These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
38-0572512
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
||
|
|
|
Page
|
|
|
||
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
1,307
|
|
|
$
|
1,166
|
|
|
$
|
3,807
|
|
|
$
|
3,358
|
|
|
Interest on loans held-for-sale
|
|
—
|
|
|
2
|
|
|
—
|
|
|
40
|
|
||||
|
Interest and dividends on investment securities
|
|
101
|
|
|
102
|
|
|
302
|
|
|
283
|
|
||||
|
Interest on cash and cash equivalents
|
|
3
|
|
|
2
|
|
|
10
|
|
|
6
|
|
||||
|
Operating leases
|
|
649
|
|
|
830
|
|
|
2,119
|
|
|
2,586
|
|
||||
|
Total financing revenue and other interest income
|
|
2,060
|
|
|
2,102
|
|
|
6,238
|
|
|
6,273
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
|
212
|
|
|
181
|
|
|
608
|
|
|
530
|
|
||||
|
Interest on short-term borrowings
|
|
14
|
|
|
13
|
|
|
39
|
|
|
36
|
|
||||
|
Interest on long-term debt
|
|
430
|
|
|
410
|
|
|
1,308
|
|
|
1,258
|
|
||||
|
Total interest expense
|
|
656
|
|
|
604
|
|
|
1,955
|
|
|
1,824
|
|
||||
|
Depreciation expense on operating lease assets
|
|
408
|
|
|
528
|
|
|
1,352
|
|
|
1,713
|
|
||||
|
Net financing revenue
|
|
996
|
|
|
970
|
|
|
2,931
|
|
|
2,736
|
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance premiums and service revenue earned
|
|
238
|
|
|
236
|
|
|
704
|
|
|
706
|
|
||||
|
(Loss) gain on mortgage and automotive loans, net
|
|
—
|
|
|
(2
|
)
|
|
4
|
|
|
45
|
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(354
|
)
|
||||
|
Other gain on investments, net
|
|
52
|
|
|
6
|
|
|
145
|
|
|
106
|
|
||||
|
Other income, net of losses
|
|
98
|
|
|
92
|
|
|
289
|
|
|
283
|
|
||||
|
Total other revenue
|
|
388
|
|
|
332
|
|
|
1,138
|
|
|
786
|
|
||||
|
Total net revenue
|
|
1,384
|
|
|
1,302
|
|
|
4,069
|
|
|
3,522
|
|
||||
|
Provision for loan losses
|
|
258
|
|
|
211
|
|
|
650
|
|
|
467
|
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
248
|
|
|
235
|
|
|
742
|
|
|
726
|
|
||||
|
Insurance losses and loss adjustment expenses
|
|
69
|
|
|
61
|
|
|
287
|
|
|
239
|
|
||||
|
Other operating expenses
|
|
418
|
|
|
378
|
|
|
1,189
|
|
|
1,128
|
|
||||
|
Total noninterest expense
|
|
735
|
|
|
674
|
|
|
2,218
|
|
|
2,093
|
|
||||
|
Income from continuing operations before income tax expense
|
|
391
|
|
|
417
|
|
|
1,201
|
|
|
962
|
|
||||
|
Income tax expense from continuing operations
|
|
130
|
|
|
144
|
|
|
336
|
|
|
341
|
|
||||
|
Net income from continuing operations
|
|
261
|
|
|
273
|
|
|
865
|
|
|
621
|
|
||||
|
(Loss) income from discontinued operations, net of tax
|
|
(52
|
)
|
|
(5
|
)
|
|
(46
|
)
|
|
405
|
|
||||
|
Net income
|
|
209
|
|
|
268
|
|
|
819
|
|
|
1,026
|
|
||||
|
Other comprehensive (loss) income, net of tax
|
|
(4
|
)
|
|
61
|
|
|
262
|
|
|
(56
|
)
|
||||
|
Comprehensive income
|
|
$
|
205
|
|
|
$
|
329
|
|
|
$
|
1,081
|
|
|
$
|
970
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in dollars)
(a)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
0.54
|
|
|
$
|
0.49
|
|
|
$
|
1.73
|
|
|
$
|
(1.52
|
)
|
|
(Loss) income from discontinued operations, net of tax
|
|
(0.11
|
)
|
|
(0.01
|
)
|
|
(0.10
|
)
|
|
0.84
|
|
||||
|
Net income (loss)
|
|
$
|
0.43
|
|
|
$
|
0.48
|
|
|
$
|
1.63
|
|
|
$
|
(0.68
|
)
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
0.54
|
|
|
$
|
0.49
|
|
|
$
|
1.72
|
|
|
$
|
(1.52
|
)
|
|
(Loss) income from discontinued operations, net of tax
|
|
(0.11
|
)
|
|
(0.01
|
)
|
|
(0.10
|
)
|
|
0.84
|
|
||||
|
Net income (loss)
|
|
$
|
0.43
|
|
|
$
|
0.47
|
|
|
$
|
1.63
|
|
|
$
|
(0.68
|
)
|
|
Cash dividends per common share
|
|
$
|
0.08
|
|
|
$
|
—
|
|
|
$
|
0.08
|
|
|
$
|
—
|
|
|
(a)
|
Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers.
|
|
($ in millions, except share data)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
1,779
|
|
|
$
|
2,148
|
|
|
Interest-bearing
|
|
2,510
|
|
|
4,232
|
|
||
|
Total cash and cash equivalents
|
|
4,289
|
|
|
6,380
|
|
||
|
Available-for-sale securities (refer to Note 6 for discussion of investment securities pledged as collateral)
|
|
17,701
|
|
|
17,157
|
|
||
|
Held-to-maturity securities
|
|
649
|
|
|
—
|
|
||
|
Loans held-for-sale, net
|
|
56
|
|
|
105
|
|
||
|
Finance receivables and loans, net
|
|
|
|
|
||||
|
Finance receivables and loans, net of unearned income
|
|
114,959
|
|
|
111,600
|
|
||
|
Allowance for loan losses
|
|
(1,134
|
)
|
|
(1,054
|
)
|
||
|
Total finance receivables and loans, net
|
|
113,825
|
|
|
110,546
|
|
||
|
Investment in operating leases, net
|
|
12,689
|
|
|
16,271
|
|
||
|
Premiums receivable and other insurance assets
|
|
1,881
|
|
|
1,801
|
|
||
|
Other assets
|
|
6,307
|
|
|
6,321
|
|
||
|
Total assets
|
|
$
|
157,397
|
|
|
$
|
158,581
|
|
|
Liabilities
|
|
|
|
|
||||
|
Deposit liabilities
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
101
|
|
|
$
|
89
|
|
|
Interest-bearing
|
|
75,643
|
|
|
66,389
|
|
||
|
Total deposit liabilities
|
|
75,744
|
|
|
66,478
|
|
||
|
Short-term borrowings
|
|
6,434
|
|
|
8,101
|
|
||
|
Long-term debt
|
|
56,836
|
|
|
66,234
|
|
||
|
Interest payable
|
|
462
|
|
|
350
|
|
||
|
Unearned insurance premiums and service revenue
|
|
2,493
|
|
|
2,434
|
|
||
|
Accrued expenses and other liabilities
|
|
1,798
|
|
|
1,545
|
|
||
|
Total liabilities
|
|
143,767
|
|
|
145,142
|
|
||
|
Contingencies (refer to Note 26)
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
||||
|
Common stock and paid-in capital ($0.01 par value, shares authorized 1,100,000,000; issued 485,431,852 and 482,790,696; and outstanding 475,469,882 and 481,980,111)
|
|
21,149
|
|
|
21,100
|
|
||
|
Preferred stock
|
|
—
|
|
|
696
|
|
||
|
Accumulated deficit
|
|
(7,361
|
)
|
|
(8,110
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
31
|
|
|
(231
|
)
|
||
|
Treasury stock, at cost (9,961,970 and 810,585 shares)
|
|
(189
|
)
|
|
(16
|
)
|
||
|
Total equity
|
|
13,630
|
|
|
13,439
|
|
||
|
Total liabilities and equity
|
|
$
|
157,397
|
|
|
$
|
158,581
|
|
|
($ in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Assets
|
|
|
|
|
||||
|
Finance receivables and loans, net
|
|
|
|
|
||||
|
Finance receivables and loans, net of unearned income
|
|
$
|
26,009
|
|
|
$
|
27,929
|
|
|
Allowance for loan losses
|
|
(193
|
)
|
|
(196
|
)
|
||
|
Total finance receivables and loans, net
|
|
25,816
|
|
|
27,733
|
|
||
|
Investment in operating leases, net
|
|
2,337
|
|
|
4,791
|
|
||
|
Other assets
|
|
1,189
|
|
|
1,624
|
|
||
|
Total assets
|
|
$
|
29,342
|
|
|
$
|
34,148
|
|
|
Liabilities
|
|
|
|
|
||||
|
Long-term debt
|
|
$
|
15,985
|
|
|
$
|
20,267
|
|
|
Accrued expenses and other liabilities
|
|
14
|
|
|
22
|
|
||
|
Total liabilities
|
|
$
|
15,999
|
|
|
$
|
20,289
|
|
|
($ in millions)
|
Common stock and
paid-in capital |
|
Preferred stock
|
|
Accumulated deficit
|
|
Accumulated other comprehensive (loss) income
|
|
Treasury stock
|
|
Total equity
|
||||||||||||
|
Balance at January 1, 2015
|
$
|
21,038
|
|
|
$
|
1,255
|
|
|
$
|
(6,828
|
)
|
|
$
|
(66
|
)
|
|
$
|
—
|
|
|
$
|
15,399
|
|
|
Net income
|
|
|
|
|
1,026
|
|
|
|
|
|
|
1,026
|
|
||||||||||
|
Preferred stock dividends
|
|
|
|
|
(1,356
|
)
|
(a)
|
|
|
|
|
(1,356
|
)
|
||||||||||
|
Series A preferred stock repurchase
|
|
|
(325
|
)
|
|
|
|
|
|
|
|
(325
|
)
|
||||||||||
|
Series G preferred stock redemption
|
|
|
(117
|
)
|
|
|
|
|
|
|
|
(117
|
)
|
||||||||||
|
Share-based compensation
|
44
|
|
|
|
|
|
|
|
|
|
|
44
|
|
||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
(56
|
)
|
|
|
|
(56
|
)
|
||||||||||
|
Share repurchases related to employee stock-based compensation awards
|
|
|
|
|
|
|
|
|
(16
|
)
|
|
(16
|
)
|
||||||||||
|
Balance at September 30, 2015
|
$
|
21,082
|
|
|
$
|
813
|
|
|
$
|
(7,158
|
)
|
|
$
|
(122
|
)
|
|
$
|
(16
|
)
|
|
$
|
14,599
|
|
|
Balance at January 1, 2016
|
$
|
21,100
|
|
|
$
|
696
|
|
|
$
|
(8,110
|
)
|
|
$
|
(231
|
)
|
|
$
|
(16
|
)
|
|
$
|
13,439
|
|
|
Net income
|
|
|
|
|
819
|
|
|
|
|
|
|
819
|
|
||||||||||
|
Preferred stock dividends
|
|
|
|
|
(30
|
)
|
|
|
|
|
|
(30
|
)
|
||||||||||
|
Series A preferred stock redemption
|
|
|
(696
|
)
|
|
|
|
|
|
|
|
(696
|
)
|
||||||||||
|
Share-based compensation
|
49
|
|
|
|
|
|
|
|
|
|
|
49
|
|
||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
262
|
|
|
|
|
262
|
|
||||||||||
|
Common stock repurchases (b)
|
|
|
|
|
|
|
|
|
(173
|
)
|
|
(173
|
)
|
||||||||||
|
Common stock dividend
|
|
|
|
|
(40
|
)
|
|
|
|
|
|
(40
|
)
|
||||||||||
|
Balance at September 30, 2016
|
$
|
21,149
|
|
|
$
|
—
|
|
|
$
|
(7,361
|
)
|
|
$
|
31
|
|
|
$
|
(189
|
)
|
|
$
|
13,630
|
|
|
(a)
|
Preferred stock dividends include
$1,193 million
recognized in connection with the partial redemption of the Series G Preferred Stock and the repurchase of the Series A Preferred Stock. These dividends represent an additional return to preferred shareholders calculated as the excess consideration paid over the carrying amount derecognized.
|
|
(b)
|
Includes shares repurchased related to employee stock-based compensation awards.
|
|
Nine months ended September 30,
($ in millions)
|
|
2016
|
|
2015
|
||||
|
Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
819
|
|
|
$
|
1,026
|
|
|
Reconciliation of net income to net cash provided by operating activities
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
1,807
|
|
|
2,130
|
|
||
|
Provision for loan losses
|
|
650
|
|
|
467
|
|
||
|
Gain on mortgage and automotive loans, net
|
|
(4
|
)
|
|
(45
|
)
|
||
|
Other gain on investments, net
|
|
(145
|
)
|
|
(106
|
)
|
||
|
Loss on extinguishment of debt
|
|
4
|
|
|
354
|
|
||
|
Originations and purchases of loans held-for-sale
|
|
(141
|
)
|
|
(1,594
|
)
|
||
|
Proceeds from sales and repayments of loans originated as held-for-sale
|
|
184
|
|
|
1,580
|
|
||
|
Gain on sale of subsidiaries, net
|
|
—
|
|
|
(452
|
)
|
||
|
Net change in
|
|
|
|
|
||||
|
Deferred income taxes
|
|
322
|
|
|
406
|
|
||
|
Interest payable
|
|
112
|
|
|
(40
|
)
|
||
|
Other assets
|
|
16
|
|
|
528
|
|
||
|
Other liabilities
|
|
(65
|
)
|
|
(212
|
)
|
||
|
Other, net
|
|
30
|
|
|
(72
|
)
|
||
|
Net cash provided by operating activities
|
|
3,589
|
|
|
3,970
|
|
||
|
Investing activities
|
|
|
|
|
||||
|
Purchases of available-for-sale securities
|
|
(11,027
|
)
|
|
(10,011
|
)
|
||
|
Proceeds from sales of available-for-sale securities
|
|
8,546
|
|
|
4,408
|
|
||
|
Proceeds from maturities and repayment of available-for-sale securities
|
|
2,411
|
|
|
3,141
|
|
||
|
Purchases of held-to-maturity securities
|
|
(650
|
)
|
|
—
|
|
||
|
Net increase in finance receivables and loans
|
|
(8,308
|
)
|
|
(9,175
|
)
|
||
|
Proceeds from sales of finance receivables and loans originated as held-for-investment
|
|
4,221
|
|
|
2,665
|
|
||
|
Purchases of operating lease assets
|
|
(2,360
|
)
|
|
(3,423
|
)
|
||
|
Disposals of operating lease assets
|
|
4,631
|
|
|
3,855
|
|
||
|
Acquisitions, net of cash acquired
|
|
(309
|
)
|
|
—
|
|
||
|
Proceeds from sale of business unit, net (a)
|
|
—
|
|
|
1,049
|
|
||
|
Net change in restricted cash
|
|
622
|
|
|
489
|
|
||
|
Net change in nonmarketable equity investments
|
|
(401
|
)
|
|
(42
|
)
|
||
|
Other, net
|
|
(157
|
)
|
|
25
|
|
||
|
Net cash used in investing activities
|
|
(2,781
|
)
|
|
(7,019
|
)
|
||
|
Nine months ended September 30,
($ in millions)
|
|
2016
|
|
2015
|
||||
|
Financing activities
|
|
|
|
|
||||
|
Net change in short-term borrowings
|
|
(1,673
|
)
|
|
(1,692
|
)
|
||
|
Net increase in deposits
|
|
9,240
|
|
|
5,797
|
|
||
|
Proceeds from issuance of long-term debt
|
|
11,229
|
|
|
23,866
|
|
||
|
Repayments of long-term debt
|
|
(20,758
|
)
|
|
(23,454
|
)
|
||
|
Repurchase and redemption of preferred stock
|
|
(696
|
)
|
|
(442
|
)
|
||
|
Repurchase of common stock
|
|
(173
|
)
|
|
(16
|
)
|
||
|
Dividends paid
|
|
(70
|
)
|
|
(1,356
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
(2,901
|
)
|
|
2,703
|
|
||
|
Effect of exchange-rate changes on cash and cash equivalents
|
|
2
|
|
|
(3
|
)
|
||
|
Net decrease in cash and cash equivalents
|
|
(2,091
|
)
|
|
(349
|
)
|
||
|
Cash and cash equivalents at beginning of year
|
|
6,380
|
|
|
5,576
|
|
||
|
Cash and cash equivalents at September 30,
|
|
$
|
4,289
|
|
|
$
|
5,227
|
|
|
Supplemental disclosures
|
|
|
|
|
||||
|
Cash paid for
|
|
|
|
|
||||
|
Interest
|
|
$
|
1,860
|
|
|
$
|
1,825
|
|
|
Income taxes
|
|
16
|
|
|
95
|
|
||
|
Noncash items
|
|
|
|
|
||||
|
Finance receivables and loans transferred to loans held-for-sale
|
|
4,231
|
|
|
777
|
|
||
|
Other disclosures
|
|
|
|
|
||||
|
Proceeds from sales and repayments of mortgage loans held-for-investment originally designated as held-for-sale
|
|
28
|
|
|
61
|
|
||
|
(a)
|
Cash flows of discontinued operations are reflected within operating, investing, and financing activities in the
Condensed Consolidated Statement of Cash Flows
.
|
|
($ in millions)
|
|
||
|
Purchase price
|
|
||
|
Cash consideration
|
$
|
298
|
|
|
Allocation of purchase price to net assets acquired
|
|
||
|
Intangible assets (a)
|
82
|
|
|
|
Cash and short-term investments (b)
|
50
|
|
|
|
Other assets
|
14
|
|
|
|
Deferred tax asset, net
|
4
|
|
|
|
Employee compensation and benefits
|
(41
|
)
|
|
|
Other liabilities
|
(4
|
)
|
|
|
Goodwill
|
$
|
193
|
|
|
(a)
|
We recorded
$3 million
of amortization on these intangible assets during both the three and nine months ended September 30, 2016.
|
|
(b)
|
Includes
$40 million
in cash proceeds from the acquisition transaction in order to pay employee compensation and benefits that vested upon acquisition as a result of the change in control.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Select Automotive Finance operations
|
|
|
|
|
|
|
|
||||||||
|
Pretax (loss) income (a)
|
$
|
(5
|
)
|
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
|
$
|
452
|
|
|
Tax expense (b)
|
2
|
|
|
3
|
|
|
2
|
|
|
68
|
|
||||
|
Other operations
|
|
|
|
|
|
|
|
||||||||
|
Pretax (loss) income
|
$
|
(41
|
)
|
|
$
|
(1
|
)
|
|
$
|
(39
|
)
|
|
$
|
19
|
|
|
Tax expense (benefit)
|
4
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
|
(a)
|
Includes certain treasury and other corporate activity recognized by Corporate and Other.
|
|
(b)
|
Includes certain income tax activity recognized by Corporate and Other.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Remarketing fees
|
$
|
26
|
|
|
$
|
25
|
|
|
$
|
79
|
|
|
$
|
78
|
|
|
Late charges and other administrative fees
|
25
|
|
|
23
|
|
|
72
|
|
|
66
|
|
||||
|
Servicing fees
|
18
|
|
|
12
|
|
|
49
|
|
|
32
|
|
||||
|
Income from equity-method investments
|
3
|
|
|
11
|
|
|
14
|
|
|
48
|
|
||||
|
Other, net
|
26
|
|
|
21
|
|
|
75
|
|
|
59
|
|
||||
|
Total other income, net of losses
|
$
|
98
|
|
|
$
|
92
|
|
|
$
|
289
|
|
|
$
|
283
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Insurance commissions
|
$
|
99
|
|
|
$
|
95
|
|
|
$
|
290
|
|
|
$
|
283
|
|
|
Technology and communications
|
70
|
|
|
65
|
|
|
203
|
|
|
198
|
|
||||
|
Lease and loan administration
|
34
|
|
|
31
|
|
|
100
|
|
|
92
|
|
||||
|
Advertising and marketing
|
27
|
|
|
26
|
|
|
75
|
|
|
80
|
|
||||
|
Professional services
|
25
|
|
|
23
|
|
|
75
|
|
|
68
|
|
||||
|
Vehicle remarketing and repossession
|
24
|
|
|
20
|
|
|
70
|
|
|
56
|
|
||||
|
Regulatory and licensing fees
|
26
|
|
|
18
|
|
|
68
|
|
|
59
|
|
||||
|
Premises and equipment depreciation
|
19
|
|
|
20
|
|
|
61
|
|
|
62
|
|
||||
|
Occupancy
|
13
|
|
|
13
|
|
|
38
|
|
|
38
|
|
||||
|
Non-income taxes
|
10
|
|
|
11
|
|
|
27
|
|
|
26
|
|
||||
|
Other
|
71
|
|
|
56
|
|
|
182
|
|
|
166
|
|
||||
|
Total other operating expenses
|
$
|
418
|
|
|
$
|
378
|
|
|
$
|
1,189
|
|
|
$
|
1,128
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
|
Amortized cost
|
|
Gross unrealized
|
|
Fair value
|
|
Amortized cost
|
|
Gross unrealized
|
|
Fair value
|
||||||||||||||||||||
|
($ in millions)
|
|
gains
|
|
losses
|
|
gains
|
|
losses
|
|
|||||||||||||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
316
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
321
|
|
|
$
|
1,760
|
|
|
$
|
—
|
|
|
$
|
(19
|
)
|
|
$
|
1,741
|
|
|
U.S. States and political subdivisions
|
|
740
|
|
|
26
|
|
|
(3
|
)
|
|
763
|
|
|
693
|
|
|
24
|
|
|
(1
|
)
|
|
716
|
|
||||||||
|
Foreign government
|
|
170
|
|
|
10
|
|
|
—
|
|
|
180
|
|
|
169
|
|
|
8
|
|
|
—
|
|
|
177
|
|
||||||||
|
Mortgage-backed residential (a)
|
|
11,992
|
|
|
180
|
|
|
(29
|
)
|
|
12,143
|
|
|
10,459
|
|
|
52
|
|
|
(145
|
)
|
|
10,366
|
|
||||||||
|
Mortgage-backed commercial
|
|
526
|
|
|
1
|
|
|
(3
|
)
|
|
524
|
|
|
486
|
|
|
—
|
|
|
(5
|
)
|
|
481
|
|
||||||||
|
Asset-backed
|
|
1,563
|
|
|
8
|
|
|
(1
|
)
|
|
1,570
|
|
|
1,762
|
|
|
1
|
|
|
(8
|
)
|
|
1,755
|
|
||||||||
|
Corporate debt
|
|
1,597
|
|
|
36
|
|
|
(3
|
)
|
|
1,630
|
|
|
1,213
|
|
|
8
|
|
|
(17
|
)
|
|
1,204
|
|
||||||||
|
Total debt securities (b) (c)
|
|
16,904
|
|
|
266
|
|
|
(39
|
)
|
|
17,131
|
|
|
16,542
|
|
|
93
|
|
|
(195
|
)
|
|
16,440
|
|
||||||||
|
Equity securities
|
|
631
|
|
|
2
|
|
|
(63
|
)
|
|
570
|
|
|
808
|
|
|
3
|
|
|
(94
|
)
|
|
717
|
|
||||||||
|
Total available-for-sale securities
|
|
$
|
17,535
|
|
|
$
|
268
|
|
|
$
|
(102
|
)
|
|
$
|
17,701
|
|
|
$
|
17,350
|
|
|
$
|
96
|
|
|
$
|
(289
|
)
|
|
$
|
17,157
|
|
|
Total held-to-maturity securities (d)
|
|
$
|
649
|
|
|
$
|
10
|
|
|
$
|
(1
|
)
|
|
$
|
658
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Residential mortgage-backed securities include agency-backed bonds totaling
$9,772 million
and
$7,544 million
at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
(b)
|
Certain entities related to our Insurance operations are required to deposit securities with state regulatory authorities. These deposited securities totaled
$15 million
and
$14 million
at
September 30, 2016
, and
December 31, 2015
.
|
|
(c)
|
Investment securities with a fair value of
$635 million
and
$2,506 million
at
September 30, 2016
, and
December 31, 2015
, were pledged to secure advances from the FHLB, short-term borrowings or repurchase agreements and for other purposes as required by contractual obligation or law. Under these agreements, Ally has granted the counterparty the right to sell or pledge
$635 million
and
$745 million
of the underlying investment securities at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
(d)
|
Held-to-maturity securities are recorded at amortized cost and consist of agency-backed residential mortgage-backed debt securities for liquidity purposes.
|
|
|
|
Total
|
|
Due in one year or less
|
|
Due after one year through five years
|
|
Due after five years through ten years
|
|
Due after ten years
|
|||||||||||||||||||||||||
|
($ in millions)
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fair value of available-for-sale debt securities (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
321
|
|
|
1.7
|
%
|
|
$
|
2
|
|
|
4.3
|
%
|
|
$
|
10
|
|
|
1.7
|
%
|
|
$
|
309
|
|
|
1.7
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
U.S. States and political subdivisions
|
|
763
|
|
|
3.1
|
|
|
115
|
|
|
2.4
|
|
|
24
|
|
|
2.4
|
|
|
143
|
|
|
3.0
|
|
|
481
|
|
|
3.4
|
|
|||||
|
Foreign government
|
|
180
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
2.9
|
|
|
107
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|||||
|
Mortgage-backed residential
|
|
12,143
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
2.5
|
|
|
12,109
|
|
|
2.9
|
|
|||||
|
Mortgage-backed commercial
|
|
524
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2.8
|
|
|
521
|
|
|
2.4
|
|
|||||
|
Asset-backed
|
|
1,570
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
1,059
|
|
|
2.6
|
|
|
300
|
|
|
3.3
|
|
|
211
|
|
|
2.5
|
|
|||||
|
Corporate debt
|
|
1,630
|
|
|
2.9
|
|
|
50
|
|
|
2.3
|
|
|
949
|
|
|
2.6
|
|
|
591
|
|
|
3.2
|
|
|
40
|
|
|
4.7
|
|
|||||
|
Total available-for-sale debt securities
|
|
$
|
17,131
|
|
|
2.9
|
|
|
$
|
167
|
|
|
2.4
|
|
|
$
|
2,115
|
|
|
2.6
|
|
|
$
|
1,487
|
|
|
2.8
|
|
|
$
|
13,362
|
|
|
2.9
|
|
|
Amortized cost of available-for-sale debt securities
|
|
$
|
16,904
|
|
|
|
|
$
|
168
|
|
|
|
|
$
|
2,093
|
|
|
|
|
$
|
1,449
|
|
|
|
|
$
|
13,194
|
|
|
|
|||||
|
Amortized cost of held-to-maturity securities
|
|
$
|
649
|
|
|
2.9
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
649
|
|
|
2.9
|
%
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fair value of available-for-sale debt securities (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,741
|
|
|
1.8
|
%
|
|
$
|
6
|
|
|
5.1
|
%
|
|
$
|
510
|
|
|
1.2
|
%
|
|
$
|
1,225
|
|
|
2.1
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
U.S. States and political subdivisions
|
|
716
|
|
|
3.2
|
|
|
86
|
|
|
1.3
|
|
|
37
|
|
|
2.2
|
|
|
141
|
|
|
2.8
|
|
|
452
|
|
|
3.7
|
|
|||||
|
Foreign government
|
|
177
|
|
|
2.6
|
|
|
9
|
|
|
1.9
|
|
|
77
|
|
|
2.8
|
|
|
91
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|||||
|
Mortgage-backed residential
|
|
10,366
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
2.1
|
|
|
36
|
|
|
2.5
|
|
|
10,297
|
|
|
2.9
|
|
|||||
|
Mortgage-backed commercial
|
|
481
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2.7
|
|
|
478
|
|
|
2.0
|
|
|||||
|
Asset-backed
|
|
1,755
|
|
|
2.3
|
|
|
6
|
|
|
1.4
|
|
|
1,027
|
|
|
2.1
|
|
|
518
|
|
|
2.6
|
|
|
204
|
|
|
2.2
|
|
|||||
|
Corporate debt
|
|
1,204
|
|
|
2.9
|
|
|
50
|
|
|
3.0
|
|
|
713
|
|
|
2.5
|
|
|
410
|
|
|
3.4
|
|
|
31
|
|
|
5.4
|
|
|||||
|
Total available-for-sale debt securities
|
|
$
|
16,440
|
|
|
2.7
|
|
|
$
|
157
|
|
|
2.0
|
|
|
$
|
2,397
|
|
|
2.1
|
|
|
$
|
2,424
|
|
|
2.5
|
|
|
$
|
11,462
|
|
|
2.9
|
|
|
Amortized cost of available-for-sale debt securities
|
|
$
|
16,542
|
|
|
|
|
|
$
|
156
|
|
|
|
|
|
$
|
2,404
|
|
|
|
|
|
$
|
2,436
|
|
|
|
|
|
$
|
11,546
|
|
|
|
|
|
(a)
|
Yield is calculated using the effective yield of each security at the end of the period, weighted based on the market value. The effective yield considers the contractual coupon and amortized cost, and excludes expected capital gains and losses.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Taxable interest
|
$
|
93
|
|
|
$
|
90
|
|
|
$
|
276
|
|
|
$
|
252
|
|
|
Taxable dividends
|
4
|
|
|
7
|
|
|
13
|
|
|
18
|
|
||||
|
Interest and dividends exempt from U.S. federal income tax
|
4
|
|
|
5
|
|
|
13
|
|
|
13
|
|
||||
|
Interest and dividends on investment securities
|
$
|
101
|
|
|
$
|
102
|
|
|
$
|
302
|
|
|
$
|
283
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Gross realized gains
|
$
|
52
|
|
|
$
|
28
|
|
|
$
|
146
|
|
|
$
|
134
|
|
|
Gross realized losses (a)
|
—
|
|
|
(11
|
)
|
|
(1
|
)
|
|
(14
|
)
|
||||
|
Other-than-temporary impairment
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(14
|
)
|
||||
|
Other gain on investments, net
|
$
|
52
|
|
|
$
|
6
|
|
|
$
|
145
|
|
|
$
|
106
|
|
|
(a)
|
Certain available-for-sale securities were sold at a loss in 2016 and
2015
as a result of changing conditions within these respective periods (e.g., a downgrade in the rating of a debt security). Any such sales were made in accordance with our risk management policies and practices.
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Less than 12 months
|
|
12 months or longer
|
||||||||||||||||||||||||
|
($ in millions)
|
|
Fair value
|
|
Unrealized loss
|
|
Fair value
|
|
Unrealized loss
|
|
Fair value
|
|
Unrealized loss
|
|
Fair value
|
|
Unrealized loss
|
||||||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,553
|
|
|
$
|
(17
|
)
|
|
$
|
173
|
|
|
$
|
(2
|
)
|
|
U.S. States and political subdivisions
|
|
254
|
|
|
(2
|
)
|
|
11
|
|
|
(1
|
)
|
|
179
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Foreign government
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Mortgage-backed
|
|
948
|
|
|
(4
|
)
|
|
1,786
|
|
|
(28
|
)
|
|
4,096
|
|
|
(43
|
)
|
|
2,453
|
|
|
(107
|
)
|
||||||||
|
Asset-backed
|
|
406
|
|
|
(1
|
)
|
|
140
|
|
|
—
|
|
|
1,402
|
|
|
(8
|
)
|
|
64
|
|
|
—
|
|
||||||||
|
Corporate debt
|
|
134
|
|
|
(1
|
)
|
|
50
|
|
|
(2
|
)
|
|
745
|
|
|
(16
|
)
|
|
12
|
|
|
(1
|
)
|
||||||||
|
Total temporarily impaired debt securities
|
|
1,742
|
|
|
(8
|
)
|
|
1,987
|
|
|
(31
|
)
|
|
7,977
|
|
|
(85
|
)
|
|
2,702
|
|
|
(110
|
)
|
||||||||
|
Temporarily impaired equity securities
|
|
148
|
|
|
(12
|
)
|
|
329
|
|
|
(51
|
)
|
|
534
|
|
|
(54
|
)
|
|
96
|
|
|
(40
|
)
|
||||||||
|
Total temporarily impaired available-for-sale securities
|
|
$
|
1,890
|
|
|
$
|
(20
|
)
|
|
$
|
2,316
|
|
|
$
|
(82
|
)
|
|
$
|
8,511
|
|
|
$
|
(139
|
)
|
|
$
|
2,798
|
|
|
$
|
(150
|
)
|
|
(
$ in millions
)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Consumer automotive (a)
|
|
$
|
64,816
|
|
|
$
|
64,292
|
|
|
Consumer mortgage
|
|
|
|
|
||||
|
Mortgage Finance (b)
|
|
7,931
|
|
|
6,413
|
|
||
|
Mortgage — Legacy (c)
|
|
2,926
|
|
|
3,360
|
|
||
|
Total consumer mortgage
|
|
10,857
|
|
|
9,773
|
|
||
|
Total consumer
|
|
75,673
|
|
|
74,065
|
|
||
|
Commercial
|
|
|
|
|
||||
|
Commercial and industrial
|
|
|
|
|
||||
|
Automotive
|
|
32,260
|
|
|
31,469
|
|
||
|
Other
|
|
3,250
|
|
|
2,640
|
|
||
|
Commercial real estate — Automotive
|
|
3,776
|
|
|
3,426
|
|
||
|
Total commercial
|
|
39,286
|
|
|
37,535
|
|
||
|
Total finance receivables and loans (d)
|
|
$
|
114,959
|
|
|
$
|
111,600
|
|
|
(a)
|
Includes
$66 million
of fair value adjustment for loans in hedge accounting relationships at both
September 30, 2016
, and
December 31, 2015
. Refer to
Note 20
for additional information.
|
|
(b)
|
Includes loans originated as interest-only mortgage loans of
$32 million
and
$44 million
at
September 30, 2016
, and
December 31, 2015
, respectively, none of which are expected to start principal amortization in
2016
,
3%
in
2017
, none in
2018
,
39%
in
2019
, and
39%
thereafter.
|
|
(c)
|
Includes loans originated as interest-only mortgage loans of
$771 million
and
$941 million
at
September 30, 2016
, and
December 31, 2015
, respectively,
8%
of which are expected to start principal amortization in
2016
,
23%
in
2017
,
2%
in
2018
, none in
2019
, and
1%
thereafter.
|
|
(d)
|
Totals include a net increase of
$310 million
and
$110 million
at
September 30, 2016
, and
December 31, 2015
, respectively, for unearned income, unamortized premiums and discounts, and deferred fees and costs.
|
|
Three months ended September 30, 2016
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Commercial
|
|
Total
|
||||||||
|
Allowance at July 1, 2016
|
|
$
|
862
|
|
|
$
|
109
|
|
|
$
|
118
|
|
|
$
|
1,089
|
|
|
Charge-offs
|
|
(293
|
)
|
|
(10
|
)
|
|
—
|
|
|
(303
|
)
|
||||
|
Recoveries
|
|
74
|
|
|
16
|
|
|
—
|
|
|
90
|
|
||||
|
Net charge-offs
|
|
(219
|
)
|
|
6
|
|
|
—
|
|
|
(213
|
)
|
||||
|
Provision for loan losses
|
|
269
|
|
|
(15
|
)
|
|
4
|
|
|
258
|
|
||||
|
Allowance at September 30, 2016
|
|
$
|
912
|
|
|
$
|
100
|
|
|
$
|
122
|
|
|
$
|
1,134
|
|
|
Three months ended September 30, 2015
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Commercial
|
|
Total
|
||||||||
|
Allowance at July 1, 2015
|
|
$
|
767
|
|
|
$
|
119
|
|
|
$
|
88
|
|
|
$
|
974
|
|
|
Charge-offs
|
|
(220
|
)
|
|
(10
|
)
|
|
(1
|
)
|
|
(231
|
)
|
||||
|
Recoveries
|
|
64
|
|
|
4
|
|
|
2
|
|
|
70
|
|
||||
|
Net charge-offs
|
|
(156
|
)
|
|
(6
|
)
|
|
1
|
|
|
(161
|
)
|
||||
|
Provision for loan losses
|
|
200
|
|
|
6
|
|
|
5
|
|
|
211
|
|
||||
|
Other (a)
|
|
(7
|
)
|
|
—
|
|
|
1
|
|
|
(6
|
)
|
||||
|
Allowance at September 30, 2015
|
|
$
|
804
|
|
|
$
|
119
|
|
|
$
|
95
|
|
|
$
|
1,018
|
|
|
Nine months ended September 30, 2016
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Commercial
|
|
Total
|
||||||||
|
Allowance at January 1, 2016
|
|
$
|
834
|
|
|
$
|
114
|
|
|
$
|
106
|
|
|
$
|
1,054
|
|
|
Charge-offs
|
|
(773
|
)
|
|
(29
|
)
|
|
(1
|
)
|
|
(803
|
)
|
||||
|
Recoveries
|
|
233
|
|
|
25
|
|
|
1
|
|
|
259
|
|
||||
|
Net charge-offs
|
|
(540
|
)
|
|
(4
|
)
|
|
—
|
|
|
(544
|
)
|
||||
|
Provision for loan losses
|
|
644
|
|
|
(10
|
)
|
|
16
|
|
|
650
|
|
||||
|
Other (a)
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
||||
|
Allowance at September 30, 2016
|
|
$
|
912
|
|
|
$
|
100
|
|
|
$
|
122
|
|
|
$
|
1,134
|
|
|
Allowance for loan losses at September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
24
|
|
|
$
|
35
|
|
|
$
|
25
|
|
|
$
|
84
|
|
|
Collectively evaluated for impairment
|
|
888
|
|
|
65
|
|
|
97
|
|
|
1,050
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Finance receivables and loans at gross carrying value
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance
|
|
$
|
64,816
|
|
|
$
|
10,857
|
|
|
$
|
39,286
|
|
|
$
|
114,959
|
|
|
Individually evaluated for impairment
|
|
349
|
|
|
251
|
|
|
111
|
|
|
711
|
|
||||
|
Collectively evaluated for impairment
|
|
64,467
|
|
|
10,606
|
|
|
39,175
|
|
|
114,248
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
(a)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
Nine months ended September 30, 2015
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Commercial
|
|
Total
|
||||||||
|
Allowance at January 1, 2015
|
|
$
|
685
|
|
|
$
|
152
|
|
|
$
|
140
|
|
|
$
|
977
|
|
|
Charge-offs
|
|
(579
|
)
|
|
(41
|
)
|
|
(1
|
)
|
|
(621
|
)
|
||||
|
Recoveries
|
|
195
|
|
|
12
|
|
|
3
|
|
|
210
|
|
||||
|
Net charge-offs
|
|
(384
|
)
|
|
(29
|
)
|
|
2
|
|
|
(411
|
)
|
||||
|
Provision for loan losses
|
|
510
|
|
|
4
|
|
|
(47
|
)
|
|
467
|
|
||||
|
Other (a)
|
|
(7
|
)
|
|
(8
|
)
|
|
—
|
|
|
(15
|
)
|
||||
|
Allowance at September 30, 2015
|
|
$
|
804
|
|
|
$
|
119
|
|
|
$
|
95
|
|
|
$
|
1,018
|
|
|
Allowance for loan losses at September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
22
|
|
|
$
|
48
|
|
|
$
|
19
|
|
|
$
|
89
|
|
|
Collectively evaluated for impairment
|
|
782
|
|
|
71
|
|
|
76
|
|
|
929
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Finance receivables and loans at gross carrying value
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ending balance
|
|
$
|
63,610
|
|
|
$
|
9,769
|
|
|
$
|
34,611
|
|
|
$
|
107,990
|
|
|
Individually evaluated for impairment
|
|
285
|
|
|
268
|
|
|
75
|
|
|
628
|
|
||||
|
Collectively evaluated for impairment
|
|
63,325
|
|
|
9,501
|
|
|
34,536
|
|
|
107,362
|
|
||||
|
Loans acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
(a)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Consumer automotive
|
|
$
|
57
|
|
|
$
|
704
|
|
|
$
|
4,216
|
|
|
$
|
704
|
|
|
Consumer mortgage
|
|
6
|
|
|
2
|
|
|
12
|
|
|
75
|
|
||||
|
Commercial
|
|
—
|
|
|
1
|
|
|
28
|
|
|
1
|
|
||||
|
Total sales and transfers
|
|
$
|
63
|
|
|
$
|
707
|
|
|
$
|
4,256
|
|
|
$
|
780
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Consumer automotive
|
|
$
|
—
|
|
|
$
|
272
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
Consumer mortgage
|
|
467
|
|
|
990
|
|
|
2,855
|
|
|
3,640
|
|
||||
|
Total purchases of finance receivables and loans
|
|
$
|
467
|
|
|
$
|
1,262
|
|
|
$
|
2,855
|
|
|
$
|
3,912
|
|
|
(
$ in millions
)
|
|
30-59 days past due
|
|
60-89 days past due
|
|
90 days or more past due
|
|
Total past due
|
|
Current
|
|
Total finance receivables and loans
|
||||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automotive
|
|
$
|
1,584
|
|
|
$
|
343
|
|
|
$
|
260
|
|
|
$
|
2,187
|
|
|
$
|
62,629
|
|
|
$
|
64,816
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage Finance
|
|
64
|
|
|
4
|
|
|
4
|
|
|
72
|
|
|
7,859
|
|
|
7,931
|
|
||||||
|
Mortgage — Legacy
|
|
49
|
|
|
12
|
|
|
60
|
|
|
121
|
|
|
2,805
|
|
|
2,926
|
|
||||||
|
Total consumer mortgage
|
|
113
|
|
|
16
|
|
|
64
|
|
|
193
|
|
|
10,664
|
|
|
10,857
|
|
||||||
|
Total consumer
|
|
1,697
|
|
|
359
|
|
|
324
|
|
|
2,380
|
|
|
73,293
|
|
|
75,673
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,260
|
|
|
32,260
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,250
|
|
|
3,250
|
|
||||||
|
Commercial real estate — Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,776
|
|
|
3,776
|
|
||||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,286
|
|
|
39,286
|
|
||||||
|
Total consumer and commercial
|
|
$
|
1,697
|
|
|
$
|
359
|
|
|
$
|
324
|
|
|
$
|
2,380
|
|
|
$
|
112,579
|
|
|
$
|
114,959
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automotive
|
|
$
|
1,618
|
|
|
$
|
369
|
|
|
$
|
222
|
|
|
$
|
2,209
|
|
|
$
|
62,083
|
|
|
$
|
64,292
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage Finance
|
|
44
|
|
|
5
|
|
|
10
|
|
|
59
|
|
|
6,354
|
|
|
6,413
|
|
||||||
|
Mortgage — Legacy
|
|
53
|
|
|
20
|
|
|
73
|
|
|
146
|
|
|
3,214
|
|
|
3,360
|
|
||||||
|
Total consumer mortgage
|
|
97
|
|
|
25
|
|
|
83
|
|
|
205
|
|
|
9,568
|
|
|
9,773
|
|
||||||
|
Total consumer
|
|
1,715
|
|
|
394
|
|
|
305
|
|
|
2,414
|
|
|
71,651
|
|
|
74,065
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,469
|
|
|
31,469
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,640
|
|
|
2,640
|
|
||||||
|
Commercial real estate — Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,426
|
|
|
3,426
|
|
||||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,535
|
|
|
37,535
|
|
||||||
|
Total consumer and commercial
|
|
$
|
1,715
|
|
|
$
|
394
|
|
|
$
|
305
|
|
|
$
|
2,414
|
|
|
$
|
109,186
|
|
|
$
|
111,600
|
|
|
(
$ in millions
)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Consumer automotive
|
|
$
|
542
|
|
|
$
|
475
|
|
|
Consumer mortgage
|
|
|
|
|
||||
|
Mortgage Finance
|
|
9
|
|
|
15
|
|
||
|
Mortgage — Legacy
|
|
91
|
|
|
113
|
|
||
|
Total consumer mortgage
|
|
100
|
|
|
128
|
|
||
|
Total consumer
|
|
642
|
|
|
603
|
|
||
|
Commercial
|
|
|
|
|
||||
|
Commercial and industrial
|
|
|
|
|
||||
|
Automotive
|
|
44
|
|
|
25
|
|
||
|
Other
|
|
62
|
|
|
44
|
|
||
|
Commercial real estate — Automotive
|
|
5
|
|
|
8
|
|
||
|
Total commercial
|
|
111
|
|
|
77
|
|
||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
753
|
|
|
$
|
680
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
Performing
|
|
Nonperforming
|
|
Total
|
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||||||||
|
Consumer automotive
|
|
$
|
64,274
|
|
|
$
|
542
|
|
|
$
|
64,816
|
|
|
$
|
63,817
|
|
|
$
|
475
|
|
|
$
|
64,292
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage Finance
|
|
7,922
|
|
|
9
|
|
|
7,931
|
|
|
6,398
|
|
|
15
|
|
|
6,413
|
|
||||||
|
Mortgage — Legacy
|
|
2,835
|
|
|
91
|
|
|
2,926
|
|
|
3,247
|
|
|
113
|
|
|
3,360
|
|
||||||
|
Total consumer mortgage
|
|
10,757
|
|
|
100
|
|
|
10,857
|
|
|
9,645
|
|
|
128
|
|
|
9,773
|
|
||||||
|
Total consumer
|
|
$
|
75,031
|
|
|
$
|
642
|
|
|
$
|
75,673
|
|
|
$
|
73,462
|
|
|
$
|
603
|
|
|
$
|
74,065
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
Pass
|
|
Criticized (a)
|
|
Total
|
|
Pass
|
|
Criticized (a)
|
|
Total
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
$
|
30,355
|
|
|
$
|
1,905
|
|
|
$
|
32,260
|
|
|
$
|
29,613
|
|
|
$
|
1,856
|
|
|
$
|
31,469
|
|
|
Other
|
|
2,574
|
|
|
676
|
|
|
3,250
|
|
|
2,122
|
|
|
518
|
|
|
2,640
|
|
||||||
|
Commercial real estate — Automotive
|
|
3,600
|
|
|
176
|
|
|
3,776
|
|
|
3,265
|
|
|
161
|
|
|
3,426
|
|
||||||
|
Total commercial
|
|
$
|
36,529
|
|
|
$
|
2,757
|
|
|
$
|
39,286
|
|
|
$
|
35,000
|
|
|
$
|
2,535
|
|
|
$
|
37,535
|
|
|
(a)
|
Includes loans classified as special mention, substandard, or doubtful. These classifications are based on regulatory definitions and generally represent loans within our portfolio that have a higher default risk or have already defaulted.
|
|
(
$ in millions
)
|
|
Unpaid principal balance (a)
|
|
Gross carrying value
|
|
Impaired with no allowance
|
|
Impaired with an allowance
|
|
Allowance for impaired loans
|
||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer automotive
|
|
$
|
385
|
|
|
$
|
349
|
|
|
$
|
124
|
|
|
$
|
225
|
|
|
$
|
24
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
|
7
|
|
|
7
|
|
|
3
|
|
|
4
|
|
|
—
|
|
|||||
|
Mortgage — Legacy
|
|
248
|
|
|
244
|
|
|
56
|
|
|
188
|
|
|
35
|
|
|||||
|
Total consumer mortgage
|
|
255
|
|
|
251
|
|
|
59
|
|
|
192
|
|
|
35
|
|
|||||
|
Total consumer
|
|
640
|
|
|
600
|
|
|
183
|
|
|
417
|
|
|
59
|
|
|||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
44
|
|
|
44
|
|
|
10
|
|
|
34
|
|
|
6
|
|
|||||
|
Other
|
|
76
|
|
|
62
|
|
|
—
|
|
|
62
|
|
|
18
|
|
|||||
|
Commercial real estate — Automotive
|
|
5
|
|
|
5
|
|
|
1
|
|
|
4
|
|
|
1
|
|
|||||
|
Total commercial
|
|
125
|
|
|
111
|
|
|
11
|
|
|
100
|
|
|
25
|
|
|||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
765
|
|
|
$
|
711
|
|
|
$
|
194
|
|
|
$
|
517
|
|
|
$
|
84
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer automotive
|
|
$
|
315
|
|
|
$
|
315
|
|
|
$
|
—
|
|
|
$
|
315
|
|
|
$
|
22
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
|
9
|
|
|
9
|
|
|
5
|
|
|
4
|
|
|
1
|
|
|||||
|
Mortgage — Legacy
|
|
260
|
|
|
257
|
|
|
59
|
|
|
198
|
|
|
43
|
|
|||||
|
Total consumer mortgage
|
|
269
|
|
|
266
|
|
|
64
|
|
|
202
|
|
|
44
|
|
|||||
|
Total consumer
|
|
584
|
|
|
581
|
|
|
64
|
|
|
517
|
|
|
66
|
|
|||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
25
|
|
|
25
|
|
|
4
|
|
|
21
|
|
|
3
|
|
|||||
|
Other
|
|
44
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|
15
|
|
|||||
|
Commercial real estate — Automotive
|
|
8
|
|
|
8
|
|
|
1
|
|
|
7
|
|
|
2
|
|
|||||
|
Total commercial
|
|
77
|
|
|
77
|
|
|
5
|
|
|
72
|
|
|
20
|
|
|||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
661
|
|
|
$
|
658
|
|
|
$
|
69
|
|
|
$
|
589
|
|
|
$
|
86
|
|
|
(a)
|
Adjusted for charge-offs.
|
|
|
|
2016
|
|
2015
|
||||||||||||
|
Three months ended September 30,
($ in millions)
|
|
Average balance
|
|
Interest income
|
|
Average balance
|
|
Interest income
|
||||||||
|
Consumer automotive
|
|
$
|
347
|
|
|
$
|
4
|
|
|
$
|
288
|
|
|
$
|
4
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage Finance
|
|
8
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
Mortgage — Legacy
|
|
245
|
|
|
2
|
|
|
261
|
|
|
3
|
|
||||
|
Total consumer mortgage
|
|
253
|
|
|
2
|
|
|
268
|
|
|
3
|
|
||||
|
Total consumer
|
|
600
|
|
|
6
|
|
|
556
|
|
|
7
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive
|
|
48
|
|
|
1
|
|
|
36
|
|
|
—
|
|
||||
|
Other
|
|
63
|
|
|
—
|
|
|
45
|
|
|
—
|
|
||||
|
Commercial real estate — Automotive
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
|
Total commercial
|
|
117
|
|
|
1
|
|
|
87
|
|
|
—
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
717
|
|
|
$
|
7
|
|
|
$
|
643
|
|
|
$
|
7
|
|
|
|
|
2016
|
|
2015
|
||||||||||||
|
Nine months ended September 30,
($ in millions)
|
|
Average balance
|
|
Interest income
|
|
Average balance
|
|
Interest income
|
||||||||
|
Consumer automotive
|
|
$
|
340
|
|
|
$
|
12
|
|
|
$
|
291
|
|
|
$
|
13
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage Finance
|
|
8
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
Mortgage — Legacy
|
|
250
|
|
|
7
|
|
|
276
|
|
|
7
|
|
||||
|
Total consumer mortgage
|
|
258
|
|
|
7
|
|
|
283
|
|
|
7
|
|
||||
|
Total consumer
|
|
598
|
|
|
19
|
|
|
574
|
|
|
20
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive
|
|
35
|
|
|
1
|
|
|
35
|
|
|
1
|
|
||||
|
Other
|
|
58
|
|
|
1
|
|
|
39
|
|
|
3
|
|
||||
|
Commercial real estate — Automotive
|
|
6
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
Total commercial
|
|
99
|
|
|
2
|
|
|
79
|
|
|
4
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
697
|
|
|
$
|
21
|
|
|
$
|
653
|
|
|
$
|
24
|
|
|
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Three months ended September 30,
($ in millions)
|
|
Number of
loans |
|
Pre-modification gross
carrying value |
|
Post-modification
gross carrying value |
|
Number of
loans |
|
Pre-modification gross
carrying value |
|
Post-modification
gross carrying value |
||||||||||
|
Consumer automotive
|
|
4,427
|
|
|
$
|
70
|
|
|
$
|
58
|
|
|
4,612
|
|
|
$
|
75
|
|
|
$
|
66
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2
|
|
|
2
|
|
||||
|
Mortgage — Legacy
|
|
35
|
|
|
6
|
|
|
6
|
|
|
50
|
|
|
11
|
|
|
11
|
|
||||
|
Total consumer mortgage
|
|
37
|
|
|
6
|
|
|
6
|
|
|
53
|
|
|
13
|
|
|
13
|
|
||||
|
Total consumer
|
|
4,464
|
|
|
76
|
|
|
64
|
|
|
4,665
|
|
|
88
|
|
|
79
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
21
|
|
|
21
|
|
||||
|
Commercial real estate — Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
24
|
|
|
24
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
4,464
|
|
|
$
|
76
|
|
|
$
|
64
|
|
|
4,667
|
|
|
$
|
112
|
|
|
$
|
103
|
|
|
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Nine months ended September 30,
($ in millions)
|
|
Number of
loans |
|
Pre-modification gross
carrying value |
|
Post-modification
gross carrying value |
|
Number of
loans |
|
Pre-modification gross
carrying value |
|
Post-modification
gross carrying value |
||||||||||
|
Consumer automotive
|
|
14,816
|
|
|
$
|
238
|
|
|
$
|
202
|
|
|
12,763
|
|
|
$
|
202
|
|
|
$
|
173
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
|
5
|
|
|
2
|
|
|
2
|
|
|
5
|
|
|
3
|
|
|
3
|
|
||||
|
Mortgage — Legacy
|
|
92
|
|
|
14
|
|
|
14
|
|
|
164
|
|
|
39
|
|
|
37
|
|
||||
|
Total consumer mortgage
|
|
97
|
|
|
16
|
|
|
16
|
|
|
169
|
|
|
42
|
|
|
40
|
|
||||
|
Total consumer
|
|
14,913
|
|
|
254
|
|
|
218
|
|
|
12,932
|
|
|
244
|
|
|
213
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
21
|
|
|
21
|
|
||||
|
Commercial real estate — Automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
24
|
|
|
24
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
14,913
|
|
|
$
|
254
|
|
|
$
|
218
|
|
|
12,934
|
|
|
$
|
268
|
|
|
$
|
237
|
|
|
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Three months ended September 30,
($ in millions)
|
|
Number of loans
|
|
Gross carrying value
|
|
Charge-off amount
|
|
Number of loans
|
|
Gross carrying value
|
|
Charge-off amount
|
||||||||||
|
Consumer automotive
|
|
1,959
|
|
|
$
|
23
|
|
|
$
|
14
|
|
|
1,742
|
|
|
$
|
21
|
|
|
$
|
12
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage — Legacy
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
—
|
|
||||
|
Total consumer finance receivables and loans
|
|
1,960
|
|
|
$
|
23
|
|
|
$
|
14
|
|
|
1,744
|
|
|
$
|
22
|
|
|
$
|
12
|
|
|
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Nine months ended September 30,
($ in millions)
|
|
Number of loans
|
|
Gross carrying value
|
|
Charge-off amount
|
|
Number of loans
|
|
Gross carrying value
|
|
Charge-off amount
|
||||||||||
|
Consumer automotive
|
|
5,617
|
|
|
$
|
69
|
|
|
$
|
39
|
|
|
4,822
|
|
|
$
|
58
|
|
|
$
|
33
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage — Legacy
|
|
4
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
1
|
|
|
—
|
|
||||
|
Total consumer finance receivables and loans
|
|
5,621
|
|
|
$
|
69
|
|
|
$
|
39
|
|
|
4,831
|
|
|
$
|
59
|
|
|
$
|
33
|
|
|
($ in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Vehicles
|
|
$
|
16,086
|
|
|
$
|
20,211
|
|
|
Accumulated depreciation
|
|
(3,397
|
)
|
|
(3,940
|
)
|
||
|
Investment in operating leases, net
|
|
$
|
12,689
|
|
|
$
|
16,271
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Depreciation expense on operating lease assets (excluding remarketing gains)
|
$
|
470
|
|
|
$
|
633
|
|
|
$
|
1,555
|
|
|
$
|
1,995
|
|
|
Remarketing gains
|
(62
|
)
|
|
(105
|
)
|
|
(203
|
)
|
|
(282
|
)
|
||||
|
Net depreciation expense on operating lease assets
|
$
|
408
|
|
|
$
|
528
|
|
|
$
|
1,352
|
|
|
$
|
1,713
|
|
|
($ in millions)
|
|
Involvement
with VIEs |
Assets of
nonconsolidated VIEs (a) |
Maximum exposure to
loss in nonconsolidated VIEs |
|||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
||||||
|
On-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automotive
|
|
$
|
23,608
|
|
(b)
|
|
|
|
|
||||
|
Commercial automotive
|
|
15,746
|
|
|
|
|
|
|
|||||
|
Off-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automotive
|
|
24
|
|
|
$
|
3,240
|
|
(c)
|
$
|
3,264
|
|
(d)
|
|
|
Commercial other
|
|
268
|
|
(e)
|
—
|
|
(c)
|
556
|
|
(f)
|
|||
|
Total
|
|
$
|
39,646
|
|
|
$
|
3,240
|
|
|
$
|
3,820
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||
|
On-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automotive
|
|
$
|
27,967
|
|
(b)
|
|
|
|
|
||||
|
Commercial automotive
|
|
16,763
|
|
|
|
|
|
|
|||||
|
Off-balance sheet variable interest entities
|
|
|
|
|
|
|
|
||||||
|
Consumer automotive
|
|
—
|
|
|
$
|
3,034
|
|
|
$
|
3,034
|
|
(d)
|
|
|
Commercial other
|
|
210
|
|
(e)
|
—
|
|
(c)
|
493
|
|
(f)
|
|||
|
Total
|
|
$
|
44,940
|
|
|
$
|
3,034
|
|
|
$
|
3,527
|
|
|
|
(a)
|
Asset values represent the current unpaid principal balance of outstanding consumer finance receivables and loans within the VIEs.
|
|
(b)
|
Includes
$10.0 billion
and
$10.6 billion
of assets that are not encumbered by VIE beneficial interests held by third parties at
September 30, 2016
, and
December 31, 2015
, respectively. Ally or consolidated affiliates hold the interests in these assets which eliminate in consolidation.
|
|
(c)
|
Includes VIEs for which we have no management oversight and therefore we are not able to provide the total assets of the VIEs.
|
|
(d)
|
Maximum exposure to loss represents the current unpaid principal balance of outstanding loans based on our customary representation and warranty provisions and certain noncertificated interests retained from the sale of automotive finance receivables. This measure is based on the unlikely event that all of the loans have underwriting defects or other defects that trigger a representation and warranty provision and the collateral supporting the loans are worthless. This required disclosure is not an indication of our expected loss.
|
|
(e)
|
Includes
$276 million
and
$222 million
classified as other assets, offset by
$8 million
and
$12 million
classified as accrued expenses and other liabilities at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
(f)
|
For certain nonconsolidated affordable housing entities, maximum exposure to loss represents the yield we guaranteed investors through long term guarantee contracts. The amount disclosed is based on the unlikely event that the underlying properties cease generating yield to investors and the yield delivered to investors in the form of low income tax housing credits is recaptured. For nonconsolidated equity investments, maximum exposure to loss represents our outstanding investment, additional committed capital, and low income housing tax credits subject to recapture. The amount disclosed is based on the unlikely event that our committed capital is funded, our investments become worthless, and the tax credits previously delivered to us are recaptured. This required disclosure is not an indication of our expected loss.
|
|
Nine months ended September 30,
($ in millions)
|
|
Consumer automotive
|
||
|
2016
|
|
|
||
|
Cash proceeds from transfers completed during the period
|
|
$
|
1,659
|
|
|
Servicing fees
|
|
27
|
|
|
|
Other cash flows
|
|
6
|
|
|
|
2015
|
|
|
||
|
Cash proceeds from transfers completed during the period
|
|
$
|
1,044
|
|
|
Servicing fees
|
|
21
|
|
|
|
|
|
Total Amount
|
|
Amount 60 days or more
past due |
||||||||||||
|
($ in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
|
On-balance sheet loans
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
$
|
64,816
|
|
|
$
|
64,292
|
|
|
$
|
603
|
|
|
$
|
591
|
|
|
Consumer mortgage
|
|
10,857
|
|
|
9,773
|
|
|
80
|
|
|
108
|
|
||||
|
Commercial automotive
|
|
36,036
|
|
|
34,895
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial other
|
|
3,306
|
|
|
2,745
|
|
|
—
|
|
|
—
|
|
||||
|
Total on-balance sheet loans
|
|
115,015
|
|
|
111,705
|
|
|
683
|
|
|
699
|
|
||||
|
Off-balance sheet securitization entities
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
2,734
|
|
|
2,529
|
|
|
11
|
|
|
9
|
|
||||
|
Total off-balance sheet securitization entities
|
|
2,734
|
|
|
2,529
|
|
|
11
|
|
|
9
|
|
||||
|
Whole-loan sales (a)
|
|
3,556
|
|
|
2,252
|
|
|
6
|
|
|
13
|
|
||||
|
Total
|
|
$
|
121,305
|
|
|
$
|
116,486
|
|
|
$
|
700
|
|
|
$
|
721
|
|
|
(a)
|
Whole-loan sales are not part of a securitization transaction, but represent consumer automotive pools of loans sold to third-party investors.
|
|
|
|
Net credit losses
|
||||||||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
On-balance sheet loans
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
$
|
219
|
|
|
$
|
156
|
|
|
$
|
540
|
|
|
$
|
384
|
|
|
Consumer mortgage
|
|
(6
|
)
|
|
6
|
|
|
4
|
|
|
29
|
|
||||
|
Commercial automotive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial other
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
||||
|
Total on-balance sheet loans
|
|
213
|
|
|
161
|
|
|
544
|
|
|
411
|
|
||||
|
Off-balance sheet securitization entities
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
2
|
|
|
1
|
|
|
6
|
|
|
3
|
|
||||
|
Total off-balance sheet securitization entities
|
|
2
|
|
|
1
|
|
|
6
|
|
|
3
|
|
||||
|
Whole-loan sales
|
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Total
|
|
$
|
216
|
|
|
$
|
162
|
|
|
$
|
552
|
|
|
$
|
414
|
|
|
($ in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
On-balance sheet automotive finance loans and leases
|
|
|
|
||||
|
Consumer automotive
|
$
|
64,672
|
|
|
$
|
64,067
|
|
|
Commercial automotive
|
36,036
|
|
|
34,895
|
|
||
|
Operating leases
|
12,497
|
|
|
15,965
|
|
||
|
Other
|
68
|
|
|
72
|
|
||
|
Off-balance sheet automotive finance loans
|
|
|
|
||||
|
Securitizations
|
2,760
|
|
|
2,550
|
|
||
|
Whole-loan
|
3,592
|
|
|
2,259
|
|
||
|
Total serviced automotive finance loans and leases
|
$
|
119,625
|
|
|
$
|
119,808
|
|
|
($ in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Property and equipment at cost
|
$
|
838
|
|
|
$
|
691
|
|
|
Accumulated depreciation
|
(507
|
)
|
|
(456
|
)
|
||
|
Net property and equipment
|
331
|
|
|
235
|
|
||
|
Restricted cash collections for securitization trusts (a)
|
1,473
|
|
|
2,010
|
|
||
|
Net deferred tax assets
|
967
|
|
|
1,369
|
|
||
|
Nonmarketable equity investments (b)
|
818
|
|
|
418
|
|
||
|
Other accounts receivable
|
447
|
|
|
158
|
|
||
|
Accrued interest and rent receivables
|
408
|
|
|
402
|
|
||
|
Goodwill (c)
|
240
|
|
|
27
|
|
||
|
Cash reserve deposits held-for-securitization trusts (d)
|
188
|
|
|
252
|
|
||
|
Fair value of derivative contracts in receivable position (e)
|
141
|
|
|
233
|
|
||
|
Restricted cash and cash equivalents
|
98
|
|
|
120
|
|
||
|
Cash collateral placed with counterparties
|
78
|
|
|
125
|
|
||
|
Other assets
|
1,118
|
|
|
972
|
|
||
|
Total other assets
|
$
|
6,307
|
|
|
$
|
6,321
|
|
|
(a)
|
Represents cash collections from customer payments on securitized receivables. These funds are distributed to investors as payments on the related secured debt.
|
|
(b)
|
Includes investments in FHLB stock of
$352 million
and
$391 million
and FRB stock of
$435 million
and
$0 million
at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
(c)
|
Includes goodwill of
$27 million
at our Insurance operations at both
September 30, 2016
, and
December 31, 2015
,
$193 million
and
$0 million
within Corporate and Other at
September 30, 2016
, and
December 31, 2015
, respectively, and
$20 million
and
$0 million
within Automotive Finance operations at
September 30, 2016
, and
December 31, 2015
, respectively. As a result of our acquisition of TradeKing, we recognized
$193 million
of goodwill within Corporate and Other on
June 1, 2016
. On August 1, 2016, we purchased assets from Blue Yield. As a result of this purchase, we recognized
$20 million
of goodwill within Automotive Finance operations. No other changes in the carrying amount of goodwill were recorded during the
nine months ended
September 30, 2016
.
|
|
(d)
|
Represents credit enhancement in the form of cash reserves for various securitization transactions.
|
|
(e)
|
For additional information on derivative instruments and hedging activities, refer to
Note 20
.
|
|
(
$ in millions
)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Noninterest-bearing deposits
|
$
|
101
|
|
|
$
|
89
|
|
|
Interest-bearing deposits
|
|
|
|
||||
|
Savings and money market checking accounts
|
44,846
|
|
|
36,386
|
|
||
|
Certificates of deposit
|
30,604
|
|
|
29,774
|
|
||
|
Dealer deposits
|
193
|
|
|
229
|
|
||
|
Total deposit liabilities
|
$
|
75,744
|
|
|
$
|
66,478
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
($ in millions)
|
|
Unsecured
|
|
Secured (a)
|
|
Total
|
|
Unsecured
|
|
Secured (a)
|
|
Total
|
||||||||||||
|
Demand notes
|
|
$
|
3,525
|
|
|
$
|
—
|
|
|
$
|
3,525
|
|
|
$
|
3,369
|
|
|
$
|
—
|
|
|
$
|
3,369
|
|
|
Federal Home Loan Bank
|
|
—
|
|
|
2,250
|
|
|
2,250
|
|
|
—
|
|
|
4,000
|
|
|
4,000
|
|
||||||
|
Securities sold under agreements to repurchase
|
|
—
|
|
|
659
|
|
|
659
|
|
|
—
|
|
|
648
|
|
|
648
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
84
|
|
||||||
|
Total short-term borrowings
|
|
$
|
3,525
|
|
|
$
|
2,909
|
|
|
$
|
6,434
|
|
|
$
|
3,453
|
|
|
$
|
4,648
|
|
|
$
|
8,101
|
|
|
(a)
|
Refer to
Note 14
for further details on assets restricted as collateral for payment of the related debt.
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
($ in millions)
|
|
Unsecured
|
|
Secured
|
|
Total
|
|
Unsecured
|
|
Secured
|
|
Total
|
||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due within one year
|
|
$
|
3,279
|
|
|
$
|
11,805
|
|
|
$
|
15,084
|
|
|
$
|
1,829
|
|
|
$
|
9,427
|
|
|
$
|
11,256
|
|
|
Due after one year (a)
|
|
16,410
|
|
|
24,861
|
|
|
41,271
|
|
|
18,803
|
|
|
35,844
|
|
|
54,647
|
|
||||||
|
Fair value adjustment (b)
|
|
471
|
|
|
10
|
|
|
481
|
|
|
334
|
|
|
(3
|
)
|
|
331
|
|
||||||
|
Total long-term debt (c)
|
|
$
|
20,160
|
|
|
$
|
36,676
|
|
|
$
|
56,836
|
|
|
$
|
20,966
|
|
|
$
|
45,268
|
|
|
$
|
66,234
|
|
|
(a)
|
Includes
$2.6 billion
of trust preferred securities at both
September 30, 2016
, and
December 31, 2015
.
|
|
(b)
|
Represents the fair value adjustment associated with the application of hedge accounting on certain of our long-term debt positions. Refer to
Note 20
for additional information.
|
|
(c)
|
Includes advances from the Federal Home Loan Bank of Pittsburgh of
$6.1 billion
and $
5.4 billion
at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
($ in millions)
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021 and thereafter
|
|
Fair value adjustment
|
|
Total
|
||||||||||||||||
|
Unsecured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt
|
|
$
|
19
|
|
|
$
|
4,365
|
|
|
$
|
3,700
|
|
|
$
|
1,662
|
|
|
$
|
2,212
|
|
|
$
|
9,078
|
|
|
$
|
471
|
|
|
$
|
21,507
|
|
|
Original issue discount
|
|
(21
|
)
|
|
(91
|
)
|
|
(101
|
)
|
|
(39
|
)
|
|
(39
|
)
|
|
(1,056
|
)
|
|
—
|
|
|
(1,347
|
)
|
||||||||
|
Total unsecured
|
|
(2
|
)
|
|
4,274
|
|
|
3,599
|
|
|
1,623
|
|
|
2,173
|
|
|
8,022
|
|
|
471
|
|
|
20,160
|
|
||||||||
|
Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt
|
|
2,118
|
|
|
11,855
|
|
|
7,512
|
|
|
7,197
|
|
|
4,155
|
|
|
3,829
|
|
|
10
|
|
|
36,676
|
|
||||||||
|
Total long-term debt
|
|
$
|
2,116
|
|
|
$
|
16,129
|
|
|
$
|
11,111
|
|
|
$
|
8,820
|
|
|
$
|
6,328
|
|
|
$
|
11,851
|
|
|
$
|
481
|
|
|
$
|
56,836
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
($ in millions)
|
|
Total
|
|
Ally Bank (a)
|
|
Total
|
|
Ally Bank (a)
|
||||||||
|
Investment securities
(b)
|
|
$
|
586
|
|
|
$
|
—
|
|
|
$
|
2,420
|
|
|
$
|
1,761
|
|
|
Mortgage assets held-for-investment and lending receivables
|
|
10,770
|
|
|
10,770
|
|
|
9,743
|
|
|
9,743
|
|
||||
|
Consumer automotive finance receivables
|
|
28,870
|
|
|
5,485
|
|
|
34,324
|
|
|
9,167
|
|
||||
|
Commercial automotive finance receivables
|
|
19,275
|
|
|
19,020
|
|
|
19,623
|
|
|
19,177
|
|
||||
|
Investment in operating leases, net
|
|
2,706
|
|
|
1,290
|
|
|
5,539
|
|
|
3,205
|
|
||||
|
Other assets (b)
|
|
93
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets restricted as collateral (c) (d)
|
|
$
|
62,300
|
|
|
$
|
36,565
|
|
|
$
|
71,649
|
|
|
$
|
43,053
|
|
|
Secured debt
|
|
$
|
39,585
|
|
(e)
|
$
|
17,736
|
|
|
$
|
49,916
|
|
(e)
|
$
|
24,787
|
|
|
(a)
|
Ally Bank is a component of the total column.
|
|
(b)
|
Certain investment securities and other assets are restricted under repurchase agreements. Refer to
Note 13
for information on the repurchase agreements.
|
|
(c)
|
Ally Bank has an advance agreement with the FHLB, and had assets pledged to secure borrowings that were restricted as collateral to the FHLB totaling
$14.5 billion
and
$14.9 billion
at
September 30, 2016
, and
December 31, 2015
, respectively. These assets were composed primarily of consumer mortgage finance receivables and loans, net and investment securities. Ally Bank has access to the Federal Reserve Bank Discount Window. Ally Bank had assets pledged and restricted as collateral to the Federal Reserve Bank totaling
$2.4 billion
and
$2.9 billion
at
September 30, 2016
, and
December 31, 2015
, respectively. These assets were composed of consumer automotive finance receivables and loans, net and investment in operating leases, net. Availability under these programs is only for the operations of Ally Bank and cannot be used to fund the operations or liabilities of Ally or its subsidiaries.
|
|
(d)
|
Excludes restricted cash and cash reserves for securitization trusts recorded within other assets on the
Condensed Consolidated Balance Sheet
. Refer to
Note 11
for additional information.
|
|
(e)
|
Includes
$2.9 billion
and
$4.6 billion
of short-term borrowings at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
|
|
Outstanding
|
|
Unused capacity (a)
|
|
Total capacity
|
||||||||||||||||||
|
($ in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Bank funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured (b)
|
|
$
|
2,950
|
|
|
$
|
3,250
|
|
|
$
|
650
|
|
|
$
|
—
|
|
|
$
|
3,600
|
|
|
$
|
3,250
|
|
|
Parent funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
11,725
|
|
|
16,914
|
|
|
2,800
|
|
|
251
|
|
|
14,525
|
|
|
17,165
|
|
||||||
|
Total committed facilities
|
|
$
|
14,675
|
|
|
$
|
20,164
|
|
|
$
|
3,450
|
|
|
$
|
251
|
|
|
$
|
18,125
|
|
|
$
|
20,415
|
|
|
(a)
|
Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or is available to the extent incremental collateral is available and contributed to the facilities.
|
|
(b)
|
Excludes off-balance sheet credit facility amounts.
|
|
($ in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Accounts payable
|
$
|
781
|
|
|
$
|
391
|
|
|
Employee compensation and benefits
|
218
|
|
|
242
|
|
||
|
Reserves for insurance losses and loss adjustment expenses
|
150
|
|
|
169
|
|
||
|
Cash collateral received from counterparties
|
113
|
|
|
82
|
|
||
|
Deferred revenue
|
66
|
|
|
108
|
|
||
|
Fair value of derivative contracts in payable position (a)
|
46
|
|
|
145
|
|
||
|
Other liabilities
|
424
|
|
|
408
|
|
||
|
Total accrued expenses and other liabilities
|
$
|
1,798
|
|
|
$
|
1,545
|
|
|
(a)
|
For additional information on derivative instruments and hedging activities, refer to
Note 20
.
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Series A preferred stock
|
|
|
|
|
||||
|
Carrying value
($ in millions)
|
|
$
|
—
|
|
|
$
|
696
|
|
|
Par value
(per share)
|
|
—
|
|
|
0.01
|
|
||
|
Liquidation preference
(per share)
|
|
—
|
|
|
25
|
|
||
|
Number of shares authorized
|
|
—
|
|
|
40,870,560
|
|
||
|
Number of shares issued and outstanding
|
|
—
|
|
|
27,870,560
|
|
||
|
Dividend/coupon
|
|
|
|
|
||||
|
Prior to May 15, 2016
|
|
—
|
%
|
|
8.5
|
%
|
||
|
On and after May 15, 2016
|
|
—
|
%
|
|
Three month
LIBOR + 6.243% |
|
||
|
($ in millions)
|
Unrealized (losses) gains on investment securities (a)
|
|
Translation adjustments and net investment hedges (b)
|
|
Cash flow hedges
|
|
Defined benefit pension plans
|
|
Accumulated other comprehensive (loss) income
|
||||||||||
|
Balance at December 31, 2014
|
$
|
(21
|
)
|
|
$
|
36
|
|
|
$
|
7
|
|
|
$
|
(88
|
)
|
|
$
|
(66
|
)
|
|
2015 net change
|
(35
|
)
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|||||
|
Balance at September 30, 2015
|
$
|
(56
|
)
|
|
$
|
15
|
|
|
$
|
7
|
|
|
$
|
(88
|
)
|
|
$
|
(122
|
)
|
|
Balance at December 31, 2015
|
$
|
(159
|
)
|
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
(89
|
)
|
|
$
|
(231
|
)
|
|
2016 net change
|
258
|
|
|
5
|
|
|
—
|
|
|
(1
|
)
|
|
262
|
|
|||||
|
Balance at September 30, 2016
|
$
|
99
|
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
(90
|
)
|
|
$
|
31
|
|
|
(a)
|
Represents the after-tax difference between the fair value and amortized cost of our available-for-sale securities portfolio.
|
|
(b)
|
For additional information on derivative instruments and hedging activities, refer to
Note 20
.
|
|
Three months ended September 30, 2016
($ in millions)
|
Before Tax
|
|
Tax Effect
|
|
After Tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
$
|
41
|
|
|
$
|
(4
|
)
|
|
$
|
37
|
|
|
Less: Net realized gains reclassified to income from continuing operations
|
52
|
|
(a)
|
(11
|
)
|
(b)
|
41
|
|
|||
|
Net change
|
(11
|
)
|
|
7
|
|
|
(4
|
)
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|||
|
Net investment hedges
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||
|
Other comprehensive loss
|
$
|
(11
|
)
|
|
$
|
7
|
|
|
$
|
(4
|
)
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense from continuing operations in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
Three months ended September 30, 2015
($ in millions)
|
Before Tax
|
|
Tax Effect
|
|
After Tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
$
|
106
|
|
|
$
|
(41
|
)
|
|
$
|
65
|
|
|
Less: Net realized gains reclassified to income from continuing operations
|
6
|
|
(a)
|
(3
|
)
|
(b)
|
3
|
|
|||
|
Net change
|
100
|
|
|
(38
|
)
|
|
62
|
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(17
|
)
|
|
5
|
|
|
(12
|
)
|
|||
|
Less: Net realized losses reclassified to income from discontinued operations, net of tax
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Net change
|
(16
|
)
|
|
5
|
|
|
(11
|
)
|
|||
|
Net investment hedges
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
15
|
|
|
(5
|
)
|
|
10
|
|
|||
|
Other comprehensive income
|
$
|
99
|
|
|
$
|
(38
|
)
|
|
$
|
61
|
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense from continuing operations in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
Nine months ended September 30, 2016
($ in millions)
|
Before Tax
|
|
Tax Effect
|
|
After Tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
$
|
506
|
|
|
$
|
(133
|
)
|
|
$
|
373
|
|
|
Less: Net realized gains reclassified to income from continuing operations
|
145
|
|
(a)
|
(30
|
)
|
(b)
|
115
|
|
|||
|
Net change
|
361
|
|
|
(103
|
)
|
|
258
|
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
10
|
|
|
(4
|
)
|
|
6
|
|
|||
|
Less: Net realized losses reclassified to income from discontinued operations, net of tax
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Net change
|
11
|
|
|
(4
|
)
|
|
7
|
|
|||
|
Net investment hedges
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
|||
|
Defined benefit pension plans
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Other comprehensive income
|
$
|
367
|
|
|
$
|
(105
|
)
|
|
$
|
262
|
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our Condensed Consolidated Statement of Comprehensive Income.
|
|
(b)
|
Includes amounts reclassified to income tax expense (benefit) from continuing operations in our Condensed Consolidated Statement of Comprehensive Income.
|
|
Nine months ended September 30, 2015
($ in millions)
|
Before Tax
|
|
Tax Effect
|
|
After Tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
$
|
53
|
|
|
$
|
(21
|
)
|
|
$
|
32
|
|
|
Less: Net realized gains reclassified to income from continuing operations
|
106
|
|
(a)
|
(39
|
)
|
(b)
|
67
|
|
|||
|
Net change
|
(53
|
)
|
|
18
|
|
|
(35
|
)
|
|||
|
Translation adjustments
|
|
|
|
|
|
|
|||||
|
Net unrealized losses arising during the period
|
(33
|
)
|
|
11
|
|
|
(22
|
)
|
|||
|
Less: Net realized gains reclassified to income from discontinued operations, net of tax
|
42
|
|
|
(20
|
)
|
|
22
|
|
|||
|
Net change
|
(75
|
)
|
|
31
|
|
|
(44
|
)
|
|||
|
Net investment hedges
|
|
|
|
|
|
|
|||||
|
Net unrealized gains arising during the period
|
31
|
|
|
(11
|
)
|
|
20
|
|
|||
|
Less: Net realized losses reclassified to income from discontinued operations, net of tax
|
(4
|
)
|
|
1
|
|
|
(3
|
)
|
|||
|
Net change
|
35
|
|
|
(12
|
)
|
|
23
|
|
|||
|
Other comprehensive loss
|
$
|
(93
|
)
|
|
$
|
37
|
|
|
$
|
(56
|
)
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our Condensed Consolidated Statement of Comprehensive Income.
|
|
(b)
|
Includes amounts reclassified to income tax expense (benefit) from continuing operations in our Condensed Consolidated Statement of Comprehensive Income.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(
$ in millions, except share data
) (a)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income from continuing operations
|
|
$
|
261
|
|
|
$
|
273
|
|
|
$
|
865
|
|
|
$
|
621
|
|
|
Preferred stock dividends (b)
|
|
—
|
|
|
(38
|
)
|
|
(30
|
)
|
|
(1,356
|
)
|
||||
|
Net income (loss) from continuing operations attributable to common shareholders
|
|
261
|
|
|
235
|
|
|
835
|
|
|
(735
|
)
|
||||
|
(Loss) income from discontinued operations, net of tax
|
|
(52
|
)
|
|
(5
|
)
|
|
(46
|
)
|
|
405
|
|
||||
|
Net income (loss) attributable to common shareholders
|
|
$
|
209
|
|
|
$
|
230
|
|
|
$
|
789
|
|
|
$
|
(330
|
)
|
|
Basic weighted-average common shares outstanding (c)
|
|
482,392,811
|
|
|
483,073,329
|
|
|
483,992,930
|
|
|
482,725,342
|
|
||||
|
Diluted weighted-average common shares outstanding (c) (d)
|
|
483,575,307
|
|
|
484,399,091
|
|
|
484,762,142
|
|
|
482,725,342
|
|
||||
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
0.54
|
|
|
$
|
0.49
|
|
|
$
|
1.73
|
|
|
$
|
(1.52
|
)
|
|
(Loss) income from discontinued operations, net of tax
|
|
(0.11
|
)
|
|
(0.01
|
)
|
|
(0.10
|
)
|
|
0.84
|
|
||||
|
Net income (loss)
|
|
$
|
0.43
|
|
|
$
|
0.48
|
|
|
$
|
1.63
|
|
|
$
|
(0.68
|
)
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
0.54
|
|
|
$
|
0.49
|
|
|
$
|
1.72
|
|
|
$
|
(1.52
|
)
|
|
(Loss) income from discontinued operations, net of tax
|
|
(0.11
|
)
|
|
(0.01
|
)
|
|
(0.10
|
)
|
|
0.84
|
|
||||
|
Net income (loss)
|
|
$
|
0.43
|
|
|
$
|
0.47
|
|
|
$
|
1.63
|
|
|
$
|
(0.68
|
)
|
|
(a)
|
Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers.
|
|
(b)
|
Preferred stock dividends for the
three months and nine months ended
September 30, 2015
, include
$1,193 million
recognized in connection with the partial redemption of the Series G Preferred Stock and the repurchase of the Series A Preferred Stock. These dividends represent an additional return to preferred shareholders calculated as the excess consideration paid over the carrying amount derecognized.
|
|
(c)
|
Includes shares related to share-based compensation that vested but were not yet issued for the
three months and nine months ended
September 30, 2016
, and
2015
, respectively.
|
|
(d)
|
Due to the antidilutive effect of the net loss from continuing operations attributable to common shareholders for the
nine months ended
September 30, 2015
, basic weighted-average common shares outstanding was used to calculate basic and diluted earnings per share.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
Required
minimum |
|
Well-capitalized
minimum |
||||||||||||
|
(
$ in millions
)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|||||||||||
|
Capital ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common Equity Tier 1 (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
12,913
|
|
|
9.53
|
%
|
|
$
|
12,507
|
|
|
9.21
|
%
|
|
4.50
|
%
|
|
(a)
|
|
|
Ally Bank
|
17,537
|
|
|
17.21
|
|
|
16,594
|
|
|
17.05
|
|
|
4.50
|
|
|
6.50
|
%
|
||
|
Tier 1 (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
15,087
|
|
|
11.13
|
%
|
|
$
|
15,077
|
|
|
11.10
|
%
|
|
6.00
|
%
|
|
6.00
|
%
|
|
Ally Bank
|
17,537
|
|
|
17.21
|
|
|
16,594
|
|
|
17.05
|
|
|
6.00
|
|
|
8.00
|
|
||
|
Total (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
17,343
|
|
|
12.80
|
%
|
|
$
|
17,005
|
|
|
12.52
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
Ally Bank
|
18,069
|
|
|
17.73
|
|
|
17,043
|
|
|
17.51
|
|
|
8.00
|
|
|
10.00
|
|
||
|
Tier 1 leverage (to adjusted quarterly average assets) (b)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
15,087
|
|
|
9.73
|
%
|
|
$
|
15,077
|
|
|
9.73
|
%
|
|
4.00
|
%
|
|
(a)
|
|
|
Ally Bank
|
17,537
|
|
|
15.45
|
|
|
16,594
|
|
|
15.38
|
|
|
15.00
|
|
(c)
|
5.00
|
%
|
||
|
(a)
|
Currently, there is no ratio component for determining whether a BHC is "well-capitalized."
|
|
(b)
|
Federal regulatory reporting guidelines require the calculation of adjusted quarterly average assets using a daily average methodology.
|
|
(c)
|
Ally Bank has committed to the FRB to maintain a Tier 1 leverage ratio of at least
15%
.
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
|
Derivative contracts in a
|
|
Notional
amount |
|
Derivative contracts in a
|
|
Notional
amount |
||||||||||||||||
|
(
$ in millions
)
|
|
receivable
position (a) |
|
payable
position (b) |
|
receivable
position (a) |
|
payable
position (b) |
|
|||||||||||||||
|
Derivatives designated as accounting hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps (c) (d) (e)
|
|
$
|
114
|
|
|
$
|
7
|
|
|
$
|
6,754
|
|
|
$
|
126
|
|
|
$
|
9
|
|
|
$
|
14,151
|
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Forwards
|
|
—
|
|
|
—
|
|
|
221
|
|
|
—
|
|
|
1
|
|
|
189
|
|
||||||
|
Total derivatives designated as accounting hedges
|
|
114
|
|
|
7
|
|
|
6,975
|
|
|
126
|
|
|
10
|
|
|
14,340
|
|
||||||
|
Derivatives not designated as accounting hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps
|
|
5
|
|
|
15
|
|
|
864
|
|
|
30
|
|
|
51
|
|
|
6,101
|
|
||||||
|
Futures and forwards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
1,905
|
|
||||||
|
Written options
|
|
—
|
|
|
20
|
|
|
15,206
|
|
|
—
|
|
|
72
|
|
|
18,220
|
|
||||||
|
Purchased options
|
|
21
|
|
|
—
|
|
|
15,206
|
|
|
73
|
|
|
—
|
|
|
18,240
|
|
||||||
|
Total interest rate risk
|
|
26
|
|
|
35
|
|
|
31,276
|
|
|
105
|
|
|
125
|
|
|
44,466
|
|
||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Futures and forwards
|
|
1
|
|
|
—
|
|
|
111
|
|
|
—
|
|
|
—
|
|
|
278
|
|
||||||
|
Total foreign exchange risk
|
|
1
|
|
|
—
|
|
|
111
|
|
|
—
|
|
|
—
|
|
|
278
|
|
||||||
|
Equity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Forwards
|
|
—
|
|
|
4
|
|
|
17
|
|
|
—
|
|
|
9
|
|
|
32
|
|
||||||
|
Written options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
|
Purchased options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||
|
Total equity risk
|
|
—
|
|
|
4
|
|
|
17
|
|
|
2
|
|
|
10
|
|
|
32
|
|
||||||
|
Total derivatives not designated as accounting hedges
|
|
27
|
|
|
39
|
|
|
31,404
|
|
|
107
|
|
|
135
|
|
|
44,776
|
|
||||||
|
Total derivatives
|
|
$
|
141
|
|
|
$
|
46
|
|
|
$
|
38,379
|
|
|
$
|
233
|
|
|
$
|
145
|
|
|
$
|
59,116
|
|
|
(a)
|
Derivative contracts in a receivable position are classified as other assets on the
Condensed Consolidated Balance Sheet
, and includes accrued interest of
$7 million
and
$46 million
at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
(b)
|
Derivative contracts in a liability position are classified as accrued expenses and other liabilities on the
Condensed Consolidated Balance Sheet
, and includes accrued interest of
$1 million
and
$12 million
at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
(c)
|
Includes fair value hedges consisting of receive-fixed swaps on fixed-rate unsecured debt obligations with
$104 million
and
$112 million
in a receivable position,
$0 million
and
$3 million
in a payable position, and a
$2.3 billion
and
$6.8 billion
notional amount at
September 30, 2016
, and
December 31, 2015
, respectively. The hedge notional amount of
$2.3 billion
at
September 30, 2016
, is associated with debt maturing in five or more years.
|
|
(d)
|
Includes fair value hedges consisting of receive-fixed swaps on fixed-rate secured debt obligations (FHLB Advances) with
$10 million
and
$1 million
in a receivable position,
$0 million
and
$2 million
in a payable position, and a
$898 million
and
$500 million
notional amount at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
(e)
|
Other fair value hedges include pay-fixed swaps on portfolios of held-for-investment automotive loan assets with
$0 million
and
$13 million
in a receivable position,
$7 million
and
$3 million
in a payable position, and a
$3.5 billion
and
$6.8 billion
notional amount at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Derivatives qualifying for hedge accounting
|
|
|
|
|
|
|
|
|
||||||||
|
Gain (loss) recognized in earnings on derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on finance receivables and loans (a)
|
|
$
|
16
|
|
|
$
|
(34
|
)
|
|
$
|
(18
|
)
|
|
$
|
(50
|
)
|
|
Interest on long-term debt (b) (c)
|
|
(31
|
)
|
|
132
|
|
|
211
|
|
|
121
|
|
||||
|
(Loss) gain recognized in earnings on hedged items
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on finance receivables and loans (d)
|
|
(17
|
)
|
|
38
|
|
|
16
|
|
|
73
|
|
||||
|
Interest on long-term debt (e)
|
|
32
|
|
|
(135
|
)
|
|
(214
|
)
|
|
(128
|
)
|
||||
|
Total derivatives qualifying for hedge accounting
|
|
—
|
|
|
1
|
|
|
(5
|
)
|
|
16
|
|
||||
|
Derivatives not designated as accounting hedges
|
|
|
|
|
|
|
|
|
||||||||
|
Loss recognized in earnings on derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Loss on mortgage and automotive loans, net
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
|
Other income, net of losses
|
|
(5
|
)
|
|
—
|
|
|
(2
|
)
|
|
(9
|
)
|
||||
|
Total interest rate contracts
|
|
(5
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(11
|
)
|
||||
|
Foreign exchange contracts (f)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on long-term debt
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(139
|
)
|
||||
|
Other income, net of losses
|
|
(1
|
)
|
|
1
|
|
|
(4
|
)
|
|
9
|
|
||||
|
Total foreign exchange contracts
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
|
(130
|
)
|
||||
|
Equity contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
2
|
|
|
(4
|
)
|
|
—
|
|
|
(7
|
)
|
||||
|
Total equity contracts
|
|
2
|
|
|
(4
|
)
|
|
—
|
|
|
(7
|
)
|
||||
|
Loss recognized in earnings on derivatives
|
|
$
|
(4
|
)
|
|
$
|
(5
|
)
|
|
$
|
(13
|
)
|
|
$
|
(132
|
)
|
|
(a)
|
Amounts exclude losses related to interest for qualifying accounting hedges of retail automotive loans held-for-investment, which are primarily offset by the fixed coupon payments of the loans. The losses were
$4 million
and
$18 million
for the
three months ended
September 30, 2016
, and
2015
, respectively, and
$16 million
and
$50 million
for the
nine months ended
September 30, 2016
, and
2015
, respectively.
|
|
(b)
|
Amounts exclude gains related to interest for qualifying accounting hedges of unsecured debt, which are primarily offset by the fixed coupon payment on the long-term debt. The gains were
$7 million
and
$24 million
for the
three months ended
September 30, 2016
, and
2015
, respectively, and
$34 million
and
$71 million
for the
nine months ended
September 30, 2016
, and
2015
, respectively.
|
|
(c)
|
Amounts exclude gains related to interest for qualifying accounting hedges of secured debt (FHLB Advances), which are primarily offset by the fixed coupon payment on the long-term debt. The gains were
$1 million
for the
three months ended
September 30, 2016
, and
$4 million
for the
nine months ended
September 30, 2016
.
|
|
(d)
|
Amounts exclude losses related to amortization of deferred loan basis adjustments on the de-designated hedged item of
$6 million
and
$1 million
for the
three months ended
September 30, 2016
, and
2015
, respectively, and
$15 million
and
$1 million
for the
nine months ended
September 30, 2016
, and
2015
, respectively.
|
|
(e)
|
Amounts exclude gains related to amortization of deferred debt basis adjustments on the de-designated hedged item of
$23 million
and
$14 million
for the
three months ended
September 30, 2016
, and
2015
, respectively, and
$62 million
and
$59 million
for the
nine months ended
September 30, 2016
, and
2015
, respectively.
|
|
(f)
|
Amounts exclude gains and losses related to the revaluation of the related foreign-denominated debt or receivable. Gains of
$1 million
were recognized for the
three months ended
September 30, 2016
, and
2015
, and gains of
$4 million
and
$134 million
were recognized for the
nine months ended
September 30, 2016
, and
2015
, respectively.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Loss reclassified from accumulated other comprehensive loss to income from discontinued operations, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
Total loss from discontinued operations, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
Gain (loss) recognized in other comprehensive income (a)
|
|
$
|
2
|
|
|
$
|
15
|
|
|
$
|
(4
|
)
|
|
$
|
35
|
|
|
(a)
|
The amounts represent the effective portion of net investment hedges. There are offsetting amounts recognized in accumulated other comprehensive income (loss) related to the revaluation of the related net investment in foreign operations, including the tax impacts of the hedge and related net investment, as disclosed separately in
Note 17
. There were losses of
$2 million
and
$16 million
for the
three months ended
September 30, 2016
, and
2015
, respectively. There were gains of
$9 million
and losses of
$56 million
for the nine months ended
September 30, 2016
, and
2015
, respectively.
|
|
Level 1
|
Inputs are quoted prices in active markets for identical assets or liabilities at the measurement date. Additionally, the entity must have the ability to access the active market, and the quoted prices cannot be adjusted by the entity.
|
|
Level 2
|
Inputs are other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full term of the assets or liabilities.
|
|
Level 3
|
Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management's best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation.
|
|
Transfers
|
Transfers into or out of any hierarchy level are recognized at the end of the reporting period in which the transfer occurred. There were no transfers between any levels for the
nine months ended
September 30, 2016
.
|
|
•
|
Available-for-sale securities
— All classes of available-for-sale securities are carried at fair value based on observable market prices, when available. If observable market prices are not available, our valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate and consider recent market transactions, experience with similar securities, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we are required to utilize various significant assumptions including market observable inputs (e.g., forward interest rates) and internally developed inputs (including prepayment speeds, delinquency levels, and credit losses).
|
|
•
|
Interests retained in financial asset sales
— Includes certain noncertificated interests retained from the sale of automotive finance receivables. Due to inactivity in the market, valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate; therefore, we classified these assets as Level 3. The valuation considers recent market transactions, experience with similar assets, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we utilize various significant assumptions, including market observable inputs (e.g., forward interest rates) and internally developed inputs (e.g., prepayment speeds, delinquency levels, and credit losses).
|
|
•
|
Derivative instruments
— We enter into a variety of derivative financial instruments as part of our risk management strategies. Certain of these derivatives are exchange traded, such as Eurodollar futures, options of Eurodollar futures, and equity options. To determine the fair value of these instruments, we utilize the quoted market prices for the particular derivative contracts; therefore, we classified these contracts as Level 1.
|
|
|
|
Recurring fair value measurements
|
||||||||||||||
|
September 30, 2016
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
321
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
321
|
|
|
U.S. States and political subdivisions
|
|
—
|
|
|
763
|
|
|
—
|
|
|
763
|
|
||||
|
Foreign government
|
|
11
|
|
|
169
|
|
|
—
|
|
|
180
|
|
||||
|
Mortgage-backed residential
|
|
—
|
|
|
12,143
|
|
|
—
|
|
|
12,143
|
|
||||
|
Mortgage-backed commercial
|
|
—
|
|
|
524
|
|
|
—
|
|
|
524
|
|
||||
|
Asset-backed
|
|
—
|
|
|
1,570
|
|
|
—
|
|
|
1,570
|
|
||||
|
Corporate debt
|
|
—
|
|
|
1,630
|
|
|
—
|
|
|
1,630
|
|
||||
|
Total debt securities
|
|
332
|
|
|
16,799
|
|
|
—
|
|
|
17,131
|
|
||||
|
Equity securities (a)
|
|
570
|
|
|
—
|
|
|
—
|
|
|
570
|
|
||||
|
Total available-for-sale securities
|
|
902
|
|
|
16,799
|
|
|
—
|
|
|
17,701
|
|
||||
|
Other assets
|
|
|
|
|
|
|
|
|
||||||||
|
Interests retained in financial asset sales
|
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
||||
|
Derivative contracts in a receivable position (b)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
—
|
|
|
140
|
|
|
—
|
|
|
140
|
|
||||
|
Foreign currency
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Total derivative contracts in a receivable position
|
|
—
|
|
|
141
|
|
|
—
|
|
|
141
|
|
||||
|
Total assets
|
|
$
|
902
|
|
|
$
|
16,940
|
|
|
$
|
32
|
|
|
$
|
17,874
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts in a payable position (b)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
$
|
—
|
|
|
$
|
(42
|
)
|
|
$
|
—
|
|
|
$
|
(42
|
)
|
|
Other
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
|
Total derivative contracts in a payable position
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
(46
|
)
|
||||
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
(46
|
)
|
|
$
|
—
|
|
|
$
|
(46
|
)
|
|
(a)
|
Our investment in any one industry did not exceed
14%
.
|
|
(b)
|
For additional information on derivative instruments and hedging activities, refer to
Note 20
.
|
|
|
|
Recurring fair value measurements
|
||||||||||||||
|
December 31, 2015
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,469
|
|
|
$
|
272
|
|
|
$
|
—
|
|
|
$
|
1,741
|
|
|
U.S. States and political subdivisions
|
|
—
|
|
|
716
|
|
|
—
|
|
|
716
|
|
||||
|
Foreign government
|
|
10
|
|
|
167
|
|
|
—
|
|
|
177
|
|
||||
|
Mortgage-backed residential
|
|
—
|
|
|
10,366
|
|
|
—
|
|
|
10,366
|
|
||||
|
Mortgage-backed commercial
|
|
—
|
|
|
481
|
|
|
—
|
|
|
481
|
|
||||
|
Asset-backed
|
|
—
|
|
|
1,755
|
|
|
—
|
|
|
1,755
|
|
||||
|
Corporate debt
|
|
—
|
|
|
1,204
|
|
|
—
|
|
|
1,204
|
|
||||
|
Total debt securities
|
|
1,479
|
|
|
14,961
|
|
|
—
|
|
|
16,440
|
|
||||
|
Equity securities (a)
|
|
717
|
|
|
—
|
|
|
—
|
|
|
717
|
|
||||
|
Total available-for-sale securities
|
|
2,196
|
|
|
14,961
|
|
|
—
|
|
|
17,157
|
|
||||
|
Other assets
|
|
|
|
|
|
|
|
|
||||||||
|
Interests retained in financial asset sales
|
|
—
|
|
|
—
|
|
|
40
|
|
|
40
|
|
||||
|
Derivative contracts in a receivable position (b)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
2
|
|
|
229
|
|
|
—
|
|
|
231
|
|
||||
|
Other
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
Total derivative contracts in a receivable position
|
|
4
|
|
|
229
|
|
|
—
|
|
|
233
|
|
||||
|
Total assets
|
|
$
|
2,200
|
|
|
$
|
15,190
|
|
|
$
|
40
|
|
|
$
|
17,430
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts in a payable position (b)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
$
|
(2
|
)
|
|
$
|
(133
|
)
|
|
$
|
—
|
|
|
$
|
(135
|
)
|
|
Foreign currency
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Other
|
|
(1
|
)
|
|
(8
|
)
|
|
—
|
|
|
(9
|
)
|
||||
|
Total derivative contracts in a payable position
|
|
(3
|
)
|
|
(142
|
)
|
|
—
|
|
|
(145
|
)
|
||||
|
Total liabilities
|
|
$
|
(3
|
)
|
|
$
|
(142
|
)
|
|
$
|
—
|
|
|
$
|
(145
|
)
|
|
(a)
|
Our investment in any one industry did not exceed
14%
.
|
|
(b)
|
For additional information on derivative instruments and hedging activities, refer to
Note 20
.
|
|
|
Level 3 recurring fair value measurements
|
|||||||||||||||||||||||||||
|
|
|
Net realized/unrealized
gains |
|
|
|
|
Fair value at
September 30, 2016 |
Net unrealized gains included in earnings
still held at September 30, 2016 |
||||||||||||||||||||
|
($ in millions)
|
Fair value at July 1, 2016
|
included in earnings
|
|
included in OCI
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests retained in financial asset sales
|
$
|
31
|
|
$
|
1
|
|
(a)
|
$
|
—
|
|
$
|
—
|
|
$
|
2
|
|
$
|
—
|
|
$
|
(2
|
)
|
$
|
32
|
|
$
|
—
|
|
|
Total assets
|
$
|
31
|
|
$
|
1
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2
|
|
$
|
—
|
|
$
|
(2
|
)
|
$
|
32
|
|
$
|
—
|
|
|
(a)
|
Reported as other income, net of losses, in the Condensed Consolidated Statement of Comprehensive Income.
|
|
|
Level 3 recurring fair value measurements
|
|||||||||||||||||||||||||||
|
|
Fair value at July 1, 2015
|
Net realized/unrealized
gains
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Fair value at
September 30, 2015 |
Net unrealized gains included in earnings
still held at September 30, 2015 |
||||||||||||||||||||
|
($ in millions)
|
included in earnings
|
|
included in OCI
|
|||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage loans held-for-sale, net
|
$
|
4
|
|
$
|
—
|
|
(a)
|
$
|
—
|
|
$
|
—
|
|
$
|
(4
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests retained in financial asset sales
|
32
|
|
1
|
|
(a)
|
—
|
|
—
|
|
—
|
|
1
|
|
(5
|
)
|
29
|
|
—
|
|
|||||||||
|
Total assets
|
$
|
36
|
|
$
|
1
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(4
|
)
|
$
|
1
|
|
$
|
(5
|
)
|
$
|
29
|
|
$
|
—
|
|
|
|
Level 3 recurring fair value measurements
|
|||||||||||||||||||||||||||
|
|
|
Net realized/unrealized
gains |
|
|
|
|
Fair value at
September 30, 2016 |
Net unrealized gains included in earnings
still held at September 30, 2016 |
||||||||||||||||||||
|
($ in millions)
|
Fair value at Jan. 1, 2016
|
included in earnings
|
|
included in OCI
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests retained in financial asset sales
|
$
|
40
|
|
$
|
4
|
|
(a)
|
$
|
—
|
|
$
|
—
|
|
$
|
8
|
|
$
|
—
|
|
$
|
(20
|
)
|
$
|
32
|
|
$
|
—
|
|
|
Total assets
|
$
|
40
|
|
$
|
4
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
8
|
|
$
|
—
|
|
$
|
(20
|
)
|
$
|
32
|
|
$
|
—
|
|
|
(a)
|
Reported as other income, net of losses, in the Condensed Consolidated Statement of Comprehensive Income.
|
|
|
Level 3 recurring fair value measurements
|
|||||||||||||||||||||||||||
|
|
Fair value at Jan. 1, 2015
|
Net realized/unrealized
gains |
Purchases
|
Sales
|
Issuances
|
Settlements
|
Fair value at
September 30, 2015 |
Net unrealized gains included in earnings
still held at September 30, 2015 |
||||||||||||||||||||
|
($ in millions)
|
included in earnings
|
|
included in OCI
|
|||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage loans held-for-sale, net
|
$
|
3
|
|
$
|
1
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(4
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests retained in financial asset sales
|
47
|
|
8
|
|
(a)
|
—
|
|
—
|
|
—
|
|
2
|
|
(28
|
)
|
29
|
|
—
|
|
|||||||||
|
Total assets
|
$
|
50
|
|
$
|
9
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(4
|
)
|
$
|
2
|
|
$
|
(28
|
)
|
$
|
29
|
|
$
|
—
|
|
|
|
|
Nonrecurring
fair value measurements |
|
Lower-of-cost or
fair value or valuation reserve allowance |
|
Total gain included in earnings for
the three months ended |
|
Total gain included in earnings for
the nine months ended
|
|
||||||||||||||||
|
September 30, 2016
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-sale, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|
Commercial finance receivables and loans, net (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
30
|
|
|
30
|
|
|
(7
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
45
|
|
|
45
|
|
|
(17
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Total commercial finance receivables and loans, net
|
|
—
|
|
|
—
|
|
|
75
|
|
|
75
|
|
|
(24
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repossessed and foreclosed assets (c)
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
(4
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
$
|
153
|
|
|
$
|
(28
|
)
|
|
n/m
|
|
n/m
|
|
|
(a)
|
We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance.
|
|
(b)
|
Represents the portion of the portfolio specifically impaired during
2016
. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables.
|
|
(c)
|
The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value.
|
|
|
|
Nonrecurring
fair value measurements |
|
Lower-of-cost or
fair value or valuation reserve allowance |
|
Total gain included in earnings for
the three months ended |
|
Total gain included in earnings for
the nine months ended
|
|
||||||||||||||||
|
September 30, 2015
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-sale, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other
|
|
$
|
—
|
|
|
—
|
|
|
37
|
|
|
37
|
|
|
—
|
|
|
n/m
|
(a)
|
n/m
|
(a)
|
||||
|
Total loans held-for-sale, net
|
|
—
|
|
|
—
|
|
|
37
|
|
|
37
|
|
|
—
|
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Commercial finance receivables and loans, net (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|
(4
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
30
|
|
|
30
|
|
|
(15
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Total commercial finance receivables and loans, net
|
|
—
|
|
|
—
|
|
|
43
|
|
|
43
|
|
|
(19
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repossessed and foreclosed assets (c)
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
(3
|
)
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
n/m
|
(a)
|
n/m
|
(a)
|
|||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
91
|
|
|
$
|
(22
|
)
|
|
n/m
|
|
n/m
|
|
|
(a)
|
We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance.
|
|
(b)
|
Represents the portion of the portfolio specifically impaired during
2015
. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables.
|
|
(c)
|
The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value.
|
|
|
|
|
Estimated fair value
|
||||||||||||||||
|
($ in millions)
|
Carrying value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Held-to-maturity securities
|
$
|
649
|
|
|
$
|
—
|
|
|
$
|
658
|
|
|
$
|
—
|
|
|
$
|
658
|
|
|
Loans held-for-sale, net
|
56
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
56
|
|
|||||
|
Finance receivables and loans, net
|
113,825
|
|
|
—
|
|
|
—
|
|
|
114,847
|
|
|
114,847
|
|
|||||
|
Nonmarketable equity investments
|
818
|
|
|
—
|
|
|
787
|
|
|
50
|
|
|
837
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
$
|
75,744
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
76,231
|
|
|
$
|
76,231
|
|
|
Short-term borrowings
|
6,434
|
|
|
—
|
|
|
—
|
|
|
6,435
|
|
|
6,435
|
|
|||||
|
Long-term debt
|
56,836
|
|
|
—
|
|
|
22,405
|
|
|
36,790
|
|
|
59,195
|
|
|||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-sale, net
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
105
|
|
|
Finance receivables and loans, net
|
110,546
|
|
|
—
|
|
|
—
|
|
|
110,737
|
|
|
110,737
|
|
|||||
|
Nonmarketable equity investments
|
418
|
|
|
—
|
|
|
391
|
|
|
42
|
|
|
433
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
$
|
66,478
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66,889
|
|
|
$
|
66,889
|
|
|
Short-term borrowings
|
8,101
|
|
|
—
|
|
|
—
|
|
|
8,102
|
|
|
8,102
|
|
|||||
|
Long-term debt
|
66,234
|
|
|
—
|
|
|
23,018
|
|
|
45,157
|
|
|
68,175
|
|
|||||
|
•
|
Cash and cash equivalents
— Included in cash and cash equivalents are highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value due to interest rate, quoted price, or penalty on withdrawal. Classified as Level 1 under the fair value hierarchy, cash and cash equivalents generally expose us to limited credit risk and are so near maturity that they present insignificant risk of changes in value because of changes in interest rates. Accordingly, the carrying value approximates the fair value of these instruments.
|
|
•
|
Held-to-maturity securities
— Held-to-maturity securities, which consist of residential mortgage-backed debt securities issued by government agencies, are carried at amortized cost. For fair value disclosure purposes, held-to-maturity securities are classified as Level 2, with fair value based on observable market prices, when available.
|
|
•
|
Finance receivables and loans, net
— With the exception of mortgage loans held-for-investment, the fair value of finance receivables and loans was based on discounted future cash flows using applicable spreads to approximate current rates applicable to each category of finance receivables and loans (an income approach using Level 3 inputs). The carrying value of commercial receivables in certain markets and certain automotive and other receivables for which interest rates reset on a short-term basis with
|
|
•
|
Nonmarketable equity investments
— Nonmarketable equity investments primarily include investments in FHLB and FRB stock and other equity investments carried at cost. As a member of the FHLB and FRB, Ally Bank is required to hold FHLB and FRB stock. The stock can be sold only to the FHLB and FRB upon termination of membership, or redeemed at the sole discretion of the FHLB and FRB, respectively. The fair value of FHLB and FRB stock is equal to the stock’s par value since the stock is bought, sold, and/or redeemed at par. FHLB and FRB stock is carried at cost, which generally represents the stock’s par value.
|
|
•
|
Deposit liabilities
— Deposit liabilities represent certain consumer and brokered bank deposits, mortgage escrow deposits, and dealer deposits. The fair value of deposits at Level 3 were estimated by discounting projected cash flows based on discount factors derived from the forward interest rate swap curve.
|
|
•
|
Short-term borrowings and Long-term debt
— Level 2 debt was valued using quoted market prices for similar instruments, when available, or other means for substantiation with observable inputs. Debt valued by discounting projected cash flows using internally derived inputs, such as prepayment speeds and discount rates, was classified as Level 3.
|
|
•
|
Financial instruments for which carrying value approximates fair value
— Certain financial instruments that are not carried at fair value on the consolidated balance sheet are carried at amounts that approximate fair value primarily due to their short term nature and limited credit risk. These instruments include restricted cash, cash collateral, accrued interest receivable, accrued interest payable, trade receivables and payables, and other short term receivables and payables.
|
|
|
|
Gross amounts of recognized assets/(liabilities)
|
|
Gross amounts offset in the Condensed Consolidated Balance Sheet
|
|
Net amounts of assets/(liabilities)
presented in the Condensed Consolidated Balance Sheet |
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Gross amounts not offset in the Condensed Consolidated Balance Sheet
|
|
|
|||||||||||||||||
|
September 30, 2016
($ in millions)
|
|
|
|
|
Financial instruments
|
|
Collateral
(a) (b) (c) |
|
Net amount
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets in net asset positions
|
|
$
|
140
|
|
|
$
|
—
|
|
|
$
|
140
|
|
|
$
|
(15
|
)
|
|
$
|
(104
|
)
|
|
$
|
21
|
|
|
Derivative assets in net liability positions
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total assets (d)
|
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
141
|
|
|
$
|
(16
|
)
|
|
$
|
(104
|
)
|
|
$
|
21
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities in net liability positions
|
|
$
|
(28
|
)
|
|
$
|
—
|
|
|
$
|
(28
|
)
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
(21
|
)
|
|
Derivative liabilities in net asset positions
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|
15
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivative liabilities with no offsetting arrangements
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
|
Total derivative liabilities (d)
|
|
(46
|
)
|
|
—
|
|
|
(46
|
)
|
|
15
|
|
|
7
|
|
|
(24
|
)
|
||||||
|
Securities sold under agreements to repurchase (e)
|
|
(659
|
)
|
|
—
|
|
|
(659
|
)
|
|
—
|
|
|
659
|
|
|
—
|
|
||||||
|
Total liabilities
|
|
$
|
(705
|
)
|
|
$
|
—
|
|
|
$
|
(705
|
)
|
|
$
|
15
|
|
|
$
|
666
|
|
|
$
|
(24
|
)
|
|
(a)
|
Financial collateral received/pledged shown as a balance based on the sum of all net asset and liability positions between Ally and each individual derivative counterparty.
|
|
(b)
|
Amounts disclosed are limited to the financial asset or liability balance and, accordingly, exclude excess collateral received or pledged and noncash collateral received.
$2 million
of noncash derivative collateral pledged to us was excluded at
September 30, 2016
. We do not record such collateral received on our
Condensed Consolidated Balance Sheet
unless certain conditions are met.
|
|
(c)
|
Certain agreements grant us the right to sell or pledge the noncash assets we receive as collateral. Noncash collateral pledged to us where the agreement grants us the right to sell or pledge the underlying assets had a fair value of
$2 million
at
September 30, 2016
. We have not sold or pledged any of the noncash collateral received under these agreements as of
September 30, 2016
.
|
|
(d)
|
For additional information on derivative instruments and hedging activities, refer to
Note 20
.
|
|
(e)
|
For additional information on securities sold under agreements to repurchase, refer to
Note 13
.
|
|
|
|
Gross amounts of recognized assets/(liabilities)
|
|
Gross amounts offset in the Condensed Consolidated Balance Sheet
|
|
Net amounts of assets/(liabilities)
presented in the Condensed Consolidated Balance Sheet |
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Gross amounts not offset in the Condensed Consolidated Balance Sheet
|
|
|
|||||||||||||||||
|
December 31, 2015 (
$ in millions
)
|
|
|
|
|
Financial instruments
|
|
Collateral
(a) (b) (c) |
|
Net amount
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets in net asset positions
|
|
$
|
224
|
|
|
$
|
—
|
|
|
$
|
224
|
|
|
$
|
(69
|
)
|
|
$
|
(67
|
)
|
|
$
|
88
|
|
|
Derivative assets in net liability positions
|
|
9
|
|
|
—
|
|
|
9
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total assets (d)
|
|
$
|
233
|
|
|
$
|
—
|
|
|
$
|
233
|
|
|
$
|
(78
|
)
|
|
$
|
(67
|
)
|
|
$
|
88
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities in net liability positions
|
|
$
|
(68
|
)
|
|
$
|
—
|
|
|
$
|
(68
|
)
|
|
$
|
9
|
|
|
$
|
2
|
|
|
$
|
(57
|
)
|
|
Derivative liabilities in net asset positions
|
|
(69
|
)
|
|
—
|
|
|
(69
|
)
|
|
69
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivative liabilities with no offsetting arrangements
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
||||||
|
Total derivative liabilities (d)
|
|
(145
|
)
|
|
—
|
|
|
(145
|
)
|
|
78
|
|
|
2
|
|
|
(65
|
)
|
||||||
|
Securities sold under agreements to repurchase (e)
|
|
(648
|
)
|
|
—
|
|
|
(648
|
)
|
|
—
|
|
|
648
|
|
|
—
|
|
||||||
|
Total liabilities
|
|
$
|
(793
|
)
|
|
$
|
—
|
|
|
$
|
(793
|
)
|
|
$
|
78
|
|
|
$
|
650
|
|
|
$
|
(65
|
)
|
|
(a)
|
Financial collateral received/pledged shown as a balance based on the sum of all net asset and liability positions between Ally and each individual derivative counterparty.
|
|
(b)
|
Amounts disclosed are limited to the financial asset or liability balance and, accordingly, exclude excess collateral received or pledged and noncash collateral received.
$7 million
of noncash derivative collateral pledged to us was excluded at December 31, 2015. We do not record such collateral received on our Consolidated Balance Sheet unless certain conditions are met.
|
|
(c)
|
Certain agreements grant us the right to sell or pledge the noncash assets we receive as collateral. Noncash collateral pledged to us where the agreement grants us the right to sell or pledge the underlying assets had a fair value of
$7 million
at December 31, 2015. We have not sold or pledged any of the noncash collateral received under these agreements as of December 31, 2015.
|
|
(d)
|
For additional information on derivative instruments and hedging activities, refer to
Note 20
.
|
|
(e)
|
For additional information on securities sold under agreements to repurchase, refer to
Note 13
.
|
|
Three months ended September 30,
($ in millions)
|
|
Automotive Finance operations
|
|
Insurance operations
|
|
Mortgage Finance operations
|
|
Corporate Finance operations
|
|
Corporate and Other
|
|
Consolidated (a)
|
||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue (loss)
|
|
$
|
933
|
|
|
$
|
14
|
|
|
$
|
25
|
|
|
$
|
30
|
|
|
$
|
(6
|
)
|
|
$
|
996
|
|
|
Other revenue
|
|
74
|
|
|
264
|
|
|
—
|
|
|
4
|
|
|
46
|
|
|
388
|
|
||||||
|
Total net revenue
|
|
1,007
|
|
|
278
|
|
|
25
|
|
|
34
|
|
|
40
|
|
|
1,384
|
|
||||||
|
Provision for loan losses
|
|
270
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
(16
|
)
|
|
258
|
|
||||||
|
Total noninterest expense
|
|
418
|
|
|
222
|
|
|
16
|
|
|
16
|
|
|
63
|
|
|
735
|
|
||||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
319
|
|
|
$
|
56
|
|
|
$
|
8
|
|
|
$
|
15
|
|
|
$
|
(7
|
)
|
|
$
|
391
|
|
|
Total assets
|
|
$
|
113,669
|
|
|
$
|
7,259
|
|
|
$
|
7,933
|
|
|
$
|
3,232
|
|
|
$
|
25,304
|
|
|
$
|
157,397
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue
|
|
$
|
870
|
|
|
$
|
16
|
|
|
$
|
17
|
|
|
$
|
22
|
|
|
$
|
45
|
|
|
$
|
970
|
|
|
Other revenue
|
|
63
|
|
|
233
|
|
|
—
|
|
|
10
|
|
|
26
|
|
|
332
|
|
||||||
|
Total net revenue
|
|
933
|
|
|
249
|
|
|
17
|
|
|
32
|
|
|
71
|
|
|
1,302
|
|
||||||
|
Provision for loan losses
|
|
201
|
|
|
—
|
|
|
3
|
|
|
4
|
|
|
3
|
|
|
211
|
|
||||||
|
Total noninterest expense
|
|
409
|
|
|
209
|
|
|
10
|
|
|
14
|
|
|
32
|
|
|
674
|
|
||||||
|
Income from continuing operations before income tax expense
|
|
$
|
323
|
|
|
$
|
40
|
|
|
$
|
4
|
|
|
$
|
14
|
|
|
$
|
36
|
|
|
$
|
417
|
|
|
Total assets
|
|
$
|
113,843
|
|
|
$
|
6,997
|
|
|
$
|
6,326
|
|
|
$
|
2,269
|
|
|
$
|
26,481
|
|
|
$
|
155,916
|
|
|
(a)
|
Net financing revenue after the provision for loan losses totaled
$738 million
and
$759 million
for the
three months ended
September 30, 2016
, and
2015
, respectively.
|
|
Nine months ended September 30,
($ in millions)
|
|
Automotive Finance operations
|
|
Insurance operations
|
|
Mortgage Finance operations
|
|
Corporate Finance operations
|
|
Corporate and Other
|
|
Consolidated (a)
|
||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue (loss)
|
|
$
|
2,758
|
|
|
$
|
44
|
|
|
$
|
71
|
|
|
$
|
87
|
|
|
$
|
(29
|
)
|
|
$
|
2,931
|
|
|
Other revenue
|
|
228
|
|
|
777
|
|
|
—
|
|
|
14
|
|
|
119
|
|
|
1,138
|
|
||||||
|
Total net revenue
|
|
2,986
|
|
|
821
|
|
|
71
|
|
|
101
|
|
|
90
|
|
|
4,069
|
|
||||||
|
Provision for loan losses
|
|
649
|
|
|
—
|
|
|
4
|
|
|
12
|
|
|
(15
|
)
|
|
650
|
|
||||||
|
Total noninterest expense
|
|
1,255
|
|
|
733
|
|
|
48
|
|
|
49
|
|
|
133
|
|
|
2,218
|
|
||||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
1,082
|
|
|
$
|
88
|
|
|
$
|
19
|
|
|
$
|
40
|
|
|
$
|
(28
|
)
|
|
$
|
1,201
|
|
|
Total assets
|
|
$
|
113,669
|
|
|
$
|
7,259
|
|
|
$
|
7,933
|
|
|
$
|
3,232
|
|
|
$
|
25,304
|
|
|
$
|
157,397
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue
|
|
$
|
2,529
|
|
|
$
|
42
|
|
|
$
|
39
|
|
|
$
|
64
|
|
|
$
|
62
|
|
|
$
|
2,736
|
|
|
Other revenue (loss)
|
|
170
|
|
|
769
|
|
|
—
|
|
|
22
|
|
|
(175
|
)
|
|
786
|
|
||||||
|
Total net revenue (loss)
|
|
2,699
|
|
|
811
|
|
|
39
|
|
|
86
|
|
|
(113
|
)
|
|
3,522
|
|
||||||
|
Provision for loan losses
|
|
460
|
|
|
—
|
|
|
9
|
|
|
3
|
|
|
(5
|
)
|
|
467
|
|
||||||
|
Total noninterest expense
|
|
1,237
|
|
|
678
|
|
|
28
|
|
|
42
|
|
|
108
|
|
|
2,093
|
|
||||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
1,002
|
|
|
$
|
133
|
|
|
$
|
2
|
|
|
$
|
41
|
|
|
$
|
(216
|
)
|
|
$
|
962
|
|
|
Total assets
|
|
$
|
113,843
|
|
|
$
|
6,997
|
|
|
$
|
6,326
|
|
|
$
|
2,269
|
|
|
$
|
26,481
|
|
|
$
|
155,916
|
|
|
(a)
|
Net financing revenue after the provision for loan losses totaled
$2,281 million
and
$2,269 million
for the
nine months ended
September 30, 2016
, and
2015
, respectively.
|
|
Three months ended September 30,
($ in millions)
|
|
Revenue (a)
|
|
Income from continuing operations before income tax expense
|
|
Net income (loss)
|
||||||
|
2016
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
22
|
|
|
$
|
10
|
|
|
$
|
9
|
|
|
Europe
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
|
Latin America
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
|
Total foreign (b)
|
|
22
|
|
|
10
|
|
|
7
|
|
|||
|
Total domestic (c)
|
|
1,362
|
|
|
381
|
|
|
202
|
|
|||
|
Total
|
|
$
|
1,384
|
|
|
$
|
391
|
|
|
$
|
209
|
|
|
2015
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
24
|
|
|
$
|
11
|
|
|
$
|
9
|
|
|
Europe
|
|
—
|
|
|
1
|
|
|
—
|
|
|||
|
Total foreign (b)
|
|
24
|
|
|
12
|
|
|
9
|
|
|||
|
Total domestic (c)
|
|
1,278
|
|
|
405
|
|
|
259
|
|
|||
|
Total
|
|
$
|
1,302
|
|
|
$
|
417
|
|
|
$
|
268
|
|
|
(a)
|
Revenue consists of net financing revenue and total other revenue as presented in our
Condensed Consolidated Financial Statements
.
|
|
(b)
|
Our foreign operations as of
September 30, 2016
, and
September 30, 2015
, consist of our ongoing Insurance operations in Canada and our remaining international entities in wind-down.
|
|
(c)
|
Amounts include eliminations between our domestic and foreign operations.
|
|
Nine months ended September 30,
($ in millions)
|
|
Revenue (a)
|
|
Income from continuing operations before income tax expense
|
|
Net income (loss) (b)
|
||||||
|
2016
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
67
|
|
|
$
|
32
|
|
|
$
|
27
|
|
|
Europe
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
|
Latin America
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
|
Total foreign (c)
|
|
67
|
|
|
32
|
|
|
22
|
|
|||
|
Total domestic (d)
|
|
4,002
|
|
|
1,169
|
|
|
797
|
|
|||
|
Total
|
|
$
|
4,069
|
|
|
$
|
1,201
|
|
|
$
|
819
|
|
|
2015
|
|
|
|
|
|
|
||||||
|
Canada
|
|
$
|
76
|
|
|
$
|
35
|
|
|
$
|
30
|
|
|
Europe
|
|
1
|
|
|
5
|
|
|
28
|
|
|||
|
Asia-Pacific
|
|
—
|
|
|
—
|
|
|
452
|
|
|||
|
Total foreign (c)
|
|
77
|
|
|
40
|
|
|
510
|
|
|||
|
Total domestic (d)
|
|
3,445
|
|
|
922
|
|
|
516
|
|
|||
|
Total
|
|
$
|
3,522
|
|
|
$
|
962
|
|
|
$
|
1,026
|
|
|
(a)
|
Revenue consists of net financing revenue and total other revenue as presented in our
Condensed Consolidated Financial Statements
.
|
|
(b)
|
Gain (loss) realized on sale of discontinued operations are allocated to the geographic area in which the business operated.
|
|
(c)
|
Our foreign operations as of
September 30, 2016
, and
September 30, 2015
, consist of our ongoing Insurance operations in Canada and our remaining international entities in wind-down.
|
|
(d)
|
Amounts include eliminations between our domestic and foreign operations.
|
|
Three months ended September 30, 2016
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
1,322
|
|
|
$
|
—
|
|
|
$
|
1,307
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
2
|
|
|
—
|
|
|
2
|
|
|
(4
|
)
|
|
—
|
|
|||||
|
Interest and dividends on investment securities
|
|
—
|
|
|
—
|
|
|
102
|
|
|
(1
|
)
|
|
101
|
|
|||||
|
Interest on cash and cash equivalents
|
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|||||
|
Interest-bearing cash — intercompany
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
4
|
|
|
—
|
|
|
645
|
|
|
—
|
|
|
649
|
|
|||||
|
Total financing revenue and other interest income
|
|
(8
|
)
|
|
—
|
|
|
2,075
|
|
|
(7
|
)
|
|
2,060
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
2
|
|
|
—
|
|
|
210
|
|
|
—
|
|
|
212
|
|
|||||
|
Interest on short-term borrowings
|
|
10
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
14
|
|
|||||
|
Interest on long-term debt
|
|
289
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
430
|
|
|||||
|
Interest on intercompany debt
|
|
5
|
|
|
—
|
|
|
2
|
|
|
(7
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
306
|
|
|
—
|
|
|
357
|
|
|
(7
|
)
|
|
656
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
3
|
|
|
—
|
|
|
405
|
|
|
—
|
|
|
408
|
|
|||||
|
Net financing (loss) revenue
|
|
(317
|
)
|
|
—
|
|
|
1,313
|
|
|
—
|
|
|
996
|
|
|||||
|
Cash dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
170
|
|
|
—
|
|
|
—
|
|
|
(170
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
238
|
|
|
—
|
|
|
238
|
|
|||||
|
(Loss) gain on mortgage and automotive loans, net
|
|
(7
|
)
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
|||||
|
Other income, net of losses
|
|
298
|
|
|
—
|
|
|
231
|
|
|
(431
|
)
|
|
98
|
|
|||||
|
Total other revenue
|
|
291
|
|
|
—
|
|
|
528
|
|
|
(431
|
)
|
|
388
|
|
|||||
|
Total net revenue
|
|
144
|
|
|
—
|
|
|
1,841
|
|
|
(601
|
)
|
|
1,384
|
|
|||||
|
Provision for loan losses
|
|
147
|
|
|
—
|
|
|
111
|
|
|
—
|
|
|
258
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
143
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
248
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
69
|
|
|
—
|
|
|
69
|
|
|||||
|
Other operating expenses
|
|
307
|
|
|
—
|
|
|
541
|
|
|
(430
|
)
|
|
418
|
|
|||||
|
Total noninterest expense
|
|
450
|
|
|
—
|
|
|
715
|
|
|
(430
|
)
|
|
735
|
|
|||||
|
(Loss) income from continuing operations before income tax (benefit) expense and undistributed income of subsidiaries
|
|
(453
|
)
|
|
—
|
|
|
1,015
|
|
|
(171
|
)
|
|
391
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(88
|
)
|
|
—
|
|
|
218
|
|
|
—
|
|
|
130
|
|
|||||
|
Net (loss) income from continuing operations
|
|
(365
|
)
|
|
—
|
|
|
797
|
|
|
(171
|
)
|
|
261
|
|
|||||
|
Loss from discontinued operations, net of tax
|
|
(47
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(52
|
)
|
|||||
|
Undistributed income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
325
|
|
|
325
|
|
|
—
|
|
|
(650
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
296
|
|
|
—
|
|
|
—
|
|
|
(296
|
)
|
|
—
|
|
|||||
|
Net income
|
|
209
|
|
|
325
|
|
|
792
|
|
|
(1,117
|
)
|
|
209
|
|
|||||
|
Other comprehensive loss, net of tax
|
|
(4
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
12
|
|
|
(4
|
)
|
|||||
|
Comprehensive income
|
|
$
|
205
|
|
|
$
|
322
|
|
|
$
|
783
|
|
|
$
|
(1,105
|
)
|
|
$
|
205
|
|
|
Three months ended September 30, 2015
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
(33
|
)
|
|
$
|
—
|
|
|
$
|
1,199
|
|
|
$
|
—
|
|
|
$
|
1,166
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
3
|
|
|
—
|
|
|
1
|
|
|
(4
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Interest and dividends on investment securities
|
|
—
|
|
|
—
|
|
|
102
|
|
|
—
|
|
|
102
|
|
|||||
|
Interest on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Interest-bearing cash — intercompany
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
1
|
|
|
—
|
|
|
829
|
|
|
—
|
|
|
830
|
|
|||||
|
Total financing revenue and other interest income
|
|
(29
|
)
|
|
—
|
|
|
2,137
|
|
|
(6
|
)
|
|
2,102
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
3
|
|
|
—
|
|
|
178
|
|
|
—
|
|
|
181
|
|
|||||
|
Interest on short-term borrowings
|
|
10
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
13
|
|
|||||
|
Interest on long-term debt
|
|
272
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|
410
|
|
|||||
|
Interest on intercompany debt
|
|
3
|
|
|
—
|
|
|
3
|
|
|
(6
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
288
|
|
|
—
|
|
|
322
|
|
|
(6
|
)
|
|
604
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
1
|
|
|
—
|
|
|
527
|
|
|
—
|
|
|
528
|
|
|||||
|
Net financing (loss) revenue
|
|
(318
|
)
|
|
—
|
|
|
1,288
|
|
|
—
|
|
|
970
|
|
|||||
|
Cash dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
494
|
|
|
—
|
|
|
—
|
|
|
(494
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
236
|
|
|
—
|
|
|
236
|
|
|||||
|
Loss on mortgage and automotive loans, net
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
|
Other income, net of losses
|
|
367
|
|
|
—
|
|
|
329
|
|
|
(604
|
)
|
|
92
|
|
|||||
|
Total other revenue
|
|
366
|
|
|
—
|
|
|
570
|
|
|
(604
|
)
|
|
332
|
|
|||||
|
Total net revenue
|
|
542
|
|
|
—
|
|
|
1,858
|
|
|
(1,098
|
)
|
|
1,302
|
|
|||||
|
Provision for loan losses
|
|
48
|
|
|
—
|
|
|
163
|
|
|
—
|
|
|
211
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
138
|
|
|
—
|
|
|
212
|
|
|
(115
|
)
|
|
235
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|||||
|
Other operating expenses
|
|
315
|
|
|
—
|
|
|
552
|
|
|
(489
|
)
|
|
378
|
|
|||||
|
Total noninterest expense
|
|
453
|
|
|
—
|
|
|
825
|
|
|
(604
|
)
|
|
674
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense and undistributed income (loss) of subsidiaries
|
|
41
|
|
|
—
|
|
|
870
|
|
|
(494
|
)
|
|
417
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(30
|
)
|
|
—
|
|
|
174
|
|
|
—
|
|
|
144
|
|
|||||
|
Net income from continuing operations
|
|
71
|
|
|
—
|
|
|
696
|
|
|
(494
|
)
|
|
273
|
|
|||||
|
Loss from discontinued operations, net of tax
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Undistributed income (loss) income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
254
|
|
|
254
|
|
|
—
|
|
|
(508
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
(52
|
)
|
|
(1
|
)
|
|
—
|
|
|
53
|
|
|
—
|
|
|||||
|
Net income
|
|
268
|
|
|
253
|
|
|
696
|
|
|
(949
|
)
|
|
268
|
|
|||||
|
Other comprehensive income, net of tax
|
|
61
|
|
|
65
|
|
|
55
|
|
|
(120
|
)
|
|
61
|
|
|||||
|
Comprehensive income
|
|
$
|
329
|
|
|
$
|
318
|
|
|
$
|
751
|
|
|
$
|
(1,069
|
)
|
|
$
|
329
|
|
|
Nine months ended September 30, 2016
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
(82
|
)
|
|
$
|
—
|
|
|
$
|
3,889
|
|
|
$
|
—
|
|
|
$
|
3,807
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
8
|
|
|
—
|
|
|
6
|
|
|
(14
|
)
|
|
—
|
|
|||||
|
Interest and dividends on investment securities
|
|
—
|
|
|
—
|
|
|
303
|
|
|
(1
|
)
|
|
302
|
|
|||||
|
Interest on cash and cash equivalents
|
|
4
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
10
|
|
|||||
|
Interest-bearing cash — intercompany
|
|
—
|
|
|
—
|
|
|
7
|
|
|
(7
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
14
|
|
|
—
|
|
|
2,105
|
|
|
—
|
|
|
2,119
|
|
|||||
|
Total financing revenue and other interest income
|
|
(56
|
)
|
|
—
|
|
|
6,316
|
|
|
(22
|
)
|
|
6,238
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
6
|
|
|
—
|
|
|
602
|
|
|
—
|
|
|
608
|
|
|||||
|
Interest on short-term borrowings
|
|
31
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
39
|
|
|||||
|
Interest on long-term debt
|
|
868
|
|
|
—
|
|
|
440
|
|
|
—
|
|
|
1,308
|
|
|||||
|
Interest on intercompany debt
|
|
14
|
|
|
—
|
|
|
8
|
|
|
(22
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
919
|
|
|
—
|
|
|
1,058
|
|
|
(22
|
)
|
|
1,955
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
11
|
|
|
—
|
|
|
1,341
|
|
|
—
|
|
|
1,352
|
|
|||||
|
Net financing (loss) revenue
|
|
(986
|
)
|
|
—
|
|
|
3,917
|
|
|
—
|
|
|
2,931
|
|
|||||
|
Cash dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
800
|
|
|
—
|
|
|
—
|
|
|
(800
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
704
|
|
|
—
|
|
|
704
|
|
|||||
|
(Loss) gain on mortgage and automotive loans, net
|
|
(11
|
)
|
|
—
|
|
|
15
|
|
|
—
|
|
|
4
|
|
|||||
|
Loss on extinguishment of debt
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
145
|
|
|
—
|
|
|
145
|
|
|||||
|
Other income, net of losses
|
|
989
|
|
|
—
|
|
|
661
|
|
|
(1,361
|
)
|
|
289
|
|
|||||
|
Total other revenue
|
|
976
|
|
|
—
|
|
|
1,523
|
|
|
(1,361
|
)
|
|
1,138
|
|
|||||
|
Total net revenue
|
|
790
|
|
|
—
|
|
|
5,440
|
|
|
(2,161
|
)
|
|
4,069
|
|
|||||
|
Provision for loan losses
|
|
295
|
|
|
—
|
|
|
355
|
|
|
—
|
|
|
650
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
430
|
|
|
—
|
|
|
312
|
|
|
—
|
|
|
742
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
287
|
|
|
—
|
|
|
287
|
|
|||||
|
Other operating expenses
|
|
963
|
|
|
—
|
|
|
1,586
|
|
|
(1,360
|
)
|
|
1,189
|
|
|||||
|
Total noninterest expense
|
|
1,393
|
|
|
—
|
|
|
2,185
|
|
|
(1,360
|
)
|
|
2,218
|
|
|||||
|
(Loss) income from continuing operations before income tax (benefit) expense and undistributed income (loss) of subsidiaries
|
|
(898
|
)
|
|
—
|
|
|
2,900
|
|
|
(801
|
)
|
|
1,201
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(196
|
)
|
|
(82
|
)
|
|
614
|
|
|
—
|
|
|
336
|
|
|||||
|
Net (loss) income from continuing operations
|
|
(702
|
)
|
|
82
|
|
|
2,286
|
|
|
(801
|
)
|
|
865
|
|
|||||
|
Loss from discontinued operations, net of tax
|
|
(39
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(46
|
)
|
|||||
|
Undistributed income (loss) of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
932
|
|
|
932
|
|
|
—
|
|
|
(1,864
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
628
|
|
|
(2
|
)
|
|
—
|
|
|
(626
|
)
|
|
—
|
|
|||||
|
Net income
|
|
819
|
|
|
1,012
|
|
|
2,279
|
|
|
(3,291
|
)
|
|
819
|
|
|||||
|
Other comprehensive income, net of tax
|
|
262
|
|
|
143
|
|
|
234
|
|
|
(377
|
)
|
|
262
|
|
|||||
|
Comprehensive income
|
|
$
|
1,081
|
|
|
$
|
1,155
|
|
|
$
|
2,513
|
|
|
$
|
(3,668
|
)
|
|
$
|
1,081
|
|
|
Nine months ended September 30, 2015
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
(45
|
)
|
|
$
|
—
|
|
|
$
|
3,403
|
|
|
$
|
—
|
|
|
$
|
3,358
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
15
|
|
|
—
|
|
|
22
|
|
|
(37
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
|||||
|
Interest and dividends on investment securities
|
|
—
|
|
|
—
|
|
|
283
|
|
|
—
|
|
|
283
|
|
|||||
|
Interest on cash and cash equivalents
|
|
1
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
6
|
|
|||||
|
Interest-bearing cash — intercompany
|
|
—
|
|
|
—
|
|
|
6
|
|
|
(6
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
1
|
|
|
—
|
|
|
2,585
|
|
|
—
|
|
|
2,586
|
|
|||||
|
Total financing revenue and other interest income
|
|
(28
|
)
|
|
—
|
|
|
6,344
|
|
|
(43
|
)
|
|
6,273
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
8
|
|
|
—
|
|
|
522
|
|
|
—
|
|
|
530
|
|
|||||
|
Interest on short-term borrowings
|
|
30
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
36
|
|
|||||
|
Interest on long-term debt
|
|
856
|
|
|
—
|
|
|
402
|
|
|
—
|
|
|
1,258
|
|
|||||
|
Interest on intercompany debt
|
|
28
|
|
|
—
|
|
|
15
|
|
|
(43
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
922
|
|
|
—
|
|
|
945
|
|
|
(43
|
)
|
|
1,824
|
|
|||||
|
Depreciation expense on operating lease assets
|
|
1
|
|
|
—
|
|
|
1,712
|
|
|
—
|
|
|
1,713
|
|
|||||
|
Net financing (loss) revenue
|
|
(951
|
)
|
|
—
|
|
|
3,687
|
|
|
—
|
|
|
2,736
|
|
|||||
|
Cash dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiaries
|
|
525
|
|
|
525
|
|
|
—
|
|
|
(1,050
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
980
|
|
|
—
|
|
|
—
|
|
|
(980
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
706
|
|
|
—
|
|
|
706
|
|
|||||
|
(Loss) gain on mortgage and automotive loans, net
|
|
(9
|
)
|
|
—
|
|
|
54
|
|
|
—
|
|
|
45
|
|
|||||
|
Loss on extinguishment of debt
|
|
(353
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(354
|
)
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
106
|
|
|
—
|
|
|
106
|
|
|||||
|
Other income, net of losses
|
|
1,045
|
|
|
—
|
|
|
1,019
|
|
|
(1,781
|
)
|
|
283
|
|
|||||
|
Total other revenue
|
|
683
|
|
|
—
|
|
|
1,884
|
|
|
(1,781
|
)
|
|
786
|
|
|||||
|
Total net revenue
|
|
1,237
|
|
|
525
|
|
|
5,571
|
|
|
(3,811
|
)
|
|
3,522
|
|
|||||
|
Provision for loan losses
|
|
111
|
|
|
—
|
|
|
356
|
|
|
—
|
|
|
467
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
431
|
|
|
—
|
|
|
634
|
|
|
(339
|
)
|
|
726
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
239
|
|
|
—
|
|
|
239
|
|
|||||
|
Other operating expenses
|
|
935
|
|
|
—
|
|
|
1,635
|
|
|
(1,442
|
)
|
|
1,128
|
|
|||||
|
Total noninterest expense
|
|
1,366
|
|
|
—
|
|
|
2,508
|
|
|
(1,781
|
)
|
|
2,093
|
|
|||||
|
(Loss) income from continuing operations before income tax (benefit) expense and undistributed income (loss) of subsidiaries
|
|
(240
|
)
|
|
525
|
|
|
2,707
|
|
|
(2,030
|
)
|
|
962
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(231
|
)
|
|
—
|
|
|
572
|
|
|
—
|
|
|
341
|
|
|||||
|
Net (loss) income from continuing operations
|
|
(9
|
)
|
|
525
|
|
|
2,135
|
|
|
(2,030
|
)
|
|
621
|
|
|||||
|
Income from discontinued operations, net of tax
|
|
367
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
405
|
|
|||||
|
Undistributed income (loss) of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
302
|
|
|
302
|
|
|
—
|
|
|
(604
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
366
|
|
|
(1
|
)
|
|
—
|
|
|
(365
|
)
|
|
—
|
|
|||||
|
Net income
|
|
1,026
|
|
|
826
|
|
|
2,173
|
|
|
(2,999
|
)
|
|
1,026
|
|
|||||
|
Other comprehensive (loss) income, net of tax
|
|
(56
|
)
|
|
40
|
|
|
(64
|
)
|
|
24
|
|
|
(56
|
)
|
|||||
|
Comprehensive income
|
|
$
|
970
|
|
|
$
|
866
|
|
|
$
|
2,109
|
|
|
$
|
(2,975
|
)
|
|
$
|
970
|
|
|
September 30, 2016
($ in millions)
|
|
Parent (a)
|
|
Guarantors
|
|
Nonguarantors (a)
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
809
|
|
|
$
|
—
|
|
|
$
|
970
|
|
|
$
|
—
|
|
|
$
|
1,779
|
|
|
Interest-bearing
|
|
600
|
|
|
—
|
|
|
1,910
|
|
|
—
|
|
|
2,510
|
|
|||||
|
Interest-bearing — intercompany
|
|
—
|
|
|
—
|
|
|
779
|
|
|
(779
|
)
|
|
—
|
|
|||||
|
Total cash and cash equivalents
|
|
1,409
|
|
|
—
|
|
|
3,659
|
|
|
(779
|
)
|
|
4,289
|
|
|||||
|
Available-for-sale securities
|
|
—
|
|
|
—
|
|
|
18,030
|
|
|
(329
|
)
|
|
17,701
|
|
|||||
|
Held-to-maturity securities
|
|
—
|
|
|
—
|
|
|
649
|
|
|
—
|
|
|
649
|
|
|||||
|
Loans held-for-sale, net
|
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
|||||
|
Finance receivables and loans, net
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables and loans, net
|
|
5,501
|
|
|
—
|
|
|
109,458
|
|
|
—
|
|
|
114,959
|
|
|||||
|
Intercompany loans to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
300
|
|
|
—
|
|
|
—
|
|
|
(300
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
1,693
|
|
|
—
|
|
|
600
|
|
|
(2,293
|
)
|
|
—
|
|
|||||
|
Allowance for loan losses
|
|
(125
|
)
|
|
—
|
|
|
(1,009
|
)
|
|
—
|
|
|
(1,134
|
)
|
|||||
|
Total finance receivables and loans, net
|
|
7,369
|
|
|
—
|
|
|
109,049
|
|
|
(2,593
|
)
|
|
113,825
|
|
|||||
|
Investment in operating leases, net
|
|
50
|
|
|
—
|
|
|
12,639
|
|
|
—
|
|
|
12,689
|
|
|||||
|
Intercompany receivables from
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
343
|
|
|
—
|
|
|
—
|
|
|
(343
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
90
|
|
|
—
|
|
|
127
|
|
|
(217
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
17,582
|
|
|
17,582
|
|
|
—
|
|
|
(35,164
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
11,378
|
|
|
1
|
|
|
—
|
|
|
(11,379
|
)
|
|
—
|
|
|||||
|
Premiums receivable and other insurance assets
|
|
—
|
|
|
—
|
|
|
1,906
|
|
|
(25
|
)
|
|
1,881
|
|
|||||
|
Other assets
|
|
4,434
|
|
|
—
|
|
|
4,681
|
|
|
(2,808
|
)
|
|
6,307
|
|
|||||
|
Total assets
|
|
$
|
42,655
|
|
|
$
|
17,583
|
|
|
$
|
150,796
|
|
|
$
|
(53,637
|
)
|
|
$
|
157,397
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
101
|
|
|
Interest-bearing
|
|
193
|
|
|
—
|
|
|
75,450
|
|
|
—
|
|
|
75,643
|
|
|||||
|
Total deposit liabilities
|
|
193
|
|
|
—
|
|
|
75,551
|
|
|
—
|
|
|
75,744
|
|
|||||
|
Short-term borrowings
|
|
3,525
|
|
|
—
|
|
|
2,909
|
|
|
—
|
|
|
6,434
|
|
|||||
|
Long-term debt
|
|
22,264
|
|
|
—
|
|
|
34,572
|
|
|
—
|
|
|
56,836
|
|
|||||
|
Intercompany debt to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
330
|
|
|
—
|
|
|
—
|
|
|
(330
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
1,379
|
|
|
—
|
|
|
1,993
|
|
|
(3,372
|
)
|
|
—
|
|
|||||
|
Intercompany payables to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
436
|
|
|
—
|
|
|
—
|
|
|
(436
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
179
|
|
|
—
|
|
|
(29
|
)
|
|
(150
|
)
|
|
—
|
|
|||||
|
Interest payable
|
|
247
|
|
|
—
|
|
|
215
|
|
|
—
|
|
|
462
|
|
|||||
|
Unearned insurance premiums and service revenue
|
|
—
|
|
|
—
|
|
|
2,493
|
|
|
—
|
|
|
2,493
|
|
|||||
|
Accrued expenses and other liabilities
|
|
472
|
|
|
—
|
|
|
4,133
|
|
|
(2,807
|
)
|
|
1,798
|
|
|||||
|
Total liabilities
|
|
29,025
|
|
|
—
|
|
|
121,837
|
|
|
(7,095
|
)
|
|
143,767
|
|
|||||
|
Total equity
|
|
13,630
|
|
|
17,583
|
|
|
28,959
|
|
|
(46,542
|
)
|
|
13,630
|
|
|||||
|
Total liabilities and equity
|
|
$
|
42,655
|
|
|
$
|
17,583
|
|
|
$
|
150,796
|
|
|
$
|
(53,637
|
)
|
|
$
|
157,397
|
|
|
(a)
|
Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership.
|
|
December 31, 2015
($ in millions)
|
|
Parent (a)
|
|
Guarantors
|
|
Nonguarantors (a)
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
1,234
|
|
|
$
|
—
|
|
|
$
|
914
|
|
|
$
|
—
|
|
|
$
|
2,148
|
|
|
Interest-bearing
|
|
401
|
|
|
—
|
|
|
3,831
|
|
|
—
|
|
|
4,232
|
|
|||||
|
Interest-bearing — intercompany
|
|
—
|
|
|
—
|
|
|
850
|
|
|
(850
|
)
|
|
—
|
|
|||||
|
Total cash and cash equivalents
|
|
1,635
|
|
|
—
|
|
|
5,595
|
|
|
(850
|
)
|
|
6,380
|
|
|||||
|
Available-for-sale securities
|
|
—
|
|
|
—
|
|
|
17,157
|
|
|
—
|
|
|
17,157
|
|
|||||
|
Loans held-for-sale, net
|
|
—
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
105
|
|
|||||
|
Finance receivables and loans, net
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables and loans, net
|
|
2,636
|
|
|
—
|
|
|
108,964
|
|
|
—
|
|
|
111,600
|
|
|||||
|
Intercompany loans to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
600
|
|
|
—
|
|
|
—
|
|
|
(600
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
3,277
|
|
|
—
|
|
|
559
|
|
|
(3,836
|
)
|
|
—
|
|
|||||
|
Allowance for loan losses
|
|
(72
|
)
|
|
—
|
|
|
(982
|
)
|
|
—
|
|
|
(1,054
|
)
|
|||||
|
Total finance receivables and loans, net
|
|
6,441
|
|
|
—
|
|
|
108,541
|
|
|
(4,436
|
)
|
|
110,546
|
|
|||||
|
Investment in operating leases, net
|
|
81
|
|
|
—
|
|
|
16,190
|
|
|
—
|
|
|
16,271
|
|
|||||
|
Intercompany receivables from
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
186
|
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
259
|
|
|
—
|
|
|
282
|
|
|
(541
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
16,496
|
|
|
16,496
|
|
|
—
|
|
|
(32,992
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
10,902
|
|
|
11
|
|
|
—
|
|
|
(10,913
|
)
|
|
—
|
|
|||||
|
Premiums receivable and other insurance assets
|
|
—
|
|
|
—
|
|
|
1,827
|
|
|
(26
|
)
|
|
1,801
|
|
|||||
|
Other assets
|
|
4,785
|
|
|
—
|
|
|
4,488
|
|
|
(2,952
|
)
|
|
6,321
|
|
|||||
|
Total assets
|
|
$
|
40,785
|
|
|
$
|
16,507
|
|
|
$
|
154,185
|
|
|
$
|
(52,896
|
)
|
|
$
|
158,581
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
Interest-bearing
|
|
229
|
|
|
—
|
|
|
66,160
|
|
|
—
|
|
|
66,389
|
|
|||||
|
Total deposit liabilities
|
|
229
|
|
|
—
|
|
|
66,249
|
|
|
—
|
|
|
66,478
|
|
|||||
|
Short-term borrowings
|
|
3,453
|
|
|
—
|
|
|
4,648
|
|
|
—
|
|
|
8,101
|
|
|||||
|
Long-term debt
|
|
21,048
|
|
|
—
|
|
|
45,186
|
|
|
—
|
|
|
66,234
|
|
|||||
|
Intercompany debt to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
1,409
|
|
|
—
|
|
|
3,877
|
|
|
(5,286
|
)
|
|
—
|
|
|||||
|
Intercompany payables to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
142
|
|
|
—
|
|
|
—
|
|
|
(142
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
420
|
|
|
—
|
|
|
191
|
|
|
(611
|
)
|
|
—
|
|
|||||
|
Interest payable
|
|
258
|
|
|
—
|
|
|
92
|
|
|
—
|
|
|
350
|
|
|||||
|
Unearned insurance premiums and service revenue
|
|
—
|
|
|
—
|
|
|
2,434
|
|
|
—
|
|
|
2,434
|
|
|||||
|
Accrued expenses and other liabilities
|
|
387
|
|
|
82
|
|
|
4,028
|
|
|
(2,952
|
)
|
|
1,545
|
|
|||||
|
Total liabilities
|
|
27,346
|
|
|
82
|
|
|
126,705
|
|
|
(8,991
|
)
|
|
145,142
|
|
|||||
|
Total equity
|
|
13,439
|
|
|
16,425
|
|
|
27,480
|
|
|
(43,905
|
)
|
|
13,439
|
|
|||||
|
Total liabilities and equity
|
|
$
|
40,785
|
|
|
$
|
16,507
|
|
|
$
|
154,185
|
|
|
$
|
(52,896
|
)
|
|
$
|
158,581
|
|
|
(a)
|
Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership.
|
|
Nine months ended September 30, 2016
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
|
$
|
709
|
|
|
$
|
—
|
|
|
$
|
3,782
|
|
|
$
|
(902
|
)
|
|
$
|
3,589
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Purchases of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
(11,027
|
)
|
|
—
|
|
|
(11,027
|
)
|
|||||
|
Proceeds from sales of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
8,546
|
|
|
—
|
|
|
8,546
|
|
|||||
|
Proceeds from maturities and repayments of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
2,411
|
|
|
—
|
|
|
2,411
|
|
|||||
|
Purchases of held-to-maturity securities
|
|
—
|
|
|
—
|
|
|
(650
|
)
|
|
—
|
|
|
(650
|
)
|
|||||
|
Net decrease (increase) in finance receivables and loans
|
|
934
|
|
|
—
|
|
|
(9,242
|
)
|
|
—
|
|
|
(8,308
|
)
|
|||||
|
Proceeds from sales of finance receivables and loans originated as held-for-investment
|
|
—
|
|
|
—
|
|
|
4,221
|
|
|
—
|
|
|
4,221
|
|
|||||
|
Net change in loans — intercompany
|
|
1,788
|
|
|
—
|
|
|
(41
|
)
|
|
(1,747
|
)
|
|
—
|
|
|||||
|
Purchases of operating lease assets
|
|
—
|
|
|
—
|
|
|
(2,360
|
)
|
|
—
|
|
|
(2,360
|
)
|
|||||
|
Disposals of operating lease assets
|
|
16
|
|
|
—
|
|
|
4,615
|
|
|
—
|
|
|
4,631
|
|
|||||
|
Acquisitions, net of cash acquired
|
|
(309
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(309
|
)
|
|||||
|
Capital contributions to subsidiaries
|
|
(3,112
|
)
|
|
—
|
|
|
—
|
|
|
3,112
|
|
|
—
|
|
|||||
|
Returns of contributed capital
|
|
2,168
|
|
|
8
|
|
|
—
|
|
|
(2,176
|
)
|
|
—
|
|
|||||
|
Net change in restricted cash
|
|
(136
|
)
|
|
—
|
|
|
758
|
|
|
—
|
|
|
622
|
|
|||||
|
Net change in nonmarketable equity investments
|
|
—
|
|
|
—
|
|
|
(401
|
)
|
|
—
|
|
|
(401
|
)
|
|||||
|
Other, net
|
|
(156
|
)
|
|
—
|
|
|
(103
|
)
|
|
102
|
|
|
(157
|
)
|
|||||
|
Net cash provided by (used in) investing activities
|
|
1,193
|
|
|
8
|
|
|
(3,273
|
)
|
|
(709
|
)
|
|
(2,781
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in short-term borrowings — third party
|
|
72
|
|
|
—
|
|
|
(1,745
|
)
|
|
—
|
|
|
(1,673
|
)
|
|||||
|
Net (decrease) increase in deposits
|
|
(36
|
)
|
|
—
|
|
|
9,276
|
|
|
—
|
|
|
9,240
|
|
|||||
|
Proceeds from issuance of long-term debt — third party
|
|
1,084
|
|
|
—
|
|
|
10,145
|
|
|
—
|
|
|
11,229
|
|
|||||
|
Repayments of long-term debt — third party
|
|
(2,279
|
)
|
|
—
|
|
|
(18,479
|
)
|
|
—
|
|
|
(20,758
|
)
|
|||||
|
Net change in debt — intercompany
|
|
(30
|
)
|
|
—
|
|
|
(1,788
|
)
|
|
1,818
|
|
|
—
|
|
|||||
|
Redemption of preferred stock
|
|
(696
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(696
|
)
|
|||||
|
Repurchase of common stock
|
|
(173
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(173
|
)
|
|||||
|
Dividends paid — third party
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|||||
|
Dividends paid and returns of contributed capital — intercompany
|
|
—
|
|
|
(8
|
)
|
|
(2,968
|
)
|
|
2,976
|
|
|
—
|
|
|||||
|
Capital contributions from parent
|
|
—
|
|
|
—
|
|
|
3,112
|
|
|
(3,112
|
)
|
|
—
|
|
|||||
|
Net cash used in financing activities
|
|
(2,128
|
)
|
|
(8
|
)
|
|
(2,447
|
)
|
|
1,682
|
|
|
(2,901
|
)
|
|||||
|
Effect of exchange-rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Net decrease in cash and cash equivalents
|
|
(226
|
)
|
|
—
|
|
|
(1,936
|
)
|
|
71
|
|
|
(2,091
|
)
|
|||||
|
Cash and cash equivalents at beginning of year
|
|
1,635
|
|
|
—
|
|
|
5,595
|
|
|
(850
|
)
|
|
6,380
|
|
|||||
|
Cash and cash equivalents at September 30,
|
|
$
|
1,409
|
|
|
$
|
—
|
|
|
$
|
3,659
|
|
|
$
|
(779
|
)
|
|
$
|
4,289
|
|
|
Nine months ended September 30, 2015
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
|
$
|
67
|
|
|
$
|
525
|
|
|
$
|
5,408
|
|
|
$
|
(2,030
|
)
|
|
$
|
3,970
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
(10,011
|
)
|
|
—
|
|
|
(10,011
|
)
|
|||||
|
Proceeds from sales of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
4,408
|
|
|
—
|
|
|
4,408
|
|
|||||
|
Proceeds from maturities and repayments of available-for -sale securities
|
|
—
|
|
|
—
|
|
|
3,141
|
|
|
—
|
|
|
3,141
|
|
|||||
|
Net decrease (increase) in finance receivables and loans
|
|
398
|
|
|
—
|
|
|
(9,573
|
)
|
|
—
|
|
|
(9,175
|
)
|
|||||
|
Proceeds from sales of finance receivables and loans originated as held-for-investment
|
|
—
|
|
|
—
|
|
|
2,665
|
|
|
—
|
|
|
2,665
|
|
|||||
|
Net change in loans — intercompany
|
|
2,392
|
|
|
—
|
|
|
1,225
|
|
|
(3,617
|
)
|
|
—
|
|
|||||
|
Purchases of operating lease assets
|
|
(94
|
)
|
|
—
|
|
|
(3,329
|
)
|
|
—
|
|
|
(3,423
|
)
|
|||||
|
Disposals of operating lease assets
|
|
—
|
|
|
—
|
|
|
3,855
|
|
|
—
|
|
|
3,855
|
|
|||||
|
Capital contributions to subsidiaries
|
|
(228
|
)
|
|
(1
|
)
|
|
1
|
|
|
228
|
|
|
—
|
|
|||||
|
Returns of contributed capital
|
|
881
|
|
|
—
|
|
|
—
|
|
|
(881
|
)
|
|
—
|
|
|||||
|
Proceeds from sale of business unit, net
|
|
1,049
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,049
|
|
|||||
|
Net change in restricted cash
|
|
(12
|
)
|
|
—
|
|
|
501
|
|
|
—
|
|
|
489
|
|
|||||
|
Net change in nonmarketable equity investments
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
|
(42
|
)
|
|||||
|
Other, net
|
|
(29
|
)
|
|
—
|
|
|
54
|
|
|
—
|
|
|
25
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
4,357
|
|
|
(1
|
)
|
|
(7,105
|
)
|
|
(4,270
|
)
|
|
(7,019
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in short-term borrowings — third party
|
|
120
|
|
|
—
|
|
|
(1,812
|
)
|
|
—
|
|
|
(1,692
|
)
|
|||||
|
Net (decrease) increase in deposits
|
|
(72
|
)
|
|
—
|
|
|
5,869
|
|
|
—
|
|
|
5,797
|
|
|||||
|
Proceeds from issuance of long-term debt — third party
|
|
4,037
|
|
|
—
|
|
|
19,829
|
|
|
—
|
|
|
23,866
|
|
|||||
|
Repayments of long-term debt — third party
|
|
(5,866
|
)
|
|
—
|
|
|
(17,588
|
)
|
|
—
|
|
|
(23,454
|
)
|
|||||
|
Net change in debt — intercompany
|
|
(1,117
|
)
|
|
—
|
|
|
(2,393
|
)
|
|
3,510
|
|
|
—
|
|
|||||
|
Repurchase and redemption of preferred stock
|
|
(442
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(442
|
)
|
|||||
|
Repurchase of common stock
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
|
Dividends paid — third party
|
|
(1,356
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,356
|
)
|
|||||
|
Dividends paid and returns of contributed capital — intercompany
|
|
—
|
|
|
(525
|
)
|
|
(2,386
|
)
|
|
2,911
|
|
|
—
|
|
|||||
|
Capital contributions from parent
|
|
—
|
|
|
1
|
|
|
227
|
|
|
(228
|
)
|
|
—
|
|
|||||
|
Net cash (used in) provided by financing activities
|
|
(4,712
|
)
|
|
(524
|
)
|
|
1,746
|
|
|
6,193
|
|
|
2,703
|
|
|||||
|
Effect of exchange-rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
|
(288
|
)
|
|
—
|
|
|
46
|
|
|
(107
|
)
|
|
(349
|
)
|
|||||
|
Cash and cash equivalents at beginning of year
|
|
2,286
|
|
|
—
|
|
|
3,905
|
|
|
(615
|
)
|
|
5,576
|
|
|||||
|
Cash and cash equivalents at September 30,
|
|
$
|
1,998
|
|
|
$
|
—
|
|
|
$
|
3,951
|
|
|
$
|
(722
|
)
|
|
$
|
5,227
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(
$ in millions, except per share and share data
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
2,060
|
|
|
$
|
2,102
|
|
|
$
|
6,238
|
|
|
$
|
6,273
|
|
|
Total interest expense
|
|
656
|
|
|
604
|
|
|
1,955
|
|
|
1,824
|
|
||||
|
Depreciation expense on operating lease assets
|
|
408
|
|
|
528
|
|
|
1,352
|
|
|
1,713
|
|
||||
|
Net financing revenue
|
|
996
|
|
|
970
|
|
|
2,931
|
|
|
2,736
|
|
||||
|
Total other revenue
|
|
388
|
|
|
332
|
|
|
1,138
|
|
|
786
|
|
||||
|
Total net revenue
|
|
1,384
|
|
|
1,302
|
|
|
4,069
|
|
|
3,522
|
|
||||
|
Provision for loan losses
|
|
258
|
|
|
211
|
|
|
650
|
|
|
467
|
|
||||
|
Total noninterest expense
|
|
735
|
|
|
674
|
|
|
2,218
|
|
|
2,093
|
|
||||
|
Income from continuing operations before income tax expense
|
|
391
|
|
|
417
|
|
|
1,201
|
|
|
962
|
|
||||
|
Income tax expense from continuing operations
|
|
130
|
|
|
144
|
|
|
336
|
|
|
341
|
|
||||
|
Net income from continuing operations
|
|
261
|
|
|
273
|
|
|
865
|
|
|
621
|
|
||||
|
(Loss) income from discontinued operations, net of tax
|
|
(52
|
)
|
|
(5
|
)
|
|
(46
|
)
|
|
405
|
|
||||
|
Net income
|
|
$
|
209
|
|
|
$
|
268
|
|
|
$
|
819
|
|
|
$
|
1,026
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
0.54
|
|
|
$
|
0.49
|
|
|
$
|
1.73
|
|
|
$
|
(1.52
|
)
|
|
Net income (loss)
|
|
0.43
|
|
|
0.48
|
|
|
1.63
|
|
|
(0.68
|
)
|
||||
|
Weighted-average common shares outstanding (a)
|
|
482,392,811
|
|
|
483,073,329
|
|
|
483,992,930
|
|
|
482,725,342
|
|
||||
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
0.54
|
|
|
$
|
0.49
|
|
|
$
|
1.72
|
|
|
$
|
(1.52
|
)
|
|
Net income (loss)
|
|
0.43
|
|
|
0.47
|
|
|
1.63
|
|
|
(0.68
|
)
|
||||
|
Weighted-average common shares outstanding (a) (b)
|
|
483,575,307
|
|
|
484,399,091
|
|
|
484,762,142
|
|
|
482,725,342
|
|
||||
|
Market price per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
High closing
|
|
$
|
20.04
|
|
|
$
|
22.99
|
|
|
$
|
20.04
|
|
|
$
|
23.88
|
|
|
Low closing
|
|
15.73
|
|
|
19.93
|
|
|
14.90
|
|
|
18.71
|
|
||||
|
Period-end closing
|
|
19.47
|
|
|
20.38
|
|
|
19.47
|
|
|
20.38
|
|
||||
|
Period-end common shares outstanding
|
|
475,469,882
|
|
|
481,750,247
|
|
|
475,469,882
|
|
|
481,750,247
|
|
||||
|
(a)
|
Includes shares related to share-based compensation that vested but were not yet issued for the
three months and nine months ended
September 30, 2016
, and
2015
, respectively.
|
|
(b)
|
Due to antidilutive effect of the net loss from continuing operations attributable to common shareholders for the
nine months ended
September 30, 2015
, basic weighted-average common shares outstanding were used to calculate basic and diluted earnings per share.
|
|
|
|
At and for the
three months ended
September 30,
|
|
At and for the
nine months ended September 30, |
||||||||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Selected period-end balance sheet data:
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
157,397
|
|
|
$
|
155,916
|
|
|
$
|
157,397
|
|
|
$
|
155,916
|
|
|
Total deposit liabilities
|
|
$
|
75,744
|
|
|
$
|
64,020
|
|
|
$
|
75,744
|
|
|
$
|
64,020
|
|
|
Long-term debt
|
|
$
|
56,836
|
|
|
$
|
67,293
|
|
|
$
|
56,836
|
|
|
$
|
67,293
|
|
|
Preferred stock
|
|
$
|
—
|
|
|
$
|
813
|
|
|
$
|
—
|
|
|
$
|
813
|
|
|
Total equity
|
|
$
|
13,630
|
|
|
$
|
14,599
|
|
|
$
|
13,630
|
|
|
$
|
14,599
|
|
|
Financial ratios:
|
|
|
|
|
|
|
|
|
||||||||
|
Return on average assets (a)
|
|
0.53
|
%
|
|
0.69
|
%
|
|
0.70
|
%
|
|
0.90
|
%
|
||||
|
Return on average equity (a)
|
|
6.08
|
%
|
|
7.37
|
%
|
|
8.01
|
%
|
|
9.20
|
%
|
||||
|
Equity to assets (a)
|
|
8.75
|
%
|
|
9.32
|
%
|
|
8.72
|
%
|
|
9.76
|
%
|
||||
|
Common dividend payout ratio
|
|
18.60
|
%
|
|
—
|
%
|
|
4.91
|
%
|
|
—
|
%
|
||||
|
Net interest spread (a) (b)
|
|
2.58
|
%
|
|
2.54
|
%
|
|
2.54
|
%
|
|
2.42
|
%
|
||||
|
Net yield on interest-earning assets (a) (c)
|
|
2.69
|
%
|
|
2.64
|
%
|
|
2.66
|
%
|
|
2.54
|
%
|
||||
|
(a)
|
The ratios were based on average assets and average equity using a combination of monthly and daily average methodologies.
|
|
(b)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities, excluding discontinued operations for the periods shown.
|
|
(c)
|
Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets.
|
|
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||||||
|
(
$ in millions
)
|
|
Transitional
|
|
Fully Phased-in (a)
|
|
Transitional
|
|
Fully Phased-in (a)
|
||||||||
|
Common Equity Tier 1 capital ratio
|
|
9.53
|
%
|
|
9.28
|
%
|
|
10.05
|
%
|
|
9.57
|
%
|
||||
|
Tier 1 capital ratio
|
|
11.13
|
%
|
|
11.08
|
%
|
|
12.02
|
%
|
|
11.94
|
%
|
||||
|
Total capital ratio
|
|
12.80
|
%
|
|
12.74
|
%
|
|
12.95
|
%
|
|
12.88
|
%
|
||||
|
Tier 1 leverage ratio (to adjusted quarterly average assets) (b)
|
|
9.73
|
%
|
|
9.71
|
%
|
|
10.43
|
%
|
|
10.41
|
%
|
||||
|
Total equity
|
|
$
|
13,630
|
|
|
$
|
13,630
|
|
|
$
|
14,599
|
|
|
$
|
14,599
|
|
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
(813
|
)
|
|
(813
|
)
|
||||
|
Goodwill and certain other intangibles
|
|
(273
|
)
|
|
(295
|
)
|
|
(27
|
)
|
|
(27
|
)
|
||||
|
Deferred tax assets arising from net operating loss and tax credit carryforwards (c)
|
|
(400
|
)
|
|
(667
|
)
|
|
(381
|
)
|
|
(952
|
)
|
||||
|
Other adjustments
|
|
(44
|
)
|
|
(44
|
)
|
|
66
|
|
|
66
|
|
||||
|
Common Equity Tier 1 capital
|
|
12,913
|
|
|
12,624
|
|
|
13,444
|
|
|
12,873
|
|
||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
725
|
|
|
696
|
|
||||
|
Trust preferred securities
|
|
2,488
|
|
|
2,488
|
|
|
2,547
|
|
|
2,547
|
|
||||
|
Deferred tax assets arising from net operating loss and tax credit carryforwards
|
|
(267
|
)
|
|
—
|
|
|
(571
|
)
|
|
—
|
|
||||
|
Other adjustments
|
|
(47
|
)
|
|
(47
|
)
|
|
(58
|
)
|
|
(58
|
)
|
||||
|
Tier 1 capital
|
|
15,087
|
|
|
15,065
|
|
|
16,087
|
|
|
16,058
|
|
||||
|
Qualifying subordinated debt and other instruments qualifying as Tier 2
|
|
1,169
|
|
|
1,169
|
|
|
280
|
|
|
309
|
|
||||
|
Qualifying allowance for credit losses
|
|
1,134
|
|
|
1,134
|
|
|
1,018
|
|
|
1,018
|
|
||||
|
Other adjustments
|
|
(47
|
)
|
|
(47
|
)
|
|
(58
|
)
|
|
(58
|
)
|
||||
|
Total capital
|
|
$
|
17,343
|
|
|
$
|
17,321
|
|
|
$
|
17,327
|
|
|
$
|
17,327
|
|
|
Risk-weighted assets (d)
|
|
$
|
135,522
|
|
|
$
|
135,958
|
|
|
$
|
133,821
|
|
|
$
|
134,508
|
|
|
(a)
|
Our fully phased-in capital ratios are non-GAAP financial measures that management believes are important to the reader of the
Condensed Consolidated Financial Statements
but should be supplemental to, and not a substitute for, primary GAAP measures. The fully phased-in capital ratios are compared to the transitional capital ratios above. We believe these capital ratios are important because we believe investors, analysts, and banking regulators may assess our capital utilization and adequacy using these ratios. Additionally, presentation of these ratios allows readers to compare certain aspects of our capital utilization and adequacy on the same basis to other companies in the industry.
|
|
(b)
|
Tier 1 leverage ratio equals Tier 1 capital divided by adjusted quarterly average total assets (which reflects adjustments for disallowed goodwill, certain intangible assets, and disallowed deferred tax assets).
|
|
(c)
|
Contains deferred tax assets required to be deducted from capital under U.S. Basel III.
|
|
(d)
|
Risk-weighted assets are defined by regulation and are generally determined by allocating assets and specified off-balance sheet exposures into various risk categories.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable) % change
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable) % change
|
||||||||
|
Total net revenue (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dealer Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive Finance
|
|
$
|
1,007
|
|
|
$
|
933
|
|
|
8
|
|
$
|
2,986
|
|
|
$
|
2,699
|
|
|
11
|
|
Insurance
|
|
278
|
|
|
249
|
|
|
12
|
|
821
|
|
|
811
|
|
|
1
|
||||
|
Mortgage Finance
|
|
25
|
|
|
17
|
|
|
47
|
|
71
|
|
|
39
|
|
|
82
|
||||
|
Corporate Finance
|
|
34
|
|
|
32
|
|
|
6
|
|
101
|
|
|
86
|
|
|
17
|
||||
|
Corporate and Other
|
|
40
|
|
|
71
|
|
|
(44)
|
|
90
|
|
|
(113
|
)
|
|
180
|
||||
|
Total
|
|
$
|
1,384
|
|
|
$
|
1,302
|
|
|
6
|
|
$
|
4,069
|
|
|
$
|
3,522
|
|
|
16
|
|
Income (loss) from continuing operations before income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dealer Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive Finance
|
|
$
|
319
|
|
|
$
|
323
|
|
|
(1)
|
|
$
|
1,082
|
|
|
$
|
1,002
|
|
|
8
|
|
Insurance
|
|
56
|
|
|
40
|
|
|
40
|
|
88
|
|
|
133
|
|
|
(34)
|
||||
|
Mortgage Finance
|
|
8
|
|
|
4
|
|
|
100
|
|
19
|
|
|
2
|
|
|
n/m
|
||||
|
Corporate Finance
|
|
15
|
|
|
14
|
|
|
7
|
|
40
|
|
|
41
|
|
|
(2)
|
||||
|
Corporate and Other
|
|
(7
|
)
|
|
36
|
|
|
(119)
|
|
(28
|
)
|
|
(216
|
)
|
|
87
|
||||
|
Total
|
|
$
|
391
|
|
|
$
|
417
|
|
|
(6)
|
|
$
|
1,201
|
|
|
$
|
962
|
|
|
25
|
|
•
|
Our Dealer Financial Services operations offer a wide range of financial services and insurance products to automotive dealerships and their customers. Dealer Financial Services consist of two separate reportable segments — Automotive Finance and Insurance operations.
|
|
•
|
Our Mortgage Finance operations are limited to the management of a held-for-investment consumer mortgage finance loan portfolio and is primarily comprised of high-quality jumbo and low-to-moderate income (LMI) mortgage loans purchased or originated after January 1, 2009. During the
nine months ended
September 30, 2016
, we continued to execute bulk purchases of mortgage loans that were originated by third parties. Year-to-date purchases have totaled
$2.9 billion
. We also plan to introduce a direct-to-consumer mortgage product through a strategic partnership in the fourth quarter of 2016.
|
|
•
|
Our Corporate Finance operations primarily provide senior secured leveraged cash flow and asset-based loans to mostly U.S.-based middle market companies. The Corporate Finance portfolio is almost entirely comprised of first lien, first out loans. Our primary focus is on businesses owned by private equity sponsors with loans typically used for leveraged buyouts, mergers and acquisitions, debt refinancing, restructurings, and working capital. The portfolio is well diversified across multiple industries including retail, manufacturing, distribution, service companies, and other specialty sectors such as healthcare and technology.
|
|
•
|
Corporate and Other primarily consists of activity related to centralized corporate treasury activities such as management of the cash and corporate investment securities and loan portfolios, short- and long-term debt, retail and brokered deposit liabilities, derivative instruments, the amortization of the discount associated with new debt issuances and bond exchanges, and the residual impacts of our corporate funds-transfer pricing (FTP) and asset liability management (ALM) activities. Corporate and Other also includes certain equity investments, the management of our legacy mortgage portfolio, and reclassifications and eliminations between the reportable operating segments. On June 1, 2016, we completed the acquisition of TradeKing Group, Inc. (TradeKing),
a digital wealth management company with an online broker/dealer, digital portfolio management platform, and educational content
.
Beginning in June 2016, financial information related to TradeKing is included within Corporate and Other.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable) % change
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable) % change
|
||||||||
|
Net financing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
2,060
|
|
|
$
|
2,102
|
|
|
(2)
|
|
$
|
6,238
|
|
|
$
|
6,273
|
|
|
(1)
|
|
Total interest expense
|
|
656
|
|
|
604
|
|
|
(9)
|
|
1,955
|
|
|
1,824
|
|
|
(7)
|
||||
|
Depreciation expense on operating lease assets
|
|
408
|
|
|
528
|
|
|
23
|
|
1,352
|
|
|
1,713
|
|
|
21
|
||||
|
Net financing revenue
|
|
996
|
|
|
970
|
|
|
3
|
|
2,931
|
|
|
2,736
|
|
|
7
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance premiums and service revenue earned
|
|
238
|
|
|
236
|
|
|
1
|
|
704
|
|
|
706
|
|
|
—
|
||||
|
(Loss) gain on mortgage and automotive loans, net
|
|
—
|
|
|
(2
|
)
|
|
100
|
|
4
|
|
|
45
|
|
|
(91)
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
(4
|
)
|
|
(354
|
)
|
|
99
|
||||
|
Other gain on investments, net
|
|
52
|
|
|
6
|
|
|
n/m
|
|
145
|
|
|
106
|
|
|
37
|
||||
|
Other income, net of losses
|
|
98
|
|
|
92
|
|
|
7
|
|
289
|
|
|
283
|
|
|
2
|
||||
|
Total other revenue
|
|
388
|
|
|
332
|
|
|
17
|
|
1,138
|
|
|
786
|
|
|
45
|
||||
|
Total net revenue
|
|
1,384
|
|
|
1,302
|
|
|
6
|
|
4,069
|
|
|
3,522
|
|
|
16
|
||||
|
Provision for loan losses
|
|
258
|
|
|
211
|
|
|
(22)
|
|
650
|
|
|
467
|
|
|
(39)
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
248
|
|
|
235
|
|
|
(6)
|
|
742
|
|
|
726
|
|
|
(2)
|
||||
|
Insurance losses and loss adjustment expenses
|
|
69
|
|
|
61
|
|
|
(13)
|
|
287
|
|
|
239
|
|
|
(20)
|
||||
|
Other operating expenses
|
|
418
|
|
|
378
|
|
|
(11)
|
|
1,189
|
|
|
1,128
|
|
|
(5)
|
||||
|
Total noninterest expense
|
|
735
|
|
|
674
|
|
|
(9)
|
|
2,218
|
|
|
2,093
|
|
|
(6)
|
||||
|
Income from continuing operations before income tax expense
|
|
391
|
|
|
417
|
|
|
(6)
|
|
1,201
|
|
|
962
|
|
|
25
|
||||
|
Income tax expense from continuing operations
|
|
130
|
|
|
144
|
|
|
10
|
|
336
|
|
|
341
|
|
|
1
|
||||
|
Net income from continuing operations
|
|
$
|
261
|
|
|
$
|
273
|
|
|
(4)
|
|
$
|
865
|
|
|
$
|
621
|
|
|
39
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable)% change
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable) % change
|
||||||||
|
Net financing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer
|
|
$
|
911
|
|
|
$
|
833
|
|
|
9
|
|
$
|
2,654
|
|
|
$
|
2,363
|
|
|
12
|
|
Commercial
|
|
267
|
|
|
228
|
|
|
17
|
|
781
|
|
|
701
|
|
|
11
|
||||
|
Loans held-for-sale
|
|
—
|
|
|
2
|
|
|
(100)
|
|
—
|
|
|
35
|
|
|
(100)
|
||||
|
Operating leases
|
|
649
|
|
|
830
|
|
|
(22)
|
|
2,119
|
|
|
2,586
|
|
|
(18)
|
||||
|
Other interest income
|
|
3
|
|
|
2
|
|
|
50
|
|
8
|
|
|
6
|
|
|
33
|
||||
|
Total financing revenue and other interest income
|
|
1,830
|
|
|
1,895
|
|
|
(3)
|
|
5,562
|
|
|
5,691
|
|
|
(2)
|
||||
|
Interest expense
|
|
489
|
|
|
497
|
|
|
2
|
|
1,452
|
|
|
1,449
|
|
|
—
|
||||
|
Depreciation expense on operating lease assets
|
|
408
|
|
|
528
|
|
|
23
|
|
1,352
|
|
|
1,713
|
|
|
21
|
||||
|
Net financing revenue
|
|
933
|
|
|
870
|
|
|
7
|
|
2,758
|
|
|
2,529
|
|
|
9
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) gain on automotive loans, net
|
|
—
|
|
|
(2
|
)
|
|
100
|
|
10
|
|
|
(23
|
)
|
|
143
|
||||
|
Other income
|
|
74
|
|
|
65
|
|
|
14
|
|
218
|
|
|
193
|
|
|
13
|
||||
|
Total other revenue
|
|
74
|
|
|
63
|
|
|
17
|
|
228
|
|
|
170
|
|
|
34
|
||||
|
Total net revenue
|
|
1,007
|
|
|
933
|
|
|
8
|
|
2,986
|
|
|
2,699
|
|
|
11
|
||||
|
Provision for loan losses
|
|
270
|
|
|
201
|
|
|
(34)
|
|
649
|
|
|
460
|
|
|
(41)
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
119
|
|
|
121
|
|
|
2
|
|
363
|
|
|
370
|
|
|
2
|
||||
|
Other operating expenses
|
|
299
|
|
|
288
|
|
|
(4)
|
|
892
|
|
|
867
|
|
|
(3)
|
||||
|
Total noninterest expense
|
|
418
|
|
|
409
|
|
|
(2)
|
|
1,255
|
|
|
1,237
|
|
|
(1)
|
||||
|
Income from continuing operations before income tax expense
|
|
$
|
319
|
|
|
$
|
323
|
|
|
(1)
|
|
$
|
1,082
|
|
|
$
|
1,002
|
|
|
8
|
|
Total assets
|
|
$
|
113,669
|
|
|
$
|
113,843
|
|
|
—
|
|
$
|
113,669
|
|
|
$
|
113,843
|
|
|
—
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable)% change
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable) % change
|
||||||||
|
Net operating lease revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating lease revenue
|
|
$
|
649
|
|
|
$
|
830
|
|
|
(22)
|
|
$
|
2,119
|
|
|
$
|
2,586
|
|
|
(18)
|
|
Depreciation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation expense on operating lease assets (excluding remarketing gains)
|
|
470
|
|
|
633
|
|
|
26
|
|
1,555
|
|
|
1,995
|
|
|
22
|
||||
|
Remarketing gains
|
|
(62
|
)
|
|
(105
|
)
|
|
(41)
|
|
(203
|
)
|
|
(282
|
)
|
|
(28)
|
||||
|
Total depreciation expense on operating lease assets
|
|
408
|
|
|
528
|
|
|
23
|
|
1,352
|
|
|
1,713
|
|
|
21
|
||||
|
Total net operating lease revenue
|
|
$
|
241
|
|
|
$
|
302
|
|
|
(20)
|
|
$
|
767
|
|
|
$
|
873
|
|
|
(12)
|
|
Credit Tier (a)
|
|
Volume
(
$ in billions
)
|
|
% Share of volume
|
|
Average buy rate (b)
|
|
NAALR (c)
|
|
Average FICO®
|
|||||
|
Three months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||
|
S
|
|
$
|
2.7
|
|
|
32
|
|
3.52
|
%
|
|
0.11
|
%
|
|
762
|
|
|
A
|
|
3.4
|
|
|
41
|
|
6.05
|
|
|
0.76
|
|
|
670
|
|
|
|
B
|
|
1.9
|
|
|
22
|
|
9.50
|
|
|
2.67
|
|
|
643
|
|
|
|
C
|
|
0.4
|
|
|
5
|
|
13.55
|
|
|
5.50
|
|
|
610
|
|
|
|
Total retail originations
|
|
$
|
8.4
|
|
|
100
|
|
6.41
|
|
|
1.20
|
|
|
689
|
|
|
Three months ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|||||
|
S
|
|
$
|
3.8
|
|
|
38
|
|
3.31
|
%
|
|
0.15
|
%
|
|
753
|
|
|
A
|
|
3.6
|
|
|
36
|
|
5.37
|
|
|
0.83
|
|
|
668
|
|
|
|
B
|
|
2.0
|
|
|
20
|
|
8.66
|
|
|
2.24
|
|
|
635
|
|
|
|
C
|
|
0.7
|
|
|
6
|
|
12.12
|
|
|
3.88
|
|
|
599
|
|
|
|
Total retail originations
|
|
$
|
10.1
|
|
|
100
|
|
5.76
|
|
|
1.09
|
|
|
688
|
|
|
Nine months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||
|
S
|
|
$
|
7.9
|
|
|
32
|
|
3.52
|
%
|
|
0.13
|
%
|
|
759
|
|
|
A
|
|
10.6
|
|
|
42
|
|
5.88
|
|
|
0.78
|
|
|
669
|
|
|
|
B
|
|
5.2
|
|
|
21
|
|
9.45
|
|
|
2.63
|
|
|
642
|
|
|
|
C
|
|
1.3
|
|
|
5
|
|
13.52
|
|
|
5.25
|
|
|
607
|
|
|
|
D
|
|
0.1
|
|
|
—
|
|
17.99
|
|
|
8.42
|
|
|
577
|
|
|
|
Total retail originations
|
|
$
|
25.1
|
|
|
100
|
|
6.35
|
|
|
1.20
|
|
|
686
|
|
|
Nine months ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|||||
|
S
|
|
$
|
9.9
|
|
|
35
|
|
3.20
|
%
|
|
0.15
|
%
|
|
753
|
|
|
A
|
|
10.5
|
|
|
37
|
|
5.19
|
|
|
0.79
|
|
|
672
|
|
|
|
B
|
|
5.6
|
|
|
20
|
|
8.61
|
|
|
2.16
|
|
|
636
|
|
|
|
C
|
|
1.9
|
|
|
7
|
|
12.16
|
|
|
3.76
|
|
|
600
|
|
|
|
D
|
|
0.2
|
|
|
1
|
|
17.59
|
|
|
5.92
|
|
|
571
|
|
|
|
Total retail originations
|
|
$
|
28.1
|
|
|
100
|
|
5.75
|
|
|
1.11
|
|
|
687
|
|
|
(a)
|
Represents Ally's internal credit score, incorporating numerous borrower and structure attributes including: FICO® Score; severity and aging of delinquency; number of credit inquiries; loan-to-value ratio; and payment-to-income ratio. We originated an insignificant amount of retail loans classified as Tier D during the
three months ended
September 30, 2016
, and
2015
, and Tier E during the
three months and nine months ended
September 30, 2016
, and
2015
.
|
|
(b)
|
Simple weighted average rate at which Ally purchases a retail loan contract from a dealer.
|
|
(c)
|
Projected Net Average Annualized Loss Rate.
|
|
|
|
Consumer automotive
financing originations |
|
% Share of
Ally originations |
||||||||
|
Three months ended September 30,
($ in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
New retail standard
|
|
$
|
4,477
|
|
|
$
|
5,401
|
|
|
48
|
|
49
|
|
Used retail
|
|
3,759
|
|
|
3,901
|
|
|
40
|
|
35
|
||
|
Lease
|
|
986
|
|
|
1,035
|
|
|
11
|
|
9
|
||
|
New retail subvented
|
|
119
|
|
|
757
|
|
|
1
|
|
7
|
||
|
Total consumer automotive financing originations (a)
|
|
$
|
9,341
|
|
|
$
|
11,094
|
|
|
100
|
|
100
|
|
(a)
|
Includes Commercial Services Group (CSG) originations of
$877 million
and
$962 million
for the
three months ended
September 30, 2016
, and
2015
, respectively, and RV originations of
$133 million
and
$166 million
for the
three months ended
September 30, 2016
, and
2015
, respectively.
|
|
|
|
Consumer automotive
financing originations |
|
% Share of
Ally originations |
||||||||
|
Nine months ended September 30,
($ in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
New retail standard
|
|
$
|
12,881
|
|
|
$
|
14,680
|
|
|
46
|
|
46
|
|
Used retail
|
|
11,875
|
|
|
11,448
|
|
|
43
|
|
36
|
||
|
Lease
|
|
2,690
|
|
|
3,639
|
|
|
10
|
|
12
|
||
|
New retail subvented
|
|
323
|
|
|
1,975
|
|
|
1
|
|
6
|
||
|
Total consumer automotive financing originations (a)
|
|
$
|
27,769
|
|
|
$
|
31,742
|
|
|
100
|
|
100
|
|
(a)
|
Includes CSG originations of
$2,560 million
and
$2,891 million
for the nine months ended
September 30, 2016
, and
2015
, respectively, and RV originations of
$409 million
and
$396 million
for the nine months ended
September 30, 2016
, and
2015
, respectively.
|
|
|
|
Consumer automotive
financing originations |
|
% Share of
Ally originations |
||||||||
|
Three months ended September 30,
($ in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Growth
|
|
$
|
3,326
|
|
|
$
|
3,495
|
|
|
36
|
|
31
|
|
GM
|
|
3,275
|
|
|
4,941
|
|
|
35
|
|
45
|
||
|
Chrysler
|
|
2,740
|
|
|
2,658
|
|
|
29
|
|
24
|
||
|
Total consumer automotive financing originations
|
|
$
|
9,341
|
|
|
$
|
11,094
|
|
|
100
|
|
100
|
|
|
|
Consumer automotive
financing originations |
|
% Share of
Ally originations |
||||||||
|
Nine months ended September 30,
($ in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Growth
|
|
$
|
10,127
|
|
|
$
|
9,644
|
|
|
36
|
|
30
|
|
GM
|
|
9,908
|
|
|
14,925
|
|
|
36
|
|
47
|
||
|
Chrysler
|
|
7,734
|
|
|
7,173
|
|
|
28
|
|
23
|
||
|
Total consumer automotive financing originations
|
|
$
|
27,769
|
|
|
$
|
31,742
|
|
|
100
|
|
100
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
0-71
|
|
18
|
%
|
|
21
|
%
|
|
18
|
%
|
|
22
|
%
|
|
72-75
|
|
66
|
|
|
67
|
|
|
67
|
|
|
68
|
|
|
76 +
|
|
16
|
|
|
12
|
|
|
15
|
|
|
10
|
|
|
Total retail originations (a)
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(a)
|
Excludes RV loans.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
740 +
|
|
25
|
%
|
|
26
|
%
|
|
23
|
%
|
|
26
|
%
|
|
739-660
|
|
36
|
|
|
34
|
|
|
37
|
|
|
34
|
|
|
659-620
|
|
24
|
|
|
22
|
|
|
24
|
|
|
22
|
|
|
619-540
|
|
9
|
|
|
12
|
|
|
10
|
|
|
12
|
|
|
< 540
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
Unscored (a)
|
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
Total consumer automotive financing originations
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(a)
|
Unscored are primarily CSG contracts with entities that have no FICO® Score.
|
|
|
|
Average balance
|
|
Average balance
|
||||||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
GM new vehicles
|
|
$
|
15,368
|
|
|
$
|
14,410
|
|
|
$
|
14,897
|
|
|
$
|
15,026
|
|
|
Chrysler new vehicles
|
|
9,025
|
|
|
8,061
|
|
|
9,076
|
|
|
8,103
|
|
||||
|
Growth new vehicles
|
|
4,138
|
|
|
3,572
|
|
|
4,161
|
|
|
3,487
|
|
||||
|
Used vehicles
|
|
3,903
|
|
|
3,483
|
|
|
3,874
|
|
|
3,406
|
|
||||
|
Total commercial wholesale finance receivables
|
|
$
|
32,434
|
|
|
$
|
29,526
|
|
|
$
|
32,008
|
|
|
$
|
30,022
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable) % change |
|
2016
|
|
2015
|
|
Favorable/
(unfavorable) % change |
||||||||
|
Insurance premiums and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance premiums and service revenue earned
|
|
$
|
238
|
|
|
$
|
236
|
|
|
1
|
|
$
|
704
|
|
|
$
|
706
|
|
|
—
|
|
Investment income, net (a)
|
|
36
|
|
|
9
|
|
|
n/m
|
|
104
|
|
|
93
|
|
|
12
|
||||
|
Other income
|
|
4
|
|
|
4
|
|
|
—
|
|
13
|
|
|
12
|
|
|
8
|
||||
|
Total insurance premiums and other income
|
|
278
|
|
|
249
|
|
|
12
|
|
821
|
|
|
811
|
|
|
1
|
||||
|
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance losses and loss adjustment expenses
|
|
69
|
|
|
61
|
|
|
(13)
|
|
287
|
|
|
239
|
|
|
(20)
|
||||
|
Acquisition and underwriting expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
16
|
|
|
18
|
|
|
11
|
|
51
|
|
|
53
|
|
|
4
|
||||
|
Insurance commissions expense
|
|
99
|
|
|
95
|
|
|
(4)
|
|
290
|
|
|
283
|
|
|
(2)
|
||||
|
Other expenses
|
|
38
|
|
|
35
|
|
|
(9)
|
|
105
|
|
|
103
|
|
|
(2)
|
||||
|
Total acquisition and underwriting expense
|
|
153
|
|
|
148
|
|
|
(3)
|
|
446
|
|
|
439
|
|
|
(2)
|
||||
|
Total expense
|
|
222
|
|
|
209
|
|
|
(6)
|
|
733
|
|
|
678
|
|
|
(8)
|
||||
|
Income from continuing operations before income tax expense
|
|
$
|
56
|
|
|
$
|
40
|
|
|
40
|
|
$
|
88
|
|
|
$
|
133
|
|
|
(34)
|
|
Total assets
|
|
$
|
7,259
|
|
|
$
|
6,997
|
|
|
4
|
|
$
|
7,259
|
|
|
$
|
6,997
|
|
|
4
|
|
Insurance premiums and service revenue written
|
|
$
|
252
|
|
|
$
|
254
|
|
|
(1)
|
|
$
|
711
|
|
|
$
|
755
|
|
|
(6)
|
|
Combined ratio (b)
|
|
92.5
|
%
|
|
87.7
|
%
|
|
|
|
103.2
|
%
|
|
95.3
|
%
|
|
|
||||
|
(a)
|
Includes realized gains on investments of
$24 million
and
$67 million
for the
three months and nine months ended
September 30, 2016
, respectively, loss on investments of
$5 million
for the
three months ended
September 30, 2015
, and gains on investments of
$57 million
for the
nine months ended
September 30, 2015
; and interest expense of
$12 million
and
$36 million
, for the
three months and nine months ended
September 30, 2016
, respectively, and
$12 million
and
$38 million
for the
three months and nine months ended
September 30, 2015
, respectively.
|
|
(b)
|
Management uses a combined ratio as a primary measure of underwriting profitability. Underwriting profitability is indicated by a combined ratio under 100% and is calculated as the sum of all incurred losses and expenses (excluding interest and income tax expense) divided by the total of premiums and service revenues earned and other fee income.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Vehicle service contracts
|
|
|
|
|
|
|
|
|
||||||||
|
New retail
|
|
$
|
124
|
|
|
$
|
120
|
|
|
$
|
332
|
|
|
$
|
331
|
|
|
Used retail
|
|
109
|
|
|
120
|
|
|
327
|
|
|
385
|
|
||||
|
Reinsurance (a)
|
|
(50
|
)
|
|
(47
|
)
|
|
(139
|
)
|
|
(131
|
)
|
||||
|
Total vehicle service contracts (b)
|
|
183
|
|
|
193
|
|
|
520
|
|
|
585
|
|
||||
|
Wholesale
|
|
49
|
|
|
44
|
|
|
135
|
|
|
122
|
|
||||
|
Other finance and insurance (c)
|
|
20
|
|
|
17
|
|
|
56
|
|
|
48
|
|
||||
|
Total
|
|
$
|
252
|
|
|
$
|
254
|
|
|
$
|
711
|
|
|
$
|
755
|
|
|
(a)
|
Reinsurance represents the transfer of premiums and risk from an Ally insurance company to a third party insurance company.
|
|
(b)
|
VSC revenue is earned over the life of the service contract on a basis proportionate to the anticipated cost pattern.
|
|
(c)
|
Other finance and insurance includes GAP coverage, excess wear and tear, and other ancillary products.
|
|
($ in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Cash
|
|
|
|
|
||||
|
Noninterest-bearing cash
|
|
$
|
256
|
|
|
$
|
293
|
|
|
Interest-bearing cash
|
|
1,065
|
|
|
995
|
|
||
|
Total cash
|
|
1,321
|
|
|
1,288
|
|
||
|
Available-for-sale securities
|
|
|
|
|
||||
|
Debt securities
|
|
|
|
|
||||
|
U.S. Treasury and federal agencies
|
|
68
|
|
|
269
|
|
||
|
U.S. States and political subdivisions
|
|
749
|
|
|
698
|
|
||
|
Foreign government
|
|
180
|
|
|
177
|
|
||
|
Mortgage-backed
|
|
632
|
|
|
694
|
|
||
|
Asset-backed
|
|
5
|
|
|
6
|
|
||
|
Corporate debt
|
|
1,630
|
|
|
1,204
|
|
||
|
Total debt securities
|
|
3,264
|
|
|
3,048
|
|
||
|
Equity securities
|
|
570
|
|
|
717
|
|
||
|
Total available-for-sale securities
|
|
3,834
|
|
|
3,765
|
|
||
|
Total cash and securities
|
|
$
|
5,155
|
|
|
$
|
5,053
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable)
% change |
|
2016
|
|
2015
|
|
Favorable/(unfavorable) % change
|
||||||||
|
Net financing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
64
|
|
|
$
|
51
|
|
|
25
|
|
$
|
185
|
|
|
$
|
123
|
|
|
50
|
|
Interest expense
|
|
39
|
|
|
34
|
|
|
(15)
|
|
114
|
|
|
84
|
|
|
(36)
|
||||
|
Net financing revenue
|
|
25
|
|
|
17
|
|
|
47
|
|
71
|
|
|
39
|
|
|
82
|
||||
|
Provision for loan losses
|
|
1
|
|
|
3
|
|
|
67
|
|
4
|
|
|
9
|
|
|
56
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
4
|
|
|
1
|
|
|
n/m
|
|
10
|
|
|
3
|
|
|
n/m
|
||||
|
Other operating expenses
|
|
12
|
|
|
9
|
|
|
(33)
|
|
38
|
|
|
25
|
|
|
(52)
|
||||
|
Total noninterest expense
|
|
16
|
|
|
10
|
|
|
(60)
|
|
48
|
|
|
28
|
|
|
(71)
|
||||
|
Income from continuing operations before income tax expense
|
|
$
|
8
|
|
|
$
|
4
|
|
|
100
|
|
$
|
19
|
|
|
$
|
2
|
|
|
n/m
|
|
Total assets
|
|
$
|
7,933
|
|
|
$
|
6,326
|
|
|
25
|
|
$
|
7,933
|
|
|
$
|
6,326
|
|
|
25
|
|
Product
|
|
Net UPB (a)
($ in millions)
|
|
% of total net UPB
|
|
WAC
|
|
Net premium
($ in millions)
|
|
Average refreshed LTV (b)
|
|
Average refreshed FICO® (c)
|
|||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Adjustable-rate
|
|
$
|
2,335
|
|
|
30
|
|
3.35
|
%
|
|
$
|
39
|
|
|
57.85
|
%
|
|
772
|
|
|
Fixed-rate
|
|
5,433
|
|
|
70
|
|
4.06
|
|
|
124
|
|
|
61.75
|
|
|
772
|
|
||
|
Total
|
|
$
|
7,768
|
|
|
100
|
|
3.85
|
|
|
$
|
163
|
|
|
60.58
|
|
|
772
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Adjustable-rate
|
|
$
|
2,268
|
|
|
36
|
|
3.35
|
%
|
|
$
|
37
|
|
|
58.52
|
%
|
|
771
|
|
|
Fixed-rate
|
|
4,021
|
|
|
64
|
|
4.10
|
|
|
87
|
|
|
61.42
|
|
|
768
|
|
||
|
Total
|
|
$
|
6,289
|
|
|
100
|
|
3.83
|
|
|
$
|
124
|
|
|
60.37
|
|
|
769
|
|
|
(a)
|
Represents UPB net of charge-offs.
|
|
(b)
|
Updated home values were derived using a combination of appraisals, broker price opinions, automated valuation models, and metropolitan statistical area level house price indices.
|
|
(c)
|
Updated to reflect changes in credit score since loan origination.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable) % change
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable) % change
|
||||||||
|
Net financing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
48
|
|
|
$
|
36
|
|
|
33
|
|
$
|
138
|
|
|
$
|
104
|
|
|
33
|
|
Interest expense
|
|
18
|
|
|
14
|
|
|
(29)
|
|
51
|
|
|
40
|
|
|
(28)
|
||||
|
Net financing revenue
|
|
30
|
|
|
22
|
|
|
36
|
|
87
|
|
|
64
|
|
|
36
|
||||
|
Total other revenue
|
|
4
|
|
|
10
|
|
|
(60)
|
|
14
|
|
|
22
|
|
|
(36)
|
||||
|
Total net revenue
|
|
34
|
|
|
32
|
|
|
6
|
|
101
|
|
|
86
|
|
|
17
|
||||
|
Provision for loan losses
|
|
3
|
|
|
4
|
|
|
25
|
|
12
|
|
|
3
|
|
|
n/m
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Compensation and benefits expense
|
|
9
|
|
|
8
|
|
|
(13)
|
|
29
|
|
|
24
|
|
|
(21)
|
||||
|
Other operating expenses
|
|
7
|
|
|
6
|
|
|
(17)
|
|
20
|
|
|
18
|
|
|
(11)
|
||||
|
Total noninterest expense
|
|
16
|
|
|
14
|
|
|
(14)
|
|
49
|
|
|
42
|
|
|
(17)
|
||||
|
Income from continuing operations before income tax expense
|
|
$
|
15
|
|
|
$
|
14
|
|
|
7
|
|
$
|
40
|
|
|
$
|
41
|
|
|
(2)
|
|
Total assets
|
|
$
|
3,232
|
|
|
$
|
2,269
|
|
|
42
|
|
$
|
3,232
|
|
|
$
|
2,269
|
|
|
42
|
|
($ in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Loans held-for-sale, net
|
|
$
|
56
|
|
|
$
|
105
|
|
|
Finance receivables and loans
|
|
$
|
3,182
|
|
|
$
|
2,568
|
|
|
Unfunded lending commitments (a)
|
|
$
|
1,295
|
|
|
$
|
1,136
|
|
|
(a)
|
Includes unused revolving credit line commitments for loans held-for-sale and finance receivables and loans, signed commitment letters, and standby letter of credit facilities, which are issued on behalf of clients and may contingently require us to make payments to a third party beneficiary should the client fail to fulfill a contractual commitment.
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||
|
Industry
|
|
|
|
|
||
|
Services
|
|
26.2
|
%
|
|
22.8
|
%
|
|
Automotive and transportation
|
|
12.9
|
|
|
7.1
|
|
|
Other manufactured products
|
|
10.5
|
|
|
10.2
|
|
|
Health services
|
|
10.4
|
|
|
13.4
|
|
|
Wholesale
|
|
9.5
|
|
|
9.7
|
|
|
Chemicals and metals
|
|
7.5
|
|
|
13.4
|
|
|
Machinery, equipment, and electronics
|
|
7.0
|
|
|
8.5
|
|
|
Retail trade
|
|
4.4
|
|
|
3.8
|
|
|
Paper, printing, and publishing
|
|
4.2
|
|
|
3.6
|
|
|
Food and beverages
|
|
3.9
|
|
|
2.8
|
|
|
Other
|
|
3.5
|
|
|
4.7
|
|
|
Total finance receivables and loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable) % change
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable) % change
|
||||||||
|
Net financing (loss) revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
92
|
|
|
$
|
92
|
|
|
—
|
|
$
|
273
|
|
|
$
|
275
|
|
|
(1)
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Original issue discount amortization
|
|
21
|
|
|
16
|
|
|
(31)
|
|
57
|
|
|
45
|
|
|
(27)
|
||||
|
Other interest expense
|
|
77
|
|
|
31
|
|
|
(148)
|
|
245
|
|
|
168
|
|
|
(46)
|
||||
|
Total interest expense
|
|
98
|
|
|
47
|
|
|
(109)
|
|
302
|
|
|
213
|
|
|
(42)
|
||||
|
Net financing (loss) revenue (a)
|
|
(6
|
)
|
|
45
|
|
|
(113)
|
|
(29
|
)
|
|
62
|
|
|
(147)
|
||||
|
Other revenue (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) gain on mortgage loans, net
|
|
—
|
|
|
—
|
|
|
—
|
|
(6
|
)
|
|
68
|
|
|
(109)
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
(4
|
)
|
|
(354
|
)
|
|
99
|
||||
|
Other gain on investments, net
|
|
28
|
|
|
11
|
|
|
155
|
|
78
|
|
|
49
|
|
|
59
|
||||
|
Other income, net of losses
|
|
18
|
|
|
15
|
|
|
20
|
|
51
|
|
|
62
|
|
|
(18)
|
||||
|
Total other revenue (expense)
|
|
46
|
|
|
26
|
|
|
77
|
|
119
|
|
|
(175
|
)
|
|
168
|
||||
|
Total net revenue (loss)
|
|
40
|
|
|
71
|
|
|
(44)
|
|
90
|
|
|
(113
|
)
|
|
180
|
||||
|
Provision for loan losses
|
|
(16
|
)
|
|
3
|
|
|
n/m
|
|
(15
|
)
|
|
(5
|
)
|
|
n/m
|
||||
|
Total noninterest expense (b)
|
|
63
|
|
|
32
|
|
|
(97)
|
|
133
|
|
|
108
|
|
|
(23)
|
||||
|
(Loss) income from continuing operations before income tax expense
|
|
$
|
(7
|
)
|
|
$
|
36
|
|
|
(119)
|
|
$
|
(28
|
)
|
|
$
|
(216
|
)
|
|
87
|
|
Total assets
|
|
$
|
25,304
|
|
|
$
|
26,481
|
|
|
(4)
|
|
$
|
25,304
|
|
|
$
|
26,481
|
|
|
(4)
|
|
(a)
|
Refer to the table that follows for further details on the components of net financing (loss) revenue.
|
|
(b)
|
Includes a reduction of
$190 million
and
$578 million
for both the
three months and nine months ended
September 30, 2016
, respectively, and
$189 million
and
$577 million
for the
three months and nine months ended
September 30, 2015
, respectively, related to the allocation of corporate overhead expenses to other segments. The receiving segments record their allocation of corporate overhead expense within other operating expense.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Original issue discount amortization (a)
|
|
$
|
(21
|
)
|
|
$
|
(16
|
)
|
|
$
|
(57
|
)
|
|
$
|
(45
|
)
|
|
Net impact of the funds-transfer pricing methodology
|
|
6
|
|
|
53
|
|
|
3
|
|
|
83
|
|
||||
|
Other (including legacy mortgage and TradeKing net financing revenue)
|
|
9
|
|
|
8
|
|
|
25
|
|
|
24
|
|
||||
|
Total net financing (loss) revenue for Corporate and Other
|
|
$
|
(6
|
)
|
|
$
|
45
|
|
|
$
|
(29
|
)
|
|
$
|
62
|
|
|
Outstanding original issue discount balance
|
|
$
|
1,347
|
|
|
$
|
1,400
|
|
|
$
|
1,347
|
|
|
$
|
1,400
|
|
|
(a)
|
Amortization is included as interest on long-term debt in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
Year ended December 31,
($ in millions)
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021 and thereafter (a)
|
|
Total
|
||||||||||||||
|
Original issue discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Outstanding balance
|
|
$
|
1,326
|
|
|
$
|
1,235
|
|
|
$
|
1,134
|
|
|
$
|
1,095
|
|
|
$
|
1,056
|
|
|
$
|
1,013
|
|
|
|
||
|
Total amortization (b)
|
|
21
|
|
|
91
|
|
|
101
|
|
|
39
|
|
|
39
|
|
|
1,056
|
|
|
$
|
1,347
|
|
||||||
|
(a)
|
The maximum annual scheduled amortization for any individual year is $152 million in 2030.
|
|
(b)
|
The amortization is included as interest on long-term debt on the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
($ in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Cash
|
|
|
|
|
||||
|
Noninterest-bearing cash
|
|
$
|
1,498
|
|
|
$
|
1,829
|
|
|
Interest-bearing cash
|
|
1,440
|
|
|
3,232
|
|
||
|
Total cash
|
|
2,938
|
|
|
5,061
|
|
||
|
Available-for-sale securities
|
|
|
|
|
||||
|
Debt securities
|
|
|
|
|
||||
|
U.S. Treasury and federal agencies
|
|
253
|
|
|
1,472
|
|
||
|
U.S. States and political subdivisions
|
|
14
|
|
|
18
|
|
||
|
Mortgage-backed
|
|
12,035
|
|
|
10,153
|
|
||
|
Asset-backed
|
|
1,565
|
|
|
1,749
|
|
||
|
Total debt securities
|
|
13,867
|
|
|
13,392
|
|
||
|
Total available-for-sale securities
|
|
13,867
|
|
|
13,392
|
|
||
|
Total held-to-maturity securities
|
|
658
|
|
|
—
|
|
||
|
Total cash and securities
|
|
$
|
17,463
|
|
|
$
|
18,453
|
|
|
(
$ in millions
)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Finance receivables and loans
|
|
|
|
|
||||
|
Automotive Finance
|
|
$
|
100,852
|
|
|
$
|
99,187
|
|
|
Mortgage Finance
|
|
7,931
|
|
|
6,413
|
|
||
|
Corporate Finance
|
|
3,182
|
|
|
2,568
|
|
||
|
Corporate and Other (a)
|
|
2,994
|
|
|
3,432
|
|
||
|
Total finance receivables and loans
|
|
114,959
|
|
|
111,600
|
|
||
|
Loans held-for-sale
|
|
|
|
|
||||
|
Corporate Finance
|
|
56
|
|
|
105
|
|
||
|
Total on-balance sheet loans
|
|
115,015
|
|
|
111,705
|
|
||
|
Off-balance sheet securitized loans
|
|
|
|
|
||||
|
Automotive Finance (b)
|
|
2,734
|
|
|
2,529
|
|
||
|
Total off-balance sheet securitized loans
|
|
2,734
|
|
|
2,529
|
|
||
|
Operating lease assets
|
|
|
|
|
||||
|
Automotive Finance
|
|
12,689
|
|
|
16,271
|
|
||
|
Total operating lease assets
|
|
12,689
|
|
|
16,271
|
|
||
|
Total loan and lease exposure
|
|
$
|
130,438
|
|
|
$
|
130,505
|
|
|
Serviced loans and leases
|
|
|
|
|
||||
|
Automotive Finance (c)
|
|
$
|
119,625
|
|
|
$
|
119,808
|
|
|
Mortgage Finance
|
|
7,931
|
|
|
6,413
|
|
||
|
Corporate Finance
|
|
3,054
|
|
|
2,532
|
|
||
|
Corporate and Other
|
|
2,926
|
|
|
3,360
|
|
||
|
Total serviced loans and leases
|
|
$
|
133,536
|
|
|
$
|
132,113
|
|
|
(a)
|
Includes
$2.9 billion
and
$3.4 billion
of consumer mortgage loans in our Mortgage — Legacy portfolio at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
(b)
|
Represents the current unpaid principal balance of outstanding loans based on our customary representation and warranty provisions.
|
|
(c)
|
Includes
$3.6 billion
and
$2.3 billion
of off-balance sheet whole-loan sales at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due 90 days or more
|
||||||||||||||||||
|
($ in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans at gross carrying value
|
|
$
|
75,673
|
|
|
$
|
74,065
|
|
|
$
|
642
|
|
|
$
|
603
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans at fair value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total finance receivables and loans
|
|
75,673
|
|
|
74,065
|
|
|
642
|
|
|
603
|
|
|
—
|
|
|
—
|
|
||||||
|
Loans held-for-sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total consumer loans (b)
|
|
75,673
|
|
|
74,065
|
|
|
642
|
|
|
603
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans at gross carrying value
|
|
39,286
|
|
|
37,535
|
|
|
111
|
|
|
77
|
|
|
—
|
|
|
—
|
|
||||||
|
Loans held-for-sale
|
|
56
|
|
|
105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial loans
|
|
39,342
|
|
|
37,640
|
|
|
111
|
|
|
77
|
|
|
—
|
|
|
—
|
|
||||||
|
Total on-balance sheet loans
|
|
$
|
115,015
|
|
|
$
|
111,705
|
|
|
$
|
753
|
|
|
$
|
680
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes nonaccrual TDR loans of
$265 million
and
$277 million
at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
(b)
|
Includes outstanding CSG loans of
$6.4 billion
and
$6.2 billion
at
September 30, 2016
, and
December 31, 2015
, and RV loans of
$1.6
billion and $1.5 billion at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Consumer
|
|
$
|
213
|
|
|
$
|
162
|
|
|
1.1
|
%
|
|
0.9
|
%
|
|
$
|
544
|
|
|
$
|
413
|
|
|
1.0
|
%
|
|
0.8
|
%
|
|
Commercial
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total finance receivables and loans at gross carrying value
|
|
$
|
213
|
|
|
$
|
161
|
|
|
0.8
|
%
|
|
0.6
|
%
|
|
$
|
544
|
|
|
$
|
411
|
|
|
0.6
|
%
|
|
0.5
|
%
|
|
(a)
|
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due 90 days or more
|
||||||||||||||||||
|
(
$ in millions
)
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Consumer automotive (b) (c)
|
|
$
|
64,816
|
|
|
$
|
64,292
|
|
|
$
|
542
|
|
|
$
|
475
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage Finance
|
|
7,931
|
|
|
6,413
|
|
|
9
|
|
|
15
|
|
|
—
|
|
|
—
|
|
||||||
|
Mortgage — Legacy
|
|
2,926
|
|
|
3,360
|
|
|
91
|
|
|
113
|
|
|
—
|
|
|
—
|
|
||||||
|
Total consumer finance receivables and loans
|
|
$
|
75,673
|
|
|
$
|
74,065
|
|
|
$
|
642
|
|
|
$
|
603
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes nonaccrual TDR loans of $225 million and $233 million at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
(b)
|
Includes $66 million of fair value adjustment for loans in hedge accounting relationships at both
September 30, 2016
, and
December 31, 2015
. Refer to
Note 20
to the
Condensed Consolidated Financial Statements
for additional information.
|
|
(c)
|
Includes outstanding CSG loans of $6.4 billion and $6.2 billion at
September 30, 2016
, and
December 31, 2015
, and RV loans of $1.6 billion and $1.5 billion at
September 30, 2016
, and
December 31, 2015
.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Consumer automotive
|
|
$
|
219
|
|
|
$
|
156
|
|
|
1.4
|
%
|
|
1.0
|
%
|
|
$
|
540
|
|
|
$
|
384
|
|
|
1.1
|
%
|
|
0.9
|
%
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage Finance
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
0.1
|
|
||||
|
Mortgage — Legacy
|
|
(6
|
)
|
|
5
|
|
|
(0.9
|
)
|
|
0.6
|
|
|
4
|
|
|
27
|
|
|
0.1
|
|
|
1.0
|
|
||||
|
Total consumer finance receivables and loans
|
|
$
|
213
|
|
|
$
|
162
|
|
|
1.1
|
%
|
|
0.9
|
%
|
|
$
|
544
|
|
|
$
|
413
|
|
|
1.0
|
%
|
|
0.8
|
%
|
|
(a)
|
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Consumer automotive (a)
|
|
$
|
8,355
|
|
|
$
|
10,059
|
|
|
$
|
25,079
|
|
|
$
|
28,103
|
|
|
Consumer mortgage
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
Total consumer loan originations
|
|
$
|
8,355
|
|
|
$
|
10,059
|
|
|
$
|
25,086
|
|
|
$
|
28,103
|
|
|
(a)
|
Includes $1.2 billion of loans originated as held-for-sale during the first quarter of 2015.
|
|
|
|
September 30, 2016 (a)
|
|
December 31, 2015
|
||||||||
|
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Consumer automotive
|
|
Consumer mortgage
|
||||
|
Texas
|
|
13.7
|
%
|
|
6.4
|
%
|
|
13.7
|
%
|
|
6.2
|
%
|
|
California
|
|
7.7
|
|
|
34.1
|
|
|
7.3
|
|
|
33.6
|
|
|
Florida
|
|
8.1
|
|
|
4.2
|
|
|
7.7
|
|
|
4.1
|
|
|
Pennsylvania
|
|
4.8
|
|
|
1.5
|
|
|
5.0
|
|
|
1.5
|
|
|
Illinois
|
|
4.3
|
|
|
3.3
|
|
|
4.4
|
|
|
4.1
|
|
|
Georgia
|
|
4.4
|
|
|
2.2
|
|
|
4.4
|
|
|
2.2
|
|
|
North Carolina
|
|
3.6
|
|
|
1.6
|
|
|
3.6
|
|
|
1.8
|
|
|
Ohio
|
|
3.6
|
|
|
0.5
|
|
|
3.7
|
|
|
0.6
|
|
|
New York
|
|
3.2
|
|
|
1.8
|
|
|
3.5
|
|
|
1.9
|
|
|
Michigan
|
|
2.8
|
|
|
1.9
|
|
|
3.1
|
|
|
2.4
|
|
|
Other United States
|
|
43.8
|
|
|
42.5
|
|
|
43.6
|
|
|
41.6
|
|
|
Total consumer loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
(a)
|
Presentation is in descending order as a percentage of total consumer finance receivables and loans at
September 30, 2016
.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due 90 days or more
|
||||||||||||||||||
|
(
$ in millions
)
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
$
|
32,260
|
|
|
$
|
31,469
|
|
|
$
|
44
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other (b)
|
|
3,250
|
|
|
2,640
|
|
|
62
|
|
|
44
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate — Automotive
|
|
3,776
|
|
|
3,426
|
|
|
5
|
|
|
8
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial finance receivables and loans
|
|
$
|
39,286
|
|
|
$
|
37,535
|
|
|
$
|
111
|
|
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes nonaccrual TDR loans of $40 million and $44 million at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
(b)
|
Other commercial primarily includes senior secured commercial lending.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
|
Net (recoveries) charge-offs
|
|
Net charge-off ratios (a)
|
|
Net (recoveries) charge-offs
|
|
Net charge-off ratios (a)
|
||||||||||||||||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
Other
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
|
Total commercial finance receivables and loans
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
—
|
%
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
—
|
%
|
|
—
|
%
|
|
(a)
|
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category.
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||
|
Texas
|
|
17.3
|
%
|
|
17.7
|
%
|
|
Florida
|
|
10.2
|
|
|
10.0
|
|
|
California
|
|
8.0
|
|
|
8.7
|
|
|
Michigan
|
|
7.7
|
|
|
8.9
|
|
|
New Jersey
|
|
4.3
|
|
|
2.1
|
|
|
Georgia
|
|
3.7
|
|
|
3.6
|
|
|
North Carolina
|
|
3.7
|
|
|
3.8
|
|
|
Pennsylvania
|
|
3.3
|
|
|
3.4
|
|
|
South Carolina
|
|
2.7
|
|
|
2.2
|
|
|
New York
|
|
2.6
|
|
|
3.1
|
|
|
Other United States
|
|
36.5
|
|
|
36.5
|
|
|
Total commercial real estate finance receivables and loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||
|
Industry
|
|
|
|
|
||
|
Automotive
|
|
77.0
|
%
|
|
80.5
|
%
|
|
Manufacturing
|
|
7.2
|
|
|
7.8
|
|
|
Services
|
|
4.7
|
|
|
5.3
|
|
|
Other
|
|
11.1
|
|
|
6.4
|
|
|
Total commercial criticized finance receivables and loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Three months ended September 30, 2016
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Total consumer
|
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at July 1, 2016
|
|
$
|
862
|
|
|
$
|
109
|
|
|
$
|
971
|
|
|
$
|
118
|
|
|
$
|
1,089
|
|
|
Charge-offs
|
|
(293
|
)
|
|
(10
|
)
|
|
(303
|
)
|
|
—
|
|
|
(303
|
)
|
|||||
|
Recoveries
|
|
74
|
|
|
16
|
|
|
90
|
|
|
—
|
|
|
90
|
|
|||||
|
Net charge-offs
|
|
(219
|
)
|
|
6
|
|
|
(213
|
)
|
|
—
|
|
|
(213
|
)
|
|||||
|
Provision for loan losses
|
|
269
|
|
|
(15
|
)
|
|
254
|
|
|
4
|
|
|
258
|
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Allowance at September 30, 2016
|
|
$
|
912
|
|
|
$
|
100
|
|
|
$
|
1,012
|
|
|
$
|
122
|
|
|
$
|
1,134
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2016 (a)
|
|
1.4
|
%
|
|
0.9
|
%
|
|
1.3
|
%
|
|
0.3
|
%
|
|
1.0
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding for the three months ended September 30, 2016 (a)
|
|
1.4
|
%
|
|
(0.2
|
)%
|
|
1.1
|
%
|
|
—
|
%
|
|
0.8
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2016 (a)
|
|
168.2
|
%
|
|
100.4
|
%
|
|
157.6
|
%
|
|
109.1
|
%
|
|
150.4
|
%
|
|||||
|
Ratio of allowance for loan losses to annualized net charge-offs at September 30, 2016
|
|
1.0
|
|
|
(4.1
|
)
|
|
1.2
|
|
|
n/m
|
|
|
1.3
|
|
|||||
|
(a)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
Three months ended September 30, 2015
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Total consumer
|
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at July 1, 2015
|
|
$
|
767
|
|
|
$
|
119
|
|
|
$
|
886
|
|
|
$
|
88
|
|
|
$
|
974
|
|
|
Charge-offs
|
|
(220
|
)
|
|
(10
|
)
|
|
(230
|
)
|
|
(1
|
)
|
|
(231
|
)
|
|||||
|
Recoveries
|
|
64
|
|
|
4
|
|
|
68
|
|
|
2
|
|
|
70
|
|
|||||
|
Net charge-offs
|
|
(156
|
)
|
|
(6
|
)
|
|
(162
|
)
|
|
1
|
|
|
(161
|
)
|
|||||
|
Provision for loan losses
|
|
200
|
|
|
6
|
|
|
206
|
|
|
5
|
|
|
211
|
|
|||||
|
Other (a)
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|
1
|
|
|
(6
|
)
|
|||||
|
Allowance at September 30, 2015
|
|
$
|
804
|
|
|
$
|
119
|
|
|
$
|
923
|
|
|
$
|
95
|
|
|
$
|
1,018
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2015 (b)
|
|
1.3
|
%
|
|
1.2
|
%
|
|
1.3
|
%
|
|
0.3
|
%
|
|
0.9
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding for the three months ended September 30, 2015 (b)
|
|
1.0
|
%
|
|
0.3
|
%
|
|
0.9
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2015 (b)
|
|
194.5
|
%
|
|
80.1
|
%
|
|
164.3
|
%
|
|
127.1
|
%
|
|
159.9
|
%
|
|||||
|
Ratio of allowance for loan losses to annualized net charge-offs at September 30, 2015
|
|
1.3
|
|
|
4.9
|
|
|
1.4
|
|
|
n/m
|
|
|
1.6
|
|
|||||
|
(a)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
(b)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
Nine months ended September 30, 2016
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Total consumer
|
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at January 1, 2016
|
|
$
|
834
|
|
|
$
|
114
|
|
|
$
|
948
|
|
|
$
|
106
|
|
|
$
|
1,054
|
|
|
Charge-offs
|
|
(773
|
)
|
|
(29
|
)
|
|
(802
|
)
|
|
(1
|
)
|
|
(803
|
)
|
|||||
|
Recoveries
|
|
233
|
|
|
25
|
|
|
258
|
|
|
1
|
|
|
259
|
|
|||||
|
Net charge-offs
|
|
(540
|
)
|
|
(4
|
)
|
|
(544
|
)
|
|
—
|
|
|
(544
|
)
|
|||||
|
Provision for loan losses
|
|
644
|
|
|
(10
|
)
|
|
634
|
|
|
16
|
|
|
650
|
|
|||||
|
Other (a)
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
|||||
|
Allowance at September 30, 2016
|
|
$
|
912
|
|
|
$
|
100
|
|
|
$
|
1,012
|
|
|
$
|
122
|
|
|
$
|
1,134
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2016 (b)
|
|
1.4
|
%
|
|
0.9
|
%
|
|
1.3
|
%
|
|
0.3
|
%
|
|
1.0
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding for the nine months ended September 30, 2016 (b)
|
|
1.1
|
%
|
|
—
|
%
|
|
1.0
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2016 (b)
|
|
168.2
|
%
|
|
100.4
|
%
|
|
157.6
|
%
|
|
109.1
|
%
|
|
150.4
|
%
|
|||||
|
Ratio of allowance for loan losses to annualized net charge-offs at September 30, 2016
|
|
1.3
|
|
|
n/m
|
|
|
1.4
|
|
|
n/m
|
|
|
1.6
|
|
|||||
|
(a)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
(b)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
Nine months ended September 30, 2015
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Total consumer
|
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at January 1, 2015
|
|
$
|
685
|
|
|
$
|
152
|
|
|
$
|
837
|
|
|
$
|
140
|
|
|
$
|
977
|
|
|
Charge-offs
|
|
(579
|
)
|
|
(41
|
)
|
|
(620
|
)
|
|
(1
|
)
|
|
(621
|
)
|
|||||
|
Recoveries
|
|
195
|
|
|
12
|
|
|
207
|
|
|
3
|
|
|
210
|
|
|||||
|
Net charge-offs
|
|
(384
|
)
|
|
(29
|
)
|
|
(413
|
)
|
|
2
|
|
|
(411
|
)
|
|||||
|
Provision for loan losses
|
|
510
|
|
|
4
|
|
|
514
|
|
|
(47
|
)
|
|
467
|
|
|||||
|
Other (a)
|
|
(7
|
)
|
|
(8
|
)
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
|
Allowance at September 30, 2015
|
|
$
|
804
|
|
|
$
|
119
|
|
|
$
|
923
|
|
|
$
|
95
|
|
|
$
|
1,018
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2015 (b)
|
|
1.3
|
%
|
|
1.2
|
%
|
|
1.3
|
%
|
|
0.3
|
%
|
|
0.9
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding for the nine months ended September 30, 2015 (b)
|
|
0.9
|
%
|
|
0.5
|
%
|
|
0.8
|
%
|
|
—
|
%
|
|
0.5
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2015 (b)
|
|
194.5
|
%
|
|
80.1
|
%
|
|
164.3
|
%
|
|
127.1
|
%
|
|
159.9
|
%
|
|||||
|
Ratio of allowance for loan losses to annualized net charge-offs at September 30, 2015
|
|
1.6
|
|
|
3.0
|
|
|
1.7
|
|
|
n/m
|
|
|
1.9
|
|
|||||
|
(a)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
(b)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts.
|
|
|
|
2016
|
|
2015
|
||||||||||||||||
|
September 30,
($ in millions)
|
|
Allowance for
loan losses |
|
Allowance as
a % of loans outstanding |
|
Allowance as
a % of total allowance for loan losses |
|
Allowance for
loan losses |
|
Allowance as
a % of loans outstanding |
|
Allowance as
a % of total allowance for loan losses |
||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Consumer automotive
|
|
$
|
912
|
|
|
1.4
|
%
|
|
80.4
|
%
|
|
$
|
804
|
|
|
1.3
|
%
|
|
79.0
|
%
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage Finance
|
|
19
|
|
|
0.2
|
|
|
1.7
|
|
|
17
|
|
|
0.3
|
|
|
1.7
|
|
||
|
Mortgage — Legacy
|
|
81
|
|
|
2.8
|
|
|
7.2
|
|
|
102
|
|
|
2.9
|
|
|
10.0
|
|
||
|
Total consumer mortgage
|
|
100
|
|
|
0.9
|
|
|
8.9
|
|
|
119
|
|
|
1.2
|
|
|
11.7
|
|
||
|
Total consumer loans
|
|
1,012
|
|
|
1.3
|
|
|
89.3
|
|
|
923
|
|
|
1.3
|
|
|
90.7
|
|
||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Automotive
|
|
33
|
|
|
0.1
|
|
|
2.9
|
|
|
26
|
|
|
0.1
|
|
|
2.5
|
|
||
|
Other
|
|
65
|
|
|
2.0
|
|
|
5.7
|
|
|
47
|
|
|
2.0
|
|
|
4.6
|
|
||
|
Commercial real estate — Automotive
|
|
24
|
|
|
0.6
|
|
|
2.1
|
|
|
22
|
|
|
0.7
|
|
|
2.2
|
|
||
|
Total commercial loans
|
|
122
|
|
|
0.3
|
|
|
10.7
|
|
|
95
|
|
|
0.3
|
|
|
9.3
|
|
||
|
Total allowance for loan losses
|
|
$
|
1,134
|
|
|
1.0
|
%
|
|
100.0
|
%
|
|
$
|
1,018
|
|
|
0.9
|
%
|
|
100.0
|
%
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(
$ in millions
)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
$
|
269
|
|
|
$
|
200
|
|
|
$
|
644
|
|
|
$
|
510
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage Finance
|
|
1
|
|
|
3
|
|
|
4
|
|
|
9
|
|
||||
|
Mortgage — Legacy
|
|
(16
|
)
|
|
3
|
|
|
(14
|
)
|
|
(5
|
)
|
||||
|
Total consumer mortgage
|
|
(15
|
)
|
|
6
|
|
|
(10
|
)
|
|
4
|
|
||||
|
Total consumer loans
|
|
254
|
|
|
206
|
|
|
634
|
|
|
514
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive
|
|
2
|
|
|
1
|
|
|
4
|
|
|
(39
|
)
|
||||
|
Other
|
|
3
|
|
|
4
|
|
|
11
|
|
|
3
|
|
||||
|
Commercial real estate — Automotive
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
(11
|
)
|
||||
|
Total commercial loans
|
|
4
|
|
|
5
|
|
|
16
|
|
|
(47
|
)
|
||||
|
Total provision for loan losses
|
|
$
|
258
|
|
|
$
|
211
|
|
|
$
|
650
|
|
|
$
|
467
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Off-lease vehicles terminated (
in units
)
|
|
80,999
|
|
|
65,363
|
|
|
235,820
|
|
|
194,546
|
|
||||
|
Average gain per vehicle (
$ per unit
)
|
|
$
|
767
|
|
|
$
|
1,611
|
|
|
$
|
860
|
|
|
$
|
1,454
|
|
|
Method of vehicle sales
|
|
|
|
|
|
|
|
|
||||||||
|
Auction
|
|
|
|
|
|
|
|
|
||||||||
|
Internet
|
|
55
|
%
|
|
46
|
%
|
|
55
|
%
|
|
49
|
%
|
||||
|
Physical
|
|
14
|
|
|
13
|
|
|
13
|
|
|
11
|
|
||||
|
Sale to dealer, lessee, and other
|
|
31
|
|
|
41
|
|
|
32
|
|
|
40
|
|
||||
|
September 30,
|
|
2016
|
|
2015
|
||
|
Car
|
|
33
|
%
|
|
39
|
%
|
|
Truck
|
|
16
|
|
|
13
|
|
|
Sport utility vehicle
|
|
51
|
|
|
48
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Change in Interest Rates (
$ in millions
)
|
|
Instantaneous
|
|
Gradual (a)
|
|
Instantaneous
|
|
Gradual (a)
|
||||||||
|
-100 basis points
|
|
$
|
(65
|
)
|
|
$
|
(39
|
)
|
|
$
|
47
|
|
|
$
|
17
|
|
|
+100 basis points
|
|
17
|
|
|
30
|
|
|
(109
|
)
|
|
(37
|
)
|
||||
|
+200 basis points
|
|
(69
|
)
|
|
35
|
|
|
(278
|
)
|
|
(96
|
)
|
||||
|
(a)
|
Gradual changes in interest rates are recognized over 12 months.
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Change in Interest Rates
($ in millions)
|
|
Instantaneous
|
|
Gradual (a)
|
|
Instantaneous
|
|
Gradual (a)
|
||||||||
|
-100 basis points
|
|
$
|
(232
|
)
|
|
$
|
(96
|
)
|
|
$
|
(89
|
)
|
|
$
|
(19
|
)
|
|
+100 basis points
|
|
133
|
|
|
73
|
|
|
13
|
|
|
4
|
|
||||
|
+200 basis points
|
|
212
|
|
|
129
|
|
|
(13
|
)
|
|
(1
|
)
|
||||
|
(a)
|
Gradual changes in interest rates are recognized over 12 months.
|
|
September 30, 2016
($ in millions)
|
|
Ally Bank
|
|
Parent company (nonbank) (a)
|
||||
|
Unencumbered highly liquid U.S. federal government and U.S. agency securities
|
|
$
|
8,165
|
|
|
$
|
1,687
|
|
|
Liquid cash and equivalents
|
|
1,864
|
|
|
1,933
|
|
||
|
Committed funding facilities (b)
|
|
|
|
|
||||
|
Total capacity
|
|
4,110
|
|
|
14,525
|
|
||
|
Outstanding
|
|
3,460
|
|
|
11,725
|
|
||
|
Unused capacity (c)
|
|
650
|
|
|
2,800
|
|
||
|
Intercompany loan (d)
|
|
(300
|
)
|
|
300
|
|
||
|
Total available liquidity
|
|
$
|
10,379
|
|
|
$
|
6,720
|
|
|
(a)
|
Parent company liquidity is defined as our consolidated operations less Ally Bank and the regulated subsidiaries of Ally Insurance's holding company.
|
|
(b)
|
Committed funding facilities include both consolidated and nonconsolidated facilities.
|
|
(c)
|
Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or is available to the extent incremental collateral is available and contributed to the facilities.
|
|
(d)
|
To optimize cash and secured facility capacity between entities, the parent company lends cash to Ally Bank on occasion under an intercompany loan agreement. Amounts outstanding on this loan are repayable to the parent company upon demand, subject to a five day notice period.
|
|
($ in millions)
|
3rd Quarter 2016
|
2nd Quarter 2016
|
1st Quarter 2016
|
4th Quarter 2015
|
3rd Quarter 2015
|
2nd Quarter 2015
|
1st Quarter 2015
|
||||||||||||||
|
Number of retail accounts
|
2,203,147
|
|
2,133,657
|
|
2,061,923
|
|
1,969,562
|
|
1,931,380
|
|
1,874,632
|
|
1,818,770
|
|
|||||||
|
Deposits
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
$
|
63,880
|
|
$
|
61,239
|
|
$
|
58,977
|
|
$
|
55,437
|
|
$
|
53,502
|
|
$
|
51,750
|
|
$
|
50,633
|
|
|
Brokered
|
11,570
|
|
11,269
|
|
10,979
|
|
10,723
|
|
10,180
|
|
9,844
|
|
9,835
|
|
|||||||
|
Other (a)
|
101
|
|
94
|
|
91
|
|
89
|
|
91
|
|
89
|
|
79
|
|
|||||||
|
Total deposits
|
$
|
75,551
|
|
$
|
72,602
|
|
$
|
70,047
|
|
$
|
66,249
|
|
$
|
63,773
|
|
$
|
61,683
|
|
$
|
60,547
|
|
|
(a)
|
Other deposits include mortgage escrow and other deposits (excluding intercompany deposits).
|
|
•
|
Ally Financial Inc. closed, renewed, increased, and/or extended
$15.7 billion
in U.S. credit facilities during the nine months ended
September 30, 2016
. The automotive credit facility renewal amount includes the March 2016 refinancing of
$11.0 billion
for our shared credit facilities at both the parent company and Ally Bank with a syndicate of sixteen lenders. The
$11.0 billion
capacity is secured by retail, lease, and dealer floorplan automotive assets and is allocated to two separate facilities; one is an
$8.4 billion
facility which is available to the parent company, while the other is a
$2.6 billion
facility available to Ally Bank. Both facilities mature in
March 2018
.
|
|
•
|
Ally Financial Inc. continued to access the public and private term asset-backed securitization markets raising
$4.8 billion
during the nine months ended
September 30, 2016
, with
$2.3 billion
and
$2.5 billion
raised by Ally Bank and the parent company, respectively. Included in Ally Bank's funding for
2016
are two off-balance sheet securitizations backed by retail automotive loans, which raised
$1.5 billion
. In addition, Ally Bank raised
$2.7 billion
related to whole-loan sales of retail automotive loans during
the first nine months of 2016
.
|
|
•
|
In April 2016, Ally Financial Inc. accessed the unsecured debt capital markets and raised
$900 million
through the issuance of
$600 million
and
$300 million
of aggregate principal amount of senior and subordinated notes, respectively.
|
|
($ in millions)
|
|
Bank
|
|
Parent
|
|
Total
|
|
%
|
||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
||||||
|
Secured financings
|
|
$
|
17,726
|
|
|
$
|
21,849
|
|
|
$
|
39,575
|
|
|
28
|
|
Institutional term debt
|
|
—
|
|
|
19,249
|
|
|
19,249
|
|
|
14
|
|||
|
Retail debt programs (a)
|
|
—
|
|
|
3,965
|
|
|
3,965
|
|
|
3
|
|||
|
Total debt (b)
|
|
17,726
|
|
|
45,063
|
|
|
62,789
|
|
|
45
|
|||
|
Deposits (c)
|
|
75,551
|
|
|
193
|
|
|
75,744
|
|
|
55
|
|||
|
Total on-balance sheet funding
|
|
$
|
93,277
|
|
|
$
|
45,256
|
|
|
$
|
138,533
|
|
|
100
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||
|
Secured financings
|
|
$
|
24,790
|
|
|
$
|
25,129
|
|
|
$
|
49,919
|
|
|
36
|
|
Institutional term debt
|
|
—
|
|
|
20,235
|
|
|
20,235
|
|
|
14
|
|||
|
Retail debt programs (a)
|
|
—
|
|
|
3,850
|
|
|
3,850
|
|
|
3
|
|||
|
Total debt (b)
|
|
24,790
|
|
|
49,214
|
|
|
74,004
|
|
|
53
|
|||
|
Deposits (c)
|
|
66,249
|
|
|
229
|
|
|
66,478
|
|
|
47
|
|||
|
Total on-balance sheet funding
|
|
$
|
91,039
|
|
|
$
|
49,443
|
|
|
$
|
140,482
|
|
|
100
|
|
(a)
|
Includes
$440 million
and $397 million of retail term notes at
September 30, 2016
, and
December 31, 2015
, respectively.
|
|
(b)
|
Excludes fair value adjustment as described in
Note 20
to the
Condensed Consolidated Financial Statements
.
|
|
(c)
|
Bank deposits include retail, brokered, mortgage escrow, and other deposits. Parent deposits include dealer deposits. Intercompany deposits are not included.
|
|
Rating agency
|
|
Short-term
|
|
Senior unsecured debt
|
|
Outlook
|
|
Date of last action
|
|
Fitch
|
|
B
|
|
BB+
|
|
Stable
|
|
September 28, 2016 (a)
|
|
Moody’s
|
|
Not Prime
|
|
Ba3
|
|
Stable
|
|
October 20, 2015 (b)
|
|
S&P
|
|
B
|
|
BB+
|
|
Stable
|
|
October 12, 2016 (c)
|
|
DBRS
|
|
R-3
|
|
BBB (Low)
|
|
Stable
|
|
May 2, 2016 (d)
|
|
(a)
|
Fitch affirmed our senior unsecured debt rating of BB+, affirmed our short-term rating of B, and maintained a Stable outlook on September 28, 2016.
|
|
(b)
|
Moody's upgraded our senior unsecured debt rating to Ba3 from B1, affirmed our short-term rating of Not Prime, and changed the outlook to Stable on October 20, 2015. Effective December 1, 2014, we determined to not renew our contractual arrangement with Moody's related to their providing of our corporate family, senior debt, and short-term ratings. Notwithstanding this, Moody's has determined to continue to provide these ratings on a discretionary basis. However, Moody's has no obligation to continue to provide these ratings, and could cease doing so at any time.
|
|
(c)
|
Standard & Poor's affirmed our senior unsecured debt rating of BB+, affirmed our short-term rating of B, and changed the outlook from Positive to Stable on October 12, 2016.
|
|
(d)
|
DBRS upgraded our short-term rating to R-3 from R-4, upgraded our senior unsecured debt rating to BBB (Low) from BB (High), and changed the outlook to Stable on all ratings on May 2, 2016.
|
|
•
|
Allowance for loan losses
|
|
•
|
Valuation of automotive lease assets and residuals
|
|
•
|
Fair value of financial instruments
|
|
•
|
Legal and regulatory reserves
|
|
•
|
Determination of provision for income taxes
|
|
|
|
2016
|
|
2015
|
|
(Decrease) increase due to
|
||||||||||||||||||||||||||||
|
Three months ended September 30,
($ in millions)
|
|
Average
balance (a) |
|
Interest income/
Interest expense |
|
Yield/rate
|
|
Average
balance (a) |
|
Interest income/
Interest expense |
|
Yield/rate
|
|
Volume
|
|
Yield/rate
|
|
Total
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
2,530
|
|
|
$
|
3
|
|
|
0.47
|
%
|
|
$
|
3,667
|
|
|
$
|
2
|
|
|
0.22
|
%
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
1
|
|
|
Investment securities (b)
|
|
17,550
|
|
|
97
|
|
|
2.20
|
|
|
17,745
|
|
|
95
|
|
|
2.12
|
|
|
(1
|
)
|
|
3
|
|
|
2
|
|
|||||||
|
Loans held-for-sale, net
|
|
1
|
|
|
—
|
|
|
—
|
|
|
111
|
|
|
2
|
|
|
7.15
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||||
|
Finance receivables and loans, net (c) (d)
|
|
113,294
|
|
|
1,307
|
|
|
4.59
|
|
|
105,604
|
|
|
1,166
|
|
|
4.38
|
|
|
85
|
|
|
56
|
|
|
141
|
|
|||||||
|
Investment in operating leases, net (e)
|
|
13,232
|
|
|
241
|
|
|
7.25
|
|
|
17,519
|
|
|
302
|
|
|
6.84
|
|
|
(74
|
)
|
|
13
|
|
|
(61
|
)
|
|||||||
|
Total interest-earning assets
|
|
146,607
|
|
|
1,648
|
|
|
4.47
|
|
|
144,646
|
|
|
1,567
|
|
|
4.30
|
|
|
7
|
|
|
74
|
|
|
81
|
|
|||||||
|
Noninterest-bearing cash and cash equivalents
|
|
1,369
|
|
|
|
|
|
|
1,563
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other assets
|
|
9,353
|
|
|
|
|
|
|
9,665
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses
|
|
(1,103
|
)
|
|
|
|
|
|
(988
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
|
$
|
156,226
|
|
|
|
|
|
|
$
|
154,886
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing deposit liabilities
|
|
$
|
74,166
|
|
|
$
|
212
|
|
|
1.14
|
%
|
|
$
|
62,791
|
|
|
$
|
181
|
|
|
1.14
|
%
|
|
$
|
33
|
|
|
$
|
(2
|
)
|
|
$
|
31
|
|
|
Short-term borrowings
|
|
5,194
|
|
|
14
|
|
|
1.07
|
|
|
6,745
|
|
|
13
|
|
|
0.76
|
|
|
(3
|
)
|
|
4
|
|
|
1
|
|
|||||||
|
Long-term debt (d)
|
|
58,425
|
|
|
430
|
|
|
2.93
|
|
|
66,857
|
|
|
410
|
|
|
2.43
|
|
|
(52
|
)
|
|
72
|
|
|
20
|
|
|||||||
|
Total interest-bearing liabilities
|
|
137,785
|
|
|
656
|
|
|
1.89
|
|
|
136,393
|
|
|
604
|
|
|
1.76
|
|
|
(22
|
)
|
|
74
|
|
|
52
|
|
|||||||
|
Noninterest-bearing deposit liabilities
|
|
97
|
|
|
|
|
|
|
91
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total funding sources
|
|
137,882
|
|
|
656
|
|
|
1.89
|
|
|
136,484
|
|
|
604
|
|
|
1.76
|
|
|
|
|
|
|
|
||||||||||
|
Other liabilities
|
|
4,674
|
|
|
|
|
|
|
3,971
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities
|
|
142,556
|
|
|
|
|
|
|
140,455
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total equity
|
|
13,670
|
|
|
|
|
|
|
14,431
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities and equity
|
|
$
|
156,226
|
|
|
|
|
|
|
$
|
154,886
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue (f)
|
|
|
|
$
|
992
|
|
|
|
|
|
|
$
|
963
|
|
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
29
|
|
||||||
|
Net interest spread (g)
|
|
|
|
|
|
2.58
|
%
|
|
|
|
|
|
2.54
|
%
|
|
|
|
|
|
|
||||||||||||||
|
Net yield on interest-earning assets (h)
|
|
|
|
|
|
2.69
|
%
|
|
|
|
|
|
2.64
|
%
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Average balances are calculated using a combination of monthly and daily average methodologies.
|
|
(b)
|
Excludes equity investments with an average balance of
$589 million
and
$1,014 million
at
September 30, 2016
, and
2015
, respectively, and related income on equity investments of
$4 million
and
$7 million
for the
three months ended
September 30, 2016
, and
2015
, respectively. Yields on available-for-sale debt securities are based on fair value as opposed to amortized cost.
|
|
(c)
|
Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to
Note 1
to the Annual
Consolidated Financial Statements
.
|
|
(d)
|
Includes the effects of derivative financial instruments designated as hedges.
|
|
(e)
|
Includes gains on sale of
$62 million
and
$105 million
for the
three months ended
September 30, 2016
, and
2015
, respectively. Excluding these gains on sale, the annualized yield would be
5.38%
and
4.44%
at
September 30, 2016
, and
2015
, respectively.
|
|
(f)
|
Excludes
income on equity investments of
$4 million
and
$7 million
for the
three months ended
September 30, 2016
, and
2015
, respectively.
|
|
(g)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities.
|
|
(h)
|
Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets.
|
|
|
|
2016
|
|
2015
|
|
(Decrease) increase due to
|
||||||||||||||||||||||||||||
|
Nine months ended September 30,
($ in millions)
|
|
Average
balance (a) |
|
Interest income/
Interest expense |
|
Yield/rate
|
|
Average
balance (a) |
|
Interest income/
Interest expense |
|
Yield/rate
|
|
Volume
|
|
Yield/rate
|
|
Total
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
2,700
|
|
|
$
|
10
|
|
|
0.49
|
%
|
|
$
|
4,025
|
|
|
$
|
6
|
|
|
0.20
|
%
|
|
$
|
(2
|
)
|
|
$
|
6
|
|
|
$
|
4
|
|
|
Federal funds sold and securities purchased under resale agreements
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Investment securities (b)
|
|
17,325
|
|
|
289
|
|
|
2.23
|
|
|
16,916
|
|
|
264
|
|
|
2.09
|
|
|
6
|
|
|
19
|
|
|
25
|
|
|||||||
|
Loans held-for-sale, net
|
|
12
|
|
|
—
|
|
|
—
|
|
|
1,177
|
|
|
40
|
|
|
4.54
|
|
|
(40
|
)
|
|
—
|
|
|
(40
|
)
|
|||||||
|
Finance receivables and loans, net (c) (d)
|
|
112,332
|
|
|
3,807
|
|
|
4.53
|
|
|
102,161
|
|
|
3,358
|
|
|
4.39
|
|
|
334
|
|
|
115
|
|
|
449
|
|
|||||||
|
Investment in operating leases, net (e)
|
|
14,412
|
|
|
767
|
|
|
7.11
|
|
|
18,474
|
|
|
873
|
|
|
6.32
|
|
|
(192
|
)
|
|
86
|
|
|
(106
|
)
|
|||||||
|
Total interest-earning assets
|
|
146,782
|
|
|
4,873
|
|
|
4.43
|
|
|
142,756
|
|
|
4,541
|
|
|
4.25
|
|
|
106
|
|
|
226
|
|
|
332
|
|
|||||||
|
Noninterest-bearing cash and cash equivalents
|
|
1,515
|
|
|
|
|
|
|
1,574
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other assets
|
|
9,468
|
|
|
|
|
|
|
9,577
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses
|
|
(1,084
|
)
|
|
|
|
|
|
(970
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
|
$
|
156,681
|
|
|
|
|
|
|
$
|
152,937
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing deposit liabilities
|
|
$
|
71,286
|
|
|
$
|
608
|
|
|
1.14
|
%
|
|
$
|
61,142
|
|
|
$
|
530
|
|
|
1.16
|
%
|
|
$
|
88
|
|
|
$
|
(10
|
)
|
|
$
|
78
|
|
|
Short-term borrowings
|
|
5,445
|
|
|
39
|
|
|
0.96
|
|
|
6,362
|
|
|
36
|
|
|
0.76
|
|
|
(5
|
)
|
|
8
|
|
|
3
|
|
|||||||
|
Long-term debt (d)
|
|
61,318
|
|
|
1,308
|
|
|
2.85
|
|
|
66,078
|
|
|
1,258
|
|
|
2.55
|
|
|
(91
|
)
|
|
141
|
|
|
50
|
|
|||||||
|
Total interest-bearing liabilities
|
|
138,049
|
|
|
1,955
|
|
|
1.89
|
|
|
133,582
|
|
|
1,824
|
|
|
1.83
|
|
|
(8
|
)
|
|
139
|
|
|
131
|
|
|||||||
|
Noninterest-bearing deposit liabilities
|
|
94
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total funding sources
|
|
138,143
|
|
|
1,955
|
|
|
1.89
|
|
|
133,664
|
|
|
1,824
|
|
|
1.82
|
|
|
|
|
|
|
|
||||||||||
|
Other liabilities
|
|
4,873
|
|
|
|
|
|
|
4,352
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities
|
|
143,016
|
|
|
|
|
|
|
138,016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total equity
|
|
13,665
|
|
|
|
|
|
|
14,921
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities and equity
|
|
$
|
156,681
|
|
|
|
|
|
|
$
|
152,937
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue (f)
|
|
|
|
$
|
2,918
|
|
|
|
|
|
|
$
|
2,717
|
|
|
|
|
$
|
114
|
|
|
$
|
87
|
|
|
$
|
201
|
|
||||||
|
Net interest spread (g)
|
|
|
|
|
|
2.54
|
%
|
|
|
|
|
|
2.42
|
%
|
|
|
|
|
|
|
||||||||||||||
|
Net yield on interest-earning assets (h)
|
|
|
|
|
|
2.66
|
%
|
|
|
|
|
|
2.54
|
%
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Average balances are calculated using a combination of monthly and daily average methodologies.
|
|
(b)
|
Excludes equity investments with an average balance of
$652 million
and
$967 million
at
September 30, 2016
, and
2015
, respectively, and related income on equity investments of
$13 million
and
$19 million
for the
nine
months ended
September 30, 2016
, and
2015
, respectively. Yields on available-for-sale debt securities are based on fair value as opposed to amortized cost. Yields on held-to-maturity debt securities are based on amortized cost.
|
|
(c)
|
Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to Note 1 to the Annual Consolidated Financial Statements.
|
|
(d)
|
Includes the effects of derivative financial instruments designated as hedges.
|
|
(e)
|
Includes gains on sale of
$203 million
and
$282 million
for the
nine
months ended
September 30, 2016
, and
2015
, respectively. Excluding these gains on sale, the annualized yield would be
5.23%
and
4.27%
at
September 30, 2016
, and
2015
, respectively.
|
|
(f)
|
Excludes i
ncome on equity investments of
$13 million
and
$19 million
for the
nine
months ended
September 30, 2016
, and
2015
, respectively.
|
|
(g)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities.
|
|
(h)
|
Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets.
|
|
Three months ended September 30, 2016
|
|
Total number
of shares
repurchased (a)
|
|
Weighted-average price paid per share (a) (b)
(in dollars)
|
|
Total number of shares repurchased as part of publicly announced program (a) (c)
|
|
Maximum approximate dollar value of shares that may yet be repurchased under the program (a) (b) (c)
($ in millions)
|
||||||
|
July 2016
|
|
202,242
|
|
|
$
|
17.83
|
|
|
202,242
|
|
|
$
|
696
|
|
|
August 2016
|
|
5,184,524
|
|
|
19.09
|
|
|
5,184,524
|
|
|
597
|
|
||
|
September 2016
|
|
2,910,887
|
|
|
19.42
|
|
|
2,910,887
|
|
|
541
|
|
||
|
Total
|
|
8,297,653
|
|
|
19.18
|
|
|
8,297,653
|
|
|
|
|||
|
(a)
|
Includes shares of common stock withheld to cover income taxes owed by participants in our share-based incentive plans.
|
|
(b)
|
Excludes brokerage commissions.
|
|
(c)
|
On July 19, 2016, we announced a common stock repurchase program of up to $700 million. The program commenced in the third quarter of 2016 and will expire on June 30, 2017.
|
|
|
|
|
|
Ally Financial Inc.
(Registrant)
|
|
|
|
|
|
/
S
/
C
HRISTOPHER
A.
H
ALMY
|
|
|
Christopher A. Halmy
Chief Financial Officer
|
|
|
|
|
|
/
S
/
D
AVID
J
.
D
E
B
RUNNER
|
|
|
David J. DeBrunner
Vice President, Chief Accounting Officer, and
Corporate Controller
|
|
|
|
|
|
Exhibit
|
Description
|
Method of Filing
|
|
|
|
|
|
12
|
Computation of Ratio of Earnings to Fixed Charges
|
Filed herewith.
|
|
|
|
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)
|
Filed herewith.
|
|
|
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)
|
Filed herewith.
|
|
|
|
|
|
32
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350
|
Filed herewith.
|
|
|
|
|
|
101
|
Interactive Data File
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|