These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
38-0572512
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
þ
|
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
||
|
|
|
Page
|
|
|
||
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
1,651
|
|
|
$
|
1,680
|
|
|
$
|
5,020
|
|
|
$
|
4,976
|
|
|
Interest on loans held-for-sale
|
|
22
|
|
|
86
|
|
|
131
|
|
|
256
|
|
||||
|
Interest on trading assets
|
|
—
|
|
|
4
|
|
|
13
|
|
|
10
|
|
||||
|
Interest and dividends on available-for-sale investment securities
|
|
73
|
|
|
102
|
|
|
243
|
|
|
311
|
|
||||
|
Interest-bearing cash
|
|
22
|
|
|
14
|
|
|
54
|
|
|
41
|
|
||||
|
Operating leases
|
|
639
|
|
|
530
|
|
|
1,758
|
|
|
1,783
|
|
||||
|
Total financing revenue and other interest income
|
|
2,407
|
|
|
2,416
|
|
|
7,219
|
|
|
7,377
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
|
185
|
|
|
179
|
|
|
555
|
|
|
516
|
|
||||
|
Interest on short-term borrowings
|
|
46
|
|
|
61
|
|
|
181
|
|
|
240
|
|
||||
|
Interest on long-term debt
|
|
1,041
|
|
|
1,293
|
|
|
3,286
|
|
|
4,030
|
|
||||
|
Total interest expense
|
|
1,272
|
|
|
1,533
|
|
|
4,022
|
|
|
4,786
|
|
||||
|
Depreciation expense on operating lease assets
|
|
358
|
|
|
276
|
|
|
969
|
|
|
722
|
|
||||
|
Net financing revenue
|
|
777
|
|
|
607
|
|
|
2,228
|
|
|
1,869
|
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing fees
|
|
91
|
|
|
335
|
|
|
617
|
|
|
1,033
|
|
||||
|
Servicing asset valuation and hedge activities, net
|
|
134
|
|
|
(471
|
)
|
|
70
|
|
|
(663
|
)
|
||||
|
Total servicing income, net
|
|
225
|
|
|
(136
|
)
|
|
687
|
|
|
370
|
|
||||
|
Insurance premiums and service revenue earned
|
|
364
|
|
|
390
|
|
|
1,098
|
|
|
1,188
|
|
||||
|
Gain on mortgage and automotive loans, net
|
|
141
|
|
|
95
|
|
|
401
|
|
|
301
|
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
||||
|
Other (loss) gain on investments, net
|
|
(19
|
)
|
|
75
|
|
|
137
|
|
|
251
|
|
||||
|
Other income, net of losses
|
|
225
|
|
|
130
|
|
|
728
|
|
|
573
|
|
||||
|
Total other revenue
|
|
936
|
|
|
554
|
|
|
3,051
|
|
|
2,619
|
|
||||
|
Total net revenue
|
|
1,713
|
|
|
1,161
|
|
|
5,279
|
|
|
4,488
|
|
||||
|
Provision for loan losses
|
|
116
|
|
|
50
|
|
|
285
|
|
|
213
|
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
344
|
|
|
293
|
|
|
1,208
|
|
|
1,132
|
|
||||
|
Insurance losses and loss adjustment expenses
|
|
151
|
|
|
170
|
|
|
518
|
|
|
567
|
|
||||
|
Other operating expenses
|
|
619
|
|
|
754
|
|
|
3,268
|
|
|
2,392
|
|
||||
|
Total noninterest expense
|
|
1,114
|
|
|
1,217
|
|
|
4,994
|
|
|
4,091
|
|
||||
|
Income (loss) from continuing operations before income tax expense
|
|
483
|
|
|
(106
|
)
|
|
—
|
|
|
184
|
|
||||
|
Income tax expense from continuing operations
|
|
93
|
|
|
93
|
|
|
172
|
|
|
106
|
|
||||
|
Net income (loss) from continuing operations
|
|
390
|
|
|
(199
|
)
|
|
(172
|
)
|
|
78
|
|
||||
|
Loss from discontinued operations, net of tax
|
|
(6
|
)
|
|
(11
|
)
|
|
(32
|
)
|
|
(29
|
)
|
||||
|
Net income (loss)
|
|
384
|
|
|
(210
|
)
|
|
(204
|
)
|
|
49
|
|
||||
|
Other comprehensive income (loss), net of tax
|
|
218
|
|
|
(281
|
)
|
|
199
|
|
|
(217
|
)
|
||||
|
Comprehensive income (loss)
|
|
$
|
602
|
|
|
$
|
(491
|
)
|
|
$
|
(5
|
)
|
|
$
|
(168
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions except per share data)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income (loss) attributable to common shareholders
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
390
|
|
|
$
|
(199
|
)
|
|
$
|
(172
|
)
|
|
$
|
78
|
|
|
Preferred stock dividends — U.S. Department of Treasury
|
|
(134
|
)
|
|
(133
|
)
|
|
(401
|
)
|
|
(400
|
)
|
||||
|
Preferred stock dividends
|
|
(67
|
)
|
|
(66
|
)
|
|
(200
|
)
|
|
(194
|
)
|
||||
|
Impact of preferred stock amendment (a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||
|
Net income (loss) from continuing operations attributable to common shareholders (b)
|
|
189
|
|
|
(398
|
)
|
|
(773
|
)
|
|
(484
|
)
|
||||
|
Loss from discontinued operations, net of tax
|
|
(6
|
)
|
|
(11
|
)
|
|
(32
|
)
|
|
(29
|
)
|
||||
|
Net income (loss) attributable to common shareholders
|
|
$
|
183
|
|
|
$
|
(409
|
)
|
|
$
|
(805
|
)
|
|
$
|
(513
|
)
|
|
Basic weighted-average common shares outstanding
|
|
1,330,970
|
|
|
1,330,970
|
|
|
1,330,970
|
|
|
1,330,970
|
|
||||
|
Diluted weighted-average common shares outstanding (b)
|
|
1,330,970
|
|
|
1,330,970
|
|
|
1,330,970
|
|
|
1,330,970
|
|
||||
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
142
|
|
|
$
|
(299
|
)
|
|
$
|
(581
|
)
|
|
$
|
(364
|
)
|
|
Loss from discontinued operations, net of tax
|
|
(5
|
)
|
|
(8
|
)
|
|
(24
|
)
|
|
(22
|
)
|
||||
|
Net income (loss)
|
|
$
|
137
|
|
|
$
|
(307
|
)
|
|
$
|
(605
|
)
|
|
$
|
(386
|
)
|
|
Diluted earnings per common share (b)
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
142
|
|
|
$
|
(299
|
)
|
|
$
|
(581
|
)
|
|
$
|
(364
|
)
|
|
Loss from discontinued operations, net of tax
|
|
(5
|
)
|
|
(8
|
)
|
|
(24
|
)
|
|
(22
|
)
|
||||
|
Net income (loss)
|
|
$
|
137
|
|
|
$
|
(307
|
)
|
|
$
|
(605
|
)
|
|
$
|
(386
|
)
|
|
(a)
|
Refer to Note 20 to the Consolidated Financial Statements in our 2011 Annual Report on Form 10-K for further detail.
|
|
(b)
|
Due to the antidilutive effect of converting the Fixed Rate Cumulative Mandatorily Convertible Preferred Stock into common shares and the net loss attributable to common shareholders for the nine months ended
September 30, 2012
, and the three months and nine months ended September 30,
2011
, respectively, income (loss) attributable to common shareholders and basic weighted-average common shares outstanding were used to calculate basic and diluted earnings per share.
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
1,305
|
|
|
$
|
2,475
|
|
|
Interest-bearing
|
|
15,852
|
|
|
10,560
|
|
||
|
Total cash and cash equivalents
|
|
17,157
|
|
|
13,035
|
|
||
|
Trading assets
|
|
—
|
|
|
622
|
|
||
|
Investment securities
|
|
13,770
|
|
|
15,135
|
|
||
|
Loans held-for-sale, net ($1,927 and $3,919 fair value-elected)
|
|
1,937
|
|
|
8,557
|
|
||
|
Finance receivables and loans, net
|
|
|
|
|
||||
|
Finance receivables and loans, net ($— and $835 fair value-elected)
|
|
121,259
|
|
|
114,755
|
|
||
|
Allowance for loan losses
|
|
(1,423
|
)
|
|
(1,503
|
)
|
||
|
Total finance receivables and loans, net
|
|
119,836
|
|
|
113,252
|
|
||
|
Investment in operating leases, net
|
|
12,708
|
|
|
9,275
|
|
||
|
Mortgage servicing rights
|
|
902
|
|
|
2,519
|
|
||
|
Premiums receivable and other insurance assets
|
|
1,861
|
|
|
1,853
|
|
||
|
Other assets
|
|
13,936
|
|
|
18,741
|
|
||
|
Assets of operations held-for-sale
|
|
375
|
|
|
1,070
|
|
||
|
Total assets
|
|
$
|
182,482
|
|
|
$
|
184,059
|
|
|
Liabilities
|
|
|
|
|
||||
|
Deposit liabilities
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
2,487
|
|
|
$
|
2,029
|
|
|
Interest-bearing
|
|
47,385
|
|
|
43,021
|
|
||
|
Total deposit liabilities
|
|
49,872
|
|
|
45,050
|
|
||
|
Short-term borrowings
|
|
5,877
|
|
|
7,680
|
|
||
|
Long-term debt ($— and $830 fair value-elected)
|
|
93,028
|
|
|
92,794
|
|
||
|
Interest payable
|
|
1,590
|
|
|
1,587
|
|
||
|
Unearned insurance premiums and service revenue
|
|
2,693
|
|
|
2,576
|
|
||
|
Reserves for insurance losses and loss adjustment expenses
|
|
441
|
|
|
580
|
|
||
|
Accrued expenses and other liabilities ($— and $29 fair value-elected)
|
|
9,962
|
|
|
14,084
|
|
||
|
Liabilities of operations held-for-sale
|
|
254
|
|
|
337
|
|
||
|
Total liabilities
|
|
163,717
|
|
|
164,688
|
|
||
|
Equity
|
|
|
|
|
||||
|
Common stock and paid-in capital
|
|
19,668
|
|
|
19,668
|
|
||
|
Mandatorily convertible preferred stock held by U.S. Department of Treasury
|
|
5,685
|
|
|
5,685
|
|
||
|
Preferred stock
|
|
1,255
|
|
|
1,255
|
|
||
|
Accumulated deficit
|
|
(8,129
|
)
|
|
(7,324
|
)
|
||
|
Accumulated other comprehensive income
|
|
286
|
|
|
87
|
|
||
|
Total equity
|
|
18,765
|
|
|
19,371
|
|
||
|
Total liabilities and equity
|
|
$
|
182,482
|
|
|
$
|
184,059
|
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Assets
|
|
|
|
|
||||
|
Loans held-for-sale, net
|
|
$
|
—
|
|
|
$
|
9
|
|
|
Finance receivables and loans, net
|
|
|
|
|
||||
|
Finance receivables and loans, net ($— and $835 fair value-elected)
|
|
40,822
|
|
|
40,935
|
|
||
|
Allowance for loan losses
|
|
(192
|
)
|
|
(210
|
)
|
||
|
Total finance receivables and loans, net
|
|
40,630
|
|
|
40,725
|
|
||
|
Investment in operating leases, net
|
|
5,835
|
|
|
4,389
|
|
||
|
Other assets
|
|
2,063
|
|
|
3,029
|
|
||
|
Total assets
|
|
$
|
48,528
|
|
|
$
|
48,152
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Short-term borrowings
|
|
$
|
1,483
|
|
|
$
|
795
|
|
|
Long-term debt ($— and $830 fair value-elected)
|
|
34,665
|
|
|
33,143
|
|
||
|
Interest payable
|
|
7
|
|
|
14
|
|
||
|
Accrued expenses and other liabilities
|
|
119
|
|
|
405
|
|
||
|
Total liabilities
|
|
$
|
36,274
|
|
|
$
|
34,357
|
|
|
($ in millions)
|
|
Common stock and
paid-in capital |
|
Mandatorily convertible preferred
stock held by U.S. Department of Treasury |
|
Preferred
stock |
|
Accumulated deficit
|
|
Accumulated other
comprehensive income |
|
Total
equity |
||||||||||||
|
Balance at January 1, 2011
|
|
$
|
19,668
|
|
|
$
|
5,685
|
|
|
$
|
1,287
|
|
|
$
|
(6,410
|
)
|
|
$
|
259
|
|
|
$
|
20,489
|
|
|
Net income
|
|
|
|
|
|
|
|
49
|
|
|
|
|
49
|
|
||||||||||
|
Preferred stock dividends — U.S. Department of Treasury
|
|
|
|
|
|
|
|
(400
|
)
|
|
|
|
(400
|
)
|
||||||||||
|
Preferred stock dividends
|
|
|
|
|
|
|
|
(194
|
)
|
|
|
|
(194
|
)
|
||||||||||
|
Series A preferred stock amendment (a)
|
|
|
|
|
|
(32
|
)
|
|
32
|
|
|
|
|
—
|
|
|||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
(217
|
)
|
|
(217
|
)
|
||||||||||
|
Other (b)
|
|
|
|
|
|
|
|
5
|
|
|
|
|
5
|
|
||||||||||
|
Balance at September 30, 2011
|
|
$
|
19,668
|
|
|
$
|
5,685
|
|
|
$
|
1,255
|
|
|
$
|
(6,918
|
)
|
|
$
|
42
|
|
|
$
|
19,732
|
|
|
Balance at January 1, 2012
|
|
$
|
19,668
|
|
|
$
|
5,685
|
|
|
$
|
1,255
|
|
|
$
|
(7,324
|
)
|
|
$
|
87
|
|
|
$
|
19,371
|
|
|
Net loss
|
|
|
|
|
|
|
|
(204
|
)
|
|
|
|
(204
|
)
|
||||||||||
|
Preferred stock dividends — U.S. Department of Treasury
|
|
|
|
|
|
|
|
(401
|
)
|
|
|
|
(401
|
)
|
||||||||||
|
Preferred stock dividends
|
|
|
|
|
|
|
|
(200
|
)
|
|
|
|
(200
|
)
|
||||||||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
199
|
|
|
199
|
|
||||||||||
|
Balance at September 30, 2012
|
|
$
|
19,668
|
|
|
$
|
5,685
|
|
|
$
|
1,255
|
|
|
$
|
(8,129
|
)
|
|
$
|
286
|
|
|
$
|
18,765
|
|
|
(a)
|
Refer to Note 20 to the Consolidated Financial Statements in our 2011 Annual Report on Form 10-K for further detail.
|
|
(b)
|
Represents a reduction of the estimated payment accrued for tax distributions as a result of the completion of the GMAC LLC U.S. Return of Partnership Income for the tax period January 1, 2009 through June 30, 2009.
|
|
Nine months ended September 30,
($ in millions)
|
|
2012
|
|
2011
|
||||
|
Operating activities
|
|
|
|
|
||||
|
Net (loss) income
|
|
$
|
(204
|
)
|
|
$
|
49
|
|
|
Reconciliation of net (loss) income to net cash provided by operating activities
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
1,758
|
|
|
2,100
|
|
||
|
Other impairment
|
|
31
|
|
|
8
|
|
||
|
Changes in fair value of mortgage servicing rights
|
|
654
|
|
|
1,327
|
|
||
|
Provision for loan losses
|
|
285
|
|
|
211
|
|
||
|
Gain on sale of loans, net
|
|
(396
|
)
|
|
(299
|
)
|
||
|
Net gain on investment securities
|
|
(144
|
)
|
|
(275
|
)
|
||
|
Loss on extinguishment of debt
|
|
—
|
|
|
64
|
|
||
|
Originations and purchases of loans held-for-sale
|
|
(23,670
|
)
|
|
(42,467
|
)
|
||
|
Proceeds from sales and repayments of loans held-for-sale
|
|
25,295
|
|
|
44,417
|
|
||
|
Impairment and accruals related to Residential Capital, LLC deconsolidation
|
|
1,192
|
|
|
—
|
|
||
|
Net change in
|
|
|
|
|
||||
|
Trading securities
|
|
595
|
|
|
(339
|
)
|
||
|
Deferred income taxes
|
|
(199
|
)
|
|
(99
|
)
|
||
|
Interest payable
|
|
168
|
|
|
(99
|
)
|
||
|
Other assets
|
|
475
|
|
|
(324
|
)
|
||
|
Other liabilities
|
|
(761
|
)
|
|
1,374
|
|
||
|
Other, net
|
|
(234
|
)
|
|
133
|
|
||
|
Net cash provided by operating activities
|
|
4,845
|
|
|
5,781
|
|
||
|
Investing activities
|
|
|
|
|
||||
|
Purchases of available-for-sale securities
|
|
(9,592
|
)
|
|
(15,020
|
)
|
||
|
Proceeds from sales of available-for-sale securities
|
|
6,774
|
|
|
12,093
|
|
||
|
Proceeds from maturities of available-for-sale securities
|
|
4,940
|
|
|
3,725
|
|
||
|
Net increase in finance receivables and loans
|
|
(7,925
|
)
|
|
(10,705
|
)
|
||
|
Proceeds from sales of finance receivables and loans
|
|
2,329
|
|
|
2,868
|
|
||
|
Purchases of operating lease assets
|
|
(5,612
|
)
|
|
(5,332
|
)
|
||
|
Disposals of operating lease assets
|
|
1,303
|
|
|
4,862
|
|
||
|
Proceeds from sale of business units, net (a)
|
|
516
|
|
|
50
|
|
||
|
Net cash effect from deconsolidation of Residential Capital, LLC
|
|
(539
|
)
|
|
—
|
|
||
|
Other, net
|
|
75
|
|
|
633
|
|
||
|
Net cash used in investing activities
|
|
(7,731
|
)
|
|
(6,826
|
)
|
||
|
Nine months ended September 30,
($ in millions)
|
|
2012
|
|
2011
|
||||
|
Financing activities
|
|
|
|
|
||||
|
Net change in short-term borrowings
|
|
(1,673
|
)
|
|
(1,263
|
)
|
||
|
Net increase in bank deposits
|
|
4,673
|
|
|
4,454
|
|
||
|
Proceeds from issuance of long-term debt
|
|
27,520
|
|
|
36,900
|
|
||
|
Repayments of long-term debt
|
|
(22,908
|
)
|
|
(34,576
|
)
|
||
|
Dividends paid
|
|
(601
|
)
|
|
(619
|
)
|
||
|
Other, net
|
|
(26
|
)
|
|
962
|
|
||
|
Net cash provided by financing activities
|
|
6,985
|
|
|
5,858
|
|
||
|
Effect of exchange-rate changes on cash and cash equivalents
|
|
(1
|
)
|
|
(45
|
)
|
||
|
Net increase in cash and cash equivalents
|
|
4,098
|
|
|
4,768
|
|
||
|
Adjustment for change in cash and cash equivalents of operations held-for-sale (a) (b)
|
|
24
|
|
|
(36
|
)
|
||
|
Cash and cash equivalents at beginning of year
|
|
13,035
|
|
|
11,670
|
|
||
|
Cash and cash equivalents at September 30,
|
|
$
|
17,157
|
|
|
$
|
16,402
|
|
|
Supplemental disclosures
|
|
|
|
|
||||
|
Cash paid for
|
|
|
|
|
||||
|
Interest
|
|
$
|
3,705
|
|
|
$
|
4,303
|
|
|
Income taxes
|
|
291
|
|
|
454
|
|
||
|
Noncash items
|
|
|
|
|
||||
|
Transfer of mortgage servicing rights into trading securities through certification
|
|
—
|
|
|
266
|
|
||
|
Other disclosures
|
|
|
|
|
||||
|
Proceeds from sales and repayments of mortgage loans held-for-investment originally designated as held-for-sale
|
|
116
|
|
|
179
|
|
||
|
(a)
|
The amounts are net of cash and cash equivalents of $147 million at
September 30, 2012
, and $88 million at
September 30, 2011
, of business units at the time of disposition.
|
|
(b)
|
Cash flows of discontinued operations are reflected within operating, investing, and financing activities in the Condensed Consolidated Statement of Cash Flows. The cash balance of these operations is reported as assets of operations held-for-sale on the Condensed Consolidated Balance Sheet.
|
|
($ in millions)
|
|
Three months ended September 30, 2012
|
|
Three months ended September 30, 2011
|
|
Nine months ended September 30, 2012
|
|
Nine months ended September 30, 2011
|
||||||||
|
Total net (loss) revenue
|
|
$
|
—
|
|
|
$
|
(164
|
)
|
|
$
|
476
|
|
|
$
|
412
|
|
|
Provision for loan losses
|
|
—
|
|
|
1
|
|
|
—
|
|
|
8
|
|
||||
|
Total noninterest expense
|
|
—
|
|
|
273
|
|
|
437
|
|
|
905
|
|
||||
|
(Loss) income from continuing operations before income tax expense
|
|
—
|
|
|
(438
|
)
|
|
39
|
|
|
(501
|
)
|
||||
|
Income tax expense from continuing operations
|
|
—
|
|
|
4
|
|
|
7
|
|
|
13
|
|
||||
|
Net (loss) income from continuing operations
|
|
$
|
—
|
|
|
$
|
(442
|
)
|
|
$
|
32
|
|
|
$
|
(514
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Select Mortgage operations
|
|
|
|
|
|
|
|
|
||||||||
|
Total net (loss) revenue
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
8
|
|
|
$
|
(5
|
)
|
|
Pretax loss including direct costs to transact a sale
|
|
—
|
|
|
(14
|
)
|
|
(10
|
)
|
|
(25
|
)
|
||||
|
Tax benefit
|
|
(7
|
)
|
|
(4
|
)
|
|
(7
|
)
|
|
(7
|
)
|
||||
|
Select Global Automotive Services — Insurance operations
|
|
|
|
|
|
|
|
|
||||||||
|
Total net revenue
|
|
$
|
38
|
|
|
$
|
35
|
|
|
$
|
110
|
|
|
$
|
201
|
|
|
Pretax (loss) income including direct costs to transact a sale
|
|
(12
|
)
|
|
3
|
|
|
(36
|
)
|
|
21
|
|
||||
|
Tax expense
|
|
—
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
|
Select Global Automotive Services — International operations
|
|
|
|
|
|
|
|
|
||||||||
|
Total net revenue
|
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
9
|
|
|
$
|
50
|
|
|
Pretax (loss) income including direct costs to transact a sale (a)
|
|
(4
|
)
|
|
(5
|
)
|
|
11
|
|
|
(30
|
)
|
||||
|
Tax (benefit) expense
|
|
(3
|
)
|
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
||||
|
(a)
|
Includes certain income tax activity recognized by Corporate and Other.
|
|
September 30, 2012
($ in millions)
|
|
Select
Global Automotive Services –Insurance operations (a) |
|
Select
Global Automotive Services – International operations (b) |
|
Total
held-for-sale operations |
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
||||||
|
Noninterest-bearing
|
|
$
|
4
|
|
|
$
|
28
|
|
|
$
|
32
|
|
|
Interest-bearing
|
|
87
|
|
|
8
|
|
|
95
|
|
|||
|
Total cash and cash equivalents
|
|
91
|
|
|
36
|
|
|
127
|
|
|||
|
Investment securities
|
|
182
|
|
|
—
|
|
|
182
|
|
|||
|
Finance receivables and loans, net
|
|
—
|
|
|
2
|
|
|
2
|
|
|||
|
Investment in operating leases, net
|
|
—
|
|
|
25
|
|
|
25
|
|
|||
|
Premiums receivable and other insurance assets
|
|
79
|
|
|
—
|
|
|
79
|
|
|||
|
Other assets
|
|
20
|
|
|
11
|
|
|
31
|
|
|||
|
Impairment on assets of held-for-sale operations
|
|
(51
|
)
|
|
(20
|
)
|
|
(71
|
)
|
|||
|
Total assets
|
|
$
|
321
|
|
|
$
|
54
|
|
|
$
|
375
|
|
|
Liabilities
|
|
|
|
|
|
|
||||||
|
Unearned insurance premiums and service revenue
|
|
$
|
137
|
|
|
$
|
—
|
|
|
$
|
137
|
|
|
Reserves for insurance losses and loss adjustment expenses
|
|
14
|
|
|
—
|
|
|
14
|
|
|||
|
Accrued expenses and other liabilities
|
|
97
|
|
|
6
|
|
|
103
|
|
|||
|
Total liabilities
|
|
$
|
248
|
|
|
$
|
6
|
|
|
$
|
254
|
|
|
(a)
|
Includes our U.K.-based operations that provide vehicle service contracts and insurance products.
|
|
(b)
|
Includes our full-service leasing operations in Austria, Germany, Greece, Portugal, and Spain.
|
|
December 31, 2011
($ in millions)
|
|
Select
Mortgage operations (a) |
|
Select
Global Automotive Services –Insurance operations (b) |
|
Select
Global Automotive Services – International operations (c) |
|
Total
held-for-sale operations |
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest-bearing
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
55
|
|
|
$
|
59
|
|
|
Interest-bearing
|
|
—
|
|
|
54
|
|
|
38
|
|
|
92
|
|
||||
|
Total cash and cash equivalents
|
|
—
|
|
|
58
|
|
|
93
|
|
|
151
|
|
||||
|
Investment securities
|
|
—
|
|
|
186
|
|
|
—
|
|
|
186
|
|
||||
|
Loans held-for-sale, net
|
|
260
|
|
|
—
|
|
|
—
|
|
|
260
|
|
||||
|
Finance receivables and loans, net
|
|
|
|
|
|
|
|
|
||||||||
|
Finance receivables and loans, net
|
|
285
|
|
|
—
|
|
|
11
|
|
|
296
|
|
||||
|
Allowance for loan losses
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Total finance receivables and loans, net
|
|
285
|
|
|
—
|
|
|
10
|
|
|
295
|
|
||||
|
Investment in operating leases, net
|
|
—
|
|
|
—
|
|
|
91
|
|
|
91
|
|
||||
|
Premiums receivable and other insurance assets
|
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
||||
|
Other assets
|
|
140
|
|
|
14
|
|
|
30
|
|
|
184
|
|
||||
|
Impairment on assets of held-for-sale operations
|
|
—
|
|
|
—
|
|
|
(174
|
)
|
|
(174
|
)
|
||||
|
Total assets
|
|
$
|
685
|
|
|
$
|
335
|
|
|
$
|
50
|
|
|
$
|
1,070
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Unearned insurance premiums and service revenue
|
|
$
|
—
|
|
|
$
|
130
|
|
|
$
|
—
|
|
|
$
|
130
|
|
|
Reserves for insurance losses and loss adjustment expenses
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||
|
Accrued expenses and other liabilities
|
|
80
|
|
|
82
|
|
|
28
|
|
|
190
|
|
||||
|
Total liabilities
|
|
$
|
80
|
|
|
$
|
229
|
|
|
$
|
28
|
|
|
$
|
337
|
|
|
(a)
|
Includes the Canadian mortgage operations of ResMor Trust.
|
|
(b)
|
Includes our U.K.-based operations that provide vehicle service contracts and insurance products.
|
|
(c)
|
Includes the operations of Venezuela and our full-service leasing operations in Austria, Germany, Greece, Portugal, and Spain.
|
|
|
|
Recurring fair value measurements
|
||||||||||||||
|
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign government
|
|
$
|
182
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
182
|
|
|
Total assets
|
|
$
|
182
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
182
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign government
|
|
$
|
171
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
186
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
||||||||
|
Interest retained in financial asset sales
|
|
—
|
|
|
—
|
|
|
66
|
|
|
66
|
|
||||
|
Total assets
|
|
$
|
171
|
|
|
$
|
15
|
|
|
$
|
66
|
|
|
$
|
252
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Mortgage processing fees and other mortgage income
|
|
$
|
105
|
|
|
$
|
53
|
|
|
$
|
342
|
|
|
$
|
141
|
|
|
Late charges and other administrative fees
|
|
33
|
|
|
30
|
|
|
96
|
|
|
86
|
|
||||
|
Income from equity-method investments
|
|
22
|
|
|
21
|
|
|
69
|
|
|
63
|
|
||||
|
Remarketing fees
|
|
16
|
|
|
24
|
|
|
54
|
|
|
92
|
|
||||
|
Securitization income
|
|
10
|
|
|
18
|
|
|
33
|
|
|
169
|
|
||||
|
Fair value adjustment on derivatives (a)
|
|
(3
|
)
|
|
(55
|
)
|
|
(35
|
)
|
|
(134
|
)
|
||||
|
Change due to fair value option elections (b)
|
|
—
|
|
|
(44
|
)
|
|
(19
|
)
|
|
(83
|
)
|
||||
|
Other, net
|
|
42
|
|
|
83
|
|
|
188
|
|
|
239
|
|
||||
|
Total other income, net of losses
|
|
$
|
225
|
|
|
$
|
130
|
|
|
$
|
728
|
|
|
$
|
573
|
|
|
(a)
|
Refer to
Note 20
for a description of derivative instruments and hedging activities.
|
|
(b)
|
Refer to
Note 22
for a description of fair value option elections.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Insurance commissions
|
|
$
|
106
|
|
|
$
|
116
|
|
|
$
|
325
|
|
|
$
|
350
|
|
|
Lease and loan administration
|
|
94
|
|
|
47
|
|
|
204
|
|
|
136
|
|
||||
|
Technology and communications
|
|
86
|
|
|
127
|
|
|
321
|
|
|
361
|
|
||||
|
Professional services
|
|
69
|
|
|
83
|
|
|
278
|
|
|
226
|
|
||||
|
Advertising and marketing
|
|
38
|
|
|
46
|
|
|
114
|
|
|
141
|
|
||||
|
Regulatory and licensing fees
|
|
33
|
|
|
32
|
|
|
101
|
|
|
102
|
|
||||
|
Mortgage representation and warranty obligation, net
|
|
30
|
|
|
70
|
|
|
67
|
|
|
280
|
|
||||
|
Premises and equipment depreciation
|
|
24
|
|
|
24
|
|
|
73
|
|
|
73
|
|
||||
|
Vehicle remarketing and repossession
|
|
20
|
|
|
32
|
|
|
65
|
|
|
104
|
|
||||
|
State and local non-income taxes
|
|
23
|
|
|
29
|
|
|
52
|
|
|
95
|
|
||||
|
Occupancy
|
|
17
|
|
|
25
|
|
|
62
|
|
|
69
|
|
||||
|
Impairment and accruals related to ResCap deconsolidation
|
|
—
|
|
|
—
|
|
|
1,192
|
|
(a)
|
—
|
|
||||
|
Other
|
|
79
|
|
|
123
|
|
|
414
|
|
|
455
|
|
||||
|
Total other operating expenses
|
|
$
|
619
|
|
|
$
|
754
|
|
|
$
|
3,268
|
|
|
$
|
2,392
|
|
|
(a)
|
This charge consists of the
$442 million
total impairment of our investment in ResCap and a
$750 million
cash contribution to be made by us to the Debtors' estate. Refer to
Note 1
for more information regarding the Debtors' bankruptcy, deconsolidation, and this charge.
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Mortgage-backed residential trading securities
|
|
$
|
—
|
|
|
$
|
608
|
|
|
Trading derivatives
|
|
—
|
|
|
14
|
|
||
|
Total trading assets
|
|
$
|
—
|
|
|
$
|
622
|
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||||||
|
|
|
Amortized cost
|
|
Gross unrealized
|
|
Fair
value |
|
Amortized cost
|
|
Gross unrealized
|
|
Fair
value |
||||||||||||||||||||
|
($ in millions)
|
|
gains
|
|
losses
|
|
gains
|
|
losses
|
|
|||||||||||||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,354
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
1,358
|
|
|
$
|
1,535
|
|
|
$
|
13
|
|
|
$
|
(2
|
)
|
|
$
|
1,546
|
|
|
U.S. states and political subdivisions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||
|
Foreign government
|
|
803
|
|
|
17
|
|
|
—
|
|
|
820
|
|
|
765
|
|
|
20
|
|
|
(1
|
)
|
|
784
|
|
||||||||
|
Mortgage-backed residential (a)
|
|
6,269
|
|
|
114
|
|
|
(9
|
)
|
|
6,374
|
|
|
7,266
|
|
|
87
|
|
|
(41
|
)
|
|
7,312
|
|
||||||||
|
Asset-backed
|
|
2,365
|
|
|
47
|
|
|
(1
|
)
|
|
2,411
|
|
|
2,600
|
|
|
28
|
|
|
(13
|
)
|
|
2,615
|
|
||||||||
|
Corporate debt
|
|
1,349
|
|
|
59
|
|
|
(4
|
)
|
|
1,404
|
|
|
1,486
|
|
|
23
|
|
|
(18
|
)
|
|
1,491
|
|
||||||||
|
Other
|
|
333
|
|
|
—
|
|
|
—
|
|
|
333
|
|
|
326
|
|
|
1
|
|
|
—
|
|
|
327
|
|
||||||||
|
Total debt securities
|
|
12,473
|
|
|
241
|
|
|
(14
|
)
|
|
12,700
|
|
|
13,979
|
|
|
172
|
|
|
(75
|
)
|
|
14,076
|
|
||||||||
|
Equity securities
|
|
1,114
|
|
|
28
|
|
|
(72
|
)
|
|
1,070
|
|
|
1,188
|
|
|
25
|
|
|
(154
|
)
|
|
1,059
|
|
||||||||
|
Total available-for-sale securities (b)
|
|
$
|
13,587
|
|
|
$
|
269
|
|
|
$
|
(86
|
)
|
|
$
|
13,770
|
|
|
$
|
15,167
|
|
|
$
|
197
|
|
|
$
|
(229
|
)
|
|
$
|
15,135
|
|
|
(a)
|
Residential mortgage-backed securities include agency-backed bonds totaling
$4,580 million
and
$6,114 million
at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
(b)
|
Certain entities related to our Insurance operations are required to deposit securities with state regulatory authorities. These deposited securities totaled
$15 million
and
$16 million
at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
|
|
Total
|
|
Due in
one year
or less
|
|
Due after
one year
through
five years
|
|
Due after
five years
through
ten years
|
|
Due after
ten years (a)
|
|||||||||||||||||||||||||
|
($ in millions)
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fair value of available-for-sale debt securities (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,358
|
|
|
0.5
|
%
|
|
$
|
428
|
|
|
—
|
%
|
|
$
|
731
|
|
|
0.7
|
%
|
|
$
|
199
|
|
|
1.1
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Foreign government
|
|
820
|
|
|
3.6
|
|
|
134
|
|
|
3.9
|
|
|
433
|
|
|
3.8
|
|
|
249
|
|
|
3.1
|
|
|
4
|
|
|
6.3
|
|
|||||
|
Mortgage-backed residential
|
|
6,374
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
5.3
|
|
|
182
|
|
|
2.3
|
|
|
6,188
|
|
|
2.7
|
|
|||||
|
Asset-backed
|
|
2,411
|
|
|
2.2
|
|
|
5
|
|
|
3.9
|
|
|
1,583
|
|
|
2.1
|
|
|
486
|
|
|
2.0
|
|
|
337
|
|
|
3.2
|
|
|||||
|
Corporate debt
|
|
1,404
|
|
|
5.2
|
|
|
18
|
|
|
3.9
|
|
|
637
|
|
|
4.2
|
|
|
621
|
|
|
6.2
|
|
|
128
|
|
|
5.7
|
|
|||||
|
Other
|
|
333
|
|
|
1.4
|
|
|
332
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4.4
|
|
|
—
|
|
|
—
|
|
|||||
|
Total available-for-sale debt securities
|
|
$
|
12,700
|
|
|
2.6
|
|
|
$
|
917
|
|
|
1.2
|
|
|
$
|
3,388
|
|
|
2.3
|
|
|
$
|
1,738
|
|
|
3.3
|
|
|
$
|
6,657
|
|
|
2.7
|
|
|
Amortized cost of available-for-sale debt securities
|
|
$
|
12,473
|
|
|
|
|
$
|
916
|
|
|
|
|
$
|
3,339
|
|
|
|
|
$
|
1,682
|
|
|
|
|
$
|
6,536
|
|
|
|
|||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fair value of available-for-sale debt securities (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,546
|
|
|
0.9
|
%
|
|
$
|
231
|
|
|
—
|
%
|
|
$
|
1,202
|
|
|
0.9
|
%
|
|
$
|
113
|
|
|
2.2
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
U.S. states and political subdivisions
|
|
1
|
|
|
5.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
5.4
|
|
|||||
|
Foreign government
|
|
784
|
|
|
4.4
|
|
|
77
|
|
|
7.7
|
|
|
506
|
|
|
4.3
|
|
|
201
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|||||
|
Mortgage-backed residential
|
|
7,312
|
|
|
2.5
|
|
|
3
|
|
|
4.8
|
|
|
2
|
|
|
6.3
|
|
|
189
|
|
|
2.6
|
|
|
7,118
|
|
|
2.5
|
|
|||||
|
Asset-backed
|
|
2,615
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
1,599
|
|
|
1.9
|
|
|
574
|
|
|
1.9
|
|
|
442
|
|
|
3.2
|
|
|||||
|
Corporate debt
|
|
1,491
|
|
|
4.9
|
|
|
19
|
|
|
4.9
|
|
|
741
|
|
|
4.4
|
|
|
606
|
|
|
5.6
|
|
|
125
|
|
|
4.7
|
|
|||||
|
Other
|
|
327
|
|
|
1.4
|
|
|
316
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
4.6
|
|
|
—
|
|
|
—
|
|
|||||
|
Total available-for-sale debt securities
|
|
$
|
14,076
|
|
|
2.6
|
|
|
$
|
646
|
|
|
1.7
|
|
|
$
|
4,050
|
|
|
2.4
|
|
|
$
|
1,694
|
|
|
3.5
|
|
|
$
|
7,686
|
|
|
2.6
|
|
|
Amortized cost of available-for-sale debt securities
|
|
$
|
13,979
|
|
|
|
|
$
|
644
|
|
|
|
|
$
|
4,026
|
|
|
|
|
$
|
1,678
|
|
|
|
|
$
|
7,631
|
|
|
|
|||||
|
(a)
|
Investments with no stated maturities are included as contractual maturities of greater than 10 years. Actual maturities may differ due to call or prepayment options.
|
|
(b)
|
Yields on tax-exempt obligations are computed on a tax-equivalent basis.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Gross realized gains
|
|
$
|
55
|
|
|
$
|
90
|
|
|
$
|
224
|
|
|
$
|
288
|
|
|
Gross realized losses
|
|
(18
|
)
|
|
(15
|
)
|
|
(31
|
)
|
|
(37
|
)
|
||||
|
Other-than-temporary impairment
|
|
(56
|
)
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
||||
|
Net realized (losses) gains
|
|
$
|
(19
|
)
|
|
$
|
75
|
|
|
$
|
137
|
|
|
$
|
251
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Taxable interest
|
|
$
|
67
|
|
|
$
|
96
|
|
|
$
|
225
|
|
|
$
|
294
|
|
|
Taxable dividends
|
|
6
|
|
|
6
|
|
|
18
|
|
|
17
|
|
||||
|
Interest and dividends on available-for-sale securities
|
|
$
|
73
|
|
|
$
|
102
|
|
|
$
|
243
|
|
|
$
|
311
|
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||||||
|
|
|
Less than
12 months |
|
12 months
or longer |
|
Less than
12 months |
|
12 months
or longer |
||||||||||||||||||||||||
|
($ in millions)
|
|
Fair
value |
|
Unrealized
loss |
|
Fair
value |
|
Unrealized
loss |
|
Fair
value |
|
Unrealized
loss |
|
Fair
value |
|
Unrealized
loss |
||||||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
179
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign government
|
|
129
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Mortgage-backed residential
|
|
650
|
|
|
(7
|
)
|
|
86
|
|
|
(2
|
)
|
|
2,302
|
|
|
(39
|
)
|
|
45
|
|
|
(2
|
)
|
||||||||
|
Asset-backed
|
|
130
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
994
|
|
|
(13
|
)
|
|
1
|
|
|
—
|
|
||||||||
|
Corporate debt
|
|
101
|
|
|
(2
|
)
|
|
19
|
|
|
(2
|
)
|
|
444
|
|
|
(16
|
)
|
|
30
|
|
|
(2
|
)
|
||||||||
|
Total temporarily impaired debt securities
|
|
1,032
|
|
|
(10
|
)
|
|
106
|
|
|
(4
|
)
|
|
4,116
|
|
|
(71
|
)
|
|
76
|
|
|
(4
|
)
|
||||||||
|
Temporarily impaired equity securities
|
|
299
|
|
|
(26
|
)
|
|
303
|
|
|
(46
|
)
|
|
770
|
|
|
(148
|
)
|
|
18
|
|
|
(6
|
)
|
||||||||
|
Total temporarily impaired available-for-sale securities
|
|
$
|
1,331
|
|
|
$
|
(36
|
)
|
|
$
|
409
|
|
|
$
|
(50
|
)
|
|
$
|
4,886
|
|
|
$
|
(219
|
)
|
|
$
|
94
|
|
|
$
|
(10
|
)
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
($ in millions)
|
|
Domestic
|
|
Foreign
|
|
Total
|
|
Domestic
|
|
Foreign
|
|
Total
|
||||||||||||
|
Consumer automobile
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
425
|
|
|
$
|
—
|
|
|
$
|
425
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1st Mortgage
|
|
1,927
|
|
|
—
|
|
|
1,927
|
|
|
7,360
|
|
|
12
|
|
|
7,372
|
|
||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
740
|
|
|
—
|
|
|
740
|
|
||||||
|
Total consumer mortgage (a)
|
|
1,927
|
|
|
—
|
|
|
1,927
|
|
|
8,100
|
|
|
12
|
|
|
8,112
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other
|
|
10
|
|
|
—
|
|
|
10
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||
|
Total loans held-for-sale (b)
|
|
$
|
1,937
|
|
|
$
|
—
|
|
|
$
|
1,937
|
|
|
$
|
8,545
|
|
|
$
|
12
|
|
|
$
|
8,557
|
|
|
(a)
|
Fair value option-elected domestic consumer mortgages were
$1.9 billion
and
$3.9 billion
at
September 30, 2012
, and
December 31, 2011
, respectively. Refer to
Note 22
for additional information.
|
|
(b)
|
Totals are net of unamortized premiums and discounts and deferred fees and costs. Included in the totals are net unamortized premiums of
$21 million
at
September 30, 2012
, and net unamortized discounts of
$221 million
at
December 31, 2011
.
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
High original loan-to-value (greater than 100%) mortgage loans
|
|
$
|
336
|
|
|
$
|
423
|
|
|
Payment-option adjustable-rate mortgage loans
|
|
—
|
|
|
12
|
|
||
|
Interest-only mortgage loans
|
|
9
|
|
|
298
|
|
||
|
Below-market rate (teaser) mortgages
|
|
—
|
|
|
169
|
|
||
|
Total higher-risk mortgage loans held-for-sale
|
|
$
|
345
|
|
|
$
|
902
|
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
($ in millions)
|
|
Domestic
|
|
Foreign
|
|
Total
|
|
Domestic
|
|
Foreign
|
|
Total
|
||||||||||||
|
Consumer automobile
|
|
$
|
52,434
|
|
|
$
|
18,413
|
|
|
$
|
70,847
|
|
|
$
|
46,576
|
|
|
$
|
16,883
|
|
|
$
|
63,459
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1st Mortgage
|
|
7,070
|
|
|
—
|
|
|
7,070
|
|
|
6,867
|
|
|
24
|
|
|
6,891
|
|
||||||
|
Home equity
|
|
2,717
|
|
|
—
|
|
|
2,717
|
|
|
3,102
|
|
|
—
|
|
|
3,102
|
|
||||||
|
Total consumer mortgage
|
|
9,787
|
|
|
—
|
|
|
9,787
|
|
|
9,969
|
|
|
24
|
|
|
9,993
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
27,523
|
|
|
7,279
|
|
|
34,802
|
|
|
26,552
|
|
|
8,265
|
|
|
34,817
|
|
||||||
|
Mortgage
|
|
686
|
|
|
—
|
|
|
686
|
|
|
1,887
|
|
|
24
|
|
|
1,911
|
|
||||||
|
Other
|
|
2,552
|
|
|
6
|
|
|
2,558
|
|
|
1,178
|
|
|
63
|
|
|
1,241
|
|
||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
2,446
|
|
|
133
|
|
|
2,579
|
|
|
2,331
|
|
|
154
|
|
|
2,485
|
|
||||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
||||||
|
Total commercial
|
|
33,207
|
|
|
7,418
|
|
|
40,625
|
|
|
31,948
|
|
|
8,520
|
|
|
40,468
|
|
||||||
|
Loans at fair value (a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
603
|
|
|
232
|
|
|
835
|
|
||||||
|
Total finance receivables and loans (b)
|
|
$
|
95,428
|
|
|
$
|
25,831
|
|
|
$
|
121,259
|
|
|
$
|
89,096
|
|
|
$
|
25,659
|
|
|
$
|
114,755
|
|
|
(a)
|
Includes domestic consumer mortgages at fair value as a result of fair value option election. Refer to
Note 22
for additional information.
|
|
(b)
|
Totals are net of unearned income, unamortized premiums and discounts, and deferred fees and costs of
$3.0 billion
and
$2.9 billion
at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
Three months ended September 30, 2012
($ in millions)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Commercial
|
|
Total
|
||||||||
|
Allowance at July 1, 2012
|
|
$
|
778
|
|
|
$
|
472
|
|
|
$
|
177
|
|
|
$
|
1,427
|
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
|
(111
|
)
|
|
(33
|
)
|
|
(3
|
)
|
|
(147
|
)
|
||||
|
Foreign
|
|
(47
|
)
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
||||
|
Total charge-offs
|
|
(158
|
)
|
|
(33
|
)
|
|
(3
|
)
|
|
(194
|
)
|
||||
|
Recoveries
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
|
41
|
|
|
2
|
|
|
1
|
|
|
44
|
|
||||
|
Foreign
|
|
21
|
|
|
—
|
|
|
4
|
|
|
25
|
|
||||
|
Total recoveries
|
|
62
|
|
|
2
|
|
|
5
|
|
|
69
|
|
||||
|
Net charge-offs
|
|
(96
|
)
|
|
(31
|
)
|
|
2
|
|
|
(125
|
)
|
||||
|
Provision for loan losses
|
|
117
|
|
|
6
|
|
|
(7
|
)
|
|
116
|
|
||||
|
Other
|
|
4
|
|
|
—
|
|
|
1
|
|
|
5
|
|
||||
|
Allowance at September 30, 2012
|
|
$
|
803
|
|
|
$
|
447
|
|
|
$
|
173
|
|
|
$
|
1,423
|
|
|
Three months ended September 30, 2011
($ in millions)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Commercial
|
|
Total
|
||||||||
|
Allowance at July 1, 2011
|
|
$
|
911
|
|
|
$
|
558
|
|
|
$
|
270
|
|
|
$
|
1,739
|
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
|
(97
|
)
|
|
(54
|
)
|
|
(6
|
)
|
|
(157
|
)
|
||||
|
Foreign
|
|
(37
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(46
|
)
|
||||
|
Total charge-offs
|
|
(134
|
)
|
|
(56
|
)
|
|
(13
|
)
|
|
(203
|
)
|
||||
|
Recoveries
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
|
45
|
|
|
4
|
|
|
4
|
|
|
53
|
|
||||
|
Foreign
|
|
18
|
|
|
1
|
|
|
8
|
|
|
27
|
|
||||
|
Total recoveries
|
|
63
|
|
|
5
|
|
|
12
|
|
|
80
|
|
||||
|
Net charge-offs
|
|
(71
|
)
|
|
(51
|
)
|
|
(1
|
)
|
|
(123
|
)
|
||||
|
Provision for loan losses
|
|
53
|
|
|
26
|
|
|
(29
|
)
|
|
50
|
|
||||
|
Discontinued operations
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Other
|
|
(42
|
)
|
|
—
|
|
|
(2
|
)
|
|
(44
|
)
|
||||
|
Allowance at September 30, 2011
|
|
$
|
851
|
|
|
$
|
532
|
|
|
$
|
238
|
|
|
$
|
1,621
|
|
|
Nine months ended September 30, 2012 (
$ in millions
)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Commercial
|
|
Total
|
||||||||
|
Allowance at January 1, 2012
|
|
$
|
766
|
|
|
$
|
516
|
|
|
$
|
221
|
|
|
$
|
1,503
|
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
|
(296
|
)
|
|
(119
|
)
|
|
(6
|
)
|
|
(421
|
)
|
||||
|
Foreign
|
|
(128
|
)
|
|
—
|
|
|
(2
|
)
|
|
(130
|
)
|
||||
|
Total charge-offs
|
|
(424
|
)
|
|
(119
|
)
|
|
(8
|
)
|
|
(551
|
)
|
||||
|
Recoveries
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
|
129
|
|
|
8
|
|
|
10
|
|
|
147
|
|
||||
|
Foreign
|
|
55
|
|
|
—
|
|
|
29
|
|
|
84
|
|
||||
|
Total recoveries
|
|
184
|
|
|
8
|
|
|
39
|
|
|
231
|
|
||||
|
Net charge-offs
|
|
(240
|
)
|
|
(111
|
)
|
|
31
|
|
|
(320
|
)
|
||||
|
Provision for loan losses
|
|
295
|
|
|
54
|
|
|
(64
|
)
|
|
285
|
|
||||
|
Deconsolidation of ResCap
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||
|
Other
|
|
(18
|
)
|
|
(3
|
)
|
|
(15
|
)
|
|
(36
|
)
|
||||
|
Allowance at September 30, 2012
|
|
$
|
803
|
|
|
$
|
447
|
|
|
$
|
173
|
|
|
$
|
1,423
|
|
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
10
|
|
|
$
|
172
|
|
|
$
|
38
|
|
|
$
|
220
|
|
|
Collectively evaluated for impairment
|
|
789
|
|
|
275
|
|
|
135
|
|
|
1,199
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Finance receivables and loans at historical cost
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance
|
|
70,847
|
|
|
9,787
|
|
|
40,625
|
|
|
121,259
|
|
||||
|
Individually evaluated for impairment
|
|
97
|
|
|
738
|
|
|
1,662
|
|
|
2,497
|
|
||||
|
Collectively evaluated for impairment
|
|
70,710
|
|
|
9,049
|
|
|
38,963
|
|
|
118,722
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
||||
|
Nine months ended September 30, 2011 (
$ in millions
)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Commercial
|
|
Total
|
||||||||
|
Allowance at January 1, 2011
|
|
$
|
970
|
|
|
$
|
580
|
|
|
$
|
323
|
|
|
$
|
1,873
|
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
|
(331
|
)
|
|
(162
|
)
|
|
(24
|
)
|
|
(517
|
)
|
||||
|
Foreign
|
|
(112
|
)
|
|
(4
|
)
|
|
(55
|
)
|
|
(171
|
)
|
||||
|
Total charge-offs
|
|
(443
|
)
|
|
(166
|
)
|
|
(79
|
)
|
|
(688
|
)
|
||||
|
Recoveries
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
|
146
|
|
|
13
|
|
|
16
|
|
|
175
|
|
||||
|
Foreign
|
|
54
|
|
|
1
|
|
|
25
|
|
|
80
|
|
||||
|
Total recoveries
|
|
200
|
|
|
14
|
|
|
41
|
|
|
255
|
|
||||
|
Net charge-offs
|
|
(243
|
)
|
|
(152
|
)
|
|
(38
|
)
|
|
(433
|
)
|
||||
|
Provision for loan losses
|
|
157
|
|
|
104
|
|
|
(48
|
)
|
|
213
|
|
||||
|
Other
|
|
(33
|
)
|
|
—
|
|
|
1
|
|
|
(32
|
)
|
||||
|
Allowance at September 30, 2011
|
|
$
|
851
|
|
|
$
|
532
|
|
|
$
|
238
|
|
|
$
|
1,621
|
|
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
2
|
|
|
$
|
125
|
|
|
$
|
49
|
|
|
$
|
176
|
|
|
Collectively evaluated for impairment
|
|
839
|
|
|
407
|
|
|
189
|
|
|
1,435
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
|
Finance receivables and loans at historical cost
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance
|
|
59,705
|
|
|
10,269
|
|
|
37,897
|
|
|
107,871
|
|
||||
|
Individually evaluated for impairment
|
|
52
|
|
|
600
|
|
|
698
|
|
|
1,350
|
|
||||
|
Collectively evaluated for impairment
|
|
59,549
|
|
|
9,669
|
|
|
37,199
|
|
|
106,417
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
104
|
|
|
—
|
|
|
—
|
|
|
104
|
|
||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Consumer automobile
|
|
$
|
—
|
|
|
$
|
1,961
|
|
|
$
|
1,960
|
|
|
$
|
3,279
|
|
|
Consumer mortgage
|
|
—
|
|
|
7
|
|
|
40
|
|
|
100
|
|
||||
|
Commercial
|
|
10
|
|
|
27
|
|
|
10
|
|
|
33
|
|
||||
|
Total sales and transfers
|
|
$
|
10
|
|
|
$
|
1,995
|
|
|
$
|
2,010
|
|
|
$
|
3,412
|
|
|
($ in millions)
|
|
30-59 days
past due |
|
60-89 days
past due |
|
90 days
or more past due |
|
Total
past due |
|
Current
|
|
Total finance
receivables and loans |
||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automobile
|
|
$
|
848
|
|
|
$
|
197
|
|
|
$
|
191
|
|
|
$
|
1,236
|
|
|
$
|
69,611
|
|
|
$
|
70,847
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1st Mortgage
|
|
76
|
|
|
38
|
|
|
161
|
|
|
275
|
|
|
6,795
|
|
|
7,070
|
|
||||||
|
Home equity
|
|
17
|
|
|
12
|
|
|
13
|
|
|
42
|
|
|
2,675
|
|
|
2,717
|
|
||||||
|
Total consumer mortgage
|
|
93
|
|
|
50
|
|
|
174
|
|
|
317
|
|
|
9,470
|
|
|
9,787
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
7
|
|
|
2
|
|
|
58
|
|
|
67
|
|
|
34,735
|
|
|
34,802
|
|
||||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
686
|
|
|
686
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2,557
|
|
|
2,558
|
|
||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
2
|
|
|
—
|
|
|
18
|
|
|
20
|
|
|
2,559
|
|
|
2,579
|
|
||||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
|
9
|
|
|
2
|
|
|
77
|
|
|
88
|
|
|
40,537
|
|
|
40,625
|
|
||||||
|
Total consumer and commercial
|
|
$
|
950
|
|
|
$
|
249
|
|
|
$
|
442
|
|
|
$
|
1,641
|
|
|
$
|
119,618
|
|
|
$
|
121,259
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automobile
|
|
$
|
802
|
|
|
$
|
162
|
|
|
$
|
179
|
|
|
$
|
1,143
|
|
|
$
|
62,316
|
|
|
$
|
63,459
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1st Mortgage
|
|
91
|
|
|
35
|
|
|
162
|
|
|
288
|
|
|
6,603
|
|
|
6,891
|
|
||||||
|
Home equity
|
|
21
|
|
|
11
|
|
|
18
|
|
|
50
|
|
|
3,052
|
|
|
3,102
|
|
||||||
|
Total consumer mortgage
|
|
112
|
|
|
46
|
|
|
180
|
|
|
338
|
|
|
9,655
|
|
|
9,993
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
—
|
|
|
1
|
|
|
126
|
|
|
127
|
|
|
34,690
|
|
|
34,817
|
|
||||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,911
|
|
|
1,911
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1,240
|
|
|
1,241
|
|
||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
2
|
|
|
1
|
|
|
34
|
|
|
37
|
|
|
2,448
|
|
|
2,485
|
|
||||||
|
Mortgage
|
|
—
|
|
|
2
|
|
|
12
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
|
Total commercial
|
|
2
|
|
|
4
|
|
|
173
|
|
|
179
|
|
|
40,289
|
|
|
40,468
|
|
||||||
|
Total consumer and commercial
|
|
$
|
916
|
|
|
$
|
212
|
|
|
$
|
532
|
|
|
$
|
1,660
|
|
|
$
|
112,260
|
|
|
$
|
113,920
|
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Consumer automobile
|
|
$
|
304
|
|
|
$
|
228
|
|
|
Consumer mortgage
|
|
|
|
|
||||
|
1st Mortgage
|
|
444
|
|
|
281
|
|
||
|
Home equity
|
|
36
|
|
|
58
|
|
||
|
Total consumer mortgage
|
|
480
|
|
|
339
|
|
||
|
Commercial
|
|
|
|
|
||||
|
Commercial and industrial
|
|
|
|
|
||||
|
Automobile
|
|
257
|
|
|
223
|
|
||
|
Mortgage
|
|
—
|
|
|
—
|
|
||
|
Other
|
|
36
|
|
|
37
|
|
||
|
Commercial real estate
|
|
|
|
|
||||
|
Automobile
|
|
53
|
|
|
67
|
|
||
|
Mortgage
|
|
—
|
|
|
12
|
|
||
|
Total commercial
|
|
346
|
|
|
339
|
|
||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
1,130
|
|
|
$
|
906
|
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
($ in millions)
|
|
Performing
|
|
Nonperforming
|
|
Total
|
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||||||||
|
Consumer automobile
|
|
$
|
70,543
|
|
|
$
|
304
|
|
|
$
|
70,847
|
|
|
$
|
63,231
|
|
|
$
|
228
|
|
|
$
|
63,459
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1st Mortgage
|
|
6,626
|
|
|
444
|
|
|
7,070
|
|
|
6,610
|
|
|
281
|
|
|
6,891
|
|
||||||
|
Home equity
|
|
2,681
|
|
|
36
|
|
|
2,717
|
|
|
3,044
|
|
|
58
|
|
|
3,102
|
|
||||||
|
Total consumer mortgage
|
|
$
|
9,307
|
|
|
$
|
480
|
|
|
$
|
9,787
|
|
|
$
|
9,654
|
|
|
$
|
339
|
|
|
$
|
9,993
|
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
($ in millions)
|
|
Pass
|
|
Criticized (a)
|
|
Total
|
|
Pass
|
|
Criticized (a)
|
|
Total
|
||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
$
|
32,766
|
|
|
$
|
2,036
|
|
|
$
|
34,802
|
|
|
$
|
32,464
|
|
|
$
|
2,353
|
|
|
$
|
34,817
|
|
|
Mortgage
|
|
667
|
|
|
19
|
|
|
686
|
|
|
1,760
|
|
|
151
|
|
|
1,911
|
|
||||||
|
Other
|
|
2,306
|
|
|
252
|
|
|
2,558
|
|
|
883
|
|
|
358
|
|
|
1,241
|
|
||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
2,471
|
|
|
108
|
|
|
2,579
|
|
|
2,305
|
|
|
180
|
|
|
2,485
|
|
||||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
||||||
|
Total commercial
|
|
$
|
38,210
|
|
|
$
|
2,415
|
|
|
$
|
40,625
|
|
|
$
|
37,412
|
|
|
$
|
3,056
|
|
|
$
|
40,468
|
|
|
(a)
|
Includes loans classified as special mention, substandard, or doubtful. These classifications are based on regulatory definitions and generally represent loans within our portfolio that have a higher default risk or have already defaulted.
|
|
($ in millions)
|
|
Unpaid principal balance
|
|
Carrying value before allowance
|
|
Impaired with no allowance
|
|
Impaired with an allowance
|
|
Allowance for impaired loans
|
||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer automobile
|
|
$
|
97
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
10
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1st Mortgage
|
|
728
|
|
|
646
|
|
|
101
|
|
|
545
|
|
|
133
|
|
|||||
|
Home equity
|
|
91
|
|
|
92
|
|
|
—
|
|
|
92
|
|
|
39
|
|
|||||
|
Total consumer mortgage
|
|
819
|
|
|
738
|
|
|
101
|
|
|
637
|
|
|
172
|
|
|||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
257
|
|
|
257
|
|
|
93
|
|
|
164
|
|
|
15
|
|
|||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
|
36
|
|
|
36
|
|
|
10
|
|
|
26
|
|
|
7
|
|
|||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
53
|
|
|
53
|
|
|
14
|
|
|
39
|
|
|
16
|
|
|||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial
|
|
346
|
|
|
346
|
|
|
117
|
|
|
229
|
|
|
38
|
|
|||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
1,262
|
|
|
$
|
1,181
|
|
|
$
|
218
|
|
|
$
|
963
|
|
|
$
|
220
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer automobile
|
|
$
|
69
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
7
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1st Mortgage
|
|
516
|
|
|
508
|
|
|
83
|
|
|
425
|
|
|
126
|
|
|||||
|
Home equity
|
|
97
|
|
|
98
|
|
|
—
|
|
|
98
|
|
|
46
|
|
|||||
|
Total consumer mortgage
|
|
613
|
|
|
606
|
|
|
83
|
|
|
523
|
|
|
172
|
|
|||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
222
|
|
|
222
|
|
|
64
|
|
|
158
|
|
|
22
|
|
|||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
|
37
|
|
|
37
|
|
|
25
|
|
|
12
|
|
|
5
|
|
|||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
68
|
|
|
68
|
|
|
32
|
|
|
36
|
|
|
18
|
|
|||||
|
Mortgage
|
|
12
|
|
|
12
|
|
|
1
|
|
|
11
|
|
|
5
|
|
|||||
|
Total commercial
|
|
339
|
|
|
339
|
|
|
122
|
|
|
217
|
|
|
50
|
|
|||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
1,021
|
|
|
$
|
1,014
|
|
|
$
|
205
|
|
|
$
|
809
|
|
|
$
|
229
|
|
|
|
|
2012
|
|
2011
|
||||||||||||
|
Three months ended September 30, (
$ in millions
)
|
|
Average
balance |
|
Interest
income |
|
Average
balance |
|
Interest
income |
||||||||
|
Consumer automobile
|
|
$
|
97
|
|
|
$
|
2
|
|
|
$
|
56
|
|
|
$
|
1
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
||||||||
|
1st Mortgage
|
|
628
|
|
|
10
|
|
|
476
|
|
|
5
|
|
||||
|
Home equity
|
|
91
|
|
|
1
|
|
|
93
|
|
|
1
|
|
||||
|
Total consumer mortgage
|
|
719
|
|
|
11
|
|
|
569
|
|
|
6
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
229
|
|
|
4
|
|
|
306
|
|
|
6
|
|
||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
|
Other
|
|
37
|
|
|
—
|
|
|
54
|
|
|
—
|
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
51
|
|
|
1
|
|
|
104
|
|
|
4
|
|
||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
||||
|
Total commercial
|
|
317
|
|
|
5
|
|
|
497
|
|
|
11
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
1,133
|
|
|
$
|
18
|
|
|
$
|
1,122
|
|
|
$
|
18
|
|
|
|
|
2012
|
|
2011
|
||||||||||||
|
Nine months ended September 30, (
$ in millions
)
|
|
Average
balance |
|
Interest
income |
|
Average
balance |
|
Interest
income |
||||||||
|
Consumer automobile
|
|
$
|
91
|
|
|
$
|
7
|
|
|
$
|
23
|
|
|
$
|
1
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
||||||||
|
1st Mortgage
|
|
574
|
|
|
21
|
|
|
449
|
|
|
13
|
|
||||
|
Home equity
|
|
95
|
|
|
3
|
|
|
89
|
|
|
3
|
|
||||
|
Total consumer mortgage
|
|
669
|
|
|
24
|
|
|
538
|
|
|
16
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
212
|
|
|
9
|
|
|
321
|
|
|
7
|
|
||||
|
Mortgage
|
|
6
|
|
|
—
|
|
|
26
|
|
|
6
|
|
||||
|
Other
|
|
32
|
|
|
5
|
|
|
95
|
|
|
1
|
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
57
|
|
|
2
|
|
|
141
|
|
|
4
|
|
||||
|
Mortgage
|
|
7
|
|
|
—
|
|
|
47
|
|
|
1
|
|
||||
|
Total commercial
|
|
314
|
|
|
16
|
|
|
630
|
|
|
19
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
1,074
|
|
|
$
|
47
|
|
|
$
|
1,191
|
|
|
$
|
36
|
|
|
|
|
2012
|
|
2011
|
||||||||||||||||||
|
Three months ended September 30,
(
$ in millions
)
|
|
Number of
loans |
|
Pre-modification
carrying value before allowance |
|
Post-modification
carrying value before allowance |
|
Number of
loans |
|
Pre-modification
carrying value before allowance |
|
Post-modification
carrying value before allowance |
||||||||||
|
Consumer automobile
|
|
1,207
|
|
|
$
|
14
|
|
|
$
|
14
|
|
|
1,629
|
|
|
$
|
21
|
|
|
$
|
21
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1st Mortgage
|
|
218
|
|
|
74
|
|
|
59
|
|
|
80
|
|
|
30
|
|
|
29
|
|
||||
|
Home equity
|
|
85
|
|
|
5
|
|
|
5
|
|
|
213
|
|
|
12
|
|
|
11
|
|
||||
|
Total consumer mortgage
|
|
303
|
|
|
79
|
|
|
64
|
|
|
293
|
|
|
42
|
|
|
40
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
3
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
1
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
2
|
|
||||
|
Total commercial
|
|
4
|
|
|
9
|
|
|
9
|
|
|
2
|
|
|
5
|
|
|
4
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
1,514
|
|
|
$
|
102
|
|
|
$
|
87
|
|
|
1,924
|
|
|
$
|
68
|
|
|
$
|
65
|
|
|
|
|
2012
|
|
2011
|
||||||||||||||||||
|
Nine months ended September 30,
(
$ in millions
)
|
|
Number of
loans |
|
Pre-modification
carrying value before allowance |
|
Post-modification
carrying value before allowance |
|
Number of
loans |
|
Pre-modification
carrying value before allowance |
|
Post-modification
carrying value before allowance |
||||||||||
|
Consumer automobile
|
|
5,979
|
|
|
$
|
72
|
|
|
$
|
72
|
|
|
4,407
|
|
|
$
|
58
|
|
|
$
|
58
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1st Mortgage
|
|
1,140
|
|
|
333
|
|
|
247
|
|
|
309
|
|
|
111
|
|
|
110
|
|
||||
|
Home equity
|
|
312
|
|
|
18
|
|
|
17
|
|
|
695
|
|
|
39
|
|
|
36
|
|
||||
|
Total consumer mortgage
|
|
1,452
|
|
|
351
|
|
|
264
|
|
|
1,004
|
|
|
150
|
|
|
146
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
9
|
|
|
15
|
|
|
15
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
38
|
|
|
28
|
|
||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
11
|
|
|
10
|
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
5
|
|
|
11
|
|
|
10
|
|
|
2
|
|
|
6
|
|
|
4
|
|
||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
4
|
|
|
3
|
|
||||
|
Total commercial
|
|
14
|
|
|
26
|
|
|
25
|
|
|
8
|
|
|
62
|
|
|
48
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
7,445
|
|
|
$
|
449
|
|
|
$
|
361
|
|
|
5,419
|
|
|
$
|
270
|
|
|
$
|
252
|
|
|
|
|
2012
|
|
2011
|
||||||||||||||||||
|
Three months ended September 30, (
$ in millions
)
|
|
Number of
loans |
|
Carrying value
before allowance |
|
Charge-off amount
|
|
Number of
loans |
|
Carrying value
before allowance |
|
Charge-off amount
|
||||||||||
|
Consumer automobile
|
|
145
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
88
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1st Mortgage
|
|
5
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Home equity
|
|
12
|
|
|
1
|
|
|
1
|
|
|
9
|
|
|
1
|
|
|
1
|
|
||||
|
Total consumer mortgage
|
|
17
|
|
|
2
|
|
|
1
|
|
|
9
|
|
|
1
|
|
|
1
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
162
|
|
|
$
|
4
|
|
|
$
|
1
|
|
|
97
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
|
|
2012
|
|
2011
|
||||||||||||||||||
|
Nine months ended September 30, (
$ in millions
)
|
|
Number of
loans |
|
Carrying value
before allowance |
|
Charge-off amount
|
|
Number of
loans |
|
Carrying value
before allowance |
|
Charge-off amount
|
||||||||||
|
Consumer automobile
|
|
514
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
176
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1st Mortgage
|
|
17
|
|
|
4
|
|
|
1
|
|
|
5
|
|
|
1
|
|
|
—
|
|
||||
|
Home equity
|
|
25
|
|
|
2
|
|
|
2
|
|
|
18
|
|
|
1
|
|
|
1
|
|
||||
|
Total consumer mortgage
|
|
42
|
|
|
6
|
|
|
3
|
|
|
23
|
|
|
2
|
|
|
1
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
4
|
|
|
3
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
—
|
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total commercial
|
|
5
|
|
|
5
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
—
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
561
|
|
|
$
|
16
|
|
|
$
|
5
|
|
|
200
|
|
|
$
|
7
|
|
|
$
|
2
|
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Interest-only mortgage loans (a)
|
|
$
|
2,262
|
|
|
$
|
2,947
|
|
|
Below-market rate (teaser) mortgages
|
|
197
|
|
|
248
|
|
||
|
Total higher-risk mortgage finance receivables and loans
|
|
$
|
2,459
|
|
|
$
|
3,195
|
|
|
(a)
|
The majority of the interest-only mortgage loans are expected to start principal amortization in 2015 or beyond.
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Vehicles and other equipment
|
|
$
|
14,969
|
|
|
$
|
11,160
|
|
|
Accumulated depreciation
|
|
(2,261
|
)
|
|
(1,885
|
)
|
||
|
Investment in operating leases, net
|
|
$
|
12,708
|
|
|
$
|
9,275
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Depreciation expense on operating lease assets (excluding remarketing gains)
|
|
$
|
405
|
|
|
$
|
352
|
|
|
$
|
1,124
|
|
|
$
|
1,083
|
|
|
Remarketing gains
|
|
(47
|
)
|
|
(76
|
)
|
|
(155
|
)
|
|
(361
|
)
|
||||
|
Depreciation expense on operating lease assets
|
|
$
|
358
|
|
|
$
|
276
|
|
|
$
|
969
|
|
|
$
|
722
|
|
|
($ in millions)
|
|
Consolidated
involvement with VIEs |
Assets of
nonconsolidated VIEs (a) |
Maximum exposure to
loss in nonconsolidated VIEs |
|||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
||||||
|
On-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automobile
|
|
$
|
29,131
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Commercial automobile
|
|
18,741
|
|
|
—
|
|
|
—
|
|
|
|||
|
Commercial other
|
|
656
|
|
|
—
|
|
|
—
|
|
|
|||
|
Off-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automobile
|
|
—
|
|
|
1,659
|
|
|
1,659
|
|
(b)
|
|||
|
Consumer mortgage — other
|
|
—
|
|
|
—
|
|
(c)
|
13
|
|
(d)
|
|||
|
Commercial other
|
|
(28
|
)
|
(e)
|
—
|
|
(f)
|
92
|
|
|
|||
|
Total
|
|
$
|
48,500
|
|
|
$
|
1,659
|
|
|
$
|
1,764
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
||||||
|
On-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automobile
|
|
$
|
26,504
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Consumer mortgage — private-label
|
|
1,098
|
|
|
—
|
|
|
—
|
|
|
|||
|
Commercial automobile
|
|
19,594
|
|
|
—
|
|
|
—
|
|
|
|||
|
Other
|
|
956
|
|
|
—
|
|
|
—
|
|
|
|||
|
Off-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer mortgage — Ginnie Mae
|
|
2,652
|
|
(g)
|
44,127
|
|
|
44,127
|
|
(b)
|
|||
|
Consumer mortgage — CMHC
|
|
66
|
|
(g)
|
3,222
|
|
|
66
|
|
(h)
|
|||
|
Consumer mortgage — private-label
|
|
141
|
|
(g)
|
4,408
|
|
|
4,408
|
|
(b)
|
|||
|
Consumer mortgage — other
|
|
—
|
|
|
—
|
|
(c)
|
17
|
|
(d)
|
|||
|
Commercial other
|
|
83
|
|
(e)
|
—
|
|
(f)
|
242
|
|
|
|||
|
Total
|
|
$
|
51,094
|
|
|
$
|
51,757
|
|
|
$
|
48,860
|
|
|
|
(a)
|
Asset values represent the current unpaid principal balance of outstanding consumer finance receivables and loans within the VIEs.
|
|
(b)
|
Maximum exposure to loss represents the current unpaid principal balance of outstanding loans based on our customary representation and warranty provisions. This measure is based on the unlikely event that all of the loans have underwriting defects or other defects that trigger a representation and warranty provision and the collateral supporting the loans are worthless. This required disclosure is not an indication of our expected loss.
|
|
(c)
|
Includes a VIE for which we have no management oversight and therefore we are not able to provide the total assets of the VIE. However, in March 2011 we sold excess servicing rights valued at
$266 million
to the VIE.
|
|
(d)
|
Our maximum exposure to loss in this VIE is a component of servicer advances made that are allocated to the trust. The maximum exposure to loss presented represents the unlikely event that every loan underlying the excess servicing rights sold defaults, and we, as servicer, are required to advance the entire excess service fee to the trust for the contractually established period. This required disclosure is not an indication of our expected loss.
|
|
(e)
|
Includes
$0 million
and
$100 million
classified as finance receivables and loans, net, and
$0 million
and
$20 million
classified as other assets, offset by
$28 million
and
$37 million
classified as accrued expenses and other liabilities at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
(f)
|
Includes VIEs for which we have no management oversight and therefore we are not able to provide the total assets of the VIEs.
|
|
(g)
|
Includes
$0 billion
and
$2.4 billion
classified as mortgage loans held-for-sale,
$0 million
and
$92 million
classified as trading securities or other assets, and
$0 million
and
$386 million
classified as mortgage servicing rights at
September 30, 2012
, and
December 31, 2011
, respectively. CMHC is the Canada Mortgage and Housing Corporation.
|
|
(h)
|
Due to combination of the credit loss insurance on the mortgages and the guarantee by CMHC on the issued securities, the maximum exposure to loss would be limited to the amount of the retained interests. Additionally, the maximum loss would occur only in the event that CMHC dismisses us as servicer of the loans due to servicer performance or insolvency.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions
)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Consumer automobile
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
Consumer mortgage — GSEs
|
|
19
|
|
|
332
|
|
|
384
|
|
|
597
|
|
||||
|
Consumer mortgage — private-label
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Total pretax gain
|
|
$
|
19
|
|
|
$
|
332
|
|
|
$
|
390
|
|
|
$
|
598
|
|
|
Nine months ended September 30, (
$ in millions
)
|
|
Consumer automobile
|
|
Consumer
mortgage GSEs
|
|
Consumer mortgage
private-label |
||||||
|
2012
|
|
|
|
|
|
|
||||||
|
Cash proceeds from transfers completed during the period
|
|
$
|
1,978
|
|
|
$
|
23,779
|
|
|
$
|
5
|
|
|
Cash flows received on retained interests in securitization entities
|
|
—
|
|
|
—
|
|
|
71
|
|
|||
|
Servicing fees
|
|
8
|
|
|
560
|
|
|
63
|
|
|||
|
Purchases of previously transferred financial assets
|
|
—
|
|
|
(876
|
)
|
|
(12
|
)
|
|||
|
Representations and warranties obligations
|
|
—
|
|
|
(105
|
)
|
|
(7
|
)
|
|||
|
Other cash flows
|
|
—
|
|
|
(91
|
)
|
|
255
|
|
|||
|
2011
|
|
|
|
|
|
|
||||||
|
Cash proceeds from transfers completed during the period
|
|
$
|
—
|
|
|
$
|
43,877
|
|
|
$
|
722
|
|
|
Cash flows received on retained interests in securitization entities
|
|
—
|
|
|
—
|
|
|
53
|
|
|||
|
Servicing fees
|
|
—
|
|
|
747
|
|
|
152
|
|
|||
|
Purchases of previously transferred financial assets
|
|
—
|
|
|
(1,744
|
)
|
|
(17
|
)
|
|||
|
Representations and warranties obligations
|
|
—
|
|
|
(101
|
)
|
|
(29
|
)
|
|||
|
Other cash flows
|
|
—
|
|
|
60
|
|
|
135
|
|
|||
|
|
|
Total Amount
|
|
Amount 60 days or more past due
|
||||||||||||
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||
|
On-balance sheet loans
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
$
|
70,847
|
|
|
$
|
63,884
|
|
|
$
|
388
|
|
|
$
|
341
|
|
|
Consumer mortgage (a)
|
|
11,714
|
|
|
18,940
|
|
|
240
|
|
|
3,242
|
|
||||
|
Commercial automobile
|
|
37,381
|
|
|
37,302
|
|
|
78
|
|
|
162
|
|
||||
|
Commercial mortgage
|
|
686
|
|
|
1,925
|
|
|
—
|
|
|
14
|
|
||||
|
Commercial other
|
|
2,568
|
|
|
1,261
|
|
|
1
|
|
|
1
|
|
||||
|
Total on-balance sheet loans
|
|
123,196
|
|
|
123,312
|
|
|
707
|
|
|
3,760
|
|
||||
|
Off-balance sheet securitization entities
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
1,659
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Consumer mortgage — GSEs
|
|
122,892
|
|
|
262,984
|
|
|
1,903
|
|
|
9,456
|
|
||||
|
Consumer mortgage — private-label
|
|
—
|
|
|
63,991
|
|
|
—
|
|
|
11,301
|
|
||||
|
Total off-balance sheet securitization entities
|
|
124,551
|
|
|
326,975
|
|
|
1,905
|
|
|
20,757
|
|
||||
|
Whole-loan transactions (b)
|
|
8,112
|
|
|
33,961
|
|
|
36
|
|
|
2,901
|
|
||||
|
Total
|
|
$
|
255,859
|
|
|
$
|
484,248
|
|
|
$
|
2,648
|
|
|
$
|
27,418
|
|
|
(a)
|
Includes loans subject to conditional repurchase options of
$0 billion
and
$2.3 billion
guaranteed by the GSEs, and
$0 million
and
$132 million
sold to certain private-label mortgage securitization entities at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
(b)
|
Whole-loan transactions are not part of a securitization transaction, but represent consumer automobile and consumer mortgage pools of loans sold to third-party investors.
|
|
|
|
Net credit losses
|
||||||||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
On-balance sheet loans
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
$
|
96
|
|
|
$
|
71
|
|
|
$
|
240
|
|
|
$
|
243
|
|
|
Consumer mortgage
|
|
2
|
|
|
47
|
|
|
20
|
|
|
130
|
|
||||
|
Commercial automobile
|
|
2
|
|
|
—
|
|
|
1
|
|
|
11
|
|
||||
|
Commercial mortgage
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
26
|
|
||||
|
Commercial other
|
|
(4
|
)
|
|
—
|
|
|
(31
|
)
|
|
1
|
|
||||
|
Total on-balance sheet loans
|
|
96
|
|
|
119
|
|
|
229
|
|
|
411
|
|
||||
|
Off-balance sheet securitization entities
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Consumer mortgage — GSEs (a)
|
|
n/m
|
|
|
n/m
|
|
|
n/m
|
|
|
n/m
|
|
||||
|
Consumer mortgage — private-label
|
|
—
|
|
|
910
|
|
|
1,234
|
|
|
3,209
|
|
||||
|
Total off-balance sheet securitization entities
|
|
1
|
|
|
910
|
|
|
1,235
|
|
|
3,209
|
|
||||
|
Whole-loan transactions
|
|
1
|
|
|
182
|
|
|
238
|
|
|
626
|
|
||||
|
Total
|
|
$
|
98
|
|
|
$
|
1,211
|
|
|
$
|
1,702
|
|
|
$
|
4,246
|
|
|
(a)
|
Anticipated credit losses are not meaningful due to the GSE guarantees.
|
|
Three months ended September 30,
($ in millions)
|
|
2012 (a)
|
|
|
2011
|
|||
|
Estimated fair value at July 1,
|
|
$
|
1,105
|
|
|
$
|
3,701
|
|
|
Additions recognized on sale of mortgage loans
|
|
50
|
|
|
159
|
|
||
|
Additions from purchases of servicing rights
|
|
—
|
|
|
15
|
|
||
|
Changes in fair value
|
|
|
|
|
||||
|
Due to changes in valuation inputs or assumptions used in the valuation model
|
|
(192
|
)
|
|
(1,106
|
)
|
||
|
Other changes in fair value
|
|
(61
|
)
|
|
(106
|
)
|
||
|
Estimated fair value at September 30,
|
|
$
|
902
|
|
|
$
|
2,663
|
|
|
(a)
|
The balance is at Ally Bank. Ally Bank announced that it has begun to explore strategic alternatives for its agency MSR portfolio. Refer to
Note 1
for more information.
|
|
Nine months ended September 30,
($ in millions)
|
|
2012 (a)
|
|
|
2011
|
|||
|
Estimated fair value at January 1,
|
|
$
|
2,519
|
|
|
$
|
3,738
|
|
|
Additions recognized on sale of mortgage loans
|
|
167
|
|
|
487
|
|
||
|
Additions from purchases of servicing rights
|
|
—
|
|
|
31
|
|
||
|
Subtractions from sales of servicing assets
|
|
—
|
|
|
(266
|
)
|
||
|
Changes in fair value
|
|
|
|
|
||||
|
Due to changes in valuation inputs or assumptions used in the valuation model
|
|
(330
|
)
|
|
(943
|
)
|
||
|
Other changes in fair value
|
|
(324
|
)
|
|
(384
|
)
|
||
|
Deconsolidation of ResCap
|
|
(1,130
|
)
|
|
—
|
|
||
|
Estimated fair value at September 30,
|
|
$
|
902
|
|
|
$
|
2,663
|
|
|
(a)
|
The remaining balance is at Ally Bank, due to the deconsolidation of ResCap. Ally Bank announced that it has begun to explore strategic alternatives for its agency MSR portfolio. Refer to
Note 1
for more information.
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Weighted average life
(in years)
|
|
4.1
|
|
|
4.7
|
|
||
|
Weighted average prepayment speed
|
|
17.0
|
%
|
|
15.7
|
%
|
||
|
Impact on fair value of 10% adverse change
|
|
$
|
(81
|
)
|
|
$
|
(135
|
)
|
|
Impact on fair value of 20% adverse change
|
|
(152
|
)
|
|
(257
|
)
|
||
|
Weighted average discount rate
|
|
5.9
|
%
|
|
10.2
|
%
|
||
|
Impact on fair value of 10% adverse change
|
|
$
|
(7
|
)
|
|
$
|
(59
|
)
|
|
Impact on fair value of 20% adverse change
|
|
(12
|
)
|
|
(114
|
)
|
||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Change in estimated fair value of mortgage servicing rights
|
|
$
|
(253
|
)
|
|
$
|
(1,212
|
)
|
|
$
|
(654
|
)
|
|
$
|
(1,327
|
)
|
|
Change in fair value of derivative financial instruments
|
|
387
|
|
|
741
|
|
|
724
|
|
|
664
|
|
||||
|
Servicing asset valuation and hedge activities, net
|
|
$
|
134
|
|
|
$
|
(471
|
)
|
|
$
|
70
|
|
|
$
|
(663
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Contractual servicing fees, net of guarantee fees and including subservicing
|
|
$
|
59
|
|
|
$
|
241
|
|
|
$
|
446
|
|
|
$
|
743
|
|
|
Late fees
|
|
3
|
|
|
11
|
|
|
28
|
|
|
49
|
|
||||
|
Ancillary fees
|
|
3
|
|
|
44
|
|
|
57
|
|
|
115
|
|
||||
|
Total mortgage servicing fees
|
|
$
|
65
|
|
|
$
|
296
|
|
|
$
|
531
|
|
|
$
|
907
|
|
|
($ in millions)
|
|
September 30, 2012 (a)
|
|
December 31, 2011
|
||||
|
On-balance sheet mortgage loans
|
|
|
|
|
||||
|
Held-for-sale and investment
|
|
$
|
10,208
|
|
|
$
|
18,871
|
|
|
Operations held-for-sale
|
|
—
|
|
|
541
|
|
||
|
Off-balance sheet mortgage loans
|
|
|
|
|
||||
|
Loans sold to third-party investors
|
|
|
|
|
||||
|
Private-label
|
|
—
|
|
|
50,886
|
|
||
|
GSEs
|
|
122,892
|
|
|
262,868
|
|
||
|
Whole-loan
|
|
8
|
|
|
15,105
|
|
||
|
Purchased servicing rights
|
|
—
|
|
|
3,247
|
|
||
|
Operations held-for-sale
|
|
—
|
|
|
4,912
|
|
||
|
Total primary serviced mortgage loans
|
|
133,108
|
|
|
356,430
|
|
||
|
Subserviced mortgage loans
|
|
—
|
|
|
26,358
|
|
||
|
Subserviced operations held-for-sale
|
|
—
|
|
|
4
|
|
||
|
Total subserviced mortgage loans
|
|
—
|
|
|
26,362
|
|
||
|
Master-servicing-only mortgage loans
|
|
—
|
|
|
8,557
|
|
||
|
Total serviced mortgage loans
|
|
$
|
133,108
|
|
|
$
|
391,349
|
|
|
(a)
|
The remaining balances were at Ally Bank, due to the deconsolidation of ResCap. Ally Bank announced that it has begun to explore strategic alternatives for its agency MSR portfolio. Refer to
Note 1
for more information.
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
On-balance sheet automobile loans and leases
|
|
|
|
|
||||
|
Consumer automobile
|
|
$
|
70,847
|
|
|
$
|
63,884
|
|
|
Commercial automobile
|
|
37,381
|
|
|
37,302
|
|
||
|
Operating leases
|
|
12,708
|
|
|
9,275
|
|
||
|
Operations held-for-sale
|
|
27
|
|
|
102
|
|
||
|
Off-balance sheet automobile loans
|
|
|
|
|
||||
|
Loans sold to third-party investors
|
|
|
|
|
||||
|
Securitizations
|
|
1,639
|
|
|
—
|
|
||
|
Whole-loan
|
|
7,864
|
|
|
12,318
|
|
||
|
Total serviced automobile loans and leases
|
|
$
|
130,466
|
|
|
$
|
122,881
|
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Property and equipment at cost
|
|
$
|
956
|
|
|
$
|
1,152
|
|
|
Accumulated depreciation
|
|
(618
|
)
|
|
(787
|
)
|
||
|
Net property and equipment
|
|
338
|
|
|
365
|
|
||
|
Fair value of derivative contracts in receivable position
|
|
4,608
|
|
|
5,687
|
|
||
|
Restricted cash collections for securitization trusts (a)
|
|
1,755
|
|
|
1,596
|
|
||
|
Collateral placed with counterparties
|
|
1,387
|
|
|
1,448
|
|
||
|
Restricted cash and cash equivalents
|
|
812
|
|
|
1,381
|
|
||
|
Cash reserve deposits held-for-securitization trusts (b)
|
|
756
|
|
|
838
|
|
||
|
Goodwill
|
|
520
|
|
|
518
|
|
||
|
Unamortized debt issuance costs
|
|
499
|
|
|
612
|
|
||
|
Other accounts receivable
|
|
494
|
|
|
1,110
|
|
||
|
Prepaid expenses and deposits
|
|
467
|
|
|
568
|
|
||
|
Real estate and other investments
|
|
453
|
|
|
385
|
|
||
|
Nonmarketable equity securities
|
|
342
|
|
|
419
|
|
||
|
Accrued interest and rent receivable
|
|
197
|
|
|
232
|
|
||
|
Interests retained in financial asset sales
|
|
165
|
|
|
231
|
|
||
|
Servicer advances
|
|
98
|
|
|
2,142
|
|
||
|
Other assets
|
|
1,045
|
|
|
1,209
|
|
||
|
Total other assets
|
|
$
|
13,936
|
|
|
$
|
18,741
|
|
|
(a)
|
Represents cash collection from customer payments on securitized receivables. These funds are distributed to investors as payments on the related secured debt.
|
|
(b)
|
Represents credit enhancement in the form of cash reserves for various securitization transactions.
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Domestic deposits
|
|
|
|
|
||||
|
Noninterest-bearing deposits
|
|
$
|
2,487
|
|
|
$
|
2,029
|
|
|
Interest-bearing deposits
|
|
|
|
|
||||
|
Savings and money market checking accounts
|
|
11,249
|
|
|
9,035
|
|
||
|
Certificates of deposit
|
|
30,773
|
|
|
28,540
|
|
||
|
Dealer deposits
|
|
1,333
|
|
|
1,769
|
|
||
|
Total domestic deposit liabilities
|
|
45,842
|
|
|
41,373
|
|
||
|
Foreign deposits
|
|
|
|
|
||||
|
Interest-bearing deposits
|
|
|
|
|
||||
|
Savings and money market checking accounts
|
|
1,537
|
|
|
1,408
|
|
||
|
Certificates of deposit
|
|
2,219
|
|
|
1,958
|
|
||
|
Dealer deposits
|
|
274
|
|
|
311
|
|
||
|
Total foreign deposit liabilities
|
|
4,030
|
|
|
3,677
|
|
||
|
Total deposit liabilities
|
|
$
|
49,872
|
|
|
$
|
45,050
|
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
($ in millions)
|
|
Unsecured
|
|
Secured
|
|
Total
|
|
Unsecured
|
|
Secured
|
|
Total
|
||||||||||||
|
Demand notes
|
|
$
|
3,092
|
|
|
$
|
—
|
|
|
$
|
3,092
|
|
|
$
|
2,756
|
|
|
$
|
—
|
|
|
$
|
2,756
|
|
|
Bank loans and overdrafts
|
|
718
|
|
|
—
|
|
|
718
|
|
|
1,613
|
|
|
—
|
|
|
1,613
|
|
||||||
|
Federal Home Loan Bank
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,400
|
|
|
1,400
|
|
||||||
|
Other (a)
|
|
153
|
|
|
1,914
|
|
|
2,067
|
|
|
146
|
|
|
1,765
|
|
|
1,911
|
|
||||||
|
Total short-term borrowings
|
|
$
|
3,963
|
|
|
$
|
1,914
|
|
|
$
|
5,877
|
|
|
$
|
4,515
|
|
|
$
|
3,165
|
|
|
$
|
7,680
|
|
|
(a)
|
Other primarily includes nonbank secured borrowings at our International Automotive Finance operations.
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
($ in millions)
|
|
Unsecured
|
|
Secured
|
|
Total
|
|
Unsecured
|
|
Secured
|
|
Total
|
||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due within one year (a)
|
|
$
|
8,886
|
|
|
$
|
17,052
|
|
|
$
|
25,938
|
|
|
$
|
11,664
|
|
|
$
|
14,521
|
|
|
$
|
26,185
|
|
|
Due after one year (b)
|
|
32,429
|
|
|
33,559
|
|
|
65,988
|
|
|
30,272
|
|
|
35,279
|
|
|
65,551
|
|
||||||
|
Fair value adjustment
|
|
1,102
|
|
|
—
|
|
|
1,102
|
|
|
1,058
|
|
|
—
|
|
|
1,058
|
|
||||||
|
Total long-term debt (c)
|
|
$
|
42,417
|
|
|
$
|
50,611
|
|
|
$
|
93,028
|
|
|
$
|
42,994
|
|
|
$
|
49,800
|
|
|
$
|
92,794
|
|
|
(a)
|
Includes
$7.4 billion
and
$7.4 billion
guaranteed by the Federal Deposit Insurance Corporation (FDIC) under the Temporary Liquidity Guarantee Program (TLGP) at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
(b)
|
Includes
$2.6 billion
and
$2.6 billion
of trust preferred securities at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
(c)
|
Includes fair value option-elected secured long-term debt of
$0 million
and
$830 million
at
September 30, 2012
, and
December 31, 2011
, respectively. Refer to
Note 22
for additional information.
|
|
Year ended December 31,
($
in millions)
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017 and
thereafter |
|
Fair value
adjustment |
|
Total
|
||||||||||||||||
|
Unsecured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt
|
|
$
|
7,895
|
|
|
$
|
2,373
|
|
|
$
|
5,927
|
|
|
$
|
5,117
|
|
|
$
|
1,513
|
|
|
$
|
20,386
|
|
|
$
|
1,102
|
|
|
$
|
44,313
|
|
|
Original issue discount
|
|
(59
|
)
|
|
(260
|
)
|
|
(187
|
)
|
|
(55
|
)
|
|
(63
|
)
|
|
(1,272
|
)
|
|
—
|
|
|
(1,896
|
)
|
||||||||
|
Total unsecured
|
|
7,836
|
|
|
2,113
|
|
|
5,740
|
|
|
5,062
|
|
|
1,450
|
|
|
19,114
|
|
|
1,102
|
|
|
42,417
|
|
||||||||
|
Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt
|
|
4,261
|
|
|
17,899
|
|
|
15,098
|
|
|
8,205
|
|
|
2,816
|
|
|
2,332
|
|
|
—
|
|
|
50,611
|
|
||||||||
|
Total long-term debt
|
|
$
|
12,097
|
|
|
$
|
20,012
|
|
|
$
|
20,838
|
|
|
$
|
13,267
|
|
|
$
|
4,266
|
|
|
$
|
21,446
|
|
|
$
|
1,102
|
|
|
$
|
93,028
|
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
($ in millions)
|
|
Total
|
|
Ally Bank (a)
|
|
Total
|
|
Ally Bank (a)
|
||||||||
|
Trading assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
Investment securities
|
|
401
|
|
|
401
|
|
|
780
|
|
|
780
|
|
||||
|
Loans held-for-sale
|
|
—
|
|
|
—
|
|
|
805
|
|
|
—
|
|
||||
|
Mortgage assets held-for-investment and lending receivables
|
|
10,025
|
|
|
10,025
|
|
|
12,197
|
|
|
11,188
|
|
||||
|
Consumer automobile finance receivables
|
|
36,488
|
|
|
16,970
|
|
|
33,888
|
|
|
17,320
|
|
||||
|
Commercial automobile finance receivables
|
|
21,710
|
|
|
16,616
|
|
|
20,355
|
|
|
14,881
|
|
||||
|
Investment in operating leases, net
|
|
5,909
|
|
|
1,818
|
|
|
4,555
|
|
|
431
|
|
||||
|
Mortgage servicing rights
|
|
902
|
|
|
902
|
|
|
1,920
|
|
|
1,286
|
|
||||
|
Other assets
|
|
2,719
|
|
|
2,068
|
|
|
3,973
|
|
|
1,816
|
|
||||
|
Total assets restricted as collateral (b)
|
|
$
|
78,154
|
|
|
$
|
48,800
|
|
|
$
|
78,500
|
|
|
$
|
47,702
|
|
|
Secured debt (c)
|
|
$
|
52,525
|
|
|
$
|
27,882
|
|
|
$
|
52,965
|
|
|
$
|
25,533
|
|
|
(a)
|
Ally Bank is a component of the total column.
|
|
(b)
|
Ally Bank has an advance agreement with the Federal Home Loan Bank of Pittsburgh (FHLB) and access to the Federal Reserve Bank Discount Window. Ally Bank had assets pledged and restricted as collateral to the FHLB and Federal Reserve Bank totaling
$9.3 billion
and
$11.8 billion
at
September 30, 2012
, and
December 31, 2011
, respectively. These assets were composed of consumer and commercial mortgage finance receivables and loans, net; consumer automobile finance receivables and loans, net; and investment securities. Under the agreement with the FHLB, Ally Bank also had assets pledged as collateral under a blanket-lien totaling
$8.4 billion
and
$7.3 billion
at
September 30, 2012
, and
December 31, 2011
, respectively. These assets were primarily composed of mortgage servicing rights; consumer and commercial mortgage finance receivables and loans, net; and other assets. Availability under these programs is generally only for the operations of Ally Bank and cannot be used to fund the operations or liabilities of Ally or its subsidiaries.
|
|
(c)
|
Includes
$1.9 billion
and
$3.2 billion
of short-term borrowings at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
|
|
Outstanding
|
|
Unused capacity (a)
|
|
Total capacity
|
||||||||||||||||||
|
($ in billions)
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
Bank funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured - U.S.
|
|
$
|
3.8
|
|
|
$
|
5.8
|
|
|
$
|
4.7
|
|
|
$
|
3.7
|
|
|
$
|
8.5
|
|
|
$
|
9.5
|
|
|
Nonbank funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unsecured
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive Finance operations — U.S.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||||
|
Automotive — International
|
|
0.1
|
|
|
0.3
|
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
0.3
|
|
||||||
|
Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive — U.S. (b) (c)
|
|
8.5
|
|
|
4.2
|
|
|
8.9
|
|
|
10.2
|
|
|
17.4
|
|
|
14.4
|
|
||||||
|
Automotive — International (b)
|
|
10.2
|
|
|
10.1
|
|
|
2.8
|
|
|
3.0
|
|
|
13.0
|
|
|
13.1
|
|
||||||
|
Mortgage operations
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
1.2
|
|
||||||
|
Total nonbank funding
|
|
18.8
|
|
|
15.3
|
|
|
11.8
|
|
|
14.2
|
|
|
30.6
|
|
|
29.5
|
|
||||||
|
Shared capacity (d)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S.
|
|
—
|
|
|
1.5
|
|
|
4.0
|
|
|
2.5
|
|
|
4.0
|
|
|
4.0
|
|
||||||
|
International
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||||
|
Total committed facilities
|
|
$
|
22.7
|
|
|
$
|
22.7
|
|
|
$
|
20.5
|
|
|
$
|
20.4
|
|
|
$
|
43.2
|
|
|
$
|
43.1
|
|
|
(a)
|
Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or is available to the extent incremental collateral is available and contributed to the facilities.
|
|
(b)
|
Total unused capacity includes
$3.1 billion
as of
September 30, 2012
, and
$4.9 billion
as of
December 31, 2011
, from certain committed funding arrangements that are generally reliant upon the origination of future automotive receivables and that are available in 2012 and 2013.
|
|
(c)
|
Includes the secured facilities of Ally Commercial Finance, LLC.
|
|
(d)
|
Funding is generally available for assets originated by Ally Bank or the parent company, Ally Financial Inc.
|
|
|
|
Outstanding
|
|
Unused capacity
|
|
Total capacity
|
||||||||||||||||||
|
($ in billions)
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
Bank funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured — U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal Reserve funding programs
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
3.2
|
|
|
$
|
2.0
|
|
|
$
|
3.2
|
|
|
FHLB advances
|
|
4.3
|
|
|
5.4
|
|
|
0.8
|
|
|
—
|
|
|
5.1
|
|
|
5.4
|
|
||||||
|
Total bank funding
|
|
4.3
|
|
|
5.4
|
|
|
2.8
|
|
|
3.2
|
|
|
7.1
|
|
|
8.6
|
|
||||||
|
Nonbank funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unsecured
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive Finance operations — International
|
|
1.7
|
|
|
1.9
|
|
|
0.8
|
|
|
0.5
|
|
|
2.5
|
|
|
2.4
|
|
||||||
|
Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive Finance operations — International
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
||||||
|
Mortgage operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||||
|
Total nonbank funding
|
|
1.8
|
|
|
2.0
|
|
|
0.9
|
|
|
0.7
|
|
|
2.7
|
|
|
2.7
|
|
||||||
|
Total uncommitted facilities
|
|
$
|
6.1
|
|
|
$
|
7.4
|
|
|
$
|
3.7
|
|
|
$
|
3.9
|
|
|
$
|
9.8
|
|
|
$
|
11.3
|
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Fair value of derivative contracts in payable position
|
|
$
|
4,711
|
|
|
$
|
5,367
|
|
|
Collateral received from counterparties
|
|
942
|
|
|
1,410
|
|
||
|
Accounts payable
|
|
876
|
|
|
1,178
|
|
||
|
ResCap settlement accrual (a)
|
|
750
|
|
|
—
|
|
||
|
Employee compensation and benefits
|
|
607
|
|
|
649
|
|
||
|
GM payable, net
|
|
368
|
|
|
228
|
|
||
|
Non-income tax payable
|
|
283
|
|
|
296
|
|
||
|
Current income tax payable
|
|
235
|
|
|
200
|
|
||
|
Reserve for mortgage representation and warranty obligation
|
|
127
|
|
|
825
|
|
||
|
Deferred revenue
|
|
119
|
|
|
86
|
|
||
|
Deferred income tax liability
|
|
95
|
|
|
111
|
|
||
|
Loan repurchase liabilities
|
|
—
|
|
|
2,387
|
|
||
|
Other liabilities
|
|
849
|
|
|
1,347
|
|
||
|
Total accrued expenses and other liabilities
|
|
$
|
9,962
|
|
|
$
|
14,084
|
|
|
(a)
|
Refer to
Note 1
for more information regarding the Debtors' bankruptcy, deconsolidation, and this accrual.
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Mandatorily convertible preferred stock held by U.S. Department of Treasury
|
|
|
|
|
||||
|
Series F-2 preferred stock (a)
|
|
|
|
|
||||
|
Carrying value
($ in millions)
|
|
$
|
5,685
|
|
|
$
|
5,685
|
|
|
Par value
(per share)
|
|
0.01
|
|
|
0.01
|
|
||
|
Liquidation preference
(per share)
|
|
50
|
|
|
50
|
|
||
|
Number of shares authorized
|
|
228,750,000
|
|
|
228,750,000
|
|
||
|
Number of shares issued and outstanding
|
|
118,750,000
|
|
|
118,750,000
|
|
||
|
Dividend/coupon
|
|
9
|
%
|
|
9
|
%
|
||
|
Redemption/call feature
|
|
Perpetual (b)
|
|
|
Perpetual (b)
|
|
||
|
Preferred stock
|
|
|
|
|
||||
|
Series A preferred stock
|
|
|
|
|
||||
|
Carrying value
($ in millions)
|
|
$
|
1,021
|
|
|
$
|
1,021
|
|
|
Par value
(per share)
|
|
0.01
|
|
|
0.01
|
|
||
|
Liquidation preference
(per share)
|
|
25
|
|
|
25
|
|
||
|
Number of shares authorized
|
|
160,870,560
|
|
|
160,870,560
|
|
||
|
Number of shares issued and outstanding
|
|
40,870,560
|
|
|
40,870,560
|
|
||
|
Dividend/coupon
|
|
|
|
|
||||
|
Prior to May 15, 2016
|
|
8.5
|
%
|
|
8.5
|
%
|
||
|
On and after May 15, 2016
|
|
three month LIBOR + 6.243%
|
|
|
three month LIBOR + 6.243%
|
|
||
|
Redemption/call feature
|
|
Perpetual (c)
|
|
|
Perpetual (c)
|
|
||
|
Series G preferred stock (d)
|
|
|
|
|
||||
|
Carrying value
($ in millions)
|
|
$
|
234
|
|
|
$
|
234
|
|
|
Par value
(per share)
|
|
0.01
|
|
|
0.01
|
|
||
|
Liquidation preference
(per share)
|
|
1,000
|
|
|
1,000
|
|
||
|
Number of shares authorized
|
|
2,576,601
|
|
|
2,576,601
|
|
||
|
Number of shares issued and outstanding
|
|
2,576,601
|
|
|
2,576,601
|
|
||
|
Dividend/coupon
|
|
7
|
%
|
|
7
|
%
|
||
|
Redemption/call feature
|
|
Perpetual (e)
|
|
|
Perpetual (e)
|
|
||
|
(a)
|
Mandatorily convertible to common equity on December 30, 2016.
|
|
(b)
|
Convertible prior to mandatory conversion date with consent of Treasury.
|
|
(c)
|
Nonredeemable prior to May 15, 2016.
|
|
(d)
|
Pursuant to a registration rights agreement, we are required to maintain an effective shelf registration statement. In the event we fail to meet this obligation, we may be required to pay additional interest to the holders of the Series G Preferred Stock.
|
|
(e)
|
Redeemable beginning at December 31, 2011.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions except per share data)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
390
|
|
|
$
|
(199
|
)
|
|
$
|
(172
|
)
|
|
$
|
78
|
|
|
Preferred stock dividends — U.S. Department of Treasury
|
|
(134
|
)
|
|
(133
|
)
|
|
(401
|
)
|
|
(400
|
)
|
||||
|
Preferred stock dividends
|
|
(67
|
)
|
|
(66
|
)
|
|
(200
|
)
|
|
(194
|
)
|
||||
|
Impact of preferred stock amendment (a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||
|
Net income (loss) from continuing operations attributable to common shareholders (b)
|
|
189
|
|
|
(398
|
)
|
|
(773
|
)
|
|
(484
|
)
|
||||
|
Loss from discontinued operations, net of tax
|
|
(6
|
)
|
|
(11
|
)
|
|
(32
|
)
|
|
(29
|
)
|
||||
|
Net income (loss) attributable to common shareholders
|
|
$
|
183
|
|
|
$
|
(409
|
)
|
|
$
|
(805
|
)
|
|
$
|
(513
|
)
|
|
Basic weighted-average common shares outstanding
|
|
1,330,970
|
|
|
1,330,970
|
|
|
1,330,970
|
|
|
1,330,970
|
|
||||
|
Diluted weighted-average common shares outstanding (b)
|
|
1,330,970
|
|
|
1,330,970
|
|
|
1,330,970
|
|
|
1,330,970
|
|
||||
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
142
|
|
|
$
|
(299
|
)
|
|
$
|
(581
|
)
|
|
$
|
(364
|
)
|
|
Loss from discontinued operations, net of tax
|
|
(5
|
)
|
|
(8
|
)
|
|
(24
|
)
|
|
(22
|
)
|
||||
|
Net income (loss)
|
|
$
|
137
|
|
|
$
|
(307
|
)
|
|
$
|
(605
|
)
|
|
$
|
(386
|
)
|
|
Diluted earnings per common share (b)
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
142
|
|
|
$
|
(299
|
)
|
|
$
|
(581
|
)
|
|
$
|
(364
|
)
|
|
Loss from discontinued operations, net of tax
|
|
(5
|
)
|
|
(8
|
)
|
|
(24
|
)
|
|
(22
|
)
|
||||
|
Net income (loss)
|
|
$
|
137
|
|
|
$
|
(307
|
)
|
|
$
|
(605
|
)
|
|
$
|
(386
|
)
|
|
(a)
|
Refer to Note 20 to the Consolidated Financial Statements in our 2011 Annual Report on Form 10-K for further detail.
|
|
(b)
|
Due to the antidilutive effect of converting the Fixed Rate Cumulative Mandatorily Convertible Preferred Stock into common shares and the net loss attributable to common shareholders for the nine months ended
September 30, 2012
, and the three months and nine months ended September 30,
2011
, respectively, income (loss) attributable to common shareholders and basic weighted-average common shares outstanding were used to calculate basic and diluted earnings per share.
|
|
|
September 30, 2012
|
|
December 31, 2011
|
|
Required
minimum |
|
Well-capitalized
minimum |
|||||||||||
|
($ in millions)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
||||||||||
|
Risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Tier 1 (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ally Financial Inc.
|
$
|
20,503
|
|
|
13.64
|
%
|
|
$
|
21,158
|
|
|
13.71
|
%
|
|
4.00
|
%
|
|
6.00%
|
|
Ally Bank
|
13,812
|
|
|
16.98
|
|
|
12,953
|
|
|
17.42
|
|
|
4.00
|
|
|
6.00
|
||
|
Total (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ally Financial Inc.
|
$
|
21,994
|
|
|
14.63
|
%
|
|
$
|
22,755
|
|
|
14.75
|
%
|
|
8.00
|
%
|
|
10.00%
|
|
Ally Bank
|
14,640
|
|
|
18.00
|
|
|
13,675
|
|
|
18.40
|
|
|
8.00
|
|
|
10.00
|
||
|
Tier 1 leverage (to adjusted quarterly average assets) (a)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ally Financial Inc.
|
$
|
20,503
|
|
|
11.29
|
%
|
|
$
|
21,158
|
|
|
11.50
|
%
|
|
3.00–4.00%
|
|
(b)
|
|
|
Ally Bank
|
13,812
|
|
|
15.47
|
|
|
12,953
|
|
|
15.50
|
|
|
15.00
|
|
(c)
|
5.00%
|
||
|
Tier 1 common (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ally Financial Inc.
|
$
|
11,020
|
|
|
7.33
|
%
|
|
$
|
11,676
|
|
|
7.57
|
%
|
|
n/a
|
|
n/a
|
|
|
Ally Bank
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
n/a
|
|||
|
(a)
|
Federal regulatory reporting guidelines require the calculation of adjusted quarterly average assets using a daily average methodology.
|
|
(b)
|
There is no Tier 1 leverage component in the definition of a well-capitalized bank holding company.
|
|
(c)
|
Ally Bank, in accordance with the CLMA, is required to maintain a Tier 1 leverage ratio of at least
15%
.
|
|
•
|
MSRs and retained interests
— Our MSRs and retained interest portfolios are generally subject to loss in value when mortgage rates decline. Declining mortgage rates generally result in an increase in refinancing activity that increases prepayments and results in a decline in the value of MSRs and retained interests. To mitigate the impact of this risk, we maintain a portfolio of financial instruments, primarily derivative instruments that increase in value when interest rates decline. The primary objective is to minimize the overall risk of loss in the value of MSRs and retained interests due to the change in fair value caused by interest rate changes.
|
|
•
|
Mortgage loan commitments and mortgage and automobile loans held-for-sale
— We are exposed to interest rate risk from the time an interest rate lock commitment (IRLC) is made until the time the mortgage loan is sold. Changes in interest rates impact the market price for our loans; as market interest rates decline, the value of existing IRLCs and loans held-for-sale increase and vice versa. Our primary objective in risk management activities related to IRLCs and mortgage loans held-for-sale is to eliminate or greatly reduce any interest rate risk associated with these items.
|
|
•
|
Debt
— With the exception of a portion of our fixed-rate debt and a portion of our outstanding floating-rate borrowing associated with Ally Bank's secured floating-rate credit facility, we do not apply hedge accounting to our derivative portfolio held to mitigate interest rate risk associated with our debt portfolio. Typically, the significant terms of the interest rate swaps match the significant terms of the underlying debt resulting in an effective conversion of the rate of the related debt.
|
|
•
|
Other
— We enter into futures, options, and swaptions to economically hedge our net fixed versus variable interest rate exposure. We also enter into equity options to economically hedge our exposure to the equity markets.
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
|
|
Derivative contracts in a
|
|
Notional
amount |
|
Derivative contracts in a
|
|
Notional
amount |
||||||||||||||||
|
($ in millions)
|
|
receivable
position (a) |
|
payable
position (b) |
|
receivable position (a)
|
|
payable
position (b) |
|
|||||||||||||||
|
Derivatives qualifying for hedge accounting
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate risk
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value accounting hedges
|
|
$
|
457
|
|
|
$
|
—
|
|
|
$
|
7,218
|
|
|
$
|
289
|
|
|
$
|
4
|
|
|
$
|
8,398
|
|
|
Cash flow accounting hedges
|
|
—
|
|
|
13
|
|
|
2,580
|
|
|
4
|
|
|
—
|
|
|
3,000
|
|
||||||
|
Total interest rate risk
|
|
457
|
|
|
13
|
|
|
9,798
|
|
|
293
|
|
|
4
|
|
|
11,398
|
|
||||||
|
Foreign exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net investment accounting hedges
|
|
14
|
|
|
119
|
|
|
7,529
|
|
|
123
|
|
|
54
|
|
|
8,208
|
|
||||||
|
Total derivatives qualifying for hedge accounting
|
|
471
|
|
|
132
|
|
|
17,327
|
|
|
416
|
|
|
58
|
|
|
19,606
|
|
||||||
|
Economic hedges and trading derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate risk
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
MSRs and retained interests
|
|
3,801
|
|
|
4,268
|
|
|
308,658
|
|
|
4,812
|
|
|
5,012
|
|
|
523,037
|
|
||||||
|
Mortgage loan commitments and mortgage loans held-for-sale
|
|
150
|
|
|
119
|
|
|
14,370
|
|
|
95
|
|
|
107
|
|
|
24,950
|
|
||||||
|
Debt
|
|
52
|
|
|
74
|
|
|
23,777
|
|
|
81
|
|
|
54
|
|
|
25,934
|
|
||||||
|
Other
|
|
131
|
|
|
44
|
|
|
38,741
|
|
|
160
|
|
|
101
|
|
|
42,142
|
|
||||||
|
Total interest rate risk
|
|
4,134
|
|
|
4,505
|
|
|
385,546
|
|
|
5,148
|
|
|
5,274
|
|
|
616,063
|
|
||||||
|
Foreign exchange risk
|
|
3
|
|
|
74
|
|
|
4,381
|
|
|
137
|
|
|
47
|
|
|
7,569
|
|
||||||
|
Total economic hedges and trading derivatives
|
|
4,137
|
|
|
4,579
|
|
|
389,927
|
|
|
5,285
|
|
|
5,321
|
|
|
623,632
|
|
||||||
|
Total derivatives
|
|
$
|
4,608
|
|
|
$
|
4,711
|
|
|
$
|
407,254
|
|
|
$
|
5,701
|
|
|
$
|
5,379
|
|
|
$
|
643,238
|
|
|
(a)
|
Includes accrued interest of
$248 million
and
$459 million
at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
(b)
|
Includes accrued interest of
$271 million
and
$458 million
at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Derivatives qualifying for hedge accounting
|
|
|
|
|
|
|
|
|
||||||||
|
Gain recognized in earnings on derivatives (a)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on long-term debt
|
|
$
|
17
|
|
|
$
|
706
|
|
|
$
|
214
|
|
|
$
|
821
|
|
|
Loss recognized in earnings on hedged items (b)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on long-term debt
|
|
(33
|
)
|
|
(677
|
)
|
|
(238
|
)
|
|
(786
|
)
|
||||
|
Total derivatives qualifying for hedge accounting
|
|
(16
|
)
|
|
29
|
|
|
(24
|
)
|
|
35
|
|
||||
|
Economic and trading derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) gain recognized in earnings on derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on long-term debt
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
||||
|
Servicing asset valuation and hedge activities, net
|
|
387
|
|
|
741
|
|
|
725
|
|
|
664
|
|
||||
|
Gain (loss) on mortgage and automotive loans, net
|
|
28
|
|
|
(425
|
)
|
|
(68
|
)
|
|
(646
|
)
|
||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other income, net of losses
|
|
(7
|
)
|
|
(41
|
)
|
|
(38
|
)
|
|
(74
|
)
|
||||
|
Other operating expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total interest rate contracts
|
|
408
|
|
|
275
|
|
|
616
|
|
|
(57
|
)
|
||||
|
Foreign exchange contracts (c)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on long-term debt
|
|
(37
|
)
|
|
41
|
|
|
(49
|
)
|
|
103
|
|
||||
|
Other income, net of losses
|
|
(53
|
)
|
|
111
|
|
|
(28
|
)
|
|
(11
|
)
|
||||
|
Other operating expenses
|
|
—
|
|
|
(6
|
)
|
|
2
|
|
|
(16
|
)
|
||||
|
Total foreign exchange contracts
|
|
(90
|
)
|
|
146
|
|
|
(75
|
)
|
|
76
|
|
||||
|
Gain recognized in earnings on derivatives
|
|
$
|
302
|
|
|
$
|
450
|
|
|
$
|
517
|
|
|
$
|
54
|
|
|
(a)
|
Amounts exclude gains related to interest for qualifying accounting hedges of debt, which are primarily offset by the fixed coupon payment on the long-term debt. The gains were
$29 million
and
$64 million
for the
three months ended
September 30, 2012
and
2011
, respectively, and
$88 million
and
$231 million
for the
nine months ended
September 30, 2012
and
2011
, respectively.
|
|
(b)
|
Amounts exclude gains related to amortization of deferred basis adjustments on the hedged items. The gains were
$57 million
and
$49 million
for the
three months ended
September 30, 2012
and
2011
, respectively, and
$181 million
and
$162 million
for the
nine months ended
September 30, 2012
and
2011
, respectively.
|
|
(c)
|
Amounts exclude gains and losses related to the revaluation of the related foreign-denominated debt or receivable. Gains of
$92 million
and losses of
$157 million
were recognized for the
three months ended
September 30, 2012
and
2011
, respectively. Gains of
$66 million
and losses of
$105 million
were recognized for the
nine months ended
September 30, 2012
and
2011
, respectively.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Gain reclassified from accumulated other comprehensive income to interest on long-term debt
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Loss recorded directly to interest on long-term debt
|
|
(1
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
—
|
|
||||
|
Total interest on long-term debt
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
Loss recognized in other comprehensive income
|
|
$
|
(6
|
)
|
|
$
|
(7
|
)
|
|
$
|
(8
|
)
|
|
$
|
(4
|
)
|
|
Net investment hedges
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Loss reclassified from accumulated other comprehensive income to other income, net of losses
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
(1
|
)
|
|
$
|
(8
|
)
|
|
Loss recorded directly to other income, net of losses (a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
|
Total other income, net of losses
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
(1
|
)
|
|
$
|
(11
|
)
|
|
(Loss) gain recognized in other comprehensive income (b)
|
|
$
|
(327
|
)
|
|
$
|
432
|
|
|
$
|
(281
|
)
|
|
$
|
206
|
|
|
(a)
|
The amounts represent the forward points excluded from the assessment of hedge effectiveness.
|
|
(b)
|
The amounts represent the effective portion of net investment hedges. There are offsetting amounts recognized in accumulated other comprehensive income related to the revaluation of the related net investment in foreign operations. There were gains of
$317 million
and losses of
$446 million
for the
three months ended
September 30, 2012
and
2011
, respectively. There were gains of
$269 million
and losses of
$237 million
for the
nine months ended
September 30, 2012
and
2011
, respectively.
|
|
Level 1
|
Inputs are quoted prices in active markets for identical assets or liabilities at the measurement date. Additionally, the entity must have the ability to access the active market, and the quoted prices cannot be adjusted by the entity.
|
|
Level 2
|
Inputs are other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full term of the assets or liabilities.
|
|
Level 3
|
Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management's best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation.
|
|
Transfers
|
Transfers into or out of any hierarchy level are recognized at the end of the reporting period in which the transfer occurred. There were no transfers between any levels during the
nine months ended
September 30, 2012
.
|
|
•
|
Trading assets (excluding derivatives)
— Trading assets were recorded at fair value. Our portfolio included MBS (including senior and subordinated interests) that were either investment-grade, noninvestment grade, or unrated securities. Valuations were primarily based on internally developed discounted cash flow models (an income approach) that used assumptions consistent with current market conditions. The valuation considered recent market transactions, experience with similar securities, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we utilized various significant assumptions including market observable inputs (e.g., forward interest rates) and internally developed inputs (e.g., prepayment speeds, delinquency levels, and credit losses).
|
|
•
|
Available-for-sale securities
— Available-for-sale securities are carried at fair value based on observable market prices, when available. If observable market prices are not available, our valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate and consider recent market transactions, experience with similar securities, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we are required to utilize various significant assumptions including market observable inputs (e.g., forward interest rates) and internally developed inputs (including prepayment speeds, delinquency levels, and credit losses).
|
|
•
|
Mortgage loans held-for-sale, net
— Our mortgage loans held-for-sale are accounted for at either fair value because of fair value option elections or they were accounted for at the lower-of-cost or fair value. Mortgage loans held-for-sale are typically pooled together and sold into certain exit markets depending on underlying attributes of the loan, such as GSE eligibility, product type, interest rate, and credit quality. Two valuation methodologies are used to determine the fair value of mortgage loans held-for-sale. The methodology used depends on the exit market as described below.
|
|
•
|
Consumer mortgage finance receivables and loans, net
— We elected the fair value option for certain consumer mortgage finance receivables and loans. The elected mortgage loans collateralized on-balance sheet securitization debt in which we estimated credit reserves pertaining to securitized assets that could have exceeded or already had exceeded our economic exposure. We also elected the fair value option for all mortgage securitization trusts required to be consolidated. The elected mortgage loans represented a portion of the consumer finance receivables and loans. The balance for which the fair value option was not elected was reported on
|
|
•
|
MSRs
— MSRs are classified as Level 3 because they currently do not trade in an active market with observable prices; therefore, we use internally developed discounted cash flow models (an income approach) to estimate the fair value. These internal valuation models estimate net cash flows based on internal operating assumptions that we believe would be used by market participants in orderly transactions combined with market-based assumptions for loan prepayment rates, interest rates, and discount rates that we believe approximate yields required by investors in this asset. Cash flows primarily include servicing fees, float income, and late fees in each case less operating costs to service the loans. The estimated cash flows are discounted using an option-adjusted spread-derived discount rate.
|
|
•
|
Interests retained in financial asset sales
— The interests retained are in securitization trusts and deferred purchase prices on the sale of whole-loans. Due to inactivity in the market, valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate; therefore, we classified these assets as Level 3. The valuation considers recent market transactions, experience with similar assets, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we utilize various significant assumptions, including market observable inputs (e.g., forward interest rates) and internally developed inputs (e.g., prepayment speeds, delinquency levels, and credit losses).
|
|
•
|
Derivative instruments
— We enter into a variety of derivative financial instruments as part of our risk management strategies. Certain of these derivatives are exchange traded, such as Eurodollar futures. To determine the fair value of these instruments, we utilize the quoted market prices for the particular derivative contracts; therefore, we classified these contracts as Level 1.
|
|
•
|
On-balance sheet securitization debt
— We elected the fair value option for certain mortgage loans held-for-investment and the related on-balance sheet securitization debt. We valued securitization debt that was elected pursuant to the fair value option and any economically retained positions using market observable prices whenever possible. The securitization debt was principally in the form of asset- and MBS collateralized by the underlying mortgage loans held-for-investment. Due to the attributes of the underlying collateral and current market conditions, observable prices for these instruments were typically not available. In these situations, we considered observed transactions as Level 2 inputs in our discounted cash flow models. Additionally, the discounted cash flow models utilized other market observable inputs, such as interest rates, and internally derived inputs including prepayment speeds, credit losses, and discount rates. Fair value option-elected financing securitization debt was classified as Level 3 as a result of the reliance on significant assumptions and estimates for model inputs. Refer to the section within this note titled
Fair Value Option for Financial Assets and Financial Liabilities
for further information about the election. The debt that was not elected under the fair value option is reported on the balance sheet at cost, net of premiums or discounts and issuance costs.
|
|
|
|
Recurring fair value measurements
|
||||||||||||||
|
September 30, 2012
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
690
|
|
|
$
|
668
|
|
|
$
|
—
|
|
|
$
|
1,358
|
|
|
Foreign government
|
|
453
|
|
|
367
|
|
|
—
|
|
|
820
|
|
||||
|
Mortgage-backed residential
|
|
—
|
|
|
6,374
|
|
|
—
|
|
|
6,374
|
|
||||
|
Asset-backed
|
|
—
|
|
|
2,354
|
|
|
57
|
|
|
2,411
|
|
||||
|
Corporate debt securities
|
|
—
|
|
|
1,404
|
|
|
—
|
|
|
1,404
|
|
||||
|
Other debt securities
|
|
—
|
|
|
333
|
|
|
—
|
|
|
333
|
|
||||
|
Total debt securities
|
|
1,143
|
|
|
11,500
|
|
|
57
|
|
|
12,700
|
|
||||
|
Equity securities (a)
|
|
1,070
|
|
|
—
|
|
|
—
|
|
|
1,070
|
|
||||
|
Total available-for-sale securities
|
|
2,213
|
|
|
11,500
|
|
|
57
|
|
|
13,770
|
|
||||
|
Mortgage loans held-for-sale, net (b)
|
|
—
|
|
|
1,927
|
|
|
—
|
|
|
1,927
|
|
||||
|
Mortgage servicing rights
|
|
—
|
|
|
—
|
|
|
902
|
|
|
902
|
|
||||
|
Other assets
|
|
|
|
|
|
|
|
|
||||||||
|
Interests retained in financial asset sales
|
|
—
|
|
|
—
|
|
|
165
|
|
|
165
|
|
||||
|
Derivative contracts in a receivable position
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
40
|
|
|
4,393
|
|
|
158
|
|
|
4,591
|
|
||||
|
Foreign currency
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||
|
Total derivative contracts in a receivable position
|
|
40
|
|
|
4,410
|
|
|
158
|
|
|
4,608
|
|
||||
|
Collateral placed with counterparties (c)
|
|
103
|
|
|
—
|
|
|
—
|
|
|
103
|
|
||||
|
Total assets
|
|
$
|
2,356
|
|
|
$
|
17,837
|
|
|
$
|
1,282
|
|
|
$
|
21,475
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts in a payable position
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
$
|
(22
|
)
|
|
$
|
(4,482
|
)
|
|
$
|
(14
|
)
|
|
$
|
(4,518
|
)
|
|
Foreign currency
|
|
—
|
|
|
(173
|
)
|
|
(20
|
)
|
|
(193
|
)
|
||||
|
Total derivative contracts in a payable position
|
|
(22
|
)
|
|
(4,655
|
)
|
|
(34
|
)
|
|
(4,711
|
)
|
||||
|
Total liabilities
|
|
$
|
(22
|
)
|
|
$
|
(4,655
|
)
|
|
$
|
(34
|
)
|
|
$
|
(4,711
|
)
|
|
(a)
|
Our investment in any one industry did not exceed
22%
.
|
|
(b)
|
Carried at fair value due to fair value option elections.
|
|
(c)
|
Represents collateral in the form of investment securities. Cash collateral was excluded.
|
|
|
|
Recurring fair value measurements
|
||||||||||||||
|
December 31, 2011
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Trading assets (excluding derivatives)
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed residential securities
|
|
$
|
—
|
|
|
$
|
575
|
|
|
$
|
33
|
|
|
$
|
608
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and federal agencies
|
|
903
|
|
|
643
|
|
|
—
|
|
|
1,546
|
|
||||
|
U.S. states and political subdivisions
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Foreign government
|
|
427
|
|
|
357
|
|
|
—
|
|
|
784
|
|
||||
|
Mortgage-backed residential
|
|
—
|
|
|
7,312
|
|
|
—
|
|
|
7,312
|
|
||||
|
Asset-backed
|
|
—
|
|
|
2,553
|
|
|
62
|
|
|
2,615
|
|
||||
|
Corporate debt securities
|
|
—
|
|
|
1,491
|
|
|
—
|
|
|
1,491
|
|
||||
|
Other debt securities
|
|
—
|
|
|
327
|
|
|
—
|
|
|
327
|
|
||||
|
Total debt securities
|
|
1,330
|
|
|
12,684
|
|
|
62
|
|
|
14,076
|
|
||||
|
Equity securities (a)
|
|
1,059
|
|
|
—
|
|
|
—
|
|
|
1,059
|
|
||||
|
Total available-for-sale securities
|
|
2,389
|
|
|
12,684
|
|
|
62
|
|
|
15,135
|
|
||||
|
Mortgage loans held-for-sale, net (b)
|
|
—
|
|
|
3,889
|
|
|
30
|
|
|
3,919
|
|
||||
|
Consumer mortgage finance receivables and loans, net (b)
|
|
—
|
|
|
—
|
|
|
835
|
|
|
835
|
|
||||
|
Mortgage servicing rights
|
|
—
|
|
|
—
|
|
|
2,519
|
|
|
2,519
|
|
||||
|
Other assets
|
|
|
|
|
|
|
|
|
||||||||
|
Interests retained in financial asset sales
|
|
—
|
|
|
—
|
|
|
231
|
|
|
231
|
|
||||
|
Derivative contracts in a receivable position (c)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
79
|
|
|
5,274
|
|
|
88
|
|
|
5,441
|
|
||||
|
Foreign currency
|
|
—
|
|
|
242
|
|
|
18
|
|
|
260
|
|
||||
|
Total derivative contracts in a receivable position
|
|
79
|
|
|
5,516
|
|
|
106
|
|
|
5,701
|
|
||||
|
Collateral placed with counterparties (d)
|
|
328
|
|
|
—
|
|
|
—
|
|
|
328
|
|
||||
|
Total assets
|
|
$
|
2,796
|
|
|
$
|
22,664
|
|
|
$
|
3,816
|
|
|
$
|
29,276
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
||||||||
|
On-balance sheet securitization debt (b)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(830
|
)
|
|
$
|
(830
|
)
|
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts in a payable position (c)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
(32
|
)
|
|
(5,229
|
)
|
|
(17
|
)
|
|
(5,278
|
)
|
||||
|
Foreign currency
|
|
—
|
|
|
(99
|
)
|
|
(2
|
)
|
|
(101
|
)
|
||||
|
Total derivative contracts in a payable position
|
|
(32
|
)
|
|
(5,328
|
)
|
|
(19
|
)
|
|
(5,379
|
)
|
||||
|
Loan repurchase liabilities (b)
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
(29
|
)
|
||||
|
Trading liabilities (excluding derivatives)
|
|
(61
|
)
|
|
—
|
|
|
—
|
|
|
(61
|
)
|
||||
|
Total liabilities
|
|
$
|
(93
|
)
|
|
$
|
(5,328
|
)
|
|
$
|
(878
|
)
|
|
$
|
(6,299
|
)
|
|
(a)
|
Our investment in any one industry did not exceed
18%
.
|
|
(b)
|
Carried at fair value due to fair value option elections.
|
|
(c)
|
Includes derivatives classified as trading.
|
|
(d)
|
Represents collateral in the form of investment securities. Cash collateral was excluded.
|
|
September 30, 2012
($ in millions)
|
|
Level 3 recurring measurements
|
|
Valuation technique
|
|
Unobservable input
|
|
Range
|
||
|
Assets
|
|
|
|
|
|
|
|
|
||
|
Mortgage servicing rights
|
|
$
|
902
|
|
|
(a)
|
|
(a)
|
|
(a)
|
|
Other assets
|
|
|
|
|
|
|
|
|
||
|
Interests retained in financial asset sales
|
|
165
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
5.4-6.1%
|
|
|
|
|
|
|
|
|
Commercial paper rate
|
|
0-0.1%
|
||
|
(a)
|
Refer to
Note 11
for information related to MSR valuation assumptions and sensitivities.
|
|
|
Level 3 recurring fair value measurements
|
||||||||||||||||||||||||||||
|
|
|
Net realized/unrealized
gains (losses)
|
|
|
|
|
Fair value at September 30, 2012
|
Net unrealized gains
(losses) included in earnings still held at September 30, 2012
|
|
||||||||||||||||||||
|
($ in millions)
|
Fair value at July 1, 2012
|
included
in earnings
|
|
included
in OCI
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
|
||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Asset-backed
|
$
|
63
|
|
$
|
4
|
|
(a)
|
$
|
1
|
|
$
|
—
|
|
$
|
(11
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
57
|
|
$
|
—
|
|
|
|
Mortgage servicing rights
|
1,105
|
|
(253
|
)
|
(b)
|
—
|
|
—
|
|
—
|
|
50
|
|
—
|
|
902
|
|
(253
|
)
|
(b)
|
|||||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests retained in financial asset sales
|
193
|
|
11
|
|
(c)
|
—
|
|
—
|
|
—
|
|
—
|
|
(39
|
)
|
165
|
|
—
|
|
|
|||||||||
|
Derivative contracts, net
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate
|
93
|
|
53
|
|
(d)
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
144
|
|
16
|
|
(d)
|
|||||||||
|
Foreign currency
|
7
|
|
(27
|
)
|
(d)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(20
|
)
|
(27
|
)
|
(d)
|
|||||||||
|
Total derivative contracts in a receivable position, net
|
100
|
|
26
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
124
|
|
(11
|
)
|
|
|||||||||
|
Total assets
|
$
|
1,461
|
|
$
|
(212
|
)
|
|
$
|
1
|
|
$
|
—
|
|
$
|
(11
|
)
|
$
|
50
|
|
$
|
(41
|
)
|
$
|
1,248
|
|
$
|
(264
|
)
|
|
|
(a)
|
The fair value adjustment was reported as other income, net of losses, and the related interest was reported as interest and dividends on available-for-sale investment securities in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Fair value adjustment was reported as servicing-asset valuation and hedge activities, net, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
Reported as other income, net of losses, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(d)
|
Refer to
Note 20
for information related to the location of the gains and losses on derivative instruments in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
|
Level 3 recurring fair value measurements
|
|||||||||||||||||||||||||||||
|
|
Fair value
at
July 1, 2011
|
Net realized/unrealized
gains (losses)
|
Purchases
|
|
Sales
|
|
Issuances
|
Settlements
|
Fair
value
at
September 30,
2011
|
Net
unrealized
gains
(losses)
included in
earnings still
held at
September 30, 2011
|
|
|||||||||||||||||||
|
($ in millions)
|
included
in
earnings
|
|
included in
OCI
|
|
||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets (excluding derivatives)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed residential securities
|
$
|
39
|
|
$
|
(2
|
)
|
(a)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
(3
|
)
|
$
|
34
|
|
$
|
—
|
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed residential
|
1
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
1
|
|
—
|
|
|
|||||||||
|
Asset-backed
|
67
|
|
—
|
|
|
(3
|
)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
64
|
|
—
|
|
|
|||||||||
|
Total debt securities
|
68
|
|
—
|
|
|
(3
|
)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
65
|
|
—
|
|
|
|||||||||
|
Mortgage loans held-for-sale, net (b)
|
22
|
|
(1
|
)
|
(b)
|
—
|
|
14
|
|
—
|
|
|
—
|
|
(5
|
)
|
30
|
|
(1
|
)
|
(b)
|
|||||||||
|
Consumer mortgage finance receivables and loans, net (b)
|
946
|
|
57
|
|
(b)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(162
|
)
|
841
|
|
4
|
|
(b)
|
|||||||||
|
Mortgage servicing rights
|
3,701
|
|
(1,212
|
)
|
(c)
|
—
|
|
15
|
|
—
|
|
|
159
|
|
—
|
|
2,663
|
|
(1,212
|
)
|
(c)
|
|||||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests retained in financial asset sales
|
307
|
|
10
|
|
(d)
|
—
|
|
—
|
|
—
|
|
|
2
|
|
(22
|
)
|
297
|
|
(6
|
)
|
(d)
|
|||||||||
|
Derivative contracts, net (e)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate
|
87
|
|
59
|
|
(f)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(6
|
)
|
140
|
|
115
|
|
(f)
|
|||||||||
|
Foreign currency
|
—
|
|
2
|
|
(f)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
2
|
|
2
|
|
(f)
|
|||||||||
|
Total derivative contracts in a receivable position, net
|
87
|
|
61
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(6
|
)
|
142
|
|
117
|
|
|
|||||||||
|
Total assets
|
$
|
5,170
|
|
$
|
(1,087
|
)
|
|
$
|
(3
|
)
|
$
|
29
|
|
$
|
—
|
|
|
$
|
161
|
|
$
|
(198
|
)
|
$
|
4,072
|
|
$
|
(1,098
|
)
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
On-balance sheet securitization debt (b)
|
$
|
(899
|
)
|
$
|
(82
|
)
|
(b)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
150
|
|
$
|
(831
|
)
|
$
|
(50
|
)
|
(b)
|
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loan repurchase liabilities (b)
|
(19
|
)
|
1
|
|
|
—
|
|
(14
|
)
|
—
|
|
|
—
|
|
4
|
|
(28
|
)
|
1
|
|
|
|||||||||
|
Total liabilities
|
$
|
(918
|
)
|
$
|
(81
|
)
|
|
$
|
—
|
|
$
|
(14
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
154
|
|
$
|
(859
|
)
|
$
|
(49
|
)
|
|
|
(a)
|
The fair value adjustment was reported as other income, net of losses, and the related interest was reported as interest on trading assets in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Carried at fair value due to fair value option elections. Refer to the next section of this note titled
Fair Value Option for Financial Assets and Liabilities
for the location of the gains and losses in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
Fair value adjustment was reported as servicing-asset valuation and hedge activities, net, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(d)
|
Reported as other income, net of losses, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(e)
|
Includes derivatives classified as trading.
|
|
(f)
|
Refer to
Note 20
for information related to the location of the gains and losses on derivative instruments in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
|
Level 3 recurring fair value measurements
|
||||||||||||||||||||||||||||||||
|
|
|
Net realized/unrealized
gains (losses)
|
|
|
|
|
|
|
Fair value at September 30, 2012
|
Net unrealized gains (losses) included in earnings still held at September 30, 2012
|
|
||||||||||||||||||||||
|
($ in millions)
|
Fair value at Jan. 1, 2012
|
included
in earnings
|
|
included
in OCI
|
Purchases
|
Sales
|
|
Issuances
|
Settlements
|
Transfers out due to deconsolidation (a)
|
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Trading assets (excluding derivatives)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Mortgage-backed residential securities
|
$
|
33
|
|
$
|
2
|
|
(b)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
(4
|
)
|
$
|
(31
|
)
|
$
|
—
|
|
$
|
4
|
|
(b)
|
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Asset-backed
|
62
|
|
4
|
|
|
2
|
|
—
|
|
(11
|
)
|
|
—
|
|
—
|
|
—
|
|
57
|
|
—
|
|
|
||||||||||
|
Mortgage loans held-for-sale, net (c)
|
30
|
|
—
|
|
|
—
|
|
12
|
|
—
|
|
|
—
|
|
(11
|
)
|
(31
|
)
|
—
|
|
—
|
|
|
||||||||||
|
Consumer mortgage finance receivables and loans, net (c)
|
835
|
|
121
|
|
(c)
|
—
|
|
—
|
|
(245
|
)
|
(d)
|
—
|
|
(124
|
)
|
(587
|
)
|
—
|
|
51
|
|
(c)
|
||||||||||
|
Mortgage servicing rights
|
2,519
|
|
(654
|
)
|
(e)
|
—
|
|
—
|
|
—
|
|
|
167
|
|
—
|
|
(1,130
|
)
|
902
|
|
(654
|
)
|
(e)
|
||||||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Interests retained in financial asset sales
|
231
|
|
38
|
|
(f)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(104
|
)
|
—
|
|
165
|
|
—
|
|
|
||||||||||
|
Derivative contracts, net (g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Interest rate
|
71
|
|
326
|
|
(h)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(252
|
)
|
(1
|
)
|
144
|
|
10
|
|
(h)
|
||||||||||
|
Foreign currency
|
16
|
|
(36
|
)
|
(h)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(20
|
)
|
(49
|
)
|
(h)
|
||||||||||
|
Total derivative contracts in a receivable position, net
|
87
|
|
290
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(252
|
)
|
(1
|
)
|
124
|
|
(39
|
)
|
|
||||||||||
|
Total assets
|
$
|
3,797
|
|
$
|
(199
|
)
|
|
$
|
2
|
|
$
|
12
|
|
$
|
(256
|
)
|
|
$
|
167
|
|
$
|
(495
|
)
|
$
|
(1,780
|
)
|
$
|
1,248
|
|
$
|
(638
|
)
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
On-balance sheet securitization debt (c)
|
$
|
(830
|
)
|
$
|
(115
|
)
|
(c)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
389
|
|
$
|
556
|
|
$
|
—
|
|
$
|
(62
|
)
|
(c)
|
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Loan repurchase liabilities (c)
|
(29
|
)
|
—
|
|
|
—
|
|
(11
|
)
|
—
|
|
|
—
|
|
10
|
|
30
|
|
—
|
|
—
|
|
|
||||||||||
|
Total liabilities
|
$
|
(859
|
)
|
$
|
(115
|
)
|
|
$
|
—
|
|
$
|
(11
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
399
|
|
$
|
586
|
|
$
|
—
|
|
$
|
(62
|
)
|
|
|
(a)
|
Represents the amounts transferred out of Level 3 due to the deconsolidation of ResCap. Refer to
Note 1
for additional information related to ResCap.
|
|
(b)
|
The fair value adjustment was reported as other income, net of losses, and the related interest was reported as interest on trading assets in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
Carried at fair value due to fair value option elections. Refer to the next section of this note titled
Fair Value Option for Financial Assets and Liabilities
for the location of the gains and losses in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(d)
|
Represents the sale of consumer mortgage finance receivable and loans sold as part of the sale of a business line during 2012.
|
|
(e)
|
Fair value adjustment was reported as servicing-asset valuation and hedge activities, net, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(f)
|
Reported as other income, net of losses, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(g)
|
Includes derivatives classified as trading.
|
|
(h)
|
Refer to
Note 20
for information related to the location of the gains and losses on derivative instruments in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
|
Level 3 recurring fair value measurements
|
|||||||||||||||||||||||||||||
|
|
Fair value
at
Jan. 1, 2011
|
Net realized/unrealized
gains (losses)
|
Purchases
|
|
Sales
|
|
Issuances
|
Settlements
|
Fair
value
at
September 30, 2011
|
Net
unrealized
gains
(losses)
included in
earnings still
held at
September 30, 2011
|
|
|||||||||||||||||||
|
($ in millions)
|
included
in
earnings
|
|
included in
OCI
|
|
||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets (excluding derivatives)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed residential securities
|
$
|
44
|
|
$
|
1
|
|
(a)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
(11
|
)
|
$
|
34
|
|
$
|
8
|
|
(a)
|
|
Asset-backed securities
|
94
|
|
—
|
|
|
—
|
|
—
|
|
(94
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|||||||||
|
Total trading assets
|
138
|
|
1
|
|
|
—
|
|
—
|
|
(94
|
)
|
|
—
|
|
(11
|
)
|
34
|
|
8
|
|
|
|||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed residential
|
1
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
1
|
|
—
|
|
|
|||||||||
|
Asset-backed
|
—
|
|
20
|
|
(b)
|
14
|
|
94
|
|
(64
|
)
|
|
—
|
|
—
|
|
64
|
|
—
|
|
|
|||||||||
|
Total debt securities
|
1
|
|
20
|
|
|
14
|
|
94
|
|
(64
|
)
|
|
—
|
|
—
|
|
65
|
|
—
|
|
|
|||||||||
|
Mortgage loans held-for-sale, net (c)
|
4
|
|
(1
|
)
|
(c)
|
—
|
|
37
|
|
(1
|
)
|
|
—
|
|
(9
|
)
|
30
|
|
(1
|
)
|
(c)
|
|||||||||
|
Consumer mortgage finance receivables and loans, net (c)
|
1,015
|
|
231
|
|
(c)
|
1
|
|
—
|
|
—
|
|
|
—
|
|
(406
|
)
|
841
|
|
70
|
|
(c)
|
|||||||||
|
Mortgage servicing rights
|
3,738
|
|
(1,327
|
)
|
(d)
|
—
|
|
31
|
|
(266
|
)
|
(e)
|
487
|
|
—
|
|
2,663
|
|
(1,327
|
)
|
(d)
|
|||||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests retained in financial asset sales
|
568
|
|
167
|
|
(f)
|
—
|
|
—
|
|
—
|
|
|
3
|
|
(441
|
)
|
297
|
|
(14
|
)
|
(f)
|
|||||||||
|
Derivative contracts, net (g)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate
|
(13
|
)
|
188
|
|
(g)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(35
|
)
|
140
|
|
213
|
|
(g)
|
|||||||||
|
Foreign currency
|
—
|
|
2
|
|
(g)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
2
|
|
2
|
|
(g)
|
|||||||||
|
Total derivative contracts in a (payable) receivable position, net
|
(13
|
)
|
190
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(35
|
)
|
142
|
|
215
|
|
|
|||||||||
|
Total assets
|
$
|
5,451
|
|
$
|
(719
|
)
|
|
$
|
15
|
|
$
|
162
|
|
$
|
(425
|
)
|
|
$
|
490
|
|
$
|
(902
|
)
|
$
|
4,072
|
|
$
|
(1,049
|
)
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
On-balance sheet securitization debt (c)
|
$
|
(972
|
)
|
$
|
(249
|
)
|
(c)
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
389
|
|
$
|
(831
|
)
|
$
|
(89
|
)
|
(c)
|
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loan repurchase liabilities (c)
|
—
|
|
1
|
|
|
—
|
|
(37
|
)
|
—
|
|
|
—
|
|
8
|
|
(28
|
)
|
1
|
|
|
|||||||||
|
Total liabilities
|
$
|
(972
|
)
|
$
|
(248
|
)
|
|
$
|
1
|
|
$
|
(37
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
397
|
|
$
|
(859
|
)
|
$
|
(88
|
)
|
|
|
(a)
|
The fair value adjustment was reported as other income, net of losses, and the related interest was reported as interest on trading assets in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
The fair value adjustment was reported as other income, net of losses, and the related interest was reported as interest and dividends on available-for-sale investment securities in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
Carried at fair value due to fair value option elections. Refer to the next section of this note titled
Fair Value Option for Financial Assets and Liabilities
for the location of the gains and losses in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(d)
|
Fair value adjustment was reported as servicing-asset valuation and hedge activities, net, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(e)
|
Represents excess mortgage servicing rights transferred to an agency-controlled trust in exchange for trading securities. These securities were then sold instantaneously to third-party investors for
$266 million
.
|
|
(f)
|
Reported as other income, net of losses, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(g)
|
Refer to
Note 20
for information related to the location of the gains and losses on derivative instruments in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
|
|
Nonrecurring
fair value measurements
|
|
Lower-of-cost
or
fair value
or valuation
reserve
allowance
|
|
Total loss
included in
earnings for
the three
months ended
|
Total loss
included in
earnings for
the nine
months ended
|
||||||||||||||||||||
|
September 30, 2012
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial finance receivables and loans, net (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Automotive
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
172
|
|
|
$
|
172
|
|
|
$
|
(31
|
)
|
|
n/m (b)
|
|
n/m (b)
|
|
||
|
Other
|
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
|
(7
|
)
|
|
n/m (b)
|
|
n/m (b)
|
|
|||||||
|
Total commercial finance receivables and loans, net
|
|
—
|
|
|
—
|
|
|
198
|
|
|
198
|
|
|
(38
|
)
|
|
n/m (b)
|
|
n/m (b)
|
|
|||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Repossessed and foreclosed assets (c)
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
(1
|
)
|
|
n/m (b)
|
|
n/m (b)
|
|
|||||||
|
Cost basis investment in ResCap (d)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(442
|
)
|
|||||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
205
|
|
|
$
|
205
|
|
|
$
|
(39
|
)
|
|
$
|
—
|
|
$
|
(442
|
)
|
|
(a)
|
Represents the portion of the portfolio specifically impaired during
2012
. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables.
|
|
(b)
|
We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance.
|
|
(c)
|
The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value.
|
|
(d)
|
Represents the impairment of our investment in ResCap during 2012. Refer to
Note 1
for additional information related to ResCap.
|
|
|
|
Nonrecurring
fair value measurements
|
|
Lower-of-cost
or
fair value
or valuation
reserve
allowance
|
|
Total loss included in
earnings for
the three
months ended
|
Total loss included in
earnings for
the nine
months ended
|
||||||||||||||||||||
|
September 30, 2011
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Mortgage loans held-for-sale (a)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
507
|
|
|
$
|
507
|
|
|
$
|
(58
|
)
|
|
n/m (b)
|
|
n/m (b)
|
|
||
|
Commercial finance receivables and loans, net (c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
272
|
|
|
272
|
|
|
(33
|
)
|
|
n/m (b)
|
|
n/m (b)
|
|
|||||||
|
Mortgage
|
|
—
|
|
|
3
|
|
|
24
|
|
|
27
|
|
|
(5
|
)
|
|
n/m (b)
|
|
n/m (b)
|
|
|||||||
|
Other
|
|
—
|
|
|
—
|
|
|
37
|
|
|
37
|
|
|
(10
|
)
|
|
n/m (b)
|
|
n/m (b)
|
|
|||||||
|
Total commercial finance receivables and loans, net
|
|
—
|
|
|
3
|
|
|
333
|
|
|
336
|
|
|
(48
|
)
|
|
n/m (b)
|
|
n/m (b)
|
|
|||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Property and equipment
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
n/m (d)
|
|
|
$
|
—
|
|
$
|
(8
|
)
|
|||||
|
Repossessed and foreclosed assets (e)
|
|
—
|
|
|
35
|
|
|
29
|
|
|
64
|
|
|
(10
|
)
|
|
n/m (b)
|
|
n/m (b)
|
|
|||||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
869
|
|
|
$
|
920
|
|
|
$
|
(116
|
)
|
|
$
|
—
|
|
$
|
(8
|
)
|
|
(a)
|
Represents loans held-for-sale that are required to be measured at the lower-of-cost or fair value. The table above includes only loans with fair values below cost during
2011
. The related valuation allowance represents the cumulative adjustment to fair value of those specific assets.
|
|
(b)
|
We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance.
|
|
(c)
|
Represents the portion of the portfolio specifically impaired during
2011
. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables.
|
|
(d)
|
The total gain (loss) included in earnings is the most relevant indicator of the impact on earnings.
|
|
(e)
|
The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value.
|
|
September 30, 2012
($ in millions)
|
|
Level 3 nonrecurring measurements
|
|
Valuation technique
|
|
Unobservable input
|
|
Range
|
||
|
Assets
|
|
|
|
|
|
|
|
|
||
|
Commercial finance receivables and loans, net
|
|
|
|
|
|
|
|
|
||
|
Automotive
|
|
$
|
172
|
|
|
Fair value of collateral
|
|
Adjusted appraisal value
|
|
65.0-95.0%
|
|
•
|
On-balance sheet mortgage securitizations
— We elected to measure at fair value certain domestic consumer mortgage finance receivables and loans and the related debt held in on-balance sheet mortgage securitization structures. The fair value-elected loans were classified as finance receivable and loans, net, on the Condensed Consolidated Balance Sheet. Our policy is to separately record interest income on the fair value-elected loans (unless the loans are placed on nonaccrual status); however, the accrued interest was excluded from the fair value presentation. We classified the fair value adjustment recorded for the loans as other income, net of losses, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
•
|
Conforming and government-insured mortgage loans held-for-sale
— We elected the fair value option for conforming and government-insured mortgage loans held-for-sale funded after July 31, 2009. We elected the fair value option to mitigate earnings volatility by better matching the accounting for the assets with the related hedges.
|
|
•
|
Nongovernment-eligible mortgage loans held-for-sale subject to conditional repurchase options
— We elected the fair value option for both nongovernment-eligible mortgage loans held-for-sale subject to conditional repurchase options and the related liability. These conditional repurchase options within our private label securitizations allowed us to repurchase a transferred financial asset if certain events outside our control were met. The typical conditional repurchase option was a delinquent loan repurchase option that gave us the option to purchase the loan if it exceeded a certain prespecified delinquency level. We had complete discretion regarding when or if we would exercise these options, but generally we would do so only when it is in our best interest. We recorded the asset and the corresponding liability on our balance sheet when the option becomes exercisable. The fair value option election must be made at initial recording. As such, the conditional repurchase option assets and liabilities recorded prior to January 1, 2011, were ineligible for the fair value election.
|
|
|
|
Changes included in the
|
|
||||||||||||||||||||||||||
|
|
|
Condensed Consolidated Statement of Comprehensive Income
|
|
||||||||||||||||||||||||||
|
Three months ended September 30,
($ in millions)
|
|
Interest
and fees
on finance
receivables
and loans (a)
|
|
Interest
on loans
held-for-sale (a)
|
|
Interest
on
long-term
debt (b)
|
|
Gain on
mortgage
loans, net
|
|
Other
income,
net of losses
|
|
Total
included in
earnings
|
|
Change in
fair value
due to
credit risk (c)
|
|
||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Mortgage loans held-for-sale, net
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
—
|
|
(d)
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Mortgage loans held-for-sale, net
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
382
|
|
|
$
|
—
|
|
|
$
|
431
|
|
|
$
|
—
|
|
(d)
|
|
Consumer mortgage finance receivables and loans, net
|
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
57
|
|
|
(54
|
)
|
(e)
|
|||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet securitization debt
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
(54
|
)
|
|
(83
|
)
|
|
37
|
|
(f)
|
|||||||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loan repurchase liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
|||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
$
|
406
|
|
|
|
|
||||||||||||
|
(a)
|
Interest income is measured by multiplying the unpaid principal balance on the loans by the coupon rate and the number of days of interest due.
|
|
(b)
|
Interest expense is measured by multiplying bond principal by the coupon rate and the number of days of interest due to the investor.
|
|
(c)
|
Factors other than credit quality that impact fair value include changes in market interest rates and the illiquidity or marketability in the current marketplace. Lower levels of observable data points in illiquid markets generally result in wide bid/offer spreads.
|
|
(d)
|
The credit impact for loans held-for-sale is assumed to be zero because the loans are either suitable for sale or are covered by a government guarantee.
|
|
(e)
|
The credit impact for consumer mortgage finance receivables and loans was quantified by applying internal credit loss assumptions to cash flow models.
|
|
(f)
|
The credit impact for on-balance sheet securitization debt is assumed to be zero until our economic interests in a particular securitization is reduced to zero, at which point the losses on the underlying collateral will be expected to be passed through to third-party bondholders. Losses allocated to third-party bondholders, including changes in the amount of losses allocated, will result in fair value changes due to credit. We also monitor credit ratings and will make credit adjustments to the extent any bond classes are downgraded by rating agencies.
|
|
|
|
Changes included in the
|
|
||||||||||||||||||||||||||
|
|
|
Condensed Consolidated Statement of Comprehensive Income
|
|
||||||||||||||||||||||||||
|
Nine months ended September 30,
($ in millions)
|
|
Interest
and fees
on finance
receivables
and loans (a)
|
|
Interest
on loans
held-for-sale (a)
|
|
Interest
on
long-term
debt (b)
|
|
Gain on
mortgage
loans, net
|
|
Other
income,
net of losses
|
|
Total
included in
earnings
|
|
Change in
fair value
due to
credit risk (c)
|
|
||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Mortgage loans held-for-sale, net
|
|
$
|
—
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
280
|
|
|
$
|
—
|
|
|
$
|
338
|
|
|
$
|
—
|
|
(d)
|
|
Consumer mortgage finance receivables and loans, net
|
|
59
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
121
|
|
|
(24
|
)
|
(e)
|
|||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet securitization debt
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
(81
|
)
|
|
(115
|
)
|
|
(8
|
)
|
(f)
|
|||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
$
|
344
|
|
|
|
|
||||||||||||
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Mortgage loans held-for-sale, net
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
$
|
666
|
|
|
$
|
—
|
|
|
$
|
794
|
|
|
$
|
—
|
|
(d)
|
|
Consumer mortgage finance receivables and loans, net
|
|
154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
231
|
|
|
(49
|
)
|
(e)
|
|||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet securitization debt
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
|
—
|
|
|
(161
|
)
|
|
(250
|
)
|
|
14
|
|
(f)
|
|||||||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loan repurchase liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
|||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
$
|
776
|
|
|
|
|
||||||||||||
|
(a)
|
Interest income is measured by multiplying the unpaid principal balance on the loans by the coupon rate and the number of days of interest due.
|
|
(b)
|
Interest expense is measured by multiplying bond principal by the coupon rate and the number of days of interest due to the investor.
|
|
(c)
|
Factors other than credit quality that impact fair value include changes in market interest rates and the illiquidity or marketability in the current marketplace. Lower levels of observable data points in illiquid markets generally result in wide bid/offer spreads.
|
|
(d)
|
The credit impact for loans held-for-sale is assumed to be zero because the loans are either suitable for sale or are covered by a government guarantee.
|
|
(e)
|
The credit impact for consumer mortgage finance receivables and loans was quantified by applying internal credit loss assumptions to cash flow models.
|
|
(f)
|
The credit impact for on-balance sheet securitization debt is assumed to be zero until our economic interests in a particular securitization is reduced to zero, at which point the losses on the underlying collateral will be expected to be passed through to third-party bondholders. Losses allocated to third-party bondholders, including changes in the amount of losses allocated, will result in fair value changes due to credit. We also monitor credit ratings and will make credit adjustments to the extent any bond classes are downgraded by rating agencies.
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
($ in millions)
|
|
Unpaid
principal
balance
|
|
Fair
value (a)
|
|
Unpaid
principal
balance
|
|
Fair
value (a)
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage loans held-for-sale, net
|
|
|
|
|
|
|
|
|
||||||||
|
Total loans
|
|
$
|
1,834
|
|
|
$
|
1,927
|
|
|
$
|
3,766
|
|
|
$
|
3,919
|
|
|
Nonaccrual loans
|
|
32
|
|
|
17
|
|
|
54
|
|
|
27
|
|
||||
|
Loans 90+ days past due (b)
|
|
28
|
|
|
15
|
|
|
53
|
|
|
27
|
|
||||
|
Consumer mortgage finance receivables and loans, net
|
|
|
|
|
|
|
|
|
||||||||
|
Total loans
|
|
—
|
|
|
—
|
|
|
2,436
|
|
|
835
|
|
||||
|
Nonaccrual loans (c)
|
|
—
|
|
|
—
|
|
|
506
|
|
|
209
|
|
||||
|
Loans 90+ days past due (b) (c)
|
|
—
|
|
|
—
|
|
|
362
|
|
|
163
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
||||||||
|
On-balance sheet securitization debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,559
|
)
|
|
$
|
(830
|
)
|
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Loan repurchase liabilities
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
(29
|
)
|
||||
|
(a)
|
Excludes accrued interest receivable.
|
|
(b)
|
Loans 90+ days past due are also presented within the nonaccrual loan balance and the total loan balance; however, excludes government-insured loans that are still accruing interest.
|
|
(c)
|
The fair value of consumer mortgage finance receivables and loans is calculated on a pooled basis; therefore, we allocated the fair value of nonaccrual loans and loans 90+ days past due to individual loans based on the unpaid principal balances. For further discussion regarding the pooled basis, refer to the previous section of this note titled
Consumer mortgage finance receivables and loans, net.
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||
|
|
|
|
Estimated fair value
|
|
|
|
|
||||||||||||||||||||
|
($ in millions)
|
Carrying
value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Carrying
value
|
|
Estimated
fair value
|
||||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans held-for-sale, net (a)
|
$
|
1,937
|
|
|
$
|
—
|
|
|
$
|
1,927
|
|
|
$
|
10
|
|
|
$
|
1,937
|
|
|
$
|
8,557
|
|
|
$
|
8,674
|
|
|
Finance receivables and loans, net (a)
|
119,836
|
|
|
—
|
|
|
—
|
|
|
121,200
|
|
|
121,200
|
|
|
113,252
|
|
|
113,576
|
|
|||||||
|
Nonmarketable equity investments
|
342
|
|
|
—
|
|
|
313
|
|
|
31
|
|
|
344
|
|
|
419
|
|
|
423
|
|
|||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Deposit liabilities
|
$
|
49,872
|
|
|
$
|
—
|
|
|
$
|
3,811
|
|
|
$
|
46,922
|
|
|
$
|
50,733
|
|
|
$
|
45,050
|
|
|
$
|
45,696
|
|
|
Short-term borrowings
|
5,877
|
|
|
5
|
|
|
—
|
|
|
5,863
|
|
|
5,868
|
|
|
7,680
|
|
|
7,622
|
|
|||||||
|
Long-term debt (a)(b)
|
93,726
|
|
|
—
|
|
|
42,881
|
|
|
53,909
|
|
|
96,790
|
|
|
93,434
|
|
|
92,142
|
|
|||||||
|
(a)
|
Includes financial instruments carried at fair value due to fair value option elections. Refer to the previous section of this note titled
Fair Value Option for Financial Assets and Liabilities
for further information about the fair value elections.
|
|
(b)
|
The carrying value includes deferred interest for zero-coupon bonds of
$698 million
and
$640 million
at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
•
|
Loans held-for-sale, net
— Loans held-for-sale classified as Level 2 include all GSE-eligible mortgage loans valued predominantly using published forward agency prices. It also includes any domestic loans and foreign loans where recently negotiated market prices for the loan pool exist with a counterparty (which approximates fair value) or quoted market prices for similar loans are available. Loans held-for-sale classified as Level 3 include all loans valued using internally developed valuation models because observable market prices were not available. The loans are priced on a discounted cash flow basis utilizing cash flow projections from internally developed models that utilize prepayment, default, and discount rate assumptions. To the extent available, we will utilize market observable inputs such as interest rates and market spreads. If market observable inputs are not available, we are required to utilize internal inputs, such as prepayment speeds, credit losses, and discount rates.
|
|
•
|
Finance receivables and loans, net
— With the exception of mortgage loans held-for-investment, the fair value of finance receivables was based on discounted future cash flows using applicable spreads to approximate current rates applicable to each category of finance receivables (an income approach using Level 3 inputs). The carrying value of commercial receivables in certain markets and certain other automotive- and mortgage-lending receivables for which interest rates reset on a short-term basis with applicable market indices are assumed to approximate fair value either because of the short-term nature or because of the interest rate adjustment feature. The fair value of commercial receivables in other markets was based on discounted future cash flows using applicable spreads to approximate current rates applicable to similar assets in those markets.
|
|
•
|
Deposit liabilities
— Deposit liabilities represent certain consumer and brokered bank deposits, mortgage escrow deposits, and dealer deposits. Deposits classified as Level 2 were valued using quoted market prices from active markets for similar instruments. The fair value of deposits at Level 3 were estimated by discounting projected cash flows based on discount factors derived from the forward interest rate swap curve.
|
|
•
|
Debt
— Level 2 debt was valued using quoted market prices in inactive markets. Debt valued using internally derived inputs, such as prepayment speeds and discount rates, was classified as Level 3.
|
|
|
|
Global Automotive Services
|
|
|
|
|
|
|
||||||||||||||||
|
Three months ended September 30,
($ in millions)
|
|
North
American Automotive Finance operations |
|
International
Automotive Finance operations (a) |
|
Insurance
operations |
|
Mortgage operations (b)
|
|
Corporate
and Other (c) |
|
Consolidated (d)
|
||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue (loss)
|
|
$
|
856
|
|
|
$
|
166
|
|
|
$
|
22
|
|
|
$
|
53
|
|
|
$
|
(320
|
)
|
|
$
|
777
|
|
|
Other revenue
|
|
75
|
|
|
53
|
|
|
343
|
|
|
446
|
|
|
19
|
|
|
936
|
|
||||||
|
Total net revenue (loss)
|
|
931
|
|
|
219
|
|
|
365
|
|
|
499
|
|
|
(301
|
)
|
|
1,713
|
|
||||||
|
Provision for loan losses
|
|
102
|
|
|
13
|
|
|
—
|
|
|
6
|
|
|
(5
|
)
|
|
116
|
|
||||||
|
Total noninterest expense
|
|
319
|
|
|
137
|
|
|
332
|
|
|
139
|
|
|
187
|
|
|
1,114
|
|
||||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
510
|
|
|
$
|
69
|
|
|
$
|
33
|
|
|
$
|
354
|
|
|
$
|
(483
|
)
|
|
$
|
483
|
|
|
Total assets
|
|
$
|
106,909
|
|
|
$
|
16,211
|
|
|
$
|
8,461
|
|
|
$
|
17,004
|
|
|
$
|
33,897
|
|
|
$
|
182,482
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue (loss)
|
|
$
|
755
|
|
|
$
|
167
|
|
|
$
|
21
|
|
|
$
|
75
|
|
|
$
|
(411
|
)
|
|
$
|
607
|
|
|
Other revenue (loss)
|
|
126
|
|
|
61
|
|
|
426
|
|
|
(99
|
)
|
|
40
|
|
|
554
|
|
||||||
|
Total net revenue (loss)
|
|
881
|
|
|
228
|
|
|
447
|
|
|
(24
|
)
|
|
(371
|
)
|
|
1,161
|
|
||||||
|
Provision for loan losses
|
|
25
|
|
|
(2
|
)
|
|
—
|
|
|
31
|
|
|
(4
|
)
|
|
50
|
|
||||||
|
Total noninterest expense
|
|
305
|
|
|
141
|
|
|
336
|
|
|
354
|
|
|
81
|
|
|
1,217
|
|
||||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
551
|
|
|
$
|
89
|
|
|
$
|
111
|
|
|
$
|
(409
|
)
|
|
$
|
(448
|
)
|
|
$
|
(106
|
)
|
|
Total assets
|
|
$
|
90,532
|
|
|
$
|
15,314
|
|
|
$
|
8,215
|
|
|
$
|
35,502
|
|
|
$
|
32,393
|
|
|
$
|
181,956
|
|
|
(a)
|
Amounts include intrasegment eliminations between our North American Automotive Finance operations, International Automotive Finance operations, and Insurance operations.
|
|
(b)
|
Represents the mortgage activities of Ally Bank.
|
|
(c)
|
Total assets for the Commercial Finance Group were
$1.3 billion
and
$1.3 billion
at
September 30, 2012
and
2011
, respectively.
|
|
(d)
|
Net financing revenue (loss) after the provision for loan losses totaled
$661 million
and
$557 million
for the
three months ended
September 30, 2012
and
2011
, respectively.
|
|
|
|
Global Automotive Services
|
|
|
|
|
|
|
||||||||||||||||
|
Nine months ended September 30,
($ in millions)
|
|
North
American Automotive Finance operations |
|
International
Automotive Finance operations (a) |
|
Insurance
operations |
|
Mortgage operations (b)
|
|
Corporate
and Other (c) |
|
Consolidated (d)
|
||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue (loss)
|
|
$
|
2,468
|
|
|
$
|
501
|
|
|
$
|
65
|
|
|
$
|
143
|
|
|
$
|
(949
|
)
|
|
$
|
2,228
|
|
|
Other revenue
|
|
268
|
|
|
178
|
|
|
1,199
|
|
|
1,361
|
|
|
45
|
|
|
3,051
|
|
||||||
|
Total net revenue (loss)
|
|
2,736
|
|
|
679
|
|
|
1,264
|
|
|
1,504
|
|
|
(904
|
)
|
|
5,279
|
|
||||||
|
Provision for loan losses
|
|
196
|
|
|
75
|
|
|
—
|
|
|
54
|
|
|
(40
|
)
|
|
285
|
|
||||||
|
Total noninterest expense
|
|
957
|
|
|
418
|
|
|
1,064
|
|
|
881
|
|
|
1,674
|
|
|
4,994
|
|
||||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
1,583
|
|
|
$
|
186
|
|
|
$
|
200
|
|
|
$
|
569
|
|
|
$
|
(2,538
|
)
|
|
$
|
—
|
|
|
Total assets
|
|
$
|
106,909
|
|
|
$
|
16,211
|
|
|
$
|
8,461
|
|
|
$
|
17,004
|
|
|
$
|
33,897
|
|
|
$
|
182,482
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue (loss)
|
|
$
|
2,451
|
|
|
$
|
505
|
|
|
$
|
68
|
|
|
$
|
204
|
|
|
$
|
(1,359
|
)
|
|
$
|
1,869
|
|
|
Other revenue
|
|
349
|
|
|
175
|
|
|
1,347
|
|
|
576
|
|
|
172
|
|
|
2,619
|
|
||||||
|
Total net revenue (loss)
|
|
2,800
|
|
|
680
|
|
|
1,415
|
|
|
780
|
|
|
(1,187
|
)
|
|
4,488
|
|
||||||
|
Provision for loan losses
|
|
126
|
|
|
42
|
|
|
—
|
|
|
115
|
|
|
(70
|
)
|
|
213
|
|
||||||
|
Total noninterest expense
|
|
1,046
|
|
|
449
|
|
|
1,101
|
|
|
1,156
|
|
|
339
|
|
|
4,091
|
|
||||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
1,628
|
|
|
$
|
189
|
|
|
$
|
314
|
|
|
$
|
(491
|
)
|
|
$
|
(1,456
|
)
|
|
$
|
184
|
|
|
Total assets
|
|
$
|
90,532
|
|
|
$
|
15,314
|
|
|
$
|
8,215
|
|
|
$
|
35,502
|
|
|
$
|
32,393
|
|
|
$
|
181,956
|
|
|
(a)
|
Amounts include intrasegment eliminations between our North American Automotive Finance operations, International Automotive Finance operations, and Insurance operations.
|
|
(b)
|
Represents the ResCap legal entity (prior to its deconsolidation from Ally as of May 14, 2012) and the mortgage activities of Ally Bank.
|
|
(c)
|
Total assets for the Commercial Finance Group were
$1.3 billion
and
$1.3 billion
at
September 30, 2012
and
2011
, respectively.
|
|
(d)
|
Net financing revenue (loss) after the provision for loan losses totaled
$1.9 billion
and
$1.7 billion
for the
nine months ended
September 30, 2012
and
2011
, respectively.
|
|
Three months ended September 30,
($ in millions)
|
|
Revenue (a)(b)
|
|
Income (loss)
from continuing operations before income tax expense (a)(c) |
|
Net income
(loss) (a)(c) |
||||||
|
2012
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
158
|
|
|
$
|
74
|
|
|
$
|
62
|
|
|
Europe (d)
|
|
80
|
|
|
29
|
|
|
9
|
|
|||
|
Latin America
|
|
258
|
|
|
83
|
|
|
62
|
|
|||
|
Asia-Pacific
|
|
22
|
|
|
21
|
|
|
21
|
|
|||
|
Total foreign
|
|
518
|
|
|
207
|
|
|
154
|
|
|||
|
Total domestic (e)
|
|
1,195
|
|
|
276
|
|
|
230
|
|
|||
|
Total
|
|
$
|
1,713
|
|
|
$
|
483
|
|
|
$
|
384
|
|
|
2011
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
225
|
|
|
$
|
138
|
|
|
$
|
78
|
|
|
Europe (d)
|
|
106
|
|
|
75
|
|
|
55
|
|
|||
|
Latin America
|
|
212
|
|
|
42
|
|
|
30
|
|
|||
|
Asia-Pacific
|
|
21
|
|
|
20
|
|
|
10
|
|
|||
|
Total foreign
|
|
564
|
|
|
275
|
|
|
173
|
|
|||
|
Total domestic (e)
|
|
597
|
|
|
(381
|
)
|
|
(383
|
)
|
|||
|
Total
|
|
$
|
1,161
|
|
|
$
|
(106
|
)
|
|
$
|
(210
|
)
|
|
(a)
|
The 2011 balances for Asia-Pacific and domestic were reclassified to conform with the 2012 presentation. These reclassifications have no impact to our condensed consolidated results of operations.
|
|
(b)
|
Revenue consists of net financing revenue and total other revenue as presented in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
The domestic amounts include original discount amortization of
$79 million
and
$228 million
for the
three months ended
September 30, 2012
and
2011
, respectively.
|
|
(d)
|
Amounts include eliminations between our foreign operations.
|
|
(e)
|
Amounts include eliminations between our domestic and foreign operations.
|
|
Nine months ended September 30,
($ in millions)
|
|
Revenue (a)(b)
|
|
Income (loss)
from continuing operations before income tax expense (a)(c) |
|
Net income
(loss) (a)(c) |
||||||
|
2012
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
528
|
|
|
$
|
290
|
|
|
$
|
227
|
|
|
Europe (d)
|
|
312
|
|
|
171
|
|
|
124
|
|
|||
|
Latin America
|
|
766
|
|
|
216
|
|
|
171
|
|
|||
|
Asia-Pacific
|
|
73
|
|
|
71
|
|
|
71
|
|
|||
|
Total foreign
|
|
1,679
|
|
|
748
|
|
|
593
|
|
|||
|
Total domestic (e)
|
|
3,600
|
|
|
(748
|
)
|
|
(797
|
)
|
|||
|
Total
|
|
$
|
5,279
|
|
|
$
|
—
|
|
|
$
|
(204
|
)
|
|
2011
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
659
|
|
|
$
|
360
|
|
|
$
|
353
|
|
|
Europe (d)
|
|
320
|
|
|
183
|
|
|
153
|
|
|||
|
Latin America
|
|
700
|
|
|
188
|
|
|
124
|
|
|||
|
Asia-Pacific
|
|
60
|
|
|
58
|
|
|
48
|
|
|||
|
Total foreign
|
|
1,739
|
|
|
789
|
|
|
678
|
|
|||
|
Total domestic (e)
|
|
2,749
|
|
|
(605
|
)
|
|
(629
|
)
|
|||
|
Total
|
|
$
|
4,488
|
|
|
$
|
184
|
|
|
$
|
49
|
|
|
(a)
|
The 2011 balances for Asia-Pacific and domestic were reclassified to conform with the 2012 presentation. These reclassifications have no impact to our condensed consolidated results of operations.
|
|
(b)
|
Revenue consists of net financing revenue and total other revenue as presented in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
The domestic amounts include original discount amortization of
$291 million
and
$784 million
for the
nine months ended
September 30, 2012
and
2011
, respectively.
|
|
(d)
|
Amounts include eliminations between our foreign operations.
|
|
(e)
|
Amounts include eliminations between our domestic and foreign operations.
|
|
Three months ended September 30, 2012
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally
consolidated |
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
228
|
|
|
$
|
5
|
|
|
$
|
1,418
|
|
|
$
|
—
|
|
|
$
|
1,651
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
29
|
|
|
2
|
|
|
4
|
|
|
(35
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
4
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
22
|
|
|||||
|
Interest and dividends on available-for-sale investment securities
|
|
—
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
73
|
|
|||||
|
Interest-bearing cash
|
|
7
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
22
|
|
|||||
|
Interest-bearing cash — intercompany
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
50
|
|
|
—
|
|
|
589
|
|
|
—
|
|
|
639
|
|
|||||
|
Total financing revenue and other interest income
|
|
318
|
|
|
7
|
|
|
2,121
|
|
|
(39
|
)
|
|
2,407
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
14
|
|
|
—
|
|
|
171
|
|
|
—
|
|
|
185
|
|
|||||
|
Interest on short-term borrowings
|
|
15
|
|
|
1
|
|
|
30
|
|
|
—
|
|
|
46
|
|
|||||
|
Interest on long-term debt
|
|
686
|
|
|
2
|
|
|
353
|
|
|
—
|
|
|
1,041
|
|
|||||
|
Interest on intercompany debt
|
|
1
|
|
|
3
|
|
|
36
|
|
|
(40
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
716
|
|
|
6
|
|
|
590
|
|
|
(40
|
)
|
|
1,272
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
29
|
|
|
—
|
|
|
329
|
|
|
—
|
|
|
358
|
|
|||||
|
Net financing (loss) revenue
|
|
(427
|
)
|
|
1
|
|
|
1,202
|
|
|
1
|
|
|
777
|
|
|||||
|
Dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
99
|
|
|
—
|
|
|
—
|
|
|
(99
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees
|
|
46
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
91
|
|
|||||
|
Servicing asset valuation and hedge activities, net
|
|
—
|
|
|
—
|
|
|
134
|
|
|
—
|
|
|
134
|
|
|||||
|
Total servicing income, net
|
|
46
|
|
|
—
|
|
|
179
|
|
|
—
|
|
|
225
|
|
|||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
364
|
|
|
—
|
|
|
364
|
|
|||||
|
Gain on mortgage and automotive loans, net
|
|
2
|
|
|
—
|
|
|
139
|
|
|
—
|
|
|
141
|
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||||
|
Other income, net of losses
|
|
70
|
|
|
120
|
|
|
339
|
|
|
(304
|
)
|
|
225
|
|
|||||
|
Total other revenue
|
|
118
|
|
|
120
|
|
|
1,002
|
|
|
(304
|
)
|
|
936
|
|
|||||
|
Total net (loss) revenue
|
|
(210
|
)
|
|
121
|
|
|
2,204
|
|
|
(402
|
)
|
|
1,713
|
|
|||||
|
Provision for loan losses
|
|
55
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
116
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
198
|
|
|
122
|
|
|
145
|
|
|
(121
|
)
|
|
344
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
151
|
|
|||||
|
Other operating expenses
|
|
105
|
|
|
1
|
|
|
696
|
|
|
(183
|
)
|
|
619
|
|
|||||
|
Total noninterest expense
|
|
303
|
|
|
123
|
|
|
992
|
|
|
(304
|
)
|
|
1,114
|
|
|||||
|
(Loss) income from continuing operations before income tax (benefit) expense and undistributed income of subsidiaries
|
|
(568
|
)
|
|
(2
|
)
|
|
1,151
|
|
|
(98
|
)
|
|
483
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(305
|
)
|
|
—
|
|
|
398
|
|
|
—
|
|
|
93
|
|
|||||
|
Net (loss) income from continuing operations
|
|
(263
|
)
|
|
(2
|
)
|
|
753
|
|
|
(98
|
)
|
|
390
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
|
2
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
|
Undistributed income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
231
|
|
|
231
|
|
|
—
|
|
|
(462
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
414
|
|
|
62
|
|
|
—
|
|
|
(476
|
)
|
|
—
|
|
|||||
|
Net income
|
|
384
|
|
|
291
|
|
|
745
|
|
|
(1,036
|
)
|
|
384
|
|
|||||
|
Other comprehensive income, net of tax
|
|
218
|
|
|
241
|
|
|
539
|
|
|
(780
|
)
|
|
218
|
|
|||||
|
Comprehensive income
|
|
$
|
602
|
|
|
$
|
532
|
|
|
$
|
1,284
|
|
|
$
|
(1,816
|
)
|
|
$
|
602
|
|
|
Three months ended September 30, 2011
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally
consolidated |
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
297
|
|
|
$
|
7
|
|
|
$
|
1,379
|
|
|
$
|
(3
|
)
|
|
$
|
1,680
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
61
|
|
|
6
|
|
|
7
|
|
|
(74
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
86
|
|
|||||
|
Interest on trading assets
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Interest and dividends on available-for-sale investment securities
|
|
—
|
|
|
—
|
|
|
102
|
|
|
—
|
|
|
102
|
|
|||||
|
Interest-bearing cash
|
|
1
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
14
|
|
|||||
|
Operating leases
|
|
48
|
|
|
—
|
|
|
482
|
|
|
—
|
|
|
530
|
|
|||||
|
Total financing revenue and other interest income
|
|
407
|
|
|
13
|
|
|
2,073
|
|
|
(77
|
)
|
|
2,416
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
17
|
|
|
—
|
|
|
162
|
|
|
—
|
|
|
179
|
|
|||||
|
Interest on short-term borrowings
|
|
15
|
|
|
1
|
|
|
45
|
|
|
—
|
|
|
61
|
|
|||||
|
Interest on long-term debt
|
|
843
|
|
|
3
|
|
|
447
|
|
|
—
|
|
|
1,293
|
|
|||||
|
Interest on intercompany debt
|
|
(4
|
)
|
|
7
|
|
|
74
|
|
|
(77
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
871
|
|
|
11
|
|
|
728
|
|
|
(77
|
)
|
|
1,533
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
18
|
|
|
—
|
|
|
258
|
|
|
—
|
|
|
276
|
|
|||||
|
Net financing (loss) revenue
|
|
(482
|
)
|
|
2
|
|
|
1,087
|
|
|
—
|
|
|
607
|
|
|||||
|
Dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
696
|
|
|
—
|
|
|
—
|
|
|
(696
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees
|
|
69
|
|
|
—
|
|
|
266
|
|
|
—
|
|
|
335
|
|
|||||
|
Servicing asset valuation and hedge activities, net
|
|
—
|
|
|
—
|
|
|
(471
|
)
|
|
—
|
|
|
(471
|
)
|
|||||
|
Total servicing income, net
|
|
69
|
|
|
—
|
|
|
(205
|
)
|
|
—
|
|
|
(136
|
)
|
|||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
390
|
|
|
—
|
|
|
390
|
|
|||||
|
Gain on mortgage and automotive loans, net
|
|
—
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
95
|
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
75
|
|
|||||
|
Other income, net of losses
|
|
(79
|
)
|
|
—
|
|
|
369
|
|
|
(160
|
)
|
|
130
|
|
|||||
|
Total other (loss) revenue
|
|
(10
|
)
|
|
—
|
|
|
724
|
|
|
(160
|
)
|
|
554
|
|
|||||
|
Total net revenue
|
|
204
|
|
|
2
|
|
|
1,811
|
|
|
(856
|
)
|
|
1,161
|
|
|||||
|
Provision for loan losses
|
|
40
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
50
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
95
|
|
|
3
|
|
|
195
|
|
|
—
|
|
|
293
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
170
|
|
|
—
|
|
|
170
|
|
|||||
|
Other operating expenses
|
|
141
|
|
|
1
|
|
|
771
|
|
|
(159
|
)
|
|
754
|
|
|||||
|
Total noninterest expense
|
|
236
|
|
|
4
|
|
|
1,136
|
|
|
(159
|
)
|
|
1,217
|
|
|||||
|
(Loss) income from continuing operations before income tax (benefit) expense and undistributed income (loss) of subsidiaries
|
|
(72
|
)
|
|
(2
|
)
|
|
665
|
|
|
(697
|
)
|
|
(106
|
)
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(146
|
)
|
|
(2
|
)
|
|
241
|
|
|
—
|
|
|
93
|
|
|||||
|
Net income (loss) from continuing operations
|
|
74
|
|
|
—
|
|
|
424
|
|
|
(697
|
)
|
|
(199
|
)
|
|||||
|
Loss from discontinued operations, net of tax
|
|
(2
|
)
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
|
Undistributed income (loss) of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
366
|
|
|
366
|
|
|
—
|
|
|
(732
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
(648
|
)
|
|
78
|
|
|
—
|
|
|
570
|
|
|
—
|
|
|||||
|
Net (loss) income
|
|
(210
|
)
|
|
444
|
|
|
415
|
|
|
(859
|
)
|
|
(210
|
)
|
|||||
|
Other comprehensive loss, net of tax
|
|
(281
|
)
|
|
(216
|
)
|
|
(715
|
)
|
|
931
|
|
|
(281
|
)
|
|||||
|
Comprehensive (loss) income
|
|
$
|
(491
|
)
|
|
$
|
228
|
|
|
$
|
(300
|
)
|
|
$
|
72
|
|
|
$
|
(491
|
)
|
|
Nine months ended September 30, 2012
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally
consolidated |
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
679
|
|
|
$
|
20
|
|
|
$
|
4,321
|
|
|
$
|
—
|
|
|
$
|
5,020
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
102
|
|
|
10
|
|
|
17
|
|
|
(129
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
15
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
131
|
|
|||||
|
Interest on trading assets
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|||||
|
Interest and dividends on available-for-sale investment securities
|
|
—
|
|
|
—
|
|
|
243
|
|
|
—
|
|
|
243
|
|
|||||
|
Interest-bearing cash
|
|
14
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
54
|
|
|||||
|
Interest-bearing cash — intercompany
|
|
—
|
|
|
—
|
|
|
13
|
|
|
(13
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
137
|
|
|
—
|
|
|
1,621
|
|
|
—
|
|
|
1,758
|
|
|||||
|
Total financing revenue and other interest income
|
|
947
|
|
|
30
|
|
|
6,384
|
|
|
(142
|
)
|
|
7,219
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
47
|
|
|
—
|
|
|
508
|
|
|
—
|
|
|
555
|
|
|||||
|
Interest on short-term borrowings
|
|
48
|
|
|
2
|
|
|
131
|
|
|
—
|
|
|
181
|
|
|||||
|
Interest on long-term debt
|
|
2,089
|
|
|
7
|
|
|
1,190
|
|
|
—
|
|
|
3,286
|
|
|||||
|
Interest on intercompany debt
|
|
—
|
|
|
14
|
|
|
128
|
|
|
(142
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
2,184
|
|
|
23
|
|
|
1,957
|
|
|
(142
|
)
|
|
4,022
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
60
|
|
|
—
|
|
|
909
|
|
|
—
|
|
|
969
|
|
|||||
|
Net financing (loss) revenue
|
|
(1,297
|
)
|
|
7
|
|
|
3,518
|
|
|
—
|
|
|
2,228
|
|
|||||
|
Dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
419
|
|
|
5
|
|
|
—
|
|
|
(424
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees
|
|
148
|
|
|
—
|
|
|
469
|
|
|
—
|
|
|
617
|
|
|||||
|
Servicing asset valuation and hedge activities, net
|
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
70
|
|
|||||
|
Total servicing income, net
|
|
148
|
|
|
—
|
|
|
539
|
|
|
—
|
|
|
687
|
|
|||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
1,098
|
|
|
—
|
|
|
1,098
|
|
|||||
|
(Loss) gain on mortgage and automotive loans, net
|
|
(2
|
)
|
|
—
|
|
|
403
|
|
|
—
|
|
|
401
|
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
137
|
|
|
—
|
|
|
137
|
|
|||||
|
Other income, net of losses
|
|
215
|
|
|
375
|
|
|
1,042
|
|
|
(904
|
)
|
|
728
|
|
|||||
|
Total other revenue
|
|
361
|
|
|
375
|
|
|
3,219
|
|
|
(904
|
)
|
|
3,051
|
|
|||||
|
Total net (loss) revenue
|
|
(517
|
)
|
|
387
|
|
|
6,737
|
|
|
(1,328
|
)
|
|
5,279
|
|
|||||
|
Provision for loan losses
|
|
108
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
285
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
598
|
|
|
381
|
|
|
604
|
|
|
(375
|
)
|
|
1,208
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
518
|
|
|
—
|
|
|
518
|
|
|||||
|
Other operating expenses
|
|
1,016
|
|
|
2
|
|
|
2,779
|
|
|
(529
|
)
|
|
3,268
|
|
|||||
|
Total noninterest expense
|
|
1,614
|
|
|
383
|
|
|
3,901
|
|
|
(904
|
)
|
|
4,994
|
|
|||||
|
(Loss) income from continuing operations before income tax (benefit) expense and undistributed income of subsidiaries
|
|
(2,239
|
)
|
|
4
|
|
|
2,659
|
|
|
(424
|
)
|
|
—
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(826
|
)
|
|
—
|
|
|
998
|
|
|
—
|
|
|
172
|
|
|||||
|
Net (loss) income from continuing operations
|
|
(1,413
|
)
|
|
4
|
|
|
1,661
|
|
|
(424
|
)
|
|
(172
|
)
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
|
19
|
|
|
—
|
|
|
(51
|
)
|
|
—
|
|
|
(32
|
)
|
|||||
|
Undistributed income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
729
|
|
|
729
|
|
|
—
|
|
|
(1,458
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
461
|
|
|
261
|
|
|
—
|
|
|
(722
|
)
|
|
—
|
|
|||||
|
Net (loss) income
|
|
(204
|
)
|
|
994
|
|
|
1,610
|
|
|
(2,604
|
)
|
|
(204
|
)
|
|||||
|
Other comprehensive income, net of tax
|
|
199
|
|
|
212
|
|
|
502
|
|
|
(714
|
)
|
|
199
|
|
|||||
|
Comprehensive (loss) income
|
|
$
|
(5
|
)
|
|
$
|
1,206
|
|
|
$
|
2,112
|
|
|
$
|
(3,318
|
)
|
|
$
|
(5
|
)
|
|
Nine months ended September 30, 2011
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally
consolidated |
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
818
|
|
|
$
|
21
|
|
|
$
|
4,144
|
|
|
$
|
(7
|
)
|
|
$
|
4,976
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
235
|
|
|
17
|
|
|
19
|
|
|
(271
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
256
|
|
|
—
|
|
|
256
|
|
|||||
|
Interest on trading assets
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
|
Interest and dividends on available-for-sale investment securities
|
|
3
|
|
|
—
|
|
|
308
|
|
|
—
|
|
|
311
|
|
|||||
|
Interest-bearing cash
|
|
5
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
41
|
|
|||||
|
Operating leases
|
|
663
|
|
|
—
|
|
|
1,120
|
|
|
—
|
|
|
1,783
|
|
|||||
|
Total financing revenue and other interest income
|
|
1,724
|
|
|
38
|
|
|
5,893
|
|
|
(278
|
)
|
|
7,377
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
48
|
|
|
—
|
|
|
468
|
|
|
—
|
|
|
516
|
|
|||||
|
Interest on short-term borrowings
|
|
41
|
|
|
2
|
|
|
197
|
|
|
—
|
|
|
240
|
|
|||||
|
Interest on long-term debt
|
|
2,746
|
|
|
8
|
|
|
1,276
|
|
|
—
|
|
|
4,030
|
|
|||||
|
Interest on intercompany debt
|
|
(12
|
)
|
|
20
|
|
|
270
|
|
|
(278
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
2,823
|
|
|
30
|
|
|
2,211
|
|
|
(278
|
)
|
|
4,786
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
218
|
|
|
—
|
|
|
504
|
|
|
—
|
|
|
722
|
|
|||||
|
Net financing (loss) revenue
|
|
(1,317
|
)
|
|
8
|
|
|
3,178
|
|
|
—
|
|
|
1,869
|
|
|||||
|
Dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
1,207
|
|
|
—
|
|
|
—
|
|
|
(1,207
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees
|
|
208
|
|
|
—
|
|
|
825
|
|
|
—
|
|
|
1,033
|
|
|||||
|
Servicing asset valuation and hedge activities, net
|
|
—
|
|
|
—
|
|
|
(663
|
)
|
|
—
|
|
|
(663
|
)
|
|||||
|
Total servicing income, net
|
|
208
|
|
|
—
|
|
|
162
|
|
|
—
|
|
|
370
|
|
|||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
1,188
|
|
|
—
|
|
|
1,188
|
|
|||||
|
Gain on mortgage and automotive loans, net
|
|
20
|
|
|
—
|
|
|
281
|
|
|
—
|
|
|
301
|
|
|||||
|
Loss on extinguishment of debt
|
|
(64
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|||||
|
Other gain on investments, net
|
|
9
|
|
|
—
|
|
|
242
|
|
|
—
|
|
|
251
|
|
|||||
|
Other income, net of losses
|
|
(124
|
)
|
|
1
|
|
|
1,159
|
|
|
(463
|
)
|
|
573
|
|
|||||
|
Total other revenue
|
|
49
|
|
|
1
|
|
|
3,032
|
|
|
(463
|
)
|
|
2,619
|
|
|||||
|
Total net (loss) revenue
|
|
(61
|
)
|
|
9
|
|
|
6,210
|
|
|
(1,670
|
)
|
|
4,488
|
|
|||||
|
Provision for loan losses
|
|
118
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
213
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
485
|
|
|
8
|
|
|
639
|
|
|
—
|
|
|
1,132
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
567
|
|
|
—
|
|
|
567
|
|
|||||
|
Other operating expenses
|
|
376
|
|
|
3
|
|
|
2,475
|
|
|
(462
|
)
|
|
2,392
|
|
|||||
|
Total noninterest expense
|
|
861
|
|
|
11
|
|
|
3,681
|
|
|
(462
|
)
|
|
4,091
|
|
|||||
|
(Loss) income from continuing operations before income tax (benefit) expense and undistributed income (loss) of subsidiaries
|
|
(1,040
|
)
|
|
(2
|
)
|
|
2,434
|
|
|
(1,208
|
)
|
|
184
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(435
|
)
|
|
3
|
|
|
538
|
|
|
—
|
|
|
106
|
|
|||||
|
Net (loss) income from continuing operations
|
|
(605
|
)
|
|
(5
|
)
|
|
1,896
|
|
|
(1,208
|
)
|
|
78
|
|
|||||
|
Loss from discontinued operations, net of tax
|
|
(12
|
)
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(29
|
)
|
|||||
|
Undistributed income (loss) of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
862
|
|
|
862
|
|
|
—
|
|
|
(1,724
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
(196
|
)
|
|
391
|
|
|
—
|
|
|
(195
|
)
|
|
—
|
|
|||||
|
Net income
|
|
49
|
|
|
1,248
|
|
|
1,879
|
|
|
(3,127
|
)
|
|
49
|
|
|||||
|
Other comprehensive loss, net of tax
|
|
(217
|
)
|
|
(45
|
)
|
|
(398
|
)
|
|
443
|
|
|
(217
|
)
|
|||||
|
Comprehensive (loss) income
|
|
$
|
(168
|
)
|
|
$
|
1,203
|
|
|
$
|
1,481
|
|
|
$
|
(2,684
|
)
|
|
$
|
(168
|
)
|
|
September 30, 2012
($ in millions)
|
|
Parent (a)
|
|
Guarantors
|
|
Nonguarantors (a)
|
|
Consolidating
adjustments |
|
Ally
consolidated |
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
830
|
|
|
$
|
—
|
|
|
$
|
475
|
|
|
$
|
—
|
|
|
$
|
1,305
|
|
|
Noninterest-bearing — intercompany
|
|
33
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|||||
|
Interest-bearing
|
|
6,014
|
|
|
2
|
|
|
9,836
|
|
|
—
|
|
|
15,852
|
|
|||||
|
Interest-bearing — intercompany
|
|
—
|
|
|
—
|
|
|
990
|
|
|
(990
|
)
|
|
—
|
|
|||||
|
Total cash and cash equivalents
|
|
6,877
|
|
|
2
|
|
|
11,301
|
|
|
(1,023
|
)
|
|
17,157
|
|
|||||
|
Investment securities
|
|
—
|
|
|
—
|
|
|
13,770
|
|
|
—
|
|
|
13,770
|
|
|||||
|
Loans held-for-sale, net
|
|
—
|
|
|
—
|
|
|
1,937
|
|
|
—
|
|
|
1,937
|
|
|||||
|
Finance receivables and loans, net
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables and loans, net
|
|
18,073
|
|
|
392
|
|
|
102,794
|
|
|
—
|
|
|
121,259
|
|
|||||
|
Intercompany loans to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
3,400
|
|
|
—
|
|
|
—
|
|
|
(3,400
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
3,604
|
|
|
129
|
|
|
270
|
|
|
(4,003
|
)
|
|
—
|
|
|||||
|
Allowance for loan losses
|
|
(266
|
)
|
|
(1
|
)
|
|
(1,156
|
)
|
|
—
|
|
|
(1,423
|
)
|
|||||
|
Total finance receivables and loans, net
|
|
24,811
|
|
|
520
|
|
|
101,908
|
|
|
(7,403
|
)
|
|
119,836
|
|
|||||
|
Investment in operating leases, net
|
|
1,443
|
|
|
—
|
|
|
11,265
|
|
|
—
|
|
|
12,708
|
|
|||||
|
Intercompany receivables from
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
491
|
|
|
—
|
|
|
—
|
|
|
(491
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
221
|
|
|
339
|
|
|
146
|
|
|
(706
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
13,953
|
|
|
13,953
|
|
|
—
|
|
|
(27,906
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
16,404
|
|
|
4,222
|
|
|
—
|
|
|
(20,626
|
)
|
|
—
|
|
|||||
|
Mortgage servicing rights
|
|
—
|
|
|
—
|
|
|
902
|
|
|
—
|
|
|
902
|
|
|||||
|
Premiums receivable and other insurance assets
|
|
—
|
|
|
—
|
|
|
1,861
|
|
|
—
|
|
|
1,861
|
|
|||||
|
Other assets
|
|
2,638
|
|
|
22
|
|
|
11,988
|
|
|
(712
|
)
|
|
13,936
|
|
|||||
|
Assets of operations held-for-sale
|
|
(20
|
)
|
|
—
|
|
|
395
|
|
|
—
|
|
|
375
|
|
|||||
|
Total assets
|
|
$
|
66,818
|
|
|
$
|
19,058
|
|
|
$
|
155,473
|
|
|
$
|
(58,867
|
)
|
|
$
|
182,482
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,487
|
|
|
$
|
—
|
|
|
$
|
2,487
|
|
|
Noninterest-bearing — intercompany
|
|
—
|
|
|
—
|
|
|
33
|
|
|
(33
|
)
|
|
—
|
|
|||||
|
Interest-bearing
|
|
1,333
|
|
|
—
|
|
|
46,052
|
|
|
—
|
|
|
47,385
|
|
|||||
|
Total deposit liabilities
|
|
1,333
|
|
|
—
|
|
|
48,572
|
|
|
(33
|
)
|
|
49,872
|
|
|||||
|
Short-term borrowings
|
|
3,093
|
|
|
137
|
|
|
2,647
|
|
|
—
|
|
|
5,877
|
|
|||||
|
Long-term debt
|
|
39,612
|
|
|
168
|
|
|
53,248
|
|
|
—
|
|
|
93,028
|
|
|||||
|
Intercompany debt to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
1,048
|
|
|
211
|
|
|
7,134
|
|
|
(8,393
|
)
|
|
—
|
|
|||||
|
Intercompany payables to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
497
|
|
|
—
|
|
|
—
|
|
|
(497
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
447
|
|
|
2
|
|
|
252
|
|
|
(701
|
)
|
|
—
|
|
|||||
|
Interest payable
|
|
1,151
|
|
|
5
|
|
|
434
|
|
|
—
|
|
|
1,590
|
|
|||||
|
Unearned insurance premiums and service revenue
|
|
—
|
|
|
—
|
|
|
2,693
|
|
|
—
|
|
|
2,693
|
|
|||||
|
Reserves for insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
441
|
|
|
—
|
|
|
441
|
|
|||||
|
Accrued expenses and other liabilities
|
|
872
|
|
|
344
|
|
|
9,458
|
|
|
(712
|
)
|
|
9,962
|
|
|||||
|
Liabilities of operations held-for-sale
|
|
—
|
|
|
—
|
|
|
254
|
|
|
—
|
|
|
254
|
|
|||||
|
Total liabilities
|
|
48,053
|
|
|
867
|
|
|
125,133
|
|
|
(10,336
|
)
|
|
163,717
|
|
|||||
|
Total equity
|
|
18,765
|
|
|
18,191
|
|
|
30,340
|
|
|
(48,531
|
)
|
|
18,765
|
|
|||||
|
Total liabilities and equity
|
|
$
|
66,818
|
|
|
$
|
19,058
|
|
|
$
|
155,473
|
|
|
$
|
(58,867
|
)
|
|
$
|
182,482
|
|
|
(a)
|
Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership
.
|
|
December 31, 2011
($ in millions)
|
|
Parent (a)
|
|
Guarantors
|
|
Nonguarantors (a)
|
|
Consolidating
adjustments |
|
Ally
consolidated |
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
1,413
|
|
|
$
|
—
|
|
|
$
|
1,062
|
|
|
$
|
—
|
|
|
$
|
2,475
|
|
|
Interest-bearing
|
|
4,848
|
|
|
14
|
|
|
5,698
|
|
|
—
|
|
|
10,560
|
|
|||||
|
Interest-bearing — intercompany
|
|
—
|
|
|
—
|
|
|
516
|
|
|
(516
|
)
|
|
—
|
|
|||||
|
Total cash and cash equivalents
|
|
6,261
|
|
|
14
|
|
|
7,276
|
|
|
(516
|
)
|
|
13,035
|
|
|||||
|
Trading assets
|
|
—
|
|
|
—
|
|
|
622
|
|
|
—
|
|
|
622
|
|
|||||
|
Investment securities
|
|
—
|
|
|
—
|
|
|
15,135
|
|
|
—
|
|
|
15,135
|
|
|||||
|
Loans held-for-sale, net
|
|
425
|
|
|
—
|
|
|
8,132
|
|
|
—
|
|
|
8,557
|
|
|||||
|
Finance receivables and loans, net
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables and loans, net
|
|
15,151
|
|
|
476
|
|
|
99,128
|
|
|
—
|
|
|
114,755
|
|
|||||
|
Intercompany loans to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
4,920
|
|
|
—
|
|
|
—
|
|
|
(4,920
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
5,448
|
|
|
356
|
|
|
550
|
|
|
(6,354
|
)
|
|
—
|
|
|||||
|
Allowance for loan losses
|
|
(245
|
)
|
|
(2
|
)
|
|
(1,256
|
)
|
|
—
|
|
|
(1,503
|
)
|
|||||
|
Total finance receivables and loans, net
|
|
25,274
|
|
|
830
|
|
|
98,422
|
|
|
(11,274
|
)
|
|
113,252
|
|
|||||
|
Investment in operating leases, net
|
|
928
|
|
|
—
|
|
|
8,347
|
|
|
—
|
|
|
9,275
|
|
|||||
|
Intercompany receivables from
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
82
|
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
1,070
|
|
|
327
|
|
|
577
|
|
|
(1,974
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
13,061
|
|
|
13,061
|
|
|
—
|
|
|
(26,122
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
17,433
|
|
|
3,809
|
|
|
—
|
|
|
(21,242
|
)
|
|
—
|
|
|||||
|
Mortgage servicing rights
|
|
—
|
|
|
—
|
|
|
2,519
|
|
|
—
|
|
|
2,519
|
|
|||||
|
Premiums receivable and other insurance assets
|
|
—
|
|
|
—
|
|
|
1,853
|
|
|
—
|
|
|
1,853
|
|
|||||
|
Other assets
|
|
2,664
|
|
|
3
|
|
|
16,712
|
|
|
(638
|
)
|
|
18,741
|
|
|||||
|
Assets of operations held-for-sale
|
|
(174
|
)
|
|
—
|
|
|
1,244
|
|
|
—
|
|
|
1,070
|
|
|||||
|
Total assets
|
|
$
|
67,024
|
|
|
$
|
18,044
|
|
|
$
|
160,839
|
|
|
$
|
(61,848
|
)
|
|
$
|
184,059
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,029
|
|
|
$
|
—
|
|
|
$
|
2,029
|
|
|
Interest-bearing
|
|
1,768
|
|
|
—
|
|
|
41,253
|
|
|
—
|
|
|
43,021
|
|
|||||
|
Total deposit liabilities
|
|
1,768
|
|
|
—
|
|
|
43,282
|
|
|
—
|
|
|
45,050
|
|
|||||
|
Short-term borrowings
|
|
2,756
|
|
|
136
|
|
|
4,788
|
|
|
—
|
|
|
7,680
|
|
|||||
|
Long-term debt
|
|
39,524
|
|
|
214
|
|
|
53,056
|
|
|
—
|
|
|
92,794
|
|
|||||
|
Intercompany debt to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
574
|
|
|
492
|
|
|
10,724
|
|
|
(11,790
|
)
|
|
—
|
|
|||||
|
Intercompany payables to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
39
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
1,266
|
|
|
1
|
|
|
750
|
|
|
(2,017
|
)
|
|
—
|
|
|||||
|
Interest payable
|
|
1,167
|
|
|
3
|
|
|
417
|
|
|
—
|
|
|
1,587
|
|
|||||
|
Unearned insurance premiums and service revenue
|
|
—
|
|
|
—
|
|
|
2,576
|
|
|
—
|
|
|
2,576
|
|
|||||
|
Reserves for insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
580
|
|
|
—
|
|
|
580
|
|
|||||
|
Accrued expenses and other liabilities
|
|
559
|
|
|
323
|
|
|
13,839
|
|
|
(637
|
)
|
|
14,084
|
|
|||||
|
Liabilities of operations held-for-sale
|
|
—
|
|
|
—
|
|
|
337
|
|
|
—
|
|
|
337
|
|
|||||
|
Total liabilities
|
|
47,653
|
|
|
1,169
|
|
|
130,349
|
|
|
(14,483
|
)
|
|
164,688
|
|
|||||
|
Total equity
|
|
19,371
|
|
|
16,875
|
|
|
30,490
|
|
|
(47,365
|
)
|
|
19,371
|
|
|||||
|
Total liabilities and equity
|
|
$
|
67,024
|
|
|
$
|
18,044
|
|
|
$
|
160,839
|
|
|
$
|
(61,848
|
)
|
|
$
|
184,059
|
|
|
(a)
|
Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership
.
|
|
Nine months ended September 30, 2012
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating
adjustments |
|
Ally
consolidated |
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities
|
|
$
|
(104
|
)
|
|
$
|
34
|
|
|
$
|
5,339
|
|
|
$
|
(424
|
)
|
|
$
|
4,845
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
(9,592
|
)
|
|
—
|
|
|
(9,592
|
)
|
|||||
|
Proceeds from sales of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
6,774
|
|
|
—
|
|
|
6,774
|
|
|||||
|
Proceeds from maturities of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
4,940
|
|
|
—
|
|
|
4,940
|
|
|||||
|
Net (increase) decrease in finance receivables and loans
|
|
(1,857
|
)
|
|
84
|
|
|
(6,152
|
)
|
|
—
|
|
|
(7,925
|
)
|
|||||
|
Proceeds from sales of finance receivables and loans
|
|
352
|
|
|
—
|
|
|
1,977
|
|
|
—
|
|
|
2,329
|
|
|||||
|
Net decrease (increase) in loans — intercompany
|
|
1,989
|
|
|
227
|
|
|
281
|
|
|
(2,497
|
)
|
|
—
|
|
|||||
|
Net increase in operating lease assets
|
|
(928
|
)
|
|
—
|
|
|
(3,381
|
)
|
|
—
|
|
|
(4,309
|
)
|
|||||
|
Capital contributions to subsidiaries
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|||||
|
Returns of contributed capital
|
|
1,926
|
|
|
—
|
|
|
—
|
|
|
(1,926
|
)
|
|
—
|
|
|||||
|
Net cash effect from deconsolidation of ResCap
|
|
—
|
|
|
—
|
|
|
(539
|
)
|
|
—
|
|
|
(539
|
)
|
|||||
|
Proceeds from sale of business units, net
|
|
29
|
|
|
—
|
|
|
487
|
|
|
—
|
|
|
516
|
|
|||||
|
Other, net
|
|
(155
|
)
|
|
(20
|
)
|
|
250
|
|
|
—
|
|
|
75
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
1,300
|
|
|
291
|
|
|
(4,955
|
)
|
|
(4,367
|
)
|
|
(7,731
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in short-term borrowings — third party
|
|
336
|
|
|
1
|
|
|
(2,010
|
)
|
|
—
|
|
|
(1,673
|
)
|
|||||
|
Net increase in bank deposits
|
|
—
|
|
|
—
|
|
|
4,706
|
|
|
(33
|
)
|
|
4,673
|
|
|||||
|
Proceeds from issuance of long-term debt — third party
|
|
3,092
|
|
|
—
|
|
|
24,428
|
|
|
—
|
|
|
27,520
|
|
|||||
|
Repayments of long-term debt — third party
|
|
(3,392
|
)
|
|
(46
|
)
|
|
(19,470
|
)
|
|
—
|
|
|
(22,908
|
)
|
|||||
|
Net change in debt — intercompany
|
|
474
|
|
|
(281
|
)
|
|
(2,216
|
)
|
|
2,023
|
|
|
—
|
|
|||||
|
Dividends paid — third party
|
|
(601
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(601
|
)
|
|||||
|
Dividends paid and returns of contributed capital — intercompany
|
|
—
|
|
|
(11
|
)
|
|
(2,339
|
)
|
|
2,350
|
|
|
—
|
|
|||||
|
Capital contributions from parent
|
|
—
|
|
|
—
|
|
|
56
|
|
|
(56
|
)
|
|
—
|
|
|||||
|
Other, net
|
|
(436
|
)
|
|
—
|
|
|
410
|
|
|
—
|
|
|
(26
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
|
(527
|
)
|
|
(337
|
)
|
|
3,565
|
|
|
4,284
|
|
|
6,985
|
|
|||||
|
Effect of exchange-rate changes on cash and cash equivalents
|
|
(53
|
)
|
|
—
|
|
|
52
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
616
|
|
|
(12
|
)
|
|
4,001
|
|
|
(507
|
)
|
|
4,098
|
|
|||||
|
Adjustment for change in cash and cash equivalents of operations held-for-sale
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
|
6,261
|
|
|
14
|
|
|
7,276
|
|
|
(516
|
)
|
|
13,035
|
|
|||||
|
Cash and cash equivalents at September 30,
|
|
$
|
6,877
|
|
|
$
|
2
|
|
|
$
|
11,301
|
|
|
$
|
(1,023
|
)
|
|
$
|
17,157
|
|
|
Nine months ended September 30, 2011
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating
adjustments |
|
Ally
consolidated |
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
|
$
|
2,767
|
|
|
$
|
220
|
|
|
$
|
4,002
|
|
|
$
|
(1,208
|
)
|
|
$
|
5,781
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
(15,020
|
)
|
|
—
|
|
|
(15,020
|
)
|
|||||
|
Proceeds from sales of available-for-sale securities
|
|
1,494
|
|
|
—
|
|
|
10,599
|
|
|
—
|
|
|
12,093
|
|
|||||
|
Proceeds from maturities of available-for-sale securities
|
|
1
|
|
|
—
|
|
|
3,724
|
|
|
—
|
|
|
3,725
|
|
|||||
|
Net (increase) decrease in finance receivables and loans
|
|
(3,030
|
)
|
|
57
|
|
|
(7,732
|
)
|
|
—
|
|
|
(10,705
|
)
|
|||||
|
Proceeds from sales of finance receivables and loans
|
|
1,346
|
|
|
—
|
|
|
1,522
|
|
|
—
|
|
|
2,868
|
|
|||||
|
Net decrease (increase) in loans — intercompany
|
|
4,225
|
|
|
(7
|
)
|
|
25
|
|
|
(4,243
|
)
|
|
—
|
|
|||||
|
Net decrease (increase) in operating lease assets
|
|
3,028
|
|
|
—
|
|
|
(3,498
|
)
|
|
—
|
|
|
(470
|
)
|
|||||
|
Capital contributions to subsidiaries
|
|
(1,339
|
)
|
|
(855
|
)
|
|
—
|
|
|
2,194
|
|
|
—
|
|
|||||
|
Returns of contributed capital
|
|
1,072
|
|
|
—
|
|
|
—
|
|
|
(1,072
|
)
|
|
—
|
|
|||||
|
Proceeds from sale of business units, net
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
|||||
|
Other, net
|
|
(251
|
)
|
|
—
|
|
|
884
|
|
|
—
|
|
|
633
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
6,546
|
|
|
(805
|
)
|
|
(9,446
|
)
|
|
(3,121
|
)
|
|
(6,826
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in short-term borrowings — third party
|
|
129
|
|
|
36
|
|
|
(1,428
|
)
|
|
—
|
|
|
(1,263
|
)
|
|||||
|
Net increase in bank deposits
|
|
—
|
|
|
—
|
|
|
4,454
|
|
|
—
|
|
|
4,454
|
|
|||||
|
Proceeds from issuance of long-term debt — third party
|
|
3,228
|
|
|
70
|
|
|
33,602
|
|
|
—
|
|
|
36,900
|
|
|||||
|
Repayments of long-term debt — third party
|
|
(8,415
|
)
|
|
(133
|
)
|
|
(26,028
|
)
|
|
—
|
|
|
(34,576
|
)
|
|||||
|
Net change in debt — intercompany
|
|
260
|
|
|
(25
|
)
|
|
(4,218
|
)
|
|
3,983
|
|
|
—
|
|
|||||
|
Dividends paid — third party
|
|
(619
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(619
|
)
|
|||||
|
Dividends paid and returns of contributed capital — intercompany
|
|
—
|
|
|
(207
|
)
|
|
(2,073
|
)
|
|
2,280
|
|
|
—
|
|
|||||
|
Capital contributions from parent
|
|
—
|
|
|
855
|
|
|
1,339
|
|
|
(2,194
|
)
|
|
—
|
|
|||||
|
Other, net
|
|
363
|
|
|
—
|
|
|
599
|
|
|
—
|
|
|
962
|
|
|||||
|
Net cash (used in) provided by financing activities
|
|
(5,054
|
)
|
|
596
|
|
|
6,247
|
|
|
4,069
|
|
|
5,858
|
|
|||||
|
Effect of exchange-rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
(45
|
)
|
|||||
|
Net increase in cash and cash equivalents
|
|
4,259
|
|
|
11
|
|
|
758
|
|
|
(260
|
)
|
|
4,768
|
|
|||||
|
Adjustment for change in cash and cash equivalents of operations held-for-sale
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
(36
|
)
|
|||||
|
Cash and cash equivalents at beginning of year
|
|
4,665
|
|
|
1
|
|
|
7,508
|
|
|
(504
|
)
|
|
11,670
|
|
|||||
|
Cash and cash equivalents at September 30,
|
|
$
|
8,924
|
|
|
$
|
12
|
|
|
$
|
8,230
|
|
|
$
|
(764
|
)
|
|
$
|
16,402
|
|
|
Three months ended September 30, (
$ in millions
)
|
|
2012 (a)
|
|
2011
|
||||
|
Balance at July 1,
|
|
$
|
124
|
|
|
$
|
829
|
|
|
Provision for mortgage representation and warranty expenses
|
|
|
|
|
||||
|
Loan sales
|
|
3
|
|
|
5
|
|
||
|
Change in estimate — continuing operations
|
|
30
|
|
|
70
|
|
||
|
Total additions
|
|
33
|
|
|
75
|
|
||
|
Resolved claims (b)
|
|
(30
|
)
|
|
(78
|
)
|
||
|
Recoveries
|
|
—
|
|
|
3
|
|
||
|
Balance at September 30,
|
|
$
|
127
|
|
|
$
|
829
|
|
|
(a)
|
The balance is at Ally Bank as a result of the deconsolidation of ResCap. Refer to
Note 1
for more information regarding the Debtors' Bankruptcy and the deconsolidation of ResCap.
|
|
(b)
|
Includes principal losses and accrued interest on repurchased loans, indemnification payments, and settlements with counterparties.
|
|
Nine months ended September 30, (
$ in millions
)
|
|
2012 (a)
|
|
2011
|
||||
|
Balance at January 1,
|
|
$
|
825
|
|
|
$
|
830
|
|
|
Provision for mortgage representation and warranty expenses
|
|
|
|
|
||||
|
Loan sales
|
|
11
|
|
|
16
|
|
||
|
Change in estimate — continuing operations
|
|
67
|
|
|
280
|
|
||
|
Total additions
|
|
78
|
|
|
296
|
|
||
|
Resolved claims (b)
|
|
(117
|
)
|
|
(306
|
)
|
||
|
Recoveries
|
|
6
|
|
|
9
|
|
||
|
Deconsolidation of ResCap
|
|
(665
|
)
|
|
—
|
|
||
|
Balance at September 30,
|
|
$
|
127
|
|
|
$
|
829
|
|
|
(a)
|
The remaining balance is at Ally Bank as a result of the deconsolidation of ResCap. Refer to
Note 1
for more information regarding the Debtors' Bankruptcy and the deconsolidation of ResCap.
|
|
(b)
|
Includes principal losses and accrued interest on repurchased loans, indemnification payments, and settlements with counterparties.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
2,407
|
|
|
$
|
2,416
|
|
|
$
|
7,219
|
|
|
$
|
7,377
|
|
|
Interest expense
|
|
1,272
|
|
|
1,533
|
|
|
4,022
|
|
|
4,786
|
|
||||
|
Depreciation expense on operating lease assets
|
|
358
|
|
|
276
|
|
|
969
|
|
|
722
|
|
||||
|
Net financing revenue
|
|
777
|
|
|
607
|
|
|
2,228
|
|
|
1,869
|
|
||||
|
Total other revenue
|
|
936
|
|
|
554
|
|
|
3,051
|
|
|
2,619
|
|
||||
|
Total net revenue
|
|
1,713
|
|
|
1,161
|
|
|
5,279
|
|
|
4,488
|
|
||||
|
Provision for loan losses
|
|
116
|
|
|
50
|
|
|
285
|
|
|
213
|
|
||||
|
Total noninterest expense
|
|
1,114
|
|
|
1,217
|
|
|
4,994
|
|
|
4,091
|
|
||||
|
Income (loss) from continuing operations before income tax expense
|
|
483
|
|
|
(106
|
)
|
|
—
|
|
|
184
|
|
||||
|
Income tax expense from continuing operations
|
|
93
|
|
|
93
|
|
|
172
|
|
|
106
|
|
||||
|
Net income (loss) from continuing operations
|
|
390
|
|
|
(199
|
)
|
|
(172
|
)
|
|
78
|
|
||||
|
Loss from discontinued operations, net of tax
|
|
(6
|
)
|
|
(11
|
)
|
|
(32
|
)
|
|
(29
|
)
|
||||
|
Net income (loss)
|
|
$
|
384
|
|
|
$
|
(210
|
)
|
|
$
|
(204
|
)
|
|
$
|
49
|
|
|
Basic and diluted earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
142
|
|
|
$
|
(299
|
)
|
|
$
|
(581
|
)
|
|
$
|
(364
|
)
|
|
Net income (loss)
|
|
137
|
|
|
(307
|
)
|
|
(605
|
)
|
|
(386
|
)
|
||||
|
Non-GAAP financial measures (a):
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
|
$
|
384
|
|
|
$
|
(210
|
)
|
|
$
|
(204
|
)
|
|
$
|
49
|
|
|
Add: Original issue discount amortization expense (b)
|
|
76
|
|
|
225
|
|
|
280
|
|
|
825
|
|
||||
|
Add: Income tax expense from continuing operations
|
|
93
|
|
|
93
|
|
|
172
|
|
|
106
|
|
||||
|
Less: Loss from discontinued operations, net of tax
|
|
(6
|
)
|
|
(11
|
)
|
|
(32
|
)
|
|
(29
|
)
|
||||
|
Core pretax income (a)
|
|
$
|
559
|
|
|
$
|
119
|
|
|
$
|
280
|
|
|
$
|
1,009
|
|
|
(a)
|
Core pretax income is not a financial measure defined by accounting principles generally accepted in the United States of America (GAAP). We define core pretax income as earnings from continuing operations before income taxes, original issue discount amortization expense primarily associated with our 2008 bond exchange, and the gain on extinguishment of debt related to the 2008 bond exchange. We believe that the presentation of core pretax income is useful information for the users of our financial statements in understanding the earnings from our core businesses. In addition, core pretax income is the primary measure that management uses to assess the performance of our operations. We believe that core pretax income is a useful alternative measure of our ongoing profitability and performance, when viewed in conjunction with GAAP measures. The presentation of this additional information is not a substitute for net income determined in accordance with GAAP.
|
|
(b)
|
Primarily represents original issue discount amortization expense associated with the 2008 bond exchange, including accelerated amortization of
$0 million
and
$50 million
for the
three months and nine months ended
September 30, 2011
, respectively, that was reported as a loss on extinguishment of debt in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
|
|
At and for the
three months ended
September 30,
|
|
At and for the
nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Selected period-end balance sheet data:
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
182,482
|
|
|
$
|
181,956
|
|
|
$
|
182,482
|
|
|
$
|
181,956
|
|
|
Long-term debt
|
|
$
|
93,028
|
|
|
$
|
90,546
|
|
|
$
|
93,028
|
|
|
$
|
90,546
|
|
|
Preferred stock/interests
|
|
$
|
6,940
|
|
|
$
|
6,940
|
|
|
$
|
6,940
|
|
|
$
|
6,940
|
|
|
Total equity
|
|
$
|
18,765
|
|
|
$
|
19,732
|
|
|
$
|
18,765
|
|
|
$
|
19,732
|
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
||||||||
|
Efficiency ratio (a)
|
|
65.03
|
%
|
|
104.82
|
%
|
|
94.60
|
%
|
|
91.15
|
%
|
||||
|
Core efficiency ratio (a)
|
|
62.27
|
%
|
|
87.81
|
%
|
|
89.84
|
%
|
|
77.00
|
%
|
||||
|
Return on assets
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
0.85
|
%
|
|
(0.43
|
)%
|
|
(0.13
|
)%
|
|
0.06
|
%
|
||||
|
Net income (loss)
|
|
0.84
|
%
|
|
(0.45
|
)%
|
|
(0.15
|
)%
|
|
0.04
|
%
|
||||
|
Core pretax income
|
|
1.22
|
%
|
|
0.25
|
%
|
|
0.20
|
%
|
|
0.75
|
%
|
||||
|
Return on equity
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
8.38
|
%
|
|
(3.94
|
)%
|
|
(1.21
|
)%
|
|
0.51
|
%
|
||||
|
Net income (loss)
|
|
8.25
|
%
|
|
(4.15
|
)%
|
|
(1.43
|
)%
|
|
0.32
|
%
|
||||
|
Core pretax income
|
|
12.01
|
%
|
|
2.35
|
%
|
|
1.97
|
%
|
|
6.61
|
%
|
||||
|
Equity to assets
|
|
10.15
|
%
|
|
10.79
|
%
|
|
10.32
|
%
|
|
11.37
|
%
|
||||
|
Net interest spread (b)
|
|
1.46
|
%
|
|
1.04
|
%
|
|
1.42
|
%
|
|
1.09
|
%
|
||||
|
Net interest spread excluding original issue discount (b)
|
|
1.71
|
%
|
|
1.73
|
%
|
|
1.73
|
%
|
|
1.91
|
%
|
||||
|
Net yield on interest-earning assets (c)
|
|
1.88
|
%
|
|
1.50
|
%
|
|
1.82
|
%
|
|
1.60
|
%
|
||||
|
Net yield on interest-earning assets excluding original issue discount (c)
|
|
2.06
|
%
|
|
2.06
|
%
|
|
2.05
|
%
|
|
2.27
|
%
|
||||
|
Regulatory capital ratios
|
|
|
|
|
|
|
|
|
||||||||
|
Tier 1 capital (to risk-weighted assets) (d)
|
|
13.64
|
%
|
|
14.34
|
%
|
|
13.64
|
%
|
|
14.34
|
%
|
||||
|
Total risk-based capital (to risk-weighted assets) (e)
|
|
14.63
|
%
|
|
15.50
|
%
|
|
14.63
|
%
|
|
15.50
|
%
|
||||
|
Tier 1 leverage (to adjusted quarterly average assets) (f)
|
|
11.29
|
%
|
|
11.61
|
%
|
|
11.29
|
%
|
|
11.61
|
%
|
||||
|
Total equity
|
|
$
|
18,765
|
|
|
$
|
19,732
|
|
|
$
|
18,765
|
|
|
$
|
19,732
|
|
|
Goodwill and certain other intangibles
|
|
(497
|
)
|
|
(507
|
)
|
|
(497
|
)
|
|
(507
|
)
|
||||
|
Unrealized gains and other adjustments
|
|
(308
|
)
|
|
(292
|
)
|
|
(308
|
)
|
|
(292
|
)
|
||||
|
Trust preferred securities
|
|
2,543
|
|
|
2,542
|
|
|
2,543
|
|
|
2,542
|
|
||||
|
Tier 1 capital (d)
|
|
20,503
|
|
|
21,475
|
|
|
20,503
|
|
|
21,475
|
|
||||
|
Preferred equity
|
|
(6,940
|
)
|
|
(6,940
|
)
|
|
(6,940
|
)
|
|
(6,940
|
)
|
||||
|
Trust preferred securities
|
|
(2,543
|
)
|
|
(2,542
|
)
|
|
(2,543
|
)
|
|
(2,542
|
)
|
||||
|
Tier 1 common capital (non-GAAP) (g)
|
|
$
|
11,020
|
|
|
$
|
11,993
|
|
|
$
|
11,020
|
|
|
$
|
11,993
|
|
|
Risk-weighted assets (h)
|
|
$
|
150,295
|
|
|
$
|
149,713
|
|
|
$
|
150,295
|
|
|
$
|
149,713
|
|
|
Tier 1 common (to risk-weighted assets) (g)
|
|
7.33
|
%
|
|
8.01
|
%
|
|
7.33
|
%
|
|
8.01
|
%
|
||||
|
(a)
|
The efficiency ratio equals total other noninterest expense divided by total net revenue. The core efficiency ratio equals total other noninterest expense divided by total net revenue excluding original issue discount amortization expense.
|
|
(b)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities, excluding discontinued operations for the periods shown.
|
|
(c)
|
Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets.
|
|
(d)
|
Tier 1 capital generally consists of common equity, minority interests, qualifying noncumulative preferred stock, and the fixed rate cumulative preferred stock sold to Treasury under TARP, less goodwill and other adjustments.
|
|
(e)
|
Total risk-based capital is the sum of Tier 1 and Tier 2 capital. Tier 2 capital generally consists of preferred stock not qualifying as Tier 1 capital, limited amounts of subordinated debt and the allowance for loan losses, and other adjustments. The amount of Tier 2 capital may not exceed the amount of Tier 1 capital.
|
|
(f)
|
Tier 1 leverage equals Tier 1 capital divided by adjusted quarterly average total assets (which reflects adjustments for disallowed goodwill and certain intangible assets). The minimum Tier 1 leverage ratio is 3% or 4% depending on factors specified in the regulations.
|
|
(g)
|
We define Tier 1 common as Tier 1 capital less noncommon elements, including qualifying perpetual preferred stock, minority interest in subsidiaries, trust preferred securities, and mandatorily convertible preferred securities. Ally considers various measures when evaluating capital utilization and adequacy, including the Tier 1 common equity ratio, in addition to capital ratios defined by banking regulators. This calculation is intended to complement the capital ratios defined by banking regulators for both absolute and comparative purposes. Because GAAP does not include capital ratio measures, Ally believes there are no comparable GAAP financial measures to these ratios. Tier 1 common equity is not formally defined by GAAP or codified in the federal banking regulations and, therefore, is considered to be a non-GAAP financial measure. Ally believes the Tier 1 common equity ratio is important because we believe analysts and banking regulators may assess our capital adequacy using this ratio. Additionally, presentation of this measure allows readers to compare certain aspects of our capital adequacy on the same basis to other companies in the industry.
|
|
(h)
|
Risk-weighted assets are defined by regulation and are determined by allocating assets and specified off-balance sheet financial instruments into several broad risk categories.
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable) % change |
|
2012
|
|
2011
|
|
Favorable/
(unfavorable) % change |
||||||||
|
Total net revenue (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Global Automotive Services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
North American Automotive Finance operations
|
|
$
|
931
|
|
|
$
|
881
|
|
|
6
|
|
$
|
2,736
|
|
|
$
|
2,800
|
|
|
(2)
|
|
International Automotive Finance operations
|
|
219
|
|
|
228
|
|
|
(4)
|
|
679
|
|
|
680
|
|
|
—
|
||||
|
Insurance operations
|
|
365
|
|
|
447
|
|
|
(18)
|
|
1,264
|
|
|
1,415
|
|
|
(11)
|
||||
|
Mortgage operations
|
|
499
|
|
|
(24
|
)
|
|
n/m
|
|
1,504
|
|
|
780
|
|
|
93
|
||||
|
Corporate and Other
|
|
(301
|
)
|
|
(371
|
)
|
|
19
|
|
(904
|
)
|
|
(1,187
|
)
|
|
24
|
||||
|
Total
|
|
$
|
1,713
|
|
|
$
|
1,161
|
|
|
48
|
|
$
|
5,279
|
|
|
$
|
4,488
|
|
|
18
|
|
Income (loss) from continuing operations before income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Global Automotive Services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
North American Automotive Finance operations
|
|
$
|
510
|
|
|
$
|
551
|
|
|
(7)
|
|
$
|
1,583
|
|
|
$
|
1,628
|
|
|
(3)
|
|
International Automotive Finance operations
|
|
69
|
|
|
89
|
|
|
(22)
|
|
186
|
|
|
189
|
|
|
(2)
|
||||
|
Insurance operations
|
|
33
|
|
|
111
|
|
|
(70)
|
|
200
|
|
|
314
|
|
|
(36)
|
||||
|
Mortgage operations
|
|
354
|
|
|
(409
|
)
|
|
187
|
|
569
|
|
|
(491
|
)
|
|
n/m
|
||||
|
Corporate and Other
|
|
(483
|
)
|
|
(448
|
)
|
|
(8)
|
|
(2,538
|
)
|
|
(1,456
|
)
|
|
(74)
|
||||
|
Total
|
|
$
|
483
|
|
|
$
|
(106
|
)
|
|
n/m
|
|
$
|
—
|
|
|
$
|
184
|
|
|
(100)
|
|
•
|
Our Global Automotive Services operations offer a wide range of financial services and products to retail automotive consumers and automotive dealerships. Our Global Automotive Services consist of three separate reportable segments — North American Automotive Finance operations, International Automotive Finance operations, and Insurance operations. On May 14, 2012, we announced that we have determined to explore strategic alternatives for all of our international operations. These international operations include automotive finance, insurance, and banking and deposit operations that operate within our North American Automotive Finance operations, International Automotive Finance operations, and Insurance operations operating segments. Since then, we have marketed and have received interest from a number of potential purchasers. As part of this initiative, on October 18, 2012 we announced that we reached an agreement to sell our Mexican insurance business, ABA Seguros, to the ACE Group. Further, on October 23, 2012, we announced that we reached an agreement to sell our Canadian auto finance operation, Ally Credit Canada Limited, and ResMor Trust to Royal Bank of Canada. Refer to Note 26 to the Condensed Consolidated Financial Statements for further information. We expect to continue to explore strategic alternatives for our remaining international operations. However, we can provide no assurances that we will enter into strategic transactions with respect to all or any portion of the balance of our international operations.
|
|
•
|
Our remaining Mortgage operations are conducted through the mortgage operations of Ally Bank. Ally Bank holds and originates its held-for-investment mortgage loan portfolio (jumbo and prime conforming loans). In July 2012, Ally Bank decided to exit the warehouse lending business; and accordingly, is not taking on new warehouse lending clients. Ally Bank expects an orderly wind-down of these existing activities to conclude by the end of the year.
|
|
•
|
Corporate and Other primarily consists of our centralized corporate treasury and deposit gathering activities, such as management of the cash and corporate investment securities portfolios, short- and long-term debt, retail and brokered deposit liabilities, derivative instruments, the amortization of the discount associated with new debt issuances and bond exchanges, most notably from the December 2008 bond exchange, and the residual impacts of our corporate funds-transfer pricing (FTP) and treasury asset liability management (ALM) activities. Corporate and Other also includes our Commercial Finance Group, certain equity investments, and reclassifications and eliminations between the reportable operating segments. Our Commercial Finance Group provides senior secured commercial-lending products to primarily U.S.-based middle market companies.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable) % change |
|
2012
|
|
2011
|
|
Favorable/
(unfavorable) % change |
||||||||
|
Net financing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
2,407
|
|
|
$
|
2,416
|
|
|
—
|
|
$
|
7,219
|
|
|
$
|
7,377
|
|
|
(2)
|
|
Interest expense
|
|
1,272
|
|
|
1,533
|
|
|
17
|
|
4,022
|
|
|
4,786
|
|
|
16
|
||||
|
Depreciation expense on operating lease assets
|
|
358
|
|
|
276
|
|
|
(30)
|
|
969
|
|
|
722
|
|
|
(34)
|
||||
|
Net financing revenue
|
|
777
|
|
|
607
|
|
|
28
|
|
2,228
|
|
|
1,869
|
|
|
19
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net servicing income (loss)
|
|
225
|
|
|
(136
|
)
|
|
n/m
|
|
687
|
|
|
370
|
|
|
86
|
||||
|
Insurance premiums and service revenue earned
|
|
364
|
|
|
390
|
|
|
(7)
|
|
1,098
|
|
|
1,188
|
|
|
(8)
|
||||
|
Gain on mortgage and automotive loans, net
|
|
141
|
|
|
95
|
|
|
48
|
|
401
|
|
|
301
|
|
|
33
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
(64
|
)
|
|
100
|
||||
|
Other (loss) gain on investments, net
|
|
(19
|
)
|
|
75
|
|
|
(125)
|
|
137
|
|
|
251
|
|
|
(45)
|
||||
|
Other income, net of losses
|
|
225
|
|
|
130
|
|
|
73
|
|
728
|
|
|
573
|
|
|
27
|
||||
|
Total other revenue
|
|
936
|
|
|
554
|
|
|
69
|
|
3,051
|
|
|
2,619
|
|
|
16
|
||||
|
Total net revenue
|
|
1,713
|
|
|
1,161
|
|
|
48
|
|
5,279
|
|
|
4,488
|
|
|
18
|
||||
|
Provision for loan losses
|
|
116
|
|
|
50
|
|
|
(132)
|
|
285
|
|
|
213
|
|
|
(34)
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
344
|
|
|
293
|
|
|
(17)
|
|
1,208
|
|
|
1,132
|
|
|
(7)
|
||||
|
Insurance losses and loss adjustment expenses
|
|
151
|
|
|
170
|
|
|
11
|
|
518
|
|
|
567
|
|
|
9
|
||||
|
Other operating expenses
|
|
619
|
|
|
754
|
|
|
18
|
|
3,268
|
|
|
2,392
|
|
|
(37)
|
||||
|
Total noninterest expense
|
|
1,114
|
|
|
1,217
|
|
|
8
|
|
4,994
|
|
|
4,091
|
|
|
(22)
|
||||
|
Income from continuing operations before income tax expense
|
|
483
|
|
|
(106
|
)
|
|
n/m
|
|
—
|
|
|
184
|
|
|
(100)
|
||||
|
Income tax expense from continuing operations
|
|
93
|
|
|
93
|
|
|
—
|
|
172
|
|
|
106
|
|
|
(62)
|
||||
|
Net income (loss) from continuing operations
|
|
$
|
390
|
|
|
$
|
(199
|
)
|
|
n/m
|
|
$
|
(172
|
)
|
|
$
|
78
|
|
|
n/m
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable) % change |
|
2012
|
|
2011
|
|
Favorable/
(unfavorable) % change |
||||||||
|
Net financing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer
|
|
$
|
825
|
|
|
$
|
718
|
|
|
15
|
|
$
|
2,398
|
|
|
$
|
2,092
|
|
|
15
|
|
Commercial
|
|
317
|
|
|
346
|
|
|
(8)
|
|
969
|
|
|
1,001
|
|
|
(3)
|
||||
|
Loans held-for-sale
|
|
4
|
|
|
—
|
|
|
n/m
|
|
15
|
|
|
—
|
|
|
n/m
|
||||
|
Operating leases
|
|
633
|
|
|
527
|
|
|
20
|
|
1,743
|
|
|
1,772
|
|
|
(2)
|
||||
|
Other interest income
|
|
14
|
|
|
29
|
|
|
(52)
|
|
49
|
|
|
75
|
|
|
(35)
|
||||
|
Total financing revenue and other interest income
|
|
1,793
|
|
|
1,620
|
|
|
11
|
|
5,174
|
|
|
4,940
|
|
|
5
|
||||
|
Interest expense
|
|
582
|
|
|
590
|
|
|
1
|
|
1,745
|
|
|
1,776
|
|
|
2
|
||||
|
Depreciation expense on operating lease assets
|
|
355
|
|
|
275
|
|
|
(29)
|
|
961
|
|
|
713
|
|
|
(35)
|
||||
|
Net financing revenue
|
|
856
|
|
|
755
|
|
|
13
|
|
2,468
|
|
|
2,451
|
|
|
1
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing fees
|
|
26
|
|
|
39
|
|
|
(33)
|
|
86
|
|
|
126
|
|
|
(32)
|
||||
|
Gain on automotive loans, net
|
|
2
|
|
|
33
|
|
|
(94)
|
|
41
|
|
|
48
|
|
|
(15)
|
||||
|
Other income
|
|
47
|
|
|
54
|
|
|
(13)
|
|
141
|
|
|
175
|
|
|
(19)
|
||||
|
Total other revenue
|
|
75
|
|
|
126
|
|
|
(40)
|
|
268
|
|
|
349
|
|
|
(23)
|
||||
|
Total net revenue
|
|
931
|
|
|
881
|
|
|
6
|
|
2,736
|
|
|
2,800
|
|
|
(2)
|
||||
|
Provision for loan losses
|
|
102
|
|
|
25
|
|
|
n/m
|
|
196
|
|
|
126
|
|
|
(56)
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
112
|
|
|
92
|
|
|
(22)
|
|
339
|
|
|
319
|
|
|
(6)
|
||||
|
Other operating expenses
|
|
207
|
|
|
213
|
|
|
3
|
|
618
|
|
|
727
|
|
|
15
|
||||
|
Total noninterest expense
|
|
319
|
|
|
305
|
|
|
(5)
|
|
957
|
|
|
1,046
|
|
|
9
|
||||
|
Income before income tax expense
|
|
$
|
510
|
|
|
$
|
551
|
|
|
(7)
|
|
$
|
1,583
|
|
|
$
|
1,628
|
|
|
(3)
|
|
Total assets
|
|
$
|
106,909
|
|
|
$
|
90,532
|
|
|
18
|
|
$
|
106,909
|
|
|
$
|
90,532
|
|
|
18
|
|
Operating data
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail originations
|
|
$
|
7,992
|
|
|
$
|
9,411
|
|
|
(15)
|
|
$
|
26,536
|
|
|
$
|
27,745
|
|
|
(4)
|
|
Lease originations
|
|
2,584
|
|
|
1,691
|
|
|
53
|
|
6,256
|
|
|
5,980
|
|
|
5
|
||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable) % change |
|
2012
|
|
2011
|
|
Favorable/
(unfavorable) % change |
||||||||
|
Net financing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer
|
|
$
|
293
|
|
|
$
|
301
|
|
|
(3)
|
|
$
|
895
|
|
|
$
|
902
|
|
|
(1)
|
|
Commercial
|
|
77
|
|
|
111
|
|
|
(31)
|
|
260
|
|
|
326
|
|
|
(20)
|
||||
|
Operating leases
|
|
6
|
|
|
3
|
|
|
100
|
|
15
|
|
|
11
|
|
|
36
|
||||
|
Other interest income
|
|
20
|
|
|
23
|
|
|
(13)
|
|
52
|
|
|
72
|
|
|
(28)
|
||||
|
Total financing revenue and other interest income
|
|
396
|
|
|
438
|
|
|
(10)
|
|
1,222
|
|
|
1,311
|
|
|
(7)
|
||||
|
Interest expense
|
|
227
|
|
|
270
|
|
|
16
|
|
713
|
|
|
797
|
|
|
11
|
||||
|
Depreciation expense on operating lease assets
|
|
3
|
|
|
1
|
|
|
n/m
|
|
8
|
|
|
9
|
|
|
11
|
||||
|
Net financing revenue
|
|
166
|
|
|
167
|
|
|
(1)
|
|
501
|
|
|
505
|
|
|
(1)
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other income
|
|
53
|
|
|
61
|
|
|
(13)
|
|
178
|
|
|
175
|
|
|
2
|
||||
|
Total other revenue
|
|
53
|
|
|
61
|
|
|
(13)
|
|
178
|
|
|
175
|
|
|
2
|
||||
|
Total net revenue
|
|
219
|
|
|
228
|
|
|
(4)
|
|
679
|
|
|
680
|
|
|
—
|
||||
|
Provision for loan losses
|
|
13
|
|
|
(2
|
)
|
|
n/m
|
|
75
|
|
|
42
|
|
|
(79)
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
42
|
|
|
44
|
|
|
5
|
|
129
|
|
|
132
|
|
|
2
|
||||
|
Other operating expenses
|
|
95
|
|
|
97
|
|
|
2
|
|
289
|
|
|
317
|
|
|
9
|
||||
|
Total noninterest expense
|
|
137
|
|
|
141
|
|
|
3
|
|
418
|
|
|
449
|
|
|
7
|
||||
|
Income from continuing operations before
income tax expense
|
|
$
|
69
|
|
|
$
|
89
|
|
|
(22)
|
|
$
|
186
|
|
|
$
|
189
|
|
|
(2)
|
|
Total assets
|
|
$
|
16,211
|
|
|
$
|
15,314
|
|
|
6
|
|
$
|
16,211
|
|
|
$
|
15,314
|
|
|
6
|
|
Operating data
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer originations (a) (b)
|
|
$
|
2,215
|
|
|
$
|
2,638
|
|
|
(16)
|
|
$
|
6,815
|
|
|
$
|
6,803
|
|
|
—
|
|
(a)
|
Represents consumer originations for continuing operations only.
|
|
(b)
|
Includes vehicles financed through our joint venture GMAC-SAIC, which is recorded as other income. We own 40% of GMAC-SAIC alongside Shanghai Automotive Group Finance Company LTD and Shanghai General Motors Corporation LTD.
|
|
|
|
Ally consumer automotive
financing volume |
|
% Share of
consumer sales |
||||||
|
Three months ended September 30, (
units in thousands
)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||
|
GM new vehicles
|
|
|
|
|
|
|
|
|
||
|
North America
|
|
165
|
|
|
172
|
|
|
30
|
|
33
|
|
International (excluding China) (a)
|
|
87
|
|
|
98
|
|
|
26
|
|
30
|
|
China (b)
|
|
43
|
|
|
37
|
|
|
13
|
|
12
|
|
Total GM new units financed
|
|
295
|
|
|
307
|
|
|
|
|
|
|
Chrysler new vehicles
|
|
|
|
|
|
|
|
|
||
|
North America
|
|
85
|
|
|
104
|
|
|
23
|
|
32
|
|
International (excluding China)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
Total Chrysler new units financed
|
|
85
|
|
|
104
|
|
|
|
|
|
|
Other non-GM / Chrysler new vehicles
|
|
|
|
|
|
|
|
|
||
|
North America
|
|
21
|
|
|
17
|
|
|
|
|
|
|
International (excluding China)
|
|
1
|
|
|
1
|
|
|
|
|
|
|
China (b)
|
|
33
|
|
|
26
|
|
|
|
|
|
|
Total other non-GM / Chrysler new units financed
|
|
55
|
|
|
44
|
|
|
|
|
|
|
Used vehicles
|
|
|
|
|
|
|
|
|
||
|
North America
|
|
117
|
|
|
119
|
|
|
|
|
|
|
International (excluding China)
|
|
12
|
|
|
11
|
|
|
|
|
|
|
China (b)
|
|
1
|
|
|
—
|
|
|
|
|
|
|
Total used units financed
|
|
130
|
|
|
130
|
|
|
|
|
|
|
Total consumer automotive financing volume
|
|
565
|
|
|
585
|
|
|
|
|
|
|
(a)
|
Excludes financing volume and GM consumer sales of discontinued operations, as well as GM consumer sales for other countries in which GM operates and in which we have no financing volume.
|
|
(b)
|
Represents vehicles financed through our joint venture GMAC-SAIC. We own 40% of GMAC-SAIC alongside Shanghai Automotive Group Finance Company LTD and Shanghai General Motors Corporation LTD.
|
|
|
|
Ally consumer automotive
financing volume |
|
% Share of
consumer sales |
||||||
|
Nine months ended September 30, (
units in thousands
)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||
|
GM new vehicles
|
|
|
|
|
|
|
|
|
||
|
North America
|
|
502
|
|
|
621
|
|
|
32
|
|
40
|
|
International (excluding China) (a)
|
|
286
|
|
|
257
|
|
|
29
|
|
27
|
|
China (b)
|
|
101
|
|
|
92
|
|
|
11
|
|
11
|
|
Total GM new units financed
|
|
889
|
|
|
970
|
|
|
|
|
|
|
Chrysler new vehicles
|
|
|
|
|
|
|
|
|
||
|
North America
|
|
263
|
|
|
257
|
|
|
25
|
|
30
|
|
International (excluding China)
|
|
—
|
|
|
1
|
|
|
|
|
|
|
Total Chrysler new units financed
|
|
263
|
|
|
258
|
|
|
|
|
|
|
Other non-GM / Chrysler new vehicles
|
|
|
|
|
|
|
|
|
||
|
North America
|
|
66
|
|
|
52
|
|
|
|
|
|
|
International (excluding China)
|
|
3
|
|
|
2
|
|
|
|
|
|
|
China (b)
|
|
80
|
|
|
72
|
|
|
|
|
|
|
Total other non-GM / Chrysler new units financed
|
|
149
|
|
|
126
|
|
|
|
|
|
|
Used vehicles
|
|
|
|
|
|
|
|
|
||
|
North America
|
|
388
|
|
|
357
|
|
|
|
|
|
|
International (excluding China)
|
|
33
|
|
|
30
|
|
|
|
|
|
|
China (b)
|
|
1
|
|
|
—
|
|
|
|
|
|
|
Total used units financed
|
|
422
|
|
|
387
|
|
|
|
|
|
|
Total consumer automotive financing volume
|
|
1,723
|
|
|
1,741
|
|
|
|
|
|
|
(a)
|
Excludes financing volume and GM consumer sales of discontinued operations, as well as GM consumer sales for other countries in which GM operates and in which we have no financing volume.
|
|
(b)
|
Represents vehicles financed through our joint venture GMAC-SAIC. We own 40% of GMAC-SAIC alongside Shanghai Automotive Group Finance Company LTD and Shanghai General Motors Corporation LTD.
|
|
Nine months ended September 30,
|
|
2012
|
|
2011
|
||
|
GM subvented volume in North America
|
|
|
|
|
||
|
As % of GM North American new retail and lease volume acquired by Ally
|
|
65
|
%
|
|
51
|
%
|
|
As % of total North American new and used retail and lease volume acquired by Ally
|
|
27
|
%
|
|
25
|
%
|
|
GM subvented International (excluding China) volume (a)
|
|
|
|
|
||
|
As % of GM International new retail and lease volume acquired by Ally
|
|
70
|
%
|
|
67
|
%
|
|
As % of total International new and used retail and lease volume acquired by Ally
|
|
62
|
%
|
|
60
|
%
|
|
GM subvented volume in China (b)
|
|
|
|
|
||
|
As % of GM China new retail and lease volume acquired by Ally
|
|
3
|
%
|
|
10
|
%
|
|
As % of total China new and used retail and lease volume acquired by Ally
|
|
2
|
%
|
|
6
|
%
|
|
(a)
|
Represents subvention for continuing operations only.
|
|
(b)
|
Represents vehicles financed through our joint venture GMAC-SAIC. We own 40% of GMAC-SAIC alongside Shanghai Automotive Group Finance Company LTD and Shanghai General Motors Corporation LTD.
|
|
Nine months ended September 30,
|
|
2012
|
|
2011
|
||
|
Chrysler subvented volume in North America
|
|
|
|
|
||
|
As % of Chrysler North American new retail and lease volume acquired by Ally
|
|
51
|
%
|
|
53
|
%
|
|
As % of total North American new and used retail and lease volume acquired by Ally
|
|
11
|
%
|
|
11
|
%
|
|
|
|
Average balance
|
|
% Share of dealer inventory
|
||||||||
|
Three months ended September 30, (
$ in millions
)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
GM new vehicles
|
|
|
|
|
|
|
|
|
||||
|
North America (a)
|
|
$
|
16,992
|
|
|
$
|
15,725
|
|
|
70
|
|
76
|
|
International (excluding China) (b) (c)
|
|
3,615
|
|
|
3,960
|
|
|
94
|
|
92
|
||
|
China (b) (d)
|
|
1,988
|
|
|
1,513
|
|
|
81
|
|
81
|
||
|
Total GM new vehicles financed
|
|
22,595
|
|
|
21,198
|
|
|
|
|
|
||
|
Chrysler new vehicles
|
|
|
|
|
|
|
|
|
||||
|
North America (a)
|
|
7,633
|
|
|
7,735
|
|
|
55
|
|
64
|
||
|
International (excluding China)
|
|
15
|
|
|
24
|
|
|
|
|
|
||
|
Total Chrysler new vehicles financed
|
|
7,648
|
|
|
7,759
|
|
|
|
|
|
||
|
Other non-GM / Chrysler new vehicles
|
|
|
|
|
|
|
|
|
||||
|
North America
|
|
2,439
|
|
|
1,920
|
|
|
|
|
|
||
|
International (excluding China)
|
|
57
|
|
|
121
|
|
|
|
|
|
||
|
China (d)
|
|
8
|
|
|
—
|
|
|
|
|
|
||
|
Total other non-GM / Chrysler new vehicles financed
|
|
2,504
|
|
|
2,041
|
|
|
|
|
|
||
|
Used vehicles
|
|
|
|
|
|
|
|
|
||||
|
North America
|
|
3,146
|
|
|
3,194
|
|
|
|
|
|
||
|
International (excluding China)
|
|
185
|
|
|
164
|
|
|
|
|
|
||
|
Total used vehicles financed
|
|
3,331
|
|
|
3,358
|
|
|
|
|
|
||
|
Total commercial wholesale finance receivables
|
|
$
|
36,078
|
|
|
$
|
34,356
|
|
|
|
|
|
|
(a)
|
Share of dealer inventory based on a 4 month average of dealer inventory (excludes in-transit units).
|
|
(b)
|
Share of dealer inventory based on wholesale financing share of GM shipments.
|
|
(c)
|
Excludes commercial wholesale finance receivables and dealer inventory of discontinued and wind-down operations as well as dealer inventory for other countries in which GM operates and we had no commercial wholesale finance receivables.
|
|
(d)
|
Represents vehicles financed through our joint venture GMAC-SAIC. We own 40% of GMAC-SAIC alongside Shanghai Automotive Group Finance Company LTD and Shanghai General Motors Corporation LTD.
|
|
|
|
Average balance
|
|
% Share of dealer inventory
|
||||||||
|
Nine months ended September 30, (
$ in millions
)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
GM new vehicles
|
|
|
|
|
|
|
|
|
||||
|
North America (a)
|
|
$
|
16,820
|
|
|
$
|
15,777
|
|
|
71
|
|
80
|
|
International (excluding China) (b) (c)
|
|
3,931
|
|
|
3,939
|
|
|
94
|
|
93
|
||
|
China (b) (d)
|
|
1,731
|
|
|
1,235
|
|
|
81
|
|
81
|
||
|
Total GM new vehicles financed
|
|
22,482
|
|
|
20,951
|
|
|
|
|
|
||
|
Chrysler new vehicles
|
|
|
|
|
|
|
|
|
||||
|
North America (a)
|
|
7,727
|
|
|
7,623
|
|
|
58
|
|
66
|
||
|
International (excluding China)
|
|
19
|
|
|
23
|
|
|
|
|
|
||
|
Total Chrysler new vehicles financed
|
|
7,746
|
|
|
7,646
|
|
|
|
|
|
||
|
Other non-GM / Chrysler new vehicles
|
|
|
|
|
|
|
|
|
||||
|
North America
|
|
2,417
|
|
|
2,070
|
|
|
|
|
|
||
|
International (excluding China)
|
|
63
|
|
|
132
|
|
|
|
|
|
||
|
China (d)
|
|
7
|
|
|
—
|
|
|
|
|
|
||
|
Total other non-GM / Chrysler new vehicles financed
|
|
2,487
|
|
|
2,202
|
|
|
|
|
|
||
|
Used vehicles
|
|
|
|
|
|
|
|
|
||||
|
North America
|
|
3,194
|
|
|
3,141
|
|
|
|
|
|
||
|
International (excluding China)
|
|
179
|
|
|
157
|
|
|
|
|
|
||
|
Total used vehicles financed
|
|
3,373
|
|
|
3,298
|
|
|
|
|
|
||
|
Total commercial wholesale finance receivables
|
|
$
|
36,088
|
|
|
$
|
34,097
|
|
|
|
|
|
|
(a)
|
Share of dealer inventory based on a 10 month average of dealer inventory (excludes in-transit units).
|
|
(b)
|
Share of dealer inventory based on wholesale financing share of GM shipments.
|
|
(c)
|
Excludes commercial wholesale finance receivables and dealer inventory of discontinued and wind-down operations as well as dealer inventory for other countries in which GM operates and we had no commercial wholesale finance receivables.
|
|
(d)
|
Represents vehicles financed through our joint venture GMAC-SAIC. We own 40% of GMAC-SAIC alongside Shanghai Automotive Group Finance Company LTD and Shanghai General Motors Corporation LTD.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable) % change |
|
2012
|
|
2011
|
|
Favorable/
(unfavorable) % change |
||||||||
|
Insurance premiums and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance premiums and service revenue earned
|
|
$
|
364
|
|
|
$
|
387
|
|
|
(6)
|
|
$
|
1,094
|
|
|
$
|
1,175
|
|
|
(7)
|
|
Investment (loss) income
|
|
(12
|
)
|
|
44
|
|
|
(127)
|
|
117
|
|
|
193
|
|
|
(39)
|
||||
|
Other income
|
|
13
|
|
|
16
|
|
|
(19)
|
|
53
|
|
|
47
|
|
|
13
|
||||
|
Total insurance premiums and other income
|
|
365
|
|
|
447
|
|
|
(18)
|
|
1,264
|
|
|
1,415
|
|
|
(11)
|
||||
|
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance losses and loss adjustment expenses
|
|
151
|
|
|
162
|
|
|
7
|
|
511
|
|
|
540
|
|
|
5
|
||||
|
Acquisition and underwriting expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
23
|
|
|
19
|
|
|
(21)
|
|
72
|
|
|
70
|
|
|
(3)
|
||||
|
Insurance commissions expense
|
|
111
|
|
|
120
|
|
|
8
|
|
338
|
|
|
365
|
|
|
7
|
||||
|
Other expenses
|
|
47
|
|
|
35
|
|
|
(34)
|
|
143
|
|
|
126
|
|
|
(13)
|
||||
|
Total acquisition and underwriting expense
|
|
181
|
|
|
174
|
|
|
(4)
|
|
553
|
|
|
561
|
|
|
1
|
||||
|
Total expense
|
|
332
|
|
|
336
|
|
|
1
|
|
1,064
|
|
|
1,101
|
|
|
3
|
||||
|
Income from continuing operations before income tax expense
|
|
$
|
33
|
|
|
$
|
111
|
|
|
(70)
|
|
$
|
200
|
|
|
$
|
314
|
|
|
(36)
|
|
Total assets
|
|
$
|
8,461
|
|
|
$
|
8,215
|
|
|
3
|
|
$
|
8,461
|
|
|
$
|
8,215
|
|
|
3
|
|
Insurance premiums and service revenue written
|
|
$
|
377
|
|
|
$
|
380
|
|
|
(1)
|
|
$
|
1,136
|
|
|
$
|
1,151
|
|
|
(1)
|
|
Combined ratio (a)
|
|
89.3
|
%
|
|
84.0
|
%
|
|
|
|
94.1
|
%
|
|
91.1
|
%
|
|
|
||||
|
(a)
|
Management uses a combined ratio as a primary measure of underwriting profitability with its components measured using accounting principles generally accepted in the United States of America. Underwriting profitability is indicated by a combined ratio under 100% and is calculated as the sum of all incurred losses and expenses (excluding interest and income tax expense) divided by the total of premiums and service revenues earned and other income.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Vehicle service contracts
|
|
|
|
|
|
|
|
|
||||||||
|
New retail
|
|
$
|
106
|
|
|
$
|
101
|
|
|
$
|
309
|
|
|
$
|
284
|
|
|
Used retail
|
|
131
|
|
|
130
|
|
|
398
|
|
|
396
|
|
||||
|
Reinsurance
|
|
(31
|
)
|
|
(24
|
)
|
|
(93
|
)
|
|
(73
|
)
|
||||
|
Total vehicle service contracts
|
|
206
|
|
|
207
|
|
|
614
|
|
|
607
|
|
||||
|
Wholesale
|
|
41
|
|
|
32
|
|
|
92
|
|
|
84
|
|
||||
|
Other finance and insurance (a)
|
|
38
|
|
|
41
|
|
|
112
|
|
|
112
|
|
||||
|
North American operations
|
|
285
|
|
|
280
|
|
|
818
|
|
|
803
|
|
||||
|
International operations
|
|
92
|
|
|
100
|
|
|
318
|
|
|
348
|
|
||||
|
Total
|
|
$
|
377
|
|
|
$
|
380
|
|
|
$
|
1,136
|
|
|
$
|
1,151
|
|
|
(a)
|
Other finance and insurance includes Guaranteed Automobile Protection (GAP) coverage, excess wear and tear, and other ancillary products.
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Cash
|
|
|
|
|
||||
|
Noninterest-bearing cash
|
|
$
|
161
|
|
|
$
|
211
|
|
|
Interest-bearing cash
|
|
1,139
|
|
|
629
|
|
||
|
Total cash
|
|
1,300
|
|
|
840
|
|
||
|
Available-for-sale securities
|
|
|
|
|
||||
|
Debt securities
|
|
|
|
|
||||
|
U.S. Treasury and federal agencies
|
|
483
|
|
|
496
|
|
||
|
Foreign government
|
|
721
|
|
|
678
|
|
||
|
Mortgage-backed
|
|
686
|
|
|
590
|
|
||
|
Asset-backed
|
|
8
|
|
|
95
|
|
||
|
Corporate debt
|
|
1,405
|
|
|
1,491
|
|
||
|
Other debt
|
|
1
|
|
|
23
|
|
||
|
Total debt securities
|
|
3,304
|
|
|
3,373
|
|
||
|
Equity securities
|
|
1,066
|
|
|
1,054
|
|
||
|
Total available-for-sale securities
|
|
4,370
|
|
|
4,427
|
|
||
|
Total cash and securities
|
|
$
|
5,670
|
|
|
$
|
5,267
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable) % change |
|
2012
|
|
2011
|
|
Favorable/
(unfavorable) % change |
||||||||
|
Net financing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
158
|
|
|
$
|
289
|
|
|
(45)
|
|
$
|
598
|
|
|
$
|
879
|
|
|
(32)
|
|
Interest expense
|
|
105
|
|
|
214
|
|
|
51
|
|
455
|
|
|
675
|
|
|
33
|
||||
|
Net financing revenue
|
|
53
|
|
|
75
|
|
|
(29)
|
|
143
|
|
|
204
|
|
|
(30)
|
||||
|
Servicing fees
|
|
65
|
|
|
296
|
|
|
(78)
|
|
531
|
|
|
907
|
|
|
(41)
|
||||
|
Servicing asset valuation and hedge activities, net
|
|
134
|
|
|
(471
|
)
|
|
128
|
|
70
|
|
|
(663
|
)
|
|
111
|
||||
|
Total servicing income, net
|
|
199
|
|
|
(175
|
)
|
|
n/m
|
|
601
|
|
|
244
|
|
|
146
|
||||
|
Gain on mortgage loans, net
|
|
139
|
|
|
57
|
|
|
144
|
|
398
|
|
|
244
|
|
|
63
|
||||
|
Other income, net of losses
|
|
108
|
|
|
19
|
|
|
n/m
|
|
362
|
|
|
88
|
|
|
n/m
|
||||
|
Total other revenue (loss)
|
|
446
|
|
|
(99
|
)
|
|
n/m
|
|
1,361
|
|
|
576
|
|
|
136
|
||||
|
Total net revenue (loss)
|
|
499
|
|
|
(24
|
)
|
|
n/m
|
|
1,504
|
|
|
780
|
|
|
93
|
||||
|
Provision for loan losses
|
|
6
|
|
|
31
|
|
|
81
|
|
54
|
|
|
115
|
|
|
53
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
24
|
|
|
87
|
|
|
72
|
|
223
|
|
|
288
|
|
|
23
|
||||
|
Representation and warranty expense
|
|
30
|
|
|
70
|
|
|
57
|
|
67
|
|
|
280
|
|
|
76
|
||||
|
Other operating expenses
|
|
85
|
|
|
197
|
|
|
57
|
|
591
|
|
|
588
|
|
|
(1)
|
||||
|
Total noninterest expense
|
|
139
|
|
|
354
|
|
|
61
|
|
881
|
|
|
1,156
|
|
|
24
|
||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
354
|
|
|
$
|
(409
|
)
|
|
187
|
|
$
|
569
|
|
|
$
|
(491
|
)
|
|
n/m
|
|
Total assets
|
|
$
|
17,004
|
|
|
$
|
35,502
|
|
|
(52)
|
|
$
|
17,004
|
|
|
$
|
35,502
|
|
|
(52)
|
|
|
|
2012
|
|
2011
|
||||||||||
|
Three months ended September 30,
($ in millions)
|
|
Number of loans
|
|
Dollar amount of loans
|
|
Number of loans
|
|
Dollar amount of loans
|
||||||
|
Production by product type
|
|
|
|
|
|
|
|
|
||||||
|
Prime conforming
|
|
34,329
|
|
|
$
|
7,349
|
|
|
57,454
|
|
|
$
|
13,345
|
|
|
Prime nonconforming
|
|
651
|
|
|
533
|
|
|
560
|
|
|
468
|
|
||
|
Prime second-lien
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Government
|
|
1,318
|
|
|
279
|
|
|
9,077
|
|
|
1,774
|
|
||
|
Nonprime
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total U.S. production by product type
|
|
36,298
|
|
|
8,161
|
|
|
67,091
|
|
|
15,587
|
|
||
|
International production
|
|
—
|
|
|
—
|
|
|
1,830
|
|
|
374
|
|
||
|
Total production by product type
|
|
36,298
|
|
|
$
|
8,161
|
|
|
68,921
|
|
|
$
|
15,961
|
|
|
U.S. production by channel
|
|
|
|
|
|
|
|
|
||||||
|
Direct lending
|
|
17,198
|
|
|
$
|
3,319
|
|
|
9,831
|
|
|
$
|
1,933
|
|
|
Correspondent lender and secondary market purchases
|
|
15,831
|
|
|
3,917
|
|
|
53,648
|
|
|
12,529
|
|
||
|
Mortgage brokers
|
|
3,269
|
|
|
925
|
|
|
3,612
|
|
|
1,125
|
|
||
|
Total U.S. production by channel
|
|
36,298
|
|
|
$
|
8,161
|
|
|
67,091
|
|
|
$
|
15,587
|
|
|
|
|
2012
|
|
2011
|
||||||||||
|
Nine months ended September 30,
($ in millions)
|
|
Number of loans
|
|
Dollar amount of loans
|
|
Number of loans
|
|
Dollar amount of loans
|
||||||
|
Production by product type
|
|
|
|
|
|
|
|
|
||||||
|
Prime conforming
|
|
89,016
|
|
|
$
|
18,869
|
|
|
149,526
|
|
|
$
|
33,858
|
|
|
Prime nonconforming
|
|
1,945
|
|
|
1,577
|
|
|
1,350
|
|
|
1,143
|
|
||
|
Prime second-lien
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Government
|
|
10,373
|
|
|
2,254
|
|
|
24,317
|
|
|
4,777
|
|
||
|
Nonprime
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total U.S. production by product type
|
|
101,334
|
|
|
22,700
|
|
|
175,193
|
|
|
39,778
|
|
||
|
International production
|
|
—
|
|
|
—
|
|
|
4,668
|
|
|
969
|
|
||
|
Total production by product type
|
|
101,334
|
|
|
$
|
22,700
|
|
|
179,861
|
|
|
$
|
40,747
|
|
|
U.S. production by channel
|
|
|
|
|
|
|
|
|
||||||
|
Direct lending
|
|
50,963
|
|
|
$
|
10,212
|
|
|
24,620
|
|
|
$
|
4,763
|
|
|
Correspondent lender and secondary market purchases
|
|
41,258
|
|
|
9,998
|
|
|
143,893
|
|
|
33,017
|
|
||
|
Mortgage brokers
|
|
9,113
|
|
|
2,490
|
|
|
6,680
|
|
|
1,998
|
|
||
|
Total U.S. production by channel
|
|
101,334
|
|
|
$
|
22,700
|
|
|
175,193
|
|
|
$
|
39,778
|
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
U.S. primary servicing portfolio
|
|
|
|
|
||||
|
Prime conforming
|
|
$
|
119,947
|
|
|
$
|
226,239
|
|
|
Prime nonconforming
|
|
11,948
|
|
|
47,767
|
|
||
|
Prime second-lien
|
|
1,188
|
|
|
6,871
|
|
||
|
Government
|
|
25
|
|
|
49,027
|
|
||
|
Nonprime
|
|
—
|
|
|
20,753
|
|
||
|
International primary servicing portfolio
|
|
—
|
|
|
5,773
|
|
||
|
Total primary servicing portfolio (a)
|
|
$
|
133,108
|
|
|
$
|
356,430
|
|
|
(a)
|
Excludes loans for which we acted as a subservicer. Subserviced loans totaled $0 billion and $26.4 billion at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Prime conforming
|
|
$
|
1,816
|
|
|
$
|
3,345
|
|
|
Prime nonconforming
|
|
—
|
|
|
571
|
|
||
|
Prime second-lien
|
|
—
|
|
|
545
|
|
||
|
Government (a)
|
|
17
|
|
|
3,294
|
|
||
|
Nonprime
|
|
—
|
|
|
561
|
|
||
|
International
|
|
—
|
|
|
17
|
|
||
|
Total (b)
|
|
1,833
|
|
|
8,333
|
|
||
|
Net premiums (discounts)
|
|
22
|
|
|
(221
|
)
|
||
|
Fair value option election adjustment
|
|
72
|
|
|
60
|
|
||
|
Lower-of-cost or fair value adjustment
|
|
—
|
|
|
(60
|
)
|
||
|
Total, net (c)
|
|
$
|
1,927
|
|
|
$
|
8,112
|
|
|
(a)
|
Includes loans subject to conditional repurchase options of $0 million and $2.3 billion sold to Ginnie Mae-guaranteed securitizations at
September 30, 2012
, and
December 31, 2011
, respectively. The corresponding liability is recorded in accrued expenses and other liabilities on the Condensed Consolidated Balance Sheet.
|
|
(b)
|
Includes unpaid principal write-down of $0 million and $1.5 billion at
September 30, 2012
, and
December 31, 2011
, respectively. The amounts are write-downs taken upon the transfer of mortgage loans from held-for-investment to held-for-sale during the fourth quarter of 2009 and charge-offs taken in accordance with our charge-off policy.
|
|
(c)
|
Includes loans subject to conditional repurchase options of $0 million and $106 million sold to off-balance sheet private-label securitizations at
September 30, 2012
, and
December 31, 2011
, respectively. The corresponding liability is recorded in accrued expenses and other liabilities on the Condensed Consolidated Balance Sheet.
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Prime conforming
|
|
$
|
249
|
|
|
$
|
278
|
|
|
Prime nonconforming
|
|
8,305
|
|
|
8,069
|
|
||
|
Prime second-lien
|
|
1,188
|
|
|
2,200
|
|
||
|
Government
|
|
—
|
|
|
—
|
|
||
|
Nonprime
|
|
—
|
|
|
1,349
|
|
||
|
International
|
|
—
|
|
|
422
|
|
||
|
Total
|
|
9,742
|
|
|
12,318
|
|
||
|
Net premiums
|
|
47
|
|
|
38
|
|
||
|
Fair value option election adjustment
|
|
(3
|
)
|
|
(1,601
|
)
|
||
|
Allowance for loan losses
|
|
(447
|
)
|
|
(495
|
)
|
||
|
Total, net (a)
|
|
$
|
9,339
|
|
|
$
|
10,260
|
|
|
(a)
|
At
September 30, 2012
, and
December 31, 2011
, the carrying value of mortgage loans held-for-investment relating to securitization transactions accounted for as on-balance sheet securitizations and pledged as collateral totaled $0 million and $837 million, respectively. The investors in these on-balance sheet securitizations have no recourse to our other assets beyond the loans pledged as collateral other than market customary representation and warranty provisions.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable) % change |
|
2012
|
|
2011
|
|
Favorable/
(unfavorable) % change |
||||||||
|
Net financing loss
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
20
|
|
|
$
|
26
|
|
|
(23)
|
|
$
|
101
|
|
|
$
|
114
|
|
|
(11)
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Original issue discount amortization
|
|
79
|
|
|
228
|
|
|
65
|
|
291
|
|
|
784
|
|
|
63
|
||||
|
Other interest expense
|
|
261
|
|
|
209
|
|
|
(25)
|
|
759
|
|
|
689
|
|
|
(10)
|
||||
|
Total interest expense
|
|
340
|
|
|
437
|
|
|
22
|
|
1,050
|
|
|
1,473
|
|
|
29
|
||||
|
Net financing loss
|
|
(320
|
)
|
|
(411
|
)
|
|
22
|
|
(949
|
)
|
|
(1,359
|
)
|
|
30
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
(64
|
)
|
|
100
|
||||
|
Other gain on investments, net
|
|
11
|
|
|
48
|
|
|
(77)
|
|
71
|
|
|
113
|
|
|
(37)
|
||||
|
Other income, net of losses
|
|
8
|
|
|
(8
|
)
|
|
n/m
|
|
(26
|
)
|
|
123
|
|
|
(121)
|
||||
|
Total other revenue
|
|
19
|
|
|
40
|
|
|
(53)
|
|
45
|
|
|
172
|
|
|
(74)
|
||||
|
Total net loss
|
|
(301
|
)
|
|
(371
|
)
|
|
19
|
|
(904
|
)
|
|
(1,187
|
)
|
|
24
|
||||
|
Provision for loan losses
|
|
(5
|
)
|
|
(4
|
)
|
|
25
|
|
(40
|
)
|
|
(70
|
)
|
|
(43)
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
143
|
|
|
51
|
|
|
(180)
|
|
445
|
|
|
323
|
|
|
(38)
|
||||
|
Other operating expense (a)
|
|
44
|
|
|
30
|
|
|
(47)
|
|
1,229
|
|
|
16
|
|
|
n/m
|
||||
|
Total noninterest expense
|
|
187
|
|
|
81
|
|
|
(131)
|
|
1,674
|
|
|
339
|
|
|
n/m
|
||||
|
Loss from continuing operations before income tax expense
|
|
$
|
(483
|
)
|
|
$
|
(448
|
)
|
|
(8)
|
|
$
|
(2,538
|
)
|
|
$
|
(1,456
|
)
|
|
(74)
|
|
Total assets
|
|
$
|
33,897
|
|
|
$
|
32,393
|
|
|
5
|
|
$
|
33,897
|
|
|
$
|
32,393
|
|
|
5
|
|
(a)
|
Includes a reduction of $148 million and $534 million for the
three months and nine months ended
September 30, 2012
, respectively, and $172 million and $580 million for the
three months and nine months ended
September 30, 2011
, respectively, related to the allocation of corporate overhead expenses to other segments. The receiving segments record their allocation of corporate overhead expense within other operating expense.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Original issue discount amortization
|
|
|
|
|
|
|
|
|
||||||||
|
2008 bond exchange amortization
|
|
$
|
(72
|
)
|
|
$
|
(219
|
)
|
|
$
|
(267
|
)
|
|
$
|
(753
|
)
|
|
Other debt issuance discount amortization
|
|
(7
|
)
|
|
(9
|
)
|
|
(24
|
)
|
|
(31
|
)
|
||||
|
Total original issue discount amortization (a)
|
|
(79
|
)
|
|
(228
|
)
|
|
(291
|
)
|
|
(784
|
)
|
||||
|
Net impact of the funds transfer pricing methodology
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of liquidity
|
|
(180
|
)
|
|
(180
|
)
|
|
(506
|
)
|
|
(531
|
)
|
||||
|
Funds-transfer pricing / cost of funds mismatch
|
|
(132
|
)
|
|
(70
|
)
|
|
(376
|
)
|
|
(255
|
)
|
||||
|
Benefit of net non-earning assets
|
|
55
|
|
|
45
|
|
|
170
|
|
|
132
|
|
||||
|
Total net impact of the funds transfer pricing methodology
|
|
(257
|
)
|
|
(205
|
)
|
|
(712
|
)
|
|
(654
|
)
|
||||
|
Other (including Commercial Finance Group net financing revenue)
|
|
16
|
|
|
22
|
|
|
54
|
|
|
79
|
|
||||
|
Total net financing losses for Corporate and Other
|
|
$
|
(320
|
)
|
|
$
|
(411
|
)
|
|
$
|
(949
|
)
|
|
$
|
(1,359
|
)
|
|
Outstanding original issue discount balance
|
|
$
|
1,896
|
|
|
$
|
2,334
|
|
|
$
|
1,896
|
|
|
$
|
2,334
|
|
|
(a)
|
Amortization is included as interest on long-term debt in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
Year ended December 31,
($ in millions)
|
|
2012 (a)
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017 and
thereafter (b) |
|
Total
|
||||||||||||||
|
Original issue discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Outstanding balance
|
|
$
|
1,837
|
|
|
$
|
1,577
|
|
|
$
|
1,390
|
|
|
$
|
1,335
|
|
|
$
|
1,272
|
|
|
$
|
—
|
|
|
|
||
|
Total amortization (c)
|
|
59
|
|
|
260
|
|
|
187
|
|
|
55
|
|
|
63
|
|
|
1,272
|
|
|
$
|
1,896
|
|
||||||
|
2008 bond exchange amortization (d)
|
|
53
|
|
|
241
|
|
|
166
|
|
|
43
|
|
|
53
|
|
|
1,125
|
|
|
1,681
|
|
|||||||
|
(a)
|
Represents the remaining future original issue discount amortization expense to be recorded during
2012
.
|
|
(b)
|
The maximum annual scheduled amortization for any individual year is $158 million in 2030 of which $152 million is related to 2008 bond exchange amortization.
|
|
(c)
|
The amortization is included as interest on long-term debt on the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(d)
|
2008 bond exchange amortization is included in total amortization.
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Cash
|
|
|
|
|
||||
|
Noninterest-bearing cash
|
|
$
|
1,139
|
|
|
$
|
1,768
|
|
|
Interest-bearing cash
|
|
14,688
|
|
|
9,781
|
|
||
|
Total cash
|
|
15,827
|
|
|
11,549
|
|
||
|
Trading securities
|
|
|
|
|
||||
|
Mortgage-backed
|
|
—
|
|
|
589
|
|
||
|
Total trading securities
|
|
—
|
|
|
589
|
|
||
|
Available-for-sale securities
|
|
|
|
|
||||
|
Debt securities
|
|
|
|
|
||||
|
U.S. Treasury and federal agencies
|
|
875
|
|
|
1,051
|
|
||
|
U.S. states and political subdivisions
|
|
—
|
|
|
1
|
|
||
|
Foreign government
|
|
99
|
|
|
106
|
|
||
|
Mortgage-backed
|
|
5,688
|
|
|
6,722
|
|
||
|
Asset-backed
|
|
2,403
|
|
|
2,520
|
|
||
|
Other debt (a)
|
|
331
|
|
|
305
|
|
||
|
Total debt securities
|
|
9,396
|
|
|
10,705
|
|
||
|
Equity securities
|
|
4
|
|
|
4
|
|
||
|
Total available-for-sale securities
|
|
9,400
|
|
|
10,709
|
|
||
|
Total cash and securities
|
|
$
|
25,227
|
|
|
$
|
22,847
|
|
|
(a)
|
Includes intersegment eliminations.
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Finance receivables and loans
|
|
|
|
|
||||
|
Global Automotive Services
|
|
$
|
108,200
|
|
|
$
|
100,734
|
|
|
Mortgage operations
|
|
10,473
|
|
|
12,753
|
|
||
|
Corporate and Other
|
|
2,586
|
|
|
1,268
|
|
||
|
Total finance receivables and loans
|
|
121,259
|
|
|
114,755
|
|
||
|
Held-for-sale loans
|
|
|
|
|
||||
|
Global Automotive Services
|
|
—
|
|
|
425
|
|
||
|
Mortgage operations
|
|
1,927
|
|
|
8,112
|
|
||
|
Corporate and Other
|
|
10
|
|
|
20
|
|
||
|
Total held-for-sale loans
|
|
1,937
|
|
|
8,557
|
|
||
|
Total on-balance sheet loans
|
|
$
|
123,196
|
|
|
$
|
123,312
|
|
|
Off-balance sheet securitized loans
|
|
|
|
|
||||
|
Global Automotive Services
|
|
$
|
1,659
|
|
|
$
|
—
|
|
|
Mortgage operations
|
|
122,892
|
|
|
326,975
|
|
||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
||
|
Total off-balance sheet securitized loans
|
|
$
|
124,551
|
|
|
$
|
326,975
|
|
|
Operating lease assets
|
|
|
|
|
||||
|
Global Automotive Services
|
|
$
|
12,708
|
|
|
$
|
9,275
|
|
|
Mortgage operations
|
|
—
|
|
|
—
|
|
||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
||
|
Total operating lease assets
|
|
$
|
12,708
|
|
|
$
|
9,275
|
|
|
Serviced loans and leases
|
|
|
|
|
||||
|
Global Automotive Services
|
|
$
|
130,466
|
|
|
$
|
122,881
|
|
|
Mortgage operations (a)
|
|
133,108
|
|
|
356,430
|
|
||
|
Corporate and Other
|
|
1,486
|
|
|
1,762
|
|
||
|
Total serviced loans and leases
|
|
$
|
265,060
|
|
|
$
|
481,073
|
|
|
(a)
|
Includes primary mortgage loan-servicing portfolio only.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due 90 days or more (b)
|
||||||||||||||||||
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans at historical cost
|
|
$
|
80,634
|
|
|
$
|
73,452
|
|
|
$
|
784
|
|
|
$
|
567
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
Loans at fair value
|
|
—
|
|
|
835
|
|
|
—
|
|
|
210
|
|
|
—
|
|
|
—
|
|
||||||
|
Total finance receivables and loans
|
|
80,634
|
|
|
74,287
|
|
|
784
|
|
|
777
|
|
|
3
|
|
|
4
|
|
||||||
|
Loans held-for-sale
|
|
1,927
|
|
|
8,537
|
|
|
17
|
|
|
2,820
|
|
|
—
|
|
|
73
|
|
||||||
|
Total consumer loans
|
|
82,561
|
|
|
82,824
|
|
|
801
|
|
|
3,597
|
|
|
3
|
|
|
77
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans at historical cost
|
|
40,625
|
|
|
40,468
|
|
|
346
|
|
|
339
|
|
|
—
|
|
|
—
|
|
||||||
|
Loans at fair value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total finance receivables and loans
|
|
40,625
|
|
|
40,468
|
|
|
346
|
|
|
339
|
|
|
—
|
|
|
—
|
|
||||||
|
Loans held-for-sale
|
|
10
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial loans
|
|
40,635
|
|
|
40,488
|
|
|
346
|
|
|
339
|
|
|
—
|
|
|
—
|
|
||||||
|
Total on-balance sheet loans
|
|
$
|
123,196
|
|
|
$
|
123,312
|
|
|
$
|
1,147
|
|
|
$
|
3,936
|
|
|
$
|
3
|
|
|
$
|
77
|
|
|
(a)
|
Includes nonaccrual troubled debt restructured loans of $388 million and $934 million at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
(b)
|
Generally, loans that are 90 days past due and still accruing represent loans with government guarantees. This includes no troubled debt restructured loans classified as 90 days past due and still accruing at
September 30, 2012
and $42 million at
December 31, 2011
.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans at historical cost
|
|
$
|
127
|
|
|
$
|
122
|
|
|
0.6
|
%
|
|
0.7
|
%
|
|
$
|
351
|
|
|
$
|
395
|
|
|
0.6
|
%
|
|
0.8
|
%
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans at historical cost
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
38
|
|
|
(0.1
|
)
|
|
0.1
|
|
||||
|
Total finance receivables and loans at historical cost
|
|
$
|
125
|
|
|
$
|
123
|
|
|
0.4
|
|
|
0.5
|
|
|
$
|
320
|
|
|
$
|
433
|
|
|
0.4
|
|
|
0.5
|
|
|
(a)
|
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the year for each loan category.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due 90 days or more (b)
|
||||||||||||||||||
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
Domestic
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automobile
|
|
$
|
52,434
|
|
|
$
|
46,576
|
|
|
$
|
196
|
|
|
$
|
139
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1st Mortgage
|
|
7,070
|
|
|
6,867
|
|
|
444
|
|
|
258
|
|
|
1
|
|
|
1
|
|
||||||
|
Home equity
|
|
2,717
|
|
|
3,102
|
|
|
36
|
|
|
58
|
|
|
—
|
|
|
—
|
|
||||||
|
Total domestic
|
|
62,221
|
|
|
56,545
|
|
|
676
|
|
|
455
|
|
|
1
|
|
|
1
|
|
||||||
|
Foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automobile
|
|
18,413
|
|
|
16,883
|
|
|
108
|
|
|
89
|
|
|
2
|
|
|
3
|
|
||||||
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1st Mortgage
|
|
—
|
|
|
24
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total foreign
|
|
18,413
|
|
|
16,907
|
|
|
108
|
|
|
112
|
|
|
2
|
|
|
3
|
|
||||||
|
Total consumer finance receivables and loans
|
|
$
|
80,634
|
|
|
$
|
73,452
|
|
|
$
|
784
|
|
|
$
|
567
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
(a)
|
Includes nonaccrual troubled debt restructured loans of $341 million and $180 million at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
(b)
|
There were no troubled debt restructured loans classified as 90 days past due and still accruing at
September 30, 2012
, and
December 31, 2011
.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
|
Net charge-offs
|
|
Net charge-off ratios (a)
|
|
Net charge-offs
|
|
Net charge-off ratios (a)
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||
|
Domestic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automobile
|
|
$
|
70
|
|
|
$
|
52
|
|
|
0.5
|
%
|
|
0.5
|
%
|
|
$
|
167
|
|
|
$
|
185
|
|
|
0.4
|
%
|
|
0.6
|
%
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1st Mortgage
|
|
18
|
|
|
29
|
|
|
1.0
|
|
|
1.7
|
|
|
65
|
|
|
90
|
|
|
1.2
|
|
|
1.7
|
|
||||
|
Home equity
|
|
13
|
|
|
21
|
|
|
1.9
|
|
|
2.5
|
|
|
46
|
|
|
59
|
|
|
2.1
|
|
|
2.4
|
|
||||
|
Total domestic
|
|
101
|
|
|
102
|
|
|
0.7
|
|
|
0.8
|
|
|
278
|
|
|
334
|
|
|
0.6
|
|
|
0.9
|
|
||||
|
Foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automobile
|
|
26
|
|
|
19
|
|
|
0.6
|
|
|
0.4
|
|
|
73
|
|
|
58
|
|
|
0.6
|
|
|
0.5
|
|
||||
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1st Mortgage
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
1.3
|
|
||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total foreign
|
|
26
|
|
|
20
|
|
|
0.6
|
|
|
0.4
|
|
|
73
|
|
|
61
|
|
|
0.6
|
|
|
0.5
|
|
||||
|
Total consumer finance receivables and loans
|
|
$
|
127
|
|
|
$
|
122
|
|
|
0.6
|
|
|
0.7
|
|
|
$
|
351
|
|
|
$
|
395
|
|
|
0.6
|
|
|
0.8
|
|
|
(a)
|
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the year for each loan category.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Domestic
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
$
|
6,994
|
|
|
$
|
8,344
|
|
|
$
|
23,591
|
|
|
$
|
25,112
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
||||||||
|
1st Mortgage
|
|
8,161
|
|
|
15,587
|
|
|
22,700
|
|
|
39,778
|
|
||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total domestic
|
|
15,155
|
|
|
23,931
|
|
|
46,291
|
|
|
64,890
|
|
||||
|
Foreign
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
2,378
|
|
|
2,866
|
|
|
7,690
|
|
|
7,288
|
|
||||
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
||||||||
|
1st Mortgage
|
|
—
|
|
|
374
|
|
|
—
|
|
|
970
|
|
||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total foreign
|
|
2,378
|
|
|
3,240
|
|
|
7,690
|
|
|
8,258
|
|
||||
|
Total consumer loan originations
|
|
$
|
17,533
|
|
|
$
|
27,171
|
|
|
$
|
53,981
|
|
|
$
|
73,148
|
|
|
|
|
September 30, 2012 (a)
|
|
December 31, 2011
|
||||||||
|
|
|
Automobile
|
|
1st Mortgage and home equity
|
|
Automobile
|
|
1st Mortgage and home equity
|
||||
|
Texas
|
|
9.6
|
%
|
|
5.8
|
%
|
|
9.5
|
%
|
|
5.5
|
%
|
|
California
|
|
4.1
|
|
|
28.2
|
|
|
4.6
|
|
|
25.7
|
|
|
Florida
|
|
4.9
|
|
|
3.7
|
|
|
4.8
|
|
|
4.0
|
|
|
Michigan
|
|
3.7
|
|
|
4.2
|
|
|
4.0
|
|
|
4.8
|
|
|
Pennsylvania
|
|
3.8
|
|
|
1.6
|
|
|
3.6
|
|
|
1.6
|
|
|
Illinois
|
|
3.2
|
|
|
4.9
|
|
|
3.1
|
|
|
5.0
|
|
|
New York
|
|
3.5
|
|
|
2.0
|
|
|
3.5
|
|
|
2.3
|
|
|
Ohio
|
|
3.0
|
|
|
0.8
|
|
|
2.9
|
|
|
1.0
|
|
|
Georgia
|
|
2.7
|
|
|
1.9
|
|
|
2.5
|
|
|
1.8
|
|
|
North Carolina
|
|
2.4
|
|
|
2.0
|
|
|
2.2
|
|
|
2.1
|
|
|
Other United States
|
|
33.1
|
|
|
44.9
|
|
|
32.9
|
|
|
45.9
|
|
|
Canada
|
|
11.5
|
|
|
—
|
|
|
11.8
|
|
|
0.2
|
|
|
Brazil
|
|
4.5
|
|
|
—
|
|
|
4.7
|
|
|
—
|
|
|
Germany
|
|
3.9
|
|
|
—
|
|
|
4.3
|
|
|
—
|
|
|
Other foreign
|
|
6.1
|
|
|
—
|
|
|
5.6
|
|
|
0.1
|
|
|
Total consumer loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
(a)
|
Presentation is in descending order as a percentage of total consumer finance receivables and loans at
September 30, 2012
.
|
|
|
|
Outstanding
|
|
Nonperforming
|
|
Accruing past due
90 days or more |
||||||||||||||||||
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
Interest-only mortgage loans (a)
|
|
$
|
2,262
|
|
|
$
|
2,947
|
|
|
$
|
142
|
|
|
$
|
147
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Below-market rate (teaser) mortgages
|
|
197
|
|
|
248
|
|
|
3
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||||
|
Total higher-risk mortgage loans
|
|
$
|
2,459
|
|
|
$
|
3,195
|
|
|
$
|
145
|
|
|
$
|
153
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
The majority of the interest-only mortgage loans are expected to start principal amortization in 2015 or beyond.
|
|
($ in millions)
|
|
Interest-only
mortgage loans |
|
Below-market
rate (teaser) mortgages |
|
Total
higher-risk mortgage loans |
||||||
|
September 30, 2012
|
|
|
|
|
|
|
||||||
|
California
|
|
$
|
552
|
|
|
$
|
61
|
|
|
$
|
613
|
|
|
Virginia
|
|
229
|
|
|
9
|
|
|
238
|
|
|||
|
Maryland
|
|
177
|
|
|
5
|
|
|
182
|
|
|||
|
Michigan
|
|
121
|
|
|
6
|
|
|
127
|
|
|||
|
Illinois
|
|
118
|
|
|
6
|
|
|
124
|
|
|||
|
Other United States
|
|
1,065
|
|
|
110
|
|
|
1,175
|
|
|||
|
Total higher-risk mortgage loans
|
|
$
|
2,262
|
|
|
$
|
197
|
|
|
$
|
2,459
|
|
|
December 31, 2011
|
|
|
|
|
|
|
||||||
|
California
|
|
$
|
748
|
|
|
$
|
78
|
|
|
$
|
826
|
|
|
Virginia
|
|
274
|
|
|
10
|
|
|
284
|
|
|||
|
Maryland
|
|
217
|
|
|
6
|
|
|
223
|
|
|||
|
Michigan
|
|
199
|
|
|
9
|
|
|
208
|
|
|||
|
Illinois
|
|
153
|
|
|
8
|
|
|
161
|
|
|||
|
Other United States
|
|
1,356
|
|
|
137
|
|
|
1,493
|
|
|||
|
Total higher-risk mortgage loans
|
|
$
|
2,947
|
|
|
$
|
248
|
|
|
$
|
3,195
|
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due
90 days or more (b)
|
||||||||||||||||||
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
Domestic
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
$
|
27,523
|
|
|
$
|
26,552
|
|
|
$
|
198
|
|
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mortgage
|
|
686
|
|
|
1,887
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other (c)
|
|
2,552
|
|
|
1,178
|
|
|
36
|
|
|
22
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
2,446
|
|
|
2,331
|
|
|
41
|
|
|
56
|
|
|
—
|
|
|
—
|
|
||||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total domestic
|
|
33,207
|
|
|
31,948
|
|
|
275
|
|
|
183
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
7,279
|
|
|
8,265
|
|
|
59
|
|
|
118
|
|
|
—
|
|
|
—
|
|
||||||
|
Mortgage
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other (c)
|
|
6
|
|
|
63
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
133
|
|
|
154
|
|
|
12
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||||
|
Mortgage
|
|
—
|
|
|
14
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
||||||
|
Total foreign
|
|
7,418
|
|
|
8,520
|
|
|
71
|
|
|
156
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial finance receivables and loans
|
|
$
|
40,625
|
|
|
$
|
40,468
|
|
|
$
|
346
|
|
|
$
|
339
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes nonaccrual troubled debt restructured loans of $38 million and $21 million at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
(b)
|
There were no troubled debt restructured loans classified as 90 days past due and still accruing at
September 30, 2012
and
December 31, 2011
.
|
|
(c)
|
Other commercial primarily includes senior secured commercial lending.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||
|
Domestic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
$
|
2
|
|
|
$
|
2
|
|
|
—
|
%
|
|
—
|
%
|
|
$
|
2
|
|
|
$
|
7
|
|
|
—
|
%
|
|
—
|
%
|
|
Mortgage
|
|
(1
|
)
|
|
(3
|
)
|
|
(0.2
|
)
|
|
(0.8
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||||
|
Other
|
|
1
|
|
|
2
|
|
|
0.1
|
|
|
0.4
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
—
|
|
|
1
|
|
|
—
|
|
|
0.2
|
|
|
(2
|
)
|
|
4
|
|
|
(0.1
|
)
|
|
0.2
|
|
||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
n/m
|
|
||||
|
Total domestic
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
8
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
30.7
|
|
||||
|
Other
|
|
(4
|
)
|
|
(2
|
)
|
|
(62.2
|
)
|
|
(2.7
|
)
|
|
(27
|
)
|
|
2
|
|
|
(85.2
|
)
|
|
1.1
|
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage
|
|
—
|
|
|
4
|
|
|
—
|
|
|
46.8
|
|
|
(1
|
)
|
|
20
|
|
|
(10.8
|
)
|
|
52.0
|
|
||||
|
Total foreign
|
|
(4
|
)
|
|
(1
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(27
|
)
|
|
30
|
|
|
(0.4
|
)
|
|
0.4
|
|
||||
|
Total commercial finance receivables and loans
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
—
|
|
|
—
|
|
|
$
|
(31
|
)
|
|
$
|
38
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
(a)
|
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the year for each loan category.
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||
|
Geographic region
|
|
|
|
|
||
|
Michigan
|
|
12.9
|
%
|
|
14.1
|
%
|
|
Texas
|
|
12.1
|
|
|
12.4
|
|
|
Florida
|
|
11.8
|
|
|
12.4
|
|
|
California
|
|
9.1
|
|
|
9.3
|
|
|
New York
|
|
4.9
|
|
|
3.5
|
|
|
Virginia
|
|
3.9
|
|
|
4.1
|
|
|
Georgia
|
|
2.8
|
|
|
2.5
|
|
|
Pennsylvania
|
|
2.6
|
|
|
2.9
|
|
|
North Carolina
|
|
2.4
|
|
|
2.1
|
|
|
Alabama
|
|
2.2
|
|
|
2.6
|
|
|
Other United States
|
|
30.1
|
|
|
27.5
|
|
|
Canada
|
|
2.7
|
|
|
3.5
|
|
|
United Kingdom
|
|
1.6
|
|
|
1.8
|
|
|
Mexico
|
|
0.6
|
|
|
1.0
|
|
|
Other foreign
|
|
0.3
|
|
|
0.3
|
|
|
Total commercial real estate finance receivables and loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Property type
|
|
|
|
|
||
|
Automotive dealers
|
|
100.0
|
%
|
|
99.4
|
%
|
|
Other
|
|
—
|
|
|
0.6
|
|
|
Total commercial real estate finance receivables and loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||
|
Industry
|
|
|
|
|
||
|
Automotive
|
|
90.4
|
%
|
|
82.9
|
%
|
|
Manufacturing
|
|
4.9
|
|
|
1.8
|
|
|
Services
|
|
1.1
|
|
|
1.9
|
|
|
Other
|
|
3.6
|
|
|
13.4
|
|
|
Total commercial criticized finance receivables and loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Three months ended September 30, 2012
(
$ in millions
)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Total
consumer |
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at July 1, 2012
|
|
$
|
778
|
|
|
$
|
472
|
|
|
$
|
1,250
|
|
|
$
|
177
|
|
|
$
|
1,427
|
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic
|
|
(111
|
)
|
|
(33
|
)
|
|
(144
|
)
|
|
(3
|
)
|
|
(147
|
)
|
|||||
|
Foreign
|
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
|||||
|
Total charge-offs
|
|
(158
|
)
|
|
(33
|
)
|
|
(191
|
)
|
|
(3
|
)
|
|
(194
|
)
|
|||||
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic
|
|
41
|
|
|
2
|
|
|
43
|
|
|
1
|
|
|
44
|
|
|||||
|
Foreign
|
|
21
|
|
|
—
|
|
|
21
|
|
|
4
|
|
|
25
|
|
|||||
|
Total recoveries
|
|
62
|
|
|
2
|
|
|
64
|
|
|
5
|
|
|
69
|
|
|||||
|
Net charge-offs
|
|
(96
|
)
|
|
(31
|
)
|
|
(127
|
)
|
|
2
|
|
|
(125
|
)
|
|||||
|
Provision for loan losses
|
|
117
|
|
|
6
|
|
|
123
|
|
|
(7
|
)
|
|
116
|
|
|||||
|
Deconsolidation of ResCap
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
|
4
|
|
|
—
|
|
|
4
|
|
|
1
|
|
|
5
|
|
|||||
|
Allowance at September 30, 2012
|
|
$
|
803
|
|
|
$
|
447
|
|
|
$
|
1,250
|
|
|
$
|
173
|
|
|
$
|
1,423
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2012 (a)
|
|
1.1
|
%
|
|
4.6
|
%
|
|
1.5
|
%
|
|
0.4
|
%
|
|
1.2
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding at September 30, 2012 (a)
|
|
0.6
|
%
|
|
1.3
|
%
|
|
0.6
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2012 (a)
|
|
263.8
|
%
|
|
93.2
|
%
|
|
159.4
|
%
|
|
50.0
|
%
|
|
125.9
|
%
|
|||||
|
Ratio of allowance for loans losses to net charge-offs at September 30, 2012
|
|
2.1
|
|
|
3.6
|
|
|
2.5
|
|
|
(17.4
|
)
|
|
2.9
|
|
|||||
|
(a)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
Three months ended September 30, 2011 (
$ in millions
)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Total
consumer |
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at July 1, 2011
|
|
$
|
911
|
|
|
$
|
558
|
|
|
$
|
1,469
|
|
|
$
|
270
|
|
|
$
|
1,739
|
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic
|
|
(97
|
)
|
|
(54
|
)
|
|
(151
|
)
|
|
(6
|
)
|
|
(157
|
)
|
|||||
|
Foreign
|
|
(37
|
)
|
|
(2
|
)
|
|
(39
|
)
|
|
(7
|
)
|
|
(46
|
)
|
|||||
|
Total charge-offs
|
|
(134
|
)
|
|
(56
|
)
|
|
(190
|
)
|
|
(13
|
)
|
|
(203
|
)
|
|||||
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic
|
|
45
|
|
|
4
|
|
|
49
|
|
|
4
|
|
|
53
|
|
|||||
|
Foreign
|
|
18
|
|
|
1
|
|
|
19
|
|
|
8
|
|
|
27
|
|
|||||
|
Total recoveries
|
|
63
|
|
|
5
|
|
|
68
|
|
|
12
|
|
|
80
|
|
|||||
|
Net charge-offs
|
|
(71
|
)
|
|
(51
|
)
|
|
(122
|
)
|
|
(1
|
)
|
|
(123
|
)
|
|||||
|
Provision for loan losses
|
|
53
|
|
|
26
|
|
|
79
|
|
|
(29
|
)
|
|
50
|
|
|||||
|
Discontinued operations
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Other
|
|
(42
|
)
|
|
—
|
|
|
(42
|
)
|
|
(2
|
)
|
|
(44
|
)
|
|||||
|
Allowance at September 30, 2011
|
|
$
|
851
|
|
|
$
|
532
|
|
|
$
|
1,383
|
|
|
$
|
238
|
|
|
$
|
1,621
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2011 (a)
|
|
1.4
|
%
|
|
5.2
|
%
|
|
2.0
|
%
|
|
0.6
|
%
|
|
1.5
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding at September 30, 2011 (a)
|
|
0.5
|
%
|
|
2.0
|
%
|
|
0.7
|
%
|
|
—
|
%
|
|
0.5
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2011 (a)
|
|
404.5
|
%
|
|
145.7
|
%
|
|
240.3
|
%
|
|
59.2
|
%
|
|
165.8
|
%
|
|||||
|
Ratio of allowance for loans losses to net charge-offs at September 30, 2011
|
|
3.0
|
|
|
2.6
|
|
|
2.8
|
|
|
58.0
|
|
|
3.3
|
|
|||||
|
(a)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
Nine months ended September 30, 2012
(
$ in millions
)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Total
consumer |
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at January 1, 2012
|
|
$
|
766
|
|
|
$
|
516
|
|
|
$
|
1,282
|
|
|
$
|
221
|
|
|
$
|
1,503
|
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic
|
|
(296
|
)
|
|
(119
|
)
|
|
(415
|
)
|
|
(6
|
)
|
|
(421
|
)
|
|||||
|
Foreign
|
|
(128
|
)
|
|
—
|
|
|
(128
|
)
|
|
(2
|
)
|
|
(130
|
)
|
|||||
|
Total charge-offs
|
|
(424
|
)
|
|
(119
|
)
|
|
(543
|
)
|
|
(8
|
)
|
|
(551
|
)
|
|||||
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic
|
|
129
|
|
|
8
|
|
|
137
|
|
|
10
|
|
|
147
|
|
|||||
|
Foreign
|
|
55
|
|
|
—
|
|
|
55
|
|
|
29
|
|
|
84
|
|
|||||
|
Total recoveries
|
|
184
|
|
|
8
|
|
|
192
|
|
|
39
|
|
|
231
|
|
|||||
|
Net charge-offs
|
|
(240
|
)
|
|
(111
|
)
|
|
(351
|
)
|
|
31
|
|
|
(320
|
)
|
|||||
|
Provision for loan losses
|
|
295
|
|
|
54
|
|
|
349
|
|
|
(64
|
)
|
|
285
|
|
|||||
|
Deconsolidation of ResCap
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
|
Other
|
|
(18
|
)
|
|
(3
|
)
|
|
(21
|
)
|
|
(15
|
)
|
|
(36
|
)
|
|||||
|
Allowance at September 30, 2012
|
|
$
|
803
|
|
|
$
|
447
|
|
|
$
|
1,250
|
|
|
$
|
173
|
|
|
$
|
1,423
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2012 (a)
|
|
1.1
|
%
|
|
4.6
|
%
|
|
1.5
|
%
|
|
0.4
|
%
|
|
1.2
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding at September 30, 2012 (a)
|
|
0.5
|
%
|
|
1.5
|
%
|
|
0.6
|
%
|
|
(0.1
|
)%
|
|
0.4
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2012 (a)
|
|
263.8
|
%
|
|
93.2
|
%
|
|
159.4
|
%
|
|
50.0
|
%
|
|
125.9
|
%
|
|||||
|
Ratio of allowance for loans losses to net charge-offs at September 30, 2012
|
|
2.5
|
|
|
3.0
|
|
|
2.7
|
|
|
(4.2
|
)
|
|
3.3
|
|
|||||
|
(a)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
Nine months ended September 30, 2011 (
$ in millions
)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Total
consumer |
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at January 1, 2011
|
|
$
|
970
|
|
|
$
|
580
|
|
|
$
|
1,550
|
|
|
$
|
323
|
|
|
$
|
1,873
|
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic
|
|
(331
|
)
|
|
(162
|
)
|
|
(493
|
)
|
|
(24
|
)
|
|
(517
|
)
|
|||||
|
Foreign
|
|
(112
|
)
|
|
(4
|
)
|
|
(116
|
)
|
|
(55
|
)
|
|
(171
|
)
|
|||||
|
Total charge-offs
|
|
(443
|
)
|
|
(166
|
)
|
|
(609
|
)
|
|
(79
|
)
|
|
(688
|
)
|
|||||
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic
|
|
146
|
|
|
13
|
|
|
159
|
|
|
16
|
|
|
175
|
|
|||||
|
Foreign
|
|
54
|
|
|
1
|
|
|
55
|
|
|
25
|
|
|
80
|
|
|||||
|
Total recoveries
|
|
200
|
|
|
14
|
|
|
214
|
|
|
41
|
|
|
255
|
|
|||||
|
Net charge-offs
|
|
(243
|
)
|
|
(152
|
)
|
|
(395
|
)
|
|
(38
|
)
|
|
(433
|
)
|
|||||
|
Provision for loan losses
|
|
157
|
|
|
104
|
|
|
261
|
|
|
(48
|
)
|
|
213
|
|
|||||
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
|
1
|
|
|
(32
|
)
|
|||||
|
Allowance at September 30, 2011
|
|
$
|
851
|
|
|
$
|
532
|
|
|
$
|
1,383
|
|
|
$
|
238
|
|
|
$
|
1,621
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2011 (a)
|
|
1.4
|
%
|
|
5.2
|
%
|
|
2.0
|
%
|
|
0.6
|
%
|
|
1.5
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding at September 30, 2011 (a)
|
|
0.6
|
%
|
|
1.9
|
%
|
|
0.8
|
%
|
|
0.1
|
%
|
|
0.5
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2011 (a)
|
|
404.5
|
%
|
|
145.7
|
%
|
|
240.3
|
%
|
|
59.2
|
%
|
|
165.8
|
%
|
|||||
|
Ratio of allowance for loans losses to net charge-offs at September 30, 2011
|
|
2.6
|
|
|
2.6
|
|
|
2.6
|
|
|
4.7
|
|
|
2.8
|
|
|||||
|
(a)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
|
|
2012
|
|
2011
|
||||||||||||||||
|
September 30, (
$ in millions
)
|
|
Allowance for
loan losses |
|
Allowance as
a % of loans outstanding |
|
Allowance as
a % of allowance for loan losses |
|
Allowance for
loan losses |
|
Allowance as
a % of loans outstanding |
|
Allowance as
a % of allowance for loan losses |
||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
$
|
618
|
|
|
1.2
|
%
|
|
43.4
|
%
|
|
$
|
687
|
|
|
1.6
|
%
|
|
42.4
|
%
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1st Mortgage
|
|
243
|
|
|
3.4
|
|
|
17.1
|
|
|
275
|
|
|
4.0
|
|
|
17.0
|
|
||
|
Home equity
|
|
204
|
|
|
7.5
|
|
|
14.3
|
|
|
256
|
|
|
8.0
|
|
|
15.8
|
|
||
|
Total domestic
|
|
1,065
|
|
|
1.7
|
|
|
74.8
|
|
|
1,218
|
|
|
2.3
|
|
|
75.2
|
|
||
|
Foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
185
|
|
|
1.0
|
|
|
13.0
|
|
|
164
|
|
|
1.0
|
|
|
10.1
|
|
||
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1st Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.4
|
|
|
0.1
|
|
||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total foreign
|
|
185
|
|
|
1.0
|
|
|
13.0
|
|
|
165
|
|
|
1.0
|
|
|
10.2
|
|
||
|
Total consumer loans
|
|
1,250
|
|
|
1.5
|
|
|
87.8
|
|
|
1,383
|
|
|
2.0
|
|
|
85.4
|
|
||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
108
|
|
|
0.4
|
|
|
7.6
|
|
|
54
|
|
|
0.2
|
|
|
3.3
|
|
||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||
|
Other
|
|
45
|
|
|
1.8
|
|
|
3.1
|
|
|
66
|
|
|
5.1
|
|
|
4.1
|
|
||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
(12
|
)
|
|
(0.5
|
)
|
|
(0.8
|
)
|
|
53
|
|
|
2.5
|
|
|
3.3
|
|
||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total domestic
|
|
141
|
|
|
0.4
|
|
|
9.9
|
|
|
174
|
|
|
0.6
|
|
|
10.7
|
|
||
|
Foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
31
|
|
|
0.4
|
|
|
2.2
|
|
|
51
|
|
|
0.6
|
|
|
3.1
|
|
||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
22.6
|
|
|
0.3
|
|
||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.4
|
|
|
0.1
|
|
||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
1
|
|
|
1.0
|
|
|
0.1
|
|
|
2
|
|
|
1.1
|
|
|
0.1
|
|
||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
17.3
|
|
|
0.3
|
|
||
|
Total foreign
|
|
32
|
|
|
0.4
|
|
|
2.3
|
|
|
64
|
|
|
0.7
|
|
|
3.9
|
|
||
|
Total commercial loans
|
|
173
|
|
|
0.4
|
|
|
12.2
|
|
|
238
|
|
|
0.6
|
|
|
14.6
|
|
||
|
Total allowance for loan losses
|
|
$
|
1,423
|
|
|
1.2
|
|
|
100.0
|
%
|
|
$
|
1,621
|
|
|
1.5
|
|
|
100.0
|
%
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
$
|
99
|
|
|
$
|
39
|
|
|
$
|
200
|
|
|
$
|
125
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
||||||||
|
1st Mortgage
|
|
9
|
|
|
10
|
|
|
34
|
|
|
44
|
|
||||
|
Home equity
|
|
(3
|
)
|
|
15
|
|
|
20
|
|
|
57
|
|
||||
|
Total domestic
|
|
105
|
|
|
64
|
|
|
254
|
|
|
226
|
|
||||
|
Foreign
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
18
|
|
|
14
|
|
|
95
|
|
|
32
|
|
||||
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
||||||||
|
1st Mortgage
|
|
—
|
|
|
1
|
|
|
—
|
|
|
3
|
|
||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total foreign
|
|
18
|
|
|
15
|
|
|
95
|
|
|
35
|
|
||||
|
Total consumer loans
|
|
123
|
|
|
79
|
|
|
349
|
|
|
261
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
51
|
|
|
(21
|
)
|
|
47
|
|
|
(10
|
)
|
||||
|
Mortgage
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Other
|
|
(1
|
)
|
|
(1
|
)
|
|
(11
|
)
|
|
(32
|
)
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
(50
|
)
|
|
10
|
|
|
(53
|
)
|
|
3
|
|
||||
|
Mortgage
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Total domestic
|
|
(1
|
)
|
|
(15
|
)
|
|
(18
|
)
|
|
(41
|
)
|
||||
|
Foreign
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
(1
|
)
|
|
(19
|
)
|
|
(16
|
)
|
|
18
|
|
||||
|
Mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Other
|
|
(4
|
)
|
|
(3
|
)
|
|
(29
|
)
|
|
(38
|
)
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Mortgage
|
|
—
|
|
|
8
|
|
|
—
|
|
|
14
|
|
||||
|
Total foreign
|
|
(6
|
)
|
|
(14
|
)
|
|
(46
|
)
|
|
(7
|
)
|
||||
|
Total commercial loans
|
|
(7
|
)
|
|
(29
|
)
|
|
(64
|
)
|
|
(48
|
)
|
||||
|
Total provision for loan losses
|
|
$
|
116
|
|
|
$
|
50
|
|
|
$
|
285
|
|
|
$
|
213
|
|
|
($ in millions)
|
|
3rd Quarter 2012
|
|
2nd Quarter 2012
|
|
1st Quarter 2012
|
|
4th Quarter 2011
|
|
3rd Quarter
2011 |
|
2nd Quarter
2011 |
|
1st Quarter
2011 |
||||||||||||||
|
Number of retail accounts
|
|
1,142,837
|
|
|
1,082,753
|
|
|
1,036,468
|
|
|
976,877
|
|
|
919,670
|
|
|
851,991
|
|
|
798,622
|
|
|||||||
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
$
|
32,139
|
|
|
$
|
30,403
|
|
|
$
|
29,323
|
|
|
$
|
27,685
|
|
|
$
|
26,254
|
|
|
$
|
24,562
|
|
|
$
|
23,469
|
|
|
Brokered
|
|
9,882
|
|
|
9,905
|
|
|
9,884
|
|
|
9,890
|
|
|
9,911
|
|
|
9,903
|
|
|
9,836
|
|
|||||||
|
Other (a)
|
|
2,487
|
|
|
2,411
|
|
|
2,314
|
|
|
2,029
|
|
|
2,704
|
|
|
2,405
|
|
|
2,064
|
|
|||||||
|
Total deposits
|
|
$
|
44,508
|
|
|
$
|
42,719
|
|
|
$
|
41,521
|
|
|
$
|
39,604
|
|
|
$
|
38,869
|
|
|
$
|
36,870
|
|
|
35,369
|
|
|
|
(a)
|
Other deposits include mortgage escrow and other deposits (excluding intercompany deposits).
|
|
•
|
We accessed the unsecured debt capital markets in February, June, and August and raised $3.1 billion.
|
|
•
|
In the first nine months of 2012, we have continued to access the public asset-backed securitization markets completing nine U.S. transactions that raised $9.5 billion. Included with the total amount is Ally Bank's inaugural term lease transaction in the U.S. totaling $1.3 billion in funding. Additionally, we completed European and Canadian (retail and dealer floorplan) transactions that raised $1.1 billion and $516 million, respectively.
|
|
•
|
We created $5.5 billion of new private capacity to fund automotive assets.
|
|
•
|
We renewed and extended $22 billion of key automotive funding facilities. The automotive facility renewal amount includes the March 2012 refinancing of $15.0 billion in credit facilities at both the parent company and Ally Bank with a syndicate of nineteen lenders. The $15.0 billion capacity is secured by retail, lease and dealer floorplan automotive assets and is allocated to two separate $7.5 billion facilities, one of which is available to the parent company and a Canadian subsidiary while the other is available to Ally Bank. After the refinancing, half of the capacity matures in March 2013 and the other half matures in March 2014.
|
|
($ in millions)
|
|
Bank
|
|
Nonbank
|
|
Total
|
|
%
|
||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
||||||
|
Secured financings
|
|
$
|
27,882
|
|
|
$
|
24,643
|
|
|
$
|
52,525
|
|
|
36
|
|
Institutional term debt
|
|
—
|
|
|
22,075
|
|
|
22,075
|
|
|
15
|
|||
|
Retail debt programs (a)
|
|
—
|
|
|
13,735
|
|
|
13,735
|
|
|
10
|
|||
|
Temporary Liquidity Guarantee Program (b)
|
|
—
|
|
|
7,400
|
|
|
7,400
|
|
|
5
|
|||
|
Bank loans and other
|
|
1
|
|
|
2,067
|
|
|
2,068
|
|
|
1
|
|||
|
Total debt (c)
|
|
27,883
|
|
|
69,920
|
|
|
97,803
|
|
|
67
|
|||
|
Deposits (d)
|
|
44,508
|
|
|
5,364
|
|
|
49,872
|
|
|
33
|
|||
|
Total on-balance sheet funding
|
|
$
|
72,391
|
|
|
$
|
75,284
|
|
|
$
|
147,675
|
|
|
100
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
||||||
|
Secured financings
|
|
$
|
25,533
|
|
|
$
|
27,432
|
|
|
$
|
52,965
|
|
|
37
|
|
Institutional term debt
|
|
—
|
|
|
22,456
|
|
|
22,456
|
|
|
15
|
|||
|
Retail debt programs (a)
|
|
—
|
|
|
14,148
|
|
|
14,148
|
|
|
10
|
|||
|
Temporary Liquidity Guarantee Program (b)
|
|
—
|
|
|
7,400
|
|
|
7,400
|
|
|
5
|
|||
|
Bank loans and other
|
|
1
|
|
|
2,446
|
|
|
2,447
|
|
|
2
|
|||
|
Total debt (c)
|
|
25,534
|
|
|
73,882
|
|
|
99,416
|
|
|
69
|
|||
|
Deposits (d)
|
|
39,604
|
|
|
5,446
|
|
|
45,050
|
|
|
31
|
|||
|
Total on-balance sheet funding
|
|
$
|
65,138
|
|
|
$
|
79,328
|
|
|
$
|
144,466
|
|
|
100
|
|
Off-balance sheet securitizations
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage loans
|
|
$
|
—
|
|
|
$
|
60,630
|
|
|
$
|
60,630
|
|
|
|
|
Total off-balance sheet securitizations
|
|
$
|
—
|
|
|
$
|
60,630
|
|
|
$
|
60,630
|
|
|
|
|
(a)
|
Primarily includes $8.2 billion and $9.0 billion of Retail Term Notes at
September 30, 2012
and
December 31, 2011
, respectively.
|
|
(b)
|
This will mature in the fourth quarter of 2012.
|
|
(c)
|
Excludes fair value adjustment as described in
Note 15
to the Condensed Consolidated Financial Statements.
|
|
(d)
|
Bank deposits include retail, brokered, mortgage escrow, and other deposits. Nonbank deposits include dealer wholesale deposits and deposits at ResMor Trust. Intercompany deposits are not included.
|
|
|
|
Outstanding
|
|
Unused capacity (a)
|
|
Total capacity
|
||||||||||||||||||
|
($ in billions)
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
Bank funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured - U.S.
|
|
$
|
3.8
|
|
|
$
|
5.8
|
|
|
$
|
4.7
|
|
|
$
|
3.7
|
|
|
$
|
8.5
|
|
|
$
|
9.5
|
|
|
Nonbank funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unsecured
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive Finance operations — U.S.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||||
|
Automotive — International
|
|
0.1
|
|
|
0.3
|
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
0.3
|
|
||||||
|
Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive — U.S. (b) (c)
|
|
8.5
|
|
|
4.2
|
|
|
8.9
|
|
|
10.2
|
|
|
17.4
|
|
|
14.4
|
|
||||||
|
Automotive — International (b)
|
|
10.2
|
|
|
10.1
|
|
|
2.8
|
|
|
3.0
|
|
|
13.0
|
|
|
13.1
|
|
||||||
|
Mortgage operations
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
1.2
|
|
||||||
|
Total nonbank funding
|
|
18.8
|
|
|
15.3
|
|
|
11.8
|
|
|
14.2
|
|
|
30.6
|
|
|
29.5
|
|
||||||
|
Shared capacity (d)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S.
|
|
—
|
|
|
1.5
|
|
|
4.0
|
|
|
2.5
|
|
|
4.0
|
|
|
4.0
|
|
||||||
|
International
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||||
|
Total committed facilities
|
|
$
|
22.7
|
|
|
$
|
22.7
|
|
|
$
|
20.5
|
|
|
$
|
20.4
|
|
|
$
|
43.2
|
|
|
$
|
43.1
|
|
|
(a)
|
Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or is available to the extent incremental collateral is available and contributed to the facilities.
|
|
(b)
|
Total unused capacity includes
$3.1 billion
as of
September 30, 2012
, and
$4.9 billion
as of
December 31, 2011
, from certain committed funding arrangements that are generally reliant upon the origination of future automotive receivables and that are available in 2012 and 2013.
|
|
(c)
|
Includes the secured facilities of Ally Commercial Finance, LLC.
|
|
(d)
|
Funding is generally available for assets originated by Ally Bank or the parent company, Ally Financial Inc.
|
|
|
|
Outstanding
|
|
Unused capacity
|
|
Total capacity
|
||||||||||||||||||
|
($ in billions)
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
Bank funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured — U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal Reserve funding programs
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
3.2
|
|
|
$
|
2.0
|
|
|
$
|
3.2
|
|
|
FHLB advances
|
|
4.3
|
|
|
5.4
|
|
|
0.8
|
|
|
—
|
|
|
5.1
|
|
|
5.4
|
|
||||||
|
Total bank funding
|
|
4.3
|
|
|
5.4
|
|
|
2.8
|
|
|
3.2
|
|
|
7.1
|
|
|
8.6
|
|
||||||
|
Nonbank funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unsecured
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive Finance operations — International
|
|
1.7
|
|
|
1.9
|
|
|
0.8
|
|
|
0.5
|
|
|
2.5
|
|
|
2.4
|
|
||||||
|
Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive Finance operations — International
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
||||||
|
Mortgage operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||||
|
Total nonbank funding
|
|
1.8
|
|
|
2.0
|
|
|
0.9
|
|
|
0.7
|
|
|
2.7
|
|
|
2.7
|
|
||||||
|
Total uncommitted facilities
|
|
$
|
6.1
|
|
|
$
|
7.4
|
|
|
$
|
3.7
|
|
|
$
|
3.9
|
|
|
$
|
9.8
|
|
|
$
|
11.3
|
|
|
Rating agency
|
|
Short-term
|
|
Senior debt
|
|
Outlook
|
|
Date of last action
|
|
Fitch
|
|
B
|
|
BB-
|
|
Rating Watch Negative
|
|
April 18, 2012 (a)
|
|
Moody’s
|
|
Not-Prime
|
|
B1
|
|
Stable
|
|
February 7, 2011 (b)
|
|
S&P
|
|
C
|
|
B+
|
|
Positive
|
|
May 17, 2012 (c)
|
|
DBRS
|
|
R-4
|
|
BB-Low
|
|
Review - Developing
|
|
May 15, 2012 (d)
|
|
(a)
|
Fitch placed our senior debt on Rating Watch Negative and affirmed the short term rating of B on April 18, 2012.
|
|
(b)
|
Moody’s upgraded our senior debt rating to B1 from B3, affirmed the short-term rating of Not-Prime, and affirmed the outlook of Stable on February 7, 2011.
|
|
(c)
|
Standard & Poor’s affirmed our senior debt rating of B+ and the short-term rating of C, and changed the outlook to Positive on May 17, 2012.
|
|
(d)
|
DBRS placed our ratings Under Review - Developing on May 15, 2012.
|
|
|
|
Nine months ended September 30,
|
|
Year ended December 31,
|
||||||||||||||||||||
|
($ in billions)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
||||||||||||
|
Fannie Mae
|
|
$
|
15.1
|
|
|
$
|
33.8
|
|
|
$
|
35.2
|
|
|
$
|
21.1
|
|
|
$
|
17.7
|
|
|
$
|
6.7
|
|
|
Freddie Mac
|
|
4.8
|
|
|
15.8
|
|
|
15.7
|
|
|
8.5
|
|
|
8.6
|
|
|
2.3
|
|
||||||
|
Total sales (a)
|
|
$
|
19.9
|
|
|
$
|
49.6
|
|
|
$
|
50.9
|
|
|
$
|
29.6
|
|
|
$
|
26.3
|
|
|
$
|
9.0
|
|
|
(a)
|
Representation and warranty obligations vary by loan and may not apply to all loans sold by Ally Bank.
|
|
Three months ended September 30, (
$ in millions
)
|
|
2012
|
|
2011
|
||||
|
Fannie Mae
|
|
$
|
91
|
|
|
$
|
61
|
|
|
Freddie Mac
|
|
22
|
|
|
36
|
|
||
|
Total claims
|
|
$
|
113
|
|
|
$
|
97
|
|
|
Nine months ended September 30, (
$ in millions
)
|
|
2012
|
|
2011
|
||||
|
Fannie Mae
|
|
$
|
221
|
|
|
$
|
160
|
|
|
Freddie Mac
|
|
86
|
|
|
145
|
|
||
|
Total claims
|
|
$
|
307
|
|
|
$
|
305
|
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||
|
(
$ in millions
)
|
|
Number of Loans
|
|
Original UPB of Loans
|
|
Number of Loans
|
|
Original UPB of Loans
|
||||
|
Fannie Mae
|
|
364
|
|
$
|
81
|
|
|
72
|
|
$
|
15
|
|
|
Freddie Mac
|
|
74
|
|
17
|
|
|
138
|
|
31
|
|
||
|
Total number of loans and unpaid principal balance
|
|
438
|
|
$
|
98
|
|
|
210
|
|
$
|
46
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Pre 2008
|
|
$
|
25
|
|
|
$
|
10
|
|
|
$
|
59
|
|
|
$
|
33
|
|
|
2008
|
|
55
|
|
|
44
|
|
|
154
|
|
|
115
|
|
||||
|
Post 2008
|
|
33
|
|
|
43
|
|
|
94
|
|
|
157
|
|
||||
|
Total claims
|
|
$
|
113
|
|
|
$
|
97
|
|
|
$
|
307
|
|
|
$
|
305
|
|
|
•
|
Fair value measurements
|
|
•
|
Allowance for loan losses
|
|
•
|
Valuation of automobile lease assets and residuals
|
|
•
|
Valuation of mortgage servicing rights
|
|
•
|
Goodwill
|
|
•
|
Determination of reserves for insurance losses and loss adjustment expenses
|
|
•
|
Legal and regulatory reserves
|
|
•
|
Loan repurchase and obligations related to loan sales
|
|
•
|
Determination of provision for income taxes
|
|
•
|
Determination of provision for income taxes
— Our income tax expense, deferred tax assets and liabilities, and reserves for unrecognized tax benefits reflect management's best assessment of estimated future taxes to be paid. We are subject to income taxes in both the United States and numerous foreign jurisdictions. Significant judgments and estimates are required in determining the consolidated income tax expense.
|
|
($ in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Assets at fair value
|
|
$
|
21,680
|
|
|
$
|
30,172
|
|
|
As a percentage of total assets
|
|
12
|
%
|
|
16
|
%
|
||
|
Liabilities at fair value
|
|
$
|
4,711
|
|
|
$
|
6,299
|
|
|
As a percentage of total liabilities
|
|
3
|
%
|
|
4
|
%
|
||
|
Assets at fair value using Level 3 inputs
|
|
$
|
1,487
|
|
|
$
|
4,666
|
|
|
As a percentage of assets at fair value
|
|
7
|
%
|
|
15
|
%
|
||
|
Liabilities at fair value using Level 3 inputs
|
|
$
|
34
|
|
|
$
|
878
|
|
|
As a percentage of liabilities at fair value
|
|
1
|
%
|
|
14
|
%
|
||
|
|
|
2012
|
|
2011
|
|
Increase (decrease)
due to (a) |
||||||||||||||||||||||||||||
|
Three months ended September 30,
(
$ in millions
)
|
|
Average
balance (b) |
|
Interest
income/ interest expense |
|
Yield/
rate |
|
Average
balance (b) |
|
Interest
income/ interest expense |
|
Yield/
rate |
|
Volume
|
|
Yield/rate
|
|
Total
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
15,648
|
|
|
$
|
22
|
|
|
0.56
|
%
|
|
$
|
13,373
|
|
|
$
|
14
|
|
|
0.42
|
%
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
8
|
|
|
Trading assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
351
|
|
|
4
|
|
|
4.52
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||||
|
Investment securities (c)
|
|
12,395
|
|
|
67
|
|
|
2.15
|
|
|
13,814
|
|
|
96
|
|
|
2.76
|
|
|
(9
|
)
|
|
(20
|
)
|
|
(29
|
)
|
|||||||
|
Loans held-for-sale, net
|
|
2,731
|
|
|
22
|
|
|
3.20
|
|
|
9,654
|
|
|
86
|
|
|
3.53
|
|
|
(56
|
)
|
|
(8
|
)
|
|
(64
|
)
|
|||||||
|
Finance receivables and loans, net (d)
|
|
120,634
|
|
|
1,651
|
|
|
5.44
|
|
|
112,478
|
|
|
1,680
|
|
|
5.93
|
|
|
117
|
|
|
(146
|
)
|
|
(29
|
)
|
|||||||
|
Investment in operating leases, net (e)
|
|
11,943
|
|
|
281
|
|
|
9.36
|
|
|
9,040
|
|
|
254
|
|
|
11.15
|
|
|
73
|
|
|
(46
|
)
|
|
27
|
|
|||||||
|
Total interest-earning assets
|
|
163,351
|
|
|
2,043
|
|
|
4.98
|
|
|
158,710
|
|
|
2,134
|
|
|
5.33
|
|
|
124
|
|
|
(215
|
)
|
|
(91
|
)
|
|||||||
|
Noninterest-bearing cash and cash equivalents
|
|
1,582
|
|
|
|
|
|
|
1,321
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other assets
|
|
18,923
|
|
|
|
|
|
|
27,565
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses
|
|
(1,428
|
)
|
|
|
|
|
|
(1,737
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
|
$
|
182,428
|
|
|
|
|
|
|
$
|
185,859
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing deposit liabilities
|
|
$
|
46,378
|
|
|
$
|
185
|
|
|
1.59
|
%
|
|
$
|
42,131
|
|
|
$
|
179
|
|
|
1.69
|
%
|
|
$
|
17
|
|
|
$
|
(11
|
)
|
|
$
|
6
|
|
|
Short-term borrowings
|
|
5,935
|
|
|
46
|
|
|
3.08
|
|
|
7,320
|
|
|
61
|
|
|
3.31
|
|
|
(11
|
)
|
|
(4
|
)
|
|
(15
|
)
|
|||||||
|
Long-term debt (f) (g) (h)
|
|
91,477
|
|
|
1,041
|
|
|
4.53
|
|
|
92,313
|
|
|
1,293
|
|
|
5.56
|
|
|
(12
|
)
|
|
(240
|
)
|
|
(252
|
)
|
|||||||
|
Total interest-bearing liabilities (f) (g) (i)
|
|
143,790
|
|
|
1,272
|
|
|
3.52
|
|
|
141,764
|
|
|
1,533
|
|
|
4.29
|
|
|
(6
|
)
|
|
(255
|
)
|
|
(261
|
)
|
|||||||
|
Noninterest-bearing deposit liabilities
|
|
2,504
|
|
|
|
|
|
|
2,509
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total funding sources (g) (j)
|
|
146,294
|
|
|
1,272
|
|
|
3.46
|
|
|
144,273
|
|
|
1,533
|
|
|
4.22
|
|
|
|
|
|
|
|
||||||||||
|
Other liabilities
|
|
17,615
|
|
|
|
|
|
|
21,529
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities
|
|
163,909
|
|
|
|
|
|
|
165,802
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total equity
|
|
18,519
|
|
|
|
|
|
|
20,057
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities and equity
|
|
$
|
182,428
|
|
|
|
|
|
|
$
|
185,859
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue
|
|
|
|
$
|
771
|
|
|
|
|
|
|
$
|
601
|
|
|
|
|
$
|
130
|
|
|
$
|
40
|
|
|
$
|
170
|
|
||||||
|
Net interest spread (k)
|
|
|
|
|
|
1.46
|
%
|
|
|
|
|
|
1.04
|
%
|
|
|
|
|
|
|
||||||||||||||
|
Net interest spread excluding original issue discount (k)
|
|
|
|
|
|
1.71
|
|
|
|
|
|
|
1.73
|
|
|
|
|
|
|
|
||||||||||||||
|
Net interest spread excluding original issue discount and including noninterest bearing deposit liabilities (k)
|
|
|
|
|
|
1.77
|
|
|
|
|
|
|
1.79
|
|
|
|
|
|
|
|
||||||||||||||
|
Net yield on interest-earning assets (l)
|
|
|
|
|
|
1.88
|
|
|
|
|
|
|
1.50
|
|
|
|
|
|
|
|
||||||||||||||
|
Net yield on interest-earning assets excluding original issue discount (l)
|
|
|
|
|
|
2.06
|
|
|
|
|
|
|
2.06
|
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Changes in interest not solely due to volume or yield/rate are allocated in proportion to the absolute dollar amount of change in volume and yield/rate.
|
|
(b)
|
Average balances are calculated using a combination of monthly and daily average methodologies.
|
|
(c)
|
Excludes income on equity investments of
$6 million
during both the
three months ended
September 30, 2012
and
2011
. Yields on available-for-sale debt securities are based on fair value as opposed to historical cost.
|
|
(d)
|
Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to
Note 1
to the
Consolidated Financial Statements
in our 2011 Annual Report on Form 10-K.
|
|
(e)
|
Includes gains on sale of
$47 million
and
$76 million
during the
three months ended
September 30, 2012
and
2011
, respectively. Excluding these gains on sale, the annualized yield would be
7.79%
and
7.81%
at
September 30, 2012
and
2011
, respectively.
|
|
(f)
|
Includes the effects of derivative financial instruments designated as hedges.
|
|
(g)
|
Average balance includes
$1,873 million
and
$2,363 million
related to original issue discount at
September 30, 2012
and
2011
, respectively. Interest expense includes original issue discount amortization of
$76 million
and
$225 million
during the
three months ended
September 30, 2012
and
2011
, respectively.
|
|
(h)
|
Excluding original issue discount the rate on long-term debt was
4.11%
and
4.48%
at
September 30, 2012
and
2011
, respectively.
|
|
(i)
|
Excluding original issue discount the rate on total interest-bearing liabilities was
3.27%
and
3.60%
at
September 30, 2012
and
2011
, respectively.
|
|
(j)
|
Excluding original issue discount the rate on total funding sources was
3.21%
and
3.54%
at
September 30, 2012
and
2011
, respectively.
|
|
(k)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities.
|
|
(l)
|
Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets.
|
|
|
|
2012
|
|
2011
|
|
Increase (decrease)
due to (a) |
||||||||||||||||||||||||||||
|
Nine months ended September 30,
(
$ in millions
)
|
|
Average
balance (b) |
|
Interest
income/ interest expense |
|
Yield/
rate |
|
Average
balance (b) |
|
Interest
income/ interest expense |
|
Yield/
rate |
|
Volume
|
|
Yield/rate
|
|
Total
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
12,978
|
|
|
$
|
54
|
|
|
0.56
|
%
|
|
$
|
12,776
|
|
|
$
|
41
|
|
|
0.43
|
%
|
|
$
|
1
|
|
|
$
|
12
|
|
|
$
|
13
|
|
|
Trading assets
|
|
364
|
|
|
13
|
|
|
4.77
|
|
|
272
|
|
|
10
|
|
|
4.92
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||||
|
Investment securities (c)
|
|
13,108
|
|
|
225
|
|
|
2.29
|
|
|
14,236
|
|
|
294
|
|
|
2.76
|
|
|
(22
|
)
|
|
(47
|
)
|
|
(69
|
)
|
|||||||
|
Loans held-for-sale, net
|
|
4,913
|
|
|
131
|
|
|
3.56
|
|
|
8,953
|
|
|
256
|
|
|
3.82
|
|
|
(109
|
)
|
|
(16
|
)
|
|
(125
|
)
|
|||||||
|
Finance receivables and loans, net (d)
|
|
119,995
|
|
|
5,020
|
|
|
5.59
|
|
|
109,498
|
|
|
4,976
|
|
|
6.08
|
|
|
456
|
|
|
(412
|
)
|
|
44
|
|
|||||||
|
Investment in operating leases, net (e)
|
|
10,746
|
|
|
789
|
|
|
9.81
|
|
|
8,997
|
|
|
1,061
|
|
|
15.77
|
|
|
180
|
|
|
(452
|
)
|
|
(272
|
)
|
|||||||
|
Total interest-earning assets
|
|
162,104
|
|
|
6,232
|
|
|
5.14
|
|
|
154,732
|
|
|
6,638
|
|
|
5.74
|
|
|
509
|
|
|
(915
|
)
|
|
(406
|
)
|
|||||||
|
Noninterest-bearing cash and cash equivalents
|
|
2,092
|
|
|
|
|
|
|
1,125
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other assets
|
|
21,114
|
|
|
|
|
|
|
25,486
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses
|
|
(1,484
|
)
|
|
|
|
|
|
(1,805
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
|
$
|
183,826
|
|
|
|
|
|
|
$
|
179,538
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing deposit liabilities
|
|
$
|
45,501
|
|
|
$
|
555
|
|
|
1.63
|
%
|
|
$
|
40,233
|
|
|
$
|
516
|
|
|
1.71
|
%
|
|
$
|
65
|
|
|
$
|
(26
|
)
|
|
$
|
39
|
|
|
Short-term borrowings
|
|
6,735
|
|
|
181
|
|
|
3.59
|
|
|
7,233
|
|
|
240
|
|
|
4.44
|
|
|
(16
|
)
|
|
(43
|
)
|
|
(59
|
)
|
|||||||
|
Long-term debt (f) (g) (h)
|
|
92,376
|
|
|
3,286
|
|
|
4.75
|
|
|
90,012
|
|
|
4,030
|
|
|
5.99
|
|
|
103
|
|
|
(847
|
)
|
|
(744
|
)
|
|||||||
|
Total interest-bearing liabilities (f) (g) (i)
|
|
144,612
|
|
|
4,022
|
|
|
3.72
|
|
|
137,478
|
|
|
4,786
|
|
|
4.65
|
|
|
152
|
|
|
(916
|
)
|
|
(764
|
)
|
|||||||
|
Noninterest-bearing deposit liabilities
|
|
2,297
|
|
|
|
|
|
|
2,232
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total funding sources (g) (j)
|
|
146,909
|
|
|
4,022
|
|
|
3.66
|
|
|
139,710
|
|
|
4,786
|
|
|
4.58
|
|
|
|
|
|
|
|
||||||||||
|
Other liabilities
|
|
17,937
|
|
|
|
|
|
|
19,414
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities
|
|
164,846
|
|
|
|
|
|
|
159,124
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total equity
|
|
18,980
|
|
|
|
|
|
|
20,414
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities and equity
|
|
$
|
183,826
|
|
|
|
|
|
|
$
|
179,538
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue
|
|
|
|
$
|
2,210
|
|
|
|
|
|
|
$
|
1,852
|
|
|
|
|
$
|
357
|
|
|
$
|
1
|
|
|
$
|
358
|
|
||||||
|
Net interest spread (k)
|
|
|
|
|
|
1.42
|
%
|
|
|
|
|
|
1.09
|
%
|
|
|
|
|
|
|
||||||||||||||
|
Net interest spread excluding original issue discount (k)
|
|
|
|
|
|
1.73
|
|
|
|
|
|
|
1.91
|
|
|
|
|
|
|
|
||||||||||||||
|
Net interest spread excluding original issue discount and including noninterest bearing deposit liabilities (k)
|
|
|
|
|
|
1.78
|
|
|
|
|
|
|
1.97
|
|
|
|
|
|
|
|
||||||||||||||
|
Net yield on interest-earning assets (l)
|
|
|
|
|
|
1.82
|
|
|
|
|
|
|
1.60
|
|
|
|
|
|
|
|
||||||||||||||
|
Net yield on interest-earning assets excluding original issue discount (l)
|
|
|
|
|
|
2.05
|
|
|
|
|
|
|
2.27
|
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Changes in interest not solely due to volume or yield/rate are allocated in proportion to the absolute dollar amount of change in volume and yield/rate.
|
|
(b)
|
Average balances are calculated using a combination of monthly and daily average methodologies.
|
|
(c)
|
Excludes income on equity investments of
$18 million
and
$17 million
during the
nine months ended
September 30, 2012
and
2011
, respectively. Yields on available-for-sale debt securities are based on fair value as opposed to historical cost.
|
|
(d)
|
Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to
Note 1
to the
Consolidated Financial Statements
in our 2011 Annual Report on Form 10-K.
|
|
(e)
|
Includes gains on sale of
$155 million
and
$361 million
during the
nine months ended
September 30, 2012
and
2011
, respectively. Excluding these gains on sale, the annualized yield would be
7.88%
and
10.40%
at
September 30, 2012
and
2011
, respectively.
|
|
(f)
|
Includes the effects of derivative financial instruments designated as hedges.
|
|
(g)
|
Average balance includes
$1,966 million
and
$2,630 million
related to original issue discount at
September 30, 2012
and
2011
, respectively. Interest expense includes original issue discount amortization of
$280 million
and
$775 million
during the
nine months ended
September 30, 2012
and
2011
, respectively.
|
|
(h)
|
Excluding original issue discount the rate on long-term debt was
4.26%
and
4.70%
at
September 30, 2012
and
2011
, respectively.
|
|
(i)
|
Excluding original issue discount the rate on total interest-bearing liabilities was
3.41%
and
3.83%
at
September 30, 2012
and
2011
, respectively.
|
|
(j)
|
Excluding original issue discount the rate on total funding sources was
3.36%
and
3.77%
at
September 30, 2012
and
2011
, respectively.
|
|
(k)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities.
|
|
(l)
|
Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets.
|
|
|
|
|
|
Ally Financial Inc.
(Registrant)
|
|
|
|
|
|
/s/ JEFFREY J. BROWN
|
|
|
Jeffrey J. Brown
Senior Executive Vice President of
Finance and Corporate Planning
|
|
|
|
|
|
/s/ DAVID J. DEBRUNNER
|
|
|
David J. DeBrunner
Vice President, Chief Accounting Officer, and
Corporate Controller
|
|
|
|
|
|
Exhibit
|
Description
|
Method of Filing
|
|
|
|
|
|
12
|
Computation of Ratio of Earnings to Fixed Charges
|
Filed herewith.
|
|
|
|
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)
|
Filed herewith.
|
|
|
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)
|
Filed herewith.
|
|
|
|
|
|
32
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350
|
Filed herewith.
|
|
|
|
|
|
101
|
Interactive Data File
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|