These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
|
36-3871531
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
2775 Sanders Road, Northbrook, Illinois
|
60062
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Yes
X
|
No ___
|
|
|
Yes
X
|
No ___
|
|
Large accelerated filer
|
X
|
Accelerated filer
|
____
|
|
|
|
|
Non-accelerated filer
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
____
|
|
|
|
|
|
|
Emerging growth company
|
____
|
|
Yes
|
No
X
|
|
PART I
|
FINANCIAL INFORMATION
|
PAGE
|
|
|
|
|
||
|
|
|
|
Condensed Consolidated Statements of Operations for the Three-Month Periods Ended March 31, 2017 and 2016 (unaudited)
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three-Month Periods Ended March 31, 2017 and 2016 (unaudited)
|
|
|
Condensed Consolidated Statements of Financial Position as of March 31, 2017 (unaudited) and December 31, 2016
|
|
|
Condensed Consolidated Statements of Shareholders’ Equity for the Three-Month Periods Ended March 31, 2017 and 2016 (unaudited)
|
|
|
Condensed Consolidated Statements of Cash Flows for the Three-Month Periods Ended March 31, 2017 and 2016 (unaudited)
|
|
|
||
|
||
|
|
|
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
Consolidated
Investment Highlights
|
|
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
||
Item 1A
.
|
||
($ in millions, except per share data)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(unaudited)
|
||||||
Revenues
|
|
|
|
|
|
||
Property-liability insurance premiums
|
$
|
7,959
|
|
|
$
|
7,723
|
|
Life and annuity premiums and contract charges
|
593
|
|
|
566
|
|
||
Net investment income
|
748
|
|
|
731
|
|
||
Realized capital gains and losses:
|
|
|
|
|
|
||
Total other-than-temporary impairment (“OTTI”) losses
|
(62
|
)
|
|
(91
|
)
|
||
OTTI losses reclassified to (from) other comprehensive income
|
3
|
|
|
10
|
|
||
Net OTTI losses recognized in earnings
|
(59
|
)
|
|
(81
|
)
|
||
Sales and other realized capital gains and losses
|
193
|
|
|
(68
|
)
|
||
Total realized capital gains and losses
|
134
|
|
|
(149
|
)
|
||
|
9,434
|
|
|
8,871
|
|
||
Costs and expenses
|
|
|
|
|
|
||
Property-liability insurance claims and claims expense
|
5,416
|
|
|
5,684
|
|
||
Life and annuity contract benefits
|
474
|
|
|
455
|
|
||
Interest credited to contractholder funds
|
173
|
|
|
190
|
|
||
Amortization of deferred policy acquisition costs
|
1,169
|
|
|
1,129
|
|
||
Operating costs and expenses
|
1,097
|
|
|
982
|
|
||
Restructuring and related charges
|
10
|
|
|
5
|
|
||
Interest expense
|
85
|
|
|
73
|
|
||
|
8,424
|
|
|
8,518
|
|
||
|
|
|
|
||||
Gain on disposition of operations
|
2
|
|
|
2
|
|
||
|
|
|
|
||||
Income from operations before income tax expense
|
1,012
|
|
|
355
|
|
||
|
|
|
|
||||
Income tax expense
|
317
|
|
|
109
|
|
||
|
|
|
|
||||
Net income
|
695
|
|
|
246
|
|
||
|
|
|
|
||||
Preferred stock dividends
|
29
|
|
|
29
|
|
||
|
|
|
|
||||
Net income applicable to common shareholders
|
$
|
666
|
|
|
$
|
217
|
|
|
|
|
|
||||
Earnings per common share:
|
|
|
|
|
|
||
Net income applicable to common shareholders per common share - Basic
|
$
|
1.82
|
|
|
$
|
0.57
|
|
Weighted average common shares - Basic
|
365.7
|
|
|
378.1
|
|
||
Net income applicable to common shareholders per common share - Diluted
|
$
|
1.79
|
|
|
$
|
0.57
|
|
Weighted average common shares - Diluted
|
371.3
|
|
|
382.9
|
|
||
Cash dividends declared per common share
|
$
|
0.37
|
|
|
$
|
0.33
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(unaudited)
|
||||||
Net income
|
$
|
695
|
|
|
$
|
246
|
|
|
|
|
|
||||
Other comprehensive income, after-tax
|
|
|
|
|
|
||
Changes in:
|
|
|
|
|
|
||
Unrealized net capital gains and losses
|
203
|
|
|
580
|
|
||
Unrealized foreign currency translation adjustments
|
(3
|
)
|
|
14
|
|
||
Unrecognized pension and other postretirement benefit cost
|
19
|
|
|
11
|
|
||
Other comprehensive income, after-tax
|
219
|
|
|
605
|
|
||
|
|
|
|
||||
Comprehensive income
|
$
|
914
|
|
|
$
|
851
|
|
($ in millions, except par value data)
|
March 31, 2017
|
|
December 31, 2016
|
||||
Assets
|
(unaudited)
|
|
|
|
|||
Investments
|
|
|
|
|
|
||
Fixed income securities, at fair value (amortized cost $57,194 and $56,576)
|
$
|
58,636
|
|
|
$
|
57,839
|
|
Equity securities, at fair value (cost $5,026 and $5,157)
|
5,685
|
|
|
5,666
|
|
||
Mortgage loans
|
4,349
|
|
|
4,486
|
|
||
Limited partnership interests
|
5,982
|
|
|
5,814
|
|
||
Short-term, at fair value (amortized cost $2,753 and $4,288)
|
2,753
|
|
|
4,288
|
|
||
Other
|
3,738
|
|
|
3,706
|
|
||
Total investments
|
81,143
|
|
|
81,799
|
|
||
Cash
|
442
|
|
|
436
|
|
||
Premium installment receivables, net
|
5,649
|
|
|
5,597
|
|
||
Deferred policy acquisition costs
|
3,988
|
|
|
3,954
|
|
||
Reinsurance recoverables, net
|
8,723
|
|
|
8,745
|
|
||
Accrued investment income
|
577
|
|
|
567
|
|
||
Property and equipment, net
|
1,067
|
|
|
1,065
|
|
||
Goodwill
|
2,295
|
|
|
1,219
|
|
||
Other assets
|
2,923
|
|
|
1,835
|
|
||
Separate Accounts
|
3,436
|
|
|
3,393
|
|
||
Total assets
|
$
|
110,243
|
|
|
$
|
108,610
|
|
Liabilities
|
|
|
|
|
|
||
Reserve for property-liability insurance claims and claims expense
|
$
|
25,628
|
|
|
$
|
25,250
|
|
Reserve for life-contingent contract benefits
|
12,223
|
|
|
12,239
|
|
||
Contractholder funds
|
20,051
|
|
|
20,260
|
|
||
Unearned premiums
|
12,705
|
|
|
12,583
|
|
||
Claim payments outstanding
|
845
|
|
|
879
|
|
||
Deferred income taxes
|
833
|
|
|
487
|
|
||
Other liabilities and accrued expenses
|
7,018
|
|
|
6,599
|
|
||
Long-term debt
|
6,346
|
|
|
6,347
|
|
||
Separate Accounts
|
3,436
|
|
|
3,393
|
|
||
Total liabilities
|
89,085
|
|
|
88,037
|
|
||
Commitments and Contingent Liabilities (Note 11)
|
|
|
|
|
|
||
Shareholders’ equity
|
|
|
|
|
|
||
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 72.2 thousand shares issued and outstanding, and $1,805 aggregate liquidation preference
|
1,746
|
|
|
1,746
|
|
||
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 365 million and 366 million shares outstanding
|
9
|
|
|
9
|
|
||
Additional capital paid-in
|
3,285
|
|
|
3,303
|
|
||
Retained income
|
41,208
|
|
|
40,678
|
|
||
Deferred ESOP expense
|
(6
|
)
|
|
(6
|
)
|
||
Treasury stock, at cost (535 million and 534 million shares)
|
(24,887
|
)
|
|
(24,741
|
)
|
||
Accumulated other comprehensive income:
|
|
|
|
|
|
||
Unrealized net capital gains and losses:
|
|
|
|
|
|
||
Unrealized net capital gains and losses on fixed income securities with OTTI
|
59
|
|
|
57
|
|
||
Other unrealized net capital gains and losses
|
1,304
|
|
|
1,091
|
|
||
Unrealized adjustment to DAC, DSI and insurance reserves
|
(107
|
)
|
|
(95
|
)
|
||
Total unrealized net capital gains and losses
|
1,256
|
|
|
1,053
|
|
||
Unrealized foreign currency translation adjustments
|
(53
|
)
|
|
(50
|
)
|
||
Unrecognized pension and other postretirement benefit cost
|
(1,400
|
)
|
|
(1,419
|
)
|
||
Total accumulated other comprehensive loss
|
(197
|
)
|
|
(416
|
)
|
||
Total shareholders’ equity
|
21,158
|
|
|
20,573
|
|
||
Total liabilities and shareholders’ equity
|
$
|
110,243
|
|
|
$
|
108,610
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(unaudited)
|
||||||
Preferred stock par value
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
Preferred stock additional capital paid-in
|
1,746
|
|
|
1,746
|
|
||
|
|
|
|
||||
Common stock
|
9
|
|
|
9
|
|
||
|
|
|
|
||||
Additional capital paid-in
|
|
|
|
|
|
||
Balance, beginning of period
|
3,303
|
|
|
3,245
|
|
||
Equity incentive plans activity
|
(18
|
)
|
|
(8
|
)
|
||
Balance, end of period
|
3,285
|
|
|
3,237
|
|
||
|
|
|
|
||||
Retained income
|
|
|
|
|
|
||
Balance, beginning of period
|
40,678
|
|
|
39,413
|
|
||
Net income
|
695
|
|
|
246
|
|
||
Dividends on common stock
|
(136
|
)
|
|
(125
|
)
|
||
Dividends on preferred stock
|
(29
|
)
|
|
(29
|
)
|
||
Balance, end of period
|
41,208
|
|
|
39,505
|
|
||
|
|
|
|
||||
Deferred ESOP expense
|
(6
|
)
|
|
(13
|
)
|
||
|
|
|
|
||||
Treasury stock
|
|
|
|
|
|
||
Balance, beginning of period
|
(24,741
|
)
|
|
(23,620
|
)
|
||
Shares acquired
|
(249
|
)
|
|
(450
|
)
|
||
Shares reissued under equity incentive plans, net
|
103
|
|
|
76
|
|
||
Balance, end of period
|
(24,887
|
)
|
|
(23,994
|
)
|
||
|
|
|
|
||||
Accumulated other comprehensive income
|
|
|
|
|
|
||
Balance, beginning of period
|
(416
|
)
|
|
(755
|
)
|
||
Change in unrealized net capital gains and losses
|
203
|
|
|
580
|
|
||
Change in unrealized foreign currency translation adjustments
|
(3
|
)
|
|
14
|
|
||
Change in unrecognized pension and other postretirement benefit cost
|
19
|
|
|
11
|
|
||
Balance, end of period
|
(197
|
)
|
|
(150
|
)
|
||
Total shareholders’ equity
|
$
|
21,158
|
|
|
$
|
20,340
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Cash flows from operating activities
|
(unaudited)
|
||||||
Net income
|
$
|
695
|
|
|
$
|
246
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation, amortization and other non-cash items
|
119
|
|
|
91
|
|
||
Realized capital gains and losses
|
(134
|
)
|
|
149
|
|
||
Gain on disposition of operations
|
(2
|
)
|
|
(2
|
)
|
||
Interest credited to contractholder funds
|
173
|
|
|
190
|
|
||
Changes in:
|
|
|
|
|
|
||
Policy benefits and other insurance reserves
|
183
|
|
|
459
|
|
||
Unearned premiums
|
(248
|
)
|
|
(205
|
)
|
||
Deferred policy acquisition costs
|
14
|
|
|
(7
|
)
|
||
Premium installment receivables, net
|
(19
|
)
|
|
11
|
|
||
Reinsurance recoverables, net
|
11
|
|
|
(40
|
)
|
||
Income taxes
|
284
|
|
|
(26
|
)
|
||
Other operating assets and liabilities
|
(219
|
)
|
|
(152
|
)
|
||
Net cash provided by operating activities
|
857
|
|
|
714
|
|
||
Cash flows from investing activities
|
|
|
|
|
|
||
Proceeds from sales
|
|
|
|
|
|
||
Fixed income securities
|
7,083
|
|
|
6,216
|
|
||
Equity securities
|
2,601
|
|
|
1,664
|
|
||
Limited partnership interests
|
210
|
|
|
180
|
|
||
Other investments
|
24
|
|
|
94
|
|
||
Investment collections
|
|
|
|
|
|
||
Fixed income securities
|
1,029
|
|
|
949
|
|
||
Mortgage loans
|
223
|
|
|
79
|
|
||
Other investments
|
174
|
|
|
43
|
|
||
Investment purchases
|
|
|
|
|
|
||
Fixed income securities
|
(8,800
|
)
|
|
(5,401
|
)
|
||
Equity securities
|
(2,383
|
)
|
|
(1,733
|
)
|
||
Limited partnership interests
|
(268
|
)
|
|
(270
|
)
|
||
Mortgage loans
|
(86
|
)
|
|
(44
|
)
|
||
Other investments
|
(219
|
)
|
|
(253
|
)
|
||
Change in short-term investments, net
|
1,572
|
|
|
(1,357
|
)
|
||
Change in other investments, net
|
(10
|
)
|
|
(19
|
)
|
||
Purchases of property and equipment, net
|
(74
|
)
|
|
(52
|
)
|
||
Acquisition of operations
|
(1,356
|
)
|
|
—
|
|
||
Net cash (used in) provided by investing activities
|
(280
|
)
|
|
96
|
|
||
Cash flows from financing activities
|
|
|
|
|
|
||
Repayments of long-term debt
|
—
|
|
|
(16
|
)
|
||
Contractholder fund deposits
|
257
|
|
|
261
|
|
||
Contractholder fund withdrawals
|
(483
|
)
|
|
(492
|
)
|
||
Dividends paid on common stock
|
(122
|
)
|
|
(115
|
)
|
||
Dividends paid on preferred stock
|
(29
|
)
|
|
(29
|
)
|
||
Treasury stock purchases
|
(264
|
)
|
|
(456
|
)
|
||
Shares reissued under equity incentive plans, net
|
67
|
|
|
30
|
|
||
Excess tax benefits on share-based payment arrangements
|
—
|
|
|
12
|
|
||
Other
|
3
|
|
|
31
|
|
||
Net cash used in financing activities
|
(571
|
)
|
|
(774
|
)
|
||
Net increase in cash
|
6
|
|
|
36
|
|
||
Cash at beginning of period
|
436
|
|
|
495
|
|
||
Cash at end of period
|
$
|
442
|
|
|
$
|
531
|
|
($ in millions, except per share data)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Numerator:
|
|
|
|
|
|
||
Net income
|
$
|
695
|
|
|
$
|
246
|
|
Less: Preferred stock dividends
|
29
|
|
|
29
|
|
||
Net income applicable to common shareholders
(1)
|
$
|
666
|
|
|
$
|
217
|
|
|
|
|
|
||||
Denominator:
|
|
|
|
|
|
||
Weighted average common shares outstanding
|
365.7
|
|
|
378.1
|
|
||
Effect of dilutive potential common shares:
|
|
|
|
|
|
||
Stock options
|
4.2
|
|
|
3.4
|
|
||
Restricted stock units (non-participating) and performance stock awards
|
1.4
|
|
|
1.4
|
|
||
Weighted average common and dilutive potential common shares outstanding
|
371.3
|
|
|
382.9
|
|
||
|
|
|
|
||||
Earnings per common share - Basic
|
$
|
1.82
|
|
|
$
|
0.57
|
|
Earnings per common share - Diluted
|
$
|
1.79
|
|
|
$
|
0.57
|
|
(1)
|
Net income applicable to common shareholders is net income less preferred stock dividends.
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Net change in proceeds managed
|
|
|
|
|
|
||
Net change in fixed income securities
|
$
|
(17
|
)
|
|
$
|
—
|
|
Net change in short-term investments
|
(26
|
)
|
|
(34
|
)
|
||
Operating cash flow used
|
$
|
(43
|
)
|
|
$
|
(34
|
)
|
|
|
|
|
||||
Net change in liabilities
|
|
|
|
|
|
||
Liabilities for collateral, beginning of period
|
$
|
(1,129
|
)
|
|
$
|
(840
|
)
|
Liabilities for collateral, end of period
|
(1,172
|
)
|
|
(874
|
)
|
||
Operating cash flow provided
|
$
|
43
|
|
|
$
|
34
|
|
($ in millions)
|
Amortized cost
|
|
Gross unrealized
|
|
Fair
value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government and agencies
|
$
|
4,329
|
|
|
$
|
70
|
|
|
$
|
(4
|
)
|
|
$
|
4,395
|
|
Municipal
|
7,249
|
|
|
315
|
|
|
(57
|
)
|
|
7,507
|
|
||||
Corporate
|
42,543
|
|
|
1,234
|
|
|
(242
|
)
|
|
43,535
|
|
||||
Foreign government
|
995
|
|
|
34
|
|
|
(2
|
)
|
|
1,027
|
|
||||
Asset-backed securities (“ABS”)
|
1,262
|
|
|
15
|
|
|
(12
|
)
|
|
1,265
|
|
||||
Residential mortgage-backed securities (“RMBS”)
|
589
|
|
|
89
|
|
|
(6
|
)
|
|
672
|
|
||||
Commercial mortgage-backed securities (“CMBS”)
|
206
|
|
|
14
|
|
|
(9
|
)
|
|
211
|
|
||||
Redeemable preferred stock
|
21
|
|
|
3
|
|
|
—
|
|
|
24
|
|
||||
Total fixed income securities
|
$
|
57,194
|
|
|
$
|
1,774
|
|
|
$
|
(332
|
)
|
|
$
|
58,636
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government and agencies
|
$
|
3,572
|
|
|
$
|
74
|
|
|
$
|
(9
|
)
|
|
$
|
3,637
|
|
Municipal
|
7,116
|
|
|
304
|
|
|
(87
|
)
|
|
7,333
|
|
||||
Corporate
|
42,742
|
|
|
1,178
|
|
|
(319
|
)
|
|
43,601
|
|
||||
Foreign government
|
1,043
|
|
|
36
|
|
|
(4
|
)
|
|
1,075
|
|
||||
ABS
|
1,169
|
|
|
13
|
|
|
(11
|
)
|
|
1,171
|
|
||||
RMBS
|
651
|
|
|
85
|
|
|
(8
|
)
|
|
728
|
|
||||
CMBS
|
262
|
|
|
17
|
|
|
(9
|
)
|
|
270
|
|
||||
Redeemable preferred stock
|
21
|
|
|
3
|
|
|
—
|
|
|
24
|
|
||||
Total fixed income securities
|
$
|
56,576
|
|
|
$
|
1,710
|
|
|
$
|
(447
|
)
|
|
$
|
57,839
|
|
($ in millions)
|
Amortized cost
|
|
Fair value
|
||||
Due in one year or less
|
$
|
4,193
|
|
|
$
|
4,225
|
|
Due after one year through five years
|
29,206
|
|
|
29,746
|
|
||
Due after five years through ten years
|
16,306
|
|
|
16,549
|
|
||
Due after ten years
|
5,432
|
|
|
5,968
|
|
||
|
55,137
|
|
|
56,488
|
|
||
ABS, RMBS and CMBS
|
2,057
|
|
|
2,148
|
|
||
Total
|
$
|
57,194
|
|
|
$
|
58,636
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Fixed income securities
|
$
|
518
|
|
|
$
|
518
|
|
Equity securities
|
44
|
|
|
28
|
|
||
Mortgage loans
|
55
|
|
|
53
|
|
||
Limited partnership interests
|
120
|
|
|
121
|
|
||
Short-term investments
|
6
|
|
|
4
|
|
||
Other
|
56
|
|
|
51
|
|
||
Investment income, before expense
|
799
|
|
|
775
|
|
||
Investment expense
|
(51
|
)
|
|
(44
|
)
|
||
Net investment income
|
$
|
748
|
|
|
$
|
731
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Fixed income securities
|
$
|
5
|
|
|
$
|
(71
|
)
|
Equity securities
|
106
|
|
|
(90
|
)
|
||
Limited partnership interests
|
40
|
|
|
26
|
|
||
Derivatives
|
(15
|
)
|
|
(9
|
)
|
||
Other
|
(2
|
)
|
|
(5
|
)
|
||
Realized capital gains and losses
|
$
|
134
|
|
|
$
|
(149
|
)
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Impairment write-downs
|
$
|
(43
|
)
|
|
$
|
(59
|
)
|
Change in intent write-downs
|
(16
|
)
|
|
(22
|
)
|
||
Net other-than-temporary impairment losses recognized in earnings
|
(59
|
)
|
|
(81
|
)
|
||
Sales and other
|
208
|
|
|
(59
|
)
|
||
Valuation and settlements of derivative instruments
|
(15
|
)
|
|
(9
|
)
|
||
Realized capital gains and losses
|
$
|
134
|
|
|
$
|
(149
|
)
|
($ in millions)
|
Three months ended March 31, 2017
|
|
Three months ended March 31, 2016
|
||||||||||||||||||||
|
Gross
|
|
Included
in OCI
|
|
Net
|
|
Gross
|
|
Included
in OCI
|
|
Net
|
||||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate
|
$
|
(9
|
)
|
|
$
|
3
|
|
|
$
|
(6
|
)
|
|
$
|
(16
|
)
|
|
$
|
7
|
|
|
$
|
(9
|
)
|
ABS
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
1
|
|
|
(5
|
)
|
||||||
RMBS
|
(1
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
CMBS
|
(6
|
)
|
|
3
|
|
|
(3
|
)
|
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
||||||
Total fixed income securities
|
(16
|
)
|
|
3
|
|
|
(13
|
)
|
|
(26
|
)
|
|
10
|
|
|
(16
|
)
|
||||||
Equity securities
|
(36
|
)
|
|
—
|
|
|
(36
|
)
|
|
(77
|
)
|
|
—
|
|
|
(77
|
)
|
||||||
Limited partnership interests
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|
13
|
|
|
—
|
|
|
13
|
|
||||||
Other
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Other-than-temporary impairment losses
|
$
|
(62
|
)
|
|
$
|
3
|
|
|
$
|
(59
|
)
|
|
$
|
(91
|
)
|
|
$
|
10
|
|
|
$
|
(81
|
)
|
($ in millions)
|
March 31, 2017
|
|
December 31, 2016
|
||||
Municipal
|
$
|
(8
|
)
|
|
$
|
(8
|
)
|
Corporate
|
(8
|
)
|
|
(7
|
)
|
||
ABS
|
(22
|
)
|
|
(21
|
)
|
||
RMBS
|
(102
|
)
|
|
(90
|
)
|
||
CMBS
|
(8
|
)
|
|
(7
|
)
|
||
Total
|
$
|
(148
|
)
|
|
$
|
(133
|
)
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Beginning balance
|
$
|
(318
|
)
|
|
$
|
(392
|
)
|
Additional credit loss for securities previously other-than-temporarily impaired
|
(8
|
)
|
|
(8
|
)
|
||
Additional credit loss for securities not previously other-than-temporarily impaired
|
(5
|
)
|
|
(8
|
)
|
||
Reduction in credit loss for securities disposed or collected
|
37
|
|
|
58
|
|
||
Ending balance
|
$
|
(294
|
)
|
|
$
|
(350
|
)
|
($ in millions)
|
Fair
value
|
|
Gross unrealized
|
|
Unrealized net
gains (losses)
|
||||||||||
March 31, 2017
|
|
Gains
|
|
Losses
|
|
||||||||||
Fixed income securities
|
$
|
58,636
|
|
|
$
|
1,774
|
|
|
$
|
(332
|
)
|
|
$
|
1,442
|
|
Equity securities
|
5,685
|
|
|
714
|
|
|
(55
|
)
|
|
659
|
|
||||
Short-term investments
|
2,753
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Derivative instruments
(1)
|
3
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
||||
Equity method (“EMA”) limited partnerships
(2)
|
|
|
|
|
|
|
|
|
|
—
|
|
||||
Unrealized net capital gains and losses, pre-tax
|
|
|
|
|
|
|
|
|
|
2,101
|
|
||||
Amounts recognized for:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance reserves
(3)
|
|
|
|
|
|
|
|
|
|
—
|
|
||||
DAC and DSI
(4)
|
|
|
|
|
|
|
|
|
|
(165
|
)
|
||||
Amounts recognized
|
|
|
|
|
|
|
|
|
|
(165
|
)
|
||||
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
(680
|
)
|
||||
Unrealized net capital gains and losses, after-tax
|
|
|
|
|
|
|
|
|
|
$
|
1,256
|
|
(1)
|
Included in the fair value of derivative instruments is
$(3) million
classified as liabilities.
|
(2)
|
Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ other comprehensive income. Fair value and gross unrealized gains and losses are not applicable.
|
(3)
|
The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at current lower interest rates, resulting in a premium deficiency. Although the Company evaluates premium deficiencies on the combined performance of life insurance and immediate annuities with life contingencies, the adjustment, if any, primarily relates to structured settlement annuities with life contingencies, in addition to annuity buy-outs and certain payout annuities with life contingencies.
|
(4)
|
The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized.
|
($ in millions)
|
Fair
value
|
|
Gross unrealized
|
|
Unrealized net
gains (losses)
|
||||||||||
December 31, 2016
|
|
Gains
|
|
Losses
|
|
||||||||||
Fixed income securities
|
$
|
57,839
|
|
|
$
|
1,710
|
|
|
$
|
(447
|
)
|
|
$
|
1,263
|
|
Equity securities
|
5,666
|
|
|
594
|
|
|
(85
|
)
|
|
509
|
|
||||
Short-term investments
|
4,288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Derivative instruments
(1)
|
5
|
|
|
5
|
|
|
(3
|
)
|
|
2
|
|
||||
EMA limited partnerships
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
||||
Unrealized net capital gains and losses, pre-tax
|
|
|
|
|
|
|
|
|
|
1,770
|
|
||||
Amounts recognized for:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance reserves
|
|
|
|
|
|
|
|
|
|
—
|
|
||||
DAC and DSI
|
|
|
|
|
|
|
|
|
|
(146
|
)
|
||||
Amounts recognized
|
|
|
|
|
|
|
|
|
|
(146
|
)
|
||||
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
(571
|
)
|
||||
Unrealized net capital gains and losses, after-tax
|
|
|
|
|
|
|
|
|
|
$
|
1,053
|
|
(1)
|
Included in the fair value of derivative instruments is
$5 million
classified as assets.
|
($ in millions)
|
|
||
Fixed income securities
|
$
|
179
|
|
Equity securities
|
150
|
|
|
Derivative instruments
|
(2
|
)
|
|
EMA limited partnerships
|
4
|
|
|
Total
|
331
|
|
|
Amounts recognized for:
|
|
|
|
Insurance reserves
|
—
|
|
|
DAC and DSI
|
(19
|
)
|
|
Amounts recognized
|
(19
|
)
|
|
Deferred income taxes
|
(109
|
)
|
|
Increase in unrealized net capital gains and losses, after-tax
|
$
|
203
|
|
($ in millions)
|
Less than 12 months
|
|
12 months or more
|
|
Total
unrealized
losses
|
||||||||||||||||||||
|
Number
of issues
|
|
Fair
value
|
|
Unrealized
losses
|
|
Number
of issues
|
|
Fair
value
|
|
Unrealized
losses
|
|
|||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
45
|
|
|
$
|
1,411
|
|
|
$
|
(4
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
Municipal
|
963
|
|
|
2,000
|
|
|
(47
|
)
|
|
8
|
|
|
30
|
|
|
(10
|
)
|
|
(57
|
)
|
|||||
Corporate
|
714
|
|
|
10,634
|
|
|
(186
|
)
|
|
51
|
|
|
462
|
|
|
(56
|
)
|
|
(242
|
)
|
|||||
Foreign government
|
33
|
|
|
166
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
ABS
|
30
|
|
|
219
|
|
|
(1
|
)
|
|
13
|
|
|
61
|
|
|
(11
|
)
|
|
(12
|
)
|
|||||
RMBS
|
63
|
|
|
44
|
|
|
(1
|
)
|
|
187
|
|
|
77
|
|
|
(5
|
)
|
|
(6
|
)
|
|||||
CMBS
|
8
|
|
|
21
|
|
|
(2
|
)
|
|
7
|
|
|
19
|
|
|
(7
|
)
|
|
(9
|
)
|
|||||
Total fixed income securities
|
1,856
|
|
|
14,495
|
|
|
(243
|
)
|
|
266
|
|
|
649
|
|
|
(89
|
)
|
|
(332
|
)
|
|||||
Equity securities
|
133
|
|
|
476
|
|
|
(41
|
)
|
|
21
|
|
|
98
|
|
|
(14
|
)
|
|
(55
|
)
|
|||||
Total fixed income and equity securities
|
1,989
|
|
|
$
|
14,971
|
|
|
$
|
(284
|
)
|
|
287
|
|
|
$
|
747
|
|
|
$
|
(103
|
)
|
|
$
|
(387
|
)
|
Investment grade fixed income securities
|
1,697
|
|
|
$
|
12,905
|
|
|
$
|
(211
|
)
|
|
194
|
|
|
$
|
340
|
|
|
$
|
(47
|
)
|
|
$
|
(258
|
)
|
Below investment grade fixed income securities
|
159
|
|
|
1,590
|
|
|
(32
|
)
|
|
72
|
|
|
309
|
|
|
(42
|
)
|
|
(74
|
)
|
|||||
Total fixed income securities
|
1,856
|
|
|
$
|
14,495
|
|
|
$
|
(243
|
)
|
|
266
|
|
|
$
|
649
|
|
|
$
|
(89
|
)
|
|
$
|
(332
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
46
|
|
|
$
|
943
|
|
|
$
|
(9
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
Municipal
|
1,310
|
|
|
3,073
|
|
|
(76
|
)
|
|
8
|
|
|
29
|
|
|
(11
|
)
|
|
(87
|
)
|
|||||
Corporate
|
862
|
|
|
13,343
|
|
|
(256
|
)
|
|
83
|
|
|
678
|
|
|
(63
|
)
|
|
(319
|
)
|
|||||
Foreign government
|
41
|
|
|
225
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
ABS
|
31
|
|
|
222
|
|
|
(1
|
)
|
|
14
|
|
|
109
|
|
|
(10
|
)
|
|
(11
|
)
|
|||||
RMBS
|
89
|
|
|
53
|
|
|
(1
|
)
|
|
179
|
|
|
91
|
|
|
(7
|
)
|
|
(8
|
)
|
|||||
CMBS
|
15
|
|
|
59
|
|
|
(4
|
)
|
|
4
|
|
|
15
|
|
|
(5
|
)
|
|
(9
|
)
|
|||||
Redeemable preferred stock
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total fixed income securities
|
2,395
|
|
|
17,918
|
|
|
(351
|
)
|
|
288
|
|
|
922
|
|
|
(96
|
)
|
|
(447
|
)
|
|||||
Equity securities
|
195
|
|
|
654
|
|
|
(56
|
)
|
|
46
|
|
|
165
|
|
|
(29
|
)
|
|
(85
|
)
|
|||||
Total fixed income and equity securities
|
2,590
|
|
|
$
|
18,572
|
|
|
$
|
(407
|
)
|
|
334
|
|
|
$
|
1,087
|
|
|
$
|
(125
|
)
|
|
$
|
(532
|
)
|
Investment grade fixed income securities
|
2,202
|
|
|
$
|
15,678
|
|
|
$
|
(293
|
)
|
|
201
|
|
|
$
|
493
|
|
|
$
|
(51
|
)
|
|
$
|
(344
|
)
|
Below investment grade fixed income securities
|
193
|
|
|
2,240
|
|
|
(58
|
)
|
|
87
|
|
|
429
|
|
|
(45
|
)
|
|
(103
|
)
|
|||||
Total fixed income securities
|
2,395
|
|
|
$
|
17,918
|
|
|
$
|
(351
|
)
|
|
288
|
|
|
$
|
922
|
|
|
$
|
(96
|
)
|
|
$
|
(447
|
)
|
($ in millions)
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
Debt service coverage ratio distribution
|
Fixed rate
mortgage
loans
|
|
Variable rate
mortgage
loans
|
|
Total
|
|
Fixed rate
mortgage
loans
|
|
Variable rate
mortgage
loans
|
|
Total
|
||||||||||||
Below 1.0
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
60
|
|
1.0 - 1.25
|
334
|
|
|
—
|
|
|
334
|
|
|
324
|
|
|
—
|
|
|
324
|
|
||||||
1.26 - 1.50
|
1,316
|
|
|
—
|
|
|
1,316
|
|
|
1,293
|
|
|
—
|
|
|
1,293
|
|
||||||
Above 1.50
|
2,628
|
|
|
39
|
|
|
2,667
|
|
|
2,765
|
|
|
39
|
|
|
2,804
|
|
||||||
Total non-impaired mortgage loans
|
$
|
4,305
|
|
|
$
|
39
|
|
|
$
|
4,344
|
|
|
$
|
4,442
|
|
|
$
|
39
|
|
|
$
|
4,481
|
|
($ in millions)
|
March 31, 2017
|
|
December 31, 2016
|
||||
Impaired mortgage loans with a valuation allowance
|
$
|
5
|
|
|
$
|
5
|
|
Impaired mortgage loans without a valuation allowance
|
—
|
|
|
—
|
|
||
Total impaired mortgage loans
|
$
|
5
|
|
|
$
|
5
|
|
Valuation allowance on impaired mortgage loans
|
$
|
3
|
|
|
$
|
3
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Beginning balance
|
$
|
3
|
|
|
$
|
3
|
|
Charge offs
|
—
|
|
|
—
|
|
||
Ending balance
|
$
|
3
|
|
|
$
|
3
|
|
|
|
|
|
(a)
|
Quoted prices for similar assets or liabilities in active markets;
|
(b)
|
Quoted prices for identical or similar assets or liabilities in markets that are not active; or
|
(c)
|
Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
|
•
|
Fixed income securities:
Comprise certain U.S. Treasury fixed income securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
|
•
|
Equity securities:
Comprise actively traded, exchange-listed equity securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
|
•
|
Short-term:
Comprise U.S. Treasury bills valued based on unadjusted quoted prices for identical assets in active markets that the Company can access and actively traded money market funds that have daily quoted net asset values for identical assets that the Company can access.
|
•
|
Separate account assets:
Comprise actively traded mutual funds that have daily quoted net asset values for identical assets that the Company can access. Net asset values for the actively traded mutual funds in which the separate account assets are invested are obtained daily from the fund managers.
|
•
|
Fixed income securities:
|
•
|
Equity securities:
The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that are not active.
|
•
|
Short-term:
The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads. For certain short-term investments, amortized cost is used as the best estimate of fair value.
|
•
|
Other investments:
Free-standing exchange listed derivatives that are not actively traded are valued based on quoted prices for identical instruments in markets that are not active.
|
•
|
Fixed income securities:
|
•
|
Equity securities:
The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements.
|
•
|
Other investments:
Certain OTC derivatives, such as interest rate caps, certain credit default swaps and certain options (including swaptions), are valued using models that are widely accepted in the financial services industry. These are categorized as Level 3 as a result of the significance of non-market observable inputs such as volatility. Other primary inputs include interest rate yield curves and credit spreads.
|
•
|
Contractholder funds:
Derivatives embedded in certain life and annuity contracts are valued internally using models widely accepted in the financial services industry that determine a single best estimate of fair value for the embedded derivatives within a block of contractholder liabilities. The models primarily use stochastically determined cash flows based on the contractual elements of embedded derivatives, projected option cost and applicable market data, such as interest rate yield curves and equity index volatility assumptions. These are categorized as Level 3 as a result of the significance of non-market observable inputs.
|
($ in millions)
|
Quoted prices in active markets for identical assets (Level 1)
|
|
Significant other observable inputs (Level 2)
|
|
Significant unobservable inputs (Level 3)
|
|
Counterparty and cash collateral netting
|
|
Balance as of March 31, 2017
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
$
|
3,710
|
|
|
$
|
685
|
|
|
$
|
—
|
|
|
|
|
|
$
|
4,395
|
|
|
Municipal
|
—
|
|
|
7,383
|
|
|
124
|
|
|
|
|
|
7,507
|
|
|||||
Corporate - public
|
—
|
|
|
31,262
|
|
|
60
|
|
|
|
|
|
31,322
|
|
|||||
Corporate - privately placed
|
—
|
|
|
11,950
|
|
|
263
|
|
|
|
|
12,213
|
|
||||||
Foreign government
|
—
|
|
|
1,027
|
|
|
—
|
|
|
|
|
|
1,027
|
|
|||||
ABS - CDO
|
—
|
|
|
533
|
|
|
147
|
|
|
|
|
|
680
|
|
|||||
ABS - consumer and other
|
—
|
|
|
505
|
|
|
80
|
|
|
|
|
585
|
|
||||||
RMBS
|
—
|
|
|
672
|
|
|
—
|
|
|
|
|
|
672
|
|
|||||
CMBS
|
—
|
|
|
186
|
|
|
25
|
|
|
|
|
|
211
|
|
|||||
Redeemable preferred stock
|
—
|
|
|
24
|
|
|
—
|
|
|
|
|
|
24
|
|
|||||
Total fixed income securities
|
3,710
|
|
|
54,227
|
|
|
699
|
|
|
|
|
|
58,636
|
|
|||||
Equity securities
|
5,240
|
|
|
275
|
|
|
170
|
|
|
|
|
|
5,685
|
|
|||||
Short-term investments
|
449
|
|
|
2,269
|
|
|
35
|
|
|
|
|
|
2,753
|
|
|||||
Other investments: Free-standing derivatives
|
—
|
|
|
120
|
|
|
1
|
|
|
$
|
(13
|
)
|
|
108
|
|
||||
Separate account assets
|
3,436
|
|
|
—
|
|
|
—
|
|
|
|
|
|
3,436
|
|
|||||
Total recurring basis assets
|
12,835
|
|
|
56,891
|
|
|
905
|
|
|
(13
|
)
|
|
70,618
|
|
|||||
Non-recurring basis
(1)
|
—
|
|
|
—
|
|
|
18
|
|
|
|
|
|
18
|
|
|||||
Total assets at fair value
|
$
|
12,835
|
|
|
$
|
56,891
|
|
|
$
|
923
|
|
|
$
|
(13
|
)
|
|
$
|
70,636
|
|
% of total assets at fair value
|
18.2
|
%
|
|
80.5
|
%
|
|
1.3
|
%
|
|
—
|
%
|
|
100
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(286
|
)
|
|
|
|
|
$
|
(286
|
)
|
|
Other liabilities: Free-standing derivatives
|
—
|
|
|
(71
|
)
|
|
(2
|
)
|
|
$
|
23
|
|
|
(50
|
)
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
(71
|
)
|
|
$
|
(288
|
)
|
|
$
|
23
|
|
|
$
|
(336
|
)
|
% of total liabilities at fair value
|
—
|
%
|
|
21.1
|
%
|
|
85.7
|
%
|
|
(6.8
|
)%
|
|
100
|
%
|
(1)
|
Includes
$16 million
of limited partnership interests and $
2 million
of other investments written-down to fair value in connection with recognizing other-than-temporary impairments.
|
($ in millions)
|
Quoted prices in active markets for identical assets (Level 1)
|
|
Significant other observable inputs (Level 2)
|
|
Significant unobservable inputs (Level 3)
|
|
Counterparty and cash collateral netting
|
|
Balance as of December 31, 2016
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
$
|
2,918
|
|
|
$
|
719
|
|
|
$
|
—
|
|
|
|
|
|
$
|
3,637
|
|
|
Municipal
|
—
|
|
|
7,208
|
|
|
125
|
|
|
|
|
|
7,333
|
|
|||||
Corporate - public
|
—
|
|
|
31,414
|
|
|
78
|
|
|
|
|
|
31,492
|
|
|||||
Corporate - privately placed
|
—
|
|
|
11,846
|
|
|
263
|
|
|
|
|
12,109
|
|
||||||
Foreign government
|
—
|
|
|
1,075
|
|
|
—
|
|
|
|
|
|
1,075
|
|
|||||
ABS - CDO
|
—
|
|
|
650
|
|
|
27
|
|
|
|
|
|
677
|
|
|||||
ABS - consumer and other
|
—
|
|
|
452
|
|
|
42
|
|
|
|
|
494
|
|
||||||
RMBS
|
—
|
|
|
727
|
|
|
1
|
|
|
|
|
|
728
|
|
|||||
CMBS
|
—
|
|
|
248
|
|
|
22
|
|
|
|
|
|
270
|
|
|||||
Redeemable preferred stock
|
—
|
|
|
24
|
|
|
—
|
|
|
|
|
|
24
|
|
|||||
Total fixed income securities
|
2,918
|
|
|
54,363
|
|
|
558
|
|
|
|
|
|
57,839
|
|
|||||
Equity securities
|
5,247
|
|
|
256
|
|
|
163
|
|
|
|
|
|
5,666
|
|
|||||
Short-term investments
|
850
|
|
|
3,423
|
|
|
15
|
|
|
|
|
|
4,288
|
|
|||||
Other investments: Free-standing derivatives
|
—
|
|
|
119
|
|
|
1
|
|
|
$
|
(9
|
)
|
|
111
|
|
||||
Separate account assets
|
3,393
|
|
|
—
|
|
|
—
|
|
|
|
|
|
3,393
|
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
1
|
|
|
|
|
|
1
|
|
|||||
Total recurring basis assets
|
12,408
|
|
|
58,161
|
|
|
738
|
|
|
(9
|
)
|
|
71,298
|
|
|||||
Non-recurring basis
(1)
|
—
|
|
|
—
|
|
|
24
|
|
|
|
|
|
24
|
|
|||||
Total assets at fair value
|
$
|
12,408
|
|
|
$
|
58,161
|
|
|
$
|
762
|
|
|
$
|
(9
|
)
|
|
$
|
71,322
|
|
% of total assets at fair value
|
17.4
|
%
|
|
81.5
|
%
|
|
1.1
|
%
|
|
—
|
%
|
|
100
|
%
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(290
|
)
|
|
|
|
|
$
|
(290
|
)
|
|
Other liabilities: Free-standing derivatives
|
(1
|
)
|
|
(68
|
)
|
|
(3
|
)
|
|
$
|
28
|
|
|
(44
|
)
|
||||
Total liabilities at fair value
|
$
|
(1
|
)
|
|
$
|
(68
|
)
|
|
$
|
(293
|
)
|
|
$
|
28
|
|
|
$
|
(334
|
)
|
% of total liabilities at fair value
|
0.3
|
%
|
|
20.4
|
%
|
|
87.7
|
%
|
|
(8.4
|
)%
|
|
100
|
%
|
(1)
|
Includes
$24 million
of limited partnership interests written-down to fair value in connection with recognizing other-than-temporary impairments.
|
($ in millions)
|
Fair value
|
|
Valuation
technique
|
|
Unobservable
input
|
|
Range
|
|
Weighted
average
|
||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options
|
$
|
(250
|
)
|
|
Stochastic cash flow model
|
|
Projected option cost
|
|
1.0 - 2.2%
|
|
1.74%
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options
|
$
|
(247
|
)
|
|
Stochastic cash flow model
|
|
Projected option cost
|
|
1.0 - 2.2%
|
|
1.75%
|
($ in millions)
|
|
|
|
Total gains (losses) included in:
|
|
|
|
|
|
|
|
|||||||||
|
Balance as of December 31, 2016
|
|
Net
income
(1)
|
|
OCI
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Municipal
|
$
|
125
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Corporate - public
|
78
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
|||||
Corporate - privately placed
|
263
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
|||||
ABS - CDO
|
27
|
|
|
—
|
|
|
2
|
|
|
27
|
|
|
—
|
|
|
|||||
ABS - consumer and other
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
|||||
RMBS
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
CMBS
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total fixed income securities
|
558
|
|
|
1
|
|
|
8
|
|
|
27
|
|
|
(19
|
)
|
|
|||||
Equity securities
|
163
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
|||||
Short-term investments
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Free-standing derivatives, net
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Other assets
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total recurring Level 3 assets
|
$
|
735
|
|
|
$
|
11
|
|
|
$
|
8
|
|
|
$
|
27
|
|
|
$
|
(22
|
)
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
(290
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total recurring Level 3 liabilities
|
$
|
(290
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases
|
|
Sales
|
|
Issues
|
|
Settlements
|
|
Balance as of March 31, 2017
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Municipal
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
124
|
|
|
Corporate - public
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
60
|
|
|
|||||
Corporate - privately placed
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
263
|
|
|
|||||
ABS - CDO
|
95
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
147
|
|
|
|||||
ABS - consumer and other
|
41
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
80
|
|
|
|||||
RMBS
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
|||||
CMBS
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
|||||
Total fixed income securities
|
139
|
|
|
(2
|
)
|
|
—
|
|
|
(13
|
)
|
|
699
|
|
|
|||||
Equity securities
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
170
|
|
|
|||||
Short-term investments
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
|||||
Free-standing derivatives, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
(2)
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total recurring Level 3 assets
|
$
|
160
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
903
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
(286
|
)
|
|
Total recurring Level 3 liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
(286
|
)
|
|
(1)
|
The effect to net income totals
$14 million
and is reported in the Condensed Consolidated Statements of Operations as follows:
$2 million
in realized capital gains and losses,
$10 million
in net investment income,
$(5) million
in interest credited to contractholder funds and
$7 million
in life and annuity contract benefits.
|
(2)
|
Comprises
$1 million
of assets and
$2 million
of liabilities.
|
|
($ in millions)
|
|
|
Total gains (losses) included in:
|
|
|
|
|
|
||||||||||||
|
Balance as of December 31, 2015
|
|
Net
income
(1)
|
|
OCI
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Municipal
|
161
|
|
|
10
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
|||||
Corporate - public
|
46
|
|
|
—
|
|
|
1
|
|
|
25
|
|
|
(7
|
)
|
|
|||||
Corporate - privately placed
|
502
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
(14
|
)
|
|
|||||
ABS - CDO
|
61
|
|
|
—
|
|
|
(1
|
)
|
|
4
|
|
|
—
|
|
|
|||||
ABS - consumer and other
|
50
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
|||||
RMBS
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
CMBS
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total fixed income securities
|
846
|
|
|
11
|
|
|
(4
|
)
|
|
29
|
|
|
(21
|
)
|
|
|||||
Equity securities
|
133
|
|
|
(24
|
)
|
|
7
|
|
|
—
|
|
|
—
|
|
|
|||||
Free-standing derivatives, net
|
(7
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Other assets
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total recurring Level 3 assets
|
$
|
973
|
|
|
$
|
(14
|
)
|
|
$
|
3
|
|
|
$
|
29
|
|
|
$
|
(21
|
)
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
(299
|
)
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total recurring Level 3 liabilities
|
$
|
(299
|
)
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases
|
|
Sales
|
|
Issues
|
|
Settlements
|
|
Balance as of March 31, 2016
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
4
|
|
|
Municipal
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(1
|
)
|
|
146
|
|
|
|||||
Corporate - public
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
63
|
|
|
|||||
Corporate - privately placed
|
63
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
549
|
|
|
|||||
ABS - CDO
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(4
|
)
|
|
58
|
|
|
|||||
ABS - consumer and other
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
44
|
|
|
|||||
RMBS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
CMBS
|
2
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
20
|
|
|
|||||
Total fixed income securities
|
65
|
|
|
(23
|
)
|
|
—
|
|
|
(18
|
)
|
|
885
|
|
|
|||||
Equity securities
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
|||||
Free-standing derivatives, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
(2)
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
Total recurring Level 3 assets
|
$
|
74
|
|
|
$
|
(23
|
)
|
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
$
|
1,003
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
(313
|
)
|
|
Total recurring Level 3 liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
(313
|
)
|
|
(1)
|
The effect to net income totals
$(29) million
and is reported in the Condensed Consolidated Statements of Operations as follows:
$(16) million
in realized capital gains and losses,
$2 million
in net investment income,
$1 million
in interest credited to contractholder funds and
$(16) million
in life and annuity contract benefits.
|
(2)
|
Comprises
$1 million
of assets and
$9 million
of liabilities.
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Assets
|
|
|
|
|
|
||
Fixed income securities:
|
|
|
|
|
|
||
Corporate
|
$
|
—
|
|
|
$
|
(2
|
)
|
Equity securities
|
10
|
|
|
(24
|
)
|
||
Free-standing derivatives, net
|
1
|
|
|
(1
|
)
|
||
Other assets
|
(1
|
)
|
|
—
|
|
||
Total recurring Level 3 assets
|
$
|
10
|
|
|
$
|
(27
|
)
|
Liabilities
|
|
|
|
|
|
||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
3
|
|
|
$
|
(15
|
)
|
Total recurring Level 3 liabilities
|
$
|
3
|
|
|
$
|
(15
|
)
|
($ in millions)
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
Mortgage loans
|
$
|
4,349
|
|
|
$
|
4,445
|
|
|
$
|
4,486
|
|
|
$
|
4,514
|
|
Cost method limited partnerships
|
1,293
|
|
|
1,525
|
|
|
1,282
|
|
|
1,493
|
|
||||
Bank loans
|
1,673
|
|
|
1,677
|
|
|
1,669
|
|
|
1,677
|
|
||||
Agent loans
|
489
|
|
|
488
|
|
|
467
|
|
|
467
|
|
($ in millions)
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
Contractholder funds on investment contracts
|
$
|
11,082
|
|
|
$
|
11,635
|
|
|
$
|
11,313
|
|
|
$
|
12,009
|
|
Long-term debt
|
6,346
|
|
|
6,991
|
|
|
6,347
|
|
|
6,920
|
|
||||
Liability for collateral
|
1,172
|
|
|
1,172
|
|
|
1,129
|
|
|
1,129
|
|
($ in millions, except number of contracts)
|
|
|
Volume
(1)
|
|
|
|
|
|
|
|||||||||||
|
Balance sheet location
|
|
Notional amount
|
|
Number of contracts
|
|
Fair value, net
|
|
Gross asset
|
|
Gross liability
|
|||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency swap agreements
|
Other investments
|
|
$
|
30
|
|
|
n/a
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Derivatives not designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate cap agreements
|
Other investments
|
|
33
|
|
|
n/a
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Equity and index contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Options
|
Other investments
|
|
—
|
|
|
4,115
|
|
|
102
|
|
|
102
|
|
|
—
|
|
||||
Financial futures contracts
|
Other assets
|
|
—
|
|
|
720
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Foreign currency contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency forwards
|
Other investments
|
|
540
|
|
|
n/a
|
|
|
(9
|
)
|
|
9
|
|
|
(18
|
)
|
||||
Credit default contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Credit default swaps – buying protection
|
Other investments
|
|
117
|
|
|
n/a
|
|
|
(2
|
)
|
|
1
|
|
|
(3
|
)
|
||||
Credit default swaps – selling protection
|
Other investments
|
|
90
|
|
|
n/a
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Other contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other contracts
|
Other assets
|
|
3
|
|
|
n/a
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Subtotal
|
|
|
783
|
|
|
4,835
|
|
|
92
|
|
|
113
|
|
|
(21
|
)
|
||||
Total asset derivatives
|
|
|
$
|
813
|
|
|
4,835
|
|
|
$
|
93
|
|
|
$
|
114
|
|
|
$
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency swap agreements
|
Other liabilities & accrued expenses
|
|
$
|
19
|
|
|
n/a
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Derivatives not designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate cap agreements
|
Other liabilities & accrued expenses
|
|
29
|
|
|
n/a
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Equity and index contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Options and futures
|
Other liabilities & accrued expenses
|
|
—
|
|
|
4,558
|
|
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
||||
Foreign currency contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency forwards
|
Other liabilities & accrued expenses
|
|
224
|
|
|
n/a
|
|
|
—
|
|
|
3
|
|
|
(3
|
)
|
||||
Embedded derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Guaranteed accumulation benefits
|
Contractholder funds
|
|
350
|
|
|
n/a
|
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
||||
Guaranteed withdrawal benefits
|
Contractholder funds
|
|
291
|
|
|
n/a
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||
Equity-indexed and forward starting options in life and annuity product contracts
|
Contractholder funds
|
|
1,750
|
|
|
n/a
|
|
|
(250
|
)
|
|
—
|
|
|
(250
|
)
|
||||
Credit default contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Credit default swaps – buying protection
|
Other liabilities & accrued expenses
|
|
131
|
|
|
n/a
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
Credit default swaps – selling protection
|
Other liabilities & accrued expenses
|
|
115
|
|
|
n/a
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Subtotal
|
|
|
2,890
|
|
|
4,558
|
|
|
(334
|
)
|
|
4
|
|
|
(338
|
)
|
||||
Total liability derivatives
|
|
|
2,909
|
|
|
4,558
|
|
|
(331
|
)
|
|
$
|
7
|
|
|
$
|
(338
|
)
|
||
Total derivatives
|
|
|
$
|
3,722
|
|
|
9,393
|
|
|
$
|
(238
|
)
|
|
|
|
|
|
|
(1)
|
Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable)
|
($ in millions, except number of contracts)
|
|
|
Volume
(1)
|
|
|
|
|
|
|
|||||||||||
|
Balance sheet location
|
|
Notional amount
|
|
Number of contracts
|
|
Fair value, net
|
|
Gross asset
|
|
Gross liability
|
|||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency swap agreements
|
Other investments
|
|
$
|
49
|
|
|
n/a
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
—
|
|
Derivatives not designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate cap agreements
|
Other investments
|
|
65
|
|
|
n/a
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Equity and index contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Options
|
Other investments
|
|
—
|
|
|
3,972
|
|
|
88
|
|
|
88
|
|
|
—
|
|
||||
Financial futures contracts
|
Other assets
|
|
—
|
|
|
261
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Foreign currency contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency forwards
|
Other investments
|
|
759
|
|
|
n/a
|
|
|
—
|
|
|
24
|
|
|
(24
|
)
|
||||
Credit default contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Credit default swaps – buying protection
|
Other investments
|
|
87
|
|
|
n/a
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
Credit default swaps – selling protection
|
Other investments
|
|
140
|
|
|
n/a
|
|
|
2
|
|
|
2
|
|
|
—
|
|
||||
Other contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other contracts
|
Other assets
|
|
3
|
|
|
n/a
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Subtotal
|
|
|
1,054
|
|
|
4,233
|
|
|
88
|
|
|
116
|
|
|
(28
|
)
|
||||
Total asset derivatives
|
|
|
$
|
1,103
|
|
|
4,233
|
|
|
$
|
93
|
|
|
$
|
121
|
|
|
$
|
(28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives not designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity and index contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Options and futures
|
Other liabilities & accrued expenses
|
|
$
|
—
|
|
|
4,848
|
|
|
$
|
(39
|
)
|
|
$
|
—
|
|
|
$
|
(39
|
)
|
Embedded derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Guaranteed accumulation benefits
|
Contractholder funds
|
|
391
|
|
|
n/a
|
|
|
(34
|
)
|
|
—
|
|
|
(34
|
)
|
||||
Guaranteed withdrawal benefits
|
Contractholder funds
|
|
290
|
|
|
n/a
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||
Equity-indexed and forward starting options in life and annuity product contracts
|
Contractholder funds
|
|
1,751
|
|
|
n/a
|
|
|
(247
|
)
|
|
—
|
|
|
(247
|
)
|
||||
Credit default contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Credit default swaps – buying protection
|
Other liabilities & accrued expenses
|
|
136
|
|
|
n/a
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Credit default swaps – selling protection
|
Other liabilities & accrued expenses
|
|
105
|
|
|
n/a
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Subtotal
|
|
|
2,673
|
|
|
4,848
|
|
|
(334
|
)
|
|
—
|
|
|
(334
|
)
|
||||
Total liability derivatives
|
|
|
2,673
|
|
|
4,848
|
|
|
(334
|
)
|
|
$
|
—
|
|
|
$
|
(334
|
)
|
||
Total derivatives
|
|
|
$
|
3,776
|
|
|
9,081
|
|
|
$
|
(241
|
)
|
|
|
|
|
|
|
(1)
|
Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable)
|
($ in millions)
|
|
|
Offsets
|
|
|
|
|
|
|
||||||||||||||
|
Gross amount
|
|
Counter-party netting
|
|
Cash collateral (received) pledged
|
|
Net amount on balance sheet
|
|
Securities collateral (received) pledged
|
|
Net amount
|
||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asset derivatives
|
$
|
18
|
|
|
$
|
(28
|
)
|
|
$
|
15
|
|
|
$
|
5
|
|
|
$
|
(2
|
)
|
|
$
|
3
|
|
Liability derivatives
|
(29
|
)
|
|
28
|
|
|
(5
|
)
|
|
(6
|
)
|
|
3
|
|
|
(3
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asset derivatives
|
$
|
31
|
|
|
$
|
(28
|
)
|
|
$
|
19
|
|
|
$
|
22
|
|
|
$
|
(9
|
)
|
|
$
|
13
|
|
Liability derivatives
|
(33
|
)
|
|
28
|
|
|
—
|
|
|
(5
|
)
|
|
4
|
|
|
(1
|
)
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Loss recognized in OCI on derivatives during the period
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
Gain recognized in OCI on derivatives during the term of the hedging relationship
|
—
|
|
|
4
|
|
($ in millions)
|
Realized capital gains and losses
|
|
Life and annuity contract benefits
|
|
Interest credited to contractholder funds
|
|
Operating costs and expenses
|
|
Total gain (loss) recognized in net income on derivatives
|
||||||||||
Three months ended March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity and index contracts
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
7
|
|
|
$
|
13
|
|
Embedded derivative financial instruments
|
—
|
|
|
7
|
|
|
(4
|
)
|
|
—
|
|
|
3
|
|
|||||
Foreign currency contracts
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(6
|
)
|
|||||
Credit default contracts
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Total
|
$
|
(15
|
)
|
|
$
|
7
|
|
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three months ended March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity and index contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
Embedded derivative financial instruments
|
—
|
|
|
(16
|
)
|
|
2
|
|
|
—
|
|
|
(14
|
)
|
|||||
Foreign currency contracts
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(10
|
)
|
|||||
Credit default contracts
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
Total
|
$
|
(9
|
)
|
|
$
|
(16
|
)
|
|
$
|
(5
|
)
|
|
$
|
(5
|
)
|
|
$
|
(35
|
)
|
($ in millions)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||
Rating
(1)
|
|
Number of
counter-
parties
|
|
Notional
amount
(2)
|
|
Credit
exposure
(2)
|
|
Exposure, net of collateral
(2)
|
|
Number of
counter-
parties
|
|
Notional
amount
(2)
|
|
Credit
exposure
(2)
|
|
Exposure, net of collateral
(2)
|
||||||||||||||
AA-
|
|
1
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
80
|
|
|
$
|
2
|
|
|
$
|
2
|
|
A+
|
|
5
|
|
|
707
|
|
|
8
|
|
|
1
|
|
|
5
|
|
|
698
|
|
|
20
|
|
|
9
|
|
||||||
A
|
|
1
|
|
|
30
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
A-
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
110
|
|
|
1
|
|
|
1
|
|
||||||
Total
|
|
7
|
|
|
$
|
743
|
|
|
$
|
9
|
|
|
$
|
2
|
|
|
8
|
|
|
$
|
888
|
|
|
$
|
23
|
|
|
$
|
12
|
|
(1)
|
Rating is the lower of S&P or Moody’s ratings.
|
(2)
|
Only OTC derivatives with a net positive fair value are included for each counterparty.
|
($ in millions)
|
March 31, 2017
|
|
December 31, 2016
|
||||
Gross liability fair value of contracts containing credit-risk-contingent features
|
$
|
11
|
|
|
$
|
9
|
|
Gross asset fair value of contracts containing credit-risk-contingent features and subject to MNAs
|
(9
|
)
|
|
(7
|
)
|
||
Collateral posted under MNAs for contracts containing credit-risk-contingent features
|
(1
|
)
|
|
—
|
|
||
Maximum amount of additional exposure for contracts with credit-risk-contingent features if all features were triggered concurrently
|
$
|
1
|
|
|
$
|
2
|
|
($ in millions)
|
Notional amount
|
|
|
||||||||||||||||||||
|
AA
|
|
A
|
|
BBB
|
|
BB and
lower
|
|
Total
|
|
Fair
value
|
||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Single name
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
1
|
|
First-to-default Basket
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Municipal
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
(2
|
)
|
||||||
Index
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate debt
|
—
|
|
|
19
|
|
|
48
|
|
|
13
|
|
|
80
|
|
|
1
|
|
||||||
Total
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
173
|
|
|
$
|
13
|
|
|
$
|
205
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Single name
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate debt
|
$
|
20
|
|
|
$
|
10
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
1
|
|
First-to-default Basket
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Municipal
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
(3
|
)
|
||||||
Index
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate debt
|
1
|
|
|
19
|
|
|
50
|
|
|
10
|
|
|
80
|
|
|
1
|
|
||||||
Total
|
$
|
21
|
|
|
$
|
29
|
|
|
$
|
185
|
|
|
$
|
10
|
|
|
$
|
245
|
|
|
$
|
(1
|
)
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Balance as of January 1
|
$
|
25,250
|
|
|
$
|
23,869
|
|
Less reinsurance recoverables
|
6,184
|
|
|
5,892
|
|
||
Net balance as of January 1
|
19,066
|
|
|
17,977
|
|
||
SquareTrade acquisition as of January 3, 2017
|
17
|
|
|
—
|
|
||
Incurred claims and claims expense related to:
|
|
|
|
||||
Current year
|
5,513
|
|
|
5,660
|
|
||
Prior years
|
(97
|
)
|
|
24
|
|
||
Total incurred
|
5,416
|
|
|
5,684
|
|
||
Claims and claims expense paid related to:
|
|
|
|
||||
Current year
|
2,239
|
|
|
2,148
|
|
||
Prior years
|
2,815
|
|
|
2,867
|
|
||
Total paid
|
5,054
|
|
|
5,015
|
|
||
Net balance as of March 31
|
19,445
|
|
|
18,646
|
|
||
Plus reinsurance recoverables
|
6,183
|
|
|
5,959
|
|
||
Balance as of March 31
|
$
|
25,628
|
|
|
$
|
24,605
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Property-liability insurance premiums earned
|
$
|
246
|
|
|
$
|
249
|
|
Life and annuity premiums and contract charges
|
75
|
|
|
74
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Property-liability insurance claims and claims expense
|
$
|
131
|
|
|
$
|
161
|
|
Life and annuity contract benefits
|
47
|
|
|
67
|
|
||
Interest credited to contractholder funds
|
5
|
|
|
5
|
|
($ in millions)
|
Employee
costs
|
|
Exit
costs
|
|
Total
liability
|
||||||
Balance as of December 31, 2016
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Expense incurred
|
3
|
|
|
2
|
|
|
5
|
|
|||
Payments applied against liability
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|||
Balance as of March 31, 2017
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
4
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Pension benefits
|
|
|
|
||||
Service cost
|
$
|
29
|
|
|
$
|
28
|
|
Interest cost
|
66
|
|
|
71
|
|
||
Expected return on plan assets
|
(102
|
)
|
|
(99
|
)
|
||
Amortization of:
|
|
|
|
|
|
||
Prior service credit
|
(14
|
)
|
|
(14
|
)
|
||
Net actuarial loss
|
47
|
|
|
43
|
|
||
Settlement loss
|
8
|
|
|
8
|
|
||
Net periodic pension cost
|
$
|
34
|
|
|
$
|
37
|
|
|
|
|
|
||||
Postretirement benefits
|
|
|
|
||||
Service cost
|
$
|
2
|
|
|
$
|
2
|
|
Interest cost
|
4
|
|
|
4
|
|
||
Amortization of:
|
|
|
|
||||
Prior service credit
|
(6
|
)
|
|
(5
|
)
|
||
Net actuarial gain
|
(6
|
)
|
|
(8
|
)
|
||
Net periodic postretirement credit
|
$
|
(6
|
)
|
|
$
|
(7
|
)
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Property-Liability
|
|
|
|
|
|
||
Property-liability insurance premiums
|
|
|
|
|
|
||
Auto
|
$
|
5,388
|
|
|
$
|
5,220
|
|
Homeowners
|
1,815
|
|
|
1,810
|
|
||
Other personal lines
|
431
|
|
|
421
|
|
||
Commercial lines
|
125
|
|
|
129
|
|
||
Other business lines
|
141
|
|
|
143
|
|
||
SquareTrade
|
59
|
|
|
—
|
|
||
Allstate Protection
|
7,959
|
|
|
7,723
|
|
||
Discontinued Lines and Coverages
|
—
|
|
|
—
|
|
||
Total property-liability insurance premiums
|
7,959
|
|
|
7,723
|
|
||
Net investment income
|
311
|
|
|
302
|
|
||
Realized capital gains and losses
|
135
|
|
|
(99
|
)
|
||
Total Property-Liability
|
8,405
|
|
|
7,926
|
|
||
Allstate Financial
|
|
|
|
|
|
||
Life and annuity premiums and contract charges
|
|
|
|
|
|
||
Premiums
|
|
|
|
||||
Traditional life insurance
|
149
|
|
|
138
|
|
||
Accident and health insurance
|
232
|
|
|
216
|
|
||
Total premiums
|
381
|
|
|
354
|
|
||
Contract charges
|
|
|
|
||||
Interest-sensitive life insurance
|
209
|
|
|
209
|
|
||
Fixed annuities
|
3
|
|
|
3
|
|
||
Total contract charges
|
212
|
|
|
212
|
|
||
Total life and annuity premiums and contract charges
|
593
|
|
|
566
|
|
||
Net investment income
|
426
|
|
|
419
|
|
||
Realized capital gains and losses
|
(1
|
)
|
|
(49
|
)
|
||
Total Allstate Financial
|
1,018
|
|
|
936
|
|
||
Corporate and Other
|
|
|
|
|
|
||
Service fees
|
1
|
|
|
1
|
|
||
Net investment income
|
11
|
|
|
10
|
|
||
Realized capital gains and losses
|
—
|
|
|
(1
|
)
|
||
Total Corporate and Other before reclassification of service fees
|
12
|
|
|
10
|
|
||
Reclassification of service fees
(1)
|
(1
|
)
|
|
(1
|
)
|
||
Total Corporate and Other
|
11
|
|
|
9
|
|
||
Consolidated revenues
|
$
|
9,434
|
|
|
$
|
8,871
|
|
(1)
|
For presentation in the Condensed Consolidated Statements of Operations, service fees of the Corporate and Other segment are reclassified to operating costs and expenses.
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Property-Liability
|
|
|
|
|
|
||
Underwriting income
|
|
|
|
|
|
||
Allstate Protection
|
$
|
509
|
|
|
$
|
127
|
|
Discontinued Lines and Coverages
|
(2
|
)
|
|
(2
|
)
|
||
Total underwriting income
|
507
|
|
|
125
|
|
||
Net investment income
|
311
|
|
|
302
|
|
||
Income tax expense on operations
|
(255
|
)
|
|
(141
|
)
|
||
Realized capital gains and losses, after-tax
|
89
|
|
|
(64
|
)
|
||
Property-Liability net income applicable to common shareholders
|
652
|
|
|
222
|
|
||
Allstate Financial
|
|
|
|
|
|
||
Life and annuity premiums and contract charges
|
593
|
|
|
566
|
|
||
Net investment income
|
426
|
|
|
419
|
|
||
Contract benefits and interest credited to contractholder funds
|
(647
|
)
|
|
(639
|
)
|
||
Operating costs and expenses and amortization of deferred policy acquisition costs
|
(210
|
)
|
|
(194
|
)
|
||
Income tax expense on operations
|
(52
|
)
|
|
(48
|
)
|
||
Operating income
|
110
|
|
|
104
|
|
||
Realized capital gains and losses, after-tax
|
(1
|
)
|
|
(32
|
)
|
||
Valuation changes on embedded derivatives that are not hedged, after-tax
|
—
|
|
|
(4
|
)
|
||
DAC and DSI amortization related to realized capital gains and losses and valuation changes on embedded derivatives that are not hedged, after-tax
|
(3
|
)
|
|
(1
|
)
|
||
Gain on disposition of operations, after-tax
|
2
|
|
|
1
|
|
||
Allstate Financial net income applicable to common shareholders
|
108
|
|
|
68
|
|
||
Corporate and Other
|
|
|
|
|
|
||
Service fees
(1)
|
1
|
|
|
1
|
|
||
Net investment income
|
11
|
|
|
10
|
|
||
Operating costs and expenses
(1)
|
(94
|
)
|
|
(80
|
)
|
||
Income tax benefit on operations
|
30
|
|
|
25
|
|
||
Preferred stock dividends
|
(29
|
)
|
|
(29
|
)
|
||
Operating loss
|
(81
|
)
|
|
(73
|
)
|
||
Realized capital gains and losses, after-tax
|
—
|
|
|
—
|
|
||
Business combination expenses, after-tax
|
(13
|
)
|
|
—
|
|
||
Corporate and Other net loss applicable to common shareholders
|
(94
|
)
|
|
(73
|
)
|
||
Consolidated net income applicable to common shareholders
|
$
|
666
|
|
|
$
|
217
|
|
(1)
|
For presentation in the Condensed Consolidated Statements of Operations, service fees of the Corporate and Other segment are reclassified to operating costs and expenses.
|
($ in millions)
|
Three months ended March 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||||||
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
||||||||||||
Unrealized net holding gains and losses arising during the period, net of related offsets
|
$
|
444
|
|
|
$
|
(155
|
)
|
|
$
|
289
|
|
|
$
|
753
|
|
|
$
|
(263
|
)
|
|
$
|
490
|
|
Less: reclassification adjustment of realized capital gains and losses
|
132
|
|
|
(46
|
)
|
|
86
|
|
|
(139
|
)
|
|
49
|
|
|
(90
|
)
|
||||||
Unrealized net capital gains and losses
|
312
|
|
|
(109
|
)
|
|
203
|
|
|
892
|
|
|
(312
|
)
|
|
580
|
|
||||||
Unrealized foreign currency translation adjustments
|
(5
|
)
|
|
2
|
|
|
(3
|
)
|
|
22
|
|
|
(8
|
)
|
|
14
|
|
||||||
Unrecognized pension and other postretirement benefit cost arising during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
3
|
|
|
(5
|
)
|
||||||
Less: reclassification adjustment of net periodic cost recognized in operating costs and expenses
|
(29
|
)
|
|
10
|
|
|
(19
|
)
|
|
(24
|
)
|
|
8
|
|
|
(16
|
)
|
||||||
Unrecognized pension and other postretirement benefit cost
|
29
|
|
|
(10
|
)
|
|
19
|
|
|
16
|
|
|
(5
|
)
|
|
11
|
|
||||||
Other comprehensive income
|
$
|
336
|
|
|
$
|
(117
|
)
|
|
$
|
219
|
|
|
$
|
930
|
|
|
$
|
(325
|
)
|
|
$
|
605
|
|
•
|
better serve our customers;
|
•
|
achieve target economic returns on capital;
|
•
|
grow customer base;
|
•
|
proactively manage investments; and
|
•
|
build long-term growth platforms.
|
•
|
Consolidated net income applicable to common shareholders was
$666 million
in the
first
quarter of
2017
compared to
$217 million
in the
first
quarter of
2016
. Net income applicable to common shareholders per diluted common share was
$1.79
in the
first
quarter of
2017
compared to
$0.57
in the
first
quarter of
2016
.
|
•
|
Property-Liability net income applicable to common shareholders was
$652 million
in the
first
quarter of
2017
compared to
$222 million
in the
first
quarter of
2016
.
|
•
|
The Property-Liability combined ratio was
93.6
in the
first
quarter of
2017
compared to
98.4
in the
first
quarter of
2016
.
|
•
|
Allstate Financial net income applicable to common shareholders was
$108 million
in the
first
quarter of
2017
compared to
$68 million
in the
first
quarter of
2016
.
|
•
|
Total revenues were
$9.43 billion
in the
first
quarter of
2017
compared to
$8.87 billion
in the
first
quarter of
2016
.
|
•
|
Property-Liability premiums earned totaled
$7.96 billion
in the
first
quarter of
2017
, an increase of
3.1%
from
$7.72 billion
in the
first
quarter of
2016
.
|
•
|
Investments totaled
$81.14 billion
as of
March 31, 2017
, decreasing from
$81.80 billion
as of
December 31, 2016
. Net investment income was
$748 million
in the
first
quarter of
2017
, an increase of
2.3%
from
$731 million
in the
first
quarter of
2016
.
|
•
|
Net realized capital gains were
$134 million
in the
first
quarter of
2017
compared to net realized capital losses of
$149 million
in the
first
quarter of
2016
.
|
•
|
Book value per diluted common share (ratio of common shareholders’ equity to total common shares outstanding and dilutive potential common shares outstanding) was $52.41 as of
March 31, 2017
, an increase of 7.2% from $48.89 as of
March 31, 2016
, and an increase of 3.2% from $50.77 as of
December 31, 2016
.
|
•
|
For the twelve months ended
March 31, 2017
, return on the average of beginning and ending period common shareholders’ equity of 11.6% increased by 3.3 points from 8.3% for the twelve months ended
March 31, 2016
.
|
•
|
As of
March 31, 2017
, shareholders’ equity was
$21.16 billion
. This total included
$2.74
billion in deployable assets at the parent holding company level comprising cash and investments that are generally saleable within one quarter.
|
•
|
On January 3, 2017, we acquired SquareTrade Holding Company, Inc. (“SquareTrade”), a consumer product protection plan provider that distributes through many of America’s major retailers and Europe’s mobile operators, for $1.4 billion in cash. SquareTrade provides protection plans primarily covering consumer appliances and electronics, such as TVs, smartphones and computers. This acquisition broadens Allstate’s unique product offerings to better meet consumers’ needs.
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Revenues
|
|
|
|
|
|
||
Property-liability insurance premiums
|
$
|
7,959
|
|
|
$
|
7,723
|
|
Life and annuity premiums and contract charges
|
593
|
|
|
566
|
|
||
Net investment income
|
748
|
|
|
731
|
|
||
Realized capital gains and losses:
|
|
|
|
|
|
||
Total other-than-temporary impairment (“OTTI”) losses
|
(62
|
)
|
|
(91
|
)
|
||
OTTI losses reclassified to (from) other comprehensive income
|
3
|
|
|
10
|
|
||
Net OTTI losses recognized in earnings
|
(59
|
)
|
|
(81
|
)
|
||
Sales and other realized capital gains and losses
|
193
|
|
|
(68
|
)
|
||
Total realized capital gains and losses
|
134
|
|
|
(149
|
)
|
||
Total revenues
|
9,434
|
|
|
8,871
|
|
||
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
||
Property-liability insurance claims and claims expense
|
(5,416
|
)
|
|
(5,684
|
)
|
||
Life and annuity contract benefits
|
(474
|
)
|
|
(455
|
)
|
||
Interest credited to contractholder funds
|
(173
|
)
|
|
(190
|
)
|
||
Amortization of deferred policy acquisition costs
|
(1,169
|
)
|
|
(1,129
|
)
|
||
Operating costs and expenses
|
(1,097
|
)
|
|
(982
|
)
|
||
Restructuring and related charges
|
(10
|
)
|
|
(5
|
)
|
||
Interest expense
|
(85
|
)
|
|
(73
|
)
|
||
Total costs and expenses
|
(8,424
|
)
|
|
(8,518
|
)
|
||
|
|
|
|
||||
Gain on disposition of operations
|
2
|
|
|
2
|
|
||
Income tax expense
(1)
|
(317
|
)
|
|
(109
|
)
|
||
Net income
|
695
|
|
|
246
|
|
||
|
|
|
|
||||
Preferred stock dividends
|
(29
|
)
|
|
(29
|
)
|
||
Net income applicable to common shareholders
|
$
|
666
|
|
|
$
|
217
|
|
|
|
|
|
||||
Property-Liability
(1)
|
$
|
652
|
|
|
$
|
222
|
|
Allstate Financial
|
108
|
|
|
68
|
|
||
Corporate and Other
|
(94
|
)
|
|
(73
|
)
|
||
Net income applicable to common shareholders
|
$
|
666
|
|
|
$
|
217
|
|
(1)
|
Income tax expense includes a tax benefit of $23 million related to the adoption of the new accounting standard for share-based payments in the first quarter 2017. The tax benefit was recorded in Property-Liability.
|
•
|
Net income applicable to common shareholders was
$652 million
in the
first
quarter of
2017
compared to
$222 million
in the
first
quarter of
2016
.
|
•
|
Premiums written totaled
$7.72 billion
in the
first
quarter of
2017
, an increase of
2.8%
from
$7.52 billion
in the
first
quarter of
2016
. The first quarter of 2017 included $81 million of premiums written related to SquareTrade. Excluding SquareTrade, premiums written totaled $7.64 billion.
|
•
|
Premiums earned totaled
$7.96 billion
in the
first
quarter of
2017
, an increase of
3.1%
from
$7.72 billion
in the
first
quarter of
2016
. The first quarter of 2017 included $59 million of premiums earned related to SquareTrade. Excluding SquareTrade, premiums earned totaled $7.90 billion in the first quarter of 2017.
|
•
|
The loss ratio was
68.0
in the
first
quarter of
2017
compared to
73.6
in the
first
quarter of
2016
.
|
•
|
Catastrophe losses were
$781 million
in the
first
quarter of
2017
compared to
$827 million
in the
first
quarter of
2016
. The effect of catastrophes on the combined ratio was
9.8
in the
first
quarter of
2017
compared to
10.7
in the
first
quarter of
2016
.
|
•
|
Prior year reserve reestimates totaled
$97 million
favorable in the
first
quarter of
2017
compared to
$24 million
unfavorable in the
first
quarter of
2016
.
|
•
|
Underwriting income was
$507 million
in the
first
quarter of
2017
compared to
$125 million
in the
first
quarter of
2016
.
|
•
|
Investments were
$42.00 billion
as of
March 31, 2017
, a decrease of
1.7%
from
$42.72 billion
as of
December 31, 2016
. Net investment income was
$311 million
in the
first
quarter of
2017
, an increase of
3.0%
from
$302 million
in the
first
quarter of
2016
.
|
•
|
Net realized capital gains were
$135 million
in the
first
quarter of
2017
compared to net realized capital losses of
$99 million
in the
first
quarter of
2016
.
|
•
|
On January 3, 2017, we acquired SquareTrade, a consumer product protection plan provider that distributes through many of America’s major retailers and Europe’s mobile operators, for $1.4 billion in cash. SquareTrade provides protection plans primarily covering consumer appliances and electronics, such as TVs, smartphones and computers. This acquisition broadens Allstate’s unique product offerings to better meet consumers’ needs.
|
•
|
Claims and claims expense (“loss”) ratio - the ratio of claims and claims expense to premiums earned. Loss ratios include the impact of catastrophe losses.
|
•
|
Expense ratio - the ratio of amortization of DAC, operating costs and expenses, and restructuring and related charges to premiums earned.
|
•
|
Combined ratio - the ratio of claims and claims expense, amortization of DAC, operating costs and expenses, and restructuring and related charges to premiums earned. The combined ratio is the sum of the loss ratio and the expense ratio. The difference between 100% and the combined ratio represents underwriting income as a percentage of premiums earned, or underwriting margin.
|
•
|
Effect of catastrophe losses on combined ratio - the percentage of catastrophe losses included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
|
•
|
Effect of prior year reserve reestimates on combined ratio - the percentage of prior year reserve reestimates included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
|
•
|
Effect of amortization of purchased intangible assets on combined ratio - the percentage of amortization of purchased intangible assets to premiums earned. Amortization of purchased intangible assets is reported in operating costs and expenses on the Condensed Consolidated Statements of Operations.
|
•
|
Effect of restructuring and related charges on combined ratio - the percentage of restructuring and related charges to premiums earned.
|
•
|
Effect of Discontinued Lines and Coverages on combined ratio - the ratio of claims and claims expense and operating costs and expenses in the Discontinued Lines and Coverages segment to Property-Liability premiums earned. The sum of the effect of Discontinued Lines and Coverages on the combined ratio and the Allstate Protection combined ratio is equal to the Property-Liability combined ratio.
|
($ in millions, except ratios)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Premiums written
|
$
|
7,723
|
|
|
$
|
7,515
|
|
|
|
|
|
||||
Revenues
|
|
|
|
|
|
||
Premiums earned
|
$
|
7,959
|
|
|
$
|
7,723
|
|
Net investment income
|
311
|
|
|
302
|
|
||
Realized capital gains and losses
|
135
|
|
|
(99
|
)
|
||
Total revenues
|
8,405
|
|
|
7,926
|
|
||
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
||
Claims and claims expense
|
(5,416
|
)
|
|
(5,684
|
)
|
||
Amortization of DAC
|
(1,090
|
)
|
|
(1,056
|
)
|
||
Operating costs and expenses
|
(936
|
)
|
|
(853
|
)
|
||
Restructuring and related charges
|
(10
|
)
|
|
(5
|
)
|
||
Total costs and expenses
|
(7,452
|
)
|
|
(7,598
|
)
|
||
|
|
|
|
||||
Income tax expense
(1)
|
(301
|
)
|
|
(106
|
)
|
||
Net income applicable to common shareholders
|
$
|
652
|
|
|
$
|
222
|
|
|
|
|
|
||||
Underwriting income
|
$
|
507
|
|
|
$
|
125
|
|
Net investment income
|
311
|
|
|
302
|
|
||
Income tax expense on operations
|
(255
|
)
|
|
(141
|
)
|
||
Realized capital gains and losses, after-tax
|
89
|
|
|
(64
|
)
|
||
Net income applicable to common shareholders
|
$
|
652
|
|
|
$
|
222
|
|
|
|
|
|
||||
Catastrophe losses
|
$
|
781
|
|
|
$
|
827
|
|
|
|
|
|
||||
GAAP operating ratios
|
|
|
|
|
|
||
Claims and claims expense ratio
|
68.0
|
|
|
73.6
|
|
||
Expense ratio
|
25.6
|
|
|
24.8
|
|
||
Combined ratio
|
93.6
|
|
|
98.4
|
|
||
Effect of catastrophe losses on combined ratio
|
9.8
|
|
|
10.7
|
|
||
Effect of prior year reserve reestimates on combined ratio
|
(1.2
|
)
|
|
0.3
|
|
||
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio
(2)
|
0.1
|
|
|
(0.1
|
)
|
||
Effect of amortization of purchased intangible assets on combined ratio
(3)
|
0.3
|
|
|
0.1
|
|
||
Effect of restructuring and related charges on combined ratio
|
0.1
|
|
|
0.1
|
|
||
Effect of Discontinued Lines and Coverages on combined ratio
|
—
|
|
|
—
|
|
(1)
|
Income tax expense includes a tax benefit of $23 million related to the adoption of the new accounting standard for share-based payments in the first quarter 2017.
|
(2)
|
Prior year reserve reestimates included in catastrophe losses totaled
$4 million
unfavorable and
$3 million
favorable in the
three
months ended
March 31, 2017
and
2016
, respectively.
|
(3)
|
Includes $23 million of amortization of purchased intangible assets related to the acquisition of SquareTrade that was completed on January 3, 2017.
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Premiums written:
|
|
|
|
|
|
||
Allstate Protection
|
$
|
7,723
|
|
|
$
|
7,515
|
|
Discontinued Lines and Coverages
|
—
|
|
|
—
|
|
||
Property-Liability premiums written
|
7,723
|
|
|
7,515
|
|
||
Decrease in unearned premiums
|
234
|
|
|
166
|
|
||
Other
|
2
|
|
|
42
|
|
||
Property-Liability premiums earned
|
$
|
7,959
|
|
|
$
|
7,723
|
|
|
|
|
|
||||
Premiums earned:
|
|
|
|
|
|
||
Allstate Protection
|
$
|
7,959
|
|
|
$
|
7,723
|
|
Discontinued Lines and Coverages
|
—
|
|
|
—
|
|
||
Property-Liability
|
$
|
7,959
|
|
|
$
|
7,723
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Premiums written
|
$
|
7,723
|
|
|
$
|
7,515
|
|
Premiums earned
|
$
|
7,959
|
|
|
$
|
7,723
|
|
Claims and claims expense
|
(5,414
|
)
|
|
(5,683
|
)
|
||
Amortization of DAC
|
(1,090
|
)
|
|
(1,056
|
)
|
||
Other costs and expenses
|
(936
|
)
|
|
(852
|
)
|
||
Restructuring and related charges
|
(10
|
)
|
|
(5
|
)
|
||
Underwriting income
|
$
|
509
|
|
|
$
|
127
|
|
Catastrophe losses
|
$
|
781
|
|
|
$
|
827
|
|
|
|
|
|
||||
Underwriting income (loss) by line of business
|
|
|
|
||||
Auto
|
$
|
449
|
|
|
$
|
18
|
|
Homeowners
|
72
|
|
|
107
|
|
||
Other personal lines
(1)
|
25
|
|
|
17
|
|
||
Commercial lines
|
(4
|
)
|
|
(28
|
)
|
||
Other business lines
(2)
|
3
|
|
|
14
|
|
||
SquareTrade
|
(35
|
)
|
|
—
|
|
||
Answer Financial
|
(1
|
)
|
|
(1
|
)
|
||
Underwriting income
|
$
|
509
|
|
|
$
|
127
|
|
($ in millions)
|
Three months ended March 31,
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Auto
|
|
Homeowners
|
|
Other personal lines
|
|
Commercial lines
|
|
SquareTrade
|
|
Allstate Protection
(1)(2)
|
||||||||||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
Underwriting income (loss) - prior period
|
$
|
18
|
|
|
$
|
76
|
|
|
$
|
107
|
|
|
$
|
366
|
|
|
$
|
17
|
|
|
$
|
37
|
|
|
$
|
(28
|
)
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
127
|
|
|
$
|
469
|
|
Changes in underwriting income (loss) from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Premiums earned
|
168
|
|
|
241
|
|
|
5
|
|
|
49
|
|
|
10
|
|
|
1
|
|
|
(4
|
)
|
|
4
|
|
|
59
|
|
|
—
|
|
|
236
|
|
|
297
|
|
||||||||||||
Incurred claims and claims expense (“losses”):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Incurred losses, excluding catastrophe losses and reserve reestimates
|
149
|
|
|
(234
|
)
|
|
(32
|
)
|
|
50
|
|
|
(1
|
)
|
|
12
|
|
|
5
|
|
|
(9
|
)
|
|
(36
|
)
|
|
—
|
|
|
94
|
|
|
(173
|
)
|
||||||||||||
Catastrophe losses, excluding reserve reestimates
|
63
|
|
|
(128
|
)
|
|
(21
|
)
|
|
(368
|
)
|
|
11
|
|
|
(33
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
53
|
|
|
(531
|
)
|
||||||||||||
Non-catastrophe reserve reestimates
|
86
|
|
|
19
|
|
|
23
|
|
|
8
|
|
|
4
|
|
|
(4
|
)
|
|
16
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
129
|
|
|
15
|
|
||||||||||||
Catastrophe reserve reestimates
|
5
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(2
|
)
|
||||||||||||
Losses subtotal
|
303
|
|
|
(343
|
)
|
|
(36
|
)
|
|
(310
|
)
|
|
6
|
|
|
(25
|
)
|
|
23
|
|
|
(21
|
)
|
|
(36
|
)
|
|
—
|
|
|
269
|
|
|
(691
|
)
|
||||||||||||
Expenses
|
(40
|
)
|
|
44
|
|
|
(4
|
)
|
|
2
|
|
|
(8
|
)
|
|
4
|
|
|
5
|
|
|
—
|
|
|
(58
|
)
|
|
—
|
|
|
(123
|
)
|
|
52
|
|
||||||||||||
Underwriting income (loss) - current period
|
$
|
449
|
|
|
$
|
18
|
|
|
$
|
72
|
|
|
$
|
107
|
|
|
$
|
25
|
|
|
$
|
17
|
|
|
$
|
(4
|
)
|
|
$
|
(28
|
)
|
|
$
|
(35
|
)
|
|
$
|
—
|
|
|
$
|
509
|
|
|
$
|
127
|
|
(1)
|
Includes other business lines underwriting income of
$3 million
and
$14 million
in the
first
quarter of
2017
and
2016
, respectively, and Answer Financial underwriting loss of
$1 million
in both the
first
quarter of
2017
and
2016
.
|
(2)
|
Arity had affiliate revenues and expenses of $20 million and $19 million, respectively, in the first quarter of 2017, which has been eliminated in consolidation.
|
($ in millions)
|
Three months ended March 31,
|
||||||
Premiums written
|
2017
|
|
2016
|
||||
Auto
|
$
|
5,446
|
|
|
$
|
5,323
|
|
Homeowners
|
1,510
|
|
|
1,507
|
|
||
Other personal lines
|
390
|
|
|
376
|
|
||
Subtotal – Personal lines
|
7,346
|
|
|
7,206
|
|
||
Commercial lines
|
123
|
|
|
126
|
|
||
Other business lines
|
173
|
|
|
183
|
|
||
SquareTrade
|
81
|
|
|
—
|
|
||
Total
|
$
|
7,723
|
|
|
$
|
7,515
|
|
Premiums earned
|
|
|
|
||||
Auto
|
$
|
5,388
|
|
|
$
|
5,220
|
|
Homeowners
|
1,815
|
|
|
1,810
|
|
||
Other personal lines
|
431
|
|
|
421
|
|
||
Subtotal – Personal lines
|
7,634
|
|
|
7,451
|
|
||
Commercial lines
|
125
|
|
|
129
|
|
||
Other business lines
|
141
|
|
|
143
|
|
||
SquareTrade
|
59
|
|
|
—
|
|
||
Total
|
$
|
7,959
|
|
|
$
|
7,723
|
|
|
Loss ratio
(1)
|
|
Expense ratio
(1)
|
|
Combined ratio
(1)
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Auto
|
67.4
|
|
|
75.3
|
|
|
24.3
|
|
|
24.4
|
|
|
91.7
|
|
|
99.7
|
|
Homeowners
|
72.4
|
|
|
70.7
|
|
|
23.6
|
|
|
23.4
|
|
|
96.0
|
|
|
94.1
|
|
Other Personal lines
|
66.6
|
|
|
69.6
|
|
|
27.6
|
|
|
26.4
|
|
|
94.2
|
|
|
96.0
|
|
Commercial lines
|
76.8
|
|
|
92.2
|
|
|
26.4
|
|
|
29.5
|
|
|
103.2
|
|
|
121.7
|
|
Other business lines
|
36.9
|
|
|
42.7
|
|
|
61.0
|
|
|
47.5
|
|
|
97.9
|
|
|
90.2
|
|
SquareTrade
|
61.0
|
|
|
—
|
|
|
98.3
|
|
|
—
|
|
|
159.3
|
|
|
—
|
|
Total
|
68.0
|
|
|
73.6
|
|
|
25.6
|
|
|
24.8
|
|
|
93.6
|
|
|
98.4
|
|
(1)
|
Ratios are calculated using the premiums earned for the respective line of business.
|
|
Loss ratio
|
|
Effect of catastrophe losses
|
|
Effect of prior year reserve reestimates
|
|
Effect of catastrophe losses included in prior year reserve reestimates
|
||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
67.4
|
|
|
75.3
|
|
|
1.4
|
|
|
2.7
|
|
|
(1.6
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
Homeowners
|
72.4
|
|
|
70.7
|
|
|
35.2
|
|
|
33.9
|
|
|
(1.3
|
)
|
|
(0.4
|
)
|
|
0.2
|
|
|
(0.2
|
)
|
Other Personal lines
|
66.6
|
|
|
69.6
|
|
|
14.1
|
|
|
15.2
|
|
|
2.1
|
|
|
1.2
|
|
|
1.6
|
|
|
(0.3
|
)
|
Commercial lines
|
76.8
|
|
|
92.2
|
|
|
5.6
|
|
|
7.0
|
|
|
1.6
|
|
|
15.5
|
|
|
0.8
|
|
|
2.4
|
|
Other business lines
|
36.9
|
|
|
42.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
SquareTrade
|
61.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
68.0
|
|
|
73.6
|
|
|
9.8
|
|
|
10.7
|
|
|
(1.2
|
)
|
|
0.3
|
|
|
0.1
|
|
|
(0.1
|
)
|
($ in millions)
|
Three months ended March 31, 2017
|
||||||||||||||||||
|
Number of events
|
|
|
|
Claims and claims expense
|
|
|
|
Combined
ratio
impact
|
|
Average catastrophe loss per event
|
||||||||
Size of catastrophe loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Greater than $250 million
|
1
|
|
|
3.6
|
%
|
|
$
|
267
|
|
|
34.2
|
%
|
|
3.4
|
|
|
$
|
267
|
|
$101 million to $250 million
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
$50 million to $100 million
|
3
|
|
|
10.7
|
|
|
230
|
|
|
29.4
|
|
|
2.9
|
|
|
77
|
|
||
Less than $50 million
|
24
|
|
|
85.7
|
|
|
280
|
|
|
35.9
|
|
|
3.5
|
|
|
12
|
|
||
Total
|
28
|
|
|
100.0
|
%
|
|
777
|
|
|
99.5
|
|
|
9.8
|
|
|
28
|
|
||
Prior year reserve reestimates
|
|
|
|
|
|
|
4
|
|
|
0.5
|
|
|
—
|
|
|
|
|
||
Total catastrophe losses
|
|
|
|
|
|
|
$
|
781
|
|
|
100.0
|
%
|
|
9.8
|
|
|
|
($ in millions)
|
Three months ended March 31,
|
||||||||||||
|
Number
of events
|
|
2017
|
|
Number of events
|
|
2016
|
||||||
Hurricanes/Tropical storms
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Tornadoes
|
2
|
|
|
53
|
|
|
—
|
|
|
—
|
|
||
Wind/Hail
|
23
|
|
|
703
|
|
|
15
|
|
|
783
|
|
||
Wildfires
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||
Other events
|
2
|
|
|
20
|
|
|
2
|
|
|
47
|
|
||
Prior year reserve reestimates
|
|
|
4
|
|
|
|
|
(3
|
)
|
||||
Total catastrophe losses
|
28
|
|
|
$
|
781
|
|
|
17
|
|
|
$
|
827
|
|
|
Three months ended March 31,
|
||||
|
2017
|
|
2016
|
||
Auto
|
24.3
|
|
|
24.4
|
|
Homeowners
|
23.6
|
|
|
23.4
|
|
Other personal lines
|
27.6
|
|
|
26.4
|
|
Commercial lines
|
26.4
|
|
|
29.5
|
|
Other business lines
|
61.0
|
|
|
47.5
|
|
SquareTrade
(1)
|
98.3
|
|
|
—
|
|
Total expense ratio
|
25.6
|
|
|
24.8
|
|
(1)
|
Includes $23 million of amortization of purchased intangible assets related to the acquisition that was completed on January 3, 2017, an impact of 39.0 points to the expense ratio.
|
|
Three months ended March 31,
|
||||
|
2017
|
|
2016
|
||
Amortization of DAC
|
13.7
|
|
|
13.7
|
|
Advertising expense
|
2.3
|
|
|
2.0
|
|
Amortization of purchased intangible assets
|
0.3
|
|
|
0.1
|
|
Other costs and expenses
|
9.2
|
|
|
8.9
|
|
Restructuring and related charges
|
0.1
|
|
|
0.1
|
|
Total expense ratio
|
25.6
|
|
|
24.8
|
|
•
|
The traditional market placement provides limits totaling $2.5 billion, comprised of $2.1 billion of limits for losses arising out of multiple perils with one annual reinstatement of limits and $439 million of limits for losses arising out of multiple perils with one reinstatement of limits over a seven year term.
|
•
|
The ILS placements provide $1.1 billion of limits, with no reinstatement of the limits, and are comprised of a $750 million placement reinsuring losses in certain states caused by hurricanes, earthquakes and fire following earthquakes with amounts payable based on insured industry losses and further adjusted to account for our exposures in reinsured areas, and a $375 million placement reinsuring losses in all states except Florida and New Jersey caused by named storms, earthquakes and fire following earthquakes, severe thunderstorms, winter storms, volcanic eruptions, and meteorite impacts. Recoveries are limited to our ultimate net loss from the reinsured event and are subject to the placed limits.
|
($ in millions)
|
January 1 reserves
|
||||||
|
2017
|
|
2016
|
||||
Auto
|
$
|
13,530
|
|
|
$
|
12,459
|
|
Homeowners
|
1,990
|
|
|
1,937
|
|
||
Other personal lines
|
1,456
|
|
|
1,490
|
|
||
Commercial lines
|
621
|
|
|
554
|
|
||
Other business lines
|
24
|
|
|
21
|
|
||
Total Allstate Protection
|
$
|
17,621
|
|
|
$
|
16,461
|
|
($ in millions, except ratios)
|
Three months ended March 31,
|
||||||||||||
|
Reserve
reestimate
(1)
|
|
Effect on
combined ratio
(2)
|
||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
Auto
|
$
|
(86
|
)
|
|
$
|
5
|
|
|
(1.0
|
)
|
|
0.1
|
|
Homeowners
|
(24
|
)
|
|
(7
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
||
Other personal lines
|
9
|
|
|
5
|
|
|
0.1
|
|
|
0.1
|
|
||
Commercial lines
|
2
|
|
|
20
|
|
|
—
|
|
|
0.2
|
|
||
Other business lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total Allstate Protection
(3)
|
$
|
(99
|
)
|
|
$
|
23
|
|
|
(1.2
|
)
|
|
0.3
|
|
|
|
|
|
|
|
|
|
||||||
Allstate brand
|
$
|
(105
|
)
|
|
$
|
13
|
|
|
(1.3
|
)
|
|
0.2
|
|
Esurance brand
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(0.1
|
)
|
||
Encompass brand
|
6
|
|
|
14
|
|
|
0.1
|
|
|
0.2
|
|
||
Total Allstate Protection
|
$
|
(99
|
)
|
|
$
|
23
|
|
|
(1.2
|
)
|
|
0.3
|
|
(1)
|
Favorable reserve reestimates are shown in parentheses.
|
(2)
|
Ratios are calculated using Property-Liability premiums earned.
|
(3)
|
Prior year reserve reestimates included in catastrophe losses totaled
$4 million
unfavorable in the
three
months ended
March 31, 2017
compared to
$3 million
favorable in the
three
months ended
March 31, 2016
.
|
($ in millions)
|
Allstate brand
|
|
Esurance brand
|
|
Encompass brand
|
|
Allstate Protection
|
||||||||||||||||||||
Premiums written
|
|
|
Percent to total
|
|
|
|
Percent to total
|
|
|
|
Percent to total
|
|
|
|
Percent to total
|
||||||||||||
Auto
|
$
|
4,882
|
|
|
70.2
|
%
|
|
$
|
439
|
|
|
96.1
|
%
|
|
$
|
125
|
|
|
53.0
|
%
|
|
$
|
5,446
|
|
|
70.5
|
%
|
Homeowners
|
1,403
|
|
|
20.2
|
|
|
16
|
|
|
3.5
|
|
|
91
|
|
|
38.5
|
|
|
1,510
|
|
|
19.6
|
|
||||
Other personal lines
|
368
|
|
|
5.3
|
|
|
2
|
|
|
0.4
|
|
|
20
|
|
|
8.5
|
|
|
390
|
|
|
5.1
|
|
||||
Commercial lines
|
123
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|
1.6
|
|
||||
Other business lines
|
173
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|
2.2
|
|
||||
SquareTrade
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
1.0
|
|
||||
Total
|
$
|
6,949
|
|
|
100.0
|
%
|
|
$
|
457
|
|
|
100.0
|
%
|
|
$
|
236
|
|
|
100.0
|
%
|
|
$
|
7,723
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Percent to total Allstate Protection
|
|
|
90.0
|
%
|
|
|
|
5.9
|
%
|
|
|
|
3.1
|
%
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
PIF (thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
19,565
|
|
|
55.9
|
%
|
|
1,400
|
|
|
92.6
|
%
|
|
595
|
|
|
61.2
|
%
|
|
21,560
|
|
|
32.0
|
%
|
||||
Homeowners
|
6,090
|
|
|
17.3
|
|
|
63
|
|
|
4.2
|
|
|
284
|
|
|
29.1
|
|
|
6,437
|
|
|
9.6
|
|
||||
Other personal lines
|
4,200
|
|
|
12.0
|
|
|
48
|
|
|
3.2
|
|
|
94
|
|
|
9.7
|
|
|
4,342
|
|
|
6.4
|
|
||||
Commercial lines
|
272
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
272
|
|
|
0.4
|
|
||||
Other business lines
|
4,893
|
|
|
14.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,893
|
|
|
7.2
|
|
||||
SquareTrade
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,907
|
|
|
44.4
|
|
||||
Total
|
35,020
|
|
|
100.0
|
%
|
|
1,511
|
|
|
100.0
|
%
|
|
973
|
|
|
100.0
|
%
|
|
67,411
|
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Percent to total Allstate Protection
|
|
|
51.9
|
%
|
|
|
|
2.2
|
%
|
|
|
|
1.4
|
%
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Underwriting income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
$
|
454
|
|
|
77.2
|
%
|
|
$
|
(4
|
)
|
|
40.0
|
%
|
|
$
|
(1
|
)
|
|
3.0
|
%
|
|
$
|
449
|
|
|
88.2
|
%
|
Homeowners
|
107
|
|
|
18.2
|
|
|
(7
|
)
|
|
70.0
|
|
|
(28
|
)
|
|
84.9
|
|
|
72
|
|
|
14.2
|
|
||||
Other personal lines
|
28
|
|
|
4.8
|
|
|
1
|
|
|
(10.0
|
)
|
|
(4
|
)
|
|
12.1
|
|
|
25
|
|
|
4.9
|
|
||||
Commercial lines
|
(4
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(0.8
|
)
|
||||
Other business lines
|
3
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
0.6
|
|
||||
SquareTrade
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
(6.9
|
)
|
||||
Answer Financial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(0.2
|
)
|
||||
Total
|
$
|
588
|
|
|
100.0
|
%
|
|
$
|
(10
|
)
|
|
100.0
|
%
|
|
$
|
(33
|
)
|
|
100
|
%
|
|
$
|
509
|
|
|
100.0
|
%
|
•
|
PIF: Policy counts are based on items rather than customers. A multi-car customer would generate multiple item (policy) counts, even if all cars were insured under one policy.
|
•
|
New issued applications: Item counts of automobiles or homeowners insurance applications for insurance policies that were issued during the period, regardless of whether the customer was previously insured by another Allstate Protection brand. Allstate brand includes automobiles added by existing customers when they exceed the number allowed (currently 10) on a policy.
|
•
|
Average premium-gross written (“average premium”): Gross premiums written divided by issued item count. Gross premiums written include the impacts from discounts, surcharges and ceded reinsurance premiums and exclude the impacts from mid-term premium adjustments and premium refund accruals. Average premiums represent the appropriate policy term for each line. Allstate and Esurance brands policy terms are 6 months for auto and 12 months for homeowners. Encompass brand policy terms are 12 months for auto and homeowners.
|
•
|
Renewal ratio: Renewal policies issued during the period, based on contract effective dates, divided by the total policies issued 6 months prior for auto (12 months prior for Encompass brand) or 12 months prior for homeowners.
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Premiums written
|
$
|
6,949
|
|
|
$
|
6,800
|
|
Premiums earned
|
$
|
7,198
|
|
|
$
|
7,010
|
|
Claims and claims expense
|
(4,831
|
)
|
|
(5,150
|
)
|
||
Amortization of DAC
|
(1,020
|
)
|
|
(988
|
)
|
||
Other costs and expenses
|
(751
|
)
|
|
(696
|
)
|
||
Restructuring and related charges
|
(8
|
)
|
|
(5
|
)
|
||
Underwriting income
|
$
|
588
|
|
|
$
|
171
|
|
Catastrophe losses
|
$
|
706
|
|
|
$
|
783
|
|
|
|
|
|
||||
Underwriting income (loss) by line of business
|
|
|
|
||||
Auto
|
$
|
454
|
|
|
$
|
45
|
|
Homeowners
|
107
|
|
|
111
|
|
||
Other personal lines
(1)
|
28
|
|
|
29
|
|
||
Commercial lines
|
(4
|
)
|
|
(28
|
)
|
||
Other business lines
(2)
|
3
|
|
|
14
|
|
||
Underwriting income
|
$
|
588
|
|
|
$
|
171
|
|
(1)
|
Other personal lines include renter, condominium, landlord and other personal lines products.
|
(2)
|
Other business lines primarily include Allstate Roadside Services, Allstate Dealer Services, Arity and Ivantage
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Underwriting income - prior period
|
$
|
171
|
|
|
$
|
526
|
|
Changes in underwriting income from:
|
|
|
|
||||
Premiums earned
|
188
|
|
|
290
|
|
||
Incurred claims and claims expense (“losses”):
|
|
|
|
||||
Incurred losses, excluding catastrophe losses and reserve reestimates
|
118
|
|
|
(193
|
)
|
||
Catastrophe losses, excluding reserve reestimates
|
83
|
|
|
(511
|
)
|
||
Non-catastrophe reserve reestimates
|
124
|
|
|
32
|
|
||
Catastrophe reserve reestimates
|
(6
|
)
|
|
2
|
|
||
Losses subtotal
|
319
|
|
|
(670
|
)
|
||
Expenses
|
(90
|
)
|
|
25
|
|
||
Underwriting income
|
$
|
588
|
|
|
$
|
171
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
Premiums written
|
2017
|
|
2016
|
||||
Auto
|
$
|
4,882
|
|
|
$
|
4,746
|
|
Homeowners
|
1,403
|
|
|
1,392
|
|
||
Other personal lines
|
368
|
|
|
353
|
|
||
Subtotal – Personal lines
|
6,653
|
|
|
6,491
|
|
||
Commercial lines
|
123
|
|
|
126
|
|
||
Other business lines
|
173
|
|
|
183
|
|
||
Total
|
$
|
6,949
|
|
|
$
|
6,800
|
|
Premiums earned
|
|
|
|
||||
Auto
|
$
|
4,839
|
|
|
$
|
4,667
|
|
Homeowners
|
1,688
|
|
|
1,678
|
|
||
Other personal lines
|
405
|
|
|
393
|
|
||
Subtotal – Personal lines
|
6,932
|
|
|
6,738
|
|
||
Commercial lines
|
125
|
|
|
129
|
|
||
Other business lines
|
141
|
|
|
143
|
|
||
Total
|
$
|
7,198
|
|
|
$
|
7,010
|
|
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
PIF (thousands)
|
19,565
|
|
|
20,145
|
|
||
New issued applications (thousands)
|
610
|
|
|
584
|
|
||
Average premium
|
$
|
538
|
|
|
$
|
507
|
|
Renewal ratio (%)
|
87.4
|
|
|
88.0
|
|
||
Approved rate changes
(1)
:
|
|
|
|
||||
# of locations
(2)
|
18
|
|
|
25
|
|
||
Total brand (%)
(3)
|
1.7
|
|
(6)
|
1.7
|
|
||
Location specific (%)
(4) (5)
|
5.3
|
|
(6)
|
7.3
|
|
(1)
|
Rate changes that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location.
|
(2)
|
Allstate brand operates in 50 states, the District of Columbia, and 5 Canadian provinces.
|
(3)
|
Represents the impact in the states, the District of Columbia and Canadian provinces where rate changes were approved during the period as a percentage of total brand prior year-end premiums written.
|
(4)
|
Represents the impact in the states, the District of Columbia and Canadian provinces where rate changes were approved during the period as a percentage of its respective total prior year-end premiums written in those same locations.
|
(5)
|
Based on historical premiums written in the locations noted above, the annual impact of rate changes approved for auto totaled $338 million and $320 million in the
three
months ended
March 31, 2017
and 2016, respectively. Approximately 47% of the Allstate brand rate increases approved in the first quarter of 2017 are expected to be earned in 2017, with the remainder expected to be earned in 2018.
|
•
|
2.9%
or
580 thousand
decrease in PIF as of
March 31, 2017
compared to
March 31, 2016
. Allstate brand auto PIF increased in 9 states, including 1 of our largest 10 states, as of
March 31, 2017
compared to
March 31, 2016
.
|
•
|
4.5%
increase in new issued applications in the
first
quarter of
2017
compared to the
first
quarter of
2016
. Approximately 60% of states, including 4 of our 10 largest states, experienced increases in new issued applications in the
first
quarter of
2017
compared to the
first
quarter of
2016
. Quote volume increased in the first quarter of 2017 compared to the first quarter of 2016, with approximately 70% of our states increasing, including 7 of our largest 10, above prior year.
|
•
|
6.1%
increase in average premium in the
first
quarter of
2017
compared to the
first
quarter of
2016
, primarily due to rate increases. Rate changes approved for auto do not assume customer choices such as non-renewal or changes in policy terms which might reduce future premiums. Approximately 65% of the change in rates approved for auto in the
first
quarter of
2017
are driven by the increases approved in 4 of our 10 largest states.
|
•
|
0.6
point decrease in the renewal ratio in the
first
quarter of
2017
compared to the
first
quarter of
2016
. 1 of our largest 10 states experienced increases in the renewal ratio in the
first
quarter of
2017
compared to the
first
quarter of
2016
.
|
|
Three months ended March 31,
|
|
||||||
|
2017
|
|
2016
|
|
||||
PIF (thousands)
|
6,090
|
|
|
6,176
|
|
|
||
New issued applications (thousands)
|
163
|
|
|
164
|
|
|
||
Average premium
|
$
|
1,187
|
|
|
$
|
1,174
|
|
|
Renewal ratio (%)
|
87.1
|
|
|
88.1
|
|
|
||
Approved rate changes
(1)
:
|
|
|
|
|
||||
# of locations
(2)
|
14
|
|
|
15
|
|
|
||
Total brand (%)
|
1.0
|
|
|
(0.4
|
)
|
(4)
|
||
Location specific (%)
(3)
|
4.2
|
|
|
(2.3
|
)
|
(4)
|
(1)
|
Includes rate changes approved based on our net cost of reinsurance.
|
(2)
|
Allstate brand operates in 50 states, the District of Columbia, and 5 Canadian provinces. In April 2017, we plan to start writing a limited number of homeowners policies in select areas of Florida.
|
(3)
|
Based on historical premiums written in the locations noted above, the annual impact of rate changes approved for homeowners totaled an increase of $70 million and a decrease of $28 million in the
three
months ended
March 31, 2017
and 2016, respectively.
|
(4)
|
Includes the impact of a rate decrease in California in first quarter 2016. Excluding California, Allstate brand homeowners total brand and location specific rate changes were 0.6% and 3.7% for the
three
months ended
March 31, 2016
, respectively.
|
•
|
1.4%
or
86 thousand
decrease in PIF as of
March 31, 2017
compared to
March 31, 2016
. Allstate brand homeowners PIF increased in 15 states, including 2 of our largest 10 states, as of
March 31, 2017
compared to
March 31, 2016
.
|
•
|
0.6%
decrease in new issued applications in the
first
quarter of
2017
compared to the
first
quarter of
2016
. Of our largest 10 states, 4 experienced increases in new issued applications in the
first
quarter of
2017
compared to the
first
quarter of
2016
. Although in total quote volume decreased slightly in the first quarter of 2017 compared to the first quarter of 2016, over half of our states, including 4 of our largest 10, experienced increases in quote volume in the first quarter of 2017 compared to the first quarter of 2016.
|
•
|
1.1%
increase in average premium in the
first
quarter of
2017
compared to the
first
quarter of
2016
, primarily due to rate changes and increasing insured home valuations due to inflationary costs.
|
•
|
1.0
point decrease in the renewal ratio in the
first
quarter of
2017
compared to the
first
quarter of
2016
. Of our largest 10 states, 1 experienced an increase in the renewal ratio in the
first
quarter of
2017
compared to the
first
quarter of
2016
.
|
•
|
$10 million decrease in the cost of our catastrophe reinsurance program to $79 million in the
first
quarter of
2017
from $89 million in the
first
quarter of
2016
. Catastrophe reinsurance premiums are a reduction of premium.
|
|
Loss ratio
(1)
|
|
Expense ratio
(1)
|
|
Combined ratio
(1)
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Auto
|
66.6
|
|
|
75.4
|
|
|
24.0
|
|
|
23.6
|
|
|
90.6
|
|
|
99.0
|
|
Homeowners
|
70.8
|
|
|
70.9
|
|
|
22.9
|
|
|
22.5
|
|
|
93.7
|
|
|
93.4
|
|
Other personal lines
|
65.4
|
|
|
66.4
|
|
|
27.7
|
|
|
26.2
|
|
|
93.1
|
|
|
92.6
|
|
Commercial lines
|
76.8
|
|
|
92.2
|
|
|
26.4
|
|
|
29.5
|
|
|
103.2
|
|
|
121.7
|
|
Other business lines
|
36.9
|
|
|
42.7
|
|
|
61.0
|
|
|
47.5
|
|
|
97.9
|
|
|
90.2
|
|
Total
|
67.1
|
|
|
73.5
|
|
|
24.7
|
|
|
24.1
|
|
|
91.8
|
|
|
97.6
|
|
(1)
|
Ratios are calculated using the premiums earned for the respective line of business.
|
|
Loss ratio
|
|
Effect of catastrophe losses
|
|
Effect of prior year reserve reestimates
|
|
Effect of catastrophe losses included in prior year reserve reestimates
|
||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
66.6
|
|
|
75.4
|
|
|
1.3
|
|
|
2.9
|
|
|
(1.8
|
)
|
|
0.1
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
Homeowners
|
70.8
|
|
|
70.9
|
|
|
34.1
|
|
|
34.2
|
|
|
(1.6
|
)
|
|
(0.5
|
)
|
|
0.1
|
|
|
(0.3
|
)
|
Other personal lines
|
65.4
|
|
|
66.4
|
|
|
14.6
|
|
|
16.0
|
|
|
1.5
|
|
|
(1.5
|
)
|
|
1.8
|
|
|
—
|
|
Commercial lines
|
76.8
|
|
|
92.2
|
|
|
5.6
|
|
|
7.0
|
|
|
1.6
|
|
|
15.5
|
|
|
0.8
|
|
|
2.4
|
|
Other business lines
|
36.9
|
|
|
42.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
67.1
|
|
|
73.5
|
|
|
9.8
|
|
|
11.2
|
|
|
(1.5
|
)
|
|
0.2
|
|
|
—
|
|
|
(0.1
|
)
|
|
Three months ended March 31,
|
||||
|
2017
|
|
2016
|
||
Auto
|
24.0
|
|
|
23.6
|
|
Homeowners
|
22.9
|
|
|
22.5
|
|
Other personal lines
|
27.7
|
|
|
26.2
|
|
Commercial lines
|
26.4
|
|
|
29.5
|
|
Other business lines
(1)
|
61.0
|
|
|
47.5
|
|
Total expense ratio
|
24.7
|
|
|
24.1
|
|
(1)
|
Increase is primarily due to Allstate Roadside Services increase in strategic investments in the Good Hands Rescue Network and an increase in employee-related and technology costs at Allstate Dealer Services.
|
|
Three months ended March 31,
|
||||
|
2017
|
|
2016
|
||
Amortization of DAC
|
14.2
|
|
|
14.1
|
|
Advertising expense
|
2.0
|
|
|
1.5
|
|
Other costs and expenses
|
8.4
|
|
|
8.4
|
|
Restructuring and related charges
|
0.1
|
|
|
0.1
|
|
Total expense ratio
|
24.7
|
|
|
24.1
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Premiums written
|
$
|
457
|
|
|
$
|
452
|
|
Premiums earned
|
$
|
419
|
|
|
$
|
404
|
|
Claims and claims expense
|
(314
|
)
|
|
(294
|
)
|
||
Amortization of DAC
|
(10
|
)
|
|
(11
|
)
|
||
Other costs and expenses
|
(103
|
)
|
|
(124
|
)
|
||
Restructuring and related charges
|
(2
|
)
|
|
—
|
|
||
Underwriting loss
|
$
|
(10
|
)
|
|
$
|
(25
|
)
|
Catastrophe losses
|
$
|
8
|
|
|
$
|
3
|
|
|
|
|
|
||||
Underwriting income (loss) by line of business
|
|
|
|
||||
Auto
|
$
|
(4
|
)
|
|
$
|
(18
|
)
|
Homeowners
|
(7
|
)
|
|
(7
|
)
|
||
Other personal lines
|
1
|
|
|
—
|
|
||
Underwriting loss
|
$
|
(10
|
)
|
|
$
|
(25
|
)
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Underwriting loss - prior period
|
$
|
(25
|
)
|
|
$
|
(69
|
)
|
Changes in underwriting loss from:
|
|
|
|
||||
Premiums earned
|
15
|
|
|
17
|
|
||
Incurred claims and claims expense (“losses”):
|
|
|
|
||||
Incurred losses, excluding catastrophe losses and reserve reestimates
|
(11
|
)
|
|
8
|
|
||
Catastrophe losses, excluding reserve reestimates
|
(5
|
)
|
|
(3
|
)
|
||
Non-catastrophe reserve reestimates
|
(4
|
)
|
|
—
|
|
||
Catastrophe reserve reestimates
|
—
|
|
|
—
|
|
||
Losses subtotal
|
(20
|
)
|
|
5
|
|
||
Expenses
|
20
|
|
|
22
|
|
||
Underwriting loss
|
$
|
(10
|
)
|
|
$
|
(25
|
)
|
($ in millions)
|
Three months ended March 31,
|
||||||
Premiums written
|
2017
|
|
2016
|
||||
Auto
|
$
|
439
|
|
|
$
|
439
|
|
Homeowners
|
16
|
|
|
11
|
|
||
Other personal lines
|
2
|
|
|
2
|
|
||
Total
|
$
|
457
|
|
|
$
|
452
|
|
Premiums earned
|
|
|
|
||||
Auto
|
$
|
403
|
|
|
$
|
394
|
|
Homeowners
|
14
|
|
|
8
|
|
||
Other personal lines
|
2
|
|
|
2
|
|
||
Total
|
$
|
419
|
|
|
$
|
404
|
|
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
PIF (thousands)
|
1,400
|
|
|
1,428
|
|
||
New issued applications (thousands)
|
143
|
|
|
168
|
|
||
Average premium
|
$
|
571
|
|
|
$
|
547
|
|
Renewal ratio (%)
|
80.4
|
|
|
79.6
|
|
||
Approved rate changes
(1)
:
|
|
|
|
||||
# of locations
(2)
|
7
|
|
|
6
|
|
||
Total brand (%)
(3)
|
0.7
|
|
|
0.3
|
|
||
Location specific (%)
(4) (5)
|
5.3
|
|
|
2.7
|
|
(1)
|
Rate changes that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location.
|
(2)
|
Esurance brand operates in 43 states and 1 Canadian province.
|
(3)
|
Represents the impact in the states and Canadian province where rate changes were approved during the period as a percentage of total brand prior year-end premiums written.
|
(4)
|
Represents the impact in the states and Canadian province where rate changes were approved during the period as a percentage of its respective total prior year-end premiums written in those same locations.
|
(5)
|
Based on historical premiums written in the locations noted above, the annual impact of rate changes approved for auto totaled $11 million and $4 million in the
three
months ended
March 31, 2017
and
2016
, respectively.
|
•
|
14.9%
decrease in new issued applications and a decrease in quote volume in the
first
quarter of
2017
compared to the
first
quarter of
2016
due to marketing spending reductions and the impact of rate increases. The conversion rate (the percentage of actual issued policies to completed quotes) decreased 0.8 points in the
first
quarter of
2017
compared to the
first
quarter of
2016
.
|
•
|
4.4%
increase in average premium in the
first
quarter of
2017
compared to the
first
quarter of
2016
.
|
•
|
0.8
point increase in the renewal ratio in the
first
quarter of
2017
compared to the
first
quarter of
2016
.
|
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
PIF (thousands)
|
63
|
|
|
37
|
|
||
New issued applications (thousands)
|
8
|
|
|
7
|
|
||
Average premium
|
$
|
919
|
|
|
$
|
891
|
|
Renewal ratio (%)
(1)
|
83.5
|
|
|
81.6
|
|
||
Approved rate changes:
|
|
|
|
||||
# of locations
|
—
|
|
|
N/A
|
|
||
Total brand (%)
|
—
|
|
|
N/A
|
|
||
Location specific (%)
|
—
|
|
|
N/A
|
|
(1)
|
Esurance’s renewal ratios exclude the impact of risk related cancellations. Customers can enter into a policy without a physical inspection. During the underwriting review period, a number of policies may be canceled if upon inspection the condition is unsatisfactory, causing the renewal ratio to appear lower.
|
•
|
26 thousand
increase in PIF as of
March 31, 2017
compared to
March 31, 2016
.
|
•
|
14.3%
increase in new issued applications in the
first
quarter of
2017
compared to the
first
quarter of
2016
.
|
•
|
As of March 31, 2017, Esurance is writing homeowners insurance in 31 states with lower hurricane risk that have lower average premium.
|
|
Loss ratio
(1)
|
|
Expense ratio
(1)
|
|
Combined ratio
(1)
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Auto
|
74.4
|
|
|
73.4
|
|
|
26.6
|
|
|
31.2
|
|
|
101.0
|
|
|
104.6
|
|
Homeowners
|
92.9
|
|
|
50.0
|
|
|
57.1
|
|
|
137.5
|
|
|
150.0
|
|
|
187.5
|
|
Other personal lines
|
50.0
|
|
|
50.0
|
|
|
—
|
|
|
50.0
|
|
|
50.0
|
|
|
100.0
|
|
Total
|
74.9
|
|
|
72.8
|
|
|
27.5
|
|
|
33.4
|
|
|
102.4
|
|
|
106.2
|
|
(1)
|
Ratios are calculated using the premiums earned for the respective line of business.
|
|
Loss ratio
|
|
Effect of catastrophe losses
|
|
Effect of prior year reserve reestimates
|
|
Effect of catastrophe losses included in prior year reserve reestimates
|
||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
74.4
|
|
|
73.4
|
|
|
1.0
|
|
|
0.5
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
Homeowners
|
92.9
|
|
|
50.0
|
|
|
28.6
|
|
|
12.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other personal lines
|
50.0
|
|
|
50.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
74.9
|
|
|
72.8
|
|
|
1.9
|
|
|
0.7
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
Three months ended March 31,
|
||||
|
2017
|
|
2016
|
||
Auto
|
26.6
|
|
|
31.2
|
|
Homeowners
|
57.1
|
|
|
137.5
|
|
Other personal lines
|
—
|
|
|
50.0
|
|
Total expense ratio
|
27.5
|
|
|
33.4
|
|
|
Three months ended March 31,
|
||||
|
2017
|
|
2016
|
||
Amortization of DAC
|
2.4
|
|
|
2.7
|
|
Advertising expense
|
8.6
|
|
|
11.6
|
|
Amortization of purchased intangible assets
|
0.3
|
|
|
1.5
|
|
Restructuring and related charges
|
0.5
|
|
|
—
|
|
Other costs and expenses
|
15.7
|
|
|
17.6
|
|
Total expense ratio
|
27.5
|
|
|
33.4
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Premiums written
|
$
|
236
|
|
|
$
|
263
|
|
Premiums earned
|
$
|
283
|
|
|
$
|
309
|
|
Claims and claims expense
|
(233
|
)
|
|
(239
|
)
|
||
Amortization of DAC
|
(52
|
)
|
|
(57
|
)
|
||
Other costs and expenses
|
(31
|
)
|
|
(31
|
)
|
||
Underwriting loss
|
$
|
(33
|
)
|
|
$
|
(18
|
)
|
Catastrophe losses
|
$
|
67
|
|
|
$
|
41
|
|
|
|
|
|
||||
Underwriting income (loss) by line of business
|
|
|
|
||||
Auto
|
$
|
(1
|
)
|
|
$
|
(9
|
)
|
Homeowners
|
(28
|
)
|
|
3
|
|
||
Other personal lines
|
(4
|
)
|
|
(12
|
)
|
||
Underwriting loss
|
$
|
(33
|
)
|
|
$
|
(18
|
)
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Underwriting (loss) income - prior period
|
$
|
(18
|
)
|
|
$
|
14
|
|
Changes in underwriting loss from:
|
|
|
|
||||
Premiums earned
|
(26
|
)
|
|
(10
|
)
|
||
Incurred claims and claims expense (“losses”):
|
|
|
|
||||
Incurred losses, excluding catastrophe losses and reserve reestimates
|
23
|
|
|
12
|
|
||
Catastrophe losses, excluding reserve reestimates
|
(25
|
)
|
|
(17
|
)
|
||
Non-catastrophe reserve reestimates
|
9
|
|
|
(17
|
)
|
||
Catastrophe reserve reestimates
|
(1
|
)
|
|
(4
|
)
|
||
Losses subtotal
|
6
|
|
|
(26
|
)
|
||
Expenses
|
5
|
|
|
4
|
|
||
Underwriting loss
|
$
|
(33
|
)
|
|
$
|
(18
|
)
|
($ in millions)
|
Three months ended March 31,
|
||||||
Premiums written
|
2017
|
|
2016
|
||||
Auto
|
$
|
125
|
|
|
$
|
138
|
|
Homeowners
|
91
|
|
|
104
|
|
||
Other personal lines
|
20
|
|
|
21
|
|
||
Total
|
$
|
236
|
|
|
$
|
263
|
|
Premiums earned
|
|
|
|
||||
Auto
|
$
|
146
|
|
|
$
|
159
|
|
Homeowners
|
113
|
|
|
124
|
|
||
Other personal lines
|
24
|
|
|
26
|
|
||
Total
|
$
|
283
|
|
|
$
|
309
|
|
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
PIF (thousands)
|
595
|
|
|
701
|
|
||
New issued applications (thousands)
|
12
|
|
|
15
|
|
||
Average premium
|
$
|
1,057
|
|
|
$
|
981
|
|
Renewal ratio (%)
|
73.1
|
|
|
76.1
|
|
||
Approved rate changes
(1)
:
|
|
|
|
||||
# of locations
(2)
|
5
|
|
|
4
|
|
||
Total brand (%)
(3)
|
1.5
|
|
|
1.6
|
|
||
Location specific (%)
(4) (5)
|
7.2
|
|
|
14.3
|
|
(1)
|
Rate changes that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location.
|
(2)
|
Encompass brand operates in 40 states and the District of Columbia.
|
(3)
|
Represents the impact in the states and the District of Columbia where rate changes were approved during the period as a percentage of total brand prior year-end premiums written.
|
(4)
|
Represents the impact in the states and the District of Columbia where rate changes were approved during the period as a percentage of its respective total prior year-end premiums written in those same locations.
|
(5)
|
Based on historical premiums written in the locations noted above, the annual impact of rate changes approved for auto totaled $8 million and $11 million in the
three
months ended
March 31, 2017
and
2016
, respectively. Approximately 35% of the Encompass brand rate increases approved in the first quarter of 2017 are expected to be earned in 2017, with the remainder expected to be earned in 2018 and 2019.
|
•
|
15.1%
or
106 thousand
decrease in PIF as of
March 31, 2017
compared to
March 31, 2016
.
|
•
|
20.0%
decrease in new issued applications in the
first
quarter of
2017
compared to the
first
quarter of
2016
.
|
•
|
7.7%
increase in average premium in the
first
quarter of
2017
compared to the
first
quarter of
2016
.
|
•
|
3.0
point decrease in the renewal ratio in the
first
quarter of
2017
compared to the
first
quarter of
2016
. Encompass sells a high percentage of package policies that include both auto and homeowners; therefore, declines in one product can contribute to declines in the other.
|
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
PIF (thousands)
|
284
|
|
|
329
|
|
||
New issued applications (thousands)
|
7
|
|
|
9
|
|
||
Average premium
|
$
|
1,659
|
|
|
$
|
1,618
|
|
Renewal ratio (%)
|
78.2
|
|
|
81.5
|
|
||
Approved rate changes
(1)
:
|
|
|
|
||||
# of locations
(2)
|
3
|
|
|
5
|
|
||
Total brand (%)
|
0.2
|
|
|
1.4
|
|
||
Location specific (%)
(3)
|
3.4
|
|
|
11.6
|
|
(1)
|
Includes rate changes approved based on our net cost of reinsurance.
|
(2)
|
Encompass brand operates in 40 states and the District of Columbia.
|
(3)
|
Based on historical premiums written in the locations noted above, the annual impact of rate changes approved for homeowners totaled $1 million and $7 million in the
three
months ended
March 31, 2017
and
2016
, respectively.
|
•
|
13.7%
or
45 thousand
decrease in PIF as of
March 31, 2017
compared to
March 31, 2016
.
|
•
|
22.2%
decrease in new issued applications in the
first
quarter of
2017
compared to the
first
quarter of
2016
.
|
•
|
2.5%
increase in average premium in the
first
quarter of
2017
compared to the
first
quarter of
2016
, primarily due to rate changes.
|
•
|
3.3
point decrease in the renewal ratio in the
first
quarter of
2017
compared to the
first
quarter of
2016
. Encompass sells a high percentage of package policies that include both auto and homeowners; therefore, declines in one product can contribute to declines in the other.
|
|
Loss ratio
(1)
|
|
Expense ratio
(1)
|
|
Combined ratio
(1)
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Auto
|
71.2
|
|
|
77.4
|
|
|
29.5
|
|
|
28.3
|
|
|
100.7
|
|
|
105.7
|
|
Homeowners
|
95.6
|
|
|
68.6
|
|
|
29.2
|
|
|
29.0
|
|
|
124.8
|
|
|
97.6
|
|
Other personal lines
|
87.5
|
|
|
119.3
|
|
|
29.2
|
|
|
26.9
|
|
|
116.7
|
|
|
146.2
|
|
Total
|
82.4
|
|
|
77.3
|
|
|
29.3
|
|
|
28.5
|
|
|
111.7
|
|
|
105.8
|
|
(1)
|
Ratios are calculated using the premiums earned for the respective line of business.
|
|
Loss ratio
|
|
Effect of catastrophe losses
|
|
Effect of prior year reserve reestimates
|
|
Effect of catastrophe losses included in prior year reserve reestimates
|
||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
71.2
|
|
|
77.4
|
|
|
2.8
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
Homeowners
|
95.6
|
|
|
68.6
|
|
|
54.0
|
|
|
30.7
|
|
|
2.7
|
|
|
0.8
|
|
|
1.8
|
|
|
1.6
|
|
Other personal lines
|
87.5
|
|
|
119.3
|
|
|
8.3
|
|
|
3.8
|
|
|
12.6
|
|
|
42.3
|
|
|
—
|
|
|
(3.9
|
)
|
Total
|
82.4
|
|
|
77.3
|
|
|
23.7
|
|
|
13.3
|
|
|
2.1
|
|
|
4.5
|
|
|
0.7
|
|
|
0.3
|
|
|
Three months ended March 31,
|
||||
|
2017
|
|
2016
|
||
Auto
|
29.5
|
|
|
28.3
|
|
Homeowners
|
29.2
|
|
|
29.0
|
|
Other personal lines
|
29.2
|
|
|
26.9
|
|
Total expense ratio
|
29.3
|
|
|
28.5
|
|
|
Three months ended March 31,
|
||||
|
2017
|
|
2016
|
||
Amortization of DAC
|
18.4
|
|
|
18.5
|
|
Advertising expense
|
—
|
|
|
—
|
|
Other costs and expenses
|
10.9
|
|
|
10.0
|
|
Restructuring and related charges
|
—
|
|
|
—
|
|
Total expense ratio
|
29.3
|
|
|
28.5
|
|
($ in millions)
|
|
||
|
Three months ended March 31, 2017
|
||
Premiums written
|
$
|
81
|
|
Premiums earned
|
$
|
59
|
|
Claims and claims expense
|
(36
|
)
|
|
Amortization of DAC
|
(8
|
)
|
|
Advertising expense
|
(5
|
)
|
|
Other costs and expenses
|
(22
|
)
|
|
Amortization of purchased intangible assets
|
(23
|
)
|
|
Underwriting loss
|
$
|
(35
|
)
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
Premiums earned
|
$
|
—
|
|
|
$
|
—
|
|
Claims and claims expense
|
(2
|
)
|
|
(1
|
)
|
||
Operating costs and expenses
|
—
|
|
|
(1
|
)
|
||
Underwriting loss
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Fixed income securities
|
$
|
226
|
|
|
$
|
223
|
|
Equity securities
|
29
|
|
|
20
|
|
||
Mortgage loans
|
3
|
|
|
3
|
|
||
Limited partnership interests
|
55
|
|
|
58
|
|
||
Short-term investments
|
4
|
|
|
2
|
|
||
Other
|
22
|
|
|
20
|
|
||
Investment income, before expense
|
339
|
|
|
326
|
|
||
Investment expense
|
(28
|
)
|
|
(24
|
)
|
||
Net investment income
|
$
|
311
|
|
|
$
|
302
|
|
|
Three months ended March 31,
|
||||
|
2017
|
|
2016
|
||
Fixed income securities: tax-exempt
|
1.9
|
%
|
|
2.1
|
%
|
Fixed income securities: tax-exempt equivalent
|
2.8
|
|
|
3.1
|
|
Fixed income securities: taxable
|
3.1
|
|
|
3.2
|
|
Equity securities
|
3.3
|
|
|
2.4
|
|
Mortgage loans
|
3.8
|
|
|
4.0
|
|
Limited partnership interests
|
7.1
|
|
|
8.9
|
|
Total portfolio
|
3.2
|
|
|
3.3
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Impairment write-downs
|
$
|
(22
|
)
|
|
$
|
(35
|
)
|
Change in intent write-downs
|
(13
|
)
|
|
(19
|
)
|
||
Net other-than-temporary impairment losses recognized in earnings
|
(35
|
)
|
|
(54
|
)
|
||
Sales and other
|
180
|
|
|
(41
|
)
|
||
Valuation and settlements of derivative instruments
|
(10
|
)
|
|
(4
|
)
|
||
Realized capital gains and losses, pre-tax
|
135
|
|
|
(99
|
)
|
||
Income tax (expense) benefit
|
(46
|
)
|
|
35
|
|
||
Realized capital gains and losses, after-tax
|
$
|
89
|
|
|
$
|
(64
|
)
|
•
|
Net income applicable to common shareholders was
$108 million
in the
first
quarter of
2017
compared to
$68 million
in the
first
quarter of
2016
.
|
•
|
Premiums and contract charges on underwritten products, including traditional life, interest-sensitive life and accident and health insurance, totaled
$590 million
in the
first
quarter of
2017
, an increase of
4.8%
from
$563 million
in the
first
quarter of
2016
.
|
•
|
Investments totaled
$36.61 billion
as of
March 31, 2017
, reflecting a decrease of
$230 million
from
$36.84 billion
as of
December 31, 2016
. Net investment income increased
1.7%
to
$426 million
in the
first
quarter of
2017
from
$419 million
in the
first
quarter of
2016
.
|
•
|
Net realized capital losses totaled
$1 million
in the
first
quarter of
2017
compared to
$49 million
in the
first
quarter of
2016
.
|
•
|
Contractholder funds totaled
$20.05 billion
as of
March 31, 2017
, reflecting a decrease of
$209 million
from
$20.26 billion
as of
December 31, 2016
.
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Revenues
|
|
|
|
|
|
||
Life and annuity premiums and contract charges
|
$
|
593
|
|
|
$
|
566
|
|
Net investment income
|
426
|
|
|
419
|
|
||
Realized capital gains and losses
|
(1
|
)
|
|
(49
|
)
|
||
Total revenues
|
1,018
|
|
|
936
|
|
||
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
||
Life and annuity contract benefits
|
(474
|
)
|
|
(455
|
)
|
||
Interest credited to contractholder funds
|
(173
|
)
|
|
(190
|
)
|
||
Amortization of DAC
|
(79
|
)
|
|
(73
|
)
|
||
Operating costs and expenses
|
(135
|
)
|
|
(123
|
)
|
||
Total costs and expenses
|
(861
|
)
|
|
(841
|
)
|
||
|
|
|
|
||||
Gain on disposition of operations
|
2
|
|
|
2
|
|
||
Income tax expense
|
(51
|
)
|
|
(29
|
)
|
||
Net income applicable to common shareholders
|
$
|
108
|
|
|
$
|
68
|
|
|
|
|
|
||||
Life insurance
|
$
|
60
|
|
|
$
|
59
|
|
Accident and health insurance
|
19
|
|
|
18
|
|
||
Annuities and institutional products
|
29
|
|
|
(9
|
)
|
||
Net income applicable to common shareholders
|
$
|
108
|
|
|
$
|
68
|
|
|
|
|
|
||||
Allstate Life
|
$
|
57
|
|
|
$
|
57
|
|
Allstate Benefits
|
22
|
|
|
20
|
|
||
Allstate Annuities
|
29
|
|
|
(9
|
)
|
||
Net income applicable to common shareholders
|
$
|
108
|
|
|
$
|
68
|
|
|
|
|
|
||||
Investments as of March 31
|
$
|
36,610
|
|
|
$
|
37,336
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Underwritten products
|
|
|
|
|
|
||
Traditional life insurance premiums
|
$
|
140
|
|
|
$
|
130
|
|
Interest-sensitive life insurance contract charges
|
181
|
|
|
182
|
|
||
Subtotal – Allstate Life
|
321
|
|
|
312
|
|
||
Traditional life insurance premiums
|
9
|
|
|
8
|
|
||
Accident and health insurance premiums
|
232
|
|
|
216
|
|
||
Interest-sensitive life insurance contract charges
|
28
|
|
|
27
|
|
||
Subtotal – Allstate Benefits
|
269
|
|
|
251
|
|
||
Total underwritten products
|
590
|
|
|
563
|
|
||
Annuities
|
|
|
|
|
|
||
Fixed annuity contract charges
|
3
|
|
|
3
|
|
||
Life and annuity premiums and contract charges
(1)
|
$
|
593
|
|
|
$
|
566
|
|
(1)
|
Contract charges related to the cost of insurance totaled $141 million for both the
first
quarter of
2017
and
2016
.
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Contractholder funds, beginning balance
|
$
|
20,260
|
|
|
$
|
21,295
|
|
|
|
|
|
||||
Deposits
|
|
|
|
|
|
||
Interest-sensitive life insurance
|
249
|
|
|
252
|
|
||
Fixed annuities
|
45
|
|
|
44
|
|
||
Total deposits
|
294
|
|
|
296
|
|
||
|
|
|
|
||||
Interest credited
|
173
|
|
|
189
|
|
||
|
|
|
|
||||
Benefits, withdrawals, maturities and other adjustments
|
|
|
|
|
|||
Benefits
|
(233
|
)
|
|
(252
|
)
|
||
Surrenders and partial withdrawals
|
(253
|
)
|
|
(245
|
)
|
||
Contract charges
|
(206
|
)
|
|
(206
|
)
|
||
Net transfers from separate accounts
|
2
|
|
|
1
|
|
||
Other adjustments
(1)
|
14
|
|
|
14
|
|
||
Total benefits, withdrawals, maturities and other adjustments
|
(676
|
)
|
|
(688
|
)
|
||
Contractholder funds, ending balance
|
$
|
20,051
|
|
|
$
|
21,092
|
|
(1)
|
The table above illustrates the changes in contractholder funds, which are presented gross of reinsurance recoverables on the Condensed Consolidated Statements of Financial Position. The table above is intended to supplement our discussion and analysis of revenues, which are presented net of reinsurance on the Condensed Consolidated Statements of Operations. As a result, the net change in contractholder funds associated with products reinsured is reflected as a component of the other adjustments line.
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Fixed income securities
|
$
|
281
|
|
|
$
|
284
|
|
Equity securities
|
15
|
|
|
8
|
|
||
Mortgage loans
|
52
|
|
|
50
|
|
||
Limited partnership interests
|
65
|
|
|
63
|
|
||
Short-term investments
|
1
|
|
|
2
|
|
||
Other
|
33
|
|
|
30
|
|
||
Investment income, before expense
|
447
|
|
|
437
|
|
||
Investment expense
|
(21
|
)
|
|
(18
|
)
|
||
Net investment income
|
$
|
426
|
|
|
$
|
419
|
|
|
|
|
|
||||
Allstate Life
|
$
|
120
|
|
|
$
|
120
|
|
Allstate Benefits
|
17
|
|
|
18
|
|
||
Allstate Annuities
|
289
|
|
|
281
|
|
||
Net investment income
|
$
|
426
|
|
|
$
|
419
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Impairment write-downs
|
$
|
(21
|
)
|
|
$
|
(24
|
)
|
Change in intent write-downs
|
(3
|
)
|
|
(3
|
)
|
||
Net other-than-temporary impairment losses recognized in earnings
|
(24
|
)
|
|
(27
|
)
|
||
Sales and other
|
28
|
|
|
(17
|
)
|
||
Valuation and settlements of derivative instruments
|
(5
|
)
|
|
(5
|
)
|
||
Realized capital gains and losses, pre-tax
|
(1
|
)
|
|
(49
|
)
|
||
Income tax benefit
|
—
|
|
|
17
|
|
||
Realized capital gains and losses, after-tax
|
$
|
(1
|
)
|
|
$
|
(32
|
)
|
|
|
|
|
||||
Allstate Life
|
$
|
1
|
|
|
$
|
(8
|
)
|
Allstate Benefits
|
—
|
|
|
(3
|
)
|
||
Allstate Annuities
|
(2
|
)
|
|
(21
|
)
|
||
Realized capital gains and losses, after-tax
|
$
|
(1
|
)
|
|
$
|
(32
|
)
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Life insurance
|
$
|
71
|
|
|
$
|
75
|
|
Accident and health insurance
|
(2
|
)
|
|
—
|
|
||
Subtotal – Allstate Life
|
69
|
|
|
75
|
|
||
Life insurance
|
5
|
|
|
5
|
|
||
Accident and health insurance
|
115
|
|
|
105
|
|
||
Subtotal – Allstate Benefits
|
120
|
|
|
110
|
|
||
Allstate Annuities
|
(15
|
)
|
|
(17
|
)
|
||
Total benefit spread
|
$
|
174
|
|
|
$
|
168
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Life insurance
|
$
|
29
|
|
|
$
|
32
|
|
Accident and health insurance
|
2
|
|
|
1
|
|
||
Net investment income on investments supporting capital
|
20
|
|
|
17
|
|
||
Subtotal – Allstate Life
|
51
|
|
|
50
|
|
||
Life insurance
|
3
|
|
|
2
|
|
||
Accident and health insurance
|
2
|
|
|
3
|
|
||
Net investment income on investments supporting capital
|
3
|
|
|
4
|
|
||
Subtotal – Allstate Benefits
|
8
|
|
|
9
|
|
||
Annuities and institutional products
|
28
|
|
|
17
|
|
||
Net investment income on investments supporting capital
|
40
|
|
|
31
|
|
||
Subtotal – Allstate Annuities
|
68
|
|
|
48
|
|
||
Investment spread before valuation changes on embedded derivatives that are not hedged
|
127
|
|
|
107
|
|
||
Valuation changes on derivatives embedded in equity-indexed annuity contracts that are not hedged
|
—
|
|
|
(6
|
)
|
||
Total investment spread
|
$
|
127
|
|
|
$
|
101
|
|
|
Three months ended March 31,
|
||||||||||||||||
|
Weighted average
investment yield
|
|
Weighted average
interest crediting rate
|
|
Weighted average
investment spreads
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
Interest-sensitive life insurance
|
5.0
|
%
|
|
5.0
|
%
|
|
3.8
|
%
|
|
3.9
|
%
|
|
1.2
|
%
|
|
1.1
|
%
|
Deferred fixed annuities and institutional products
|
4.4
|
|
|
4.0
|
|
|
2.8
|
|
|
2.8
|
|
|
1.6
|
|
|
1.2
|
|
Immediate fixed annuities with and without life contingencies
|
6.3
|
|
|
6.0
|
|
|
5.9
|
|
|
5.9
|
|
|
0.4
|
|
|
0.1
|
|
Investments supporting capital, traditional life and other products
|
3.9
|
|
|
3.8
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
($ in millions)
|
March 31,
|
||||||
|
2017
|
|
2016
|
||||
Immediate fixed annuities with life contingencies
|
$
|
8,594
|
|
|
$
|
8,688
|
|
Other life contingent contracts and other
|
3,629
|
|
|
3,536
|
|
||
Reserve for life-contingent contract benefits
|
$
|
12,223
|
|
|
$
|
12,224
|
|
|
|
|
|
||||
Interest-sensitive life insurance
|
$
|
8,091
|
|
|
$
|
7,992
|
|
Deferred fixed annuities
|
8,722
|
|
|
9,555
|
|
||
Immediate fixed annuities without life contingencies
|
2,973
|
|
|
3,182
|
|
||
Institutional products
|
—
|
|
|
85
|
|
||
Other
|
265
|
|
|
278
|
|
||
Contractholder funds
|
$
|
20,051
|
|
|
$
|
21,092
|
|
($ in millions)
|
March 31,
|
||||||
|
2017
|
|
2016
|
||||
Allstate Life
|
$
|
2,582
|
|
|
$
|
2,534
|
|
Allstate Benefits
|
950
|
|
|
908
|
|
||
Allstate Annuities
|
8,691
|
|
|
8,782
|
|
||
Reserve for life-contingent contract benefits
|
$
|
12,223
|
|
|
$
|
12,224
|
|
|
|
|
|
||||
Allstate Life
|
$
|
7,353
|
|
|
$
|
7,241
|
|
Allstate Benefits
|
956
|
|
|
946
|
|
||
Allstate Annuities
|
11,742
|
|
|
12,905
|
|
||
Contractholder funds
|
$
|
20,051
|
|
|
$
|
21,092
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Amortization of DAC before amortization relating to realized capital gains and losses, valuation changes on embedded derivatives that are not hedged and changes in assumptions
|
$
|
75
|
|
|
$
|
71
|
|
Amortization relating to realized capital gains and losses
(1)
and valuation changes on embedded derivatives that are not hedged
|
4
|
|
|
2
|
|
||
Amortization acceleration for changes in assumptions (“DAC unlocking”)
|
—
|
|
|
—
|
|
||
Total amortization of DAC
|
$
|
79
|
|
|
$
|
73
|
|
|
|
|
|
||||
Allstate Life
|
$
|
36
|
|
|
$
|
33
|
|
Allstate Benefits
|
41
|
|
|
38
|
|
||
Allstate Annuities
|
2
|
|
|
2
|
|
||
Total amortization of DAC
|
$
|
79
|
|
|
$
|
73
|
|
(1)
|
The impact of realized capital gains and losses on amortization of DAC is dependent upon the relationship between the assets that give rise to the gain or loss and the product liability supported by the assets. Fluctuations result from changes in the impact of realized capital gains and losses on actual and expected gross profits.
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Non-deferrable commissions
|
$
|
29
|
|
|
$
|
28
|
|
General and administrative expenses
|
92
|
|
|
81
|
|
||
Taxes and licenses
|
14
|
|
|
14
|
|
||
Total operating costs and expenses
|
$
|
135
|
|
|
$
|
123
|
|
|
|
|
|
||||
Allstate Life
|
$
|
59
|
|
|
$
|
56
|
|
Allstate Benefits
|
67
|
|
|
59
|
|
||
Allstate Annuities
|
9
|
|
|
8
|
|
||
Total operating costs and expenses
|
$
|
135
|
|
|
$
|
123
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Revenues
|
|
|
|
|
|
||
Life and annuity premiums and contract charges
|
$
|
321
|
|
|
$
|
312
|
|
Net investment income
|
120
|
|
|
120
|
|
||
Realized capital gains and losses
|
1
|
|
|
(12
|
)
|
||
Total revenues
|
442
|
|
|
420
|
|
||
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
||
Life and annuity contract benefits
|
(195
|
)
|
|
(180
|
)
|
||
Interest credited to contractholder funds
|
(69
|
)
|
|
(70
|
)
|
||
Amortization of DAC
|
(36
|
)
|
|
(33
|
)
|
||
Operating costs and expenses
|
(59
|
)
|
|
(56
|
)
|
||
Total costs and expenses
|
(359
|
)
|
|
(339
|
)
|
||
|
|
|
|
||||
Income tax expense
|
(26
|
)
|
|
(24
|
)
|
||
Net income applicable to common shareholders
|
$
|
57
|
|
|
$
|
57
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Revenues
|
|
|
|
|
|
||
Life and annuity premiums and contract charges
|
$
|
269
|
|
|
$
|
251
|
|
Net investment income
|
17
|
|
|
18
|
|
||
Realized capital gains and losses
|
—
|
|
|
(5
|
)
|
||
Total revenues
|
286
|
|
|
264
|
|
||
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
||
Life and annuity contract benefits
|
(136
|
)
|
|
(128
|
)
|
||
Interest credited to contractholder funds
|
(9
|
)
|
|
(9
|
)
|
||
Amortization of DAC
|
(41
|
)
|
|
(38
|
)
|
||
Operating costs and expenses
|
(67
|
)
|
|
(59
|
)
|
||
Total costs and expenses
|
(253
|
)
|
|
(234
|
)
|
||
|
|
|
|
||||
Income tax expense
|
(11
|
)
|
|
(10
|
)
|
||
Net income applicable to common shareholders
|
$
|
22
|
|
|
$
|
20
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Revenues
|
|
|
|
|
|
||
Life and annuity premiums and contract charges
|
$
|
3
|
|
|
$
|
3
|
|
Net investment income
|
289
|
|
|
281
|
|
||
Realized capital gains and losses
|
(2
|
)
|
|
(32
|
)
|
||
Total revenues
|
290
|
|
|
252
|
|
||
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
||
Life and annuity contract benefits
|
(143
|
)
|
|
(147
|
)
|
||
Interest credited to contractholder funds
|
(95
|
)
|
|
(111
|
)
|
||
Amortization of DAC
|
(2
|
)
|
|
(2
|
)
|
||
Operating costs and expenses
|
(9
|
)
|
|
(8
|
)
|
||
Total costs and expenses
|
(249
|
)
|
|
(268
|
)
|
||
|
|
|
|
||||
Gain on disposition of operations
|
2
|
|
|
2
|
|
||
Income tax (expense) benefit
|
(14
|
)
|
|
5
|
|
||
Net income (loss) applicable to common shareholders
|
$
|
29
|
|
|
$
|
(9
|
)
|
•
|
Investments totaled
$81.14 billion
as of
March 31, 2017
, decreasing from
$81.80 billion
as of
December 31, 2016
.
|
•
|
Unrealized net capital gains totaled
$2.10 billion
as of
March 31, 2017
, increasing from
$1.77 billion
as of
December 31, 2016
.
|
•
|
Net investment income was
$748 million
in the
first
quarter of
2017
, an increase of
2.3%
from
$731 million
in the
first
quarter of
2016
.
|
•
|
Net realized capital gains were
$134 million
in the
first
quarter of
2017
compared to net realized capital losses of
$149 million
in the
first
quarter of
2016
.
|
($ in millions)
|
Property-Liability
(5)
|
|
Allstate Financial
(5)
|
|
Corporate and Other
(5)
|
|
Total
|
||||||||||||||||||||
|
|
|
Percent
to total
|
|
|
|
Percent
to total
|
|
|
|
Percent
to total
|
|
|
|
Percent
to total
|
||||||||||||
Fixed income securities
(1)
|
$
|
31,377
|
|
|
74.7
|
%
|
|
$
|
25,072
|
|
|
68.5
|
%
|
|
$
|
2,187
|
|
|
86.3
|
%
|
|
$
|
58,636
|
|
|
72.3
|
%
|
Equity securities
(2)
|
4,012
|
|
|
9.6
|
|
|
1,670
|
|
|
4.6
|
|
|
3
|
|
|
0.1
|
|
|
5,685
|
|
|
7.0
|
|
||||
Mortgage loans
|
279
|
|
|
0.7
|
|
|
4,070
|
|
|
11.1
|
|
|
—
|
|
|
—
|
|
|
4,349
|
|
|
5.3
|
|
||||
Limited partnership interests
(3)
|
3,122
|
|
|
7.4
|
|
|
2,860
|
|
|
7.8
|
|
|
—
|
|
|
—
|
|
|
5,982
|
|
|
7.4
|
|
||||
Short-term investments
(4)
|
1,592
|
|
|
3.8
|
|
|
818
|
|
|
2.2
|
|
|
343
|
|
|
13.6
|
|
|
2,753
|
|
|
3.4
|
|
||||
Other
|
1,618
|
|
|
3.8
|
|
|
2,120
|
|
|
5.8
|
|
|
—
|
|
|
—
|
|
|
3,738
|
|
|
4.6
|
|
||||
Total
|
$
|
42,000
|
|
|
100.0
|
%
|
|
$
|
36,610
|
|
|
100.0
|
%
|
|
$
|
2,533
|
|
|
100.0
|
%
|
|
$
|
81,143
|
|
|
100.0
|
%
|
(1)
|
Fixed income securities are carried at fair value. Amortized cost basis for these securities was $31.16 billion, $23.86 billion, $2.17 billion and $57.19 billion for Property-Liability, Allstate Financial, Corporate and Other, and in Total, respectively.
|
(2)
|
Equity securities are carried at fair value. Cost basis for these securities was $3.53 billion, $1.50 billion, $3 million and $5.03 billion for Property-Liability, Allstate Financial, Corporate and Other, and in Total, respectively.
|
(3)
|
We have commitments to invest in additional limited partnership interests totaling $1.54 billion, $1.43 billion and $2.97 billion for Property-Liability, Allstate Financial, and in Total, respectively.
|
(4)
|
Short-term investments are carried at fair value. Amortized cost basis for these investments was $1.59 billion, $818 million, $343 million and $2.75 billion for Property-Liability, Allstate Financial, Corporate and Other, and in Total, respectively.
|
(5)
|
Balances reflect the elimination of related party investments between segments.
|
($ in millions)
|
Total
|
|
Market-Based Core
|
|
Market-Based Active
|
|
Performance-Based
|
||||||||
Fixed income securities
|
$
|
58,636
|
|
|
$
|
51,332
|
|
|
$
|
7,236
|
|
|
$
|
68
|
|
Equity securities
|
5,685
|
|
|
4,411
|
|
|
1,167
|
|
|
107
|
|
||||
Mortgage loans
|
4,349
|
|
|
4,349
|
|
|
—
|
|
|
—
|
|
||||
Limited partnership interests
|
5,982
|
|
|
518
|
|
|
—
|
|
|
5,464
|
|
||||
Short-term investments
|
2,753
|
|
|
2,112
|
|
|
641
|
|
|
—
|
|
||||
Other
|
3,738
|
|
|
3,035
|
|
|
168
|
|
|
535
|
|
||||
Total
|
$
|
81,143
|
|
|
$
|
65,757
|
|
|
$
|
9,212
|
|
|
$
|
6,174
|
|
% of total
|
|
|
81
|
%
|
|
11
|
%
|
|
8
|
%
|
|||||
|
|
|
|
|
|
|
|
||||||||
Property-Liability
|
$
|
42,000
|
|
|
$
|
30,703
|
|
|
$
|
8,018
|
|
|
$
|
3,279
|
|
% of Property-Liability
|
|
|
73
|
%
|
|
19
|
%
|
|
8
|
%
|
|||||
Allstate Financial
|
$
|
36,610
|
|
|
$
|
32,521
|
|
|
$
|
1,194
|
|
|
$
|
2,895
|
|
% of Allstate Financial
|
|
|
89
|
%
|
|
3
|
%
|
|
8
|
%
|
|||||
Corporate & Other
|
$
|
2,533
|
|
|
$
|
2,533
|
|
|
$
|
—
|
|
|
$
|
—
|
|
% of Corporate & Other
|
|
|
100
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||
|
|
|
|
|
|
|
|
||||||||
Unrealized net capital gains and losses
|
|
|
|
|
|
|
|
||||||||
Fixed income securities
|
$
|
1,442
|
|
|
$
|
1,388
|
|
|
$
|
54
|
|
|
$
|
—
|
|
Equity securities
|
659
|
|
|
615
|
|
|
35
|
|
|
9
|
|
||||
Total
|
$
|
2,101
|
|
|
$
|
2,003
|
|
|
$
|
89
|
|
|
$
|
9
|
|
($ in millions)
|
Fair value as of March 31, 2017
|
|
Percent to
total
investments
|
|
Fair value as of December 31, 2016
|
|
Percent to
total
investments
|
||||||
U.S. government and agencies
|
$
|
4,395
|
|
|
5.4
|
%
|
|
$
|
3,637
|
|
|
4.5
|
%
|
Municipal
|
7,507
|
|
|
9.2
|
|
|
7,333
|
|
|
9.0
|
|
||
Corporate
|
43,535
|
|
|
53.7
|
|
|
43,601
|
|
|
53.3
|
|
||
Foreign government
|
1,027
|
|
|
1.3
|
|
|
1,075
|
|
|
1.3
|
|
||
Asset-backed securities (“ABS”)
|
1,265
|
|
|
1.6
|
|
|
1,171
|
|
|
1.4
|
|
||
Residential mortgage-backed securities (“RMBS”)
|
672
|
|
|
0.8
|
|
|
728
|
|
|
0.9
|
|
||
Commercial mortgage-backed securities (“CMBS”)
|
211
|
|
|
0.3
|
|
|
270
|
|
|
0.3
|
|
||
Redeemable preferred stock
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
||
Total fixed income securities
|
$
|
58,636
|
|
|
72.3
|
%
|
|
$
|
57,839
|
|
|
70.7
|
%
|
($ in millions)
|
Investment grade
|
|
Below investment grade
|
|
Total
|
||||||||||||||||||
|
Fair
value
|
|
Unrealized
gain/(loss)
|
|
Fair
value
|
|
Unrealized
gain/(loss)
|
|
Fair
value
|
|
Unrealized
gain/(loss)
|
||||||||||||
U.S. government and agencies
|
$
|
4,395
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,395
|
|
|
$
|
66
|
|
Municipal
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tax exempt
|
5,126
|
|
|
3
|
|
|
38
|
|
|
(4
|
)
|
|
5,164
|
|
|
(1
|
)
|
||||||
Taxable
|
2,290
|
|
|
261
|
|
|
53
|
|
|
(2
|
)
|
|
2,343
|
|
|
259
|
|
||||||
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Public
|
26,667
|
|
|
581
|
|
|
4,655
|
|
|
88
|
|
|
31,322
|
|
|
669
|
|
||||||
Privately placed
|
8,953
|
|
|
257
|
|
|
3,260
|
|
|
66
|
|
|
12,213
|
|
|
323
|
|
||||||
Foreign government
|
1,026
|
|
|
32
|
|
|
1
|
|
|
—
|
|
|
1,027
|
|
|
32
|
|
||||||
ABS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Collateralized debt obligations (“CDO”)
|
628
|
|
|
(3
|
)
|
|
52
|
|
|
3
|
|
|
680
|
|
|
—
|
|
||||||
Consumer and other asset-backed securities (“Consumer and other ABS”)
|
584
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
585
|
|
|
3
|
|
||||||
RMBS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government sponsored entities (“U.S. Agency”)
|
132
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
132
|
|
|
4
|
|
||||||
Non-agency
|
25
|
|
|
—
|
|
|
515
|
|
|
79
|
|
|
540
|
|
|
79
|
|
||||||
CMBS
|
56
|
|
|
1
|
|
|
155
|
|
|
4
|
|
|
211
|
|
|
5
|
|
||||||
Redeemable preferred stock
|
24
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
3
|
|
||||||
Total fixed income securities
|
$
|
49,906
|
|
|
$
|
1,207
|
|
|
$
|
8,730
|
|
|
$
|
235
|
|
|
$
|
58,636
|
|
|
$
|
1,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property-Liability
|
$
|
25,962
|
|
|
$
|
87
|
|
|
$
|
5,415
|
|
|
$
|
126
|
|
|
$
|
31,377
|
|
|
$
|
213
|
|
Allstate Financial
|
21,847
|
|
|
1,104
|
|
|
3,225
|
|
|
107
|
|
|
25,072
|
|
|
1,211
|
|
||||||
Corporate & Other
|
2,097
|
|
|
16
|
|
|
90
|
|
|
2
|
|
|
2,187
|
|
|
18
|
|
||||||
Total fixed income securities
|
$
|
49,906
|
|
|
$
|
1,207
|
|
|
$
|
8,730
|
|
|
$
|
235
|
|
|
$
|
58,636
|
|
|
$
|
1,442
|
|
($ in millions)
|
Private equity
|
|
Real estate
|
|
Other
|
|
Total
|
||||||||
Cost method of accounting (“Cost”)
|
$
|
1,126
|
|
|
$
|
122
|
|
|
$
|
45
|
|
|
$
|
1,293
|
|
Equity method of accounting (“EMA”)
|
3,198
|
|
|
1,018
|
|
|
473
|
|
|
4,689
|
|
||||
Total
|
$
|
4,324
|
|
|
$
|
1,140
|
|
|
$
|
518
|
|
|
$
|
5,982
|
|
|
|
|
|
|
|
|
|
||||||||
Number of managers
|
124
|
|
|
39
|
|
|
14
|
|
|
177
|
|
||||
Number of individual investments
|
231
|
|
|
82
|
|
|
19
|
|
|
332
|
|
||||
Largest exposure to single investment
|
$
|
179
|
|
|
$
|
72
|
|
|
$
|
204
|
|
|
$
|
204
|
|
($ in millions)
|
March 31, 2017
|
|
December 31, 2016
|
||||
U.S. government and agencies
|
$
|
66
|
|
|
$
|
65
|
|
Municipal
|
258
|
|
|
217
|
|
||
Corporate
|
992
|
|
|
859
|
|
||
Foreign government
|
32
|
|
|
32
|
|
||
ABS
|
3
|
|
|
2
|
|
||
RMBS
|
83
|
|
|
77
|
|
||
CMBS
|
5
|
|
|
8
|
|
||
Redeemable preferred stock
|
3
|
|
|
3
|
|
||
Fixed income securities
|
1,442
|
|
|
1,263
|
|
||
Equity securities
|
659
|
|
|
509
|
|
||
Derivatives
|
—
|
|
|
2
|
|
||
EMA limited partnerships
|
—
|
|
|
(4
|
)
|
||
Unrealized net capital gains and losses, pre-tax
|
$
|
2,101
|
|
|
$
|
1,770
|
|
|
|
|
|
||||
Property-Liability
|
$
|
700
|
|
|
$
|
500
|
|
Allstate Financial
|
1,387
|
|
|
1,263
|
|
||
Corporate & Other
|
14
|
|
|
7
|
|
||
Unrealized net capital gains and losses, pre-tax
|
$
|
2,101
|
|
|
$
|
1,770
|
|
($ in millions)
|
Amortized
cost
|
|
Gross unrealized
|
|
Fair
value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
||||||||||
Corporate:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consumer goods (cyclical and non-cyclical)
|
$
|
13,320
|
|
|
$
|
276
|
|
|
$
|
(71
|
)
|
|
$
|
13,525
|
|
Utilities
|
5,180
|
|
|
329
|
|
|
(40
|
)
|
|
5,469
|
|
||||
Capital goods
|
4,565
|
|
|
116
|
|
|
(24
|
)
|
|
4,657
|
|
||||
Banking
|
3,257
|
|
|
40
|
|
|
(23
|
)
|
|
3,274
|
|
||||
Transportation
|
1,697
|
|
|
78
|
|
|
(21
|
)
|
|
1,754
|
|
||||
Communications
|
3,641
|
|
|
84
|
|
|
(19
|
)
|
|
3,706
|
|
||||
Energy
|
2,186
|
|
|
91
|
|
|
(14
|
)
|
|
2,263
|
|
||||
Technology
|
3,599
|
|
|
55
|
|
|
(13
|
)
|
|
3,641
|
|
||||
Financial services
|
2,771
|
|
|
79
|
|
|
(10
|
)
|
|
2,840
|
|
||||
Basic industry
|
2,021
|
|
|
76
|
|
|
(7
|
)
|
|
2,090
|
|
||||
Other
|
306
|
|
|
10
|
|
|
—
|
|
|
316
|
|
||||
Total corporate fixed income portfolio
|
42,543
|
|
|
1,234
|
|
|
(242
|
)
|
|
43,535
|
|
||||
U.S. government and agencies
|
4,329
|
|
|
70
|
|
|
(4
|
)
|
|
4,395
|
|
||||
Municipal
|
7,249
|
|
|
315
|
|
|
(57
|
)
|
|
7,507
|
|
||||
Foreign government
|
995
|
|
|
34
|
|
|
(2
|
)
|
|
1,027
|
|
||||
ABS
|
1,262
|
|
|
15
|
|
|
(12
|
)
|
|
1,265
|
|
||||
RMBS
|
589
|
|
|
89
|
|
|
(6
|
)
|
|
672
|
|
||||
CMBS
|
206
|
|
|
14
|
|
|
(9
|
)
|
|
211
|
|
||||
Redeemable preferred stock
|
21
|
|
|
3
|
|
|
—
|
|
|
24
|
|
||||
Total fixed income securities
|
$
|
57,194
|
|
|
$
|
1,774
|
|
|
$
|
(332
|
)
|
|
$
|
58,636
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Fixed income securities
|
$
|
518
|
|
|
$
|
518
|
|
Equity securities
|
44
|
|
|
28
|
|
||
Mortgage loans
|
55
|
|
|
53
|
|
||
Limited partnership interests
|
120
|
|
|
121
|
|
||
Short-term investments
|
6
|
|
|
4
|
|
||
Other
|
56
|
|
|
51
|
|
||
Investment income, before expense
|
799
|
|
|
775
|
|
||
Investment expense
|
(51
|
)
|
|
(44
|
)
|
||
Net investment income
|
$
|
748
|
|
|
$
|
731
|
|
|
|
|
|
||||
Property-Liability
|
$
|
311
|
|
|
$
|
302
|
|
Allstate Financial
|
426
|
|
|
419
|
|
||
Corporate & Other
|
11
|
|
|
10
|
|
||
Net investment income
|
$
|
748
|
|
|
$
|
731
|
|
|
|
|
|
||||
Market-Based Core
|
$
|
585
|
|
|
$
|
581
|
|
Market-Based Active
|
74
|
|
|
61
|
|
||
Performance-Based
|
140
|
|
|
133
|
|
||
Investment income, before expense
|
$
|
799
|
|
|
$
|
775
|
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Impairment write-downs
|
$
|
(43
|
)
|
|
$
|
(59
|
)
|
Change in intent write-downs
|
(16
|
)
|
|
(22
|
)
|
||
Net other-than-temporary impairment losses recognized in earnings
|
(59
|
)
|
|
(81
|
)
|
||
Sales and other
|
208
|
|
|
(59
|
)
|
||
Valuation and settlements of derivative instruments
|
(15
|
)
|
|
(9
|
)
|
||
Realized capital gains and losses, pre-tax
|
134
|
|
|
(149
|
)
|
||
Income tax (expense) benefit
|
(46
|
)
|
|
53
|
|
||
Realized capital gains and losses, after-tax
|
$
|
88
|
|
|
$
|
(96
|
)
|
|
|
|
|
||||
Property-Liability
|
$
|
89
|
|
|
$
|
(64
|
)
|
Allstate Financial
|
(1
|
)
|
|
(32
|
)
|
||
Realized capital gains and losses, after-tax
|
$
|
88
|
|
|
$
|
(96
|
)
|
|
|
|
|
||||
Market-Based Core
|
$
|
87
|
|
|
$
|
(91
|
)
|
Market-Based Active
|
59
|
|
|
(47
|
)
|
||
Performance-Based
|
(12
|
)
|
|
(11
|
)
|
||
Realized capital gains and losses, pre-tax
|
$
|
134
|
|
|
$
|
(149
|
)
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Fixed income securities
|
$
|
(13
|
)
|
|
$
|
(16
|
)
|
Equity securities
|
(20
|
)
|
|
(55
|
)
|
||
Limited partnership interests
|
(7
|
)
|
|
13
|
|
||
Other investments
|
(3
|
)
|
|
(1
|
)
|
||
Impairment write-downs
|
$
|
(43
|
)
|
|
$
|
(59
|
)
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Limited partnerships
|
|
|
|
||||
Private equity
(1)
|
$
|
114
|
|
|
$
|
85
|
|
Real estate
|
4
|
|
|
33
|
|
||
Timber and agriculture-related
|
2
|
|
|
3
|
|
||
Performance-based - limited partnerships
(2)
|
120
|
|
|
121
|
|
||
|
|
|
|
||||
Non-limited partnerships
|
|
|
|
||||
Private equity
|
9
|
|
|
2
|
|
||
Real estate
|
10
|
|
|
8
|
|
||
Timber and agriculture-related
|
1
|
|
|
2
|
|
||
Performance-based - non-limited partnerships
|
20
|
|
|
12
|
|
||
|
|
|
|
||||
Total
|
|
|
|
||||
Private equity
|
123
|
|
|
87
|
|
||
Real estate
|
14
|
|
|
41
|
|
||
Timber and agriculture-related
|
3
|
|
|
5
|
|
||
Total performance-based
|
$
|
140
|
|
|
$
|
133
|
|
|
|
|
|
||||
Investee level expenses
(3)
|
$
|
(9
|
)
|
|
$
|
(8
|
)
|
|
|
|
|
||||
Property-Liability
|
$
|
67
|
|
|
$
|
66
|
|
Allstate Financial
|
73
|
|
|
67
|
|
||
Total performance-based
|
$
|
140
|
|
|
$
|
133
|
|
(1)
|
Includes infrastructure.
|
(2)
|
Other limited partnership interests are located in market-based core and are not included in the table above. Investment income was zero in both the
first
quarter of
2017
and
2016
, respectively, for these limited partnership interests.
|
(3)
|
Investee level expenses include depreciation and asset level operating expenses reported in investment expense. When calculating the pre-tax yields, investee level expenses are netted against income for directly held real estate, timber and other consolidated investments.
|
($ in millions)
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Limited partnerships
|
|
|
|
||||
Private equity
|
$
|
(10
|
)
|
|
$
|
12
|
|
Real estate
|
1
|
|
|
1
|
|
||
Timber and agriculture-related
|
—
|
|
|
—
|
|
||
Performance-based - limited partnerships
(1)
|
(9
|
)
|
|
13
|
|
||
|
|
|
|
||||
Non-limited partnerships
|
|
|
|
||||
Private equity
|
(4
|
)
|
|
(25
|
)
|
||
Real estate
|
—
|
|
|
1
|
|
||
Timber and agriculture-related
|
1
|
|
|
—
|
|
||
Performance-based - non-limited partnerships
|
(3
|
)
|
|
(24
|
)
|
||
|
|
|
|
||||
Total
|
|
|
|
||||
Private equity
|
(14
|
)
|
|
(13
|
)
|
||
Real estate
|
1
|
|
|
2
|
|
||
Timber and agriculture-related
|
1
|
|
|
—
|
|
||
Total performance-based
|
$
|
(12
|
)
|
|
$
|
(11
|
)
|
|
|
|
|
||||
Property-Liability
|
$
|
(6
|
)
|
|
$
|
(8
|
)
|
Allstate Financial
|
(6
|
)
|
|
(3
|
)
|
||
Total performance-based
|
$
|
(12
|
)
|
|
$
|
(11
|
)
|
(1)
|
Other limited partnership interests are located in market-based core and are not included in the table above. Realized capital gains and losses were $49 million and $13 million in the
first
quarter of
2017
and
2016
, respectively, for these limited partnership interests.
|
•
|
Shareholders’ equity as of
March 31, 2017
was
$21.16 billion
, an increase of 2.8% from
$20.57 billion
as of
December 31, 2016
.
|
•
|
On January 3, 2017, we paid common shareholder dividends of $0.33. On February 10, 2017, we declared a common shareholder dividend of $0.37 payable on April 3, 2017.
|
•
|
As of
March 31, 2017
, there was $442 million remaining on the $1.5 billion common share repurchase program.
|
($ in millions)
|
March 31, 2017
|
|
December 31, 2016
|
||||
Preferred stock, common stock, treasury stock, retained income and other shareholders’ equity items
|
$
|
21,355
|
|
|
$
|
20,989
|
|
Accumulated other comprehensive loss
|
(197
|
)
|
|
(416
|
)
|
||
Total shareholders’ equity
|
21,158
|
|
|
20,573
|
|
||
Debt
|
6,346
|
|
|
6,347
|
|
||
Total capital resources
|
$
|
27,504
|
|
|
$
|
26,920
|
|
Ratio of debt to shareholders’ equity
|
30.0
|
%
|
|
30.9
|
%
|
||
Ratio of debt to capital resources
|
23.1
|
%
|
|
23.6
|
%
|
•
|
The Corporation has access to a commercial paper facility with a borrowing limit of $1.00 billion to cover short-term cash needs. As of
March 31, 2017
, there were no balances outstanding and therefore the remaining borrowing capacity was $1.00 billion; however, the outstanding balance can fluctuate daily.
|
•
|
The Corporation, AIC and ALIC have access to a $1.00 billion unsecured revolving credit facility that is available for short-term liquidity requirements. The maturity date of this facility is April 2021. The facility is fully subscribed among 11 lenders with the largest commitment being $115 million. The commitments of the lenders are several and no lender is responsible for any other lender’s commitment if such lender fails to make a loan under the facility. This facility contains an increase provision that would allow up to an additional $500 million of borrowing. This facility has a financial covenant requiring that we not exceed a 37.5% debt to capitalization ratio as defined in the agreement. This ratio was 15.6% as of
March 31, 2017
. Although the right to borrow under the facility is not subject to a minimum rating requirement, the costs of maintaining the facility and borrowing under it are based on the ratings of our senior unsecured, unguaranteed long-term debt. There were no borrowings under the credit facility during the
first
quarter of
2017
.
|
•
|
The Corporation has access to a universal shelf registration statement that was filed with the Securities and Exchange Commission on April 30, 2015. We can use this shelf registration to issue an unspecified amount of debt securities, common stock (including 535 million shares of treasury stock as of
March 31, 2017
), preferred stock, depositary shares, warrants, stock purchase contracts, stock purchase units and securities of trust subsidiaries. The specific terms of any securities we issue under this registration statement will be provided in the applicable prospectus supplements.
|
($ in millions)
|
|
|
Percent
to total
|
|||
Not subject to discretionary withdrawal
|
$
|
3,090
|
|
|
15.4
|
%
|
Subject to discretionary withdrawal with adjustments:
|
|
|
|
|||
Specified surrender charges
(1)
|
5,052
|
|
|
25.2
|
|
|
Market value adjustments
(2)
|
1,576
|
|
|
7.9
|
|
|
Subject to discretionary withdrawal without adjustments
(3)
|
10,333
|
|
|
51.5
|
|
|
Total contractholder funds
(4)
|
$
|
20,051
|
|
|
100.0
|
%
|
(1)
|
Includes $1.22 billion of liabilities with a contractual surrender charge of less than 5% of the account balance.
|
(2)
|
$1.00 billion of the contracts with market value adjusted surrenders have a 30-45 day period at the end of their initial and subsequent interest rate guarantee periods (which are typically 1, 5, 7 or 10 years) during which there is no surrender charge or market value adjustment.
|
(3)
|
89% of these contracts have a minimum interest crediting rate guarantee of 3% or higher.
|
(4)
|
Includes $764 million of contractholder funds on variable annuities reinsured to The Prudential Insurance Company of America, a subsidiary of Prudential Financial Inc., in 2006.
|
($ in millions)
|
Property-Liability
(1)
|
|
Allstate Financial
(1)
|
|
Corporate and Other
(1)
|
|
Consolidated
|
||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating activities
|
$
|
806
|
|
|
$
|
547
|
|
|
$
|
114
|
|
|
$
|
196
|
|
|
$
|
(63
|
)
|
|
$
|
(29
|
)
|
|
$
|
857
|
|
|
$
|
714
|
|
Investing activities
|
(391
|
)
|
|
76
|
|
|
401
|
|
|
66
|
|
|
(290
|
)
|
|
(46
|
)
|
|
(280
|
)
|
|
96
|
|
||||||||
Financing activities
|
—
|
|
|
30
|
|
|
(222
|
)
|
|
(218
|
)
|
|
(349
|
)
|
|
(586
|
)
|
|
(571
|
)
|
|
(774
|
)
|
||||||||
Net increase in consolidated cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6
|
|
|
$
|
36
|
|
Period
|
Total number
of shares
(or units)
purchased
(1)
|
|
Average price
paid per share
(or unit)
|
|
Total number
of shares (or units)
purchased
as part of publicly
announced plans or
programs
|
|
Maximum number
(or approximate dollar
value) of shares
(or units) that may yet be
purchased under the
plans or programs
(2)
|
||
January 1, 2017 -
January 31, 2017
|
|
|
|
|
|
|
|
||
Open Market Purchases
|
1,140,727
|
|
|
$74.4309
|
|
1,140,600
|
|
|
|
February 1, 2017 -
February 28, 2017
|
|
|
|
|
|
|
|
||
Open Market Purchases
|
1,149,411
|
|
|
$79.5116
|
|
847,900
|
|
|
|
March 1, 2017 -
March 31, 2017
|
|
|
|
|
|
|
|
||
Open Market Purchases
|
1,187,137
|
|
|
$81.8482
|
|
1,187,100
|
|
|
|
Total
|
3,477,275
|
|
|
$78.6426
|
|
3,175,600
|
|
|
$442 million
|
(1)
|
In accordance with the terms of its equity compensation plans, Allstate acquired the following shares in connection with the vesting of restricted stock units and performance stock awards and the exercise of stock options held by employees and/or directors. The shares were acquired in satisfaction of withholding taxes due upon exercise or vesting and in payment of the exercise price of the options.
|
(2)
|
On May 4, 2016, we announced the approval of a new common share repurchase program for $1.5 billion, to be completed by November 2017.
|
(a)
|
Exhibits
|
|
|
Incorporated by Reference
|
|
|||
Exhibit
Number
|
Exhibit Description
|
Form
|
File
Number
|
Exhibit
|
Filing
Date
|
Filed or
Furnished
Herewith
|
4
|
The Allstate Corporation hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of holders of each issue of long-term debt of it and its consolidated subsidiaries
|
|
|
|
|
|
15
|
Acknowledgment of awareness from Deloitte & Touche LLP, dated May 2, 2017, concerning unaudited interim financial information
|
|
|
|
|
X
|
31(i)
|
Rule 13a-14(a) Certification of Principal Executive Officer
|
|
|
|
|
X
|
31(i)
|
Rule 13a-14(a) Certification of Principal Financial Officer
|
|
|
|
|
X
|
32
|
Section 1350 Certifications
|
|
|
|
|
X
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
X
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
X
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
X
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
X
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
X
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
X
|
|
The Allstate Corporation
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
May 2, 2017
|
By
|
/s/ Samuel H. Pilch
|
|
|
Samuel H. Pilch
|
|
|
(chief accounting officer and duly
|
|
|
authorized officer of Registrant)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Aon Plc | AON |
Marsh & McLennan Companies, Inc. | MMC |
Unum Group | UNM |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|