These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
38-0572512
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
þ
|
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
||
|
|
|
Page
|
|
|
||
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
1,124
|
|
|
$
|
1,139
|
|
|
$
|
2,231
|
|
|
$
|
2,274
|
|
|
Interest on loans held-for-sale
|
|
1
|
|
|
3
|
|
|
1
|
|
|
19
|
|
||||
|
Interest and dividends on available-for-sale investment securities
|
|
93
|
|
|
76
|
|
|
188
|
|
|
144
|
|
||||
|
Interest-bearing cash
|
|
1
|
|
|
2
|
|
|
4
|
|
|
5
|
|
||||
|
Operating leases
|
|
884
|
|
|
788
|
|
|
1,754
|
|
|
1,522
|
|
||||
|
Total financing revenue and other interest income
|
|
2,103
|
|
|
2,008
|
|
|
4,178
|
|
|
3,964
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
|
166
|
|
|
162
|
|
|
329
|
|
|
326
|
|
||||
|
Interest on short-term borrowings
|
|
13
|
|
|
16
|
|
|
28
|
|
|
32
|
|
||||
|
Interest on long-term debt
|
|
549
|
|
|
703
|
|
|
1,083
|
|
|
1,404
|
|
||||
|
Total interest expense
|
|
728
|
|
|
881
|
|
|
1,440
|
|
|
1,762
|
|
||||
|
Depreciation expense on operating lease assets
|
|
509
|
|
|
499
|
|
|
1,051
|
|
|
934
|
|
||||
|
Net financing revenue
|
|
866
|
|
|
628
|
|
|
1,687
|
|
|
1,268
|
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing fees
|
|
7
|
|
|
19
|
|
|
16
|
|
|
101
|
|
||||
|
Servicing asset valuation and hedge activities, net
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(213
|
)
|
||||
|
Total servicing income (loss), net
|
|
7
|
|
|
7
|
|
|
16
|
|
|
(112
|
)
|
||||
|
Insurance premiums and service revenue earned
|
|
249
|
|
|
258
|
|
|
490
|
|
|
517
|
|
||||
|
Gain (loss) on mortgage and automotive loans, net
|
|
6
|
|
|
(1
|
)
|
|
6
|
|
|
37
|
|
||||
|
Loss on extinguishment of debt
|
|
(7
|
)
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
||||
|
Other gain on investments, net
|
|
41
|
|
|
64
|
|
|
84
|
|
|
115
|
|
||||
|
Other income, net of losses
|
|
69
|
|
|
74
|
|
|
136
|
|
|
231
|
|
||||
|
Total other revenue
|
|
365
|
|
|
402
|
|
|
686
|
|
|
788
|
|
||||
|
Total net revenue
|
|
1,231
|
|
|
1,030
|
|
|
2,373
|
|
|
2,056
|
|
||||
|
Provision for loan losses
|
|
63
|
|
|
89
|
|
|
200
|
|
|
220
|
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
215
|
|
|
252
|
|
|
469
|
|
|
537
|
|
||||
|
Insurance losses and loss adjustment expenses
|
|
188
|
|
|
146
|
|
|
256
|
|
|
261
|
|
||||
|
Other operating expenses
|
|
418
|
|
|
403
|
|
|
809
|
|
|
961
|
|
||||
|
Total noninterest expense
|
|
821
|
|
|
801
|
|
|
1,534
|
|
|
1,759
|
|
||||
|
Income from continuing operations before income tax expense (benefit)
|
|
347
|
|
|
140
|
|
|
639
|
|
|
77
|
|
||||
|
Income tax expense (benefit) from continuing operations
|
|
64
|
|
|
40
|
|
|
158
|
|
|
(83
|
)
|
||||
|
Net income from continuing operations
|
|
283
|
|
|
100
|
|
|
481
|
|
|
160
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
|
40
|
|
|
(1,027
|
)
|
|
69
|
|
|
6
|
|
||||
|
Net income (loss)
|
|
323
|
|
|
(927
|
)
|
|
550
|
|
|
166
|
|
||||
|
Other comprehensive income (loss), net of tax
|
|
89
|
|
|
(181
|
)
|
|
181
|
|
|
(498
|
)
|
||||
|
Comprehensive income (loss)
|
|
$
|
412
|
|
|
$
|
(1,108
|
)
|
|
$
|
731
|
|
|
$
|
(332
|
)
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(in dollars)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
0.45
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.73
|
|
|
$
|
(0.58
|
)
|
|
Income (loss) from discontinued operations, net of tax
|
|
0.09
|
|
|
(2.49
|
)
|
|
0.14
|
|
|
0.01
|
|
||||
|
Net income (loss)
|
|
$
|
0.54
|
|
|
$
|
(2.73
|
)
|
|
$
|
0.87
|
|
|
$
|
(0.57
|
)
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
0.45
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.73
|
|
|
$
|
(0.58
|
)
|
|
Income (loss) from discontinued operations, net of tax
|
|
0.09
|
|
|
(2.49
|
)
|
|
0.14
|
|
|
0.01
|
|
||||
|
Net income (loss)
|
|
$
|
0.54
|
|
|
$
|
(2.73
|
)
|
|
$
|
0.87
|
|
|
$
|
(0.57
|
)
|
|
($ in millions, except share data)
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
1,373
|
|
|
$
|
1,315
|
|
|
Interest-bearing
|
|
4,404
|
|
|
4,216
|
|
||
|
Total cash and cash equivalents
|
|
5,777
|
|
|
5,531
|
|
||
|
Investment securities
|
|
16,748
|
|
|
17,083
|
|
||
|
Loans held-for-sale, net ($3 and $16 fair value-elected)
|
|
3
|
|
|
35
|
|
||
|
Finance receivables and loans, net
|
|
|
|
|
||||
|
Finance receivables and loans, net ($1 and $1 fair value-elected)
|
|
100,778
|
|
|
100,328
|
|
||
|
Allowance for loan losses
|
|
(1,171
|
)
|
|
(1,208
|
)
|
||
|
Total finance receivables and loans, net
|
|
99,607
|
|
|
99,120
|
|
||
|
Investment in operating leases, net
|
|
18,814
|
|
|
17,680
|
|
||
|
Premiums receivable and other insurance assets
|
|
1,656
|
|
|
1,613
|
|
||
|
Other assets
|
|
6,758
|
|
|
9,589
|
|
||
|
Assets of operations held-for-sale
|
|
574
|
|
|
516
|
|
||
|
Total assets
|
|
$
|
149,937
|
|
|
$
|
151,167
|
|
|
Liabilities
|
|
|
|
|
||||
|
Deposit liabilities
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
75
|
|
|
$
|
60
|
|
|
Interest-bearing
|
|
56,016
|
|
|
53,290
|
|
||
|
Total deposit liabilities
|
|
56,091
|
|
|
53,350
|
|
||
|
Short-term borrowings
|
|
6,369
|
|
|
8,545
|
|
||
|
Long-term debt
|
|
67,913
|
|
|
69,465
|
|
||
|
Interest payable
|
|
528
|
|
|
888
|
|
||
|
Unearned insurance premiums and service revenue
|
|
2,349
|
|
|
2,314
|
|
||
|
Accrued expenses and other liabilities
|
|
1,809
|
|
|
2,397
|
|
||
|
Total liabilities
|
|
135,059
|
|
|
136,959
|
|
||
|
Equity
|
|
|
|
|
||||
|
Common stock and paid-in capital ($0.01 par value, shares authorized 1,100,000,000; issued and outstanding 479,773,353)
|
|
21,011
|
|
|
20,939
|
|
||
|
Preferred stock
|
|
1,255
|
|
|
1,255
|
|
||
|
Accumulated deficit
|
|
(7,293
|
)
|
|
(7,710
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(95
|
)
|
|
(276
|
)
|
||
|
Total equity
|
|
14,878
|
|
|
14,208
|
|
||
|
Total liabilities and equity
|
|
$
|
149,937
|
|
|
$
|
151,167
|
|
|
($ in millions)
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Assets
|
|
|
|
|
||||
|
Finance receivables and loans, net
|
|
|
|
|
||||
|
Finance receivables and loans, net
|
|
$
|
33,004
|
|
|
$
|
32,265
|
|
|
Allowance for loan losses
|
|
(211
|
)
|
|
(174
|
)
|
||
|
Total finance receivables and loans, net
|
|
32,793
|
|
|
32,091
|
|
||
|
Investment in operating leases, net
|
|
4,147
|
|
|
4,620
|
|
||
|
Other assets
|
|
1,658
|
|
|
3,436
|
|
||
|
Total assets
|
|
$
|
38,598
|
|
|
$
|
40,147
|
|
|
Liabilities
|
|
|
|
|
||||
|
Short-term borrowings
|
|
$
|
—
|
|
|
$
|
250
|
|
|
Long-term debt
|
|
25,756
|
|
|
24,147
|
|
||
|
Accrued expenses and other liabilities
|
|
15
|
|
|
43
|
|
||
|
Total liabilities
|
|
$
|
25,771
|
|
|
$
|
24,440
|
|
|
($ in millions)
|
Common
stock and
paid-in
capital
|
|
Mandatorily
convertible
preferred
stock held by U.S.
Department
of the Treasury
|
|
Preferred
stock
|
|
Accumulated deficit
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
equity
|
||||||||||||
|
Balance at January 1, 2013
|
$
|
19,668
|
|
|
$
|
5,685
|
|
|
$
|
1,255
|
|
|
$
|
(7,021
|
)
|
|
$
|
311
|
|
|
$
|
19,898
|
|
|
Net income
|
|
|
|
|
|
|
166
|
|
|
|
|
166
|
|
||||||||||
|
Preferred stock dividends — U.S. Department of the Treasury
|
|
|
|
|
|
|
(267
|
)
|
|
|
|
(267
|
)
|
||||||||||
|
Preferred stock dividends
|
|
|
|
|
|
|
(134
|
)
|
|
|
|
(134
|
)
|
||||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
(498
|
)
|
|
(498
|
)
|
||||||||||
|
Balance at June 30, 2013
|
$
|
19,668
|
|
|
$
|
5,685
|
|
|
$
|
1,255
|
|
|
$
|
(7,256
|
)
|
|
$
|
(187
|
)
|
|
$
|
19,165
|
|
|
Balance at January 1, 2014
|
$
|
20,939
|
|
|
$
|
—
|
|
|
$
|
1,255
|
|
|
$
|
(7,710
|
)
|
|
$
|
(276
|
)
|
|
$
|
14,208
|
|
|
Net income
|
|
|
|
|
|
|
550
|
|
|
|
|
550
|
|
||||||||||
|
Preferred stock dividends
|
|
|
|
|
|
|
(133
|
)
|
|
|
|
(133
|
)
|
||||||||||
|
Share-based compensation
|
72
|
|
|
|
|
|
|
|
|
|
|
72
|
|
||||||||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
181
|
|
|
181
|
|
||||||||||
|
Balance at June 30, 2014
|
$
|
21,011
|
|
|
$
|
—
|
|
|
$
|
1,255
|
|
|
$
|
(7,293
|
)
|
|
$
|
(95
|
)
|
|
$
|
14,878
|
|
|
Six months ended June 30,
($ in millions)
|
|
2014
|
|
2013
|
||||
|
Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
550
|
|
|
$
|
166
|
|
|
Reconciliation of net income to net cash provided by operating activities
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
1,415
|
|
|
1,346
|
|
||
|
Changes in fair value of mortgage servicing rights
|
|
—
|
|
|
102
|
|
||
|
Provision for loan losses
|
|
200
|
|
|
270
|
|
||
|
Gain on sale of loans, net
|
|
(6
|
)
|
|
(37
|
)
|
||
|
Net gain on investment securities
|
|
(84
|
)
|
|
(116
|
)
|
||
|
Loss on extinguishment of debt
|
|
46
|
|
|
—
|
|
||
|
Originations and purchases of loans held-for-sale
|
|
—
|
|
|
(6,221
|
)
|
||
|
Proceeds from sales and repayments of loans held-for-sale
|
|
59
|
|
|
8,577
|
|
||
|
Impairment and settlement related to Residential Capital, LLC
|
|
(150
|
)
|
|
1,350
|
|
||
|
Loss (gain) on sale of subsidiaries, net
|
|
7
|
|
|
(930
|
)
|
||
|
Net change in
|
|
|
|
|
||||
|
Deferred income taxes
|
|
117
|
|
|
(617
|
)
|
||
|
Interest payable
|
|
(359
|
)
|
|
61
|
|
||
|
Other assets
|
|
150
|
|
|
1,377
|
|
||
|
Other liabilities
|
|
(428
|
)
|
|
(1,240
|
)
|
||
|
Other, net
|
|
(4
|
)
|
|
(675
|
)
|
||
|
Net cash provided by operating activities
|
|
1,513
|
|
|
3,413
|
|
||
|
Investing activities
|
|
|
|
|
||||
|
Purchases of available-for-sale securities
|
|
(2,411
|
)
|
|
(9,305
|
)
|
||
|
Proceeds from sales of available-for-sale securities
|
|
2,144
|
|
|
3,700
|
|
||
|
Proceeds from maturities and repayment of available-for-sale securities
|
|
1,136
|
|
|
3,125
|
|
||
|
Net (increase) decrease in finance receivables and loans
|
|
(736
|
)
|
|
1,591
|
|
||
|
Purchases of operating lease assets
|
|
(5,182
|
)
|
|
(4,786
|
)
|
||
|
Disposals of operating lease assets
|
|
2,993
|
|
|
1,318
|
|
||
|
Sale of mortgage servicing rights
|
|
—
|
|
|
911
|
|
||
|
Proceeds from sale of business units, net (a)
|
|
47
|
|
|
6,933
|
|
||
|
Net change in restricted cash
|
|
2,060
|
|
|
2,319
|
|
||
|
Other, net
|
|
39
|
|
|
(140
|
)
|
||
|
Net cash provided by investing activities
|
|
90
|
|
|
5,666
|
|
||
|
Six months ended June 30, (
$ in millions
)
|
|
2014
|
|
2013
|
||||
|
Financing activities
|
|
|
|
|
||||
|
Net change in short-term borrowings
|
|
(2,181
|
)
|
|
(2,832
|
)
|
||
|
Net increase in deposits
|
|
2,741
|
|
|
2,151
|
|
||
|
Proceeds from issuance of long-term debt
|
|
14,956
|
|
|
8,037
|
|
||
|
Repayments of long-term debt
|
|
(16,739
|
)
|
|
(17,765
|
)
|
||
|
Dividends paid
|
|
(134
|
)
|
|
(401
|
)
|
||
|
Net cash used in financing activities
|
|
(1,357
|
)
|
|
(10,810
|
)
|
||
|
Effect of exchange-rate changes on cash and cash equivalents
|
|
—
|
|
|
50
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
246
|
|
|
(1,681
|
)
|
||
|
Adjustment for change in cash and cash equivalents of operations held-for-sale (a) (b)
|
|
—
|
|
|
1,942
|
|
||
|
Cash and cash equivalents at beginning of year
|
|
5,531
|
|
|
7,513
|
|
||
|
Cash and cash equivalents at June 30,
|
|
$
|
5,777
|
|
|
$
|
7,774
|
|
|
Supplemental disclosures
|
|
|
|
|
||||
|
Cash paid for
|
|
|
|
|
||||
|
Interest
|
|
$
|
1,730
|
|
|
$
|
1,998
|
|
|
Income taxes
|
|
—
|
|
|
47
|
|
||
|
(a)
|
The amount at
June 30, 2013
, is net of cash and cash equivalents of
$1,418 million
of business units at the time of disposition.
|
|
(b)
|
Cash flows of discontinued operations are reflected within operating, investing, and financing activities in the
Condensed Consolidated Statement of Cash Flows
. The cash balance of these operations is reported as assets of operations held-for-sale on the
Condensed Consolidated Balance Sheet
.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Select Mortgage operations
|
|
|
|
|
|
|
|
||||||||
|
Total net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Pretax loss including direct costs to transact a sale (a) (b)
|
(1
|
)
|
|
(1,584
|
)
|
|
(3
|
)
|
|
(1,604
|
)
|
||||
|
Tax benefit (c)
|
(1
|
)
|
|
(549
|
)
|
|
(1
|
)
|
|
(533
|
)
|
||||
|
Select Insurance operations
|
|
|
|
|
|
|
|
||||||||
|
Total net revenue
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
190
|
|
|
Pretax income including direct costs to transact a sale (a)
|
—
|
|
|
286
|
|
|
—
|
|
|
314
|
|
||||
|
Tax benefit (c)
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(15
|
)
|
||||
|
Select Automotive Finance operations
|
|
|
|
|
|
|
|
||||||||
|
Total net revenue
|
$
|
33
|
|
|
$
|
83
|
|
|
$
|
66
|
|
|
$
|
369
|
|
|
Pretax income (loss) including direct costs to transact a sale (a)
|
25
|
|
|
(348
|
)
|
|
55
|
|
|
694
|
|
||||
|
Tax expense (benefit) (c)
|
5
|
|
|
(52
|
)
|
|
4
|
|
|
(53
|
)
|
||||
|
Select Corporate and Other operations
|
|
|
|
|
|
|
|
||||||||
|
Total net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Pretax income
|
23
|
|
|
2
|
|
|
23
|
|
|
1
|
|
||||
|
Tax expense
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
(a)
|
Includes certain treasury and other corporate activity recognized by Corporate and Other.
|
|
(b)
|
2013 periods include amounts related to our former Residential Capital, LLC (ResCap) subsidiary.
|
|
(c)
|
Includes certain income tax activity recognized by Corporate and Other.
|
|
June 30, 2014
($ in millions)
|
Select
Automotive Finance operations (a) |
||
|
Assets
|
|
||
|
Other assets
|
$
|
574
|
|
|
Total assets
|
$
|
574
|
|
|
December 31, 2013
|
|
||
|
Assets
|
|
||
|
Other assets
|
$
|
516
|
|
|
Total assets
|
$
|
516
|
|
|
(a)
|
Represents our joint venture in China that is being sold to GM Financial.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Remarketing fees
|
$
|
29
|
|
|
$
|
19
|
|
|
$
|
57
|
|
|
$
|
39
|
|
|
Late charges and other administrative fees
|
20
|
|
|
23
|
|
|
43
|
|
|
46
|
|
||||
|
Mortgage processing fees and other mortgage income
|
—
|
|
|
2
|
|
|
—
|
|
|
81
|
|
||||
|
Other, net
|
20
|
|
|
30
|
|
|
36
|
|
|
65
|
|
||||
|
Total other income, net of losses
|
$
|
69
|
|
|
$
|
74
|
|
|
$
|
136
|
|
|
$
|
231
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Insurance commissions
|
$
|
93
|
|
|
$
|
93
|
|
|
$
|
183
|
|
|
$
|
185
|
|
|
Technology and communications
|
93
|
|
|
92
|
|
|
178
|
|
|
163
|
|
||||
|
Lease and loan administration
|
32
|
|
|
31
|
|
|
60
|
|
|
112
|
|
||||
|
Advertising and marketing
|
25
|
|
|
28
|
|
|
54
|
|
|
63
|
|
||||
|
Professional services
|
25
|
|
|
54
|
|
|
53
|
|
|
102
|
|
||||
|
Vehicle remarketing and repossession
|
21
|
|
|
13
|
|
|
39
|
|
|
27
|
|
||||
|
Premises and equipment depreciation
|
19
|
|
|
21
|
|
|
38
|
|
|
41
|
|
||||
|
Regulatory and licensing fees
|
19
|
|
|
29
|
|
|
46
|
|
|
62
|
|
||||
|
Occupancy
|
12
|
|
|
11
|
|
|
23
|
|
|
22
|
|
||||
|
State and local non-income taxes
|
10
|
|
|
6
|
|
|
20
|
|
|
16
|
|
||||
|
Mortgage representation and warranty obligation, net
|
—
|
|
|
(2
|
)
|
|
1
|
|
|
81
|
|
||||
|
Other
|
69
|
|
|
27
|
|
|
114
|
|
|
87
|
|
||||
|
Total other operating expenses
|
$
|
418
|
|
|
$
|
403
|
|
|
$
|
809
|
|
|
$
|
961
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
|
|
Amortized cost
|
|
Gross unrealized
|
|
Fair
value |
|
Amortized cost
|
|
Gross unrealized
|
|
Fair
value |
||||||||||||||||||||
|
($ in millions)
|
|
gains
|
|
losses
|
|
gains
|
|
losses
|
|
|||||||||||||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,294
|
|
|
$
|
1
|
|
|
$
|
(27
|
)
|
|
$
|
1,268
|
|
|
$
|
1,495
|
|
|
$
|
1
|
|
|
$
|
(69
|
)
|
|
$
|
1,427
|
|
|
U.S. States and political subdivisions
|
|
373
|
|
|
13
|
|
|
—
|
|
|
386
|
|
|
316
|
|
|
—
|
|
|
(1
|
)
|
|
315
|
|
||||||||
|
Foreign government
|
|
242
|
|
|
6
|
|
|
—
|
|
|
248
|
|
|
287
|
|
|
4
|
|
|
(3
|
)
|
|
288
|
|
||||||||
|
Mortgage-backed residential (a)
|
|
10,805
|
|
|
103
|
|
|
(227
|
)
|
|
10,681
|
|
|
11,131
|
|
|
49
|
|
|
(398
|
)
|
|
10,782
|
|
||||||||
|
Mortgage-backed commercial
|
|
163
|
|
|
—
|
|
|
—
|
|
|
163
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||||||
|
Asset-backed
|
|
2,126
|
|
|
15
|
|
|
(1
|
)
|
|
2,140
|
|
|
2,207
|
|
|
15
|
|
|
(3
|
)
|
|
2,219
|
|
||||||||
|
Corporate debt
|
|
980
|
|
|
33
|
|
|
(1
|
)
|
|
1,012
|
|
|
1,052
|
|
|
23
|
|
|
(6
|
)
|
|
1,069
|
|
||||||||
|
Total debt securities
|
|
15,983
|
|
|
171
|
|
|
(256
|
)
|
|
15,898
|
|
|
16,527
|
|
|
92
|
|
|
(480
|
)
|
|
16,139
|
|
||||||||
|
Equity securities
|
|
818
|
|
|
51
|
|
|
(19
|
)
|
|
850
|
|
|
898
|
|
|
74
|
|
|
(28
|
)
|
|
944
|
|
||||||||
|
Total available-for-sale securities (b)
|
|
$
|
16,801
|
|
|
$
|
222
|
|
|
$
|
(275
|
)
|
|
$
|
16,748
|
|
|
$
|
17,425
|
|
|
$
|
166
|
|
|
$
|
(508
|
)
|
|
$
|
17,083
|
|
|
(a)
|
Residential mortgage-backed securities include agency-backed bonds totaling
$8,170 million
and
$8,266 million
at
June 30, 2014
, and
December 31, 2013
, respectively.
|
|
(b)
|
Certain entities related to our Insurance operations are required to deposit securities with state regulatory authorities. Amounts deposited totaled
$15 million
and
$15 million
at
June 30, 2014
, and
December 31, 2013
, respectively.
|
|
|
|
Total
|
|
Due in
one year
or less
|
|
Due after
one year
through
five years
|
|
Due after
five years
through
ten years
|
|
Due after
ten years (a)
|
|||||||||||||||||||||||||
|
($ in millions)
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
|
June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fair value of available-for-sale debt securities (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,268
|
|
|
1.3
|
%
|
|
$
|
4
|
|
|
4.3
|
%
|
|
$
|
584
|
|
|
1.2
|
%
|
|
$
|
680
|
|
|
1.4
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
U.S. States and political subdivisions
|
|
386
|
|
|
3.5
|
|
|
39
|
|
|
2.2
|
|
|
10
|
|
|
1.7
|
|
|
124
|
|
|
2.7
|
|
|
213
|
|
|
4.3
|
|
|||||
|
Foreign government
|
|
248
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|
2.6
|
|
|
113
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|||||
|
Mortgage-backed residential
|
|
10,681
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
10,609
|
|
|
2.7
|
|
|||||
|
Mortgage-backed commercial
|
|
163
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
163
|
|
|
1.4
|
|
|||||
|
Asset-backed
|
|
2,140
|
|
|
2.0
|
|
|
62
|
|
|
2.4
|
|
|
1,452
|
|
|
1.9
|
|
|
469
|
|
|
2.0
|
|
|
157
|
|
|
2.5
|
|
|||||
|
Corporate debt
|
|
1,012
|
|
|
4.1
|
|
|
36
|
|
|
2.8
|
|
|
495
|
|
|
3.0
|
|
|
423
|
|
|
5.2
|
|
|
58
|
|
|
5.9
|
|
|||||
|
Total available-for-sale debt securities
|
|
$
|
15,898
|
|
|
2.5
|
|
|
$
|
141
|
|
|
2.5
|
|
|
$
|
2,748
|
|
|
1.9
|
|
|
$
|
1,809
|
|
|
2.5
|
|
|
$
|
11,200
|
|
|
2.7
|
|
|
Amortized cost of available-for-sale debt securities
|
|
$
|
15,983
|
|
|
|
|
$
|
141
|
|
|
|
|
$
|
2,728
|
|
|
|
|
$
|
1,802
|
|
|
|
|
$
|
11,312
|
|
|
|
|||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fair value of available-for-sale debt securities (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,427
|
|
|
1.3
|
%
|
|
$
|
9
|
|
|
3.0
|
%
|
|
$
|
766
|
|
|
1.2
|
%
|
|
$
|
652
|
|
|
1.3
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
U.S. States and political subdivisions
|
|
315
|
|
|
3.3
|
|
|
39
|
|
|
1.3
|
|
|
10
|
|
|
0.6
|
|
|
102
|
|
|
2.6
|
|
|
164
|
|
|
4.3
|
|
|||||
|
Foreign government
|
|
288
|
|
|
2.7
|
|
|
18
|
|
|
2.7
|
|
|
105
|
|
|
2.4
|
|
|
164
|
|
|
2.9
|
|
|
1
|
|
|
2.7
|
|
|||||
|
Mortgage-backed residential
|
|
10,782
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
2.1
|
|
|
3
|
|
|
4.2
|
|
|
10,689
|
|
|
2.7
|
|
|||||
|
Mortgage-backed commercial
|
|
39
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
1.3
|
|
|||||
|
Asset-backed
|
|
2,219
|
|
|
2.0
|
|
|
76
|
|
|
2.4
|
|
|
1,483
|
|
|
1.9
|
|
|
491
|
|
|
1.9
|
|
|
169
|
|
|
2.7
|
|
|||||
|
Corporate debt
|
|
1,069
|
|
|
4.1
|
|
|
24
|
|
|
3.4
|
|
|
547
|
|
|
3.0
|
|
|
430
|
|
|
5.3
|
|
|
68
|
|
|
5.7
|
|
|||||
|
Total available-for-sale debt securities
|
|
$
|
16,139
|
|
|
2.5
|
|
|
$
|
166
|
|
|
2.3
|
|
|
$
|
3,001
|
|
|
1.9
|
|
|
$
|
1,842
|
|
|
2.5
|
|
|
$
|
11,130
|
|
|
2.7
|
|
|
Amortized cost of available-for-sale debt securities
|
|
$
|
16,527
|
|
|
|
|
$
|
165
|
|
|
|
|
$
|
3,000
|
|
|
|
|
$
|
1,882
|
|
|
|
|
$
|
11,480
|
|
|
|
|||||
|
(a)
|
Investments with no stated maturities are included as contractual maturities of greater than 10 years. Actual maturities may differ due to call or prepayment options.
|
|
(b)
|
Yields on tax-exempt obligations are computed on a tax-equivalent basis.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Gross realized gains
|
$
|
42
|
|
|
$
|
67
|
|
|
$
|
102
|
|
|
$
|
137
|
|
|
Gross realized losses
|
(1
|
)
|
|
(3
|
)
|
|
(8
|
)
|
|
(14
|
)
|
||||
|
Other-than-temporary impairment
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(8
|
)
|
||||
|
Other gain on investments, net
|
$
|
41
|
|
|
$
|
64
|
|
|
$
|
84
|
|
|
$
|
115
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Taxable interest
|
$
|
83
|
|
|
$
|
69
|
|
|
$
|
169
|
|
|
$
|
132
|
|
|
Taxable dividends
|
7
|
|
|
7
|
|
|
12
|
|
|
12
|
|
||||
|
Interest and dividends exempt from U.S. federal income tax
|
3
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
Interest and dividends on available-for-sale securities
|
$
|
93
|
|
|
$
|
76
|
|
|
$
|
188
|
|
|
$
|
144
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
|
|
Less than
12 months |
|
12 months
or longer |
|
Less than
12 months |
|
12 months
or longer |
||||||||||||||||||||||||
|
($ in millions)
|
|
Fair
value |
|
Unrealized
loss |
|
Fair
value |
|
Unrealized
loss |
|
Fair
value |
|
Unrealized
loss |
|
Fair
value |
|
Unrealized
loss |
||||||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,246
|
|
|
$
|
(27
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,405
|
|
|
$
|
(69
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. States and political subdivisions
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
212
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Foreign government
|
|
32
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
114
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Mortgage-backed
|
|
4,705
|
|
|
(197
|
)
|
|
531
|
|
|
(30
|
)
|
|
7,503
|
|
|
(388
|
)
|
|
100
|
|
|
(10
|
)
|
||||||||
|
Asset-backed
|
|
276
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
407
|
|
|
(3
|
)
|
|
1
|
|
|
—
|
|
||||||||
|
Corporate debt
|
|
64
|
|
|
(1
|
)
|
|
5
|
|
|
—
|
|
|
310
|
|
|
(6
|
)
|
|
3
|
|
|
—
|
|
||||||||
|
Total temporarily impaired debt securities
|
|
6,326
|
|
|
(226
|
)
|
|
547
|
|
|
(30
|
)
|
|
9,951
|
|
|
(470
|
)
|
|
104
|
|
|
(10
|
)
|
||||||||
|
Temporarily impaired equity securities
|
|
180
|
|
|
(16
|
)
|
|
60
|
|
|
(3
|
)
|
|
167
|
|
|
(12
|
)
|
|
100
|
|
|
(16
|
)
|
||||||||
|
Total temporarily impaired available-for-sale securities
|
|
$
|
6,506
|
|
|
$
|
(242
|
)
|
|
$
|
607
|
|
|
$
|
(33
|
)
|
|
$
|
10,118
|
|
|
$
|
(482
|
)
|
|
$
|
204
|
|
|
$
|
(26
|
)
|
|
(
$ in millions
)
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Consumer automobile (a)
|
|
$
|
58,114
|
|
|
$
|
56,417
|
|
|
Consumer mortgage (b)(c)
|
|
7,847
|
|
|
8,444
|
|
||
|
Commercial
|
|
|
|
|
||||
|
Commercial and industrial
|
|
|
|
|
||||
|
Automobile
|
|
30,051
|
|
|
30,948
|
|
||
|
Other
|
|
1,776
|
|
|
1,664
|
|
||
|
Commercial Real Estate — Automobile
|
|
2,990
|
|
|
2,855
|
|
||
|
Total commercial
|
|
34,817
|
|
|
35,467
|
|
||
|
Total finance receivables and loans (d)
|
|
$
|
100,778
|
|
|
$
|
100,328
|
|
|
(a)
|
Includes
$30 million
and
$1 million
of fair value adjustment for loans in hedge accounting relationships at
June 30, 2014
, and
December 31, 2013
, respectively. Refer to
Note 19
for additional information.
|
|
(b)
|
Includes interest-only mortgage loans of
$1.4 billion
and
$1.5 billion
at
June 30, 2014
, and
December 31, 2013
, respectively, the majority of which are expected to start principal amortization in 2015 or beyond.
|
|
(c)
|
Includes consumer mortgages at a fair value of
$1 million
at both
June 30, 2014
, and
December 31, 2013
, as a result of fair value option election.
|
|
(d)
|
Totals are net of unearned income, unamortized premiums and discounts, and deferred fees and costs of
$410 million
and
$595 million
at
June 30, 2014
, and
December 31, 2013
, respectively.
|
|
Three months ended June 30, 2014
(
$ in millions
)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Commercial
|
|
Total
|
||||||||
|
Allowance at April 1, 2014
|
|
$
|
715
|
|
|
$
|
333
|
|
|
$
|
144
|
|
|
$
|
1,192
|
|
|
Charge-offs
|
|
(143
|
)
|
|
(10
|
)
|
|
(4
|
)
|
|
(157
|
)
|
||||
|
Recoveries
|
|
60
|
|
|
2
|
|
|
10
|
|
|
72
|
|
||||
|
Net charge-offs
|
|
(83
|
)
|
|
(8
|
)
|
|
6
|
|
|
(85
|
)
|
||||
|
Provision for loan losses
|
|
97
|
|
|
(25
|
)
|
|
(9
|
)
|
|
63
|
|
||||
|
Other
|
|
—
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Allowance at June 30, 2014
|
|
$
|
729
|
|
|
$
|
302
|
|
|
$
|
140
|
|
|
$
|
1,171
|
|
|
Three months ended June 30, 2013 (
$ in millions
)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Commercial
|
|
Total
|
||||||||
|
Allowance at April 1, 2013
|
|
$
|
599
|
|
|
$
|
451
|
|
|
$
|
147
|
|
|
$
|
1,197
|
|
|
Charge-offs
|
|
(133
|
)
|
|
(31
|
)
|
|
(2
|
)
|
|
(166
|
)
|
||||
|
Recoveries
|
|
53
|
|
|
5
|
|
|
5
|
|
|
63
|
|
||||
|
Net charge-offs
|
|
(80
|
)
|
|
(26
|
)
|
|
3
|
|
|
(103
|
)
|
||||
|
Provision for loan losses
|
|
92
|
|
|
6
|
|
|
(9
|
)
|
|
89
|
|
||||
|
Other
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Allowance at June 30, 2013
|
|
$
|
610
|
|
|
$
|
431
|
|
|
$
|
142
|
|
|
$
|
1,183
|
|
|
Six months ended June 30, 2014
(
$ in millions
)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Commercial
|
|
Total
|
||||||||
|
Allowance at January 1, 2014
|
|
$
|
673
|
|
|
$
|
389
|
|
|
$
|
146
|
|
|
$
|
1,208
|
|
|
Charge-offs
|
|
(323
|
)
|
|
(25
|
)
|
|
(5
|
)
|
|
(353
|
)
|
||||
|
Recoveries
|
|
119
|
|
|
5
|
|
|
11
|
|
|
135
|
|
||||
|
Net charge-offs
|
|
(204
|
)
|
|
(20
|
)
|
|
6
|
|
|
(218
|
)
|
||||
|
Provision for loan losses
|
|
260
|
|
|
(48
|
)
|
|
(12
|
)
|
|
200
|
|
||||
|
Other
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
||||
|
Allowance at June 30, 2014
|
|
$
|
729
|
|
|
$
|
302
|
|
|
$
|
140
|
|
|
$
|
1,171
|
|
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
26
|
|
|
$
|
192
|
|
|
$
|
15
|
|
|
$
|
233
|
|
|
Collectively evaluated for impairment
|
|
703
|
|
|
110
|
|
|
125
|
|
|
938
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Finance receivables and loans at historical cost
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance
|
|
58,114
|
|
|
7,846
|
|
|
34,817
|
|
|
100,777
|
|
||||
|
Individually evaluated for impairment
|
|
287
|
|
|
925
|
|
|
98
|
|
|
1,310
|
|
||||
|
Collectively evaluated for impairment
|
|
57,824
|
|
|
6,921
|
|
|
34,719
|
|
|
99,464
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Six months ended June 30, 2013 (
$ in millions
)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Commercial
|
|
Total
|
||||||||
|
Allowance at January 1, 2013
|
|
$
|
575
|
|
|
$
|
452
|
|
|
$
|
143
|
|
|
$
|
1,170
|
|
|
Charge-offs
|
|
(275
|
)
|
|
(55
|
)
|
|
(3
|
)
|
|
(333
|
)
|
||||
|
Recoveries
|
|
102
|
|
|
8
|
|
|
6
|
|
|
116
|
|
||||
|
Net charge-offs
|
|
(173
|
)
|
|
(47
|
)
|
|
3
|
|
|
(217
|
)
|
||||
|
Provision for loan losses
|
|
199
|
|
|
26
|
|
|
(5
|
)
|
|
220
|
|
||||
|
Other
|
|
9
|
|
|
—
|
|
|
1
|
|
|
10
|
|
||||
|
Allowance at June 30, 2013
|
|
$
|
610
|
|
|
$
|
431
|
|
|
$
|
142
|
|
|
$
|
1,183
|
|
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
22
|
|
|
$
|
214
|
|
|
$
|
26
|
|
|
$
|
262
|
|
|
Collectively evaluated for impairment
|
|
588
|
|
|
217
|
|
|
116
|
|
|
921
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Finance receivables and loans at historical cost
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance
|
|
56,028
|
|
|
9,270
|
|
|
31,695
|
|
|
96,993
|
|
||||
|
Individually evaluated for impairment
|
|
268
|
|
|
936
|
|
|
305
|
|
|
1,509
|
|
||||
|
Collectively evaluated for impairment
|
|
55,744
|
|
|
8,334
|
|
|
31,390
|
|
|
95,468
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Consumer mortgage
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
Commercial
|
|
—
|
|
|
27
|
|
|
—
|
|
|
45
|
|
||||
|
Total sales and transfers
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
40
|
|
|
$
|
45
|
|
|
(
$ in millions
)
|
|
30-59 days
past due |
|
60-89 days
past due |
|
90 days
or more past due |
|
Total
past due |
|
Current
|
|
Total finance
receivables and loans |
||||||||||||
|
June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automobile
|
|
$
|
1,036
|
|
|
$
|
215
|
|
|
$
|
130
|
|
|
$
|
1,381
|
|
|
$
|
56,733
|
|
|
$
|
58,114
|
|
|
Consumer mortgage
|
|
75
|
|
|
28
|
|
|
112
|
|
|
215
|
|
|
7,631
|
|
|
7,846
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|
30,039
|
|
|
30,051
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,776
|
|
|
1,776
|
|
||||||
|
Commercial real estate — Automobile
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2,989
|
|
|
2,990
|
|
||||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|
34,804
|
|
|
34,817
|
|
||||||
|
Total consumer and commercial
|
|
$
|
1,111
|
|
|
$
|
243
|
|
|
$
|
255
|
|
|
$
|
1,609
|
|
|
$
|
99,168
|
|
|
$
|
100,777
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automobile
|
|
$
|
1,145
|
|
|
$
|
255
|
|
|
$
|
157
|
|
|
$
|
1,557
|
|
|
$
|
54,860
|
|
|
$
|
56,417
|
|
|
Consumer mortgage
|
|
82
|
|
|
31
|
|
|
124
|
|
|
237
|
|
|
8,206
|
|
|
8,443
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
—
|
|
|
—
|
|
|
36
|
|
|
36
|
|
|
30,912
|
|
|
30,948
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,664
|
|
|
1,664
|
|
||||||
|
Commercial real estate — Automobile
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
2,849
|
|
|
2,855
|
|
||||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
42
|
|
|
42
|
|
|
35,425
|
|
|
35,467
|
|
||||||
|
Total consumer and commercial
|
|
$
|
1,227
|
|
|
$
|
286
|
|
|
$
|
323
|
|
|
$
|
1,836
|
|
|
$
|
98,491
|
|
|
$
|
100,327
|
|
|
(
$ in millions
)
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Consumer automobile
|
|
$
|
327
|
|
|
$
|
329
|
|
|
Consumer mortgage
|
|
186
|
|
|
192
|
|
||
|
Commercial
|
|
|
|
|
||||
|
Commercial and industrial
|
|
|
|
|
||||
|
Automobile
|
|
43
|
|
|
116
|
|
||
|
Other
|
|
51
|
|
|
74
|
|
||
|
Commercial real estate — Automobile
|
|
4
|
|
|
14
|
|
||
|
Total commercial
|
|
98
|
|
|
204
|
|
||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
611
|
|
|
$
|
725
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
Performing
|
|
Nonperforming
|
|
Total
|
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||||||||
|
Consumer automobile
|
|
$
|
57,787
|
|
|
$
|
327
|
|
|
$
|
58,114
|
|
|
$
|
56,088
|
|
|
$
|
329
|
|
|
$
|
56,417
|
|
|
Consumer mortgage
|
|
7,660
|
|
|
186
|
|
|
7,846
|
|
|
8,251
|
|
|
192
|
|
|
8,443
|
|
||||||
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
Pass
|
|
Criticized (a)
|
|
Total
|
|
Pass
|
|
Criticized (a)
|
|
Total
|
||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
$
|
28,457
|
|
|
$
|
1,594
|
|
|
$
|
30,051
|
|
|
$
|
29,194
|
|
|
$
|
1,754
|
|
|
$
|
30,948
|
|
|
Other
|
|
1,487
|
|
|
289
|
|
|
1,776
|
|
|
1,388
|
|
|
276
|
|
|
1,664
|
|
||||||
|
Commercial real estate — Automobile
|
|
2,901
|
|
|
89
|
|
|
2,990
|
|
|
2,770
|
|
|
85
|
|
|
2,855
|
|
||||||
|
Total commercial
|
|
$
|
32,845
|
|
|
$
|
1,972
|
|
|
$
|
34,817
|
|
|
$
|
33,352
|
|
|
$
|
2,115
|
|
|
$
|
35,467
|
|
|
(a)
|
Includes loans classified as special mention, substandard, or doubtful. These classifications are based on regulatory definitions and generally represent loans within our portfolio that have a higher default risk or have already defaulted.
|
|
(
$ in millions
)
|
|
Unpaid principal balance
|
|
Carrying value before allowance
|
|
Impaired with no allowance
|
|
Impaired with an allowance
|
|
Allowance for impaired loans
|
||||||||||
|
June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer automobile
|
|
$
|
287
|
|
|
$
|
287
|
|
|
$
|
—
|
|
|
$
|
287
|
|
|
$
|
26
|
|
|
Consumer mortgage
|
|
931
|
|
|
925
|
|
|
129
|
|
|
796
|
|
|
192
|
|
|||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
43
|
|
|
43
|
|
|
20
|
|
|
23
|
|
|
2
|
|
|||||
|
Other
|
|
51
|
|
|
51
|
|
|
—
|
|
|
51
|
|
|
13
|
|
|||||
|
Commercial real estate — Automobile
|
|
4
|
|
|
4
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|||||
|
Total commercial
|
|
98
|
|
|
98
|
|
|
23
|
|
|
75
|
|
|
15
|
|
|||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
1,316
|
|
|
$
|
1,310
|
|
|
$
|
152
|
|
|
$
|
1,158
|
|
|
$
|
233
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer automobile
|
|
$
|
281
|
|
|
$
|
281
|
|
|
$
|
—
|
|
|
$
|
281
|
|
|
$
|
23
|
|
|
Consumer mortgage
|
|
924
|
|
|
919
|
|
|
128
|
|
|
791
|
|
|
199
|
|
|||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
116
|
|
|
116
|
|
|
57
|
|
|
59
|
|
|
7
|
|
|||||
|
Other
|
|
74
|
|
|
74
|
|
|
—
|
|
|
74
|
|
|
16
|
|
|||||
|
Commercial real estate — Automobile
|
|
14
|
|
|
14
|
|
|
9
|
|
|
5
|
|
|
3
|
|
|||||
|
Total commercial
|
|
204
|
|
|
204
|
|
|
66
|
|
|
138
|
|
|
26
|
|
|||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
1,409
|
|
|
$
|
1,404
|
|
|
$
|
194
|
|
|
$
|
1,210
|
|
|
$
|
248
|
|
|
|
|
2014
|
|
2013
|
||||||||||||
|
Three months ended June 30, (
$ in millions
)
|
|
Average
balance |
|
Interest
income |
|
Average
balance |
|
Interest
income |
||||||||
|
Consumer automobile
|
|
$
|
298
|
|
|
$
|
5
|
|
|
$
|
275
|
|
|
$
|
5
|
|
|
Consumer mortgage
|
|
930
|
|
|
7
|
|
|
928
|
|
|
7
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
68
|
|
|
—
|
|
|
177
|
|
|
1
|
|
||||
|
Other
|
|
62
|
|
|
4
|
|
|
68
|
|
|
1
|
|
||||
|
Commercial real estate — Automobile
|
|
6
|
|
|
—
|
|
|
35
|
|
|
1
|
|
||||
|
Total commercial
|
|
136
|
|
|
4
|
|
|
280
|
|
|
3
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
1,364
|
|
|
$
|
16
|
|
|
$
|
1,483
|
|
|
$
|
15
|
|
|
|
|
2014
|
|
2013
|
||||||||||||
|
Six months ended June 30, (
$ in millions
)
|
|
Average
balance |
|
Interest
income |
|
Average
balance |
|
Interest
income |
||||||||
|
Consumer automobile
|
|
$
|
297
|
|
|
$
|
9
|
|
|
$
|
273
|
|
|
$
|
9
|
|
|
Consumer mortgage
|
|
928
|
|
|
15
|
|
|
899
|
|
|
15
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
84
|
|
|
1
|
|
|
167
|
|
|
3
|
|
||||
|
Other
|
|
67
|
|
|
4
|
|
|
63
|
|
|
1
|
|
||||
|
Commercial real estate — Automobile
|
|
9
|
|
|
—
|
|
|
35
|
|
|
1
|
|
||||
|
Total commercial
|
|
160
|
|
|
5
|
|
|
265
|
|
|
5
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
1,385
|
|
|
$
|
29
|
|
|
$
|
1,437
|
|
|
$
|
29
|
|
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
Three months ended June 30, (
$ in millions
)
|
|
Number of
loans |
|
Pre-modification
carrying value before allowance |
|
Post-modification
carrying value before allowance |
|
Number of
loans |
|
Pre-modification
carrying value before allowance |
|
Post-modification
carrying value before allowance |
||||||||||
|
Consumer automobile
|
|
3,961
|
|
|
$
|
67
|
|
|
$
|
59
|
|
|
4,414
|
|
|
$
|
68
|
|
|
$
|
57
|
|
|
Consumer mortgage
|
|
95
|
|
|
15
|
|
|
15
|
|
|
187
|
|
|
44
|
|
|
37
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
7
|
|
|
7
|
|
||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
20
|
|
|
20
|
|
||||
|
Commercial real estate — Automobile
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
29
|
|
|
29
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
4,056
|
|
|
$
|
82
|
|
|
$
|
74
|
|
|
4,606
|
|
|
$
|
141
|
|
|
$
|
123
|
|
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
Six months ended June 30, (
$ in millions
)
|
|
Number of
loans |
|
Pre-modification
carrying value before allowance |
|
Post-modification
carrying value before allowance |
|
Number of
loans |
|
Pre-modification
carrying value before allowance |
|
Post-modification
carrying value before allowance |
||||||||||
|
Consumer automobile
|
|
9,320
|
|
|
$
|
151
|
|
|
$
|
130
|
|
|
9,699
|
|
|
$
|
147
|
|
|
$
|
125
|
|
|
Consumer mortgage
|
|
313
|
|
|
64
|
|
|
60
|
|
|
732
|
|
|
213
|
|
|
171
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
|
3
|
|
|
23
|
|
|
23
|
|
|
6
|
|
|
32
|
|
|
32
|
|
||||
|
Other
|
|
3
|
|
|
48
|
|
|
48
|
|
|
3
|
|
|
53
|
|
|
51
|
|
||||
|
Commercial real estate - Automobile
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
13
|
|
|
13
|
|
||||
|
Total commercial
|
|
6
|
|
|
71
|
|
|
71
|
|
|
13
|
|
|
98
|
|
|
96
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
9,639
|
|
|
$
|
286
|
|
|
$
|
261
|
|
|
10,444
|
|
|
$
|
458
|
|
|
$
|
392
|
|
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
Three months ended June 30, (
$ in millions
)
|
|
Number of
loans |
|
Carrying value
before allowance |
|
Charge-off amount
|
|
Number of
loans |
|
Carrying value
before allowance |
|
Charge-off amount
|
||||||||||
|
Consumer automobile
|
|
1,616
|
|
|
$
|
20
|
|
|
$
|
11
|
|
|
1,414
|
|
|
$
|
18
|
|
|
$
|
9
|
|
|
Consumer mortgage
|
|
3
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial — Automobile
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate — Automobile
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
1,619
|
|
|
$
|
20
|
|
|
$
|
11
|
|
|
1,416
|
|
|
$
|
18
|
|
|
$
|
9
|
|
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
Six months ended June 30, (
$ in millions
)
|
|
Number of
loans |
|
Carrying value
before allowance |
|
Charge-off amount
|
|
Number of
loans |
|
Carrying value
before allowance |
|
Charge-off amount
|
||||||||||
|
Consumer automobile
|
|
3,230
|
|
|
$
|
40
|
|
|
$
|
21
|
|
|
2,747
|
|
|
$
|
34
|
|
|
$
|
17
|
|
|
Consumer mortgage
|
|
5
|
|
|
1
|
|
|
—
|
|
|
12
|
|
|
2
|
|
|
—
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial — Automobile
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate — Automobile
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
3,235
|
|
|
$
|
41
|
|
|
$
|
21
|
|
|
2,759
|
|
|
$
|
36
|
|
|
$
|
17
|
|
|
($ in millions)
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Vehicles and other equipment
|
|
$
|
22,317
|
|
|
$
|
21,125
|
|
|
Accumulated depreciation
|
|
(3,503
|
)
|
|
(3,445
|
)
|
||
|
Investment in operating leases, net
|
|
$
|
18,814
|
|
|
$
|
17,680
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Depreciation expense on operating lease assets (excluding remarketing gains)
|
$
|
677
|
|
|
$
|
590
|
|
|
$
|
1,328
|
|
|
$
|
1,089
|
|
|
Remarketing gains
|
(168
|
)
|
|
(91
|
)
|
|
(277
|
)
|
|
(155
|
)
|
||||
|
Depreciation expense on operating lease assets
|
$
|
509
|
|
|
$
|
499
|
|
|
$
|
1,051
|
|
|
$
|
934
|
|
|
($ in millions)
|
|
Consolidated
involvement with VIEs (a) |
Assets of
nonconsolidated VIEs (a) |
Maximum exposure to
loss in nonconsolidated VIEs |
|||||||||
|
June 30, 2014
|
|
|
|
|
|
|
|
||||||
|
On-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automobile
|
|
$
|
20,590
|
|
|
|
|
|
|
||||
|
Commercial automobile
|
|
18,008
|
|
|
|
|
|
|
|||||
|
Commercial other
|
|
—
|
|
|
|
|
|
|
|||||
|
Off-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automobile
|
|
—
|
|
|
$
|
659
|
|
|
$
|
659
|
|
(b)
|
|
|
Commercial other
|
|
111
|
|
(c)
|
—
|
|
(d)
|
290
|
|
|
|||
|
Total
|
|
$
|
38,709
|
|
|
$
|
659
|
|
|
$
|
949
|
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||
|
On-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automobile
|
|
$
|
19,072
|
|
|
|
|
|
|
||||
|
Commercial automobile
|
|
20,511
|
|
|
|
|
|
|
|||||
|
Commercial other
|
|
564
|
|
|
|
|
|
|
|||||
|
Off-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automobile
|
|
—
|
|
|
$
|
899
|
|
|
$
|
899
|
|
(b)
|
|
|
Commercial other
|
|
(24
|
)
|
(c)
|
—
|
|
(d)
|
40
|
|
|
|||
|
Total
|
|
$
|
40,123
|
|
|
$
|
899
|
|
|
$
|
939
|
|
|
|
(a)
|
Asset values represent the current unpaid principal balance of outstanding consumer finance receivables and loans within the VIEs.
|
|
(b)
|
Maximum exposure to loss represents the current unpaid principal balance of outstanding loans based on our customary representation and warranty provisions. This measure is based on the unlikely event that all of the loans have underwriting defects or other defects that trigger a representation and warranty provision and the collateral supporting the loans is worthless. This required disclosure is not an indication of our expected loss.
|
|
(c)
|
Includes
$134 million
and
$0 million
classified as other assets, offset by
$23 million
and
$24 million
classified as accrued expenses and other liabilities at
June 30, 2014
, and
December 31, 2013
, respectively.
|
|
(d)
|
Includes VIEs for which we have no management oversight and therefore we are not able to provide the total assets of the VIE.
|
|
Six months ended June 30, (
$ in millions
)
|
|
Consumer automobile
|
|
Consumer
mortgage GSEs
|
||||
|
2014
|
|
|
|
|
||||
|
Servicing fees
|
|
$
|
4
|
|
|
$
|
—
|
|
|
Representations and warranties obligations
|
|
—
|
|
|
(9
|
)
|
||
|
2013
|
|
|
|
|
||||
|
Cash proceeds from transfers completed during the period
|
|
$
|
—
|
|
|
$
|
8,674
|
|
|
Servicing fees
|
|
7
|
|
|
66
|
|
||
|
Representations and warranties obligations
|
|
—
|
|
|
(62
|
)
|
||
|
Other cash flows
|
|
—
|
|
|
71
|
|
||
|
|
|
Total Amount
|
|
Amount 60 days or more past due (a)
|
||||||||||||
|
($ in millions)
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||
|
On-balance sheet loans
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
$
|
58,114
|
|
|
$
|
56,417
|
|
|
$
|
345
|
|
|
$
|
412
|
|
|
Consumer mortgage
|
|
7,850
|
|
|
8,460
|
|
|
142
|
|
|
164
|
|
||||
|
Commercial automobile
|
|
33,041
|
|
|
33,803
|
|
|
13
|
|
|
42
|
|
||||
|
Commercial other
|
|
1,776
|
|
|
1,683
|
|
|
—
|
|
|
—
|
|
||||
|
Total on-balance sheet loans
|
|
100,781
|
|
|
100,363
|
|
|
500
|
|
|
618
|
|
||||
|
Off-balance sheet securitization entities
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
659
|
|
|
899
|
|
|
3
|
|
|
3
|
|
||||
|
Total off-balance sheet securitization entities
|
|
659
|
|
|
899
|
|
|
3
|
|
|
3
|
|
||||
|
Whole-loan transactions (b)
|
|
1,648
|
|
|
2,848
|
|
|
44
|
|
|
69
|
|
||||
|
Total
|
|
$
|
103,088
|
|
|
$
|
104,110
|
|
|
$
|
547
|
|
|
$
|
690
|
|
|
(a)
|
Includes both accruing and non-accruing loans 60 days or more past due.
|
|
(b)
|
Whole-loan transactions are not part of a securitization transaction, but represent consumer automobile pools of loans sold to third-party investors.
|
|
|
|
Net credit losses
|
||||||||||||||
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
On-balance sheet loans
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
$
|
83
|
|
|
$
|
80
|
|
|
$
|
204
|
|
|
$
|
173
|
|
|
Consumer mortgage
|
|
8
|
|
|
26
|
|
|
20
|
|
|
47
|
|
||||
|
Commercial automobile
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
||||
|
Commercial other
|
|
(7
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(3
|
)
|
||||
|
Total on-balance sheet loans
|
|
85
|
|
|
103
|
|
|
218
|
|
|
217
|
|
||||
|
Off-balance sheet securitization entities
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
|
Total off-balance sheet securitization entities
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
|
Whole-loan transactions
|
|
1
|
|
|
5
|
|
|
4
|
|
|
5
|
|
||||
|
Total
|
|
$
|
86
|
|
|
$
|
109
|
|
|
$
|
223
|
|
|
$
|
224
|
|
|
Three months ended June 30,
($ in millions)
|
|
2014
|
|
2013
|
||||
|
Estimated fair value at April 1,
|
|
$
|
—
|
|
|
$
|
917
|
|
|
Additions
|
|
—
|
|
|
6
|
|
||
|
Sales (a)
|
|
—
|
|
|
(911
|
)
|
||
|
Changes in fair value
|
|
|
|
|
||||
|
Due to changes in valuation inputs or assumptions used in the valuation model
|
|
—
|
|
|
(4
|
)
|
||
|
Other changes in fair value
|
|
—
|
|
|
(8
|
)
|
||
|
Estimated fair value at June 30,
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes the sales of agency MSRs to Ocwen Financial Corp. (Ocwen) and Quicken Loans, Inc. (Quicken) on April 1, 2013 and April 16, 2013.
|
|
Six months ended June 30, (
$ in millions
)
|
|
2014
|
|
2013
|
||||
|
Estimated fair value at January 1,
|
|
$
|
—
|
|
|
$
|
952
|
|
|
Additions
|
|
—
|
|
|
60
|
|
||
|
Sales (a)
|
|
—
|
|
|
(911
|
)
|
||
|
Changes in fair value
|
|
|
|
|
||||
|
Due to changes in valuation inputs or assumptions used in the valuation model
|
|
—
|
|
|
(32
|
)
|
||
|
Other changes in fair value
|
|
—
|
|
|
(69
|
)
|
||
|
Estimated fair value at June 30,
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes the sales of agency MSRs to Ocwen and Quicken on April 1, 2013 and April 16, 2013.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Change in estimated fair value of mortgage servicing rights
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
(101
|
)
|
|
Change in fair value of derivative financial instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
||||
|
Servicing asset valuation and hedge activities, net
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
(213
|
)
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(
$ in millions
)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Contractual servicing fees, net of guarantee fees and including subservicing
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
Late fees
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Ancillary fees
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Total mortgage servicing fees
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
($ in millions)
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
On-balance sheet automobile finance loans and leases
|
|
|
|
||||
|
Consumer automobile
|
$
|
58,114
|
|
|
$
|
56,417
|
|
|
Commercial automobile
|
33,041
|
|
|
33,803
|
|
||
|
Operating leases
|
18,814
|
|
|
17,680
|
|
||
|
Other
|
50
|
|
|
54
|
|
||
|
Off-balance sheet automobile finance loans
|
|
|
|
||||
|
Loans sold to third-party investors
|
|
|
|
||||
|
Securitizations
|
650
|
|
|
887
|
|
||
|
Whole-loan
|
1,586
|
|
|
2,748
|
|
||
|
Total serviced automobile finance loans and leases
|
$
|
112,255
|
|
|
$
|
111,589
|
|
|
($ in millions)
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Property and equipment at cost
|
$
|
740
|
|
|
$
|
709
|
|
|
Accumulated depreciation
|
(511
|
)
|
|
(474
|
)
|
||
|
Net property and equipment
|
229
|
|
|
235
|
|
||
|
Deferred tax assets
|
1,825
|
|
|
2,040
|
|
||
|
Restricted cash collections for securitization trusts (a)
|
1,783
|
|
|
3,664
|
|
||
|
Other accounts receivable
|
349
|
|
|
290
|
|
||
|
Nonmarketable equity securities
|
307
|
|
|
337
|
|
||
|
Cash reserve deposits held-for-securitization trusts (b)
|
297
|
|
|
402
|
|
||
|
Unamortized debt issuance cost
|
255
|
|
|
312
|
|
||
|
Fair value of derivative contracts in receivable position (c)
|
235
|
|
|
362
|
|
||
|
Collateral placed with counterparties
|
194
|
|
|
328
|
|
||
|
Restricted cash and cash equivalents
|
132
|
|
|
205
|
|
||
|
Other assets
|
1,152
|
|
|
1,414
|
|
||
|
Total other assets
|
$
|
6,758
|
|
|
$
|
9,589
|
|
|
(a)
|
Represents cash collections from customer payments on securitized receivables. These funds are distributed to investors as payments on the related secured debt.
|
|
(b)
|
Represents credit enhancement in the form of cash reserves for various securitization transactions.
|
|
(c)
|
For additional information on derivative instruments and hedging activities, refer to
Note 19
.
|
|
(
$ in millions
)
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Noninterest-bearing deposits
|
$
|
75
|
|
|
$
|
60
|
|
|
Interest-bearing deposits
|
|
|
|
||||
|
Savings and money market checking accounts
|
24,323
|
|
|
21,210
|
|
||
|
Certificates of deposit
|
31,295
|
|
|
31,640
|
|
||
|
Dealer deposits
|
398
|
|
|
440
|
|
||
|
Total deposit liabilities
|
$
|
56,091
|
|
|
$
|
53,350
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
($ in millions)
|
|
Unsecured
|
|
Secured (a)
|
|
Total
|
|
Unsecured
|
|
Secured (a)
|
|
Total
|
||||||||||||
|
Demand notes
|
|
$
|
3,340
|
|
|
$
|
—
|
|
|
$
|
3,340
|
|
|
$
|
3,225
|
|
|
$
|
—
|
|
|
$
|
3,225
|
|
|
Federal Home Loan Bank
|
|
—
|
|
|
2,750
|
|
|
2,750
|
|
|
—
|
|
|
3,570
|
|
|
3,570
|
|
||||||
|
Securities sold under agreements to repurchase (b)
|
|
—
|
|
|
279
|
|
|
279
|
|
|
—
|
|
|
1,500
|
|
|
1,500
|
|
||||||
|
Other (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
250
|
|
||||||
|
Total short-term borrowings
|
|
$
|
3,340
|
|
|
$
|
3,029
|
|
|
$
|
6,369
|
|
|
$
|
3,225
|
|
|
$
|
5,320
|
|
|
$
|
8,545
|
|
|
(a)
|
Refer to
Note 13
for further details on assets restricted as collateral for payment of the related debt.
|
|
(b)
|
We periodically enter into term repurchase agreements, short-term borrowing arrangements in which we sell financial instruments to one or more investors while simultaneously committing to repurchase them at a specified future date, at the stated price plus accrued interest. The financial instruments sold under agreement to repurchase typically consist of U.S. government and agency securities.
|
|
(c)
|
Other relates to secured borrowings at Corporate Finance at
December 31, 2013
.
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
($ in millions)
|
|
Unsecured
|
|
Secured
|
|
Total
|
|
Unsecured
|
|
Secured
|
|
Total
|
||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due within one year
|
|
$
|
6,634
|
|
|
$
|
12,577
|
|
|
$
|
19,211
|
|
|
$
|
5,321
|
|
|
$
|
11,851
|
|
|
$
|
17,172
|
|
|
Due after one year (a)
|
|
16,047
|
|
|
32,155
|
|
|
48,202
|
|
|
21,425
|
|
|
30,423
|
|
|
51,848
|
|
||||||
|
Fair value adjustment (b)
|
|
500
|
|
|
—
|
|
|
500
|
|
|
445
|
|
|
—
|
|
|
445
|
|
||||||
|
Total long-term debt
|
|
$
|
23,181
|
|
|
$
|
44,732
|
|
|
$
|
67,913
|
|
|
$
|
27,191
|
|
|
$
|
42,274
|
|
|
$
|
69,465
|
|
|
(a)
|
Includes
$2.6 billion
and
$2.6 billion
of trust preferred securities at
June 30, 2014
and
December 31, 2013
, respectively.
|
|
(b)
|
Represents the fair value adjustment associated with the application of hedge accounting on certain of our long-term unsecured debt positions. Refer to
Note 19
for additional information.
|
|
Year ended December 31,
($ in millions)
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019 and
thereafter |
|
Fair value
adjustment |
|
Total
|
||||||||||||||||
|
Unsecured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt
|
|
$
|
1,760
|
|
|
$
|
5,026
|
|
|
$
|
1,934
|
|
|
$
|
4,059
|
|
|
$
|
1,278
|
|
|
$
|
10,115
|
|
|
$
|
500
|
|
|
$
|
24,672
|
|
|
Original issue discount
|
|
(90
|
)
|
|
(57
|
)
|
|
(66
|
)
|
|
(78
|
)
|
|
(92
|
)
|
|
(1,108
|
)
|
|
—
|
|
|
(1,491
|
)
|
||||||||
|
Total unsecured
|
|
1,670
|
|
|
4,969
|
|
|
1,868
|
|
|
3,981
|
|
|
1,186
|
|
|
9,007
|
|
|
500
|
|
|
23,181
|
|
||||||||
|
Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt
|
|
5,328
|
|
|
13,891
|
|
|
11,116
|
|
|
8,218
|
|
|
3,395
|
|
|
2,784
|
|
|
—
|
|
|
44,732
|
|
||||||||
|
Total long-term debt
|
|
$
|
6,998
|
|
|
$
|
18,860
|
|
|
$
|
12,984
|
|
|
$
|
12,199
|
|
|
$
|
4,581
|
|
|
$
|
11,791
|
|
|
$
|
500
|
|
|
$
|
67,913
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
($ in millions)
|
|
Total
|
|
Ally Bank (a)
|
|
Total
|
|
Ally Bank (a)
|
||||||||
|
Investment securities
|
|
$
|
289
|
|
|
$
|
289
|
|
|
$
|
2,864
|
|
|
$
|
2,864
|
|
|
Mortgage finance receivables and loans
|
|
7,958
|
|
|
7,958
|
|
|
8,524
|
|
|
8,524
|
|
||||
|
Consumer automobile finance receivables
|
|
35,443
|
|
|
13,176
|
|
|
32,947
|
|
|
12,332
|
|
||||
|
Commercial automobile finance receivables
|
|
20,741
|
|
|
20,097
|
|
|
21,249
|
|
|
21,249
|
|
||||
|
Investment in operating leases, net
|
|
4,931
|
|
|
3,614
|
|
|
5,810
|
|
|
3,190
|
|
||||
|
Other assets
|
|
—
|
|
|
—
|
|
|
563
|
|
|
—
|
|
||||
|
Total assets restricted as collateral (b)
|
|
$
|
69,362
|
|
|
$
|
45,134
|
|
|
$
|
71,957
|
|
|
$
|
48,159
|
|
|
Secured debt (c)
|
|
$
|
47,761
|
|
|
$
|
26,038
|
|
|
$
|
47,594
|
|
|
$
|
27,818
|
|
|
(a)
|
Ally Bank is a component of the total column.
|
|
(b)
|
Ally Bank has an advance agreement with the Federal Home Loan Bank of Pittsburgh (FHLB) and had assets pledged to secure borrowings that were restricted as collateral to the FHLB totaling
$10.9 billion
and
$12.7 billion
at
June 30, 2014
, and
December 31, 2013
, respectively. These assets were composed primarily of consumer mortgage finance receivables and loans, net. Ally Bank has access to the Federal Reserve Bank Discount Window. Ally Bank had assets pledged and restricted as collateral to the Federal Reserve Bank totaling
$3.0 billion
and
$3.2 billion
at
June 30, 2014
, and
December 31, 2013
, respectively. These assets were composed of consumer automobile finance receivables and loans, net and investment in operating leases, net. Availability under these programs is only for the operations of Ally Bank and cannot be used to fund the operations or liabilities of Ally or its subsidiaries.
|
|
(c)
|
Includes
$3.0 billion
and
$5.3 billion
of short-term borrowings at
June 30, 2014
, and
December 31, 2013
, respectively.
|
|
|
|
Outstanding
|
|
Unused Capacity (a)
|
|
Total Capacity
|
||||||||||||||||||
|
($ in millions)
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
Bank funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
$
|
2,500
|
|
|
$
|
2,750
|
|
|
$
|
1,000
|
|
|
$
|
250
|
|
|
$
|
3,500
|
|
|
$
|
3,000
|
|
|
Parent funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured (b)
|
|
16,009
|
|
|
15,159
|
|
|
3,617
|
|
|
6,497
|
|
|
19,626
|
|
|
21,656
|
|
||||||
|
Total committed facilities
|
|
$
|
18,509
|
|
|
$
|
17,909
|
|
|
$
|
4,617
|
|
|
$
|
6,747
|
|
|
$
|
23,126
|
|
|
$
|
24,656
|
|
|
(a)
|
Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or is available to the extent incremental collateral is available and contributed to the facilities.
|
|
(b)
|
Includes the secured facility of Corporate Finance at December 31, 2013.
|
|
($ in millions)
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Accounts payable
|
$
|
435
|
|
|
$
|
414
|
|
|
Reserves for insurance losses and loss adjustment expenses
|
283
|
|
|
275
|
|
||
|
Employee compensation and benefits
|
235
|
|
|
437
|
|
||
|
Fair value of derivative contracts in payable position (a)
|
205
|
|
|
317
|
|
||
|
Deferred revenue
|
139
|
|
|
122
|
|
||
|
Collateral received from counterparties
|
48
|
|
|
159
|
|
||
|
Other liabilities (b)
|
464
|
|
|
673
|
|
||
|
Total accrued expenses and other liabilities
|
$
|
1,809
|
|
|
$
|
2,397
|
|
|
(a)
|
For additional information on derivative instruments and hedging activities, refer to
Note 19
.
|
|
(b)
|
Included
$150 million
accrual for insurance proceeds to be contributed to the ResCap estate at
December 31, 2013
. The outstanding accrual was paid in April 2014.
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Preferred stock
|
|
|
|
|
||||
|
Series A preferred stock (a)
|
|
|
|
|
||||
|
Carrying value
($ in millions)
|
|
$
|
1,021
|
|
|
$
|
1,021
|
|
|
Par value
(per share)
|
|
0.01
|
|
|
0.01
|
|
||
|
Liquidation preference
(per share)
|
|
25
|
|
|
25
|
|
||
|
Number of shares authorized (b)
|
|
40,870,560
|
|
|
160,870,560
|
|
||
|
Number of shares issued and outstanding
|
|
40,870,560
|
|
|
40,870,560
|
|
||
|
Dividend/coupon
|
|
|
|
|
||||
|
Prior to May 15, 2016
|
|
8.5
|
%
|
|
8.5
|
%
|
||
|
On and after May 15, 2016
|
|
Three month
LIBOR + 6.243% |
|
|
Three month
LIBOR + 6.243% |
|
||
|
Series G preferred stock (c)
|
|
|
|
|
||||
|
Carrying value
($ in millions)
|
|
$
|
234
|
|
|
$
|
234
|
|
|
Par value
(per share)
|
|
0.01
|
|
|
0.01
|
|
||
|
Liquidation preference
(per share)
|
|
1,000
|
|
|
1,000
|
|
||
|
Number of shares authorized
|
|
2,576,601
|
|
|
2,576,601
|
|
||
|
Number of shares issued and outstanding
|
|
2,576,601
|
|
|
2,576,601
|
|
||
|
Dividend/coupon
|
|
7
|
%
|
|
7
|
%
|
||
|
(a)
|
Nonredeemable prior to May 15, 2016.
|
|
(b)
|
Refer to Note 1 for additional information related to a change in number of shares authorized, which occurred on April 9, 2014.
|
|
(c)
|
Redeemable beginning at December 31, 2011.
|
|
($ in millions)
|
Unrealized gains
(losses) on investment securities
|
|
Translation adjustments and net investment hedges
|
|
Cash flow hedges
|
|
Defined benefit pension plans
|
|
Accumulated other comprehensive income (loss)
|
||||||||||
|
Balance at December 31, 2012
|
$
|
76
|
|
|
$
|
368
|
|
|
$
|
2
|
|
|
$
|
(135
|
)
|
|
$
|
311
|
|
|
2013 net change
|
(335
|
)
|
|
(211
|
)
|
|
6
|
|
|
42
|
|
|
(498
|
)
|
|||||
|
Balance at June 30, 2013
|
$
|
(259
|
)
|
|
$
|
157
|
|
|
$
|
8
|
|
|
$
|
(93
|
)
|
|
$
|
(187
|
)
|
|
Balance at December 31, 2013
|
$
|
(269
|
)
|
|
$
|
65
|
|
|
$
|
5
|
|
|
$
|
(77
|
)
|
|
$
|
(276
|
)
|
|
2014 net change
|
202
|
|
|
(25
|
)
|
|
—
|
|
|
4
|
|
|
181
|
|
|||||
|
Balance at June 30, 2014
|
$
|
(67
|
)
|
|
$
|
40
|
|
|
$
|
5
|
|
|
$
|
(73
|
)
|
|
$
|
(95
|
)
|
|
Three months ended June 30, 2014
($ in millions)
|
Before Tax
|
|
Tax Effect
|
|
After Tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
$
|
185
|
|
|
$
|
(43
|
)
|
|
$
|
142
|
|
|
Less: Net realized gains reclassified to income from continuing operations
|
41
|
|
(a)
|
(1
|
)
|
(b)
|
40
|
|
|||
|
Net change
|
144
|
|
|
(42
|
)
|
|
102
|
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
12
|
|
|
(3
|
)
|
|
9
|
|
|||
|
Less: Net realized gains reclassified to income from discontinued operations, net of tax
|
23
|
|
|
(3
|
)
|
|
20
|
|
|||
|
Net change
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||
|
Net investment hedges
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(9
|
)
|
|
3
|
|
|
(6
|
)
|
|||
|
Defined benefit pension plans
|
|
|
|
|
|
||||||
|
Less: Net losses reclassified to income from continuing operations
|
(7
|
)
|
(c)
|
3
|
|
(b)
|
(4
|
)
|
|||
|
Other comprehensive income
|
$
|
131
|
|
|
$
|
(42
|
)
|
|
$
|
89
|
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense (benefit) from continuing operations in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
Includes losses reclassified to compensation and benefits expense in our Condensed Consolidated Statement of Comprehensive Income.
|
|
Three months ended June 30, 2013 (
$ in millions
)
|
Before Tax
|
|
Tax Effect
|
|
After Tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
$
|
(404
|
)
|
|
$
|
122
|
|
|
$
|
(282
|
)
|
|
Less: Net realized gains reclassified to income from continuing operations
|
64
|
|
(a)
|
—
|
|
(b)
|
64
|
|
|||
|
Less: Net realized gains reclassified to income from discontinued operations, net of tax
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||
|
Net change
|
(470
|
)
|
|
123
|
|
|
(347
|
)
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(54
|
)
|
|
21
|
|
|
(33
|
)
|
|||
|
Less: Net realized losses reclassified to income from discontinued operations, net of tax
|
(87
|
)
|
|
(1
|
)
|
|
(88
|
)
|
|||
|
Net change
|
33
|
|
|
22
|
|
|
55
|
|
|||
|
Net investment hedges
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
46
|
|
|
(17
|
)
|
|
29
|
|
|||
|
Less: Net realized losses reclassified to income from discontinued operations, net of tax
|
(112
|
)
|
|
57
|
|
|
(55
|
)
|
|||
|
Net change
|
158
|
|
|
(74
|
)
|
|
84
|
|
|||
|
Cash flow hedges
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
3
|
|
|
(1
|
)
|
|
2
|
|
|||
|
Defined benefit pension plans
|
|
|
|
|
|
||||||
|
Net unrealized gains, prior service costs, and transition obligation arising during the period
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
Less: Net losses reclassified to income from discontinued operations, net of tax
|
(32
|
)
|
|
9
|
|
|
(23
|
)
|
|||
|
Net change
|
34
|
|
|
(9
|
)
|
|
25
|
|
|||
|
Other comprehensive loss
|
$
|
(242
|
)
|
|
$
|
61
|
|
|
$
|
(181
|
)
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense (benefit) from continuing operations in our Condensed Consolidated Statement of Comprehensive Income.
|
|
Six months ended June 30, 2014
($ in millions)
|
Before Tax
|
|
Tax Effect
|
|
After Tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
$
|
373
|
|
|
$
|
(94
|
)
|
|
$
|
279
|
|
|
Less: Net realized gains reclassified to income from continuing operations
|
84
|
|
(a)
|
(7
|
)
|
(b)
|
77
|
|
|||
|
Net change
|
289
|
|
|
(87
|
)
|
|
202
|
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(10
|
)
|
|
4
|
|
|
(6
|
)
|
|||
|
Less: Net realized gains reclassified to income from discontinued operations, net of tax
|
23
|
|
|
(3
|
)
|
|
20
|
|
|||
|
Net change
|
(33
|
)
|
|
7
|
|
|
(26
|
)
|
|||
|
Net investment hedges
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||
|
Defined benefit pension plans
|
|
|
|
|
|
||||||
|
Less: Net losses reclassified to income from continuing operations
|
(7
|
)
|
(c)
|
3
|
|
|
(4
|
)
|
|||
|
Other comprehensive income
|
$
|
265
|
|
|
$
|
(84
|
)
|
|
$
|
181
|
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense (benefit) from continuing operations in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
Includes losses reclassified to compensation and benefits expense in our Condensed Consolidated Statement of Comprehensive Income.
|
|
Six months ended June 30, 2013
($ in millions)
|
Before Tax
|
|
Tax Effect
|
|
After Tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
$
|
(335
|
)
|
|
$
|
121
|
|
|
$
|
(214
|
)
|
|
Less: Net realized gains reclassified to income from continuing operations
|
115
|
|
(a)
|
(2
|
)
|
(b)
|
113
|
|
|||
|
Less: Net realized gains reclassified to income from discontinued operations, net of tax
|
10
|
|
|
(2
|
)
|
|
8
|
|
|||
|
Net change
|
(460
|
)
|
|
125
|
|
|
(335
|
)
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(103
|
)
|
|
23
|
|
|
(80
|
)
|
|||
|
Less: Net realized gains reclassified to income from discontinued operations, net of tax
|
345
|
|
|
2
|
|
|
347
|
|
|||
|
Net change
|
(448
|
)
|
|
21
|
|
|
(427
|
)
|
|||
|
Net investment hedges
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
66
|
|
|
(25
|
)
|
|
41
|
|
|||
|
Less: Net realized losses reclassified to income from discontinued operations, net of tax
|
(261
|
)
|
|
86
|
|
|
(175
|
)
|
|||
|
Net change
|
327
|
|
|
(111
|
)
|
|
216
|
|
|||
|
Cash flow hedges
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
3
|
|
|
(1
|
)
|
|
2
|
|
|||
|
Less: Net realized losses reclassified to income from continuing operations
|
(7
|
)
|
(c)
|
3
|
|
(b)
|
(4
|
)
|
|||
|
Net change
|
10
|
|
|
(4
|
)
|
|
6
|
|
|||
|
Defined benefit pension plans
|
|
|
|
|
|
||||||
|
Net unrealized gains, prior service costs, and transition obligation arising during the period
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
Less: Net losses reclassified to income from continuing operations
|
(2
|
)
|
(d)
|
—
|
|
(b)
|
(2
|
)
|
|||
|
Less: Net losses reclassified to income from discontinued operations, net of tax
|
(49
|
)
|
|
11
|
|
|
(38
|
)
|
|||
|
Net change
|
53
|
|
|
(11
|
)
|
|
42
|
|
|||
|
Other comprehensive loss
|
$
|
(518
|
)
|
|
$
|
20
|
|
|
$
|
(498
|
)
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense (benefit) from continuing operations in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
Includes losses reclassified to interest on long-term debt in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(d)
|
Includes losses reclassified to compensation and benefits expense in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
|
|
Three months ended
June 30,
|
|
Six months ended
June 30,
|
||||||||||||
|
(
$ in millions, except share data
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income from continuing operations
|
|
$
|
283
|
|
|
$
|
100
|
|
|
$
|
481
|
|
|
$
|
160
|
|
|
Preferred stock dividends — U.S. Department of the Treasury
|
|
—
|
|
|
(133
|
)
|
|
—
|
|
|
(267
|
)
|
||||
|
Preferred stock dividends
|
|
(65
|
)
|
|
(67
|
)
|
|
(133
|
)
|
|
(134
|
)
|
||||
|
Net income (loss) from continuing operations attributable to common shareholders
|
|
218
|
|
|
(100
|
)
|
|
348
|
|
|
(241
|
)
|
||||
|
Income (loss) from discontinued operations, net of tax
|
|
40
|
|
|
(1,027
|
)
|
|
69
|
|
|
6
|
|
||||
|
Net income (loss) attributable to common shareholders
|
|
$
|
258
|
|
|
$
|
(1,127
|
)
|
|
$
|
417
|
|
|
$
|
(235
|
)
|
|
Basic weighted-average common shares outstanding (a)
|
|
481,350,249
|
|
|
412,600,700
|
|
|
480,563,267
|
|
|
412,600,700
|
|
||||
|
Diluted weighted-average common shares outstanding (a) (b)
|
|
482,342,629
|
|
|
412,600,700
|
|
|
481,055,084
|
|
|
412,600,700
|
|
||||
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income (loss) from continuing operations
|
|
$
|
0.45
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.73
|
|
|
$
|
(0.58
|
)
|
|
Income (loss) from discontinued operations, net of tax
|
|
0.09
|
|
|
(2.49
|
)
|
|
0.14
|
|
|
0.01
|
|
||||
|
Net income (loss)
|
|
$
|
0.54
|
|
|
$
|
(2.73
|
)
|
|
$
|
0.87
|
|
|
$
|
(0.57
|
)
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income (loss) from continuing operations
|
|
$
|
0.45
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.73
|
|
|
$
|
(0.58
|
)
|
|
Income (loss) from discontinued operations, net of tax
|
|
0.09
|
|
|
(2.49
|
)
|
|
0.14
|
|
|
0.01
|
|
||||
|
Net income (loss)
|
|
$
|
0.54
|
|
|
$
|
(2.73
|
)
|
|
$
|
0.87
|
|
|
$
|
(0.57
|
)
|
|
(a)
|
Includes
1.6 million
shares related to share-based compensation that have vested but have not been issued as of June 30, 2014.
|
|
(b)
|
Due to the antidilutive effect of converting the Fixed Rate Cumulative Mandatorily Convertible Preferred Stock into common shares for the
three months and six months ended
June 30, 2013
and the net loss from continuing operations attributable to common shareholders for the
three months and six months ended
June 30, 2013
, net income (loss) from continuing operations attributable to common shareholders and basic weighted-average common shares outstanding were used to calculate basic and diluted earnings per share.
|
|
|
June 30, 2014
|
|
December 31, 2013
|
|
Required
minimum |
|
Well-capitalized
minimum |
||||||||||||
|
(
$ in millions
)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|||||||||||
|
Risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Tier 1 (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
15,930
|
|
|
12.33
|
%
|
|
$
|
15,165
|
|
|
11.79
|
%
|
|
4.00
|
%
|
|
6.00
|
%
|
|
Ally Bank
|
15,739
|
|
|
16.98
|
|
|
15,159
|
|
|
16.73
|
|
|
4.00
|
|
|
6.00
|
|
||
|
Total (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
17,056
|
|
|
13.20
|
%
|
|
$
|
16,405
|
|
|
12.76
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
Ally Bank
|
16,362
|
|
|
17.65
|
|
|
15,809
|
|
|
17.45
|
|
|
8.00
|
|
|
10.00
|
|
||
|
Tier 1 leverage (to adjusted quarterly average assets) (a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
15,930
|
|
|
10.72
|
%
|
|
$
|
15,165
|
|
|
10.23
|
%
|
|
3.00–4.00%
|
|
|
(b)
|
|
|
Ally Bank
|
15,739
|
|
|
15.75
|
|
|
15,159
|
|
|
15.77
|
|
|
15.00
|
|
(c)
|
5.00
|
%
|
||
|
Tier 1 common (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
12,130
|
|
|
9.39
|
%
|
|
$
|
11,366
|
|
|
8.84
|
%
|
|
n/a
|
|
|
n/a
|
|
|
Ally Bank
|
15,739
|
|
|
16.98
|
|
|
15,159
|
|
|
16.73
|
|
|
n/a
|
|
|
n/a
|
|
||
|
(a)
|
Federal regulatory reporting guidelines require the calculation of adjusted quarterly average assets using a daily average methodology.
|
|
(b)
|
There is no Tier 1 leverage component in the definition of "well-capitalized" for a bank holding company.
|
|
(c)
|
Ally Bank, in accordance with the CLMA, is required to maintain a Tier 1 leverage ratio of at least
15%
.
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
|
Derivative contracts in a
|
|
Notional
amount |
|
Derivative contracts in a
|
|
Notional
amount |
||||||||||||||||
|
(
$ in millions
)
|
|
receivable
position (a) |
|
payable
position (b) |
|
receivable position (a)
|
|
payable
position (b) |
|
|||||||||||||||
|
Derivatives qualifying for hedge accounting
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps (c)
|
|
$
|
109
|
|
|
$
|
48
|
|
|
$
|
19,600
|
|
|
$
|
204
|
|
|
$
|
169
|
|
|
$
|
21,606
|
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Forwards
|
|
7
|
|
|
12
|
|
|
1,305
|
|
|
3
|
|
|
—
|
|
|
326
|
|
||||||
|
Total derivatives qualifying for hedge accounting
|
|
116
|
|
|
60
|
|
|
20,905
|
|
|
207
|
|
|
169
|
|
|
21,932
|
|
||||||
|
Economic hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps
|
|
37
|
|
|
50
|
|
|
13,497
|
|
|
36
|
|
|
44
|
|
|
13,613
|
|
||||||
|
Futures and forwards
|
|
8
|
|
|
1
|
|
|
16,022
|
|
|
11
|
|
|
3
|
|
|
29,836
|
|
||||||
|
Written options
|
|
—
|
|
|
70
|
|
|
27,657
|
|
|
—
|
|
|
94
|
|
|
11,132
|
|
||||||
|
Purchased options
|
|
72
|
|
|
—
|
|
|
29,220
|
|
|
95
|
|
|
—
|
|
|
22,962
|
|
||||||
|
Total interest rate risk
|
|
117
|
|
|
121
|
|
|
86,396
|
|
|
142
|
|
|
141
|
|
|
77,543
|
|
||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps
|
|
—
|
|
|
18
|
|
|
1,369
|
|
|
12
|
|
|
1
|
|
|
1,379
|
|
||||||
|
Futures and forwards
|
|
1
|
|
|
1
|
|
|
316
|
|
|
1
|
|
|
1
|
|
|
330
|
|
||||||
|
Written options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||||
|
Purchased options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||||
|
Total foreign exchange risk
|
|
1
|
|
|
19
|
|
|
1,685
|
|
|
13
|
|
|
2
|
|
|
1,743
|
|
||||||
|
Equity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Written options
|
|
—
|
|
|
5
|
|
|
4
|
|
|
—
|
|
|
5
|
|
|
3
|
|
||||||
|
Purchased options
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total equity risk
|
|
1
|
|
|
5
|
|
|
4
|
|
|
—
|
|
|
5
|
|
|
3
|
|
||||||
|
Total economic hedges
|
|
119
|
|
|
145
|
|
|
88,085
|
|
|
155
|
|
|
148
|
|
|
79,289
|
|
||||||
|
Total derivatives
|
|
$
|
235
|
|
|
$
|
205
|
|
|
$
|
108,990
|
|
|
$
|
362
|
|
|
$
|
317
|
|
|
$
|
101,221
|
|
|
(a)
|
Includes accrued interest of
$58 million
and
$120 million
at
June 30, 2014
and
December 31, 2013
, respectively.
|
|
(b)
|
Includes accrued interest of
$12 million
and
$12 million
at
June 30, 2014
and
December 31, 2013
, respectively.
|
|
(c)
|
Includes fair value hedges consisting of receive-fixed swaps on fixed-rate debt obligations with
$105 million
and
$196 million
in a receivable position,
$41 million
and
$163 million
in a payable position, and of a
$6.3 billion
and
$8.5 billion
notional amount at
June 30, 2014
and
December 31, 2013
, respectively. Other fair value hedges include pay-fixed swaps on portfolios of held-for-investment automotive loan assets with
$4 million
and
$9 million
in a receivable position,
$7 million
and
$5 million
in a payable position, and of a
$13.3 billion
and
$12.6 billion
notional amount at
June 30, 2014
and
December 31, 2013
, respectively. Also includes cash flow hedges consisting of pay-fixed swaps on floating rate debt obligations with
$1 million
in a payable position, and of a
$495 million
notional amount at
December 31, 2013
.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Derivatives qualifying for hedge accounting
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) gain recognized in earnings on derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on finance receivables and loans (a)
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
Interest on long-term debt (b)
|
|
107
|
|
|
(215
|
)
|
|
141
|
|
|
(313
|
)
|
||||
|
Gain (loss) recognized in earnings on hedged items (c)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on finance receivables and loans
|
|
18
|
|
|
—
|
|
|
29
|
|
|
—
|
|
||||
|
Interest on long-term debt
|
|
(107
|
)
|
|
225
|
|
|
(139
|
)
|
|
326
|
|
||||
|
Total derivatives qualifying for hedge accounting
|
|
10
|
|
|
10
|
|
|
25
|
|
|
13
|
|
||||
|
Economic derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) gain recognized in earnings on derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing asset valuation and hedge activities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
||||
|
Loss on mortgage and automotive loans, net
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(37
|
)
|
||||
|
Other income, net of losses
|
|
(11
|
)
|
|
7
|
|
|
(19
|
)
|
|
6
|
|
||||
|
Total interest rate contracts
|
|
(11
|
)
|
|
2
|
|
|
(19
|
)
|
|
(143
|
)
|
||||
|
Foreign exchange contracts (d)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on long-term debt
|
|
(4
|
)
|
|
(20
|
)
|
|
(9
|
)
|
|
19
|
|
||||
|
Other income, net of losses
|
|
—
|
|
|
1
|
|
|
—
|
|
|
29
|
|
||||
|
Total foreign exchange contracts
|
|
(4
|
)
|
|
(19
|
)
|
|
(9
|
)
|
|
48
|
|
||||
|
Loss recognized in earnings on derivatives
|
|
$
|
(5
|
)
|
|
$
|
(7
|
)
|
|
$
|
(3
|
)
|
|
$
|
(82
|
)
|
|
(a)
|
Amounts exclude losses related to interest for qualifying accounting hedges of portfolios of retail automotive loans held-for-investment of
$14 million
and
$27 million
for the
three months and six months ended
June 30, 2014
. These losses are primarily offset by the fixed coupon receipts on the retail automotive loans held-for-investment.
|
|
(b)
|
Amounts exclude gains related to interest for qualifying accounting hedges of debt, which are primarily offset by the fixed coupon payment on the long-term debt. The gains were
$27 million
and
$28 million
for the
three months ended
June 30, 2014
and
2013
, respectively, and
$62 million
and
$61 million
for the
six months ended
June 30, 2014
and
2013
, respectively.
|
|
(c)
|
Amounts exclude gains related to amortization of deferred basis adjustments on the de-designated hedged item of
$37 million
and
$38 million
for the
three months ended
June 30, 2014
and
2013
, respectively, and
$82 million
and
$76 million
for the
six months ended
June 30, 2014
and
2013
, respectively.
|
|
(d)
|
Amounts exclude gains and losses related to the revaluation of the related foreign-denominated debt or receivable. Gains of
$6 million
and
$18 million
were recognized for the
three months ended
June 30, 2014
and
2013
, respectively. Gains of
$10 million
and losses of
$47 million
were recognized for the
six months ended
June 30, 2014
and
2013
, respectively.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Loss reclassified from accumulated other comprehensive income to interest on long-term debt (a)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
Gain recorded directly to interest on long-term debt
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Total interest on long-term debt
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
Gain recognized in other comprehensive income
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
Net investment hedges
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Loss reclassified from accumulated other comprehensive income (loss) to income from discontinued operations, net
|
|
$
|
—
|
|
|
$
|
(112
|
)
|
|
$
|
—
|
|
|
$
|
(261
|
)
|
|
Total loss from discontinued operations, net
|
|
$
|
—
|
|
|
$
|
(112
|
)
|
|
$
|
—
|
|
|
$
|
(261
|
)
|
|
(Loss) gain recognized in other comprehensive income (b)
|
|
$
|
(9
|
)
|
|
$
|
158
|
|
|
$
|
2
|
|
|
$
|
327
|
|
|
(a)
|
The amount represents losses reclassified from other comprehensive income (OCI) into earnings as a result of the discontinuance of hedge accounting because it is probable that the forecasted transaction will not occur.
|
|
(b)
|
The amounts represent the effective portion of net investment hedges. There are offsetting amounts recognized in accumulated other comprehensive income related to the revaluation of the related net investment in foreign operations. There were losses of
$8 million
and
$20 million
for the
three months ended
June 30, 2014
and
2013
, respectively. There were losses of
$27 million
and
$539 million
for the
six months ended
June 30, 2014
and
2013
, respectively.
|
|
Level 1
|
Inputs are quoted prices in active markets for identical assets or liabilities at the measurement date. Additionally, the entity must have the ability to access the active market, and the quoted prices cannot be adjusted by the entity.
|
|
Level 2
|
Inputs are other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full term of the assets or liabilities.
|
|
Level 3
|
Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management's best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation.
|
|
Transfers
|
Transfers into or out of any hierarchy level are recognized at the end of the reporting period in which the transfer occurred. During the
six months ended
June 30, 2014
, transfers from Level 3 into Level 2 included
$78 million
of derivative contracts in a receivable position and
$81 million
of derivative contracts in a payable position based on increased observability of significant inputs related to the valuation of our interest rate caps. There were no additional transfers between any levels during the
six months ended
June 30, 2014
.
|
|
•
|
Available-for-sale securities
— Available-for-sale securities are carried at fair value based on observable market prices, when available. If observable market prices are not available, our valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate and consider recent market transactions, experience with similar securities, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we are required to utilize various significant assumptions including market observable inputs (e.g., forward interest rates) and internally developed inputs (including prepayment speeds, delinquency levels, and credit losses).
|
|
•
|
Mortgage loans held-for-sale, net
— Our mortgage loans held-for-sale are accounted for at fair value because of fair value option elections. Mortgage loans held-for-sale are typically pooled together and sold into certain exit markets depending on underlying attributes of the loan, such as GSE eligibility, product type, interest rate, and credit quality. Mortgage loans classified as Level 2 were mainly GSE-eligible mortgage loans carried at fair value due to fair value option election, which are valued predominantly using published forward agency prices. It also includes any domestic loans where recently negotiated market prices for the loan pool exist with a counterparty (which approximates fair value) or quoted market prices for similar loans are available.
|
|
•
|
MSRs
— MSRs were classified as Level 3. Management estimated fair value using our transaction data and other market data or, in periods when there were limited MSR market transactions that were directly observable, internally developed discounted cash flow models (an income approach) were used to estimate the fair value. These internal valuation models estimated net cash flows based on internal operating assumptions that we believed would be used by market participants in orderly transactions combined with market-based assumptions for loan prepayment rates, interest rates, and discount rates that we believed approximate yields required by investors in this asset. Cash flows primarily included servicing fees, float income, and late fees in each case less operating costs to service the loans. The estimated cash flows were discounted using an option-adjusted spread-derived discount rate. As of June 30, 2013, we no longer held such positions as a result of our exit from the mortgage servicing business.
|
|
•
|
Interests retained in financial asset sales
— The interests retained are in securitization trusts and deferred purchase prices on the sale of whole-loans. Due to inactivity in the market, valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate; therefore, we classified these assets as Level 3. The valuation considers recent market transactions, experience with similar assets, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we utilize various significant assumptions, including market observable inputs (e.g., forward interest rates) and internally developed inputs (e.g., prepayment speeds, delinquency levels, and credit losses).
|
|
•
|
Derivative instruments
— We enter into a variety of derivative financial instruments as part of our risk management strategies. Certain of these derivatives are exchange traded, such as Eurodollar futures, options of Eurodollar futures, equity options, and centrally-cleared interest rate swaps. To determine the fair value of these instruments, we utilize the quoted market prices for the particular derivative contracts; therefore, we classified these contracts as Level 1.
|
|
|
|
Recurring fair value measurements
|
||||||||||||||
|
June 30, 2014
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
314
|
|
|
$
|
954
|
|
|
$
|
—
|
|
|
$
|
1,268
|
|
|
U.S. State and political subdivisions
|
|
—
|
|
|
386
|
|
|
—
|
|
|
386
|
|
||||
|
Foreign government
|
|
11
|
|
|
237
|
|
|
—
|
|
|
248
|
|
||||
|
Mortgage-backed residential
|
|
—
|
|
|
10,681
|
|
|
—
|
|
|
10,681
|
|
||||
|
Mortgage-backed commercial
|
|
—
|
|
|
163
|
|
|
—
|
|
|
163
|
|
||||
|
Asset-backed
|
|
—
|
|
|
2,140
|
|
|
—
|
|
|
2,140
|
|
||||
|
Corporate debt securities
|
|
—
|
|
|
1,012
|
|
|
—
|
|
|
1,012
|
|
||||
|
Total debt securities
|
|
325
|
|
|
15,573
|
|
|
—
|
|
|
15,898
|
|
||||
|
Equity securities (a)
|
|
850
|
|
|
—
|
|
|
—
|
|
|
850
|
|
||||
|
Total available-for-sale securities
|
|
1,175
|
|
|
15,573
|
|
|
—
|
|
|
16,748
|
|
||||
|
Mortgage loans held-for-sale, net (b)
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Other assets
|
|
|
|
|
|
|
|
|
||||||||
|
Interests retained in financial asset sales
|
|
—
|
|
|
—
|
|
|
74
|
|
|
74
|
|
||||
|
Derivative contracts in a receivable position (c)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
62
|
|
|
164
|
|
|
—
|
|
|
226
|
|
||||
|
Foreign currency
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||
|
Other
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Total derivative contracts in a receivable position
|
|
63
|
|
|
172
|
|
|
—
|
|
|
235
|
|
||||
|
Collateral placed with counterparties
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
||||
|
Total assets
|
|
$
|
1,238
|
|
|
$
|
15,778
|
|
|
$
|
74
|
|
|
$
|
17,090
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts in a payable position
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
$
|
(34
|
)
|
|
$
|
(135
|
)
|
|
$
|
—
|
|
|
$
|
(169
|
)
|
|
Foreign currency
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
||||
|
Other
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
|
Total derivative contracts in a payable position (c)
|
|
(39
|
)
|
|
(166
|
)
|
|
—
|
|
|
(205
|
)
|
||||
|
Total liabilities
|
|
$
|
(39
|
)
|
|
$
|
(166
|
)
|
|
$
|
—
|
|
|
$
|
(205
|
)
|
|
(a)
|
Our investment in any one industry did not exceed
23%
.
|
|
(b)
|
Carried at fair value due to fair value option elections.
|
|
(c)
|
For additional information on derivative instruments and hedging activities, refer to
Note 19
.
|
|
|
|
Recurring fair value measurements
|
||||||||||||||
|
December 31, 2013
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
310
|
|
|
$
|
1,117
|
|
|
$
|
—
|
|
|
$
|
1,427
|
|
|
U.S. State and political subdivisions
|
|
—
|
|
|
315
|
|
|
—
|
|
|
315
|
|
||||
|
Foreign government
|
|
7
|
|
|
281
|
|
|
—
|
|
|
288
|
|
||||
|
Mortgage-backed residential
|
|
—
|
|
|
10,782
|
|
|
—
|
|
|
10,782
|
|
||||
|
Mortgage-backed commercial
|
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
||||
|
Asset-backed
|
|
—
|
|
|
2,219
|
|
|
—
|
|
|
2,219
|
|
||||
|
Corporate debt securities
|
|
—
|
|
|
1,069
|
|
|
—
|
|
|
1,069
|
|
||||
|
Total debt securities
|
|
317
|
|
|
15,822
|
|
|
—
|
|
|
16,139
|
|
||||
|
Equity securities (a)
|
|
944
|
|
|
—
|
|
|
—
|
|
|
944
|
|
||||
|
Total available-for-sale securities
|
|
1,261
|
|
|
15,822
|
|
|
—
|
|
|
17,083
|
|
||||
|
Mortgage loans held-for-sale, net (b)
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||
|
Other assets
|
|
|
|
|
|
|
|
|
||||||||
|
Interests retained in financial asset sales
|
|
—
|
|
|
—
|
|
|
100
|
|
|
100
|
|
||||
|
Derivative contracts in a receivable position (c)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
46
|
|
|
207
|
|
|
93
|
|
|
346
|
|
||||
|
Foreign currency
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||
|
Total derivative contracts in a receivable position
|
|
46
|
|
|
223
|
|
|
93
|
|
|
362
|
|
||||
|
Collateral placed with counterparties
|
|
—
|
|
|
133
|
|
|
—
|
|
|
133
|
|
||||
|
Total assets
|
|
$
|
1,307
|
|
|
$
|
16,194
|
|
|
$
|
193
|
|
|
$
|
17,694
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts in a payable position (c)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
$
|
(15
|
)
|
|
$
|
(201
|
)
|
|
$
|
(94
|
)
|
|
$
|
(310
|
)
|
|
Foreign currency
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
|
Other
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
|
Total derivative contracts in a payable position
|
|
(20
|
)
|
|
(203
|
)
|
|
(94
|
)
|
|
(317
|
)
|
||||
|
Total liabilities
|
|
$
|
(20
|
)
|
|
$
|
(203
|
)
|
|
$
|
(94
|
)
|
|
$
|
(317
|
)
|
|
(a)
|
Our investment in any one industry did not exceed
19%
.
|
|
(b)
|
Carried at fair value due to fair value option elections.
|
|
(c)
|
For additional information on derivative instruments and hedging activities, refer to
Note 19
.
|
|
|
Level 3 recurring fair value measurements
|
||||||||||||||||||||||||||||||
|
|
|
Net realized/unrealized
gains
|
|
|
|
|
|
Fair value at June 30, 2014
|
Net unrealized gains included in earnings still held at
June 30, 2014
|
||||||||||||||||||||||
|
($ in millions)
|
Fair value at April 1, 2014
|
included
in earnings
|
|
included
in OCI
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Transfers out of Level 3
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Interests retained in financial asset sales
|
$
|
84
|
|
$
|
4
|
|
(a)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(14
|
)
|
$
|
—
|
|
$
|
74
|
|
$
|
—
|
|
|
Total assets
|
$
|
84
|
|
$
|
4
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(14
|
)
|
$
|
—
|
|
$
|
74
|
|
$
|
—
|
|
|
(a)
|
Reported as other income, net of losses, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
|
Level 3 recurring fair value measurements
|
||||||||||||||||||||||||||||
|
|
Fair value at April 1, 2013
|
Net realized/unrealized
(losses) gains
|
Purchases
|
|
Sales
|
Issuances
|
Settlements
|
Fair value at June 30, 2013
|
Net unrealized
losses included in
earnings still held at
June 30, 2013
|
|
|||||||||||||||||||
|
($ in millions)
|
included
in
earnings
|
|
included in OCI
|
|
|||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage servicing rights
|
$
|
917
|
|
$
|
(12
|
)
|
(a)
|
$
|
—
|
|
$
|
—
|
|
$
|
(911
|
)
|
$
|
6
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(12
|
)
|
(a)
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests retained in financial asset sales
|
139
|
|
9
|
|
(b)
|
—
|
|
—
|
|
—
|
|
—
|
|
(24
|
)
|
124
|
|
—
|
|
|
|||||||||
|
Derivative contracts, net
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate
|
5
|
|
(5
|
)
|
(c)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
(c)
|
|||||||||
|
Foreign currency
|
—
|
|
(9
|
)
|
(c)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(9
|
)
|
(8
|
)
|
(c)
|
|||||||||
|
Total derivative contracts in a receivable position, net
|
5
|
|
(14
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(9
|
)
|
(14
|
)
|
|
|||||||||
|
Total assets
|
$
|
1,061
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(911
|
)
|
$
|
6
|
|
$
|
(24
|
)
|
$
|
115
|
|
$
|
(26
|
)
|
|
|
(a)
|
Fair value adjustment was reported as servicing-asset valuation and hedge activities, net, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Reported as other income, net of losses, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
Refer to
Note 19
for information related to the location of the gains and losses on derivative instruments in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
|
Level 3 recurring fair value measurements
|
||||||||||||||||||||||||||||||
|
|
|
Net realized/unrealized
gains
|
|
|
|
|
|
Fair value at June 30, 2014
|
Net unrealized gains included in earnings still held at
June 30, 2014
|
||||||||||||||||||||||
|
($ in millions)
|
Fair value at Jan. 1, 2014
|
included
in earnings
|
|
included
in OCI
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Transfers out of Level 3
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Interests retained in financial asset sales
|
$
|
100
|
|
$
|
5
|
|
(a)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(31
|
)
|
$
|
—
|
|
$
|
74
|
|
$
|
—
|
|
|
Interest rate derivative contracts, net
|
(1
|
)
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
3
|
|
—
|
|
—
|
|
||||||||||
|
Total assets
|
$
|
99
|
|
$
|
5
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(33
|
)
|
$
|
3
|
|
$
|
74
|
|
$
|
—
|
|
|
(a)
|
Reported as other income, net of losses, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
|
Level 3 recurring fair value measurements
|
||||||||||||||||||||||||||||
|
|
Fair value at Jan. 1, 2013
|
Net realized/unrealized
(losses) gains
|
Purchases
|
|
Sales
|
Issuances
|
Settlements
|
Fair value at June 30, 2013
|
Net unrealized
losses included in
earnings still held at
June 30, 2013
|
|
|||||||||||||||||||
|
($ in millions)
|
included
in
earnings
|
|
included in OCI
|
|
|||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage servicing rights
|
$
|
952
|
|
$
|
(101
|
)
|
(a)
|
$
|
—
|
|
$
|
—
|
|
$
|
(911
|
)
|
$
|
60
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(101
|
)
|
(a)
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests retained in financial asset sales
|
154
|
|
11
|
|
(b)
|
—
|
|
—
|
|
—
|
|
—
|
|
(41
|
)
|
124
|
|
—
|
|
|
|||||||||
|
Derivative contracts, net
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate
|
47
|
|
(51
|
)
|
(c)
|
—
|
|
—
|
|
—
|
|
—
|
|
4
|
|
—
|
|
(15
|
)
|
(c)
|
|||||||||
|
Foreign currency
|
(2
|
)
|
(7
|
)
|
(c)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(9
|
)
|
(9
|
)
|
(c)
|
|||||||||
|
Total derivative contracts in a receivable position, net
|
45
|
|
(58
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4
|
|
(9
|
)
|
(24
|
)
|
|
|||||||||
|
Total assets
|
$
|
1,151
|
|
$
|
(148
|
)
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(911
|
)
|
$
|
60
|
|
$
|
(37
|
)
|
$
|
115
|
|
$
|
(125
|
)
|
|
|
(a)
|
Fair value adjustment was reported as servicing-asset valuation and hedge activities, net, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Reported as other income, net of losses, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
Refer to
Note 19
for information related to the location of the gains and losses on derivative instruments in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
|
|
Nonrecurring
fair value measurements
|
|
Lower-of-cost
or
fair value
or valuation
reserve
allowance
|
|
Total gain
included in
earnings for
the three
months ended
|
|
Total gain
included in
earnings for
the six months ended
|
|
||||||||||||||||||||
|
June 30, 2014
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial finance receivables and loans, net (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Automotive
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
$
|
(2
|
)
|
|
n/m
|
|
(b)
|
n/m
|
|
(b)
|
||
|
Other
|
|
—
|
|
|
—
|
|
|
38
|
|
|
38
|
|
|
(14
|
)
|
|
n/m
|
|
(b)
|
n/m
|
|
(b)
|
|||||||
|
Total commercial finance receivables and loans, net
|
|
—
|
|
|
—
|
|
|
64
|
|
|
64
|
|
|
(16
|
)
|
|
n/m
|
|
(b)
|
n/m
|
|
(b)
|
|||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Repossessed and foreclosed assets (c)
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
(1
|
)
|
|
n/m
|
|
(b)
|
n/m
|
|
(b)
|
|||||||
|
Other
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73
|
|
|
$
|
73
|
|
|
$
|
(17
|
)
|
|
n/m
|
|
|
n/m
|
|
|
||
|
(a)
|
Represents the portion of the portfolio specifically impaired during
2014
. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables.
|
|
(b)
|
We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance.
|
|
(c)
|
The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value.
|
|
|
|
Nonrecurring
fair value measurements
|
|
Lower-of-cost
or
fair value
or valuation
reserve
allowance
|
|
Total loss included in
earnings for
the three
months ended
|
|
Total loss
included in
earnings for
the six months ended
|
|
||||||||||||||||
|
June 30, 2013
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|
Commercial finance receivables and loans, net (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
123
|
|
|
123
|
|
|
(19
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
64
|
|
|
64
|
|
|
(7
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Total commercial finance receivables and loans, net
|
|
—
|
|
|
—
|
|
|
187
|
|
|
187
|
|
|
(26
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repossessed and foreclosed assets (c)
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
(2
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
239
|
|
|
$
|
239
|
|
|
$
|
(28
|
)
|
|
n/m
|
|
n/m
|
|
|
(a)
|
We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance.
|
|
(b)
|
Represents the portion of the portfolio specifically impaired during
2013
. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables.
|
|
(c)
|
The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value.
|
|
June 30, 2014
($ in millions)
|
|
Level 3 nonrecurring measurements
|
|
Valuation technique
|
|
Unobservable input
|
|
Range
|
||
|
Assets
|
|
|
|
|
|
|
|
|
||
|
Commercial finance receivables and loans, net
|
|
|
|
|
|
|
|
|
||
|
Automotive
|
|
$
|
26
|
|
|
Fair value of collateral
|
|
Adjusted appraisal value
|
|
65.0-95.0%
|
|
Other
|
|
38
|
|
|
Discounted cash flow
|
|
Non-public/non-rated credits
|
|
91.0-109.0%
|
|
|
|
|
Changes included in the
|
|
||||||||||
|
|
|
Condensed Consolidated
Statement of Comprehensive Income
|
|
||||||||||
|
Three months ended June 30,
($ in millions)
|
|
Interest
on loans
held-for-sale (a)
|
|
Gain (loss) on mortgage
loans, net
|
|
Total
included in
earnings
|
|
||||||
|
2014
|
|
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
|
||||||
|
Mortgage loans held-for-sale, net
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
2013
|
|
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
|
||||||
|
Mortgage loans held-for-sale, net
|
|
$
|
3
|
|
|
$
|
(8
|
)
|
|
$
|
(5
|
)
|
(b)
|
|
(a)
|
Interest income is measured by multiplying the unpaid principal balance on the loans by the coupon rate and the number of days of interest due.
|
|
(b)
|
The credit impact for loans held-for-sale is assumed to be zero because the loans are either suitable for sale or are covered by a government guarantee.
|
|
|
|
Changes included in the
|
|
||||||||||
|
|
|
Condensed Consolidated
Statement of Comprehensive Income
|
|
||||||||||
|
Six months ended June 30,
($ in millions)
|
|
Interest
on loans
held-for-sale (a)
|
|
Gain (loss) on mortgage
loans, net
|
|
Total
included in
earnings
|
|
||||||
|
2014
|
|
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
|
||||||
|
Mortgage loans held-for-sale, net
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
2013
|
|
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
|
||||||
|
Mortgage loans held-for-sale, net
|
|
$
|
19
|
|
|
$
|
(49
|
)
|
|
$
|
(30
|
)
|
(b)
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
($ in millions)
|
|
Unpaid
principal
balance
|
|
Fair
value (a)
|
|
Unpaid
principal
balance
|
|
Fair
value (a)
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage loans held-for-sale, net
|
|
|
|
|
|
|
|
|
||||||||
|
Total loans
|
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
31
|
|
|
$
|
16
|
|
|
Nonaccrual loans
|
|
3
|
|
|
1
|
|
|
18
|
|
|
9
|
|
||||
|
Loans 90+ days past due (b)
|
|
3
|
|
|
1
|
|
|
15
|
|
|
8
|
|
||||
|
(a)
|
Excludes accrued interest receivable.
|
|
(b)
|
Loans 90+ days past due are also presented within the nonaccrual loan balance and the total loan balance; however, excludes government-insured loans that are still accruing interest.
|
|
|
|
|
Estimated fair value
|
||||||||||||||||
|
($ in millions)
|
Carrying
value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
June 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-sale, net (a)
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Finance receivables and loans, net (a)
|
99,607
|
|
|
—
|
|
|
—
|
|
|
101,397
|
|
|
101,397
|
|
|||||
|
Nonmarketable equity investments
|
307
|
|
|
—
|
|
|
275
|
|
|
48
|
|
|
323
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
$
|
56,091
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56,877
|
|
|
$
|
56,877
|
|
|
Short-term borrowings
|
6,369
|
|
|
—
|
|
|
—
|
|
|
6,369
|
|
|
6,369
|
|
|||||
|
Long-term debt (a)
|
67,913
|
|
|
—
|
|
|
26,726
|
|
|
44,763
|
|
|
71,489
|
|
|||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-sale, net (a)
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
18
|
|
|
$
|
35
|
|
|
Finance receivables and loans, net (a)
|
99,120
|
|
|
—
|
|
|
—
|
|
|
100,090
|
|
|
100,090
|
|
|||||
|
Nonmarketable equity investments
|
337
|
|
|
—
|
|
|
308
|
|
|
38
|
|
|
346
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
$
|
53,350
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
54,070
|
|
|
$
|
54,070
|
|
|
Short-term borrowings
|
8,545
|
|
|
—
|
|
|
—
|
|
|
8,545
|
|
|
8,545
|
|
|||||
|
Long-term debt (a)(b)
|
69,824
|
|
|
—
|
|
|
31,067
|
|
|
42,297
|
|
|
73,364
|
|
|||||
|
(a)
|
Includes financial instruments carried at fair value due to fair value option elections. Refer to the previous section of this note titled
Fair Value Option for Financial Assets and Liabilities
for further information about the fair value elections.
|
|
(b)
|
The carrying value includes deferred interest for zero-coupon bonds of
$359 million
at
December 31, 2013
.
|
|
•
|
Cash and cash equivalents
— Included in cash and cash equivalents are highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value due to interest rate, quoted price, or penalty on withdrawal. Classified as Level 1 under the fair value hierarchy, cash and cash equivalents generally expose us to limited credit risk and have no stated maturities or have short-term maturities and carry interest rates that approximate market. As such, the carrying value approximates the fair value of these instruments.
|
|
•
|
Loans held-for-sale, net
— Loans held-for-sale classified as Level 2 included all GSE-eligible mortgage loans valued predominantly using published forward agency prices. It also included any domestic loans where recently negotiated market prices for the loan pool existed with a counterparty (which approximated fair value) or quoted market prices for similar loans were available. Loans held-for-sale classified as Level 3 included all loans valued using internally developed valuation models because observable market prices were not available. The loans were priced on a discounted cash flow basis utilizing cash flow projections from internally developed models that utilized prepayment, default, and discount rate assumptions. To the extent available, we utilized market observable inputs such as interest rates and market spreads. If market observable inputs were not available, we were required to utilize internal inputs, such as prepayment speeds, credit losses, and discount rates.
|
|
•
|
Finance receivables and loans, net
— With the exception of mortgage loans held-for-investment, the fair value of finance receivables and loans was based on discounted future cash flows using applicable spreads to approximate current rates applicable to each category of finance receivables and loans (an income approach using Level 3 inputs). The carrying value of commercial
|
|
•
|
Deposit liabilities
— Deposit liabilities represent certain consumer and brokered bank deposits, mortgage escrow deposits, and dealer deposits. The fair value of deposits at Level 3 were estimated by discounting projected cash flows based on discount factors derived from the forward interest rate swap curve.
|
|
•
|
Short-term borrowings and Long-term debt
— Level 2 debt was valued using quoted market prices for similar instruments, when available, or other means for substantiation with observable inputs. Debt valued using internally derived inputs, such as prepayment speeds and discount rates, was classified as Level 3.
|
|
|
|
Gross Amounts of Recognized Assets/(Liabilities)
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheet
|
|
Net Amounts of Assets/(Liabilities) Presented in the Condensed Consolidated Balance Sheet
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Gross Amounts Not Offset in the Condensed Consolidated Balance Sheet
|
|
|
|||||||||||||||||
|
June 30, 2014
(
$ in millions
)
|
|
|
|
|
Financial Instruments
|
|
Collateral (a)
|
|
Net Amount
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets in net asset positions
|
|
$
|
198
|
|
|
$
|
—
|
|
|
$
|
198
|
|
|
$
|
(58
|
)
|
|
$
|
(47
|
)
|
|
$
|
93
|
|
|
Derivative assets in net liability positions
|
|
37
|
|
|
—
|
|
|
37
|
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total assets (b)
|
|
$
|
235
|
|
|
$
|
—
|
|
|
$
|
235
|
|
|
$
|
(95
|
)
|
|
$
|
(47
|
)
|
|
$
|
93
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities in net liability positions
|
|
$
|
(147
|
)
|
|
$
|
—
|
|
|
$
|
(147
|
)
|
|
$
|
37
|
|
|
$
|
62
|
|
|
$
|
(48
|
)
|
|
Derivative liabilities in net asset positions
|
|
(58
|
)
|
|
—
|
|
|
(58
|
)
|
|
58
|
|
|
—
|
|
|
—
|
|
||||||
|
Total derivative liabilities (b)
|
|
(205
|
)
|
|
—
|
|
|
(205
|
)
|
|
95
|
|
|
62
|
|
|
(48
|
)
|
||||||
|
Securities sold under agreements to repurchase (c)
|
|
(279
|
)
|
|
—
|
|
|
(279
|
)
|
|
—
|
|
|
279
|
|
|
—
|
|
||||||
|
Total liabilities
|
|
$
|
(484
|
)
|
|
$
|
—
|
|
|
$
|
(484
|
)
|
|
$
|
95
|
|
|
$
|
341
|
|
|
$
|
(48
|
)
|
|
(a)
|
Financial collateral received/pledged shown as a balance based on the sum of all net asset and liability positions between Ally and each individual derivative counterparty.
|
|
(b)
|
For additional information on derivative instruments and hedging activities, refer to
Note 19
.
|
|
(c)
|
For additional information on securities sold under agreements to repurchase, refer to
Note 12
.
|
|
|
|
Gross Amounts of Recognized Assets/(Liabilities)
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheet
|
|
Net Amounts of Assets/(Liabilities) Presented in the Condensed Consolidated Balance Sheet
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Gross Amounts Not Offset in the Condensed Consolidated Balance Sheet
|
|
|
|||||||||||||||||
|
December 31, 2013 (
$ in millions
)
|
|
|
|
|
Financial Instruments
|
|
Collateral (a)
|
|
Net Amount
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets in net asset positions
|
|
$
|
319
|
|
|
$
|
—
|
|
|
$
|
319
|
|
|
$
|
(65
|
)
|
|
$
|
(120
|
)
|
|
$
|
134
|
|
|
Derivative assets in net liability positions
|
|
43
|
|
|
—
|
|
|
43
|
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total assets (b)
|
|
$
|
362
|
|
|
$
|
—
|
|
|
$
|
362
|
|
|
$
|
(108
|
)
|
|
$
|
(120
|
)
|
|
$
|
134
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities in net liability positions
|
|
$
|
(252
|
)
|
|
$
|
—
|
|
|
$
|
(252
|
)
|
|
$
|
43
|
|
|
$
|
137
|
|
|
$
|
(72
|
)
|
|
Derivative liabilities in net asset positions
|
|
(65
|
)
|
|
—
|
|
|
(65
|
)
|
|
65
|
|
|
—
|
|
|
—
|
|
||||||
|
Total derivative liabilities (b)
|
|
(317
|
)
|
|
—
|
|
|
(317
|
)
|
|
108
|
|
|
137
|
|
|
(72
|
)
|
||||||
|
Securities sold under agreements to repurchase (c)
|
|
(1,500
|
)
|
|
—
|
|
|
(1,500
|
)
|
|
—
|
|
|
1,500
|
|
|
—
|
|
||||||
|
Total liabilities
|
|
$
|
(1,817
|
)
|
|
$
|
—
|
|
|
$
|
(1,817
|
)
|
|
$
|
108
|
|
|
$
|
1,637
|
|
|
$
|
(72
|
)
|
|
(a)
|
Financial collateral received/pledged shown as a balance based on the sum of all net asset and liability positions between Ally and each individual derivative counterparty.
|
|
(b)
|
For additional information on derivative instruments and hedging activities, refer to
Note 19
.
|
|
(c)
|
For additional information on securities sold under agreements to repurchase, refer to
Note 12
.
|
|
Three months ended June 30,
($ in millions)
|
|
Automotive Finance operations
|
|
Insurance
operations |
|
Mortgage operations
|
|
Corporate
and Other (a) |
|
Consolidated (b)
|
||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net financing revenue (loss)
|
|
$
|
884
|
|
|
$
|
16
|
|
|
$
|
12
|
|
|
$
|
(46
|
)
|
|
$
|
866
|
|
|
Other revenue
|
|
62
|
|
|
290
|
|
|
9
|
|
|
4
|
|
|
365
|
|
|||||
|
Total net revenue (loss)
|
|
946
|
|
|
306
|
|
|
21
|
|
|
(42
|
)
|
|
1,231
|
|
|||||
|
Provision for loan losses
|
|
99
|
|
|
—
|
|
|
(25
|
)
|
|
(11
|
)
|
|
63
|
|
|||||
|
Total noninterest expense
|
|
386
|
|
|
329
|
|
|
19
|
|
|
87
|
|
|
821
|
|
|||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
461
|
|
|
$
|
(23
|
)
|
|
$
|
27
|
|
|
$
|
(118
|
)
|
|
$
|
347
|
|
|
Total assets
|
|
$
|
111,334
|
|
|
$
|
7,232
|
|
|
$
|
7,640
|
|
|
$
|
23,731
|
|
|
$
|
149,937
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net financing revenue (loss)
|
|
$
|
777
|
|
|
$
|
15
|
|
|
$
|
15
|
|
|
$
|
(179
|
)
|
|
$
|
628
|
|
|
Other revenue (loss)
|
|
60
|
|
|
325
|
|
|
(6
|
)
|
|
23
|
|
|
402
|
|
|||||
|
Total net revenue (loss)
|
|
837
|
|
|
340
|
|
|
9
|
|
|
(156
|
)
|
|
1,030
|
|
|||||
|
Provision for loan losses
|
|
88
|
|
|
—
|
|
|
6
|
|
|
(5
|
)
|
|
89
|
|
|||||
|
Total noninterest expense
|
|
367
|
|
|
295
|
|
|
46
|
|
|
93
|
|
|
801
|
|
|||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
382
|
|
|
$
|
45
|
|
|
$
|
(43
|
)
|
|
$
|
(244
|
)
|
|
$
|
140
|
|
|
Total assets
|
|
$
|
107,485
|
|
|
$
|
7,336
|
|
|
$
|
9,061
|
|
|
$
|
26,745
|
|
|
$
|
150,627
|
|
|
(a)
|
Total assets for Corporate Finance were
$1.7 billion
and
$1.5 billion
at
June 30, 2014
and
2013
, respectively.
|
|
(b)
|
Net financing revenue after the provision for loan losses totaled
$0.8 billion
and
$0.5 billion
for the
three months ended
June 30, 2014
and
2013
, respectively.
|
|
Six months ended June 30,
($ in millions)
|
|
Automotive Finance operations
|
|
Insurance
operations |
|
Mortgage operations
|
|
Corporate
and Other (a) |
|
Consolidated (b)
|
||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net financing revenue (loss)
|
|
$
|
1,704
|
|
|
$
|
31
|
|
|
$
|
26
|
|
|
$
|
(74
|
)
|
|
$
|
1,687
|
|
|
Other revenue (loss)
|
|
126
|
|
|
562
|
|
|
13
|
|
|
(15
|
)
|
|
686
|
|
|||||
|
Total net revenue (loss)
|
|
1,830
|
|
|
593
|
|
|
39
|
|
|
(89
|
)
|
|
2,373
|
|
|||||
|
Provision for loan losses
|
|
258
|
|
|
—
|
|
|
(48
|
)
|
|
(10
|
)
|
|
200
|
|
|||||
|
Total noninterest expense
|
|
772
|
|
|
542
|
|
|
43
|
|
|
177
|
|
|
1,534
|
|
|||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
800
|
|
|
$
|
51
|
|
|
$
|
44
|
|
|
$
|
(256
|
)
|
|
$
|
639
|
|
|
Total assets
|
|
$
|
111,334
|
|
|
$
|
7,232
|
|
|
$
|
7,640
|
|
|
$
|
23,731
|
|
|
$
|
149,937
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net financing revenue (loss)
|
|
$
|
1,550
|
|
|
$
|
27
|
|
|
$
|
49
|
|
|
$
|
(358
|
)
|
|
$
|
1,268
|
|
|
Other revenue (loss)
|
|
142
|
|
|
633
|
|
|
(25
|
)
|
|
38
|
|
|
788
|
|
|||||
|
Total net revenue (loss)
|
|
1,692
|
|
|
660
|
|
|
24
|
|
|
(320
|
)
|
|
2,056
|
|
|||||
|
Provision for loan losses
|
|
200
|
|
|
—
|
|
|
26
|
|
|
(6
|
)
|
|
220
|
|
|||||
|
Total noninterest expense
|
|
767
|
|
|
554
|
|
|
245
|
|
|
193
|
|
|
1,759
|
|
|||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
725
|
|
|
$
|
106
|
|
|
$
|
(247
|
)
|
|
$
|
(507
|
)
|
|
$
|
77
|
|
|
Total assets
|
|
$
|
107,485
|
|
|
$
|
7,336
|
|
|
$
|
9,061
|
|
|
$
|
26,745
|
|
|
$
|
150,627
|
|
|
(a)
|
Total assets for Corporate Finance were
$1.7 billion
and
$1.5 billion
at
June 30, 2014
and
2013
, respectively.
|
|
(b)
|
Net financing revenue after the provision for loan losses totaled
$1.5 billion
and
$1.0 billion
for the
six months ended
June 30, 2014
and
2013
, respectively.
|
|
Three months ended June 30,
($ in millions)
|
|
Revenue (a)
|
|
Income (loss)
from continuing operations before income tax expense (b) |
|
Net income
(loss) (b)(c) |
||||||
|
2014
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
33
|
|
|
$
|
16
|
|
|
$
|
36
|
|
|
Europe
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|||
|
Latin America
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||
|
Asia-Pacific
|
|
—
|
|
|
—
|
|
|
33
|
|
|||
|
Total foreign
|
|
33
|
|
|
15
|
|
|
63
|
|
|||
|
Total domestic (d)
|
|
1,198
|
|
|
332
|
|
|
260
|
|
|||
|
Total
|
|
$
|
1,231
|
|
|
$
|
347
|
|
|
$
|
323
|
|
|
2013
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
47
|
|
|
$
|
14
|
|
|
$
|
13
|
|
|
Europe
|
|
—
|
|
|
(1
|
)
|
|
(146
|
)
|
|||
|
Latin America
|
|
—
|
|
|
(1
|
)
|
|
194
|
|
|||
|
Asia-Pacific
|
|
—
|
|
|
—
|
|
|
29
|
|
|||
|
Total foreign
|
|
47
|
|
|
12
|
|
|
90
|
|
|||
|
Total domestic (d)
|
|
983
|
|
|
128
|
|
|
(1,017
|
)
|
|||
|
Total
|
|
$
|
1,030
|
|
|
$
|
140
|
|
|
$
|
(927
|
)
|
|
(a)
|
Revenue consists of net financing revenue and total other revenue as presented in our
Condensed Consolidated Financial Statements
.
|
|
(b)
|
The domestic amounts include original discount amortization of
$50 million
and
$64 million
for the
three months ended
June 30, 2014
and
2013
, respectively.
|
|
(c)
|
Gain (loss) realized on sale of discontinued operations are allocated to the geographic area in which the business operated.
|
|
(d)
|
Amounts include eliminations between our domestic and foreign operations.
|
|
Six months ended June 30,
($ in millions)
|
|
Revenue (a)
|
|
Income (loss)
from continuing operations before income tax expense (b) |
|
Net income
(loss) (b)(c) |
||||||
|
2014
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
64
|
|
|
$
|
29
|
|
|
$
|
46
|
|
|
Europe
|
|
2
|
|
|
1
|
|
|
4
|
|
|||
|
Latin America
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||
|
Asia-Pacific
|
|
—
|
|
|
—
|
|
|
66
|
|
|||
|
Total foreign
|
|
66
|
|
|
30
|
|
|
108
|
|
|||
|
Total domestic (d)
|
|
2,307
|
|
|
609
|
|
|
442
|
|
|||
|
Total
|
|
$
|
2,373
|
|
|
$
|
639
|
|
|
$
|
550
|
|
|
2013
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
96
|
|
|
$
|
28
|
|
|
$
|
1,243
|
|
|
Europe (e)
|
|
(10
|
)
|
|
(19
|
)
|
|
(86
|
)
|
|||
|
Latin America
|
|
—
|
|
|
(5
|
)
|
|
274
|
|
|||
|
Asia-Pacific
|
|
1
|
|
|
(2
|
)
|
|
54
|
|
|||
|
Total foreign
|
|
87
|
|
|
2
|
|
|
1,485
|
|
|||
|
Total domestic (d)
|
|
1,969
|
|
|
75
|
|
|
(1,319
|
)
|
|||
|
Total
|
|
$
|
2,056
|
|
|
$
|
77
|
|
|
$
|
166
|
|
|
(a)
|
Revenue consists of net financing revenue and total other revenue as presented in our
Condensed Consolidated Financial Statements
.
|
|
(b)
|
The domestic amounts include original discount amortization of
$98 million
and
$124 million
for the
six months ended
June 30, 2014
and
2013
, respectively.
|
|
(c)
|
Gain (loss) realized on sale of discontinued operations are allocated to the geographic area in which the business operated.
|
|
(d)
|
Amounts include eliminations between our domestic and foreign operations.
|
|
(e)
|
Amounts include eliminations between our foreign operations.
|
|
Three months ended June 30, 2014
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally
consolidated |
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
1,133
|
|
|
$
|
—
|
|
|
$
|
1,124
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
5
|
|
|
—
|
|
|
22
|
|
|
(27
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Interest and dividends on available-for-sale investment securities
|
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
93
|
|
|||||
|
Interest-bearing cash
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Interest-bearing cash — intercompany
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
177
|
|
|
—
|
|
|
707
|
|
|
—
|
|
|
884
|
|
|||||
|
Total financing revenue and other interest income
|
|
174
|
|
|
—
|
|
|
1,958
|
|
|
(29
|
)
|
|
2,103
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
4
|
|
|
—
|
|
|
162
|
|
|
—
|
|
|
166
|
|
|||||
|
Interest on short-term borrowings
|
|
11
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
13
|
|
|||||
|
Interest on long-term debt
|
|
405
|
|
|
—
|
|
|
144
|
|
|
—
|
|
|
549
|
|
|||||
|
Interest on intercompany debt
|
|
24
|
|
|
—
|
|
|
5
|
|
|
(29
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
444
|
|
|
—
|
|
|
313
|
|
|
(29
|
)
|
|
728
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
103
|
|
|
—
|
|
|
406
|
|
|
—
|
|
|
509
|
|
|||||
|
Net financing (loss) revenue
|
|
(373
|
)
|
|
—
|
|
|
1,239
|
|
|
—
|
|
|
866
|
|
|||||
|
Dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
1,500
|
|
|
1,500
|
|
|
—
|
|
|
(3,000
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
200
|
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
Servicing asset valuation and hedge activities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total servicing income, net
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
|||||
|
Gain on mortgage and automotive loans, net
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
|
Loss on extinguishment of debt
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
|||||
|
Other income, net of losses
|
|
199
|
|
|
—
|
|
|
298
|
|
|
(428
|
)
|
|
69
|
|
|||||
|
Total other revenue
|
|
199
|
|
|
—
|
|
|
594
|
|
|
(428
|
)
|
|
365
|
|
|||||
|
Total net revenue
|
|
1,526
|
|
|
1,500
|
|
|
1,833
|
|
|
(3,628
|
)
|
|
1,231
|
|
|||||
|
Provision for loan losses
|
|
29
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
63
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
134
|
|
|
—
|
|
|
179
|
|
|
(98
|
)
|
|
215
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
188
|
|
|
—
|
|
|
188
|
|
|||||
|
Other operating expenses
|
|
220
|
|
|
—
|
|
|
528
|
|
|
(330
|
)
|
|
418
|
|
|||||
|
Total noninterest expense
|
|
354
|
|
|
—
|
|
|
895
|
|
|
(428
|
)
|
|
821
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries
|
|
1,143
|
|
|
1,500
|
|
|
904
|
|
|
(3,200
|
)
|
|
347
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(127
|
)
|
|
—
|
|
|
191
|
|
|
—
|
|
|
64
|
|
|||||
|
Net income from continuing operations
|
|
1,270
|
|
|
1,500
|
|
|
713
|
|
|
(3,200
|
)
|
|
283
|
|
|||||
|
Income from discontinued operations, net of tax
|
|
16
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
40
|
|
|||||
|
Undistributed (loss) income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
(1,191
|
)
|
|
(1,191
|
)
|
|
—
|
|
|
2,382
|
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
228
|
|
|
(1
|
)
|
|
—
|
|
|
(227
|
)
|
|
—
|
|
|||||
|
Net income
|
|
323
|
|
|
308
|
|
|
737
|
|
|
(1,045
|
)
|
|
323
|
|
|||||
|
Other comprehensive income, net of tax
|
|
89
|
|
|
50
|
|
|
88
|
|
|
(138
|
)
|
|
89
|
|
|||||
|
Comprehensive income
|
|
$
|
412
|
|
|
$
|
358
|
|
|
$
|
825
|
|
|
$
|
(1,183
|
)
|
|
$
|
412
|
|
|
Three months ended June 30, 2013
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally
consolidated |
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
272
|
|
|
$
|
—
|
|
|
$
|
867
|
|
|
$
|
—
|
|
|
$
|
1,139
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
13
|
|
|
—
|
|
|
20
|
|
|
(33
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
|
Interest and dividends on available-for-sale investment securities
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
|||||
|
Interest-bearing cash
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|||||
|
Interest-bearing cash - intercompany
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
118
|
|
|
—
|
|
|
670
|
|
|
—
|
|
|
788
|
|
|||||
|
Total financing revenue and other interest income
|
|
404
|
|
|
—
|
|
|
1,639
|
|
|
(35
|
)
|
|
2,008
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
6
|
|
|
—
|
|
|
156
|
|
|
—
|
|
|
162
|
|
|||||
|
Interest on short-term borrowings
|
|
12
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
16
|
|
|||||
|
Interest on long-term debt
|
|
564
|
|
|
—
|
|
|
139
|
|
|
—
|
|
|
703
|
|
|||||
|
Interest on intercompany debt
|
|
21
|
|
|
—
|
|
|
14
|
|
|
(35
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
603
|
|
|
—
|
|
|
313
|
|
|
(35
|
)
|
|
881
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
102
|
|
|
—
|
|
|
397
|
|
|
—
|
|
|
499
|
|
|||||
|
Net financing (loss) revenue
|
|
(301
|
)
|
|
—
|
|
|
929
|
|
|
—
|
|
|
628
|
|
|||||
|
Dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
1,864
|
|
|
405
|
|
|
—
|
|
|
(2,269
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees
|
|
38
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
19
|
|
|||||
|
Servicing asset valuation and hedge activities, net
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
|
Total servicing income (loss), net
|
|
38
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
7
|
|
|||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
258
|
|
|
—
|
|
|
258
|
|
|||||
|
Loss on mortgage and automotive loans, net
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
|||||
|
Other income, net of losses
|
|
26
|
|
|
—
|
|
|
341
|
|
|
(293
|
)
|
|
74
|
|
|||||
|
Total other revenue
|
|
64
|
|
|
—
|
|
|
631
|
|
|
(293
|
)
|
|
402
|
|
|||||
|
Total net revenue
|
|
1,627
|
|
|
405
|
|
|
1,560
|
|
|
(2,562
|
)
|
|
1,030
|
|
|||||
|
Provision for loan losses
|
|
105
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
89
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
160
|
|
|
—
|
|
|
194
|
|
|
(102
|
)
|
|
252
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
146
|
|
|
—
|
|
|
146
|
|
|||||
|
Other operating expenses
|
|
97
|
|
|
—
|
|
|
498
|
|
|
(192
|
)
|
|
403
|
|
|||||
|
Total noninterest expense
|
|
257
|
|
|
—
|
|
|
838
|
|
|
(294
|
)
|
|
801
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense and undistributed income (loss) of subsidiaries
|
|
1,265
|
|
|
405
|
|
|
738
|
|
|
(2,268
|
)
|
|
140
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(230
|
)
|
|
—
|
|
|
270
|
|
|
—
|
|
|
40
|
|
|||||
|
Net income from continuing operations
|
|
1,495
|
|
|
405
|
|
|
468
|
|
|
(2,268
|
)
|
|
100
|
|
|||||
|
(Loss) income from discontinued operations, net of tax
|
|
(1,242
|
)
|
|
(47
|
)
|
|
262
|
|
|
—
|
|
|
(1,027
|
)
|
|||||
|
Undistributed income (loss) of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
207
|
|
|
207
|
|
|
—
|
|
|
(414
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
(1,387
|
)
|
|
(348
|
)
|
|
—
|
|
|
1,735
|
|
|
—
|
|
|||||
|
Net (loss) income
|
|
(927
|
)
|
|
217
|
|
|
730
|
|
|
(947
|
)
|
|
(927
|
)
|
|||||
|
Other comprehensive loss, net of tax
|
|
(181
|
)
|
|
(141
|
)
|
|
(253
|
)
|
|
394
|
|
|
(181
|
)
|
|||||
|
Comprehensive (loss) income
|
|
$
|
(1,108
|
)
|
|
$
|
76
|
|
|
$
|
477
|
|
|
$
|
(553
|
)
|
|
$
|
(1,108
|
)
|
|
Six months ended June 30, 2014
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally
consolidated |
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
$
|
2,249
|
|
|
$
|
—
|
|
|
$
|
2,231
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
16
|
|
|
—
|
|
|
43
|
|
|
(59
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Interest and dividends on available-for-sale investment securities
|
|
—
|
|
|
—
|
|
|
188
|
|
|
—
|
|
|
188
|
|
|||||
|
Interest-bearing cash
|
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|||||
|
Interest-bearing — intercompany
|
|
—
|
|
|
—
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
268
|
|
|
—
|
|
|
1,486
|
|
|
—
|
|
|
1,754
|
|
|||||
|
Total financing revenue and other interest income
|
|
267
|
|
|
—
|
|
|
3,973
|
|
|
(62
|
)
|
|
4,178
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
8
|
|
|
—
|
|
|
321
|
|
|
—
|
|
|
329
|
|
|||||
|
Interest on short-term borrowings
|
|
22
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
28
|
|
|||||
|
Interest on long-term debt
|
|
793
|
|
|
—
|
|
|
290
|
|
|
—
|
|
|
1,083
|
|
|||||
|
Interest on intercompany debt
|
|
46
|
|
|
—
|
|
|
16
|
|
|
(62
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
869
|
|
|
—
|
|
|
633
|
|
|
(62
|
)
|
|
1,440
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
168
|
|
|
—
|
|
|
883
|
|
|
—
|
|
|
1,051
|
|
|||||
|
Net financing (loss) revenue
|
|
(770
|
)
|
|
—
|
|
|
2,457
|
|
|
—
|
|
|
1,687
|
|
|||||
|
Dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
1,500
|
|
|
1,500
|
|
|
—
|
|
|
(3,000
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
321
|
|
|
—
|
|
|
—
|
|
|
(321
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Servicing asset valuation and hedge activities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total servicing income, net
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
490
|
|
|
—
|
|
|
490
|
|
|||||
|
Gain on mortgage and automotive loans, net
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
|
Loss on extinguishment of debt
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
84
|
|
|||||
|
Other income, net of losses
|
|
385
|
|
|
—
|
|
|
634
|
|
|
(883
|
)
|
|
136
|
|
|||||
|
Total other revenue
|
|
355
|
|
|
—
|
|
|
1,214
|
|
|
(883
|
)
|
|
686
|
|
|||||
|
Total net revenue
|
|
1,406
|
|
|
1,500
|
|
|
3,671
|
|
|
(4,204
|
)
|
|
2,373
|
|
|||||
|
Provision for loan losses
|
|
77
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|
200
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
288
|
|
|
—
|
|
|
405
|
|
|
(224
|
)
|
|
469
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
256
|
|
|
—
|
|
|
256
|
|
|||||
|
Other operating expenses
|
|
396
|
|
|
—
|
|
|
1,072
|
|
|
(659
|
)
|
|
809
|
|
|||||
|
Total noninterest expense
|
|
684
|
|
|
—
|
|
|
1,733
|
|
|
(883
|
)
|
|
1,534
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries
|
|
645
|
|
|
1,500
|
|
|
1,815
|
|
|
(3,321
|
)
|
|
639
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(241
|
)
|
|
—
|
|
|
399
|
|
|
—
|
|
|
158
|
|
|||||
|
Net income from continuing operations
|
|
886
|
|
|
1,500
|
|
|
1,416
|
|
|
(3,321
|
)
|
|
481
|
|
|||||
|
Income from discontinued operations, net of tax
|
|
45
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
69
|
|
|||||
|
Undistributed (loss) income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
(952
|
)
|
|
(952
|
)
|
|
—
|
|
|
1,904
|
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
571
|
|
|
—
|
|
|
—
|
|
|
(571
|
)
|
|
—
|
|
|||||
|
Net income
|
|
550
|
|
|
548
|
|
|
1,440
|
|
|
(1,988
|
)
|
|
550
|
|
|||||
|
Other comprehensive income, net of tax
|
|
181
|
|
|
119
|
|
|
174
|
|
|
(293
|
)
|
|
181
|
|
|||||
|
Comprehensive income
|
|
$
|
731
|
|
|
$
|
667
|
|
|
$
|
1,614
|
|
|
$
|
(2,281
|
)
|
|
$
|
731
|
|
|
Six months ended June 30, 2013
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally
consolidated |
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
431
|
|
|
$
|
—
|
|
|
$
|
1,843
|
|
|
$
|
—
|
|
|
$
|
2,274
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
37
|
|
|
—
|
|
|
25
|
|
|
(62
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||
|
Interest and dividends on available-for-sale investment securities
|
|
—
|
|
|
—
|
|
|
144
|
|
|
—
|
|
|
144
|
|
|||||
|
Interest-bearing cash
|
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
5
|
|
|||||
|
Interest-bearing cash - intercompany
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
214
|
|
|
—
|
|
|
1,308
|
|
|
—
|
|
|
1,522
|
|
|||||
|
Total financing revenue and other interest income
|
|
684
|
|
|
—
|
|
|
3,346
|
|
|
(66
|
)
|
|
3,964
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
15
|
|
|
—
|
|
|
311
|
|
|
—
|
|
|
326
|
|
|||||
|
Interest on short-term borrowings
|
|
24
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
32
|
|
|||||
|
Interest on long-term debt
|
|
1,124
|
|
|
—
|
|
|
285
|
|
|
(5
|
)
|
|
1,404
|
|
|||||
|
Interest on intercompany debt
|
|
20
|
|
|
—
|
|
|
40
|
|
|
(60
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
1,183
|
|
|
—
|
|
|
644
|
|
|
(65
|
)
|
|
1,762
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
164
|
|
|
—
|
|
|
770
|
|
|
—
|
|
|
934
|
|
|||||
|
Net financing (loss) revenue
|
|
(663
|
)
|
|
—
|
|
|
1,932
|
|
|
(1
|
)
|
|
1,268
|
|
|||||
|
Dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
5,163
|
|
|
3,659
|
|
|
—
|
|
|
(8,822
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees
|
|
82
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
101
|
|
|||||
|
Servicing asset valuation and hedge activities, net
|
|
—
|
|
|
—
|
|
|
(213
|
)
|
|
—
|
|
|
(213
|
)
|
|||||
|
Total servicing income (loss), net
|
|
82
|
|
|
—
|
|
|
(194
|
)
|
|
—
|
|
|
(112
|
)
|
|||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
517
|
|
|
—
|
|
|
517
|
|
|||||
|
Gain on mortgage and automotive loans, net
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
115
|
|
|
—
|
|
|
115
|
|
|||||
|
Other income, net of losses
|
|
77
|
|
|
—
|
|
|
766
|
|
|
(612
|
)
|
|
231
|
|
|||||
|
Total other revenue
|
|
159
|
|
|
—
|
|
|
1,241
|
|
|
(612
|
)
|
|
788
|
|
|||||
|
Total net revenue
|
|
4,659
|
|
|
3,659
|
|
|
3,173
|
|
|
(9,435
|
)
|
|
2,056
|
|
|||||
|
Provision for loan losses
|
|
229
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
220
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
352
|
|
|
—
|
|
|
417
|
|
|
(232
|
)
|
|
537
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
261
|
|
|
—
|
|
|
261
|
|
|||||
|
Other operating expenses
|
|
155
|
|
|
—
|
|
|
1,186
|
|
|
(380
|
)
|
|
961
|
|
|||||
|
Total noninterest expense
|
|
507
|
|
|
—
|
|
|
1,864
|
|
|
(612
|
)
|
|
1,759
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense and undistributed income (loss) of subsidiaries
|
|
3,923
|
|
|
3,659
|
|
|
1,318
|
|
|
(8,823
|
)
|
|
77
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(559
|
)
|
|
—
|
|
|
476
|
|
|
—
|
|
|
(83
|
)
|
|||||
|
Net income from continuing operations
|
|
4,482
|
|
|
3,659
|
|
|
842
|
|
|
(8,823
|
)
|
|
160
|
|
|||||
|
(Loss) income from discontinued operations, net of tax
|
|
(1,507
|
)
|
|
(34
|
)
|
|
1,546
|
|
|
1
|
|
|
6
|
|
|||||
|
Undistributed income (loss) of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
433
|
|
|
433
|
|
|
—
|
|
|
(866
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
(3,242
|
)
|
|
(2,400
|
)
|
|
—
|
|
|
5,642
|
|
|
—
|
|
|||||
|
Net income
|
|
166
|
|
|
1,658
|
|
|
2,388
|
|
|
(4,046
|
)
|
|
166
|
|
|||||
|
Other comprehensive loss, net of tax
|
|
(498
|
)
|
|
(719
|
)
|
|
(854
|
)
|
|
1,573
|
|
|
(498
|
)
|
|||||
|
Comprehensive (loss) income
|
|
$
|
(332
|
)
|
|
$
|
939
|
|
|
$
|
1,534
|
|
|
$
|
(2,473
|
)
|
|
$
|
(332
|
)
|
|
June 30, 2014
($ in millions)
|
|
Parent (a)
|
|
Guarantors
|
|
Nonguarantors (a)
|
|
Consolidating
adjustments |
|
Ally
consolidated |
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
1,040
|
|
|
$
|
26
|
|
|
$
|
307
|
|
|
$
|
—
|
|
|
$
|
1,373
|
|
|
Interest-bearing
|
|
1,300
|
|
|
—
|
|
|
3,104
|
|
|
—
|
|
|
4,404
|
|
|||||
|
Interest-bearing — intercompany
|
|
—
|
|
|
—
|
|
|
412
|
|
|
(412
|
)
|
|
—
|
|
|||||
|
Total cash and cash equivalents
|
|
2,340
|
|
|
26
|
|
|
3,823
|
|
|
(412
|
)
|
|
5,777
|
|
|||||
|
Investment securities
|
|
—
|
|
|
—
|
|
|
16,748
|
|
|
—
|
|
|
16,748
|
|
|||||
|
Loans held-for-sale, net
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
|
Finance receivables and loans, net
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables and loans, net
|
|
3,989
|
|
|
—
|
|
|
96,789
|
|
|
—
|
|
|
100,778
|
|
|||||
|
Intercompany loans to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
1,700
|
|
|
—
|
|
|
—
|
|
|
(1,700
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
2,269
|
|
|
—
|
|
|
1,898
|
|
|
(4,167
|
)
|
|
—
|
|
|||||
|
Allowance for loan losses
|
|
(96
|
)
|
|
—
|
|
|
(1,075
|
)
|
|
—
|
|
|
(1,171
|
)
|
|||||
|
Total finance receivables and loans, net
|
|
7,862
|
|
|
—
|
|
|
97,612
|
|
|
(5,867
|
)
|
|
99,607
|
|
|||||
|
Investment in operating leases, net
|
|
3,771
|
|
|
—
|
|
|
15,043
|
|
|
—
|
|
|
18,814
|
|
|||||
|
Intercompany receivables from
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
297
|
|
|
—
|
|
|
—
|
|
|
(297
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
276
|
|
|
—
|
|
|
632
|
|
|
(908
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
15,614
|
|
|
15,614
|
|
|
—
|
|
|
(31,228
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
8,960
|
|
|
13
|
|
|
—
|
|
|
(8,973
|
)
|
|
—
|
|
|||||
|
Premiums receivable and other insurance assets
|
|
—
|
|
|
—
|
|
|
1,676
|
|
|
(20
|
)
|
|
1,656
|
|
|||||
|
Other assets
|
|
4,625
|
|
|
—
|
|
|
4,329
|
|
|
(2,196
|
)
|
|
6,758
|
|
|||||
|
Assets of operations held-for-sale
|
|
574
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
574
|
|
|||||
|
Total assets
|
|
$
|
44,319
|
|
|
$
|
15,653
|
|
|
$
|
139,866
|
|
|
$
|
(49,901
|
)
|
|
$
|
149,937
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
75
|
|
|
Interest-bearing
|
|
398
|
|
|
—
|
|
|
55,618
|
|
|
—
|
|
|
56,016
|
|
|||||
|
Total deposit liabilities
|
|
398
|
|
|
—
|
|
|
55,693
|
|
|
—
|
|
|
56,091
|
|
|||||
|
Short-term borrowings
|
|
3,340
|
|
|
—
|
|
|
3,029
|
|
|
—
|
|
|
6,369
|
|
|||||
|
Long-term debt
|
|
21,795
|
|
|
—
|
|
|
46,118
|
|
|
—
|
|
|
67,913
|
|
|||||
|
Intercompany debt to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
2,311
|
|
|
—
|
|
|
3,969
|
|
|
(6,280
|
)
|
|
—
|
|
|||||
|
Intercompany payables to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
456
|
|
|
—
|
|
|
—
|
|
|
(456
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
486
|
|
|
—
|
|
|
282
|
|
|
(768
|
)
|
|
—
|
|
|||||
|
Interest payable
|
|
329
|
|
|
—
|
|
|
199
|
|
|
—
|
|
|
528
|
|
|||||
|
Unearned insurance premiums and service revenue
|
|
—
|
|
|
—
|
|
|
2,349
|
|
|
—
|
|
|
2,349
|
|
|||||
|
Accrued expenses and other liabilities
|
|
326
|
|
|
82
|
|
|
3,598
|
|
|
(2,197
|
)
|
|
1,809
|
|
|||||
|
Total liabilities
|
|
29,441
|
|
|
82
|
|
|
115,237
|
|
|
(9,701
|
)
|
|
135,059
|
|
|||||
|
Total equity
|
|
14,878
|
|
|
15,571
|
|
|
24,629
|
|
|
(40,200
|
)
|
|
14,878
|
|
|||||
|
Total liabilities and equity
|
|
$
|
44,319
|
|
|
$
|
15,653
|
|
|
$
|
139,866
|
|
|
$
|
(49,901
|
)
|
|
$
|
149,937
|
|
|
(a)
|
Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership.
|
|
December 31, 2013
($ in millions)
|
|
Parent (a)
|
|
Guarantors
|
|
Nonguarantors (a)
|
|
Consolidating
adjustments |
|
Ally
consolidated |
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
979
|
|
|
$
|
37
|
|
|
$
|
299
|
|
|
$
|
—
|
|
|
$
|
1,315
|
|
|
Interest-bearing
|
|
1,951
|
|
|
—
|
|
|
2,265
|
|
|
—
|
|
|
4,216
|
|
|||||
|
Interest-bearing — intercompany
|
|
—
|
|
|
—
|
|
|
410
|
|
|
(410
|
)
|
|
—
|
|
|||||
|
Total cash and cash equivalents
|
|
2,930
|
|
|
37
|
|
|
2,974
|
|
|
(410
|
)
|
|
5,531
|
|
|||||
|
Investment securities
|
|
—
|
|
|
—
|
|
|
17,083
|
|
|
—
|
|
|
17,083
|
|
|||||
|
Loans held-for-sale, net
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|||||
|
Finance receivables and loans, net
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables and loans, net
|
|
6,673
|
|
|
—
|
|
|
93,655
|
|
|
—
|
|
|
100,328
|
|
|||||
|
Intercompany loans to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
600
|
|
|
—
|
|
|
—
|
|
|
(600
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
4,207
|
|
|
—
|
|
|
1,925
|
|
|
(6,132
|
)
|
|
—
|
|
|||||
|
Allowance for loan losses
|
|
(131
|
)
|
|
—
|
|
|
(1,077
|
)
|
|
—
|
|
|
(1,208
|
)
|
|||||
|
Total finance receivables and loans, net
|
|
11,349
|
|
|
—
|
|
|
94,503
|
|
|
(6,732
|
)
|
|
99,120
|
|
|||||
|
Investment in operating leases, net
|
|
3,172
|
|
|
—
|
|
|
14,508
|
|
|
—
|
|
|
17,680
|
|
|||||
|
Intercompany receivables from
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
236
|
|
|
—
|
|
|
—
|
|
|
(236
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
439
|
|
|
—
|
|
|
588
|
|
|
(1,027
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
14,916
|
|
|
14,916
|
|
|
—
|
|
|
(29,832
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
10,029
|
|
|
68
|
|
|
—
|
|
|
(10,097
|
)
|
|
—
|
|
|||||
|
Premiums receivable and other insurance assets
|
|
—
|
|
|
—
|
|
|
1,634
|
|
|
(21
|
)
|
|
1,613
|
|
|||||
|
Other assets
|
|
4,691
|
|
|
—
|
|
|
6,880
|
|
|
(1,982
|
)
|
|
9,589
|
|
|||||
|
Assets of operations held-for-sale
|
|
516
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
516
|
|
|||||
|
Total assets
|
|
$
|
48,278
|
|
|
$
|
15,021
|
|
|
$
|
138,205
|
|
|
$
|
(50,337
|
)
|
|
$
|
151,167
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
Interest-bearing
|
|
440
|
|
|
—
|
|
|
52,850
|
|
|
—
|
|
|
53,290
|
|
|||||
|
Total deposit liabilities
|
|
440
|
|
|
—
|
|
|
52,910
|
|
|
—
|
|
|
53,350
|
|
|||||
|
Short-term borrowings
|
|
3,225
|
|
|
—
|
|
|
5,320
|
|
|
—
|
|
|
8,545
|
|
|||||
|
Long-term debt
|
|
25,819
|
|
|
—
|
|
|
43,646
|
|
|
—
|
|
|
69,465
|
|
|||||
|
Intercompany debt to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
2,334
|
|
|
—
|
|
|
4,808
|
|
|
(7,142
|
)
|
|
—
|
|
|||||
|
Intercompany payables to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
197
|
|
|
—
|
|
|
—
|
|
|
(197
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
666
|
|
|
—
|
|
|
421
|
|
|
(1,087
|
)
|
|
—
|
|
|||||
|
Interest payable
|
|
709
|
|
|
—
|
|
|
179
|
|
|
—
|
|
|
888
|
|
|||||
|
Unearned insurance premiums and service revenue
|
|
—
|
|
|
—
|
|
|
2,314
|
|
|
—
|
|
|
2,314
|
|
|||||
|
Accrued expenses and other liabilities
|
|
680
|
|
|
93
|
|
|
3,606
|
|
|
(1,982
|
)
|
|
2,397
|
|
|||||
|
Total liabilities
|
|
34,070
|
|
|
93
|
|
|
113,204
|
|
|
(10,408
|
)
|
|
136,959
|
|
|||||
|
Total equity
|
|
14,208
|
|
|
14,928
|
|
|
25,001
|
|
|
(39,929
|
)
|
|
14,208
|
|
|||||
|
Total liabilities and equity
|
|
$
|
48,278
|
|
|
$
|
15,021
|
|
|
$
|
138,205
|
|
|
$
|
(50,337
|
)
|
|
$
|
151,167
|
|
|
(a)
|
Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership.
|
|
Six months ended June 30, 2014
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating
adjustments |
|
Ally
consolidated |
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
|
$
|
1,030
|
|
|
$
|
1,489
|
|
|
$
|
2,314
|
|
|
$
|
(3,320
|
)
|
|
$
|
1,513
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
(2,411
|
)
|
|
—
|
|
|
(2,411
|
)
|
|||||
|
Proceeds from sales of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
2,144
|
|
|
—
|
|
|
2,144
|
|
|||||
|
Proceeds from maturities and repayments of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
1,136
|
|
|
—
|
|
|
1,136
|
|
|||||
|
Net decrease (increase) in finance receivables and loans
|
|
2,737
|
|
|
—
|
|
|
(3,473
|
)
|
|
—
|
|
|
(736
|
)
|
|||||
|
Net (increase) decrease in loans — intercompany
|
|
(547
|
)
|
|
—
|
|
|
25
|
|
|
522
|
|
|
—
|
|
|||||
|
Net decrease (increase) in operating lease assets
|
|
17
|
|
|
—
|
|
|
(2,206
|
)
|
|
—
|
|
|
(2,189
|
)
|
|||||
|
Capital contributions to subsidiaries
|
|
(687
|
)
|
|
—
|
|
|
—
|
|
|
687
|
|
|
—
|
|
|||||
|
Returns of contributed capital
|
|
1,126
|
|
|
—
|
|
|
—
|
|
|
(1,126
|
)
|
|
—
|
|
|||||
|
Proceeds from sale of business units, net
|
|
46
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
47
|
|
|||||
|
Net change in restricted cash
|
|
(3
|
)
|
|
—
|
|
|
2,063
|
|
|
—
|
|
|
2,060
|
|
|||||
|
Other, net
|
|
(9
|
)
|
|
—
|
|
|
48
|
|
|
—
|
|
|
39
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
2,680
|
|
|
—
|
|
|
(2,673
|
)
|
|
83
|
|
|
90
|
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in short-term borrowings — third party
|
|
115
|
|
|
—
|
|
|
(2,296
|
)
|
|
—
|
|
|
(2,181
|
)
|
|||||
|
Net (decrease) increase in deposits
|
|
(42
|
)
|
|
—
|
|
|
2,783
|
|
|
—
|
|
|
2,741
|
|
|||||
|
Proceeds from issuance of long-term debt — third party
|
|
1,305
|
|
|
—
|
|
|
13,651
|
|
|
—
|
|
|
14,956
|
|
|||||
|
Repayments of long-term debt — third party
|
|
(5,521
|
)
|
|
—
|
|
|
(11,218
|
)
|
|
—
|
|
|
(16,739
|
)
|
|||||
|
Net change in debt — intercompany
|
|
(23
|
)
|
|
—
|
|
|
548
|
|
|
(525
|
)
|
|
—
|
|
|||||
|
Dividends paid — third party
|
|
(134
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
|||||
|
Dividends paid and returns of contributed capital — intercompany
|
|
—
|
|
|
(1,500
|
)
|
|
(2,947
|
)
|
|
4,447
|
|
|
—
|
|
|||||
|
Capital contributions from parent
|
|
—
|
|
|
—
|
|
|
687
|
|
|
(687
|
)
|
|
—
|
|
|||||
|
Net cash (used in) provided by financing activities
|
|
(4,300
|
)
|
|
(1,500
|
)
|
|
1,208
|
|
|
3,235
|
|
|
(1,357
|
)
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
|
(590
|
)
|
|
(11
|
)
|
|
849
|
|
|
(2
|
)
|
|
246
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
|
2,930
|
|
|
37
|
|
|
2,974
|
|
|
(410
|
)
|
|
5,531
|
|
|||||
|
Cash and cash equivalents at June 30
|
|
$
|
2,340
|
|
|
$
|
26
|
|
|
$
|
3,823
|
|
|
$
|
(412
|
)
|
|
$
|
5,777
|
|
|
Six months ended June 30, 2013
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating
adjustments |
|
Ally
consolidated |
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
|
$
|
5,085
|
|
|
$
|
3,514
|
|
|
$
|
3,636
|
|
|
$
|
(8,822
|
)
|
|
$
|
3,413
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
(9,305
|
)
|
|
—
|
|
|
(9,305
|
)
|
|||||
|
Proceeds from sales of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
3,700
|
|
|
—
|
|
|
3,700
|
|
|||||
|
Proceeds from maturities and repayments of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
3,125
|
|
|
—
|
|
|
3,125
|
|
|||||
|
Net (increase) decrease in finance receivables and loans
|
|
(4,708
|
)
|
|
79
|
|
|
6,220
|
|
|
—
|
|
|
1,591
|
|
|||||
|
Net (increase) decrease in loans — intercompany
|
|
(1,468
|
)
|
|
251
|
|
|
(1,368
|
)
|
|
2,585
|
|
|
—
|
|
|||||
|
Net (increase) in operating lease assets
|
|
(798
|
)
|
|
—
|
|
|
(2,670
|
)
|
|
—
|
|
|
(3,468
|
)
|
|||||
|
Capital contributions to subsidiaries
|
|
(158
|
)
|
|
—
|
|
|
—
|
|
|
158
|
|
|
—
|
|
|||||
|
Returns of contributed capital
|
|
558
|
|
|
150
|
|
|
—
|
|
|
(708
|
)
|
|
—
|
|
|||||
|
Sales of mortgage servicing rights
|
|
—
|
|
|
—
|
|
|
911
|
|
|
—
|
|
|
911
|
|
|||||
|
Proceeds from sale of business units, net
|
|
1,120
|
|
|
554
|
|
|
5,259
|
|
|
—
|
|
|
6,933
|
|
|||||
|
Net change in restricted cash
|
|
—
|
|
|
(26
|
)
|
|
2,345
|
|
|
—
|
|
|
2,319
|
|
|||||
|
Other, net
|
|
(265
|
)
|
|
—
|
|
|
125
|
|
|
—
|
|
|
(140
|
)
|
|||||
|
Net cash (used in) provided by investing activities
|
|
(5,719
|
)
|
|
1,008
|
|
|
8,342
|
|
|
2,035
|
|
|
5,666
|
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in short-term borrowings — third party
|
|
103
|
|
|
36
|
|
|
(2,971
|
)
|
|
—
|
|
|
(2,832
|
)
|
|||||
|
Net (decrease) increase in deposits
|
|
(342
|
)
|
|
—
|
|
|
2,538
|
|
|
(45
|
)
|
|
2,151
|
|
|||||
|
Proceeds from issuance of long-term debt — third party
|
|
39
|
|
|
—
|
|
|
7,998
|
|
|
—
|
|
|
8,037
|
|
|||||
|
Repayments of long-term debt — third party
|
|
(461
|
)
|
|
(70
|
)
|
|
(17,234
|
)
|
|
—
|
|
|
(17,765
|
)
|
|||||
|
Net change in debt — intercompany
|
|
1,680
|
|
|
(271
|
)
|
|
1,145
|
|
|
(2,554
|
)
|
|
—
|
|
|||||
|
Dividends paid — third party
|
|
(401
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(401
|
)
|
|||||
|
Dividends paid and returns of contributed capital — intercompany
|
|
—
|
|
|
(4,217
|
)
|
|
(5,312
|
)
|
|
9,529
|
|
|
—
|
|
|||||
|
Capital contributions from parent
|
|
—
|
|
|
29
|
|
|
129
|
|
|
(158
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
|
618
|
|
|
(4,493
|
)
|
|
(13,707
|
)
|
|
6,772
|
|
|
(10,810
|
)
|
|||||
|
Effect of exchange-rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
|
(16
|
)
|
|
29
|
|
|
(1,679
|
)
|
|
(15
|
)
|
|
(1,681
|
)
|
|||||
|
Adjustment for change in cash and cash equivalents of operations held-for-sale
|
|
—
|
|
|
—
|
|
|
1,942
|
|
|
—
|
|
|
1,942
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
|
3,977
|
|
|
—
|
|
|
4,027
|
|
|
(491
|
)
|
|
7,513
|
|
|||||
|
Cash and cash equivalents at June 30
|
|
$
|
3,961
|
|
|
$
|
29
|
|
|
$
|
4,290
|
|
|
$
|
(506
|
)
|
|
$
|
7,774
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(
$ in millions, except per share data
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
2,103
|
|
|
$
|
2,008
|
|
|
$
|
4,178
|
|
|
$
|
3,964
|
|
|
Interest expense
|
|
728
|
|
|
881
|
|
|
1,440
|
|
|
1,762
|
|
||||
|
Depreciation expense on operating lease assets
|
|
509
|
|
|
499
|
|
|
1,051
|
|
|
934
|
|
||||
|
Net financing revenue
|
|
866
|
|
|
628
|
|
|
1,687
|
|
|
1,268
|
|
||||
|
Total other revenue
|
|
365
|
|
|
402
|
|
|
686
|
|
|
788
|
|
||||
|
Total net revenue
|
|
1,231
|
|
|
1,030
|
|
|
2,373
|
|
|
2,056
|
|
||||
|
Provision for loan losses
|
|
63
|
|
|
89
|
|
|
200
|
|
|
220
|
|
||||
|
Total noninterest expense
|
|
821
|
|
|
801
|
|
|
1,534
|
|
|
1,759
|
|
||||
|
Income from continuing operations before income tax expense (benefit)
|
|
347
|
|
|
140
|
|
|
639
|
|
|
77
|
|
||||
|
Income tax expense (benefit) from continuing operations
|
|
64
|
|
|
40
|
|
|
158
|
|
|
(83
|
)
|
||||
|
Net income from continuing operations
|
|
283
|
|
|
100
|
|
|
481
|
|
|
160
|
|
||||
|
Income from discontinued operations, net of tax
|
|
40
|
|
|
(1,027
|
)
|
|
69
|
|
|
6
|
|
||||
|
Net income
|
|
$
|
323
|
|
|
$
|
(927
|
)
|
|
$
|
550
|
|
|
$
|
166
|
|
|
Basic and diluted earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
0.45
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.73
|
|
|
$
|
(0.58
|
)
|
|
Net income (loss)
|
|
0.54
|
|
|
(2.73
|
)
|
|
0.87
|
|
|
(0.57
|
)
|
||||
|
Market price per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
High closing
|
|
$
|
25.21
|
|
|
|
|
$
|
25.21
|
|
|
|
||||
|
Low closing
|
|
23.46
|
|
|
|
|
23.46
|
|
|
|
||||||
|
Period end closing
|
|
23.91
|
|
|
|
|
23.91
|
|
|
|
||||||
|
|
At and for the
three months ended
June 30,
|
|
At and for the
six months ended
June 30,
|
||||||||||||
|
(
$ in millions
)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Selected period-end balance sheet data:
|
|
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
149,937
|
|
|
$
|
150,627
|
|
|
$
|
149,937
|
|
|
$
|
150,627
|
|
|
Long-term debt
|
$
|
67,913
|
|
|
$
|
64,534
|
|
|
$
|
67,913
|
|
|
$
|
64,534
|
|
|
Preferred stock
|
$
|
1,255
|
|
|
$
|
6,940
|
|
|
$
|
1,255
|
|
|
$
|
6,940
|
|
|
Total equity
|
$
|
14,878
|
|
|
$
|
19,165
|
|
|
$
|
14,878
|
|
|
$
|
19,165
|
|
|
Financial ratios
|
|
|
|
|
|
|
|
||||||||
|
Return on average assets (a)
|
0.87
|
%
|
|
(2.45
|
)%
|
|
0.74
|
%
|
|
0.21
|
%
|
||||
|
Return on average equity (a)
|
8.84
|
%
|
|
(18.76
|
)%
|
|
7.65
|
%
|
|
1.68
|
%
|
||||
|
Return on average tangible common equity (b)
|
7.72
|
%
|
|
(35.96
|
)%
|
|
6.28
|
%
|
|
(3.74
|
)%
|
||||
|
Equity to assets (a)
|
9.79
|
%
|
|
13.07
|
%
|
|
9.66
|
%
|
|
12.23
|
%
|
||||
|
Net interest spread (a)(c)
|
2.35
|
%
|
|
1.51
|
%
|
|
2.31
|
%
|
|
1.59
|
%
|
||||
|
Net interest spread excluding original issue discount (a)(c)
|
2.52
|
%
|
|
1.75
|
%
|
|
2.47
|
%
|
|
1.82
|
%
|
||||
|
Net yield on interest-earning assets (a)(d)
|
2.49
|
%
|
|
1.85
|
%
|
|
2.45
|
%
|
|
1.88
|
%
|
||||
|
Net yield on interest-earning assets excluding original issue discount (a)(c)
|
2.63
|
%
|
|
2.04
|
%
|
|
2.58
|
%
|
|
2.05
|
%
|
||||
|
Regulatory capital ratios
|
|
|
|
|
|
|
|
||||||||
|
Tier 1 capital (to risk-weighted assets) (d)
|
12.33
|
%
|
|
15.45
|
%
|
|
12.33
|
%
|
|
15.45
|
%
|
||||
|
Total risk-based capital (to risk-weighted assets) (f)
|
13.20
|
%
|
|
16.48
|
%
|
|
13.20
|
%
|
|
16.48
|
%
|
||||
|
Tier 1 leverage (to adjusted quarterly average assets) (g)
|
10.72
|
%
|
|
13.16
|
%
|
|
10.72
|
%
|
|
13.16
|
%
|
||||
|
Total equity
|
$
|
14,878
|
|
|
$
|
19,165
|
|
|
$
|
14,878
|
|
|
$
|
19,165
|
|
|
Goodwill and certain other intangibles
|
(27
|
)
|
|
(188
|
)
|
|
(27
|
)
|
|
(188
|
)
|
||||
|
Unrealized gains and other adjustments
|
(1,466
|
)
|
|
(1,862
|
)
|
|
(1,466
|
)
|
|
(1,862
|
)
|
||||
|
Trust preferred securities
|
2,545
|
|
|
2,544
|
|
|
2,545
|
|
|
2,544
|
|
||||
|
Tier 1 capital (e)
|
15,930
|
|
|
19,659
|
|
|
15,930
|
|
|
19,659
|
|
||||
|
Preferred stock
|
(1,255
|
)
|
|
(6,940
|
)
|
|
(1,255
|
)
|
|
(6,940
|
)
|
||||
|
Trust preferred securities
|
(2,545
|
)
|
|
(2,544
|
)
|
|
(2,545
|
)
|
|
(2,544
|
)
|
||||
|
Tier 1 common capital (non-GAAP) (h)
|
$
|
12,130
|
|
|
$
|
10,175
|
|
|
$
|
12,130
|
|
|
$
|
10,175
|
|
|
Risk-weighted assets (i)
|
$
|
129,241
|
|
|
$
|
127,248
|
|
|
$
|
129,241
|
|
|
$
|
127,248
|
|
|
Tier 1 common (to risk-weighted assets) (h)
|
9.39
|
%
|
|
8.00
|
%
|
|
9.39
|
%
|
|
8.00
|
%
|
||||
|
Basel I to estimated Basel III reconciliation
|
|
|
|
|
|
|
|
||||||||
|
Tier 1 common capital (non-GAAP) (g) — Basel I
|
$
|
12,130
|
|
|
|
|
$
|
12,130
|
|
|
|
||||
|
Adjustments from Basel I to Basel III
|
494
|
|
|
|
|
494
|
|
|
|
||||||
|
Estimated common equity Tier 1 — Basel III (fully phased-in)
|
$
|
12,624
|
|
|
|
|
$
|
12,624
|
|
|
|
||||
|
Risk-weighted assets (h) — Basel I
|
$
|
129,241
|
|
|
|
|
$
|
129,241
|
|
|
|
||||
|
Adjustments from Basel I to Basel III
|
3,847
|
|
|
|
|
3,847
|
|
|
|
||||||
|
Estimated risk-weighted assets — Basel III (fully phased-in)
|
$
|
133,088
|
|
|
|
|
$
|
133,088
|
|
|
|
||||
|
Estimated common equity Tier 1 ratio — Basel III (fully phased-in)
|
9.49
|
%
|
|
|
|
9.49
|
%
|
|
|
||||||
|
(a)
|
The ratios were based on average assets and average equity using a combination of monthly and daily average methodologies.
|
|
(b)
|
Return on tangible common equity (ROTCE) represents GAAP net income available to common shareholders divided by a two-period average of tangible common equity, which is total shareholder's equity less preferred stock.
|
|
(c)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities, excluding discontinued operations for the periods shown.
|
|
(d)
|
Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets.
|
|
(e)
|
Tier 1 capital generally consists of common equity, minority interests, qualifying noncumulative preferred stock, and the fixed rate cumulative preferred stock sold to Treasury under the Troubled Asset Relief Program (TARP), less goodwill and other adjustments.
|
|
(f)
|
Total risk-based capital is the sum of Tier 1 and Tier 2 capital. Tier 2 capital generally consists of preferred stock not qualifying as Tier 1 capital, limited amounts of subordinated debt and the allowance for loan losses, and other adjustments. The amount of Tier 2 capital may not exceed the amount of Tier 1 capital.
|
|
(g)
|
Tier 1 leverage equals Tier 1 capital divided by adjusted quarterly average total assets (which reflects adjustments for disallowed goodwill and certain intangible assets). The minimum Tier 1 leverage ratio is 3% or 4% depending on factors specified in the regulations.
|
|
(h)
|
We define Tier 1 common as Tier 1 capital less noncommon elements, including qualifying perpetual preferred stock, minority interest in subsidiaries, trust preferred securities, and mandatorily convertible preferred securities. Ally considers various measures when evaluating capital utilization and adequacy, including the Tier 1 common equity ratio, in addition to capital ratios defined by banking regulators. This calculation is intended to complement the capital ratios defined by banking regulators for both absolute and comparative purposes. Because GAAP does not include capital ratio measures, Ally believes there are no comparable GAAP financial measures to these ratios. Tier 1 common equity is not formally defined by GAAP or codified in the federal banking regulations and, therefore, is considered to be a non-GAAP financial measure. Ally believes the Tier 1 common equity ratio is important because we believe analysts and banking regulators may assess our capital adequacy using this ratio. Additionally, presentation of this measure allows readers to compare certain aspects of our capital adequacy on the same basis to other companies in the industry.
|
|
(i)
|
Risk-weighted assets are defined by regulation and are determined by allocating assets and specified off-balance sheet financial instruments into several broad risk categories.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||
|
($ in millions)
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
% change
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
% change
|
||||||||
|
Total net revenue (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dealer Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive Finance operations
|
|
$
|
946
|
|
|
$
|
837
|
|
|
13
|
|
$
|
1,830
|
|
|
$
|
1,692
|
|
|
8
|
|
Insurance operations
|
|
306
|
|
|
340
|
|
|
(10)
|
|
593
|
|
|
660
|
|
|
(10)
|
||||
|
Mortgage operations
|
|
21
|
|
|
9
|
|
|
133
|
|
39
|
|
|
24
|
|
|
63
|
||||
|
Corporate and Other
|
|
(42
|
)
|
|
(156
|
)
|
|
73
|
|
(89
|
)
|
|
(320
|
)
|
|
72
|
||||
|
Total
|
|
$
|
1,231
|
|
|
$
|
1,030
|
|
|
20
|
|
$
|
2,373
|
|
|
$
|
2,056
|
|
|
15
|
|
Income (loss) from continuing operations before income tax expense (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dealer Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive Finance operations
|
|
$
|
461
|
|
|
$
|
382
|
|
|
21
|
|
$
|
800
|
|
|
$
|
725
|
|
|
10
|
|
Insurance operations
|
|
(23
|
)
|
|
45
|
|
|
(151)
|
|
51
|
|
|
106
|
|
|
(52)
|
||||
|
Mortgage operations
|
|
27
|
|
|
(43
|
)
|
|
163
|
|
44
|
|
|
(247
|
)
|
|
118
|
||||
|
Corporate and Other
|
|
(118
|
)
|
|
(244
|
)
|
|
52
|
|
(256
|
)
|
|
(507
|
)
|
|
50
|
||||
|
Total
|
|
$
|
347
|
|
|
$
|
140
|
|
|
148
|
|
$
|
639
|
|
|
$
|
77
|
|
|
n/m
|
|
•
|
Our Dealer Financial Services operations offer a wide range of financial services and products to retail automotive consumers and automotive dealerships. Our Dealer Financial Services consist of two separate reportable segments — Automotive Finance and Insurance operations. Our automotive finance services include providing retail installment sales financing, loans, and leases; offering term loans to dealers, financing dealer floorplans and other lines of credit to dealers; fleet financing, and vehicle remarketing services.
|
|
•
|
Our ongoing Mortgage operations include the management of our held-for-investment mortgage portfolio. During the second quarter of 2014, we began to execute bulk purchases of mortgage loans that were originated by third parties and serviced by others. We expect this activity to continue to be a focus of our ongoing Mortgage operations as a part of treasury asset liability management (ALM) activities.
|
|
•
|
Corporate and Other primarily consists of Corporate Finance, centralized corporate treasury activities, such as management of the cash and corporate investment securities portfolios, short- and long-term debt, retail and brokered deposit liabilities, derivative instruments, the amortization of the discount associated with new debt issuances and bond exchanges, and the residual impacts of our corporate funds-transfer pricing (FTP) and ALM activities. Corporate and Other also includes certain equity investments, overhead that was previously allocated to operations that have since been sold or classified as discontinued operations, and reclassifications and eliminations between the reportable operating segments. Corporate Finance provides senior secured commercial-lending products to primarily U.S.-based middle market companies. Effective May 1, 2014, Corporate Finance was aligned under Ally Bank, allowing this business to have a more competitive source of funding.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||
|
($ in millions)
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
% change
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
% change
|
||||||||
|
Net financing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
2,103
|
|
|
$
|
2,008
|
|
|
5
|
|
$
|
4,178
|
|
|
$
|
3,964
|
|
|
5
|
|
Interest expense
|
|
728
|
|
|
881
|
|
|
17
|
|
1,440
|
|
|
1,762
|
|
|
18
|
||||
|
Depreciation expense on operating lease assets
|
|
509
|
|
|
499
|
|
|
(2)
|
|
1,051
|
|
|
934
|
|
|
(13)
|
||||
|
Net financing revenue
|
|
866
|
|
|
628
|
|
|
38
|
|
1,687
|
|
|
1,268
|
|
|
33
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net servicing income (loss)
|
|
7
|
|
|
7
|
|
|
—
|
|
16
|
|
|
(112
|
)
|
|
n/m
|
||||
|
Insurance premiums and service revenue earned
|
|
249
|
|
|
258
|
|
|
(3)
|
|
490
|
|
|
517
|
|
|
(5)
|
||||
|
Gain (loss) on mortgage and automotive loans, net
|
|
6
|
|
|
(1
|
)
|
|
n/m
|
|
6
|
|
|
37
|
|
|
(84)
|
||||
|
Loss on extinguishment of debt
|
|
(7
|
)
|
|
—
|
|
|
(100)
|
|
(46
|
)
|
|
—
|
|
|
(100)
|
||||
|
Other gain on investments, net
|
|
41
|
|
|
64
|
|
|
(36)
|
|
84
|
|
|
115
|
|
|
(27)
|
||||
|
Other income, net of losses
|
|
69
|
|
|
74
|
|
|
(7)
|
|
136
|
|
|
231
|
|
|
(41)
|
||||
|
Total other revenue
|
|
365
|
|
|
402
|
|
|
(9)
|
|
686
|
|
|
788
|
|
|
(13)
|
||||
|
Total net revenue
|
|
1,231
|
|
|
1,030
|
|
|
20
|
|
2,373
|
|
|
2,056
|
|
|
15
|
||||
|
Provision for loan losses
|
|
63
|
|
|
89
|
|
|
29
|
|
200
|
|
|
220
|
|
|
9
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
215
|
|
|
252
|
|
|
15
|
|
469
|
|
|
537
|
|
|
13
|
||||
|
Insurance losses and loss adjustment expenses
|
|
188
|
|
|
146
|
|
|
(29)
|
|
256
|
|
|
261
|
|
|
2
|
||||
|
Other operating expenses
|
|
418
|
|
|
403
|
|
|
(4)
|
|
809
|
|
|
961
|
|
|
16
|
||||
|
Total noninterest expense
|
|
821
|
|
|
801
|
|
|
(2)
|
|
1,534
|
|
|
1,759
|
|
|
13
|
||||
|
Income from continuing operations before income tax expense (benefit)
|
|
347
|
|
|
140
|
|
|
148
|
|
639
|
|
|
77
|
|
|
n/m
|
||||
|
Income tax expense (benefit) from continuing operations
|
|
64
|
|
|
40
|
|
|
(60)
|
|
158
|
|
|
(83
|
)
|
|
n/m
|
||||
|
Net income from continuing operations
|
|
$
|
283
|
|
|
$
|
100
|
|
|
183
|
|
$
|
481
|
|
|
$
|
160
|
|
|
n/m
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||
|
($ in millions)
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
% change
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
% change
|
||||||||
|
Net financing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer
|
|
$
|
763
|
|
|
$
|
750
|
|
|
2
|
|
$
|
1,502
|
|
|
$
|
1,479
|
|
|
2
|
|
Commercial
|
|
262
|
|
|
268
|
|
|
(2)
|
|
526
|
|
|
549
|
|
|
(4)
|
||||
|
Operating leases
|
|
884
|
|
|
788
|
|
|
12
|
|
1,754
|
|
|
1,522
|
|
|
15
|
||||
|
Other interest income
|
|
2
|
|
|
6
|
|
|
(67)
|
|
5
|
|
|
13
|
|
|
(62)
|
||||
|
Total financing revenue and other interest income
|
|
1,911
|
|
|
1,812
|
|
|
5
|
|
3,787
|
|
|
3,563
|
|
|
6
|
||||
|
Interest expense
|
|
518
|
|
|
536
|
|
|
3
|
|
1,032
|
|
|
1,079
|
|
|
4
|
||||
|
Depreciation expense on operating lease assets
|
|
509
|
|
|
499
|
|
|
(2)
|
|
1,051
|
|
|
934
|
|
|
(13)
|
||||
|
Net financing revenue
|
|
884
|
|
|
777
|
|
|
14
|
|
1,704
|
|
|
1,550
|
|
|
10
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing fees
|
|
7
|
|
|
16
|
|
|
(56)
|
|
16
|
|
|
35
|
|
|
(54)
|
||||
|
Other income
|
|
55
|
|
|
44
|
|
|
25
|
|
110
|
|
|
107
|
|
|
3
|
||||
|
Total other revenue
|
|
62
|
|
|
60
|
|
|
3
|
|
126
|
|
|
142
|
|
|
(11)
|
||||
|
Total net revenue
|
|
946
|
|
|
837
|
|
|
13
|
|
1,830
|
|
|
1,692
|
|
|
8
|
||||
|
Provision for loan losses
|
|
99
|
|
|
88
|
|
|
(13)
|
|
258
|
|
|
200
|
|
|
(29)
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
106
|
|
|
104
|
|
|
(2)
|
|
229
|
|
|
217
|
|
|
(6)
|
||||
|
Other operating expenses
|
|
280
|
|
|
263
|
|
|
(6)
|
|
543
|
|
|
550
|
|
|
1
|
||||
|
Total noninterest expense
|
|
386
|
|
|
367
|
|
|
(5)
|
|
772
|
|
|
767
|
|
|
(1)
|
||||
|
Income from continuing operations before income tax expense (benefit)
|
|
$
|
461
|
|
|
$
|
382
|
|
|
21
|
|
$
|
800
|
|
|
$
|
725
|
|
|
10
|
|
Total assets
|
|
$
|
111,334
|
|
|
$
|
107,485
|
|
|
4
|
|
$
|
111,334
|
|
|
$
|
107,485
|
|
|
4
|
|
|
|
Consumer automotive
financing volume |
|
% Share of
manufacturer consumer sales |
||||||
|
Three months ended June 30, (
units in thousands
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||
|
GM new vehicles
|
|
166
|
|
|
161
|
|
|
28
|
|
29
|
|
Chrysler new vehicles
|
|
47
|
|
|
58
|
|
|
11
|
|
16
|
|
Other non-GM and non-Chrysler new vehicles
|
|
30
|
|
|
21
|
|
|
|
|
|
|
Used vehicles
|
|
151
|
|
|
125
|
|
|
|
|
|
|
Total consumer automotive financing volume
|
|
394
|
|
|
365
|
|
|
|
|
|
|
|
|
Consumer automotive
financing volume |
|
% Share of
manufacturer consumer sales |
||||||
|
Six months ended June 30, (
units in thousands
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||
|
GM new vehicles
|
|
310
|
|
|
312
|
|
|
28
|
|
30
|
|
Chrysler new vehicles
|
|
79
|
|
|
129
|
|
|
10
|
|
19
|
|
Other non-GM and non-Chrysler new vehicles
|
|
53
|
|
|
40
|
|
|
|
|
|
|
Used vehicles
|
|
293
|
|
|
251
|
|
|
|
|
|
|
Total consumer automotive financing volume
|
|
735
|
|
|
732
|
|
|
|
|
|
|
|
|
Consumer automotive
financing originations
|
|
% Share of
Ally originations
|
||||||||
|
Three months ended June 30, (
$ in millions
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
GM new vehicles
|
|
|
|
|
|
|
|
|
||||
|
New retail standard
|
|
$
|
1,947
|
|
|
$
|
1,608
|
|
|
18
|
|
16
|
|
New retail subvented
|
|
861
|
|
|
1,255
|
|
|
8
|
|
13
|
||
|
Lease
|
|
2,708
|
|
|
2,151
|
|
|
25
|
|
22
|
||
|
Total GM new vehicle originations
|
|
5,516
|
|
|
5,014
|
|
|
|
|
|
||
|
Chrysler new vehicles
|
|
|
|
|
|
|
|
|
||||
|
New retail standard
|
|
1,021
|
|
|
952
|
|
|
9
|
|
10
|
||
|
New retail subvented
|
|
—
|
|
|
159
|
|
|
—
|
|
2
|
||
|
Lease
|
|
365
|
|
|
587
|
|
|
3
|
|
6
|
||
|
Total Chrysler new vehicle originations
|
|
1,386
|
|
|
1,698
|
|
|
|
|
|
||
|
Other new retail vehicles
|
|
826
|
|
|
594
|
|
|
8
|
|
6
|
||
|
Other lease
|
|
132
|
|
|
30
|
|
|
1
|
|
1
|
||
|
Used vehicles
|
|
3,080
|
|
|
2,498
|
|
|
28
|
|
25
|
||
|
Total consumer automotive financing originations
|
|
$
|
10,940
|
|
|
$
|
9,834
|
|
|
|
|
|
|
|
|
Consumer automotive
financing originations
|
|
% Share of
Ally originations
|
||||||||
|
Six months ended June 30, (
$ in millions
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
GM new vehicles
|
|
|
|
|
|
|
|
|
||||
|
New retail standard
|
|
$
|
3,475
|
|
|
$
|
3,104
|
|
|
17
|
|
16
|
|
New retail subvented
|
|
1,721
|
|
|
2,546
|
|
|
9
|
|
13
|
||
|
Lease
|
|
5,040
|
|
|
4,034
|
|
|
25
|
|
21
|
||
|
Total GM new vehicle originations
|
|
10,236
|
|
|
9,684
|
|
|
|
|
|
||
|
Chrysler new vehicles
|
|
|
|
|
|
|
|
|
||||
|
New retail standard
|
|
1,729
|
|
|
1,998
|
|
|
9
|
|
10
|
||
|
New retail subvented
|
|
—
|
|
|
390
|
|
|
—
|
|
2
|
||
|
Lease
|
|
622
|
|
|
1,376
|
|
|
3
|
|
7
|
||
|
Total Chrysler new vehicle originations
|
|
2,351
|
|
|
3,764
|
|
|
|
|
|
||
|
Other new retail vehicles
|
|
1,458
|
|
|
1,102
|
|
|
7
|
|
6
|
||
|
Other lease
|
|
214
|
|
|
68
|
|
|
1
|
|
1
|
||
|
Used vehicles
|
|
5,873
|
|
|
4,948
|
|
|
29
|
|
25
|
||
|
Total consumer automotive financing originations
|
|
$
|
20,132
|
|
|
$
|
19,566
|
|
|
|
|
|
|
|
|
Average balance
|
|
% Share of
manufacturer franchise
dealer inventory
|
||||||||
|
Three months ended June 30, (
$ in millions
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
GM new vehicles (a)
|
|
$
|
17,275
|
|
|
$
|
15,753
|
|
|
65
|
|
68
|
|
Chrysler new vehicles (a)
|
|
7,657
|
|
|
6,825
|
|
|
45
|
|
52
|
||
|
Other non-GM and non-Chrysler new vehicles
|
|
3,011
|
|
|
2,650
|
|
|
|
|
|
||
|
Used vehicles
|
|
2,954
|
|
|
3,021
|
|
|
|
|
|
||
|
Total commercial wholesale finance receivables
|
|
$
|
30,897
|
|
|
$
|
28,249
|
|
|
|
|
|
|
(a)
|
Share of dealer inventory based on a 4-point average of dealer inventory (excludes in-transit units).
|
|
|
|
Average balance
|
|
% Share of
manufacturer franchise
dealer inventory
|
||||||||
|
Six months ended June 30, (
$ in millions
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
GM new vehicles (a)
|
|
$
|
16,978
|
|
|
$
|
15,950
|
|
|
64
|
|
68
|
|
Chrysler new vehicles (a)
|
|
7,838
|
|
|
6,965
|
|
|
46
|
|
53
|
||
|
Other non-GM and non-Chrysler new vehicles
|
|
3,026
|
|
|
2,588
|
|
|
|
|
|
||
|
Used vehicles
|
|
2,990
|
|
|
3,035
|
|
|
|
|
|
||
|
Total commercial wholesale finance receivables
|
|
$
|
30,832
|
|
|
$
|
28,538
|
|
|
|
|
|
|
(a)
|
Share of dealer inventory based on a 7-point average of dealer inventory (excludes in-transit units).
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||
|
($ in millions)
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
% change
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
% change
|
||||||||
|
Insurance premiums and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance premiums and service revenue earned
|
|
$
|
249
|
|
|
$
|
258
|
|
|
(3)
|
|
$
|
490
|
|
|
$
|
517
|
|
|
(5)
|
|
Investment income
|
|
54
|
|
|
77
|
|
|
(30)
|
|
97
|
|
|
135
|
|
|
(28)
|
||||
|
Other income
|
|
3
|
|
|
5
|
|
|
(40)
|
|
6
|
|
|
8
|
|
|
(25)
|
||||
|
Total insurance premiums and other income
|
|
306
|
|
|
340
|
|
|
(10)
|
|
593
|
|
|
660
|
|
|
(10)
|
||||
|
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance losses and loss adjustment expenses
|
|
188
|
|
|
146
|
|
|
(29)
|
|
256
|
|
|
261
|
|
|
2
|
||||
|
Acquisition and underwriting expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
15
|
|
|
16
|
|
|
6
|
|
31
|
|
|
31
|
|
|
—
|
||||
|
Insurance commissions expense
|
|
93
|
|
|
93
|
|
|
—
|
|
183
|
|
|
185
|
|
|
1
|
||||
|
Other expenses
|
|
33
|
|
|
40
|
|
|
18
|
|
72
|
|
|
77
|
|
|
6
|
||||
|
Total acquisition and underwriting expense
|
|
141
|
|
|
149
|
|
|
5
|
|
286
|
|
|
293
|
|
|
2
|
||||
|
Total expense
|
|
329
|
|
|
295
|
|
|
(12)
|
|
542
|
|
|
554
|
|
|
2
|
||||
|
(Loss) income from continuing operations before income tax expense (benefit)
|
|
$
|
(23
|
)
|
|
$
|
45
|
|
|
(151)
|
|
$
|
51
|
|
|
$
|
106
|
|
|
(52)
|
|
Total assets
|
|
$
|
7,232
|
|
|
$
|
7,336
|
|
|
(1)
|
|
$
|
7,232
|
|
|
$
|
7,336
|
|
|
(1)
|
|
Insurance premiums and service revenue written
|
|
$
|
266
|
|
|
$
|
271
|
|
|
(2)
|
|
$
|
510
|
|
|
$
|
505
|
|
|
1
|
|
Combined ratio (a)
|
|
130.9
|
%
|
|
112.9
|
%
|
|
|
|
109.7
|
%
|
|
106.3
|
%
|
|
|
||||
|
(a)
|
Management uses a combined ratio as a primary measure of underwriting profitability. Underwriting profitability is indicated by a combined ratio under 100% and is calculated as the sum of all incurred losses and expenses (excluding interest and income tax expense) divided by the total of premiums and service revenues earned and other fee income.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Vehicle service contracts
|
|
|
|
|
|
|
|
|
||||||||
|
New retail
|
|
$
|
110
|
|
|
$
|
116
|
|
|
$
|
205
|
|
|
$
|
214
|
|
|
Used retail
|
|
131
|
|
|
133
|
|
|
258
|
|
|
258
|
|
||||
|
Reinsurance
|
|
(39
|
)
|
|
(34
|
)
|
|
(74
|
)
|
|
(67
|
)
|
||||
|
Total vehicle service contracts
|
|
202
|
|
|
215
|
|
|
389
|
|
|
405
|
|
||||
|
Wholesale
|
|
48
|
|
|
45
|
|
|
92
|
|
|
72
|
|
||||
|
Other finance and insurance (a)
|
|
16
|
|
|
11
|
|
|
29
|
|
|
28
|
|
||||
|
Total
|
|
$
|
266
|
|
|
$
|
271
|
|
|
$
|
510
|
|
|
$
|
505
|
|
|
(a)
|
Other finance and insurance includes Guaranteed Automobile Protection (GAP) coverage, excess wear and tear, and other ancillary products.
|
|
($ in millions)
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Cash
|
|
|
|
|
||||
|
Noninterest-bearing cash
|
|
$
|
157
|
|
|
$
|
166
|
|
|
Interest-bearing cash
|
|
1,242
|
|
|
810
|
|
||
|
Total cash
|
|
1,399
|
|
|
976
|
|
||
|
Available-for-sale securities
|
|
|
|
|
||||
|
Debt securities
|
|
|
|
|
||||
|
U.S. Treasury and federal agencies
|
|
387
|
|
|
568
|
|
||
|
U.S. States and political subdivisions
|
|
386
|
|
|
315
|
|
||
|
Foreign government
|
|
248
|
|
|
288
|
|
||
|
Mortgage-backed
|
|
1,058
|
|
|
1,102
|
|
||
|
Asset-backed
|
|
29
|
|
|
37
|
|
||
|
Corporate debt
|
|
1,012
|
|
|
1,069
|
|
||
|
Total debt securities
|
|
3,120
|
|
|
3,379
|
|
||
|
Equity securities
|
|
849
|
|
|
940
|
|
||
|
Total available-for-sale securities
|
|
3,969
|
|
|
4,319
|
|
||
|
Total cash and securities
|
|
$
|
5,368
|
|
|
$
|
5,295
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||
|
($ in millions)
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
% change
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
% change
|
||||||||
|
Net financing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
73
|
|
|
$
|
93
|
|
|
(22)
|
|
$
|
149
|
|
|
$
|
215
|
|
|
(31)
|
|
Interest expense
|
|
61
|
|
|
78
|
|
|
22
|
|
123
|
|
|
166
|
|
|
26
|
||||
|
Net financing revenue
|
|
12
|
|
|
15
|
|
|
(20)
|
|
26
|
|
|
49
|
|
|
(47)
|
||||
|
Servicing fees
|
|
—
|
|
|
3
|
|
|
(100)
|
|
—
|
|
|
66
|
|
|
(100)
|
||||
|
Servicing asset valuation and hedge activities, net
|
|
—
|
|
|
(12
|
)
|
|
100
|
|
—
|
|
|
(213
|
)
|
|
100
|
||||
|
Total servicing income (loss), net
|
|
—
|
|
|
(9
|
)
|
|
100
|
|
—
|
|
|
(147
|
)
|
|
100
|
||||
|
Gain (loss) on mortgage loans, net
|
|
6
|
|
|
(1
|
)
|
|
n/m
|
|
6
|
|
|
37
|
|
|
(84)
|
||||
|
Other income, net of losses
|
|
3
|
|
|
4
|
|
|
(25)
|
|
7
|
|
|
85
|
|
|
(92)
|
||||
|
Total other revenue (loss)
|
|
9
|
|
|
(6
|
)
|
|
n/m
|
|
13
|
|
|
(25
|
)
|
|
152
|
||||
|
Total net revenue
|
|
21
|
|
|
9
|
|
|
133
|
|
39
|
|
|
24
|
|
|
63
|
||||
|
Provision for loan losses
|
|
(25
|
)
|
|
6
|
|
|
n/m
|
|
(48
|
)
|
|
26
|
|
|
n/m
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
2
|
|
|
3
|
|
|
33
|
|
6
|
|
|
28
|
|
|
79
|
||||
|
Representation and warranty expense
|
|
—
|
|
|
(2
|
)
|
|
(100)
|
|
1
|
|
|
81
|
|
|
99
|
||||
|
Other operating expenses
|
|
17
|
|
|
45
|
|
|
62
|
|
36
|
|
|
136
|
|
|
74
|
||||
|
Total noninterest expense
|
|
19
|
|
|
46
|
|
|
59
|
|
43
|
|
|
245
|
|
|
82
|
||||
|
Income (loss) from continuing operations before income tax expense (benefit)
|
|
$
|
27
|
|
|
$
|
(43
|
)
|
|
163
|
|
$
|
44
|
|
|
$
|
(247
|
)
|
|
118
|
|
Total assets
|
|
$
|
7,640
|
|
|
$
|
9,061
|
|
|
(16)
|
|
$
|
7,640
|
|
|
$
|
9,061
|
|
|
(16)
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||
|
($ in millions)
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
% change
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
% change
|
||||||||
|
Net financing loss
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
90
|
|
|
$
|
71
|
|
|
27
|
|
$
|
184
|
|
|
$
|
124
|
|
|
48
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Original issue discount amortization
|
|
50
|
|
|
64
|
|
|
22
|
|
98
|
|
|
124
|
|
|
21
|
||||
|
Other interest expense
|
|
86
|
|
|
186
|
|
|
54
|
|
160
|
|
|
358
|
|
|
55
|
||||
|
Total interest expense
|
|
136
|
|
|
250
|
|
|
46
|
|
258
|
|
|
482
|
|
|
46
|
||||
|
Net financing loss (a)
|
|
(46
|
)
|
|
(179
|
)
|
|
74
|
|
(74
|
)
|
|
(358
|
)
|
|
79
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss on extinguishment of debt
|
|
(7
|
)
|
|
—
|
|
|
n/m
|
|
(46
|
)
|
|
—
|
|
|
n/m
|
||||
|
Other gain on investments, net
|
|
2
|
|
|
—
|
|
|
n/m
|
|
16
|
|
|
3
|
|
|
n/m
|
||||
|
Other income, net of losses
|
|
9
|
|
|
23
|
|
|
(61)
|
|
15
|
|
|
35
|
|
|
(57)
|
||||
|
Total other revenue
|
|
4
|
|
|
23
|
|
|
(83)
|
|
(15
|
)
|
|
38
|
|
|
(139)
|
||||
|
Total net loss
|
|
(42
|
)
|
|
(156
|
)
|
|
73
|
|
(89
|
)
|
|
(320
|
)
|
|
72
|
||||
|
Provision for loan losses
|
|
(11
|
)
|
|
(5
|
)
|
|
120
|
|
(10
|
)
|
|
(6
|
)
|
|
67
|
||||
|
Total noninterest expense (b)
|
|
87
|
|
|
93
|
|
|
6
|
|
177
|
|
|
193
|
|
|
8
|
||||
|
Loss from continuing operations before income tax expense (benefit)
|
|
$
|
(118
|
)
|
|
$
|
(244
|
)
|
|
52
|
|
$
|
(256
|
)
|
|
$
|
(507
|
)
|
|
50
|
|
Total assets
|
|
$
|
23,731
|
|
|
$
|
26,745
|
|
|
(11)
|
|
$
|
23,731
|
|
|
$
|
26,745
|
|
|
(11)
|
|
(a)
|
Refer to the table that follows for further details on the components of net financing loss.
|
|
(b)
|
Includes a reduction of $161 million and $346 million for the
three months and six months ended
June 30, 2014
, respectively, and $178 million and $371 million for the
three months and six months ended
June 30, 2013
, respectively, related to the allocation of corporate overhead expenses to other segments. The receiving segments record their allocation of corporate overhead expense within other operating expense.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Original issue discount amortization (a)
|
|
$
|
(50
|
)
|
|
$
|
(64
|
)
|
|
$
|
(98
|
)
|
|
$
|
(124
|
)
|
|
Net impact of the funds transfer pricing methodology
|
|
|
|
|
|
|
|
|
||||||||
|
Unallocated liquidity costs (b)
|
|
6
|
|
|
(129
|
)
|
|
(8
|
)
|
|
(216
|
)
|
||||
|
Funds-transfer pricing / cost of funds mismatch (c)
|
|
129
|
|
|
47
|
|
|
277
|
|
|
111
|
|
||||
|
Unassigned equity costs (d)
|
|
(151
|
)
|
|
(46
|
)
|
|
(282
|
)
|
|
(155
|
)
|
||||
|
Total net impact of the funds transfer pricing methodology
|
|
(16
|
)
|
|
(128
|
)
|
|
(13
|
)
|
|
(260
|
)
|
||||
|
Other (including Corporate Finance net financing revenue)
|
|
20
|
|
|
13
|
|
|
37
|
|
|
26
|
|
||||
|
Total net financing losses for Corporate and Other
|
|
$
|
(46
|
)
|
|
$
|
(179
|
)
|
|
$
|
(74
|
)
|
|
$
|
(358
|
)
|
|
Outstanding original issue discount balance
|
|
$
|
1,491
|
|
|
$
|
1,716
|
|
|
$
|
1,491
|
|
|
$
|
1,716
|
|
|
(a)
|
Amortization is included as interest on long-term debt in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Represents the unallocated cost of funding our cash and investment portfolio.
|
|
(c)
|
Represents our methodology to assign funding costs to classes of assets and liabilities based on expected duration and the London Interbank Offered Rate (LIBOR) swap curve plus an assumed credit spread. Matching duration allocates interest income and interest expense to the reportable segments so the respective reportable segments results are insulated from interest rate risk. The balance above is the resulting benefit (loss) due to holding interest rate risk at Corporate and Other.
|
|
(d)
|
Primarily represents the unassigned cost of maintaining required capital positions for certain of our regulated entities, primarily Ally Bank and Ally Insurance.
|
|
Year ended December 31,
($ in millions)
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019 and thereafter (a)
|
|
Total
|
||||||||||||||
|
Original issue discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Outstanding balance
|
|
$
|
1,401
|
|
|
$
|
1,344
|
|
|
$
|
1,278
|
|
|
$
|
1,200
|
|
|
$
|
1,108
|
|
|
$
|
—
|
|
|
|
||
|
Total amortization (b)
|
|
90
|
|
|
57
|
|
|
66
|
|
|
78
|
|
|
92
|
|
|
1,108
|
|
|
$
|
1,491
|
|
||||||
|
(a)
|
The maximum annual scheduled amortization for any individual year is $158 million in 2030.
|
|
(b)
|
The amortization is included as interest on long-term debt on the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
($ in millions)
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Cash
|
|
|
|
|
||||
|
Noninterest-bearing cash
|
|
$
|
1,190
|
|
|
$
|
1,123
|
|
|
Interest-bearing cash
|
|
3,154
|
|
|
3,396
|
|
||
|
Total cash
|
|
4,344
|
|
|
4,519
|
|
||
|
Available-for-sale securities
|
|
|
|
|
||||
|
Debt securities
|
|
|
|
|
||||
|
U.S. Treasury and federal agencies
|
|
881
|
|
|
859
|
|
||
|
Mortgage-backed
|
|
9,786
|
|
|
9,718
|
|
||
|
Asset-backed
|
|
2,112
|
|
|
2,183
|
|
||
|
Total debt securities
|
|
12,779
|
|
|
12,760
|
|
||
|
Equity securities
|
|
—
|
|
|
4
|
|
||
|
Total available-for-sale securities
|
|
12,779
|
|
|
12,764
|
|
||
|
Total cash and securities
|
|
$
|
17,123
|
|
|
$
|
17,283
|
|
|
(
$ in millions
)
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Finance receivables and loans
|
|
|
|
|
||||
|
Dealer Financial Services
|
|
$
|
91,155
|
|
|
$
|
90,220
|
|
|
Mortgage operations
|
|
7,847
|
|
|
8,444
|
|
||
|
Corporate and Other
|
|
1,776
|
|
|
1,664
|
|
||
|
Total finance receivables and loans
|
|
100,778
|
|
|
100,328
|
|
||
|
Held-for-sale loans
|
|
|
|
|
||||
|
Dealer Financial Services
|
|
—
|
|
|
—
|
|
||
|
Mortgage operations
|
|
3
|
|
|
16
|
|
||
|
Corporate and Other
|
|
—
|
|
|
19
|
|
||
|
Total held-for-sale loans
|
|
3
|
|
|
35
|
|
||
|
Total on-balance sheet loans
|
|
$
|
100,781
|
|
|
$
|
100,363
|
|
|
Off-balance sheet securitized loans
|
|
|
|
|
||||
|
Dealer Financial Services
|
|
$
|
659
|
|
|
$
|
899
|
|
|
Mortgage operations
|
|
—
|
|
|
—
|
|
||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
||
|
Total off-balance sheet securitized loans
|
|
$
|
659
|
|
|
$
|
899
|
|
|
Operating lease assets
|
|
|
|
|
||||
|
Dealer Financial Services
|
|
$
|
18,814
|
|
|
$
|
17,680
|
|
|
Mortgage operations
|
|
—
|
|
|
—
|
|
||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
||
|
Total operating lease assets
|
|
$
|
18,814
|
|
|
$
|
17,680
|
|
|
Serviced loans and leases
|
|
|
|
|
||||
|
Dealer Financial Services
|
|
$
|
112,255
|
|
|
$
|
111,589
|
|
|
Mortgage operations (a)
|
|
7,783
|
|
|
8,333
|
|
||
|
Corporate and Other
|
|
1,273
|
|
|
1,498
|
|
||
|
Total serviced loans and leases
|
|
$
|
121,311
|
|
|
$
|
121,420
|
|
|
(a)
|
Represents primary mortgage loan-servicing portfolio only, which includes on-balance sheet loans of $7.8 billion and $8.3 billion at
June 30, 2014
, and
December 31, 2013
, respectively.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due 90 days or more (b)
|
||||||||||||||||||
|
($ in millions)
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans at historical cost
|
|
$
|
65,960
|
|
|
$
|
64,860
|
|
|
$
|
513
|
|
|
$
|
521
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Loans at fair value
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total finance receivables and loans
|
|
65,961
|
|
|
64,861
|
|
|
513
|
|
|
521
|
|
|
—
|
|
|
1
|
|
||||||
|
Loans held-for-sale
|
|
3
|
|
|
16
|
|
|
1
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||||
|
Total consumer loans
|
|
65,964
|
|
|
64,877
|
|
|
514
|
|
|
530
|
|
|
—
|
|
|
1
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans at historical cost
|
|
34,817
|
|
|
35,467
|
|
|
98
|
|
|
204
|
|
|
—
|
|
|
—
|
|
||||||
|
Loans held for sale
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial loans
|
|
34,817
|
|
|
35,486
|
|
|
98
|
|
|
204
|
|
|
—
|
|
|
—
|
|
||||||
|
Total on-balance sheet loans
|
|
$
|
100,781
|
|
|
$
|
100,363
|
|
|
$
|
612
|
|
|
$
|
734
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
(a)
|
Includes nonaccrual troubled debt restructured loans (TDRs) of $298 million and $312 million at
June 30, 2014
, and
December 31, 2013
, respectively.
|
|
(b)
|
Generally, loans that are 90 days past due and still accruing represent loans with government guarantees. There were no troubled debt restructured loans classified as 90 days past due and still accruing at
June 30, 2014
and
December 31, 2013
.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||||||||||
|
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans at historical cost
|
|
$
|
91
|
|
|
$
|
106
|
|
|
0.6
|
%
|
|
0.7
|
%
|
|
$
|
224
|
|
|
$
|
220
|
|
|
0.7
|
%
|
|
0.7
|
%
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans at historical cost
|
|
(6
|
)
|
|
(3
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(6
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total finance receivables and loans at historical cost
|
|
$
|
85
|
|
|
$
|
103
|
|
|
0.3
|
%
|
|
0.4
|
%
|
|
$
|
218
|
|
|
$
|
217
|
|
|
0.4
|
%
|
|
0.4
|
%
|
|
(a)
|
Net charge-off ratios are calculated as net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due 90 days
or more (b)
|
||||||||||||||||||
|
(
$ in millions
)
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
Consumer automobile (c)
|
|
$
|
58,114
|
|
|
$
|
56,417
|
|
|
$
|
327
|
|
|
$
|
329
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Consumer mortgage
|
|
7,846
|
|
|
8,443
|
|
|
186
|
|
|
192
|
|
|
—
|
|
|
1
|
|
||||||
|
Total consumer finance receivables and loans
|
|
$
|
65,960
|
|
|
$
|
64,860
|
|
|
$
|
513
|
|
|
$
|
521
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
(a)
|
Includes nonaccrual troubled debt restructured loans of $233 million and $237 million at
June 30, 2014
, and
December 31, 2013
, respectively.
|
|
(b)
|
There were no troubled debt restructured loans classified as 90 days past due and still accruing at both
June 30, 2014
, and
December 31, 2013
.
|
|
(c)
|
Includes $30 million and $1 million of fair value adjustment for loans in hedge accounting relationships at
June 30, 2014
and
December 31, 2013
, respectively. Refer to
Note 19
to the
Condensed Consolidated Financial Statements
for additional information.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||||||||||
|
|
|
Net charge-offs
|
|
Net charge-off ratios (a)
|
|
Net charge-offs
|
|
Net charge-off ratios (a)
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||
|
Consumer automobile
|
|
$
|
83
|
|
|
$
|
80
|
|
|
0.6
|
%
|
|
0.6
|
%
|
|
$
|
204
|
|
|
$
|
173
|
|
|
0.7
|
%
|
|
0.6
|
%
|
|
Consumer mortgage
|
|
8
|
|
|
26
|
|
|
0.4
|
|
|
1.1
|
|
|
20
|
|
|
47
|
|
|
0.5
|
|
|
1.0
|
|
||||
|
Total consumer finance receivables and loans
|
|
$
|
91
|
|
|
$
|
106
|
|
|
0.6
|
%
|
|
0.7
|
%
|
|
$
|
224
|
|
|
$
|
220
|
|
|
0.7
|
%
|
|
0.7
|
%
|
|
(a)
|
Net charge-off ratios are calculated as net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Consumer automobile
|
|
$
|
7,735
|
|
|
$
|
7,066
|
|
|
$
|
14,256
|
|
|
$
|
14,088
|
|
|
Consumer mortgage
|
|
—
|
|
|
688
|
|
|
—
|
|
|
6,804
|
|
||||
|
Total consumer loan originations
|
|
$
|
7,735
|
|
|
$
|
7,754
|
|
|
$
|
14,256
|
|
|
$
|
20,892
|
|
|
|
|
June 30, 2014 (a)
|
|
December 31, 2013
|
||||||||
|
|
|
Automobile
|
|
1st Mortgage and home equity
|
|
Automobile
|
|
1st Mortgage and home equity
|
||||
|
Texas
|
|
13.4
|
%
|
|
5.6
|
%
|
|
13.2
|
%
|
|
5.8
|
%
|
|
California
|
|
5.9
|
|
|
29.5
|
|
|
5.8
|
|
|
29.5
|
|
|
Florida
|
|
7.1
|
|
|
3.6
|
|
|
7.0
|
|
|
3.6
|
|
|
Pennsylvania
|
|
5.3
|
|
|
1.7
|
|
|
5.3
|
|
|
1.7
|
|
|
Illinois
|
|
4.5
|
|
|
4.4
|
|
|
4.4
|
|
|
4.4
|
|
|
Michigan
|
|
4.1
|
|
|
3.9
|
|
|
4.4
|
|
|
3.9
|
|
|
Georgia
|
|
4.1
|
|
|
2.1
|
|
|
4.0
|
|
|
2.1
|
|
|
New York
|
|
4.1
|
|
|
1.8
|
|
|
4.3
|
|
|
1.9
|
|
|
Ohio
|
|
4.0
|
|
|
0.7
|
|
|
4.0
|
|
|
0.7
|
|
|
North Carolina
|
|
3.5
|
|
|
1.9
|
|
|
3.4
|
|
|
1.9
|
|
|
Other United States
|
|
44.0
|
|
|
44.8
|
|
|
44.2
|
|
|
44.5
|
|
|
Total consumer loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
(a)
|
Presentation is in descending order as a percentage of total consumer finance receivables and loans at
June 30, 2014
.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due
90 days or more (b)
|
||||||||||||||||||
|
(
$ in millions
)
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
$
|
30,051
|
|
|
$
|
30,948
|
|
|
$
|
43
|
|
|
$
|
116
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other (c)
|
|
1,776
|
|
|
1,664
|
|
|
51
|
|
|
74
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate — Automobile
|
|
2,990
|
|
|
2,855
|
|
|
4
|
|
|
14
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial finance receivables and loans
|
|
$
|
34,817
|
|
|
$
|
35,467
|
|
|
$
|
98
|
|
|
$
|
204
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes nonaccrual troubled debt restructured loans of $65 million and $75 million at
June 30, 2014
, and
December 31, 2013
, respectively.
|
|
(b)
|
There were no troubled debt restructured loans classified as 90 days past due and still accruing at
June 30, 2014
and
December 31, 2013
.
|
|
(c)
|
Other commercial primarily includes senior secured commercial lending.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||||||||||
|
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automobile
|
|
$
|
1
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
$
|
1
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
Other
|
|
(7
|
)
|
|
(2
|
)
|
|
(1.5
|
)
|
|
(0.4
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|
(0.8
|
)
|
|
(0.3
|
)
|
||||
|
Commercial real estate — Automobile
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total commercial finance receivables and loans
|
|
$
|
(6
|
)
|
|
$
|
(3
|
)
|
|
(0.1
|
)%
|
|
—
|
%
|
|
$
|
(6
|
)
|
|
$
|
(3
|
)
|
|
—
|
%
|
|
—
|
%
|
|
(a)
|
Net charge-off ratios are calculated as net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category.
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||
|
Geographic region
|
|
|
|
|
||
|
Texas
|
|
14.2
|
%
|
|
13.2
|
%
|
|
Florida
|
|
12.0
|
|
|
12.6
|
|
|
Michigan
|
|
11.1
|
|
|
11.6
|
|
|
California
|
|
9.0
|
|
|
9.2
|
|
|
New York
|
|
4.0
|
|
|
4.5
|
|
|
North Carolina
|
|
4.0
|
|
|
4.1
|
|
|
Virginia
|
|
3.7
|
|
|
3.8
|
|
|
Georgia
|
|
3.4
|
|
|
3.1
|
|
|
Pennsylvania
|
|
3.2
|
|
|
3.3
|
|
|
Illinois
|
|
2.7
|
|
|
2.5
|
|
|
Other United States
|
|
32.7
|
|
|
32.1
|
|
|
Total commercial real estate finance receivables and loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||
|
Industry
|
|
|
|
|
||
|
Automotive
|
|
89.2
|
%
|
|
91.4
|
%
|
|
Health/Medical
|
|
2.4
|
|
|
1.6
|
|
|
Services
|
|
2.2
|
|
|
2.5
|
|
|
Other
|
|
6.2
|
|
|
4.5
|
|
|
Total commercial criticized finance receivables and loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Three months ended June 30, 2014
(
$ in millions
)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Total
consumer |
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at April 1, 2014
|
|
$
|
715
|
|
|
$
|
333
|
|
|
$
|
1,048
|
|
|
$
|
144
|
|
|
$
|
1,192
|
|
|
Charge-offs
|
|
(143
|
)
|
|
(10
|
)
|
|
(153
|
)
|
|
(4
|
)
|
|
(157
|
)
|
|||||
|
Recoveries
|
|
60
|
|
|
2
|
|
|
62
|
|
|
10
|
|
|
72
|
|
|||||
|
Net charge-offs
|
|
(83
|
)
|
|
(8
|
)
|
|
(91
|
)
|
|
6
|
|
|
(85
|
)
|
|||||
|
Provision for loan losses
|
|
97
|
|
|
(25
|
)
|
|
72
|
|
|
(9
|
)
|
|
63
|
|
|||||
|
Other
|
|
—
|
|
|
2
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||||
|
Allowance at June 30, 2014
|
|
$
|
729
|
|
|
$
|
302
|
|
|
$
|
1,031
|
|
|
$
|
140
|
|
|
$
|
1,171
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at June 30, 2014 (a)
|
|
1.3
|
%
|
|
3.9
|
%
|
|
1.6
|
%
|
|
0.4
|
%
|
|
1.2
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding at June 30, 2014 (a)
|
|
0.6
|
%
|
|
0.4
|
%
|
|
0.6
|
%
|
|
(0.1
|
)%
|
|
0.3
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at June 30, 2014 (a)
|
|
223.0
|
%
|
|
162.7
|
%
|
|
201.1
|
%
|
|
142.9
|
%
|
|
191.8
|
%
|
|||||
|
Ratio of allowance for loan losses to annualized net charge-offs at June 30, 2014
|
|
2.2
|
|
|
9.6
|
|
|
2.8
|
|
|
(5.8
|
)
|
|
3.4
|
|
|||||
|
(a)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
Three months ended June 30, 2013 (
$ in millions
)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Total
consumer |
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at April 1, 2013
|
|
$
|
599
|
|
|
$
|
451
|
|
|
$
|
1,050
|
|
|
$
|
147
|
|
|
$
|
1,197
|
|
|
Charge-offs
|
|
(133
|
)
|
|
(31
|
)
|
|
(164
|
)
|
|
(2
|
)
|
|
(166
|
)
|
|||||
|
Recoveries
|
|
53
|
|
|
5
|
|
|
58
|
|
|
5
|
|
|
63
|
|
|||||
|
Net charge-offs
|
|
(80
|
)
|
|
(26
|
)
|
|
(106
|
)
|
|
3
|
|
|
(103
|
)
|
|||||
|
Provision for loan losses
|
|
92
|
|
|
6
|
|
|
98
|
|
|
(9
|
)
|
|
89
|
|
|||||
|
Other
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||||
|
Allowance at June 30, 2013
|
|
$
|
610
|
|
|
$
|
431
|
|
|
$
|
1,041
|
|
|
$
|
142
|
|
|
$
|
1,183
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at June 30, 2013 (a)
|
|
1.1
|
%
|
|
4.6
|
%
|
|
1.6
|
%
|
|
0.4
|
%
|
|
1.2
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding at June 30, 2013 (a)
|
|
0.6
|
%
|
|
1.1
|
%
|
|
0.7
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at June 30, 2013 (a)
|
|
220.5
|
%
|
|
101.5
|
%
|
|
148.4
|
%
|
|
46.6
|
%
|
|
117.6
|
%
|
|||||
|
Ratio of allowance for loan losses to annualized net charge-offs at June 30, 2013
|
|
1.9
|
|
|
4.1
|
|
|
2.5
|
|
|
(11.7
|
)
|
|
2.9
|
|
|||||
|
(a)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
Six months ended June 30, 2014
(
$ in millions
)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Total
consumer |
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at January 1, 2014
|
|
$
|
673
|
|
|
$
|
389
|
|
|
$
|
1,062
|
|
|
$
|
146
|
|
|
$
|
1,208
|
|
|
Charge-offs
|
|
(323
|
)
|
|
(25
|
)
|
|
(348
|
)
|
|
(5
|
)
|
|
(353
|
)
|
|||||
|
Recoveries
|
|
119
|
|
|
5
|
|
|
124
|
|
|
11
|
|
|
135
|
|
|||||
|
Net charge-offs
|
|
(204
|
)
|
|
(20
|
)
|
|
(224
|
)
|
|
6
|
|
|
(218
|
)
|
|||||
|
Provision for loan losses
|
|
260
|
|
|
(48
|
)
|
|
212
|
|
|
(12
|
)
|
|
200
|
|
|||||
|
Other
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||||
|
Allowance at June 30, 2014
|
|
$
|
729
|
|
|
$
|
302
|
|
|
$
|
1,031
|
|
|
$
|
140
|
|
|
$
|
1,171
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at June 30, 2014 (a)
|
|
1.3
|
%
|
|
3.9
|
%
|
|
1.6
|
%
|
|
0.4
|
%
|
|
1.2
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding at June 30, 2014 (a)
|
|
0.7
|
%
|
|
0.5
|
%
|
|
0.7
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at June 30, 2014 (a)
|
|
223.0
|
%
|
|
162.7
|
%
|
|
201.1
|
%
|
|
142.9
|
%
|
|
191.8
|
%
|
|||||
|
Ratio of allowance for loan losses to net charge-offs at June 30, 2014
|
|
1.8
|
|
|
7.6
|
|
|
2.3
|
|
|
(11.4
|
)
|
|
2.7
|
|
|||||
|
(a)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
Six months ended June 30, 2013 (
$ in millions
)
|
|
Consumer
automobile |
|
Consumer
mortgage |
|
Total
consumer |
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at January 1, 2013
|
|
$
|
575
|
|
|
$
|
452
|
|
|
$
|
1,027
|
|
|
$
|
143
|
|
|
$
|
1,170
|
|
|
Charge-offs
|
|
(275
|
)
|
|
(55
|
)
|
|
(330
|
)
|
|
(3
|
)
|
|
(333
|
)
|
|||||
|
Recoveries
|
|
102
|
|
|
8
|
|
|
110
|
|
|
6
|
|
|
116
|
|
|||||
|
Net charge-offs
|
|
(173
|
)
|
|
(47
|
)
|
|
(220
|
)
|
|
3
|
|
|
(217
|
)
|
|||||
|
Provision for loan losses
|
|
199
|
|
|
26
|
|
|
225
|
|
|
(5
|
)
|
|
220
|
|
|||||
|
Other
|
|
9
|
|
|
—
|
|
|
9
|
|
|
1
|
|
|
10
|
|
|||||
|
Allowance at June 30, 2013
|
|
$
|
610
|
|
|
$
|
431
|
|
|
$
|
1,041
|
|
|
$
|
142
|
|
|
$
|
1,183
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at June 30, 2013 (a)
|
|
1.1
|
%
|
|
4.6
|
%
|
|
1.6
|
%
|
|
0.4
|
%
|
|
1.2
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding at June 30, 2013 (a)
|
|
0.6
|
%
|
|
1.0
|
%
|
|
0.7
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at June 30, 2013 (a)
|
|
220.5
|
%
|
|
101.5
|
%
|
|
148.4
|
%
|
|
46.6
|
%
|
|
117.6
|
%
|
|||||
|
Ratio of allowance for loan losses to net charge-offs at June 30, 2013
|
|
1.8
|
|
|
4.6
|
|
|
2.4
|
|
|
(24.2
|
)
|
|
2.7
|
|
|||||
|
(a)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
|
|
2014
|
|
2013
|
||||||||||||||||
|
June 30, (
$ in millions
)
|
|
Allowance for
loan losses |
|
Allowance as
a % of loans outstanding |
|
Allowance as
a % of allowance for loan losses |
|
Allowance for
loan losses |
|
Allowance as
a % of loans outstanding |
|
Allowance as
a % of allowance for loan losses |
||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
$
|
729
|
|
|
1.3
|
%
|
|
62.3
|
%
|
|
$
|
610
|
|
|
1.1
|
%
|
|
51.6
|
%
|
|
Consumer mortgage
|
|
302
|
|
|
3.9
|
|
|
25.8
|
|
|
431
|
|
|
4.6
|
|
|
36.4
|
|
||
|
Total consumer loans
|
|
1,031
|
|
|
1.6
|
|
|
88.1
|
|
|
1,041
|
|
|
1.6
|
|
|
88.0
|
|
||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
62
|
|
|
0.2
|
|
|
5.3
|
|
|
59
|
|
|
0.2
|
|
|
5.0
|
|
||
|
Other
|
|
47
|
|
|
2.6
|
|
|
4.0
|
|
|
46
|
|
|
3.1
|
|
|
3.9
|
|
||
|
Commercial real estate — Automobile
|
|
31
|
|
|
1.0
|
|
|
2.6
|
|
|
37
|
|
|
1.4
|
|
|
3.1
|
|
||
|
Total commercial loans
|
|
140
|
|
|
0.4
|
|
|
11.9
|
|
|
142
|
|
|
0.4
|
|
|
12.0
|
|
||
|
Total allowance for loan losses
|
|
$
|
1,171
|
|
|
1.2
|
%
|
|
100.0
|
%
|
|
$
|
1,183
|
|
|
1.2
|
%
|
|
100.0
|
%
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automobile
|
|
$
|
97
|
|
|
$
|
92
|
|
|
$
|
260
|
|
|
$
|
199
|
|
|
Consumer mortgage
|
|
(25
|
)
|
|
6
|
|
|
(48
|
)
|
|
26
|
|
||||
|
Total consumer loans
|
|
72
|
|
|
98
|
|
|
212
|
|
|
225
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automobile
|
|
1
|
|
|
(1
|
)
|
|
(3
|
)
|
|
4
|
|
||||
|
Other
|
|
(11
|
)
|
|
(5
|
)
|
|
(10
|
)
|
|
(6
|
)
|
||||
|
Commercial real estate — Automobile
|
|
1
|
|
|
(3
|
)
|
|
1
|
|
|
(3
|
)
|
||||
|
Total commercial loans
|
|
(9
|
)
|
|
(9
|
)
|
|
(12
|
)
|
|
(5
|
)
|
||||
|
Total provision for loan losses
|
|
$
|
63
|
|
|
$
|
89
|
|
|
$
|
200
|
|
|
$
|
220
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Off-lease vehicles remarketed (
in units
)
|
|
85,143
|
|
|
34,159
|
|
|
146,144
|
|
|
66,083
|
|
||||
|
Average gain per vehicle (
$ per unit
)
|
|
$
|
1,978
|
|
|
$
|
2,657
|
|
|
$
|
1,900
|
|
|
$
|
2,346
|
|
|
Average sales proceeds on scheduled lease terminations (
$ per unit
)
|
|
|
|
|
|
|
|
|
||||||||
|
24-month
|
|
$
|
19,067
|
|
|
$
|
22,761
|
|
|
$
|
19,092
|
|
|
$
|
21,994
|
|
|
36-month (a)
|
|
19,191
|
|
|
16,705
|
|
|
19,179
|
|
|
16,533
|
|
||||
|
39-month (a)
|
|
19,465
|
|
|
19,563
|
|
|
19,415
|
|
|
19,717
|
|
||||
|
48-month
|
|
17,072
|
|
|
9,669
|
|
|
16,764
|
|
|
13,784
|
|
||||
|
(a)
|
The majority of our outstanding consumer lease portfolio is comprised of 36- and 39-month leases.
|
|
Instantaneous Change in Interest Rates as of (
$ in millions
)
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Parallel rate shifts (relative to the base forward-curve)
|
|
|
|
|
||||
|
-100 basis points
|
|
$
|
30
|
|
|
$
|
53
|
|
|
+100 basis points
|
|
(122
|
)
|
|
(127
|
)
|
||
|
+200 basis points
|
|
(185
|
)
|
|
(176
|
)
|
||
|
($ in millions)
|
2nd Quarter 2014
|
1st Quarter 2014
|
4th Quarter 2013
|
3rd Quarter 2013
|
2nd Quarter 2013
|
1st Quarter 2013
|
||||||||||||
|
Number of retail accounts
|
1,641,327
|
|
1,589,441
|
|
1,509,354
|
|
1,451,026
|
|
1,389,577
|
|
1,334,483
|
|
||||||
|
Deposits
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
$
|
45,934
|
|
$
|
45,193
|
|
$
|
43,172
|
|
$
|
41,691
|
|
$
|
39,859
|
|
$
|
38,770
|
|
|
Brokered
|
9,684
|
|
9,683
|
|
9,678
|
|
9,724
|
|
9,552
|
|
9,877
|
|
||||||
|
Other
|
75
|
|
70
|
|
60
|
|
66
|
|
72
|
|
844
|
|
||||||
|
Total deposits
|
$
|
55,693
|
|
$
|
54,946
|
|
$
|
52,910
|
|
$
|
51,481
|
|
$
|
49,483
|
|
$
|
49,491
|
|
|
•
|
Ally Financial Inc. renewed, increased and/or extended
$11.5 billion
in U.S. credit facilities. The
$11.5 billion
capacity is secured by retail, lease, and dealer floorplan automotive assets and is allocated to two separate facilities; one is an
$8.0 billion
facility maturing in March 2016, which is available to the parent company, while the other is a
$3.5 billion
facility available to Ally Bank maturing in June 2015.
|
|
•
|
Ally Financial Inc. restructured
two
amortizing private U.S. credit facilities to enhance the efficiency of transactions. This resulted in
$0.7 billion
of additional funding.
|
|
•
|
Ally Financial Inc. continued to access the public and private term asset-backed securitization markets completing
nine
U.S. transactions that raised
$8.9 billion
, with
$6.9 billion
and
$2.0 billion
raised by Ally Bank and the parent company, respectively.
|
|
•
|
Ally Financial Inc. accessed the unsecured debt capital markets and raised nearly
$1.3 billion
.
|
|
($ in millions)
|
|
Bank
|
|
Parent
|
|
Total
|
|
%
|
||||||
|
June 30, 2014
|
|
|
|
|
|
|
|
|
||||||
|
Secured financings
|
|
$
|
26,038
|
|
|
$
|
21,723
|
|
|
$
|
47,761
|
|
|
37
|
|
Institutional term debt
|
|
—
|
|
|
22,400
|
|
|
22,400
|
|
|
17
|
|||
|
Retail debt programs (a)
|
|
—
|
|
|
3,621
|
|
|
3,621
|
|
|
3
|
|||
|
Total debt (b)
|
|
26,038
|
|
|
47,744
|
|
|
73,782
|
|
|
57
|
|||
|
Deposits (c)
|
|
55,693
|
|
|
398
|
|
|
56,091
|
|
|
43
|
|||
|
Total on-balance sheet funding
|
|
$
|
81,731
|
|
|
$
|
48,142
|
|
|
$
|
129,873
|
|
|
100
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
||||||
|
Secured financings
|
|
$
|
27,818
|
|
|
$
|
19,776
|
|
|
$
|
47,594
|
|
|
36
|
|
Institutional term debt
|
|
—
|
|
|
24,936
|
|
|
24,936
|
|
|
19
|
|||
|
Retail debt programs (a)
|
|
—
|
|
|
5,035
|
|
|
5,035
|
|
|
4
|
|||
|
Total debt (b)
|
|
27,818
|
|
|
49,747
|
|
|
77,565
|
|
|
59
|
|||
|
Deposits (c)
|
|
52,910
|
|
|
440
|
|
|
53,350
|
|
|
41
|
|||
|
Total on-balance sheet funding
|
|
$
|
80,728
|
|
|
$
|
50,187
|
|
|
$
|
130,915
|
|
|
100
|
|
(a)
|
Includes
$0.3 billion
and
$1.8 billion
of Retail Term Notes at
June 30, 2014
and
December 31, 2013
, respectively.
|
|
(b)
|
Excludes fair value adjustment as described in
Note 22
to the
Condensed Consolidated Financial Statements
.
|
|
(c)
|
Bank deposits include retail, brokered, and other deposits. Parent deposits include dealer deposits. Intercompany deposits are not included.
|
|
|
|
Outstanding
|
|
Unused Capacity (a)
|
|
Total Capacity
|
||||||||||||||||||
|
($ in millions)
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
Bank funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
$
|
2,500
|
|
|
$
|
2,750
|
|
|
$
|
1,000
|
|
|
$
|
250
|
|
|
$
|
3,500
|
|
|
$
|
3,000
|
|
|
Parent funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured (b)
|
|
16,009
|
|
|
15,159
|
|
|
3,617
|
|
|
6,497
|
|
|
19,626
|
|
|
21,656
|
|
||||||
|
Total committed facilities
|
|
$
|
18,509
|
|
|
$
|
17,909
|
|
|
$
|
4,617
|
|
|
$
|
6,747
|
|
|
$
|
23,126
|
|
|
$
|
24,656
|
|
|
(a)
|
Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or is available to the extent incremental collateral is available and contributed to the facilities.
|
|
(b)
|
Includes the secured facility of Corporate Finance at December 31, 2013.
|
|
Rating agency
|
|
Short-term
|
|
Senior debt
|
|
Outlook
|
|
Date of last action
|
|
Fitch
|
|
B
|
|
BB+
|
|
Stable
|
|
April 1, 2014 (a)
|
|
Moody’s
|
|
Not Prime
|
|
B1
|
|
Positive
|
|
July 14, 2014 (b)
|
|
S&P
|
|
B
|
|
BB
|
|
Stable
|
|
December 12, 2013 (c)
|
|
DBRS
|
|
R-4
|
|
BB
|
|
Stable
|
|
July 3, 2013 (d)
|
|
(a)
|
Fitch upgraded our senior debt rating to BB+ from BB and affirmed our short term rating of B on April 1, 2014.
|
|
(b)
|
Moody's affirmed our corporate family rating of Ba3, senior debt rating of B1, and short term rating of Not Prime and changed the outlook to Positive on July 14, 2014.
|
|
(c)
|
Standard & Poor's upgraded our senior debt rating to BB from B+ and upgraded our short term rating to B from C on December 12, 2013.
|
|
(d)
|
DBRS upgraded our senior debt rating to BB, confirmed our short term rating of R-4, and changed the outlook to Stable on July 3, 2013.
|
|
•
|
Allowance for loan losses
|
|
•
|
Valuation of automobile lease assets and residuals
|
|
•
|
Fair value of financial instruments
|
|
•
|
Legal and regulatory reserves
|
|
•
|
Loan repurchase and obligations related to loan sales
|
|
•
|
Determination of provision for income taxes
|
|
|
|
2014
|
|
2013
|
|
(Decrease) increase due to (a)
|
||||||||||||||||||||||||||||
|
Three months ended June 30, (
$ in millions
)
|
|
Average
balance (b) |
|
Interest
income/ interest expense |
|
Yield/
rate |
|
Average
balance (b) |
|
Interest
income/ interest expense |
|
Yield/
rate |
|
Volume
|
|
Yield/rate
|
|
Total
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
3,863
|
|
|
$
|
1
|
|
|
0.10
|
%
|
|
$
|
6,059
|
|
|
$
|
2
|
|
|
0.13
|
%
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Investment securities (c)
|
|
15,578
|
|
|
86
|
|
|
2.21
|
|
|
14,580
|
|
|
69
|
|
|
1.90
|
|
|
5
|
|
|
12
|
|
|
17
|
|
|||||||
|
Loans held-for-sale, net
|
|
26
|
|
|
1
|
|
|
15.43
|
|
|
297
|
|
|
3
|
|
|
4.05
|
|
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
|||||||
|
Finance receivables and loans, net (d) (g)
|
|
100,159
|
|
|
1,124
|
|
|
4.50
|
|
|
97,840
|
|
|
1,139
|
|
|
4.67
|
|
|
27
|
|
|
(42
|
)
|
|
(15
|
)
|
|||||||
|
Investment in operating leases, net (e)
|
|
18,544
|
|
|
375
|
|
|
8.11
|
|
|
15,616
|
|
|
289
|
|
|
7.42
|
|
|
57
|
|
|
29
|
|
|
86
|
|
|||||||
|
Total interest-earning assets
|
|
138,170
|
|
|
1,587
|
|
|
4.61
|
|
|
134,392
|
|
|
1,502
|
|
|
4.48
|
|
|
84
|
|
|
1
|
|
|
85
|
|
|||||||
|
Noninterest-bearing cash and cash equivalents
|
|
1,550
|
|
|
|
|
|
|
1,708
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other assets (f)
|
|
11,306
|
|
|
|
|
|
|
16,698
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses
|
|
(1,201
|
)
|
|
|
|
|
|
(1,197
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
|
$
|
149,825
|
|
|
|
|
|
|
$
|
151,601
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing deposit liabilities
|
|
$
|
55,556
|
|
|
$
|
166
|
|
|
1.20
|
%
|
|
$
|
49,522
|
|
|
$
|
162
|
|
|
1.31
|
%
|
|
$
|
19
|
|
|
$
|
(15
|
)
|
|
$
|
4
|
|
|
Short-term borrowings
|
|
6,149
|
|
|
13
|
|
|
0.85
|
|
|
3,937
|
|
|
16
|
|
|
1.63
|
|
|
7
|
|
|
(10
|
)
|
|
(3
|
)
|
|||||||
|
Long-term debt (g) (h) (i)
|
|
67,727
|
|
|
549
|
|
|
3.25
|
|
|
65,450
|
|
|
703
|
|
|
4.31
|
|
|
23
|
|
|
(177
|
)
|
|
(154
|
)
|
|||||||
|
Total interest-bearing liabilities (g) (h) (j)
|
|
129,432
|
|
|
728
|
|
|
2.26
|
|
|
118,909
|
|
|
881
|
|
|
2.97
|
|
|
49
|
|
|
(202
|
)
|
|
(153
|
)
|
|||||||
|
Noninterest-bearing deposit liabilities
|
|
70
|
|
|
|
|
|
|
274
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total funding sources (h) (k)
|
|
129,502
|
|
|
728
|
|
|
2.25
|
|
|
119,183
|
|
|
881
|
|
|
2.96
|
|
|
|
|
|
|
|
||||||||||
|
Other liabilities (l)
|
|
5,661
|
|
|
|
|
|
|
12,600
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities
|
|
135,163
|
|
|
|
|
|
|
131,783
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total equity
|
|
14,662
|
|
|
|
|
|
|
19,818
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities and equity
|
|
$
|
149,825
|
|
|
|
|
|
|
$
|
151,601
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue
|
|
|
|
$
|
859
|
|
|
|
|
|
|
$
|
621
|
|
|
|
|
$
|
35
|
|
|
$
|
203
|
|
|
$
|
238
|
|
||||||
|
Net interest spread (m)
|
|
|
|
|
|
2.35
|
%
|
|
|
|
|
|
1.51
|
%
|
|
|
|
|
|
|
||||||||||||||
|
Net interest spread excluding original issue discount (m)
|
|
|
|
2.52
|
%
|
|
|
|
|
|
1.75
|
%
|
|
|
|
|
|
|
||||||||||||||||
|
Net interest spread excluding original issue discount and including noninterest-bearing deposit liabilities (m)
|
|
|
|
2.52
|
%
|
|
|
|
|
|
1.76
|
%
|
|
|
|
|
|
|
||||||||||||||||
|
Net yield on interest-earning assets (n)
|
|
|
|
|
|
2.49
|
%
|
|
|
|
|
|
1.85
|
%
|
|
|
|
|
|
|
||||||||||||||
|
Net yield on interest-earning assets excluding original issue discount (n)
|
|
|
|
2.63
|
%
|
|
|
|
|
|
2.04
|
%
|
|
|
|
|
|
|
||||||||||||||||
|
(a)
|
Changes in interest not solely due to volume or yield/rate are allocated in proportion to the absolute dollar amount of change in volume and yield/rate.
|
|
(b)
|
Average balances are calculated using a combination of monthly and daily average methodologies.
|
|
(c)
|
Excludes equity investments of
$889 million
and
$968 million
at
June 30, 2014
and
2013
, respectively, and related income on equity investments of
$7 million
and
$7 million
during the
three months ended
June 30, 2014
and
2013
, respectively. Yields on available-for-sale debt securities are based on fair value as opposed to historical cost.
|
|
(d)
|
Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to
Note 1
to the
Consolidated Financial Statements
in our
2013
Annual Report on Form 10-K.
|
|
(e)
|
Includes gains on sale of
$168 million
and
$91 million
during the
three months ended
June 30, 2014
and
2013
, respectively. Excluding these gains on sale, the annualized yield would be
4.48%
and
5.09%
at
June 30, 2014
and
2013
, respectively.
|
|
(f)
|
Includes average balances of assets of discontinued operations.
|
|
(g)
|
Includes the effects of derivative financial instruments designated as hedges.
|
|
(h)
|
Average balance includes
$1,463 million
and
$1,694 million
related to original issue discount at
June 30, 2014
and
2013
, respectively. Interest expense includes original issue discount amortization of
$46 million
and
$61 million
during the
three months ended
June 30, 2014
and
2013
, respectively.
|
|
(i)
|
Excluding original issue discount the rate on long-term debt was
2.92%
and
3.84%
at
June 30, 2014
and
2013
, respectively.
|
|
(j)
|
Excluding original issue discount the rate on total interest-bearing liabilities was
2.09%
and
2.73%
at
June 30, 2014
and
2013
, respectively.
|
|
(k)
|
Excluding original issue discount the rate on total funding sources was
2.09%
and
2.72%
at
June 30, 2014
and
2013
, respectively.
|
|
(l)
|
Includes average balances of liabilities of discontinued operations.
|
|
(m)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities.
|
|
(n)
|
Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets.
|
|
|
|
2014
|
|
2013
|
|
(Decrease) increase due to (a)
|
||||||||||||||||||||||||||||
|
Six months ended June 30, (
$ in millions
)
|
|
Average
balance (b) |
|
Interest
income/ interest expense |
|
Yield/
rate |
|
Average
balance (b) |
|
Interest
income/ interest expense |
|
Yield/
rate |
|
Volume
|
|
Yield/rate
|
|
Total
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
4,579
|
|
|
$
|
4
|
|
|
0.18
|
%
|
|
$
|
6,293
|
|
|
$
|
5
|
|
|
0.16
|
%
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Investment securities (c)
|
|
15,645
|
|
|
176
|
|
|
2.27
|
|
|
14,252
|
|
|
132
|
|
|
1.87
|
|
|
14
|
|
|
30
|
|
|
44
|
|
|||||||
|
Loans held-for-sale, net
|
|
18
|
|
|
1
|
|
|
11.20
|
|
|
1,157
|
|
|
19
|
|
|
3.31
|
|
|
(31
|
)
|
|
13
|
|
|
(18
|
)
|
|||||||
|
Finance receivables and loans, net (d) (g)
|
|
99,606
|
|
|
2,231
|
|
|
4.52
|
|
|
98,321
|
|
|
2,274
|
|
|
4.66
|
|
|
30
|
|
|
(73
|
)
|
|
(43
|
)
|
|||||||
|
Investment in operating leases, net (e)
|
|
18,272
|
|
|
703
|
|
|
7.76
|
|
|
14,910
|
|
|
588
|
|
|
7.95
|
|
|
129
|
|
|
(14
|
)
|
|
115
|
|
|||||||
|
Total interest-earning assets
|
|
138,120
|
|
|
3,115
|
|
|
4.55
|
|
|
134,933
|
|
|
3,018
|
|
|
4.51
|
|
|
141
|
|
|
(44
|
)
|
|
97
|
|
|||||||
|
Noninterest-bearing cash and cash equivalents
|
|
1,495
|
|
|
|
|
|
|
1,826
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other assets (f)
|
|
11,596
|
|
|
|
|
|
|
27,344
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses
|
|
(1,203
|
)
|
|
|
|
|
|
(1,184
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
|
$
|
150,008
|
|
|
|
|
|
|
$
|
162,919
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing deposit liabilities
|
|
$
|
54,883
|
|
|
$
|
329
|
|
|
1.21
|
%
|
|
$
|
48,756
|
|
|
$
|
326
|
|
|
1.35
|
%
|
|
$
|
39
|
|
|
$
|
(36
|
)
|
|
$
|
3
|
|
|
Short-term borrowings
|
|
6,395
|
|
|
28
|
|
|
0.88
|
|
|
4,321
|
|
|
32
|
|
|
1.49
|
|
|
12
|
|
|
(16
|
)
|
|
(4
|
)
|
|||||||
|
Long-term debt (g) (h) (i)
|
|
68,375
|
|
|
1,083
|
|
|
3.19
|
|
|
68,642
|
|
|
1,404
|
|
|
4.12
|
|
|
(5
|
)
|
|
(316
|
)
|
|
(321
|
)
|
|||||||
|
Total interest-bearing liabilities (g) (h) (j)
|
|
129,653
|
|
|
1,440
|
|
|
2.24
|
|
|
121,719
|
|
|
1,762
|
|
|
2.92
|
|
|
46
|
|
|
(368
|
)
|
|
(322
|
)
|
|||||||
|
Noninterest-bearing deposit liabilities
|
|
67
|
|
|
|
|
|
|
939
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total funding sources (h) (k)
|
|
129,720
|
|
|
1,440
|
|
|
2.24
|
|
|
122,658
|
|
|
1,762
|
|
|
2.90
|
|
|
|
|
|
|
|
||||||||||
|
Other liabilities (l)
|
|
5,791
|
|
|
|
|
|
|
20,334
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities
|
|
135,511
|
|
|
|
|
|
|
142,992
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total equity
|
|
14,497
|
|
|
|
|
|
|
19,927
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities and equity
|
|
$
|
150,008
|
|
|
|
|
|
|
$
|
162,919
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue
|
|
|
|
$
|
1,675
|
|
|
|
|
|
|
$
|
1,256
|
|
|
|
|
$
|
95
|
|
|
$
|
324
|
|
|
$
|
419
|
|
||||||
|
Net interest spread (m)
|
|
|
|
|
|
2.31
|
%
|
|
|
|
|
|
1.59
|
%
|
|
|
|
|
|
|
||||||||||||||
|
Net interest spread excluding original issue discount (m)
|
|
|
|
2.47
|
%
|
|
|
|
|
|
1.82
|
%
|
|
|
|
|
|
|
||||||||||||||||
|
Net interest spread excluding original issue discount and including noninterest-bearing deposit liabilities (m)
|
|
|
|
2.48
|
%
|
|
|
|
|
|
1.84
|
%
|
|
|
|
|
|
|
||||||||||||||||
|
Net yield on interest-earning assets (n)
|
|
|
|
|
|
2.45
|
%
|
|
|
|
|
|
1.88
|
%
|
|
|
|
|
|
|
||||||||||||||
|
Net yield on interest-earning assets excluding original issue discount (n)
|
|
|
|
2.58
|
%
|
|
|
|
|
|
2.05
|
%
|
|
|
|
|
|
|
||||||||||||||||
|
(a)
|
Changes in interest not solely due to volume or yield/rate are allocated in proportion to the absolute dollar amount of change in volume and yield/rate.
|
|
(b)
|
Average balances are calculated using a combination of monthly and daily average methodologies.
|
|
(c)
|
Excludes equity investments of
$907 million
and
$1,019 million
at
June 30, 2014
and
2013
, respectively. Excludes income on equity investments of
$12 million
and
$12 million
during the
six months ended
June 30, 2014
and
2013
, respectively. Yields on available-for-sale debt securities are based on fair value as opposed to historical cost.
|
|
(d)
|
Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to
Note 1
to the
Consolidated Financial Statements
in our
2013
Annual Report on Form 10-K.
|
|
(e)
|
Includes gains on sale of
$277 million
and
$155 million
during the
six months ended
June 30, 2014
and
2013
, respectively. Excluding these gains on sale, the annualized yield would be
4.70%
and
5.86%
at
June 30, 2014
and
2013
, respectively.
|
|
(f)
|
Includes average balances of assets of discontinued operations.
|
|
(g)
|
Includes the effects of derivative financial instruments designated as hedges.
|
|
(h)
|
Average balance includes
$1,486 million
and
$1,723 million
related to original issue discount at
June 30, 2014
and
2013
, respectively. Interest expense includes original issue discount amortization of
$90 million
and
$118 million
during the
six months ended
June 30, 2014
and
2013
, respectively.
|
|
(i)
|
Excluding original issue discount the rate on long-term debt was
2.87%
and
3.69%
at
June 30, 2014
and
2013
, respectively.
|
|
(j)
|
Excluding original issue discount the rate on total interest-bearing liabilities was
2.08%
and
2.69%
at
June 30, 2014
and
2013
, respectively.
|
|
(k)
|
Excluding original issue discount the rate on total funding sources was
2.07%
and
2.67%
at
June 30, 2014
and
2013
, respectively.
|
|
(l)
|
Includes average balances of liabilities of discontinued operations.
|
|
(m)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities.
|
|
(n)
|
Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets.
|
|
Month
|
|
Total number of shares repurchased
|
|
Weighted-average price paid per share
|
|||
|
April 2014
|
|
1,800
|
|
|
$
|
24.39
|
|
|
May 2014
|
|
3,597
|
|
|
24.10
|
|
|
|
June 2014
|
|
146
|
|
|
23.60
|
|
|
|
Total
|
|
5,543
|
|
|
$
|
24.18
|
|
|
|
|
|
|
Ally Financial Inc.
(Registrant)
|
|
|
|
|
|
/
S
/
C
HRISTOPHER
A
.
H
ALMY
|
|
|
Christopher A. Halmy
Chief Financial Officer
|
|
|
|
|
|
/
S
/
D
AVID
J
.
D
E
B
RUNNER
|
|
|
David J. DeBrunner
Vice President, Chief Accounting Officer, and
Corporate Controller
|
|
|
|
|
|
Exhibit
|
Description
|
Method of Filing
|
|
|
|
|
|
3.2
|
Ally Financial Inc. By-Laws
|
Filed as Exhibit 3.2 to the Company’s Current Report on Form 8-K dated as of July 9, 2014 (File No. 1-3754) incorporated herein by reference.
|
|
|
|
|
|
12
|
Computation of Ratio of Earnings to Fixed Charges
|
Filed herewith.
|
|
|
|
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)
|
Filed herewith.
|
|
|
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)
|
Filed herewith.
|
|
|
|
|
|
32
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350
|
Filed herewith.
|
|
|
|
|
|
101
|
Interactive Data File
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|