These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
38-0572512
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
Emerging growth company
o
|
||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
||||||
|
|
|
Page
|
|
|
||
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
1,708
|
|
|
$
|
1,486
|
|
|
$
|
4,898
|
|
|
$
|
4,301
|
|
|
Interest on loans held-for-sale
|
|
4
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||
|
Interest and dividends on investment securities and other earning assets
|
|
198
|
|
|
157
|
|
|
562
|
|
|
437
|
|
||||
|
Interest on cash and cash equivalents
|
|
18
|
|
|
11
|
|
|
50
|
|
|
23
|
|
||||
|
Operating leases
|
|
368
|
|
|
434
|
|
|
1,124
|
|
|
1,465
|
|
||||
|
Total financing revenue and other interest income
|
|
2,296
|
|
|
2,088
|
|
|
6,644
|
|
|
6,226
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
|
462
|
|
|
285
|
|
|
1,212
|
|
|
766
|
|
||||
|
Interest on short-term borrowings
|
|
29
|
|
|
34
|
|
|
101
|
|
|
94
|
|
||||
|
Interest on long-term debt
|
|
451
|
|
|
416
|
|
|
1,296
|
|
|
1,257
|
|
||||
|
Total interest expense
|
|
942
|
|
|
735
|
|
|
2,609
|
|
|
2,117
|
|
||||
|
Net depreciation expense on operating lease assets
|
|
247
|
|
|
272
|
|
|
785
|
|
|
982
|
|
||||
|
Net financing revenue and other interest income
|
|
1,107
|
|
|
1,081
|
|
|
3,250
|
|
|
3,127
|
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance premiums and service revenue earned
|
|
258
|
|
|
252
|
|
|
753
|
|
|
720
|
|
||||
|
Gain on mortgage and automotive loans, net
|
|
17
|
|
|
15
|
|
|
19
|
|
|
65
|
|
||||
|
Other gain on investments, net
|
|
22
|
|
|
23
|
|
|
37
|
|
|
73
|
|
||||
|
Other income, net of losses
|
|
101
|
|
|
91
|
|
|
307
|
|
|
307
|
|
||||
|
Total other revenue
|
|
398
|
|
|
381
|
|
|
1,116
|
|
|
1,165
|
|
||||
|
Total net revenue
|
|
1,505
|
|
|
1,462
|
|
|
4,366
|
|
|
4,292
|
|
||||
|
Provision for loan losses
|
|
233
|
|
|
314
|
|
|
652
|
|
|
854
|
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
274
|
|
|
264
|
|
|
872
|
|
|
814
|
|
||||
|
Insurance losses and loss adjustment expenses
|
|
77
|
|
|
65
|
|
|
241
|
|
|
278
|
|
||||
|
Other operating expenses
|
|
456
|
|
|
424
|
|
|
1,347
|
|
|
1,249
|
|
||||
|
Total noninterest expense
|
|
807
|
|
|
753
|
|
|
2,460
|
|
|
2,341
|
|
||||
|
Income from continuing operations before income tax expense
|
|
465
|
|
|
395
|
|
|
1,254
|
|
|
1,097
|
|
||||
|
Income tax expense from continuing operations
|
|
91
|
|
|
115
|
|
|
280
|
|
|
350
|
|
||||
|
Net income from continuing operations
|
|
374
|
|
|
280
|
|
|
974
|
|
|
747
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Net income
|
|
374
|
|
|
282
|
|
|
973
|
|
|
748
|
|
||||
|
Other comprehensive (loss) income, net of tax
|
|
(133
|
)
|
|
48
|
|
|
(531
|
)
|
|
144
|
|
||||
|
Comprehensive income
|
|
$
|
241
|
|
|
$
|
330
|
|
|
$
|
442
|
|
|
$
|
892
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in dollars)
(a)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations
|
|
$
|
0.89
|
|
|
$
|
0.62
|
|
|
$
|
2.27
|
|
|
$
|
1.63
|
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
|
$
|
0.89
|
|
|
$
|
0.63
|
|
|
$
|
2.26
|
|
|
$
|
1.63
|
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations
|
|
$
|
0.88
|
|
|
$
|
0.62
|
|
|
$
|
2.25
|
|
|
$
|
1.63
|
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
|
$
|
0.88
|
|
|
$
|
0.63
|
|
|
$
|
2.25
|
|
|
$
|
1.63
|
|
|
Cash dividends declared per common share
|
|
$
|
0.15
|
|
|
$
|
0.12
|
|
|
$
|
0.41
|
|
|
$
|
0.28
|
|
|
(a)
|
Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers.
|
|
($ in millions, except share data)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
802
|
|
|
$
|
844
|
|
|
Interest-bearing
|
|
2,970
|
|
|
3,408
|
|
||
|
Total cash and cash equivalents
|
|
3,772
|
|
|
4,252
|
|
||
|
Equity securities
|
|
514
|
|
|
518
|
|
||
|
Available-for-sale securities (refer to Note 6 for discussion of investment securities pledged as collateral)
|
|
24,122
|
|
|
22,303
|
|
||
|
Held-to-maturity securities (fair value of $2,139 and $1,865)
|
|
2,246
|
|
|
1,899
|
|
||
|
Loans held-for-sale, net
|
|
425
|
|
|
108
|
|
||
|
Finance receivables and loans, net
|
|
|
|
|
||||
|
Finance receivables and loans, net of unearned income
|
|
126,605
|
|
|
122,893
|
|
||
|
Allowance for loan losses
|
|
(1,248
|
)
|
|
(1,276
|
)
|
||
|
Total finance receivables and loans, net
|
|
125,357
|
|
|
121,617
|
|
||
|
Investment in operating leases, net
|
|
8,578
|
|
|
8,741
|
|
||
|
Premiums receivable and other insurance assets
|
|
2,291
|
|
|
2,047
|
|
||
|
Other assets
|
|
5,796
|
|
|
5,663
|
|
||
|
Total assets
|
|
$
|
173,101
|
|
|
$
|
167,148
|
|
|
Liabilities
|
|
|
|
|
||||
|
Deposit liabilities
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
180
|
|
|
$
|
108
|
|
|
Interest-bearing
|
|
101,199
|
|
|
93,148
|
|
||
|
Total deposit liabilities
|
|
101,379
|
|
|
93,256
|
|
||
|
Short-term borrowings
|
|
7,338
|
|
|
11,413
|
|
||
|
Long-term debt
|
|
45,542
|
|
|
44,226
|
|
||
|
Interest payable
|
|
712
|
|
|
375
|
|
||
|
Unearned insurance premiums and service revenue
|
|
3,020
|
|
|
2,604
|
|
||
|
Accrued expenses and other liabilities
|
|
2,025
|
|
|
1,780
|
|
||
|
Total liabilities
|
|
160,016
|
|
|
153,654
|
|
||
|
Contingencies (refer to Note 23)
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
||||
|
Common stock and paid-in capital ($0.01 par value, shares authorized 1,100,000,000; issued 492,366,900 and 489,883,553; and outstanding 416,590,508 and 437,053,936)
|
|
21,322
|
|
|
21,245
|
|
||
|
Accumulated deficit
|
|
(5,716
|
)
|
|
(6,406
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(781
|
)
|
|
(235
|
)
|
||
|
Treasury stock, at cost (75,776,392 and 52,829,617 shares)
|
|
(1,740
|
)
|
|
(1,110
|
)
|
||
|
Total equity
|
|
13,085
|
|
|
13,494
|
|
||
|
Total liabilities and equity
|
|
$
|
173,101
|
|
|
$
|
167,148
|
|
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
|
||||
|
Finance receivables and loans, net
|
|
|
|
|
||||
|
Finance receivables and loans, net of unearned income
|
|
$
|
17,694
|
|
|
$
|
20,623
|
|
|
Allowance for loan losses
|
|
(123
|
)
|
|
(136
|
)
|
||
|
Total finance receivables and loans, net
|
|
17,571
|
|
|
20,487
|
|
||
|
Investment in operating leases, net
|
|
206
|
|
|
444
|
|
||
|
Other assets
|
|
622
|
|
|
689
|
|
||
|
Total assets
|
|
$
|
18,399
|
|
|
$
|
21,620
|
|
|
Liabilities
|
|
|
|
|
||||
|
Long-term debt
|
|
$
|
11,457
|
|
|
$
|
10,197
|
|
|
Accrued expenses and other liabilities
|
|
26
|
|
|
9
|
|
||
|
Total liabilities
|
|
$
|
11,483
|
|
|
$
|
10,206
|
|
|
($ in millions)
|
|
Common stock and paid-in capital
|
|
Accumulated deficit
|
|
Accumulated other comprehensive loss
|
|
Treasury stock
|
|
Total equity
|
||||||||||
|
Balance at January 1, 2017
|
|
$
|
21,166
|
|
|
$
|
(7,151
|
)
|
|
$
|
(341
|
)
|
|
$
|
(357
|
)
|
|
$
|
13,317
|
|
|
Net income
|
|
|
|
748
|
|
|
|
|
|
|
|
748
|
|
|||||||
|
Share-based compensation
|
|
57
|
|
|
|
|
|
|
|
|
|
|
57
|
|
||||||
|
Other comprehensive income
|
|
|
|
|
|
144
|
|
|
|
|
|
144
|
|
|||||||
|
Common stock repurchases
|
|
|
|
|
|
|
|
|
(563
|
)
|
|
(563
|
)
|
|||||||
|
Common stock dividends ($0.28 per share)
|
|
|
|
(130
|
)
|
|
|
|
|
|
(130
|
)
|
||||||||
|
Balance at September 30, 2017
|
|
$
|
21,223
|
|
|
$
|
(6,533
|
)
|
|
$
|
(197
|
)
|
|
$
|
(920
|
)
|
|
$
|
13,573
|
|
|
Balance at January 1, 2018, before cumulative effect of adjustments
|
|
$
|
21,245
|
|
|
$
|
(6,406
|
)
|
|
$
|
(235
|
)
|
|
$
|
(1,110
|
)
|
|
$
|
13,494
|
|
|
Cumulative effect of changes in accounting principles, net of tax (a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adoption of Accounting Standards Update 2014-09
|
|
|
|
(126
|
)
|
|
|
|
|
|
(126
|
)
|
||||||||
|
Adoption of Accounting Standards Update 2016-01
|
|
|
|
(20
|
)
|
|
27
|
|
|
|
|
7
|
|
|||||||
|
Adoption of Accounting Standards Update 2018-02
|
|
|
|
42
|
|
|
(42
|
)
|
|
|
|
—
|
|
|||||||
|
Balance at January 1, 2018, after cumulative effect of adjustments
|
|
21,245
|
|
|
(6,510
|
)
|
|
(250
|
)
|
|
(1,110
|
)
|
|
13,375
|
|
|||||
|
Net income
|
|
|
|
973
|
|
|
|
|
|
|
|
973
|
|
|||||||
|
Share-based compensation
|
|
77
|
|
|
|
|
|
|
|
|
77
|
|
||||||||
|
Other comprehensive loss
|
|
|
|
|
|
(531
|
)
|
|
|
|
(531
|
)
|
||||||||
|
Common stock repurchases
|
|
|
|
|
|
|
|
(630
|
)
|
|
(630
|
)
|
||||||||
|
Common stock dividends ($0.41 per share)
|
|
|
|
(179
|
)
|
|
|
|
|
|
|
(179
|
)
|
|||||||
|
Balance at September 30, 2018
|
|
$
|
21,322
|
|
|
$
|
(5,716
|
)
|
|
$
|
(781
|
)
|
|
$
|
(1,740
|
)
|
|
$
|
13,085
|
|
|
(a)
|
Refer to the section titled
Recently Adopted Accounting Standards
in
Note 1
for additional information.
|
|
Nine months ended September 30,
($ in millions)
|
|
2018
|
|
2017
|
||||
|
Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
973
|
|
|
$
|
748
|
|
|
Reconciliation of net income to net cash provided by operating activities
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
1,280
|
|
|
1,434
|
|
||
|
Provision for loan losses
|
|
652
|
|
|
854
|
|
||
|
Gain on mortgage and automotive loans, net
|
|
(19
|
)
|
|
(65
|
)
|
||
|
Other gain on investments, net
|
|
(37
|
)
|
|
(73
|
)
|
||
|
Originations and purchases of loans held-for-sale
|
|
(889
|
)
|
|
(252
|
)
|
||
|
Proceeds from sales and repayments of loans held-for-sale
|
|
830
|
|
|
236
|
|
||
|
Net change in
|
|
|
|
|
||||
|
Deferred income taxes
|
|
272
|
|
|
289
|
|
||
|
Interest payable
|
|
338
|
|
|
202
|
|
||
|
Other assets
|
|
(136
|
)
|
|
(57
|
)
|
||
|
Other liabilities
|
|
(9
|
)
|
|
(19
|
)
|
||
|
Other, net
|
|
89
|
|
|
76
|
|
||
|
Net cash provided by operating activities
|
|
3,344
|
|
|
3,373
|
|
||
|
Investing activities
|
|
|
|
|
||||
|
Purchases of equity securities
|
|
(652
|
)
|
|
(612
|
)
|
||
|
Proceeds from sales of equity securities
|
|
715
|
|
|
728
|
|
||
|
Purchases of available-for-sale securities
|
|
(5,669
|
)
|
|
(8,410
|
)
|
||
|
Proceeds from sales of available-for-sale securities
|
|
637
|
|
|
2,198
|
|
||
|
Proceeds from repayments of available-for-sale securities
|
|
2,509
|
|
|
2,002
|
|
||
|
Purchases of held-to-maturity securities
|
|
(436
|
)
|
|
(709
|
)
|
||
|
Proceeds from repayments of held-to-maturity securities
|
|
107
|
|
|
32
|
|
||
|
Purchases of finance receivables and loans held-for-investment
|
|
(4,778
|
)
|
|
(3,125
|
)
|
||
|
Proceeds from sales of finance receivables and loans initially held-for-investment
|
|
53
|
|
|
1,323
|
|
||
|
Originations and repayments of finance receivables and loans held-for-investment and other, net
|
|
(558
|
)
|
|
1,021
|
|
||
|
Purchases of operating lease assets
|
|
(2,991
|
)
|
|
(2,844
|
)
|
||
|
Disposals of operating lease assets
|
|
2,461
|
|
|
4,409
|
|
||
|
Net change in nonmarketable equity investments
|
|
(3
|
)
|
|
(20
|
)
|
||
|
Other, net
|
|
(241
|
)
|
|
(155
|
)
|
||
|
Net cash used in investing activities
|
|
(8,846
|
)
|
|
(4,162
|
)
|
||
|
Nine months ended September 30,
($ in millions)
|
|
2018
|
|
2017
|
||||
|
Financing activities
|
|
|
|
|
||||
|
Net change in short-term borrowings
|
|
(4,074
|
)
|
|
(2,500
|
)
|
||
|
Net increase in deposits
|
|
8,063
|
|
|
11,050
|
|
||
|
Proceeds from issuance of long-term debt
|
|
14,756
|
|
|
13,302
|
|
||
|
Repayments of long-term debt
|
|
(12,994
|
)
|
|
(22,376
|
)
|
||
|
Repurchase of common stock
|
|
(630
|
)
|
|
(563
|
)
|
||
|
Dividends paid
|
|
(179
|
)
|
|
(130
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
4,942
|
|
|
(1,217
|
)
|
||
|
Effect of exchange-rate changes on cash and cash equivalents and restricted cash
|
|
(2
|
)
|
|
3
|
|
||
|
Net decrease in cash and cash equivalents and restricted cash
|
|
(562
|
)
|
|
(2,003
|
)
|
||
|
Cash and cash equivalents and restricted cash at beginning of year
|
|
5,269
|
|
|
7,881
|
|
||
|
Cash and cash equivalents and restricted cash at September 30,
|
|
$
|
4,707
|
|
|
$
|
5,878
|
|
|
Supplemental disclosures
|
|
|
|
|
||||
|
Cash paid for
|
|
|
|
|
||||
|
Interest
|
|
$
|
2,242
|
|
|
$
|
1,910
|
|
|
Income taxes
|
|
21
|
|
|
32
|
|
||
|
Noncash items
|
|
|
|
|
||||
|
Held-to-maturity securities received in consideration for loans sold
|
|
26
|
|
|
56
|
|
||
|
Finance receivables and loans transferred to loans held-for-sale
|
|
815
|
|
|
1,326
|
|
||
|
Other disclosures
|
|
|
|
|
||||
|
Proceeds from repayments of mortgage loans held-for-investment originally designated as held-for-sale
|
|
18
|
|
|
29
|
|
||
|
September 30,
($ in millions)
|
|
2018
|
|
2017
|
||||
|
Cash and cash equivalents as disclosed on the Condensed Consolidated Balance Sheet
|
|
$
|
3,772
|
|
|
$
|
4,424
|
|
|
Restricted cash included in other assets on the Condensed Consolidated Balance Sheet (a)
|
|
935
|
|
|
1,454
|
|
||
|
Total cash and cash equivalents and restricted cash as disclosed in the Condensed Consolidated Statement of Cash Flows
|
|
$
|
4,707
|
|
|
$
|
5,878
|
|
|
(a)
|
Restricted cash balances relate primarily to Ally securitization arrangements. Refer to
Note 10
for additional details describing the nature of restricted cash balances.
|
|
($ in millions)
|
|
As reported, December 31, 2017
|
|
Adjustment related to adoption
|
|
As adjusted, January 1, 2018
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Premiums receivable and other insurance assets
|
|
$
|
2,047
|
|
|
$
|
122
|
|
|
$
|
2,169
|
|
|
Other assets
|
|
5,663
|
|
|
41
|
|
|
5,704
|
|
|||
|
Total assets
|
|
$
|
167,148
|
|
|
$
|
163
|
|
|
$
|
167,311
|
|
|
Liabilities
|
|
|
|
|
|
|
||||||
|
Unearned insurance premiums and service revenue
|
|
$
|
2,604
|
|
|
$
|
289
|
|
|
$
|
2,893
|
|
|
Total liabilities
|
|
153,654
|
|
|
289
|
|
|
153,943
|
|
|||
|
Equity
|
|
|
|
|
|
|
||||||
|
Accumulated deficit
|
|
(6,406
|
)
|
|
(126
|
)
|
|
(6,532
|
)
|
|||
|
Total equity
|
|
13,494
|
|
|
(126
|
)
|
|
13,368
|
|
|||
|
Total liabilities and equity
|
|
$
|
167,148
|
|
|
$
|
163
|
|
|
$
|
167,311
|
|
|
|
|
Three months ended September 30, 2018
|
|
Nine months ended September 30, 2018
|
||||||||||||
|
($ in millions)
|
|
As reported
|
|
Effect of adoption
|
|
As reported
|
|
Effect of adoption
|
||||||||
|
Other revenue
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance premiums and service revenue earned
|
|
$
|
258
|
|
|
$
|
(8
|
)
|
|
$
|
753
|
|
|
$
|
(23
|
)
|
|
Total other revenue
|
|
398
|
|
|
(8
|
)
|
|
1,116
|
|
|
(23
|
)
|
||||
|
Total net revenue
|
|
1,505
|
|
|
(8
|
)
|
|
4,366
|
|
|
(23
|
)
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
274
|
|
|
—
|
|
|
872
|
|
|
(2
|
)
|
||||
|
Other operating expenses
|
|
456
|
|
|
(4
|
)
|
|
1,347
|
|
|
(9
|
)
|
||||
|
Total noninterest expense
|
|
807
|
|
|
(4
|
)
|
|
2,460
|
|
|
(11
|
)
|
||||
|
Income from continuing operations before income tax expense
|
|
465
|
|
|
(4
|
)
|
|
1,254
|
|
|
(12
|
)
|
||||
|
Income tax expense from continuing operations
|
|
91
|
|
|
(1
|
)
|
|
280
|
|
|
(3
|
)
|
||||
|
Net income from continuing operations
|
|
374
|
|
|
(3
|
)
|
|
974
|
|
|
(9
|
)
|
||||
|
Net income
|
|
374
|
|
|
(3
|
)
|
|
973
|
|
|
(9
|
)
|
||||
|
Comprehensive income
|
|
$
|
241
|
|
|
$
|
(3
|
)
|
|
$
|
442
|
|
|
$
|
(9
|
)
|
|
September 30, 2018
($ in millions)
|
|
As reported
|
|
Effect of adoption
|
||||
|
Assets
|
|
|
|
|
||||
|
Premiums receivable and other insurance assets
|
|
$
|
2,291
|
|
|
$
|
133
|
|
|
Other assets
|
|
5,796
|
|
|
44
|
|
||
|
Total assets
|
|
$
|
173,101
|
|
|
$
|
177
|
|
|
Liabilities
|
|
|
|
|
||||
|
Unearned insurance premiums and service revenue
|
|
$
|
3,020
|
|
|
$
|
312
|
|
|
Total liabilities
|
|
160,016
|
|
|
312
|
|
||
|
Equity
|
|
|
|
|
||||
|
Accumulated deficit
|
|
(5,716
|
)
|
|
(135
|
)
|
||
|
Total equity
|
|
13,085
|
|
|
(135
|
)
|
||
|
Total liabilities and equity
|
|
$
|
173,101
|
|
|
$
|
177
|
|
|
•
|
Noninsurance contracts
— We sell VSCs that offer owners mechanical repair protection and roadside assistance for new and used vehicles beyond the manufacturer’s new vehicle limited warranty. We sell GAP contracts that protect the customer against having to pay certain amounts to a lender above the fair market value of their vehicle if the vehicle is damaged and declared a total loss or stolen. We also sell VMCs that provide coverage for certain agreed-upon services, such as oil changes and tire rotations, over the coverage period. We receive payment in full at the inception of each of these contracts. Our performance obligation for these contracts is satisfied over the term of the contract and we recognize revenue over the contract term on a basis proportionate to the anticipated cost emergence, as we believe this is the most appropriate method to measure progress towards satisfaction of the performance obligation. Upon adoption of the amendments to the revenue recognition principles, unearned revenue of
$289 million
was recognized as a component of unearned insurance premiums and service revenue on our
Condensed Consolidated Balance Sheet
associated with outstanding contracts at January 1, 2018, and
$24 million
and
$68 million
of this balance were recognized as insurance premiums and service revenue earned in our
Condensed Consolidated Statement of Comprehensive Income
during the
three months and nine months ended
September 30, 2018
, respectively. At
September 30, 2018
, we had unearned revenue of
|
|
•
|
Sale of off-lease vehicles
— When a customer’s vehicle lease matures, the customer has the option of purchasing or returning the vehicle. If the vehicle is returned to us, we obtain possession with the intent to sell through SmartAuction—our online auction platform, our dealer channel, or through various other physical auctions. Our performance obligation is satisfied and the remarketing gain or loss is recognized when control of the vehicle has passed to the buyer, which coincides with the sale date. Our actual sales proceeds from remarketing the vehicle may be higher or lower than the estimated residual value resulting in a gain or loss on remarketing recorded through depreciation expense on operating lease assets in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
•
|
Remarketing fee income
— In addition to using SmartAuction as a remarketing channel for our returned lease vehicles, we maintain the internet auction site and administer the auction process for third-party use. We earn a service fee from dealers for every third-party vehicle sold through SmartAuction. Our performance obligation is to provide the online marketplace for used vehicle transactions to be consummated. This obligation is satisfied and revenue is recognized when control of the vehicle has passed to the buyer, which coincides with the sale date. This revenue is recorded as remarketing fees within other income in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
•
|
Brokerage commissions and other revenues through Ally Invest
— We charge fees to customers related to their use of certain services on our Ally Invest digital wealth management and online brokerage platform. These fees include commissions on customer-directed trades, account service fees, account management fees on professional portfolio management services, and other ancillary fees. Commissions on customer-directed trades and account service fees are based on published fee schedules and are generated from a customer option to purchase the services offered under the contract. These options do not represent a material right and are only considered a contract when the customer executes their option to purchase these services. Based on this, the term of the contract does not extend beyond services provided, and as such revenue is recognized upon the completion of our performance obligation, which we view as the successful execution of the trade or service. Revenue on professional portfolio management services is calculated monthly based upon a fixed percentage of the client’s assets under management. Due to the fact that this revenue stream is composed of variable consideration that is based on factors outside of our control, we have deemed this revenue as constrained and we are unable to estimate the initial transaction price at the inception of the contract. We have elected to use the practical expedient under GAAP to recognize revenue monthly based on the amount we are able to invoice the customer. We also earn revenue from a fee-sharing agreement with our clearing broker related to the interest income the clearing broker earns on customer cash balances and margin loans made to our customers. Ally concluded the initial transaction price is exclusively variable consideration and, based on the nature of our performance obligation to allow the clearing broker to collect interest income from cash deposits and customer loans from our customers, we are unable to determine the amount of revenue to be recognized until the total customer cash balance or the total interest income recognized on margin loans has been determined, which occurs monthly. These revenue streams are recorded as other income in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
•
|
Brokered/agent commissions through Insurance operations
— We have agreements with third parties to offer various vehicle protection products to consumers. We also have agreements with third-party insurers to offer various insurance coverages to dealers. Our performance obligation for these arrangements is satisfied when a customer or dealer has purchased a vehicle protection product or an insurance policy through the third-party provider. In determining the initial transaction price for these agreements, we noted that revenue on brokered/agent commissions is based on the volume of vehicle protection product contracts sold or a percentage of insurance premium written, which is not known to Ally at the inception of the agreements with these third-party providers. As such, we believe the initial transaction price is exclusively variable consideration and, based on the nature of the performance obligation, we are unable to determine the amount of revenue we will record until the customer purchases a vehicle protection product or a dealer purchases an insurance policy from the third-party provider. Once we are notified of vehicle protection product sales or insurance policies issued by the third-party providers, we record the commission earned as insurance premiums and service revenues earned in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
•
|
Deposit account and other banking fees
— We charge depositors various account service fees including those for outgoing wires, excessive transactions, overdrafts, stop payments, and returned deposits. These fees are generated from a customer option to purchase services offered under the contract. These options do not represent a material right and are only considered a contract in accordance with the amendments to the revenue recognition principles when the customer exercises their option to purchase these account services. Based on this, the term for our contracts with customers is considered day-to-day, and the contract does not extend beyond the services already provided. Revenue derived from deposit account fees is recorded at the point in time we perform the requested service, and is recorded as other income in our
Condensed Consolidated Statement of Comprehensive Income
. As a debit card issuer, we also generate interchange fee income from merchants during debit card transactions and incur certain corresponding charges from merchant card networks. Our performance obligation is satisfied when we have initiated the payment of funds from a
|
|
•
|
Other
revenue
— Other revenue primarily includes service revenue related to various account management functions, fee income derived from third-party loans arranged through Clearlane—our online automotive lender exchange, and revenue associated with licensing and marketing from the Ally CashBack Credit Card—our co-branded credit card. These revenue streams are recorded as other income in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
Three months ended September 30, 2018
($ in millions)
|
|
Automotive Finance operations
|
|
Insurance operations
|
|
Mortgage Finance operations
|
|
Corporate Finance operations
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||||
|
Revenue from contracts with customers
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Noninsurance contracts
|
|
$
|
—
|
|
|
$
|
129
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
129
|
|
|
Remarketing fee income
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||||
|
Brokerage commissions and other revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
||||||
|
Brokered/agent commissions
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
|
Deposit account and other banking fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||
|
Other
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
|
Total revenue from contracts with customers
|
|
23
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
173
|
|
||||||
|
All other revenue
|
|
57
|
|
|
150
|
|
|
2
|
|
|
14
|
|
|
2
|
|
|
225
|
|
||||||
|
Total other revenue (a)
|
|
$
|
80
|
|
|
$
|
282
|
|
|
$
|
2
|
|
|
$
|
14
|
|
|
$
|
20
|
|
|
$
|
398
|
|
|
(a)
|
Represents a component of total net revenue. Refer to
Note 21
for further information on our reportable operating segments.
|
|
Nine months ended September 30, 2018
($ in millions)
|
|
Automotive Finance operations
|
|
Insurance operations
|
|
Mortgage Finance operations
|
|
Corporate Finance operations
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||||
|
Revenue from contracts with customers
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Noninsurance contracts
|
|
$
|
—
|
|
|
$
|
377
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
377
|
|
|
Remarketing fee income
|
|
63
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
||||||
|
Brokerage commissions and other revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
||||||
|
Brokered/agent commissions
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||
|
Deposit account and other banking fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
||||||
|
Other
|
|
10
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||
|
Total revenue from contracts with customers
|
|
73
|
|
|
389
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
517
|
|
||||||
|
All other revenue
|
|
136
|
|
|
405
|
|
|
5
|
|
|
36
|
|
|
17
|
|
|
599
|
|
||||||
|
Total other revenue (a)
|
|
$
|
209
|
|
|
$
|
794
|
|
|
$
|
5
|
|
|
$
|
36
|
|
|
$
|
72
|
|
|
$
|
1,116
|
|
|
(a)
|
Represents a component of total net revenue. Refer to
Note 21
for further information on our reportable operating segments.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Late charges and other administrative fees
|
|
$
|
29
|
|
|
$
|
25
|
|
|
$
|
83
|
|
|
$
|
77
|
|
|
Remarketing fees
|
|
19
|
|
|
26
|
|
|
63
|
|
|
82
|
|
||||
|
Servicing fees
|
|
5
|
|
|
11
|
|
|
21
|
|
|
41
|
|
||||
|
Income from equity-method investments
|
|
5
|
|
|
7
|
|
|
18
|
|
|
12
|
|
||||
|
Other, net
|
|
43
|
|
|
22
|
|
|
122
|
|
|
95
|
|
||||
|
Total other income, net of losses
|
|
$
|
101
|
|
|
$
|
91
|
|
|
$
|
307
|
|
|
$
|
307
|
|
|
($ in millions)
|
|
2018
|
|
2017
|
||||
|
Total gross reserves for insurance losses and loss adjustment expenses at January 1,
|
|
$
|
140
|
|
|
$
|
149
|
|
|
Less: Reinsurance recoverable
|
|
108
|
|
|
108
|
|
||
|
Net reserves for insurance losses and loss adjustment expenses at January 1,
|
|
32
|
|
|
41
|
|
||
|
Net insurance losses and loss adjustment expenses incurred related to:
|
|
|
|
|
||||
|
Current year
|
|
235
|
|
|
276
|
|
||
|
Prior years (a)
|
|
6
|
|
|
2
|
|
||
|
Total net insurance losses and loss adjustment expenses incurred
|
|
241
|
|
|
278
|
|
||
|
Net insurance losses and loss adjustment expenses paid or payable related to:
|
|
|
|
|
||||
|
Current year
|
|
(205
|
)
|
|
(248
|
)
|
||
|
Prior years
|
|
(27
|
)
|
|
(31
|
)
|
||
|
Total net insurance losses and loss adjustment expenses paid or payable
|
|
(232
|
)
|
|
(279
|
)
|
||
|
Foreign exchange and other
|
|
—
|
|
|
1
|
|
||
|
Net reserves for insurance losses and loss adjustment expenses at September 30,
|
|
41
|
|
|
41
|
|
||
|
Plus: Reinsurance recoverable
|
|
98
|
|
|
132
|
|
||
|
Total gross reserves for insurance losses and loss adjustment expenses at September 30,
|
|
$
|
139
|
|
|
$
|
173
|
|
|
(a)
|
There have been no material adverse changes to the reserve for prior years.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Insurance commissions
|
$
|
113
|
|
|
$
|
106
|
|
|
$
|
332
|
|
|
$
|
309
|
|
|
Technology and communications
|
75
|
|
|
72
|
|
|
220
|
|
|
212
|
|
||||
|
Lease and loan administration
|
42
|
|
|
41
|
|
|
124
|
|
|
116
|
|
||||
|
Advertising and marketing
|
38
|
|
|
33
|
|
|
106
|
|
|
96
|
|
||||
|
Professional services
|
33
|
|
|
28
|
|
|
100
|
|
|
81
|
|
||||
|
Regulatory and licensing fees
|
33
|
|
|
27
|
|
|
98
|
|
|
82
|
|
||||
|
Vehicle remarketing and repossession
|
27
|
|
|
29
|
|
|
85
|
|
|
82
|
|
||||
|
Premises and equipment depreciation
|
22
|
|
|
22
|
|
|
64
|
|
|
67
|
|
||||
|
Occupancy
|
11
|
|
|
11
|
|
|
33
|
|
|
34
|
|
||||
|
Non-income taxes
|
10
|
|
|
6
|
|
|
24
|
|
|
22
|
|
||||
|
Amortization of intangible assets
|
2
|
|
|
2
|
|
|
8
|
|
|
8
|
|
||||
|
Other
|
50
|
|
|
47
|
|
|
153
|
|
|
140
|
|
||||
|
Total other operating expenses
|
$
|
456
|
|
|
$
|
424
|
|
|
$
|
1,347
|
|
|
$
|
1,249
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
|
|
Amortized cost
|
|
Gross unrealized
|
|
Fair value
|
|
Amortized cost
|
|
Gross unrealized
|
|
Fair value
|
||||||||||||||||||||
|
($ in millions)
|
|
gains
|
|
losses
|
|
gains
|
|
losses
|
|
|||||||||||||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
2,007
|
|
|
$
|
—
|
|
|
$
|
(103
|
)
|
|
$
|
1,904
|
|
|
$
|
1,831
|
|
|
$
|
—
|
|
|
$
|
(54
|
)
|
|
$
|
1,777
|
|
|
U.S. States and political subdivisions
|
|
887
|
|
|
4
|
|
|
(26
|
)
|
|
865
|
|
|
850
|
|
|
11
|
|
|
(7
|
)
|
|
854
|
|
||||||||
|
Foreign government
|
|
158
|
|
|
—
|
|
|
(3
|
)
|
|
155
|
|
|
153
|
|
|
2
|
|
|
(1
|
)
|
|
154
|
|
||||||||
|
Agency mortgage-backed residential
|
|
16,641
|
|
|
2
|
|
|
(629
|
)
|
|
16,014
|
|
|
14,412
|
|
|
35
|
|
|
(156
|
)
|
|
14,291
|
|
||||||||
|
Mortgage-backed residential
|
|
2,670
|
|
|
1
|
|
|
(110
|
)
|
|
2,561
|
|
|
2,517
|
|
|
11
|
|
|
(34
|
)
|
|
2,494
|
|
||||||||
|
Mortgage-backed commercial
|
|
632
|
|
|
1
|
|
|
(2
|
)
|
|
631
|
|
|
541
|
|
|
1
|
|
|
(1
|
)
|
|
541
|
|
||||||||
|
Asset-backed
|
|
735
|
|
|
1
|
|
|
(3
|
)
|
|
733
|
|
|
933
|
|
|
4
|
|
|
(1
|
)
|
|
936
|
|
||||||||
|
Corporate debt
|
|
1,302
|
|
|
—
|
|
|
(43
|
)
|
|
1,259
|
|
|
1,262
|
|
|
5
|
|
|
(11
|
)
|
|
1,256
|
|
||||||||
|
Total available-for-sale securities (a) (b) (c)
|
|
$
|
25,032
|
|
|
$
|
9
|
|
|
$
|
(919
|
)
|
|
$
|
24,122
|
|
|
$
|
22,499
|
|
|
$
|
69
|
|
|
$
|
(265
|
)
|
|
$
|
22,303
|
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agency mortgage-backed residential (d)
|
|
$
|
2,197
|
|
|
$
|
—
|
|
|
$
|
(107
|
)
|
|
$
|
2,090
|
|
|
$
|
1,863
|
|
|
$
|
3
|
|
|
$
|
(37
|
)
|
|
$
|
1,829
|
|
|
Asset-backed retained notes
|
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||||||
|
Total held-to-maturity securities
|
|
$
|
2,246
|
|
|
$
|
—
|
|
|
$
|
(107
|
)
|
|
$
|
2,139
|
|
|
$
|
1,899
|
|
|
$
|
3
|
|
|
$
|
(37
|
)
|
|
$
|
1,865
|
|
|
(a)
|
Certain entities related to our Insurance operations are required to deposit securities with state regulatory authorities. These deposited securities totaled
$12 million
at both
September 30, 2018
, and December 31, 2017.
|
|
(b)
|
Certain available-for-sale securities are included in fair value hedging relationships. Refer to
Note 17
for additional information.
|
|
(c)
|
Available-for-sale securities with a fair value of
$5.5 billion
and
$7.8 billion
at
September 30, 2018
, and
December 31, 2017
, respectively, were pledged to secure advances from the FHLB, short-term borrowings or repurchase agreements, or for other purposes as required by contractual obligation or law. Under these agreements, we have granted the counterparty the right to sell or pledge
$1.4 billion
and
$1.0 billion
of the underlying investment securities at
September 30, 2018
, and
December 31, 2017
, respectively.
|
|
(d)
|
Held-to-maturity securities with a fair value of
$992 million
and
$664 million
at
September 30, 2018
, and December 31, 2017, respectively, were pledged to secure advances from the FHLB.
|
|
|
|
Total
|
|
Due in one year or less
|
|
Due after one year through five years
|
|
Due after five years through ten years
|
|
Due after ten years
|
|||||||||||||||||||||||||
|
($ in millions)
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fair value of available-for-sale securities (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,904
|
|
|
1.9
|
%
|
|
$
|
7
|
|
|
1.7
|
%
|
|
$
|
932
|
|
|
1.9
|
%
|
|
$
|
965
|
|
|
1.9
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
U.S. States and political subdivisions
|
|
865
|
|
|
3.1
|
|
|
44
|
|
|
2.5
|
|
|
57
|
|
|
2.4
|
|
|
257
|
|
|
2.6
|
|
|
507
|
|
|
3.5
|
|
|||||
|
Foreign government
|
|
155
|
|
|
2.5
|
|
|
18
|
|
|
3.4
|
|
|
61
|
|
|
2.3
|
|
|
73
|
|
|
2.4
|
|
|
3
|
|
|
2.9
|
|
|||||
|
Agency mortgage-backed residential
|
|
16,014
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
1.9
|
|
|
15,958
|
|
|
3.2
|
|
|||||
|
Mortgage-backed residential
|
|
2,561
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,561
|
|
|
3.2
|
|
|||||
|
Mortgage-backed commercial
|
|
631
|
|
|
3.6
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3.0
|
|
|
46
|
|
|
3.6
|
|
|
582
|
|
|
3.6
|
|
|||||
|
Asset-backed
|
|
733
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
533
|
|
|
3.3
|
|
|
99
|
|
|
3.7
|
|
|
101
|
|
|
3.0
|
|
|||||
|
Corporate debt
|
|
1,259
|
|
|
3.1
|
|
|
134
|
|
|
2.9
|
|
|
515
|
|
|
2.8
|
|
|
582
|
|
|
3.3
|
|
|
28
|
|
|
5.1
|
|
|||||
|
Total available-for-sale securities
|
|
$
|
24,122
|
|
|
3.1
|
|
|
$
|
203
|
|
|
2.8
|
|
|
$
|
2,101
|
|
|
2.5
|
|
|
$
|
2,078
|
|
|
2.5
|
|
|
$
|
19,740
|
|
|
3.3
|
|
|
Amortized cost of available-for-sale securities
|
|
$
|
25,032
|
|
|
|
|
$
|
203
|
|
|
|
|
$
|
2,154
|
|
|
|
|
$
|
2,181
|
|
|
|
|
$
|
20,494
|
|
|
|
|||||
|
Amortized cost of held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Agency mortgage-backed residential
|
|
$
|
2,197
|
|
|
3.2
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
2,197
|
|
|
3.2
|
%
|
|
Asset-backed retained notes
|
|
49
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
2.0
|
|
|
1
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|||||
|
Total held-to-maturity securities
|
|
$
|
2,246
|
|
|
3.1
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
48
|
|
|
2.0
|
|
|
$
|
1
|
|
|
3.3
|
|
|
$
|
2,197
|
|
|
3.2
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fair value of available-for-sale securities (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
1,777
|
|
|
1.7
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
487
|
|
|
1.7
|
%
|
|
$
|
1,290
|
|
|
1.8
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
U.S. States and political subdivisions
|
|
854
|
|
|
2.9
|
|
|
76
|
|
|
1.8
|
|
|
36
|
|
|
2.3
|
|
|
203
|
|
|
2.5
|
|
|
539
|
|
|
3.3
|
|
|||||
|
Foreign government
|
|
154
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
2.5
|
|
|
74
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|||||
|
Agency mortgage-backed residential
|
|
14,291
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2.9
|
|
|
14,288
|
|
|
3.1
|
|
|||||
|
Mortgage-backed residential
|
|
2,494
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,494
|
|
|
3.1
|
|
|||||
|
Mortgage-backed commercial
|
|
541
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
3.1
|
|
|
31
|
|
|
3.1
|
|
|
480
|
|
|
3.2
|
|
|||||
|
Asset-backed
|
|
936
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
698
|
|
|
3.1
|
|
|
106
|
|
|
3.1
|
|
|
132
|
|
|
2.8
|
|
|||||
|
Corporate debt
|
|
1,256
|
|
|
2.9
|
|
|
140
|
|
|
2.6
|
|
|
513
|
|
|
2.6
|
|
|
564
|
|
|
3.2
|
|
|
39
|
|
|
4.7
|
|
|||||
|
Total available-for-sale securities
|
|
$
|
22,303
|
|
|
3.0
|
|
|
$
|
216
|
|
|
2.3
|
|
|
$
|
1,844
|
|
|
2.5
|
|
|
$
|
2,271
|
|
|
2.3
|
|
|
$
|
17,972
|
|
|
3.1
|
|
|
Amortized cost of available-for-sale securities
|
|
$
|
22,499
|
|
|
|
|
|
$
|
217
|
|
|
|
|
|
$
|
1,852
|
|
|
|
|
|
$
|
2,314
|
|
|
|
|
|
$
|
18,116
|
|
|
|
|
|
Amortized cost of held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Agency mortgage-backed residential
|
|
$
|
1,863
|
|
|
3.1
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,863
|
|
|
3.1
|
%
|
|
Asset-backed retained notes
|
|
36
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
1.7
|
|
|
1
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Total held-to-maturity securities
|
|
$
|
1,899
|
|
|
3.1
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
35
|
|
|
1.7
|
|
|
$
|
1
|
|
|
3.0
|
|
|
$
|
1,863
|
|
|
3.1
|
|
|
(a)
|
Yield is calculated using the effective yield of each security at the end of the period, weighted based on the market value. The effective yield considers the contractual coupon and amortized cost, and excludes expected capital gains and losses.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Taxable interest
|
$
|
172
|
|
|
$
|
141
|
|
|
$
|
490
|
|
|
$
|
390
|
|
|
Taxable dividends
|
4
|
|
|
3
|
|
|
10
|
|
|
8
|
|
||||
|
Interest and dividends exempt from U.S. federal income tax
|
6
|
|
|
6
|
|
|
18
|
|
|
17
|
|
||||
|
Interest and dividends on investment securities
|
$
|
182
|
|
|
$
|
150
|
|
|
$
|
518
|
|
|
$
|
415
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
|
Gross realized gains
|
$
|
1
|
|
|
$
|
24
|
|
|
$
|
8
|
|
|
$
|
75
|
|
|
Gross realized losses (a)
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
||||
|
Net realized gains on available-for-sale securities
|
1
|
|
|
23
|
|
|
8
|
|
|
73
|
|
||||
|
Net realized gain on equity securities
|
15
|
|
|
|
|
55
|
|
|
|
||||||
|
Net unrealized gain (loss) on equity securities (b)
|
6
|
|
|
|
|
(26
|
)
|
|
|
||||||
|
Other gain on investments, net
|
$
|
22
|
|
|
$
|
23
|
|
|
$
|
37
|
|
|
$
|
73
|
|
|
(a)
|
Certain available-for-sale securities were sold at a loss in 2018 and 2017 as a result of market conditions within these respective periods (e.g., a downgrade in the rating of a debt security). Any such sales were made in accordance with our risk-management policies and practices.
|
|
(b)
|
As a result of our adoption of ASU 2016-01, beginning January 1, 2018, changes in the fair value of our portfolio of equity securities are recognized in net income. Prior to adoption, equity securities were included in our available-for-sale portfolio and unrealized changes in fair value were recognized through other comprehensive (loss) income until realized, at which point we recorded a gain or loss on sale. We adopted ASU 2016-01 on January 1, 2018, on a modified retrospective basis with a cumulative effect adjustment as of the beginning of the fiscal year of initial adoption.
Refer to the section titled
Recently Adopted Accounting Standards
in
Note 1
for additional information.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Less than 12 months
|
|
12 months or longer
|
||||||||||||||||||||||||
|
($ in millions)
|
|
Fair value
|
|
Unrealized loss
|
|
Fair value
|
|
Unrealized loss
|
|
Fair value
|
|
Unrealized loss
|
|
Fair value
|
|
Unrealized loss
|
||||||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
|
$
|
268
|
|
|
$
|
(5
|
)
|
|
$
|
1,635
|
|
|
$
|
(98
|
)
|
|
$
|
471
|
|
|
$
|
(8
|
)
|
|
$
|
1,305
|
|
|
$
|
(46
|
)
|
|
U.S. States and political subdivisions
|
|
504
|
|
|
(12
|
)
|
|
211
|
|
|
(14
|
)
|
|
242
|
|
|
(2
|
)
|
|
183
|
|
|
(5
|
)
|
||||||||
|
Foreign government
|
|
73
|
|
|
(2
|
)
|
|
30
|
|
|
(1
|
)
|
|
80
|
|
|
(1
|
)
|
|
4
|
|
|
—
|
|
||||||||
|
Agency mortgage-backed residential
|
|
9,600
|
|
|
(258
|
)
|
|
5,991
|
|
|
(371
|
)
|
|
4,066
|
|
|
(19
|
)
|
|
5,671
|
|
|
(137
|
)
|
||||||||
|
Mortgage-backed residential
|
|
1,701
|
|
|
(49
|
)
|
|
711
|
|
|
(61
|
)
|
|
857
|
|
|
(2
|
)
|
|
773
|
|
|
(32
|
)
|
||||||||
|
Mortgage-backed commercial
|
|
60
|
|
|
(1
|
)
|
|
20
|
|
|
(1
|
)
|
|
76
|
|
|
(1
|
)
|
|
21
|
|
|
—
|
|
||||||||
|
Asset-backed
|
|
410
|
|
|
(2
|
)
|
|
76
|
|
|
(1
|
)
|
|
220
|
|
|
(1
|
)
|
|
91
|
|
|
—
|
|
||||||||
|
Corporate debt
|
|
897
|
|
|
(23
|
)
|
|
312
|
|
|
(20
|
)
|
|
529
|
|
|
(4
|
)
|
|
194
|
|
|
(7
|
)
|
||||||||
|
Total temporarily impaired available-for-sale securities
|
|
$
|
13,513
|
|
|
$
|
(352
|
)
|
|
$
|
8,986
|
|
|
$
|
(567
|
)
|
|
$
|
6,541
|
|
|
$
|
(38
|
)
|
|
$
|
8,242
|
|
|
$
|
(227
|
)
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agency mortgage-backed residential
|
|
$
|
940
|
|
|
$
|
(25
|
)
|
|
$
|
1,116
|
|
|
$
|
(82
|
)
|
|
$
|
773
|
|
|
$
|
(5
|
)
|
|
$
|
687
|
|
|
$
|
(32
|
)
|
|
Asset-backed retained notes
|
|
22
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total held-to-maturity debt securities
|
|
$
|
962
|
|
|
$
|
(25
|
)
|
|
$
|
1,133
|
|
|
$
|
(82
|
)
|
|
$
|
808
|
|
|
$
|
(5
|
)
|
|
$
|
687
|
|
|
$
|
(32
|
)
|
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Consumer automotive (a)
|
|
$
|
69,995
|
|
|
$
|
68,071
|
|
|
Consumer mortgage
|
|
|
|
|
||||
|
Mortgage Finance (b)
|
|
14,840
|
|
|
11,657
|
|
||
|
Mortgage — Legacy (c)
|
|
1,666
|
|
|
2,093
|
|
||
|
Total consumer mortgage
|
|
16,506
|
|
|
13,750
|
|
||
|
Total consumer
|
|
86,501
|
|
|
81,821
|
|
||
|
Commercial
|
|
|
|
|
||||
|
Commercial and industrial
|
|
|
|
|
||||
|
Automotive
|
|
31,424
|
|
|
33,025
|
|
||
|
Other
|
|
4,132
|
|
|
3,887
|
|
||
|
Commercial real estate
|
|
4,548
|
|
|
4,160
|
|
||
|
Total commercial
|
|
40,104
|
|
|
41,072
|
|
||
|
Total finance receivables and loans (d)
|
|
$
|
126,605
|
|
|
$
|
122,893
|
|
|
(a)
|
Certain finance receivables and loans are included in fair value hedging relationships. Refer to
Note 17
for additional information.
|
|
(b)
|
Includes loans originated as interest-only mortgage loans of
$16 million
and
$20 million
at
September 30, 2018
, and
December 31, 2017
, respectively,
38%
of which are expected to start principal amortization in
2019
, and
45%
in
2020
. The remainder of these loans has exited the interest-only period.
|
|
(c)
|
Includes loans originated as interest-only mortgage loans of
$381 million
and
$496 million
at
September 30, 2018
, and
December 31, 2017
, respectively, of which
99%
have exited the interest-only period.
|
|
(d)
|
Totals include net unearned income, unamortized premiums and discounts, and deferred fees and costs of
$606 million
and
$551 million
at
September 30, 2018
, and
December 31, 2017
, respectively.
|
|
Three months ended September 30, 2018
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Commercial
|
|
Total
|
||||||||
|
Allowance at July 1, 2018
|
|
$
|
1,053
|
|
|
$
|
66
|
|
|
$
|
138
|
|
|
$
|
1,257
|
|
|
Charge-offs (a)
|
|
(343
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|
(353
|
)
|
||||
|
Recoveries
|
|
110
|
|
|
8
|
|
|
—
|
|
|
118
|
|
||||
|
Net charge-offs
|
|
(233
|
)
|
|
1
|
|
|
(3
|
)
|
|
(235
|
)
|
||||
|
Provision for loan losses
|
|
229
|
|
|
(4
|
)
|
|
8
|
|
|
233
|
|
||||
|
Other (b)
|
|
(6
|
)
|
|
1
|
|
|
(2
|
)
|
|
(7
|
)
|
||||
|
Allowance at September 30, 2018
|
|
$
|
1,043
|
|
|
$
|
64
|
|
|
$
|
141
|
|
|
$
|
1,248
|
|
|
(a)
|
Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to
Note 1
to the Consolidated Financial Statements in our 2017 Annual Report on Form 10-K for more information regarding our charge-off policies.
|
|
(b)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
Three months ended September 30, 2017
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Commercial
|
|
Total
|
||||||||
|
Allowance at July 1, 2017
|
|
$
|
1,002
|
|
|
$
|
83
|
|
|
$
|
140
|
|
|
$
|
1,225
|
|
|
Charge-offs (a)
|
|
(327
|
)
|
|
(7
|
)
|
|
(10
|
)
|
|
(344
|
)
|
||||
|
Recoveries
|
|
85
|
|
|
6
|
|
|
—
|
|
|
91
|
|
||||
|
Net charge-offs
|
|
(242
|
)
|
|
(1
|
)
|
|
(10
|
)
|
|
(253
|
)
|
||||
|
Provision for loan losses
|
|
314
|
|
|
—
|
|
|
—
|
|
|
314
|
|
||||
|
Other
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
||||
|
Allowance at September 30, 2017
|
|
$
|
1,074
|
|
|
$
|
81
|
|
|
$
|
131
|
|
|
$
|
1,286
|
|
|
(a)
|
Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to
Note 1
to the Consolidated Financial Statements in our 2017 Annual Report on Form 10-K for more information regarding our charge-off policies.
|
|
Nine months ended September 30, 2018
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Commercial
|
|
Total
|
||||||||
|
Allowance at January 1, 2018
|
|
$
|
1,066
|
|
|
$
|
79
|
|
|
$
|
131
|
|
|
$
|
1,276
|
|
|
Charge-offs (a)
|
|
(1,004
|
)
|
|
(27
|
)
|
|
(5
|
)
|
|
(1,036
|
)
|
||||
|
Recoveries
|
|
336
|
|
|
20
|
|
|
6
|
|
|
362
|
|
||||
|
Net charge-offs
|
|
(668
|
)
|
|
(7
|
)
|
|
1
|
|
|
(674
|
)
|
||||
|
Provision for loan losses
|
|
650
|
|
|
(7
|
)
|
|
9
|
|
|
652
|
|
||||
|
Other (b)
|
|
(5
|
)
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
||||
|
Allowance at September 30, 2018
|
|
$
|
1,043
|
|
|
$
|
64
|
|
|
$
|
141
|
|
|
$
|
1,248
|
|
|
Allowance for loan losses at September 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
43
|
|
|
$
|
24
|
|
|
$
|
35
|
|
|
$
|
102
|
|
|
Collectively evaluated for impairment
|
|
1,000
|
|
|
40
|
|
|
106
|
|
|
1,146
|
|
||||
|
Finance receivables and loans at gross carrying value
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance
|
|
$
|
69,995
|
|
|
$
|
16,506
|
|
|
$
|
40,104
|
|
|
$
|
126,605
|
|
|
Individually evaluated for impairment
|
|
483
|
|
|
231
|
|
|
184
|
|
|
898
|
|
||||
|
Collectively evaluated for impairment
|
|
69,512
|
|
|
16,275
|
|
|
39,920
|
|
|
125,707
|
|
||||
|
(a)
|
Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to
Note 1
to the
Consolidated Financial Statements
in our 2017 Annual Report on Form 10-K for more information regarding our charge-off policies.
|
|
(b)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
Nine months ended September 30, 2017
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Commercial
|
|
Total
|
||||||||
|
Allowance at January 1, 2017
|
|
$
|
932
|
|
|
$
|
91
|
|
|
$
|
121
|
|
|
$
|
1,144
|
|
|
Charge-offs (a)
|
|
(958
|
)
|
|
(22
|
)
|
|
(10
|
)
|
|
(990
|
)
|
||||
|
Recoveries
|
|
266
|
|
|
19
|
|
|
—
|
|
|
285
|
|
||||
|
Net charge-offs
|
|
(692
|
)
|
|
(3
|
)
|
|
(10
|
)
|
|
(705
|
)
|
||||
|
Provision for loan losses
|
|
841
|
|
|
(6
|
)
|
|
19
|
|
|
854
|
|
||||
|
Other (b)
|
|
(7
|
)
|
|
(1
|
)
|
|
1
|
|
|
(7
|
)
|
||||
|
Allowance at September 30, 2017
|
|
$
|
1,074
|
|
|
$
|
81
|
|
|
$
|
131
|
|
|
$
|
1,286
|
|
|
Allowance for loan losses at September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
35
|
|
|
$
|
30
|
|
|
$
|
21
|
|
|
$
|
86
|
|
|
Collectively evaluated for impairment
|
|
1,039
|
|
|
51
|
|
|
110
|
|
|
1,200
|
|
||||
|
Finance receivables and loans at gross carrying value
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ending balance
|
|
$
|
67,077
|
|
|
$
|
12,015
|
|
|
$
|
39,779
|
|
|
$
|
118,871
|
|
|
Individually evaluated for impairment
|
|
403
|
|
|
237
|
|
|
146
|
|
|
786
|
|
||||
|
Collectively evaluated for impairment
|
|
66,674
|
|
|
11,778
|
|
|
39,633
|
|
|
118,085
|
|
||||
|
(a)
|
Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to
Note 1
to the
Consolidated Financial Statements
in our 2017 Annual Report on Form 10-K for more information regarding our charge-off policies.
|
|
(b)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Consumer automotive
|
|
$
|
578
|
|
|
$
|
28
|
|
|
$
|
578
|
|
|
$
|
1,326
|
|
|
Consumer mortgage
|
|
—
|
|
|
3
|
|
|
5
|
|
|
9
|
|
||||
|
Commercial
|
|
238
|
|
|
—
|
|
|
238
|
|
|
—
|
|
||||
|
Total sales and transfers
|
|
$
|
816
|
|
|
$
|
31
|
|
|
$
|
821
|
|
|
$
|
1,335
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Consumer automotive
|
|
$
|
251
|
|
|
$
|
83
|
|
|
$
|
652
|
|
|
$
|
762
|
|
|
Consumer mortgage
|
|
1,743
|
|
|
1,183
|
|
|
3,890
|
|
|
2,319
|
|
||||
|
Commercial
|
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
|
Total purchases of finance receivables and loans
|
|
$
|
2,008
|
|
|
$
|
1,266
|
|
|
$
|
4,556
|
|
|
$
|
3,081
|
|
|
($ in millions)
|
|
30–59 days past due
|
|
60–89 days past due
|
|
90 days or more past due
|
|
Total past due
|
|
Current
|
|
Total finance receivables and loans
|
||||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automotive
|
|
$
|
1,831
|
|
|
$
|
442
|
|
|
$
|
262
|
|
|
$
|
2,535
|
|
|
$
|
67,460
|
|
|
$
|
69,995
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage Finance
|
|
56
|
|
|
6
|
|
|
10
|
|
|
72
|
|
|
14,768
|
|
|
14,840
|
|
||||||
|
Mortgage — Legacy
|
|
36
|
|
|
14
|
|
|
51
|
|
|
101
|
|
|
1,565
|
|
|
1,666
|
|
||||||
|
Total consumer mortgage
|
|
92
|
|
|
20
|
|
|
61
|
|
|
173
|
|
|
16,333
|
|
|
16,506
|
|
||||||
|
Total consumer
|
|
1,923
|
|
|
462
|
|
|
323
|
|
|
2,708
|
|
|
83,793
|
|
|
86,501
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
31,409
|
|
|
31,424
|
|
||||||
|
Other
|
|
4
|
|
|
—
|
|
|
15
|
|
|
19
|
|
|
4,113
|
|
|
4,132
|
|
||||||
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,548
|
|
|
4,548
|
|
||||||
|
Total commercial
|
|
4
|
|
|
—
|
|
|
30
|
|
|
34
|
|
|
40,070
|
|
|
40,104
|
|
||||||
|
Total consumer and commercial
|
|
$
|
1,927
|
|
|
$
|
462
|
|
|
$
|
353
|
|
|
$
|
2,742
|
|
|
$
|
123,863
|
|
|
$
|
126,605
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automotive
|
|
$
|
1,994
|
|
|
$
|
478
|
|
|
$
|
268
|
|
|
$
|
2,740
|
|
|
$
|
65,331
|
|
|
$
|
68,071
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage Finance
|
|
60
|
|
|
11
|
|
|
18
|
|
|
89
|
|
|
11,568
|
|
|
11,657
|
|
||||||
|
Mortgage — Legacy
|
|
43
|
|
|
25
|
|
|
62
|
|
|
130
|
|
|
1,963
|
|
|
2,093
|
|
||||||
|
Total consumer mortgage
|
|
103
|
|
|
36
|
|
|
80
|
|
|
219
|
|
|
13,531
|
|
|
13,750
|
|
||||||
|
Total consumer
|
|
2,097
|
|
|
514
|
|
|
348
|
|
|
2,959
|
|
|
78,862
|
|
|
81,821
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
5
|
|
|
—
|
|
|
3
|
|
|
8
|
|
|
33,017
|
|
|
33,025
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,887
|
|
|
3,887
|
|
||||||
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,160
|
|
|
4,160
|
|
||||||
|
Total commercial
|
|
5
|
|
|
—
|
|
|
3
|
|
|
8
|
|
|
41,064
|
|
|
41,072
|
|
||||||
|
Total consumer and commercial
|
|
$
|
2,102
|
|
|
$
|
514
|
|
|
$
|
351
|
|
|
$
|
2,967
|
|
|
$
|
119,926
|
|
|
$
|
122,893
|
|
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Consumer automotive
|
|
$
|
620
|
|
|
$
|
603
|
|
|
Consumer mortgage
|
|
|
|
|
||||
|
Mortgage Finance
|
|
18
|
|
|
25
|
|
||
|
Mortgage — Legacy
|
|
81
|
|
|
92
|
|
||
|
Total consumer mortgage
|
|
99
|
|
|
117
|
|
||
|
Total consumer
|
|
719
|
|
|
720
|
|
||
|
Commercial
|
|
|
|
|
||||
|
Commercial and industrial
|
|
|
|
|
||||
|
Automotive
|
|
78
|
|
|
27
|
|
||
|
Other
|
|
99
|
|
|
44
|
|
||
|
Commercial real estate
|
|
7
|
|
|
1
|
|
||
|
Total commercial
|
|
184
|
|
|
72
|
|
||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
903
|
|
|
$
|
792
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
($ in millions)
|
|
Performing
|
|
Nonperforming
|
|
Total
|
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||||||||
|
Consumer automotive
|
|
$
|
69,375
|
|
|
$
|
620
|
|
|
$
|
69,995
|
|
|
$
|
67,468
|
|
|
$
|
603
|
|
|
$
|
68,071
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage Finance
|
|
14,822
|
|
|
18
|
|
|
14,840
|
|
|
11,632
|
|
|
25
|
|
|
11,657
|
|
||||||
|
Mortgage — Legacy
|
|
1,585
|
|
|
81
|
|
|
1,666
|
|
|
2,001
|
|
|
92
|
|
|
2,093
|
|
||||||
|
Total consumer mortgage
|
|
16,407
|
|
|
99
|
|
|
16,506
|
|
|
13,633
|
|
|
117
|
|
|
13,750
|
|
||||||
|
Total consumer
|
|
$
|
85,782
|
|
|
$
|
719
|
|
|
$
|
86,501
|
|
|
$
|
81,101
|
|
|
$
|
720
|
|
|
$
|
81,821
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
($ in millions)
|
|
Pass
|
|
Criticized (a)
|
|
Total
|
|
Pass
|
|
Criticized (a)
|
|
Total
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
$
|
28,789
|
|
|
$
|
2,635
|
|
|
$
|
31,424
|
|
|
$
|
30,982
|
|
|
$
|
2,043
|
|
|
$
|
33,025
|
|
|
Other
|
|
3,328
|
|
|
804
|
|
|
4,132
|
|
|
2,986
|
|
|
901
|
|
|
3,887
|
|
||||||
|
Commercial real estate
|
|
4,333
|
|
|
215
|
|
|
4,548
|
|
|
4,023
|
|
|
137
|
|
|
4,160
|
|
||||||
|
Total commercial
|
|
$
|
36,450
|
|
|
$
|
3,654
|
|
|
$
|
40,104
|
|
|
$
|
37,991
|
|
|
$
|
3,081
|
|
|
$
|
41,072
|
|
|
(a)
|
Includes loans classified as special mention, substandard, or doubtful. These classifications are based on regulatory definitions and generally represent loans within our portfolio that have a higher default risk or have already defaulted.
|
|
($ in millions)
|
|
Unpaid principal balance (a)
|
|
Gross carrying value
|
|
Impaired with no allowance
|
|
Impaired with an allowance
|
|
Allowance for impaired loans
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer automotive
|
|
$
|
492
|
|
|
$
|
483
|
|
|
$
|
108
|
|
|
$
|
375
|
|
|
$
|
43
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
|
14
|
|
|
14
|
|
|
5
|
|
|
9
|
|
|
1
|
|
|||||
|
Mortgage — Legacy
|
|
222
|
|
|
217
|
|
|
63
|
|
|
154
|
|
|
23
|
|
|||||
|
Total consumer mortgage
|
|
236
|
|
|
231
|
|
|
68
|
|
|
163
|
|
|
24
|
|
|||||
|
Total consumer
|
|
728
|
|
|
714
|
|
|
176
|
|
|
538
|
|
|
67
|
|
|||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
78
|
|
|
78
|
|
|
8
|
|
|
70
|
|
|
10
|
|
|||||
|
Other
|
|
112
|
|
|
99
|
|
|
40
|
|
|
59
|
|
|
25
|
|
|||||
|
Commercial real estate
|
|
7
|
|
|
7
|
|
|
5
|
|
|
2
|
|
|
—
|
|
|||||
|
Total commercial
|
|
197
|
|
|
184
|
|
|
53
|
|
|
131
|
|
|
35
|
|
|||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
925
|
|
|
$
|
898
|
|
|
$
|
229
|
|
|
$
|
669
|
|
|
$
|
102
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer automotive
|
|
$
|
438
|
|
|
$
|
430
|
|
|
$
|
91
|
|
|
$
|
339
|
|
|
$
|
36
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
|
8
|
|
|
8
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|||||
|
Mortgage — Legacy
|
|
228
|
|
|
223
|
|
|
58
|
|
|
165
|
|
|
27
|
|
|||||
|
Total consumer mortgage
|
|
236
|
|
|
231
|
|
|
62
|
|
|
169
|
|
|
27
|
|
|||||
|
Total consumer
|
|
674
|
|
|
661
|
|
|
153
|
|
|
508
|
|
|
63
|
|
|||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
27
|
|
|
27
|
|
|
9
|
|
|
18
|
|
|
3
|
|
|||||
|
Other
|
|
54
|
|
|
44
|
|
|
10
|
|
|
34
|
|
|
11
|
|
|||||
|
Commercial real estate
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
Total commercial
|
|
82
|
|
|
72
|
|
|
19
|
|
|
53
|
|
|
14
|
|
|||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
756
|
|
|
$
|
733
|
|
|
$
|
172
|
|
|
$
|
561
|
|
|
$
|
77
|
|
|
(a)
|
Adjusted for charge-offs.
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
Three months ended September 30,
($ in millions)
|
|
Average balance
|
|
Interest income
|
|
Average balance
|
|
Interest income
|
||||||||
|
Consumer automotive
|
|
$
|
485
|
|
|
$
|
7
|
|
|
$
|
389
|
|
|
$
|
5
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage Finance
|
|
12
|
|
|
1
|
|
|
8
|
|
|
—
|
|
||||
|
Mortgage — Legacy
|
|
217
|
|
|
2
|
|
|
231
|
|
|
2
|
|
||||
|
Total consumer mortgage
|
|
229
|
|
|
3
|
|
|
239
|
|
|
2
|
|
||||
|
Total consumer
|
|
714
|
|
|
10
|
|
|
628
|
|
|
7
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive
|
|
83
|
|
|
—
|
|
|
77
|
|
|
1
|
|
||||
|
Other
|
|
101
|
|
|
—
|
|
|
63
|
|
|
—
|
|
||||
|
Commercial real estate
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
Total commercial
|
|
191
|
|
|
—
|
|
|
147
|
|
|
1
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
905
|
|
|
$
|
10
|
|
|
$
|
775
|
|
|
$
|
8
|
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
Nine months ended September 30,
($ in millions)
|
|
Average balance
|
|
Interest income
|
|
Average balance
|
|
Interest income
|
||||||||
|
Consumer automotive
|
|
$
|
477
|
|
|
$
|
21
|
|
|
$
|
368
|
|
|
$
|
15
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage Finance
|
|
10
|
|
|
1
|
|
|
8
|
|
|
—
|
|
||||
|
Mortgage — Legacy
|
|
219
|
|
|
7
|
|
|
236
|
|
|
7
|
|
||||
|
Total consumer mortgage
|
|
229
|
|
|
8
|
|
|
244
|
|
|
7
|
|
||||
|
Total consumer
|
|
706
|
|
|
29
|
|
|
612
|
|
|
22
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive
|
|
65
|
|
|
2
|
|
|
55
|
|
|
2
|
|
||||
|
Other
|
|
76
|
|
|
—
|
|
|
73
|
|
|
8
|
|
||||
|
Commercial real estate
|
|
5
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
|
Total commercial
|
|
146
|
|
|
2
|
|
|
134
|
|
|
10
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
|
$
|
852
|
|
|
$
|
31
|
|
|
$
|
746
|
|
|
$
|
32
|
|
|
|
2018
|
|
2017
|
||||||||||||||||||
|
Three months ended September 30,
($ in millions)
|
Number of loans
|
|
Pre-modification gross carrying value
|
|
Post-modification gross carrying value
|
|
Number of loans
|
|
Pre-modification gross carrying value
|
|
Post-modification gross carrying value
|
||||||||||
|
Consumer automotive
|
6,759
|
|
|
$
|
67
|
|
|
$
|
67
|
|
|
7,165
|
|
|
$
|
80
|
|
|
$
|
75
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
10
|
|
|
4
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage — Legacy
|
65
|
|
|
8
|
|
|
6
|
|
|
37
|
|
|
4
|
|
|
4
|
|
||||
|
Total consumer mortgage
|
75
|
|
|
12
|
|
|
10
|
|
|
39
|
|
|
4
|
|
|
4
|
|
||||
|
Total consumer
|
6,834
|
|
|
79
|
|
|
77
|
|
|
7,204
|
|
|
84
|
|
|
79
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
13
|
|
|
13
|
|
||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
|
Total commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
16
|
|
|
16
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
6,834
|
|
|
$
|
79
|
|
|
$
|
77
|
|
|
7,208
|
|
|
$
|
100
|
|
|
$
|
95
|
|
|
|
2018
|
|
2017
|
||||||||||||||||||
|
Nine months ended September 30,
($ in millions)
|
Number of loans
|
|
Pre-modification gross carrying value
|
|
Post-modification gross carrying value
|
|
Number of loans
|
|
Pre-modification gross carrying value
|
|
Post-modification gross carrying value
|
||||||||||
|
Consumer automotive
|
19,699
|
|
|
$
|
302
|
|
|
$
|
270
|
|
|
19,374
|
|
|
$
|
298
|
|
|
$
|
262
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
18
|
|
|
7
|
|
|
7
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage — Legacy
|
154
|
|
|
24
|
|
|
22
|
|
|
109
|
|
|
19
|
|
|
18
|
|
||||
|
Total consumer mortgage
|
172
|
|
|
31
|
|
|
29
|
|
|
112
|
|
|
19
|
|
|
18
|
|
||||
|
Total consumer
|
19,871
|
|
|
333
|
|
|
299
|
|
|
19,486
|
|
|
317
|
|
|
280
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
3
|
|
|
4
|
|
|
4
|
|
|
3
|
|
|
13
|
|
|
13
|
|
||||
|
Other
|
2
|
|
|
55
|
|
|
51
|
|
|
2
|
|
|
44
|
|
|
44
|
|
||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
|
Total commercial
|
5
|
|
|
59
|
|
|
55
|
|
|
6
|
|
|
60
|
|
|
60
|
|
||||
|
Total consumer and commercial finance receivables and loans
|
19,876
|
|
|
$
|
392
|
|
|
$
|
354
|
|
|
19,492
|
|
|
$
|
377
|
|
|
$
|
340
|
|
|
|
|
2018
|
|
2017
|
||||||||||||||||||
|
Three months ended September 30,
($ in millions)
|
|
Number of loans
|
|
Gross carrying value
|
|
Charge-off amount
|
|
Number of loans
|
|
Gross carrying value
|
|
Charge-off amount
|
||||||||||
|
Consumer automotive
|
|
2,466
|
|
|
$
|
27
|
|
|
$
|
19
|
|
|
2,222
|
|
|
$
|
25
|
|
|
$
|
18
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage — Legacy
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Total consumer finance receivables and loans
|
|
2,466
|
|
|
$
|
27
|
|
|
$
|
19
|
|
|
2,223
|
|
|
$
|
25
|
|
|
$
|
18
|
|
|
|
|
2018
|
|
2017
|
||||||||||||||||||
|
Nine months ended September 30,
($ in millions)
|
|
Number of loans
|
|
Gross carrying value
|
|
Charge-off amount
|
|
Number of loans
|
|
Gross carrying value
|
|
Charge-off amount
|
||||||||||
|
Consumer automotive
|
|
7,217
|
|
|
$
|
84
|
|
|
$
|
54
|
|
|
6,354
|
|
|
$
|
74
|
|
|
$
|
51
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
|
Mortgage — Legacy
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Total consumer finance receivables and loans
|
|
7,218
|
|
|
$
|
84
|
|
|
$
|
54
|
|
|
6,356
|
|
|
$
|
75
|
|
|
$
|
51
|
|
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Vehicles
|
|
$
|
10,174
|
|
|
$
|
10,556
|
|
|
Accumulated depreciation
|
|
(1,596
|
)
|
|
(1,815
|
)
|
||
|
Investment in operating leases, net
|
|
$
|
8,578
|
|
|
$
|
8,741
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Depreciation expense on operating lease assets (excluding remarketing gains)
|
|
$
|
274
|
|
|
$
|
323
|
|
|
$
|
846
|
|
|
$
|
1,062
|
|
|
Remarketing gains, net
|
|
(27
|
)
|
|
(51
|
)
|
|
(61
|
)
|
|
(80
|
)
|
||||
|
Net depreciation expense on operating lease assets
|
|
$
|
247
|
|
|
$
|
272
|
|
|
$
|
785
|
|
|
$
|
982
|
|
|
($ in millions)
|
|
Carrying value of total assets
|
Carrying value of total liabilities
|
Assets sold to nonconsolidated VIEs (a)
|
|
Maximum exposure to loss in nonconsolidated VIEs
|
|||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||
|
On-balance sheet variable interest entities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
$
|
16,982
|
|
(b)
|
$
|
7,113
|
|
(c)
|
|
|
|
|
||||
|
Commercial automotive
|
|
9,961
|
|
|
4,394
|
|
|
|
|
|
|
||||||
|
Off-balance sheet variable interest entities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive (d) (e)
|
|
52
|
|
(f)
|
—
|
|
|
$
|
1,462
|
|
|
$
|
1,514
|
|
(g)
|
||
|
Commercial other
|
|
762
|
|
(h)
|
346
|
|
(i)
|
—
|
|
|
988
|
|
(j)
|
||||
|
Total
|
|
$
|
27,757
|
|
|
$
|
11,853
|
|
|
$
|
1,462
|
|
|
$
|
2,502
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||
|
On-balance sheet variable interest entities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
$
|
17,597
|
|
(b)
|
$
|
7,677
|
|
(c)
|
|
|
|
|
||||
|
Commercial automotive
|
|
12,550
|
|
|
2,558
|
|
|
|
|
|
|
||||||
|
Off-balance sheet variable interest entities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
37
|
|
(f)
|
—
|
|
|
$
|
1,964
|
|
|
$
|
2,001
|
|
(g)
|
||
|
Commercial other
|
|
592
|
|
(h)
|
248
|
|
(i)
|
—
|
|
|
790
|
|
(j)
|
||||
|
Total
|
|
$
|
30,776
|
|
|
$
|
10,483
|
|
|
$
|
1,964
|
|
|
$
|
2,791
|
|
|
|
(a)
|
Asset values represent the current unpaid principal balance of outstanding consumer finance receivables and loans within the VIEs.
|
|
(b)
|
Includes $
8.5 billion
of assets that were not encumbered by VIE beneficial interests held by third parties at both
September 30, 2018
, and
December 31, 2017
. Ally or consolidated affiliates hold the interests in these assets.
|
|
(c)
|
Includes
$24 million
and
$29 million
of liabilities that were not obligations to third-party beneficial interest holders at
September 30, 2018
, and
December 31, 2017
, respectively.
|
|
(d)
|
During the three months ended September 30, 2018, we indicated our intent to exercise clean-up call options related to two nonconsolidated securitization-related VIEs. The options enable us to repurchase the remaining transferred financial assets at our discretion once the asset pool declines to a predefined level and redeem the related outstanding debt. As a result of this event, we became the primary beneficiary of the VIEs, which included
$223 million
of consumer automotive loans and
$219 million
of related debt, and the VIEs were consolidated on our Condensed Consolidated Balance Sheet. The related amounts were removed from assets sold to nonconsolidated VIEs and maximum exposure to loss in nonconsolidated VIEs.
|
|
(e)
|
In September 2018, we sold residual interests related to an on-balance sheet VIE to an unrelated third party. As a result of this sale, we are no longer the primary beneficiary of the VIE, and as such have deconsolidated its assets and liabilities from our Condensed Consolidated Balance Sheet including
$545 million
and
$497 million
of consumer automotive loans and long-term debt, respectively. We received cash proceeds of
$24 million
related to this sale, and recognized a pretax gain on sale of
$1 million
. We will continue to service the assets previously transferred to the VIE.
|
|
(f)
|
Represents retained notes and certificated residual interests, of which
$49 million
and
$36 million
were classified as held-to-maturity securities at
September 30, 2018
, and
December 31, 2017
, respectively, and
$3 million
and
$1 million
was classified as other assets at
September 30, 2018
, and
December 31, 2017
, respectively. These assets represent our compliance with the risk retention rules under the Dodd-Frank Act, requiring us to retain at least five percent of the credit risk of the assets underlying asset-backed securitizations.
|
|
(g)
|
Maximum exposure to loss represents the current unpaid principal balance of outstanding loans, retained notes, certificated residual interests, as well as certain noncertificated interests retained from the sale of automotive finance receivables. This measure is based on the very unlikely event that all of our sold loans have defects that would trigger a representation and warranty provision and the underlying collateral supporting the loans becomes worthless. This required disclosure is not an indication of our expected loss.
|
|
(h)
|
Amounts are classified as other assets.
|
|
(i)
|
Amounts are classified as accrued expenses and other liabilities.
|
|
(j)
|
For certain nonconsolidated affordable housing entities, maximum exposure to loss represents the yield we guaranteed investors through long-term guarantee contracts. The amount disclosed is based on the unlikely event that the underlying properties cease generating yield to investors and the yield delivered to investors in the form of low income tax housing credits is recaptured. For nonconsolidated equity investments, maximum exposure to loss represents our outstanding investment, additional committed capital, and low income housing tax credits subject to recapture. The amount disclosed is based on the unlikely event that our committed capital is funded, our investments become worthless, and the tax credits previously delivered to us are recaptured. This required disclosure is not an indication of our expected loss.
|
|
Nine months ended September 30,
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
||||
|
2018
|
|
|
|
|
||||
|
Cash proceeds from transfers completed during the period
|
|
$
|
24
|
|
|
$
|
—
|
|
|
Cash disbursements for repurchases during the period
|
|
(3
|
)
|
|
—
|
|
||
|
Servicing fees
|
|
14
|
|
|
—
|
|
||
|
Cash flows received on retained interests in securitization entities
|
|
13
|
|
|
—
|
|
||
|
Representation and warranty recoveries
|
|
—
|
|
|
2
|
|
||
|
2017
|
|
|
|
|
||||
|
Cash proceeds from transfers completed during the period
|
|
$
|
1,187
|
|
|
$
|
—
|
|
|
Cash disbursements for repurchases during the period (a)
|
|
(491
|
)
|
|
—
|
|
||
|
Servicing fees
|
|
25
|
|
|
—
|
|
||
|
Cash flows received on retained interests in securitization entities
|
|
16
|
|
|
—
|
|
||
|
Other cash flows
|
|
4
|
|
|
—
|
|
||
|
(a)
|
During the second quarter of 2017, we elected to not renew a retail automotive credit conduit facility and also purchased the related retail automotive loans and settled associated retained interests.
|
|
|
Total amount
|
|
Amount 60 days or more past due
|
||||||||||||
|
($ in millions)
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
Off-balance sheet securitization entities
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
$
|
1,462
|
|
|
$
|
1,964
|
|
|
$
|
12
|
|
|
$
|
16
|
|
|
Whole-loan sales (a)
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
787
|
|
|
1,399
|
|
|
3
|
|
|
4
|
|
||||
|
Total
|
$
|
2,249
|
|
|
$
|
3,363
|
|
|
$
|
15
|
|
|
$
|
20
|
|
|
(a)
|
Whole-loan sales are not part of a securitization transaction, but represent consumer automotive pools of loans sold to third-party investors.
|
|
|
|
Net credit losses
|
||||||||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Off-balance sheet securitization entities
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
7
|
|
|
$
|
9
|
|
|
Whole-loan sales (a)
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
1
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||
|
Total
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
$
|
12
|
|
|
(a)
|
Whole-loan sales are not part of a securitization transaction, but represent consumer automotive pools of loans sold to third-party investors.
|
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Property and equipment at cost
|
|
$
|
1,203
|
|
|
$
|
1,064
|
|
|
Accumulated depreciation
|
|
(667
|
)
|
|
(608
|
)
|
||
|
Net property and equipment
|
|
536
|
|
|
456
|
|
||
|
Nonmarketable equity investments (a)
|
|
1,235
|
|
|
1,233
|
|
||
|
Restricted cash collections for securitization trusts (b)
|
|
695
|
|
|
812
|
|
||
|
Accrued interest and rent receivables
|
|
588
|
|
|
550
|
|
||
|
Net deferred tax assets
|
|
432
|
|
|
461
|
|
||
|
Goodwill (c)
|
|
240
|
|
|
240
|
|
||
|
Restricted cash and cash equivalents (d)
|
|
132
|
|
|
94
|
|
||
|
Other accounts receivable
|
|
119
|
|
|
116
|
|
||
|
Cash reserve deposits held for securitization trusts (e)
|
|
108
|
|
|
111
|
|
||
|
Fair value of derivative contracts in receivable position (f)
|
|
70
|
|
|
39
|
|
||
|
Cash collateral placed with counterparties
|
|
68
|
|
|
29
|
|
||
|
Other assets
|
|
1,573
|
|
|
1,522
|
|
||
|
Total other assets
|
|
$
|
5,796
|
|
|
$
|
5,663
|
|
|
(a)
|
Includes investments in FHLB stock of
$732 million
and
$745 million
at
September 30, 2018
, and December 31, 2017, respectively; FRB stock of
$447 million
and
$445 million
at
September 30, 2018
, and December 31, 2017, respectively; and equity securities without a readily determinable fair value of
$56 million
at
September 30, 2018
, measured at cost with adjustments for impairment and observable changes in price. During the
nine months ended
September 30, 2018
, we recorded
$1 million
in impairment related to equity securities without a readily determinable fair value.
|
|
(b)
|
Represents cash collections from customer payments on securitized receivables. These funds are distributed to investors as payments on the related secured debt.
|
|
(c)
|
Includes goodwill of
$27 million
within our Insurance operations at both
September 30, 2018
, and
December 31, 2017
;
$193 million
within Corporate and Other at both
September 30, 2018
, and
December 31, 2017
; and
$20 million
within Automotive Finance operations at both
September 30, 2018
, and
December 31, 2017
. No changes to the carrying amount of goodwill were recorded during the
nine months ended
September 30, 2018
.
|
|
(d)
|
Primarily represents a number of arrangements with third parties where certain restrictions are placed on balances we hold due to collateral agreements associated with operational processes with a third-party bank, or letter of credit arrangements and corresponding collateral requirements.
|
|
(e)
|
Represents credit enhancement in the form of cash reserves for various securitization transactions.
|
|
(f)
|
For additional information on derivative instruments and hedging activities, refer to
Note 17
.
|
|
($ in millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Noninterest-bearing deposits
|
$
|
180
|
|
|
$
|
108
|
|
|
Interest-bearing deposits
|
|
|
|
||||
|
Savings and money market checking accounts
|
52,896
|
|
|
49,267
|
|
||
|
Certificates of deposit
|
48,300
|
|
|
43,869
|
|
||
|
Dealer deposits
|
3
|
|
|
12
|
|
||
|
Total deposit liabilities
|
$
|
101,379
|
|
|
$
|
93,256
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
($ in millions)
|
|
Unsecured
|
|
Secured (a)
|
|
Total
|
|
Unsecured
|
|
Secured (a)
|
|
Total
|
||||||||||||
|
Demand notes
|
|
$
|
2,575
|
|
|
$
|
—
|
|
|
$
|
2,575
|
|
|
$
|
3,171
|
|
|
$
|
—
|
|
|
$
|
3,171
|
|
|
Federal Home Loan Bank
|
|
—
|
|
|
3,525
|
|
|
3,525
|
|
|
—
|
|
|
7,350
|
|
|
7,350
|
|
||||||
|
Financial instruments sold under agreements to repurchase
|
|
—
|
|
|
1,238
|
|
|
1,238
|
|
|
—
|
|
|
892
|
|
|
892
|
|
||||||
|
Total short-term borrowings
|
|
$
|
2,575
|
|
|
$
|
4,763
|
|
|
$
|
7,338
|
|
|
$
|
3,171
|
|
|
$
|
8,242
|
|
|
$
|
11,413
|
|
|
(a)
|
Refer to the section below titled
Long-term Debt
for further details on assets restricted as collateral for payment of the related debt.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
($ in millions)
|
|
Unsecured
|
|
Secured
|
|
Total
|
|
Unsecured
|
|
Secured
|
|
Total
|
||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due within one year
|
|
$
|
2,043
|
|
|
$
|
7,619
|
|
|
$
|
9,662
|
|
|
$
|
3,482
|
|
|
$
|
7,499
|
|
|
$
|
10,981
|
|
|
Due after one year (a)
|
|
11,135
|
|
|
24,683
|
|
|
35,818
|
|
|
11,909
|
|
|
21,128
|
|
|
33,037
|
|
||||||
|
Fair value adjustment (b)
|
|
135
|
|
|
(73
|
)
|
|
62
|
|
|
240
|
|
|
(32
|
)
|
|
208
|
|
||||||
|
Total long-term debt (c)
|
|
$
|
13,313
|
|
|
$
|
32,229
|
|
|
$
|
45,542
|
|
|
$
|
15,631
|
|
|
$
|
28,595
|
|
|
$
|
44,226
|
|
|
(a)
|
Includes
$2.6 billion
of trust preferred securities at both
September 30, 2018
, and December 31, 2017.
|
|
(b)
|
Represents the basis adjustment associated with the application of hedge accounting on certain of our long-term debt positions. Refer to
Note 17
for additional information.
|
|
(c)
|
Includes advances from the FHLB of Pittsburgh of
$14.0 billion
and
$10.3 billion
at
September 30, 2018
, and December 31, 2017, respectively.
|
|
($ in millions)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023 and thereafter
|
|
Fair value adjustment
|
|
Total
|
||||||||||||||||
|
Unsecured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt
|
|
$
|
1,245
|
|
|
$
|
1,681
|
|
|
$
|
2,251
|
|
|
$
|
679
|
|
|
$
|
1,066
|
|
|
$
|
7,417
|
|
|
$
|
135
|
|
|
$
|
14,474
|
|
|
Original issue discount
|
|
(26
|
)
|
|
(38
|
)
|
|
(39
|
)
|
|
(43
|
)
|
|
(47
|
)
|
|
(968
|
)
|
|
—
|
|
|
(1,161
|
)
|
||||||||
|
Total unsecured
|
|
1,219
|
|
|
1,643
|
|
|
2,212
|
|
|
636
|
|
|
1,019
|
|
|
6,449
|
|
|
135
|
|
|
13,313
|
|
||||||||
|
Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt
|
|
1,556
|
|
|
7,670
|
|
|
7,784
|
|
|
8,977
|
|
|
4,659
|
|
|
1,656
|
|
|
(73
|
)
|
|
32,229
|
|
||||||||
|
Total long-term debt
|
|
$
|
2,775
|
|
|
$
|
9,313
|
|
|
$
|
9,996
|
|
|
$
|
9,613
|
|
|
$
|
5,678
|
|
|
$
|
8,105
|
|
|
$
|
62
|
|
|
$
|
45,542
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
($ in millions)
|
|
Total (a)
|
|
Ally Bank
|
|
Total (a)
|
|
Ally Bank
|
||||||||
|
Investment securities (b)
|
|
$
|
6,335
|
|
|
$
|
5,487
|
|
|
$
|
8,371
|
|
|
$
|
7,443
|
|
|
Mortgage assets held-for-investment and lending receivables
|
|
16,299
|
|
|
16,299
|
|
|
13,579
|
|
|
13,579
|
|
||||
|
Consumer automotive finance receivables
|
|
17,813
|
|
|
10,333
|
|
|
19,787
|
|
|
6,200
|
|
||||
|
Commercial automotive finance receivables
|
|
14,371
|
|
|
14,337
|
|
|
16,567
|
|
|
16,472
|
|
||||
|
Operating leases
|
|
213
|
|
|
—
|
|
|
457
|
|
|
—
|
|
||||
|
Total assets restricted as collateral (c) (d)
|
|
$
|
55,031
|
|
|
$
|
46,456
|
|
|
$
|
58,761
|
|
|
$
|
43,694
|
|
|
Secured debt
|
|
$
|
36,992
|
|
(e)
|
$
|
29,118
|
|
|
$
|
36,837
|
|
(e)
|
$
|
23,278
|
|
|
(a)
|
Ally Bank is a component of the total column.
|
|
(b)
|
A portion of the restricted investment securities at
September 30, 2018
, and
December 31, 2017
, were restricted under repurchase agreements. Refer to the section above titled
Short-term Borrowings
for information on the repurchase agreements.
|
|
(c)
|
Ally Bank has an advance agreement with the FHLB, and had assets pledged to secure borrowings that were restricted as collateral to the FHLB totaling
$25.9 billion
and
$25.2 billion
at
September 30, 2018
, and
December 31, 2017
, respectively. These assets were composed primarily of consumer mortgage finance receivables and loans and investment securities. Ally Bank has access to the FRB Discount Window. Ally Bank had assets pledged and restricted as collateral to the FRB totaling
$2.4 billion
and
$2.3 billion
at
September 30, 2018
, and
December 31, 2017
, respectively. These assets were composed of consumer automotive finance receivables and loans. Availability under these programs is only for the operations of Ally Bank and cannot be used to fund the operations or liabilities of Ally or its subsidiaries.
|
|
(d)
|
Excludes restricted cash and cash reserves for securitization trusts recorded within other assets on the
Condensed Consolidated Balance Sheet
. Refer to
Note 10
for additional information.
|
|
(e)
|
Includes
$4.8 billion
and
$8.2 billion
of short-term borrowings at
September 30, 2018
, and
December 31, 2017
, respectively.
|
|
|
|
Outstanding
|
|
Unused capacity (a)
|
|
Total capacity
|
||||||||||||||||||
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Bank funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
$
|
3,500
|
|
|
$
|
1,785
|
|
|
$
|
—
|
|
|
$
|
890
|
|
|
$
|
3,500
|
|
|
$
|
2,675
|
|
|
Parent funding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
3,345
|
|
|
6,330
|
|
|
2,380
|
|
|
2,920
|
|
|
5,725
|
|
|
9,250
|
|
||||||
|
Total committed facilities
|
|
$
|
6,845
|
|
|
$
|
8,115
|
|
|
$
|
2,380
|
|
|
$
|
3,810
|
|
|
$
|
9,225
|
|
|
$
|
11,925
|
|
|
(a)
|
Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or the extent incremental collateral is available and contributed to the facilities.
|
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Accounts payable
|
|
$
|
846
|
|
|
$
|
746
|
|
|
Employee compensation and benefits
|
|
236
|
|
|
248
|
|
||
|
Reserves for insurance losses and loss adjustment expenses
|
|
139
|
|
|
140
|
|
||
|
Fair value of derivative contracts in payable position (a)
|
|
70
|
|
|
41
|
|
||
|
Cash collateral received from counterparties
|
|
50
|
|
|
17
|
|
||
|
Deferred revenue
|
|
27
|
|
|
32
|
|
||
|
Other liabilities
|
|
657
|
|
|
556
|
|
||
|
Total accrued expenses and other liabilities
|
|
$
|
2,025
|
|
|
$
|
1,780
|
|
|
(a)
|
For additional information on derivative instruments and hedging activities, refer to
Note 17
.
|
|
($ in millions)
|
Unrealized (losses) gains on investment securities (a)
|
|
Translation adjustments and net investment hedges (b)
|
|
Cash flow hedges (b)
|
|
Defined benefit pension plans
|
|
Accumulated other comprehensive loss
|
||||||||||
|
Balance at December 31, 2016
|
$
|
(273
|
)
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
(90
|
)
|
|
$
|
(341
|
)
|
|
2017 net change
|
142
|
|
|
2
|
|
|
1
|
|
|
(1
|
)
|
|
144
|
|
|||||
|
Balance at September 30, 2017
|
$
|
(131
|
)
|
|
$
|
16
|
|
|
$
|
9
|
|
|
$
|
(91
|
)
|
|
$
|
(197
|
)
|
|
Balance at December 31, 2017,
before cumulative effect of adjustments
|
$
|
(173
|
)
|
|
$
|
16
|
|
|
$
|
11
|
|
|
$
|
(89
|
)
|
|
$
|
(235
|
)
|
|
Cumulative effect of changes in accounting principles, net of tax (c)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adoption of Accounting Standards Update 2016-01
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|||||
|
Adoption of Accounting Standards Update 2018-02
|
(40
|
)
|
|
4
|
|
|
—
|
|
|
(6
|
)
|
|
(42
|
)
|
|||||
|
Balance at January 1, 2018, after cumulative effect of adjustments
|
(186
|
)
|
|
20
|
|
|
11
|
|
|
(95
|
)
|
|
(250
|
)
|
|||||
|
2018 net change
|
(545
|
)
|
|
(1
|
)
|
|
17
|
|
|
(2
|
)
|
|
(531
|
)
|
|||||
|
Balance at September 30, 2018
|
$
|
(731
|
)
|
|
$
|
19
|
|
|
$
|
28
|
|
|
$
|
(97
|
)
|
|
$
|
(781
|
)
|
|
(a)
|
Represents the after-tax difference between the fair value and amortized cost of our available-for-sale securities portfolio.
|
|
(b)
|
For additional information on derivative instruments and hedging activities, refer to
Note 17
.
|
|
(c)
|
Refer to the section titled
Recently Adopted Accounting Standards
in
Note 1
for additional information.
|
|
Three months ended September 30, 2018
($ in millions)
|
Before tax
|
|
Tax effect
|
|
After tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
$
|
(174
|
)
|
|
$
|
41
|
|
|
$
|
(133
|
)
|
|
Less: Net realized gains reclassified to income from continuing operations
|
1
|
|
(a)
|
(1
|
)
|
(b)
|
—
|
|
|||
|
Net change
|
(175
|
)
|
|
42
|
|
|
(133
|
)
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||
|
Net investment hedges (c)
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|||
|
Cash flow hedges (c)
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||
|
Other comprehensive loss
|
$
|
(176
|
)
|
|
$
|
43
|
|
|
$
|
(133
|
)
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense from continuing operations in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
For additional information on derivative instruments and hedging activities, refer to
Note 17
.
|
|
Three months ended September 30, 2017
($ in millions)
|
Before tax
|
|
Tax effect
|
|
After tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
$
|
95
|
|
|
$
|
(22
|
)
|
|
$
|
73
|
|
|
Less: Net realized gains reclassified to income from continuing operations
|
25
|
|
(a)
|
2
|
|
(b)
|
27
|
|
|||
|
Net change
|
70
|
|
|
(24
|
)
|
|
46
|
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
8
|
|
|
(3
|
)
|
|
5
|
|
|||
|
Net investment hedges (c)
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(6
|
)
|
|
3
|
|
|
(3
|
)
|
|||
|
Cash flow hedges (c)
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
1
|
|
|
(1
|
)
|
|
—
|
|
|||
|
Other comprehensive income
|
$
|
73
|
|
|
$
|
(25
|
)
|
|
$
|
48
|
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense from continuing operations in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
For additional information on derivative instruments and hedging activities, refer to
Note 17
.
|
|
Nine months ended September 30, 2018
($ in millions)
|
Before tax
|
|
Tax effect
|
|
After tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
$
|
(705
|
)
|
|
$
|
166
|
|
|
$
|
(539
|
)
|
|
Less: Net realized gains reclassified to income from continuing operations
|
8
|
|
(a)
|
(2
|
)
|
(b)
|
6
|
|
|||
|
Net change
|
(713
|
)
|
|
168
|
|
|
(545
|
)
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(6
|
)
|
|
1
|
|
|
(5
|
)
|
|||
|
Net investment hedges (c)
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
5
|
|
|
(1
|
)
|
|
4
|
|
|||
|
Cash flow hedges (c)
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
22
|
|
|
(5
|
)
|
|
17
|
|
|||
|
Defined benefit pension plans
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
|
Other comprehensive loss
|
$
|
(694
|
)
|
|
$
|
163
|
|
|
$
|
(531
|
)
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense from continuing operations in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
For additional information on derivative instruments and hedging activities, refer to
Note 17
.
|
|
Nine months ended September 30, 2017
($ in millions)
|
Before tax
|
|
Tax effect
|
|
After tax
|
||||||
|
Investment securities
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
$
|
278
|
|
|
$
|
(64
|
)
|
|
$
|
214
|
|
|
Less: Net realized gains reclassified to income from continuing operations
|
75
|
|
(a)
|
(3
|
)
|
(b)
|
72
|
|
|||
|
Net change
|
203
|
|
|
(61
|
)
|
|
142
|
|
|||
|
Translation adjustments
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
14
|
|
|
(5
|
)
|
|
9
|
|
|||
|
Net investment hedges (c)
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(12
|
)
|
|
5
|
|
|
(7
|
)
|
|||
|
Cash flow hedges (c)
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||
|
Defined benefit pension plans
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Other comprehensive income
|
$
|
206
|
|
|
$
|
(62
|
)
|
|
$
|
144
|
|
|
(a)
|
Includes gains reclassified to other gain on investments, net in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(b)
|
Includes amounts reclassified to income tax expense from continuing operations in our
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
For additional information on derivative instruments and hedging activities, refer to
Note 17
.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions, except per share data; shares in thousands)
(a)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income from continuing operations attributable to common stockholders
|
|
$
|
374
|
|
|
$
|
280
|
|
|
$
|
974
|
|
|
$
|
747
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Net income attributable to common stockholders
|
|
$
|
374
|
|
|
$
|
282
|
|
|
$
|
973
|
|
|
$
|
748
|
|
|
Basic weighted-average common shares outstanding (b)
|
|
422,187
|
|
|
449,169
|
|
|
429,625
|
|
|
457,612
|
|
||||
|
Diluted weighted-average common shares outstanding (b)
|
|
424,784
|
|
|
451,078
|
|
|
432,038
|
|
|
458,848
|
|
||||
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations
|
|
$
|
0.89
|
|
|
$
|
0.62
|
|
|
$
|
2.27
|
|
|
$
|
1.63
|
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
|
$
|
0.89
|
|
|
$
|
0.63
|
|
|
$
|
2.26
|
|
|
$
|
1.63
|
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations
|
|
$
|
0.88
|
|
|
$
|
0.62
|
|
|
$
|
2.25
|
|
|
$
|
1.63
|
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
|
$
|
0.88
|
|
|
$
|
0.63
|
|
|
$
|
2.25
|
|
|
$
|
1.63
|
|
|
(a)
|
Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers.
|
|
(b)
|
Includes shares related to share-based compensation that vested but were not yet issued for the
three months and nine months ended
September 30, 2018
, and
2017
.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
Required minimum (a)
|
|
Well-capitalized minimum
|
||||||||||||
|
($ in millions)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|||||||||||
|
Capital ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common Equity Tier 1 (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
13,376
|
|
|
9.41
|
%
|
|
$
|
13,237
|
|
|
9.53
|
%
|
|
4.50
|
%
|
|
(b)
|
|
|
Ally Bank
|
16,590
|
|
|
13.32
|
|
|
17,059
|
|
|
15.04
|
|
|
4.50
|
|
|
6.50
|
%
|
||
|
Tier 1 (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
15,810
|
|
|
11.12
|
%
|
|
$
|
15,628
|
|
|
11.25
|
%
|
|
6.00
|
%
|
|
6.00
|
%
|
|
Ally Bank
|
16,590
|
|
|
13.32
|
|
|
17,059
|
|
|
15.04
|
|
|
6.00
|
|
|
8.00
|
|
||
|
Total (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
18,029
|
|
|
12.68
|
%
|
|
$
|
17,974
|
|
|
12.94
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
Ally Bank
|
17,606
|
|
|
14.13
|
|
|
17,886
|
|
|
15.77
|
|
|
8.00
|
|
|
10.00
|
|
||
|
Tier 1 leverage (to adjusted quarterly average assets) (c)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ally Financial Inc.
|
$
|
15,810
|
|
|
9.23
|
%
|
|
$
|
15,628
|
|
|
9.53
|
%
|
|
4.00
|
%
|
|
(b)
|
|
|
Ally Bank
|
16,590
|
|
|
11.27
|
|
|
17,059
|
|
|
12.87
|
|
|
4.00
|
|
|
5.00
|
%
|
||
|
(a)
|
In addition to the minimum risk-based capital requirements for common equity Tier 1 capital, Tier 1 capital, and total capital ratios, Ally and Ally Bank were required to maintain a minimum capital conservation buffer of
1.875%
and
1.25%
at September 30, 2018, and December 31, 2017, respectively, which ultimately increases to
2.5%
on January 1, 2019.
|
|
(b)
|
Currently, there is no ratio component for determining whether a BHC is “well-capitalized.”
|
|
(c)
|
Federal regulatory reporting guidelines require the calculation of adjusted quarterly average assets using a daily average methodology.
|
|
|
|
Common stock repurchased during period (a)
|
|
Number of common shares outstanding
|
|
Cash dividends declared per common share (b)
|
|||||||||||
|
($ in millions, except per share data; shares in thousands)
|
|
Approximate dollar value
|
|
Number of shares
|
|
Beginning of period
|
|
End of period
|
|
||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Third quarter
|
|
$
|
159
|
|
|
8,298
|
|
|
483,753
|
|
|
475,470
|
|
|
$
|
0.08
|
|
|
Fourth quarter
|
|
167
|
|
|
8,745
|
|
|
475,470
|
|
|
467,000
|
|
|
0.08
|
|
||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
First quarter
|
|
$
|
169
|
|
|
8,097
|
|
|
467,000
|
|
|
462,193
|
|
|
$
|
0.08
|
|
|
Second quarter
|
|
204
|
|
|
10,485
|
|
|
462,193
|
|
|
452,292
|
|
|
0.08
|
|
||
|
Third quarter
|
|
190
|
|
|
8,507
|
|
|
452,292
|
|
|
443,796
|
|
|
0.12
|
|
||
|
Fourth quarter
|
|
190
|
|
|
7,033
|
|
|
443,796
|
|
|
437,054
|
|
|
0.12
|
|
||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
First quarter
|
|
$
|
185
|
|
|
6,473
|
|
|
437,054
|
|
|
432,691
|
|
|
$
|
0.13
|
|
|
Second quarter
|
|
195
|
|
|
7,280
|
|
|
432,691
|
|
|
425,752
|
|
|
0.13
|
|
||
|
Third quarter
|
|
250
|
|
|
9,194
|
|
|
425,752
|
|
|
416,591
|
|
|
0.15
|
|
||
|
(a)
|
Includes shares of common stock withheld to cover income taxes owed by participants in our share-based incentive plans.
|
|
(b)
|
On
October 9, 2018
, the Ally Board of Directors (the Board) declared a quarterly cash dividend of
$0.15
per share on all common stock, payable on
November 15, 2018
. Refer to
Note 24
for further information regarding this common stock dividend.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
Derivative contracts in a
|
|
Notional amount
|
|
Derivative contracts in a
|
|
Notional amount
|
||||||||||||||||
|
($ in millions)
|
|
receivable position
|
|
payable position
|
|
receivable position
|
|
payable position
|
|
|||||||||||||||
|
Derivatives designated as accounting hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,050
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,915
|
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Forwards
|
|
—
|
|
|
1
|
|
|
150
|
|
|
—
|
|
|
1
|
|
|
136
|
|
||||||
|
Total derivatives designated as accounting hedges
|
|
—
|
|
|
1
|
|
|
29,200
|
|
|
—
|
|
|
1
|
|
|
7,051
|
|
||||||
|
Derivatives not designated as accounting hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Futures and forwards
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||
|
Written options
|
|
1
|
|
|
69
|
|
|
7,074
|
|
|
1
|
|
|
39
|
|
|
8,327
|
|
||||||
|
Purchased options
|
|
68
|
|
|
—
|
|
|
7,011
|
|
|
38
|
|
|
—
|
|
|
8,237
|
|
||||||
|
Total interest rate risk
|
|
69
|
|
|
69
|
|
|
14,094
|
|
|
39
|
|
|
39
|
|
|
16,587
|
|
||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Futures and forwards
|
|
1
|
|
|
—
|
|
|
192
|
|
|
—
|
|
|
1
|
|
|
124
|
|
||||||
|
Total foreign exchange risk
|
|
1
|
|
|
—
|
|
|
192
|
|
|
—
|
|
|
1
|
|
|
124
|
|
||||||
|
Total derivatives not designated as accounting hedges
|
|
70
|
|
|
69
|
|
|
14,286
|
|
|
39
|
|
|
40
|
|
|
16,711
|
|
||||||
|
Total derivatives
|
|
$
|
70
|
|
|
$
|
70
|
|
|
$
|
43,486
|
|
|
$
|
39
|
|
|
$
|
41
|
|
|
$
|
23,762
|
|
|
($ in millions)
|
|
Carrying amount of the hedged items
|
|
Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged items
|
||||||||||||||||||||
|
|
|
Total
|
|
Discontinued (a)
|
||||||||||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
|||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-for-sale securities (b)
|
|
$
|
1,433
|
|
|
$
|
173
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
Finance receivables and loans, net (c)
|
|
41,080
|
|
|
2,305
|
|
|
(52
|
)
|
|
18
|
|
|
8
|
|
|
19
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
|
$
|
14,200
|
|
|
$
|
14,640
|
|
|
$
|
62
|
|
|
$
|
208
|
|
|
$
|
87
|
|
|
$
|
235
|
|
|
(a)
|
Represents the fair value hedging adjustment on qualifying hedges for which the hedging relationship was discontinued. This represents a subset of the amounts reported in the total hedging adjustment.
|
|
(b)
|
The carrying amount of hedged available-for-sale securities is presented above using amortized cost. Refer to
Note 6
for a reconciliation of the amortized cost and fair value of available-for-sale securities.
|
|
(c)
|
The hedged item represents the carrying value of the hedged portfolio of assets. The amount that is identified as the last of layer in the hedge relationship is
$19.4 billion
as of
September 30, 2018
. The basis adjustment associated with the last-of-layer relationship is a
$60 million
liability as of
September 30, 2018
, which would be allocated across the entire remaining closed pool upon termination or maturity of the hedge relationship. A last-of-layer hedge strategy did not exist at
December 31, 2017
.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Gain (loss) recognized in earnings
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on mortgage and automotive loans, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Other income, net of losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
|
Total interest rate contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Other income, net of losses
|
|
(1
|
)
|
|
(3
|
)
|
|
5
|
|
|
(7
|
)
|
||||
|
Total foreign exchange contracts
|
|
(1
|
)
|
|
(3
|
)
|
|
5
|
|
|
(7
|
)
|
||||
|
(Loss) gain recognized in earnings
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
5
|
|
|
$
|
(9
|
)
|
|
|
Interest and fees on finance receivables and loans
|
|
Interest and dividends on investment securities and other earning assets
|
|
Interest on long-term debt
|
||||||||||||||||||
|
Three months ended September 30,
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Gain (loss) on fair value hedging relationships
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Hedged fixed-rate unsecured debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
Derivatives designated as hedging instruments on fixed-rate unsecured debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
||||||
|
Hedged fixed-rate FHLB advances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
5
|
|
||||||
|
Derivatives designated as hedging instruments on fixed-rate FHLB advances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(5
|
)
|
||||||
|
Hedged available-for-sale securities
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Derivatives designated as hedging instruments on available-for-sale securities
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||
|
Hedged fixed-rate retail automotive loans
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivatives designated as hedging instruments on fixed-rate retail automotive loans
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total gain (loss) on fair value hedging relationships
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total amounts presented in the Condensed Consolidated Statement of Comprehensive Income
|
$
|
1,708
|
|
|
$
|
1,486
|
|
|
$
|
198
|
|
|
$
|
157
|
|
|
$
|
451
|
|
|
$
|
416
|
|
|
|
Interest and fees on finance receivables and loans
|
|
Interest and dividends on investment securities and other earning assets
|
|
Interest on long-term debt
|
||||||||||||||||||
|
Nine months ended September 30,
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Gain (loss) on fair value hedging relationships
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Hedged fixed-rate unsecured debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
(23
|
)
|
|
Derivatives designated as hedging instruments on fixed-rate unsecured debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
24
|
|
||||||
|
Hedged fixed-rate FHLB advances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
5
|
|
||||||
|
Derivatives designated as hedging instruments on fixed-rate FHLB advances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
(5
|
)
|
||||||
|
Hedged available-for-sale securities
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Derivatives designated as hedging instruments on available-for-sale securities
|
—
|
|
|
—
|
|
|
7
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
|
Hedged fixed-rate retail automotive loans
|
(60
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivatives designated as hedging instruments on fixed-rate retail automotive loans
|
60
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total (loss) gain on fair value hedging relationships
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Total amounts presented in the Condensed Consolidated Statement of Comprehensive Income
|
$
|
4,898
|
|
|
$
|
4,301
|
|
|
$
|
562
|
|
|
$
|
437
|
|
|
$
|
1,296
|
|
|
$
|
1,257
|
|
|
|
Interest and fees on finance receivables and loans
|
|
Interest and dividends on investment securities and other earning assets
|
|
Interest on deposits
|
|
Interest on long-term debt
|
||||||||||||||||||||||||
|
Three months ended September 30,
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
|
Gain (loss) on fair value hedging relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Amortization of deferred unsecured debt basis adjustments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
19
|
|
|
Interest for qualifying accounting hedges of unsecured debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
7
|
|
||||||||
|
Amortization of deferred secured debt basis adjustments (FHLB advances)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(1
|
)
|
||||||||
|
Interest for qualifying accounting hedges of secured debt (FHLB advances)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||||||
|
Amortization of deferred loan basis adjustments
|
(3
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Interest for qualifying accounting hedges of retail automotive loans held-for-investment
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total gain (loss) on fair value hedging relationships
|
4
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
26
|
|
||||||||
|
Gain on cash flow hedging relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest for qualifying accounting hedges of variable-rate borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||||
|
Interest for qualifying accounting hedges of deposit liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total gain on cash flow hedging relationships
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
||
|
|
Interest and fees on finance receivables and loans
|
|
Interest and dividends on investment securities and other earning assets
|
|
Interest on deposits
|
|
Interest on long-term debt
|
||||||||||||||||||||||||
|
Nine months ended September 30,
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
|
Gain (loss) on fair value hedging relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Amortization of deferred unsecured debt basis adjustments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
59
|
|
|
Interest for qualifying accounting hedges of unsecured debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
19
|
|
||||||||
|
Amortization of deferred secured debt basis adjustments (FHLB advances)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(2
|
)
|
||||||||
|
Interest for qualifying accounting hedges of secured debt (FHLB advances)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
1
|
|
||||||||
|
Interest for qualifying accounting hedges of available-for-sale securities
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of deferred loan basis adjustments
|
(11
|
)
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Interest for qualifying accounting hedges of retail automotive loans held-for-investment
|
5
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total (loss) gain on fair value hedging relationships
|
(6
|
)
|
|
(18
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
77
|
|
||||||||
|
Gain on cash flow hedging relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest for qualifying accounting hedges of variable-rate borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||||||
|
Interest for qualifying accounting hedges of deposit liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total gain on cash flow hedging relationships
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
||||||||
|
(Loss) gain recognized in other comprehensive loss
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
22
|
|
|
$
|
2
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Foreign exchange contracts (a) (b)
|
|
|
|
|
|
|
|
||||||||
|
(Loss) gain recognized in other comprehensive loss
|
$
|
(2
|
)
|
|
$
|
(6
|
)
|
|
$
|
5
|
|
|
$
|
(12
|
)
|
|
(a)
|
There were no amounts excluded from effectiveness testing for the
three months and nine months ended
September 30, 2018
, or
2017
.
|
|
(b)
|
Gains and losses reclassified from accumulated other comprehensive loss are reported as other income, net of losses, in the
Condensed Consolidated Statement of Comprehensive Income
. There were no amounts reclassified for the
three months and nine months ended
September 30, 2018
, or
2017
.
|
|
Level 1
|
Inputs are quoted prices in active markets for identical assets or liabilities at the measurement date. Additionally, the entity must have the ability to access the active market, and the quoted prices cannot be adjusted by the entity.
|
|
Level 2
|
Inputs are other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full term of the assets or liabilities.
|
|
Level 3
|
Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management’s best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation.
|
|
•
|
Equity Securities
— Includes various marketable equity securities measured at fair value with changes in fair value recognized in net income. Measurements based on observable market prices are classified as Level 1.
|
|
•
|
Available-for-sale securities
— All classes of available-for-sale securities are carried at fair value based on observable market prices, when available. If observable market prices are not available, our valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate and consider recent market transactions, experience with similar securities, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we are required to utilize various significant assumptions including market observable inputs (e.g., forward interest rates) and internally developed inputs (including prepayment speeds, delinquency levels, and credit losses).
|
|
•
|
Interests retained in financial asset sales
— Includes certain noncertificated interests retained from the sale of automotive finance receivables. Due to inactivity in the market, valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate; therefore, we classified these assets as Level 3. The valuation considers recent market transactions, experience with similar assets, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we utilize various significant assumptions, including market observable inputs (e.g., forward interest rates) and internally developed inputs (e.g., prepayment speeds, delinquency levels, and credit losses).
|
|
•
|
Derivative instruments
— We enter into a variety of derivative financial instruments as part of our risk-management strategies. Certain of these derivatives are exchange traded, such as Eurodollar futures, options of Eurodollar futures, and equity options. To determine the fair value of these instruments, we utilize the quoted market prices for the particular derivative contracts; therefore, we classified these contracts as Level 1.
|
|
|
|
Recurring fair value measurements
|
||||||||||||||
|
September 30, 2018
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities (a)
|
|
$
|
503
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
514
|
|
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and federal agencies
|
|
1,903
|
|
|
1
|
|
|
—
|
|
|
1,904
|
|
||||
|
U.S. States and political subdivisions
|
|
—
|
|
|
865
|
|
|
—
|
|
|
865
|
|
||||
|
Foreign government
|
|
7
|
|
|
148
|
|
|
—
|
|
|
155
|
|
||||
|
Agency mortgage-backed residential
|
|
—
|
|
|
16,014
|
|
|
—
|
|
|
16,014
|
|
||||
|
Mortgage-backed residential
|
|
—
|
|
|
2,561
|
|
|
—
|
|
|
2,561
|
|
||||
|
Mortgage-backed commercial
|
|
—
|
|
|
631
|
|
|
—
|
|
|
631
|
|
||||
|
Asset-backed
|
|
—
|
|
|
733
|
|
|
—
|
|
|
733
|
|
||||
|
Corporate debt
|
|
—
|
|
|
1,259
|
|
|
—
|
|
|
1,259
|
|
||||
|
Total available-for-sale securities
|
|
1,910
|
|
|
22,212
|
|
|
—
|
|
|
24,122
|
|
||||
|
Mortgage loans held-for-sale (b)
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
||||
|
Interests retained in financial asset sales
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
|
Derivative contracts in a receivable position
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
—
|
|
|
68
|
|
|
1
|
|
|
69
|
|
||||
|
Foreign currency
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Total derivative contracts in a receivable position
|
|
—
|
|
|
69
|
|
|
1
|
|
|
70
|
|
||||
|
Total assets
|
|
$
|
2,413
|
|
|
$
|
22,281
|
|
|
$
|
29
|
|
|
$
|
24,723
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts in a payable position
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
Foreign currency
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Total derivative contracts in a payable position
|
|
—
|
|
|
70
|
|
|
—
|
|
|
70
|
|
||||
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
(a)
|
Our investment in any one industry did not exceed
13%
.
|
|
(b)
|
Carried at fair value due to fair value option elections.
|
|
|
|
Recurring fair value measurements
|
||||||||||||||
|
December 31, 2017
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities (a)
|
|
$
|
518
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
518
|
|
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury
|
|
1,777
|
|
|
—
|
|
|
—
|
|
|
1,777
|
|
||||
|
U.S. States and political subdivisions
|
|
—
|
|
|
854
|
|
|
—
|
|
|
854
|
|
||||
|
Foreign government
|
|
8
|
|
|
146
|
|
|
—
|
|
|
154
|
|
||||
|
Agency mortgage-backed residential
|
|
—
|
|
|
14,291
|
|
|
—
|
|
|
14,291
|
|
||||
|
Mortgage-backed residential
|
|
—
|
|
|
2,494
|
|
|
—
|
|
|
2,494
|
|
||||
|
Mortgage-backed commercial
|
|
—
|
|
|
541
|
|
|
—
|
|
|
541
|
|
||||
|
Asset-backed
|
|
—
|
|
|
936
|
|
|
—
|
|
|
936
|
|
||||
|
Corporate debt
|
|
—
|
|
|
1,256
|
|
|
—
|
|
|
1,256
|
|
||||
|
Total available-for-sale securities
|
|
1,785
|
|
|
20,518
|
|
|
—
|
|
|
22,303
|
|
||||
|
Mortgage loans held-for-sale (b)
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
||||
|
Interests retained in financial asset sales
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||
|
Derivative contracts in a receivable position
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
—
|
|
|
38
|
|
|
1
|
|
|
39
|
|
||||
|
Total derivative contracts in a receivable position
|
|
—
|
|
|
38
|
|
|
1
|
|
|
39
|
|
||||
|
Total assets
|
|
$
|
2,303
|
|
|
$
|
20,556
|
|
|
$
|
19
|
|
|
$
|
22,878
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts in a payable position
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
Foreign currency
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Total derivative contracts in a payable position
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
||||
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
(a)
|
Our investment in any one industry did not exceed
14%
.
|
|
(b)
|
Carried at fair value due to fair value option elections.
|
|
|
Level 3 recurring fair value measurements
|
|||||||||||||||||||||||||||
|
|
|
Net realized/unrealized gains
|
|
|
|
|
Fair value at September 30, 2018
|
Net unrealized losses included in earnings still held at September 30, 2018
|
||||||||||||||||||||
|
($ in millions)
|
Fair value at July 1, 2018
|
included in earnings
|
|
included in OCI
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Equity securities
|
$
|
12
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
11
|
|
$
|
(1
|
)
|
|
Mortgage loans held-for-sale (a)
|
13
|
|
2
|
|
(b)
|
—
|
|
86
|
|
(88
|
)
|
—
|
|
—
|
|
13
|
|
—
|
|
|||||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests retained in financial asset sales
|
4
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4
|
|
—
|
|
|||||||||
|
Derivative assets
|
1
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
|||||||||
|
Total assets
|
$
|
30
|
|
$
|
2
|
|
|
$
|
—
|
|
$
|
86
|
|
$
|
(88
|
)
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
29
|
|
$
|
(1
|
)
|
|
(a)
|
Carried at fair value due to fair value option elections.
|
|
(b)
|
Reported as gain on mortgage and automotive loans, net, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
|
Level 3 recurring fair value measurements
|
|||||||||||||||||||||||||||
|
|
Fair value at July 1, 2017
|
Net realized/unrealized gains
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Fair value at September 30, 2017
|
Net unrealized gains included in earnings still held at September 30, 2017
|
||||||||||||||||||||
|
($ in millions)
|
included in earnings
|
|
included in OCI
|
|||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage loans held-for-sale (a)
|
$
|
3
|
|
$
|
1
|
|
|
$
|
—
|
|
$
|
49
|
|
$
|
(44
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
9
|
|
$
|
—
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests retained in financial asset sales
|
5
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
—
|
|
|||||||||
|
Derivative assets
|
1
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
|||||||||
|
Total assets
|
$
|
9
|
|
$
|
1
|
|
|
$
|
—
|
|
$
|
49
|
|
$
|
(44
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
15
|
|
$
|
—
|
|
|
(a)
|
Carried at fair value due to fair value option elections.
|
|
|
Level 3 recurring fair value measurements
|
|||||||||||||||||||||||||||
|
|
|
Net realized/unrealized (losses) gains
|
|
|
|
|
Fair value at September 30, 2018
|
Net unrealized losses included in earnings still held at September 30, 2018
|
||||||||||||||||||||
|
($ in millions)
|
Fair value at Jan. 1, 2018
|
included in earnings
|
|
included in OCI
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Equity securities (a)
|
$
|
19
|
|
$
|
(4
|
)
|
(b)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(4
|
)
|
$
|
11
|
|
$
|
(6
|
)
|
|
Mortgage loans held-for-sale (c)
|
13
|
|
4
|
|
(d)
|
—
|
|
218
|
|
(222
|
)
|
—
|
|
—
|
|
13
|
|
—
|
|
|||||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests retained in financial asset sales
|
5
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
4
|
|
—
|
|
|||||||||
|
Derivative assets
|
1
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
|||||||||
|
Total assets
|
$
|
38
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
218
|
|
$
|
(222
|
)
|
$
|
—
|
|
$
|
(5
|
)
|
$
|
29
|
|
$
|
(6
|
)
|
|
(a)
|
In connection with our adoption of ASU 2016-01 on January 1, 2018, certain of our equity securities previously measured using the cost method of accounting are now measured at fair value on a recurring basis, and have been categorized as Level 3 within the fair value hierarchy. Accordingly, the fair value of such investments has been included in the opening balance of the reconciliation above.
|
|
(b)
|
Reported as other gain on investments, net, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
Carried at fair value due to fair value option elections.
|
|
(d)
|
Reported as gain on mortgage and automotive loans, net, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
|
Level 3 recurring fair value measurements
|
|||||||||||||||||||||||||||
|
|
Fair value at Jan. 1, 2017
|
Net realized/unrealized gains
|
Purchases
|
Sales
|
Issuances
|
Settlements
|
Fair value at September 30, 2017
|
Net unrealized gains included in earnings still held at September 30, 2017
|
||||||||||||||||||||
|
($ in millions)
|
included in earnings
|
|
included in OCI
|
|||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage loans held-for-sale (a)
|
$
|
—
|
|
$
|
1
|
|
|
$
|
—
|
|
$
|
72
|
|
$
|
(64
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
9
|
|
$
|
—
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests retained in financial asset sales
|
29
|
|
1
|
|
(b)
|
—
|
|
—
|
|
8
|
|
—
|
|
(33
|
)
|
5
|
|
—
|
|
|||||||||
|
Derivative assets
|
—
|
|
1
|
|
(c)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
1
|
|
|||||||||
|
Total assets
|
$
|
29
|
|
$
|
3
|
|
|
$
|
—
|
|
$
|
72
|
|
$
|
(56
|
)
|
$
|
—
|
|
$
|
(33
|
)
|
$
|
15
|
|
$
|
1
|
|
|
(a)
|
Carried at fair value due to fair value option elections.
|
|
(b)
|
Reported as other income, net of losses, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
Reported as gain on mortgage and automotive loans, net, in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
|
|
Nonrecurring fair value measurements
|
|
Lower-of-cost or fair value or valuation reserve allowance
|
|
Total gain (loss) included in earnings
|
|
||||||||||||||||
|
September 30, 2018
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-sale, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
157
|
|
|
$
|
157
|
|
|
$
|
—
|
|
|
n/m
|
(a)
|
|
Commercial finance receivables and loans, net (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
64
|
|
|
64
|
|
|
(10
|
)
|
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
33
|
|
|
33
|
|
|
(25
|
)
|
|
n/m
|
(a)
|
|||||
|
Total commercial finance receivables and loans, net
|
|
—
|
|
|
—
|
|
|
97
|
|
|
97
|
|
|
(35
|
)
|
|
n/m
|
(a)
|
|||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonmarketable equity investments
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
n/m
|
(a)
|
|||||
|
Repossessed and foreclosed assets (c)
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|
(1
|
)
|
|
n/m
|
(a)
|
|||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
267
|
|
|
$
|
268
|
|
|
$
|
(36
|
)
|
|
n/m
|
|
|
(a)
|
We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance.
|
|
(b)
|
Represents the portion of the portfolio specifically impaired during
2018
. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables.
|
|
(c)
|
The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value.
|
|
|
|
Nonrecurring fair value measurements
|
|
Lower-of-cost or fair value or valuation reserve allowance
|
|
Total gain (loss) included in earnings
|
|
||||||||||||||||
|
December 31, 2017
($ in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-sale, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77
|
|
|
$
|
77
|
|
|
$
|
—
|
|
|
n/m
|
(a)
|
|
Commercial finance receivables and loans, net (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automotive
|
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
|
(3
|
)
|
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|
(12
|
)
|
|
n/m
|
(a)
|
|||||
|
Total commercial finance receivables and loans, net
|
|
—
|
|
|
—
|
|
|
42
|
|
|
42
|
|
|
(15
|
)
|
|
n/m
|
(a)
|
|||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repossessed and foreclosed assets (c)
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
|
(1
|
)
|
|
n/m
|
(a)
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
n/m
|
(a)
|
|||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
136
|
|
|
$
|
136
|
|
|
$
|
(16
|
)
|
|
n/m
|
|
|
(a)
|
We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance.
|
|
(b)
|
Represents the portion of the portfolio specifically impaired during
2017
. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables.
|
|
(c)
|
The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value.
|
|
|
|
|
Estimated fair value
|
||||||||||||||||
|
($ in millions)
|
Carrying value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Held-to-maturity securities
|
$
|
2,246
|
|
|
$
|
—
|
|
|
$
|
2,139
|
|
|
$
|
—
|
|
|
$
|
2,139
|
|
|
Loans held-for-sale, net
|
412
|
|
|
—
|
|
|
—
|
|
|
419
|
|
|
419
|
|
|||||
|
Finance receivables and loans, net
|
125,357
|
|
|
—
|
|
|
—
|
|
|
127,106
|
|
|
127,106
|
|
|||||
|
Nonmarketable equity investments
|
1,179
|
|
|
—
|
|
|
1,179
|
|
|
—
|
|
|
1,179
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities (a)
|
$
|
50,300
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,128
|
|
|
$
|
50,128
|
|
|
Short-term borrowings
|
7,338
|
|
|
—
|
|
|
—
|
|
|
7,342
|
|
|
7,342
|
|
|||||
|
Long-term debt
|
45,542
|
|
|
—
|
|
|
26,425
|
|
|
20,953
|
|
|
47,378
|
|
|||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Held-to-maturity securities
|
$
|
1,899
|
|
|
$
|
—
|
|
|
$
|
1,865
|
|
|
$
|
—
|
|
|
$
|
1,865
|
|
|
Loans held-for-sale, net
|
95
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|
95
|
|
|||||
|
Finance receivables and loans, net
|
121,617
|
|
|
—
|
|
|
—
|
|
|
123,302
|
|
|
123,302
|
|
|||||
|
Nonmarketable equity investments
|
1,233
|
|
|
—
|
|
|
1,190
|
|
|
49
|
|
|
1,239
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities (a)
|
$
|
45,869
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45,827
|
|
|
$
|
45,827
|
|
|
Short-term borrowings
|
11,413
|
|
|
—
|
|
|
—
|
|
|
11,417
|
|
|
11,417
|
|
|||||
|
Long-term debt
|
44,226
|
|
|
—
|
|
|
27,807
|
|
|
18,817
|
|
|
46,624
|
|
|||||
|
(a)
|
In connection with our adoption of ASU 2016-01 on January 1, 2018, deposit liabilities with no defined or contractual maturities are no longer included in the table above. Amounts for December 31, 2017, have been adjusted to conform to the current presentation and exclude
$47.4 billion
and
$45.2 billion
of deposit liabilities with no defined or contractual maturities from the carrying value and Level 3 fair value, respectively. Refer to
Note 11
for information regarding the composition of our deposits portfolio, and
Note 1
for further information regarding recently adopted accounting standards.
|
|
|
|
Gross amounts of recognized assets/liabilities
|
|
Gross amounts offset on the Condensed Consolidated Balance Sheet
|
|
Net amounts of assets/liabilities presented on the Condensed Consolidated Balance Sheet
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Gross amounts not offset on the Condensed Consolidated Balance Sheet
|
|
|
|||||||||||||||||
|
September 30, 2018
($ in millions)
|
|
|
|
|
Financial instruments
|
|
Collateral (a) (b) (c)
|
|
Net amount
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets in net asset positions
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
Derivative assets with no offsetting arrangements
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Total assets (d)
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities in net liability positions (d)
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
Securities sold under agreements to repurchase (e)
|
|
1,238
|
|
|
—
|
|
|
1,238
|
|
|
—
|
|
|
(1,238
|
)
|
|
—
|
|
||||||
|
Total liabilities
|
|
$
|
1,308
|
|
|
$
|
—
|
|
|
$
|
1,308
|
|
|
$
|
—
|
|
|
$
|
(1,238
|
)
|
|
$
|
70
|
|
|
(a)
|
Financial collateral received/pledged shown as a balance based on the sum of all net asset and liability positions between Ally and each individual derivative counterparty.
|
|
(b)
|
Amounts disclosed are limited to the financial asset or liability balance and, accordingly, exclude excess collateral received or pledged and noncash collateral received.
$12 million
of noncash derivative collateral pledged to us was excluded at
September 30, 2018
. We do not record such collateral received on our
Condensed Consolidated Balance Sheet
unless certain conditions are met.
|
|
(c)
|
Certain agreements grant us the right to sell or pledge the noncash assets we receive as collateral. Noncash collateral pledged to us where the agreement grants us the right to sell or pledge the underlying assets had a fair value of
$12 million
at
September 30, 2018
. We have not sold or pledged any of the noncash collateral received under these agreements as of
September 30, 2018
.
|
|
(d)
|
For additional information on derivative instruments and hedging activities, refer to
Note 17
.
|
|
(e)
|
For additional information on securities sold under agreements to repurchase, refer to
Note 12
.
|
|
|
|
Gross amounts of recognized assets/liabilities
|
|
Gross amounts offset on the Condensed Consolidated Balance Sheet
|
|
Net amounts of assets/liabilities presented on the Condensed Consolidated Balance Sheet
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Gross amounts not offset on the Condensed Consolidated Balance Sheet
|
|
|
|||||||||||||||||
|
December 31, 2017
($ in millions)
|
|
|
|
|
Financial instruments
|
|
Collateral (a) (b) (c)
|
|
Net amount
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets in net asset positions
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38
|
|
|
Derivative assets with no offsetting arrangements
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Total assets (d)
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities in net liability positions (d)
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
40
|
|
|
Securities sold under agreements to repurchase (e)
|
|
892
|
|
|
—
|
|
|
892
|
|
|
—
|
|
|
(892
|
)
|
|
—
|
|
||||||
|
Total liabilities
|
|
$
|
933
|
|
|
$
|
—
|
|
|
$
|
933
|
|
|
$
|
—
|
|
|
$
|
(893
|
)
|
|
$
|
40
|
|
|
(a)
|
Financial collateral received/pledged shown as a balance based on the sum of all net asset and liability positions between Ally and each individual derivative counterparty.
|
|
(b)
|
Amounts disclosed are limited to the financial asset or liability balance and, accordingly, exclude excess collateral received or pledged and noncash collateral received.
$2 million
of noncash derivative collateral pledged to us was excluded at December 31, 2017. We do not record such collateral received on our
Condensed Consolidated Balance Sheet
unless certain conditions are met.
|
|
(c)
|
Certain agreements grant us the right to sell or pledge the noncash assets we receive as collateral. Noncash collateral pledged to us where the agreement grants us the right to sell or pledge the underlying assets had a fair value of
$2 million
at December 31, 2017. We have not sold or pledged any of the noncash collateral received under these agreements as of December 31, 2017.
|
|
(d)
|
For additional information on derivative instruments and hedging activities, refer to
Note 17
.
|
|
(e)
|
For additional information on securities sold under agreements to repurchase, refer to
Note 12
.
|
|
Three months ended September 30,
($ in millions)
|
|
Automotive Finance operations
|
|
Insurance operations
|
|
Mortgage Finance operations
|
|
Corporate Finance operations
|
|
Corporate and Other
|
|
Consolidated (a)
|
||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue and other interest income
|
|
$
|
956
|
|
|
$
|
14
|
|
|
$
|
44
|
|
|
$
|
50
|
|
|
$
|
43
|
|
|
$
|
1,107
|
|
|
Other revenue
|
|
80
|
|
|
282
|
|
|
2
|
|
|
14
|
|
|
20
|
|
|
398
|
|
||||||
|
Total net revenue
|
|
1,036
|
|
|
296
|
|
|
46
|
|
|
64
|
|
|
63
|
|
|
1,505
|
|
||||||
|
Provision for loan losses
|
|
229
|
|
|
—
|
|
|
2
|
|
|
8
|
|
|
(6
|
)
|
|
233
|
|
||||||
|
Total noninterest expense
|
|
424
|
|
|
241
|
|
|
36
|
|
|
20
|
|
|
86
|
|
|
807
|
|
||||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
383
|
|
|
$
|
55
|
|
|
$
|
8
|
|
|
$
|
36
|
|
|
$
|
(17
|
)
|
|
$
|
465
|
|
|
Total assets
|
|
$
|
114,675
|
|
|
$
|
7,776
|
|
|
$
|
14,896
|
|
|
$
|
4,459
|
|
|
$
|
31,295
|
|
|
$
|
173,101
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue and other interest income
|
|
$
|
950
|
|
|
$
|
15
|
|
|
$
|
32
|
|
|
$
|
39
|
|
|
$
|
45
|
|
|
$
|
1,081
|
|
|
Other revenue
|
|
82
|
|
|
272
|
|
|
2
|
|
|
5
|
|
|
20
|
|
|
381
|
|
||||||
|
Total net revenue
|
|
1,032
|
|
|
287
|
|
|
34
|
|
|
44
|
|
|
65
|
|
|
1,462
|
|
||||||
|
Provision for loan losses
|
|
312
|
|
|
—
|
|
|
4
|
|
|
3
|
|
|
(5
|
)
|
|
314
|
|
||||||
|
Total noninterest expense
|
|
420
|
|
|
218
|
|
|
28
|
|
|
19
|
|
|
68
|
|
|
753
|
|
||||||
|
Income from continuing operations before income tax expense
|
|
$
|
300
|
|
|
$
|
69
|
|
|
$
|
2
|
|
|
$
|
22
|
|
|
$
|
2
|
|
|
$
|
395
|
|
|
Total assets
|
|
$
|
112,141
|
|
|
$
|
7,432
|
|
|
$
|
9,804
|
|
|
$
|
3,699
|
|
|
$
|
30,937
|
|
|
$
|
164,013
|
|
|
(a)
|
Net financing revenue and other interest income after the provision for loan losses totaled
$874 million
and
$767 million
for the
three months ended
September 30, 2018
, and
2017
, respectively.
|
|
Nine months ended September 30,
($ in millions)
|
|
Automotive Finance operations
|
|
Insurance operations
|
|
Mortgage Finance operations
|
|
Corporate Finance operations
|
|
Corporate and Other
|
|
Consolidated (a)
|
||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue and other interest income
|
|
$
|
2,790
|
|
|
$
|
39
|
|
|
$
|
131
|
|
|
$
|
153
|
|
|
$
|
137
|
|
|
$
|
3,250
|
|
|
Other revenue
|
|
209
|
|
|
794
|
|
|
5
|
|
|
36
|
|
|
72
|
|
|
1,116
|
|
||||||
|
Total net revenue
|
|
2,999
|
|
|
833
|
|
|
136
|
|
|
189
|
|
|
209
|
|
|
4,366
|
|
||||||
|
Provision for loan losses
|
|
658
|
|
|
—
|
|
|
4
|
|
|
2
|
|
|
(12
|
)
|
|
652
|
|
||||||
|
Total noninterest expense
|
|
1,308
|
|
|
740
|
|
|
102
|
|
|
64
|
|
|
246
|
|
|
2,460
|
|
||||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
1,033
|
|
|
$
|
93
|
|
|
$
|
30
|
|
|
$
|
123
|
|
|
$
|
(25
|
)
|
|
$
|
1,254
|
|
|
Total assets
|
|
$
|
114,675
|
|
|
$
|
7,776
|
|
|
$
|
14,896
|
|
|
$
|
4,459
|
|
|
$
|
31,295
|
|
|
$
|
173,101
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue and other interest income
|
|
$
|
2,774
|
|
|
$
|
44
|
|
|
$
|
98
|
|
|
$
|
121
|
|
|
$
|
90
|
|
|
$
|
3,127
|
|
|
Other revenue
|
|
290
|
|
|
781
|
|
|
3
|
|
|
33
|
|
|
58
|
|
|
1,165
|
|
||||||
|
Total net revenue
|
|
3,064
|
|
|
825
|
|
|
101
|
|
|
154
|
|
|
148
|
|
|
4,292
|
|
||||||
|
Provision for loan losses
|
|
846
|
|
|
—
|
|
|
6
|
|
|
15
|
|
|
(13
|
)
|
|
854
|
|
||||||
|
Total noninterest expense
|
|
1,283
|
|
|
737
|
|
|
77
|
|
|
57
|
|
|
187
|
|
|
2,341
|
|
||||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
935
|
|
|
$
|
88
|
|
|
$
|
18
|
|
|
$
|
82
|
|
|
$
|
(26
|
)
|
|
$
|
1,097
|
|
|
Total assets
|
|
$
|
112,141
|
|
|
$
|
7,432
|
|
|
$
|
9,804
|
|
|
$
|
3,699
|
|
|
$
|
30,937
|
|
|
$
|
164,013
|
|
|
(a)
|
Net financing revenue and other interest income after the provision for loan losses totaled
$2.6 billion
and
$2.3 billion
for the
nine months ended
September 30, 2018
, and
2017
, respectively.
|
|
Three months ended September 30, 2018
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
1,712
|
|
|
$
|
—
|
|
|
$
|
1,708
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
3
|
|
|
—
|
|
|
2
|
|
|
(5
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Interest and dividends on investment securities and other earning assets
|
|
—
|
|
|
—
|
|
|
198
|
|
|
—
|
|
|
198
|
|
|||||
|
Interest on cash and cash equivalents
|
|
2
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
18
|
|
|||||
|
Interest-bearing cash — intercompany
|
|
1
|
|
|
—
|
|
|
3
|
|
|
(4
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
1
|
|
|
—
|
|
|
367
|
|
|
—
|
|
|
368
|
|
|||||
|
Total financing revenue and other interest income
|
|
3
|
|
|
—
|
|
|
2,302
|
|
|
(9
|
)
|
|
2,296
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest on deposits
|
|
—
|
|
|
—
|
|
|
462
|
|
|
—
|
|
|
462
|
|
|||||
|
Interest on short-term borrowings
|
|
12
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
29
|
|
|||||
|
Interest on long-term debt
|
|
250
|
|
|
—
|
|
|
201
|
|
|
—
|
|
|
451
|
|
|||||
|
Interest on intercompany debt
|
|
5
|
|
|
—
|
|
|
4
|
|
|
(9
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
267
|
|
|
—
|
|
|
684
|
|
|
(9
|
)
|
|
942
|
|
|||||
|
Net depreciation expense on operating lease assets
|
|
2
|
|
|
—
|
|
|
245
|
|
|
—
|
|
|
247
|
|
|||||
|
Net financing (loss) revenue
|
|
(266
|
)
|
|
—
|
|
|
1,373
|
|
|
—
|
|
|
1,107
|
|
|||||
|
Cash dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank subsidiary
|
|
550
|
|
|
550
|
|
|
—
|
|
|
(1,100
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
88
|
|
|
—
|
|
|
—
|
|
|
(88
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
258
|
|
|
—
|
|
|
258
|
|
|||||
|
Gain on mortgage and automotive loans, net
|
|
16
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
17
|
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|||||
|
Other income, net of losses
|
|
105
|
|
|
—
|
|
|
187
|
|
|
(191
|
)
|
|
101
|
|
|||||
|
Total other revenue
|
|
121
|
|
|
—
|
|
|
468
|
|
|
(191
|
)
|
|
398
|
|
|||||
|
Total net revenue
|
|
493
|
|
|
550
|
|
|
1,841
|
|
|
(1,379
|
)
|
|
1,505
|
|
|||||
|
Provision for loan losses
|
|
30
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
233
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Compensation and benefits expense
|
|
19
|
|
|
—
|
|
|
255
|
|
|
—
|
|
|
274
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
|||||
|
Other operating expenses
|
|
175
|
|
|
—
|
|
|
472
|
|
|
(191
|
)
|
|
456
|
|
|||||
|
Total noninterest expense
|
|
194
|
|
|
—
|
|
|
804
|
|
|
(191
|
)
|
|
807
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries
|
|
269
|
|
|
550
|
|
|
834
|
|
|
(1,188
|
)
|
|
465
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(88
|
)
|
|
—
|
|
|
179
|
|
|
—
|
|
|
91
|
|
|||||
|
Net income from continuing operations
|
|
357
|
|
|
550
|
|
|
655
|
|
|
(1,188
|
)
|
|
374
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Undistributed (loss) income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank subsidiary
|
|
(31
|
)
|
|
(31
|
)
|
|
—
|
|
|
62
|
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
48
|
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|||||
|
Net income
|
|
374
|
|
|
519
|
|
|
655
|
|
|
(1,174
|
)
|
|
374
|
|
|||||
|
Other comprehensive loss, net of tax
|
|
(133
|
)
|
|
(104
|
)
|
|
(133
|
)
|
|
237
|
|
|
(133
|
)
|
|||||
|
Comprehensive income
|
|
$
|
241
|
|
|
$
|
415
|
|
|
$
|
522
|
|
|
$
|
(937
|
)
|
|
$
|
241
|
|
|
Three months ended September 30, 2017
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
1,473
|
|
|
$
|
—
|
|
|
$
|
1,486
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
2
|
|
|
—
|
|
|
1
|
|
|
(3
|
)
|
|
—
|
|
|||||
|
Interest and dividends on investment securities and other earning assets
|
|
—
|
|
|
—
|
|
|
157
|
|
|
—
|
|
|
157
|
|
|||||
|
Interest on cash and cash equivalents
|
|
2
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
11
|
|
|||||
|
Interest-bearing cash — intercompany
|
|
1
|
|
|
—
|
|
|
2
|
|
|
(3
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
3
|
|
|
—
|
|
|
431
|
|
|
—
|
|
|
434
|
|
|||||
|
Total financing revenue and other interest income
|
|
21
|
|
|
—
|
|
|
2,073
|
|
|
(6
|
)
|
|
2,088
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
—
|
|
|
—
|
|
|
286
|
|
|
(1
|
)
|
|
285
|
|
|||||
|
Interest on short-term borrowings
|
|
16
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
34
|
|
|||||
|
Interest on long-term debt
|
|
278
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|
416
|
|
|||||
|
Interest on intercompany debt
|
|
3
|
|
|
—
|
|
|
2
|
|
|
(5
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
297
|
|
|
—
|
|
|
444
|
|
|
(6
|
)
|
|
735
|
|
|||||
|
Net depreciation expense on operating lease assets
|
|
3
|
|
|
—
|
|
|
269
|
|
|
—
|
|
|
272
|
|
|||||
|
Net financing (loss) revenue
|
|
(279
|
)
|
|
—
|
|
|
1,360
|
|
|
—
|
|
|
1,081
|
|
|||||
|
Cash dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
2,900
|
|
|
2,900
|
|
|
—
|
|
|
(5,800
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
101
|
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
252
|
|
|
—
|
|
|
252
|
|
|||||
|
Gain on mortgage and automotive loans, net
|
|
9
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
15
|
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|||||
|
Other income, net of losses
|
|
137
|
|
|
—
|
|
|
196
|
|
|
(242
|
)
|
|
91
|
|
|||||
|
Total other revenue
|
|
146
|
|
|
—
|
|
|
477
|
|
|
(242
|
)
|
|
381
|
|
|||||
|
Total net revenue
|
|
2,868
|
|
|
2,900
|
|
|
1,837
|
|
|
(6,143
|
)
|
|
1,462
|
|
|||||
|
Provision for loan losses
|
|
161
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
314
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
17
|
|
|
—
|
|
|
247
|
|
|
—
|
|
|
264
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
65
|
|
|||||
|
Other operating expenses
|
|
208
|
|
|
—
|
|
|
459
|
|
|
(243
|
)
|
|
424
|
|
|||||
|
Total noninterest expense
|
|
225
|
|
|
—
|
|
|
771
|
|
|
(243
|
)
|
|
753
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries
|
|
2,482
|
|
|
2,900
|
|
|
913
|
|
|
(5,900
|
)
|
|
395
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(135
|
)
|
|
—
|
|
|
250
|
|
|
—
|
|
|
115
|
|
|||||
|
Net income from continuing operations
|
|
2,617
|
|
|
2,900
|
|
|
663
|
|
|
(5,900
|
)
|
|
280
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
|
4
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
2
|
|
|||||
|
Undistributed (loss) income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
(2,524
|
)
|
|
(2,524
|
)
|
|
—
|
|
|
5,048
|
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
185
|
|
|
—
|
|
|
—
|
|
|
(185
|
)
|
|
—
|
|
|||||
|
Net income
|
|
282
|
|
|
376
|
|
|
661
|
|
|
(1,037
|
)
|
|
282
|
|
|||||
|
Other comprehensive income, net of tax
|
|
48
|
|
|
36
|
|
|
51
|
|
|
(87
|
)
|
|
48
|
|
|||||
|
Comprehensive income
|
|
$
|
330
|
|
|
$
|
412
|
|
|
$
|
712
|
|
|
$
|
(1,124
|
)
|
|
$
|
330
|
|
|
Nine months ended September 30, 2018
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
4,892
|
|
|
$
|
—
|
|
|
$
|
4,898
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
9
|
|
|
—
|
|
|
4
|
|
|
(13
|
)
|
|
—
|
|
|||||
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
|
Interest and dividends on investment securities and other earning assets
|
|
—
|
|
|
—
|
|
|
563
|
|
|
(1
|
)
|
|
562
|
|
|||||
|
Interest on cash and cash equivalents
|
|
6
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
50
|
|
|||||
|
Interest-bearing cash — intercompany
|
|
5
|
|
|
—
|
|
|
7
|
|
|
(12
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
4
|
|
|
—
|
|
|
1,120
|
|
|
—
|
|
|
1,124
|
|
|||||
|
Total financing revenue and other interest income
|
|
30
|
|
|
—
|
|
|
6,640
|
|
|
(26
|
)
|
|
6,644
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
—
|
|
|
—
|
|
|
1,212
|
|
|
—
|
|
|
1,212
|
|
|||||
|
Interest on short-term borrowings
|
|
32
|
|
|
—
|
|
|
69
|
|
|
—
|
|
|
101
|
|
|||||
|
Interest on long-term debt
|
|
765
|
|
|
—
|
|
|
531
|
|
|
—
|
|
|
1,296
|
|
|||||
|
Interest on intercompany debt
|
|
12
|
|
|
—
|
|
|
14
|
|
|
(26
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
809
|
|
|
—
|
|
|
1,826
|
|
|
(26
|
)
|
|
2,609
|
|
|||||
|
Net depreciation expense on operating lease assets
|
|
7
|
|
|
—
|
|
|
778
|
|
|
—
|
|
|
785
|
|
|||||
|
Net financing (loss) revenue
|
|
(786
|
)
|
|
—
|
|
|
4,036
|
|
|
—
|
|
|
3,250
|
|
|||||
|
Cash dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
2,050
|
|
|
2,050
|
|
|
—
|
|
|
(4,100
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
389
|
|
|
—
|
|
|
—
|
|
|
(389
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
753
|
|
|
—
|
|
|
753
|
|
|||||
|
Gain on mortgage and automotive loans, net
|
|
44
|
|
|
—
|
|
|
3
|
|
|
(28
|
)
|
|
19
|
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|||||
|
Other income, net of losses
|
|
301
|
|
|
—
|
|
|
593
|
|
|
(587
|
)
|
|
307
|
|
|||||
|
Total other revenue
|
|
345
|
|
|
—
|
|
|
1,386
|
|
|
(615
|
)
|
|
1,116
|
|
|||||
|
Total net revenue
|
|
1,998
|
|
|
2,050
|
|
|
5,422
|
|
|
(5,104
|
)
|
|
4,366
|
|
|||||
|
Provision for loan losses
|
|
143
|
|
|
—
|
|
|
537
|
|
|
(28
|
)
|
|
652
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
67
|
|
|
—
|
|
|
805
|
|
|
—
|
|
|
872
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
241
|
|
|
—
|
|
|
241
|
|
|||||
|
Other operating expenses
|
|
530
|
|
|
—
|
|
|
1,404
|
|
|
(587
|
)
|
|
1,347
|
|
|||||
|
Total noninterest expense
|
|
597
|
|
|
—
|
|
|
2,450
|
|
|
(587
|
)
|
|
2,460
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries
|
|
1,258
|
|
|
2,050
|
|
|
2,435
|
|
|
(4,489
|
)
|
|
1,254
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(210
|
)
|
|
—
|
|
|
490
|
|
|
—
|
|
|
280
|
|
|||||
|
Net income from continuing operations
|
|
1,468
|
|
|
2,050
|
|
|
1,945
|
|
|
(4,489
|
)
|
|
974
|
|
|||||
|
(Loss) income from discontinued operations, net of tax
|
|
(2
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Undistributed (loss) income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
(576
|
)
|
|
(576
|
)
|
|
—
|
|
|
1,152
|
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
83
|
|
|
—
|
|
|
—
|
|
|
(83
|
)
|
|
—
|
|
|||||
|
Net income
|
|
973
|
|
|
1,474
|
|
|
1,946
|
|
|
(3,420
|
)
|
|
973
|
|
|||||
|
Other comprehensive loss, net of tax
|
|
(531
|
)
|
|
(436
|
)
|
|
(546
|
)
|
|
982
|
|
|
(531
|
)
|
|||||
|
Comprehensive income
|
|
$
|
442
|
|
|
$
|
1,038
|
|
|
$
|
1,400
|
|
|
$
|
(2,438
|
)
|
|
$
|
442
|
|
|
Nine months ended September 30, 2017
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Financing (loss) revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
(57
|
)
|
|
$
|
—
|
|
|
$
|
4,358
|
|
|
$
|
—
|
|
|
$
|
4,301
|
|
|
Interest and fees on finance receivables and loans — intercompany
|
|
10
|
|
|
—
|
|
|
5
|
|
|
(15
|
)
|
|
—
|
|
|||||
|
Interest and dividends on investment securities and other earning assets
|
|
—
|
|
|
—
|
|
|
439
|
|
|
(2
|
)
|
|
437
|
|
|||||
|
Interest on cash and cash equivalents
|
|
6
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
23
|
|
|||||
|
Interest-bearing cash — intercompany
|
|
1
|
|
|
—
|
|
|
5
|
|
|
(6
|
)
|
|
—
|
|
|||||
|
Operating leases
|
|
9
|
|
|
—
|
|
|
1,456
|
|
|
—
|
|
|
1,465
|
|
|||||
|
Total financing (loss) revenue and other interest income
|
|
(31
|
)
|
|
—
|
|
|
6,280
|
|
|
(23
|
)
|
|
6,226
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on deposits
|
|
2
|
|
|
—
|
|
|
765
|
|
|
(1
|
)
|
|
766
|
|
|||||
|
Interest on short-term borrowings
|
|
52
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
94
|
|
|||||
|
Interest on long-term debt
|
|
834
|
|
|
—
|
|
|
423
|
|
|
—
|
|
|
1,257
|
|
|||||
|
Interest on intercompany debt
|
|
12
|
|
|
—
|
|
|
10
|
|
|
(22
|
)
|
|
—
|
|
|||||
|
Total interest expense
|
|
900
|
|
|
—
|
|
|
1,240
|
|
|
(23
|
)
|
|
2,117
|
|
|||||
|
Net depreciation expense on operating lease assets
|
|
8
|
|
|
—
|
|
|
974
|
|
|
—
|
|
|
982
|
|
|||||
|
Net financing (loss) revenue
|
|
(939
|
)
|
|
—
|
|
|
4,066
|
|
|
—
|
|
|
3,127
|
|
|||||
|
Cash dividends from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
2,900
|
|
|
2,900
|
|
|
—
|
|
|
(5,800
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
528
|
|
|
—
|
|
|
—
|
|
|
(528
|
)
|
|
—
|
|
|||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Insurance premiums and service revenue earned
|
|
—
|
|
|
—
|
|
|
720
|
|
|
—
|
|
|
720
|
|
|||||
|
Gain on mortgage and automotive loans, net
|
|
39
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
65
|
|
|||||
|
Other gain on investments, net
|
|
—
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
73
|
|
|||||
|
Other income, net of losses
|
|
568
|
|
|
—
|
|
|
630
|
|
|
(891
|
)
|
|
307
|
|
|||||
|
Total other revenue
|
|
607
|
|
|
—
|
|
|
1,449
|
|
|
(891
|
)
|
|
1,165
|
|
|||||
|
Total net revenue
|
|
3,096
|
|
|
2,900
|
|
|
5,515
|
|
|
(7,219
|
)
|
|
4,292
|
|
|||||
|
Provision for loan losses
|
|
350
|
|
|
—
|
|
|
504
|
|
|
—
|
|
|
854
|
|
|||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits expense
|
|
157
|
|
|
—
|
|
|
657
|
|
|
—
|
|
|
814
|
|
|||||
|
Insurance losses and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
278
|
|
|
—
|
|
|
278
|
|
|||||
|
Other operating expenses
|
|
709
|
|
|
—
|
|
|
1,431
|
|
|
(891
|
)
|
|
1,249
|
|
|||||
|
Total noninterest expense
|
|
866
|
|
|
—
|
|
|
2,366
|
|
|
(891
|
)
|
|
2,341
|
|
|||||
|
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries
|
|
1,880
|
|
|
2,900
|
|
|
2,645
|
|
|
(6,328
|
)
|
|
1,097
|
|
|||||
|
Income tax (benefit) expense from continuing operations
|
|
(362
|
)
|
|
—
|
|
|
712
|
|
|
—
|
|
|
350
|
|
|||||
|
Net income from continuing operations
|
|
2,242
|
|
|
2,900
|
|
|
1,933
|
|
|
(6,328
|
)
|
|
747
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
|
6
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
1
|
|
|||||
|
Undistributed (loss) income of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
(1,760
|
)
|
|
(1,760
|
)
|
|
—
|
|
|
3,520
|
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
260
|
|
|
—
|
|
|
—
|
|
|
(260
|
)
|
|
—
|
|
|||||
|
Net income
|
|
748
|
|
|
1,140
|
|
|
1,928
|
|
|
(3,068
|
)
|
|
748
|
|
|||||
|
Other comprehensive income, net of tax
|
|
144
|
|
|
91
|
|
|
140
|
|
|
(231
|
)
|
|
144
|
|
|||||
|
Comprehensive income
|
|
$
|
892
|
|
|
$
|
1,231
|
|
|
$
|
2,068
|
|
|
$
|
(3,299
|
)
|
|
$
|
892
|
|
|
September 30, 2018
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
752
|
|
|
$
|
—
|
|
|
$
|
802
|
|
|
Interest-bearing
|
|
5
|
|
|
—
|
|
|
2,965
|
|
|
—
|
|
|
2,970
|
|
|||||
|
Interest-bearing — intercompany
|
|
913
|
|
|
—
|
|
|
569
|
|
|
(1,482
|
)
|
|
—
|
|
|||||
|
Total cash and cash equivalents
|
|
968
|
|
|
—
|
|
|
4,286
|
|
|
(1,482
|
)
|
|
3,772
|
|
|||||
|
Equity securities
|
|
—
|
|
|
—
|
|
|
514
|
|
|
—
|
|
|
514
|
|
|||||
|
Available-for-sale securities
|
|
—
|
|
|
—
|
|
|
24,122
|
|
|
—
|
|
|
24,122
|
|
|||||
|
Held-to-maturity securities
|
|
—
|
|
|
—
|
|
|
2,269
|
|
|
(23
|
)
|
|
2,246
|
|
|||||
|
Loans held-for-sale, net
|
|
—
|
|
|
—
|
|
|
425
|
|
|
—
|
|
|
425
|
|
|||||
|
Finance receivables and loans, net
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables and loans, net
|
|
4,379
|
|
|
—
|
|
|
122,226
|
|
|
—
|
|
|
126,605
|
|
|||||
|
Intercompany loans to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
821
|
|
|
—
|
|
|
405
|
|
|
(1,226
|
)
|
|
—
|
|
|||||
|
Allowance for loan losses
|
|
(98
|
)
|
|
—
|
|
|
(1,150
|
)
|
|
—
|
|
|
(1,248
|
)
|
|||||
|
Total finance receivables and loans, net
|
|
5,102
|
|
|
—
|
|
|
121,481
|
|
|
(1,226
|
)
|
|
125,357
|
|
|||||
|
Investment in operating leases, net
|
|
7
|
|
|
—
|
|
|
8,571
|
|
|
—
|
|
|
8,578
|
|
|||||
|
Intercompany receivables from
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
113
|
|
|
—
|
|
|
—
|
|
|
(113
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
44
|
|
|
—
|
|
|
121
|
|
|
(165
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
16,057
|
|
|
16,057
|
|
|
—
|
|
|
(32,114
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
6,999
|
|
|
—
|
|
|
—
|
|
|
(6,999
|
)
|
|
—
|
|
|||||
|
Premiums receivable and other insurance assets
|
|
—
|
|
|
—
|
|
|
2,291
|
|
|
—
|
|
|
2,291
|
|
|||||
|
Other assets
|
|
2,220
|
|
|
—
|
|
|
4,999
|
|
|
(1,423
|
)
|
|
5,796
|
|
|||||
|
Total assets
|
|
$
|
31,510
|
|
|
$
|
16,057
|
|
|
$
|
169,079
|
|
|
$
|
(43,545
|
)
|
|
$
|
173,101
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
180
|
|
|
$
|
—
|
|
|
$
|
180
|
|
|
Interest-bearing
|
|
3
|
|
|
—
|
|
|
101,196
|
|
|
—
|
|
|
101,199
|
|
|||||
|
Interest-bearing — intercompany
|
|
—
|
|
|
—
|
|
|
913
|
|
|
(913
|
)
|
|
—
|
|
|||||
|
Total deposit liabilities
|
|
3
|
|
|
—
|
|
|
102,289
|
|
|
(913
|
)
|
|
101,379
|
|
|||||
|
Short-term borrowings
|
|
2,575
|
|
|
—
|
|
|
4,763
|
|
|
—
|
|
|
7,338
|
|
|||||
|
Long-term debt
|
|
14,111
|
|
|
—
|
|
|
31,431
|
|
|
—
|
|
|
45,542
|
|
|||||
|
Intercompany debt to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
23
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
974
|
|
|
—
|
|
|
821
|
|
|
(1,795
|
)
|
|
—
|
|
|||||
|
Intercompany payables to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
45
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
117
|
|
|
—
|
|
|
81
|
|
|
(198
|
)
|
|
—
|
|
|||||
|
Interest payable
|
|
242
|
|
|
—
|
|
|
470
|
|
|
—
|
|
|
712
|
|
|||||
|
Unearned insurance premiums and service revenue
|
|
—
|
|
|
—
|
|
|
3,020
|
|
|
—
|
|
|
3,020
|
|
|||||
|
Accrued expenses and other liabilities
|
|
335
|
|
|
—
|
|
|
3,148
|
|
|
(1,458
|
)
|
|
2,025
|
|
|||||
|
Total liabilities
|
|
18,425
|
|
|
—
|
|
|
146,023
|
|
|
(4,432
|
)
|
|
160,016
|
|
|||||
|
Total equity
|
|
13,085
|
|
|
16,057
|
|
|
23,056
|
|
|
(39,113
|
)
|
|
13,085
|
|
|||||
|
Total liabilities and equity
|
|
$
|
31,510
|
|
|
$
|
16,057
|
|
|
$
|
169,079
|
|
|
$
|
(43,545
|
)
|
|
$
|
173,101
|
|
|
December 31, 2017
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
770
|
|
|
$
|
—
|
|
|
$
|
844
|
|
|
Interest-bearing
|
|
5
|
|
|
—
|
|
|
3,403
|
|
|
—
|
|
|
3,408
|
|
|||||
|
Interest-bearing — intercompany
|
|
1,138
|
|
|
—
|
|
|
695
|
|
|
(1,833
|
)
|
|
—
|
|
|||||
|
Total cash and cash equivalents
|
|
1,217
|
|
|
—
|
|
|
4,868
|
|
|
(1,833
|
)
|
|
4,252
|
|
|||||
|
Equity securities
|
|
—
|
|
|
—
|
|
|
518
|
|
|
—
|
|
|
518
|
|
|||||
|
Available-for-sale securities
|
|
—
|
|
|
—
|
|
|
22,303
|
|
|
—
|
|
|
22,303
|
|
|||||
|
Held-to-maturity securities
|
|
—
|
|
|
—
|
|
|
1,973
|
|
|
(74
|
)
|
|
1,899
|
|
|||||
|
Loans held-for-sale, net
|
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
|||||
|
Finance receivables and loans, net
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables and loans, net
|
|
7,434
|
|
|
—
|
|
|
115,459
|
|
|
—
|
|
|
122,893
|
|
|||||
|
Intercompany loans to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonbank subsidiaries
|
|
879
|
|
|
—
|
|
|
408
|
|
|
(1,287
|
)
|
|
—
|
|
|||||
|
Allowance for loan losses
|
|
(185
|
)
|
|
—
|
|
|
(1,091
|
)
|
|
—
|
|
|
(1,276
|
)
|
|||||
|
Total finance receivables and loans, net
|
|
8,128
|
|
|
—
|
|
|
114,776
|
|
|
(1,287
|
)
|
|
121,617
|
|
|||||
|
Investment in operating leases, net
|
|
19
|
|
|
—
|
|
|
8,722
|
|
|
—
|
|
|
8,741
|
|
|||||
|
Intercompany receivables from
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
80
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
71
|
|
|
—
|
|
|
77
|
|
|
(148
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
16,962
|
|
|
16,962
|
|
|
—
|
|
|
(33,924
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
8,111
|
|
|
—
|
|
|
—
|
|
|
(8,111
|
)
|
|
—
|
|
|||||
|
Premiums receivable and other insurance assets
|
|
—
|
|
|
—
|
|
|
2,082
|
|
|
(35
|
)
|
|
2,047
|
|
|||||
|
Other assets
|
|
2,207
|
|
|
—
|
|
|
5,105
|
|
|
(1,649
|
)
|
|
5,663
|
|
|||||
|
Total assets
|
|
$
|
36,795
|
|
|
$
|
16,962
|
|
|
$
|
160,532
|
|
|
$
|
(47,141
|
)
|
|
$
|
167,148
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
108
|
|
|
$
|
—
|
|
|
$
|
108
|
|
|
Interest-bearing
|
|
12
|
|
|
—
|
|
|
93,136
|
|
|
—
|
|
|
93,148
|
|
|||||
|
Interest-bearing — intercompany
|
|
—
|
|
|
—
|
|
|
1,139
|
|
|
(1,139
|
)
|
|
—
|
|
|||||
|
Total deposit liabilities
|
|
12
|
|
|
—
|
|
|
94,383
|
|
|
(1,139
|
)
|
|
93,256
|
|
|||||
|
Short-term borrowings
|
|
3,171
|
|
|
—
|
|
|
8,242
|
|
|
—
|
|
|
11,413
|
|
|||||
|
Long-term debt
|
|
17,966
|
|
|
—
|
|
|
26,260
|
|
|
—
|
|
|
44,226
|
|
|||||
|
Intercompany debt to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
74
|
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
1,103
|
|
|
—
|
|
|
879
|
|
|
(1,982
|
)
|
|
—
|
|
|||||
|
Intercompany payables to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank subsidiary
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|||||
|
Nonbank subsidiaries
|
|
132
|
|
|
—
|
|
|
127
|
|
|
(259
|
)
|
|
—
|
|
|||||
|
Interest payable
|
|
200
|
|
|
—
|
|
|
175
|
|
|
—
|
|
|
375
|
|
|||||
|
Unearned insurance premiums and service revenue
|
|
—
|
|
|
—
|
|
|
2,604
|
|
|
—
|
|
|
2,604
|
|
|||||
|
Accrued expenses and other liabilities
|
|
639
|
|
|
—
|
|
|
2,790
|
|
|
(1,649
|
)
|
|
1,780
|
|
|||||
|
Total liabilities
|
|
23,301
|
|
|
—
|
|
|
135,460
|
|
|
(5,107
|
)
|
|
153,654
|
|
|||||
|
Total equity
|
|
13,494
|
|
|
16,962
|
|
|
25,072
|
|
|
(42,034
|
)
|
|
13,494
|
|
|||||
|
Total liabilities and equity
|
|
$
|
36,795
|
|
|
$
|
16,962
|
|
|
$
|
160,532
|
|
|
$
|
(47,141
|
)
|
|
$
|
167,148
|
|
|
Nine months ended September 30, 2018
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
|
$
|
1,417
|
|
|
$
|
2,050
|
|
|
$
|
4,366
|
|
|
$
|
(4,489
|
)
|
|
$
|
3,344
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Purchases of equity securities
|
|
—
|
|
|
—
|
|
|
(652
|
)
|
|
—
|
|
|
(652
|
)
|
|||||
|
Proceeds from sales of equity securities
|
|
—
|
|
|
—
|
|
|
715
|
|
|
—
|
|
|
715
|
|
|||||
|
Purchases of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
(5,669
|
)
|
|
—
|
|
|
(5,669
|
)
|
|||||
|
Proceeds from sales of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
637
|
|
|
—
|
|
|
637
|
|
|||||
|
Proceeds from repayments of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
2,509
|
|
|
—
|
|
|
2,509
|
|
|||||
|
Purchases of held-to-maturity securities
|
|
—
|
|
|
—
|
|
|
(436
|
)
|
|
—
|
|
|
(436
|
)
|
|||||
|
Proceeds from repayments of held-to-maturity securities
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
107
|
|
|||||
|
Net change in investment securities — intercompany
|
|
—
|
|
|
—
|
|
|
51
|
|
|
(51
|
)
|
|
—
|
|
|||||
|
Purchases of finance receivables and loans held-for-investment
|
|
(131
|
)
|
|
—
|
|
|
(5,577
|
)
|
|
930
|
|
|
(4,778
|
)
|
|||||
|
Proceeds from sales of finance receivables and loans initially held-for-investment
|
|
983
|
|
|
—
|
|
|
—
|
|
|
(930
|
)
|
|
53
|
|
|||||
|
Originations and repayments of finance receivables and loans held-for-investment and other, net
|
|
2,092
|
|
|
—
|
|
|
(2,650
|
)
|
|
—
|
|
|
(558
|
)
|
|||||
|
Net change in loans — intercompany
|
|
45
|
|
|
—
|
|
|
(6
|
)
|
|
(39
|
)
|
|
—
|
|
|||||
|
Purchases of operating lease assets
|
|
—
|
|
|
—
|
|
|
(2,991
|
)
|
|
—
|
|
|
(2,991
|
)
|
|||||
|
Disposals of operating lease assets
|
|
9
|
|
|
—
|
|
|
2,452
|
|
|
—
|
|
|
2,461
|
|
|||||
|
Capital contributions to subsidiaries
|
|
(58
|
)
|
|
(6
|
)
|
|
—
|
|
|
64
|
|
|
—
|
|
|||||
|
Returns of contributed capital
|
|
222
|
|
|
—
|
|
|
—
|
|
|
(222
|
)
|
|
—
|
|
|||||
|
Net change in nonmarketable equity investments
|
|
(14
|
)
|
|
—
|
|
|
11
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Other, net
|
|
1
|
|
|
—
|
|
|
(241
|
)
|
|
(1
|
)
|
|
(241
|
)
|
|||||
|
Net cash provided by (used in) investing activities
|
|
3,149
|
|
|
(6
|
)
|
|
(11,740
|
)
|
|
(249
|
)
|
|
(8,846
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in short-term borrowings — third party
|
|
(596
|
)
|
|
—
|
|
|
(3,478
|
)
|
|
—
|
|
|
(4,074
|
)
|
|||||
|
Net (decrease) increase in deposits
|
|
(9
|
)
|
|
—
|
|
|
7,846
|
|
|
226
|
|
|
8,063
|
|
|||||
|
Proceeds from issuance of long-term debt — third party
|
|
51
|
|
|
—
|
|
|
14,705
|
|
|
—
|
|
|
14,756
|
|
|||||
|
Repayments of long-term debt — third party
|
|
(3,393
|
)
|
|
—
|
|
|
(9,601
|
)
|
|
—
|
|
|
(12,994
|
)
|
|||||
|
Net change in debt — intercompany
|
|
(143
|
)
|
|
—
|
|
|
(73
|
)
|
|
216
|
|
|
—
|
|
|||||
|
Repurchase of common stock
|
|
(630
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(630
|
)
|
|||||
|
Dividends paid — third party
|
|
(179
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(179
|
)
|
|||||
|
Dividends paid and returns of contributed capital — intercompany
|
|
—
|
|
|
(2,050
|
)
|
|
(2,661
|
)
|
|
4,711
|
|
|
—
|
|
|||||
|
Capital contributions from parent
|
|
—
|
|
|
6
|
|
|
58
|
|
|
(64
|
)
|
|
—
|
|
|||||
|
Net cash (used in) provided by financing activities
|
|
(4,899
|
)
|
|
(2,044
|
)
|
|
6,796
|
|
|
5,089
|
|
|
4,942
|
|
|||||
|
Effect of exchange-rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net decrease in cash and cash equivalents and restricted cash
|
|
(333
|
)
|
|
—
|
|
|
(580
|
)
|
|
351
|
|
|
(562
|
)
|
|||||
|
Cash and cash equivalents and restricted cash at beginning of year
|
|
1,395
|
|
|
—
|
|
|
5,707
|
|
|
(1,833
|
)
|
|
5,269
|
|
|||||
|
Cash and cash equivalents and restricted cash at September 30,
|
|
$
|
1,062
|
|
|
$
|
—
|
|
|
$
|
5,127
|
|
|
$
|
(1,482
|
)
|
|
$
|
4,707
|
|
|
September 30, 2018
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Cash and cash equivalents as disclosed on the Condensed Consolidated Balance Sheet
|
|
$
|
968
|
|
|
$
|
—
|
|
|
$
|
4,286
|
|
|
$
|
(1,482
|
)
|
|
$
|
3,772
|
|
|
Restricted cash included in other assets on the Condensed Consolidated Balance Sheet (a)
|
|
94
|
|
|
—
|
|
|
841
|
|
|
—
|
|
|
935
|
|
|||||
|
Total cash and cash equivalents and restricted cash as disclosed in the Condensed Consolidated Statement of Cash Flows
|
|
$
|
1,062
|
|
|
$
|
—
|
|
|
$
|
5,127
|
|
|
$
|
(1,482
|
)
|
|
$
|
4,707
|
|
|
(a)
|
Restricted cash balances relate primarily to Ally securitization arrangements. Refer to
Note 10
for additional details describing the nature of restricted cash balances.
|
|
Nine months ended September 30, 2017
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
|
$
|
3,701
|
|
|
$
|
2,900
|
|
|
$
|
3,019
|
|
|
$
|
(6,247
|
)
|
|
$
|
3,373
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of equity securities
|
|
—
|
|
|
—
|
|
|
(612
|
)
|
|
—
|
|
|
(612
|
)
|
|||||
|
Proceeds from sales of equity securities
|
|
—
|
|
|
—
|
|
|
728
|
|
|
—
|
|
|
728
|
|
|||||
|
Purchases of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
(8,410
|
)
|
|
—
|
|
|
(8,410
|
)
|
|||||
|
Proceeds from sales of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
2,198
|
|
|
—
|
|
|
2,198
|
|
|||||
|
Proceeds from repayments of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
2,002
|
|
|
—
|
|
|
2,002
|
|
|||||
|
Purchases of held-to-maturity securities
|
|
—
|
|
|
—
|
|
|
(709
|
)
|
|
—
|
|
|
(709
|
)
|
|||||
|
Proceeds from repayments of held-to-maturity securities
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|||||
|
Net change in investment securities — intercompany
|
|
7
|
|
|
—
|
|
|
281
|
|
|
(288
|
)
|
|
—
|
|
|||||
|
Purchases of finance receivables and loans held-for-investment
|
|
(35
|
)
|
|
—
|
|
|
(3,090
|
)
|
|
—
|
|
|
(3,125
|
)
|
|||||
|
Proceeds from sales of finance receivables and loans initially held-for-investment
|
|
96
|
|
|
—
|
|
|
1,227
|
|
|
—
|
|
|
1,323
|
|
|||||
|
Originations and repayments of finance receivables and loans held-for-investment and other, net
|
|
259
|
|
|
—
|
|
|
2,718
|
|
|
(1,956
|
)
|
|
1,021
|
|
|||||
|
Net change in loans — intercompany
|
|
2,159
|
|
|
—
|
|
|
232
|
|
|
(2,391
|
)
|
|
—
|
|
|||||
|
Purchases of operating lease assets
|
|
—
|
|
|
—
|
|
|
(2,844
|
)
|
|
—
|
|
|
(2,844
|
)
|
|||||
|
Disposals of operating lease assets
|
|
7
|
|
|
—
|
|
|
4,402
|
|
|
—
|
|
|
4,409
|
|
|||||
|
Capital contributions to subsidiaries
|
|
(1,200
|
)
|
|
—
|
|
|
—
|
|
|
1,200
|
|
|
—
|
|
|||||
|
Returns of contributed capital
|
|
1,031
|
|
|
—
|
|
|
—
|
|
|
(1,031
|
)
|
|
—
|
|
|||||
|
Net change in nonmarketable equity investments
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|||||
|
Other, net
|
|
(20
|
)
|
|
—
|
|
|
(39
|
)
|
|
(96
|
)
|
|
(155
|
)
|
|||||
|
Net cash provided by (used in) investing activities
|
|
2,304
|
|
|
—
|
|
|
(1,904
|
)
|
|
(4,562
|
)
|
|
(4,162
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in short-term borrowings — third party
|
|
(245
|
)
|
|
—
|
|
|
(2,255
|
)
|
|
—
|
|
|
(2,500
|
)
|
|||||
|
Net (decrease) increase in deposits
|
|
(153
|
)
|
|
—
|
|
|
12,698
|
|
|
(1,495
|
)
|
|
11,050
|
|
|||||
|
Proceeds from issuance of long-term debt — third party
|
|
355
|
|
|
—
|
|
|
10,986
|
|
|
1,961
|
|
|
13,302
|
|
|||||
|
Repayments of long-term debt — third party
|
|
(4,125
|
)
|
|
—
|
|
|
(18,251
|
)
|
|
—
|
|
|
(22,376
|
)
|
|||||
|
Net change in debt — intercompany
|
|
(366
|
)
|
|
—
|
|
|
(2,166
|
)
|
|
2,532
|
|
|
—
|
|
|||||
|
Repurchase of common stock
|
|
(563
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(563
|
)
|
|||||
|
Dividends paid — third party
|
|
(130
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
|||||
|
Dividends paid and returns of contributed capital — intercompany
|
|
—
|
|
|
(2,900
|
)
|
|
(4,459
|
)
|
|
7,359
|
|
|
—
|
|
|||||
|
Capital contributions from parent
|
|
—
|
|
|
—
|
|
|
1,200
|
|
|
(1,200
|
)
|
|
—
|
|
|||||
|
Net cash used in financing activities
|
|
(5,227
|
)
|
|
(2,900
|
)
|
|
(2,247
|
)
|
|
9,157
|
|
|
(1,217
|
)
|
|||||
|
Effect of exchange-rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents and restricted cash
|
|
778
|
|
|
—
|
|
|
(1,129
|
)
|
|
(1,652
|
)
|
|
(2,003
|
)
|
|||||
|
Cash and cash equivalents and restricted cash at beginning of year
|
|
989
|
|
|
—
|
|
|
7,293
|
|
|
(401
|
)
|
|
7,881
|
|
|||||
|
Cash and cash equivalents and restricted cash at September 30,
|
|
$
|
1,767
|
|
|
$
|
—
|
|
|
$
|
6,164
|
|
|
$
|
(2,053
|
)
|
|
$
|
5,878
|
|
|
September 30, 2017
($ in millions)
|
|
Parent
|
|
Guarantors
|
|
Nonguarantors
|
|
Consolidating adjustments
|
|
Ally consolidated
|
||||||||||
|
Cash and cash equivalents as disclosed on the Condensed Consolidated Balance Sheet
|
|
$
|
1,574
|
|
|
$
|
—
|
|
|
$
|
4,903
|
|
|
$
|
(2,053
|
)
|
|
$
|
4,424
|
|
|
Restricted cash included in other assets on the Condensed Consolidated Balance Sheet (a)
|
|
193
|
|
|
—
|
|
|
1,261
|
|
|
—
|
|
|
1,454
|
|
|||||
|
Total cash and cash equivalents and restricted cash as disclosed in the Condensed Consolidated Statement of Cash Flows
|
|
$
|
1,767
|
|
|
$
|
—
|
|
|
$
|
6,164
|
|
|
$
|
(2,053
|
)
|
|
$
|
5,878
|
|
|
(a)
|
Restricted cash balances relate primarily to Ally securitization arrangements. Refer to
Note 10
for additional details describing the nature of restricted cash balances.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions, except per share data; shares in thousands)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
2,296
|
|
|
$
|
2,088
|
|
|
$
|
6,644
|
|
|
$
|
6,226
|
|
|
Total interest expense
|
|
942
|
|
|
735
|
|
|
2,609
|
|
|
2,117
|
|
||||
|
Net depreciation expense on operating lease assets
|
|
247
|
|
|
272
|
|
|
785
|
|
|
982
|
|
||||
|
Net financing revenue and other interest income
|
|
1,107
|
|
|
1,081
|
|
|
3,250
|
|
|
3,127
|
|
||||
|
Total other revenue
|
|
398
|
|
|
381
|
|
|
1,116
|
|
|
1,165
|
|
||||
|
Total net revenue
|
|
1,505
|
|
|
1,462
|
|
|
4,366
|
|
|
4,292
|
|
||||
|
Provision for loan losses
|
|
233
|
|
|
314
|
|
|
652
|
|
|
854
|
|
||||
|
Total noninterest expense
|
|
807
|
|
|
753
|
|
|
2,460
|
|
|
2,341
|
|
||||
|
Income from continuing operations before income tax expense
|
|
465
|
|
|
395
|
|
|
1,254
|
|
|
1,097
|
|
||||
|
Income tax expense from continuing operations
|
|
91
|
|
|
115
|
|
|
280
|
|
|
350
|
|
||||
|
Net income from continuing operations
|
|
374
|
|
|
280
|
|
|
974
|
|
|
747
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Net income
|
|
$
|
374
|
|
|
$
|
282
|
|
|
$
|
973
|
|
|
$
|
748
|
|
|
Basic earnings per common share (a):
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations
|
|
$
|
0.89
|
|
|
$
|
0.62
|
|
|
$
|
2.27
|
|
|
$
|
1.63
|
|
|
Net income
|
|
0.89
|
|
|
0.63
|
|
|
2.26
|
|
|
1.63
|
|
||||
|
Weighted-average common shares outstanding
|
|
422,187
|
|
|
449,169
|
|
|
429,625
|
|
|
457,612
|
|
||||
|
Diluted earnings per common share (a):
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations
|
|
$
|
0.88
|
|
|
$
|
0.62
|
|
|
$
|
2.25
|
|
|
$
|
1.63
|
|
|
Net income
|
|
0.88
|
|
|
0.63
|
|
|
2.25
|
|
|
1.63
|
|
||||
|
Weighted-average common shares outstanding
|
|
424,784
|
|
|
451,078
|
|
|
432,038
|
|
|
458,848
|
|
||||
|
Market price per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
High closing
|
|
$
|
27.98
|
|
|
$
|
24.26
|
|
|
$
|
30.83
|
|
|
$
|
24.26
|
|
|
Low closing
|
|
26.36
|
|
|
20.79
|
|
|
25.25
|
|
|
18.22
|
|
||||
|
Period-end closing
|
|
26.45
|
|
|
24.26
|
|
|
26.45
|
|
|
24.26
|
|
||||
|
Cash dividends declared per common share
|
|
$
|
0.15
|
|
|
$
|
0.12
|
|
|
$
|
0.41
|
|
|
$
|
0.28
|
|
|
Period-end common shares outstanding
|
|
416,591
|
|
|
443,796
|
|
|
416,591
|
|
|
443,796
|
|
||||
|
(a)
|
Includes shares related to share-based compensation that vested but were not yet issued for the
three months and nine months ended
September 30, 2018
, and
2017
.
|
|
September 30,
($ in millions)
|
|
2018
|
|
2017
|
||||
|
Selected period-end balance sheet data:
|
|
|
|
|
||||
|
Total assets
|
|
$
|
173,101
|
|
|
$
|
164,013
|
|
|
Total deposit liabilities
|
|
$
|
101,379
|
|
|
$
|
90,116
|
|
|
Long-term debt
|
|
$
|
45,542
|
|
|
$
|
45,122
|
|
|
Total equity
|
|
$
|
13,085
|
|
|
$
|
13,573
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Financial ratios:
|
|
|
|
|
|
|
|
|
||||
|
Return on average assets (a)
|
|
0.87
|
%
|
|
0.68
|
%
|
|
0.77
|
%
|
|
0.62
|
%
|
|
Return on average equity (a)
|
|
11.30
|
%
|
|
8.26
|
%
|
|
9.90
|
%
|
|
7.42
|
%
|
|
Equity to assets (a)
|
|
7.68
|
%
|
|
8.27
|
%
|
|
7.75
|
%
|
|
8.29
|
%
|
|
Common dividend payout ratio (b)
|
|
16.85
|
%
|
|
19.05
|
%
|
|
18.14
|
%
|
|
17.18
|
%
|
|
Net interest spread (a) (c)
|
|
2.49
|
%
|
|
2.59
|
%
|
|
2.50
|
%
|
|
2.57
|
%
|
|
Net yield on interest-earning assets (a) (d)
|
|
2.67
|
%
|
|
2.74
|
%
|
|
2.67
|
%
|
|
2.70
|
%
|
|
(a)
|
The ratios were based on average assets and average equity using a combination of monthly and daily average methodologies.
|
|
(b)
|
Common dividend payout ratio was calculated using basic earnings per common share.
|
|
(c)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities, excluding discontinued operations for the periods shown.
|
|
(d)
|
Net yield on interest-earning assets represents annualized net financing revenue and other interest income as a percentage of total interest-earning assets.
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||
|
($ in millions)
|
|
Transitional
|
|
Fully phased-in (a)
|
|
Transitional
|
|
Fully phased-in (a)
|
||||||||
|
Common Equity Tier 1 capital ratio
|
|
9.41
|
%
|
|
9.39
|
%
|
|
9.72
|
%
|
|
9.62
|
%
|
||||
|
Tier 1 capital ratio
|
|
11.12
|
%
|
|
11.09
|
%
|
|
11.46
|
%
|
|
11.42
|
%
|
||||
|
Total capital ratio
|
|
12.68
|
%
|
|
12.65
|
%
|
|
13.19
|
%
|
|
13.15
|
%
|
||||
|
Tier 1 leverage ratio (to adjusted quarterly average assets) (b)
|
|
9.23
|
%
|
|
9.23
|
%
|
|
9.51
|
%
|
|
9.51
|
%
|
||||
|
Total equity
|
|
$
|
13,085
|
|
|
$
|
13,085
|
|
|
$
|
13,573
|
|
|
$
|
13,573
|
|
|
Goodwill and certain other intangibles
|
|
(287
|
)
|
|
(287
|
)
|
|
(278
|
)
|
|
(287
|
)
|
||||
|
Deferred tax assets arising from net operating loss and tax credit carryforwards (c)
|
|
(221
|
)
|
|
(221
|
)
|
|
(328
|
)
|
|
(410
|
)
|
||||
|
Other adjustments
|
|
799
|
|
|
799
|
|
|
208
|
|
|
208
|
|
||||
|
Common Equity Tier 1 capital
|
|
13,376
|
|
|
13,376
|
|
|
13,175
|
|
|
13,084
|
|
||||
|
Trust preferred securities
|
|
2,493
|
|
|
2,493
|
|
|
2,490
|
|
|
2,490
|
|
||||
|
Deferred tax assets arising from net operating loss and tax credit carryforwards
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
||||
|
Other adjustments
|
|
(59
|
)
|
|
(59
|
)
|
|
(44
|
)
|
|
(44
|
)
|
||||
|
Tier 1 capital
|
|
15,810
|
|
|
15,810
|
|
|
15,539
|
|
|
15,530
|
|
||||
|
Qualifying subordinated debt and other instruments qualifying as Tier 2
|
|
1,030
|
|
|
1,030
|
|
|
1,109
|
|
|
1,109
|
|
||||
|
Qualifying allowance for credit losses and other adjustments
|
|
1,189
|
|
|
1,189
|
|
|
1,243
|
|
|
1,243
|
|
||||
|
Total capital
|
|
$
|
18,029
|
|
|
$
|
18,029
|
|
|
$
|
17,891
|
|
|
$
|
17,882
|
|
|
Risk-weighted assets (d)
|
|
$
|
142,222
|
|
|
$
|
142,503
|
|
|
$
|
135,603
|
|
|
$
|
135,971
|
|
|
(a)
|
Our fully phased-in capital ratios are non-GAAP financial measures that management believes are important to the reader of the
Condensed Consolidated Financial Statements
but should be supplemental to, and not a substitute for, primary GAAP measures. The fully phased-in capital ratios are compared to the transitional capital ratios above. We believe these capital ratios are important because we believe investors, analysts, and banking regulators may assess our capital utilization and adequacy using these ratios. Additionally, presentation of these ratios allows readers to compare certain aspects of our capital utilization and adequacy on the same basis to other companies in the industry.
|
|
(b)
|
Tier 1 leverage ratio equals Tier 1 capital divided by adjusted quarterly average total assets (which reflects adjustments for disallowed goodwill, certain intangible assets, and disallowed deferred tax assets).
|
|
(c)
|
Contains deferred tax assets required to be deducted from capital under U.S. Basel III.
|
|
(d)
|
Risk-weighted assets are defined by regulation and are generally determined by allocating assets and specified off-balance sheet exposures into various risk categories.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
||||||||
|
Total net revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dealer Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive Finance
|
|
$
|
1,036
|
|
|
$
|
1,032
|
|
|
—
|
|
$
|
2,999
|
|
|
$
|
3,064
|
|
|
(2)
|
|
Insurance
|
|
296
|
|
|
287
|
|
|
3
|
|
833
|
|
|
825
|
|
|
1
|
||||
|
Mortgage Finance
|
|
46
|
|
|
34
|
|
|
35
|
|
136
|
|
|
101
|
|
|
35
|
||||
|
Corporate Finance
|
|
64
|
|
|
44
|
|
|
45
|
|
189
|
|
|
154
|
|
|
23
|
||||
|
Corporate and Other
|
|
63
|
|
|
65
|
|
|
(3)
|
|
209
|
|
|
148
|
|
|
41
|
||||
|
Total
|
|
$
|
1,505
|
|
|
$
|
1,462
|
|
|
3
|
|
$
|
4,366
|
|
|
$
|
4,292
|
|
|
2
|
|
Income (loss) from continuing operations before income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dealer Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive Finance
|
|
$
|
383
|
|
|
$
|
300
|
|
|
28
|
|
$
|
1,033
|
|
|
$
|
935
|
|
|
10
|
|
Insurance
|
|
55
|
|
|
69
|
|
|
(20)
|
|
93
|
|
|
88
|
|
|
6
|
||||
|
Mortgage Finance
|
|
8
|
|
|
2
|
|
|
n/m
|
|
30
|
|
|
18
|
|
|
67
|
||||
|
Corporate Finance
|
|
36
|
|
|
22
|
|
|
64
|
|
123
|
|
|
82
|
|
|
50
|
||||
|
Corporate and Other
|
|
(17
|
)
|
|
2
|
|
|
n/m
|
|
(25
|
)
|
|
(26
|
)
|
|
4
|
||||
|
Total
|
|
$
|
465
|
|
|
$
|
395
|
|
|
18
|
|
$
|
1,254
|
|
|
$
|
1,097
|
|
|
14
|
|
•
|
Our Dealer Financial Services is one of the largest full service automotive finance operations in the country and offers a wide range of financial services and insurance products to approximately
17,900
automotive dealerships and approximately
4.3 million
consumer automotive customers. Dealer Financial Services consists of two separate reportable segments—Automotive Finance and Insurance operations.
|
|
•
|
Our Mortgage Finance operations consist of held-for-investment and held-for-sale consumer mortgage finance loan portfolios. We acquire mortgage loans through two primary channels including bulk purchases of high-quality jumbo and low-to-moderate income (LMI) mortgage loans originated by third parties, as well as direct-to-consumer mortgage offerings through Ally Home. The combination of our bulk portfolio purchase program and our direct-to-consumer strategy provides the capacity to expand revenue sources and further grow and diversify our finance receivable portfolio with an attractive asset class while also deepening relationships with existing Ally customers.
|
|
•
|
Our Corporate Finance operations primarily provide senior secured leveraged cash flow and asset-based loans to mostly U.S.-based middle-market companies. We believe our attractive deposit-based funding model coupled with our expanded product offerings and deep industry relationships provide an advantage over our competition, which includes other banks as well as publicly and privately held finance companies. Our Corporate Finance lending portfolio is almost entirely composed of first lien, first out loans. Our primary focus is on businesses owned by private equity sponsors with loans typically used for leveraged buyouts, mergers and acquisitions, debt refinancing, restructurings, and working capital. The portfolio is well diversified across multiple industries including retail, manufacturing, distribution, service companies, and other specialty sectors. These specialty sectors include our Healthcare and Technology Finance verticals. The Healthcare vertical provides financing across the healthcare spectrum including services, pharmaceuticals, manufacturing, and medical devices and supplies. Our Technology Finance vertical provides financing solutions to venture capital-backed, technology-based companies. Additionally, in late in 2017, we launched a commercial real estate product focused on lending to skilled nursing facilities, senior housing, medical office buildings, and hospitals.
|
|
•
|
Corporate and Other primarily consists of centralized corporate treasury activities such as management of the cash and corporate investment securities and loan portfolios, short- and long-term debt, retail and brokered deposit liabilities, derivative instruments, original issue discount, and the residual impacts of our corporate funds-transfer pricing (FTP) and treasury asset liability management (ALM) activities. Corporate and Other also includes activity related to the Ally CashBack credit card, certain equity investments, which primarily consist of Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock, the management of our legacy mortgage portfolio, which primarily consists of loans originated prior to January 1, 2009, and reclassifications and eliminations between the reportable operating segments.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
||||||||
|
Net financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
2,296
|
|
|
$
|
2,088
|
|
|
10
|
|
$
|
6,644
|
|
|
$
|
6,226
|
|
|
7
|
|
Total interest expense
|
|
942
|
|
|
735
|
|
|
(28)
|
|
2,609
|
|
|
2,117
|
|
|
(23)
|
||||
|
Net depreciation expense on operating lease assets
|
|
247
|
|
|
272
|
|
|
9
|
|
785
|
|
|
982
|
|
|
20
|
||||
|
Net financing revenue and other interest income
|
|
1,107
|
|
|
1,081
|
|
|
2
|
|
3,250
|
|
|
3,127
|
|
|
4
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance premiums and service revenue earned
|
|
258
|
|
|
252
|
|
|
2
|
|
753
|
|
|
720
|
|
|
5
|
||||
|
Gain on mortgage and automotive loans, net
|
|
17
|
|
|
15
|
|
|
13
|
|
19
|
|
|
65
|
|
|
(71)
|
||||
|
Other gain on investments, net
|
|
22
|
|
|
23
|
|
|
(4)
|
|
37
|
|
|
73
|
|
|
(49)
|
||||
|
Other income, net of losses
|
|
101
|
|
|
91
|
|
|
11
|
|
307
|
|
|
307
|
|
|
—
|
||||
|
Total other revenue
|
|
398
|
|
|
381
|
|
|
4
|
|
1,116
|
|
|
1,165
|
|
|
(4)
|
||||
|
Total net revenue
|
|
1,505
|
|
|
1,462
|
|
|
3
|
|
4,366
|
|
|
4,292
|
|
|
2
|
||||
|
Provision for loan losses
|
|
233
|
|
|
314
|
|
|
26
|
|
652
|
|
|
854
|
|
|
24
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
274
|
|
|
264
|
|
|
(4)
|
|
872
|
|
|
814
|
|
|
(7)
|
||||
|
Insurance losses and loss adjustment expenses
|
|
77
|
|
|
65
|
|
|
(18)
|
|
241
|
|
|
278
|
|
|
13
|
||||
|
Other operating expenses
|
|
456
|
|
|
424
|
|
|
(8)
|
|
1,347
|
|
|
1,249
|
|
|
(8)
|
||||
|
Total noninterest expense
|
|
807
|
|
|
753
|
|
|
(7)
|
|
2,460
|
|
|
2,341
|
|
|
(5)
|
||||
|
Income from continuing operations before income tax expense
|
|
465
|
|
|
395
|
|
|
18
|
|
1,254
|
|
|
1,097
|
|
|
14
|
||||
|
Income tax expense from continuing operations
|
|
91
|
|
|
115
|
|
|
21
|
|
280
|
|
|
350
|
|
|
20
|
||||
|
Net income from continuing operations
|
|
$
|
374
|
|
|
$
|
280
|
|
|
34
|
|
$
|
974
|
|
|
$
|
747
|
|
|
30
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
||||||||
|
Net financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer
|
|
$
|
1,097
|
|
|
$
|
987
|
|
|
11
|
|
$
|
3,167
|
|
|
$
|
2,873
|
|
|
10
|
|
Commercial
|
|
381
|
|
|
341
|
|
|
12
|
|
1,094
|
|
|
970
|
|
|
13
|
||||
|
Loans held-for-sale
|
|
1
|
|
|
—
|
|
|
n/m
|
|
1
|
|
|
—
|
|
|
n/m
|
||||
|
Operating leases
|
|
368
|
|
|
434
|
|
|
(15)
|
|
1,124
|
|
|
1,465
|
|
|
(23)
|
||||
|
Other interest income
|
|
2
|
|
|
2
|
|
|
—
|
|
5
|
|
|
5
|
|
|
—
|
||||
|
Total financing revenue and other interest income
|
|
1,849
|
|
|
1,764
|
|
|
5
|
|
5,391
|
|
|
5,313
|
|
|
1
|
||||
|
Interest expense
|
|
646
|
|
|
542
|
|
|
(19)
|
|
1,816
|
|
|
1,557
|
|
|
(17)
|
||||
|
Net depreciation expense on operating lease assets
|
|
247
|
|
|
272
|
|
|
9
|
|
785
|
|
|
982
|
|
|
20
|
||||
|
Net financing revenue and other interest income
|
|
956
|
|
|
950
|
|
|
1
|
|
2,790
|
|
|
2,774
|
|
|
1
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on automotive loans, net
|
|
18
|
|
|
14
|
|
|
29
|
|
18
|
|
|
73
|
|
|
(75)
|
||||
|
Other income
|
|
62
|
|
|
68
|
|
|
(9)
|
|
191
|
|
|
217
|
|
|
(12)
|
||||
|
Total other revenue
|
|
80
|
|
|
82
|
|
|
(2)
|
|
209
|
|
|
290
|
|
|
(28)
|
||||
|
Total net revenue
|
|
1,036
|
|
|
1,032
|
|
|
—
|
|
2,999
|
|
|
3,064
|
|
|
(2)
|
||||
|
Provision for loan losses
|
|
229
|
|
|
312
|
|
|
27
|
|
658
|
|
|
846
|
|
|
22
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
120
|
|
|
124
|
|
|
3
|
|
381
|
|
|
378
|
|
|
(1)
|
||||
|
Other operating expenses
|
|
304
|
|
|
296
|
|
|
(3)
|
|
927
|
|
|
905
|
|
|
(2)
|
||||
|
Total noninterest expense
|
|
424
|
|
|
420
|
|
|
(1)
|
|
1,308
|
|
|
1,283
|
|
|
(2)
|
||||
|
Income from continuing operations before income tax expense
|
|
$
|
383
|
|
|
$
|
300
|
|
|
28
|
|
$
|
1,033
|
|
|
$
|
935
|
|
|
10
|
|
Total assets
|
|
$
|
114,675
|
|
|
$
|
112,141
|
|
|
2
|
|
$
|
114,675
|
|
|
$
|
112,141
|
|
|
2
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
||||||||
|
Net operating lease revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating lease revenue
|
|
$
|
368
|
|
|
$
|
434
|
|
|
(15)
|
|
$
|
1,124
|
|
|
$
|
1,465
|
|
|
(23)
|
|
Depreciation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation expense on operating lease assets (excluding remarketing gains)
|
|
274
|
|
|
323
|
|
|
15
|
|
846
|
|
|
1,062
|
|
|
20
|
||||
|
Remarketing gains, net
|
|
(27
|
)
|
|
(51
|
)
|
|
(47)
|
|
(61
|
)
|
|
(80
|
)
|
|
(24)
|
||||
|
Net depreciation expense on operating lease assets
|
|
247
|
|
|
272
|
|
|
9
|
|
785
|
|
|
982
|
|
|
20
|
||||
|
Total net operating lease revenue
|
|
$
|
121
|
|
|
$
|
162
|
|
|
(25)
|
|
$
|
339
|
|
|
$
|
483
|
|
|
(30)
|
|
Investment in operating leases, net
|
|
$
|
8,578
|
|
|
$
|
8,931
|
|
|
(4)
|
|
$
|
8,578
|
|
|
$
|
8,931
|
|
|
(4)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
|
($ in millions)
|
|
Average balance
|
Yield
|
|
Average balance
|
Yield
|
|
Average balance
|
Yield
|
|
Average balance
|
Yield
|
||||||||||||
|
Finance receivables and loans, net (a) (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer automotive (c)
|
|
$
|
70,547
|
|
6.20
|
%
|
|
$
|
66,909
|
|
5.82
|
%
|
|
$
|
69,745
|
|
6.06
|
%
|
|
$
|
66,166
|
|
5.76
|
%
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Wholesale floorplan
|
|
28,381
|
|
4.35
|
|
|
31,107
|
|
3.56
|
|
|
29,013
|
|
4.10
|
|
|
32,130
|
|
3.30
|
|
||||
|
Other commercial automotive (d)
|
|
6,070
|
|
4.71
|
|
|
5,891
|
|
4.18
|
|
|
6,112
|
|
4.53
|
|
|
5,750
|
|
4.12
|
|
||||
|
Investment in operating leases, net (e)
|
|
8,634
|
|
5.56
|
|
|
9,320
|
|
6.90
|
|
|
8,615
|
|
5.26
|
|
|
10,114
|
|
6.38
|
|
||||
|
(a)
|
Average balances are calculated using a daily average methodology.
|
|
(b)
|
Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to
Note 1
to the Consolidated Financial Statements in our 2017 Annual Report on Form 10-K.
|
|
(c)
|
Includes the effects of derivative financial instruments designated as hedges.
|
|
(d)
|
Consists primarily of automotive dealer term loans, including those to finance dealership land and buildings, and dealer fleet financing.
|
|
(e)
|
Yield includes gains on the sale of off-lease vehicles of
$27 million
and
$61 million
for
three months and nine months ended
September 30, 2018
, respectively, compared to
$51 million
and
$80 million
for the
three months and nine months ended
September 30, 2017
. Excluding these gains on sale, the annualized yield would be
4.32%
and
4.30%
for the
three months and nine months ended
September 30, 2018
, respectively, compared to
4.73%
and
5.33%
for
three months and nine months ended
September 30, 2017
.
|
|
|
|
Used retail
|
|
New retail
|
||||||||||||||
|
Credit Tier (a)
|
|
Volume
($ in billions)
|
|
% Share of volume
|
|
Average FICO®
|
|
Volume
($ in billions)
|
|
% Share of volume
|
|
Average FICO®
|
||||||
|
Three months ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
S
|
|
$
|
1.1
|
|
|
26
|
|
737
|
|
|
$
|
1.3
|
|
|
45
|
|
744
|
|
|
A
|
|
1.9
|
|
|
44
|
|
676
|
|
|
1.1
|
|
|
38
|
|
675
|
|
||
|
B
|
|
1.0
|
|
|
23
|
|
645
|
|
|
0.4
|
|
|
14
|
|
645
|
|
||
|
C
|
|
0.3
|
|
|
7
|
|
614
|
|
|
0.1
|
|
|
3
|
|
614
|
|
||
|
Total retail originations
|
|
$
|
4.3
|
|
|
100
|
|
681
|
|
|
$
|
2.9
|
|
|
100
|
|
698
|
|
|
Three months ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
S
|
|
$
|
1.0
|
|
|
28
|
|
745
|
|
|
$
|
1.7
|
|
|
47
|
|
755
|
|
|
A
|
|
1.6
|
|
|
44
|
|
667
|
|
|
1.3
|
|
|
36
|
|
669
|
|
||
|
B
|
|
0.9
|
|
|
25
|
|
641
|
|
|
0.5
|
|
|
14
|
|
641
|
|
||
|
C
|
|
0.1
|
|
|
3
|
|
605
|
|
|
0.1
|
|
|
3
|
|
610
|
|
||
|
Total retail originations
|
|
$
|
3.6
|
|
|
100
|
|
680
|
|
|
$
|
3.6
|
|
|
100
|
|
703
|
|
|
Nine months ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
S
|
|
$
|
3.8
|
|
|
27
|
|
738
|
|
|
$
|
4.7
|
|
|
47
|
|
746
|
|
|
A
|
|
6.0
|
|
|
43
|
|
675
|
|
|
3.6
|
|
|
37
|
|
675
|
|
||
|
B
|
|
3.3
|
|
|
24
|
|
644
|
|
|
1.4
|
|
|
14
|
|
645
|
|
||
|
C
|
|
0.9
|
|
|
6
|
|
611
|
|
|
0.3
|
|
|
2
|
|
614
|
|
||
|
Total retail originations
|
|
$
|
14.0
|
|
|
100
|
|
681
|
|
|
$
|
10.0
|
|
|
100
|
|
701
|
|
|
Nine months ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
S
|
|
$
|
3.0
|
|
|
25
|
|
753
|
|
|
$
|
4.7
|
|
|
43
|
|
761
|
|
|
A
|
|
5.4
|
|
|
46
|
|
665
|
|
|
4.1
|
|
|
38
|
|
669
|
|
||
|
B
|
|
2.9
|
|
|
25
|
|
640
|
|
|
1.7
|
|
|
16
|
|
641
|
|
||
|
C
|
|
0.5
|
|
|
4
|
|
607
|
|
|
0.3
|
|
|
3
|
|
610
|
|
||
|
Total retail originations
|
|
$
|
11.8
|
|
|
100
|
|
678
|
|
|
$
|
10.8
|
|
|
100
|
|
701
|
|
|
(a)
|
Represents Ally’s internal credit score, incorporating numerous borrower and structure attributes including: severity and aging of delinquency; number of credit inquiries; loan-to-value ratio; and payment-to-income ratio. We periodically update our underwriting scorecard, which can have an impact on our credit tier scoring. We originated an insignificant amount of retail loans classified below Tier C during the periods presented.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
0
–
71
|
|
20
|
%
|
|
20
|
%
|
|
20
|
%
|
|
19
|
%
|
|
72
–
75
|
|
67
|
|
|
66
|
|
|
67
|
|
|
67
|
|
|
76 +
|
|
13
|
|
|
14
|
|
|
13
|
|
|
14
|
|
|
Total retail originations (a)
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(a)
|
Excludes RV loans.
|
|
September 30,
|
|
2018
|
|
2017
|
||
|
Pre-2014
|
|
2
|
%
|
|
6
|
%
|
|
2014
|
|
5
|
|
|
8
|
|
|
2015
|
|
12
|
|
|
22
|
|
|
2016
|
|
20
|
|
|
33
|
|
|
2017
|
|
30
|
|
|
31
|
|
|
2018
|
|
31
|
|
|
—
|
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Consumer automotive financing originations
|
|
% Share of Ally originations
|
||||||||
|
Three months ended September 30,
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Used retail
|
|
$
|
4,279
|
|
|
$
|
3,640
|
|
|
52
|
|
45
|
|
New retail standard
|
|
2,753
|
|
|
3,537
|
|
|
34
|
|
43
|
||
|
Lease
|
|
977
|
|
|
922
|
|
|
12
|
|
11
|
||
|
New retail subvented
|
|
136
|
|
|
41
|
|
|
2
|
|
1
|
||
|
Total consumer automotive financing originations (a)
|
|
$
|
8,145
|
|
|
$
|
8,140
|
|
|
100
|
|
100
|
|
(a)
|
Includes Commercial Services Group (CSG) originations of
$837 million
and
$849 million
for the
three months ended
September 30, 2018
, and
2017
, respectively, and RV originations of
$48 million
and
$106 million
for the
three months ended
September 30, 2018
, and
2017
, respectively.
|
|
|
|
Consumer automotive financing originations
|
|
% Share of Ally originations
|
||||||||
|
Nine months ended September 30,
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Used retail
|
|
$
|
13,972
|
|
|
$
|
11,856
|
|
|
51
|
|
46
|
|
New retail standard
|
|
9,724
|
|
|
10,667
|
|
|
36
|
|
42
|
||
|
Lease
|
|
3,252
|
|
|
2,961
|
|
|
12
|
|
12
|
||
|
New retail subvented
|
|
240
|
|
|
120
|
|
|
1
|
|
—
|
||
|
Total consumer automotive financing originations (a)
|
|
$
|
27,188
|
|
|
$
|
25,604
|
|
|
100
|
|
100
|
|
(a)
|
Includes CSG originations of
$2.7 billion
for both the
nine months ended
September 30, 2018
, and
2017
, respectively, and RV originations of
$238 million
and
$367 million
for the
nine months ended
September 30, 2018
, and
2017
, respectively.
|
|
|
|
Consumer automotive financing originations
|
|
% Share of Ally originations
|
||||||||
|
Three months ended September 30,
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Growth channel
|
|
$
|
3,815
|
|
|
$
|
3,270
|
|
|
47
|
|
40
|
|
Chrysler dealers
|
|
2,244
|
|
|
2,261
|
|
|
27
|
|
28
|
||
|
GM dealers
|
|
2,086
|
|
|
2,609
|
|
|
26
|
|
32
|
||
|
Total consumer automotive financing originations
|
|
$
|
8,145
|
|
|
$
|
8,140
|
|
|
100
|
|
100
|
|
|
|
Consumer automotive financing originations
|
|
% Share of Ally originations
|
||||||||
|
Nine months ended September 30,
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Growth channel
|
|
$
|
12,316
|
|
|
$
|
10,266
|
|
|
45
|
|
40
|
|
GM dealers
|
|
7,472
|
|
|
8,018
|
|
|
28
|
|
31
|
||
|
Chrysler dealers
|
|
7,400
|
|
|
7,320
|
|
|
27
|
|
29
|
||
|
Total consumer automotive financing originations
|
|
$
|
27,188
|
|
|
$
|
25,604
|
|
|
100
|
|
100
|
|
|
|
Used retail
|
|
New retail
|
|
Lease
|
||||||||||||
|
Three months ended September 30,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
740 +
|
|
18
|
%
|
|
19
|
%
|
|
24
|
%
|
|
29
|
%
|
|
49
|
%
|
|
47
|
%
|
|
660
–739
|
|
39
|
|
|
37
|
|
|
34
|
|
|
32
|
|
|
34
|
|
|
37
|
|
|
620
–
659
|
|
27
|
|
|
29
|
|
|
22
|
|
|
21
|
|
|
10
|
|
|
10
|
|
|
540–619
|
|
12
|
|
|
12
|
|
|
6
|
|
|
7
|
|
|
5
|
|
|
4
|
|
|
< 540
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
Unscored (a)
|
|
3
|
|
|
2
|
|
|
13
|
|
|
10
|
|
|
2
|
|
|
2
|
|
|
Total consumer automotive financing originations
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(a)
|
Unscored are primarily CSG contracts with entities that have no FICO® Score.
|
|
|
|
Used retail
|
|
New retail
|
|
Lease
|
||||||||||||
|
Nine months ended September 30,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
740 +
|
|
18
|
%
|
|
18
|
%
|
|
26
|
%
|
|
28
|
%
|
|
49
|
%
|
|
45
|
%
|
|
660
–739
|
|
39
|
|
|
37
|
|
|
34
|
|
|
32
|
|
|
34
|
|
|
39
|
|
|
620
–
659
|
|
28
|
|
|
29
|
|
|
21
|
|
|
21
|
|
|
10
|
|
|
10
|
|
|
540–619
|
|
12
|
|
|
13
|
|
|
6
|
|
|
7
|
|
|
5
|
|
|
4
|
|
|
< 540
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
Unscored (a)
|
|
2
|
|
|
2
|
|
|
12
|
|
|
11
|
|
|
2
|
|
|
2
|
|
|
Total consumer automotive financing originations
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(a)
|
Unscored are primarily CSG contracts with entities that have no FICO® Score.
|
|
|
|
Average balance
|
|
Average balance
|
||||||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
GM new vehicles
|
|
42
|
%
|
|
52
|
%
|
|
42
|
%
|
|
51
|
%
|
||||
|
Chrysler new vehicles
|
|
33
|
|
|
24
|
|
|
31
|
|
|
25
|
|
||||
|
Growth new vehicles
|
|
13
|
|
|
13
|
|
|
14
|
|
|
13
|
|
||||
|
Used vehicles
|
|
12
|
|
|
11
|
|
|
13
|
|
|
11
|
|
||||
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
||||
|
Total commercial wholesale finance receivables
|
|
$
|
28,381
|
|
|
$
|
31,107
|
|
|
$
|
29,013
|
|
|
$
|
32,130
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
||||||||
|
Insurance premiums and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance premiums and service revenue earned
|
|
$
|
258
|
|
|
$
|
252
|
|
|
2
|
|
$
|
753
|
|
|
$
|
720
|
|
|
5
|
|
Interest and dividends on investment securities and cash and cash equivalents, net (a)
|
|
14
|
|
|
15
|
|
|
(7)
|
|
39
|
|
|
44
|
|
|
(11)
|
||||
|
Other gain on investments, net (b)
|
|
22
|
|
|
19
|
|
|
16
|
|
33
|
|
|
55
|
|
|
(40)
|
||||
|
Other income
|
|
2
|
|
|
1
|
|
|
100
|
|
8
|
|
|
6
|
|
|
33
|
||||
|
Total insurance premiums and other income
|
|
296
|
|
|
287
|
|
|
3
|
|
833
|
|
|
825
|
|
|
1
|
||||
|
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance losses and loss adjustment expenses
|
|
77
|
|
|
65
|
|
|
(18)
|
|
241
|
|
|
278
|
|
|
13
|
||||
|
Acquisition and underwriting expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
18
|
|
|
17
|
|
|
(6)
|
|
57
|
|
|
54
|
|
|
(6)
|
||||
|
Insurance commissions expense
|
|
113
|
|
|
106
|
|
|
(7)
|
|
332
|
|
|
309
|
|
|
(7)
|
||||
|
Other expenses
|
|
33
|
|
|
30
|
|
|
(10)
|
|
110
|
|
|
96
|
|
|
(15)
|
||||
|
Total acquisition and underwriting expense
|
|
164
|
|
|
153
|
|
|
(7)
|
|
499
|
|
|
459
|
|
|
(9)
|
||||
|
Total expense
|
|
241
|
|
|
218
|
|
|
(11)
|
|
740
|
|
|
737
|
|
|
—
|
||||
|
Income (loss) from continuing operations before income tax expense
|
|
$
|
55
|
|
|
$
|
69
|
|
|
(20)
|
|
$
|
93
|
|
|
$
|
88
|
|
|
6
|
|
Total assets
|
|
$
|
7,776
|
|
|
$
|
7,432
|
|
|
5
|
|
$
|
7,776
|
|
|
$
|
7,432
|
|
|
5
|
|
Insurance premiums and service revenue written
|
|
$
|
323
|
|
|
$
|
272
|
|
|
19
|
|
$
|
876
|
|
|
$
|
732
|
|
|
20
|
|
Combined ratio (c)
|
|
92.6
|
%
|
|
86.0
|
%
|
|
|
|
97.2
|
%
|
|
101.5
|
%
|
|
|
||||
|
(a)
|
Includes interest expense of
$17 million
and
$49 million
for the
three months and nine months ended
September 30, 2018
, respectively, and
$13 million
and
$37 million
for the
three months and nine months ended
September 30, 2017
. Amounts for the
three months and nine months ended
September 30, 2017
, were adjusted to include $2 million and $5 million, respectively, of interest on cash and cash equivalents previously classified as other income to conform to the current period presentation.
|
|
(b)
|
Includes unrealized gains on equity securities of
$7 million
for the
three months ended
September 30, 2018
, and unrealized losses of
$21 million
for the
nine months ended
September 30, 2018
. These are included in net income as a result of the adoption of Accounting Standards Update (ASU) 2016-01 on January 1, 2018.
|
|
(c)
|
Management uses a combined ratio as a primary measure of underwriting profitability. Underwriting profitability is indicated by a combined ratio under 100% and is calculated as the sum of all incurred losses and expenses (excluding interest and income tax expense) divided by the total of premiums and service revenues earned and other income.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Vehicle service contracts
|
|
|
|
|
|
|
|
|
||||||||
|
New retail
|
|
$
|
121
|
|
|
$
|
122
|
|
|
$
|
352
|
|
|
$
|
333
|
|
|
Used retail
|
|
145
|
|
|
119
|
|
|
419
|
|
|
351
|
|
||||
|
Reinsurance (a)
|
|
(38
|
)
|
|
(53
|
)
|
|
(127
|
)
|
|
(153
|
)
|
||||
|
Total vehicle service contracts (b)
|
|
228
|
|
|
188
|
|
|
644
|
|
|
531
|
|
||||
|
Vehicle inventory insurance
|
|
68
|
|
|
58
|
|
|
157
|
|
|
130
|
|
||||
|
Other finance and insurance (c)
|
|
27
|
|
|
26
|
|
|
75
|
|
|
71
|
|
||||
|
Total
|
|
$
|
323
|
|
|
$
|
272
|
|
|
$
|
876
|
|
|
$
|
732
|
|
|
(a)
|
Reinsurance represents the transfer of premiums and risk from an Ally insurance company to a third-party insurance company.
|
|
(b)
|
VSC revenue is earned over the life of the service contract on a basis proportionate to the anticipated cost pattern.
Refer to the section titled
Recently Adopted Accounting Standards
in
Note 1
to the
Condensed Consolidated Financial Statements
for further information regarding our adoption of the amendments to the revenue recognition principles of Accounting Standards Codification 606,
Revenue from Contracts with Customers
, and
Note 2
to the
Condensed Consolidated Financial Statements
for further discussion of this revenue stream and the related impacts of adoption.
|
|
(c)
|
Other finance and insurance includes GAP coverage, VMCs, ClearGuard, and other ancillary products.
|
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Cash
|
|
|
|
|
||||
|
Noninterest-bearing cash
|
|
$
|
263
|
|
|
$
|
298
|
|
|
Interest-bearing cash
|
|
880
|
|
|
983
|
|
||
|
Total cash
|
|
1,143
|
|
|
1,281
|
|
||
|
Equity securities
|
|
503
|
|
|
518
|
|
||
|
Available-for-sale securities
|
|
|
|
|
||||
|
Debt securities
|
|
|
|
|
||||
|
U.S. Treasury and federal agencies
|
|
546
|
|
|
380
|
|
||
|
U.S. States and political subdivisions
|
|
765
|
|
|
773
|
|
||
|
Foreign government
|
|
155
|
|
|
154
|
|
||
|
Agency mortgage-backed residential
|
|
732
|
|
|
613
|
|
||
|
Mortgage-backed residential
|
|
142
|
|
|
174
|
|
||
|
Mortgage-backed commercial
|
|
3
|
|
|
22
|
|
||
|
Corporate debt
|
|
1,259
|
|
|
1,256
|
|
||
|
Total available-for-sale securities
|
|
3,602
|
|
|
3,372
|
|
||
|
Total cash and securities
|
|
$
|
5,248
|
|
|
$
|
5,171
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
||||||||
|
Net financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total financing revenue and other interest income
|
|
$
|
126
|
|
|
$
|
78
|
|
|
62
|
|
$
|
345
|
|
|
$
|
221
|
|
|
56
|
|
Interest expense
|
|
82
|
|
|
46
|
|
|
(78)
|
|
214
|
|
|
123
|
|
|
(74)
|
||||
|
Net financing revenue and other interest income
|
|
44
|
|
|
32
|
|
|
38
|
|
131
|
|
|
98
|
|
|
34
|
||||
|
Gain on mortgage loans, net
|
|
2
|
|
|
1
|
|
|
100
|
|
4
|
|
|
2
|
|
|
100
|
||||
|
Other income, net of losses
|
|
—
|
|
|
1
|
|
|
(100)
|
|
1
|
|
|
1
|
|
|
—
|
||||
|
Total other revenue
|
|
2
|
|
|
2
|
|
|
—
|
|
5
|
|
|
3
|
|
|
67
|
||||
|
Total net revenue
|
|
46
|
|
|
34
|
|
|
35
|
|
136
|
|
|
101
|
|
|
35
|
||||
|
Provision for loan losses
|
|
2
|
|
|
4
|
|
|
50
|
|
4
|
|
|
6
|
|
|
33
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits expense
|
|
8
|
|
|
6
|
|
|
(33)
|
|
24
|
|
|
16
|
|
|
(50)
|
||||
|
Other operating expenses
|
|
28
|
|
|
22
|
|
|
(27)
|
|
78
|
|
|
61
|
|
|
(28)
|
||||
|
Total noninterest expense
|
|
36
|
|
|
28
|
|
|
(29)
|
|
102
|
|
|
77
|
|
|
(32)
|
||||
|
Income from continuing operations before income tax expense
|
|
$
|
8
|
|
|
$
|
2
|
|
|
n/m
|
|
$
|
30
|
|
|
$
|
18
|
|
|
67
|
|
Total assets
|
|
$
|
14,896
|
|
|
$
|
9,804
|
|
|
52
|
|
$
|
14,896
|
|
|
$
|
9,804
|
|
|
52
|
|
FICO® Score
|
|
Volume
($ in millions)
|
|
% Share of volume
|
||
|
Three months ended September 30, 2018
|
|
|
|
|
||
|
740 +
|
|
$
|
1,469
|
|
|
80
|
|
720–739
|
|
206
|
|
|
11
|
|
|
700–719
|
|
154
|
|
|
9
|
|
|
680–699
|
|
3
|
|
|
—
|
|
|
Total consumer mortgage financing volume
|
|
$
|
1,832
|
|
|
100
|
|
Three months ended September 30, 2017
|
|
|
|
|
||
|
740 +
|
|
$
|
1,009
|
|
|
83
|
|
720–739
|
|
121
|
|
|
10
|
|
|
700–719
|
|
79
|
|
|
6
|
|
|
680–699
|
|
7
|
|
|
1
|
|
|
660–679
|
|
4
|
|
|
—
|
|
|
Total consumer mortgage financing volume
|
|
$
|
1,220
|
|
|
100
|
|
Nine months ended September 30, 2018
|
|
|
|
|
||
|
740 +
|
|
$
|
3,344
|
|
|
80
|
|
720–739
|
|
450
|
|
|
11
|
|
|
700–719
|
|
332
|
|
|
8
|
|
|
680–699
|
|
65
|
|
|
1
|
|
|
660–679
|
|
1
|
|
|
—
|
|
|
Total consumer mortgage financing volume
|
|
$
|
4,192
|
|
|
100
|
|
Nine months ended September 30, 2017
|
|
|
|
|
||
|
740 +
|
|
$
|
1,965
|
|
|
83
|
|
720–739
|
|
249
|
|
|
10
|
|
|
700–719
|
|
136
|
|
|
6
|
|
|
680–699
|
|
18
|
|
|
1
|
|
|
660–679
|
|
10
|
|
|
—
|
|
|
Total consumer mortgage financing volume
|
|
$
|
2,378
|
|
|
100
|
|
Product
|
|
Net UPB (a)
($ in millions)
|
|
% of total net UPB
|
|
WAC
|
|
Net premium
($ in millions)
|
|
Average refreshed LTV (b)
|
|
Average refreshed FICO® (c)
|
|||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Adjustable-rate
|
|
$
|
2,887
|
|
|
20
|
|
3.39
|
%
|
|
$
|
39
|
|
|
55.96
|
%
|
|
773
|
|
|
Fixed-rate
|
|
11,665
|
|
|
80
|
|
4.12
|
|
|
249
|
|
|
62.04
|
|
|
772
|
|
||
|
Total
|
|
$
|
14,552
|
|
|
100
|
|
3.97
|
|
|
$
|
288
|
|
|
60.84
|
|
|
772
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Adjustable-rate
|
|
$
|
2,579
|
|
|
23
|
|
3.35
|
%
|
|
$
|
42
|
|
|
56.82
|
%
|
|
774
|
|
|
Fixed-rate
|
|
8,824
|
|
|
77
|
|
4.02
|
|
|
212
|
|
|
62.02
|
|
|
771
|
|
||
|
Total
|
|
$
|
11,403
|
|
|
100
|
|
3.87
|
|
|
$
|
254
|
|
|
60.84
|
|
|
772
|
|
|
(a)
|
Represents UPB net of charge-offs.
|
|
(b)
|
Updated home values were derived using a combination of appraisals, broker price opinions, automated valuation models, and metropolitan statistical area level house price indices.
|
|
(c)
|
Updated to reflect changes in credit score since loan origination.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
||||||||
|
Net financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on finance receivables and loans
|
|
$
|
79
|
|
|
$
|
62
|
|
|
27
|
|
$
|
237
|
|
|
$
|
186
|
|
|
27
|
|
Interest on loans held-for-sale
|
|
3
|
|
|
—
|
|
|
n/m
|
|
8
|
|
|
—
|
|
|
n/m
|
||||
|
Interest expense
|
|
32
|
|
|
23
|
|
|
(39)
|
|
92
|
|
|
65
|
|
|
(42)
|
||||
|
Net financing revenue and other interest income
|
|
50
|
|
|
39
|
|
|
28
|
|
153
|
|
|
121
|
|
|
26
|
||||
|
Total other revenue
|
|
14
|
|
|
5
|
|
|
180
|
|
36
|
|
|
33
|
|
|
9
|
||||
|
Total net revenue
|
|
64
|
|
|
44
|
|
|
45
|
|
189
|
|
|
154
|
|
|
23
|
||||
|
Provision for loan losses
|
|
8
|
|
|
3
|
|
|
(167)
|
|
2
|
|
|
15
|
|
|
87
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Compensation and benefits expense
|
|
13
|
|
|
12
|
|
|
(8)
|
|
40
|
|
|
36
|
|
|
(11)
|
||||
|
Other operating expenses
|
|
7
|
|
|
7
|
|
|
—
|
|
24
|
|
|
21
|
|
|
(14)
|
||||
|
Total noninterest expense
|
|
20
|
|
|
19
|
|
|
(5)
|
|
64
|
|
|
57
|
|
|
(12)
|
||||
|
Income from continuing operations before income tax expense
|
|
$
|
36
|
|
|
$
|
22
|
|
|
64
|
|
$
|
123
|
|
|
$
|
82
|
|
|
50
|
|
Total assets
|
|
$
|
4,459
|
|
|
$
|
3,699
|
|
|
21
|
|
$
|
4,459
|
|
|
$
|
3,699
|
|
|
21
|
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Loans held-for-sale, net
|
|
$
|
112
|
|
|
$
|
77
|
|
|
Finance receivables and loans
|
|
4,356
|
|
|
3,910
|
|
||
|
Unfunded lending commitments (a)
|
|
1,713
|
|
|
1,813
|
|
||
|
Total serviced loans
|
|
5,152
|
|
|
3,893
|
|
||
|
(a)
|
Includes unused revolving credit line commitments for loans held-for-sale and finance receivables and loans, signed commitment letters, and standby letter of credit facilities, which are issued on behalf of clients and may contingently require us to make payments to a third-party beneficiary should the client fail to fulfill a contractual commitment. As many of these commitments are subject to borrowing base agreements and other restrictive covenants or may expire without being fully drawn, the contract amounts are not necessarily indicative of future cash requirements.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||
|
Industry
|
|
|
|
|
||
|
Services
|
|
31.7
|
%
|
|
31.0
|
%
|
|
Health services
|
|
16.2
|
|
|
15.6
|
|
|
Automotive and transportation
|
|
12.4
|
|
|
10.3
|
|
|
Wholesale
|
|
8.4
|
|
|
8.7
|
|
|
Chemicals and metals
|
|
6.0
|
|
|
5.0
|
|
|
Food and beverages
|
|
5.6
|
|
|
4.1
|
|
|
Other manufactured products
|
|
5.4
|
|
|
7.1
|
|
|
Machinery, equipment, and electronics
|
|
5.1
|
|
|
7.9
|
|
|
Paper, printing, and publishing
|
|
2.9
|
|
|
3.0
|
|
|
Retail trade
|
|
2.6
|
|
|
2.6
|
|
|
Other
|
|
3.7
|
|
|
4.7
|
|
|
Total finance receivables and loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
|
2018
|
|
2017
|
|
Favorable/(unfavorable) % change
|
||||||||
|
Net financing revenue and other interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on finance receivables and loans (a)
|
|
$
|
25
|
|
|
$
|
18
|
|
|
39
|
|
$
|
56
|
|
|
$
|
52
|
|
|
8
|
|
Interest on loans held-for-sale
|
|
—
|
|
|
—
|
|
|
n/m
|
|
1
|
|
|
—
|
|
|
n/m
|
||||
|
Interest and dividends on investment securities and other earning assets
|
|
169
|
|
|
131
|
|
|
29
|
|
481
|
|
|
361
|
|
|
33
|
||||
|
Interest on cash and cash equivalents
|
|
16
|
|
|
9
|
|
|
78
|
|
43
|
|
|
18
|
|
|
139
|
||||
|
Other, net
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
(6
|
)
|
|
(6
|
)
|
|
—
|
||||
|
Total financing revenue and other interest income
|
|
208
|
|
|
156
|
|
|
33
|
|
575
|
|
|
425
|
|
|
35
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Original issue discount amortization (b)
|
|
25
|
|
|
23
|
|
|
(9)
|
|
74
|
|
|
66
|
|
|
(12)
|
||||
|
Other interest expense (c)
|
|
140
|
|
|
88
|
|
|
(59)
|
|
364
|
|
|
269
|
|
|
(35)
|
||||
|
Total interest expense
|
|
165
|
|
|
111
|
|
|
(49)
|
|
438
|
|
|
335
|
|
|
(31)
|
||||
|
Net financing revenue and other interest income
|
|
43
|
|
|
45
|
|
|
(4)
|
|
137
|
|
|
90
|
|
|
52
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss on mortgage and automotive loans, net
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
(3
|
)
|
|
(10
|
)
|
|
70
|
||||
|
Other gain on investments, net
|
|
1
|
|
|
4
|
|
|
(75)
|
|
8
|
|
|
18
|
|
|
(56)
|
||||
|
Other income, net of losses
|
|
22
|
|
|
16
|
|
|
38
|
|
67
|
|
|
50
|
|
|
34
|
||||
|
Total other revenue
|
|
20
|
|
|
20
|
|
|
—
|
|
72
|
|
|
58
|
|
|
24
|
||||
|
Total net revenue
|
|
63
|
|
|
65
|
|
|
(3)
|
|
209
|
|
|
148
|
|
|
41
|
||||
|
Provision for loan losses
|
|
(6
|
)
|
|
(5
|
)
|
|
20
|
|
(12
|
)
|
|
(13
|
)
|
|
(8)
|
||||
|
Total noninterest expense (d)
|
|
86
|
|
|
68
|
|
|
(26)
|
|
246
|
|
|
187
|
|
|
(32)
|
||||
|
(Loss) income from continuing operations before income tax expense
|
|
$
|
(17
|
)
|
|
$
|
2
|
|
|
n/m
|
|
$
|
(25
|
)
|
|
$
|
(26
|
)
|
|
4
|
|
Total assets
|
|
$
|
31,295
|
|
|
$
|
30,937
|
|
|
1
|
|
$
|
31,295
|
|
|
$
|
30,937
|
|
|
1
|
|
(a)
|
Primarily related to financing revenue from our legacy mortgage portfolio and impacts related to hedging activities associated with our consumer automotive loan portfolio.
|
|
(b)
|
Amortization is included as interest on long-term debt in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
(c)
|
Includes the residual impacts of our FTP methodology and impacts of hedging activities of certain debt obligations.
|
|
(d)
|
Includes reductions of
$208 million
and
$634 million
for the
three months and nine months ended
September 30, 2018
, respectively, and
$194 million
and
$606 million
for the
three months and nine months ended
September 30, 2017
, related to the allocation of corporate overhead expenses to other segments. The receiving segments record their allocation of corporate overhead expense within other operating expense.
|
|
Year ended December 31,
($ in millions)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023 and thereafter (a)
|
|
Total
|
||||||||||||||
|
Original issue discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Outstanding balance at year end
|
|
$
|
1,135
|
|
|
$
|
1,097
|
|
|
$
|
1,058
|
|
|
$
|
1,015
|
|
|
$
|
968
|
|
|
$
|
—
|
|
|
|
||
|
Total amortization (b)
|
|
26
|
|
|
38
|
|
|
39
|
|
|
43
|
|
|
47
|
|
|
968
|
|
|
$
|
1,161
|
|
||||||
|
(a)
|
The maximum annual scheduled amortization for any individual year is
$152 million
in 2030.
|
|
(b)
|
The amortization is included as interest on long-term debt in the
Condensed Consolidated Statement of Comprehensive Income
.
|
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Cash
|
|
|
|
|
||||
|
Noninterest-bearing cash
|
|
$
|
516
|
|
|
$
|
523
|
|
|
Interest-bearing cash
|
|
2,090
|
|
|
2,425
|
|
||
|
Total cash
|
|
2,606
|
|
|
2,948
|
|
||
|
Available-for-sale securities
|
|
|
|
|
||||
|
Debt securities
|
|
|
|
|
||||
|
U.S. Treasury and federal agencies
|
|
1,358
|
|
|
1,397
|
|
||
|
U.S. States and political subdivisions
|
|
100
|
|
|
81
|
|
||
|
Agency mortgage-backed residential
|
|
15,282
|
|
|
13,678
|
|
||
|
Mortgage-backed residential
|
|
2,419
|
|
|
2,320
|
|
||
|
Mortgage-backed commercial
|
|
628
|
|
|
519
|
|
||
|
Asset-backed
|
|
733
|
|
|
936
|
|
||
|
Total available-for-sale securities
|
|
20,520
|
|
|
18,931
|
|
||
|
Held-to-maturity securities
|
|
|
|
|
||||
|
Debt securities
|
|
|
|
|
||||
|
Agency mortgage-backed residential
|
|
2,090
|
|
|
1,829
|
|
||
|
Asset-backed retained notes
|
|
49
|
|
|
36
|
|
||
|
Total held-to-maturity securities
|
|
2,139
|
|
|
1,865
|
|
||
|
Total cash and securities
|
|
$
|
25,265
|
|
|
$
|
23,744
|
|
|
|
3rd quarter 2018
|
|
2nd quarter 2018
|
|
1st quarter 2018
|
|
4th quarter 2017
|
|
3rd quarter 2017
|
||||||||||
|
Trading days (a)
|
62.5
|
|
|
64.0
|
|
|
61.0
|
|
|
62.5
|
|
|
62.5
|
|
|||||
|
Average customer trades per day
(in thousands)
|
19.1
|
|
|
18.0
|
|
|
21.8
|
|
|
16.8
|
|
|
15.5
|
|
|||||
|
Funded accounts (b)
(in thousands)
|
287
|
|
|
271
|
|
|
259
|
|
|
245
|
|
|
239
|
|
|||||
|
Total net customer assets
($ in millions)
|
$
|
6,608
|
|
|
$
|
5,990
|
|
|
$
|
5,473
|
|
|
$
|
5,354
|
|
|
$
|
5,203
|
|
|
Total customer cash balances
($ in millions)
|
$
|
1,178
|
|
|
$
|
1,166
|
|
|
$
|
1,111
|
|
|
$
|
1,144
|
|
|
$
|
1,168
|
|
|
(a)
|
Represents the number of days the New York Stock Exchange and other U.S. stock exchange markets are open for trading. A half day represents a day when the U.S. markets close early.
|
|
(b)
|
Represents open and funded brokerage accounts.
|
|
•
|
Business lines
— Responsible for owning and managing all of the risks that emanate from their risk-taking activities, including business units and support functions.
|
|
•
|
Independent risk management
— Responsible for establishing and maintaining our risk-management framework and promulgating it enterprise-wide. Independent risk management also provides an objective, critical assessment of risks and—through oversight, effective challenge, and other means—evaluates whether Ally remains aligned with its risk appetite.
|
|
•
|
Internal audit
— Provides its own independent assessments of the effectiveness of our risk management, internal controls, and governance; and independent assessments regarding the quality of our loan portfolios. Internal audit includes Audit Services and the Loan Review Group.
|
|
•
|
Credit risk
— The risk of loss arising from an obligor not meeting its contractual obligations to us.
|
|
•
|
Insurance/underwriting risk
— The risk of loss or of adverse change in the value of insurance liabilities, due to inadequate pricing and provisioning assumptions.
|
|
•
|
Liquidity risk
— The risk that our financial condition or overall safety and soundness is adversely affected by the actual or perceived inability to liquidate assets or obtain adequate funding or to easily unwind or offset specific exposures without significantly lowering market prices because of inadequate market depth or market disruptions. Refer to discussion in the section titled
Liquidity Management, Funding, and Regulatory Capital
within this MD&A.
|
|
•
|
Market risk
— The risk of loss arising from
changes in the value of our assets or liabilities (including derivatives) caused by movements in market variables such as interest rates, foreign-exchange rates, and equity and commodity prices.
Market risk includes interest rate risk, investment risk, and lease residual risk.
|
|
•
|
Business/strategic risk
— The
risk resulting from the pursuit of business plans that turn out to be unsuccessful due to a variety of factors
.
|
|
•
|
Reputation risk
— The
risk arising from negative public opinion on our business practices, whether true or not, that will cause a decline in the customer base, litigation, or revenue reductions.
|
|
•
|
Operational risk
— The
risk of loss or harm arising from inadequate or failed processes or systems, human factors, or external events.
|
|
•
|
Information technology/security risk
— The
risk resulting from the failure of, or insufficiency in, information technology (e.g., system outage) or intentional or accidental unauthorized access, sharing, removal, tampering, or disposal of company and customer data or records.
|
|
•
|
Compliance risk
— The risk
of legal or regulatory sanctions, financial loss, or damage to reputation resulting from failure to comply with laws, regulations, rules, other regulatory requirements, or codes of conduct and other standards of self-regulatory organizations applicable to the banking organization (applicable rules and standards).
|
|
•
|
Conduct risk
— The
risk of customer harm, employee harm, reputational damage, regulatory sanction, or financial loss resulting from the behavior of our employees and contractors toward customers, counterparties, other employees and contractors, or the markets in which we operate.
|
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Finance receivables and loans
|
|
|
|
|
||||
|
Automotive Finance
|
|
$
|
105,621
|
|
|
$
|
105,129
|
|
|
Mortgage Finance
|
|
14,840
|
|
|
11,657
|
|
||
|
Corporate Finance
|
|
4,356
|
|
|
3,910
|
|
||
|
Corporate and Other (a)
|
|
1,788
|
|
|
2,197
|
|
||
|
Total finance receivables and loans
|
|
126,605
|
|
|
122,893
|
|
||
|
Loans held-for-sale
|
|
|
|
|
||||
|
Automotive Finance
|
|
255
|
|
|
—
|
|
||
|
Mortgage Finance (b)
|
|
13
|
|
|
13
|
|
||
|
Corporate Finance
|
|
112
|
|
|
77
|
|
||
|
Corporate and Other
|
|
45
|
|
|
18
|
|
||
|
Total loans held-for-sale
|
|
425
|
|
|
108
|
|
||
|
Total on-balance sheet loans
|
|
127,030
|
|
|
123,001
|
|
||
|
Off-balance sheet securitized loans
|
|
|
|
|
||||
|
Automotive Finance (c)
|
|
1,462
|
|
|
1,964
|
|
||
|
Whole-loan sales
|
|
|
|
|
||||
|
Automotive Finance (c)
|
|
787
|
|
|
1,399
|
|
||
|
Total off-balance sheet loans
|
|
2,249
|
|
|
3,363
|
|
||
|
Operating lease assets
|
|
|
|
|
||||
|
Automotive Finance
|
|
8,578
|
|
|
8,741
|
|
||
|
Total loan and lease exposure
|
|
$
|
137,857
|
|
|
$
|
135,105
|
|
|
(a)
|
Includes
$1.7 billion
and
$2.1 billion
of consumer mortgage loans in our legacy mortgage portfolio at
September 30, 2018
, and
December 31, 2017
, respectively.
|
|
(b)
|
Represents the current balance of conforming mortgages originated directly to the held-for-sale portfolio.
|
|
(c)
|
Represents the current unpaid principal balance of outstanding loans based on our customary representation and warranty provisions.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due 90 days or more
|
||||||||||||||||||
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans at gross carrying value
|
|
$
|
86,501
|
|
|
$
|
81,821
|
|
|
$
|
719
|
|
|
$
|
720
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans held-for-sale
|
|
30
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total consumer loans (b)
|
|
86,531
|
|
|
81,834
|
|
|
719
|
|
|
720
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance receivables and loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans at gross carrying value
|
|
40,104
|
|
|
41,072
|
|
|
184
|
|
|
72
|
|
|
—
|
|
|
—
|
|
||||||
|
Loans held-for-sale
|
|
395
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial loans
|
|
40,499
|
|
|
41,167
|
|
|
184
|
|
|
72
|
|
|
—
|
|
|
—
|
|
||||||
|
Total on-balance sheet loans
|
|
$
|
127,030
|
|
|
$
|
123,001
|
|
|
$
|
903
|
|
|
$
|
792
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes nonaccrual TDR loans of
$326 million
and
$270 million
at
September 30, 2018
, and
December 31, 2017
, respectively.
|
|
(b)
|
Includes outstanding CSG loans of
$7.5 billion
and
$7.3 billion
at
September 30, 2018
, and
December 31, 2017
, respectively, and RV loans of
$1.8 billion
at both
September 30, 2018
, and
December 31, 2017
.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
|
Net charge-offs
|
|
Net charge-off ratios (a)
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
||||||||||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Consumer
|
|
$
|
232
|
|
|
$
|
243
|
|
|
1.1
|
%
|
|
1.2
|
%
|
|
$
|
675
|
|
|
$
|
695
|
|
|
1.1
|
%
|
|
1.2
|
%
|
|
Commercial
|
|
3
|
|
|
10
|
|
|
—
|
|
|
0.1
|
|
|
(1
|
)
|
|
10
|
|
|
—
|
|
|
—
|
|
||||
|
Total finance receivables and loans at gross carrying value
|
|
$
|
235
|
|
|
$
|
253
|
|
|
0.7
|
|
|
0.8
|
|
|
$
|
674
|
|
|
$
|
705
|
|
|
0.7
|
|
|
0.8
|
|
|
(a)
|
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due 90 days or more
|
||||||||||||||||||
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Consumer automotive (b) (c)
|
|
$
|
69,995
|
|
|
$
|
68,071
|
|
|
$
|
620
|
|
|
$
|
603
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage Finance
|
|
14,840
|
|
|
11,657
|
|
|
18
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||||
|
Mortgage — Legacy
|
|
1,666
|
|
|
2,093
|
|
|
81
|
|
|
92
|
|
|
—
|
|
|
—
|
|
||||||
|
Total consumer finance receivables and loans
|
|
$
|
86,501
|
|
|
$
|
81,821
|
|
|
$
|
719
|
|
|
$
|
720
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes nonaccrual TDR loans of $250 million and $219 million at
September 30, 2018
, and
December 31, 2017
, respectively.
|
|
(b)
|
Certain finance receivables and loans are included in fair value hedging relationships. Refer to
Note 17
to the
Condensed Consolidated Financial Statements
for additional information.
|
|
(c)
|
Includes outstanding CSG loans of $7.5 billion and $7.3 billion at
September 30, 2018
, and
December 31, 2017
, respectively, and RV loans of $1.8 billion at both
September 30, 2018
, and
December 31, 2017
.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
|
Net charge-offs
|
|
Net charge-off ratios (a)
|
||||||||||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Consumer automotive
|
|
$
|
233
|
|
|
$
|
242
|
|
|
1.3
|
%
|
|
1.4
|
%
|
|
$
|
668
|
|
|
$
|
692
|
|
|
1.3
|
%
|
|
1.4
|
%
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage Finance
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage — Legacy
|
|
(2
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
4
|
|
|
2
|
|
|
0.3
|
|
|
0.1
|
|
||||
|
Total consumer finance receivables and loans
|
|
$
|
232
|
|
|
$
|
243
|
|
|
1.1
|
|
|
1.2
|
|
|
$
|
675
|
|
|
$
|
695
|
|
|
1.1
|
|
|
1.2
|
|
|
(a)
|
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Consumer automotive
|
|
$
|
7,168
|
|
|
$
|
7,218
|
|
|
$
|
23,936
|
|
|
$
|
22,643
|
|
|
Consumer mortgage (a)
|
|
175
|
|
|
87
|
|
|
520
|
|
|
131
|
|
||||
|
Total consumer loan originations
|
|
$
|
7,343
|
|
|
$
|
7,305
|
|
|
$
|
24,456
|
|
|
$
|
22,774
|
|
|
(a)
|
Excludes bulk loan purchases associated with our Mortgage Finance operations and includes $86 million and $218 million of loans originated as held-for-sale for the
three months and nine months ended
September 30, 2018
, and $49 million and $72 million for the three months and nine months ended September 30, 2017.
|
|
|
|
September 30, 2018 (a)
|
|
December 31, 2017
|
||||||||
|
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Consumer automotive
|
|
Consumer mortgage
|
||||
|
California
|
|
8.4
|
%
|
|
36.6
|
%
|
|
8.2
|
%
|
|
34.6
|
%
|
|
Texas
|
|
12.9
|
|
|
6.2
|
|
|
13.2
|
|
|
6.5
|
|
|
Florida
|
|
8.7
|
|
|
4.7
|
|
|
8.5
|
|
|
4.8
|
|
|
Pennsylvania
|
|
4.5
|
|
|
1.4
|
|
|
4.6
|
|
|
1.5
|
|
|
Illinois
|
|
4.1
|
|
|
3.1
|
|
|
4.2
|
|
|
3.2
|
|
|
Georgia
|
|
4.2
|
|
|
2.7
|
|
|
4.2
|
|
|
2.5
|
|
|
North Carolina
|
|
3.8
|
|
|
1.7
|
|
|
3.7
|
|
|
1.8
|
|
|
New York
|
|
3.1
|
|
|
2.4
|
|
|
3.0
|
|
|
2.2
|
|
|
Ohio
|
|
3.5
|
|
|
0.4
|
|
|
3.4
|
|
|
0.5
|
|
|
New Jersey
|
|
2.7
|
|
|
2.1
|
|
|
2.6
|
|
|
2.1
|
|
|
Other United States
|
|
44.1
|
|
|
38.7
|
|
|
44.4
|
|
|
40.3
|
|
|
Total consumer loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
(a)
|
Presentation is in descending order as a percentage of total consumer finance receivables and loans at
September 30, 2018
.
|
|
|
|
Outstanding
|
|
Nonperforming (a)
|
|
Accruing past due 90 days or more
|
||||||||||||||||||
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
$
|
31,424
|
|
|
$
|
33,025
|
|
|
$
|
78
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other (b)
|
|
4,132
|
|
|
3,887
|
|
|
99
|
|
|
44
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate
|
|
4,548
|
|
|
4,160
|
|
|
7
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial finance receivables and loans
|
|
$
|
40,104
|
|
|
$
|
41,072
|
|
|
$
|
184
|
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes nonaccrual TDR loans of $76 million and $51 million at
September 30, 2018
, and
December 31, 2017
, respectively.
|
|
(b)
|
Other commercial primarily includes senior secured commercial lending largely associated with our Corporate Finance operations.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
|
Net charge-offs
|
|
Net charge-off ratios (a)
|
|
Net charge-offs (recoveries)
|
|
Net charge-off ratios (a)
|
||||||||||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Automotive
|
|
$
|
3
|
|
|
$
|
1
|
|
|
—
|
%
|
|
—
|
%
|
|
$
|
5
|
|
|
$
|
1
|
|
|
—
|
%
|
|
—
|
%
|
|
Other
|
|
—
|
|
|
9
|
|
|
—
|
|
|
1.0
|
|
|
(6
|
)
|
|
9
|
|
|
(0.2
|
)
|
|
0.3
|
|
||||
|
Total commercial finance receivables and loans
|
|
$
|
3
|
|
|
$
|
10
|
|
|
—
|
|
|
0.1
|
|
|
$
|
(1
|
)
|
|
$
|
10
|
|
|
—
|
|
|
—
|
|
|
(a)
|
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||
|
Texas
|
|
15.8
|
%
|
|
15.7
|
%
|
|
Florida
|
|
12.1
|
|
|
10.3
|
|
|
California
|
|
8.5
|
|
|
8.2
|
|
|
Michigan
|
|
7.4
|
|
|
7.7
|
|
|
Georgia
|
|
4.3
|
|
|
4.6
|
|
|
South Carolina
|
|
3.7
|
|
|
3.5
|
|
|
North Carolina
|
|
3.6
|
|
|
3.6
|
|
|
New Jersey
|
|
3.2
|
|
|
3.6
|
|
|
Utah
|
|
2.8
|
|
|
1.6
|
|
|
Missouri
|
|
2.5
|
|
|
2.4
|
|
|
Other United States
|
|
36.1
|
|
|
38.8
|
|
|
Total commercial real estate finance receivables and loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||
|
Industry
|
|
|
|
|
||
|
Automotive
|
|
79.7
|
%
|
|
76.3
|
%
|
|
Services
|
|
5.7
|
|
|
6.7
|
|
|
Health/Medical
|
|
4.5
|
|
|
4.9
|
|
|
Other
|
|
10.1
|
|
|
12.1
|
|
|
Total commercial criticized finance receivables and loans
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Three months ended September 30, 2018
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Total consumer
|
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at July 1, 2018
|
|
$
|
1,053
|
|
|
$
|
66
|
|
|
$
|
1,119
|
|
|
$
|
138
|
|
|
$
|
1,257
|
|
|
Charge-offs (a)
|
|
(343
|
)
|
|
(7
|
)
|
|
(350
|
)
|
|
(3
|
)
|
|
(353
|
)
|
|||||
|
Recoveries
|
|
110
|
|
|
8
|
|
|
118
|
|
|
—
|
|
|
118
|
|
|||||
|
Net charge-offs
|
|
(233
|
)
|
|
1
|
|
|
(232
|
)
|
|
(3
|
)
|
|
(235
|
)
|
|||||
|
Provision for loan losses
|
|
229
|
|
|
(4
|
)
|
|
225
|
|
|
8
|
|
|
233
|
|
|||||
|
Other (b)
|
|
(6
|
)
|
|
1
|
|
|
(5
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|||||
|
Allowance at September 30, 2018
|
|
$
|
1,043
|
|
|
$
|
64
|
|
|
$
|
1,107
|
|
|
$
|
141
|
|
|
$
|
1,248
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2018 (c)
|
|
1.5
|
%
|
|
0.4
|
%
|
|
1.3
|
%
|
|
0.4
|
%
|
|
1.0
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding for the three months ended September 30, 2018
|
|
1.3
|
%
|
|
—
|
%
|
|
1.1
|
%
|
|
—
|
%
|
|
0.7
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2018 (c)
|
|
168.3
|
%
|
|
64.4
|
%
|
|
154.1
|
%
|
|
76.5
|
%
|
|
138.2
|
%
|
|||||
|
Ratio of allowance for loan losses to annualized net charge-offs at September 30, 2018
|
|
1.1
|
|
|
n/m
|
|
|
1.2
|
|
|
13.3
|
|
|
1.3
|
|
|||||
|
(a)
|
Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to
Note 1
to the Consolidated Financial Statements in our 2017 Annual Report on Form 10-K for more information regarding our charge-off policies.
|
|
(b)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
(c)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the gross carrying value.
|
|
Three months ended September 30, 2017
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Total consumer
|
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at July 1, 2017
|
|
$
|
1,002
|
|
|
$
|
83
|
|
|
$
|
1,085
|
|
|
$
|
140
|
|
|
$
|
1,225
|
|
|
Charge-offs (a)
|
|
(327
|
)
|
|
(7
|
)
|
|
(334
|
)
|
|
(10
|
)
|
|
(344
|
)
|
|||||
|
Recoveries
|
|
85
|
|
|
6
|
|
|
91
|
|
|
—
|
|
|
91
|
|
|||||
|
Net charge-offs
|
|
(242
|
)
|
|
(1
|
)
|
|
(243
|
)
|
|
(10
|
)
|
|
(253
|
)
|
|||||
|
Provision for loan losses
|
|
314
|
|
|
—
|
|
|
314
|
|
|
—
|
|
|
314
|
|
|||||
|
Other
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||||
|
Allowance at September 30, 2017
|
|
$
|
1,074
|
|
|
$
|
81
|
|
|
$
|
1,155
|
|
|
$
|
131
|
|
|
$
|
1,286
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2017 (b)
|
|
1.6
|
%
|
|
0.7
|
%
|
|
1.5
|
%
|
|
0.3
|
%
|
|
1.1
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding for the three months ended September 30, 2017
|
|
1.4
|
%
|
|
—
|
%
|
|
1.2
|
%
|
|
0.1
|
%
|
|
0.8
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2017 (b)
|
|
187.2
|
%
|
|
93.0
|
%
|
|
174.8
|
%
|
|
89.7
|
%
|
|
159.3
|
%
|
|||||
|
Ratio of allowance for loan losses to annualized net charge-offs at September 30, 2017
|
|
1.1
|
|
|
23.9
|
|
|
1.2
|
|
|
3.4
|
|
|
1.3
|
|
|||||
|
(a)
|
Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to
Note 1
to the Consolidated Financial Statements in our 2017 Annual Report on Form 10-K for more information regarding our charge-off policies.
|
|
(b)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the gross carrying value.
|
|
Nine months ended September 30, 2018
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Total consumer
|
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at January 1, 2018
|
|
$
|
1,066
|
|
|
$
|
79
|
|
|
$
|
1,145
|
|
|
$
|
131
|
|
|
$
|
1,276
|
|
|
Charge-offs (a)
|
|
(1,004
|
)
|
|
(27
|
)
|
|
(1,031
|
)
|
|
(5
|
)
|
|
(1,036
|
)
|
|||||
|
Recoveries
|
|
336
|
|
|
20
|
|
|
356
|
|
|
6
|
|
|
362
|
|
|||||
|
Net charge-offs
|
|
(668
|
)
|
|
(7
|
)
|
|
(675
|
)
|
|
1
|
|
|
(674
|
)
|
|||||
|
Provision for loan losses
|
|
650
|
|
|
(7
|
)
|
|
643
|
|
|
9
|
|
|
652
|
|
|||||
|
Other (b)
|
|
(5
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
|
Allowance at September 30, 2018
|
|
$
|
1,043
|
|
|
$
|
64
|
|
|
$
|
1,107
|
|
|
$
|
141
|
|
|
$
|
1,248
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2018 (c)
|
|
1.5
|
%
|
|
0.4
|
%
|
|
1.3
|
%
|
|
0.4
|
%
|
|
1.0
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding for the nine months ended September 30, 2018
|
|
1.3
|
%
|
|
0.1
|
%
|
|
1.1
|
%
|
|
—
|
%
|
|
0.7
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2018 (c)
|
|
168.3
|
%
|
|
64.4
|
%
|
|
154.1
|
%
|
|
76.5
|
%
|
|
138.2
|
%
|
|||||
|
Ratio of allowance for loan losses to annualized net charge-offs at September 30, 2018
|
|
1.2
|
|
|
6.5
|
|
|
1.2
|
|
|
n/m
|
|
|
1.4
|
|
|||||
|
(a)
|
Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to
Note 1
to the Consolidated Financial Statements in our 2017 Annual Report on Form 10-K for more information regarding our charge-off policies.
|
|
(b)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale
|
|
(c)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the gross carrying value.
|
|
Nine months ended September 30, 2017
($ in millions)
|
|
Consumer automotive
|
|
Consumer mortgage
|
|
Total consumer
|
|
Commercial
|
|
Total
|
||||||||||
|
Allowance at January 1, 2017
|
|
$
|
932
|
|
|
$
|
91
|
|
|
$
|
1,023
|
|
|
$
|
121
|
|
|
$
|
1,144
|
|
|
Charge-offs (a)
|
|
(958
|
)
|
|
(22
|
)
|
|
(980
|
)
|
|
(10
|
)
|
|
(990
|
)
|
|||||
|
Recoveries
|
|
266
|
|
|
19
|
|
|
285
|
|
|
—
|
|
|
285
|
|
|||||
|
Net charge-offs
|
|
(692
|
)
|
|
(3
|
)
|
|
(695
|
)
|
|
(10
|
)
|
|
(705
|
)
|
|||||
|
Provision for loan losses
|
|
841
|
|
|
(6
|
)
|
|
835
|
|
|
19
|
|
|
854
|
|
|||||
|
Other (b)
|
|
(7
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
1
|
|
|
(7
|
)
|
|||||
|
Allowance at September 30, 2017
|
|
$
|
1,074
|
|
|
$
|
81
|
|
|
$
|
1,155
|
|
|
$
|
131
|
|
|
$
|
1,286
|
|
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2017 (c)
|
|
1.6
|
%
|
|
0.7
|
%
|
|
1.5
|
%
|
|
0.3
|
%
|
|
1.1
|
%
|
|||||
|
Net charge-offs to average finance receivables and loans outstanding for the nine months ended September 30, 2017
|
|
1.4
|
%
|
|
—
|
%
|
|
1.2
|
%
|
|
—
|
%
|
|
0.8
|
%
|
|||||
|
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2017 (c)
|
|
187.2
|
%
|
|
93.0
|
%
|
|
174.8
|
%
|
|
89.7
|
%
|
|
159.3
|
%
|
|||||
|
Ratio of allowance for loan losses to annualized net charge-offs at September 30, 2017
|
|
1.2
|
|
|
18.8
|
|
|
1.2
|
|
|
9.9
|
|
|
1.4
|
|
|||||
|
(a)
|
Represents the amount of the gross carrying value directly written off. For consumer and commercial loans, the loss from a charge-off is measured as the difference between the gross carrying value of a loan and the fair value of the collateral, less costs to sell. Refer to
Note 1
to the Consolidated Financial Statements in our 2017 Annual Report on Form 10-K for more information regarding our charge-off policies.
|
|
(b)
|
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
|
|
(c)
|
Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the gross carrying value.
|
|
|
|
2018
|
|
2017
|
||||||||||||||||
|
September 30,
($ in millions)
|
|
Allowance for loan losses
|
|
Allowance as a % of loans outstanding
|
|
Allowance as a % of total allowance for loan losses
|
|
Allowance for loan losses
|
|
Allowance as a % of loans outstanding
|
|
Allowance as a % of total allowance for loan losses
|
||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Consumer automotive
|
|
$
|
1,043
|
|
|
1.5
|
%
|
|
83.6
|
%
|
|
$
|
1,074
|
|
|
1.6
|
%
|
|
83.5
|
%
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage Finance
|
|
20
|
|
|
0.1
|
|
|
1.6
|
|
|
16
|
|
|
0.2
|
|
|
1.2
|
|
||
|
Mortgage — Legacy
|
|
44
|
|
|
2.6
|
|
|
3.5
|
|
|
65
|
|
|
2.9
|
|
|
5.1
|
|
||
|
Total consumer mortgage
|
|
64
|
|
|
0.4
|
|
|
5.1
|
|
|
81
|
|
|
0.7
|
|
|
6.3
|
|
||
|
Total consumer loans
|
|
1,107
|
|
|
1.3
|
|
|
88.7
|
|
|
1,155
|
|
|
1.5
|
|
|
89.8
|
|
||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Automotive
|
|
37
|
|
|
0.1
|
|
|
3.0
|
|
|
36
|
|
|
0.1
|
|
|
2.8
|
|
||
|
Other
|
|
77
|
|
|
1.9
|
|
|
6.1
|
|
|
71
|
|
|
1.9
|
|
|
5.5
|
|
||
|
Commercial real estate
|
|
27
|
|
|
0.6
|
|
|
2.2
|
|
|
24
|
|
|
0.6
|
|
|
1.9
|
|
||
|
Total commercial loans
|
|
141
|
|
|
0.4
|
|
|
11.3
|
|
|
131
|
|
|
0.3
|
|
|
10.2
|
|
||
|
Total allowance for loan losses
|
|
$
|
1,248
|
|
|
1.0
|
|
|
100.0
|
%
|
|
$
|
1,286
|
|
|
1.1
|
|
|
100.0
|
%
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer automotive
|
|
$
|
229
|
|
|
$
|
314
|
|
|
$
|
650
|
|
|
$
|
841
|
|
|
Consumer mortgage
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage Finance
|
|
2
|
|
|
4
|
|
|
4
|
|
|
6
|
|
||||
|
Mortgage — Legacy
|
|
(6
|
)
|
|
(4
|
)
|
|
(11
|
)
|
|
(12
|
)
|
||||
|
Total consumer mortgage
|
|
(4
|
)
|
|
—
|
|
|
(7
|
)
|
|
(6
|
)
|
||||
|
Total consumer loans
|
|
225
|
|
|
314
|
|
|
643
|
|
|
835
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive
|
|
—
|
|
|
(1
|
)
|
|
7
|
|
|
5
|
|
||||
|
Other
|
|
8
|
|
|
2
|
|
|
—
|
|
|
14
|
|
||||
|
Commercial real estate
|
|
—
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
||||
|
Total commercial loans
|
|
8
|
|
|
—
|
|
|
9
|
|
|
19
|
|
||||
|
Total provision for loan losses
|
|
$
|
233
|
|
|
$
|
314
|
|
|
$
|
652
|
|
|
$
|
854
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Change in interest rates
($ in millions)
|
|
Gradual (a)
|
|
Instantaneous
|
|
Gradual (a)
|
|
Instantaneous
|
||||||||
|
-100 basis points
|
|
$
|
(21
|
)
|
|
$
|
(31
|
)
|
|
$
|
(22
|
)
|
|
$
|
15
|
|
|
+100 basis points
|
|
(3
|
)
|
|
(70
|
)
|
|
(18
|
)
|
|
(106
|
)
|
||||
|
+200 basis points
|
|
(3
|
)
|
|
(135
|
)
|
|
(68
|
)
|
|
(294
|
)
|
||||
|
(a)
|
Gradual changes in interest rates are recognized over 12 months.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Off-lease vehicles terminated
(in units)
|
|
29,018
|
|
|
64,465
|
|
|
109,659
|
|
|
213,893
|
|
||||
|
Average gain per vehicle
($ per unit)
|
|
$
|
944
|
|
|
$
|
791
|
|
|
$
|
561
|
|
|
$
|
374
|
|
|
Method of vehicle sales
|
|
|
|
|
|
|
|
|
||||||||
|
Auction
|
|
|
|
|
|
|
|
|
||||||||
|
Internet
|
|
51
|
%
|
|
57
|
%
|
|
53
|
%
|
|
56
|
%
|
||||
|
Physical
|
|
17
|
|
|
11
|
|
|
14
|
|
|
13
|
|
||||
|
Sale to dealer, lessee, and other
|
|
32
|
|
|
32
|
|
|
33
|
|
|
31
|
|
||||
|
September 30,
|
|
2018
|
|
2017
|
||
|
Sport utility vehicle
|
|
56
|
%
|
|
55
|
%
|
|
Truck
|
|
31
|
|
|
24
|
|
|
Car
|
|
13
|
|
|
21
|
|
|
September 30,
|
|
2018
|
|
2017
|
||
|
Chrysler vehicles
|
|
87
|
%
|
|
72
|
%
|
|
GM vehicles
|
|
2
|
|
|
20
|
|
|
Other
|
|
11
|
|
|
8
|
|
|
•
|
Business disruption risk
— The risk of significant disruption to our operations resulting from natural disasters, external technology outages, or other external events.
|
|
•
|
Fraud risk
— The risk from deliberate misrepresentation or concealment of information material to a transaction with the intent to deceive another and that is reasonably relied on or used in decision making. Fraud can occur internally (e.g., employees) or externally (e.g., criminal activity, third-party suppliers).
|
|
•
|
Human capital risk
— The risk caused by high turnover, inadequate or improper staffing levels, departure/unavailability of key personnel, or inadequate training and includes our exposure to worker’s compensation and employment litigation.
|
|
•
|
Legal risk
— The risk arising from the potential that unenforceable contracts, lawsuits, or adverse judgments can disrupt or otherwise negatively affect our operations or condition.
|
|
•
|
Model risk
— The potential for adverse consequences from decisions based on incorrect or misused model assumptions, inputs, outputs, and reports. This risk may include fundamental errors within the model that produce inaccurate outputs or that the model is used incorrectly or inappropriately.
|
|
•
|
Process execution and management risk
— The risk caused by failure to execute or adhere to policies, standards, procedures, processes, controls, and activities as designed and documented.
|
|
•
|
Supplier (third party) risk
— The risk associated with third-party suppliers and their delivery of products and/or services and effect on overall business performance. This includes a supplier’s failure to comply with information technology requirements, information and physical security, laws, rules, regulations, and legal agreements.
|
|
September 30, 2018
($ in millions)
|
|
|
||
|
Unencumbered highly liquid U.S. federal government and U.S. agency securities
|
|
$
|
15,466
|
|
|
Liquid cash and equivalents
|
|
3,254
|
|
|
|
Committed funding facilities
|
|
|
||
|
Total capacity
|
|
9,225
|
|
|
|
Outstanding
|
|
6,845
|
|
|
|
Unused capacity (a)
|
|
2,380
|
|
|
|
Total available liquidity
|
|
$
|
21,100
|
|
|
(a)
|
Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or the extent incremental collateral is available and contributed to the facilities.
|
|
|
3rd quarter 2018
|
2nd quarter 2018
|
1st quarter 2018
|
4th quarter 2017
|
3rd quarter 2017
|
2nd quarter 2017
|
1st quarter 2017
|
||||||||||||||
|
Number of retail bank accounts
(in thousands)
|
3,079
|
|
2,947
|
|
2,864
|
|
2,740
|
|
2,603
|
|
2,474
|
|
2,366
|
|
|||||||
|
Deposits
($ in millions)
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
$
|
84,629
|
|
$
|
81,736
|
|
$
|
81,657
|
|
$
|
77,925
|
|
$
|
74,928
|
|
$
|
71,094
|
|
$
|
69,971
|
|
|
Brokered (a)
|
16,567
|
|
16,839
|
|
15,661
|
|
15,211
|
|
15,045
|
|
14,937
|
|
14,327
|
|
|||||||
|
Other (b)
|
183
|
|
159
|
|
128
|
|
120
|
|
143
|
|
152
|
|
188
|
|
|||||||
|
Total deposits
|
$
|
101,379
|
|
$
|
98,734
|
|
$
|
97,446
|
|
$
|
93,256
|
|
$
|
90,116
|
|
$
|
86,183
|
|
$
|
84,486
|
|
|
(a)
|
Brokered deposit balances include a deposit related to Ally Invest customer cash balances deposited at Ally Bank by a third party of
$1.2 billion
as of the end of each quarter presented.
|
|
(b)
|
Other deposits include mortgage escrow, dealer, and other deposits.
|
|
•
|
We closed, renewed, increased, and/or extended
$6.6 billion
in U.S. secured credit facilities during the
nine months ended
September 30, 2018
.
|
|
•
|
We continued to access the public and private term asset-backed securitization markets raising
$6.7 billion
during the
nine months ended
September 30, 2018
. In the first nine months of 2018, we raised
$4.1 billion
through securitizations backed by retail automotive loans. We also raised approximately
$2.6 billion
through public securitizations backed by dealer floorplan automotive assets.
|
|
•
|
In October 2018, we renewed a secured credit facility for $2.0 billion, which reduced its capacity by $625 million, and also raised approximately $700 million through a private securitization backed by retail automotive loans.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
($ in millions)
|
|
On-balance sheet funding
|
|
% Share of funding
|
|
On-balance sheet funding
|
|
% Share of funding
|
||||
|
Secured financings
|
|
$
|
37,065
|
|
|
24
|
|
$
|
36,869
|
|
|
25
|
|
Institutional term debt
|
|
12,835
|
|
|
8
|
|
15,099
|
|
|
10
|
||
|
Retail debt programs (a)
|
|
2,918
|
|
|
2
|
|
3,463
|
|
|
2
|
||
|
Total debt (b)
|
|
52,818
|
|
|
34
|
|
55,431
|
|
|
37
|
||
|
Deposits
|
|
101,379
|
|
|
66
|
|
93,256
|
|
|
63
|
||
|
Total on-balance sheet funding
|
|
$
|
154,197
|
|
|
100
|
|
$
|
148,687
|
|
|
100
|
|
(a)
|
Includes
$343 million
and $292 million of retail term notes at
September 30, 2018
, and December 31, 2017, respectively.
|
|
(b)
|
Excludes fair value adjustment as described in
Note 17
to the
Condensed Consolidated Financial Statements
.
|
|
|
|
Common stock repurchased during period (a)
|
|
Number of common shares outstanding
|
|
Cash dividends declared per common share (b)
|
|||||||||||
|
($ in millions, except per share data; shares in thousands)
|
|
Approximate dollar value
|
|
Number of shares
|
|
Beginning of period
|
|
End of period
|
|
||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Third quarter
|
|
$
|
159
|
|
|
8,298
|
|
|
483,753
|
|
|
475,470
|
|
|
$
|
0.08
|
|
|
Fourth quarter
|
|
167
|
|
|
8,745
|
|
|
475,470
|
|
|
467,000
|
|
|
0.08
|
|
||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
First quarter
|
|
$
|
169
|
|
|
8,097
|
|
|
467,000
|
|
|
462,193
|
|
|
$
|
0.08
|
|
|
Second quarter
|
|
204
|
|
|
10,485
|
|
|
462,193
|
|
|
452,292
|
|
|
0.08
|
|
||
|
Third quarter
|
|
190
|
|
|
8,507
|
|
|
452,292
|
|
|
443,796
|
|
|
0.12
|
|
||
|
Fourth quarter
|
|
190
|
|
|
7,033
|
|
|
443,796
|
|
|
437,054
|
|
|
0.12
|
|
||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
First quarter
|
|
$
|
185
|
|
|
6,473
|
|
|
437,054
|
|
|
432,691
|
|
|
$
|
0.13
|
|
|
Second quarter
|
|
195
|
|
|
7,280
|
|
|
432,691
|
|
|
425,752
|
|
|
0.13
|
|
||
|
Third quarter
|
|
250
|
|
|
9,194
|
|
|
425,752
|
|
|
416,591
|
|
|
0.15
|
|
||
|
(a)
|
Includes shares of common stock withheld to cover income taxes owed by participants in our share-based incentive plans.
|
|
(b)
|
On
October 9, 2018
, the Board declared a quarterly cash dividend of
$0.15
per share on all common stock, payable on
November 15, 2018
. Refer to
Note 24
to the
Condensed Consolidated Financial Statements
for further information regarding this common stock dividend.
|
|
Rating agency
|
|
Short-term
|
|
Senior unsecured debt
|
|
Outlook
|
|
Date of last action
|
|
Fitch
|
|
B
|
|
BB+
|
|
Positive
|
|
August 28, 2018 (a)
|
|
Moody’s
|
|
Not Prime
|
|
Ba3
|
|
Stable
|
|
October 20, 2015 (b)
|
|
S&P
|
|
B
|
|
BB+
|
|
Positive
|
|
October 17, 2018 (c)
|
|
DBRS
|
|
R-3
|
|
BBB (Low)
|
|
Stable
|
|
May 1, 2018 (d)
|
|
(a)
|
Fitch affirmed our senior unsecured debt rating of BB+, affirmed our short-term rating of B, and maintained a Positive outlook on August 28, 2018.
|
|
(b)
|
Moody’s upgraded our senior unsecured debt rating to Ba3 from B1, affirmed our short-term rating of Not Prime, and changed the outlook to Stable on October 20, 2015. Effective December 1, 2014, we determined to not renew our contractual arrangement with Moody’s related to their providing of our issuer, senior debt, and short-term ratings. Notwithstanding this, Moody’s has determined to continue to provide these ratings on a discretionary basis. However, Moody’s has no obligation to continue to provide these ratings, and could cease doing so at any time.
|
|
(c)
|
Standard & Poor’s affirmed our senior unsecured debt rating of BB+, affirmed our short-term rating of B, and changed the outlook from Stable to Positive on October 17, 2018.
|
|
(d)
|
DBRS affirmed our senior unsecured debt rating of BBB (Low), affirmed our short-term rating of R-3, and maintained a Stable outlook on May 1, 2018.
|
|
•
|
Allowance for loan losses
|
|
•
|
Valuation of automotive lease assets and residuals
|
|
•
|
Fair value of financial instruments
|
|
•
|
Legal and regulatory reserves
|
|
•
|
Determination of provision for income taxes
|
|
|
|
2018
|
|
2017
|
|
Increase (decrease) due to
|
||||||||||||||||||||||||||||
|
Three months ended September 30,
($ in millions)
|
|
Average balance (a)
|
|
Interest income/interest expense
|
|
Yield/rate
|
|
Average balance (a)
|
|
Interest income/interest expense
|
|
Yield/rate
|
|
Volume
|
|
Yield/rate
|
|
Total
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
3,159
|
|
|
$
|
18
|
|
|
2.26
|
%
|
|
$
|
3,148
|
|
|
$
|
11
|
|
|
1.39
|
%
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
Investment securities (b)
|
|
26,179
|
|
|
182
|
|
|
2.76
|
|
|
24,197
|
|
|
150
|
|
|
2.46
|
|
|
12
|
|
|
20
|
|
|
32
|
|
|||||||
|
Loans held-for-sale, net
|
|
318
|
|
|
4
|
|
|
4.99
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||
|
Finance receivables and loans, net (b) (c)
|
|
124,986
|
|
|
1,708
|
|
|
5.42
|
|
|
119,051
|
|
|
1,486
|
|
|
4.95
|
|
|
74
|
|
|
148
|
|
|
222
|
|
|||||||
|
Investment in operating leases, net (d)
|
|
8,634
|
|
|
121
|
|
|
5.56
|
|
|
9,320
|
|
|
162
|
|
|
6.90
|
|
|
(12
|
)
|
|
(29
|
)
|
|
(41
|
)
|
|||||||
|
Other earning assets
|
|
1,134
|
|
|
16
|
|
|
5.60
|
|
|
914
|
|
|
7
|
|
|
3.04
|
|
|
2
|
|
|
7
|
|
|
9
|
|
|||||||
|
Total interest-earning assets
|
|
164,410
|
|
|
2,049
|
|
|
4.94
|
|
|
156,636
|
|
|
1,816
|
|
|
4.60
|
|
|
|
|
|
|
|
|
233
|
|
|||||||
|
Noninterest-bearing cash and cash equivalents
|
|
502
|
|
|
|
|
|
|
720
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other assets
|
|
7,331
|
|
|
|
|
|
|
7,740
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses
|
|
(1,260
|
)
|
|
|
|
|
|
(1,226
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
|
$
|
170,983
|
|
|
|
|
|
|
$
|
163,870
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing deposit liabilities
|
|
$
|
99,815
|
|
|
$
|
462
|
|
|
1.84
|
%
|
|
$
|
88,115
|
|
|
$
|
285
|
|
|
1.28
|
%
|
|
$
|
38
|
|
|
$
|
139
|
|
|
$
|
177
|
|
|
Short-term borrowings
|
|
5,531
|
|
|
29
|
|
|
2.08
|
|
|
9,137
|
|
|
34
|
|
|
1.48
|
|
|
(13
|
)
|
|
8
|
|
|
(5
|
)
|
|||||||
|
Long-term debt (b)
|
|
46,967
|
|
|
451
|
|
|
3.81
|
|
|
47,965
|
|
|
416
|
|
|
3.44
|
|
|
(9
|
)
|
|
44
|
|
|
35
|
|
|||||||
|
Total interest-bearing liabilities
|
|
152,313
|
|
|
942
|
|
|
2.45
|
|
|
145,217
|
|
|
735
|
|
|
2.01
|
|
|
|
|
|
|
|
|
207
|
|
|||||||
|
Noninterest-bearing deposit liabilities
|
|
149
|
|
|
|
|
|
|
106
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total funding sources
|
|
152,462
|
|
|
942
|
|
|
2.45
|
|
|
145,323
|
|
|
735
|
|
|
2.01
|
|
|
|
|
|
|
|
||||||||||
|
Other liabilities
|
|
5,388
|
|
|
|
|
|
|
5,001
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities
|
|
157,850
|
|
|
|
|
|
|
150,324
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total equity
|
|
13,133
|
|
|
|
|
|
|
13,546
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities and equity
|
|
$
|
170,983
|
|
|
|
|
|
|
$
|
163,870
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue and other interest income
|
|
|
|
$
|
1,107
|
|
|
|
|
|
|
$
|
1,081
|
|
|
|
|
|
|
|
|
|
|
$
|
26
|
|
||||||||
|
Net interest spread (e)
|
|
|
|
|
|
2.49
|
%
|
|
|
|
|
|
2.59
|
%
|
|
|
|
|
|
|
||||||||||||||
|
Net yield on interest-earning assets (f)
|
|
|
|
|
|
2.67
|
%
|
|
|
|
|
|
2.74
|
%
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Average balances are calculated using a combination of monthly and daily average methodologies.
|
|
(b)
|
Includes the effects of derivative financial instruments designated as hedges. Refer to
Note 17
to the
Condensed Consolidated Financial Statements
for further information about the effects of our hedging activities.
|
|
(c)
|
Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to
Note 1
to the Consolidated Financial Statements in our 2017 Annual Report on Form 10-K.
|
|
(d)
|
Yield includes gains on the sale of off-lease vehicles of
$27 million
and
$51 million
for the
three months ended
September 30, 2018
, and
2017
, respectively. Excluding these gains on sale, the annualized yield would be
4.32%
and
4.73%
for the
three months ended
September 30, 2018
, and
2017
, respectively.
|
|
(e)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities.
|
|
(f)
|
Net yield on interest-earning assets represents annualized net financing revenue and other interest income as a percentage of total interest-earning assets.
|
|
|
|
2018
|
|
2017
|
|
Increase (decrease) due to
|
||||||||||||||||||||||||||||
|
Nine months ended September 30,
($ in millions)
|
|
Average balance (a)
|
|
Interest income/interest expense
|
|
Yield/rate
|
|
Average balance (a)
|
|
Interest income/interest expense
|
|
Yield/rate
|
|
Volume
|
|
Yield/rate
|
|
Total
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
3,235
|
|
|
$
|
50
|
|
|
2.07
|
%
|
|
$
|
2,837
|
|
|
$
|
23
|
|
|
1.08
|
%
|
|
$
|
3
|
|
|
$
|
24
|
|
|
$
|
27
|
|
|
Investment securities (b)
|
|
25,723
|
|
|
518
|
|
|
2.69
|
|
|
22,327
|
|
|
415
|
|
|
2.49
|
|
|
63
|
|
|
40
|
|
|
103
|
|
|||||||
|
Loans held-for-sale, net
|
|
251
|
|
|
10
|
|
|
5.33
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||||
|
Finance receivables and loans, net (b) (c)
|
|
124,005
|
|
|
4,898
|
|
|
5.28
|
|
|
118,757
|
|
|
4,301
|
|
|
4.84
|
|
|
190
|
|
|
407
|
|
|
597
|
|
|||||||
|
Investment in operating leases, net (d)
|
|
8,615
|
|
|
339
|
|
|
5.26
|
|
|
10,114
|
|
|
483
|
|
|
6.38
|
|
|
(72
|
)
|
|
(72
|
)
|
|
(144
|
)
|
|||||||
|
Other earning assets
|
|
1,161
|
|
|
44
|
|
|
5.07
|
|
|
859
|
|
|
22
|
|
|
3.42
|
|
|
8
|
|
|
14
|
|
|
22
|
|
|||||||
|
Total interest-earning assets
|
|
162,990
|
|
|
5,859
|
|
|
4.81
|
|
|
154,897
|
|
|
5,244
|
|
|
4.53
|
|
|
|
|
|
|
615
|
|
|||||||||
|
Noninterest-bearing cash and cash equivalents
|
|
514
|
|
|
|
|
|
|
1,013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other assets
|
|
7,366
|
|
|
|
|
|
|
7,827
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses
|
|
(1,272
|
)
|
|
|
|
|
|
(1,181
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
|
$
|
169,598
|
|
|
|
|
|
|
$
|
162,556
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing deposit liabilities
|
|
$
|
97,505
|
|
|
$
|
1,212
|
|
|
1.66
|
%
|
|
$
|
85,403
|
|
|
$
|
766
|
|
|
1.20
|
%
|
|
$
|
109
|
|
|
$
|
337
|
|
|
$
|
446
|
|
|
Short-term borrowings
|
|
7,536
|
|
|
101
|
|
|
1.79
|
|
|
8,798
|
|
|
94
|
|
|
1.43
|
|
|
(13
|
)
|
|
20
|
|
|
7
|
|
|||||||
|
Long-term debt (b)
|
|
46,107
|
|
|
1,296
|
|
|
3.76
|
|
|
50,395
|
|
|
1,257
|
|
|
3.33
|
|
|
(107
|
)
|
|
146
|
|
|
39
|
|
|||||||
|
Total interest-bearing liabilities
|
|
151,148
|
|
|
2,609
|
|
|
2.31
|
|
|
144,596
|
|
|
2,117
|
|
|
1.96
|
|
|
|
|
|
|
492
|
|
|||||||||
|
Noninterest-bearing deposit liabilities
|
|
130
|
|
|
|
|
|
|
98
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total funding sources
|
|
151,278
|
|
|
2,609
|
|
|
2.31
|
|
|
144,694
|
|
|
2,117
|
|
|
1.96
|
|
|
|
|
|
|
|
||||||||||
|
Other liabilities
|
|
5,182
|
|
|
|
|
|
|
4,385
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities
|
|
156,460
|
|
|
|
|
|
|
149,079
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total equity
|
|
13,138
|
|
|
|
|
|
|
13,477
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities and equity
|
|
$
|
169,598
|
|
|
|
|
|
|
$
|
162,556
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net financing revenue and other interest income
|
|
|
|
$
|
3,250
|
|
|
|
|
|
|
$
|
3,127
|
|
|
|
|
|
|
|
|
|
|
$
|
123
|
|
||||||||
|
Net interest spread (e)
|
|
|
|
|
|
2.50
|
%
|
|
|
|
|
|
2.57
|
%
|
|
|
|
|
|
|
||||||||||||||
|
Net yield on interest-earning assets (f)
|
|
|
|
|
|
2.67
|
%
|
|
|
|
|
|
2.70
|
%
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Average balances are calculated using a combination of monthly and daily average methodologies.
|
|
(b)
|
Includes the effects of derivative financial instruments designated as hedges. Refer to
Note 17
to the
Condensed Consolidated Financial Statements
for further information about the effects of our hedging activities.
|
|
(c)
|
Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to
Note 1
to the Consolidated Financial Statements in our 2017 Annual Report on Form 10-K.
|
|
(d)
|
Yield includes gains on the sale of off-lease vehicles of
$61 million
and
$80 million
for the
nine months ended
September 30, 2018
, and
2017
, respectively. Excluding these gains on sale, the annualized yield would be
4.30%
and
5.33%
for the
nine months ended
September 30, 2018
, and
2017
, respectively.
|
|
(e)
|
Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities.
|
|
(f)
|
Net yield on interest-earning assets represents annualized net financing revenue and other interest income as a percentage of total interest-earning assets.
|
|
•
|
evolving local, regional, national, or international business, economic, or political conditions;
|
|
•
|
changes in laws or the regulatory or supervisory environment, including as a result of recent financial services legislation, regulation, or policies or changes in government officials or other personnel;
|
|
•
|
changes in monetary, fiscal, or trade laws or policies, including as a result of actions by government agencies, central banks, or supranational authorities;
|
|
•
|
changes in accounting standards or policies, including ASU 2016-13,
Financial Instruments — Credit Losses
;
|
|
•
|
changes in the automotive industry or the markets for new or used vehicles, including the rise of vehicle sharing and ride hailing, the development of autonomous and alternative-energy vehicles, and the impact of demographic shifts on attitudes and behaviors toward vehicle ownership and use;
|
|
•
|
disruptions or shifts in investor sentiment or behavior in the securities, capital, or other financial markets, including financial or systemic shocks and volatility or changes in market liquidity, interest or currency rates, or valuations;
|
|
•
|
changes in business or consumer sentiment, preferences, or behavior, including spending, borrowing, or saving by businesses or households;
|
|
•
|
changes in our corporate or business strategies, the composition of our assets, or the way in which we fund those assets;
|
|
•
|
our ability to execute our business strategy for Ally Bank, including its digital focus;
|
|
•
|
our ability to optimize our automotive finance and insurance businesses and to continue diversifying into and growing other consumer and commercial business lines, including mortgage finance, corporate finance, brokerage, and wealth management;
|
|
•
|
our ability to develop capital plans that will be approved by the FRB and our ability to implement them, including any payment of dividends or share repurchases;
|
|
•
|
our ability to effectively manage capital or liquidity consistent with evolving business or operational needs, risk-management standards, and regulatory or supervisory requirements;
|
|
•
|
our ability to cost-effectively fund our business and operations, including through deposits and the capital markets;
|
|
•
|
changes in any credit rating assigned to Ally, including Ally Bank;
|
|
•
|
adverse publicity or other reputational harm to us or our senior officers;
|
|
•
|
our ability to develop, maintain, or market our products or services or to absorb unanticipated costs or liabilities associated with those products or services;
|
|
•
|
our ability to innovate, to anticipate the needs of current or future customers, to successfully compete, to increase or hold market share in changing competitive environments, or to deal with pricing or other competitive pressures;
|
|
•
|
the continuing profitability and viability of our dealer-centric automotive finance and insurance businesses, especially in the face of competition from captive finance companies and their automotive manufacturing sponsors and challenges to the dealer’s role as intermediary between manufacturers and purchasers;
|
|
•
|
our ability to appropriately underwrite loans that we originate or purchase and to otherwise manage credit risk;
|
|
•
|
changes in the credit, liquidity, or other financial condition of our customers, counterparties, service providers, or competitors;
|
|
•
|
our ability to effectively deal with economic, business, or market slowdowns or disruptions;
|
|
•
|
judicial, regulatory, or administrative investigations, proceedings, disputes, or rulings that create uncertainty for, or are adverse to, us or the financial services industry;
|
|
•
|
our ability to address stricter or heightened regulatory or supervisory requirements and expectations;
|
|
•
|
the performance and availability of third-party service providers on whom we rely in delivering products and services to our customers and otherwise conducting our business and operations;
|
|
•
|
our ability to maintain secure and functional financial, accounting, technology, data processing, or other operating systems or infrastructure, including our capacity to withstand cyberattacks;
|
|
•
|
the adequacy of our corporate governance, risk-management framework, compliance programs, or internal controls over financial reporting, including our ability to control lapses or deficiencies in financial reporting or to effectively mitigate or manage operational risk;
|
|
•
|
the efficacy of our methods or models in assessing business strategies or opportunities or in valuing, measuring, estimating, monitoring, or managing positions or risk;
|
|
•
|
our ability to keep pace with changes in technology that affect us or our customers, counterparties, service providers, or competitors;
|
|
•
|
our ability to successfully make and integrate acquisitions;
|
|
•
|
the adequacy of our succession planning for key executives or other personnel and our ability to attract or retain qualified employees;
|
|
•
|
natural or man-made disasters, calamities, or conflicts, including terrorist events and pandemics; or
|
|
•
|
other assumptions, risks, or uncertainties described in the Risk Factors (Part II, Item 1A herein), Management’s Discussion and Analysis of Financial Condition and Results of Operations (Part I, Item 2 herein), or the Notes to the Condensed Consolidated Financial Statements (Part I, Item 1 herein) in this Quarterly Report on Form 10-Q or described in any of the Company’s annual, quarterly or current reports.
|
|
Three months ended September 30, 2018
|
|
Total number of shares repurchased (a)
(in thousands)
|
|
Weighted-average price paid per share (a) (b)
(in dollars)
|
|
Total number of shares repurchased as part of publicly announced program (a) (c)
(in thousands)
|
|
Maximum approximate dollar value of shares that may yet be repurchased under the program (a) (b) (c)
($ in millions)
|
||||||
|
July 2018
|
|
3,978
|
|
|
$
|
27.39
|
|
|
3,978
|
|
|
$
|
891
|
|
|
August 2018
|
|
3,543
|
|
|
27.03
|
|
|
3,543
|
|
|
795
|
|
||
|
September 2018
|
|
1,673
|
|
|
26.92
|
|
|
1,673
|
|
|
750
|
|
||
|
Total
|
|
9,194
|
|
|
27.17
|
|
|
9,194
|
|
|
|
|||
|
(a)
|
Includes shares of common stock withheld to cover income taxes owed by participants in our share-based incentive plans.
|
|
(b)
|
Excludes brokerage commissions.
|
|
(c)
|
On June 28, 2018, we announced a common stock repurchase program of up to $1.0 billion. The program commenced in the third quarter of 2018 and will expire on June 30, 2019. Refer to
Note 16
to the
Condensed Consolidated Financial Statements
for a discussion of our 2018 capital plan.
|
|
Exhibit
|
Description
|
Method of Filing
|
|
|
|
|
|
12
|
Filed herewith.
|
|
|
|
|
|
|
31.1
|
Filed herewith.
|
|
|
|
|
|
|
31.2
|
Filed herewith.
|
|
|
|
|
|
|
32
|
Filed herewith.
|
|
|
|
|
|
|
101
|
The following information from our Form 10-Q for the quarterly period ended September 30, 2018, formatted in eXtensible Business Reporting Language: (i) Condensed Consolidated Statement of Comprehensive Income (unaudited), (ii) Condensed Consolidated Balance Sheet (unaudited), (iii) Condensed Consolidated Statement of Changes in Equity (unaudited), (iv) Condensed Consolidated Statement of Cash Flows (unaudited), and (v) the Notes to the Condensed Consolidated Financial Statements (unaudited).
|
Filed herewith.
|
|
|
|
|
|
Ally Financial Inc.
(Registrant)
|
|
|
|
|
|
/
S
/ J
ENNIFER
A. L
A
C
LAIR
|
|
|
Jennifer A. LaClair
Chief Financial Officer
|
|
|
|
|
|
/
S
/
D
AVID
J
.
D
E
B
RUNNER
|
|
|
David J. DeBrunner
Vice President, Chief Accounting Officer, and
Corporate Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|