These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
Delaware
|
41-2170618
|
|
(State or other jurisdiction
|
(
I.R.S. Employer
|
|
of incorporation or organization)
|
Identification No.
)
|
|
400 Capitol Mall, Suite 2060, Sacramento, California
|
95814
|
|
(Address of principal executive offices)
|
(zip code)
|
|
Large accelerated filer [_]
|
Accelerated filer [_]
|
|
Non-accelerated filer [_]
(Do not check if a smaller reporting company)
|
Smaller reporting company
[
X
]
|
|
Page
|
|||
|
Item 1.
|
Financial Statements
|
||
|
Consolidated Balance Sheets as of June 30, 2010 (unaudited) and December 31, 2009
|
F-1
|
||
|
Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2010 and 2009 (unaudited)
|
F-3
|
||
|
Consolidated Statements of Cash Flows for the Three and Six Months Ended June 30, 2010 and 2009 (unaudited)
|
F-4
|
||
|
Notes to Consolidated Financial Statements (unaudited)
|
F-5
|
||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
2 | |
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
13
|
|
|
Item 4.
|
Controls and Procedures.
|
13 | |
|
PART II
|
|||
|
OTHER INFORMATION
|
|||
|
Item 1.
|
Legal Proceedings.
|
14
|
|
|
Item 1A.
|
Risk Factors
|
17
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
17
|
|
|
Item 3.
|
Defaults Upon Senior Securities.
|
18
|
|
|
Item 4.
|
(Removed and Reserved).
|
18
|
|
|
Item 5.
|
Other Information.
|
18
|
|
|
Item 6.
|
Exhibits.
|
18
|
|
|
Signatures
|
19
|
||
|
Exhibits Filed with this Report
|
|||
|
June 30,
|
December 31,
|
|||||||
|
ASSETS
|
2010
|
2009
|
||||||
|
(unaudited)
|
* | |||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 1,975 | $ | 17,545 | ||||
|
Accounts receivable, net (net of allowance for doubtful accounts of $239 and $1,016, respectively)
|
11,067 | 12,765 | ||||||
|
Inventories
|
2,279 | 12,131 | ||||||
|
Prepaid inventory
|
2,667 | 3,192 | ||||||
|
Other current assets
|
268 | 3,143 | ||||||
|
Total current assets
|
18,256 | 48,776 | ||||||
|
Property and equipment, net
|
1,189 | 243,733 | ||||||
|
Other Assets:
|
||||||||
|
Intangible assets, net
|
4,919 | 5,156 | ||||||
|
Investment in Front Range
|
31,211 | — | ||||||
|
Other assets
|
36 | 1,154 | ||||||
|
Total other assets
|
36,166 | 6,310 | ||||||
|
Total Assets
|
$ | 55,611 | $ | 298,819 | ||||
|
June 30,
|
December 31,
|
|||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
2010
|
2009
|
||||||
|
(unaudited)
|
* | |||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable – trade
|
$ | 10,322 | $ | 8,182 | ||||
|
Accrued liabilities
|
2,287 | 5,891 | ||||||
|
Other liabilities – related parties
|
8,878 | 7,224 | ||||||
|
Current portion – long-term notes payable (including $14,500 and $33,500, respectively due to related parties)
|
16,231 | 77,365 | ||||||
|
Derivative instruments
|
— | 971 | ||||||
|
Total current liabilities
|
37,718 | 99,633 | ||||||
|
Notes payable, net of current portion
|
— | 12,739 | ||||||
|
Other liabilities
|
1,611 | 1,828 | ||||||
|
Liabilities subject to compromise
|
— | 242,417 | ||||||
|
Total Liabilities
|
39,329 | 356,617 | ||||||
|
Commitments and Contingencies (Notes 1, 6 and 7)
|
||||||||
|
Stockholders’ Equity (Deficit):
|
||||||||
|
Pacific Ethanol, Inc. Stockholders’ Equity (Deficit):
|
||||||||
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized; Series A: 1,684,375 shares authorized; 0 shares issued and outstanding as of June 30, 2010 and December 31, 2009;
|
— | — | ||||||
|
Series B: 3,000,000 shares authorized; 2,346,152 shares issued and outstanding as of June 30, 2010 and December 31, 2009; liquidation preference of $50,540 as of June 30, 2010
|
2 | 2 | ||||||
|
Common stock, $0.001 par value; 300,000,000 shares authorized; 82,340,740 and 57,469,598 shares issued and outstanding as of June 30, 2010 and December 31, 2009, respectively
|
82 | 57 | ||||||
|
Additional paid-in capital
|
502,967 | 480,948 | ||||||
|
Accumulated deficit
|
(486,769 | ) | (581,076 | ) | ||||
|
Total Pacific Ethanol, Inc. Stockholders’ Equity (Deficit)
|
16,282 | (100,069 | ) | |||||
|
Noncontrolling interest in variable interest entity
|
— | 42,271 | ||||||
|
Total Stockholders’ Equity (Deficit)
|
16,282 | (57,798 | ) | |||||
|
Total Liabilities and Stockholders’ Equity (Deficit)
|
$ | 55,611 | $ | 298,819 | ||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net sales
|
$ | 76,758 | $ | 70,114 | $ | 148,048 | $ | 156,796 | ||||||||
|
Cost of goods sold
|
79,487 | 77,935 | 153,825 | 175,703 | ||||||||||||
|
Gross loss
|
(2,729 | ) | (7,821 | ) | (5,777 | ) | (18,907 | ) | ||||||||
|
Selling, general and administrative expenses
|
3,177 | 6,254 | 6,333 | 13,928 | ||||||||||||
|
Loss from operations
|
(5,906 | ) | (14,075 | ) | (12,110 | ) | (32,835 | ) | ||||||||
|
Loss on extinguishments of debt
|
(544 | ) | — | (2,159 | ) | — | ||||||||||
|
Other expense, net
|
(1,692 | ) | (4,734 | ) | (3,329 | ) | (11,705 | ) | ||||||||
|
Loss before reorganization costs, gain from bankruptcy exit and income taxes
|
(8,142 | ) | (18,809 | ) | (17,598 | ) | (44,540 | ) | ||||||||
|
Reorganization costs
|
(2,714 | ) | (9,462 | ) | (4,153 | ) | (9,462 | ) | ||||||||
|
Gain from bankruptcy exit
|
119,408 | — | 119,408 | — | ||||||||||||
|
Provision for income taxes
|
— | — | — | — | ||||||||||||
|
Net income (loss)
|
108,552 | (28,271 | ) | 97,657 | (54,002 | ) | ||||||||||
|
Net loss attributed to noncontrolling interest in variable interest entity
|
— | 903 | — | 2,686 | ||||||||||||
|
Net income (loss) attributed to Pacific Ethanol, Inc.
|
$ | 108,552 | $ | (27,368 | ) | $ | 97,657 | $ | (51,316 | ) | ||||||
|
Preferred stock dividends
|
$ | (798 | ) | $ | (798 | ) | $ | (1,588 | ) | $ | (1,588 | ) | ||||
|
Income (loss) available to common stockholders
|
$ | 107,754 | $ | (28,166 | ) | $ | 96,069 | $ | (52,904 | ) | ||||||
|
Net income (loss) per share, basic
|
$ | 1.56 | $ | (0.49 | ) | $ | 1.52 | $ | (0.93 | ) | ||||||
|
Net income (loss) per share, diluted
|
$ | 1.43 | $ | (0.49 | ) | $ | 1.39 | $ | (0.93 | ) | ||||||
|
Weighted-average shares outstanding, basic
|
68,897 | 56,985 | 63,396 | 56,999 | ||||||||||||
|
Weighted-average shares outstanding, diluted
|
75,935 | 56,985 | 70,434 | 56,999 | ||||||||||||
|
Six Months Ended
June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Operating Activities:
|
||||||||
|
Net income (loss)
|
$ | 97,657 | $ | (54,002 | ) | |||
|
Adjustments to reconcile net loss to cash used in operating activities:
|
||||||||
|
Gain on bankruptcy exit
|
(119,408 | ) | — | |||||
|
Loss on extinguishments of debt
|
2,159 | — | ||||||
|
Write-off of deferred financing fees
|
— | 7,545 | ||||||
|
Depreciation and amortization of intangibles
|
5,708 | 17,339 | ||||||
|
Inventory valuation
|
136 | 845 | ||||||
|
Amortization of deferred financing fees
|
269 | 980 | ||||||
|
Non-cash compensation and consulting expense
|
891 | 1,032 | ||||||
|
Gain on derivatives
|
(1,206 | ) | (2,425 | ) | ||||
|
Bad debt expense
|
(214 | ) | 64 | |||||
|
Equity earnings in Front Range
|
334 | — | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(6,653 | ) | 13,584 | |||||
|
Restricted cash
|
— | 2,520 | ||||||
|
Inventories
|
1,554 | 4,764 | ||||||
|
Prepaid expenses and other assets
|
334 | 2,840 | ||||||
|
Prepaid inventory
|
525 | 245 | ||||||
|
Accounts payable and accrued expenses
|
9,956 | (4,319 | ) | |||||
|
Net cash used in operating activities
|
(7,958 | ) | (8,988 | ) | ||||
|
Investing Activities:
|
||||||||
|
Net cash impact of deconsolidation of Front Range
|
(10,486 | ) | — | |||||
|
Net cash impact of bankruptcy exit
|
(1,301 | ) | — | |||||
|
Additions to property and equipment
|
(277 | ) | (1,693 | ) | ||||
|
Proceeds from sales of available-for-sale investments
|
— | 7,679 | ||||||
|
Net cash (used in) provided by investing activities
|
(12,064 | ) | 5,986 | |||||
|
Financing Activities:
|
||||||||
|
Proceeds from borrowings under DIP Financing
|
5,173 | 12,278 | ||||||
|
Principal payments on borrowings
|
(721 | ) | (10,669 | ) | ||||
|
Proceeds from borrowing
|
— | 2,000 | ||||||
|
Net cash provided by financing activities
|
4,452 | 3,609 | ||||||
|
Net (decrease) increase in cash and cash equivalents
|
(15,570 | ) | 607 | |||||
|
Cash and cash equivalents at beginning of period
|
17,545 | 11,466 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 1,975 | $ | 12,073 | ||||
|
Supplemental Information:
|
||||||||
|
Interest paid
|
$ | 3,150 | $ | 2,176 | ||||
|
Non-cash financing and investing activities:
|
||||||||
|
Preferred stock dividend declared
|
$ | 1,588 | $ | 1,588 | ||||
|
Value of common stock issued in debt extinguishments
|
$ | 21,159 | $ | — | ||||
|
1.
|
ORGANIZATION
AND BASIS OF PRESENTATION.
|
|
2.
|
NEW OPERATING AGREEMENTS AND CALL OPTION AGREEMENT.
|
|
3.
|
ACCOUNTING FOR EMERGENCE FROM CHAPTER 11 FILINGS.
|
|
Current Assets:
|
||||
|
Cash and cash equivalents
|
$ | 1,302 | ||
|
Accounts receivable – trade
|
562 | |||
|
Accounts receivable – Kinergy and PAP
|
5,212 | |||
|
Inventories
|
4,841 | |||
|
Other current assets
|
2,166 | |||
|
Total current assets
|
14,083 | |||
|
Property and equipment, net
|
160,402 | |||
|
Other assets
|
585 | |||
|
Total Assets
|
$ | 175,070 | ||
|
Current Liabilities:
|
||||
|
Accounts payable and other liabilities
|
$ | 21,368 | ||
|
DIP Financing and rollup
|
50,000 | |||
|
Liabilities subject to compromise
|
223,110 | |||
|
Total Liabilities
|
$ | 294,478 | ||
|
Net Gain
|
$ | 119,408 | ||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Professional fees
|
$ | 2,654 | $ | 1,285 | $ | 4,036 | $ | 1,285 | ||||||||
|
Write-off of unamortized deferred financing fees
|
— | 7,545 | — | 7,545 | ||||||||||||
|
DIP Financing fees
|
— | 600 | — | 600 | ||||||||||||
|
Trustee fees
|
60 | 32 | 117 | 32 | ||||||||||||
|
Total
|
$ | 2,714 | $ | 9,462 | $ | 4,153 | $ | 9,462 | ||||||||
|
4.
|
DECONSOLIDATION OF FRONT RANGE.
|
|
5.
|
INVENTORIES.
|
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Finished goods
|
$ | 2,279 | $ | 2,483 | ||||
|
Raw materials
|
— | 5,957 | ||||||
|
Work in progress
|
— | 2,230 | ||||||
|
Other
|
— | 1,461 | ||||||
|
Total
|
$ | 2,279 | $ | 12,131 | ||||
|
6.
|
DEBT.
|
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Notes payable to related party
|
$ | 12,500 | $ | 31,500 | ||||
|
Notes payable to related parties
|
2,000 | 2,000 | ||||||
|
Kinergy operating line of credit
|
1,731 | 2,452 | ||||||
|
DIP Financing and rollup
|
— | 39,654 | ||||||
|
Swap note
|
— | 13,495 | ||||||
|
Water rights capital lease obligations
|
— | 1,003 | ||||||
| 16,231 | 90,104 | |||||||
|
Less short-term portion
|
(16,231 | ) | (77,365 | ) | ||||
|
Long-term debt
|
$ | — | $ | 12,739 | ||||
|
7.
|
COMMITMENTS AND CONTINGENCIES.
|
|
8.
|
FAIR VALUE MEASUREMENTS.
|
|
Level 3
|
||||
|
Beginning balance, March 31, 2010
|
$ | (2,312 | ) | |
|
Adjustments to fair value for the period
|
684 | |||
|
Gain recognized in bankruptcy exit on the Effective Date
|
1,628 | |||
|
Ending balance, June 30, 2010
|
$ | — | ||
|
9.
|
EARNINGS PER SHARE.
|
|
Three Months Ended June 30, 2010
|
||||||||||||
|
Income
Numerator
|
Shares
Denominator
|
Per-Share
Amount
|
||||||||||
|
Net income
|
$ | 108,552 | ||||||||||
|
Less: Preferred stock dividends
|
(798 | ) | ||||||||||
|
Basic income per share:
|
||||||||||||
|
Income available to common stockholders
|
$ | 107,754 | 68,897 | $ | 1.56 | |||||||
|
Add: Preferred stock dividends
|
798 | 7,038 | ||||||||||
|
Diluted income per share:
|
||||||||||||
|
Income available to common stockholders
|
$ | 108,552 | 75,935 | $ | 1.43 | |||||||
|
Three Months Ended June 30, 2009
|
||||||||||||
|
Loss
Numerator
|
Shares
Denominator
|
Per-Share
Amount
|
||||||||||
|
Net loss
|
$ | (27,368 | ) | |||||||||
|
Less: Preferred stock dividends
|
(798 | ) | ||||||||||
|
Basic and diluted earnings per share:
|
||||||||||||
|
Loss available to common stockholders
|
$ | (28,166 | ) | 56,985 | $ | (0.49 | ) | |||||
|
Six Months Ended June 30, 2010
|
||||||||||||
|
Income
Numerator
|
Shares
Denominator
|
Per-Share
Amount
|
||||||||||
|
Net income
|
$ | 97,657 | ||||||||||
|
Less: Preferred stock dividends
|
(1,588 | ) | ||||||||||
|
Basic income per share:
|
||||||||||||
|
Income available to common stockholders
|
$ | 96,069 | 63,396 | $ | 1.52 | |||||||
|
Add: Preferred stock dividends
|
1,588 | 7,038 | ||||||||||
|
Diluted income per share:
|
||||||||||||
|
Income available to common stockholders
|
$ | 97,657 | 70,434 | $ | 1.39 | |||||||
|
Six Months Ended June 30, 2009
|
||||||||||||
|
Loss
Numerator
|
Shares
Denominator
|
Per-Share
Amount
|
||||||||||
|
Net loss
|
$ | (51,316 | ) | |||||||||
|
Less: Preferred stock dividends
|
(1,588 | ) | ||||||||||
|
Basic and diluted earnings per share:
|
||||||||||||
|
Loss available to common stockholders
|
$ | (52,904 | ) | 56,999 | $ | (0.93 | ) | |||||
|
10.
|
RELATED PARTY TRANSACTIONS.
|
|
11.
|
PLANT OWNERS’ CONDENSED COMBINED FINANCIAL STATEMENTS.
|
|
Three Months
Ended
June 30, 2010
|
Six Months
Ended
June 30, 2010
|
May 17, 2009
to
June 30, 2009
|
||||||||||
|
Net sales
|
$ | 47,052 | $ | 89,737 | $ | 8,758 | ||||||
|
Cost of goods sold
|
51,411 | 98,140 | 12,870 | |||||||||
|
Gross loss
|
(4,359 | ) | (8,403 | ) | (4,112 | ) | ||||||
|
Selling, general and administrative expenses
|
843 | 1,829 | 532 | |||||||||
|
Loss from operations
|
(5,202 | ) | (10,232 | ) | (4,644 | ) | ||||||
|
Other income (expense), net
|
(628 | ) | (1,253 | ) | 200 | |||||||
|
Loss before reorganization costs and gain from bankruptcy exit
|
(5,830 | ) | (11,485 | ) | (4,444 | ) | ||||||
|
Reorganization costs
|
(2,714 | ) | (4,153 | ) | (9,462 | ) | ||||||
|
Gain from bankruptcy exit
|
119,408 | 119,408 | — | |||||||||
|
Net income (loss)
|
$ | 110,864 | $ | 103,770 | $ | (13,906 | ) | |||||
|
Six Months Ended
June 30, 2010
|
May 17, 2009 to
June 30, 2009
|
|||||||
|
Operating Activities:
|
||||||||
|
Net cash used in operating activities
|
$ | (6,808 | ) | $ | (8,411 | ) | ||
|
Investing Activities:
|
||||||||
|
Net cash impact of bankruptcy exit
|
(1,301 | ) | — | |||||
|
Additions to property and equipment
|
(310 | ) | — | |||||
|
Net cash used in investing activities
|
(1,611 | ) | — | |||||
|
Financing Activities:
|
||||||||
|
Proceeds from borrowing
|
5,173 | 12,278 | ||||||
|
Net cash provided by financing activities
|
5,173 | 12,278 | ||||||
|
Net (decrease) increase in cash and cash equivalents
|
(3,246 | ) | 3,867 | |||||
|
Cash and cash equivalents at beginning of period
|
3,246 | 52 | ||||||
|
Cash and cash equivalents at end of period
|
$ | — | $ | 3,919 | ||||
|
12.
|
SUBSEQUENT EVENT.
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
|
|
·
|
our ability to continue as a going concern;
|
|
|
·
|
our ability to finance and exercise our call option to purchase equity in the Plant Owners;
|
|
|
·
|
our ability to obtain and maintain normal terms with vendors and service providers;
|
|
|
·
|
our ability to maintain contracts that are critical to our operations;
|
|
|
·
|
fluctuations in the market price of ethanol and its co-products;
|
|
|
·
|
the projected growth or contraction in the ethanol and co-product markets in which we operate;
|
|
|
·
|
our strategies for expanding, maintaining or contracting our presence in these markets;
|
|
|
·
|
our ability to successfully manage and operate third party ethanol production facilities;
|
|
|
·
|
anticipated trends in our financial condition and results of operations; and
|
|
|
·
|
our ability to distinguish ourselves from our current and future competitors.
|
|
|
·
|
Ethanol marketing fees of approximately 1% of the net sales price;
|
|
|
·
|
Corn procurement and handling fees of approximately $2.00 per ton;
|
|
|
·
|
Distillers grain fees of approximately the greater of 5% of the third-party purchase price or $2.00 per ton; and
|
|
|
·
|
Asset management fees of $75,000 per month for each operating facility and $40,000 per month for each idled facility.
|
|
Three Months Ended
June 30
|
Six Months Ended
June 30,
|
|||||||||||||||||||||||
|
2010
|
2009
|
Variance
|
2010
|
2009
|
Variance
|
|||||||||||||||||||
|
Production gallons sold (in millions)
|
23.5 | 19.9 | 18.1% | 43.2 | 44.4 | (2.7% | ) | |||||||||||||||||
|
Third party gallons sold (in millions)
|
41.9 | 14.8 | 183.1% | 80.9 | 35.2 | 129.8% | ||||||||||||||||||
|
Total gallons sold (in millions)
|
65.4 | 34.7 | 88.5% | 124.1 | 79.6 | 55.9% | ||||||||||||||||||
|
Average sales price per gallon
|
$ | 1.67 | $ | 1.75 | (4.6% | ) | $ | 1.74 | $ | 1.69 | 3.0% | |||||||||||||
|
Corn cost per bushel – CBOT equivalent (1)
|
$ | 3.55 | $ | 4.28 | (17.1% | ) | $ | 3.62 | $ | 4.18 | (13.4% | ) | ||||||||||||
|
Co-product revenues as % of delivered cost of corn
|
22.7% | 23.5% | (3.4% | ) | 21.9% | 23.9% | (8.4% | ) | ||||||||||||||||
|
Average CBOT price per gallon
|
$ | 1.58 | $ | 1.66 | (4.8% | ) | $ | 1.65 | $ | 1.62 | 1.9% | |||||||||||||
|
Average CBOT corn price per bushel
|
$ | 3.55 | $ | 4.06 | (12.6% | ) | $ | 3.62 | $ | 3.91 | (7.4% | ) | ||||||||||||
|
Three Months Ended
June 30,
|
Variance in
|
Six Months Ended
June 30,
|
Variance in
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
Dollars
|
Percent
|
2010
|
2009
|
Dollars
|
Percent
|
|||||||||||||||||||||||||
|
Net sales
|
$ | 76,758 | $ | 70,114 | $ | 6,644 | 9.5 % | $ | 148,048 | $ | 156,796 | $ | (8,748 | ) | (5.6 % | ) | ||||||||||||||||
|
Cost of goods sold
|
79,487 | 77,935 | 1,552 | 2.0 % | 153,825 | 175,703 | (21,878 | ) | (12.5 % | ) | ||||||||||||||||||||||
|
Gross loss
|
$ | (2,729 | ) | $ | (7,821 | ) | $ | 5,092 | 65.1 % | $ | (5,777 | ) | $ | (18,907 | ) | $ | 13,130 | 69.4 % | ||||||||||||||
|
Percentage of net sales
|
(3.6% | ) | (11.2% | ) | (3.9% | ) | (12.1% | ) | ||||||||||||||||||||||||
|
Three Months Ended
June 30,
|
Variance in
|
Six Months Ended
June 30,
|
Variance in | |||||||||||||||||||||||||||
|
2010
|
2009
|
Dollars
|
Percent
|
2010
|
2009
|
Dollars |
Percent
|
|||||||||||||||||||||||
|
Selling, general and administrative expenses
|
$ | 3,177 | $ | 6,254 | $ | (3,077 | ) | (49.2 % | ) | $ | 6,333 | $ | 13,928 | $ |
(7,595
|
) | (54.5 % | ) | ||||||||||||
|
Percentage of net sales
|
4.1% | 8.9% | 4.2% | 8.9% | ||||||||||||||||||||||||||
|
|
·
|
professional fees decreased by $1.8 million due to cost saving efforts and a reduction of $1.3 million in professional fees associated with our debt restructuring efforts; and
|
|
|
·
|
SG&A associated with Front Range decreased by $0.6 million as we no longer consolidate its results with our own.
|
|
|
·
|
professional fees decreased by $3.2 million due to cost saving efforts and a reduction of $2.1 million in professional fees associated with our debt restructuring efforts;
|
|
|
·
|
payroll and benefits decreased by $1.7 million due to a reduction in employees as we reduced the number of administrative positions in 2009 due to reduced ethanol production and related support needs;
|
|
|
·
|
corporate rent expense decreased by $0.3 million as we reduced office space due to cost saving efforts; and
|
|
|
·
|
SG&A associated with Front Range decreased by $1.1 million as we no longer consolidate its results with our own.
|
|
Three Months Ended
J
une 30,
|
Variance in
|
Six Months Ended
June 30,
|
Variance in
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
Dollars
|
Percent
|
2010
|
2009
|
Dollars
|
Percent
|
|||||||||||||||||||||||||
|
Loss on extinguishments of debt
|
$ | 544 | $ | — | $ | 544 | * | $ | 2,159 | $ | — | $ | 2,159 | * | ||||||||||||||||||
|
Percentage of net sales
|
0.7% | —% | 1.5% | — % | ||||||||||||||||||||||||||||
|
Three Months Ended
June 30,
|
Variance in
|
Six Months Ended
June 30,
|
Variance in
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
Dollars
|
Percent
|
2010
|
2009
|
Dollars
|
Percent
|
|||||||||||||||||||||||||
|
Other expense, net
|
$ | 1,692 | $ | 4,734 | $ | (3,042 | ) | (64.3 % | ) | $ | 3,329 | $ | 11,705 | $ | (8,376 | ) | (71.6 % | ) | ||||||||||||||
|
Percentage of net sales
|
2.2% | 6.8% | 2.2% | 7.5% | ||||||||||||||||||||||||||||
|
|
·
|
interest expense decreased by $2.7 million as we ceased fully accruing interest on our debt due to the Chapter 11 Filings. Since May 17, 2009 through the Effective Date, we only accrued interest on our debt that was probable of being repaid as part of a plan of reorganization;
|
|
|
·
|
amortization of deferred financing fees decreased by $0.2 million as we wrote off a significant amount of deferred financing fees at the time of the Chapter 11 Filings; and
|
|
|
·
|
other expense associated with Front Range decreased by $0.3 million as we no longer consolidate its results with our own.
|
|
|
·
|
interest expense decreased by $7.4 million as we ceased fully accruing interest on our debt due to the Chapter 11 Filings;
|
|
|
·
|
amortization of deferred financing fees decreased by $0.7 million; and
|
|
|
·
|
other expense associated with Front Range decreased by $0.7 million as we no longer consolidate its results with our own.
|
|
Three Months Ended
June 30,
|
Variance in
|
Six Months Ended
June 30,
|
Variance in
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
Dollars
|
Percent
|
2010
|
2009
|
Dollars
|
Percent
|
|||||||||||||||||||||||||
|
Reorganization costs
|
$ | (2,714 | ) | $ | (9,462 | ) | $ | (6,748 | ) | (71.3 | )% | $ | (4,153 | ) | $ | (9,462 | ) | $ | (5,309 | ) | (56.1 % | ) | ||||||||||
|
Percentage of net sales
|
3.5% | 13.5% | 2.8% | 6.4% | ||||||||||||||||||||||||||||
|
Gain from bankruptcy exit
|
$ | 119,408 | $ | — | $ | 119,408 | * | $ | 119,408 | $ | — | $ | 119,408 | * | ||||||||||||||||||
|
Percentage of net sales
|
155.6% | — % | 80.7% | — % | ||||||||||||||||||||||||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Professional fees
|
$ | 2,654 | $ | 1,285 | $ | 4,036 | $ | 1,285 | ||||||||
|
Write-off of unamortized deferred financing fees
|
— | 7,545 | — | 7,545 | ||||||||||||
|
DIP financing fees
|
— | 600 | — | 600 | ||||||||||||
|
Trustee fees
|
60 | 32 | 117 | 32 | ||||||||||||
|
Total
|
$ | 2,714 | $ | 9,462 | $ | 4,153 | $ | 9,462 | ||||||||
|
Three Months Ended
June 30,
|
Variance in
|
Six Months Ended
June 30,
|
Variance in
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
Dollars
|
Percent
|
2010
|
2009
|
Dollars
|
Percent
|
|||||||||||||||||||||||||
|
Net loss attributed to noncontrolling interest in
variable interest entity
|
$ | — | $ | 903 | $ | (903 | ) | (100.0% | ) | $ | — | $ | 2,686 | $ | (2,686 | ) | (100.0% | ) | ||||||||||||||
|
Percentage of net sales
|
—% | 1.3% | —% | 1.7% | ||||||||||||||||||||||||||||
|
Three Months Ended
June 30,
|
Variance in
|
Six Months Ended
June 30,
|
Variance in
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
Dollars
|
Percent
|
2010
|
2009
|
Dollars
|
Percent
|
|||||||||||||||||||||||||
|
Net income (loss) attributed to
Pacific Ethanol, Inc. |
$ | 108,552 | $ | (27,368 | ) | $ | 135,920 | * | $ | 97,657 | $ | (51,316 | ) | $ | 148,973 | * | ||||||||||||||||
|
Percentage of net sales
|
141.4% | (39.0% | ) | 66.0% | (32.7)% | |||||||||||||||||||||||||||
|
Three Months Ended
June 30,
|
Variance in
|
Six Months Ended
June 30,
|
Variance in
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
Dollars
|
Percent
|
2010
|
2009
|
Dollars
|
Percent
|
|||||||||||||||||||||||||
|
Preferred stock dividends
|
$ | (798 | ) | $ | (798 | ) | $ | — | — % | $ | (1,588 | ) | $ | (1,588 | ) | $ | — | — % | ||||||||||||||
|
Percentage of net sales
|
(1.0% | ) | (1.1% | ) | (1.0% | ) | (1.0% | ) | ||||||||||||||||||||||||
|
Income (loss) available to common stockholders
|
$ | 107,754 | $ | (28,166 | ) | $ | 135,920 | 482.6 % | $ | 96,069 | $ | (52,904 | ) | $ | 148,973 | 281.6 % | ||||||||||||||||
|
Percentage of net sales
|
140.4% | (40.2% | ) | 64.9% | (33.7% | ) | ||||||||||||||||||||||||||
|
June 30, 2010
|
December 31, 2009
|
Variance
|
||||||||||
|
Current assets
|
$ | 18,256 | $ | 48,776 | (62.6% | ) | ||||||
|
Current liabilities
|
$ | 37,718 | $ | 99,633 | (62.1% | ) | ||||||
|
Property and equipment, net
|
$ | 1,189 | $ | 243,733 | (99.5% | ) | ||||||
|
Notes payable, net of current portion
|
$ | — | $ | 12,739 | (100.0% | ) | ||||||
|
Liabilities subject to compromise
|
$ | — | $ | 242,417 | (100.0% | ) | ||||||
|
Working capital
|
$ | (19,462 | ) | $ | (50,857 | ) | 61.7% | |||||
|
Working capital ratio
|
0.48 | 0.49 | (2.0% | ) | ||||||||
|
Current Assets:
|
||||
|
Cash and cash equivalents
|
$ | 1,302 | ||
|
Accounts receivable – trade
|
562 | |||
|
Accounts receivable – related parties
|
5,212 | |||
|
Inventories
|
4,841 | |||
|
Other current assets
|
2,166 | |||
|
Total current assets
|
14,083 | |||
|
Property and equipment, net
|
160,402 | |||
|
Other assets
|
585 | |||
|
Total Assets
|
$ | 175,070 | ||
|
Current Liabilities:
|
||||
|
Accounts payable and other liabilities
|
$ | 21,368 | ||
|
DIP Financing and rollup
|
50,000 | |||
|
Liabilities subject to compromise
|
223,110 | |||
|
Total Liabilities
|
$ | 294,478 | ||
|
Net Liabilities
|
$ | 119,408 | ||
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES.
|
|
ITEM 1.
|
LEGAL PROCEEDINGS.
|
|
ITEM 1A.
|
RISK FACTORS.
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES.
|
|
ITEM 4.
|
(REMOVED AND RESERVED).
|
|
ITEM 5.
|
OTHER INFORMATION.
|
|
ITEM 6.
|
EXHIBITS.
|
|
Exhibit
Number
|
Description
|
|
2.1
|
Debtors’ Amended Joint Plan of Reorganization Under Chapter 11 of the Bankruptcy Code as filed with the United States Bankruptcy Court for the District of Delaware on April 16, 2010 (1)
|
|
3.1
|
Certificate of Incorporation of the Registrant (2)
|
|
3.2
|
Certificate of Designations, Powers, Preferences and Rights of the Series A Cumulative Redeemable Convertible Preferred Stock (3)
|
|
3.3
|
Certificate of Designations, Powers, Preferences and Rights of the Series B Cumulative Redeemable Convertible Preferred Stock (4)
|
|
3.4
|
Certificate of Amendment to Certificate of Incorporation (*)
|
|
10.1
|
Order Approving Stipulation for Settlement of Claims (5)
|
|
10.2
|
Order Approving Stipulation for Settlement of Claim (6)
|
|
31.1
|
Certifications Required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)
|
|
31.2
|
Certifications Required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*)
|
|
(*)
|
Filed herewith.
|
|
(1)
|
Filed as an exhibit to the Registrant’s current report on Form 8-K for April 16, 2010 filed with the Securities and Exchange Commission on April 19, 2010.
|
|
(2)
|
Filed as an exhibit to the Registrant’s current report on Form 8-K for March 23, 2005 filed with the Securities and Exchange Commission on March 29, 2005 and incorporated herein by reference.
|
|
(3)
|
Filed as an exhibit to the Registrant’s annual report on Form 10-KSB for December 31, 2005 filed with the Securities and Exchange Commission on April 14, 2006 and incorporated herein by reference.
|
|
(4)
|
Filed as an exhibit to the Registrant’s Current Report on Form 8-K for March 26, 2008 filed with the Securities and Exchange Commission on March 27, 2008.
|
|
(5)
|
Filed as an exhibit to the Registrant’s current report on Form 8-K for April 10, 2010 filed with the Securities and Exchange Commission on April 15, 2010.
|
|
(6)
|
Filed as an exhibit to the Registrant’s current report on Form 8-K for June 18, 2010 filed with the Securities and Exchange Commission on June 24, 2010.
|
|
PACIFIC ETHANOL, INC.
|
|||
|
Dated: August 16, 2010
|
By:
|
/s/ BRYON T. MCGREGOR | |
|
Bryon T. McGregor
|
|||
|
Chief Financial Officer
|
|||
|
(Principal Financial and Accounting Officer)
|
|||
|
Exhibit
Number
|
Description
|
|
3.4
|
Certificate of Amendment to Certificate of Incorporation
|
|
31.1
|
Certification Required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification Required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|