These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
38-0572512
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
||
|
|
|
Page
|
|
|
||
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
1,118
|
|
|
$
|
1,124
|
|
|
$
|
2,192
|
|
|
$
|
2,231
|
|
|
Interest on loans held-for-sale
|
|
14
|
|
|
1
|
|
|
38
|
|
|
1
|
|
||||
|
Interest and dividends on available-for-sale investment securities
|
|
93
|
|
|
93
|
|
|
181
|
|
|
188
|
|
||||
|
Interest-bearing cash and cash equivalents
|
|
2
|
|
|
1
|
|
|
4
|
|
|
4
|
|
||||
|
Operating leases
|
|
860
|
|
|
884
|
|
|
1,756
|
|
|
1,754
|
|
||||
|
Total financing revenue and other interest income
|
|
2,087
|
|
|
2,103
|
|
|
4,171
|
|
|
4,178
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
|
177
|
|
|
166
|
|
|
349
|
|
|
329
|
|
||||
|
Interest on short-term borrowings
|
|
12
|
|
|
13
|
|
|
23
|
|
|
28
|
|
||||
|
Interest on long-term debt
|
|
419
|
|
|
549
|
|
|
848
|
|
|
1,083
|
|
||||
|
Total interest expense
|
|
608
|
|
|
728
|
|
|
1,220
|
|
|
1,440
|
|
||||
|
Depreciation expense on operating lease assets
|
|
563
|
|
|
509
|
|
|
1,185
|
|
|
1,051
|
|
||||
|
Net financing revenue
|
|
916
|
|
|
866
|
|
|
1,766
|
|
|
1,687
|
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing fees
|
|
10
|
|
|
7
|
|
|
20
|
|
|
16
|
|
||||
|
Insurance premiums and service revenue earned
|
|
237
|
|
|
249
|
|
|
470
|
|
|
490
|
|
||||
|
Gain on mortgage and automotive loans, net
|
|
1
|
|
|
6
|
|
|
47
|
|
|
6
|
|
||||
|
Loss on extinguishment of debt
|
|
(156
|
)
|
|
(7
|
)
|
|
(354
|
)
|
|
(46
|
)
|
||||
|
Other gain on investments, net
|
|
45
|
|
|
41
|
|
|
100
|
|
|
84
|
|
||||
|
Other income, net of losses
|
|
74
|
|
|
69
|
|
|
171
|
|
|
136
|
|
||||
|
Total other revenue
|
|
211
|
|
|
365
|
|
|
454
|
|
|
686
|
|
||||
|
Total net revenue
|
|
1,127
|
|
|
1,231
|
|
|
2,220
|
|
|
2,373
|
|
||||
|
Provision for loan losses
|
|
140
|
|
|
63
|
|
|
256
|
|
|
200
|
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
236
|
|
|
215
|
|
|
491
|
|
|
469
|
|
||||
|
Insurance losses and loss adjustment expenses
|
|
122
|
|
|
188
|
|
|
178
|
|
|
256
|
|
||||
|
Other operating expenses
|
|
366
|
|
|
418
|
|
|
750
|
|
|
809
|
|
||||
|
Total noninterest expense
|
|
724
|
|
|
821
|
|
|
1,419
|
|
|
1,534
|
|
||||
|
Income from continuing operations before income tax expense
|
|
263
|
|
|
347
|
|
|
545
|
|
|
639
|
|
||||
|
Income tax expense from continuing operations
|
|
94
|
|
|
64
|
|
|
197
|
|
|
158
|
|
||||
|
Net income from continuing operations
|
|
169
|
|
|
283
|
|
|
348
|
|
|
481
|
|
||||
|
Income from discontinued operations, net of tax
|
|
13
|
|
|
40
|
|
|
410
|
|
|
69
|
|
||||
|
Net income
|
|
182
|
|
|
323
|
|
|
758
|
|
|
550
|
|
||||
|
Other comprehensive (loss) income, net of tax
|
|
(148
|
)
|
|
89
|
|
|
(117
|
)
|
|
181
|
|
||||
|
Comprehensive income
|
|
$
|
34
|
|
|
$
|
412
|
|
|
$
|
641
|
|
|
$
|
731
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(in dollars)
(a)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income from continuing operations
|
|
$
|
(2.24
|
)
|
|
$
|
0.45
|
|
|
$
|
(2.01
|
)
|
|
$
|
0.73
|
|
|
Income from discontinued operations, net of tax
|
|
0.03
|
|
|
0.09
|
|
|
0.85
|
|
|
0.14
|
|
||||
|
Net (loss) income
|
|
$
|
(2.22
|
)
|
|
$
|
0.54
|
|
|
$
|
(1.16
|
)
|
|
$
|
0.87
|
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income from continuing operations
|
|
$
|
(2.24
|
)
|
|
$
|
0.45
|
|
|
$
|
(2.01
|
)
|
|
$
|
0.73
|
|
|
Income from discontinued operations, net of tax
|
|
0.03
|
|
|
0.09
|
|
|
0.85
|
|
|
0.14
|
|
||||
|
Net (loss) income
|
|
$
|
(2.22
|
)
|
|
$
|
0.54
|
|
|
$
|
(1.16
|
)
|
|
$
|
0.87
|
|
|
(a)
|
Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers.
|
|
($ in millions, except share data)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
1,739
|
|
|
$
|
1,348
|
|
|
Interest-bearing
|
|
4,119
|
|
|
4,228
|
|
||
|
Total cash and cash equivalents
|
|
5,858
|
|
|
5,576
|
|
||
|
Investment securities
(Refer to Note 5 for discussion of investment securities pledged as collateral)
|
|
19,142
|
|
|
16,137
|
|
||
|
Loans held-for-sale, net
|
|
1,438
|
|
|
2,003
|
|
||
|
Finance receivables and loans, net
|
|
|
|
|
||||
|
Finance receivables and loans, net of unearned income
|
|
105,173
|
|
|
99,948
|
|
||
|
Allowance for loan losses
|
|
(974
|
)
|
|
(977
|
)
|
||
|
Total finance receivables and loans, net
|
|
104,199
|
|
|
98,971
|
|
||
|
Investment in operating leases, net
|
|
17,950
|
|
|
19,510
|
|
||
|
Premiums receivable and other insurance assets
|
|
1,759
|
|
|
1,695
|
|
||
|
Other assets
|
|
6,126
|
|
|
7,302
|
|
||
|
Assets of operations held-for-sale
|
|
—
|
|
|
634
|
|
||
|
Total assets
|
|
$
|
156,472
|
|
|
$
|
151,828
|
|
|
Liabilities
|
|
|
|
|
||||
|
Deposit liabilities
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
89
|
|
|
$
|
64
|
|
|
Interest-bearing
|
|
61,858
|
|
|
58,158
|
|
||
|
Total deposit liabilities
|
|
61,947
|
|
|
58,222
|
|
||
|
Short-term borrowings
|
|
10,013
|
|
|
7,062
|
|
||
|
Long-term debt
|
|
65,852
|
|
|
66,558
|
|
||
|
Interest payable
|
|
418
|
|
|
477
|
|
||
|
Unearned insurance premiums and service revenue
|
|
2,417
|
|
|
2,375
|
|
||
|
Accrued expenses and other liabilities
|
|
1,530
|
|
|
1,735
|
|
||
|
Total liabilities
|
|
142,177
|
|
|
136,429
|
|
||
|
Contingencies (refer to Note 26)
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
||||
|
Common stock and paid-in capital ($0.01 par value, shares authorized 1,100,000,000; issued 482,549,997 and 480,136,039; and outstanding 481,750,247 and 480,094,891)
|
|
21,069
|
|
|
21,038
|
|
||
|
Preferred stock
|
|
813
|
|
|
1,255
|
|
||
|
Accumulated deficit
|
|
(7,388
|
)
|
|
(6,828
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(183
|
)
|
|
(66
|
)
|
||
|
Treasury stock, at cost (799,750 shares)
|
|
(16
|
)
|
|
—
|
|
||
|
Total equity
|
|
14,295
|
|
|
15,399
|
|
||
|
Total liabilities and equity
|
|
$
|
156,472
|
|
|
$
|
151,828
|
|
|
($ in millions)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
|
||||
|
Finance receivables and loans, net
|
|
|
|
|
||||
|
Finance receivables and loans, net of unearned income
|
|
$
|
27,353
|
|
|
$
|
30,081
|
|
|
Allowance for loan losses
|
|
(177
|
)
|
|
(179
|
)
|
||
|
Total finance receivables and loans, net
|
|
27,176
|
|
|
29,902
|
|
||
|
Investment in operating leases, net
|
|
6,650
|
|
|
5,595
|
|
||
|
Other assets
|
|
1,332
|
|
|
2,010
|
|
||
|
Total assets
|
|
$
|
35,158
|
|
|
$
|
37,507
|
|
|
Liabilities
|
|
|
|
|
||||
|
Long-term debt
|
|
$
|
22,775
|
|
|
$
|
24,343
|
|
|
Accrued expenses and other liabilities
|
|
29
|
|
|
173
|
|
||
|
Total liabilities
|
|
$
|
22,804
|
|
|
$
|
24,516
|
|
|
($ in millions)
|
Common
stock and
paid-in
capital
|
|
Preferred
stock
|
|
Accumulated deficit
|
|
Accumulated
other
comprehensive
(loss) income
|
|
Treasury stock
|
|
Total
equity
|
||||||||||||
|
Balance at January 1, 2014
|
$
|
20,939
|
|
|
$
|
1,255
|
|
|
$
|
(7,710
|
)
|
|
$
|
(276
|
)
|
|
$
|
—
|
|
|
$
|
14,208
|
|
|
Net income
|
|
|
|
|
550
|
|
|
|
|
|
|
550
|
|
||||||||||
|
Preferred stock dividends
|
|
|
|
|
(133
|
)
|
|
|
|
|
|
(133
|
)
|
||||||||||
|
Share-based compensation
|
72
|
|
|
|
|
|
|
|
|
|
|
72
|
|
||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
181
|
|
|
|
|
181
|
|
||||||||||
|
Balance at June 30, 2014
|
$
|
21,011
|
|
|
$
|
1,255
|
|
|
$
|
(7,293
|
)
|
|
$
|
(95
|
)
|
|
$
|
—
|
|
|
$
|
14,878
|
|
|
Balance at January 1, 2015
|
$
|
21,038
|
|
|
$
|
1,255
|
|
|
$
|
(6,828
|
)
|
|
$
|
(66
|
)
|
|
$
|
—
|
|
|
$
|
15,399
|
|
|
Net income
|
|
|
|
|
758
|
|
|
|
|
|
|
758
|
|
||||||||||
|
Preferred stock dividends
|
|
|
|
|
(1,318
|
)
|
(a)
|
|
|
|
|
(1,318
|
)
|
||||||||||
|
Series A preferred stock repurchase
|
|
|
(325
|
)
|
|
|
|
|
|
|
|
(325
|
)
|
||||||||||
|
Series G preferred stock redemption
|
|
|
(117
|
)
|
|
|
|
|
|
|
|
(117
|
)
|
||||||||||
|
Share-based compensation
|
31
|
|
|
|
|
|
|
|
|
|
|
31
|
|
||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
(117
|
)
|
|
|
|
(117
|
)
|
||||||||||
|
Share repurchases related to employee stock-based compensation awards
|
|
|
|
|
|
|
|
|
(16
|
)
|
|
(16
|
)
|
||||||||||
|
Balance at June 30, 2015
|
$
|
21,069
|
|
|
$
|
813
|
|
|
$
|
(7,388
|
)
|
|
$
|
(183
|
)
|
|
$
|
(16
|
)
|
|
$
|
14,295
|
|
|
(a)
|
Preferred stock dividends include
$1,193 million
recognized in connection with the partial redemption of the Series G Preferred Stock and the repurchase of the Series A Preferred Stock. These dividends represent an additional return to preferred shareholders calculated as the excess consideration paid over the carrying amount derecognized. Refer to
Note 16
for additional preferred stock information.
|
|
Six months ended June 30,
($ in millions)
|
|
2015
|
|
2014
|
||||
|
Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
758
|
|
|
$
|
550
|
|
|
Reconciliation of net income to net cash provided by operating activities
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
1,466
|
|
|
1,415
|
|
||
|
Provision for loan losses
|
|
256
|
|
|
200
|
|
||
|
Gain on mortgage and automotive loans, net
|
|
(47
|
)
|
|
(6
|
)
|
||
|
Other gain on investments, net
|
|
(100
|
)
|
|
(84
|
)
|
||
|
Loss on extinguishment of debt
|
|
354
|
|
|
46
|
|
||
|
Originations and purchases of loans held-for-sale
|
|
(1,528
|
)
|
|
—
|
|
||
|
Proceeds from sales and repayments of loans originated as held-for-sale
|
|
496
|
|
|
59
|
|
||
|
Impairment and settlement related to Residential Capital, LLC
|
|
—
|
|
|
(150
|
)
|
||
|
(Gain) loss on sale of subsidiaries, net
|
|
(452
|
)
|
|
7
|
|
||
|
Net change in
|
|
|
|
|
||||
|
Deferred income taxes
|
|
258
|
|
|
117
|
|
||
|
Interest payable
|
|
(59
|
)
|
|
(359
|
)
|
||
|
Other assets
|
|
532
|
|
|
150
|
|
||
|
Other liabilities
|
|
(217
|
)
|
|
(428
|
)
|
||
|
Other, net
|
|
26
|
|
|
(4
|
)
|
||
|
Net cash provided by operating activities
|
|
1,743
|
|
|
1,513
|
|
||
|
Investing activities
|
|
|
|
|
||||
|
Purchases of available-for-sale securities
|
|
(8,165
|
)
|
|
(2,411
|
)
|
||
|
Proceeds from sales of available-for-sale securities
|
|
2,865
|
|
|
2,144
|
|
||
|
Proceeds from maturities and repayment of available-for-sale securities
|
|
2,192
|
|
|
1,136
|
|
||
|
Net increase in finance receivables and loans
|
|
(5,471
|
)
|
|
(736
|
)
|
||
|
Proceeds from sales of finance receivables and loans
|
|
1,582
|
|
|
—
|
|
||
|
Purchases of operating lease assets
|
|
(2,348
|
)
|
|
(5,182
|
)
|
||
|
Disposals of operating lease assets
|
|
2,709
|
|
|
2,993
|
|
||
|
Proceeds from sale of business units, net (a)
|
|
1,049
|
|
|
47
|
|
||
|
Net change in restricted cash
|
|
449
|
|
|
2,060
|
|
||
|
Other, net
|
|
(54
|
)
|
|
39
|
|
||
|
Net cash (used in) provided by investing activities
|
|
(5,192
|
)
|
|
90
|
|
||
|
Six months ended June 30, (
$ in millions
)
|
|
2015
|
|
2014
|
||||
|
Financing activities
|
|
|
|
|
||||
|
Net change in short-term borrowings
|
|
2,945
|
|
|
(2,181
|
)
|
||
|
Net increase in deposits
|
|
3,724
|
|
|
2,741
|
|
||
|
Proceeds from issuance of long-term debt
|
|
17,807
|
|
|
14,956
|
|
||
|
Repayments of long-term debt
|
|
(18,984
|
)
|
|
(16,739
|
)
|
||
|
Repurchase and redemption of preferred stock
|
|
(442
|
)
|
|
—
|
|
||
|
Dividends paid on preferred stock
|
|
(1,318
|
)
|
|
(134
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
3,732
|
|
|
(1,357
|
)
|
||
|
Effect of exchange-rate changes on cash and cash equivalents
|
|
(1
|
)
|
|
—
|
|
||
|
Net increase in cash and cash equivalents
|
|
282
|
|
|
246
|
|
||
|
Cash and cash equivalents at beginning of year
|
|
5,576
|
|
|
5,531
|
|
||
|
Cash and cash equivalents at June 30,
|
|
$
|
5,858
|
|
|
$
|
5,777
|
|
|
Supplemental disclosures
|
|
|
|
|
||||
|
Cash paid for
|
|
|
|
|
||||
|
Interest
|
|
$
|
1,250
|
|
|
$
|
1,730
|
|
|
Income taxes
|
|
97
|
|
|
—
|
|
||
|
Noncash items
|
|
|
|
|
||||
|
Finance receivables and loans transferred to loans held-for-sale
|
|
72
|
|
|
40
|
|
||
|
Other disclosures
|
|
|
|
|
||||
|
Proceeds from sales and repayments of mortgage loans held-for-investment originally designated as held-for-sale
|
|
54
|
|
|
20
|
|
||
|
(a)
|
Cash flows of discontinued operations are reflected within operating, investing, and financing activities in the
Condensed Consolidated Statement of Cash Flows
. The cash balance of these operations is reported as assets of operations held-for-sale on the
Condensed Consolidated Balance Sheet
.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Select Automotive Finance operations
|
|
|
|
|
|
|
|
||||||||
|
Total net revenue
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
Pretax (loss) income including direct costs to transact a sale (a)
|
(5
|
)
|
|
25
|
|
|
453
|
|
|
55
|
|
||||
|
Tax expense (b)
|
—
|
|
|
5
|
|
|
65
|
|
|
4
|
|
||||
|
Other operations
|
|
|
|
|
|
|
|
||||||||
|
Pretax income
|
$
|
18
|
|
|
$
|
22
|
|
|
$
|
20
|
|
|
$
|
20
|
|
|
Tax expense (benefit)
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
2
|
|
||||
|
(a)
|
Includes certain treasury and other corporate activity recognized by Corporate and Other.
|
|
(b)
|
Includes certain income tax activity recognized by Corporate and Other.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Remarketing fees
|
$
|
25
|
|
|
$
|
29
|
|
|
$
|
53
|
|
|
$
|
57
|
|
|
Late charges and other administrative fees
|
21
|
|
|
20
|
|
|
43
|
|
|
43
|
|
||||
|
Income from equity-method investments
|
4
|
|
|
4
|
|
|
37
|
|
|
8
|
|
||||
|
Other, net
|
24
|
|
|
16
|
|
|
38
|
|
|
28
|
|
||||
|
Total other income, net of losses
|
$
|
74
|
|
|
$
|
69
|
|
|
$
|
171
|
|
|
$
|
136
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Insurance commissions
|
$
|
95
|
|
|
$
|
93
|
|
|
$
|
188
|
|
|
$
|
183
|
|
|
Technology and communications
|
64
|
|
|
93
|
|
|
133
|
|
|
178
|
|
||||
|
Lease and loan administration
|
32
|
|
|
32
|
|
|
61
|
|
|
60
|
|
||||
|
Advertising and marketing
|
23
|
|
|
25
|
|
|
54
|
|
|
54
|
|
||||
|
Professional services
|
25
|
|
|
25
|
|
|
45
|
|
|
53
|
|
||||
|
Premises and equipment depreciation
|
22
|
|
|
19
|
|
|
42
|
|
|
38
|
|
||||
|
Regulatory and licensing fees
|
20
|
|
|
19
|
|
|
41
|
|
|
46
|
|
||||
|
Vehicle remarketing and repossession
|
18
|
|
|
21
|
|
|
37
|
|
|
39
|
|
||||
|
Occupancy
|
13
|
|
|
12
|
|
|
24
|
|
|
23
|
|
||||
|
Non-income taxes
|
7
|
|
|
10
|
|
|
15
|
|
|
20
|
|
||||
|
Other
|
47
|
|
|
69
|
|
|
110
|
|
|
115
|
|
||||
|
Total other operating expenses
|
$
|
366
|
|
|
$
|
418
|
|
|
$
|
750
|
|
|
$
|
809
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
|
Amortized cost
|
|
Gross unrealized
|
|
Fair
value |
|
Amortized cost
|
|
Gross unrealized
|
|
Fair
value |
||||||||||||||||||||
|
($ in millions)
|
|
gains
|
|
losses
|
|
gains
|
|
losses
|
|
|||||||||||||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
2,203
|
|
|
$
|
1
|
|
|
$
|
(29
|
)
|
|
$
|
2,175
|
|
|
$
|
1,195
|
|
|
$
|
1
|
|
|
$
|
(18
|
)
|
|
$
|
1,178
|
|
|
U.S. States and political subdivisions
|
|
562
|
|
|
12
|
|
|
(5
|
)
|
|
569
|
|
|
389
|
|
|
17
|
|
|
—
|
|
|
406
|
|
||||||||
|
Foreign government
|
|
191
|
|
|
9
|
|
|
—
|
|
|
200
|
|
|
224
|
|
|
8
|
|
|
—
|
|
|
232
|
|
||||||||
|
Mortgage-backed residential (a)
|
|
11,704
|
|
|
85
|
|
|
(149
|
)
|
|
11,640
|
|
|
10,431
|
|
|
119
|
|
|
(125
|
)
|
|
10,425
|
|
||||||||
|
Mortgage-backed commercial
|
|
458
|
|
|
—
|
|
|
(1
|
)
|
|
457
|
|
|
254
|
|
|
—
|
|
|
(1
|
)
|
|
253
|
|
||||||||
|
Asset-backed
|
|
2,053
|
|
|
4
|
|
|
(2
|
)
|
|
2,055
|
|
|
1,989
|
|
|
5
|
|
|
(3
|
)
|
|
1,991
|
|
||||||||
|
Corporate debt
|
|
1,054
|
|
|
12
|
|
|
(8
|
)
|
|
1,058
|
|
|
734
|
|
|
14
|
|
|
(2
|
)
|
|
746
|
|
||||||||
|
Total debt securities (b) (c)
|
|
18,225
|
|
|
123
|
|
|
(194
|
)
|
|
18,154
|
|
|
15,216
|
|
|
164
|
|
|
(149
|
)
|
|
15,231
|
|
||||||||
|
Equity securities
|
|
1,040
|
|
|
11
|
|
|
(63
|
)
|
|
988
|
|
|
891
|
|
|
49
|
|
|
(34
|
)
|
|
906
|
|
||||||||
|
Total available-for-sale securities
|
|
$
|
19,265
|
|
|
$
|
134
|
|
|
$
|
(257
|
)
|
|
$
|
19,142
|
|
|
$
|
16,107
|
|
|
$
|
213
|
|
|
$
|
(183
|
)
|
|
$
|
16,137
|
|
|
(a)
|
Residential mortgage-backed securities include agency-backed bonds totaling
$8,500 million
and
$7,557 million
at
June 30, 2015
, and
|
|
(b)
|
Certain entities related to our Insurance operations are required to deposit securities with state regulatory authorities. Amounts deposited totaled
$15 million
at both
June 30, 2015
, and
December 31, 2014
.
|
|
(c)
|
Investment securities with a fair value of
$2,170 million
and
$801 million
at
June 30, 2015
, and
December 31, 2014
, were pledged to secure short-term borrowings or repurchase agreements and for other purposes as required by contractual obligation or law. Under these agreements, Ally has granted the counterparty the right to sell or pledge the underlying investment securities.
|
|
|
|
Total
|
|
Due in one year
or less
|
|
Due after one
year through
five years
|
|
Due after five
years through
ten years
|
|
Due after ten
years (a)
|
|||||||||||||||||||||||||
|
($ in millions)
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fair value of available-for-sale debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
2,175
|
|
|
1.6
|
%
|
|
$
|
87
|
|
|
0.5
|
%
|
|
$
|
898
|
|
|
1.1
|
%
|
|
$
|
1,190
|
|
|
2.1
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
U.S. States and political subdivisions
|
|
569
|
|
|
3.5
|
|
|
24
|
|
|
2.7
|
|
|
25
|
|
|
3.0
|
|
|
110
|
|
|
2.8
|
|
|
410
|
|
|
3.8
|
|
|||||
|
Foreign government
|
|
200
|
|
|
2.6
|
|
|
6
|
|
|
1.2
|
|
|
100
|
|
|
2.5
|
|
|
94
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|||||
|
Mortgage-backed residential
|
|
11,640
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
2.1
|
|
|
8
|
|
|
2.8
|
|
|
11,588
|
|
|
2.8
|
|
|||||
|
Mortgage-backed commercial
|
|
457
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
457
|
|
|
1.7
|
|
|||||
|
Asset-backed
|
|
2,055
|
|
|
2.1
|
|
|
9
|
|
|
1.1
|
|
|
1,224
|
|
|
1.9
|
|
|
605
|
|
|
2.3
|
|
|
217
|
|
|
2.3
|
|
|||||
|
Corporate debt
|
|
1,058
|
|
|
2.9
|
|
|
28
|
|
|
3.3
|
|
|
628
|
|
|
2.5
|
|
|
369
|
|
|
3.3
|
|
|
33
|
|
|
5.6
|
|
|||||
|
Total available-for-sale debt securities
|
|
$
|
18,154
|
|
|
2.6
|
|
|
$
|
154
|
|
|
1.4
|
|
|
$
|
2,919
|
|
|
1.8
|
|
|
$
|
2,376
|
|
|
2.4
|
|
|
$
|
12,705
|
|
|
2.8
|
|
|
Amortized cost of available-for-sale debt securities
|
|
$
|
18,225
|
|
|
|
|
$
|
154
|
|
|
|
|
$
|
2,913
|
|
|
|
|
$
|
2,393
|
|
|
|
|
$
|
12,765
|
|
|
|
|||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fair value of available-for-sale debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,178
|
|
|
1.5
|
%
|
|
$
|
7
|
|
|
3.0
|
%
|
|
$
|
677
|
|
|
1.2
|
%
|
|
$
|
494
|
|
|
1.9
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
U.S. States and political subdivisions
|
|
406
|
|
|
3.7
|
|
|
34
|
|
|
1.9
|
|
|
12
|
|
|
2.1
|
|
|
106
|
|
|
3.0
|
|
|
254
|
|
|
4.3
|
|
|||||
|
Foreign government
|
|
232
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
128
|
|
|
2.5
|
|
|
104
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|||||
|
Mortgage-backed residential
|
|
10,425
|
|
|
2.6
|
|
|
34
|
|
|
3.1
|
|
|
58
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
10,333
|
|
|
2.6
|
|
|||||
|
Mortgage-backed commercial
|
|
253
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
223
|
|
|
1.4
|
|
|||||
|
Asset-backed
|
|
1,991
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
1,311
|
|
|
1.9
|
|
|
463
|
|
|
2.0
|
|
|
217
|
|
|
2.2
|
|
|||||
|
Corporate debt
|
|
746
|
|
|
3.2
|
|
|
33
|
|
|
3.1
|
|
|
460
|
|
|
2.7
|
|
|
216
|
|
|
3.8
|
|
|
37
|
|
|
5.6
|
|
|||||
|
Total available-for-sale debt securities
|
|
$
|
15,231
|
|
|
2.5
|
|
|
$
|
108
|
|
|
2.7
|
|
|
$
|
2,676
|
|
|
1.9
|
|
|
$
|
1,383
|
|
|
2.4
|
|
|
$
|
11,064
|
|
|
2.6
|
|
|
Amortized cost of available-for-sale debt securities
|
|
$
|
15,216
|
|
|
|
|
$
|
108
|
|
|
|
|
$
|
2,674
|
|
|
|
|
$
|
1,374
|
|
|
|
|
$
|
11,060
|
|
|
|
|||||
|
(a)
|
Investments with no stated maturities are included as contractual maturities of greater than 10 years. Actual maturities may differ due to call or prepayment options.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Taxable interest
|
$
|
82
|
|
|
$
|
83
|
|
|
$
|
162
|
|
|
$
|
169
|
|
|
Taxable dividends
|
6
|
|
|
7
|
|
|
11
|
|
|
12
|
|
||||
|
Interest and dividends exempt from U.S. federal income tax
|
5
|
|
|
3
|
|
|
8
|
|
|
7
|
|
||||
|
Interest and dividends on available-for-sale securities
|
$
|
93
|
|
|
$
|
93
|
|
|
$
|
181
|
|
|
$
|
188
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Gross realized gains
|
$
|
46
|
|
|
$
|
42
|
|
|
$
|
106
|
|
|
$
|
102
|
|
|
Gross realized losses
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
(8
|
)
|
||||
|
Other-than-temporary impairment
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
(10
|
)
|
||||
|
Other gain on investments, net
|
$
|
45
|
|
|
$
|
41
|
|
|
$
|
100
|
|
|
$
|
84
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Less than 12 months
|
|
12 months or longer
|
||||||||||||||||||||||||
|
($ in millions)
|
|
Fair
value |
|
Unrealized
loss |
|
Fair
value |
|
Unrealized
loss |
|
Fair
value |
|
Unrealized
loss |
|
Fair
value |
|
Unrealized
loss |
||||||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,562
|
|
|
$
|
(24
|
)
|
|
$
|
569
|
|
|
$
|
(5
|
)
|
|
$
|
297
|
|
|
$
|
(3
|
)
|
|
$
|
859
|
|
|
$
|
(15
|
)
|
|
U.S. States and political subdivisions
|
|
295
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Foreign government
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Mortgage-backed
|
|
3,508
|
|
|
(39
|
)
|
|
2,504
|
|
|
(111
|
)
|
|
1,172
|
|
|
(10
|
)
|
|
3,098
|
|
|
(116
|
)
|
||||||||
|
Asset-backed
|
|
830
|
|
|
(2
|
)
|
|
26
|
|
|
—
|
|
|
819
|
|
|
(3
|
)
|
|
8
|
|
|
—
|
|
||||||||
|
Corporate debt
|
|
480
|
|
|
(8
|
)
|
|
4
|
|
|
—
|
|
|
132
|
|
|
(2
|
)
|
|
11
|
|
|
—
|
|
||||||||
|
Total temporarily impaired debt securities
|
|
6,681
|
|
|
(78
|
)
|
|
3,103
|
|
|
(116
|
)
|
|
2,470
|
|
|
(18
|
)
|
|
3,976
|
|
|
(131
|
)
|
||||||||
|
Temporarily impaired equity securities
|
|
719
|
|
|
(56
|
)
|
|
29
|
|
|
(7
|
)
|
|
231
|
|
|
(24
|
)
|
|
40
|
|
|
(10
|
)
|
||||||||
|
Total temporarily impaired available-for-sale securities
|
|
$
|
7,400
|
|
|
$
|
(134
|
)
|
|
$
|
3,132
|
|
|
$
|
(123
|
)
|
|
$
|
2,701
|
|
|
$
|
(42
|
)
|
|
$
|
4,016
|
|
|
$
|
(141
|
)
|
|
(
$ in millions
)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Consumer automotive
|
|
$
|
1,356
|
|
|
$
|
1,515
|
|
|
Consumer mortgage
|
|
46
|
|
|
452
|
|
||
|
Commercial and industrial — Other
|
|
36
|
|
|
36
|
|
||
|
Total loans held-for-sale, net
|
|
$
|
1,438
|
|
|
$
|
2,003
|
|
|
(
$ in millions
)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Consumer automotive (a)
|
|
$
|
60,786
|
|
|
$
|
56,570
|
|
|
Consumer mortgage (b)(c)
|
|
9,212
|
|
|
7,474
|
|
||
|
Commercial
|
|
|
|
|
||||
|
Commercial and industrial
|
|
|
|
|
||||
|
Automotive
|
|
29,732
|
|
|
30,871
|
|
||
|
Other
|
|
2,149
|
|
|
1,882
|
|
||
|
Commercial real estate — Automotive
|
|
3,294
|
|
|
3,151
|
|
||
|
Total commercial
|
|
35,175
|
|
|
35,904
|
|
||
|
Total finance receivables and loans (d)
|
|
$
|
105,173
|
|
|
$
|
99,948
|
|
|
(a)
|
Includes
$69 million
and
$35 million
of fair value adjustment for loans in hedge accounting relationships at
June 30, 2015
, and
December 31, 2014
, respectively. Refer to
Note 20
for additional information.
|
|
(b)
|
Includes loans originated as interest-only mortgage loans of
$1.1 billion
and
$1.2 billion
at
June 30, 2015
, and
December 31, 2014
, respectively,
12%
of which are expected to start principal amortization in the remainder of 2015,
33%
in 2016,
21%
in 2017,
2%
in 2018, and
4%
thereafter.
|
|
(c)
|
Includes consumer mortgages at a fair value of
$1 million
at both
June 30, 2015
, and
December 31, 2014
, as a result of fair value option election.
|
|
(d)
|
Totals are net of unearned income, unamortized premiums and discounts, and deferred fees and costs of
$57 million
and
$266 million
at
June 30, 2015
, and
December 31, 2014
, respectively.
|
|
Three months ended June 30, 2015
(
$ in millions
)
|
|
Consumer
automotive |
|
Consumer
mortgage |
|
Commercial
|
|
Total
|
||||||||
|
Allowance at April 1, 2015
|
|
$
|
711
|
|
|
$
|
119
|
|
|
$
|
103
|
|
|
$
|
933
|
|
|
Charge-offs
|
|
(166
|
)
|
|
(9
|
)
|
|
—
|
|
|
(175
|
)
|
||||
|
Recoveries
|
|
70
|
|
|
5
|
|
|
—
|
|
|
75
|
|
||||
|
Net charge-offs
|
|
(96
|
)
|
|
(4
|
)
|
|
—
|
|
|
(100
|
)
|
||||
|
Provision for loan losses
|
|
152
|
|
|
3
|
|
|
(15
|
)
|
|
140
|
|
||||
|
Other
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Allowance at June 30, 2015
|
|
$
|
767
|
|
|
$
|
119
|
|
|
$
|
88
|
|
|
$
|
974
|
|
|
Three months ended June 30, 2014 (
$ in millions
)
|
|
Consumer
automotive |
|
Consumer
mortgage |
|
Commercial
|
|
Total
|
||||||||
|
Allowance at April 1, 2014
|
|
$
|
715
|
|
|
$
|
333
|
|
|
$
|
144
|
|
|
$
|
1,192
|
|
|
Charge-offs
|
|
(143
|
)
|
|
(10
|
)
|
|
(4
|
)
|
|
(157
|
)
|
||||
|
Recoveries
|
|
60
|
|
|
2
|
|
|
10
|
|
|
72
|
|
||||
|
Net charge-offs
|
|
(83
|
)
|
|
(8
|
)
|
|
6
|
|
|
(85
|
)
|
||||
|
Provision for loan losses
|
|
97
|
|
|
(25
|
)
|
|
(9
|
)
|
|
63
|
|
||||
|
Other
|
|
—
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Allowance at June 30, 2014
|
|
$
|
729
|
|
|
$
|
302
|
|
|
$
|
140
|
|
|
$
|
1,171
|
|
|
Six months ended June 30, 2015
(
$ in millions
)
|
|
Consumer
automotive |
|
Consumer
mortgage |
|
Commercial
|
|
Total
|
||||||||
|
Allowance at January 1, 2015
|
|
$
|
685
|
|
|
$
|
152
|
|
|
$
|
140
|
|
|
$
|
977
|
|
|
Charge-offs
|
|
(359
|
)
|
|
(31
|
)
|
|
—
|
|
|
(390
|
)
|
||||
|
Recoveries
|
|
131
|
|
|
8
|
|
|
1
|
|
|
140
|
|
||||
|
Net charge-offs
|
|
(228
|
)
|
|
(23
|
)
|
|
1
|
|
|
(250
|
)
|
||||
|
Provision for loan losses
|
|
310
|
|
|
(2
|
)
|
|
(52
|
)
|
|
256
|
|
||||
|
Other (a)
|
|
—
|
|
|
(8
|
)
|
|
(1
|
)
|
|
(9
|
)
|
||||
|
Allowance at June 30, 2015
|
|
$
|
767
|
|
|
$
|
119
|
|
|
$
|
88
|
|
|
$
|
974
|
|
|
Allowance for loan losses at June 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
22
|
|
|
$
|
50
|
|
|
$
|
19
|
|
|
$
|
91
|
|
|
Collectively evaluated for impairment
|
|
745
|
|
|
69
|
|
|
69
|
|
|
883
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Finance receivables and loans at historical cost at June 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance
|
|
$
|
60,786
|
|
|
$
|
9,211
|
|
|
$
|
35,175
|
|
|
$
|
105,172
|
|
|
Individually evaluated for impairment
|
|
275
|
|
|
265
|
|
|
99
|
|
|
639
|
|
||||
|
Collectively evaluated for impairment
|
|
60,511
|
|
|
8,946
|
|
|
35,076
|
|
|
104,533
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Six months ended June 30, 2014 (
$ in millions
)
|
|
Consumer
automotive |
|
Consumer
mortgage |
|
Commercial
|
|
Total
|
||||||||
|
Allowance at January 1, 2014
|
|
$
|
673
|
|
|
$
|
389
|
|
|
$
|
146
|
|
|
$
|
1,208
|
|
|
Charge-offs
|
|
(323
|
)
|
|
(25
|
)
|
|
(5
|
)
|
|
(353
|
)
|
||||
|
Recoveries
|
|
119
|
|
|
5
|
|
|
11
|
|
|
135
|
|
||||
|
Net charge-offs
|
|
(204
|
)
|
|
(20
|
)
|
|
6
|
|
|
(218
|
)
|
||||
|
Provision for loan losses
|
|
260
|
|
|
(48
|
)
|
|
(12
|
)
|
|
200
|
|
||||
|
Other (a)
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
||||
|
Allowance at June 30, 2014
|
|
$
|
729
|
|
|
$
|
302
|
|
|
$
|
140
|
|
|
$
|
1,171
|
|
|
Allowance for loan losses at June 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
26
|
|
|
$
|
192
|
|
|
$
|
15
|
|
|
$
|
233
|
|
|
Collectively evaluated for impairment
|
|
703
|
|
|
110
|
|
|
125
|
|
|
938
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Finance receivables and loans at historical cost at June 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance
|
|
$
|
58,114
|
|
|
$
|
7,846
|
|
|
$
|
34,817
|
|
|
$
|
100,777
|
|
|
Individually evaluated for impairment
|
|
287
|
|
|
925
|
|
|
98
|
|
|
1,310
|
|
||||
|
Collectively evaluated for impairment
|
|
57,824
|
|
|
6,921
|
|
|
34,719
|
|
|
99,464
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
(a)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Consumer mortgage
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
73
|
|
|
$
|
40
|
|
|
Total sales and transfers
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
73
|
|
|
$
|
40
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Consumer mortgage
|
|
$
|
1,996
|
|
|
$
|
15
|
|
|
$
|
2,650
|
|
|
$
|
15
|
|
|
Total purchases of finance receivables and loans
|
|
$
|
1,996
|
|
|
$
|
15
|
|
|
$
|
2,650
|
|
|
$
|
15
|
|
|
(
$ in millions
)
|
|
30-59 days
past due |
|
60-89 days
past due |
|
90 days
or more past due |
|
Total
past due |
|
Current
|
|
Total finance
receivables and loans |
||||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automotive
|
|
$
|
1,226
|
|
|
$
|
251
|
|
|
$
|
156
|
|
|
$
|
1,633
|
|
|
$
|
59,153
|
|
|
$
|
60,786
|
|
|
Consumer mortgage
|
|
89
|
|
|
22
|
|
|
96
|
|
|
207
|
|
|
9,004
|
|
|
9,211
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
|
29,712
|
|
|
29,732
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,149
|
|
|
2,149
|
|
||||||
|
Commercial real estate — Automotive
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
3,293
|
|
|
3,294
|
|
||||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
21
|
|
|
21
|
|
|
35,154
|
|
|
35,175
|
|
||||||
|
Total consumer and commercial
|
|
$
|
1,315
|
|
|
$
|
273
|
|
|
$
|
273
|
|
|
$
|
1,861
|
|
|
$
|
103,311
|
|
|
$
|
105,172
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automotive
|
|
$
|
1,340
|
|
|
$
|
293
|
|
|
$
|
164
|
|
|
$
|
1,797
|
|
|
$
|
54,773
|
|
|
$
|
56,570
|
|
|
Consumer mortgage
|
|
76
|
|
|
25
|
|
|
124
|
|
|
225
|
|
|
7,248
|
|
|
7,473
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
30,862
|
|
|
30,871
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,882
|
|
|
1,882
|
|
||||||
|
Commercial real estate — Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,151
|
|
|
3,151
|
|
||||||
|
Total commercial
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
35,895
|
|
|
35,904
|
|
||||||
|
Total consumer and commercial
|
|
$
|
1,416
|
|
|
$
|
327
|
|
|
$
|
288
|
|
|
$
|
2,031
|
|
|
$
|
97,916
|
|
|
$
|
99,947
|
|
|
(
$ in millions
)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Consumer automotive
|
|
$
|
386
|
|
|
$
|
386
|
|
|
Consumer mortgage
|
|
157
|
|
|
177
|
|
||
|
Commercial
|
|
|
|
|
||||
|
Commercial and industrial
|
|
|
|
|
||||
|
Automotive
|
|
46
|
|
|
32
|
|
||
|
Other
|
|
46
|
|
|
46
|
|
||
|
Commercial real estate — Automotive
|
|
7
|
|
|
4
|
|
||
|
Total commercial
|
|
99
|
|
|
82
|
|
||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
642
|
|
|
$
|
645
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
Performing
|
|
Nonperforming
|
|
Total
|
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||||||||
|
Consumer automotive
|
|
$
|
60,400
|
|
|
$
|
386
|
|
|
$
|
60,786
|
|
|
$
|
56,184
|
|
|
$
|
386
|
|
|
$
|
56,570
|
|
|
Consumer mortgage
|
|
9,054
|
|
|
157
|
|
|
9,211
|
|
|
7,296
|
|
|
177
|
|
|
7,473
|
|
||||||
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
Pass
|
|
Criticized (a)
|
|
Total
|
|
Pass
|
|
Criticized (a)
|
|
Total
|
||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
$
|
28,037
|
|
|
$
|
1,695
|
|
|
$
|
29,732
|
|
|
$
|
29,150
|
|
|
$
|
1,721
|
|
|
$
|
30,871
|
|
|
Other
|
|
1,680
|
|
|
469
|
|
|
2,149
|
|
|
1,509
|
|
|
373
|
|
|
1,882
|
|
||||||
|
Commercial real estate — Automotive
|
|
3,148
|
|
|
146
|
|
|
3,294
|
|
|
3,015
|
|
|
136
|
|
|
3,151
|
|
||||||
|
Total commercial
|
|
$
|
32,865
|
|
|
$
|
2,310
|
|
|
$
|
35,175
|
|
|
$
|
33,674
|
|
|
$
|
2,230
|
|
|
$
|
35,904
|
|
|
(a)
|
Includes loans classified as special mention, substandard, or doubtful. These classifications are based on regulatory definitions and generally represent loans within our portfolio that have a higher default risk or have already defaulted.
|
|
(
$ in millions
)
|
|
Unpaid principal balance
|
|
Carrying value before allowance
|
|
Impaired with no allowance
|
|
Impaired with an allowance
|
|
Allowance for impaired loans
|
||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer automotive
|
|
$
|
275
|
|
|
$
|
275
|
|
|
$
|
—
|
|
|
$
|
275
|
|
|
$
|
22
|
|
|
Consumer mortgage
|
|
266
|
|
|
265
|
|
|
62
|
|
|
203
|
|
|
50
|
|
|||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
46
|
|
|
46
|
|
|
18
|
|
|
28
|
|
|
6
|
|
|||||
|
Other
|
|
46
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|
11
|
|
|||||
|
Commercial real estate — Automotive
|
|
7
|
|
|
7
|
|
|
4
|
|
|
3
|
|
|
2
|
|
|||||
|
Total commercial
|
|
99
|
|
|
99
|
|
|
22
|
|
|
77
|
|
|
19
|
|
|||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
640
|
|
|
$
|
639
|
|
|
$
|
84
|
|
|
$
|
555
|
|
|
$
|
91
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer automotive
|
|
$
|
282
|
|
|
$
|
282
|
|
|
$
|
—
|
|
|
$
|
282
|
|
|
$
|
23
|
|
|
Consumer mortgage
|
|
340
|
|
|
336
|
|
|
86
|
|
|
250
|
|
|
62
|
|
|||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
32
|
|
|
32
|
|
|
4
|
|
|
28
|
|
|
5
|
|
|||||
|
Other
|
|
46
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|
15
|
|
|||||
|
Commercial real estate — Automotive
|
|
4
|
|
|
4
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|||||
|
Total commercial
|
|
82
|
|
|
82
|
|
|
5
|
|
|
77
|
|
|
21
|
|
|||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
704
|
|
|
$
|
700
|
|
|
$
|
91
|
|
|
$
|
609
|
|
|
$
|
106
|
|
|
|
|
2015
|
|
2014
|
||||||||||||
|
Three months ended June 30, (
$ in millions
)
|
|
Average
balance |
|
Interest
income |
|
Average
balance |
|
Interest
income |
||||||||
|
Consumer automotive
|
|
$
|
285
|
|
|
$
|
5
|
|
|
$
|
298
|
|
|
$
|
5
|
|
|
Consumer mortgage
|
|
259
|
|
|
2
|
|
|
930
|
|
|
7
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive
|
|
41
|
|
|
1
|
|
|
68
|
|
|
—
|
|
||||
|
Other
|
|
31
|
|
|
—
|
|
|
62
|
|
|
4
|
|
||||
|
Commercial real estate — Automotive
|
|
5
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
|
Total commercial
|
|
77
|
|
|
1
|
|
|
136
|
|
|
4
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
621
|
|
|
$
|
8
|
|
|
$
|
1,364
|
|
|
$
|
16
|
|
|
|
|
2015
|
|
2014
|
||||||||||||
|
Six months ended June 30, (
$ in millions
)
|
|
Average
balance |
|
Interest
income |
|
Average
balance |
|
Interest
income |
||||||||
|
Consumer automotive
|
|
$
|
287
|
|
|
$
|
9
|
|
|
$
|
297
|
|
|
$
|
9
|
|
|
Consumer mortgage
|
|
289
|
|
|
4
|
|
|
928
|
|
|
15
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive
|
|
38
|
|
|
1
|
|
|
84
|
|
|
1
|
|
||||
|
Other
|
|
37
|
|
|
3
|
|
|
67
|
|
|
4
|
|
||||
|
Commercial real estate — Automotive
|
|
5
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
|
Total commercial
|
|
80
|
|
|
4
|
|
|
160
|
|
|
5
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
656
|
|
|
$
|
17
|
|
|
$
|
1,385
|
|
|
$
|
29
|
|
|
|
|
2015
|
|
2014
|
||||||||||||||||||
|
Three months ended June 30, (
$ in millions
)
|
|
Number of
loans |
|
Pre-modification
carrying value before allowance |
|
Post-modification
carrying value before allowance |
|
Number of
loans |
|
Pre-modification
carrying value before allowance |
|
Post-modification
carrying value before allowance |
||||||||||
|
Consumer automotive
|
|
4,096
|
|
|
$
|
64
|
|
|
$
|
54
|
|
|
3,961
|
|
|
$
|
67
|
|
|
$
|
59
|
|
|
Consumer mortgage
|
|
76
|
|
|
22
|
|
|
21
|
|
|
95
|
|
|
15
|
|
|
15
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
4,172
|
|
|
$
|
86
|
|
|
$
|
75
|
|
|
4,056
|
|
|
$
|
82
|
|
|
$
|
74
|
|
|
|
|
2015
|
|
2014
|
||||||||||||||||||
|
Six months ended June 30, (
$ in millions)
|
|
Number of
loans |
|
Pre-modification
carrying value before allowance |
|
Post-modification
carrying value before allowance |
|
Number of
loans |
|
Pre-modification
carrying value before allowance |
|
Post-modification
carrying value before allowance |
||||||||||
|
Consumer automotive
|
|
8,151
|
|
|
$
|
127
|
|
|
$
|
107
|
|
|
9,320
|
|
|
$
|
151
|
|
|
$
|
130
|
|
|
Consumer mortgage
|
|
116
|
|
|
29
|
|
|
27
|
|
|
313
|
|
|
64
|
|
|
60
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
23
|
|
|
23
|
|
||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
48
|
|
|
48
|
|
||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
71
|
|
|
71
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
8,267
|
|
|
$
|
156
|
|
|
$
|
134
|
|
|
9,639
|
|
|
$
|
286
|
|
|
$
|
261
|
|
|
|
|
2015
|
|
2014
|
||||||||||||||||||
|
Three months ended June 30, (
$ in millions
)
|
|
Number of
loans |
|
Carrying value
before allowance |
|
Charge-off amount
|
|
Number of
loans |
|
Carrying value
before allowance |
|
Charge-off amount
|
||||||||||
|
Consumer automotive
|
|
1,499
|
|
|
$
|
18
|
|
|
$
|
10
|
|
|
1,616
|
|
|
$
|
20
|
|
|
$
|
11
|
|
|
Consumer mortgage
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
1,502
|
|
|
$
|
18
|
|
|
$
|
10
|
|
|
1,619
|
|
|
$
|
20
|
|
|
$
|
11
|
|
|
|
|
2015
|
|
2014
|
||||||||||||||||||
|
Six months ended June 30, (
$ in millions
)
|
|
Number of
loans |
|
Carrying value
before allowance |
|
Charge-off amount
|
|
Number of
loans |
|
Carrying value
before allowance |
|
Charge-off amount
|
||||||||||
|
Consumer automotive
|
|
3,080
|
|
|
$
|
37
|
|
|
$
|
21
|
|
|
3,230
|
|
|
$
|
40
|
|
|
$
|
21
|
|
|
Consumer mortgage
|
|
7
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
1
|
|
|
—
|
|
||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
3,087
|
|
|
$
|
37
|
|
|
$
|
21
|
|
|
3,235
|
|
|
$
|
41
|
|
|
$
|
21
|
|
|
($ in millions)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Vehicles
|
|
$
|
21,895
|
|
|
$
|
23,144
|
|
|
Accumulated depreciation
|
|
(3,945
|
)
|
|
(3,634
|
)
|
||
|
Investment in operating leases, net
|
|
$
|
17,950
|
|
|
$
|
19,510
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Depreciation expense on operating lease assets (excluding remarketing gains)
|
$
|
671
|
|
|
$
|
677
|
|
|
$
|
1,363
|
|
|
$
|
1,328
|
|
|
Remarketing gains
|
(108
|
)
|
|
(168
|
)
|
|
(178
|
)
|
|
(277
|
)
|
||||
|
Depreciation expense on operating lease assets
|
$
|
563
|
|
|
$
|
509
|
|
|
$
|
1,185
|
|
|
$
|
1,051
|
|
|
($ in millions)
|
|
Consolidated
involvement with VIEs |
Assets of
nonconsolidated VIEs (a) |
Maximum exposure to
loss in nonconsolidated VIEs |
|||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
||||||
|
On-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automotive
|
|
$
|
29,398
|
|
(b)
|
|
|
|
|
||||
|
Commercial automotive
|
|
16,038
|
|
|
|
|
|
|
|||||
|
Off-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automotive
|
|
—
|
|
|
$
|
2,212
|
|
|
$
|
2,212
|
|
(c)
|
|
|
Commercial other
|
|
186
|
|
(d)
|
—
|
|
(e)
|
421
|
|
(f)
|
|||
|
Total
|
|
$
|
45,622
|
|
|
$
|
2,212
|
|
|
$
|
2,633
|
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||
|
On-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automotive
|
|
$
|
31,994
|
|
(b)
|
|
|
|
|
||||
|
Commercial automotive
|
|
18,171
|
|
|
|
|
|
|
|||||
|
Off-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automotive
|
|
—
|
|
|
$
|
2,801
|
|
|
$
|
2,801
|
|
(c)
|
|
|
Commercial other
|
|
146
|
|
(d)
|
—
|
|
(e)
|
362
|
|
(f)
|
|||
|
Total
|
|
$
|
50,311
|
|
|
$
|
2,801
|
|
|
$
|
3,163
|
|
|
|
(a)
|
Asset values represent the current unpaid principal balance of outstanding consumer finance receivables and loans within the VIEs.
|
|
(b)
|
Includes
$10.3 billion
and
$12.7 billion
of assets that are not encumbered by VIE beneficial interests held by third parties at
June 30, 2015
, and
December 31, 2014
, respectively. Ally or consolidated affiliates hold the interests in these assets which eliminate in consolidation.
|
|
(c)
|
Maximum exposure to loss represents the current unpaid principal balance of outstanding loans based on our customary representation and warranty provisions. This measure is based on the unlikely event that all of the loans have underwriting defects or other defects that trigger a representation and warranty provision and the collateral supporting the loans are worthless. This required disclosure is not an indication of our expected loss.
|
|
(d)
|
Includes
$202 million
and
$164 million
classified as other assets, offset by
$16 million
and
$18 million
classified as accrued expenses and other liabilities at
June 30, 2015
, and
December 31, 2014
, respectively.
|
|
(e)
|
Includes VIEs for which we have no management oversight and therefore we are not able to provide the total assets of the VIEs.
|
|
(f)
|
For certain nonconsolidated affordable housing entities, maximum exposure to loss represents the yield we guaranteed investors through long term guarantee contracts. The amount disclosed is based on the unlikely event that the underlying properties cease generating yield to investors and the yield delivered to investors in the form of low income tax housing credits is recaptured. For nonconsolidated equity investments, maximum exposure to loss represents our outstanding investment, additional committed capital, and low income housing tax credits subject to recapture. The amount disclosed is based on the unlikely event that our committed capital is funded, our investments become worthless, and the tax credits previously delivered to us are recaptured. This required disclosure is not an indication of our expected loss.
|
|
Six months ended June 30, (
$ in millions
)
|
|
Consumer automotive
|
|
Consumer mortgage
|
||||
|
2015
|
|
|
|
|
||||
|
Servicing fees
|
|
$
|
13
|
|
|
$
|
—
|
|
|
2014
|
|
|
|
|
||||
|
Servicing fees
|
|
$
|
4
|
|
|
$
|
—
|
|
|
Representations and warranties obligations
|
|
—
|
|
|
(9
|
)
|
||
|
|
|
Total Amount
|
|
Amount 60 days or more past due
|
||||||||||||
|
($ in millions)
|
|
June 30, 2015
|
|
December 31, 2014
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||
|
On-balance sheet loans
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
$
|
62,142
|
|
|
$
|
58,085
|
|
|
$
|
410
|
|
|
$
|
457
|
|
|
Consumer mortgage
|
|
9,258
|
|
|
7,926
|
|
|
123
|
|
|
151
|
|
||||
|
Commercial automotive
|
|
33,026
|
|
|
34,022
|
|
|
21
|
|
|
9
|
|
||||
|
Commercial other
|
|
2,185
|
|
|
1,918
|
|
|
—
|
|
|
—
|
|
||||
|
Total on-balance sheet loans
|
|
106,611
|
|
|
101,951
|
|
|
554
|
|
|
617
|
|
||||
|
Off-balance sheet securitization entities
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
2,212
|
|
|
2,801
|
|
|
6
|
|
|
5
|
|
||||
|
Total off-balance sheet securitization entities
|
|
2,212
|
|
|
2,801
|
|
|
6
|
|
|
5
|
|
||||
|
Whole-loan transactions (a)
|
|
1,361
|
|
|
929
|
|
|
17
|
|
|
33
|
|
||||
|
Total
|
|
$
|
110,184
|
|
|
$
|
105,681
|
|
|
$
|
577
|
|
|
$
|
655
|
|
|
(a)
|
Whole-loan transactions are not part of a securitization transaction, but represent consumer automotive pools of loans sold to third-party investors.
|
|
|
|
Net credit losses
|
||||||||||||||
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
On-balance sheet loans
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
$
|
96
|
|
|
$
|
83
|
|
|
$
|
228
|
|
|
$
|
204
|
|
|
Consumer mortgage
|
|
4
|
|
|
8
|
|
|
23
|
|
|
20
|
|
||||
|
Commercial automotive
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Commercial other
|
|
(1
|
)
|
|
(7
|
)
|
|
(1
|
)
|
|
(7
|
)
|
||||
|
Total on-balance sheet loans
|
|
100
|
|
|
85
|
|
|
250
|
|
|
218
|
|
||||
|
Off-balance sheet securitization entities
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
1
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
|
Total off-balance sheet securitization entities
|
|
1
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
|
Whole-loan transactions
|
|
—
|
|
|
1
|
|
|
—
|
|
|
4
|
|
||||
|
Total
|
|
$
|
101
|
|
|
$
|
86
|
|
|
$
|
252
|
|
|
$
|
223
|
|
|
($ in millions)
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
On-balance sheet automotive finance loans and leases
|
|
|
|
||||
|
Consumer automotive
|
$
|
62,142
|
|
|
$
|
58,085
|
|
|
Commercial automotive
|
33,026
|
|
|
34,022
|
|
||
|
Operating leases
|
17,950
|
|
|
19,510
|
|
||
|
Other
|
61
|
|
|
55
|
|
||
|
Off-balance sheet automotive finance loans
|
|
|
|
||||
|
Loans sold to third-party investors
|
|
|
|
||||
|
Securitizations
|
2,234
|
|
|
2,832
|
|
||
|
Whole-loan
|
1,348
|
|
|
887
|
|
||
|
Total serviced automotive finance loans and leases
|
$
|
116,761
|
|
|
$
|
115,391
|
|
|
($ in millions)
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Property and equipment at cost
|
$
|
760
|
|
|
$
|
775
|
|
|
Accumulated depreciation
|
(552
|
)
|
|
(550
|
)
|
||
|
Net property and equipment
|
208
|
|
|
225
|
|
||
|
Restricted cash collections for securitization trusts (a)
|
1,829
|
|
|
2,221
|
|
||
|
Net deferred tax assets
|
1,639
|
|
|
1,812
|
|
||
|
Nonmarketable equity securities
|
359
|
|
|
271
|
|
||
|
Cash reserve deposits held-for-securitization trusts (b)
|
259
|
|
|
303
|
|
||
|
Unamortized debt issuance costs
|
234
|
|
|
238
|
|
||
|
Fair value of derivative contracts in receivable position (c)
|
214
|
|
|
263
|
|
||
|
Other accounts receivable
|
213
|
|
|
298
|
|
||
|
Collateral placed with counterparties
|
98
|
|
|
236
|
|
||
|
Other assets
|
1,073
|
|
|
1,435
|
|
||
|
Total other assets
|
$
|
6,126
|
|
|
$
|
7,302
|
|
|
(a)
|
Represents cash collections from customer payments on securitized receivables. These funds are distributed to investors as payments on the related secured debt.
|
|
(b)
|
Represents credit enhancement in the form of cash reserves for various securitization transactions.
|
|
(c)
|
For additional information on derivative instruments and hedging activities, refer to
Note 20
.
|
|
(
$ in millions
)
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Noninterest-bearing deposits
|
$
|
89
|
|
|
$
|
64
|
|
|
Interest-bearing deposits
|
|
|
|
||||
|
Savings and money market checking accounts
|
31,398
|
|
|
26,769
|
|
||
|
Certificates of deposit
|
30,213
|
|
|
31,070
|
|
||
|
Dealer deposits
|
247
|
|
|
319
|
|
||
|
Total deposit liabilities
|
$
|
61,947
|
|
|
$
|
58,222
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
($ in millions)
|
|
Unsecured
|
|
Secured (a)
|
|
Total
|
|
Unsecured
|
|
Secured (a)
|
|
Total
|
||||||||||||
|
Demand notes
|
|
$
|
3,375
|
|
|
$
|
—
|
|
|
$
|
3,375
|
|
|
$
|
3,338
|
|
|
$
|
—
|
|
|
$
|
3,338
|
|
|
Federal Home Loan Bank
|
|
—
|
|
|
4,550
|
|
|
4,550
|
|
|
—
|
|
|
2,950
|
|
|
2,950
|
|
||||||
|
Securities sold under agreements to repurchase
|
|
—
|
|
|
2,004
|
|
|
2,004
|
|
|
—
|
|
|
774
|
|
|
774
|
|
||||||
|
Other
|
|
84
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total short-term borrowings
|
|
$
|
3,459
|
|
|
$
|
6,554
|
|
|
$
|
10,013
|
|
|
$
|
3,338
|
|
|
$
|
3,724
|
|
|
$
|
7,062
|
|
|
(a)
|
Refer to
Note 14
for further details on assets restricted as collateral for payment of the related debt.
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
($ in millions)
|
|
Unsecured
|
|
Secured
|
|
Total
|
|
Unsecured
|
|
Secured
|
|
Total
|
||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due within one year
|
|
$
|
465
|
|
|
$
|
11,540
|
|
|
$
|
12,005
|
|
|
$
|
4,809
|
|
|
$
|
12,629
|
|
|
$
|
17,438
|
|
|
Due after one year (a)
|
|
18,778
|
|
|
34,745
|
|
|
53,523
|
|
|
17,154
|
|
|
31,514
|
|
|
48,668
|
|
||||||
|
Fair value adjustment (b)
|
|
324
|
|
|
—
|
|
|
324
|
|
|
452
|
|
|
—
|
|
|
452
|
|
||||||
|
Total long-term debt
|
|
$
|
19,567
|
|
|
$
|
46,285
|
|
|
$
|
65,852
|
|
|
$
|
22,415
|
|
|
$
|
44,143
|
|
|
$
|
66,558
|
|
|
(a)
|
Includes
$2.6 billion
of trust preferred securities at both
June 30, 2015
, and
December 31, 2014
.
|
|
(b)
|
Represents the fair value adjustment associated with the application of hedge accounting on certain of our long-term unsecured debt positions. Refer to
Note 20
for additional information.
|
|
Year ended December 31,
($ in millions)
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020 and
thereafter |
|
Fair value
adjustment |
|
Total
|
||||||||||||||||
|
Unsecured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt
|
|
$
|
34
|
|
|
$
|
1,934
|
|
|
$
|
4,398
|
|
|
$
|
2,931
|
|
|
$
|
1,625
|
|
|
$
|
9,737
|
|
|
$
|
324
|
|
|
$
|
20,983
|
|
|
Original issue discount
|
|
(33
|
)
|
|
(74
|
)
|
|
(86
|
)
|
|
(97
|
)
|
|
(34
|
)
|
|
(1,092
|
)
|
|
—
|
|
|
(1,416
|
)
|
||||||||
|
Total unsecured
|
|
1
|
|
|
1,860
|
|
|
4,312
|
|
|
2,834
|
|
|
1,591
|
|
|
8,645
|
|
|
324
|
|
|
19,567
|
|
||||||||
|
Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt
|
|
5,732
|
|
|
10,365
|
|
|
13,665
|
|
|
7,462
|
|
|
4,902
|
|
|
4,159
|
|
|
—
|
|
|
46,285
|
|
||||||||
|
Total long-term debt
|
|
$
|
5,733
|
|
|
$
|
12,225
|
|
|
$
|
17,977
|
|
|
$
|
10,296
|
|
|
$
|
6,493
|
|
|
$
|
12,804
|
|
|
$
|
324
|
|
|
$
|
65,852
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
($ in millions)
|
|
Total
|
|
Ally Bank (a)
|
|
Total
|
|
Ally Bank (a)
|
||||||||
|
Investment securities
(b)
|
|
$
|
2,062
|
|
|
$
|
—
|
|
|
$
|
786
|
|
|
$
|
786
|
|
|
Mortgage assets held-for-investment and lending receivables
|
|
9,205
|
|
|
9,205
|
|
|
7,541
|
|
|
7,541
|
|
||||
|
Consumer automotive finance receivables
|
|
34,148
|
|
|
9,095
|
|
|
33,438
|
|
|
11,263
|
|
||||
|
Commercial automotive finance receivables
|
|
19,018
|
|
|
18,593
|
|
|
20,605
|
|
|
20,083
|
|
||||
|
Investment in operating leases, net
|
|
7,648
|
|
|
4,517
|
|
|
6,820
|
|
|
4,672
|
|
||||
|
Total assets restricted as collateral (c) (d)
|
|
$
|
72,081
|
|
|
$
|
41,410
|
|
|
$
|
69,190
|
|
|
$
|
44,345
|
|
|
Secured debt (e)
|
|
$
|
52,839
|
|
|
$
|
25,693
|
|
|
$
|
47,867
|
|
|
$
|
27,134
|
|
|
(a)
|
Ally Bank is a component of the total column.
|
|
(b)
|
The investment securities are restricted under repurchase agreements. Refer to
Note 13
for information on the repurchase agreements.
|
|
(c)
|
Ally Bank has an advance agreement with the Federal Home Loan Bank of Pittsburgh (FHLB), and had assets pledged to secure borrowings that were restricted as collateral to the FHLB totaling
$12.4 billion
and
$10.7 billion
at
June 30, 2015
, and
December 31, 2014
, respectively. These assets were composed primarily of consumer mortgage finance receivables and loans, net. Ally Bank has access to the Federal Reserve Bank Discount Window. Ally Bank had assets pledged and restricted as collateral to the Federal Reserve Bank totaling
$3.1 billion
and
$3.2 billion
at
June 30, 2015
, and
December 31, 2014
, respectively. These assets were composed of consumer automotive finance receivables and loans, net and investment in operating leases, net. Availability under these programs is only for the operations of Ally Bank and cannot be used to fund the operations or liabilities of Ally or its subsidiaries.
|
|
(d)
|
Excludes restricted cash and cash reserves for securitization trusts recorded within other assets on the
Condensed Consolidated Balance Sheet
. Refer to
Note 11
for additional information.
|
|
(e)
|
Includes
$6.6 billion
and
$3.7 billion
of short-term borrowings at
June 30, 2015
, and
December 31, 2014
, respectively.
|
|
|
|
Outstanding
|
|
Unused capacity (a)
|
|
Total capacity
|
||||||||||||||||||
|
($ in millions)
|
|
June 30, 2015
|
|
December 31, 2014
|
|
June 30, 2015
|
|
December 31, 2014
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Bank funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
$
|
3,015
|
|
|
$
|
3,250
|
|
|
$
|
235
|
|
|
$
|
250
|
|
|
$
|
3,250
|
|
|
$
|
3,500
|
|
|
Parent funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
18,062
|
|
|
15,030
|
|
|
1,060
|
|
|
3,425
|
|
|
19,122
|
|
|
18,455
|
|
||||||
|
Total committed facilities
|
|
$
|
21,077
|
|
|
$
|
18,280
|
|
|
$
|
1,295
|
|
|
$
|
3,675
|
|
|
$
|
22,372
|
|
|
$
|
21,955
|
|
|
(a)
|
Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or is available to the extent incremental collateral is available and contributed to the facilities.
|
|
($ in millions)
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Accounts payable
|
$
|
321
|
|
|
$
|
298
|
|
|
Employee compensation and benefits
|
228
|
|
|
298
|
|
||
|
Reserves for insurance losses and loss adjustment expenses
|
206
|
|
|
208
|
|
||
|
Fair value of derivative contracts in payable position (a)
|
181
|
|
|
252
|
|
||
|
Deferred revenue
|
123
|
|
|
151
|
|
||
|
Other liabilities
|
471
|
|
|
528
|
|
||
|
Total accrued expenses and other liabilities
|
$
|
1,530
|
|
|
$
|
1,735
|
|
|
(a)
|
For additional information on derivative instruments and hedging activities, refer to
Note 20
.
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Series A preferred stock (a)
|
|
|
|
|
||||
|
Carrying value
($ in millions)
|
|
$
|
696
|
|
|
$
|
1,021
|
|
|
Par value
(per share)
|
|
0.01
|
|
|
0.01
|
|
||
|
Liquidation preference
(per share)
|
|
25
|
|
|
25
|
|
||
|
Number of shares authorized
|
|
40,870,560
|
|
|
40,870,560
|
|
||
|
Number of shares issued and outstanding
|
|
27,870,560
|
|
|
40,870,560
|
|
||
|
Dividend/coupon
|
|
|
|
|
||||
|
Prior to May 15, 2016
|
|
8.5
|
%
|
|
8.5
|
%
|
||
|
On and after May 15, 2016
|
|
Three month
LIBOR + 6.243% |
|
|
Three month
LIBOR + 6.243% |
|
||
|
Series G preferred stock
|
|
|
|
|
||||
|
Carrying value
($ in millions)
|
|
$
|
117
|
|
|
$
|
234
|
|
|
Par value
(per share)
|
|
0.01
|
|
|
0.01
|
|
||
|
Liquidation preference
(per share)
|
|
1,000
|
|
|
1,000
|
|
||
|
Number of shares authorized
|
|
2,576,601
|
|
|
2,576,601
|
|
||
|
Number of shares issued and outstanding
|
|
1,288,301
|
|
|
2,576,601
|
|
||
|
Dividend/coupon
|
|
7
|
%
|
|
7
|
%
|
||
|
($ in millions)
|
Unrealized losses on investment securities (a)
|
|
Translation adjustments and net investment hedges (b)
|
|
Cash flow hedges
|
|
Defined benefit pension plans
|
|
Accumulated other comprehensive loss
|
||||||||||
|
Balance at December 31, 2013
|
$
|
(269
|
)
|
|
$
|
65
|
|
|
$
|
5
|
|
|
$
|
(77
|
)
|
|
$
|
(276
|
)
|
|
2014 net change
|
202
|
|
|
(25
|
)
|
|
—
|
|
|
4
|
|
|
181
|
|
|||||
|
Balance at June 30, 2014
|
$
|
(67
|
)
|
|
$
|
40
|
|
|
$
|
5
|
|
|
$
|
(73
|
)
|
|
$
|
(95
|
)
|
|
Balance at December 31, 2014
|
$
|
(21
|
)
|
|
$
|
36
|
|
|
$
|
7
|
|
|
$
|
(88
|
)
|
|
$
|
(66
|
)
|
|
2015 net change
|
(97
|
)
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(117
|
)
|
|||||
|
Balance at June 30, 2015
|
$
|
(118
|
)
|
|
$
|
16
|
|
|
$
|
7
|
|
|
$
|
(88
|
)
|
|
$
|
(183
|
)
|
|
(a)
|
Represents the after-tax difference between the fair value and amortized cost of our available-for-sale securities portfolio.
|
|
(b)
|
For additional information on derivative instruments and hedging activities, refer to
Note 20
.
|
|
Three months ended June 30, 2015
($ in millions)
|
Before Tax
|
|
Tax Effect
|
|
After Tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
$
|
(191
|
)
|
|
$
|
71
|
|
|
$
|
(120
|
)
|
|
Less: Net realized gains reclassified to income from continuing operations
|
45
|
|
(a)
|
(16
|
)
|
(b)
|
29
|
|
|||
|
Net change
|
(236
|
)
|
|
87
|
|
|
(149
|
)
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
4
|
|
|
(1
|
)
|
|
3
|
|
|||
|
Less: Net realized gains reclassified to income from discontinued operations, net of tax
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Net change
|
3
|
|
|
(1
|
)
|
|
2
|
|
|||
|
Net investment hedges
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|||
|
Other comprehensive loss
|
$
|
(235
|
)
|
|
$
|
87
|
|
|
$
|
(148
|
)
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense (benefit) from continuing operations in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
Three months ended June 30, 2014
($ in millions)
|
Before Tax
|
|
Tax Effect
|
|
After Tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
$
|
185
|
|
|
$
|
(43
|
)
|
|
$
|
142
|
|
|
Less: Net realized gains reclassified to income from continuing operations
|
41
|
|
(a)
|
(1
|
)
|
(b)
|
40
|
|
|||
|
Net change
|
144
|
|
|
(42
|
)
|
|
102
|
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
12
|
|
|
(3
|
)
|
|
9
|
|
|||
|
Less: Net realized gains reclassified to income from discontinued operations, net of tax
|
23
|
|
|
(3
|
)
|
|
20
|
|
|||
|
Net change
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||
|
Net investment hedges
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(9
|
)
|
|
3
|
|
|
(6
|
)
|
|||
|
Defined benefit pension plans
|
|
|
|
|
|
||||||
|
Less: Net losses reclassified to income from continuing operations
|
(7
|
)
|
(c)
|
3
|
|
(b)
|
(4
|
)
|
|||
|
Other comprehensive income
|
$
|
131
|
|
|
$
|
(42
|
)
|
|
$
|
89
|
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense (benefit) from continuing operations in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
Includes losses reclassified to compensation and benefits expense in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
Six months ended June 30, 2015
($ in millions)
|
Before Tax
|
|
Tax Effect
|
|
After Tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
$
|
(53
|
)
|
|
$
|
20
|
|
|
$
|
(33
|
)
|
|
Less: Net realized gains reclassified to income from continuing operations
|
100
|
|
(a)
|
(36
|
)
|
(b)
|
64
|
|
|||
|
Net change
|
(153
|
)
|
|
56
|
|
|
(97
|
)
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(16
|
)
|
|
6
|
|
|
(10
|
)
|
|||
|
Less: Net realized gains reclassified to income from discontinued operations, net of tax
|
43
|
|
|
(20
|
)
|
|
23
|
|
|||
|
Net change
|
(59
|
)
|
|
26
|
|
|
(33
|
)
|
|||
|
Net investment hedges
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
16
|
|
|
(6
|
)
|
|
10
|
|
|||
|
Less: Net realized losses reclassified to income from discontinued operations, net of tax
|
(4
|
)
|
|
1
|
|
|
(3
|
)
|
|||
|
Net change
|
20
|
|
|
(7
|
)
|
|
13
|
|
|||
|
Other comprehensive loss
|
$
|
(192
|
)
|
|
$
|
75
|
|
|
$
|
(117
|
)
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense (benefit) from continuing operations in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
Six months ended June 30, 2014
($ in millions)
|
Before Tax
|
|
Tax Effect
|
|
After Tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
$
|
373
|
|
|
$
|
(94
|
)
|
|
$
|
279
|
|
|
Less: Net realized gains reclassified to income from continuing operations
|
84
|
|
(a)
|
(7
|
)
|
(b)
|
77
|
|
|||
|
Net change
|
289
|
|
|
(87
|
)
|
|
202
|
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(10
|
)
|
|
4
|
|
|
(6
|
)
|
|||
|
Less: Net realized gains reclassified to income from discontinued operations, net of tax
|
23
|
|
|
(3
|
)
|
|
20
|
|
|||
|
Net change
|
(33
|
)
|
|
7
|
|
|
(26
|
)
|
|||
|
Net investment hedges
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||
|
Defined benefit pension plans
|
|
|
|
|
|
||||||
|
Less: Net losses reclassified to income from continuing operations
|
(7
|
)
|
(c)
|
3
|
|
(b)
|
(4
|
)
|
|||
|
Other comprehensive income
|
$
|
265
|
|
|
$
|
(84
|
)
|
|
$
|
181
|
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense (benefit) from continuing operations in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
Includes losses reclassified to compensation and benefits expense in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
|
|
Three months ended
June 30,
|
|
Six months ended
June 30,
|
||||||||||||
|
(
$ in millions, except share data
) (a)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income from continuing operations
|
|
$
|
169
|
|
|
$
|
283
|
|
|
$
|
348
|
|
|
$
|
481
|
|
|
Preferred stock dividends (b)
|
|
(1,251
|
)
|
|
(65
|
)
|
|
(1,318
|
)
|
|
(133
|
)
|
||||
|
Net (loss) income from continuing operations attributable to common shareholders
|
|
(1,082
|
)
|
|
218
|
|
|
(970
|
)
|
|
348
|
|
||||
|
Income from discontinued operations, net of tax
|
|
13
|
|
|
40
|
|
|
410
|
|
|
69
|
|
||||
|
Net (loss) income attributable to common shareholders
|
|
$
|
(1,069
|
)
|
|
$
|
258
|
|
|
$
|
(560
|
)
|
|
$
|
417
|
|
|
Basic weighted-average common shares outstanding (c)
|
|
482,847,164
|
|
|
481,350,249
|
|
|
482,550,842
|
|
|
480,563,267
|
|
||||
|
Diluted weighted-average common shares outstanding (c) (d)
|
|
482,847,164
|
|
|
482,342,629
|
|
|
482,550,842
|
|
|
481,055,084
|
|
||||
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net (loss) income from continuing operations
|
|
$
|
(2.24
|
)
|
|
$
|
0.45
|
|
|
$
|
(2.01
|
)
|
|
$
|
0.73
|
|
|
Income from discontinued operations, net of tax
|
|
0.03
|
|
|
0.09
|
|
|
0.85
|
|
|
0.14
|
|
||||
|
Net (loss) income
|
|
$
|
(2.22
|
)
|
|
$
|
0.54
|
|
|
$
|
(1.16
|
)
|
|
$
|
0.87
|
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net (loss) income from continuing operations
|
|
$
|
(2.24
|
)
|
|
$
|
0.45
|
|
|
$
|
(2.01
|
)
|
|
$
|
0.73
|
|
|
Income from discontinued operations, net of tax
|
|
0.03
|
|
|
0.09
|
|
|
0.85
|
|
|
0.14
|
|
||||
|
Net (loss) income
|
|
$
|
(2.22
|
)
|
|
$
|
0.54
|
|
|
$
|
(1.16
|
)
|
|
$
|
0.87
|
|
|
(a)
|
Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers.
|
|
(b)
|
Preferred stock dividends for the
three months and six months ended
June 30, 2015
, include
$1,193 million
recognized in connection with the partial redemption of the Series G Preferred Stock and the repurchase of the Series A Preferred Stock. These dividends represent an additional return to preferred shareholders calculated as the excess consideration paid over the carrying amount derecognized. Refer to
Note 16
for additional preferred stock information.
|
|
(c)
|
Includes shares related to share-based compensation that have vested but have not been issued for the
three months and six months ended
June 30, 2015
and
2014
, respectively.
|
|
(d)
|
Due to antidilutive effect of the net loss from continuing operations attributable to common shareholders for the
three months and six months ended
June 30, 2015
, basic weighted-average common shares outstanding were used to calculate basic and diluted earnings per share.
|
|
|
Under Basel III
|
|
Under Basel I
|
|
|
|
|
||||||||||||
|
|
June 30, 2015 (a)
|
|
December 31, 2014 (b)
|
|
Required
minimum |
|
Well-capitalized
minimum |
||||||||||||
|
(
$ in millions
)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|||||||||||
|
Risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common Equity Tier 1 (to risk-weighted assets) (c)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
13,181
|
|
|
9.83
|
%
|
|
$
|
12,588
|
|
|
9.64
|
%
|
|
4.50
|
%
|
|
(d)
|
|
|
Ally Bank
|
16,055
|
|
|
17.32
|
|
|
16,022
|
|
|
16.89
|
|
|
4.50
|
|
|
6.50
|
%
|
||
|
Tier 1 (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
15,734
|
|
|
11.74
|
%
|
|
$
|
16,389
|
|
|
12.55
|
%
|
|
6.00
|
%
|
|
6.00
|
%
|
|
Ally Bank
|
16,055
|
|
|
17.32
|
|
|
16,022
|
|
|
16.89
|
|
|
6.00
|
|
|
8.00
|
|
||
|
Total (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
16,926
|
|
|
12.63
|
%
|
|
$
|
17,294
|
|
|
13.24
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
Ally Bank
|
16,448
|
|
|
17.74
|
|
|
16,468
|
|
|
17.36
|
|
|
8.00
|
|
|
10.00
|
|
||
|
Tier 1 leverage (to adjusted quarterly average assets) (e)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
15,734
|
|
|
10.35
|
%
|
|
$
|
16,389
|
|
|
10.94
|
%
|
|
4.00
|
%
|
|
(d)
|
|
|
Ally Bank
|
16,055
|
|
|
15.42
|
|
|
16,022
|
|
|
15.44
|
|
|
15.00
|
|
(f)
|
5.00
|
%
|
||
|
(a)
|
U.S. Basel III became effective for us on January 1, 2015, subject to transitional provisions primarily related to deductions and adjustments impacting Common Equity Tier 1 capital and Tier 1 capital.
|
|
(b)
|
Capital ratios as of December 31, 2014 are presented under the U.S. Basel I capital framework.
|
|
(c)
|
Previously referred to as Tier 1 Common Equity under the U.S. Basel I capital framework.
|
|
(d)
|
Currently, there is no ratio component for determining whether a BHC is "well-capitalized."
|
|
(e)
|
Federal regulatory reporting guidelines require the calculation of adjusted quarterly average assets using a daily average methodology.
|
|
(f)
|
Ally Bank, in accordance with the CLMA, is required to maintain a Tier 1 leverage ratio of at least
15%
.
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
|
Derivative contracts in a
|
|
Notional
amount |
|
Derivative contracts in a
|
|
Notional
amount |
||||||||||||||||
|
(
$ in millions
)
|
|
receivable
position (a) |
|
payable
position (b) |
|
receivable position (a)
|
|
payable
position (b) |
|
|||||||||||||||
|
Derivatives qualifying for hedge accounting
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps (c) (d)
|
|
$
|
81
|
|
|
$
|
24
|
|
|
$
|
16,756
|
|
|
$
|
118
|
|
|
$
|
7
|
|
|
$
|
18,554
|
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Forwards
|
|
6
|
|
|
—
|
|
|
212
|
|
|
—
|
|
|
—
|
|
|
210
|
|
||||||
|
Total derivatives qualifying for hedge accounting
|
|
87
|
|
|
24
|
|
|
16,968
|
|
|
118
|
|
|
7
|
|
|
18,764
|
|
||||||
|
Economic hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps
|
|
37
|
|
|
55
|
|
|
8,668
|
|
|
40
|
|
|
65
|
|
|
11,979
|
|
||||||
|
Futures and forwards
|
|
3
|
|
|
9
|
|
|
18,288
|
|
|
4
|
|
|
2
|
|
|
18,886
|
|
||||||
|
Written options
|
|
—
|
|
|
86
|
|
|
17,817
|
|
|
—
|
|
|
94
|
|
|
14,823
|
|
||||||
|
Purchased options
|
|
86
|
|
|
—
|
|
|
17,968
|
|
|
94
|
|
|
—
|
|
|
15,159
|
|
||||||
|
Total interest rate risk
|
|
126
|
|
|
150
|
|
|
62,741
|
|
|
138
|
|
|
161
|
|
|
60,847
|
|
||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
1,210
|
|
||||||
|
Futures and forwards
|
|
1
|
|
|
—
|
|
|
150
|
|
|
5
|
|
|
4
|
|
|
304
|
|
||||||
|
Total foreign exchange risk
|
|
1
|
|
|
—
|
|
|
150
|
|
|
5
|
|
|
78
|
|
|
1,514
|
|
||||||
|
Equity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Forwards
|
|
—
|
|
|
5
|
|
|
54
|
|
|
—
|
|
|
3
|
|
|
74
|
|
||||||
|
Written options
|
|
—
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
1
|
|
||||||
|
Purchased options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||
|
Total equity risk
|
|
—
|
|
|
7
|
|
|
55
|
|
|
2
|
|
|
6
|
|
|
75
|
|
||||||
|
Total economic hedges
|
|
127
|
|
|
157
|
|
|
62,946
|
|
|
145
|
|
|
245
|
|
|
62,436
|
|
||||||
|
Total derivatives
|
|
$
|
214
|
|
|
$
|
181
|
|
|
$
|
79,914
|
|
|
$
|
263
|
|
|
$
|
252
|
|
|
$
|
81,200
|
|
|
(a)
|
Derivative contracts in a receivable position are classified as other assets on the
Condensed Consolidated Balance Sheet
, and includes accrued interest of
$41 million
and
$50 million
at
June 30, 2015
, and
December 31, 2014
, respectively.
|
|
(b)
|
Derivative contracts in a liability position are classified as accrued expenses and other liabilities on the
Condensed Consolidated Balance Sheet
, and includes accrued interest of
$15 million
and
$17 million
at
June 30, 2015
, and
December 31, 2014
, respectively.
|
|
(c)
|
Includes fair value hedges consisting of receive-fixed swaps on fixed-rate debt obligations with
$75 million
and
$97 million
in a receivable position,
$19 million
and
$1 million
in a payable position, and of a
$5.3 billion
and
$4.7 billion
notional amount at
June 30, 2015
, and
December 31, 2014
, respectively. Of the hedge notional amount at
June 30, 2015
,
$2.2 billion
is associated with debt maturing in five or more years.
|
|
(d)
|
Other fair value hedges include pay-fixed swaps on portfolios of held-for-investment automotive loan assets with
$6 million
and
$21 million
in a receivable position,
$5 million
and
$6 million
in a payable position, and of a
$11.4 billion
and
$13.9 billion
notional amount at
June 30, 2015
, and
December 31, 2014
, respectively.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Derivatives qualifying for hedge accounting
|
|
|
|
|
|
|
|
|
||||||||
|
Gain (loss) recognized in earnings on derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on finance receivables and loans (a)
|
|
$
|
7
|
|
|
$
|
(8
|
)
|
|
$
|
(16
|
)
|
|
$
|
(6
|
)
|
|
Interest on long-term debt (b)
|
|
(97
|
)
|
|
107
|
|
|
(11
|
)
|
|
141
|
|
||||
|
Gain (loss) recognized in earnings on hedged items (c)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on finance receivables and loans
|
|
2
|
|
|
18
|
|
|
35
|
|
|
29
|
|
||||
|
Interest on long-term debt
|
|
94
|
|
|
(107
|
)
|
|
7
|
|
|
(139
|
)
|
||||
|
Total derivatives qualifying for hedge accounting
|
|
6
|
|
|
10
|
|
|
15
|
|
|
25
|
|
||||
|
Economic derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
Gain (loss) recognized in earnings on derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on mortgage and automotive loans, net
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other income, net of losses
|
|
3
|
|
|
(11
|
)
|
|
(9
|
)
|
|
(19
|
)
|
||||
|
Total interest rate contracts
|
|
5
|
|
|
(11
|
)
|
|
(9
|
)
|
|
(19
|
)
|
||||
|
Foreign exchange contracts (d)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on long-term debt
|
|
5
|
|
|
(4
|
)
|
|
(138
|
)
|
|
(9
|
)
|
||||
|
Other income, net of losses
|
|
(3
|
)
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
Total foreign exchange contracts
|
|
2
|
|
|
(4
|
)
|
|
(130
|
)
|
|
(9
|
)
|
||||
|
Equity contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
3
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
|
Total equity contracts
|
|
3
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
|
Gain (loss) recognized in earnings on derivatives
|
|
$
|
16
|
|
|
$
|
(5
|
)
|
|
$
|
(127
|
)
|
|
$
|
(3
|
)
|
|
(a)
|
Amounts exclude losses related to interest for qualifying accounting hedges of retail automotive loans held-for-investment, which are primarily offset by the fixed coupon payments of the loans. The losses were
$15 million
and
$14 million
for the
three months ended
June 30, 2015
and
2014
, respectively, and
$32 million
and
$27 million
for the
six months ended
June 30, 2015
and
2014
, respectively.
|
|
(b)
|
Amounts exclude gains related to interest for qualifying accounting hedges of debt, which are primarily offset by the fixed coupon payment on the long-term debt. The gains were
$24 million
and
$27 million
for the
three months ended
June 30, 2015
and
2014
, respectively, and
$47 million
and
$62 million
for the
six months ended
June 30, 2015
and
2014
, respectively.
|
|
(c)
|
Amounts exclude gains related to amortization of deferred basis adjustments on the de-designated hedged item of
$16 million
and
$37 million
for the
three months ended
June 30, 2015
and
2014
, respectively, and
$44 million
and
$82 million
for the
six months ended
June 30, 2015
and
2014
, respectively.
|
|
(d)
|
Amounts exclude losses and gains related to the revaluation of the related foreign-denominated debt or receivable. Losses of
$1 million
and gains of
$6 million
were recognized for the
three months ended
June 30, 2015
and
2014
, respectively. Gains of
$133 million
and
$10 million
were recognized for the
six months ended
June 30, 2015
and
2014
, respectively.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Loss reclassified from accumulated other comprehensive loss to income from discontinued operations, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
Total loss from discontinued operations, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
(Loss) gain recognized in other comprehensive income (a)
|
|
$
|
(2
|
)
|
|
$
|
(9
|
)
|
|
$
|
20
|
|
|
$
|
2
|
|
|
(a)
|
The amounts represent the effective portion of net investment hedges. There are offsetting amounts recognized in accumulated other comprehensive income related to the revaluation of the related net investment in foreign operations, including the tax impacts of the hedge and related net investment, as disclosed separately in
Note 17
. There were gains of
$3 million
and losses of
$8 million
for the
three months ended
June 30, 2015
and
2014
, respectively. There were losses of
$40 million
and
$27 million
for the
six months ended
June 30, 2015
and
2014
, respectively.
|
|
Level 1
|
Inputs are quoted prices in active markets for identical assets or liabilities at the measurement date. Additionally, the entity must have the ability to access the active market, and the quoted prices cannot be adjusted by the entity.
|
|
Level 2
|
Inputs are other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full term of the assets or liabilities.
|
|
Level 3
|
Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management's best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation.
|
|
Transfers
|
Transfers into or out of any hierarchy level are recognized at the end of the reporting period in which the transfer occurred. There were no transfers between any levels during the
six months ended
June 30, 2015
.
|
|
•
|
Available-for-sale securities
— All classes of available-for-sale securities are carried at fair value based on observable market prices, when available. If observable market prices are not available, our valuations are based on internally developed discounted
|
|
•
|
Automotive loans held-for-sale, net
— Our automotive loans held-for-sale are accounted for at the lower-of-cost or fair value. The automotive loans at fair value are presented in the nonrecurring fair value measurement table. We based our valuation of automotive loans held-for-sale on internally developed discounted cash flow models (an income approach) and classified all these loans as Level 3. These valuation models estimate the exit price we expect to receive in the loan’s principal market, which, depending on characteristics of the loans, may be the whole-loan market or the securitization market. Although we utilize and give priority to market observable inputs, such as interest rates and market spreads within these models, we are typically required to utilize internal inputs, such as prepayment speeds (absolute prepayment model, or ABS), gross loss range by loan segment (percentage of receivable balance lost in the event of default), and credit spreads (the risk premium component added to observed benchmark rate to determine the discount rate used in the discounted cash flow model). While numerous controls exist to calibrate, corroborate, and validate these internal inputs, these internal inputs require the use of judgment and can have a significant impact on the determination of the loan’s value. Accordingly, we classified all automotive loans held-for-sale as Level 3.
|
|
•
|
Mortgage loans held-for-sale, net
— Certain of our mortgage loans held-for-sale are accounted for at fair value because of fair value option elections. Mortgage loans held-for-sale are typically pooled together and sold into certain exit markets depending on underlying attributes of the loan, such as eligibility with the Federal National Mortgage Association (Fannie Mae), the Federal Home Loan Mortgage Corporation (Freddie Mac), or the Government National Mortgage Association (Ginnie Mae) (collectively, the Government-sponsored Enterprises, or GSEs), product type, interest rate, and credit quality. Mortgage loans previously classified as Level 2 were mainly GSE-eligible mortgage loans carried at fair value due to fair value option election, which were valued predominantly using published forward agency prices. It also included any domestic loans where recently negotiated market prices for the loan pool exist with a counterparty (which approximates fair value) or quoted market prices for similar loans are available. These mortgage loans were transferred into Level 3 as of December 31, 2014 based on decreased observability of significant inputs resulting from no longer being an active seller of mortgage loans to GSEs. As a result, they are now valued based on a discounted cash flow basis utilizing cash flow projections from internally developed models that utilized prepayment, default, and discount rate assumptions.
|
|
•
|
Interests retained in financial asset sales
— The interests retained are in securitization trusts and deferred purchase prices on the sale of whole-loans. Due to inactivity in the market, valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate; therefore, we classified these assets as Level 3. The valuation considers recent market transactions, experience with similar assets, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we utilize various significant assumptions, including market observable inputs (e.g., forward interest rates) and internally developed inputs (e.g., prepayment speeds, delinquency levels, and credit losses).
|
|
•
|
Derivative instruments
— We enter into a variety of derivative financial instruments as part of our risk management strategies. Certain of these derivatives are exchange traded, such as Eurodollar futures, options of Eurodollar futures, and equity options. To determine the fair value of these instruments, we utilize the quoted market prices for the particular derivative contracts; therefore, we classified these contracts as Level 1.
|
|
|
|
Recurring fair value measurements
|
||||||||||||||
|
June 30, 2015
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,483
|
|
|
$
|
692
|
|
|
$
|
—
|
|
|
$
|
2,175
|
|
|
U.S. State and political subdivisions
|
|
—
|
|
|
569
|
|
|
—
|
|
|
569
|
|
||||
|
Foreign government
|
|
12
|
|
|
188
|
|
|
—
|
|
|
200
|
|
||||
|
Mortgage-backed residential
|
|
—
|
|
|
11,640
|
|
|
—
|
|
|
11,640
|
|
||||
|
Mortgage-backed commercial
|
|
—
|
|
|
457
|
|
|
—
|
|
|
457
|
|
||||
|
Asset-backed
|
|
—
|
|
|
2,055
|
|
|
—
|
|
|
2,055
|
|
||||
|
Corporate debt securities
|
|
—
|
|
|
1,058
|
|
|
—
|
|
|
1,058
|
|
||||
|
Total debt securities
|
|
1,495
|
|
|
16,659
|
|
|
—
|
|
|
18,154
|
|
||||
|
Equity securities (a)
|
|
988
|
|
|
—
|
|
|
—
|
|
|
988
|
|
||||
|
Total available-for-sale securities
|
|
2,483
|
|
|
16,659
|
|
|
—
|
|
|
19,142
|
|
||||
|
Mortgage loans held-for-sale, net (b)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
|
Other assets
|
|
|
|
|
|
|
|
|
||||||||
|
Interests retained in financial asset sales
|
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
||||
|
Derivative contracts in a receivable position (c)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
3
|
|
|
204
|
|
|
—
|
|
|
207
|
|
||||
|
Foreign currency
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
|
Total derivative contracts in a receivable position
|
|
3
|
|
|
211
|
|
|
—
|
|
|
214
|
|
||||
|
Total assets
|
|
$
|
2,486
|
|
|
$
|
16,870
|
|
|
$
|
36
|
|
|
$
|
19,392
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts in a payable position
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
$
|
(9
|
)
|
|
$
|
(165
|
)
|
|
$
|
—
|
|
|
$
|
(174
|
)
|
|
Other
|
|
(2
|
)
|
|
(5
|
)
|
|
—
|
|
|
(7
|
)
|
||||
|
Total derivative contracts in a payable position (c)
|
|
(11
|
)
|
|
(170
|
)
|
|
—
|
|
|
(181
|
)
|
||||
|
Total liabilities
|
|
$
|
(11
|
)
|
|
$
|
(170
|
)
|
|
$
|
—
|
|
|
$
|
(181
|
)
|
|
(a)
|
Our investment in any one industry did not exceed
16%
.
|
|
(b)
|
Carried at fair value due to fair value option elections.
|
|
(c)
|
For additional information on derivative instruments and hedging activities, refer to
Note 20
.
|
|
|
|
Recurring fair value measurements
|
||||||||||||||
|
December 31, 2014
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
217
|
|
|
$
|
961
|
|
|
$
|
—
|
|
|
$
|
1,178
|
|
|
U.S. State and political subdivisions
|
|
—
|
|
|
406
|
|
|
—
|
|
|
406
|
|
||||
|
Foreign government
|
|
14
|
|
|
218
|
|
|
—
|
|
|
232
|
|
||||
|
Mortgage-backed residential
|
|
—
|
|
|
10,425
|
|
|
—
|
|
|
10,425
|
|
||||
|
Mortgage-backed commercial
|
|
—
|
|
|
253
|
|
|
—
|
|
|
253
|
|
||||
|
Asset-backed
|
|
—
|
|
|
1,991
|
|
|
—
|
|
|
1,991
|
|
||||
|
Corporate debt securities
|
|
—
|
|
|
746
|
|
|
—
|
|
|
746
|
|
||||
|
Total debt securities
|
|
231
|
|
|
15,000
|
|
|
—
|
|
|
15,231
|
|
||||
|
Equity securities (a)
|
|
906
|
|
|
—
|
|
|
—
|
|
|
906
|
|
||||
|
Total available-for-sale securities
|
|
1,137
|
|
|
15,000
|
|
|
—
|
|
|
16,137
|
|
||||
|
Mortgage loans held-for-sale, net (b)
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
|
Other assets
|
|
|
|
|
|
|
|
|
||||||||
|
Interests retained in financial asset sales
|
|
—
|
|
|
—
|
|
|
47
|
|
|
47
|
|
||||
|
Derivative contracts in a receivable position (c)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
4
|
|
|
252
|
|
|
—
|
|
|
256
|
|
||||
|
Foreign currency
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
|
Other
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
Total derivative contracts in a receivable position
|
|
6
|
|
|
257
|
|
|
—
|
|
|
263
|
|
||||
|
Collateral placed with counterparties (d)
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||
|
Total assets
|
|
$
|
1,143
|
|
|
$
|
15,272
|
|
|
$
|
50
|
|
|
$
|
16,465
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts in a payable position (c)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
$
|
(2
|
)
|
|
$
|
(166
|
)
|
|
$
|
—
|
|
|
$
|
(168
|
)
|
|
Foreign currency
|
|
—
|
|
|
(78
|
)
|
|
—
|
|
|
(78
|
)
|
||||
|
Other
|
|
(2
|
)
|
|
(4
|
)
|
|
—
|
|
|
(6
|
)
|
||||
|
Total derivative contracts in a payable position
|
|
(4
|
)
|
|
(248
|
)
|
|
—
|
|
|
(252
|
)
|
||||
|
Total liabilities
|
|
$
|
(4
|
)
|
|
$
|
(248
|
)
|
|
$
|
—
|
|
|
$
|
(252
|
)
|
|
(a)
|
Our investment in any one industry did not exceed
16%
.
|
|
(b)
|
Carried at fair value due to fair value option elections.
|
|
(c)
|
For additional information on derivative instruments and hedging activities, refer to
Note 20
.
|
|
(d)
|
Represents collateral in the form of investment securities. Cash collateral was excluded.
|
|
|
Level 3 recurring fair value measurements
|
||||||||||||||||||||||||||||||
|
|
|
Net realized/unrealized
gains
|
|
|
|
|
|
Fair value
at
June 30,
2015
|
Net unrealized gains included
in earnings still held at
June 30,
2015
|
||||||||||||||||||||||
|
($ in millions)
|
Fair value at April 1, 2015
|
included
in
earnings
|
|
included in OCI
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Transfers out of Level 3
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Mortgage loans held-for-sale, net
|
$
|
3
|
|
$
|
1
|
|
(a)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4
|
|
$
|
1
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Interests retained in financial asset sales
|
42
|
|
4
|
|
(a)
|
—
|
|
—
|
|
—
|
|
—
|
|
(14
|
)
|
—
|
|
32
|
|
—
|
|
||||||||||
|
Total assets
|
$
|
45
|
|
$
|
5
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(14
|
)
|
$
|
—
|
|
$
|
36
|
|
$
|
1
|
|
|
(a)
|
Reported as other income, net of losses, in the Condensed Consolidated Statement of Comprehensive Income.
|
|
|
Level 3 recurring fair value measurements
|
||||||||||||||||||||||||||||||
|
|
Fair value at April 1, 2014
|
Net realized/unrealized
gains
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Transfers out of Level 3
|
Fair value
at
June 30,
2014
|
Net unrealized gains included
in earnings still held at
June 30,
2014
|
||||||||||||||||||||||
|
($ in millions)
|
included
in
earnings
|
|
included in OCI
|
||||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Interests retained in financial asset sales
|
$
|
84
|
|
$
|
4
|
|
(a)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(14
|
)
|
$
|
—
|
|
$
|
74
|
|
$
|
—
|
|
|
Total assets
|
$
|
84
|
|
$
|
4
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(14
|
)
|
$
|
—
|
|
$
|
74
|
|
$
|
—
|
|
|
|
Level 3 recurring fair value measurements
|
||||||||||||||||||||||||||||||
|
|
Fair Value at Jan. 1, 2015
|
Net realized/unrealized
gains |
Purchases
|
Sales
|
Issuances
|
Settlements
|
Transfers out of Level 3
|
Fair value
at
June 30, 2015
|
Net unrealized gains included in earnings still held at
June 30,
2015
|
||||||||||||||||||||||
|
($ in millions)
|
included in earnings
|
|
included
in OCI |
||||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Mortgage loans held-for-sale, net
|
$
|
3
|
|
$
|
1
|
|
(a)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4
|
|
$
|
1
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Interests retained in financial asset sales
|
47
|
|
7
|
|
(a)
|
—
|
|
—
|
|
—
|
|
1
|
|
(23
|
)
|
—
|
|
32
|
|
—
|
|
||||||||||
|
Total assets
|
$
|
50
|
|
$
|
8
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1
|
|
$
|
(23
|
)
|
$
|
—
|
|
$
|
36
|
|
$
|
1
|
|
|
(a)
|
Reported as other income, net of losses, in the Condensed Consolidated Statement of Comprehensive Income.
|
|
|
Level 3 recurring fair value measurements
|
|
|||||||||||||||||||||||||||||
|
|
Fair Value at Jan. 1, 2014
|
Net realized/unrealized
gains |
Purchases
|
Sales
|
Issuances
|
Settlements
|
Transfers out of level 3
|
Fair value
at
June 30, 2014
|
Net unrealized gains included in earnings still held at
June 30,
2014
|
||||||||||||||||||||||
|
($ in millions)
|
included in earnings
|
|
included
in OCI |
||||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Interests retained in financial asset sales
|
$
|
100
|
|
$
|
5
|
|
(a)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(31
|
)
|
$
|
—
|
|
$
|
74
|
|
$
|
—
|
|
|
Derivative contracts, net
|
(1
|
)
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
3
|
|
—
|
|
—
|
|
||||||||||
|
Total assets
|
$
|
99
|
|
$
|
5
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(33
|
)
|
$
|
3
|
|
$
|
74
|
|
$
|
—
|
|
|
(a)
|
Reported as other income, net of losses, in the Condensed Consolidated Statement of Comprehensive Income.
|
|
|
|
Nonrecurring
fair value measurements
|
|
Lower-of-cost or
fair value
or valuation
reserve
allowance
|
|
Total gain
included in
earnings for
the three
months ended
|
|
Total gain included in earnings for the six months ended
|
|
||||||||||||||||
|
June 30, 2015
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-sale, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,356
|
|
|
$
|
1,356
|
|
|
$
|
(12
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|
Mortgage
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
(1
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
36
|
|
|
36
|
|
|
—
|
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Total loans held-for-sale, net
|
|
—
|
|
|
—
|
|
|
1,402
|
|
|
1,402
|
|
|
(13
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Commercial finance receivables and loans, net (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
|
(8
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
34
|
|
|
34
|
|
|
(11
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Total commercial finance receivables and loans, net
|
|
—
|
|
|
—
|
|
|
58
|
|
|
58
|
|
|
(19
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repossessed and foreclosed assets (c)
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
(3
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,472
|
|
|
$
|
1,472
|
|
|
$
|
(35
|
)
|
|
n/m
|
|
n/m
|
|
|
(a)
|
We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance.
|
|
(b)
|
Represents the portion of the portfolio specifically impaired during
2015
. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables.
|
|
(c)
|
The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value.
|
|
|
|
Nonrecurring
fair value measurements
|
|
Lower-of-cost or
fair value
or valuation
reserve
allowance
|
|
Total gain
included in
earnings for
the three
months ended
|
|
Total gain included in earnings for the six
months ended
|
|
||||||||||||||||||||
|
June 30, 2014
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial finance receivables and loans, net (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Automotive
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
$
|
(2
|
)
|
|
n/m
|
|
(b)
|
n/m
|
|
(b)
|
||
|
Other
|
|
—
|
|
|
—
|
|
|
38
|
|
|
38
|
|
|
(14
|
)
|
|
n/m
|
|
(b)
|
n/m
|
|
(b)
|
|||||||
|
Total commercial finance receivables and loans, net
|
|
—
|
|
|
—
|
|
|
64
|
|
|
64
|
|
|
(16
|
)
|
|
n/m
|
|
(b)
|
n/m
|
|
(b)
|
|||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Repossessed and foreclosed assets (c)
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
(1
|
)
|
|
n/m
|
|
(b)
|
n/m
|
|
(b)
|
|||||||
|
Other
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73
|
|
|
$
|
73
|
|
|
$
|
(17
|
)
|
|
n/m
|
|
|
n/m
|
|
|
||
|
(a)
|
Represents the portion of the portfolio specifically impaired during
2014
. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables.
|
|
(b)
|
We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance.
|
|
(c)
|
The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value.
|
|
June 30, 2015
($ in millions)
|
|
Level 3 nonrecurring measurements
|
|
Valuation technique
|
|
Unobservable input
|
|
Weighted average/range
|
||
|
Assets
|
|
|
|
|
|
|
|
|
||
|
Automotive loans held-for-sale, net
|
|
$
|
1,356
|
|
|
Discounted cash flow
|
|
Prepayment rate
|
|
1.30%
|
|
|
|
|
|
|
|
Gross loss
|
|
0-4.50%
|
||
|
|
|
|
|
|
|
Credit spread
|
|
0-6.70%
|
||
|
|
|
|
Estimated fair value
|
||||||||||||||||
|
($ in millions)
|
Carrying value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-sale, net
|
$
|
1,438
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,446
|
|
|
$
|
1,446
|
|
|
Finance receivables and loans, net
|
104,199
|
|
|
—
|
|
|
—
|
|
|
105,110
|
|
|
105,110
|
|
|||||
|
Nonmarketable equity investments
|
359
|
|
|
—
|
|
|
333
|
|
|
41
|
|
|
374
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
$
|
61,947
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62,449
|
|
|
$
|
62,449
|
|
|
Short-term borrowings
|
10,013
|
|
|
—
|
|
|
—
|
|
|
10,013
|
|
|
10,013
|
|
|||||
|
Long-term debt
|
65,852
|
|
|
—
|
|
|
21,778
|
|
|
46,247
|
|
|
68,025
|
|
|||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-sale, net
|
$
|
2,003
|
|
|
$
|
—
|
|
|
$
|
485
|
|
|
$
|
1,554
|
|
|
$
|
2,039
|
|
|
Finance receivables and loans, net
|
98,971
|
|
|
—
|
|
|
—
|
|
|
99,430
|
|
|
99,430
|
|
|||||
|
Nonmarketable equity investments
|
271
|
|
|
—
|
|
|
246
|
|
|
33
|
|
|
279
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
$
|
58,222
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58,777
|
|
|
$
|
58,777
|
|
|
Short-term borrowings
|
7,062
|
|
|
—
|
|
|
—
|
|
|
7,063
|
|
|
7,063
|
|
|||||
|
Long-term debt
|
66,558
|
|
|
—
|
|
|
25,224
|
|
|
44,084
|
|
|
69,308
|
|
|||||
|
•
|
Cash and cash equivalents
— Included in cash and cash equivalents are highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value due to interest rate, quoted price, or penalty on withdrawal. Classified as Level 1 under the fair value hierarchy, cash and cash equivalents generally expose us to limited credit risk and have no stated maturities or have short-term maturities and carry interest rates that approximate market. As such, the carrying value approximates the fair value of these instruments.
|
|
•
|
Loans held-for-sale, net
— Loans held-for-sale classified as Level 3 include all loans valued using internally developed valuation models because observable market prices were not available. We based our valuation of automotive loans held-for-sale on internally developed discounted cash flow models (an income approach). These valuation models estimate the exit price we expect to receive in the loan’s principal market, which, depending on characteristics of the loans, may be the whole-loan market or the securitization market. Although we utilize and give priority to market observable inputs, such as interest rates and market spreads within these models, we are typically required to utilize internal inputs, such as prepayment speeds (absolute prepayment model, or ABS), gross loss range by loan segment (percentage of receivable balance lost in the event of default), and credit spreads (the risk premium component added to observed benchmark rate to determine the discount rate used in the discounted cash flow model). While numerous controls exist to calibrate, corroborate, and validate these internal inputs, these internal inputs require the use of judgment and can have a significant impact on the determination of the loan’s value. Accordingly, we classified all automotive loans held-for-sale as Level 3. Loans held-for-sale classified as Level 2 as of December 31, 2014 represent mortgage TDR loans valued using quoted prices in active markets for similar assets.
|
|
•
|
Finance receivables and loans, net
— With the exception of mortgage loans held-for-investment, the fair value of finance receivables and loans was based on discounted future cash flows using applicable spreads to approximate current rates applicable to each category of finance receivables and loans (an income approach using Level 3 inputs). The carrying value of commercial receivables in certain markets and certain automotive and other receivables for which interest rates reset on a short-term basis with applicable market indices are assumed to approximate fair value either because of the short-term nature or because of the interest rate adjustment feature. The fair value of commercial receivables in other markets was based on discounted future cash flows using applicable spreads to approximate current rates applicable to similar assets in those markets.
|
|
•
|
Deposit liabilities
— Deposit liabilities represent certain consumer and brokered bank deposits, mortgage escrow deposits, and dealer deposits. The fair value of deposits at Level 3 were estimated by discounting projected cash flows based on discount factors derived from the forward interest rate swap curve.
|
|
•
|
Short-term borrowings and Long-term debt
— Level 2 debt was valued using quoted market prices for similar instruments, when available, or other means for substantiation with observable inputs. Debt valued by discounting projected cash flows using internally derived inputs, such as prepayment speeds and discount rates, was classified as Level 3.
|
|
|
|
Gross Amounts of Recognized Assets/(Liabilities)
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheet
|
|
Net Amounts of Assets/(Liabilities) Presented in the Condensed Consolidated Balance Sheet
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Gross Amounts Not Offset in the Condensed Consolidated Balance Sheet
|
|
|
|||||||||||||||||
|
June 30, 2015
(
$ in millions
)
|
|
|
|
|
Financial Instruments
|
|
Collateral
(a) (b) (c)
|
|
Net Amount
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets in net asset positions
|
|
$
|
190
|
|
|
$
|
—
|
|
|
$
|
190
|
|
|
$
|
(76
|
)
|
|
$
|
(29
|
)
|
|
$
|
85
|
|
|
Derivative assets in net liability positions
|
|
24
|
|
|
—
|
|
|
24
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total assets (d)
|
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
214
|
|
|
$
|
(100
|
)
|
|
$
|
(29
|
)
|
|
$
|
85
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities in net liability positions
|
|
$
|
(100
|
)
|
|
$
|
—
|
|
|
$
|
(100
|
)
|
|
$
|
24
|
|
|
$
|
14
|
|
|
$
|
(62
|
)
|
|
Derivative liabilities in net asset positions
|
|
(76
|
)
|
|
—
|
|
|
(76
|
)
|
|
76
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivative liabilities with no offsetting arrangements
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||
|
Total derivative liabilities (d)
|
|
(181
|
)
|
|
—
|
|
|
(181
|
)
|
|
100
|
|
|
14
|
|
|
(67
|
)
|
||||||
|
Securities sold under agreements to repurchase (e)
|
|
(2,004
|
)
|
|
—
|
|
|
(2,004
|
)
|
|
—
|
|
|
2,004
|
|
|
—
|
|
||||||
|
Total liabilities
|
|
$
|
(2,185
|
)
|
|
$
|
—
|
|
|
$
|
(2,185
|
)
|
|
$
|
100
|
|
|
$
|
2,018
|
|
|
$
|
(67
|
)
|
|
(a)
|
Financial collateral received/pledged shown as a balance based on the sum of all net asset and liability positions between Ally and each individual derivative counterparty.
|
|
(b)
|
Amounts disclosed are limited to the financial asset or liability balance and, accordingly, exclude excess collateral received or pledged and non-cash collateral received.
$12 million
of non-cash derivative collateral pledged to us was excluded at
June 30, 2015
. We do not record such collateral received on our
Condensed Consolidated Balance Sheet
unless certain conditions are met.
|
|
(c)
|
Certain agreements grant us the right to sell or pledge the non-cash assets we receive as collateral. Non-cash collateral pledged to us where the agreement grants us the right to sell or pledge the underlying assets had a fair value of
$12 million
at
June 30, 2015
. We have not sold or pledged any of the non-cash collateral received under these agreements as of
June 30, 2015
.
|
|
(d)
|
For additional information on derivative instruments and hedging activities, refer to
Note 20
.
|
|
(e)
|
For additional information on securities sold under agreements to repurchase, refer to
Note 13
.
|
|
|
|
Gross Amounts of Recognized Assets/(Liabilities)
|
|
Gross Amounts Offset in the
Condensed Consolidated Balance Sheet
|
|
Net Amounts of Assets/(Liabilities)
Presented in the Condensed Consolidated Balance Sheet
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Gross Amounts Not Offset in the Condensed Consolidated Balance Sheet
|
|
|
|||||||||||||||||
|
December 31, 2014 (
$ in millions
)
|
|
|
|
|
Financial Instruments
|
|
Collateral (a)
|
|
Net Amount
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets in net asset positions
|
|
$
|
216
|
|
|
$
|
—
|
|
|
$
|
216
|
|
|
$
|
(60
|
)
|
|
$
|
(68
|
)
|
|
$
|
88
|
|
|
Derivative assets in net liability positions
|
|
47
|
|
|
—
|
|
|
47
|
|
|
(47
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total assets (b)
|
|
$
|
263
|
|
|
$
|
—
|
|
|
$
|
263
|
|
|
$
|
(107
|
)
|
|
$
|
(68
|
)
|
|
$
|
88
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities in net liability positions
|
|
$
|
(188
|
)
|
|
$
|
—
|
|
|
$
|
(188
|
)
|
|
$
|
47
|
|
|
$
|
54
|
|
|
$
|
(87
|
)
|
|
Derivative liabilities in net asset positions
|
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
|
60
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivative liabilities with no offsetting arrangements
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||||
|
Total derivative liabilities (b)
|
|
(252
|
)
|
|
—
|
|
|
(252
|
)
|
|
107
|
|
|
54
|
|
|
(91
|
)
|
||||||
|
Securities sold under agreements to repurchase (c)
|
|
(774
|
)
|
|
—
|
|
|
(774
|
)
|
|
—
|
|
|
774
|
|
|
—
|
|
||||||
|
Total liabilities
|
|
$
|
(1,026
|
)
|
|
$
|
—
|
|
|
$
|
(1,026
|
)
|
|
$
|
107
|
|
|
$
|
828
|
|
|
$
|
(91
|
)
|
|
(a)
|
Financial collateral received/pledged shown as a balance based on the sum of all net asset and liability positions between Ally and each individual derivative counterparty.
|
|
(b)
|
For additional information on derivative instruments and hedging activities, refer to
Note 20
.
|
|
(c)
|
For additional information on securities sold under agreements to repurchase, refer to
Note 13
.
|
|
Three months ended June 30,
($ in millions)
|
|
Automotive Finance operations
|
|
Insurance operations
|
|
Mortgage operations
|
|
Corporate
and Other (a) |
|
Consolidated (b)
|
||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net financing revenue
|
|
$
|
850
|
|
|
$
|
14
|
|
|
$
|
15
|
|
|
$
|
37
|
|
|
$
|
916
|
|
|
Other revenue (loss)
|
|
55
|
|
|
268
|
|
|
6
|
|
|
(118
|
)
|
|
211
|
|
|||||
|
Total net revenue (loss)
|
|
905
|
|
|
282
|
|
|
21
|
|
|
(81
|
)
|
|
1,127
|
|
|||||
|
Provision for loan losses
|
|
132
|
|
|
—
|
|
|
3
|
|
|
5
|
|
|
140
|
|
|||||
|
Total noninterest expense
|
|
372
|
|
|
267
|
|
|
10
|
|
|
75
|
|
|
724
|
|
|||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
401
|
|
|
$
|
15
|
|
|
$
|
8
|
|
|
$
|
(161
|
)
|
|
$
|
263
|
|
|
Total assets
|
|
$
|
113,607
|
|
|
$
|
7,260
|
|
|
$
|
9,249
|
|
|
$
|
26,356
|
|
|
$
|
156,472
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net financing revenue (loss)
|
|
$
|
884
|
|
|
$
|
16
|
|
|
$
|
12
|
|
|
$
|
(46
|
)
|
|
$
|
866
|
|
|
Other revenue
|
|
62
|
|
|
290
|
|
|
9
|
|
|
4
|
|
|
365
|
|
|||||
|
Total net revenue (loss)
|
|
946
|
|
|
306
|
|
|
21
|
|
|
(42
|
)
|
|
1,231
|
|
|||||
|
Provision for loan losses
|
|
99
|
|
|
—
|
|
|
(25
|
)
|
|
(11
|
)
|
|
63
|
|
|||||
|
Total noninterest expense
|
|
386
|
|
|
329
|
|
|
19
|
|
|
87
|
|
|
821
|
|
|||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
461
|
|
|
$
|
(23
|
)
|
|
$
|
27
|
|
|
$
|
(118
|
)
|
|
$
|
347
|
|
|
Total assets
|
|
$
|
111,334
|
|
|
$
|
7,232
|
|
|
$
|
7,640
|
|
|
$
|
23,731
|
|
|
$
|
149,937
|
|
|
(a)
|
Total assets for Corporate Finance were
$2.1 billion
and
$1.7 billion
at
June 30, 2015
and
2014
, respectively.
|
|
(b)
|
Net financing revenue after the provision for loan losses totaled
$776 million
and
$803 million
for the
three months ended
June 30, 2015
and
2014
, respectively.
|
|
Six months ended June 30,
($ in millions)
|
|
Automotive Finance operations
|
|
Insurance operations
|
|
Mortgage operations
|
|
Corporate
and Other (a) |
|
Consolidated (b)
|
||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net financing revenue
|
|
$
|
1,659
|
|
|
$
|
26
|
|
|
$
|
30
|
|
|
$
|
51
|
|
|
$
|
1,766
|
|
|
Other revenue (loss)
|
|
107
|
|
|
536
|
|
|
74
|
|
|
(263
|
)
|
|
454
|
|
|||||
|
Total net revenue (loss)
|
|
1,766
|
|
|
562
|
|
|
104
|
|
|
(212
|
)
|
|
2,220
|
|
|||||
|
Provision for loan losses
|
|
259
|
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
256
|
|
|||||
|
Total noninterest expense
|
|
775
|
|
|
469
|
|
|
29
|
|
|
146
|
|
|
1,419
|
|
|||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
732
|
|
|
$
|
93
|
|
|
$
|
77
|
|
|
$
|
(357
|
)
|
|
$
|
545
|
|
|
Total assets
|
|
$
|
113,607
|
|
|
$
|
7,260
|
|
|
$
|
9,249
|
|
|
$
|
26,356
|
|
|
$
|
156,472
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net financing revenue (loss)
|
|
$
|
1,704
|
|
|
$
|
31
|
|
|
$
|
26
|
|
|
$
|
(74
|
)
|
|
$
|
1,687
|
|
|
Other revenue (loss)
|
|
126
|
|
|
562
|
|
|
13
|
|
|
(15
|
)
|
|
686
|
|
|||||
|
Total net revenue (loss)
|
|
1,830
|
|
|
593
|
|
|
39
|
|
|
(89
|
)
|
|
2,373
|
|
|||||
|
Provision for loan losses
|
|
258
|
|
|
—
|
|
|
(48
|
)
|
|
(10
|
)
|
|
200
|
|
|||||
|
Total noninterest expense
|
|
772
|
|
|
542
|
|
|
43
|
|
|
177
|
|
|
1,534
|
|
|||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
800
|
|
|
$
|
51
|
|
|
$
|
44
|
|
|
$
|
(256
|
)
|
|
$
|
639
|
|
|
Total assets
|
|
$
|
111,334
|
|
|
$
|
7,232
|
|
|
$
|
7,640
|
|
|
$
|
23,731
|
|
|
$
|
149,937
|
|
|
(a)
|
Total assets for Corporate Finance were
$2.1 billion
and
$1.7 billion
at
June 30, 2015
and
2014
, respectively.
|
|
(b)
|
Net financing revenue after the provision for loan losses totaled
$1.5 billion
for each of the
six months ended
June 30, 2015
and
2014
, respectively.
|
|
Three months ended June 30,
($ in millions)
|
|
Revenue (a)
|
|
Income (loss)
from continuing operations before income tax expense (b) |
|
Net income (loss) (b)(c)
|
||||||
|
2015
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
28
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
Europe
|
|
—
|
|
|
—
|
|
|
17
|
|
|||
|
Latin America
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Asia-Pacific
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total foreign (d)
|
|
28
|
|
|
13
|
|
|
30
|
|
|||
|
Total domestic (e)
|
|
1,099
|
|
|
250
|
|
|
152
|
|
|||
|
Total
|
|
$
|
1,127
|
|
|
$
|
263
|
|
|
$
|
182
|
|
|
2014
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
33
|
|
|
$
|
16
|
|
|
$
|
36
|
|
|
Europe
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|||
|
Latin America
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||
|
Asia-Pacific
|
|
—
|
|
|
—
|
|
|
33
|
|
|||
|
Total foreign
|
|
33
|
|
|
15
|
|
|
63
|
|
|||
|
Total domestic (e)
|
|
1,198
|
|
|
332
|
|
|
260
|
|
|||
|
Total
|
|
$
|
1,231
|
|
|
$
|
347
|
|
|
$
|
323
|
|
|
(a)
|
Revenue consists of net financing revenue and total other revenue as presented in our
Condensed Consolidated Financial Statements
.
|
|
(b)
|
Domestic amounts include original discount amortization of
$15 million
and
$50 million
for the
three months ended
June 30, 2015
and
2014
, respectively.
|
|
(c)
|
Gain (loss) realized on sale of discontinued operations are allocated to the geographic area in which the business operated.
|
|
(d)
|
Our foreign operations as of
June 30, 2015
consist of our ongoing Insurance operations in Canada and our remaining international entities in wind-down.
|
|
(e)
|
Amounts include eliminations between our domestic and foreign operations.
|
|
Six months ended June 30,
($ in millions)
|
|
Revenue (a)
|
|
Income
from continuing operations before income tax expense (b) |
|
Net income (loss) (b)(c)
|
||||||
|
2015
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
52
|
|
|
$
|
24
|
|
|
$
|
21
|
|
|
Europe
|
|
1
|
|
|
4
|
|
|
28
|
|
|||
|
Latin America
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Asia-Pacific
|
|
—
|
|
|
—
|
|
|
452
|
|
|||
|
Total foreign (d)
|
|
53
|
|
|
28
|
|
|
501
|
|
|||
|
Total domestic (e)
|
|
2,167
|
|
|
517
|
|
|
257
|
|
|||
|
Total
|
|
$
|
2,220
|
|
|
$
|
545
|
|
|
$
|
758
|
|
|
2014
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
64
|
|
|
$
|
29
|
|
|
$
|
46
|
|
|
Europe
|
|
2
|
|
|
1
|
|
|
4
|
|
|||
|
Latin America
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||
|
Asia-Pacific
|
|
—
|
|
|
—
|
|
|
66
|
|
|||
|
Total foreign
|
|
66
|
|
|
30
|
|
|
108
|
|
|||
|
Total domestic (e)
|
|
2,307
|
|
|
609
|
|
|
442
|
|
|||
|
Total
|
|
$
|
2,373
|
|
|
$
|
639
|
|
|
$
|
550
|
|
|
(a)
|
Revenue consists of net financing revenue and total other revenue as presented in our
Condensed Consolidated Financial Statements
.
|
|
(b)
|
Domestic amounts include original discount amortization of
$29 million
and
$98 million
for the
six months ended
June 30, 2015
and
2014
, respectively.
|
|
(c)
|
Gain (loss) realized on sale of discontinued operations are allocated to the geographic area in which the business operated.
|
|
(d)
|
Our foreign operations as of
June 30, 2015
consist of our ongoing Insurance operations in Canada and our remaining international entities in wind-down.
|
|
(e)
|
Amounts include eliminations between our domestic and foreign operations.
|
|
Three months ended June 30, 2015
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
1,134
|
|
|
$
|
—
|
|
|
$
|
1,118
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
2
|
|
|
—
|
|
|
5
|
|
|
(7
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||
|
Interest and dividends on available-for-sale investment securities
|
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
93
|
|
|||||
|
Interest-bearing cash and cash equivalents
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|||||
|
Interest-bearing cash — intercompany
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
—
|
|
|
—
|
|
|
860
|
|
|
—
|
|
|
860
|
|
|||||
|
Total financing revenue and other interest income
|
|
(13
|
)
|
|
—
|
|
|
2,109
|
|
|
(9
|
)
|
|
2,087
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
2
|
|
|
—
|
|
|
175
|
|
|
—
|
|
|
177
|
|
|||||
|
Interest on short-term borrowings
|
|
10
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
12
|
|
|||||
|
Interest on long-term debt
|
|
292
|
|
|
—
|
|
|
127
|
|
|
—
|
|
|
419
|
|
|||||
|
Interest on intercompany debt
|
|
6
|
|
|
—
|
|
|
3
|
|
|
(9
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
310
|
|
|
—
|
|
|
307
|
|
|
(9
|
)
|
|
608
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
—
|
|
|
—
|
|
|
563
|
|
|
—
|
|
|
563
|
|
|||||
|
Net financing (loss) revenue
|
|
(323
|
)
|
|
—
|
|
|
1,239
|
|
|
—
|
|
|
916
|
|
|||||
|
Dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
400
|
|
|
400
|
|
|
—
|
|
|
(800
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
248
|
|
|
—
|
|
|
—
|
|
|
(248
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees
|
|
278
|
|
|
—
|
|
|
207
|
|
|
(475
|
)
|
|
10
|
|
|||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
237
|
|
|
—
|
|
|
237
|
|
|||||
|
Gain on mortgage and automotive loans, net
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Loss on extinguishment of debt
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
|||||
|
Other income, net of losses
|
|
49
|
|
|
—
|
|
|
127
|
|
|
(102
|
)
|
|
74
|
|
|||||
|
Total other revenue
|
|
171
|
|
|
—
|
|
|
617
|
|
|
(577
|
)
|
|
211
|
|
|||||
|
Total net revenue
|
|
496
|
|
|
400
|
|
|
1,856
|
|
|
(1,625
|
)
|
|
1,127
|
|
|||||
|
Provision for loan losses
|
|
(36
|
)
|
|
—
|
|
|
176
|
|
|
—
|
|
|
140
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
139
|
|
|
—
|
|
|
197
|
|
|
(100
|
)
|
|
236
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
122
|
|
|
—
|
|
|
122
|
|
|||||
|
Other operating expenses
|
|
310
|
|
|
—
|
|
|
533
|
|
|
(477
|
)
|
|
366
|
|
|||||
|
Total noninterest expense
|
|
449
|
|
|
—
|
|
|
852
|
|
|
(577
|
)
|
|
724
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries
|
|
83
|
|
|
400
|
|
|
828
|
|
|
(1,048
|
)
|
|
263
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(87
|
)
|
|
—
|
|
|
181
|
|
|
—
|
|
|
94
|
|
|||||
|
Net income from continuing operations
|
|
170
|
|
|
400
|
|
|
647
|
|
|
(1,048
|
)
|
|
169
|
|
|||||
|
(Loss) income from discontinued operations, net of tax
|
|
(15
|
)
|
|
—
|
|
|
28
|
|
|
—
|
|
|
13
|
|
|||||
|
Undistributed (loss) income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
(132
|
)
|
|
(132
|
)
|
|
—
|
|
|
264
|
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
159
|
|
|
—
|
|
|
—
|
|
|
(159
|
)
|
|
—
|
|
|||||
|
Net income
|
|
182
|
|
|
268
|
|
|
675
|
|
|
(943
|
)
|
|
182
|
|
|||||
|
Other comprehensive (loss) income, net of tax
|
|
(148
|
)
|
|
(67
|
)
|
|
(166
|
)
|
|
233
|
|
|
(148
|
)
|
|||||
|
Comprehensive income
|
|
$
|
34
|
|
|
$
|
201
|
|
|
$
|
509
|
|
|
$
|
(710
|
)
|
|
$
|
34
|
|
|
Three months ended June 30, 2014
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
1,133
|
|
|
$
|
—
|
|
|
$
|
1,124
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
5
|
|
|
—
|
|
|
22
|
|
|
(27
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Interest and dividends on available-for-sale investment securities
|
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
93
|
|
|||||
|
Interest-bearing cash and cash equivalents
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Interest-bearing cash - intercompany
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
177
|
|
|
—
|
|
|
707
|
|
|
—
|
|
|
884
|
|
|||||
|
Total financing revenue and other interest income
|
|
174
|
|
|
—
|
|
|
1,958
|
|
|
(29
|
)
|
|
2,103
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
4
|
|
|
—
|
|
|
162
|
|
|
—
|
|
|
166
|
|
|||||
|
Interest on short-term borrowings
|
|
11
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
13
|
|
|||||
|
Interest on long-term debt
|
|
405
|
|
|
—
|
|
|
144
|
|
|
—
|
|
|
549
|
|
|||||
|
Interest on intercompany debt
|
|
24
|
|
|
—
|
|
|
5
|
|
|
(29
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
444
|
|
|
—
|
|
|
313
|
|
|
(29
|
)
|
|
728
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
103
|
|
|
—
|
|
|
406
|
|
|
—
|
|
|
509
|
|
|||||
|
Net financing (loss) revenue
|
|
(373
|
)
|
|
—
|
|
|
1,239
|
|
|
—
|
|
|
866
|
|
|||||
|
Dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiaries
|
|
1,500
|
|
|
1,500
|
|
|
—
|
|
|
(3,000
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
200
|
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
|||||
|
Gain on mortgage and automotive loans, net
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
|
Loss on extinguishment of debt
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
|||||
|
Other income, net of losses
|
|
199
|
|
|
—
|
|
|
298
|
|
|
(428
|
)
|
|
69
|
|
|||||
|
Total other revenue
|
|
199
|
|
|
—
|
|
|
594
|
|
|
(428
|
)
|
|
365
|
|
|||||
|
Total net revenue
|
|
1,526
|
|
|
1,500
|
|
|
1,833
|
|
|
(3,628
|
)
|
|
1,231
|
|
|||||
|
Provision for loan losses
|
|
29
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
63
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
134
|
|
|
—
|
|
|
179
|
|
|
(98
|
)
|
|
215
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
188
|
|
|
—
|
|
|
188
|
|
|||||
|
Other operating expenses
|
|
220
|
|
|
—
|
|
|
528
|
|
|
(330
|
)
|
|
418
|
|
|||||
|
Total noninterest expense
|
|
354
|
|
|
—
|
|
|
895
|
|
|
(428
|
)
|
|
821
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries
|
|
1,143
|
|
|
1,500
|
|
|
904
|
|
|
(3,200
|
)
|
|
347
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(127
|
)
|
|
—
|
|
|
191
|
|
|
—
|
|
|
64
|
|
|||||
|
Net income from continuing operations
|
|
1,270
|
|
|
1,500
|
|
|
713
|
|
|
(3,200
|
)
|
|
283
|
|
|||||
|
Income from discontinued operations, net of tax
|
|
16
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
40
|
|
|||||
|
Undistributed (loss) income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
(1,191
|
)
|
|
(1,191
|
)
|
|
—
|
|
|
2,382
|
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
228
|
|
|
(1
|
)
|
|
—
|
|
|
(227
|
)
|
|
—
|
|
|||||
|
Net income
|
|
323
|
|
|
308
|
|
|
737
|
|
|
(1,045
|
)
|
|
323
|
|
|||||
|
Other comprehensive income (loss), net of tax
|
|
89
|
|
|
50
|
|
|
88
|
|
|
(138
|
)
|
|
89
|
|
|||||
|
Comprehensive income
|
|
$
|
412
|
|
|
$
|
358
|
|
|
$
|
825
|
|
|
$
|
(1,183
|
)
|
|
$
|
412
|
|
|
Six months ended June 30, 2015
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
2,204
|
|
|
$
|
—
|
|
|
$
|
2,192
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
12
|
|
|
—
|
|
|
21
|
|
|
(33
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|||||
|
Interest and dividends on available-for-sale investment securities
|
|
—
|
|
|
—
|
|
|
181
|
|
|
—
|
|
|
181
|
|
|||||
|
Interest-bearing cash and cash equivalents
|
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|||||
|
Interest-bearing cash — intercompany
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
—
|
|
|
—
|
|
|
1,756
|
|
|
—
|
|
|
1,756
|
|
|||||
|
Total financing revenue and other interest income
|
|
1
|
|
|
—
|
|
|
4,207
|
|
|
(37
|
)
|
|
4,171
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
5
|
|
|
—
|
|
|
344
|
|
|
—
|
|
|
349
|
|
|||||
|
Interest on short-term borrowings
|
|
20
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
23
|
|
|||||
|
Interest on long-term debt
|
|
584
|
|
|
—
|
|
|
264
|
|
|
—
|
|
|
848
|
|
|||||
|
Interest on intercompany debt
|
|
25
|
|
|
—
|
|
|
12
|
|
|
(37
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
634
|
|
|
—
|
|
|
623
|
|
|
(37
|
)
|
|
1,220
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
—
|
|
|
—
|
|
|
1,185
|
|
|
—
|
|
|
1,185
|
|
|||||
|
Net financing (loss) revenue
|
|
(633
|
)
|
|
—
|
|
|
2,399
|
|
|
—
|
|
|
1,766
|
|
|||||
|
Dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
525
|
|
|
525
|
|
|
—
|
|
|
(1,050
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
486
|
|
|
—
|
|
|
—
|
|
|
(486
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees
|
|
557
|
|
|
—
|
|
|
411
|
|
|
(948
|
)
|
|
20
|
|
|||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
470
|
|
|
—
|
|
|
470
|
|
|||||
|
(Loss) gain on mortgage and automotive loans, net
|
|
(8
|
)
|
|
—
|
|
|
55
|
|
|
—
|
|
|
47
|
|
|||||
|
Loss on extinguishment of debt
|
|
(353
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(354
|
)
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|||||
|
Other income, net of losses
|
|
121
|
|
|
—
|
|
|
279
|
|
|
(229
|
)
|
|
171
|
|
|||||
|
Total other revenue
|
|
317
|
|
|
—
|
|
|
1,314
|
|
|
(1,177
|
)
|
|
454
|
|
|||||
|
Total net revenue
|
|
695
|
|
|
525
|
|
|
3,713
|
|
|
(2,713
|
)
|
|
2,220
|
|
|||||
|
Provision for loan losses
|
|
64
|
|
|
—
|
|
|
192
|
|
|
—
|
|
|
256
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
293
|
|
|
—
|
|
|
422
|
|
|
(224
|
)
|
|
491
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
178
|
|
|
—
|
|
|
178
|
|
|||||
|
Other operating expenses
|
|
620
|
|
|
—
|
|
|
1,083
|
|
|
(953
|
)
|
|
750
|
|
|||||
|
Total noninterest expense
|
|
913
|
|
|
—
|
|
|
1,683
|
|
|
(1,177
|
)
|
|
1,419
|
|
|||||
|
(Loss) income from continuing operations before income tax (benefit) expense and undistributed income of subsidiaries
|
|
(282
|
)
|
|
525
|
|
|
1,838
|
|
|
(1,536
|
)
|
|
545
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(202
|
)
|
|
—
|
|
|
399
|
|
|
—
|
|
|
197
|
|
|||||
|
Net (loss) income from continuing operations
|
|
(80
|
)
|
|
525
|
|
|
1,439
|
|
|
(1,536
|
)
|
|
348
|
|
|||||
|
Income from discontinued operations, net of tax
|
|
372
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
410
|
|
|||||
|
Undistributed income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
48
|
|
|
48
|
|
|
—
|
|
|
(96
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
418
|
|
|
—
|
|
|
—
|
|
|
(418
|
)
|
|
—
|
|
|||||
|
Net income
|
|
758
|
|
|
573
|
|
|
1,477
|
|
|
(2,050
|
)
|
|
758
|
|
|||||
|
Other comprehensive (loss) income, net of tax
|
|
(117
|
)
|
|
(25
|
)
|
|
(119
|
)
|
|
144
|
|
|
(117
|
)
|
|||||
|
Comprehensive income
|
|
$
|
641
|
|
|
$
|
548
|
|
|
$
|
1,358
|
|
|
$
|
(1,906
|
)
|
|
$
|
641
|
|
|
Six months ended June 30, 2014
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
$
|
2,249
|
|
|
$
|
—
|
|
|
$
|
2,231
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
16
|
|
|
—
|
|
|
43
|
|
|
(59
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Interest and dividends on available-for-sale investment securities
|
|
—
|
|
|
—
|
|
|
188
|
|
|
—
|
|
|
188
|
|
|||||
|
Interest-bearing cash and cash equivalents
|
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|||||
|
Interest-bearing — intercompany
|
|
—
|
|
|
—
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
268
|
|
|
—
|
|
|
1,486
|
|
|
—
|
|
|
1,754
|
|
|||||
|
Total financing revenue and other interest income
|
|
267
|
|
|
—
|
|
|
3,973
|
|
|
(62
|
)
|
|
4,178
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
8
|
|
|
—
|
|
|
321
|
|
|
—
|
|
|
329
|
|
|||||
|
Interest on short-term borrowings
|
|
22
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
28
|
|
|||||
|
Interest on long-term debt
|
|
793
|
|
|
—
|
|
|
290
|
|
|
—
|
|
|
1,083
|
|
|||||
|
Interest on intercompany debt
|
|
46
|
|
|
—
|
|
|
16
|
|
|
(62
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
869
|
|
|
—
|
|
|
633
|
|
|
(62
|
)
|
|
1,440
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
168
|
|
|
—
|
|
|
883
|
|
|
—
|
|
|
1,051
|
|
|||||
|
Net financing (loss) revenue
|
|
(770
|
)
|
|
—
|
|
|
2,457
|
|
|
—
|
|
|
1,687
|
|
|||||
|
Dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
1,500
|
|
|
1,500
|
|
|
—
|
|
|
(3,000
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
321
|
|
|
—
|
|
|
—
|
|
|
(321
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
490
|
|
|
—
|
|
|
490
|
|
|||||
|
Gain on mortgage and automotive loans, net
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
|
Loss on extinguishment of debt
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
84
|
|
|||||
|
Other income, net of losses
|
|
385
|
|
|
—
|
|
|
634
|
|
|
(883
|
)
|
|
136
|
|
|||||
|
Total other revenue
|
|
355
|
|
|
—
|
|
|
1,214
|
|
|
(883
|
)
|
|
686
|
|
|||||
|
Total net revenue
|
|
1,406
|
|
|
1,500
|
|
|
3,671
|
|
|
(4,204
|
)
|
|
2,373
|
|
|||||
|
Provision for loan losses
|
|
77
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|
200
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
288
|
|
|
—
|
|
|
405
|
|
|
(224
|
)
|
|
469
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
256
|
|
|
—
|
|
|
256
|
|
|||||
|
Other operating expenses
|
|
396
|
|
|
—
|
|
|
1,072
|
|
|
(659
|
)
|
|
809
|
|
|||||
|
Total noninterest expense
|
|
684
|
|
|
—
|
|
|
1,733
|
|
|
(883
|
)
|
|
1,534
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries
|
|
645
|
|
|
1,500
|
|
|
1,815
|
|
|
(3,321
|
)
|
|
639
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(241
|
)
|
|
—
|
|
|
399
|
|
|
—
|
|
|
158
|
|
|||||
|
Net income from continuing operations
|
|
886
|
|
|
1,500
|
|
|
1,416
|
|
|
(3,321
|
)
|
|
481
|
|
|||||
|
Income from discontinued operations, net of tax
|
|
45
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
69
|
|
|||||
|
Undistributed (loss) income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
(952
|
)
|
|
(952
|
)
|
|
—
|
|
|
1,904
|
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
571
|
|
|
—
|
|
|
—
|
|
|
(571
|
)
|
|
—
|
|
|||||
|
Net income
|
|
550
|
|
|
548
|
|
|
1,440
|
|
|
(1,988
|
)
|
|
550
|
|
|||||
|
Other comprehensive income (loss), net of tax
|
|
181
|
|
|
119
|
|
|
174
|
|
|
(293
|
)
|
|
181
|
|
|||||
|
Comprehensive income
|
|
$
|
731
|
|
|
$
|
667
|
|
|
$
|
1,614
|
|
|
$
|
(2,281
|
)
|
|
$
|
731
|
|
|
June 30, 2015
($ in millions)
|
|
Parent (a)
|
|
Guarantors
|
|
Nonguarantors (a)
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
929
|
|
|
$
|
—
|
|
|
$
|
810
|
|
|
$
|
—
|
|
|
$
|
1,739
|
|
|
Interest-bearing
|
|
1,251
|
|
|
—
|
|
|
2,868
|
|
|
—
|
|
|
4,119
|
|
|||||
|
Interest-bearing — intercompany
|
|
—
|
|
|
—
|
|
|
744
|
|
|
(744
|
)
|
|
—
|
|
|||||
|
Total cash and cash equivalents
|
|
2,180
|
|
|
—
|
|
|
4,422
|
|
|
(744
|
)
|
|
5,858
|
|
|||||
|
Investment securities
|
|
—
|
|
|
—
|
|
|
19,142
|
|
|
—
|
|
|
19,142
|
|
|||||
|
Loans held-for-sale, net
|
|
—
|
|
|
—
|
|
|
1,438
|
|
|
—
|
|
|
1,438
|
|
|||||
|
Finance receivables and loans, net
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables and loans, net
|
|
3,376
|
|
|
—
|
|
|
101,797
|
|
|
—
|
|
|
105,173
|
|
|||||
|
Intercompany loans to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
1,615
|
|
|
—
|
|
|
511
|
|
|
(2,126
|
)
|
|
—
|
|
|||||
|
Allowance for loan losses
|
|
(82
|
)
|
|
—
|
|
|
(892
|
)
|
|
—
|
|
|
(974
|
)
|
|||||
|
Total finance receivables and loans, net
|
|
4,909
|
|
|
—
|
|
|
101,416
|
|
|
(2,126
|
)
|
|
104,199
|
|
|||||
|
Investment in operating leases, net
|
|
—
|
|
|
—
|
|
|
17,950
|
|
|
—
|
|
|
17,950
|
|
|||||
|
Intercompany receivables from
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
525
|
|
|
—
|
|
|
—
|
|
|
(525
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
169
|
|
|
—
|
|
|
270
|
|
|
(439
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
15,974
|
|
|
15,974
|
|
|
—
|
|
|
(31,948
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
11,318
|
|
|
12
|
|
|
—
|
|
|
(11,330
|
)
|
|
—
|
|
|||||
|
Premiums receivable and other insurance assets
|
|
—
|
|
|
—
|
|
|
1,780
|
|
|
(21
|
)
|
|
1,759
|
|
|||||
|
Other assets
|
|
4,800
|
|
|
—
|
|
|
3,944
|
|
|
(2,618
|
)
|
|
6,126
|
|
|||||
|
Total assets
|
|
$
|
39,875
|
|
|
$
|
15,986
|
|
|
$
|
150,362
|
|
|
$
|
(49,751
|
)
|
|
$
|
156,472
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
Interest-bearing
|
|
247
|
|
|
—
|
|
|
61,611
|
|
|
—
|
|
|
61,858
|
|
|||||
|
Total deposit liabilities
|
|
247
|
|
|
—
|
|
|
61,700
|
|
|
—
|
|
|
61,947
|
|
|||||
|
Short-term borrowings
|
|
3,459
|
|
|
—
|
|
|
6,554
|
|
|
—
|
|
|
10,013
|
|
|||||
|
Long-term debt
|
|
19,567
|
|
|
—
|
|
|
46,285
|
|
|
—
|
|
|
65,852
|
|
|||||
|
Intercompany debt to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
1,255
|
|
|
—
|
|
|
1,615
|
|
|
(2,870
|
)
|
|
—
|
|
|||||
|
Intercompany payables to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
29
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
369
|
|
|
—
|
|
|
587
|
|
|
(956
|
)
|
|
—
|
|
|||||
|
Interest payable
|
|
250
|
|
|
—
|
|
|
168
|
|
|
—
|
|
|
418
|
|
|||||
|
Unearned insurance premiums and service revenue
|
|
—
|
|
|
—
|
|
|
2,417
|
|
|
—
|
|
|
2,417
|
|
|||||
|
Accrued expenses and other liabilities
|
|
404
|
|
|
82
|
|
|
3,662
|
|
|
(2,618
|
)
|
|
1,530
|
|
|||||
|
Total liabilities
|
|
25,580
|
|
|
82
|
|
|
122,988
|
|
|
(6,473
|
)
|
|
142,177
|
|
|||||
|
Total equity
|
|
14,295
|
|
|
15,904
|
|
|
27,374
|
|
|
(43,278
|
)
|
|
14,295
|
|
|||||
|
Total liabilities and equity
|
|
$
|
39,875
|
|
|
$
|
15,986
|
|
|
$
|
150,362
|
|
|
$
|
(49,751
|
)
|
|
$
|
156,472
|
|
|
(a)
|
Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership.
|
|
December 31, 2014
($ in millions)
|
|
Parent (a)
|
|
Guarantors
|
|
Nonguarantors (a)
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
986
|
|
|
$
|
—
|
|
|
$
|
362
|
|
|
$
|
—
|
|
|
$
|
1,348
|
|
|
Interest-bearing
|
|
1,300
|
|
|
—
|
|
|
2,928
|
|
|
—
|
|
|
4,228
|
|
|||||
|
Interest-bearing — intercompany
|
|
—
|
|
|
—
|
|
|
615
|
|
|
(615
|
)
|
|
—
|
|
|||||
|
Total cash and cash equivalents
|
|
2,286
|
|
|
—
|
|
|
3,905
|
|
|
(615
|
)
|
|
5,576
|
|
|||||
|
Investment securities
|
|
—
|
|
|
—
|
|
|
16,137
|
|
|
—
|
|
|
16,137
|
|
|||||
|
Loans held-for-sale, net
|
|
3
|
|
|
—
|
|
|
2,000
|
|
|
—
|
|
|
2,003
|
|
|||||
|
Finance receivables and loans, net
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables and loans, net
|
|
4,225
|
|
|
—
|
|
|
95,723
|
|
|
—
|
|
|
99,948
|
|
|||||
|
Intercompany loans to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
625
|
|
|
—
|
|
|
—
|
|
|
(625
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
3,500
|
|
|
—
|
|
|
1,770
|
|
|
(5,270
|
)
|
|
—
|
|
|||||
|
Allowance for loan losses
|
|
(102
|
)
|
|
—
|
|
|
(875
|
)
|
|
—
|
|
|
(977
|
)
|
|||||
|
Total finance receivables and loans, net
|
|
8,248
|
|
|
—
|
|
|
96,618
|
|
|
(5,895
|
)
|
|
98,971
|
|
|||||
|
Investment in operating leases, net
|
|
—
|
|
|
—
|
|
|
19,510
|
|
|
—
|
|
|
19,510
|
|
|||||
|
Intercompany receivables from
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
219
|
|
|
—
|
|
|
—
|
|
|
(219
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
267
|
|
|
—
|
|
|
393
|
|
|
(660
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
15,967
|
|
|
15,967
|
|
|
—
|
|
|
(31,934
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
11,559
|
|
|
12
|
|
|
—
|
|
|
(11,571
|
)
|
|
—
|
|
|||||
|
Premiums receivable and other insurance assets
|
|
—
|
|
|
—
|
|
|
1,717
|
|
|
(22
|
)
|
|
1,695
|
|
|||||
|
Other assets
|
|
4,889
|
|
|
—
|
|
|
4,879
|
|
|
(2,466
|
)
|
|
7,302
|
|
|||||
|
Assets of operations held-for-sale
|
|
634
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
634
|
|
|||||
|
Total assets
|
|
$
|
44,072
|
|
|
$
|
15,979
|
|
|
$
|
145,159
|
|
|
$
|
(53,382
|
)
|
|
$
|
151,828
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
Interest-bearing
|
|
319
|
|
|
—
|
|
|
57,839
|
|
|
—
|
|
|
58,158
|
|
|||||
|
Total deposit liabilities
|
|
319
|
|
|
—
|
|
|
57,903
|
|
|
—
|
|
|
58,222
|
|
|||||
|
Short-term borrowings
|
|
3,338
|
|
|
—
|
|
|
3,724
|
|
|
—
|
|
|
7,062
|
|
|||||
|
Long-term debt
|
|
21,199
|
|
|
—
|
|
|
45,359
|
|
|
—
|
|
|
66,558
|
|
|||||
|
Intercompany debt to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
2,385
|
|
|
—
|
|
|
4,125
|
|
|
(6,510
|
)
|
|
—
|
|
|||||
|
Intercompany payables to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
94
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
454
|
|
|
—
|
|
|
354
|
|
|
(808
|
)
|
|
—
|
|
|||||
|
Interest payable
|
|
316
|
|
|
—
|
|
|
161
|
|
|
—
|
|
|
477
|
|
|||||
|
Unearned insurance premiums and service revenue
|
|
—
|
|
|
—
|
|
|
2,375
|
|
|
—
|
|
|
2,375
|
|
|||||
|
Accrued expenses and other liabilities
|
|
568
|
|
|
82
|
|
|
3,551
|
|
|
(2,466
|
)
|
|
1,735
|
|
|||||
|
Total liabilities
|
|
28,673
|
|
|
82
|
|
|
117,552
|
|
|
(9,878
|
)
|
|
136,429
|
|
|||||
|
Total equity
|
|
15,399
|
|
|
15,897
|
|
|
27,607
|
|
|
(43,504
|
)
|
|
15,399
|
|
|||||
|
Total liabilities and equity
|
|
$
|
44,072
|
|
|
$
|
15,979
|
|
|
$
|
145,159
|
|
|
$
|
(53,382
|
)
|
|
$
|
151,828
|
|
|
(a)
|
Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership.
|
|
Six months ended June 30, 2015
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities
|
|
$
|
(64
|
)
|
|
$
|
525
|
|
|
$
|
2,817
|
|
|
$
|
(1,535
|
)
|
|
$
|
1,743
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Purchases of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
(8,165
|
)
|
|
—
|
|
|
(8,165
|
)
|
|||||
|
Proceeds from sales of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
2,865
|
|
|
—
|
|
|
2,865
|
|
|||||
|
Proceeds from maturities and repayments of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
2,192
|
|
|
—
|
|
|
2,192
|
|
|||||
|
Net decrease (increase) in finance receivables and loans
|
|
787
|
|
|
—
|
|
|
(6,258
|
)
|
|
—
|
|
|
(5,471
|
)
|
|||||
|
Proceeds from sales of finance receivables and loans
|
|
—
|
|
|
—
|
|
|
1,582
|
|
|
—
|
|
|
1,582
|
|
|||||
|
Net decrease in loans — intercompany
|
|
2,598
|
|
|
—
|
|
|
1,259
|
|
|
(3,857
|
)
|
|
—
|
|
|||||
|
Net decrease in operating lease assets
|
|
—
|
|
|
—
|
|
|
361
|
|
|
—
|
|
|
361
|
|
|||||
|
Capital contributions to subsidiaries
|
|
(169
|
)
|
|
(1
|
)
|
|
1
|
|
|
169
|
|
|
—
|
|
|||||
|
Returns of contributed capital
|
|
602
|
|
|
—
|
|
|
—
|
|
|
(602
|
)
|
|
—
|
|
|||||
|
Proceeds from sale of business units, net
|
|
1,049
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,049
|
|
|||||
|
Net change in restricted cash
|
|
—
|
|
|
—
|
|
|
449
|
|
|
—
|
|
|
449
|
|
|||||
|
Other, net
|
|
(10
|
)
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
(54
|
)
|
|||||
|
Net cash provided by (used in) investing activities
|
|
4,857
|
|
|
(1
|
)
|
|
(5,758
|
)
|
|
(4,290
|
)
|
|
(5,192
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in short-term borrowings — third party
|
|
121
|
|
|
—
|
|
|
2,824
|
|
|
—
|
|
|
2,945
|
|
|||||
|
Net (decrease) increase in deposits
|
|
(72
|
)
|
|
—
|
|
|
3,796
|
|
|
—
|
|
|
3,724
|
|
|||||
|
Proceeds from issuance of long-term debt — third party
|
|
3,780
|
|
|
—
|
|
|
14,027
|
|
|
—
|
|
|
17,807
|
|
|||||
|
Repayments of long-term debt — third party
|
|
(5,837
|
)
|
|
—
|
|
|
(13,147
|
)
|
|
—
|
|
|
(18,984
|
)
|
|||||
|
Net change in debt — intercompany
|
|
(1,131
|
)
|
|
—
|
|
|
(2,597
|
)
|
|
3,728
|
|
|
—
|
|
|||||
|
Repurchase and redemption of preferred stock
|
|
(442
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(442
|
)
|
|||||
|
Dividends paid — third party
|
|
(1,318
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,318
|
)
|
|||||
|
Dividends paid and returns of contributed capital — intercompany
|
|
—
|
|
|
(525
|
)
|
|
(1,612
|
)
|
|
2,137
|
|
|
—
|
|
|||||
|
Capital contributions from parent
|
|
—
|
|
|
1
|
|
|
168
|
|
|
(169
|
)
|
|
—
|
|
|||||
|
Net cash (used in) provided by financing activities
|
|
(4,899
|
)
|
|
(524
|
)
|
|
3,459
|
|
|
5,696
|
|
|
3,732
|
|
|||||
|
Effect of exchange-rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
|
(106
|
)
|
|
—
|
|
|
517
|
|
|
(129
|
)
|
|
282
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
|
2,286
|
|
|
—
|
|
|
3,905
|
|
|
(615
|
)
|
|
5,576
|
|
|||||
|
Cash and cash equivalents at June 30
|
|
$
|
2,180
|
|
|
$
|
—
|
|
|
$
|
4,422
|
|
|
$
|
(744
|
)
|
|
$
|
5,858
|
|
|
Six months ended June 30, 2014
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
|
$
|
1,030
|
|
|
$
|
1,489
|
|
|
$
|
2,314
|
|
|
$
|
(3,320
|
)
|
|
$
|
1,513
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
(2,411
|
)
|
|
—
|
|
|
(2,411
|
)
|
|||||
|
Proceeds from sales of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
2,144
|
|
|
—
|
|
|
2,144
|
|
|||||
|
Proceeds from maturities and repayments of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
1,136
|
|
|
—
|
|
|
1,136
|
|
|||||
|
Net decrease (increase) in finance receivables and loans
|
|
2,737
|
|
|
—
|
|
|
(3,473
|
)
|
|
—
|
|
|
(736
|
)
|
|||||
|
Net (increase) decrease in loans — intercompany
|
|
(547
|
)
|
|
—
|
|
|
25
|
|
|
522
|
|
|
—
|
|
|||||
|
Net decrease (increase) in operating lease assets
|
|
17
|
|
|
—
|
|
|
(2,206
|
)
|
|
—
|
|
|
(2,189
|
)
|
|||||
|
Capital contributions to subsidiaries
|
|
(687
|
)
|
|
—
|
|
|
—
|
|
|
687
|
|
|
—
|
|
|||||
|
Returns of contributed capital
|
|
1,126
|
|
|
—
|
|
|
—
|
|
|
(1,126
|
)
|
|
—
|
|
|||||
|
Proceeds from sale of business unit, net
|
|
46
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
47
|
|
|||||
|
Net change in restricted cash
|
|
(3
|
)
|
|
—
|
|
|
2,063
|
|
|
—
|
|
|
2,060
|
|
|||||
|
Other, net
|
|
(9
|
)
|
|
—
|
|
|
48
|
|
|
—
|
|
|
39
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
2,680
|
|
|
—
|
|
|
(2,673
|
)
|
|
83
|
|
|
90
|
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in short-term borrowings — third party
|
|
115
|
|
|
—
|
|
|
(2,296
|
)
|
|
—
|
|
|
(2,181
|
)
|
|||||
|
Net (decrease) increase in deposits
|
|
(42
|
)
|
|
—
|
|
|
2,783
|
|
|
—
|
|
|
2,741
|
|
|||||
|
Proceeds from issuance of long-term debt — third party
|
|
1,305
|
|
|
—
|
|
|
13,651
|
|
|
—
|
|
|
14,956
|
|
|||||
|
Repayments of long-term debt — third party
|
|
(5,521
|
)
|
|
—
|
|
|
(11,218
|
)
|
|
—
|
|
|
(16,739
|
)
|
|||||
|
Net change in debt — intercompany
|
|
(23
|
)
|
|
—
|
|
|
548
|
|
|
(525
|
)
|
|
—
|
|
|||||
|
Dividends paid — third party
|
|
(134
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
|||||
|
Dividends paid and returns of contributed capital — intercompany
|
|
—
|
|
|
(1,500
|
)
|
|
(2,947
|
)
|
|
4,447
|
|
|
—
|
|
|||||
|
Capital contributions from parent
|
|
—
|
|
|
—
|
|
|
687
|
|
|
(687
|
)
|
|
—
|
|
|||||
|
Net cash (used in) provided by financing activities
|
|
(4,300
|
)
|
|
(1,500
|
)
|
|
1,208
|
|
|
3,235
|
|
|
(1,357
|
)
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
|
(590
|
)
|
|
(11
|
)
|
|
849
|
|
|
(2
|
)
|
|
246
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
|
2,930
|
|
|
37
|
|
|
2,974
|
|
|
(410
|
)
|
|
5,531
|
|
|||||
|
Cash and cash equivalents at June 30
|
|
$
|
2,340
|
|
|
$
|
26
|
|
|
$
|
3,823
|
|
|
$
|
(412
|
)
|
|
$
|
5,777
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(
$ in millions, except per share data
)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
2,087
|
|
|
$
|
2,103
|
|
|
$
|
4,171
|
|
|
$
|
4,178
|
|
|
Total interest expense
|
|
608
|
|
|
728
|
|
|
1,220
|
|
|
1,440
|
|
||||
|
Depreciation expense on operating lease assets
|
|
563
|
|
|
509
|
|
|
1,185
|
|
|
1,051
|
|
||||
|
Net financing revenue
|
|
916
|
|
|
866
|
|
|
1,766
|
|
|
1,687
|
|
||||
|
Total other revenue
|
|
211
|
|
|
365
|
|
|
454
|
|
|
686
|
|
||||
|
Total net revenue
|
|
1,127
|
|
|
1,231
|
|
|
2,220
|
|
|
2,373
|
|
||||
|
Provision for loan losses
|
|
140
|
|
|
63
|
|
|
256
|
|
|
200
|
|
||||
|
Total noninterest expense
|
|
724
|
|
|
821
|
|
|
1,419
|
|
|
1,534
|
|
||||
|
Income from continuing operations before income tax expense
|
|
263
|
|
|
347
|
|
|
545
|
|
|
639
|
|
||||
|
Income tax expense from continuing operations
|
|
94
|
|
|
64
|
|
|
197
|
|
|
158
|
|
||||
|
Net income from continuing operations
|
|
169
|
|
|
283
|
|
|
348
|
|
|
481
|
|
||||
|
Income from discontinued operations, net of tax
|
|
13
|
|
|
40
|
|
|
410
|
|
|
69
|
|
||||
|
Net income
|
|
$
|
182
|
|
|
$
|
323
|
|
|
$
|
758
|
|
|
$
|
550
|
|
|
Basic and diluted earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income from continuing operations
|
|
$
|
(2.24
|
)
|
|
$
|
0.45
|
|
|
$
|
(2.01
|
)
|
|
$
|
0.73
|
|
|
Net (loss) income
|
|
(2.22
|
)
|
|
0.54
|
|
|
(1.16
|
)
|
|
0.87
|
|
||||
|
Market price per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
High closing
|
|
$
|
23.66
|
|
|
$
|
25.21
|
|
|
$
|
23.88
|
|
|
$
|
25.21
|
|
|
Low closing
|
|
19.95
|
|
|
23.46
|
|
|
18.71
|
|
|
23.46
|
|
||||
|
Period end closing
|
|
22.43
|
|
|
23.91
|
|
|
22.43
|
|
|
23.91
|
|
||||
|
|
|
At and for the
three months ended
June 30,
|
|
At and for the
six months ended June 30, |
||||||||||||
|
(
$ in millions
)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Selected period-end balance sheet data:
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
156,472
|
|
|
$
|
149,937
|
|
|
$
|
156,472
|
|
|
$
|
149,937
|
|
|
Long-term debt
|
|
$
|
65,852
|
|
|
$
|
67,913
|
|
|
$
|
65,852
|
|
|
$
|
67,913
|
|
|
Preferred stock
|
|
$
|
813
|
|
|
$
|
1,255
|
|
|
$
|
813
|
|
|
$
|
1,255
|
|
|
Total equity
|
|
$
|
14,295
|
|
|
$
|
14,878
|
|
|
$
|
14,295
|
|
|
$
|
14,878
|
|
|
Financial ratios:
|
|
|
|
|
|
|
|
|
||||||||
|
Return on average assets (a)
|
|
0.48
|
%
|
|
0.87
|
%
|
|
1.00
|
%
|
|
0.74
|
%
|
||||
|
Return on average equity (a)
|
|
4.98
|
%
|
|
8.84
|
%
|
|
10.08
|
%
|
|
7.65
|
%
|
||||
|
Return on average tangible common equity (non-GAAP) (b)
|
|
(30.43
|
)%
|
|
7.72
|
%
|
|
(8.13
|
)%
|
|
6.28
|
%
|
||||
|
Equity to assets (a)
|
|
9.57
|
%
|
|
9.79
|
%
|
|
9.97
|
%
|
|
9.66
|
%
|
||||
|
Net interest spread (a)(c)
|
|
2.43
|
%
|
|
2.35
|
%
|
|
2.37
|
%
|
|
2.31
|
%
|
||||
|
Net interest spread excluding original issue discount (a)(c)
|
|
2.48
|
%
|
|
2.52
|
%
|
|
2.42
|
%
|
|
2.47
|
%
|
||||
|
Net yield on interest-earning assets (a)(d)
|
|
2.55
|
%
|
|
2.49
|
%
|
|
2.49
|
%
|
|
2.45
|
%
|
||||
|
Net yield on interest-earning assets excluding original issue discount (a)(d)
|
|
2.58
|
%
|
|
2.63
|
%
|
|
2.52
|
%
|
|
2.58
|
%
|
||||
|
(a)
|
The ratios were based on average assets and average equity using a combination of monthly and daily average methodologies.
|
|
(b)
|
Return on average tangible common equity represents net income available to common shareholders under accounting principles generally accepted in the United States of America (GAAP) divided by a two-period average of tangible common equity, which is total shareholder's equity less preferred stock.
|
|
(c)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities, excluding discontinued operations for the periods shown.
|
|
(d)
|
Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets.
|
|
|
|
Under Basel III
|
|
Under Basel I
|
||||||||
|
|
|
Transitional
|
|
Fully Phased-in
|
|
|
||||||
|
(
$ in millions
)
|
|
June 30, 2015
|
|
June 30, 2014
|
||||||||
|
Common Equity Tier 1 capital ratio (a)
|
|
9.83
|
%
|
|
9.29
|
%
|
|
9.39
|
%
|
|||
|
Tier 1 capital ratio (b)
|
|
11.74
|
%
|
|
11.65
|
%
|
|
12.33
|
%
|
|||
|
Total capital ratio (c)
|
|
12.63
|
%
|
|
12.56
|
%
|
|
13.20
|
%
|
|||
|
Tier 1 leverage (to adjusted quarterly average assets) (d)
|
|
10.35
|
%
|
|
10.33
|
%
|
|
10.72
|
%
|
|||
|
Total equity
|
|
$
|
14,295
|
|
|
$
|
14,295
|
|
|
$
|
14,878
|
|
|
Preferred stock
|
|
(813
|
)
|
|
(813
|
)
|
|
(1,255
|
)
|
|||
|
Goodwill and certain other intangibles
|
|
(27
|
)
|
|
(27
|
)
|
|
(27
|
)
|
|||
|
Unrealized gains and other adjustments
|
|
(274
|
)
|
|
(934
|
)
|
|
(1,466
|
)
|
|||
|
Common Equity Tier 1 capital (non-GAAP) (a)
|
|
13,181
|
|
|
12,521
|
|
|
12,130
|
|
|||
|
Preferred stock
|
|
725
|
|
|
696
|
|
|
1,255
|
|
|||
|
Trust preferred securities
|
|
2,546
|
|
|
2,546
|
|
|
2,545
|
|
|||
|
Other adjustments
|
|
(718
|
)
|
|
(58
|
)
|
|
—
|
|
|||
|
Tier 1 capital (b)
|
|
$
|
15,734
|
|
|
$
|
15,705
|
|
|
$
|
15,930
|
|
|
Risk-weighted assets (e)
|
|
$
|
134,023
|
|
|
$
|
134,791
|
|
|
$
|
129,241
|
|
|
(a)
|
Common Equity Tier 1 Capital generally consists of common stock (plus any related surplus and net of any treasury stock), retained earnings, accumulated other comprehensive income, and minority interests in the common equity of consolidated subsidiaries, together subject to certain adjustments and deductions. At
June 30, 2014
, the capital ratio presented reflects the Tier 1 common ratio, the closest analogue under U.S. Basel I to the Common Equity Tier 1 capital ratio introduced by U.S. Basel III. We consider various measures when evaluating capital utilization and adequacy, including the Common Equity Tier 1 Capital ratio. Because GAAP does not include capital ratio measures, we believe there are no comparable GAAP financial measures to these ratios. Common Equity Tier 1 Capital is not formally defined by GAAP and, therefore, is considered to be a non-GAAP financial measure. We believe the Common Equity Tier 1 Capital measure is important because we believe analysts and banking regulators may assess our capital adequacy using this ratio. Additionally, presentation of this measure allows readers to compare certain aspects of our capital adequacy on the same basis to other companies in the industry.
|
|
(b)
|
Tier 1 capital generally consists of common equity, minority interests, qualifying noncumulative preferred stock, and the fixed rate cumulative preferred stock sold to the U.S. Department of the Treasury (Treasury) under the Troubled Asset Relief Program, less goodwill and other adjustments.
|
|
(c)
|
Total capital is the sum of Tier 1 and Tier 2 capital. Tier 2 capital generally consists of preferred stock not qualifying as Tier 1 capital, limited amounts of subordinated debt and the allowance for loan losses, and other adjustments.
|
|
(d)
|
Tier 1 leverage equals Tier 1 capital divided by adjusted quarterly average total assets (which reflects adjustments for disallowed goodwill and certain intangible assets).
|
|
(e)
|
Risk-weighted assets are defined by regulation and are determined by allocating assets and specified off-balance sheet financial instruments into several broad risk categories.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
% change
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
% change
|
||||||||
|
Total net revenue (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dealer Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive Finance operations
|
|
$
|
905
|
|
|
$
|
946
|
|
|
(4)
|
|
$
|
1,766
|
|
|
$
|
1,830
|
|
|
(3)
|
|
Insurance operations
|
|
282
|
|
|
306
|
|
|
(8)
|
|
562
|
|
|
593
|
|
|
(5)
|
||||
|
Mortgage operations
|
|
21
|
|
|
21
|
|
|
—
|
|
104
|
|
|
39
|
|
|
167
|
||||
|
Corporate and Other
|
|
(81
|
)
|
|
(42
|
)
|
|
(93)
|
|
(212
|
)
|
|
(89
|
)
|
|
(138)
|
||||
|
Total
|
|
$
|
1,127
|
|
|
$
|
1,231
|
|
|
(8)
|
|
$
|
2,220
|
|
|
$
|
2,373
|
|
|
(6)
|
|
Income (loss) from continuing operations before income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dealer Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive Finance operations
|
|
$
|
401
|
|
|
$
|
461
|
|
|
(13)
|
|
$
|
732
|
|
|
$
|
800
|
|
|
(9)
|
|
Insurance operations
|
|
15
|
|
|
(23
|
)
|
|
165
|
|
93
|
|
|
51
|
|
|
82
|
||||
|
Mortgage operations
|
|
8
|
|
|
27
|
|
|
(70)
|
|
77
|
|
|
44
|
|
|
75
|
||||
|
Corporate and Other
|
|
(161
|
)
|
|
(118
|
)
|
|
(36)
|
|
(357
|
)
|
|
(256
|
)
|
|
(39)
|
||||
|
Total
|
|
$
|
263
|
|
|
$
|
347
|
|
|
(24)
|
|
$
|
545
|
|
|
$
|
639
|
|
|
(15)
|
|
•
|
Our Dealer Financial Services operations offer a wide range of financial services and products to retail automotive consumers and automotive dealerships. Our Dealer Financial Services consist of two separate reportable segments — Automotive Finance and Insurance operations. Our automotive finance services include providing retail installment sales financing, loans, and leases; offering term loans to dealers, financing dealer floorplans and other lines of credit to dealers; fleet financing, and vehicle remarketing services.
|
|
•
|
Our ongoing Mortgage operations are limited to the management of our held-for-investment and held-for-sale mortgage loan portfolios, and include the execution of bulk purchases of high-quality jumbo mortgage loans originated by third parties. During the
six months ended
June 30, 2015
, we continued to execute bulk purchases of mortgage loans that were originated by third parties. Year-to-date purchases have totaled
$2.65 billion
. We expect this activity to continue in support of our treasury asset liability management (ALM) activities and diversification. Further, we executed the sale of a portfolio of troubled debt restructured (TDR) loans totaling $614 million of unpaid principal balance during the three months ended March 31, 2015.
|
|
•
|
Corporate and Other primarily consists of Corporate Finance, centralized corporate treasury activities, such as management of the cash and corporate investment securities and loan portfolios, short- and long-term debt, retail and brokered deposit liabilities, derivative instruments, the amortization of the discount associated with debt issuances and bond exchanges, and the residual impacts of our corporate funds-transfer pricing (FTP) and treasury ALM activities. Corporate and Other also includes certain equity investments, reclassifications and eliminations between the reportable operating segments, and overhead that was previously allocated to operations that have since been sold or classified as discontinued operations. Corporate Finance provides senior secured commercial-lending products to primarily U.S.-based middle market companies. Effective May 1, 2014, Corporate Finance was aligned under Ally Bank, allowing this business to have a more competitive source of funding.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
% change
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
% change
|
||||||||
|
Net financing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
2,087
|
|
|
$
|
2,103
|
|
|
(1)
|
|
$
|
4,171
|
|
|
$
|
4,178
|
|
|
—
|
|
Total interest expense
|
|
608
|
|
|
728
|
|
|
16
|
|
1,220
|
|
|
1,440
|
|
|
15
|
||||
|
Depreciation expense on operating lease assets
|
|
563
|
|
|
509
|
|
|
(11)
|
|
1,185
|
|
|
1,051
|
|
|
(13)
|
||||
|
Net financing revenue
|
|
916
|
|
|
866
|
|
|
6
|
|
1,766
|
|
|
1,687
|
|
|
5
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing fees
|
|
10
|
|
|
7
|
|
|
43
|
|
20
|
|
|
16
|
|
|
25
|
||||
|
Insurance premiums and service revenue earned
|
|
237
|
|
|
249
|
|
|
(5)
|
|
470
|
|
|
490
|
|
|
(4)
|
||||
|
Gain on mortgage and automotive loans, net
|
|
1
|
|
|
6
|
|
|
(83)
|
|
47
|
|
|
6
|
|
|
n/m
|
||||
|
Loss on extinguishment of debt
|
|
(156
|
)
|
|
(7
|
)
|
|
n/m
|
|
(354
|
)
|
|
(46
|
)
|
|
n/m
|
||||
|
Other gain on investments, net
|
|
45
|
|
|
41
|
|
|
10
|
|
100
|
|
|
84
|
|
|
19
|
||||
|
Other income, net of losses
|
|
74
|
|
|
69
|
|
|
7
|
|
171
|
|
|
136
|
|
|
26
|
||||
|
Total other revenue
|
|
211
|
|
|
365
|
|
|
(42)
|
|
454
|
|
|
686
|
|
|
(34)
|
||||
|
Total net revenue
|
|
1,127
|
|
|
1,231
|
|
|
(8)
|
|
2,220
|
|
|
2,373
|
|
|
(6)
|
||||
|
Provision for loan losses
|
|
140
|
|
|
63
|
|
|
(122)
|
|
256
|
|
|
200
|
|
|
(28)
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
236
|
|
|
215
|
|
|
(10)
|
|
491
|
|
|
469
|
|
|
(5)
|
||||
|
Insurance losses and loss adjustment expenses
|
|
122
|
|
|
188
|
|
|
35
|
|
178
|
|
|
256
|
|
|
30
|
||||
|
Other operating expenses
|
|
366
|
|
|
418
|
|
|
12
|
|
750
|
|
|
809
|
|
|
7
|
||||
|
Total noninterest expense
|
|
724
|
|
|
821
|
|
|
12
|
|
1,419
|
|
|
1,534
|
|
|
7
|
||||
|
Income from continuing operations before income tax expense
|
|
263
|
|
|
347
|
|
|
(24)
|
|
545
|
|
|
639
|
|
|
(15)
|
||||
|
Income tax expense from continuing operations
|
|
94
|
|
|
64
|
|
|
(47)
|
|
197
|
|
|
158
|
|
|
(25)
|
||||
|
Net income from continuing operations
|
|
$
|
169
|
|
|
$
|
283
|
|
|
(40)
|
|
$
|
348
|
|
|
$
|
481
|
|
|
(28)
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
% change
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
% change
|
||||||||
|
Net financing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer
|
|
$
|
785
|
|
|
$
|
763
|
|
|
3
|
|
$
|
1,530
|
|
|
$
|
1,502
|
|
|
2
|
|
Commercial
|
|
235
|
|
|
262
|
|
|
(10)
|
|
473
|
|
|
526
|
|
|
(10)
|
||||
|
Loans held-for-sale
|
|
14
|
|
|
—
|
|
|
n/m
|
|
33
|
|
|
—
|
|
|
n/m
|
||||
|
Operating leases
|
|
860
|
|
|
884
|
|
|
(3)
|
|
1,756
|
|
|
1,754
|
|
|
—
|
||||
|
Other interest income
|
|
2
|
|
|
2
|
|
|
—
|
|
4
|
|
|
5
|
|
|
(20)
|
||||
|
Total financing revenue and other interest income
|
|
1,896
|
|
|
1,911
|
|
|
(1)
|
|
3,796
|
|
|
3,787
|
|
|
—
|
||||
|
Interest expense
|
|
483
|
|
|
518
|
|
|
7
|
|
952
|
|
|
1,032
|
|
|
8
|
||||
|
Depreciation expense on operating lease assets
|
|
563
|
|
|
509
|
|
|
(11)
|
|
1,185
|
|
|
1,051
|
|
|
(13)
|
||||
|
Net financing revenue
|
|
850
|
|
|
884
|
|
|
(4)
|
|
1,659
|
|
|
1,704
|
|
|
(3)
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing fees
|
|
10
|
|
|
7
|
|
|
43
|
|
20
|
|
|
16
|
|
|
25
|
||||
|
Loss on automotive loans, net
|
|
(6
|
)
|
|
—
|
|
|
n/m
|
|
(21
|
)
|
|
—
|
|
|
n/m
|
||||
|
Other income
|
|
51
|
|
|
55
|
|
|
(7)
|
|
108
|
|
|
110
|
|
|
(2)
|
||||
|
Total other revenue
|
|
55
|
|
|
62
|
|
|
(11)
|
|
107
|
|
|
126
|
|
|
(15)
|
||||
|
Total net revenue
|
|
905
|
|
|
946
|
|
|
(4)
|
|
1,766
|
|
|
1,830
|
|
|
(3)
|
||||
|
Provision for loan losses
|
|
132
|
|
|
99
|
|
|
(33)
|
|
259
|
|
|
258
|
|
|
—
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
123
|
|
|
106
|
|
|
(16)
|
|
249
|
|
|
229
|
|
|
(9)
|
||||
|
Other operating expenses
|
|
249
|
|
|
280
|
|
|
11
|
|
526
|
|
|
543
|
|
|
3
|
||||
|
Total noninterest expense
|
|
372
|
|
|
386
|
|
|
4
|
|
775
|
|
|
772
|
|
|
—
|
||||
|
Income from continuing operations before income tax expense
|
|
$
|
401
|
|
|
$
|
461
|
|
|
(13)
|
|
$
|
732
|
|
|
$
|
800
|
|
|
(9)
|
|
Total assets
|
|
$
|
113,607
|
|
|
$
|
111,334
|
|
|
2
|
|
$
|
113,607
|
|
|
$
|
111,334
|
|
|
2
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable) % change |
|
2015
|
|
2014
|
|
Favorable/
(unfavorable) % change |
||||||||
|
Net operating lease revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating lease revenue
|
|
$
|
860
|
|
|
$
|
884
|
|
|
(3)
|
|
$
|
1,756
|
|
|
$
|
1,754
|
|
|
—
|
|
Depreciation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation expense on operating lease assets (excluding remarketing gains)
|
|
671
|
|
|
677
|
|
|
1
|
|
1,363
|
|
|
1,328
|
|
|
(3)
|
||||
|
Remarketing gains
|
|
(108
|
)
|
|
(168
|
)
|
|
(36)
|
|
(178
|
)
|
|
(277
|
)
|
|
(36)
|
||||
|
Total depreciation expense on operating lease assets
|
|
563
|
|
|
509
|
|
|
(11)
|
|
1,185
|
|
|
1,051
|
|
|
(13)
|
||||
|
Total net operating lease revenue
|
|
$
|
297
|
|
|
$
|
375
|
|
|
(21)
|
|
$
|
571
|
|
|
$
|
703
|
|
|
(19)
|
|
|
|
Consumer automotive
financing originations
|
|
% Share of
Ally originations
|
||||||||
|
Three months ended June 30, (
$ in millions
)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
GM
|
|
|
|
|
|
|
|
|
||||
|
New retail standard
|
|
$
|
2,584
|
|
|
$
|
1,947
|
|
|
24
|
|
18
|
|
New retail subvented
|
|
676
|
|
|
861
|
|
|
6
|
|
8
|
||
|
Lease
|
|
108
|
|
|
2,708
|
|
|
1
|
|
25
|
||
|
Used
|
|
1,486
|
|
|
1,403
|
|
|
14
|
|
13
|
||
|
Total GM vehicle originations
|
|
4,854
|
|
|
6,919
|
|
|
|
|
|
||
|
Chrysler
|
|
|
|
|
|
|
|
|
||||
|
New retail standard
|
|
1,318
|
|
|
1,021
|
|
|
12
|
|
9
|
||
|
Lease
|
|
612
|
|
|
365
|
|
|
6
|
|
3
|
||
|
Used
|
|
615
|
|
|
475
|
|
|
6
|
|
4
|
||
|
Total Chrysler vehicle originations
|
|
2,545
|
|
|
1,861
|
|
|
|
|
|
||
|
Non-GM/Chrysler
|
|
|
|
|
|
|
|
|
||||
|
New retail vehicles
|
|
1,304
|
|
|
826
|
|
|
12
|
|
8
|
||
|
Lease
|
|
241
|
|
|
132
|
|
|
2
|
|
1
|
||
|
Used
|
|
1,860
|
|
|
1,202
|
|
|
17
|
|
11
|
||
|
Total Non-GM/Chrysler vehicle originations
|
|
3,405
|
|
|
2,160
|
|
|
|
|
|
||
|
Total consumer automotive financing originations
(a)
|
|
$
|
10,804
|
|
|
$
|
10,940
|
|
|
|
|
|
|
(a)
|
Nonprime originations represented 13.7% of total consumer automotive financing originations during the three months ended June 30, 2015, compared to 9.4% during the three months ended June 30, 2014. We define nonprime consumer automotive loans primarily as those loans with a FICO score (or an equivalent score) at origination of less than 620.
|
|
|
|
Consumer automotive
financing originations
|
|
% Share of
Ally originations
|
||||||||
|
Six months ended June 30, (
$ in millions
)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
GM
|
|
|
|
|
|
|
|
|
||||
|
New retail standard
|
|
$
|
4,631
|
|
|
$
|
3,475
|
|
|
22
|
|
17
|
|
New retail subvented
|
|
1,200
|
|
|
1,721
|
|
|
6
|
|
9
|
||
|
Lease
|
|
1,250
|
|
|
5,040
|
|
|
6
|
|
25
|
||
|
Used
|
|
2,903
|
|
|
2,723
|
|
|
14
|
|
14
|
||
|
Total GM vehicle originations
|
|
9,984
|
|
|
12,959
|
|
|
|
|
|
||
|
Chrysler
|
|
|
|
|
|
|
|
|
||||
|
New retail standard
|
|
2,351
|
|
|
1,729
|
|
|
11
|
|
9
|
||
|
Lease
|
|
1,006
|
|
|
622
|
|
|
5
|
|
3
|
||
|
Used
|
|
1,158
|
|
|
878
|
|
|
6
|
|
4
|
||
|
Total Chrysler vehicle originations
|
|
4,515
|
|
|
3,229
|
|
|
|
|
|
||
|
Non-GM/Chrysler
|
|
|
|
|
|
|
|
|
||||
|
New retail vehicles
|
|
2,315
|
|
|
1,458
|
|
|
11
|
|
7
|
||
|
Lease
|
|
348
|
|
|
214
|
|
|
2
|
|
1
|
||
|
Used
|
|
3,486
|
|
|
2,272
|
|
|
17
|
|
11
|
||
|
Total Non-GM/Chrysler vehicle originations
|
|
6,149
|
|
|
3,944
|
|
|
|
|
|
||
|
Total consumer automotive financing originations
(a)
|
|
$
|
20,648
|
|
|
$
|
20,132
|
|
|
|
|
|
|
(a)
|
Nonprime originations represented 12.9% of total consumer automotive financing originations during the six months ended June 30, 2015, compared to 9.3% during the six months ended June 30, 2014.
|
|
|
|
Average balance
|
|
% Share of
manufacturer franchise
dealer inventory
|
||||||||
|
Three months ended June 30, (
$ in millions
)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
GM new vehicles (a)
|
|
$
|
15,246
|
|
|
$
|
17,275
|
|
|
63
|
|
65
|
|
Chrysler new vehicles (a)
|
|
8,150
|
|
|
7,657
|
|
|
44
|
|
45
|
||
|
Non-GM/Chrysler new vehicles
|
|
3,469
|
|
|
3,011
|
|
|
|
|
|
||
|
Used vehicles
|
|
3,379
|
|
|
2,954
|
|
|
|
|
|
||
|
Total commercial wholesale finance receivables
|
|
$
|
30,244
|
|
|
$
|
30,897
|
|
|
|
|
|
|
(a)
|
Share of dealer inventory based on a 4-point average of dealer inventory (excludes in-transit units).
|
|
|
|
Average balance
|
|
% Share of
manufacturer franchise
dealer inventory
|
||||||||
|
Six months ended June 30, (
$ in millions
)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
GM new vehicles (a)
|
|
$
|
15,405
|
|
|
$
|
16,978
|
|
|
63
|
|
64
|
|
Chrysler new vehicles (a)
|
|
8,148
|
|
|
7,838
|
|
|
44
|
|
46
|
||
|
Non-GM/Chrysler new vehicles
|
|
3,449
|
|
|
3,026
|
|
|
|
|
|
||
|
Used vehicles
|
|
3,367
|
|
|
2,990
|
|
|
|
|
|
||
|
Total commercial wholesale finance receivables
|
|
$
|
30,369
|
|
|
$
|
30,832
|
|
|
|
|
|
|
(a)
|
Share of dealer inventory based on a 7-point average of dealer inventory (excludes in-transit units).
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
% change
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
% change
|
||||||||
|
Insurance premiums and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance premiums and service revenue earned
|
|
$
|
237
|
|
|
$
|
249
|
|
|
(5)
|
|
$
|
470
|
|
|
$
|
490
|
|
|
(4)
|
|
Investment income, net (a)
|
|
41
|
|
|
54
|
|
|
(24)
|
|
84
|
|
|
97
|
|
|
(13)
|
||||
|
Other income
|
|
4
|
|
|
3
|
|
|
33
|
|
8
|
|
|
6
|
|
|
33
|
||||
|
Total insurance premiums and other income
|
|
282
|
|
|
306
|
|
|
(8)
|
|
562
|
|
|
593
|
|
|
(5)
|
||||
|
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance losses and loss adjustment expenses
|
|
122
|
|
|
188
|
|
|
35
|
|
178
|
|
|
256
|
|
|
30
|
||||
|
Acquisition and underwriting expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
16
|
|
|
15
|
|
|
(7)
|
|
35
|
|
|
31
|
|
|
(13)
|
||||
|
Insurance commissions expense
|
|
95
|
|
|
93
|
|
|
(2)
|
|
188
|
|
|
183
|
|
|
(3)
|
||||
|
Other expenses
|
|
34
|
|
|
33
|
|
|
(3)
|
|
68
|
|
|
72
|
|
|
6
|
||||
|
Total acquisition and underwriting expense
|
|
145
|
|
|
141
|
|
|
(3)
|
|
291
|
|
|
286
|
|
|
(2)
|
||||
|
Total expense
|
|
267
|
|
|
329
|
|
|
19
|
|
469
|
|
|
542
|
|
|
13
|
||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
15
|
|
|
$
|
(23
|
)
|
|
165
|
|
$
|
93
|
|
|
$
|
51
|
|
|
82
|
|
Total assets
|
|
$
|
7,260
|
|
|
$
|
7,232
|
|
|
—
|
|
$
|
7,260
|
|
|
$
|
7,232
|
|
|
—
|
|
Insurance premiums and service revenue written
|
|
$
|
262
|
|
|
$
|
266
|
|
|
(2)
|
|
$
|
501
|
|
|
$
|
510
|
|
|
(2)
|
|
Combined ratio (b)
|
|
112.2
|
%
|
|
130.9
|
%
|
|
|
|
99.1
|
%
|
|
109.7
|
%
|
|
|
||||
|
(a)
|
Includes gain on investments of
$29 million
and
$62 million
for the
three months and six months ended
June 30, 2015
, respectively, and
$39 million
and
$68 million
for the
three months and six months ended
June 30, 2014
, respectively; and interest expense of
$13 million
and
$26 million
for the
three months and six months ended
June 30, 2015
, respectively, and
$13 million
and
$27 million
for the
three months and six months ended
June 30, 2014
, respectively.
|
|
(b)
|
Management uses a combined ratio as a primary measure of underwriting profitability. Underwriting profitability is indicated by a combined ratio under 100% and is calculated as the sum of all incurred losses and expenses (excluding interest and income tax expense) divided by the total of premiums and service revenues earned and other fee income.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Vehicle service contracts
|
|
|
|
|
|
|
|
|
||||||||
|
New retail
|
|
$
|
114
|
|
|
$
|
110
|
|
|
$
|
211
|
|
|
$
|
205
|
|
|
Used retail
|
|
135
|
|
|
131
|
|
|
265
|
|
|
258
|
|
||||
|
Reinsurance
|
|
(44
|
)
|
|
(39
|
)
|
|
(84
|
)
|
|
(74
|
)
|
||||
|
Total vehicle service contracts
|
|
205
|
|
|
202
|
|
|
392
|
|
|
389
|
|
||||
|
Wholesale
|
|
41
|
|
|
48
|
|
|
78
|
|
|
92
|
|
||||
|
Other finance and insurance (a)
|
|
16
|
|
|
16
|
|
|
31
|
|
|
29
|
|
||||
|
Total
|
|
$
|
262
|
|
|
$
|
266
|
|
|
$
|
501
|
|
|
$
|
510
|
|
|
(a)
|
Other finance and insurance includes GAP coverage, excess wear and tear, and other ancillary products.
|
|
($ in millions)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Cash
|
|
|
|
|
||||
|
Noninterest-bearing cash
|
|
$
|
269
|
|
|
$
|
239
|
|
|
Interest-bearing cash
|
|
1,050
|
|
|
1,289
|
|
||
|
Total cash
|
|
1,319
|
|
|
1,528
|
|
||
|
Available-for-sale securities
|
|
|
|
|
||||
|
Debt securities
|
|
|
|
|
||||
|
U.S. Treasury and federal agencies
|
|
195
|
|
|
392
|
|
||
|
U.S. States and political subdivisions
|
|
551
|
|
|
406
|
|
||
|
Foreign government
|
|
200
|
|
|
232
|
|
||
|
Mortgage-backed
|
|
995
|
|
|
1,097
|
|
||
|
Asset-backed
|
|
6
|
|
|
6
|
|
||
|
Corporate debt
|
|
1,058
|
|
|
746
|
|
||
|
Total debt securities
|
|
3,005
|
|
|
2,879
|
|
||
|
Equity securities
|
|
988
|
|
|
906
|
|
||
|
Total available-for-sale securities
|
|
3,993
|
|
|
3,785
|
|
||
|
Total cash and securities
|
|
$
|
5,312
|
|
|
$
|
5,313
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
% change
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
% change
|
||||||||
|
Net financing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
70
|
|
|
$
|
73
|
|
|
(4)
|
|
$
|
140
|
|
|
$
|
149
|
|
|
(6)
|
|
Total interest expense
|
|
55
|
|
|
61
|
|
|
10
|
|
110
|
|
|
123
|
|
|
11
|
||||
|
Net financing revenue
|
|
15
|
|
|
12
|
|
|
25
|
|
30
|
|
|
26
|
|
|
15
|
||||
|
Gain on mortgage loans, net
|
|
4
|
|
|
6
|
|
|
(33)
|
|
70
|
|
|
6
|
|
|
n/m
|
||||
|
Other income, net of losses
|
|
2
|
|
|
3
|
|
|
(33)
|
|
4
|
|
|
7
|
|
|
(43)
|
||||
|
Total other revenue
|
|
6
|
|
|
9
|
|
|
(33)
|
|
74
|
|
|
13
|
|
|
n/m
|
||||
|
Total net revenue
|
|
21
|
|
|
21
|
|
|
—
|
|
104
|
|
|
39
|
|
|
167
|
||||
|
Provision for loan losses
|
|
3
|
|
|
(25
|
)
|
|
(112)
|
|
(2
|
)
|
|
(48
|
)
|
|
(96)
|
||||
|
Total noninterest expense
|
|
10
|
|
|
19
|
|
|
47
|
|
29
|
|
|
43
|
|
|
33
|
||||
|
Income from continuing operations before income tax expense
|
|
$
|
8
|
|
|
$
|
27
|
|
|
(70)
|
|
$
|
77
|
|
|
$
|
44
|
|
|
75
|
|
Total assets
|
|
$
|
9,249
|
|
|
$
|
7,640
|
|
|
21
|
|
$
|
9,249
|
|
|
$
|
7,640
|
|
|
21
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
% change
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
% change
|
||||||||
|
Net financing revenue (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
94
|
|
|
$
|
90
|
|
|
4
|
|
$
|
183
|
|
|
$
|
184
|
|
|
(1)
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Original issue discount amortization
|
|
15
|
|
|
50
|
|
|
70
|
|
29
|
|
|
98
|
|
|
70
|
||||
|
Other interest expense
|
|
42
|
|
|
86
|
|
|
51
|
|
103
|
|
|
160
|
|
|
36
|
||||
|
Total interest expense
|
|
57
|
|
|
136
|
|
|
58
|
|
132
|
|
|
258
|
|
|
49
|
||||
|
Net financing revenue (loss) (a)
|
|
37
|
|
|
(46
|
)
|
|
180
|
|
51
|
|
|
(74
|
)
|
|
169
|
||||
|
Other (expense) revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss on extinguishment of debt
|
|
(156
|
)
|
|
(7
|
)
|
|
n/m
|
|
(354
|
)
|
|
(46
|
)
|
|
n/m
|
||||
|
Other gain on investments, net
|
|
16
|
|
|
2
|
|
|
n/m
|
|
38
|
|
|
16
|
|
|
138
|
||||
|
Other income, net of losses
|
|
22
|
|
|
9
|
|
|
144
|
|
53
|
|
|
15
|
|
|
n/m
|
||||
|
Total other (expense) revenue
|
|
(118
|
)
|
|
4
|
|
|
n/m
|
|
(263
|
)
|
|
(15
|
)
|
|
n/m
|
||||
|
Total net loss
|
|
(81
|
)
|
|
(42
|
)
|
|
(93)
|
|
(212
|
)
|
|
(89
|
)
|
|
(138)
|
||||
|
Provision for loan losses
|
|
5
|
|
|
(11
|
)
|
|
(145)
|
|
(1
|
)
|
|
(10
|
)
|
|
(90)
|
||||
|
Total noninterest expense (b)
|
|
75
|
|
|
87
|
|
|
14
|
|
146
|
|
|
177
|
|
|
18
|
||||
|
Loss from continuing operations before income tax expense
|
|
$
|
(161
|
)
|
|
$
|
(118
|
)
|
|
(36)
|
|
$
|
(357
|
)
|
|
$
|
(256
|
)
|
|
(39)
|
|
Total assets
|
|
$
|
26,356
|
|
|
$
|
23,731
|
|
|
11
|
|
$
|
26,356
|
|
|
$
|
23,731
|
|
|
11
|
|
(a)
|
Refer to the table that follows for further details on the components of net financing revenue (loss).
|
|
(b)
|
Includes a reduction of
$161 million
and
$341 million
for the
three months and six months ended
June 30, 2015
, respectively, and
$161 million
and
$346 million
for the
three months and six months ended
June 30, 2014
, respectively, related to the allocation of corporate overhead expenses to other segments. The receiving segments record their allocation of corporate overhead expense within other operating expense.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Original issue discount amortization (a)
|
|
$
|
(15
|
)
|
|
$
|
(50
|
)
|
|
$
|
(29
|
)
|
|
$
|
(98
|
)
|
|
Net impact of the funds-transfer pricing methodology
|
|
26
|
|
|
(16
|
)
|
|
30
|
|
|
(13
|
)
|
||||
|
Other (including Corporate Finance net financing revenue)
|
|
26
|
|
|
20
|
|
|
50
|
|
|
37
|
|
||||
|
Total net financing revenue (loss) for Corporate and Other
|
|
$
|
37
|
|
|
$
|
(46
|
)
|
|
$
|
51
|
|
|
$
|
(74
|
)
|
|
Outstanding original issue discount balance
|
|
$
|
1,416
|
|
|
$
|
1,491
|
|
|
$
|
1,416
|
|
|
$
|
1,491
|
|
|
(a)
|
Amortization is included as interest on long-term debt in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
Year ended December 31,
($ in millions)
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020 and thereafter (a)
|
|
Total
|
||||||||||||||
|
Original issue discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Outstanding balance
|
|
$
|
1,383
|
|
|
$
|
1,309
|
|
|
$
|
1,223
|
|
|
$
|
1,126
|
|
|
$
|
1,092
|
|
|
$
|
1,057
|
|
|
|
||
|
Total amortization (b)
|
|
33
|
|
|
74
|
|
|
86
|
|
|
97
|
|
|
34
|
|
|
1,092
|
|
|
$
|
1,416
|
|
||||||
|
(a)
|
The maximum annual scheduled amortization for any individual year is $158 million in 2030.
|
|
(b)
|
The amortization is included as interest on long-term debt on the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
($ in millions)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Cash
|
|
|
|
|
||||
|
Noninterest-bearing cash
|
|
$
|
1,443
|
|
|
$
|
1,083
|
|
|
Interest-bearing cash
|
|
3,063
|
|
|
2,933
|
|
||
|
Total cash
|
|
4,506
|
|
|
4,016
|
|
||
|
Available-for-sale securities
|
|
|
|
|
||||
|
Debt securities
|
|
|
|
|
||||
|
U.S. Treasury and federal agencies
|
|
1,980
|
|
|
786
|
|
||
|
U.S. States and political subdivisions
|
|
18
|
|
|
—
|
|
||
|
Mortgage-backed
|
|
11,102
|
|
|
9,581
|
|
||
|
Asset-backed
|
|
2,049
|
|
|
1,985
|
|
||
|
Total debt securities
|
|
15,149
|
|
|
12,352
|
|
||
|
Total cash and securities
|
|
$
|
19,655
|
|
|
$
|
16,368
|
|
|
(
$ in millions
)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Finance receivables and loans
|
|
|
|
|
||||
|
Automotive Finance operations
|
|
$
|
93,812
|
|
|
$
|
90,592
|
|
|
Mortgage operations
|
|
9,212
|
|
|
7,474
|
|
||
|
Corporate and Other
|
|
2,149
|
|
|
1,882
|
|
||
|
Total finance receivables and loans
|
|
105,173
|
|
|
99,948
|
|
||
|
Loans held-for-sale
|
|
|
|
|
||||
|
Automotive Finance operations
|
|
1,356
|
|
|
1,515
|
|
||
|
Mortgage operations
|
|
46
|
|
|
452
|
|
||
|
Corporate and Other
|
|
36
|
|
|
36
|
|
||
|
Total loans held-for-sale
|
|
1,438
|
|
|
2,003
|
|
||
|
Total on-balance sheet loans
|
|
$
|
106,611
|
|
|
$
|
101,951
|
|
|
Off-balance sheet securitized loans
|
|
|
|
|
||||
|
Automotive Finance operations (a)
|
|
$
|
2,212
|
|
|
$
|
2,801
|
|
|
Total off-balance sheet securitized loans
|
|
$
|
2,212
|
|
|
$
|
2,801
|
|
|
Operating lease assets
|
|
|
|
|
||||
|
Automotive Finance operations
|
|
$
|
17,950
|
|
|
$
|
19,510
|
|
|
Total operating lease assets
|
|
$
|
17,950
|
|
|
$
|
19,510
|
|
|
Serviced loans and leases
|
|
|
|
|
||||
|
Automotive Finance operations (b)
|
|
$
|
116,761
|
|
|
$
|
115,391
|
|
|
Mortgage operations
|
|
9,258
|
|
|
7,926
|
|
||
|
Corporate and Other
|
|
1,916
|
|
|
1,347
|
|
||
|
Total serviced loans and leases
|
|
$
|
127,935
|
|
|
$
|
124,664
|
|
|
(a)
|
Represents the current unpaid principal balance of outstanding loans based on our customary representation and warranty provisions.
|
|
(b)
|
Includes
$1.3 billion
and
$887 million
of off-balance sheet whole-loan transactions at
June 30, 2015
, and
December 31, 2014
, respectively.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due 90 days or more (b)
|
||||||||||||||||||
|
($ in millions)
|
|
June 30, 2015
|
|
December 31, 2014
|
|
June 30, 2015
|
|
December 31, 2014
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans at historical cost
|
|
$
|
69,997
|
|
|
$
|
64,043
|
|
|
$
|
543
|
|
|
$
|
563
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans at fair value
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total finance receivables and loans
|
|
69,998
|
|
|
64,044
|
|
|
543
|
|
|
563
|
|
|
—
|
|
|
—
|
|
||||||
|
Loans held-for-sale
|
|
1,402
|
|
|
1,967
|
|
|
9
|
|
|
8
|
|
|
—
|
|
|
—
|
|
||||||
|
Total consumer loans (c)
|
|
71,400
|
|
|
66,011
|
|
|
552
|
|
|
571
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans at historical cost
|
|
35,175
|
|
|
35,904
|
|
|
99
|
|
|
82
|
|
|
—
|
|
|
—
|
|
||||||
|
Loans held for sale
|
|
36
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial loans
|
|
35,211
|
|
|
35,940
|
|
|
99
|
|
|
82
|
|
|
—
|
|
|
—
|
|
||||||
|
Total on-balance sheet loans
|
|
$
|
106,611
|
|
|
$
|
101,951
|
|
|
$
|
651
|
|
|
$
|
653
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes nonaccrual TDR loans of $256 million and $281 million at
June 30, 2015
, and
December 31, 2014
, respectively.
|
|
(b)
|
Generally, loans that are 90 days past due and still accruing represent loans with government guarantees. There were no TDR loans classified as 90 days past due and still accruing at
June 30, 2015
and
December 31, 2014
.
|
|
(c)
|
Includes outstanding loans from our Commercial Services Group (CSG) of $5.8 billion and $5.2 billion at
June 30, 2015
, and
December 31, 2014
, respectively, and recreational vehicle loans of $1.3 billion and $1.2 billion at
June 30, 2015
, and
December 31, 2014
, respectively.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||||||||||
|
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans at historical cost
|
|
$
|
100
|
|
|
$
|
91
|
|
|
0.6
|
%
|
|
0.6
|
%
|
|
$
|
251
|
|
|
$
|
224
|
|
|
0.8
|
%
|
|
0.7
|
%
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans at historical cost
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total finance receivables and loans at historical cost
|
|
$
|
100
|
|
|
$
|
85
|
|
|
0.4
|
%
|
|
0.3
|
%
|
|
$
|
250
|
|
|
$
|
218
|
|
|
0.5
|
%
|
|
0.4
|
%
|
|
(a)
|
Net charge-off ratios are calculated as net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due 90 days
or more (b)
|
||||||||||||||||||
|
(
$ in millions
)
|
|
June 30, 2015
|
|
December 31, 2014
|
|
June 30, 2015
|
|
December 31, 2014
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Consumer automotive (c) (d)
|
|
$
|
60,786
|
|
|
$
|
56,570
|
|
|
$
|
386
|
|
|
$
|
386
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Consumer mortgage
|
|
9,211
|
|
|
7,473
|
|
|
157
|
|
|
177
|
|
|
—
|
|
|
—
|
|
||||||
|
Total consumer finance receivables and loans
|
|
$
|
69,997
|
|
|
$
|
64,043
|
|
|
$
|
543
|
|
|
$
|
563
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes nonaccrual TDR loans of $225 million and $216 million at
June 30, 2015
, and
December 31, 2014
, respectively.
|
|
(b)
|
There were no TDR loans classified as 90 days past due and still accruing at both
June 30, 2015
, and
December 31, 2014
.
|
|
(c)
|
Includes $69 million and $35 million of fair value adjustment for loans in hedge accounting relationships at
June 30, 2015
, and
December 31, 2014
, respectively. Refer to
Note 20
to the
Condensed Consolidated Financial Statements
for additional information.
|
|
(d)
|
Includes outstanding CSG loans of $5.5 billion and $5.0 billion at
June 30, 2015
, and
December 31, 2014
, respectively, and RV loans of $1.3 billion and $1.2 billion at
June 30, 2015
, and
December 31, 2014
, respectively.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||||||||||
|
|
|
Net charge-offs
|
|
Net charge-off ratios (a)
|
|
Net charge-offs
|
|
Net charge-off ratios (a)
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
Consumer automotive
|
|
$
|
96
|
|
|
$
|
83
|
|
|
0.6
|
%
|
|
0.6
|
%
|
|
$
|
228
|
|
|
$
|
204
|
|
|
0.8
|
%
|
|
0.7
|
%
|
|
Consumer mortgage
|
|
4
|
|
|
8
|
|
|
0.2
|
|
|
0.4
|
|
|
23
|
|
|
20
|
|
|
0.6
|
|
|
0.5
|
|
||||
|
Total consumer finance receivables and loans
|
|
$
|
100
|
|
|
$
|
91
|
|
|
0.6
|
%
|
|
0.6
|
%
|
|
$
|
251
|
|
|
$
|
224
|
|
|
0.8
|
%
|
|
0.7
|
%
|
|
(a)
|
Net charge-off ratios are calculated as net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Consumer automotive (a)
|
|
$
|
9,843
|
|
|
$
|
7,735
|
|
|
$
|
18,044
|
|
|
$
|
14,256
|
|
|
Total consumer loan originations
|
|
$
|
9,843
|
|
|
$
|
7,735
|
|
|
$
|
18,044
|
|
|
$
|
14,256
|
|
|
(a)
|
Includes $1.2 billion of loans originated as held-for-sale during the first quarter of 2015.
|
|
|
|
June 30, 2015 (a)
|
|
December 31, 2014
|
||||||||
|
|
|
Automotive
|
|
Mortgage
|
|
Automotive
|
|
Mortgage
|
||||
|
Texas
|
|
13.7
|
%
|
|
5.9
|
%
|
|
13.6
|
%
|
|
6.0
|
%
|
|
California
|
|
6.8
|
|
|
33.0
|
|
|
6.2
|
|
|
30.8
|
|
|
Florida
|
|
7.5
|
|
|
3.9
|
|
|
7.3
|
|
|
3.7
|
|
|
Pennsylvania
|
|
5.1
|
|
|
1.5
|
|
|
5.3
|
|
|
1.6
|
|
|
Illinois
|
|
4.4
|
|
|
4.6
|
|
|
4.4
|
|
|
4.2
|
|
|
Georgia
|
|
4.3
|
|
|
2.1
|
|
|
4.2
|
|
|
2.1
|
|
|
New York
|
|
3.7
|
|
|
2.0
|
|
|
4.0
|
|
|
1.9
|
|
|
Ohio
|
|
3.8
|
|
|
0.6
|
|
|
3.9
|
|
|
0.6
|
|
|
North Carolina
|
|
3.6
|
|
|
1.8
|
|
|
3.5
|
|
|
1.9
|
|
|
Michigan
|
|
3.4
|
|
|
2.6
|
|
|
3.8
|
|
|
3.1
|
|
|
Other United States
|
|
43.7
|
|
|
42.0
|
|
|
43.8
|
|
|
44.1
|
|
|
Total consumer loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
(a)
|
Presentation is in descending order as a percentage of total consumer finance receivables and loans at
June 30, 2015
.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due
90 days or more (b)
|
||||||||||||||||||
|
(
$ in millions
)
|
|
June 30, 2015
|
|
December 31, 2014
|
|
June 30, 2015
|
|
December 31, 2014
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
$
|
29,732
|
|
|
$
|
30,871
|
|
|
$
|
46
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other (c)
|
|
2,149
|
|
|
1,882
|
|
|
46
|
|
|
46
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate — Automotive
|
|
3,294
|
|
|
3,151
|
|
|
7
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial finance receivables and loans
|
|
$
|
35,175
|
|
|
$
|
35,904
|
|
|
$
|
99
|
|
|
$
|
82
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes nonaccrual TDR loans of $25 million and $59 million at
June 30, 2015
, and
December 31, 2014
, respectively.
|
|
(b)
|
There were no TDR loans classified as 90 days past due and still accruing at
June 30, 2015
and
December 31, 2014
.
|
|
(c)
|
Other commercial primarily includes senior secured commercial lending.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||||||||||
|
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
$
|
1
|
|
|
$
|
1
|
|
|
—
|
%
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
1
|
|
|
—
|
%
|
|
—
|
%
|
|
Other
|
|
(1
|
)
|
|
(7
|
)
|
|
(0.1
|
)
|
|
(1.5
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
(0.1
|
)
|
|
(0.8
|
)
|
||||
|
Total commercial finance receivables and loans
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
—
|
%
|
|
(0.1
|
)%
|
|
$
|
(1
|
)
|
|
$
|
(6
|
)
|
|
—
|
%
|
|
—
|
%
|
|
(a)
|
Net charge-off ratios are calculated as net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category.
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||
|
Texas
|
|
14.9
|
%
|
|
13.8
|
%
|
|
Florida
|
|
11.4
|
|
|
12.3
|
|
|
Michigan
|
|
10.0
|
|
|
9.9
|
|
|
California
|
|
8.4
|
|
|
9.0
|
|
|
North Carolina
|
|
3.9
|
|
|
3.9
|
|
|
Virginia
|
|
3.9
|
|
|
4.1
|
|
|
Georgia
|
|
3.8
|
|
|
3.7
|
|
|
New York
|
|
3.7
|
|
|
3.9
|
|
|
Pennsylvania
|
|
3.6
|
|
|
3.8
|
|
|
Illinois
|
|
2.7
|
|
|
2.7
|
|
|
Other United States
|
|
33.7
|
|
|
32.9
|
|
|
Total commercial real estate finance receivables and loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||
|
Industry
|
|
|
|
|
||
|
Automotive
|
|
81.8
|
%
|
|
87.3
|
%
|
|
Services
|
|
4.9
|
|
|
2.0
|
|
|
Health/Medical
|
|
3.3
|
|
|
3.5
|
|
|
Other
|
|
10.0
|
|
|
7.2
|
|
|
Total commercial criticized finance receivables and loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Three months ended June 30, 2015
(
$ in millions
)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Total consumer
|
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at April 1, 2015
|
|
$
|
711
|
|
|
$
|
119
|
|
|
$
|
830
|
|
|
$
|
103
|
|
|
$
|
933
|
|
|
Charge-offs
|
|
(166
|
)
|
|
(9
|
)
|
|
(175
|
)
|
|
—
|
|
|
(175
|
)
|
|||||
|
Recoveries
|
|
70
|
|
|
5
|
|
|
75
|
|
|
—
|
|
|
75
|
|
|||||
|
Net charge-offs
|
|
(96
|
)
|
|
(4
|
)
|
|
(100
|
)
|
|
—
|
|
|
(100
|
)
|
|||||
|
Provision for loan losses
|
|
152
|
|
|
3
|
|
|
155
|
|
|
(15
|
)
|
|
140
|
|
|||||
|
Other
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Allowance at June 30, 2015
|
|
$
|
767
|
|
|
$
|
119
|
|
|
$
|
886
|
|
|
$
|
88
|
|
|
$
|
974
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at June 30, 2015 (a)
|
|
1.3
|
%
|
|
1.3
|
%
|
|
1.3
|
%
|
|
0.3
|
%
|
|
0.9
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding at June 30, 2015 (a)
|
|
0.6
|
%
|
|
0.2
|
%
|
|
0.6
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at June 30, 2015 (a)
|
|
198.5
|
%
|
|
75.8
|
%
|
|
163.1
|
%
|
|
89.0
|
%
|
|
151.6
|
%
|
|||||
|
Ratio of allowance for loan losses to annualized net charge-offs at June 30, 2015
|
|
2.0
|
|
|
7.5
|
|
|
2.2
|
|
|
—
|
|
|
2.4
|
|
|||||
|
(a)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
Three months ended June 30, 2014 (
$ in millions
)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Total consumer
|
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at April 1, 2014
|
|
$
|
715
|
|
|
$
|
333
|
|
|
$
|
1,048
|
|
|
$
|
144
|
|
|
$
|
1,192
|
|
|
Charge-offs
|
|
(143
|
)
|
|
(10
|
)
|
|
(153
|
)
|
|
(4
|
)
|
|
(157
|
)
|
|||||
|
Recoveries
|
|
60
|
|
|
2
|
|
|
62
|
|
|
10
|
|
|
72
|
|
|||||
|
Net charge-offs
|
|
(83
|
)
|
|
(8
|
)
|
|
(91
|
)
|
|
6
|
|
|
(85
|
)
|
|||||
|
Provision for loan losses
|
|
97
|
|
|
(25
|
)
|
|
72
|
|
|
(9
|
)
|
|
63
|
|
|||||
|
Other
|
|
—
|
|
|
2
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||||
|
Allowance at June 30, 2014
|
|
$
|
729
|
|
|
$
|
302
|
|
|
$
|
1,031
|
|
|
$
|
140
|
|
|
$
|
1,171
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at June 30, 2014 (a)
|
|
1.3
|
%
|
|
3.9
|
%
|
|
1.6
|
%
|
|
0.4
|
%
|
|
1.2
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding at June 30, 2014 (a)
|
|
0.6
|
%
|
|
0.4
|
%
|
|
0.6
|
%
|
|
(0.1
|
)%
|
|
0.3
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at June 30, 2014 (a)
|
|
223.0
|
%
|
|
162.7
|
%
|
|
201.1
|
%
|
|
142.9
|
%
|
|
191.8
|
%
|
|||||
|
Ratio of allowance for loan losses to annualized net charge-offs at June 30, 2014
|
|
2.2
|
|
|
9.6
|
|
|
2.8
|
|
|
(5.8
|
)
|
|
3.4
|
|
|||||
|
(a)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
Six months ended June 30, 2015
(
$ in millions
)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Total consumer
|
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at January 1, 2015
|
|
$
|
685
|
|
|
$
|
152
|
|
|
$
|
837
|
|
|
$
|
140
|
|
|
$
|
977
|
|
|
Charge-offs
|
|
(359
|
)
|
|
(31
|
)
|
|
(390
|
)
|
|
—
|
|
|
(390
|
)
|
|||||
|
Recoveries
|
|
131
|
|
|
8
|
|
|
139
|
|
|
1
|
|
|
140
|
|
|||||
|
Net charge-offs
|
|
(228
|
)
|
|
(23
|
)
|
|
(251
|
)
|
|
1
|
|
|
(250
|
)
|
|||||
|
Provision for loan losses
|
|
310
|
|
|
(2
|
)
|
|
308
|
|
|
(52
|
)
|
|
256
|
|
|||||
|
Other (a)
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|||||
|
Allowance at June 30, 2015
|
|
$
|
767
|
|
|
$
|
119
|
|
|
$
|
886
|
|
|
$
|
88
|
|
|
$
|
974
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at June 30, 2015 (b)
|
|
1.3
|
%
|
|
1.3
|
%
|
|
1.3
|
%
|
|
0.3
|
%
|
|
0.9
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding at June 30, 2015 (b)
|
|
0.8
|
%
|
|
0.6
|
%
|
|
0.8
|
%
|
|
—
|
%
|
|
0.5
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at June 30, 2015 (b)
|
|
198.5
|
%
|
|
75.8
|
%
|
|
163.1
|
%
|
|
89.0
|
%
|
|
151.6
|
%
|
|||||
|
Ratio of allowance for loan losses to annualized net charge-offs at June 30, 2015
|
|
1.7
|
|
|
2.6
|
|
|
1.8
|
|
|
n/m
|
|
|
2.0
|
|
|||||
|
(a)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
(b)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
Six months ended June 30, 2014 (
$ in millions
)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Total consumer
|
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at January 1, 2014
|
|
$
|
673
|
|
|
$
|
389
|
|
|
$
|
1,062
|
|
|
$
|
146
|
|
|
$
|
1,208
|
|
|
Charge-offs
|
|
(323
|
)
|
|
(25
|
)
|
|
(348
|
)
|
|
(5
|
)
|
|
(353
|
)
|
|||||
|
Recoveries
|
|
119
|
|
|
5
|
|
|
124
|
|
|
11
|
|
|
135
|
|
|||||
|
Net charge-offs
|
|
(204
|
)
|
|
(20
|
)
|
|
(224
|
)
|
|
6
|
|
|
(218
|
)
|
|||||
|
Provision for loan losses
|
|
260
|
|
|
(48
|
)
|
|
212
|
|
|
(12
|
)
|
|
200
|
|
|||||
|
Other (a)
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||||
|
Allowance at June 30, 2014
|
|
$
|
729
|
|
|
$
|
302
|
|
|
$
|
1,031
|
|
|
$
|
140
|
|
|
$
|
1,171
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at June 30, 2014 (b)
|
|
1.3
|
%
|
|
3.9
|
%
|
|
1.6
|
%
|
|
0.4
|
%
|
|
1.2
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding at June 30, 2014 (b)
|
|
0.7
|
%
|
|
0.5
|
%
|
|
0.7
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at June 30, 2014 (b)
|
|
223.0
|
%
|
|
162.7
|
%
|
|
201.1
|
%
|
|
142.9
|
%
|
|
191.8
|
%
|
|||||
|
Ratio of allowance for loan losses to annualized net charge-offs at June 30, 2014
|
|
1.8
|
|
|
7.6
|
|
|
2.3
|
|
|
(11.4
|
)
|
|
2.7
|
|
|||||
|
(a)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
(b)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
|
|
2015
|
|
2014
|
||||||||||||||||
|
June 30, (
$ in millions
)
|
|
Allowance for
loan losses |
|
Allowance as
a % of loans outstanding |
|
Allowance as
a % of allowance for loan losses |
|
Allowance for
loan losses |
|
Allowance as
a % of loans outstanding |
|
Allowance as
a % of allowance for loan losses |
||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
$
|
767
|
|
|
1.3
|
%
|
|
78.7
|
%
|
|
$
|
729
|
|
|
1.3
|
%
|
|
62.3
|
%
|
|
Consumer mortgage
|
|
119
|
|
|
1.3
|
|
|
12.2
|
|
|
302
|
|
|
3.9
|
|
|
25.8
|
|
||
|
Total consumer loans
|
|
886
|
|
|
1.3
|
|
|
90.9
|
|
|
1,031
|
|
|
1.6
|
|
|
88.1
|
|
||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive
|
|
26
|
|
|
0.1
|
|
|
2.7
|
|
|
62
|
|
|
0.2
|
|
|
5.3
|
|
||
|
Other
|
|
40
|
|
|
1.9
|
|
|
4.1
|
|
|
47
|
|
|
2.6
|
|
|
4.0
|
|
||
|
Commercial real estate — Automotive
|
|
22
|
|
|
0.7
|
|
|
2.3
|
|
|
31
|
|
|
1.0
|
|
|
2.6
|
|
||
|
Total commercial loans
|
|
88
|
|
|
0.3
|
|
|
9.1
|
|
|
140
|
|
|
0.4
|
|
|
11.9
|
|
||
|
Total allowance for loan losses
|
|
$
|
974
|
|
|
0.9
|
%
|
|
100.0
|
%
|
|
$
|
1,171
|
|
|
1.2
|
%
|
|
100.0
|
%
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
$
|
152
|
|
|
$
|
97
|
|
|
$
|
310
|
|
|
$
|
260
|
|
|
Consumer mortgage
|
|
3
|
|
|
(25
|
)
|
|
(2
|
)
|
|
(48
|
)
|
||||
|
Total consumer loans
|
|
155
|
|
|
72
|
|
|
308
|
|
|
212
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive
|
|
(18
|
)
|
|
1
|
|
|
(40
|
)
|
|
(3
|
)
|
||||
|
Other
|
|
5
|
|
|
(11
|
)
|
|
(1
|
)
|
|
(10
|
)
|
||||
|
Commercial real estate — Automotive
|
|
(2
|
)
|
|
1
|
|
|
(11
|
)
|
|
1
|
|
||||
|
Total commercial loans
|
|
(15
|
)
|
|
(9
|
)
|
|
(52
|
)
|
|
(12
|
)
|
||||
|
Total provision for loan losses
|
|
$
|
140
|
|
|
$
|
63
|
|
|
$
|
256
|
|
|
$
|
200
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Off-lease vehicles terminated (
in units
)
|
|
64,123
|
|
|
85,143
|
|
|
129,183
|
|
|
146,144
|
|
||||
|
Average gain per vehicle (
$ per unit
)
|
|
$
|
1,686
|
|
|
$
|
1,978
|
|
|
$
|
1,374
|
|
|
$
|
1,900
|
|
|
Method of vehicle sales
|
|
|
|
|
|
|
|
|
||||||||
|
Auction (internet and physical)
|
|
57
|
%
|
|
61
|
%
|
|
60
|
%
|
|
60
|
%
|
||||
|
Sale to dealer, lessee, and other
|
|
43
|
%
|
|
39
|
%
|
|
40
|
%
|
|
40
|
%
|
||||
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||
|
Car
|
|
40
|
%
|
|
42
|
%
|
|
Truck
|
|
13
|
|
|
11
|
|
|
Sport utility vehicle
|
|
47
|
|
|
47
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||
|
Change in Interest Rates (
$ in millions
)
|
|
Instantaneous
|
|
Gradual (a)
|
|
Instantaneous
|
|
Gradual (a)
|
||||||
|
-100 basis points
|
|
$
|
27
|
|
|
$
|
43
|
|
|
$
|
78
|
|
|
n/a
|
|
+100 basis points
|
|
(110
|
)
|
|
(32
|
)
|
|
(130
|
)
|
|
n/a
|
|||
|
+200 basis points
|
|
(266
|
)
|
|
(78
|
)
|
|
(215
|
)
|
|
n/a
|
|||
|
(a)
|
Gradual changes in interest rates are recognized over 12 months.
|
|
|
|
June 30, 2015
|
||||||
|
Change in Interest Rates (
$ in millions
)
|
|
Instantaneous
|
|
Gradual (a)
|
||||
|
-100 basis points
|
|
$
|
(121
|
)
|
|
$
|
(4
|
)
|
|
+100 basis points
|
|
1
|
|
|
8
|
|
||
|
+200 basis points
|
|
(23
|
)
|
|
12
|
|
||
|
(a)
|
Gradual changes in interest rates are recognized over 12 months.
|
|
($ in millions)
|
2nd Quarter 2015
|
1st Quarter 2015
|
4th Quarter 2014
|
3rd Quarter 2014
|
2nd Quarter 2014
|
1st Quarter 2014
|
||||||||||||
|
Number of retail accounts
|
1,874,632
|
|
1,818,770
|
|
1,731,105
|
|
1,698,585
|
|
1,641,327
|
|
1,589,441
|
|
||||||
|
Deposits
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
$
|
51,750
|
|
$
|
50,633
|
|
$
|
47,954
|
|
$
|
46,718
|
|
$
|
45,934
|
|
$
|
45,193
|
|
|
Brokered
|
9,861
|
|
9,853
|
|
9,885
|
|
9,692
|
|
9,684
|
|
9,683
|
|
||||||
|
Other (a)
|
89
|
|
79
|
|
64
|
|
73
|
|
75
|
|
70
|
|
||||||
|
Total deposits
|
$
|
61,700
|
|
$
|
60,565
|
|
$
|
57,903
|
|
$
|
56,483
|
|
$
|
55,693
|
|
$
|
54,946
|
|
|
(a)
|
Other deposits include mortgage escrow and other deposits (excluding intercompany deposits).
|
|
•
|
Ally Financial Inc. renewed, increased, and/or extended
$12.5 billion
in U.S. credit facilities. The automotive credit facility renewal amount includes the March 2015 refinancing of
$12.5 billion
in credit facilities at both the parent company and Ally Bank with a syndicate of eighteen lenders. The
$12.5 billion
capacity is secured by retail, lease, and dealer floorplan automotive assets and is allocated to two separate facilities; one is a
$9.25 billion
facility which is available to the parent company, while the other is a
$3.25 billion
facility available to Ally Bank. Both facilities mature in March 2017.
|
|
•
|
Ally Financial Inc. continued to access the public and private term asset-backed securitization markets completing
seven
U.S. transactions that raised
$4.7 billion
, with
$2.1 billion
and
$2.6 billion
raised by Ally Bank and the parent company, respectively. In addition, Ally Bank raised
$1.0 billion
related to a whole-loan sale comprised of retail automotive loans.
|
|
•
|
Ally Financial Inc. accessed the unsecured debt capital markets in the
first half of 2015
and raised
$3.9 billion
, including
$1.4 billion
in
the second quarter of 2015
.
|
|
•
|
In July 2015, Ally Bank raised
$1.0
billion related to an off-balance sheet securitization backed by retail automotive loans.
|
|
($ in millions)
|
|
Bank
|
|
Parent
|
|
Total
|
|
%
|
||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
||||||
|
Secured financings
|
|
$
|
25,693
|
|
|
$
|
27,146
|
|
|
$
|
52,839
|
|
|
38
|
|
Institutional term debt
|
|
—
|
|
|
18,856
|
|
|
18,856
|
|
|
14
|
|||
|
Retail debt programs (a)
|
|
—
|
|
|
3,846
|
|
|
3,846
|
|
|
3
|
|||
|
Total debt (b)
|
|
25,693
|
|
|
49,848
|
|
|
75,541
|
|
|
55
|
|||
|
Deposits (c)
|
|
61,700
|
|
|
247
|
|
|
61,947
|
|
|
45
|
|||
|
Total on-balance sheet funding
|
|
$
|
87,393
|
|
|
$
|
50,095
|
|
|
$
|
137,488
|
|
|
100
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
||||||
|
Secured financings
|
|
$
|
27,135
|
|
|
$
|
20,732
|
|
|
$
|
47,867
|
|
|
36
|
|
Institutional term debt
|
|
—
|
|
|
21,628
|
|
|
21,628
|
|
|
17
|
|||
|
Retail debt programs (a)
|
|
—
|
|
|
3,673
|
|
|
3,673
|
|
|
3
|
|||
|
Total debt (b)
|
|
27,135
|
|
|
46,033
|
|
|
73,168
|
|
|
56
|
|||
|
Deposits (c)
|
|
57,903
|
|
|
319
|
|
|
58,222
|
|
|
44
|
|||
|
Total on-balance sheet funding
|
|
$
|
85,038
|
|
|
$
|
46,352
|
|
|
$
|
131,390
|
|
|
100
|
|
(a)
|
Includes
$387 million
and
$335 million
of Retail Term Notes at
June 30, 2015
and
December 31, 2014
, respectively.
|
|
(b)
|
Excludes fair value adjustment as described in
Note 22
to the
Condensed Consolidated Financial Statements
.
|
|
(c)
|
Bank deposits include retail, brokered, and other deposits. Parent deposits include dealer deposits. Intercompany deposits are not included.
|
|
|
|
Outstanding
|
|
Unused capacity (a)
|
|
Total capacity
|
||||||||||||||||||
|
($ in millions)
|
|
June 30, 2015
|
|
December 31, 2014
|
|
June 30, 2015
|
|
December 31, 2014
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Bank funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
$
|
3,015
|
|
|
$
|
3,250
|
|
|
$
|
235
|
|
|
$
|
250
|
|
|
$
|
3,250
|
|
|
$
|
3,500
|
|
|
Parent funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
18,062
|
|
|
15,030
|
|
|
1,060
|
|
|
3,425
|
|
|
19,122
|
|
|
18,455
|
|
||||||
|
Total committed facilities
|
|
$
|
21,077
|
|
|
$
|
18,280
|
|
|
$
|
1,295
|
|
|
$
|
3,675
|
|
|
$
|
22,372
|
|
|
$
|
21,955
|
|
|
(a)
|
Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or is available to the extent incremental collateral is available and contributed to the facilities.
|
|
Rating agency
|
|
Short-term
|
|
Senior unsecured debt
|
|
Outlook
|
|
Date of last action
|
|
Fitch
|
|
B
|
|
BB+
|
|
Stable
|
|
April 8, 2015 (a)
|
|
Moody’s
|
|
Not Prime
|
|
B1
|
|
Positive
|
|
July 14, 2014 (b)
|
|
S&P
|
|
B
|
|
BB+
|
|
Stable
|
|
December 12, 2014 (c)
|
|
DBRS
|
|
R-4
|
|
BB (High)
|
|
Positive
|
|
May 18, 2015 (d)
|
|
(a)
|
Fitch affirmed our senior unsecured debt rating of BB+, affirmed our short term rating of B and maintained a Stable outlook on April 8, 2015.
|
|
(b)
|
Moody's affirmed our corporate family rating of Ba3, senior unsecured debt rating of B1, and short-term rating of Not Prime and changed the outlook to Positive on July 14, 2014. Effective December 1, 2014, we determined to not renew our contractual arrangement with Moody's related to their providing of our corporate family, senior debt, and short-term ratings. Notwithstanding this, Moody's has determined to continue to provide these ratings on a discretionary basis. However, Moody's has no obligation to continue to provide these ratings, and could cease doing so at any time.
|
|
(c)
|
Standard & Poor's upgraded our senior unsecured debt rating to BB+ from BB and affirmed our short term rating of B on December 12, 2014.
|
|
(d)
|
DBRS upgraded our senior unsecured debt rating to BB (High) from BB, confirmed our short term rating of R-4, and maintained a Positive trend on all ratings on May 18, 2015.
|
|
•
|
Allowance for loan losses
|
|
•
|
Valuation of automotive lease assets and residuals
|
|
•
|
Fair value of financial instruments
|
|
•
|
Legal and regulatory reserves
|
|
•
|
Determination of provision for income taxes
|
|
|
|
2015
|
|
2014
|
|
Increase (decrease) due to (a)
|
||||||||||||||||||||||||||||
|
Three months ended June 30, (
$ in millions
)
|
|
Average
balance (b) |
|
Interest
income/ Interest expense |
|
Yield/
rate |
|
Average
balance (b) |
|
Interest
income/ Interest expense |
|
Yield/
rate |
|
Volume
|
|
Yield/rate
|
|
Total
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
4,013
|
|
|
$
|
2
|
|
|
0.20
|
%
|
|
$
|
3,863
|
|
|
$
|
1
|
|
|
0.10
|
%
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Federal funds sold and securities purchased under resale agreements
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Investment securities (c)
|
|
17,078
|
|
|
86
|
|
|
2.02
|
|
|
15,578
|
|
|
86
|
|
|
2.21
|
|
|
8
|
|
|
(8
|
)
|
|
—
|
|
|||||||
|
Loans held-for-sale, net
|
|
1,493
|
|
|
14
|
|
|
3.76
|
|
|
26
|
|
|
1
|
|
|
15.43
|
|
|
15
|
|
|
(2
|
)
|
|
13
|
|
|||||||
|
Finance receivables and loans, net (d) (e)
|
|
101,962
|
|
|
1,118
|
|
|
4.40
|
|
|
100,159
|
|
|
1,124
|
|
|
4.50
|
|
|
20
|
|
|
(26
|
)
|
|
(6
|
)
|
|||||||
|
Investment in operating leases, net (f)
|
|
18,520
|
|
|
297
|
|
|
6.43
|
|
|
18,544
|
|
|
375
|
|
|
8.11
|
|
|
—
|
|
|
(78
|
)
|
|
(78
|
)
|
|||||||
|
Total interest-earning assets
|
|
143,067
|
|
|
1,517
|
|
|
4.25
|
|
|
138,170
|
|
|
1,587
|
|
|
4.61
|
|
|
43
|
|
|
(113
|
)
|
|
(70
|
)
|
|||||||
|
Noninterest-bearing cash and cash equivalents
|
|
1,337
|
|
|
|
|
|
|
1,550
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other assets (g)
|
|
9,670
|
|
|
|
|
|
|
11,306
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses
|
|
(953
|
)
|
|
|
|
|
|
(1,201
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
|
$
|
153,121
|
|
|
|
|
|
|
$
|
149,825
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing deposit liabilities
|
|
$
|
61,242
|
|
|
$
|
177
|
|
|
1.16
|
%
|
|
$
|
55,556
|
|
|
$
|
166
|
|
|
1.20
|
%
|
|
16
|
|
|
(5
|
)
|
|
11
|
|
|||
|
Short-term borrowings
|
|
6,057
|
|
|
12
|
|
|
0.79
|
|
|
6,149
|
|
|
13
|
|
|
0.85
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
|
Long-term debt (e) (h) (i)
|
|
66,551
|
|
|
419
|
|
|
2.53
|
|
|
67,727
|
|
|
549
|
|
|
3.25
|
|
|
(9
|
)
|
|
(121
|
)
|
|
(130
|
)
|
|||||||
|
Total interest-bearing liabilities (e) (h) (j)
|
|
133,850
|
|
|
608
|
|
|
1.82
|
|
|
129,432
|
|
|
728
|
|
|
2.26
|
|
|
7
|
|
|
(127
|
)
|
|
(120
|
)
|
|||||||
|
Noninterest-bearing deposit liabilities
|
|
81
|
|
|
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total funding sources (h) (k)
|
|
133,931
|
|
|
608
|
|
|
1.82
|
|
|
129,502
|
|
|
728
|
|
|
2.25
|
|
|
|
|
|
|
|
||||||||||
|
Other liabilities (l)
|
|
4,538
|
|
|
|
|
|
|
5,661
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities
|
|
138,469
|
|
|
|
|
|
|
135,163
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total equity
|
|
14,652
|
|
|
|
|
|
|
14,662
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities and equity
|
|
$
|
153,121
|
|
|
|
|
|
|
$
|
149,825
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue
|
|
|
|
$
|
909
|
|
|
|
|
|
|
$
|
859
|
|
|
|
|
$
|
36
|
|
|
$
|
14
|
|
|
$
|
50
|
|
||||||
|
Net interest spread (m)
|
|
|
|
|
|
2.43
|
%
|
|
|
|
|
|
2.35
|
%
|
|
|
|
|
|
|
||||||||||||||
|
Net interest spread excluding original issue discount (m)
|
|
|
|
2.48
|
%
|
|
|
|
|
|
2.52
|
%
|
|
|
|
|
|
|
||||||||||||||||
|
Net interest spread excluding original issue discount and including noninterest-bearing deposit liabilities (m)
|
|
|
|
2.48
|
%
|
|
|
|
|
|
2.52
|
%
|
|
|
|
|
|
|
||||||||||||||||
|
Net yield on interest-earning assets (n)
|
|
|
|
|
|
2.55
|
%
|
|
|
|
|
|
2.49
|
%
|
|
|
|
|
|
|
||||||||||||||
|
Net yield on interest-earning assets excluding original issue discount (n)
|
|
|
|
2.58
|
%
|
|
|
|
|
|
2.63
|
%
|
|
|
|
|
|
|
||||||||||||||||
|
(a)
|
Changes in interest not solely due to volume or yield/rate are allocated in proportion to the absolute dollar amount of change in volume and yield/rate.
|
|
(b)
|
Average balances are calculated using a combination of monthly and daily average methodologies.
|
|
(c)
|
Excludes equity investments with an average balance of
$1,037 million
and
$889 million
at
June 30, 2015
and
2014
, respectively, and related income on equity investments of
$7 million
during the
three months ended
June 30, 2015
and
2014
, respectively. Yields on available-for-sale debt securities are based on fair value as opposed to historical cost.
|
|
(d)
|
Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to
Note 1
to the
Consolidated Financial Statements
in our
2014
Annual Report on Form 10-K.
|
|
(e)
|
Includes the effects of derivative financial instruments designated as hedges.
|
|
(f)
|
Includes remarketing gains of
$108 million
and
$168 million
during the
three months ended
June 30, 2015
and
2014
, respectively. Excluding these gains on sale, the annualized yield would be
4.09%
and
4.48%
at
June 30, 2015
and
2014
, respectively.
|
|
(g)
|
Includes average balances of assets of discontinued operations.
|
|
(h)
|
Average balance includes
$1,334 million
and
$1,463 million
related to original issue discount (OID) at
June 30, 2015
and
2014
, respectively. Interest expense includes OID amortization of
$11 million
and
$46 million
during the
three months ended
June 30, 2015
and
2014
, respectively.
|
|
(i)
|
Excluding OID, the rate on long-term debt was
2.41%
and
2.92%
at
June 30, 2015
and
2014
, respectively.
|
|
(j)
|
Excluding OID, the rate on total interest-bearing liabilities was
1.77%
and
2.09%
at
June 30, 2015
and
2014
, respectively.
|
|
(k)
|
Excluding OID, the rate on total funding sources was
1.77%
and
2.09%
at
June 30, 2015
and
2014
, respectively.
|
|
(l)
|
Includes average balances of liabilities of discontinued operations.
|
|
(m)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities.
|
|
(n)
|
Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets.
|
|
|
|
2015
|
|
2014
|
|
Increase (decrease) due to (a)
|
||||||||||||||||||||||||||||
|
Six months ended June 30, (
$ in millions
)
|
|
Average
balance (b) |
|
Interest
income/ Interest expense |
|
Yield/
rate |
|
Average
balance (b) |
|
Interest
income/ Interest expense |
|
Yield/
rate |
|
Volume
|
|
Yield/rate
|
|
Total
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
4,206
|
|
|
$
|
4
|
|
|
0.19
|
%
|
|
$
|
4,579
|
|
|
$
|
4
|
|
|
0.18
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Federal funds sold and securities purchased under resale agreements
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Investment securities (c)
|
|
16,494
|
|
|
169
|
|
|
2.07
|
|
|
15,645
|
|
|
176
|
|
|
2.27
|
|
|
10
|
|
|
(17
|
)
|
|
(7
|
)
|
|||||||
|
Loans held-for-sale, net
|
|
1,719
|
|
|
38
|
|
|
4.46
|
|
|
18
|
|
|
1
|
|
|
11.20
|
|
|
39
|
|
|
(2
|
)
|
|
37
|
|
|||||||
|
Finance receivables and loans, net (d) (e)
|
|
100,412
|
|
|
2,192
|
|
|
4.40
|
|
|
99,606
|
|
|
2,231
|
|
|
4.52
|
|
|
18
|
|
|
(57
|
)
|
|
(39
|
)
|
|||||||
|
Investment in operating leases, net (f)
|
|
18,960
|
|
|
571
|
|
|
6.07
|
|
|
18,272
|
|
|
703
|
|
|
7.76
|
|
|
26
|
|
|
(158
|
)
|
|
(132
|
)
|
|||||||
|
Total interest-earning assets
|
|
141,795
|
|
|
2,974
|
|
|
4.23
|
|
|
138,120
|
|
|
3,115
|
|
|
4.55
|
|
|
93
|
|
|
(234
|
)
|
|
(141
|
)
|
|||||||
|
Noninterest-bearing cash and cash equivalents
|
|
1,580
|
|
|
|
|
|
|
1,495
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other assets (g)
|
|
9,731
|
|
|
|
|
|
|
11,596
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses
|
|
(961
|
)
|
|
|
|
|
|
(1,203
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
|
$
|
152,145
|
|
|
|
|
|
|
$
|
150,008
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing deposit liabilities
|
|
$
|
60,321
|
|
|
$
|
349
|
|
|
1.17
|
%
|
|
$
|
54,883
|
|
|
$
|
329
|
|
|
1.21
|
%
|
|
31
|
|
|
(11
|
)
|
|
20
|
|
|||
|
Short-term borrowings
|
|
6,168
|
|
|
23
|
|
|
0.75
|
|
|
6,395
|
|
|
28
|
|
|
0.88
|
|
|
(1
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|||||||
|
Long-term debt (e) (h) (i)
|
|
65,863
|
|
|
848
|
|
|
2.60
|
|
|
68,375
|
|
|
1,083
|
|
|
3.19
|
|
|
(38
|
)
|
|
(197
|
)
|
|
(235
|
)
|
|||||||
|
Total interest-bearing liabilities (e) (h) (j)
|
|
132,352
|
|
|
1,220
|
|
|
1.86
|
|
|
129,653
|
|
|
1,440
|
|
|
2.24
|
|
|
(8
|
)
|
|
(212
|
)
|
|
(220
|
)
|
|||||||
|
Noninterest-bearing deposit liabilities
|
|
77
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total funding sources (h) (k)
|
|
132,429
|
|
|
1,220
|
|
|
1.86
|
|
|
129,720
|
|
|
1,440
|
|
|
2.24
|
|
|
|
|
|
|
|
||||||||||
|
Other liabilities (l)
|
|
4,548
|
|
|
|
|
|
|
5,791
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities
|
|
136,977
|
|
|
|
|
|
|
135,511
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total equity
|
|
15,168
|
|
|
|
|
|
|
14,497
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities and equity
|
|
$
|
152,145
|
|
|
|
|
|
|
$
|
150,008
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue
|
|
|
|
$
|
1,754
|
|
|
|
|
|
|
$
|
1,675
|
|
|
|
|
$
|
101
|
|
|
$
|
(22
|
)
|
|
$
|
79
|
|
||||||
|
Net interest spread (m)
|
|
|
|
|
|
2.37
|
%
|
|
|
|
|
|
2.31
|
%
|
|
|
|
|
|
|
||||||||||||||
|
Net interest spread excluding original issue discount (m)
|
|
|
|
2.42
|
%
|
|
|
|
|
|
2.47
|
%
|
|
|
|
|
|
|
||||||||||||||||
|
Net interest spread excluding original issue discount and including noninterest-bearing deposit liabilities (m)
|
|
|
|
2.42
|
%
|
|
|
|
|
|
2.48
|
%
|
|
|
|
|
|
|
||||||||||||||||
|
Net yield on interest-earning assets (n)
|
|
|
|
|
|
2.49
|
%
|
|
|
|
|
|
2.45
|
%
|
|
|
|
|
|
|
||||||||||||||
|
Net yield on interest-earning assets excluding original issue discount (n)
|
|
|
|
2.52
|
%
|
|
|
|
|
|
2.58
|
%
|
|
|
|
|
|
|
||||||||||||||||
|
(a)
|
Changes in interest not solely due to volume or yield/rate are allocated in proportion to the absolute dollar amount of change in volume and yield/rate.
|
|
(b)
|
Average balances are calculated using a combination of monthly and daily average methodologies.
|
|
(c)
|
Excludes equity investments with an average balance of
$943 million
and
$907 million
at
June 30, 2015
and
2014
, respectively, and related income on equity investments of
$12 million
during the
six months ended
June 30, 2015
and
2014
, respectively. Yields on available-for-sale debt securities are based on fair value as opposed to historical cost.
|
|
(d)
|
Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to
Note 1
to the
Consolidated Financial Statements
in our
2014
Annual Report on Form 10-K.
|
|
(e)
|
Includes the effects of derivative financial instruments designated as hedges.
|
|
(f)
|
Includes remarketing gains of
$178 million
and
$277 million
during the
six months ended
June 30, 2015
and
2014
, respectively. Excluding these gains on sale, the annualized yield would be
4.18%
and
4.70%
at
June 30, 2015
and
2014
, respectively.
|
|
(g)
|
Includes average balances of assets of discontinued operations.
|
|
(h)
|
Average balance includes
$1,339 million
and
$1,486 million
related to original issue discount (OID) at
June 30, 2015
and
2014
, respectively. Interest expense includes OID amortization of
$21 million
and
$90 million
during the
six months ended
June 30, 2015
and
2014
, respectively.
|
|
(i)
|
Excluding OID, the rate on long-term debt was
2.48%
and
2.87%
at
June 30, 2015
and
2014
, respectively.
|
|
(j)
|
Excluding OID, the rate on total interest-bearing liabilities was
1.81%
and
2.08%
at
June 30, 2015
and
2014
, respectively.
|
|
(k)
|
Excluding OID, the rate on total funding sources was
1.81%
and
2.07%
at
June 30, 2015
and
2014
, respectively.
|
|
(l)
|
Includes average balances of liabilities of discontinued operations.
|
|
(m)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities.
|
|
(n)
|
Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets.
|
|
Three months ended June 30, 2015
|
|
Total number of shares repurchased
|
|
Weighted-average price paid per share
|
|||
|
April 2015
|
|
511
|
|
|
$
|
20.61
|
|
|
May 2015
|
|
568
|
|
|
20.17
|
|
|
|
June 2015
|
|
6,572
|
|
|
22.73
|
|
|
|
Total
|
|
7,651
|
|
|
$
|
22.40
|
|
|
Three months ended June 30, 2015
|
|
Total number of shares repurchased
|
|
Weighted-average price paid per share
|
|
Total number of shares repurchased as part of publicly announced plans or programs
|
|
Number of shares that may yet be repurchased under the plan or programs
|
|||||
|
April 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
13,000,000
|
|
|
May 2015
|
|
13,000,000
|
|
|
26.65
|
|
|
13,000,000
|
|
|
—
|
|
|
|
June 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
13,000,000
|
|
|
$
|
26.65
|
|
|
13,000,000
|
|
|
—
|
|
|
|
|
|
|
Ally Financial Inc.
(Registrant)
|
|
|
|
|
|
/
S
/ C
HRISTOPHER
A. H
ALMY
|
|
|
Christopher A. Halmy
Chief Financial Officer
|
|
|
|
|
|
/
S
/ D
AVID
J. D
E
B
RUNNER
|
|
|
David J. DeBrunner
Vice President, Chief Accounting Officer, and
Corporate Controller
|
|
|
|
|
|
Exhibit
|
Description
|
Method of Filing
|
|
|
|
|
|
12
|
Computation of Ratio of Earnings to Fixed Charges
|
Filed herewith.
|
|
|
|
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)
|
Filed herewith.
|
|
|
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)
|
Filed herewith.
|
|
|
|
|
|
32
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350
|
Filed herewith.
|
|
|
|
|
|
101
|
Interactive Data File
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|