These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
38-0572512
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
||
|
|
|
Page
|
|
|
||
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Three months ended March 31,
|
||||||
|
($ in millions)
|
|
2016
|
|
2015
|
||||
|
Financing revenue and other interest income
|
|
|
|
|
||||
|
Interest and fees on finance receivables and loans
|
|
$
|
1,235
|
|
|
$
|
1,074
|
|
|
Interest on loans held-for-sale
|
|
—
|
|
|
24
|
|
||
|
Interest and dividends on investment securities
|
|
102
|
|
|
88
|
|
||
|
Interest on cash and cash equivalents
|
|
3
|
|
|
2
|
|
||
|
Operating leases
|
|
769
|
|
|
896
|
|
||
|
Total financing revenue and other interest income
|
|
2,109
|
|
|
2,084
|
|
||
|
Interest expense
|
|
|
|
|
||||
|
Interest on deposits
|
|
193
|
|
|
172
|
|
||
|
Interest on short-term borrowings
|
|
13
|
|
|
11
|
|
||
|
Interest on long-term debt
|
|
442
|
|
|
429
|
|
||
|
Total interest expense
|
|
648
|
|
|
612
|
|
||
|
Depreciation expense on operating lease assets
|
|
510
|
|
|
622
|
|
||
|
Net financing revenue
|
|
951
|
|
|
850
|
|
||
|
Other revenue
|
|
|
|
|
||||
|
Servicing fees
|
|
13
|
|
|
10
|
|
||
|
Insurance premiums and service revenue earned
|
|
230
|
|
|
233
|
|
||
|
Gain on mortgage and automotive loans, net
|
|
1
|
|
|
46
|
|
||
|
Loss on extinguishment of debt
|
|
(4
|
)
|
|
(198
|
)
|
||
|
Other gain on investments, net
|
|
54
|
|
|
55
|
|
||
|
Other income, net of losses
|
|
82
|
|
|
97
|
|
||
|
Total other revenue
|
|
376
|
|
|
243
|
|
||
|
Total net revenue
|
|
1,327
|
|
|
1,093
|
|
||
|
Provision for loan losses
|
|
220
|
|
|
116
|
|
||
|
Noninterest expense
|
|
|
|
|
||||
|
Compensation and benefits expense
|
|
252
|
|
|
255
|
|
||
|
Insurance losses and loss adjustment expenses
|
|
73
|
|
|
56
|
|
||
|
Other operating expenses
|
|
385
|
|
|
384
|
|
||
|
Total noninterest expense
|
|
710
|
|
|
695
|
|
||
|
Income from continuing operations before income tax expense
|
|
397
|
|
|
282
|
|
||
|
Income tax expense from continuing operations
|
|
150
|
|
|
103
|
|
||
|
Net income from continuing operations
|
|
247
|
|
|
179
|
|
||
|
Income from discontinued operations, net of tax
|
|
3
|
|
|
397
|
|
||
|
Net income
|
|
250
|
|
|
576
|
|
||
|
Other comprehensive income, net of tax
|
|
146
|
|
|
31
|
|
||
|
Comprehensive income
|
|
$
|
396
|
|
|
$
|
607
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in dollars)
(a)
|
|
2016
|
|
2015
|
||||
|
Basic earnings per common share
|
|
|
|
|
||||
|
Net income from continuing operations
|
|
$
|
0.48
|
|
|
$
|
0.23
|
|
|
Income from discontinued operations, net of tax
|
|
0.01
|
|
|
0.82
|
|
||
|
Net income
|
|
$
|
0.49
|
|
|
$
|
1.06
|
|
|
Diluted earnings per common share
|
|
|
|
|
||||
|
Net income from continuing operations
|
|
$
|
0.48
|
|
|
$
|
0.23
|
|
|
Income from discontinued operations, net of tax
|
|
0.01
|
|
|
0.82
|
|
||
|
Net income
|
|
$
|
0.49
|
|
|
$
|
1.06
|
|
|
(a)
|
Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers.
|
|
($ in millions, except share data)
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
1,906
|
|
|
$
|
2,148
|
|
|
Interest-bearing
|
|
3,095
|
|
|
4,232
|
|
||
|
Total cash and cash equivalents
|
|
5,001
|
|
|
6,380
|
|
||
|
Available-for-sale securities (refer to Note 5 for discussion of investment securities pledged as collateral)
|
|
18,180
|
|
|
17,157
|
|
||
|
Held-to-maturity securities
|
|
118
|
|
|
—
|
|
||
|
Loans held-for-sale, net
|
|
39
|
|
|
105
|
|
||
|
Finance receivables and loans, net
|
|
|
|
|
||||
|
Finance receivables and loans, net of unearned income
|
|
110,876
|
|
|
111,600
|
|
||
|
Allowance for loan losses
|
|
(1,077
|
)
|
|
(1,054
|
)
|
||
|
Total finance receivables and loans, net
|
|
109,799
|
|
|
110,546
|
|
||
|
Investment in operating leases, net
|
|
14,958
|
|
|
16,271
|
|
||
|
Premiums receivable and other insurance assets
|
|
1,828
|
|
|
1,801
|
|
||
|
Other assets
|
|
6,582
|
|
|
6,321
|
|
||
|
Total assets
|
|
$
|
156,505
|
|
|
$
|
158,581
|
|
|
Liabilities
|
|
|
|
|
||||
|
Deposit liabilities
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
92
|
|
|
$
|
89
|
|
|
Interest-bearing
|
|
70,173
|
|
|
66,389
|
|
||
|
Total deposit liabilities
|
|
70,265
|
|
|
66,478
|
|
||
|
Short-term borrowings
|
|
5,365
|
|
|
8,101
|
|
||
|
Long-term debt
|
|
62,044
|
|
|
66,234
|
|
||
|
Interest payable
|
|
374
|
|
|
350
|
|
||
|
Unearned insurance premiums and service revenue
|
|
2,449
|
|
|
2,434
|
|
||
|
Accrued expenses and other liabilities
|
|
2,185
|
|
|
1,545
|
|
||
|
Total liabilities
|
|
142,682
|
|
|
145,142
|
|
||
|
Contingencies (refer to Note 25)
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
||||
|
Common stock and paid-in capital ($0.01 par value, shares authorized 1,100,000,000; issued 485,130,865 and 482,790,696; and outstanding 483,475,209 and 481,980,111)
|
|
21,117
|
|
|
21,100
|
|
||
|
Preferred stock
|
|
696
|
|
|
696
|
|
||
|
Accumulated deficit
|
|
(7,875
|
)
|
|
(8,110
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(85
|
)
|
|
(231
|
)
|
||
|
Treasury stock, at cost (1,655,656
and 810,585 shares)
|
|
(30
|
)
|
|
(16
|
)
|
||
|
Total equity
|
|
13,823
|
|
|
13,439
|
|
||
|
Total liabilities and equity
|
|
$
|
156,505
|
|
|
$
|
158,581
|
|
|
($ in millions)
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Assets
|
|
|
|
|
||||
|
Finance receivables and loans, net
|
|
|
|
|
||||
|
Finance receivables and loans, net of unearned income
|
|
$
|
27,626
|
|
|
$
|
27,929
|
|
|
Allowance for loan losses
|
|
(210
|
)
|
|
(196
|
)
|
||
|
Total finance receivables and loans, net
|
|
27,416
|
|
|
27,733
|
|
||
|
Investment in operating leases, net
|
|
4,060
|
|
|
4,791
|
|
||
|
Other assets
|
|
1,563
|
|
|
1,624
|
|
||
|
Total assets
|
|
$
|
33,039
|
|
|
$
|
34,148
|
|
|
Liabilities
|
|
|
|
|
||||
|
Long-term debt
|
|
$
|
18,868
|
|
|
$
|
20,267
|
|
|
Accrued expenses and other liabilities
|
|
21
|
|
|
22
|
|
||
|
Total liabilities
|
|
$
|
18,889
|
|
|
$
|
20,289
|
|
|
($ in millions)
|
Common stock and
paid-in capital |
|
Preferred stock
|
|
Accumulated deficit
|
|
Accumulated other comprehensive (loss) income
|
|
Treasury stock
|
|
Total equity
|
||||||||||||
|
Balance at January 1, 2015
|
$
|
21,038
|
|
|
$
|
1,255
|
|
|
$
|
(6,828
|
)
|
|
$
|
(66
|
)
|
|
$
|
—
|
|
|
$
|
15,399
|
|
|
Net income
|
|
|
|
|
576
|
|
|
|
|
|
|
576
|
|
||||||||||
|
Preferred stock dividends
|
|
|
|
|
(67
|
)
|
|
|
|
|
|
(67
|
)
|
||||||||||
|
Share-based compensation
|
10
|
|
|
|
|
|
|
|
|
|
|
10
|
|
||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
31
|
|
|
|
|
31
|
|
||||||||||
|
Share repurchases related to employee stock-based compensation awards
|
|
|
|
|
|
|
|
|
(15
|
)
|
|
(15
|
)
|
||||||||||
|
Balance at March 31, 2015
|
$
|
21,048
|
|
|
$
|
1,255
|
|
|
$
|
(6,319
|
)
|
|
$
|
(35
|
)
|
|
$
|
(15
|
)
|
|
$
|
15,934
|
|
|
Balance at January 1, 2016
|
$
|
21,100
|
|
|
$
|
696
|
|
|
$
|
(8,110
|
)
|
|
$
|
(231
|
)
|
|
$
|
(16
|
)
|
|
$
|
13,439
|
|
|
Net income
|
|
|
|
|
250
|
|
|
|
|
|
|
250
|
|
||||||||||
|
Preferred stock dividends
|
|
|
|
|
(15
|
)
|
|
|
|
|
|
(15
|
)
|
||||||||||
|
Share-based compensation
|
17
|
|
|
|
|
|
|
|
|
|
|
17
|
|
||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
146
|
|
|
|
|
146
|
|
||||||||||
|
Share repurchases related to employee stock-based compensation awards
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
(14
|
)
|
||||||||||
|
Balance at March 31, 2016
|
$
|
21,117
|
|
|
$
|
696
|
|
|
$
|
(7,875
|
)
|
|
$
|
(85
|
)
|
|
$
|
(30
|
)
|
|
$
|
13,823
|
|
|
Three months ended March 31,
($ in millions)
|
|
2016
|
|
2015
|
||||
|
Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
250
|
|
|
$
|
576
|
|
|
Reconciliation of net income to net cash provided by operating activities
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
653
|
|
|
759
|
|
||
|
Provision for loan losses
|
|
220
|
|
|
116
|
|
||
|
Gain on mortgage and automotive loans, net
|
|
(1
|
)
|
|
(46
|
)
|
||
|
Other gain on investments, net
|
|
(54
|
)
|
|
(55
|
)
|
||
|
Loss on extinguishment of debt
|
|
4
|
|
|
198
|
|
||
|
Originations and purchases of loans held-for-sale
|
|
(44
|
)
|
|
(1,241
|
)
|
||
|
Proceeds from sales and repayments of loans originated as held-for-sale
|
|
104
|
|
|
125
|
|
||
|
Gain on sale of subsidiaries, net
|
|
—
|
|
|
(452
|
)
|
||
|
Net change in
|
|
|
|
|
||||
|
Deferred income taxes
|
|
147
|
|
|
165
|
|
||
|
Interest payable
|
|
24
|
|
|
(37
|
)
|
||
|
Other assets
|
|
46
|
|
|
396
|
|
||
|
Other liabilities
|
|
(122
|
)
|
|
(92
|
)
|
||
|
Other, net
|
|
(39
|
)
|
|
(165
|
)
|
||
|
Net cash provided by operating activities
|
|
1,188
|
|
|
247
|
|
||
|
Investing activities
|
|
|
|
|
||||
|
Net change in federal funds sold and securities purchased under resale agreements
|
|
—
|
|
|
(50
|
)
|
||
|
Purchases of available-for-sale securities
|
|
(4,870
|
)
|
|
(4,023
|
)
|
||
|
Proceeds from sales of available-for-sale securities
|
|
4,175
|
|
|
1,523
|
|
||
|
Proceeds from maturities and repayment of available-for-sale securities
|
|
409
|
|
|
914
|
|
||
|
Purchases of held-to-maturity securities
|
|
(118
|
)
|
|
—
|
|
||
|
Net increase in finance receivables and loans
|
|
(2,086
|
)
|
|
(45
|
)
|
||
|
Proceeds from sales of finance receivables and loans originated as held-for-investment
|
|
2,594
|
|
|
1,577
|
|
||
|
Purchases of operating lease assets
|
|
(701
|
)
|
|
(1,447
|
)
|
||
|
Disposals of operating lease assets
|
|
1,535
|
|
|
1,337
|
|
||
|
Proceeds from sale of business unit, net (a)
|
|
—
|
|
|
1,049
|
|
||
|
Net change in restricted cash
|
|
48
|
|
|
(121
|
)
|
||
|
Net change in nonmarketable equity investments
|
|
(315
|
)
|
|
58
|
|
||
|
Other, net
|
|
(20
|
)
|
|
33
|
|
||
|
Net cash provided by investing activities
|
|
651
|
|
|
805
|
|
||
|
Three months ended March 31, (
$ in millions
)
|
|
2016
|
|
2015
|
||||
|
Financing activities
|
|
|
|
|
||||
|
Net change in short-term borrowings
|
|
(2,739
|
)
|
|
(618
|
)
|
||
|
Net increase in deposits
|
|
3,780
|
|
|
2,647
|
|
||
|
Proceeds from issuance of long-term debt
|
|
4,244
|
|
|
8,825
|
|
||
|
Repayments of long-term debt
|
|
(8,490
|
)
|
|
(9,778
|
)
|
||
|
Dividends paid on preferred stock
|
|
(15
|
)
|
|
(67
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
(3,220
|
)
|
|
1,009
|
|
||
|
Effect of exchange-rate changes on cash and cash equivalents
|
|
2
|
|
|
(1
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
|
(1,379
|
)
|
|
2,060
|
|
||
|
Cash and cash equivalents at beginning of year
|
|
6,380
|
|
|
5,576
|
|
||
|
Cash and cash equivalents at March 31,
|
|
$
|
5,001
|
|
|
$
|
7,636
|
|
|
Supplemental disclosures
|
|
|
|
|
||||
|
Cash paid for
|
|
|
|
|
||||
|
Interest
|
|
$
|
626
|
|
|
$
|
641
|
|
|
Income taxes
|
|
—
|
|
|
95
|
|
||
|
Noncash items
|
|
|
|
|
||||
|
Finance receivables and loans transferred to loans held-for-sale
|
|
2,599
|
|
|
69
|
|
||
|
Other disclosures
|
|
|
|
|
||||
|
Proceeds from sales and repayments of mortgage loans held-for-investment originally designated as held-for-sale
|
|
9
|
|
|
43
|
|
||
|
(a)
|
Cash flows of discontinued operations are reflected within operating, investing, and financing activities in the
Condensed Consolidated Statement of Cash Flows
.
|
|
|
Three months ended March 31,
|
||||||
|
($ in millions)
|
2016
|
|
2015
|
||||
|
Select Automotive Finance operations
|
|
|
|
||||
|
Pretax income including direct costs to transact a sale (a)
|
$
|
1
|
|
|
$
|
458
|
|
|
Tax expense (b)
|
—
|
|
|
65
|
|
||
|
Other operations
|
|
|
|
||||
|
Pretax income
|
$
|
3
|
|
|
$
|
2
|
|
|
Tax expense (benefit)
|
1
|
|
|
(2
|
)
|
||
|
(a)
|
Includes certain treasury and other corporate activity recognized by Corporate and Other.
|
|
(b)
|
Includes certain income tax activity recognized by Corporate and Other.
|
|
|
Three months ended March 31,
|
||||||
|
($ in millions)
|
2016
|
|
2015
|
||||
|
Remarketing fees
|
$
|
28
|
|
|
$
|
28
|
|
|
Late charges and other administrative fees
|
25
|
|
|
22
|
|
||
|
Income from equity-method investments
|
6
|
|
|
33
|
|
||
|
Other, net
|
23
|
|
|
14
|
|
||
|
Total other income, net of losses
|
$
|
82
|
|
|
$
|
97
|
|
|
|
Three months ended March 31,
|
||||||
|
($ in millions)
|
2016
|
|
2015
|
||||
|
Insurance commissions
|
$
|
94
|
|
|
$
|
93
|
|
|
Technology and communications
|
66
|
|
|
69
|
|
||
|
Lease and loan administration
|
32
|
|
|
29
|
|
||
|
Advertising and marketing
|
27
|
|
|
31
|
|
||
|
Professional services
|
24
|
|
|
20
|
|
||
|
Vehicle remarketing and repossession
|
24
|
|
|
18
|
|
||
|
Premises and equipment depreciation
|
21
|
|
|
20
|
|
||
|
Regulatory and licensing fees
|
21
|
|
|
21
|
|
||
|
Occupancy
|
13
|
|
|
12
|
|
||
|
Non-income taxes
|
9
|
|
|
8
|
|
||
|
Other
|
54
|
|
|
63
|
|
||
|
Total other operating expenses
|
$
|
385
|
|
|
$
|
384
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
|
Amortized cost
|
|
Gross unrealized
|
|
Fair value
|
|
Amortized cost
|
|
Gross unrealized
|
|
Fair value
|
||||||||||||||||||||
|
($ in millions)
|
|
gains
|
|
losses
|
|
gains
|
|
losses
|
|
|||||||||||||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
345
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
356
|
|
|
$
|
1,760
|
|
|
$
|
—
|
|
|
$
|
(19
|
)
|
|
$
|
1,741
|
|
|
U.S. States and political subdivisions
|
|
721
|
|
|
23
|
|
|
(1
|
)
|
|
743
|
|
|
693
|
|
|
24
|
|
|
(1
|
)
|
|
716
|
|
||||||||
|
Foreign government
|
|
181
|
|
|
10
|
|
|
—
|
|
|
191
|
|
|
169
|
|
|
8
|
|
|
—
|
|
|
177
|
|
||||||||
|
Mortgage-backed residential (a)
|
|
12,241
|
|
|
129
|
|
|
(57
|
)
|
|
12,313
|
|
|
10,459
|
|
|
52
|
|
|
(145
|
)
|
|
10,366
|
|
||||||||
|
Mortgage-backed commercial
|
|
515
|
|
|
—
|
|
|
(15
|
)
|
|
500
|
|
|
486
|
|
|
—
|
|
|
(5
|
)
|
|
481
|
|
||||||||
|
Asset-backed
|
|
1,792
|
|
|
—
|
|
|
(11
|
)
|
|
1,781
|
|
|
1,762
|
|
|
1
|
|
|
(8
|
)
|
|
1,755
|
|
||||||||
|
Corporate debt
|
|
1,561
|
|
|
26
|
|
|
(7
|
)
|
|
1,580
|
|
|
1,213
|
|
|
8
|
|
|
(17
|
)
|
|
1,204
|
|
||||||||
|
Total debt securities (b) (c)
|
|
17,356
|
|
|
199
|
|
|
(91
|
)
|
|
17,464
|
|
|
16,542
|
|
|
93
|
|
|
(195
|
)
|
|
16,440
|
|
||||||||
|
Equity securities
|
|
790
|
|
|
12
|
|
|
(86
|
)
|
|
716
|
|
|
808
|
|
|
3
|
|
|
(94
|
)
|
|
717
|
|
||||||||
|
Total available-for-sale securities
|
|
$
|
18,146
|
|
|
$
|
211
|
|
|
$
|
(177
|
)
|
|
$
|
18,180
|
|
|
$
|
17,350
|
|
|
$
|
96
|
|
|
$
|
(289
|
)
|
|
$
|
17,157
|
|
|
Total held-to-maturity securities (d)
|
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Residential mortgage-backed securities include agency-backed bonds totaling
$9,585 million
and
$7,544 million
at
March 31, 2016
, and
December 31, 2015
, respectively.
|
|
(b)
|
Certain entities related to our Insurance operations are required to deposit securities with state regulatory authorities. These deposited securities totaled
$15 million
and
$14 million
at
March 31, 2016
, and
December 31, 2015
.
|
|
(c)
|
Investment securities with a fair value of
$764 million
and
$2,506 million
at
March 31, 2016
, and
December 31, 2015
, were pledged to secure advances from the FHLB, short-term borrowings or repurchase agreements and for other purposes as required by contractual obligation or law. Under these agreements, Ally has granted the counterparty the right to sell or pledge
$764 million
and
$745 million
of the underlying investment securities at
March 31, 2016
, and
December 31, 2015
, respectively.
|
|
(d)
|
Held-to-maturity securities consist of agency-backed residential mortgage-backed debt securities for liquidity purposes.
|
|
|
|
Total
|
|
Due in one year or less
|
|
Due after one year through five years
|
|
Due after five years through ten years
|
|
Due after ten years
|
|||||||||||||||||||||||||
|
($ in millions)
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
|
March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fair value of available-for-sale debt securities (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
356
|
|
|
2.1
|
%
|
|
$
|
8
|
|
|
4.8
|
%
|
|
$
|
91
|
|
|
1.6
|
%
|
|
$
|
257
|
|
|
2.2
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
U.S. States and political subdivisions
|
|
743
|
|
|
3.1
|
|
|
150
|
|
|
1.9
|
|
|
44
|
|
|
1.7
|
|
|
106
|
|
|
3.1
|
|
|
443
|
|
|
3.6
|
|
|||||
|
Foreign government
|
|
191
|
|
|
2.6
|
|
|
10
|
|
|
1.5
|
|
|
74
|
|
|
2.9
|
|
|
107
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|||||
|
Mortgage-backed residential
|
|
12,313
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4.5
|
|
|
31
|
|
|
2.5
|
|
|
12,281
|
|
|
3.0
|
|
|||||
|
Mortgage-backed commercial
|
|
500
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2.7
|
|
|
497
|
|
|
2.3
|
|
|||||
|
Asset-backed
|
|
1,781
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
1,061
|
|
|
2.3
|
|
|
479
|
|
|
2.9
|
|
|
241
|
|
|
2.4
|
|
|||||
|
Corporate debt
|
|
1,580
|
|
|
2.9
|
|
|
61
|
|
|
2.9
|
|
|
904
|
|
|
2.6
|
|
|
581
|
|
|
3.3
|
|
|
34
|
|
|
5.3
|
|
|||||
|
Total available-for-sale debt securities
|
|
$
|
17,464
|
|
|
2.9
|
|
|
$
|
229
|
|
|
2.2
|
|
|
$
|
2,175
|
|
|
2.4
|
|
|
$
|
1,564
|
|
|
2.9
|
|
|
$
|
13,496
|
|
|
3.0
|
|
|
Amortized cost of available-for-sale debt securities
|
|
$
|
17,356
|
|
|
|
|
$
|
228
|
|
|
|
|
$
|
2,167
|
|
|
|
|
$
|
1,539
|
|
|
|
|
$
|
13,422
|
|
|
|
|||||
|
Amortized cost of held-to-maturity securities
|
|
$
|
118
|
|
|
3.2
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
118
|
|
|
3.2
|
%
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fair value of available-for-sale debt securities (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,741
|
|
|
1.8
|
%
|
|
$
|
6
|
|
|
5.1
|
%
|
|
$
|
510
|
|
|
1.2
|
%
|
|
$
|
1,225
|
|
|
2.1
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
U.S. States and political subdivisions
|
|
716
|
|
|
3.2
|
|
|
86
|
|
|
1.3
|
|
|
37
|
|
|
2.2
|
|
|
141
|
|
|
2.8
|
|
|
452
|
|
|
3.7
|
|
|||||
|
Foreign government
|
|
177
|
|
|
2.6
|
|
|
9
|
|
|
1.9
|
|
|
77
|
|
|
2.8
|
|
|
91
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|||||
|
Mortgage-backed residential
|
|
10,366
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
2.1
|
|
|
36
|
|
|
2.5
|
|
|
10,297
|
|
|
2.9
|
|
|||||
|
Mortgage-backed commercial
|
|
481
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2.7
|
|
|
478
|
|
|
2.0
|
|
|||||
|
Asset-backed
|
|
1,755
|
|
|
2.3
|
|
|
6
|
|
|
1.4
|
|
|
1,027
|
|
|
2.1
|
|
|
518
|
|
|
2.6
|
|
|
204
|
|
|
2.2
|
|
|||||
|
Corporate debt
|
|
1,204
|
|
|
2.9
|
|
|
50
|
|
|
3.0
|
|
|
713
|
|
|
2.5
|
|
|
410
|
|
|
3.4
|
|
|
31
|
|
|
5.4
|
|
|||||
|
Total available-for-sale debt securities
|
|
$
|
16,440
|
|
|
2.7
|
|
|
$
|
157
|
|
|
2.0
|
|
|
$
|
2,397
|
|
|
2.1
|
|
|
$
|
2,424
|
|
|
2.5
|
|
|
$
|
11,462
|
|
|
2.9
|
|
|
Amortized cost of available-for-sale debt securities
|
|
$
|
16,542
|
|
|
|
|
$
|
156
|
|
|
|
|
$
|
2,404
|
|
|
|
|
$
|
2,436
|
|
|
|
|
$
|
11,546
|
|
|
|
|||||
|
(a)
|
Yield is calculated using the effective yield of each security at the end of the period, weighted based on the market value. The effective yield considers the contractual coupon and amortized cost, and excludes expected capital gains and losses.
|
|
|
Three months ended March 31,
|
||||||
|
($ in millions)
|
2016
|
|
2015
|
||||
|
Taxable interest
|
$
|
94
|
|
|
$
|
80
|
|
|
Taxable dividends
|
4
|
|
|
5
|
|
||
|
Interest and dividends exempt from U.S. federal income tax
|
4
|
|
|
3
|
|
||
|
Interest and dividends on investment securities
|
$
|
102
|
|
|
$
|
88
|
|
|
|
Three months ended March 31,
|
||||||
|
($ in millions)
|
2016
|
|
2015
|
||||
|
Gross realized gains
|
$
|
54
|
|
|
$
|
60
|
|
|
Gross realized losses (a)
|
—
|
|
|
(3
|
)
|
||
|
Other-than-temporary impairment
|
—
|
|
|
(2
|
)
|
||
|
Other gain on investments, net
|
$
|
54
|
|
|
$
|
55
|
|
|
(a)
|
Certain available-for-sale securities were sold at a loss in
2015
as a result of market conditions within these respective periods (e.g., a downgrade in the rating of a debt security), in accordance with our risk management policies and practices.
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Less than 12 months
|
|
12 months or longer
|
||||||||||||||||||||||||
|
($ in millions)
|
|
Fair value
|
|
Unrealized loss
|
|
Fair value
|
|
Unrealized loss
|
|
Fair value
|
|
Unrealized loss
|
|
Fair value
|
|
Unrealized loss
|
||||||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,553
|
|
|
$
|
(17
|
)
|
|
$
|
173
|
|
|
$
|
(2
|
)
|
|
U.S. States and political subdivisions
|
|
248
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
179
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Foreign government
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Mortgage-backed
|
|
1,336
|
|
|
(16
|
)
|
|
2,448
|
|
|
(56
|
)
|
|
4,096
|
|
|
(43
|
)
|
|
2,453
|
|
|
(107
|
)
|
||||||||
|
Asset-backed
|
|
1,339
|
|
|
(10
|
)
|
|
118
|
|
|
(1
|
)
|
|
1,402
|
|
|
(8
|
)
|
|
64
|
|
|
—
|
|
||||||||
|
Corporate debt
|
|
291
|
|
|
(6
|
)
|
|
14
|
|
|
(1
|
)
|
|
745
|
|
|
(16
|
)
|
|
12
|
|
|
(1
|
)
|
||||||||
|
Total temporarily impaired debt securities
|
|
3,214
|
|
|
(33
|
)
|
|
2,580
|
|
|
(58
|
)
|
|
7,977
|
|
|
(85
|
)
|
|
2,702
|
|
|
(110
|
)
|
||||||||
|
Temporarily impaired equity securities
|
|
336
|
|
|
(39
|
)
|
|
148
|
|
|
(47
|
)
|
|
534
|
|
|
(54
|
)
|
|
96
|
|
|
(40
|
)
|
||||||||
|
Total temporarily impaired available-for-sale securities
|
|
$
|
3,550
|
|
|
$
|
(72
|
)
|
|
$
|
2,728
|
|
|
$
|
(105
|
)
|
|
$
|
8,511
|
|
|
$
|
(139
|
)
|
|
$
|
2,798
|
|
|
$
|
(150
|
)
|
|
(
$ in millions
)
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Consumer automotive (a)
|
|
$
|
63,013
|
|
|
$
|
64,292
|
|
|
Consumer mortgage
|
|
|
|
|
||||
|
Mortgage Finance (b)
|
|
7,443
|
|
|
6,413
|
|
||
|
Mortgage — Legacy (c)
|
|
3,232
|
|
|
3,360
|
|
||
|
Total consumer mortgage
|
|
10,675
|
|
|
9,773
|
|
||
|
Total consumer
|
|
73,688
|
|
|
74,065
|
|
||
|
Commercial
|
|
|
|
|
||||
|
Commercial and industrial
|
|
|
|
|
||||
|
Automotive
|
|
30,829
|
|
|
31,469
|
|
||
|
Other
|
|
2,863
|
|
|
2,640
|
|
||
|
Commercial real estate — Automotive
|
|
3,496
|
|
|
3,426
|
|
||
|
Total commercial
|
|
37,188
|
|
|
37,535
|
|
||
|
Total finance receivables and loans (d)
|
|
$
|
110,876
|
|
|
$
|
111,600
|
|
|
(a)
|
Includes
$87 million
and
$66 million
of fair value adjustment for loans in hedge accounting relationships at
March 31, 2016
, and
December 31, 2015
, respectively. Refer to
Note 19
for additional information.
|
|
(b)
|
Includes loans originated as interest-only mortgage loans of
$41 million
and
$44 million
at
March 31, 2016
, and
December 31, 2015
, respectively,
6%
of which are expected to start principal amortization in
2016
,
3%
in
2017
, none in
2018
,
40%
in
2019
, and
36%
thereafter.
|
|
(c)
|
Includes loans originated as interest-only mortgage loans of
$889 million
and
$941 million
at
March 31, 2016
, and
December 31, 2015
, respectively,
26%
of which are expected to start principal amortization in
2016
,
22%
in
2017
,
2%
in
2018
, none in
2019
, and
1%
thereafter.
|
|
(d)
|
Totals include a net increase of
$198 million
and
$110 million
at
March 31, 2016
, and
December 31, 2015
, respectively, for unearned income, unamortized premiums and discounts, and deferred fees and costs.
|
|
Three months ended March 31, 2016
(
$ in millions
)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Commercial
|
|
Total
|
||||||||
|
Allowance at January 1, 2016
|
|
$
|
834
|
|
|
$
|
114
|
|
|
$
|
106
|
|
|
$
|
1,054
|
|
|
Charge-offs
|
|
(253
|
)
|
|
(10
|
)
|
|
—
|
|
|
(263
|
)
|
||||
|
Recoveries
|
|
80
|
|
|
4
|
|
|
—
|
|
|
84
|
|
||||
|
Net charge-offs
|
|
(173
|
)
|
|
(6
|
)
|
|
—
|
|
|
(179
|
)
|
||||
|
Provision for loan losses
|
|
207
|
|
|
7
|
|
|
6
|
|
|
220
|
|
||||
|
Other (a)
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
||||
|
Allowance at March 31, 2016
|
|
$
|
850
|
|
|
$
|
115
|
|
|
$
|
112
|
|
|
$
|
1,077
|
|
|
Allowance for loan losses at March 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
25
|
|
|
$
|
43
|
|
|
$
|
18
|
|
|
$
|
86
|
|
|
Collectively evaluated for impairment
|
|
825
|
|
|
72
|
|
|
94
|
|
|
991
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Finance receivables and loans at gross carrying value
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance
|
|
$
|
63,013
|
|
|
$
|
10,675
|
|
|
$
|
37,188
|
|
|
$
|
110,876
|
|
|
Individually evaluated for impairment
|
|
337
|
|
|
261
|
|
|
90
|
|
|
688
|
|
||||
|
Collectively evaluated for impairment
|
|
62,676
|
|
|
10,414
|
|
|
37,098
|
|
|
110,188
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
(a)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
Three months ended March 31, 2015 (
$ in millions
)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Commercial
|
|
Total
|
||||||||
|
Allowance at January 1, 2015
|
|
$
|
685
|
|
|
$
|
152
|
|
|
$
|
140
|
|
|
$
|
977
|
|
|
Charge-offs
|
|
(193
|
)
|
|
(22
|
)
|
|
—
|
|
|
(215
|
)
|
||||
|
Recoveries
|
|
61
|
|
|
3
|
|
|
1
|
|
|
65
|
|
||||
|
Net charge-offs
|
|
(132
|
)
|
|
(19
|
)
|
|
1
|
|
|
(150
|
)
|
||||
|
Provision for loan losses
|
|
158
|
|
|
(5
|
)
|
|
(37
|
)
|
|
116
|
|
||||
|
Other (a)
|
|
—
|
|
|
(9
|
)
|
|
(1
|
)
|
|
(10
|
)
|
||||
|
Allowance at March 31, 2015
|
|
$
|
711
|
|
|
$
|
119
|
|
|
$
|
103
|
|
|
$
|
933
|
|
|
Allowance for loan losses at March 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
21
|
|
|
$
|
54
|
|
|
$
|
15
|
|
|
$
|
90
|
|
|
Collectively evaluated for impairment
|
|
690
|
|
|
65
|
|
|
88
|
|
|
843
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Finance receivables and loans at gross carrying value
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance
|
|
$
|
57,447
|
|
|
$
|
7,652
|
|
|
$
|
34,757
|
|
|
$
|
99,856
|
|
|
Individually evaluated for impairment
|
|
278
|
|
|
253
|
|
|
65
|
|
|
596
|
|
||||
|
Collectively evaluated for impairment
|
|
57,169
|
|
|
7,399
|
|
|
34,692
|
|
|
99,260
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
(a)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
|
|
Three months ended March 31,
|
||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
||||
|
Consumer automotive
|
|
$
|
2,599
|
|
|
$
|
—
|
|
|
Consumer mortgage
|
|
2
|
|
|
69
|
|
||
|
Commercial
|
|
—
|
|
|
—
|
|
||
|
Total sales and transfers
|
|
$
|
2,601
|
|
|
$
|
69
|
|
|
|
|
Three months ended March 31,
|
||||||
|
($ in millions)
|
|
2016
|
|
2015
|
||||
|
Consumer automotive
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Consumer mortgage
|
|
1,370
|
|
|
654
|
|
||
|
Total purchases of finance receivables and loans
|
|
$
|
1,370
|
|
|
$
|
654
|
|
|
(
$ in millions
)
|
|
30-59 days past due
|
|
60-89 days past due
|
|
90 days or more past due
|
|
Total past due
|
|
Current
|
|
Total finance receivables and loans
|
||||||||||||
|
March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automotive
|
|
$
|
1,227
|
|
|
$
|
247
|
|
|
$
|
215
|
|
|
$
|
1,689
|
|
|
$
|
61,324
|
|
|
$
|
63,013
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage Finance
|
|
65
|
|
|
3
|
|
|
8
|
|
|
76
|
|
|
7,367
|
|
|
7,443
|
|
||||||
|
Mortgage — Legacy
|
|
46
|
|
|
16
|
|
|
70
|
|
|
132
|
|
|
3,100
|
|
|
3,232
|
|
||||||
|
Total consumer mortgage
|
|
111
|
|
|
19
|
|
|
78
|
|
|
208
|
|
|
10,467
|
|
|
10,675
|
|
||||||
|
Total consumer
|
|
1,338
|
|
|
266
|
|
|
293
|
|
|
1,897
|
|
|
71,791
|
|
|
73,688
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,829
|
|
|
30,829
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,863
|
|
|
2,863
|
|
||||||
|
Commercial real estate — Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,496
|
|
|
3,496
|
|
||||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,188
|
|
|
37,188
|
|
||||||
|
Total consumer and commercial
|
|
$
|
1,338
|
|
|
$
|
266
|
|
|
$
|
293
|
|
|
$
|
1,897
|
|
|
$
|
108,979
|
|
|
$
|
110,876
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automotive
|
|
$
|
1,618
|
|
|
$
|
369
|
|
|
$
|
222
|
|
|
$
|
2,209
|
|
|
$
|
62,083
|
|
|
$
|
64,292
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage Finance
|
|
44
|
|
|
5
|
|
|
10
|
|
|
59
|
|
|
6,354
|
|
|
6,413
|
|
||||||
|
Mortgage — Legacy
|
|
53
|
|
|
20
|
|
|
73
|
|
|
146
|
|
|
3,214
|
|
|
3,360
|
|
||||||
|
Total consumer mortgage
|
|
97
|
|
|
25
|
|
|
83
|
|
|
205
|
|
|
9,568
|
|
|
9,773
|
|
||||||
|
Total consumer
|
|
1,715
|
|
|
394
|
|
|
305
|
|
|
2,414
|
|
|
71,651
|
|
|
74,065
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,469
|
|
|
31,469
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,640
|
|
|
2,640
|
|
||||||
|
Commercial real estate — Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,426
|
|
|
3,426
|
|
||||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,535
|
|
|
37,535
|
|
||||||
|
Total consumer and commercial
|
|
$
|
1,715
|
|
|
$
|
394
|
|
|
$
|
305
|
|
|
$
|
2,414
|
|
|
$
|
109,186
|
|
|
$
|
111,600
|
|
|
(
$ in millions
)
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Consumer automotive
|
|
$
|
492
|
|
|
$
|
475
|
|
|
Consumer mortgage
|
|
|
|
|
||||
|
Mortgage Finance
|
|
11
|
|
|
15
|
|
||
|
Mortgage — Legacy
|
|
105
|
|
|
113
|
|
||
|
Total consumer mortgage
|
|
116
|
|
|
128
|
|
||
|
Total consumer
|
|
608
|
|
|
603
|
|
||
|
Commercial
|
|
|
|
|
||||
|
Commercial and industrial
|
|
|
|
|
||||
|
Automotive
|
|
19
|
|
|
25
|
|
||
|
Other
|
|
66
|
|
|
44
|
|
||
|
Commercial real estate — Automotive
|
|
5
|
|
|
8
|
|
||
|
Total commercial
|
|
90
|
|
|
77
|
|
||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
698
|
|
|
$
|
680
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
Performing
|
|
Nonperforming
|
|
Total
|
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||||||||
|
Consumer automotive
|
|
$
|
62,521
|
|
|
$
|
492
|
|
|
$
|
63,013
|
|
|
$
|
63,817
|
|
|
$
|
475
|
|
|
$
|
64,292
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage Finance
|
|
7,432
|
|
|
11
|
|
|
7,443
|
|
|
6,398
|
|
|
15
|
|
|
6,413
|
|
||||||
|
Mortgage — Legacy
|
|
3,127
|
|
|
105
|
|
|
3,232
|
|
|
3,247
|
|
|
113
|
|
|
3,360
|
|
||||||
|
Total consumer mortgage
|
|
10,559
|
|
|
116
|
|
|
10,675
|
|
|
9,645
|
|
|
128
|
|
|
9,773
|
|
||||||
|
Total consumer
|
|
$
|
73,080
|
|
|
$
|
608
|
|
|
$
|
73,688
|
|
|
$
|
73,462
|
|
|
$
|
603
|
|
|
$
|
74,065
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
Pass
|
|
Criticized (a)
|
|
Total
|
|
Pass
|
|
Criticized (a)
|
|
Total
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
$
|
29,008
|
|
|
$
|
1,821
|
|
|
$
|
30,829
|
|
|
$
|
29,613
|
|
|
$
|
1,856
|
|
|
$
|
31,469
|
|
|
Other
|
|
2,144
|
|
|
719
|
|
|
2,863
|
|
|
2,122
|
|
|
518
|
|
|
2,640
|
|
||||||
|
Commercial real estate — Automotive
|
|
3,334
|
|
|
162
|
|
|
3,496
|
|
|
3,265
|
|
|
161
|
|
|
3,426
|
|
||||||
|
Total commercial
|
|
$
|
34,486
|
|
|
$
|
2,702
|
|
|
$
|
37,188
|
|
|
$
|
35,000
|
|
|
$
|
2,535
|
|
|
$
|
37,535
|
|
|
(a)
|
Includes loans classified as special mention, substandard, or doubtful. These classifications are based on regulatory definitions and generally represent loans within our portfolio that have a higher default risk or have already defaulted.
|
|
(
$ in millions
)
|
|
Unpaid principal balance (a)
|
|
Gross carrying value
|
|
Impaired with no allowance
|
|
Impaired with an allowance
|
|
Allowance for impaired loans
|
||||||||||
|
March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer automotive
|
|
$
|
375
|
|
|
$
|
337
|
|
|
$
|
118
|
|
|
$
|
219
|
|
|
$
|
25
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
|
9
|
|
|
8
|
|
|
4
|
|
|
4
|
|
|
1
|
|
|||||
|
Mortgage — Legacy
|
|
256
|
|
|
253
|
|
|
59
|
|
|
194
|
|
|
42
|
|
|||||
|
Total consumer mortgage
|
|
265
|
|
|
261
|
|
|
63
|
|
|
198
|
|
|
43
|
|
|||||
|
Total consumer
|
|
640
|
|
|
598
|
|
|
181
|
|
|
417
|
|
|
68
|
|
|||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
19
|
|
|
19
|
|
|
3
|
|
|
16
|
|
|
2
|
|
|||||
|
Other
|
|
78
|
|
|
66
|
|
|
23
|
|
|
43
|
|
|
15
|
|
|||||
|
Commercial real estate — Automotive
|
|
5
|
|
|
5
|
|
|
1
|
|
|
4
|
|
|
1
|
|
|||||
|
Total commercial
|
|
102
|
|
|
90
|
|
|
27
|
|
|
63
|
|
|
18
|
|
|||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
742
|
|
|
$
|
688
|
|
|
$
|
208
|
|
|
$
|
480
|
|
|
$
|
86
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer automotive
|
|
$
|
315
|
|
|
$
|
315
|
|
|
$
|
—
|
|
|
$
|
315
|
|
|
$
|
22
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
|
9
|
|
|
9
|
|
|
5
|
|
|
4
|
|
|
1
|
|
|||||
|
Mortgage — Legacy
|
|
260
|
|
|
257
|
|
|
59
|
|
|
198
|
|
|
43
|
|
|||||
|
Total consumer mortgage
|
|
269
|
|
|
266
|
|
|
64
|
|
|
202
|
|
|
44
|
|
|||||
|
Total consumer
|
|
584
|
|
|
581
|
|
|
64
|
|
|
517
|
|
|
66
|
|
|||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
25
|
|
|
25
|
|
|
4
|
|
|
21
|
|
|
3
|
|
|||||
|
Other
|
|
44
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|
15
|
|
|||||
|
Commercial real estate — Automotive
|
|
8
|
|
|
8
|
|
|
1
|
|
|
7
|
|
|
2
|
|
|||||
|
Total commercial
|
|
77
|
|
|
77
|
|
|
5
|
|
|
72
|
|
|
20
|
|
|||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
661
|
|
|
$
|
658
|
|
|
$
|
69
|
|
|
$
|
589
|
|
|
$
|
86
|
|
|
(a)
|
Adjusted for charge-offs.
|
|
|
|
2016
|
|
2015
|
||||||||||||
|
Three months ended March 31, (
$ in millions
)
|
|
Average balance
|
|
Interest income
|
|
Average balance
|
|
Interest income
|
||||||||
|
Consumer automotive
|
|
$
|
326
|
|
|
$
|
4
|
|
|
$
|
290
|
|
|
$
|
4
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage Finance
|
|
9
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
Mortgage — Legacy
|
|
255
|
|
|
2
|
|
|
304
|
|
|
2
|
|
||||
|
Total consumer mortgage
|
|
264
|
|
|
2
|
|
|
311
|
|
|
2
|
|
||||
|
Total consumer
|
|
590
|
|
|
6
|
|
|
601
|
|
|
6
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive
|
|
23
|
|
|
—
|
|
|
34
|
|
|
—
|
|
||||
|
Other
|
|
49
|
|
|
1
|
|
|
40
|
|
|
3
|
|
||||
|
Commercial real estate — Automotive
|
|
6
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Total commercial
|
|
78
|
|
|
1
|
|
|
78
|
|
|
3
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
668
|
|
|
$
|
7
|
|
|
$
|
679
|
|
|
$
|
9
|
|
|
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Three months ended March 31,
( $ in millions ) |
|
Number of
loans |
|
Pre-modification gross
carrying value |
|
Post-modification
gross carrying value |
|
Number of
loans |
|
Pre-modification gross
carrying value |
|
Post-modification
gross carrying value |
||||||||||
|
Consumer automotive
|
|
5,622
|
|
|
$
|
89
|
|
|
$
|
76
|
|
|
4,055
|
|
|
$
|
63
|
|
|
$
|
53
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||
|
Mortgage — Legacy
|
|
31
|
|
|
4
|
|
|
4
|
|
|
38
|
|
|
6
|
|
|
5
|
|
||||
|
Total consumer mortgage
|
|
32
|
|
|
5
|
|
|
5
|
|
|
40
|
|
|
7
|
|
|
6
|
|
||||
|
Total consumer
|
|
5,654
|
|
|
94
|
|
|
81
|
|
|
4,095
|
|
|
70
|
|
|
59
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate — Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
5,654
|
|
|
$
|
94
|
|
|
$
|
81
|
|
|
4,095
|
|
|
$
|
70
|
|
|
$
|
59
|
|
|
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Three months ended March 31, ($ in millions)
|
|
Number of loans
|
|
Gross carrying value
|
|
Charge-off amount
|
|
Number of loans
|
|
Gross carrying value
|
|
Charge-off amount
|
||||||||||
|
Consumer automotive
|
|
1,800
|
|
|
$
|
23
|
|
|
$
|
12
|
|
|
1,581
|
|
|
$
|
19
|
|
|
$
|
11
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage — Legacy
|
|
1
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
|
Total consumer finance receivables and loans
|
|
1,801
|
|
|
$
|
23
|
|
|
$
|
12
|
|
|
1,585
|
|
|
$
|
19
|
|
|
$
|
11
|
|
|
($ in millions)
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Vehicles
|
|
$
|
18,784
|
|
|
$
|
20,211
|
|
|
Accumulated depreciation
|
|
(3,826
|
)
|
|
(3,940
|
)
|
||
|
Investment in operating leases, net
|
|
$
|
14,958
|
|
|
$
|
16,271
|
|
|
|
Three months ended March 31,
|
||||||
|
($ in millions)
|
2016
|
|
2015
|
||||
|
Depreciation expense on operating lease assets (excluding remarketing gains)
|
$
|
565
|
|
|
$
|
691
|
|
|
Remarketing gains
|
(55
|
)
|
|
(69
|
)
|
||
|
Net depreciation expense on operating lease assets
|
$
|
510
|
|
|
$
|
622
|
|
|
($ in millions)
|
|
Involvement
with VIEs |
Assets of
nonconsolidated VIEs (a) |
Maximum exposure to
loss in nonconsolidated VIEs |
|||||||||
|
March 31, 2016
|
|
|
|
|
|
|
|
||||||
|
On-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automotive
|
|
$
|
27,408
|
|
(b)
|
|
|
|
|
||||
|
Commercial automotive
|
|
15,817
|
|
|
|
|
|
|
|||||
|
Off-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automotive
|
|
25
|
|
|
$
|
3,647
|
|
(c)
|
$
|
3,672
|
|
(d)
|
|
|
Commercial other
|
|
224
|
|
(e)
|
—
|
|
(c)
|
523
|
|
(f)
|
|||
|
Total
|
|
$
|
43,474
|
|
|
$
|
3,647
|
|
|
$
|
4,195
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||
|
On-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automotive
|
|
$
|
27,967
|
|
(b)
|
|
|
|
|
||||
|
Commercial automotive
|
|
16,763
|
|
|
|
|
|
|
|||||
|
Off-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automotive
|
|
—
|
|
|
$
|
3,034
|
|
|
$
|
3,034
|
|
(d)
|
|
|
Commercial other
|
|
210
|
|
(e)
|
—
|
|
(c)
|
493
|
|
(f)
|
|||
|
Total
|
|
$
|
44,940
|
|
|
$
|
3,034
|
|
|
$
|
3,527
|
|
|
|
(a)
|
Asset values represent the current unpaid principal balance of outstanding consumer finance receivables and loans within the VIEs.
|
|
(b)
|
Includes
$10.2 billion
and
$10.6 billion
of assets that are not encumbered by VIE beneficial interests held by third parties at
March 31, 2016
, and
December 31, 2015
, respectively. Ally or consolidated affiliates hold the interests in these assets which eliminate in consolidation.
|
|
(c)
|
Includes VIEs for which we have no management oversight and therefore we are not able to provide the total assets of the VIEs.
|
|
(d)
|
Maximum exposure to loss represents the current unpaid principal balance of outstanding loans based on our customary representation and warranty provisions and certain noncertificated interests retained from the sale of automotive finance receivables. This measure is based on the unlikely event that all of the loans have underwriting defects or other defects that trigger a representation and warranty provision and the collateral supporting the loans are worthless. This required disclosure is not an indication of our expected loss.
|
|
(e)
|
Includes
$234 million
and
$222 million
classified as other assets, offset by
$10 million
and
$12 million
classified as accrued expenses and other liabilities at
March 31, 2016
, and
December 31, 2015
, respectively.
|
|
(f)
|
For certain nonconsolidated affordable housing entities, maximum exposure to loss represents the yield we guaranteed investors through long term guarantee contracts. The amount disclosed is based on the unlikely event that the underlying properties cease generating yield to investors and the yield delivered to investors in the form of low income tax housing credits is recaptured. For nonconsolidated equity investments, maximum exposure to loss represents our outstanding investment, additional committed capital, and low income housing tax credits subject to recapture. The amount disclosed is based on the unlikely event that our committed capital is funded, our investments become worthless, and the tax credits previously delivered to us are recaptured. This required disclosure is not an indication of our expected loss.
|
|
Three months ended March 31, (
$ in millions
)
|
|
Consumer automotive
|
||
|
2016
|
|
|
||
|
Cash proceeds from transfers completed during the period
|
|
$
|
1,025
|
|
|
Servicing fees
|
|
8
|
|
|
|
Other cash flows
|
|
2
|
|
|
|
2015
|
|
|
||
|
Servicing fees
|
|
$
|
7
|
|
|
|
|
Total Amount
|
|
Amount 60 days or more
past due |
||||||||||||
|
($ in millions)
|
|
March 31, 2016
|
|
December 31, 2015
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||
|
On-balance sheet loans
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
$
|
63,013
|
|
|
$
|
64,292
|
|
|
$
|
462
|
|
|
$
|
591
|
|
|
Consumer mortgage
|
|
10,675
|
|
|
9,773
|
|
|
97
|
|
|
108
|
|
||||
|
Commercial automotive
|
|
34,325
|
|
|
34,895
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial other
|
|
2,902
|
|
|
2,745
|
|
|
—
|
|
|
—
|
|
||||
|
Total on-balance sheet loans
|
|
110,915
|
|
|
111,705
|
|
|
559
|
|
|
699
|
|
||||
|
Off-balance sheet securitization entities
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
3,139
|
|
|
2,529
|
|
|
8
|
|
|
9
|
|
||||
|
Total off-balance sheet securitization entities
|
|
3,139
|
|
|
2,529
|
|
|
8
|
|
|
9
|
|
||||
|
Whole-loan transactions (a)
|
|
3,477
|
|
|
2,252
|
|
|
8
|
|
|
13
|
|
||||
|
Total
|
|
$
|
117,531
|
|
|
$
|
116,486
|
|
|
$
|
575
|
|
|
$
|
721
|
|
|
(a)
|
Whole-loan transactions are not part of a securitization transaction, but represent consumer automotive pools of loans sold to third-party investors.
|
|
|
|
Net credit losses
|
||||||
|
|
|
Three months ended March 31,
|
||||||
|
($ in millions)
|
|
2016
|
|
2015
|
||||
|
On-balance sheet loans
|
|
|
|
|
||||
|
Consumer automotive
|
|
$
|
173
|
|
|
$
|
132
|
|
|
Consumer mortgage
|
|
6
|
|
|
19
|
|
||
|
Commercial automotive
|
|
—
|
|
|
(1
|
)
|
||
|
Total on-balance sheet loans
|
|
179
|
|
|
150
|
|
||
|
Off-balance sheet securitization entities
|
|
|
|
|
||||
|
Consumer automotive
|
|
2
|
|
|
1
|
|
||
|
Total off-balance sheet securitization entities
|
|
2
|
|
|
1
|
|
||
|
Total
|
|
$
|
181
|
|
|
$
|
151
|
|
|
($ in millions)
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
On-balance sheet automotive finance loans and leases
|
|
|
|
||||
|
Consumer automotive
|
$
|
62,819
|
|
|
$
|
64,067
|
|
|
Commercial automotive
|
34,325
|
|
|
34,895
|
|
||
|
Operating leases
|
14,690
|
|
|
15,965
|
|
||
|
Other
|
67
|
|
|
72
|
|
||
|
Off-balance sheet automotive finance loans
|
|
|
|
||||
|
Loans sold to third-party investors
|
|
|
|
||||
|
Securitizations
|
3,168
|
|
|
2,550
|
|
||
|
Whole-loan
|
3,512
|
|
|
2,259
|
|
||
|
Total serviced automotive finance loans and leases
|
$
|
118,581
|
|
|
$
|
119,808
|
|
|
($ in millions)
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Property and equipment at cost
|
$
|
724
|
|
|
$
|
691
|
|
|
Accumulated depreciation
|
(474
|
)
|
|
(456
|
)
|
||
|
Net property and equipment
|
250
|
|
|
235
|
|
||
|
Restricted cash collections for securitization trusts (a)
|
2,021
|
|
|
2,010
|
|
||
|
Net deferred tax assets
|
1,142
|
|
|
1,369
|
|
||
|
Nonmarketable equity investments (b)
|
733
|
|
|
418
|
|
||
|
Other accounts receivable
|
392
|
|
|
158
|
|
||
|
Fair value of derivative contracts in receivable position (c)
|
224
|
|
|
233
|
|
||
|
Cash reserve deposits held-for-securitization trusts (d)
|
208
|
|
|
252
|
|
||
|
Collateral placed with counterparties
|
106
|
|
|
125
|
|
||
|
Restricted cash and cash equivalents
|
105
|
|
|
120
|
|
||
|
Other assets
|
1,401
|
|
|
1,401
|
|
||
|
Total other assets
|
$
|
6,582
|
|
|
$
|
6,321
|
|
|
(a)
|
Represents cash collections from customer payments on securitized receivables. These funds are distributed to investors as payments on the related secured debt.
|
|
(b)
|
Includes investments in FHLB stock of
$271 million
and
$391 million
and FRB stock of
$435 million
and
$0 million
at March 31, 2016, and December 31, 2015, respectively.
|
|
(c)
|
For additional information on derivative instruments and hedging activities, refer to
Note 19
.
|
|
(d)
|
Represents credit enhancement in the form of cash reserves for various securitization transactions.
|
|
(
$ in millions
)
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Noninterest-bearing deposits
|
$
|
92
|
|
|
$
|
89
|
|
|
Interest-bearing deposits
|
|
|
|
||||
|
Savings and money market checking accounts
|
39,945
|
|
|
36,386
|
|
||
|
Certificates of deposit
|
30,010
|
|
|
29,774
|
|
||
|
Dealer deposits
|
218
|
|
|
229
|
|
||
|
Total deposit liabilities
|
$
|
70,265
|
|
|
$
|
66,478
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
($ in millions)
|
|
Unsecured
|
|
Secured (a)
|
|
Total
|
|
Unsecured
|
|
Secured (a)
|
|
Total
|
||||||||||||
|
Demand notes
|
|
$
|
3,640
|
|
|
$
|
—
|
|
|
$
|
3,640
|
|
|
$
|
3,369
|
|
|
$
|
—
|
|
|
$
|
3,369
|
|
|
Federal Home Loan Bank
|
|
—
|
|
|
1,000
|
|
|
1,000
|
|
|
—
|
|
|
4,000
|
|
|
4,000
|
|
||||||
|
Securities sold under agreements to repurchase
|
|
—
|
|
|
725
|
|
|
725
|
|
|
—
|
|
|
648
|
|
|
648
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
84
|
|
||||||
|
Total short-term borrowings
|
|
$
|
3,640
|
|
|
$
|
1,725
|
|
|
$
|
5,365
|
|
|
$
|
3,453
|
|
|
$
|
4,648
|
|
|
$
|
8,101
|
|
|
(a)
|
Refer to
Note 13
for further details on assets restricted as collateral for payment of the related debt.
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
($ in millions)
|
|
Unsecured
|
|
Secured
|
|
Total
|
|
Unsecured
|
|
Secured
|
|
Total
|
||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due within one year
|
|
$
|
4,351
|
|
|
$
|
9,517
|
|
|
$
|
13,868
|
|
|
$
|
1,829
|
|
|
$
|
9,427
|
|
|
$
|
11,256
|
|
|
Due after one year (a)
|
|
15,758
|
|
|
31,911
|
|
|
47,669
|
|
|
18,803
|
|
|
35,844
|
|
|
54,647
|
|
||||||
|
Fair value adjustment (b)
|
|
497
|
|
|
10
|
|
|
507
|
|
|
334
|
|
|
(3
|
)
|
|
331
|
|
||||||
|
Total long-term debt (c)
|
|
$
|
20,606
|
|
|
$
|
41,438
|
|
|
$
|
62,044
|
|
|
$
|
20,966
|
|
|
$
|
45,268
|
|
|
$
|
66,234
|
|
|
(a)
|
Includes
$2.6 billion
of trust preferred securities at both
March 31, 2016
, and
December 31, 2015
.
|
|
(b)
|
Represents the fair value adjustment associated with the application of hedge accounting on certain of our long-term debt positions. Refer to
Note 19
for additional information.
|
|
(c)
|
Includes advances from the Federal Home Loan Bank of Pittsburgh (FHLB) of
$5.4 billion
at both
March 31, 2016
, and
December 31, 2015
.
|
|
($ in millions)
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021 and
thereafter |
|
Fair value
adjustment |
|
Total
|
||||||||||||||||
|
Unsecured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt
|
|
$
|
1,412
|
|
|
$
|
4,371
|
|
|
$
|
3,701
|
|
|
$
|
1,631
|
|
|
$
|
2,213
|
|
|
$
|
8,156
|
|
|
$
|
497
|
|
|
$
|
21,981
|
|
|
Original issue discount
|
|
(58
|
)
|
|
(87
|
)
|
|
(99
|
)
|
|
(35
|
)
|
|
(36
|
)
|
|
(1,060
|
)
|
|
—
|
|
|
(1,375
|
)
|
||||||||
|
Total unsecured
|
|
1,354
|
|
|
4,284
|
|
|
3,602
|
|
|
1,596
|
|
|
2,177
|
|
|
7,096
|
|
|
497
|
|
|
20,606
|
|
||||||||
|
Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt
|
|
5,569
|
|
|
12,721
|
|
|
8,448
|
|
|
7,128
|
|
|
4,058
|
|
|
3,504
|
|
|
10
|
|
|
41,438
|
|
||||||||
|
Total long-term debt
|
|
$
|
6,923
|
|
|
$
|
17,005
|
|
|
$
|
12,050
|
|
|
$
|
8,724
|
|
|
$
|
6,235
|
|
|
$
|
10,600
|
|
|
$
|
507
|
|
|
$
|
62,044
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
($ in millions)
|
|
Total
|
|
Ally Bank (a)
|
|
Total
|
|
Ally Bank (a)
|
||||||||
|
Investment securities
(b)
|
|
$
|
685
|
|
|
$
|
—
|
|
|
$
|
2,420
|
|
|
$
|
1,761
|
|
|
Mortgage assets held-for-investment and lending receivables
|
|
10,614
|
|
|
10,614
|
|
|
9,743
|
|
|
9,743
|
|
||||
|
Consumer automotive finance receivables
|
|
32,246
|
|
|
8,515
|
|
|
34,324
|
|
|
9,167
|
|
||||
|
Commercial automotive finance receivables
|
|
18,905
|
|
|
18,539
|
|
|
19,623
|
|
|
19,177
|
|
||||
|
Investment in operating leases, net
|
|
4,669
|
|
|
2,644
|
|
|
5,539
|
|
|
3,205
|
|
||||
|
Other assets (b)
|
|
74
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets restricted as collateral (c) (d)
|
|
$
|
67,193
|
|
|
$
|
40,312
|
|
|
$
|
71,649
|
|
|
$
|
43,053
|
|
|
Secured debt
|
|
$
|
43,163
|
|
(e)
|
$
|
19,259
|
|
|
$
|
49,916
|
|
(e)
|
$
|
24,787
|
|
|
(a)
|
Ally Bank is a component of the total column.
|
|
(b)
|
Certain investment securities and other assets are restricted under repurchase agreements. Refer to
Note 12
for information on the repurchase agreements.
|
|
(c)
|
Ally Bank has an advance agreement with the FHLB, and had assets pledged to secure borrowings that were restricted as collateral to the FHLB totaling
$14.1 billion
and
$14.9 billion
at
March 31, 2016
, and
December 31, 2015
, respectively. These assets were composed primarily of consumer mortgage finance receivables and loans, net and investment securities. Ally Bank has access to the Federal Reserve Bank Discount Window. Ally Bank had assets pledged and restricted as collateral to the Federal Reserve Bank totaling
$2.9 billion
at both
March 31, 2016
, and
December 31, 2015
. These assets were composed of consumer automotive finance receivables and loans, net and investment in operating leases, net. Availability under these programs is only for the operations of Ally Bank and cannot be used to fund the operations or liabilities of Ally or its subsidiaries.
|
|
(d)
|
Excludes restricted cash and cash reserves for securitization trusts recorded within other assets on the
Condensed Consolidated Balance Sheet
. Refer to
Note 10
for additional information.
|
|
(e)
|
Includes
$1.7 billion
and
$4.6 billion
of short-term borrowings at
March 31, 2016
, and
December 31, 2015
, respectively.
|
|
|
|
Outstanding
|
|
Unused capacity (a)
|
|
Total capacity
|
||||||||||||||||||
|
($ in millions)
|
|
March 31, 2016
|
|
December 31, 2015
|
|
March 31, 2016
|
|
December 31, 2015
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Bank funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured (b)
|
|
$
|
2,250
|
|
|
$
|
3,250
|
|
|
$
|
1,750
|
|
|
$
|
—
|
|
|
$
|
4,000
|
|
|
$
|
3,250
|
|
|
Parent funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
15,325
|
|
|
16,914
|
|
|
465
|
|
|
251
|
|
|
15,790
|
|
|
17,165
|
|
||||||
|
Total committed facilities
|
|
$
|
17,575
|
|
|
$
|
20,164
|
|
|
$
|
2,215
|
|
|
$
|
251
|
|
|
$
|
19,790
|
|
|
$
|
20,415
|
|
|
(a)
|
Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or is available to the extent incremental collateral is available and contributed to the facilities.
|
|
(b)
|
Excludes off-balance sheet credit facility amounts.
|
|
($ in millions)
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Accounts payable
|
$
|
1,082
|
|
|
$
|
391
|
|
|
Reserves for insurance losses and loss adjustment expenses
|
184
|
|
|
169
|
|
||
|
Employee compensation and benefits
|
158
|
|
|
242
|
|
||
|
Collateral received from counterparties
|
126
|
|
|
82
|
|
||
|
Fair value of derivative contracts in payable position (a)
|
124
|
|
|
145
|
|
||
|
Deferred revenue
|
93
|
|
|
108
|
|
||
|
Other liabilities
|
418
|
|
|
408
|
|
||
|
Total accrued expenses and other liabilities
|
$
|
2,185
|
|
|
$
|
1,545
|
|
|
(a)
|
For additional information on derivative instruments and hedging activities, refer to
Note 19
.
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Series A preferred stock (a) (b)
|
|
|
|
|
||||
|
Carrying value
($ in millions)
|
|
$
|
696
|
|
|
$
|
696
|
|
|
Par value
(per share)
|
|
0.01
|
|
|
0.01
|
|
||
|
Liquidation preference
(per share)
|
|
25
|
|
|
25
|
|
||
|
Number of shares authorized
|
|
40,870,560
|
|
|
40,870,560
|
|
||
|
Number of shares issued and outstanding
|
|
27,870,560
|
|
|
27,870,560
|
|
||
|
Dividend/coupon
|
|
|
|
|
||||
|
Prior to May 15, 2016
|
|
8.5
|
%
|
|
8.5
|
%
|
||
|
On and after May 15, 2016
|
|
Three month
LIBOR + 6.243% |
|
|
Three month
LIBOR + 6.243% |
|
||
|
(a)
|
Nonredeemable prior to May 15, 2016.
|
|
(b)
|
On April 14, 2016, we issued a Notice of Redemption to the holders of the outstanding Series A Preferred Stock to redeem the remaining 27,870,560 shares at a redemption price of $25 per share.
We plan to redeem the outstanding shares on May 16, 2016.
|
|
($ in millions)
|
Unrealized (losses) gains on investment securities (a)
|
|
Translation adjustments and net investment hedges (b)
|
|
Cash flow hedges
|
|
Defined benefit pension plans
|
|
Accumulated other comprehensive loss
|
||||||||||
|
Balance at December 31, 2014
|
$
|
(21
|
)
|
|
$
|
36
|
|
|
$
|
7
|
|
|
$
|
(88
|
)
|
|
$
|
(66
|
)
|
|
2015 net change
|
52
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
|
Balance at March 31, 2015
|
$
|
31
|
|
|
$
|
15
|
|
|
$
|
7
|
|
|
$
|
(88
|
)
|
|
$
|
(35
|
)
|
|
Balance at December 31, 2015
|
$
|
(159
|
)
|
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
(89
|
)
|
|
$
|
(231
|
)
|
|
2016 net change
|
142
|
|
|
5
|
|
|
—
|
|
|
(1
|
)
|
|
146
|
|
|||||
|
Balance at March 31, 2016
|
$
|
(17
|
)
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
(90
|
)
|
|
$
|
(85
|
)
|
|
(a)
|
Represents the after-tax difference between the fair value and amortized cost of our available-for-sale securities portfolio.
|
|
(b)
|
For additional information on derivative instruments and hedging activities, refer to
Note 19
.
|
|
Three months ended March 31, 2016
($ in millions)
|
Before Tax
|
|
Tax Effect
|
|
After Tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
$
|
280
|
|
|
$
|
(104
|
)
|
|
$
|
176
|
|
|
Less: Net realized gains reclassified to income from continuing operations
|
54
|
|
(a)
|
(20
|
)
|
(b)
|
34
|
|
|||
|
Net change
|
226
|
|
|
(84
|
)
|
|
142
|
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
13
|
|
|
(5
|
)
|
|
8
|
|
|||
|
Net investment hedges
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(6
|
)
|
|
3
|
|
|
(3
|
)
|
|||
|
Defined benefit pension plans
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Other comprehensive income
|
$
|
232
|
|
|
$
|
(86
|
)
|
|
$
|
146
|
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense from continuing operations in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
Three months ended March 31, 2015
($ in millions)
|
Before Tax
|
|
Tax Effect
|
|
After Tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
$
|
138
|
|
|
$
|
(51
|
)
|
|
$
|
87
|
|
|
Less: Net realized gains reclassified to income from continuing operations
|
55
|
|
(a)
|
(20
|
)
|
(b)
|
35
|
|
|||
|
Net change
|
83
|
|
|
(31
|
)
|
|
52
|
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(20
|
)
|
|
7
|
|
|
(13
|
)
|
|||
|
Less: Net realized gains reclassified to income from discontinued operations, net of tax
|
42
|
|
|
(20
|
)
|
|
22
|
|
|||
|
Net change
|
(62
|
)
|
|
27
|
|
|
(35
|
)
|
|||
|
Net investment hedges
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
18
|
|
|
(7
|
)
|
|
11
|
|
|||
|
Less: Net realized losses reclassified to income from discontinued operations, net of tax
|
(4
|
)
|
|
1
|
|
|
(3
|
)
|
|||
|
Net change
|
22
|
|
|
(8
|
)
|
|
14
|
|
|||
|
Other comprehensive income
|
$
|
43
|
|
|
$
|
(12
|
)
|
|
$
|
31
|
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense from continuing operations in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
|
|
Three months ended March 31,
|
||||||
|
(
$ in millions, except share data
) (a)
|
|
2016
|
|
2015
|
||||
|
Net income from continuing operations
|
|
$
|
247
|
|
|
$
|
179
|
|
|
Preferred stock dividends
|
|
(15
|
)
|
|
(67
|
)
|
||
|
Net income from continuing operations attributable to common shareholders
|
|
232
|
|
|
112
|
|
||
|
Income from discontinued operations, net of tax
|
|
3
|
|
|
397
|
|
||
|
Net income attributable to common shareholders
|
|
$
|
235
|
|
|
$
|
509
|
|
|
Basic weighted-average common shares outstanding (b)
|
|
484,233,246
|
|
|
482,247,935
|
|
||
|
Diluted weighted-average common shares outstanding (b)
|
|
484,654,229
|
|
|
482,781,619
|
|
||
|
Basic earnings per common share
|
|
|
|
|
|
|||
|
Net income from continuing operations
|
|
$
|
0.48
|
|
|
$
|
0.23
|
|
|
Income from discontinued operations, net of tax
|
|
0.01
|
|
|
0.82
|
|
||
|
Net income
|
|
$
|
0.49
|
|
|
$
|
1.06
|
|
|
Diluted earnings per common share
|
|
|
|
|
|
|||
|
Net income from continuing operations
|
|
$
|
0.48
|
|
|
$
|
0.23
|
|
|
Income from discontinued operations, net of tax
|
|
0.01
|
|
|
0.82
|
|
||
|
Net income
|
|
$
|
0.49
|
|
|
$
|
1.06
|
|
|
(a)
|
Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers.
|
|
(b)
|
Includes shares related to share-based compensation that vested but were not yet issued for the
three months ended
March 31, 2016
, and
2015
, respectively.
|
|
|
March 31, 2016
|
|
December 31, 2015
|
|
Required
minimum |
|
Well-capitalized
minimum |
||||||||||||
|
(
$ in millions
)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|||||||||||
|
Risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common Equity Tier 1 (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
12,656
|
|
|
9.47
|
%
|
|
$
|
12,507
|
|
|
9.21
|
%
|
|
4.50
|
%
|
|
(a)
|
|
|
Ally Bank
|
16,871
|
|
|
17.61
|
|
|
16,594
|
|
|
17.05
|
|
|
4.50
|
|
|
6.50
|
%
|
||
|
Tier 1 (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
15,462
|
|
|
11.57
|
%
|
|
$
|
15,077
|
|
|
11.10
|
%
|
|
6.00
|
%
|
|
6.00
|
%
|
|
Ally Bank
|
16,871
|
|
|
17.61
|
|
|
16,594
|
|
|
17.05
|
|
|
6.00
|
|
|
8.00
|
|
||
|
Total (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
17,363
|
|
|
13.00
|
%
|
|
$
|
17,005
|
|
|
12.52
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
Ally Bank
|
17,344
|
|
|
18.11
|
|
|
17,043
|
|
|
17.51
|
|
|
8.00
|
|
|
10.00
|
|
||
|
Tier 1 leverage (to adjusted quarterly average assets) (b)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
15,462
|
|
|
9.87
|
%
|
|
$
|
15,077
|
|
|
9.73
|
%
|
|
4.00
|
%
|
|
(a)
|
|
|
Ally Bank
|
16,871
|
|
|
15.25
|
|
|
16,594
|
|
|
15.38
|
|
|
15.00
|
|
(c)
|
5.00
|
%
|
||
|
(a)
|
Currently, there is no ratio component for determining whether a BHC is "well-capitalized."
|
|
(b)
|
Federal regulatory reporting guidelines require the calculation of adjusted quarterly average assets using a daily average methodology.
|
|
(c)
|
Ally Bank has committed to the FRB to maintain a Tier 1 leverage ratio of at least
15%
.
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
|
Derivative contracts in a
|
|
Notional
amount |
|
Derivative contracts in a
|
|
Notional
amount |
||||||||||||||||
|
(
$ in millions
)
|
|
receivable
position (a) |
|
payable
position (b) |
|
receivable
position (a) |
|
payable
position (b) |
|
|||||||||||||||
|
Derivatives designated as accounting hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps (c) (d) (e)
|
|
$
|
154
|
|
|
$
|
18
|
|
|
$
|
10,698
|
|
|
$
|
126
|
|
|
$
|
9
|
|
|
$
|
14,151
|
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Forwards
|
|
—
|
|
|
6
|
|
|
222
|
|
|
—
|
|
|
1
|
|
|
189
|
|
||||||
|
Total derivatives qualifying for hedge accounting
|
|
154
|
|
|
24
|
|
|
10,920
|
|
|
126
|
|
|
10
|
|
|
14,340
|
|
||||||
|
Derivatives not designated as accounting hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps
|
|
33
|
|
|
55
|
|
|
4,979
|
|
|
30
|
|
|
51
|
|
|
6,101
|
|
||||||
|
Futures and forwards
|
|
3
|
|
|
3
|
|
|
1,875
|
|
|
2
|
|
|
2
|
|
|
1,905
|
|
||||||
|
Written options
|
|
—
|
|
|
33
|
|
|
17,539
|
|
|
—
|
|
|
72
|
|
|
18,220
|
|
||||||
|
Purchased options
|
|
33
|
|
|
—
|
|
|
17,539
|
|
|
73
|
|
|
—
|
|
|
18,240
|
|
||||||
|
Total interest rate risk
|
|
69
|
|
|
91
|
|
|
41,932
|
|
|
105
|
|
|
125
|
|
|
44,466
|
|
||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Futures and forwards
|
|
1
|
|
|
3
|
|
|
159
|
|
|
—
|
|
|
—
|
|
|
278
|
|
||||||
|
Total foreign exchange risk
|
|
1
|
|
|
3
|
|
|
159
|
|
|
—
|
|
|
—
|
|
|
278
|
|
||||||
|
Equity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Forwards
|
|
—
|
|
|
6
|
|
|
25
|
|
|
—
|
|
|
9
|
|
|
32
|
|
||||||
|
Written options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
|
Purchased options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||
|
Total equity risk
|
|
—
|
|
|
6
|
|
|
25
|
|
|
2
|
|
|
10
|
|
|
32
|
|
||||||
|
Total Derivatives not designated as accounting hedges
|
|
70
|
|
|
100
|
|
|
42,116
|
|
|
107
|
|
|
135
|
|
|
44,776
|
|
||||||
|
Total derivatives
|
|
$
|
224
|
|
|
$
|
124
|
|
|
$
|
53,036
|
|
|
$
|
233
|
|
|
$
|
145
|
|
|
$
|
59,116
|
|
|
(a)
|
Derivative contracts in a receivable position are classified as other assets on the
Condensed Consolidated Balance Sheet
, and includes accrued interest of
$15 million
and
$46 million
at
March 31, 2016
, and
December 31, 2015
, respectively.
|
|
(b)
|
Derivative contracts in a liability position are classified as accrued expenses and other liabilities on the
Condensed Consolidated Balance Sheet
, and includes accrued interest of
$5 million
and
$12 million
at
March 31, 2016
, and
December 31, 2015
, respectively.
|
|
(c)
|
Includes fair value hedges consisting of receive-fixed swaps on fixed-rate unsecured debt obligations with
$142 million
and
$112 million
in a receivable position,
$0 million
and
$3 million
in a payable position, and a
$3.9 billion
and
$6.8 billion
notional amount at
March 31, 2016
, and
December 31, 2015
, respectively. Of the hedge notional amount at
March 31, 2016
,
$2.1 billion
is associated with debt maturing in five or more years.
|
|
(d)
|
Includes fair value hedges consisting of receive-fixed swaps on fixed-rate secured debt obligations (FHLB Advances) with
$11 million
and
$1 million
in a receivable position,
$0 million
and
$2 million
in a payable position, and a
$700 million
and
$500 million
notional amount at
March 31, 2016
, and
December 31, 2015
, respectively.
|
|
(e)
|
Other fair value hedges include pay-fixed swaps on portfolios of held-for-investment automotive loan assets with
$1 million
and
$13 million
in a receivable position,
$18 million
and
$3 million
in a payable position, and a
$6.0 billion
and
$6.8 billion
notional amount at
March 31, 2016
, and
December 31, 2015
, respectively.
|
|
|
|
Three months ended March 31,
|
||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
||||
|
Derivatives qualifying for hedge accounting
|
|
|
|
|
||||
|
(Loss) gain recognized in earnings on derivatives
|
|
|
|
|
||||
|
Interest rate contracts
|
|
|
|
|
||||
|
Interest and fees on finance receivables and loans (a)
|
|
$
|
(28
|
)
|
|
$
|
(23
|
)
|
|
Interest on long-term debt (b) (c)
|
|
191
|
|
|
86
|
|
||
|
Gain (loss) recognized in earnings on hedged items
|
|
|
|
|
||||
|
Interest rate contracts
|
|
|
|
|
||||
|
Interest and fees on finance receivables and loans (d)
|
|
28
|
|
|
33
|
|
||
|
Interest on long-term debt (e)
|
|
(196
|
)
|
|
(87
|
)
|
||
|
Total derivatives qualifying for hedge accounting
|
|
(5
|
)
|
|
9
|
|
||
|
Derivatives not designated as accounting hedges
|
|
|
|
|
||||
|
(Loss) gain recognized in earnings on derivatives
|
|
|
|
|
||||
|
Interest rate contracts
|
|
|
|
|
||||
|
Loss on mortgage and automotive loans, net
|
|
—
|
|
|
(2
|
)
|
||
|
Other income, net of losses
|
|
2
|
|
|
(12
|
)
|
||
|
Total interest rate contracts
|
|
2
|
|
|
(14
|
)
|
||
|
Foreign exchange contracts (f)
|
|
|
|
|
||||
|
Interest on long-term debt
|
|
(1
|
)
|
|
(143
|
)
|
||
|
Other income, net of losses
|
|
(4
|
)
|
|
11
|
|
||
|
Total foreign exchange contracts
|
|
(5
|
)
|
|
(132
|
)
|
||
|
Equity contracts
|
|
|
|
|
||||
|
Compensation and benefits expense
|
|
(1
|
)
|
|
(6
|
)
|
||
|
Total equity contracts
|
|
(1
|
)
|
|
(6
|
)
|
||
|
Loss recognized in earnings on derivatives
|
|
$
|
(9
|
)
|
|
$
|
(143
|
)
|
|
(a)
|
Amounts exclude losses related to interest for qualifying accounting hedges of retail automotive loans held-for-investment, which are primarily offset by the fixed coupon payments of the loans. The losses were
$7 million
and
$17 million
for the
three months ended
March 31, 2016
, and
2015
, respectively.
|
|
(b)
|
Amounts exclude gains related to interest for qualifying accounting hedges of unsecured debt, which are primarily offset by the fixed coupon payment on the long-term debt. The gains were
$16 million
and
$23 million
for the
three months ended
March 31, 2016
, and
2015
, respectively.
|
|
(c)
|
Amounts exclude gains related to interest for qualifying accounting hedges of secured debt (FHLB Advances), which are primarily offset by the fixed coupon payment on the long-term debt. The gains were
$1 million
for the
three months ended
March 31, 2016
.
|
|
(d)
|
Amounts exclude losses related to amortization of deferred loan basis adjustments on the de-designated hedged item of
$5 million
for the
three months ended
March 31, 2016
.
|
|
(e)
|
Amounts exclude gains related to amortization of deferred debt basis adjustments on the de-designated hedged item of
$18 million
and
$28 million
for the
three months ended
March 31, 2016
, and
2015
, respectively.
|
|
(f)
|
Amounts exclude gains related to the revaluation of the related foreign-denominated debt or receivable of
$4 million
and
$134 million
for the
three months ended
March 31, 2016
, and
2015
, respectively.
|
|
|
|
Three months ended March 31,
|
||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
||||
|
Foreign exchange contracts
|
|
|
|
|
||||
|
Loss reclassified from accumulated other comprehensive loss to income from discontinued operations, net
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
Total loss from discontinued operations, net
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
(Loss) gain recognized in other comprehensive income (a)
|
|
$
|
(6
|
)
|
|
$
|
22
|
|
|
(a)
|
The amounts represent the effective portion of net investment hedges. There are offsetting amounts recognized in accumulated other comprehensive (loss) income related to the revaluation of the related net investment in foreign operations, including the tax impacts of the hedge and related net investment, as disclosed separately in
Note 16
. There were gains of
$11 million
and losses of
$43 million
for the
three months ended
March 31, 2016
, and
2015
, respectively.
|
|
Level 1
|
Inputs are quoted prices in active markets for identical assets or liabilities at the measurement date. Additionally, the entity must have the ability to access the active market, and the quoted prices cannot be adjusted by the entity.
|
|
Level 2
|
Inputs are other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full term of the assets or liabilities.
|
|
Level 3
|
Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management's best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation.
|
|
Transfers
|
Transfers into or out of any hierarchy level are recognized at the end of the reporting period in which the transfer occurred. There were no transfers between any levels for the
three months ended
March 31, 2016
.
|
|
•
|
Available-for-sale securities
— All classes of available-for-sale securities are carried at fair value based on observable market prices, when available. If observable market prices are not available, our valuations are based on internally developed discounted
|
|
•
|
Interests retained in financial asset sales
— Includes certain noncertificated interests retained from the sale of automotive finance receivables. Due to inactivity in the market, valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate; therefore, we classified these assets as Level 3. The valuation considers recent market transactions, experience with similar assets, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we utilize various significant assumptions, including market observable inputs (e.g., forward interest rates) and internally developed inputs (e.g., prepayment speeds, delinquency levels, and credit losses).
|
|
•
|
Derivative instruments
— We enter into a variety of derivative financial instruments as part of our risk management strategies. Certain of these derivatives are exchange traded, such as Eurodollar futures, options of Eurodollar futures, and equity options. To determine the fair value of these instruments, we utilize the quoted market prices for the particular derivative contracts; therefore, we classified these contracts as Level 1.
|
|
|
|
Recurring fair value measurements
|
||||||||||||||
|
March 31, 2016
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
356
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
356
|
|
|
U.S. States and political subdivisions
|
|
—
|
|
|
743
|
|
|
—
|
|
|
743
|
|
||||
|
Foreign government
|
|
11
|
|
|
180
|
|
|
—
|
|
|
191
|
|
||||
|
Mortgage-backed residential
|
|
—
|
|
|
12,313
|
|
|
—
|
|
|
12,313
|
|
||||
|
Mortgage-backed commercial
|
|
—
|
|
|
500
|
|
|
—
|
|
|
500
|
|
||||
|
Asset-backed
|
|
—
|
|
|
1,781
|
|
|
—
|
|
|
1,781
|
|
||||
|
Corporate debt
|
|
—
|
|
|
1,580
|
|
|
—
|
|
|
1,580
|
|
||||
|
Total debt securities
|
|
367
|
|
|
17,097
|
|
|
—
|
|
|
17,464
|
|
||||
|
Equity securities (a)
|
|
716
|
|
|
—
|
|
|
—
|
|
|
716
|
|
||||
|
Total available-for-sale securities
|
|
1,083
|
|
|
17,097
|
|
|
—
|
|
|
18,180
|
|
||||
|
Other assets
|
|
|
|
|
|
|
|
|
||||||||
|
Interests retained in financial asset sales
|
|
—
|
|
|
—
|
|
|
31
|
|
|
31
|
|
||||
|
Derivative contracts in a receivable position (b)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
3
|
|
|
220
|
|
|
—
|
|
|
223
|
|
||||
|
Foreign currency
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Total derivative contracts in a receivable position
|
|
3
|
|
|
221
|
|
|
—
|
|
|
224
|
|
||||
|
Total assets
|
|
$
|
1,086
|
|
|
$
|
17,318
|
|
|
$
|
31
|
|
|
$
|
18,435
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts in a payable position (b)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
$
|
(3
|
)
|
|
$
|
(106
|
)
|
|
$
|
—
|
|
|
$
|
(109
|
)
|
|
Foreign currency
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||
|
Other
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||
|
Total derivative contracts in a payable position
|
|
(3
|
)
|
|
(121
|
)
|
|
—
|
|
|
(124
|
)
|
||||
|
Total liabilities
|
|
$
|
(3
|
)
|
|
$
|
(121
|
)
|
|
$
|
—
|
|
|
$
|
(124
|
)
|
|
(a)
|
Our investment in any one industry did not exceed
15%
.
|
|
(b)
|
For additional information on derivative instruments and hedging activities, refer to
Note 19
.
|
|
|
|
Recurring fair value measurements
|
||||||||||||||
|
December 31, 2015
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,469
|
|
|
$
|
272
|
|
|
$
|
—
|
|
|
$
|
1,741
|
|
|
U.S. States and political subdivisions
|
|
—
|
|
|
716
|
|
|
—
|
|
|
716
|
|
||||
|
Foreign government
|
|
10
|
|
|
167
|
|
|
—
|
|
|
177
|
|
||||
|
Mortgage-backed residential
|
|
—
|
|
|
10,366
|
|
|
—
|
|
|
10,366
|
|
||||
|
Mortgage-backed commercial
|
|
—
|
|
|
481
|
|
|
—
|
|
|
481
|
|
||||
|
Asset-backed
|
|
—
|
|
|
1,755
|
|
|
—
|
|
|
1,755
|
|
||||
|
Corporate debt
|
|
—
|
|
|
1,204
|
|
|
—
|
|
|
1,204
|
|
||||
|
Total debt securities
|
|
1,479
|
|
|
14,961
|
|
|
—
|
|
|
16,440
|
|
||||
|
Equity securities (a)
|
|
717
|
|
|
—
|
|
|
—
|
|
|
717
|
|
||||
|
Total available-for-sale securities
|
|
2,196
|
|
|
14,961
|
|
|
—
|
|
|
17,157
|
|
||||
|
Other assets
|
|
|
|
|
|
|
|
|
||||||||
|
Interests retained in financial asset sales
|
|
—
|
|
|
—
|
|
|
40
|
|
|
40
|
|
||||
|
Derivative contracts in a receivable position (b)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
2
|
|
|
229
|
|
|
—
|
|
|
231
|
|
||||
|
Other
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
Total derivative contracts in a receivable position
|
|
4
|
|
|
229
|
|
|
—
|
|
|
233
|
|
||||
|
Total assets
|
|
$
|
2,200
|
|
|
$
|
15,190
|
|
|
$
|
40
|
|
|
$
|
17,430
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts in a payable position (b)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
$
|
(2
|
)
|
|
$
|
(133
|
)
|
|
$
|
—
|
|
|
$
|
(135
|
)
|
|
Foreign currency
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Other
|
|
(1
|
)
|
|
(8
|
)
|
|
—
|
|
|
(9
|
)
|
||||
|
Total derivative contracts in a payable position
|
|
(3
|
)
|
|
(142
|
)
|
|
—
|
|
|
(145
|
)
|
||||
|
Total liabilities
|
|
$
|
(3
|
)
|
|
$
|
(142
|
)
|
|
$
|
—
|
|
|
$
|
(145
|
)
|
|
(a)
|
Our investment in any one industry did not exceed
14%
.
|
|
(b)
|
For additional information on derivative instruments and hedging activities, refer to
Note 19
.
|
|
|
Level 3 recurring fair value measurements
|
|||||||||||||||||||||||||||
|
|
|
Net realized/unrealized
gains
|
|
|
|
|
Fair value at
March 31, 2016 |
Net unrealized gains included in earnings
still held at March 31, 2016 |
||||||||||||||||||||
|
($ in millions)
|
Fair value at January 1, 2016
|
included in earnings
|
|
included in OCI
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests retained in financial asset sales
|
$
|
40
|
|
$
|
2
|
|
(a)
|
$
|
—
|
|
$
|
—
|
|
$
|
4
|
|
$
|
—
|
|
$
|
(15
|
)
|
$
|
31
|
|
$
|
—
|
|
|
Total assets
|
$
|
40
|
|
$
|
2
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4
|
|
$
|
—
|
|
$
|
(15
|
)
|
$
|
31
|
|
$
|
—
|
|
|
(a)
|
Reported as other income, net of losses, in the Condensed Consolidated Statement of Comprehensive Income.
|
|
|
Level 3 recurring fair value measurements
|
|||||||||||||||||||||||||||
|
|
Fair value at January 1, 2015
|
Net realized/unrealized
gains
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Fair value at
March 31, 2015 |
Net unrealized gains included in earnings
still held at March 31, 2015 |
||||||||||||||||||||
|
($ in millions)
|
included in earnings
|
|
included in OCI
|
|||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage loans held-for-sale, net
|
$
|
3
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
3
|
|
$
|
—
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests retained in financial asset sales
|
47
|
|
3
|
|
(a)
|
—
|
|
—
|
|
—
|
|
1
|
|
(9
|
)
|
42
|
|
—
|
|
|||||||||
|
Total assets
|
$
|
50
|
|
$
|
3
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1
|
|
$
|
(9
|
)
|
$
|
45
|
|
$
|
—
|
|
|
|
|
Nonrecurring
fair value measurements
|
|
Lower-of-cost or
fair value or valuation reserve allowance |
|
Total gain included in earnings for
the three months ended |
|
||||||||||||||||
|
March 31, 2016
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-sale, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
n/m
|
(a)
|
|
Commercial finance receivables and loans, net (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
(3
|
)
|
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
28
|
|
|
28
|
|
|
(15
|
)
|
|
n/m
|
(a)
|
|||||
|
Total commercial finance receivables and loans, net
|
|
—
|
|
|
—
|
|
|
45
|
|
|
45
|
|
|
(18
|
)
|
|
n/m
|
(a)
|
|||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repossessed and foreclosed assets (c)
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|
(3
|
)
|
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
n/m
|
(a)
|
|||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
102
|
|
|
$
|
(21
|
)
|
|
n/m
|
|
|
(a)
|
We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance.
|
|
(b)
|
Represents the portion of the portfolio specifically impaired during
2016
. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables.
|
|
(c)
|
The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value.
|
|
|
|
Nonrecurring
fair value measurements
|
|
Lower-of-cost or
fair value
or valuation
reserve
allowance
|
|
Total gain included in earnings for
the three months ended |
|
||||||||||||||||
|
March 31, 2015
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,500
|
|
|
$
|
1,500
|
|
|
$
|
(8
|
)
|
|
n/m
|
(a)
|
|
Mortgage
|
|
—
|
|
|
—
|
|
|
28
|
|
|
28
|
|
|
(5
|
)
|
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
—
|
|
|
n/m
|
(a)
|
|||||
|
Total loans held-for-sale
|
|
—
|
|
|
—
|
|
|
1,545
|
|
|
1,545
|
|
|
(13
|
)
|
|
n/m
|
(a)
|
|||||
|
Commercial finance receivables and loans, net (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
|
(7
|
)
|
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
|
(8
|
)
|
|
n/m
|
(a)
|
|||||
|
Total commercial finance receivables and loans, net
|
|
—
|
|
|
—
|
|
|
44
|
|
|
44
|
|
|
(15
|
)
|
|
n/m
|
(a)
|
|||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repossessed and foreclosed assets (c)
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
(2
|
)
|
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
n/m
|
(a)
|
|||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,599
|
|
|
$
|
1,599
|
|
|
$
|
(30
|
)
|
|
n/m
|
|
|
(a)
|
We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance.
|
|
(b)
|
Represents the portion of the portfolio specifically impaired during
2015
. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables.
|
|
(c)
|
The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value.
|
|
March 31, 2015 (
$ in millions
)
|
|
Level 3 nonrecurring measurements
|
|
Valuation technique
|
|
Unobservable input
|
|
Weighted average/range
|
||
|
Assets
|
|
|
|
|
|
|
|
|
||
|
Automotive loans held-for-sale, net
|
|
$
|
1,500
|
|
|
Discounted cash flow
|
|
Prepayment rate
|
|
1.30%
|
|
|
|
|
|
|
|
Gross loss
|
|
0-4.80%
|
||
|
|
|
|
|
|
|
Credit spread
|
|
0.58%
|
||
|
|
|
|
Estimated fair value
|
||||||||||||||||
|
($ in millions)
|
Carrying value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
March 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Held-to-maturity securities
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
Loans held-for-sale, net
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
|||||
|
Finance receivables and loans, net
|
109,799
|
|
|
—
|
|
|
—
|
|
|
110,596
|
|
|
110,596
|
|
|||||
|
Nonmarketable equity investments
|
733
|
|
|
—
|
|
|
706
|
|
|
42
|
|
|
748
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
$
|
70,265
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70,849
|
|
|
$
|
70,849
|
|
|
Short-term borrowings
|
5,365
|
|
|
—
|
|
|
—
|
|
|
5,365
|
|
|
5,365
|
|
|||||
|
Long-term debt
|
62,044
|
|
|
—
|
|
|
22,252
|
|
|
41,463
|
|
|
63,715
|
|
|||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-sale, net
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
105
|
|
|
Finance receivables and loans, net
|
110,546
|
|
|
—
|
|
|
—
|
|
|
110,737
|
|
|
110,737
|
|
|||||
|
Nonmarketable equity investments
|
418
|
|
|
—
|
|
|
391
|
|
|
42
|
|
|
433
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
$
|
66,478
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66,889
|
|
|
$
|
66,889
|
|
|
Short-term borrowings
|
8,101
|
|
|
—
|
|
|
—
|
|
|
8,102
|
|
|
8,102
|
|
|||||
|
Long-term debt
|
66,234
|
|
|
—
|
|
|
23,018
|
|
|
45,157
|
|
|
68,175
|
|
|||||
|
•
|
Cash and cash equivalents
— Included in cash and cash equivalents are highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value due to interest rate, quoted price, or penalty on withdrawal. Classified as Level 1 under the fair value hierarchy, cash and cash equivalents generally expose us to limited credit risk and are so near maturity that they present insignificant risk of changes in value because of changes in interest rates. Accordingly, the carrying value approximates the fair value of these instruments.
|
|
•
|
Held-to-maturity securities
— Held-to-maturity securities, which consist of residential mortgage-backed debt securities, are carried at amortized cost. For fair value disclosure purposes, held-to-maturity securities are classified as Level 2, with fair value based on observable market prices, when available.
|
|
•
|
Finance receivables and loans, net
— With the exception of mortgage loans held-for-investment, the fair value of finance receivables and loans was based on discounted future cash flows using applicable spreads to approximate current rates applicable to each category of finance receivables and loans (an income approach using Level 3 inputs). The carrying value of commercial receivables in certain markets and certain automotive and other receivables for which interest rates reset on a short-term basis with applicable market indices are assumed to approximate fair value either because of the short-term nature or because of the interest rate adjustment feature. The fair value of commercial receivables in other markets was based on discounted future cash flows using applicable spreads to approximate current rates applicable to similar assets in those markets.
|
|
•
|
Nonmarketable equity investments
— Nonmarketable equity investments primarily include investments in FHLB and FRB stock and other equity investments carried at cost. As a member of the FHLB and FRB, Ally Bank is required to hold FHLB and FRB stock. The stock can be sold only to the FHLB and FRB upon termination of membership, or redeemed at the sole discretion of the FHLB and FRB, respectively. The fair value of FHLB and FRB stock is equal to the stock’s par value since the stock is bought, sold, and/or redeemed at par. FHLB and FRB stock is carried at cost, which generally represents the stock’s par value.
|
|
•
|
Deposit liabilities
— Deposit liabilities represent certain consumer and brokered bank deposits, mortgage escrow deposits, and dealer deposits. The fair value of deposits at Level 3 were estimated by discounting projected cash flows based on discount factors derived from the forward interest rate swap curve.
|
|
•
|
Short-term borrowings and Long-term debt
— Level 2 debt was valued using quoted market prices for similar instruments, when available, or other means for substantiation with observable inputs. Debt valued by discounting projected cash flows using internally derived inputs, such as prepayment speeds and discount rates, was classified as Level 3.
|
|
•
|
Financial instruments for which carrying value approximates fair value
— Certain financial instruments that are not carried at fair value on the consolidated balance sheet are carried at amounts that approximate fair value primarily due to their short term nature and limited credit risk. These instruments include restricted cash, cash collateral, accrued interest receivable, accrued interest payable, trade receivables and payables, and other short term receivables and payables.
|
|
|
|
Gross Amounts of Recognized Assets/(Liabilities)
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheet
|
|
Net Amounts of Assets/(Liabilities)
Presented in the Condensed Consolidated Balance Sheet |
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Gross Amounts Not Offset in the Condensed Consolidated Balance Sheet
|
|
|
|||||||||||||||||
|
March 31, 2016
(
$ in millions
)
|
|
|
|
|
Financial Instruments
|
|
Collateral
(a) (b) (c)
|
|
Net Amount
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets in net asset positions
|
|
$
|
219
|
|
|
$
|
—
|
|
|
$
|
219
|
|
|
$
|
(55
|
)
|
|
$
|
(123
|
)
|
|
$
|
41
|
|
|
Derivative assets in net liability positions
|
|
5
|
|
|
—
|
|
|
5
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total assets (d)
|
|
$
|
224
|
|
|
$
|
—
|
|
|
$
|
224
|
|
|
$
|
(60
|
)
|
|
$
|
(123
|
)
|
|
$
|
41
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities in net liability positions
|
|
$
|
(63
|
)
|
|
$
|
—
|
|
|
$
|
(63
|
)
|
|
$
|
5
|
|
|
$
|
25
|
|
|
$
|
(33
|
)
|
|
Derivative liabilities in net asset positions
|
|
(55
|
)
|
|
—
|
|
|
(55
|
)
|
|
55
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivative liabilities with no offsetting arrangements
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||||
|
Total derivative liabilities (d)
|
|
(124
|
)
|
|
—
|
|
|
(124
|
)
|
|
60
|
|
|
25
|
|
|
(39
|
)
|
||||||
|
Securities sold under agreements to repurchase (e)
|
|
(725
|
)
|
|
—
|
|
|
(725
|
)
|
|
—
|
|
|
725
|
|
|
—
|
|
||||||
|
Total liabilities
|
|
$
|
(849
|
)
|
|
$
|
—
|
|
|
$
|
(849
|
)
|
|
$
|
60
|
|
|
$
|
750
|
|
|
$
|
(39
|
)
|
|
(a)
|
Financial collateral received/pledged shown as a balance based on the sum of all net asset and liability positions between Ally and each individual derivative counterparty.
|
|
(b)
|
Amounts disclosed are limited to the financial asset or liability balance and, accordingly, exclude excess collateral received or pledged and noncash collateral received.
$3 million
of noncash derivative collateral pledged to us was excluded at
March 31, 2016
. We do not record such collateral received on our
Condensed Consolidated Balance Sheet
unless certain conditions are met.
|
|
(c)
|
Certain agreements grant us the right to sell or pledge the noncash assets we receive as collateral. Noncash collateral pledged to us where the agreement grants us the right to sell or pledge the underlying assets had a fair value of
$3 million
at
March 31, 2016
. We have not sold or pledged any of the noncash collateral received under these agreements as of
March 31, 2016
.
|
|
(d)
|
For additional information on derivative instruments and hedging activities, refer to
Note 19
.
|
|
(e)
|
For additional information on securities sold under agreements to repurchase, refer to
Note 12
.
|
|
|
|
Gross Amounts of Recognized Assets/(Liabilities)
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheet
|
|
Net Amounts of Assets/(Liabilities)
Presented in the Condensed Consolidated Balance Sheet |
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Gross Amounts Not Offset in the Condensed Consolidated Balance Sheet
|
|
|
|||||||||||||||||
|
December 31, 2015 (
$ in millions
)
|
|
|
|
|
Financial Instruments
|
|
Collateral
(a) (b) (c) |
|
Net Amount
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets in net asset positions
|
|
$
|
224
|
|
|
$
|
—
|
|
|
$
|
224
|
|
|
$
|
(69
|
)
|
|
$
|
(67
|
)
|
|
$
|
88
|
|
|
Derivative assets in net liability positions
|
|
9
|
|
|
—
|
|
|
9
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total assets (d)
|
|
$
|
233
|
|
|
$
|
—
|
|
|
$
|
233
|
|
|
$
|
(78
|
)
|
|
$
|
(67
|
)
|
|
$
|
88
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities in net liability positions
|
|
$
|
(68
|
)
|
|
$
|
—
|
|
|
$
|
(68
|
)
|
|
$
|
9
|
|
|
$
|
2
|
|
|
$
|
(57
|
)
|
|
Derivative liabilities in net asset positions
|
|
(69
|
)
|
|
—
|
|
|
(69
|
)
|
|
69
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivative liabilities with no offsetting arrangements
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
||||||
|
Total derivative liabilities (d)
|
|
(145
|
)
|
|
—
|
|
|
(145
|
)
|
|
78
|
|
|
2
|
|
|
(65
|
)
|
||||||
|
Securities sold under agreements to repurchase (e)
|
|
(648
|
)
|
|
—
|
|
|
(648
|
)
|
|
—
|
|
|
648
|
|
|
—
|
|
||||||
|
Total liabilities
|
|
$
|
(793
|
)
|
|
$
|
—
|
|
|
$
|
(793
|
)
|
|
$
|
78
|
|
|
$
|
650
|
|
|
$
|
(65
|
)
|
|
(a)
|
Financial collateral received/pledged shown as a balance based on the sum of all net asset and liability positions between Ally and each individual derivative counterparty.
|
|
(b)
|
Amounts disclosed are limited to the financial asset or liability balance and, accordingly, exclude excess collateral received or pledged and noncash collateral received.
$7 million
of noncash derivative collateral pledged to us was excluded at December 31, 2015. We do not record such collateral received on our Consolidated Balance Sheet unless certain conditions are met.
|
|
(c)
|
Certain agreements grant us the right to sell or pledge the noncash assets we receive as collateral. Noncash collateral pledged to us where the agreement grants us the right to sell or pledge the underlying assets had a fair value of
$7 million
at December 31, 2015. We have not sold or pledged any of the noncash collateral received under these agreements as of December 31, 2015.
|
|
(d)
|
For additional information on derivative instruments and hedging activities, refer to
Note 19
.
|
|
(e)
|
For additional information on securities sold under agreements to repurchase, refer to
Note 12
.
|
|
Three months ended March 31,
($ in millions) |
|
Automotive Finance operations
|
|
Insurance operations
|
|
Mortgage Finance operations
|
|
Corporate Finance operations
|
|
Corporate and Other
|
|
Consolidated (a)
|
||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue (loss)
|
|
$
|
896
|
|
|
$
|
14
|
|
|
$
|
20
|
|
|
$
|
28
|
|
|
$
|
(7
|
)
|
|
$
|
951
|
|
|
Other revenue
|
|
77
|
|
|
254
|
|
|
—
|
|
|
6
|
|
|
39
|
|
|
376
|
|
||||||
|
Total net revenue
|
|
973
|
|
|
268
|
|
|
20
|
|
|
34
|
|
|
32
|
|
|
1,327
|
|
||||||
|
Provision for loan losses
|
|
209
|
|
|
—
|
|
|
3
|
|
|
6
|
|
|
2
|
|
|
220
|
|
||||||
|
Total noninterest expense
|
|
427
|
|
|
218
|
|
|
15
|
|
|
17
|
|
|
33
|
|
|
710
|
|
||||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
337
|
|
|
$
|
50
|
|
|
$
|
2
|
|
|
$
|
11
|
|
|
$
|
(3
|
)
|
|
$
|
397
|
|
|
Total assets
|
|
$
|
112,289
|
|
|
$
|
7,194
|
|
|
$
|
7,493
|
|
|
$
|
2,839
|
|
|
$
|
26,690
|
|
|
$
|
156,505
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue (loss)
|
|
$
|
809
|
|
|
$
|
12
|
|
|
$
|
11
|
|
|
$
|
20
|
|
|
$
|
(2
|
)
|
|
$
|
850
|
|
|
Other revenue (loss)
|
|
52
|
|
|
268
|
|
|
—
|
|
|
6
|
|
|
(83
|
)
|
|
243
|
|
||||||
|
Total net revenue (loss)
|
|
861
|
|
|
280
|
|
|
11
|
|
|
26
|
|
|
(85
|
)
|
|
1,093
|
|
||||||
|
Provision for loan losses
|
|
127
|
|
|
—
|
|
|
2
|
|
|
(5
|
)
|
|
(8
|
)
|
|
116
|
|
||||||
|
Total noninterest expense
|
|
428
|
|
|
202
|
|
|
8
|
|
|
14
|
|
|
43
|
|
|
695
|
|
||||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
306
|
|
|
$
|
78
|
|
|
$
|
1
|
|
|
$
|
17
|
|
|
$
|
(120
|
)
|
|
$
|
282
|
|
|
Total assets
|
|
$
|
111,149
|
|
|
$
|
7,242
|
|
|
$
|
3,941
|
|
|
$
|
1,976
|
|
|
$
|
29,016
|
|
|
$
|
153,324
|
|
|
(a)
|
Net financing revenue after the provision for loan losses totaled
$731 million
and
$734 million
for the
three months ended
March 31, 2016
, and
2015
, respectively.
|
|
Three months ended March 31,
($ in millions)
|
|
Revenue (a)
|
|
Income
from continuing operations before income tax expense |
|
Net income (loss) (b)
|
||||||
|
2016
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
21
|
|
|
$
|
10
|
|
|
$
|
8
|
|
|
Europe
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
|
Total foreign (c)
|
|
21
|
|
|
10
|
|
|
7
|
|
|||
|
Total domestic (d)
|
|
1,306
|
|
|
387
|
|
|
243
|
|
|||
|
Total
|
|
$
|
1,327
|
|
|
$
|
397
|
|
|
$
|
250
|
|
|
2015
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
24
|
|
|
$
|
11
|
|
|
$
|
8
|
|
|
Europe
|
|
1
|
|
|
4
|
|
|
11
|
|
|||
|
Asia-Pacific
|
|
—
|
|
|
—
|
|
|
452
|
|
|||
|
Total foreign (c)
|
|
25
|
|
|
15
|
|
|
471
|
|
|||
|
Total domestic (d)
|
|
1,068
|
|
|
267
|
|
|
105
|
|
|||
|
Total
|
|
$
|
1,093
|
|
|
$
|
282
|
|
|
$
|
576
|
|
|
(a)
|
Revenue consists of net financing revenue and total other revenue as presented in our
Condensed Consolidated Financial Statements
.
|
|
(b)
|
Gain (loss) realized on sale of discontinued operations are allocated to the geographic area in which the business operated.
|
|
(c)
|
Our foreign operations as of
March 31, 2016
, and March 31, 2015, consist of our ongoing Insurance operations in Canada and our remaining international entities in wind-down.
|
|
(d)
|
Amounts include eliminations between our domestic and foreign operations.
|
|
Three months ended March 31, 2016
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
(38
|
)
|
|
$
|
—
|
|
|
$
|
1,273
|
|
|
$
|
—
|
|
|
$
|
1,235
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
3
|
|
|
—
|
|
|
2
|
|
|
(5
|
)
|
|
—
|
|
|||||
|
Interest and dividends on investment securities
|
|
—
|
|
|
—
|
|
|
102
|
|
|
—
|
|
|
102
|
|
|||||
|
Interest on cash and cash equivalents
|
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|||||
|
Interest-bearing cash — intercompany
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
5
|
|
|
—
|
|
|
764
|
|
|
—
|
|
|
769
|
|
|||||
|
Total financing revenue and other interest income
|
|
(29
|
)
|
|
—
|
|
|
2,145
|
|
|
(7
|
)
|
|
2,109
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
2
|
|
|
—
|
|
|
191
|
|
|
—
|
|
|
193
|
|
|||||
|
Interest on short-term borrowings
|
|
10
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
13
|
|
|||||
|
Interest on long-term debt
|
|
289
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
442
|
|
|||||
|
Interest on intercompany debt
|
|
4
|
|
|
—
|
|
|
3
|
|
|
(7
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
305
|
|
|
—
|
|
|
350
|
|
|
(7
|
)
|
|
648
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
4
|
|
|
—
|
|
|
506
|
|
|
—
|
|
|
510
|
|
|||||
|
Net financing (loss) revenue
|
|
(338
|
)
|
|
—
|
|
|
1,289
|
|
|
—
|
|
|
951
|
|
|||||
|
Cash dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
482
|
|
|
—
|
|
|
—
|
|
|
(482
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees
|
|
296
|
|
|
—
|
|
|
211
|
|
|
(494
|
)
|
|
13
|
|
|||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
230
|
|
|
—
|
|
|
230
|
|
|||||
|
(Loss) gain on mortgage and automotive loans, net
|
|
(3
|
)
|
|
—
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|||||
|
Loss on extinguishment of debt
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|||||
|
Other income, net of losses
|
|
78
|
|
|
—
|
|
|
6
|
|
|
(2
|
)
|
|
82
|
|
|||||
|
Total other revenue
|
|
369
|
|
|
—
|
|
|
503
|
|
|
(496
|
)
|
|
376
|
|
|||||
|
Total net revenue
|
|
513
|
|
|
—
|
|
|
1,792
|
|
|
(978
|
)
|
|
1,327
|
|
|||||
|
Provision for loan losses
|
|
60
|
|
|
—
|
|
|
160
|
|
|
—
|
|
|
220
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
147
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
252
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
73
|
|
|||||
|
Other operating expenses
|
|
340
|
|
|
—
|
|
|
542
|
|
|
(497
|
)
|
|
385
|
|
|||||
|
Total noninterest expense
|
|
487
|
|
|
—
|
|
|
720
|
|
|
(497
|
)
|
|
710
|
|
|||||
|
(Loss) income from continuing operations before income tax (benefit) expense and undistributed income of subsidiaries
|
|
(34
|
)
|
|
—
|
|
|
912
|
|
|
(481
|
)
|
|
397
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(43
|
)
|
|
—
|
|
|
193
|
|
|
—
|
|
|
150
|
|
|||||
|
Net (loss) income from continuing operations
|
|
9
|
|
|
—
|
|
|
719
|
|
|
(481
|
)
|
|
247
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
|
6
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
3
|
|
|||||
|
Undistributed income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
270
|
|
|
270
|
|
|
—
|
|
|
(540
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|||||
|
Net income
|
|
250
|
|
|
270
|
|
|
716
|
|
|
(986
|
)
|
|
250
|
|
|||||
|
Other comprehensive income, net of tax
|
|
146
|
|
|
84
|
|
|
151
|
|
|
(235
|
)
|
|
146
|
|
|||||
|
Comprehensive income
|
|
$
|
396
|
|
|
$
|
354
|
|
|
$
|
867
|
|
|
$
|
(1,221
|
)
|
|
$
|
396
|
|
|
Three months ended March 31, 2015
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
1,070
|
|
|
$
|
—
|
|
|
$
|
1,074
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
10
|
|
|
—
|
|
|
16
|
|
|
(26
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|||||
|
Interest and dividends on investment securities
|
|
—
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
|||||
|
Interest on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Interest-bearing cash - intercompany
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
—
|
|
|
—
|
|
|
896
|
|
|
—
|
|
|
896
|
|
|||||
|
Total financing revenue and other interest income
|
|
14
|
|
|
—
|
|
|
2,098
|
|
|
(28
|
)
|
|
2,084
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
3
|
|
|
—
|
|
|
169
|
|
|
—
|
|
|
172
|
|
|||||
|
Interest on short-term borrowings
|
|
10
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
11
|
|
|||||
|
Interest on long-term debt
|
|
292
|
|
|
—
|
|
|
137
|
|
|
—
|
|
|
429
|
|
|||||
|
Interest on intercompany debt
|
|
19
|
|
|
—
|
|
|
9
|
|
|
(28
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
324
|
|
|
—
|
|
|
316
|
|
|
(28
|
)
|
|
612
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
—
|
|
|
—
|
|
|
622
|
|
|
—
|
|
|
622
|
|
|||||
|
Net financing (loss) revenue
|
|
(310
|
)
|
|
—
|
|
|
1,160
|
|
|
—
|
|
|
850
|
|
|||||
|
Cash dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiaries
|
|
125
|
|
|
125
|
|
|
—
|
|
|
(250
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
238
|
|
|
—
|
|
|
—
|
|
|
(238
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees
|
|
279
|
|
|
—
|
|
|
204
|
|
|
(473
|
)
|
|
10
|
|
|||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
233
|
|
|
—
|
|
|
233
|
|
|||||
|
(Loss) gain on mortgage and automotive loans, net
|
|
(8
|
)
|
|
—
|
|
|
54
|
|
|
—
|
|
|
46
|
|
|||||
|
Loss on extinguishment of debt
|
|
(197
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(198
|
)
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
55
|
|
|||||
|
Other income, net of losses
|
|
72
|
|
|
—
|
|
|
152
|
|
|
(127
|
)
|
|
97
|
|
|||||
|
Total other revenue
|
|
146
|
|
|
—
|
|
|
697
|
|
|
(600
|
)
|
|
243
|
|
|||||
|
Total net revenue
|
|
199
|
|
|
125
|
|
|
1,857
|
|
|
(1,088
|
)
|
|
1,093
|
|
|||||
|
Provision for loan losses
|
|
100
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
116
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
154
|
|
|
—
|
|
|
225
|
|
|
(124
|
)
|
|
255
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
|||||
|
Other operating expenses
|
|
310
|
|
|
—
|
|
|
550
|
|
|
(476
|
)
|
|
384
|
|
|||||
|
Total noninterest expense
|
|
464
|
|
|
—
|
|
|
831
|
|
|
(600
|
)
|
|
695
|
|
|||||
|
(Loss) income from continuing operations before income tax (benefit) expense and undistributed income of subsidiaries
|
|
(365
|
)
|
|
125
|
|
|
1,010
|
|
|
(488
|
)
|
|
282
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(115
|
)
|
|
—
|
|
|
218
|
|
|
—
|
|
|
103
|
|
|||||
|
Net (loss) income from continuing operations
|
|
(250
|
)
|
|
125
|
|
|
792
|
|
|
(488
|
)
|
|
179
|
|
|||||
|
Income from discontinued operations, net of tax
|
|
387
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
397
|
|
|||||
|
Undistributed income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
180
|
|
|
180
|
|
|
—
|
|
|
(360
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
259
|
|
|
—
|
|
|
—
|
|
|
(259
|
)
|
|
—
|
|
|||||
|
Net income
|
|
576
|
|
|
305
|
|
|
802
|
|
|
(1,107
|
)
|
|
576
|
|
|||||
|
Other comprehensive loss, net of tax
|
|
31
|
|
|
42
|
|
|
47
|
|
|
(89
|
)
|
|
31
|
|
|||||
|
Comprehensive income
|
|
$
|
607
|
|
|
$
|
347
|
|
|
$
|
849
|
|
|
$
|
(1,196
|
)
|
|
$
|
607
|
|
|
March 31, 2016
($ in millions)
|
|
Parent (a)
|
|
Guarantors
|
|
Nonguarantors (a)
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
1,045
|
|
|
$
|
—
|
|
|
$
|
861
|
|
|
$
|
—
|
|
|
$
|
1,906
|
|
|
Interest-bearing
|
|
700
|
|
|
—
|
|
|
2,395
|
|
|
—
|
|
|
3,095
|
|
|||||
|
Interest-bearing — intercompany
|
|
—
|
|
|
—
|
|
|
737
|
|
|
(737
|
)
|
|
—
|
|
|||||
|
Total cash and cash equivalents
|
|
1,745
|
|
|
—
|
|
|
3,993
|
|
|
(737
|
)
|
|
5,001
|
|
|||||
|
Available-for-sale securities
|
|
—
|
|
|
—
|
|
|
18,180
|
|
|
—
|
|
|
18,180
|
|
|||||
|
Held-to-maturity securities
|
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|
118
|
|
|||||
|
Loans held-for-sale, net
|
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|||||
|
Finance receivables and loans, net
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables and loans, net
|
|
3,282
|
|
|
—
|
|
|
107,594
|
|
|
—
|
|
|
110,876
|
|
|||||
|
Intercompany loans to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
775
|
|
|
—
|
|
|
—
|
|
|
(775
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
2,322
|
|
|
—
|
|
|
604
|
|
|
(2,926
|
)
|
|
—
|
|
|||||
|
Allowance for loan losses
|
|
(82
|
)
|
|
—
|
|
|
(995
|
)
|
|
—
|
|
|
(1,077
|
)
|
|||||
|
Total finance receivables and loans, net
|
|
6,297
|
|
|
—
|
|
|
107,203
|
|
|
(3,701
|
)
|
|
109,799
|
|
|||||
|
Investment in operating leases, net
|
|
70
|
|
|
—
|
|
|
14,888
|
|
|
—
|
|
|
14,958
|
|
|||||
|
Intercompany receivables from
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
316
|
|
|
—
|
|
|
—
|
|
|
(316
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
141
|
|
|
—
|
|
|
41
|
|
|
(182
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
16,856
|
|
|
16,856
|
|
|
—
|
|
|
(33,712
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
10,500
|
|
|
11
|
|
|
—
|
|
|
(10,511
|
)
|
|
—
|
|
|||||
|
Premiums receivable and other insurance assets
|
|
—
|
|
|
—
|
|
|
1,852
|
|
|
(24
|
)
|
|
1,828
|
|
|||||
|
Other assets
|
|
4,697
|
|
|
—
|
|
|
4,951
|
|
|
(3,066
|
)
|
|
6,582
|
|
|||||
|
Total assets
|
|
$
|
40,622
|
|
|
$
|
16,867
|
|
|
$
|
151,265
|
|
|
$
|
(52,249
|
)
|
|
$
|
156,505
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
92
|
|
|
Interest-bearing
|
|
218
|
|
|
—
|
|
|
69,955
|
|
|
—
|
|
|
70,173
|
|
|||||
|
Total deposit liabilities
|
|
218
|
|
|
—
|
|
|
70,047
|
|
|
—
|
|
|
70,265
|
|
|||||
|
Short-term borrowings
|
|
3,640
|
|
|
—
|
|
|
1,725
|
|
|
—
|
|
|
5,365
|
|
|||||
|
Long-term debt
|
|
20,676
|
|
|
—
|
|
|
41,368
|
|
|
—
|
|
|
62,044
|
|
|||||
|
Intercompany debt to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
1,341
|
|
|
—
|
|
|
3,097
|
|
|
(4,438
|
)
|
|
—
|
|
|||||
|
Intercompany payables to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
262
|
|
|
—
|
|
|
—
|
|
|
(262
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
137
|
|
|
—
|
|
|
122
|
|
|
(259
|
)
|
|
—
|
|
|||||
|
Interest payable
|
|
237
|
|
|
—
|
|
|
137
|
|
|
—
|
|
|
374
|
|
|||||
|
Unearned insurance premiums and service revenue
|
|
—
|
|
|
—
|
|
|
2,449
|
|
|
—
|
|
|
2,449
|
|
|||||
|
Accrued expenses and other liabilities
|
|
288
|
|
|
82
|
|
|
4,883
|
|
|
(3,068
|
)
|
|
2,185
|
|
|||||
|
Total liabilities
|
|
26,799
|
|
|
82
|
|
|
123,828
|
|
|
(8,027
|
)
|
|
142,682
|
|
|||||
|
Total equity
|
|
13,823
|
|
|
16,785
|
|
|
27,437
|
|
|
(44,222
|
)
|
|
13,823
|
|
|||||
|
Total liabilities and equity
|
|
$
|
40,622
|
|
|
$
|
16,867
|
|
|
$
|
151,265
|
|
|
$
|
(52,249
|
)
|
|
$
|
156,505
|
|
|
(a)
|
Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership.
|
|
December 31, 2015
($ in millions)
|
|
Parent (a)
|
|
Guarantors
|
|
Nonguarantors (a)
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
1,234
|
|
|
$
|
—
|
|
|
$
|
914
|
|
|
$
|
—
|
|
|
$
|
2,148
|
|
|
Interest-bearing
|
|
401
|
|
|
—
|
|
|
3,831
|
|
|
—
|
|
|
4,232
|
|
|||||
|
Interest-bearing — intercompany
|
|
—
|
|
|
—
|
|
|
850
|
|
|
(850
|
)
|
|
—
|
|
|||||
|
Total cash and cash equivalents
|
|
1,635
|
|
|
—
|
|
|
5,595
|
|
|
(850
|
)
|
|
6,380
|
|
|||||
|
Available-for-sale securities
|
|
—
|
|
|
—
|
|
|
17,157
|
|
|
—
|
|
|
17,157
|
|
|||||
|
Loans held-for-sale, net
|
|
—
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
105
|
|
|||||
|
Finance receivables and loans, net
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables and loans, net
|
|
2,636
|
|
|
—
|
|
|
108,964
|
|
|
—
|
|
|
111,600
|
|
|||||
|
Intercompany loans to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
600
|
|
|
—
|
|
|
—
|
|
|
(600
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
3,277
|
|
|
—
|
|
|
559
|
|
|
(3,836
|
)
|
|
—
|
|
|||||
|
Allowance for loan losses
|
|
(72
|
)
|
|
—
|
|
|
(982
|
)
|
|
—
|
|
|
(1,054
|
)
|
|||||
|
Total finance receivables and loans, net
|
|
6,441
|
|
|
—
|
|
|
108,541
|
|
|
(4,436
|
)
|
|
110,546
|
|
|||||
|
Investment in operating leases, net
|
|
81
|
|
|
—
|
|
|
16,190
|
|
|
—
|
|
|
16,271
|
|
|||||
|
Intercompany receivables from
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
186
|
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
259
|
|
|
—
|
|
|
282
|
|
|
(541
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
16,496
|
|
|
16,496
|
|
|
—
|
|
|
(32,992
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
10,902
|
|
|
11
|
|
|
—
|
|
|
(10,913
|
)
|
|
—
|
|
|||||
|
Premiums receivable and other insurance assets
|
|
—
|
|
|
—
|
|
|
1,827
|
|
|
(26
|
)
|
|
1,801
|
|
|||||
|
Other assets
|
|
4,785
|
|
|
—
|
|
|
4,488
|
|
|
(2,952
|
)
|
|
6,321
|
|
|||||
|
Total assets
|
|
$
|
40,785
|
|
|
$
|
16,507
|
|
|
$
|
154,185
|
|
|
$
|
(52,896
|
)
|
|
$
|
158,581
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
Interest-bearing
|
|
229
|
|
|
—
|
|
|
66,160
|
|
|
—
|
|
|
66,389
|
|
|||||
|
Total deposit liabilities
|
|
229
|
|
|
—
|
|
|
66,249
|
|
|
—
|
|
|
66,478
|
|
|||||
|
Short-term borrowings
|
|
3,453
|
|
|
—
|
|
|
4,648
|
|
|
—
|
|
|
8,101
|
|
|||||
|
Long-term debt
|
|
21,048
|
|
|
—
|
|
|
45,186
|
|
|
—
|
|
|
66,234
|
|
|||||
|
Intercompany debt to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
1,409
|
|
|
—
|
|
|
3,877
|
|
|
(5,286
|
)
|
|
—
|
|
|||||
|
Intercompany payables to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
142
|
|
|
—
|
|
|
—
|
|
|
(142
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
420
|
|
|
—
|
|
|
191
|
|
|
(611
|
)
|
|
—
|
|
|||||
|
Interest payable
|
|
258
|
|
|
—
|
|
|
92
|
|
|
—
|
|
|
350
|
|
|||||
|
Unearned insurance premiums and service revenue
|
|
—
|
|
|
—
|
|
|
2,434
|
|
|
—
|
|
|
2,434
|
|
|||||
|
Accrued expenses and other liabilities
|
|
387
|
|
|
82
|
|
|
4,028
|
|
|
(2,952
|
)
|
|
1,545
|
|
|||||
|
Total liabilities
|
|
27,346
|
|
|
82
|
|
|
126,705
|
|
|
(8,991
|
)
|
|
145,142
|
|
|||||
|
Total equity
|
|
13,439
|
|
|
16,425
|
|
|
27,480
|
|
|
(43,905
|
)
|
|
13,439
|
|
|||||
|
Total liabilities and equity
|
|
$
|
40,785
|
|
|
$
|
16,507
|
|
|
$
|
154,185
|
|
|
$
|
(52,896
|
)
|
|
$
|
158,581
|
|
|
(a)
|
Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership.
|
|
Three months ended March 31, 2016
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities
|
|
$
|
(38
|
)
|
|
$
|
—
|
|
|
$
|
1,708
|
|
|
$
|
(482
|
)
|
|
$
|
1,188
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Purchases of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
(4,870
|
)
|
|
—
|
|
|
(4,870
|
)
|
|||||
|
Proceeds from sales of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
4,175
|
|
|
—
|
|
|
4,175
|
|
|||||
|
Proceeds from maturities and repayments of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
409
|
|
|
—
|
|
|
409
|
|
|||||
|
Purchases of held-to-maturity securities
|
|
—
|
|
|
—
|
|
|
(118
|
)
|
|
—
|
|
|
(118
|
)
|
|||||
|
Net increase in finance receivables and loans
|
|
(292
|
)
|
|
—
|
|
|
(1,794
|
)
|
|
—
|
|
|
(2,086
|
)
|
|||||
|
Proceeds from sales of finance receivables and loans originated as held-for-investment
|
|
—
|
|
|
—
|
|
|
2,594
|
|
|
—
|
|
|
2,594
|
|
|||||
|
Net change in loans — intercompany
|
|
683
|
|
|
—
|
|
|
(44
|
)
|
|
(639
|
)
|
|
—
|
|
|||||
|
Purchases of operating lease assets
|
|
—
|
|
|
—
|
|
|
(701
|
)
|
|
—
|
|
|
(701
|
)
|
|||||
|
Disposals of operating lease assets
|
|
2
|
|
|
—
|
|
|
1,533
|
|
|
—
|
|
|
1,535
|
|
|||||
|
Capital contributions to subsidiaries
|
|
(128
|
)
|
|
—
|
|
|
—
|
|
|
128
|
|
|
—
|
|
|||||
|
Returns of contributed capital
|
|
223
|
|
|
—
|
|
|
—
|
|
|
(223
|
)
|
|
—
|
|
|||||
|
Net change in restricted cash
|
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
|||||
|
Net change in nonmarketable equity investments
|
|
—
|
|
|
—
|
|
|
(315
|
)
|
|
—
|
|
|
(315
|
)
|
|||||
|
Other, net
|
|
(32
|
)
|
|
—
|
|
|
12
|
|
|
—
|
|
|
(20
|
)
|
|||||
|
Net cash provided by investing activities
|
|
456
|
|
|
—
|
|
|
929
|
|
|
(734
|
)
|
|
651
|
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in short-term borrowings — third party
|
|
187
|
|
|
—
|
|
|
(2,926
|
)
|
|
—
|
|
|
(2,739
|
)
|
|||||
|
Net (decrease) increase in deposits
|
|
(10
|
)
|
|
—
|
|
|
3,790
|
|
|
—
|
|
|
3,780
|
|
|||||
|
Proceeds from issuance of long-term debt — third party
|
|
178
|
|
|
—
|
|
|
4,066
|
|
|
—
|
|
|
4,244
|
|
|||||
|
Repayments of long-term debt — third party
|
|
(580
|
)
|
|
—
|
|
|
(7,910
|
)
|
|
—
|
|
|
(8,490
|
)
|
|||||
|
Net change in debt — intercompany
|
|
(68
|
)
|
|
—
|
|
|
(684
|
)
|
|
752
|
|
|
—
|
|
|||||
|
Dividends paid — third party
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||||
|
Dividends paid and returns of contributed capital — intercompany
|
|
—
|
|
|
—
|
|
|
(705
|
)
|
|
705
|
|
|
—
|
|
|||||
|
Capital contributions from parent
|
|
—
|
|
|
—
|
|
|
128
|
|
|
(128
|
)
|
|
—
|
|
|||||
|
Net cash used in financing activities
|
|
(308
|
)
|
|
—
|
|
|
(4,241
|
)
|
|
1,329
|
|
|
(3,220
|
)
|
|||||
|
Effect of exchange-rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
110
|
|
|
—
|
|
|
(1,602
|
)
|
|
113
|
|
|
(1,379
|
)
|
|||||
|
Cash and cash equivalents at beginning of year
|
|
1,635
|
|
|
—
|
|
|
5,595
|
|
|
(850
|
)
|
|
6,380
|
|
|||||
|
Cash and cash equivalents at March 31,
|
|
$
|
1,745
|
|
|
$
|
—
|
|
|
$
|
3,993
|
|
|
$
|
(737
|
)
|
|
$
|
5,001
|
|
|
Three months ended March 31, 2015
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities
|
|
$
|
(189
|
)
|
|
$
|
125
|
|
|
$
|
799
|
|
|
$
|
(488
|
)
|
|
$
|
247
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in federal funds sold and securities purchased under resale agreements
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
|||||
|
Purchases of investment securities
|
|
—
|
|
|
—
|
|
|
(4,023
|
)
|
|
—
|
|
|
(4,023
|
)
|
|||||
|
Proceeds from sales of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
1,523
|
|
|
—
|
|
|
1,523
|
|
|||||
|
Proceeds from maturities and repayments of investment securities
|
|
—
|
|
|
—
|
|
|
914
|
|
|
—
|
|
|
914
|
|
|||||
|
Net (increase) decrease in finance receivables and loans
|
|
(242
|
)
|
|
—
|
|
|
197
|
|
|
—
|
|
|
(45
|
)
|
|||||
|
Proceeds from sales of finance receivables and loans
|
|
—
|
|
|
—
|
|
|
1,577
|
|
|
—
|
|
|
1,577
|
|
|||||
|
Net change in loans — intercompany
|
|
374
|
|
|
—
|
|
|
205
|
|
|
(579
|
)
|
|
—
|
|
|||||
|
Purchases of operating lease assets
|
|
—
|
|
|
—
|
|
|
(1,447
|
)
|
|
—
|
|
|
(1,447
|
)
|
|||||
|
Disposals of operating lease assets
|
|
—
|
|
|
—
|
|
|
1,337
|
|
|
—
|
|
|
1,337
|
|
|||||
|
Capital contributions to subsidiaries
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|||||
|
Returns of contributed capital
|
|
222
|
|
|
—
|
|
|
—
|
|
|
(222
|
)
|
|
—
|
|
|||||
|
Proceeds from sale of business unit, net
|
|
1,049
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,049
|
|
|||||
|
Net change in restricted cash
|
|
—
|
|
|
—
|
|
|
(121
|
)
|
|
—
|
|
|
(121
|
)
|
|||||
|
Net change in nonmarketable equity investments
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
|||||
|
Other, net
|
|
(1
|
)
|
|
—
|
|
|
34
|
|
|
—
|
|
|
33
|
|
|||||
|
Net cash provided by investing activities
|
|
1,378
|
|
|
—
|
|
|
204
|
|
|
(777
|
)
|
|
805
|
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in short-term borrowings — third party
|
|
142
|
|
|
—
|
|
|
(760
|
)
|
|
—
|
|
|
(618
|
)
|
|||||
|
Net (decrease) increase in deposits
|
|
(9
|
)
|
|
—
|
|
|
2,656
|
|
|
—
|
|
|
2,647
|
|
|||||
|
Proceeds from issuance of long-term debt — third party
|
|
2,467
|
|
|
—
|
|
|
6,358
|
|
|
—
|
|
|
8,825
|
|
|||||
|
Repayments of long-term debt — third party
|
|
(3,161
|
)
|
|
—
|
|
|
(6,617
|
)
|
|
—
|
|
|
(9,778
|
)
|
|||||
|
Net change in debt — intercompany
|
|
(202
|
)
|
|
—
|
|
|
(374
|
)
|
|
576
|
|
|
—
|
|
|||||
|
Dividends paid — third party
|
|
(67
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|||||
|
Dividends paid and returns of contributed capital — intercompany
|
|
—
|
|
|
(125
|
)
|
|
(586
|
)
|
|
711
|
|
|
—
|
|
|||||
|
Capital contributions from parent
|
|
—
|
|
|
—
|
|
|
24
|
|
|
(24
|
)
|
|
—
|
|
|||||
|
Net cash (used in) provided by financing activities
|
|
(830
|
)
|
|
(125
|
)
|
|
701
|
|
|
1,263
|
|
|
1,009
|
|
|||||
|
Effect of exchange-rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Net increase in cash and cash equivalents
|
|
359
|
|
|
—
|
|
|
1,703
|
|
|
(2
|
)
|
|
2,060
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
|
2,286
|
|
|
—
|
|
|
3,905
|
|
|
(615
|
)
|
|
5,576
|
|
|||||
|
Cash and cash equivalents at March 31,
|
|
$
|
2,645
|
|
|
$
|
—
|
|
|
$
|
5,608
|
|
|
$
|
(617
|
)
|
|
$
|
7,636
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(
$ in millions, except per share data
)
|
|
2016
|
|
2015
|
||||
|
Total financing revenue and other interest income
|
|
$
|
2,109
|
|
|
$
|
2,084
|
|
|
Total interest expense
|
|
648
|
|
|
612
|
|
||
|
Depreciation expense on operating lease assets
|
|
510
|
|
|
622
|
|
||
|
Net financing revenue
|
|
951
|
|
|
850
|
|
||
|
Total other revenue
|
|
376
|
|
|
243
|
|
||
|
Total net revenue
|
|
1,327
|
|
|
1,093
|
|
||
|
Provision for loan losses
|
|
220
|
|
|
116
|
|
||
|
Total noninterest expense
|
|
710
|
|
|
695
|
|
||
|
Income from continuing operations before income tax expense
|
|
397
|
|
|
282
|
|
||
|
Income tax expense from continuing operations
|
|
150
|
|
|
103
|
|
||
|
Net income from continuing operations
|
|
247
|
|
|
179
|
|
||
|
Income from discontinued operations, net of tax
|
|
3
|
|
|
397
|
|
||
|
Net income
|
|
$
|
250
|
|
|
$
|
576
|
|
|
Basic and diluted earnings per common share:
|
|
|
|
|
||||
|
Net income from continuing operations
|
|
$
|
0.48
|
|
|
$
|
0.23
|
|
|
Net income
|
|
0.49
|
|
|
1.06
|
|
||
|
Market price per common share:
|
|
|
|
|
||||
|
High closing
|
|
$
|
18.88
|
|
|
$
|
23.88
|
|
|
Low closing
|
|
15.33
|
|
|
18.71
|
|
||
|
Period end closing
|
|
18.72
|
|
|
20.98
|
|
||
|
|
|
At and for the
three months ended
March 31,
|
||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
||||
|
Selected period-end balance sheet data:
|
|
|
|
|
||||
|
Total assets
|
|
$
|
156,505
|
|
|
$
|
153,324
|
|
|
Total deposit liabilities
|
|
$
|
70,265
|
|
|
$
|
60,857
|
|
|
Long-term debt
|
|
$
|
62,044
|
|
|
$
|
65,578
|
|
|
Preferred stock
|
|
$
|
696
|
|
|
$
|
1,255
|
|
|
Total equity
|
|
$
|
13,823
|
|
|
$
|
15,934
|
|
|
Financial ratios:
|
|
|
|
|
||||
|
Return on average assets (a)
|
|
0.64
|
%
|
|
1.55
|
%
|
||
|
Return on average equity (a)
|
|
7.38
|
%
|
|
14.88
|
%
|
||
|
Return on average tangible common equity (non-GAAP) (b)
|
|
7.28
|
%
|
|
14.16
|
%
|
||
|
Equity to assets (a)
|
|
8.66
|
%
|
|
10.40
|
%
|
||
|
Net interest spread (a) (c)
|
|
2.49
|
%
|
|
2.31
|
%
|
||
|
Net yield on interest-earning assets (a) (d)
|
|
2.59
|
%
|
|
2.44
|
%
|
||
|
(a)
|
The ratios were based on average assets and average equity using a combination of monthly and daily average methodologies.
|
|
(b)
|
Return on average tangible common equity (ROTCE) is a non-GAAP measure which is important to the reader of the
Condensed Consolidated Financial Statements
but should be supplemental to primary measures of accounting principles generally accepted in the United States of America (GAAP). It is computed as net income available to common shareholders under GAAP and includes preferred dividends and premiums paid, divided by a two-period average of tangible common equity (non-GAAP). Tangible common equity is calculated as average total shareholder's equity,
$13,631 million
and
$15,666 million
at
March 31, 2016
, and
2015
, respectively, less preferred stock,
$696 million
and
$1,255 million
at
March 31, 2016
, and
2015
, respectively, and less goodwill,
$27 million
at
March 31, 2016
, and
2015
. Other companies may define or calculate this measure differently. We believe this measure is useful to investors, analysts, and banking regulators because, by removing the effect of preferred stock and goodwill from shareholder’s equity, it allows investors, analysts, and banking regulators to more easily compare our return on equity to other companies in the industry who present a similar measure. We also believe that removing preferred stock and goodwill from shareholder’s equity, and including the impact of preferred dividends and premiums paid in net income is a more relevant measure of the return on our common shareholders' equity.
|
|
(c)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities, excluding discontinued operations for the periods shown.
|
|
(d)
|
Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets.
|
|
|
|
March 31, 2016
|
|
March 31, 2015
|
||||||||||||
|
(
$ in millions
)
|
|
Transitional
|
|
Fully Phased-in
|
|
Transitional
|
|
Fully Phased-in
|
||||||||
|
Common Equity Tier 1 capital ratio (a)
|
|
9.47
|
%
|
|
9.20
|
%
|
|
10.94
|
%
|
|
10.36
|
%
|
||||
|
Tier 1 capital ratio
|
|
11.57
|
%
|
|
11.54
|
%
|
|
13.16
|
%
|
|
13.04
|
%
|
||||
|
Total capital ratio
|
|
13.00
|
%
|
|
12.96
|
%
|
|
14.11
|
%
|
|
14.03
|
%
|
||||
|
Tier 1 leverage (to adjusted quarterly average assets) (b)
|
|
9.87
|
%
|
|
9.87
|
%
|
|
11.43
|
%
|
|
11.39
|
%
|
||||
|
Total equity
|
|
$
|
13,823
|
|
|
$
|
13,823
|
|
|
$
|
15,934
|
|
|
$
|
15,934
|
|
|
Preferred stock
|
|
(696
|
)
|
|
(696
|
)
|
|
(1,255
|
)
|
|
(1,255
|
)
|
||||
|
Goodwill and certain other intangibles
|
|
(27
|
)
|
|
(27
|
)
|
|
(27
|
)
|
|
(27
|
)
|
||||
|
Deferred tax assets arising from net operating loss and tax credit carryforwards (c)
|
|
(496
|
)
|
|
(826
|
)
|
|
(451
|
)
|
|
(1,128
|
)
|
||||
|
Other adjustments
|
|
52
|
|
|
52
|
|
|
39
|
|
|
39
|
|
||||
|
Common Equity Tier 1 capital (non-GAAP) (a)
|
|
12,656
|
|
|
12,326
|
|
|
14,240
|
|
|
13,563
|
|
||||
|
Preferred stock
|
|
696
|
|
|
696
|
|
|
1,080
|
|
|
1,021
|
|
||||
|
Trust preferred securities
|
|
2,487
|
|
|
2,487
|
|
|
2,546
|
|
|
2,546
|
|
||||
|
Deferred tax assets arising from net operating loss and tax credit carryforwards
|
|
(330
|
)
|
|
—
|
|
|
(677
|
)
|
|
—
|
|
||||
|
Other adjustments
|
|
(47
|
)
|
|
(47
|
)
|
|
(58
|
)
|
|
(58
|
)
|
||||
|
Tier 1 capital
|
|
15,462
|
|
|
15,462
|
|
|
17,131
|
|
|
17,072
|
|
||||
|
Qualifying subordinated debt and other instruments qualifying as Tier 2
|
|
871
|
|
|
871
|
|
|
358
|
|
|
417
|
|
||||
|
Qualifying allowance for credit losses
|
|
1,077
|
|
|
1,077
|
|
|
934
|
|
|
934
|
|
||||
|
Other adjustments
|
|
(47
|
)
|
|
(47
|
)
|
|
(58
|
)
|
|
(58
|
)
|
||||
|
Total capital
|
|
$
|
17,363
|
|
|
$
|
17,363
|
|
|
$
|
18,365
|
|
|
$
|
18,365
|
|
|
Risk-weighted assets (d)
|
|
$
|
133,586
|
|
|
$
|
134,018
|
|
|
$
|
130,142
|
|
|
$
|
130,907
|
|
|
(a)
|
Common Equity Tier 1 capital is a non-GAAP measure which is important to the reader of the
Condensed Consolidated Financial Statements
but should be supplemental to primary measures of GAAP. Common Equity Tier 1 Capital generally consists of common stock (plus any related surplus and net of any treasury stock), retained earnings, accumulated other comprehensive income, and minority interests in the common equity of consolidated subsidiaries, together subject to certain adjustments and deductions. We consider various measures when evaluating capital utilization and adequacy, including the Common Equity Tier 1 Capital ratio. Because GAAP does not include capital ratio measures, we believe there are no comparable GAAP financial measures to these ratios. Common Equity Tier 1 Capital is not formally defined by GAAP and, therefore, is considered to be a non-GAAP financial measure. We believe the Common Equity Tier 1 Capital measure is important because we believe investors, analysts, and banking regulators may assess our capital adequacy using this ratio. Additionally, presentation of this measure allows readers to compare certain aspects of our capital adequacy on the same basis to other companies in the industry.
|
|
(b)
|
Tier 1 leverage equals Tier 1 capital divided by adjusted quarterly average total assets (which reflects adjustments for disallowed goodwill, certain intangible assets, and disallowed deferred tax assets).
|
|
(c)
|
Contains disallowed deferred tax assets under and Basel III as applicable.
|
|
(d)
|
Risk-weighted assets are defined by regulation and are determined by allocating assets and specified off-balance sheet financial instruments into various risk categories.
|
|
|
|
Three months ended March 31,
|
||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable) % change |
||||
|
Total net revenue (loss)
|
|
|
|
|
|
|
||||
|
Dealer Financial Services
|
|
|
|
|
|
|
||||
|
Automotive Finance
|
|
$
|
973
|
|
|
$
|
861
|
|
|
13
|
|
Insurance
|
|
268
|
|
|
280
|
|
|
(4)
|
||
|
Mortgage Finance
|
|
20
|
|
|
11
|
|
|
82
|
||
|
Corporate Finance
|
|
34
|
|
|
26
|
|
|
31
|
||
|
Corporate and Other
|
|
32
|
|
|
(85
|
)
|
|
138
|
||
|
Total
|
|
$
|
1,327
|
|
|
$
|
1,093
|
|
|
21
|
|
Income (loss) from continuing operations before income tax expense
|
|
|
|
|
|
|
||||
|
Dealer Financial Services
|
|
|
|
|
|
|
||||
|
Automotive Finance
|
|
$
|
337
|
|
|
$
|
306
|
|
|
10
|
|
Insurance
|
|
50
|
|
|
78
|
|
|
(36)
|
||
|
Mortgage Finance
|
|
2
|
|
|
1
|
|
|
100
|
||
|
Corporate Finance
|
|
11
|
|
|
17
|
|
|
(35)
|
||
|
Corporate and Other
|
|
(3
|
)
|
|
(120
|
)
|
|
98
|
||
|
Total
|
|
$
|
397
|
|
|
$
|
282
|
|
|
41
|
|
•
|
Our Dealer Financial Services operations offer a wide range of financial services and insurance products to automotive dealerships and their customers. Dealer Financial Services consist of two separate reportable segments — Automotive Finance and Insurance operations.
|
|
•
|
Our Mortgage Finance operations are limited to the management of a held-for-investment consumer mortgage finance loan portfolio and includes the execution of bulk purchases of high-quality jumbo and low-to-moderate income (LMI) mortgage loans originated by third parties. During the
three months ended
March 31, 2016
, we continued to execute bulk purchases of mortgage loans that were originated by third parties. First quarter purchases have totaled
$1.4 billion
. We expect this activity to continue in support of our treasury asset liability management (ALM) activities and diversification. We also plan to introduce limited direct mortgage originations in late 2016.
|
|
•
|
Our Corporate Finance operations provide senior secured leveraged cash flow and asset-based loans primarily to U.S.-based middle market companies. The Corporate Finance portfolio is almost entirely comprised of first lien, first out loans. Our primary focus is on businesses owned by private equity sponsors with loans typically used for leveraged buyouts, mergers and acquisitions, debt refinancing, restructurings, and working capital. The portfolio is well diversified across multiple industries including retail, manufacturing, distribution, service companies, and other specialty sectors such as healthcare and technology.
|
|
•
|
Corporate and Other primarily consists of activity related to centralized corporate treasury activities such as management of the cash and corporate investment securities and loan portfolios, short- and long-term debt, retail and brokered deposit liabilities, derivative instruments, the amortization of the discount associated with new debt issuances and bond exchanges, and the residual impacts of our corporate funds-transfer pricing (FTP) and ALM activities. Corporate and Other also includes certain equity investments, the management of our legacy mortgage portfolio, and reclassifications and eliminations between the reportable operating segments.
|
|
|
|
Three months ended March 31,
|
||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
% change
|
||||
|
Net financing revenue
|
|
|
|
|
|
|
||||
|
Total financing revenue and other interest income
|
|
$
|
2,109
|
|
|
$
|
2,084
|
|
|
1
|
|
Total interest expense
|
|
648
|
|
|
612
|
|
|
(6)
|
||
|
Depreciation expense on operating lease assets
|
|
510
|
|
|
622
|
|
|
18
|
||
|
Net financing revenue
|
|
951
|
|
|
850
|
|
|
12
|
||
|
Other revenue
|
|
|
|
|
|
|
||||
|
Servicing fees
|
|
13
|
|
|
10
|
|
|
30
|
||
|
Insurance premiums and service revenue earned
|
|
230
|
|
|
233
|
|
|
(1)
|
||
|
Gain on mortgage and automotive loans, net
|
|
1
|
|
|
46
|
|
|
(98)
|
||
|
Loss on extinguishment of debt
|
|
(4
|
)
|
|
(198
|
)
|
|
98
|
||
|
Other gain on investments, net
|
|
54
|
|
|
55
|
|
|
(2)
|
||
|
Other income, net of losses
|
|
82
|
|
|
97
|
|
|
(15)
|
||
|
Total other revenue
|
|
376
|
|
|
243
|
|
|
55
|
||
|
Total net revenue
|
|
1,327
|
|
|
1,093
|
|
|
21
|
||
|
Provision for loan losses
|
|
220
|
|
|
116
|
|
|
(90)
|
||
|
Noninterest expense
|
|
|
|
|
|
|
||||
|
Compensation and benefits expense
|
|
252
|
|
|
255
|
|
|
1
|
||
|
Insurance losses and loss adjustment expenses
|
|
73
|
|
|
56
|
|
|
(30)
|
||
|
Other operating expenses
|
|
385
|
|
|
384
|
|
|
—
|
||
|
Total noninterest expense
|
|
710
|
|
|
695
|
|
|
(2)
|
||
|
Income from continuing operations before income tax expense
|
|
397
|
|
|
282
|
|
|
41
|
||
|
Income tax expense from continuing operations
|
|
150
|
|
|
103
|
|
|
(46)
|
||
|
Net income from continuing operations
|
|
$
|
247
|
|
|
$
|
179
|
|
|
38
|
|
|
|
Three months ended March 31,
|
||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
% change
|
||||
|
Net financing revenue
|
|
|
|
|
|
|
||||
|
Consumer
|
|
$
|
866
|
|
|
$
|
745
|
|
|
16
|
|
Commercial
|
|
252
|
|
|
238
|
|
|
6
|
||
|
Loans held-for-sale
|
|
—
|
|
|
19
|
|
|
(100)
|
||
|
Operating leases
|
|
769
|
|
|
896
|
|
|
(14)
|
||
|
Other interest income
|
|
3
|
|
|
2
|
|
|
50
|
||
|
Total financing revenue and other interest income
|
|
1,890
|
|
|
1,900
|
|
|
(1)
|
||
|
Interest expense
|
|
484
|
|
|
469
|
|
|
(3)
|
||
|
Depreciation expense on operating lease assets
|
|
510
|
|
|
622
|
|
|
18
|
||
|
Net financing revenue
|
|
896
|
|
|
809
|
|
|
11
|
||
|
Other revenue
|
|
|
|
|
|
|
||||
|
Servicing fees
|
|
13
|
|
|
10
|
|
|
30
|
||
|
Gain (loss) on automotive loans, net
|
|
5
|
|
|
(15
|
)
|
|
133
|
||
|
Other income
|
|
59
|
|
|
57
|
|
|
4
|
||
|
Total other revenue
|
|
77
|
|
|
52
|
|
|
48
|
||
|
Total net revenue
|
|
973
|
|
|
861
|
|
|
13
|
||
|
Provision for loan losses
|
|
209
|
|
|
127
|
|
|
(65)
|
||
|
Noninterest expense
|
|
|
|
|
|
|
||||
|
Compensation and benefits expense
|
|
126
|
|
|
126
|
|
|
—
|
||
|
Other operating expenses
|
|
301
|
|
|
302
|
|
|
—
|
||
|
Total noninterest expense
|
|
427
|
|
|
428
|
|
|
—
|
||
|
Income from continuing operations before income tax expense
|
|
$
|
337
|
|
|
$
|
306
|
|
|
10
|
|
Total assets
|
|
$
|
112,289
|
|
|
$
|
111,149
|
|
|
1
|
|
|
|
Three months ended March 31,
|
||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable) % change |
||||
|
Net operating lease revenue
|
|
|
|
|
|
|
||||
|
Operating lease revenue
|
|
$
|
769
|
|
|
$
|
896
|
|
|
(14)
|
|
Depreciation expense
|
|
|
|
|
|
|
||||
|
Depreciation expense on operating lease assets (excluding remarketing gains)
|
|
565
|
|
|
691
|
|
|
18
|
||
|
Remarketing gains
|
|
(55
|
)
|
|
(69
|
)
|
|
(20)
|
||
|
Total depreciation expense on operating lease assets
|
|
510
|
|
|
622
|
|
|
18
|
||
|
Total net operating lease revenue
|
|
$
|
259
|
|
|
$
|
274
|
|
|
(5)
|
|
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Credit Tier (a)
|
|
Volume
(
$ in billions
)
|
|
% Share of volume
|
|
Average Buy Rate (b)
|
|
NAALR (c)
|
|
Average FICO®
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|||||
|
S
|
|
$
|
2.5
|
|
|
30
|
|
3.49
|
%
|
|
(0.14
|
)%
|
|
758
|
|
|
A
|
|
3.6
|
|
|
44
|
|
5.72
|
%
|
|
(0.79
|
)%
|
|
667
|
|
|
|
B
|
|
1.6
|
|
|
20
|
|
9.35
|
%
|
|
(2.46
|
)%
|
|
640
|
|
|
|
C
|
|
0.5
|
|
|
6
|
|
13.47
|
%
|
|
(4.66
|
)%
|
|
604
|
|
|
|
Total retail originations
|
|
$
|
8.2
|
|
|
100
|
|
6.32
|
%
|
|
(1.17
|
)%
|
|
684
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|||||
|
S
|
|
$
|
2.7
|
|
|
33
|
|
3.05
|
%
|
|
(0.15
|
)%
|
|
758
|
|
|
A
|
|
3.2
|
|
|
39
|
|
5.01
|
%
|
|
(0.75
|
)%
|
|
675
|
|
|
|
B
|
|
1.7
|
|
|
21
|
|
8.63
|
%
|
|
(2.08
|
)%
|
|
637
|
|
|
|
C
|
|
0.5
|
|
|
6
|
|
12.26
|
%
|
|
(3.65
|
)%
|
|
601
|
|
|
|
D
|
|
0.1
|
|
|
1
|
|
17.41
|
%
|
|
(5.46
|
)%
|
|
571
|
|
|
|
Total retail originations
|
|
$
|
8.2
|
|
|
100
|
|
5.74
|
%
|
|
(1.10
|
)%
|
|
688
|
|
|
(a)
|
Represents Ally's internal credit score, incorporating numerous borrower and structure attributes including: FICO® score; severity and aging of delinquency; number of credit inquiries; loan-to-value ratio; and payment-to-income ratio. We originated an insignificant amount of retail loans classified as Tier D during the
three months ended
March 31, 2016
, and Tier E during the
three months ended
March 31, 2016
, and
2015
.
|
|
(b)
|
Simple weighted average rate at which Ally purchases a retail loan contract from a dealer.
|
|
(c)
|
Projected Net Average Annualized Loss Rate.
|
|
|
|
Consumer automotive
financing originations |
|
% Share of
Ally originations |
||||||||
|
Three months ended March 31, (
$ in millions
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
New retail standard
|
|
$
|
4,040
|
|
|
$
|
4,088
|
|
|
45
|
|
42
|
|
Used retail
|
|
4,092
|
|
|
3,586
|
|
|
45
|
|
36
|
||
|
Lease
|
|
833
|
|
|
1,643
|
|
|
9
|
|
17
|
||
|
New retail subvented
|
|
76
|
|
|
527
|
|
|
1
|
|
5
|
||
|
Total consumer automotive financing originations (a)
|
|
$
|
9,041
|
|
|
$
|
9,844
|
|
|
100
|
|
100
|
|
(a)
|
Includes Commercial Services Group (CSG) originations of
$835 million
and
$971 million
for the
three months ended
March 31, 2016
, and
2015
, respectively, and RV originations of
$128 million
and
$107 million
for the
three months ended
March 31, 2016
, and
2015
, respectively.
|
|
|
|
Consumer automotive
financing originations |
|
% Share of
Ally originations |
||||||||
|
Three months ended March 31, (
$ in millions
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Growth
|
|
$
|
3,367
|
|
|
$
|
2,744
|
|
|
37
|
|
28
|
|
GM
|
|
3,329
|
|
|
5,130
|
|
|
37
|
|
52
|
||
|
Chrysler
|
|
2,345
|
|
|
1,970
|
|
|
26
|
|
20
|
||
|
Total consumer automotive financing originations
|
|
$
|
9,041
|
|
|
$
|
9,844
|
|
|
100
|
|
100
|
|
Three months ended March 31,
|
|
2016
|
|
2015
|
||
|
0-71
|
|
19
|
%
|
|
24
|
%
|
|
72-75
|
|
68
|
|
|
70
|
|
|
76+
|
|
13
|
|
|
6
|
|
|
Total retail originations (a)
|
|
100
|
%
|
|
100
|
%
|
|
(a)
|
Excludes RV loans.
|
|
Three months ended March 31,
|
|
2016
|
|
2015
|
||
|
740 +
|
|
22
|
%
|
|
28
|
%
|
|
739-660
|
|
36
|
|
|
34
|
|
|
659-620
|
|
25
|
|
|
21
|
|
|
619-540
|
|
11
|
|
|
11
|
|
|
< 540
|
|
1
|
|
|
1
|
|
|
Unscored (a)
|
|
5
|
|
|
5
|
|
|
Total consumer automotive financing originations
|
|
100
|
%
|
|
100
|
%
|
|
(a)
|
Unscored are primarily CSG contracts with entities that have no FICO® Score.
|
|
|
|
Average balance
|
|
% Share of
manufacturer franchise
dealer inventory
|
||||||||
|
Three months ended March 31, (
$ in millions
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
GM new vehicles (a)
|
|
$
|
14,290
|
|
|
$
|
15,537
|
|
|
63
|
|
63
|
|
Chrysler new vehicles (a)
|
|
9,217
|
|
|
8,202
|
|
|
44
|
|
45
|
||
|
Growth new vehicles
|
|
4,108
|
|
|
3,432
|
|
|
|
|
|
||
|
Used vehicles
|
|
3,870
|
|
|
3,320
|
|
|
|
|
|
||
|
Total commercial wholesale finance receivables
|
|
$
|
31,485
|
|
|
$
|
30,491
|
|
|
|
|
|
|
(a)
|
Share of dealer inventory based on a 4-point average of dealer inventory.
|
|
|
|
Three months ended March 31,
|
||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
% change
|
||||
|
Insurance premiums and other income
|
|
|
|
|
|
|
||||
|
Insurance premiums and service revenue earned
|
|
$
|
230
|
|
|
$
|
233
|
|
|
(1)
|
|
Investment income, net (a)
|
|
34
|
|
|
43
|
|
|
(21)
|
||
|
Other income
|
|
4
|
|
|
4
|
|
|
—
|
||
|
Total insurance premiums and other income
|
|
268
|
|
|
280
|
|
|
(4)
|
||
|
Expense
|
|
|
|
|
|
|
||||
|
Insurance losses and loss adjustment expenses
|
|
73
|
|
|
56
|
|
|
(30)
|
||
|
Acquisition and underwriting expense
|
|
|
|
|
|
|
||||
|
Compensation and benefits expense
|
|
18
|
|
|
19
|
|
|
5
|
||
|
Insurance commissions expense
|
|
94
|
|
|
93
|
|
|
(1)
|
||
|
Other expenses
|
|
33
|
|
|
34
|
|
|
3
|
||
|
Total acquisition and underwriting expense
|
|
145
|
|
|
146
|
|
|
1
|
||
|
Total expense
|
|
218
|
|
|
202
|
|
|
(8)
|
||
|
Income from continuing operations before income tax expense
|
|
$
|
50
|
|
|
$
|
78
|
|
|
(36)
|
|
Total assets
|
|
$
|
7,194
|
|
|
$
|
7,242
|
|
|
(1)
|
|
Insurance premiums and service revenue written
|
|
$
|
222
|
|
|
$
|
239
|
|
|
(7)
|
|
Combined ratio (b)
|
|
94.0
|
%
|
|
85.9
|
%
|
|
|
||
|
(a)
|
Includes realized gains on investments of
$22 million
and
$33 million
for the
three months ended
March 31, 2016
, and
2015
, respectively, and interest expense of
$12 million
and
$13 million
for the
three months ended
March 31, 2016
, and
2015
, respectively.
|
|
(b)
|
Management uses a combined ratio as a primary measure of underwriting profitability. Underwriting profitability is indicated by a combined ratio under 100% and is calculated as the sum of all incurred losses and expenses (excluding interest and income tax expense) divided by the total of premiums and service revenues earned and other fee income.
|
|
|
|
Three months ended March 31,
|
||||||
|
($ in millions)
|
|
2016
|
|
2015
|
||||
|
Vehicle service contracts
|
|
|
|
|
||||
|
New retail
|
|
$
|
96
|
|
|
$
|
97
|
|
|
Used retail
|
|
109
|
|
|
130
|
|
||
|
Reinsurance (a)
|
|
(41
|
)
|
|
(40
|
)
|
||
|
Total vehicle service contracts (b)
|
|
164
|
|
|
187
|
|
||
|
Wholesale
|
|
41
|
|
|
37
|
|
||
|
Other finance and insurance (c)
|
|
17
|
|
|
15
|
|
||
|
Total
|
|
$
|
222
|
|
|
$
|
239
|
|
|
(a)
|
Reinsurance represents the transfer of premiums and risk from an Ally insurance company to a third party insurance company.
|
|
(b)
|
VSC revenue is earned over the life of the service contract on a basis proportionate to the anticipated cost pattern.
|
|
(c)
|
Other finance and insurance includes GAP coverage, excess wear and tear, wind-down of Canadian personal lines, and other ancillary products.
|
|
($ in millions)
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Cash
|
|
|
|
|
||||
|
Noninterest-bearing cash
|
|
$
|
261
|
|
|
$
|
293
|
|
|
Interest-bearing cash
|
|
944
|
|
|
995
|
|
||
|
Total cash
|
|
1,205
|
|
|
1,288
|
|
||
|
Available-for-sale securities
|
|
|
|
|
||||
|
Debt securities
|
|
|
|
|
||||
|
U.S. Treasury and federal agencies
|
|
50
|
|
|
269
|
|
||
|
U.S. States and political subdivisions
|
|
727
|
|
|
698
|
|
||
|
Foreign government
|
|
191
|
|
|
177
|
|
||
|
Mortgage-backed
|
|
667
|
|
|
694
|
|
||
|
Asset-backed
|
|
5
|
|
|
6
|
|
||
|
Corporate debt
|
|
1,580
|
|
|
1,204
|
|
||
|
Total debt securities
|
|
3,220
|
|
|
3,048
|
|
||
|
Equity securities
|
|
716
|
|
|
717
|
|
||
|
Total available-for-sale securities
|
|
3,936
|
|
|
3,765
|
|
||
|
Total cash and securities
|
|
$
|
5,141
|
|
|
$
|
5,053
|
|
|
|
|
Three months ended March 31,
|
||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable) % change |
||||
|
Net financing revenue
|
|
|
|
|
|
|
||||
|
Total financing revenue and other interest income
|
|
$
|
57
|
|
|
$
|
33
|
|
|
73
|
|
Interest expense
|
|
37
|
|
|
22
|
|
|
(68)
|
||
|
Net financing revenue
|
|
20
|
|
|
11
|
|
|
82
|
||
|
Provision for loan losses
|
|
3
|
|
|
2
|
|
|
(50)
|
||
|
Noninterest expense
|
|
|
|
|
|
|
||||
|
Compensation and benefits expense
|
|
3
|
|
|
1
|
|
|
n/m
|
||
|
Other operating expenses
|
|
12
|
|
|
7
|
|
|
(71)
|
||
|
Total noninterest expense
|
|
15
|
|
|
8
|
|
|
(88)
|
||
|
Income from continuing operations before income tax expense
|
|
$
|
2
|
|
|
$
|
1
|
|
|
100
|
|
Total assets
|
|
$
|
7,493
|
|
|
$
|
3,941
|
|
|
90
|
|
|
|
Three months ended March 31,
|
||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
% change
|
||||
|
Net financing revenue
|
|
|
|
|
|
|
||||
|
Interest and fees on finance receivables and loans
|
|
$
|
44
|
|
|
$
|
33
|
|
|
33
|
|
Interest expense
|
|
16
|
|
|
13
|
|
|
(23)
|
||
|
Net financing revenue
|
|
28
|
|
|
20
|
|
|
40
|
||
|
Total other revenue
|
|
6
|
|
|
6
|
|
|
—
|
||
|
Total net revenue
|
|
34
|
|
|
26
|
|
|
31
|
||
|
Provision for loan losses
|
|
6
|
|
|
(5
|
)
|
|
n/m
|
||
|
Noninterest expense
|
|
|
|
|
|
|
||||
|
Compensation and benefits expense
|
|
10
|
|
|
8
|
|
|
(25)
|
||
|
Other operating expenses
|
|
7
|
|
|
6
|
|
|
(17)
|
||
|
Total noninterest expense
|
|
17
|
|
|
14
|
|
|
(21)
|
||
|
Income from continuing operations before income tax expense
|
|
$
|
11
|
|
|
$
|
17
|
|
|
(35)
|
|
Total assets
|
|
$
|
2,839
|
|
|
$
|
1,976
|
|
|
44
|
|
|
|
Three months ended March 31,
|
||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable) % change |
||||
|
Net financing loss
|
|
|
|
|
|
|
||||
|
Total financing revenue and other interest income
|
|
$
|
92
|
|
|
$
|
93
|
|
|
(1)
|
|
Interest expense
|
|
|
|
|
|
|
||||
|
Original issue discount amortization
|
|
18
|
|
|
14
|
|
|
(29)
|
||
|
Other interest expense
|
|
81
|
|
|
81
|
|
|
—
|
||
|
Total interest expense
|
|
99
|
|
|
95
|
|
|
(4)
|
||
|
Net financing loss (a)
|
|
(7
|
)
|
|
(2
|
)
|
|
n/m
|
||
|
Other revenue (expense)
|
|
|
|
|
|
|
||||
|
(Loss) gain on mortgage and automotive loans, net
|
|
(4
|
)
|
|
61
|
|
|
(107)
|
||
|
Loss on extinguishment of debt
|
|
(4
|
)
|
|
(198
|
)
|
|
98
|
||
|
Other gain on investments, net
|
|
32
|
|
|
22
|
|
|
45
|
||
|
Other income, net of losses
|
|
15
|
|
|
32
|
|
|
(53)
|
||
|
Total other revenue (expense)
|
|
39
|
|
|
(83
|
)
|
|
147
|
||
|
Total net revenue (loss)
|
|
32
|
|
|
(85
|
)
|
|
138
|
||
|
Provision for loan losses
|
|
2
|
|
|
(8
|
)
|
|
(125)
|
||
|
Total noninterest expense (b)
|
|
33
|
|
|
43
|
|
|
23
|
||
|
Loss from continuing operations before income tax expense
|
|
$
|
(3
|
)
|
|
$
|
(120
|
)
|
|
98
|
|
Total assets
|
|
$
|
26,690
|
|
|
$
|
29,016
|
|
|
(8)
|
|
(a)
|
Refer to the table that follows for further details on the components of net financing loss.
|
|
(b)
|
Includes a reduction of
$202 million
for the
three months ended
March 31, 2016
, and the
three months ended
March 31, 2015
, related to the allocation of corporate overhead expenses to other segments. The receiving segments record their allocation of corporate overhead expense within other operating expense.
|
|
|
|
Three months ended March 31,
|
||||||
|
($ in millions)
|
|
2016
|
|
2015
|
||||
|
Original issue discount amortization (a)
|
|
$
|
(18
|
)
|
|
$
|
(14
|
)
|
|
Net impact of the funds-transfer pricing methodology
|
|
3
|
|
|
4
|
|
||
|
Other (including legacy mortgage net financing revenue)
|
|
8
|
|
|
8
|
|
||
|
Total net financing loss for Corporate and Other
|
|
$
|
(7
|
)
|
|
$
|
(2
|
)
|
|
Outstanding original issue discount balance
|
|
$
|
1,375
|
|
|
$
|
1,425
|
|
|
(a)
|
Amortization is included as interest on long-term debt in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
Year ended December 31,
($ in millions)
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021 and thereafter (a)
|
|
Total
|
||||||||||||||
|
Original issue discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Outstanding balance
|
|
$
|
1,317
|
|
|
$
|
1,230
|
|
|
$
|
1,131
|
|
|
$
|
1,096
|
|
|
$
|
1,060
|
|
|
$
|
1,020
|
|
|
|
||
|
Total amortization (b)
|
|
58
|
|
|
87
|
|
|
99
|
|
|
35
|
|
|
36
|
|
|
1,060
|
|
|
$
|
1,375
|
|
||||||
|
(a)
|
The maximum annual scheduled amortization for any individual year is $158 million in 2030.
|
|
(b)
|
The amortization is included as interest on long-term debt on the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
($ in millions)
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Cash
|
|
|
|
|
||||
|
Noninterest-bearing cash
|
|
$
|
1,620
|
|
|
$
|
1,829
|
|
|
Interest-bearing cash
|
|
2,145
|
|
|
3,232
|
|
||
|
Total cash
|
|
3,765
|
|
|
5,061
|
|
||
|
Available-for-sale securities
|
|
|
|
|
||||
|
Debt securities
|
|
|
|
|
||||
|
U.S. Treasury and federal agencies
|
|
306
|
|
|
1,472
|
|
||
|
U.S. States and political subdivisions
|
|
16
|
|
|
18
|
|
||
|
Mortgage-backed
|
|
12,146
|
|
|
10,153
|
|
||
|
Asset-backed
|
|
1,776
|
|
|
1,749
|
|
||
|
Total debt securities
|
|
14,244
|
|
|
13,392
|
|
||
|
Total available-for-sale securities
|
|
14,244
|
|
|
13,392
|
|
||
|
Total held-to-maturity securities
|
|
118
|
|
|
—
|
|
||
|
Total cash and securities
|
|
$
|
18,127
|
|
|
$
|
18,453
|
|
|
(
$ in millions
)
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Finance receivables and loans
|
|
|
|
|
||||
|
Automotive Finance
|
|
$
|
97,338
|
|
|
$
|
99,187
|
|
|
Mortgage Finance
|
|
7,443
|
|
|
6,413
|
|
||
|
Corporate Finance
|
|
2,796
|
|
|
2,568
|
|
||
|
Corporate and Other (a)
|
|
3,299
|
|
|
3,432
|
|
||
|
Total finance receivables and loans
|
|
110,876
|
|
|
111,600
|
|
||
|
Loans held-for-sale
|
|
|
|
|
||||
|
Automotive Finance
|
|
—
|
|
|
—
|
|
||
|
Mortgage Finance
|
|
—
|
|
|
—
|
|
||
|
Corporate Finance
|
|
39
|
|
|
105
|
|
||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
||
|
Total loans held-for-sale
|
|
39
|
|
|
105
|
|
||
|
Total on-balance sheet loans
|
|
110,915
|
|
|
111,705
|
|
||
|
Off-balance sheet securitized loans
|
|
|
|
|
||||
|
Automotive Finance (b)
|
|
3,139
|
|
|
2,529
|
|
||
|
Total off-balance sheet securitized loans
|
|
3,139
|
|
|
2,529
|
|
||
|
Operating lease assets
|
|
|
|
|
||||
|
Automotive Finance
|
|
14,958
|
|
|
16,271
|
|
||
|
Total operating lease assets
|
|
14,958
|
|
|
16,271
|
|
||
|
Total loan and lease exposure
|
|
$
|
129,012
|
|
|
$
|
130,505
|
|
|
Serviced loans and leases
|
|
|
|
|
||||
|
Automotive Finance (c)
|
|
$
|
118,581
|
|
|
$
|
119,808
|
|
|
Mortgage Finance
|
|
7,443
|
|
|
6,413
|
|
||
|
Corporate Finance
|
|
2,758
|
|
|
2,532
|
|
||
|
Corporate and Other
|
|
3,232
|
|
|
3,360
|
|
||
|
Total serviced loans and leases
|
|
$
|
132,014
|
|
|
$
|
132,113
|
|
|
(a)
|
Includes
$3.2 billion
and
$3.4 billion
of consumer mortgage loans in our Mortgage — Legacy portfolio at
March 31, 2016
and
December 31, 2015
, respectively.
|
|
(b)
|
Represents the current unpaid principal balance of outstanding loans based on our customary representation and warranty provisions.
|
|
(c)
|
Includes
$3.5 billion
and
$2.3 billion
of off-balance sheet whole-loan transactions at
March 31, 2016
, and
December 31, 2015
, respectively.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due 90 days or more
|
||||||||||||||||||
|
($ in millions)
|
|
March 31, 2016
|
|
December 31, 2015
|
|
March 31, 2016
|
|
December 31, 2015
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans at gross carrying value
|
|
$
|
73,688
|
|
|
$
|
74,065
|
|
|
$
|
608
|
|
|
$
|
603
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans at fair value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total finance receivables and loans
|
|
73,688
|
|
|
74,065
|
|
|
608
|
|
|
603
|
|
|
—
|
|
|
—
|
|
||||||
|
Loans held-for-sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total consumer loans (b)
|
|
73,688
|
|
|
74,065
|
|
|
608
|
|
|
603
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans at gross carrying value
|
|
37,188
|
|
|
37,535
|
|
|
90
|
|
|
77
|
|
|
—
|
|
|
—
|
|
||||||
|
Loans held-for-sale
|
|
39
|
|
|
105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial loans
|
|
37,227
|
|
|
37,640
|
|
|
90
|
|
|
77
|
|
|
—
|
|
|
—
|
|
||||||
|
Total on-balance sheet loans
|
|
$
|
110,915
|
|
|
$
|
111,705
|
|
|
$
|
698
|
|
|
$
|
680
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes nonaccrual TDR loans of $276 million and $277 million at
March 31, 2016
, and
December 31, 2015
, respectively.
|
|
(b)
|
Includes outstanding loans from CSG of $6.2 billion at both
March 31, 2016
, and
December 31, 2015
, and RV loans of $1.5 billion at both
March 31, 2016
, and
December 31, 2015
.
|
|
|
|
Three months ended March 31,
|
||||||||||||
|
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
||||||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
|
Consumer
|
|
$
|
179
|
|
|
$
|
151
|
|
|
1.0
|
%
|
|
0.9
|
%
|
|
Commercial
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||
|
Total finance receivables and loans at gross carrying value
|
|
$
|
179
|
|
|
$
|
150
|
|
|
0.6
|
%
|
|
0.6
|
%
|
|
(a)
|
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due 90 days or more
|
||||||||||||||||||
|
(
$ in millions
)
|
|
March 31, 2016
|
|
December 31, 2015
|
|
March 31, 2016
|
|
December 31, 2015
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Consumer automotive (b) (c)
|
|
$
|
63,013
|
|
|
$
|
64,292
|
|
|
$
|
492
|
|
|
$
|
475
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage Finance
|
|
7,443
|
|
|
6,413
|
|
|
11
|
|
|
15
|
|
|
—
|
|
|
—
|
|
||||||
|
Mortgage — Legacy
|
|
3,232
|
|
|
3,360
|
|
|
105
|
|
|
113
|
|
|
—
|
|
|
—
|
|
||||||
|
Total consumer finance receivables and loans
|
|
$
|
73,688
|
|
|
$
|
74,065
|
|
|
$
|
608
|
|
|
$
|
603
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes nonaccrual TDR loans of $233 million at both
March 31, 2016
, and
December 31, 2015
.
|
|
(b)
|
Includes $87 million and $66 million of fair value adjustment for loans in hedge accounting relationships at
March 31, 2016
, and
December 31, 2015
, respectively. Refer to
Note 19
to the
Condensed Consolidated Financial Statements
for additional information.
|
|
(c)
|
Includes outstanding CSG loans of $6.2 billion at both
March 31, 2016
, and
December 31, 2015
, and RV loans of $1.5 billion at both
March 31, 2016
, and
December 31, 2015
.
|
|
|
|
Three months ended March 31,
|
||||||||||||
|
|
|
Net charge-offs
|
|
Net charge-off ratios (a)
|
||||||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
|
Consumer automotive
|
|
$
|
173
|
|
|
$
|
132
|
|
|
1.1
|
%
|
|
0.9
|
%
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage Finance
|
|
—
|
|
|
1
|
|
|
—
|
|
|
0.1
|
|
||
|
Mortgage — Legacy
|
|
6
|
|
|
18
|
|
|
0.7
|
|
|
1.9
|
|
||
|
Total consumer finance receivables and loans
|
|
$
|
179
|
|
|
$
|
151
|
|
|
1.0
|
%
|
|
0.9
|
%
|
|
(a)
|
Net charge-off ratios are calculated as net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category.
|
|
|
|
Three months ended March 31,
|
||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
||||
|
Consumer automotive (a)
|
|
$
|
8,208
|
|
|
$
|
8,201
|
|
|
Consumer mortgage
|
|
4
|
|
|
—
|
|
||
|
Total consumer loan originations
|
|
$
|
8,212
|
|
|
$
|
8,201
|
|
|
(a)
|
Includes $1.2 billion of loans originated as held-for-sale during the first quarter of 2015.
|
|
|
|
March 31, 2016 (a)
|
|
December 31, 2015
|
||||||||
|
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Consumer automotive
|
|
Consumer mortgage
|
||||
|
Texas
|
|
13.7
|
%
|
|
6.4
|
%
|
|
13.7
|
%
|
|
6.2
|
%
|
|
California
|
|
7.5
|
|
|
34.5
|
|
|
7.3
|
|
|
33.6
|
|
|
Florida
|
|
7.8
|
|
|
4.1
|
|
|
7.7
|
|
|
4.1
|
|
|
Pennsylvania
|
|
4.9
|
|
|
1.5
|
|
|
5.0
|
|
|
1.5
|
|
|
Illinois
|
|
4.4
|
|
|
3.8
|
|
|
4.4
|
|
|
4.1
|
|
|
Georgia
|
|
4.4
|
|
|
2.3
|
|
|
4.4
|
|
|
2.2
|
|
|
North Carolina
|
|
3.6
|
|
|
1.7
|
|
|
3.6
|
|
|
1.8
|
|
|
Ohio
|
|
3.7
|
|
|
0.6
|
|
|
3.7
|
|
|
0.6
|
|
|
New York
|
|
3.4
|
|
|
1.9
|
|
|
3.5
|
|
|
1.9
|
|
|
Michigan
|
|
2.9
|
|
|
2.1
|
|
|
3.1
|
|
|
2.4
|
|
|
Other United States
|
|
43.7
|
|
|
41.1
|
|
|
43.6
|
|
|
41.6
|
|
|
Total consumer loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
(a)
|
Presentation is in descending order as a percentage of total consumer finance receivables and loans at
March 31, 2016
.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due 90 days or more
|
||||||||||||||||||
|
(
$ in millions
)
|
|
March 31, 2016
|
|
December 31, 2015
|
|
March 31, 2016
|
|
December 31, 2015
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
$
|
30,829
|
|
|
$
|
31,469
|
|
|
$
|
19
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other (b)
|
|
2,863
|
|
|
2,640
|
|
|
66
|
|
|
44
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate — Automotive
|
|
3,496
|
|
|
3,426
|
|
|
5
|
|
|
8
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial finance receivables and loans
|
|
$
|
37,188
|
|
|
$
|
37,535
|
|
|
$
|
90
|
|
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes nonaccrual TDR loans of $43 million and $44 million at
March 31, 2016
, and
December 31, 2015
, respectively.
|
|
(b)
|
Other commercial primarily includes senior secured commercial lending.
|
|
|
|
Three months ended March 31,
|
||||||||||||
|
|
|
Net (recoveries) charge-offs
|
|
Net charge-off ratios (a)
|
||||||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||
|
Automotive
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
—
|
%
|
|
—
|
%
|
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total commercial finance receivables and loans
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
—
|
%
|
|
—
|
%
|
|
(a)
|
Net charge-off ratios are calculated as net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category.
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||
|
Texas
|
|
17.8
|
%
|
|
17.7
|
%
|
|
Florida
|
|
9.9
|
|
|
10.0
|
|
|
California
|
|
8.7
|
|
|
8.7
|
|
|
Michigan
|
|
8.2
|
|
|
8.9
|
|
|
North Carolina
|
|
3.8
|
|
|
3.8
|
|
|
Virginia
|
|
3.7
|
|
|
3.8
|
|
|
Pennsylvania
|
|
3.6
|
|
|
3.4
|
|
|
Georgia
|
|
3.6
|
|
|
3.6
|
|
|
Illinois
|
|
3.0
|
|
|
2.9
|
|
|
New York
|
|
3.0
|
|
|
3.1
|
|
|
Other United States
|
|
34.7
|
|
|
34.1
|
|
|
Total commercial real estate finance receivables and loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||
|
Industry
|
|
|
|
|
||
|
Automotive
|
|
75.1
|
%
|
|
80.5
|
%
|
|
Manufacturing
|
|
7.8
|
|
|
7.8
|
|
|
Services
|
|
5.9
|
|
|
5.3
|
|
|
Other
|
|
11.2
|
|
|
6.4
|
|
|
Total commercial criticized finance receivables and loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Three months ended March 31, 2016
(
$ in millions
)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Total consumer
|
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at January 1, 2016
|
|
$
|
834
|
|
|
$
|
114
|
|
|
$
|
948
|
|
|
$
|
106
|
|
|
$
|
1,054
|
|
|
Charge-offs
|
|
(253
|
)
|
|
(10
|
)
|
|
(263
|
)
|
|
—
|
|
|
(263
|
)
|
|||||
|
Recoveries
|
|
80
|
|
|
4
|
|
|
84
|
|
|
—
|
|
|
84
|
|
|||||
|
Net charge-offs
|
|
(173
|
)
|
|
(6
|
)
|
|
(179
|
)
|
|
—
|
|
|
(179
|
)
|
|||||
|
Provision for loan losses
|
|
207
|
|
|
7
|
|
|
214
|
|
|
6
|
|
|
220
|
|
|||||
|
Other (a)
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|||||
|
Allowance at March 31, 2016
|
|
$
|
850
|
|
|
$
|
115
|
|
|
$
|
965
|
|
|
$
|
112
|
|
|
$
|
1,077
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at March 31, 2016 (b)
|
|
1.3
|
%
|
|
1.1
|
%
|
|
1.3
|
%
|
|
0.3
|
%
|
|
1.0
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding for the three months ended March 31, 2016 (b)
|
|
1.1
|
%
|
|
0.3
|
%
|
|
1.0
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at March 31, 2016 (b)
|
|
172.9
|
%
|
|
99.0
|
%
|
|
158.8
|
%
|
|
123.3
|
%
|
|
154.2
|
%
|
|||||
|
Ratio of allowance for loan losses to net charge-offs at March 31, 2016
|
|
1.2
|
|
|
4.4
|
|
|
1.3
|
|
|
n/m
|
|
|
1.5
|
|
|||||
|
(a)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
(b)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
Three months ended March 31, 2015 (
$ in millions
)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Total consumer
|
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at January 1, 2015
|
|
$
|
685
|
|
|
$
|
152
|
|
|
$
|
837
|
|
|
$
|
140
|
|
|
$
|
977
|
|
|
Charge-offs
|
|
(193
|
)
|
|
(22
|
)
|
|
(215
|
)
|
|
—
|
|
|
(215
|
)
|
|||||
|
Recoveries
|
|
61
|
|
|
3
|
|
|
64
|
|
|
1
|
|
|
65
|
|
|||||
|
Net charge-offs
|
|
(132
|
)
|
|
(19
|
)
|
|
(151
|
)
|
|
1
|
|
|
(150
|
)
|
|||||
|
Provision for loan losses
|
|
158
|
|
|
(5
|
)
|
|
153
|
|
|
(37
|
)
|
|
116
|
|
|||||
|
Other (a)
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|
(1
|
)
|
|
(10
|
)
|
|||||
|
Allowance at March 31, 2015
|
|
$
|
711
|
|
|
$
|
119
|
|
|
$
|
830
|
|
|
$
|
103
|
|
|
$
|
933
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at March 31, 2015 (b)
|
|
1.2
|
%
|
|
1.6
|
%
|
|
1.3
|
%
|
|
0.3
|
%
|
|
0.9
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding for the three months ended March 31, 2015 (b)
|
|
0.9
|
%
|
|
1.0
|
%
|
|
0.9
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at March 31, 2015 (b)
|
|
188.8
|
%
|
|
78.8
|
%
|
|
157.3
|
%
|
|
159.1
|
%
|
|
157.5
|
%
|
|||||
|
Ratio of allowance for loan losses to net charge-offs at March 31, 2015
|
|
1.3
|
|
|
1.5
|
|
|
1.4
|
|
|
(26.8
|
)
|
|
1.6
|
|
|||||
|
(a)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
(b)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
|
|
2016
|
|
2015
|
||||||||||||||||
|
March 31, (
$ in millions
)
|
|
Allowance for
loan losses |
|
Allowance as
a % of loans outstanding |
|
Allowance as
a % of total allowance for loan losses |
|
Allowance for
loan losses |
|
Allowance as
a % of loans outstanding |
|
Allowance as
a % of total allowance for loan losses |
||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
$
|
850
|
|
|
1.3
|
%
|
|
78.9
|
%
|
|
$
|
711
|
|
|
1.2
|
%
|
|
76.1
|
%
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage Finance
|
|
18
|
|
|
0.2
|
|
|
1.7
|
|
|
11
|
|
|
0.3
|
|
|
1.2
|
|
||
|
Mortgage — Legacy
|
|
97
|
|
|
3.0
|
|
|
9.0
|
|
|
108
|
|
|
2.9
|
|
|
11.6
|
|
||
|
Total consumer mortgage
|
|
115
|
|
|
1.1
|
|
|
10.7
|
|
|
119
|
|
|
1.6
|
|
|
12.8
|
|
||
|
Total consumer loans
|
|
965
|
|
|
1.3
|
|
|
89.6
|
|
|
830
|
|
|
1.3
|
|
|
88.9
|
|
||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive
|
|
31
|
|
|
0.1
|
|
|
2.9
|
|
|
44
|
|
|
0.1
|
|
|
4.7
|
|
||
|
Other
|
|
57
|
|
|
2.0
|
|
|
5.3
|
|
|
36
|
|
|
1.8
|
|
|
3.9
|
|
||
|
Commercial real estate — Automotive
|
|
24
|
|
|
0.7
|
|
|
2.2
|
|
|
23
|
|
|
0.7
|
|
|
2.5
|
|
||
|
Total commercial loans
|
|
112
|
|
|
0.3
|
|
|
10.4
|
|
|
103
|
|
|
0.3
|
|
|
11.1
|
|
||
|
Total allowance for loan losses
|
|
$
|
1,077
|
|
|
1.0
|
%
|
|
100.0
|
%
|
|
$
|
933
|
|
|
0.9
|
%
|
|
100.0
|
%
|
|
|
|
Three months ended March 31,
|
||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
||||
|
Consumer
|
|
|
|
|
||||
|
Consumer automotive
|
|
$
|
207
|
|
|
$
|
158
|
|
|
Consumer mortgage
|
|
|
|
|
||||
|
Mortgage Finance
|
|
3
|
|
|
2
|
|
||
|
Mortgage — Legacy
|
|
4
|
|
|
(7
|
)
|
||
|
Total consumer mortgage
|
|
7
|
|
|
(5
|
)
|
||
|
Total consumer loans
|
|
214
|
|
|
153
|
|
||
|
Commercial
|
|
|
|
|
||||
|
Commercial and industrial
|
|
|
|
|
||||
|
Automotive
|
|
1
|
|
|
(22
|
)
|
||
|
Other
|
|
4
|
|
|
(6
|
)
|
||
|
Commercial real estate — Automotive
|
|
1
|
|
|
(9
|
)
|
||
|
Total commercial loans
|
|
6
|
|
|
(37
|
)
|
||
|
Total provision for loan losses
|
|
$
|
220
|
|
|
$
|
116
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Off-lease vehicles terminated (
in units
)
|
|
78,820
|
|
|
65,060
|
|
||
|
Average gain per vehicle (
$ per unit
)
|
|
$
|
700
|
|
|
$
|
1,067
|
|
|
Method of vehicle sales
|
|
|
|
|
||||
|
Auction
|
|
|
|
|
||||
|
Internet
|
|
57
|
%
|
|
53
|
%
|
||
|
Physical
|
|
13
|
|
|
10
|
|
||
|
Sale to dealer, lessee, and other
|
|
30
|
|
|
37
|
|
||
|
March 31,
|
|
2016
|
|
2015
|
||
|
Car
|
|
37
|
%
|
|
39
|
%
|
|
Truck
|
|
14
|
|
|
13
|
|
|
Sport utility vehicle
|
|
49
|
|
|
48
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Change in Interest Rates (
$ in millions
)
|
|
Instantaneous
|
|
Gradual (a)
|
|
Instantaneous
|
|
Gradual (a)
|
||||||||
|
-100 basis points
|
|
$
|
(84
|
)
|
|
$
|
(14
|
)
|
|
$
|
47
|
|
|
$
|
17
|
|
|
+100 basis points
|
|
(29
|
)
|
|
(16
|
)
|
|
(109
|
)
|
|
(37
|
)
|
||||
|
+200 basis points
|
|
(151
|
)
|
|
(48
|
)
|
|
(278
|
)
|
|
(96
|
)
|
||||
|
(a)
|
Gradual changes in interest rates are recognized over 12 months.
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Change in Interest Rates (
$ in millions
)
|
|
Instantaneous
|
|
Gradual (a)
|
|
Instantaneous
|
|
Gradual (a)
|
||||||||
|
-100 basis points
|
|
$
|
(233
|
)
|
|
$
|
(67
|
)
|
|
$
|
(89
|
)
|
|
$
|
(19
|
)
|
|
+100 basis points
|
|
73
|
|
|
21
|
|
|
13
|
|
|
4
|
|
||||
|
+200 basis points
|
|
104
|
|
|
35
|
|
|
(13
|
)
|
|
(1
|
)
|
||||
|
(a)
|
Gradual changes in interest rates are recognized over 12 months.
|
|
March 31, 2016
($ in millions)
|
|
Ally Bank
|
|
Parent company (nonbank) (a)
|
||||
|
Unencumbered highly liquid U.S. federal government and U.S. agency securities
|
|
$
|
6,822
|
|
|
$
|
1,809
|
|
|
Liquid cash and equivalents
|
|
2,114
|
|
|
2,679
|
|
||
|
Committed funding facilities (b)
|
|
|
|
|
||||
|
Total capacity
|
|
4,510
|
|
|
15,790
|
|
||
|
Outstanding
|
|
2,760
|
|
|
15,325
|
|
||
|
Unused capacity (c)
|
|
1,750
|
|
|
465
|
|
||
|
Intercompany loan (d)
|
|
(775
|
)
|
|
775
|
|
||
|
Total available liquidity
|
|
$
|
9,911
|
|
|
$
|
5,728
|
|
|
(a)
|
Parent company liquidity is defined as our consolidated operations less Ally Bank and the regulated subsidiaries of Ally Insurance's holding company.
|
|
(b)
|
Committed funding facilities include both consolidated and nonconsolidated facilities.
|
|
(c)
|
Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or is available to the extent incremental collateral is available and contributed to the facilities.
|
|
(d)
|
To optimize cash and secured facility capacity between entities, the parent company lends cash to Ally Bank on occasion under an intercompany loan agreement. Amounts outstanding on this loan are repayable to the parent company upon demand, subject to a five day notice period.
|
|
($ in millions)
|
1st Quarter 2016
|
4th Quarter 2015
|
3rd Quarter 2015
|
2nd Quarter 2015
|
1st Quarter 2015
|
||||||||||
|
Number of retail accounts
|
2,139,184
|
|
1,969,562
|
|
1,931,380
|
|
1,874,632
|
|
1,818,770
|
|
|||||
|
Deposits
|
|
|
|
|
|
||||||||||
|
Retail
|
$
|
58,977
|
|
$
|
55,437
|
|
$
|
53,502
|
|
$
|
51,750
|
|
$
|
50,633
|
|
|
Brokered
|
10,979
|
|
10,723
|
|
10,180
|
|
9,844
|
|
9,835
|
|
|||||
|
Other (a)
|
91
|
|
89
|
|
91
|
|
89
|
|
79
|
|
|||||
|
Total deposits
|
$
|
70,047
|
|
$
|
66,249
|
|
$
|
63,773
|
|
$
|
61,683
|
|
$
|
60,547
|
|
|
(a)
|
Other deposits include mortgage escrow and other deposits (excluding intercompany deposits).
|
|
•
|
Ally Financial Inc. closed, renewed, increased, and/or extended
$13.1 billion
in U.S. credit facilities. The automotive credit facility renewal amount includes the March 2016 refinancing of
$11.0 billion
for our shared credit facilities at both the parent company and Ally Bank with a syndicate of sixteen lenders. The
$11.0 billion
capacity is secured by retail, lease, and dealer floorplan automotive assets and is allocated to two separate facilities; one is an
$8.0 billion
facility which is available to the parent company, while the other is a
$3.0 billion
facility available to Ally Bank. Both facilities mature in
March 2018
.
|
|
•
|
Ally Financial Inc. continued to access the public and private term asset-backed securitization markets raising
$2.8 billion
, with
$1.8 billion
and
$1.0 billion
raised by Ally Bank and the parent company, respectively. Included in Ally Bank's funding for
2016
is one off-balance sheet securitization backed by retail automotive loans, which raised
$1.0 billion
. In addition, Ally Bank raised
$1.6 billion
related to whole-loan sales comprised of retail automotive loans.
|
|
•
|
In April 2016, Ally Financial Inc. accessed the unsecured debt capital markets and raised $900 million through the issuance of $600 million and $300 million of aggregate principal amount of senior and subordinated notes, respectively.
|
|
($ in millions)
|
|
Bank
|
|
Parent
|
|
Total
|
|
%
|
||||||
|
March 31, 2016
|
|
|
|
|
|
|
|
|
||||||
|
Secured financings
|
|
$
|
19,249
|
|
|
$
|
23,904
|
|
|
$
|
43,153
|
|
|
32
|
|
Institutional term debt
|
|
—
|
|
|
19,694
|
|
|
19,694
|
|
|
14
|
|||
|
Retail debt programs (a)
|
|
—
|
|
|
4,055
|
|
|
4,055
|
|
|
3
|
|||
|
Total debt (b)
|
|
19,249
|
|
|
47,653
|
|
|
66,902
|
|
|
49
|
|||
|
Deposits (c)
|
|
70,047
|
|
|
218
|
|
|
70,265
|
|
|
51
|
|||
|
Total on-balance sheet funding
|
|
$
|
89,296
|
|
|
$
|
47,871
|
|
|
$
|
137,167
|
|
|
100
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||
|
Secured financings
|
|
$
|
24,790
|
|
|
$
|
25,129
|
|
|
$
|
49,919
|
|
|
36
|
|
Institutional term debt
|
|
—
|
|
|
20,235
|
|
|
20,235
|
|
|
14
|
|||
|
Retail debt programs (a)
|
|
—
|
|
|
3,850
|
|
|
3,850
|
|
|
3
|
|||
|
Total debt (b)
|
|
24,790
|
|
|
49,214
|
|
|
74,004
|
|
|
53
|
|||
|
Deposits (c)
|
|
66,249
|
|
|
229
|
|
|
66,478
|
|
|
47
|
|||
|
Total on-balance sheet funding
|
|
$
|
91,039
|
|
|
$
|
49,443
|
|
|
$
|
140,482
|
|
|
100
|
|
(a)
|
Includes
$416 million
and
$397 million
of retail term notes at
March 31, 2016
, and
December 31, 2015
, respectively.
|
|
(b)
|
Excludes fair value adjustment as described in
Note 21
to the
Condensed Consolidated Financial Statements
.
|
|
(c)
|
Bank deposits include retail, brokered, mortgage escrow, and other deposits. Parent deposits include dealer deposits. Intercompany deposits are not included.
|
|
Rating agency
|
|
Short-term
|
|
Senior unsecured debt
|
|
Outlook
|
|
Date of last action
|
|
Fitch
|
|
B
|
|
BB+
|
|
Stable
|
|
April 6, 2016 (a)
|
|
Moody’s
|
|
Not Prime
|
|
Ba3
|
|
Stable
|
|
October 20, 2015 (b)
|
|
S&P
|
|
B
|
|
BB+
|
|
Positive
|
|
October 21, 2015 (c)
|
|
DBRS
|
|
R-3
|
|
BBB (Low)
|
|
Stable
|
|
May 2, 2016 (d)
|
|
(a)
|
Fitch affirmed our senior unsecured debt rating of BB+, affirmed our short-term rating of B, and maintained a Stable outlook on April 6, 2016.
|
|
(b)
|
Moody's upgraded our senior unsecured debt rating to Ba3 from B1, affirmed our short-term rating of Not Prime, and changed the outlook to Stable on October 20, 2015. Effective December 1, 2014, we determined to not renew our contractual arrangement with Moody's related to their providing of our corporate family, senior debt, and short-term ratings. Notwithstanding this, Moody's has determined to continue to provide these ratings on a discretionary basis. However, Moody's has no obligation to continue to provide these ratings, and could cease doing so at any time.
|
|
(c)
|
Standard & Poor's affirmed our senior unsecured debt rating of BB+, affirmed our short-term rating of B, and changed the outlook from Stable to Positive on October 21, 2015.
|
|
(d)
|
DBRS upgraded our short-term rating to R-3 from R-4, upgraded our senior unsecured debt rating to BBB (Low) from BB (High), and changed the outlook to Stable on all ratings on May 2, 2016.
|
|
•
|
Allowance for loan losses
|
|
•
|
Valuation of automotive lease assets and residuals
|
|
•
|
Fair value of financial instruments
|
|
•
|
Legal and regulatory reserves
|
|
•
|
Determination of provision for income taxes
|
|
|
|
2016
|
|
2015
|
|
(Decrease) increase due to (a)
|
||||||||||||||||||||||||||||
|
Three months ended March 31, (
$ in millions
)
|
|
Average
balance (b) |
|
Interest income/
Interest expense |
|
Yield/rate
|
|
Average
balance (b) |
|
Interest income/
Interest expense |
|
Yield/rate
|
|
Volume
|
|
Yield/rate
|
|
Total
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
2,867
|
|
|
$
|
3
|
|
|
0.42
|
%
|
|
$
|
4,402
|
|
|
$
|
2
|
|
|
0.18
|
%
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
1
|
|
|
Federal funds sold and securities purchased under resale agreements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Investment securities (c)
|
|
16,856
|
|
|
98
|
|
|
2.34
|
|
|
15,904
|
|
|
83
|
|
|
2.12
|
|
|
6
|
|
|
9
|
|
|
15
|
|
|||||||
|
Loans held-for-sale, net
|
|
35
|
|
|
—
|
|
|
—
|
|
|
1,947
|
|
|
24
|
|
|
5.00
|
|
|
(12
|
)
|
|
(12
|
)
|
|
(24
|
)
|
|||||||
|
Finance receivables and loans, net (d) (e)
|
|
111,525
|
|
|
1,235
|
|
|
4.45
|
|
|
98,843
|
|
|
1,074
|
|
|
4.41
|
|
|
140
|
|
|
21
|
|
|
161
|
|
|||||||
|
Investment in operating leases, net (f)
|
|
15,638
|
|
|
259
|
|
|
6.66
|
|
|
19,405
|
|
|
274
|
|
|
5.73
|
|
|
(59
|
)
|
|
43
|
|
|
(16
|
)
|
|||||||
|
Total interest-earning assets
|
|
146,921
|
|
|
1,595
|
|
|
4.37
|
|
|
140,508
|
|
|
1,457
|
|
|
4.21
|
|
|
74
|
|
|
63
|
|
|
137
|
|
|||||||
|
Noninterest-bearing cash and cash equivalents
|
|
1,841
|
|
|
|
|
|
|
1,825
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other assets
|
|
9,667
|
|
|
|
|
|
|
9,597
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses
|
|
(1,060
|
)
|
|
|
|
|
|
(969
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
|
$
|
157,369
|
|
|
|
|
|
|
$
|
150,961
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing deposit liabilities
|
|
$
|
68,148
|
|
|
$
|
193
|
|
|
1.14
|
%
|
|
$
|
59,372
|
|
|
$
|
172
|
|
|
1.17
|
%
|
|
25
|
|
|
(4
|
)
|
|
21
|
|
|||
|
Short-term borrowings
|
|
5,609
|
|
|
13
|
|
|
0.93
|
|
|
6,280
|
|
|
11
|
|
|
0.71
|
|
|
(1
|
)
|
|
3
|
|
|
2
|
|
|||||||
|
Long-term debt (e)
|
|
64,841
|
|
|
442
|
|
|
2.74
|
|
|
64,991
|
|
|
429
|
|
|
2.68
|
|
|
(1
|
)
|
|
14
|
|
|
13
|
|
|||||||
|
Total interest-bearing liabilities
|
|
138,598
|
|
|
648
|
|
|
1.88
|
|
|
130,643
|
|
|
612
|
|
|
1.90
|
|
|
23
|
|
|
13
|
|
|
36
|
|
|||||||
|
Noninterest-bearing deposit liabilities
|
|
92
|
|
|
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total funding sources
|
|
138,690
|
|
|
648
|
|
|
1.88
|
|
|
130,716
|
|
|
612
|
|
|
1.90
|
|
|
|
|
|
|
|
||||||||||
|
Other liabilities (g)
|
|
5,053
|
|
|
|
|
|
|
4,548
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities
|
|
143,743
|
|
|
|
|
|
|
135,264
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total equity
|
|
13,626
|
|
|
|
|
|
|
15,697
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities and equity
|
|
$
|
157,369
|
|
|
|
|
|
|
$
|
150,961
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue
|
|
|
|
$
|
947
|
|
|
|
|
|
|
$
|
845
|
|
|
|
|
$
|
51
|
|
|
$
|
50
|
|
|
$
|
101
|
|
||||||
|
Net interest spread (h)
|
|
|
|
|
|
2.49
|
%
|
|
|
|
|
|
2.31
|
%
|
|
|
|
|
|
|
||||||||||||||
|
Net yield on interest-earning assets (i)
|
|
|
|
|
|
2.59
|
%
|
|
|
|
|
|
2.44
|
%
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Changes in interest not solely due to volume or yield/rate are allocated in proportion to the absolute dollar amount of change in volume and yield/rate.
|
|
(b)
|
Average balances are calculated using a combination of monthly and daily average methodologies.
|
|
(c)
|
Excludes equity investments with an average balance of
$738 million
and
$848 million
at
March 31, 2016
, and
2015
, respectively, and related income on equity investments of
$4 million
and
$5 million
for the
three months ended
March 31, 2016
, and
2015
, respectively. Yields on available-for-sale debt securities are based on fair value as opposed to amortized cost.
|
|
(d)
|
Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to
Note 1
to the
Consolidated Financial Statements
in our
2015
Annual Report on Form 10-K.
|
|
(e)
|
Includes the effects of derivative financial instruments designated as hedges.
|
|
(f)
|
Includes gains on sale of
$55 million
and
$69 million
for the
three months ended
March 31, 2016
, and
2015
, respectively. Excluding these gains on sale, the annualized yield would be
5.25%
and
4.28%
at
March 31, 2016
, and
2015
, respectively.
|
|
(g)
|
Includes average balances of discontinued operations for the
three months ended
March 31, 2016
, and
2015
.
|
|
(h)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities.
|
|
(i)
|
Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets.
|
|
Three months ended March 31, 2016
|
|
Total number of shares repurchased
|
|
Weighted-average price paid per share
|
|||
|
January 2016
|
|
594,100
|
|
|
$
|
15.85
|
|
|
February 2016
|
|
—
|
|
|
—
|
|
|
|
March 2016
|
|
250,971
|
|
|
18.45
|
|
|
|
Total
|
|
845,071
|
|
|
$
|
16.62
|
|
|
|
|
|
|
Ally Financial Inc.
(Registrant)
|
|
|
|
|
|
/
S
/
C
HRISTOPHER
A.
H
ALMY
|
|
|
Christopher A. Halmy
Chief Financial Officer
|
|
|
|
|
|
/
S
/
D
AVID
J
.
D
E
B
RUNNER
|
|
|
David J. DeBrunner
Vice President, Chief Accounting Officer, and
Corporate Controller
|
|
|
|
|
|
Exhibit
|
Description
|
Method of Filing
|
|
|
|
|
|
3.1
|
Ally Financial Inc. Amended and Restated Bylaws
|
Filed as Exhibit 3.1 to the Company's Current Report on Form 8-K dated as of March 22, 2016, (File No. 1-3754), incorporated herein by reference.
|
|
|
|
|
|
10.1
|
Release Agreement
|
Filed herewith.
|
|
|
|
|
|
12
|
Computation of Ratio of Earnings to Fixed Charges
|
Filed herewith.
|
|
|
|
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)
|
Filed herewith.
|
|
|
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)
|
Filed herewith.
|
|
|
|
|
|
32
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350
|
Filed herewith.
|
|
|
|
|
|
101
|
Interactive Data File
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|