These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
Delaware
|
27-5403694
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
11 Penn Plaza,
New York, NY
|
10001
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
Class A Common Stock par value $0.01 per share
|
60,625,339
|
|
Class B Common Stock par value $0.01 per share
|
11,484,408
|
|
|
|
Page
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
Item 1.
|
Financial Statements.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
296,622
|
|
|
$
|
521,951
|
|
|
Accounts receivable, trade (less allowance for doubtful accounts of
$3,210
and $931)
|
483,600
|
|
|
378,831
|
|
||
|
Amounts due from related parties, net
|
3,569
|
|
|
4,774
|
|
||
|
Current portion of program rights, net
|
406,511
|
|
|
317,922
|
|
||
|
Prepaid expenses and other current assets
|
69,688
|
|
|
65,512
|
|
||
|
Deferred tax asset, net
|
33,932
|
|
|
15,668
|
|
||
|
Total current assets
|
1,293,922
|
|
|
1,304,658
|
|
||
|
Property and equipment, net of accumulated depreciation of
$192,442
and $164,865
|
123,763
|
|
|
71,068
|
|
||
|
Program rights, net
|
964,432
|
|
|
853,516
|
|
||
|
Amounts due from related parties, net
|
—
|
|
|
2,096
|
|
||
|
Deferred carriage fees, net
|
49,259
|
|
|
44,032
|
|
||
|
Intangible assets, net
|
497,323
|
|
|
209,552
|
|
||
|
Goodwill
|
592,880
|
|
|
76,748
|
|
||
|
Other assets
|
141,676
|
|
|
75,019
|
|
||
|
Total assets
|
$
|
3,663,255
|
|
|
$
|
2,636,689
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
92,183
|
|
|
$
|
48,126
|
|
|
Accrued liabilities
|
182,795
|
|
|
131,290
|
|
||
|
Current portion of program rights obligations
|
261,783
|
|
|
210,190
|
|
||
|
Deferred revenue
|
39,354
|
|
|
23,429
|
|
||
|
Current portion of long-term debt
|
55,500
|
|
|
—
|
|
||
|
Current portion of capital lease obligations
|
2,890
|
|
|
1,718
|
|
||
|
Total current liabilities
|
634,505
|
|
|
414,753
|
|
||
|
Program rights obligations
|
484,253
|
|
|
449,587
|
|
||
|
Long-term debt
|
2,703,458
|
|
|
2,157,183
|
|
||
|
Capital lease obligations
|
28,214
|
|
|
12,387
|
|
||
|
Deferred tax liability, net
|
109,290
|
|
|
95,275
|
|
||
|
Other liabilities
|
91,558
|
|
|
78,755
|
|
||
|
Total liabilities
|
4,051,278
|
|
|
3,207,940
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders’ deficiency:
|
|
|
|
||||
|
Class A Common Stock, $0.01 par value, 360,000,000 shares authorized, 61,761,278 and 61,692,561 shares issued and 60,625,339 and 60,794,114 shares outstanding, respectively
|
618
|
|
|
617
|
|
||
|
Class B Common Stock, $0.01 par value, 90,000,000 shares authorized, 11,484,408 shares issued and outstanding
|
115
|
|
|
115
|
|
||
|
Preferred stock, $0.01 par value, 45,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Paid-in capital
|
92,720
|
|
|
64,731
|
|
||
|
Accumulated deficit
|
(419,504
|
)
|
|
(602,686
|
)
|
||
|
Treasury stock, at cost (1,135,939 and 898,447 shares Class A Common Stock, respectively)
|
(47,605
|
)
|
|
(29,801
|
)
|
||
|
Accumulated other comprehensive loss
|
(44,387
|
)
|
|
(4,495
|
)
|
||
|
Total AMC Networks stockholders’ deficiency
|
(418,043
|
)
|
|
(571,519
|
)
|
||
|
Noncontrolling interests
|
30,020
|
|
|
268
|
|
||
|
Total stockholders’ deficiency
|
(388,023
|
)
|
|
(571,251
|
)
|
||
|
Total liabilities and stockholders’ deficiency
|
$
|
3,663,255
|
|
|
$
|
2,636,689
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues, net (including revenues, net from related parties of $6,475, $7,545, $21,689 and $23,813, respectively)
|
$
|
519,550
|
|
|
$
|
395,328
|
|
|
$
|
1,566,197
|
|
|
$
|
1,156,611
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Technical and operating (excluding depreciation and amortization shown below and including charges from related parties of $0, $14, $0 and $324 respectively)
|
252,556
|
|
|
157,054
|
|
|
701,771
|
|
|
431,389
|
|
||||
|
Selling, general and administrative (including charges from related parties of $928, $510, $2,477 and $2,732, respectively)
|
132,851
|
|
|
105,952
|
|
|
420,097
|
|
|
314,383
|
|
||||
|
Restructuring expense
|
5,619
|
|
|
—
|
|
|
6,772
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
18,295
|
|
|
9,935
|
|
|
50,220
|
|
|
46,588
|
|
||||
|
Litigation settlement gain
|
—
|
|
|
—
|
|
|
—
|
|
|
(132,944
|
)
|
||||
|
|
409,321
|
|
|
272,941
|
|
|
1,178,860
|
|
|
659,416
|
|
||||
|
Operating income
|
110,229
|
|
|
122,387
|
|
|
387,337
|
|
|
497,195
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(31,665
|
)
|
|
(29,765
|
)
|
|
(97,360
|
)
|
|
(86,902
|
)
|
||||
|
Interest income
|
349
|
|
|
177
|
|
|
1,008
|
|
|
599
|
|
||||
|
Miscellaneous, net
|
(11,766
|
)
|
|
(65
|
)
|
|
(16,007
|
)
|
|
(411
|
)
|
||||
|
|
(43,082
|
)
|
|
(29,653
|
)
|
|
(112,359
|
)
|
|
(86,714
|
)
|
||||
|
Income from continuing operations before income taxes
|
67,147
|
|
|
92,734
|
|
|
274,978
|
|
|
410,481
|
|
||||
|
Income tax expense
|
(13,078
|
)
|
|
(34,784
|
)
|
|
(88,742
|
)
|
|
(155,283
|
)
|
||||
|
Income from continuing operations
|
54,069
|
|
|
57,950
|
|
|
186,236
|
|
|
255,198
|
|
||||
|
Loss from discontinued operations, net of income taxes
|
(966
|
)
|
|
—
|
|
|
(3,448
|
)
|
|
—
|
|
||||
|
Net income including noncontrolling interests
|
53,103
|
|
|
57,950
|
|
|
182,788
|
|
|
255,198
|
|
||||
|
Net loss attributable to noncontrolling interests
|
57
|
|
|
161
|
|
|
394
|
|
|
161
|
|
||||
|
Net income attributable to AMC Networks’ stockholders
|
$
|
53,160
|
|
|
$
|
58,111
|
|
|
$
|
183,182
|
|
|
$
|
255,359
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per share attributable to AMC Networks’ stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
0.75
|
|
|
$
|
0.81
|
|
|
$
|
2.59
|
|
|
$
|
3.57
|
|
|
Loss from discontinued operations
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
$
|
(0.04
|
)
|
|
$
|
—
|
|
|
Net income
|
$
|
0.74
|
|
|
$
|
0.81
|
|
|
$
|
2.55
|
|
|
$
|
3.57
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income per share attributable to AMC Networks’ stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
0.74
|
|
|
$
|
0.80
|
|
|
$
|
2.57
|
|
|
$
|
3.51
|
|
|
Loss from discontinued operations
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
$
|
(0.05
|
)
|
|
$
|
—
|
|
|
Net income
|
$
|
0.73
|
|
|
$
|
0.80
|
|
|
$
|
2.52
|
|
|
$
|
3.51
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common shares
|
72,075
|
|
|
71,650
|
|
|
71,966
|
|
|
71,504
|
|
||||
|
Diluted weighted average common shares
|
72,890
|
|
|
72,755
|
|
|
72,604
|
|
|
72,660
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income including noncontrolling interests
|
$
|
53,103
|
|
|
$
|
57,950
|
|
|
$
|
182,788
|
|
|
$
|
255,198
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
(52,181
|
)
|
|
—
|
|
|
(42,129
|
)
|
|
—
|
|
||||
|
Unrealized gain on interest rate swaps
|
1,571
|
|
|
1,341
|
|
|
3,528
|
|
|
5,453
|
|
||||
|
Other comprehensive (loss) income, before income taxes
|
(50,610
|
)
|
|
1,341
|
|
|
(38,601
|
)
|
|
5,453
|
|
||||
|
Income tax expense
|
(569
|
)
|
|
(487
|
)
|
|
(1,291
|
)
|
|
(2,012
|
)
|
||||
|
Other comprehensive (loss) income, net of income taxes
|
(51,179
|
)
|
|
854
|
|
|
(39,892
|
)
|
|
3,441
|
|
||||
|
Comprehensive income
|
1,924
|
|
|
58,804
|
|
|
142,896
|
|
|
258,639
|
|
||||
|
Comprehensive loss attributable to noncontrolling interests
|
2,467
|
|
|
161
|
|
|
1,957
|
|
|
161
|
|
||||
|
Comprehensive income attributable to AMC Networks’ stockholders
|
$
|
4,391
|
|
|
$
|
58,965
|
|
|
$
|
144,853
|
|
|
$
|
258,800
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income including noncontrolling interests
|
$
|
182,788
|
|
|
$
|
255,198
|
|
|
Loss from discontinued operations
|
3,448
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Adjustments to reconcile income from continuing operations to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
50,220
|
|
|
46,588
|
|
||
|
Share-based compensation expense related to equity classified awards
|
21,569
|
|
|
15,049
|
|
||
|
Amortization and write-off of program rights
|
458,176
|
|
|
313,140
|
|
||
|
Amortization of deferred carriage fees
|
8,148
|
|
|
7,793
|
|
||
|
Unrealized foreign currency transaction loss (gain)
|
14,997
|
|
|
(50
|
)
|
||
|
Unrealized gain on derivative contracts, net
|
(2,417
|
)
|
|
(2,602
|
)
|
||
|
Amortization of deferred financing costs and discounts on indebtedness
|
6,436
|
|
|
5,544
|
|
||
|
Bad debt expense
|
2,357
|
|
|
1,478
|
|
||
|
Deferred income taxes
|
(23,926
|
)
|
|
144,228
|
|
||
|
Excess tax benefits from share-based compensation arrangements
|
(5,662
|
)
|
|
(4,920
|
)
|
||
|
Other, net
|
(2,113
|
)
|
|
(1,344
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable, trade
|
7,712
|
|
|
(18,523
|
)
|
||
|
Amounts due from related parties, net
|
3,301
|
|
|
2,817
|
|
||
|
Prepaid expenses and other assets
|
600
|
|
|
(31,674
|
)
|
||
|
Program rights and obligations, net
|
(510,384
|
)
|
|
(358,129
|
)
|
||
|
Income taxes payable
|
18,553
|
|
|
(112,341
|
)
|
||
|
Deferred revenue
|
16,219
|
|
|
(329,358
|
)
|
||
|
Deferred carriage fees and deferred carriage fees payable, net
|
(13,234
|
)
|
|
(10,472
|
)
|
||
|
Accounts payable, accrued expenses and other liabilities
|
25,042
|
|
|
3,517
|
|
||
|
Net cash provided by (used in) operating activities
|
261,830
|
|
|
(74,061
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(24,340
|
)
|
|
(18,336
|
)
|
||
|
Payments for acquisitions, net of cash acquired
|
(1,024,427
|
)
|
|
(2,500
|
)
|
||
|
Acquisition of investments
|
(3,984
|
)
|
|
—
|
|
||
|
Proceeds from insurance settlements
|
654
|
|
|
657
|
|
||
|
Net cash used in investing activities
|
(1,052,097
|
)
|
|
(20,179
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from the issuance of long-term debt
|
600,000
|
|
|
—
|
|
||
|
Payments for financing costs
|
(9,266
|
)
|
|
(542
|
)
|
||
|
Deemed repurchases of restricted stock
|
(17,804
|
)
|
|
(12,000
|
)
|
||
|
Proceeds from stock option exercises
|
1,070
|
|
|
1,722
|
|
||
|
Excess tax benefits from share-based compensation arrangements
|
5,662
|
|
|
4,920
|
|
||
|
Principal payments on capital lease obligations
|
(2,707
|
)
|
|
(1,154
|
)
|
||
|
Contributions from noncontrolling interest member
|
835
|
|
|
—
|
|
||
|
Net cash provided by (
used in)
financing activities
|
577,790
|
|
|
(7,054
|
)
|
||
|
Net decrease in cash and cash equivalents from continuing operations
|
(212,477
|
)
|
|
(101,294
|
)
|
||
|
Cash flows from discontinued operations:
|
|
|
|
||||
|
Net cash used in operating activities
|
(2,955
|
)
|
|
—
|
|
||
|
Net decrease in cash and cash equivalents from discontinued operations
|
(2,955
|
)
|
|
—
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(9,897
|
)
|
|
—
|
|
||
|
Cash and cash equivalents at beginning of period
|
521,951
|
|
|
610,970
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
296,622
|
|
|
$
|
509,676
|
|
|
•
|
National Networks:
Principally includes
four
nationally distributed programming networks: AMC, WE tv, IFC and SundanceTV. These programming networks are distributed throughout the United States (“U.S.”) via cable and other multichannel video programming distribution platforms, including direct broadcast satellite (“DBS”) and platforms operated by telecommunications providers (we refer collectively to these cable and other multichannel video programming distributors as “multichannel video programming distributors” or “distributors”). AMC, IFC and SundanceTV are also distributed in Canada. The National Networks operating segment also includes AMC Networks Broadcasting & Technology.
|
|
•
|
International and Other:
Principally includes AMC Networks International (formerly Chellomedia and AMC/Sundance Channel Global), the Company’s international programming businesses; IFC Films, the Company’s independent film distribution business; AMC Networks International - DMC (formerly Chello DMC), the broadcast solutions unit of certain networks of AMC Networks International; and various developing on-line content distribution initiatives. AMC Networks International consists of a portfolio of programming networks in Europe, Latin America, the Middle East and parts of Asia and Africa.
|
|
Consideration Transferred:
|
|
||
|
Cash, net of cash acquired
(1)
|
$
|
996,586
|
|
|
|
|
||
|
Preliminary purchase price allocation:
|
|
||
|
Accounts receivable, trade
|
127,808
|
|
|
|
Program rights
|
93,505
|
|
|
|
Prepaid expenses and other current assets
|
27,634
|
|
|
|
Deferred tax asset, net
|
21,021
|
|
|
|
Property and equipment
|
42,852
|
|
|
|
Intangible assets
|
296,300
|
|
|
|
Assets held for sale
|
18,603
|
|
|
|
Other assets
|
31,399
|
|
|
|
Accounts payable
|
(21,627
|
)
|
|
|
Accrued liabilities
|
(45,833
|
)
|
|
|
Program rights obligations
|
(31,984
|
)
|
|
|
Deferred tax liability, net
|
(24,590
|
)
|
|
|
Liabilities held for sale
|
(18,130
|
)
|
|
|
Other liabilities
|
(13,996
|
)
|
|
|
Noncontrolling interests acquired
|
(30,873
|
)
|
|
|
Fair value of net assets acquired
|
472,089
|
|
|
|
Goodwill
|
524,497
|
|
|
|
|
$
|
996,586
|
|
|
|
2014
|
|
2013
|
||||||||
|
|
Pro Forma Financial Information for the Nine Months Ended September 30,
|
|
Pro Forma Financial Information for the Three Months Ended September 30,
|
|
Pro Forma Financial Information for the Nine Months Ended September 30,
|
||||||
|
Revenues, net
|
$
|
1,595,324
|
|
|
$
|
483,819
|
|
|
$
|
1,422,047
|
|
|
Income from continuing operations, net of income taxes
|
$
|
186,728
|
|
|
$
|
57,473
|
|
|
$
|
257,440
|
|
|
Net income per share, basic
|
$
|
2.59
|
|
|
$
|
0.80
|
|
|
$
|
3.59
|
|
|
Net income per share, diluted
|
$
|
2.57
|
|
|
$
|
0.78
|
|
|
$
|
3.53
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Basic weighted average common shares outstanding
|
72,075,000
|
|
|
71,650,000
|
|
|
71,966,000
|
|
|
71,504,000
|
|
|
Effect of dilution:
|
|
|
|
|
|
|
|
||||
|
Stock options
|
214,000
|
|
|
263,000
|
|
|
174,000
|
|
|
297,000
|
|
|
Restricted shares/units
|
601,000
|
|
|
842,000
|
|
|
464,000
|
|
|
859,000
|
|
|
Diluted weighted average common shares outstanding
|
72,890,000
|
|
|
72,755,000
|
|
|
72,604,000
|
|
|
72,660,000
|
|
|
|
Three Months Ended September 30, 2014
|
|
Eight Months Ended September 30, 2014
|
||||
|
Revenues, net
|
$
|
4,117
|
|
|
$
|
22,288
|
|
|
|
|
|
|
||||
|
Loss before income taxes
|
(947
|
)
|
|
(2,637
|
)
|
||
|
Income tax expense
|
(19
|
)
|
|
(811
|
)
|
||
|
Loss from discontinued operations
|
$
|
(966
|
)
|
|
$
|
(3,448
|
)
|
|
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2014
|
||||
|
National Networks
|
$
|
2,462
|
|
|
$
|
2,462
|
|
|
International & Other
|
3,157
|
|
|
4,310
|
|
||
|
Total restructuring expense
|
$
|
5,619
|
|
|
$
|
6,772
|
|
|
|
Employee terminations
|
|
Other exit costs
|
|
Total
|
||||||
|
Charges incurred
|
$
|
6,299
|
|
|
$
|
473
|
|
|
$
|
6,772
|
|
|
Payments
|
(464
|
)
|
|
(265
|
)
|
|
(729
|
)
|
|||
|
Total accrued restructuring
|
$
|
5,835
|
|
|
$
|
208
|
|
|
$
|
6,043
|
|
|
|
National Networks
|
|
International and Other
|
|
Total
|
||||||
|
December 31, 2013
|
$
|
76,748
|
|
|
$
|
—
|
|
|
$
|
76,748
|
|
|
Additions—business acquisitions
|
—
|
|
|
534,354
|
|
|
534,354
|
|
|||
|
Amortization of "second component" goodwill
|
(1,893
|
)
|
|
—
|
|
|
(1,893
|
)
|
|||
|
Foreign currency translation
|
—
|
|
|
(16,329
|
)
|
|
(16,329
|
)
|
|||
|
September 30, 2014
|
$
|
74,855
|
|
|
$
|
518,025
|
|
|
$
|
592,880
|
|
|
|
September 30, 2014
|
||||||||||
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Amortizable intangible assets:
|
|
|
|
|
|
||||||
|
Affiliate and customer relationships
|
$
|
496,045
|
|
|
$
|
(73,148
|
)
|
|
$
|
422,897
|
|
|
Trade names
|
56,338
|
|
|
(1,821
|
)
|
|
54,517
|
|
|||
|
Other amortizable intangible assets
|
644
|
|
|
(635
|
)
|
|
9
|
|
|||
|
Total amortizable intangible assets
|
553,027
|
|
|
(75,604
|
)
|
|
477,423
|
|
|||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Trademarks
|
19,900
|
|
|
—
|
|
|
19,900
|
|
|||
|
Total intangible assets
|
$
|
572,927
|
|
|
$
|
(75,604
|
)
|
|
$
|
497,323
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2013
|
||||||||||
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Amortizable intangible assets:
|
|
|
|
|
|
||||||
|
Affiliate relationships
|
$
|
243,600
|
|
|
$
|
(53,971
|
)
|
|
$
|
189,629
|
|
|
Other amortizable intangible assets
|
644
|
|
|
(621
|
)
|
|
23
|
|
|||
|
Total amortizable intangible assets
|
244,244
|
|
|
(54,592
|
)
|
|
189,652
|
|
|||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Trademarks
|
19,900
|
|
|
—
|
|
|
19,900
|
|
|||
|
Total intangible assets
|
$
|
264,144
|
|
|
$
|
(54,592
|
)
|
|
$
|
209,552
|
|
|
Years Ending December 31,
|
|
||
|
2014
|
$
|
29,130
|
|
|
2015
|
31,883
|
|
|
|
2016
|
31,883
|
|
|
|
2017
|
31,883
|
|
|
|
2018
|
31,883
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Interest
|
$
|
21,938
|
|
|
$
|
27,770
|
|
|
Employee related costs
|
87,812
|
|
|
88,512
|
|
||
|
Other accrued expenses
|
73,045
|
|
|
15,008
|
|
||
|
Total accrued liabilities
|
$
|
182,795
|
|
|
$
|
131,290
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Senior Secured Credit Facility:
(a)
|
|
|
|
||||
|
Term Loan A Facility
|
$
|
1,480,000
|
|
|
$
|
880,000
|
|
|
Senior Notes
|
|
|
|
||||
|
7.75% Notes due July 2021
|
700,000
|
|
|
700,000
|
|
||
|
4.75% Notes due December 2022
|
600,000
|
|
|
600,000
|
|
||
|
Total long-term debt
|
2,780,000
|
|
|
2,180,000
|
|
||
|
Unamortized discount
|
(21,042
|
)
|
|
(22,817
|
)
|
||
|
Long-term debt, net
|
2,758,958
|
|
|
2,157,183
|
|
||
|
Current portion of long-term debt
|
55,500
|
|
|
—
|
|
||
|
Noncurrent portion of long-term debt
|
$
|
2,703,458
|
|
|
$
|
2,157,183
|
|
|
(a)
|
The Company’s
$500,000
revolving credit facility remains undrawn at
September 30, 2014
. Total undrawn revolver commitments are available to be drawn for general corporate purposes of the Company.
|
|
•
|
Level I - Quoted prices for identical instruments in active markets.
|
|
•
|
Level II - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level III - Instruments whose significant value drivers are unobservable.
|
|
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
At September 30, 2014:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
(a)
|
|
$
|
38,041
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38,041
|
|
|
Foreign currency derivatives
|
|
$
|
—
|
|
|
$
|
3,223
|
|
|
$
|
—
|
|
|
$
|
3,223
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
|
$
|
—
|
|
|
$
|
7,550
|
|
|
$
|
—
|
|
|
$
|
7,550
|
|
|
Foreign currency derivatives
|
|
$
|
—
|
|
|
$
|
1,879
|
|
|
$
|
—
|
|
|
$
|
1,879
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2013:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
(a)
|
|
$
|
63,029
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
63,029
|
|
|
Foreign currency option contracts
|
|
$
|
—
|
|
|
$
|
2,577
|
|
|
$
|
—
|
|
|
$
|
2,577
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
|
$
|
—
|
|
|
$
|
12,713
|
|
|
$
|
—
|
|
|
$
|
12,713
|
|
|
(a)
|
Represents the Company’s investment in funds that invest primarily in money market securities.
|
|
|
September 30, 2014
|
||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||
|
Debt instruments:
|
|
|
|
||||
|
Term Loan A Facility
|
$
|
1,478,572
|
|
|
$
|
1,468,900
|
|
|
7.75% Notes due July 2021
|
689,361
|
|
|
763,000
|
|
||
|
4.75% Notes due December 2022
|
591,025
|
|
|
592,500
|
|
||
|
|
$
|
2,758,958
|
|
|
$
|
2,824,400
|
|
|
|
|
|
|
||||
|
|
December 31, 2013
|
||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||
|
Debt instruments:
|
|
|
|
||||
|
Term Loan A Facility
|
$
|
878,315
|
|
|
$
|
876,700
|
|
|
7.75% Notes due July 2021
|
688,497
|
|
|
787,500
|
|
||
|
4.75% Notes due December 2022
|
590,371
|
|
|
571,500
|
|
||
|
|
$
|
2,157,183
|
|
|
$
|
2,235,700
|
|
|
|
Balance Sheet
Location
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
Accrued liabilities
|
|
$
|
1,565
|
|
|
$
|
—
|
|
|
Interest rate swap contracts
|
Other liabilities
|
|
1,615
|
|
|
7,136
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
||||
|
Foreign currency option contracts
|
Prepaid expenses and other current assets
|
|
—
|
|
|
2,577
|
|
||
|
Foreign currency derivatives
|
Prepaid expenses and other current assets
|
|
1,125
|
|
|
—
|
|
||
|
Foreign currency derivatives
|
Other assets
|
|
2,098
|
|
|
—
|
|
||
|
Liabilities:
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
Other liabilities
|
|
4,370
|
|
|
5,577
|
|
||
|
Foreign currency derivatives
|
Accrued liabilities
|
|
644
|
|
|
—
|
|
||
|
Foreign currency derivatives
|
Other liabilities
|
|
1,235
|
|
|
—
|
|
||
|
|
Amount of Gain or (Loss) Recognized
in OCI on Derivatives
(Effective Portion)
|
|
Location of Gain or (Loss)
Reclassified from
Accumulated OCI into Earnings (Effective Portion)
|
|
Amount of Gain or (Loss) Reclassified
from Accumulated OCI into Earnings
(Effective Portion)(a)
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
|
|
2014
|
|
2013
|
||||||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
$
|
185
|
|
|
$
|
(509
|
)
|
|
Interest expense
|
|
$
|
(1,386
|
)
|
|
$
|
(1,850
|
)
|
|
(a)
|
There were
no
gains or losses recognized in earnings related to any ineffective portion of the hedging relationship or related to any amount excluded from the assessment of hedge effectiveness for the
three
months ended
September 30, 2014
and
2013
.
|
|
|
Amount of Gain or (Loss) Recognized
in OCI on Derivatives
(Effective Portion)
|
|
Location of Gain or (Loss)
Reclassified from
Accumulated OCI into Earnings (Effective Portion)
|
|
Amount of Gain or (Loss) Reclassified
from Accumulated OCI into Earnings
(Effective Portion)(a)
|
||||||||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
|
|
2014
|
|
2013
|
||||||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
$
|
(451
|
)
|
|
$
|
(221
|
)
|
|
Interest expense
|
|
$
|
(3,979
|
)
|
|
$
|
(5,674
|
)
|
|
(a)
|
There were
no
gains or losses recognized in earnings related to any ineffective portion of the hedging relationship or related to any amount excluded from the assessment of hedge effectiveness for the
nine
months ended
September 30, 2014
and
2013
.
|
|
|
Location of Gain or (Loss) Recognized in Earnings on Derivatives
|
|
Amount of Gain or (Loss) Recognized in Earnings on Derivatives
|
|
Amount of Gain or (Loss) Recognized in Earnings on Derivatives
|
||||||||||||
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Derivatives not designated as hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
Interest expense
|
|
$
|
247
|
|
|
$
|
(847
|
)
|
|
$
|
(777
|
)
|
|
$
|
663
|
|
|
Foreign currency option contracts
|
Miscellaneous, net
|
|
—
|
|
|
—
|
|
|
(1,754
|
)
|
|
—
|
|
||||
|
Foreign currency derivatives
|
Miscellaneous, net
|
|
683
|
|
|
—
|
|
|
415
|
|
|
—
|
|
||||
|
Total
|
|
|
$
|
930
|
|
|
$
|
(847
|
)
|
|
$
|
(2,116
|
)
|
|
$
|
663
|
|
|
2014
|
$
|
1,540
|
|
|
2015
|
6,165
|
|
|
|
2016
|
6,165
|
|
|
|
2017
|
6,165
|
|
|
|
2018
|
6,165
|
|
|
|
Thereafter
|
23,208
|
|
|
|
Total minimum lease payments
|
49,408
|
|
|
|
Less amount representing interest (at 9.3%-12%)
|
(18,304
|
)
|
|
|
Present value of net minimum future capital lease payments
|
31,104
|
|
|
|
Less principal portion of current installments
|
(2,890
|
)
|
|
|
Long-term portion of obligations under capital leases
|
$
|
28,214
|
|
|
|
Nine Months Ended September 30,
|
||||
|
|
2014
|
|
2013
|
||
|
Non-Cash Investing and Financing Activities:
|
|
|
|
||
|
Continuing Operations:
|
|
|
|
||
|
Increase in capital lease obligations and related assets
|
9,599
|
|
|
865
|
|
|
Capital expenditures incurred but not yet paid
|
1,461
|
|
|
953
|
|
|
Supplemental Data:
|
|
|
|
||
|
Cash interest paid — continuing operations
|
98,592
|
|
|
90,456
|
|
|
Income taxes paid, net — continuing operations
|
75,656
|
|
|
123,829
|
|
|
|
Nine Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||
|
|
Currency Translation Adjustment
|
|
Gains (Losses) on Cash Flow Hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Gains (Losses) on Cash Flow Hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
Beginning Balance
|
$
|
—
|
|
|
$
|
(4,495
|
)
|
|
$
|
(4,495
|
)
|
|
$
|
(8,446
|
)
|
|
$
|
(8,446
|
)
|
|
Other comprehensive loss before reclassifications
|
(42,129
|
)
|
|
(451
|
)
|
|
(42,580
|
)
|
|
(221
|
)
|
|
(221
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
3,979
|
|
|
3,979
|
|
|
5,674
|
|
|
5,674
|
|
|||||
|
Net current-period other comprehensive (loss) income, before income taxes
|
(42,129
|
)
|
|
3,528
|
|
|
(38,601
|
)
|
|
5,453
|
|
|
5,453
|
|
|||||
|
Income tax expense
|
—
|
|
|
(1,291
|
)
|
|
(1,291
|
)
|
|
(2,012
|
)
|
|
(2,012
|
)
|
|||||
|
Net current-period other comprehensive (loss) income, net of income taxes
|
(42,129
|
)
|
|
2,237
|
|
|
(39,892
|
)
|
|
3,441
|
|
|
3,441
|
|
|||||
|
Ending Balance
|
$
|
(42,129
|
)
|
|
$
|
(2,258
|
)
|
|
$
|
(44,387
|
)
|
|
$
|
(5,005
|
)
|
|
$
|
(5,005
|
)
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||
|
|
National
Networks
|
|
International
and Other
|
|
Inter-segment
eliminations
|
|
Consolidated
|
||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
137,993
|
|
|
$
|
15,991
|
|
|
$
|
—
|
|
|
$
|
153,984
|
|
|
Distribution
|
259,422
|
|
|
106,721
|
|
|
(577
|
)
|
|
365,566
|
|
||||
|
Consolidated revenues, net
|
$
|
397,415
|
|
|
$
|
122,712
|
|
|
$
|
(577
|
)
|
|
$
|
519,550
|
|
|
Adjusted operating cash flow
|
$
|
128,582
|
|
|
$
|
12,875
|
|
|
$
|
416
|
|
|
$
|
141,873
|
|
|
Depreciation and amortization
|
(5,205
|
)
|
|
(13,090
|
)
|
|
—
|
|
|
(18,295
|
)
|
||||
|
Share-based compensation expense
|
(5,661
|
)
|
|
(2,069
|
)
|
|
—
|
|
|
(7,730
|
)
|
||||
|
Restructuring expense
|
$
|
(2,462
|
)
|
|
$
|
(3,157
|
)
|
|
$
|
—
|
|
|
$
|
(5,619
|
)
|
|
Operating income (loss)
|
$
|
115,254
|
|
|
$
|
(5,441
|
)
|
|
$
|
416
|
|
|
$
|
110,229
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30, 2013
|
||||||||||||||
|
|
National
Networks
|
|
International
and Other
|
|
Inter-segment
eliminations
|
|
Consolidated
|
||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
146,467
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
146,467
|
|
|
Distribution
|
234,680
|
|
|
14,183
|
|
|
(2
|
)
|
|
248,861
|
|
||||
|
Consolidated revenues, net
|
$
|
381,147
|
|
|
$
|
14,183
|
|
|
$
|
(2
|
)
|
|
$
|
395,328
|
|
|
Adjusted operating cash flow (deficit)
|
$
|
150,387
|
|
|
$
|
(14,006
|
)
|
|
$
|
1,049
|
|
|
$
|
137,430
|
|
|
Depreciation and amortization
|
(6,635
|
)
|
|
(3,300
|
)
|
|
—
|
|
|
(9,935
|
)
|
||||
|
Share-based compensation expense
|
(4,463
|
)
|
|
(645
|
)
|
|
—
|
|
|
(5,108
|
)
|
||||
|
Operating income (loss)
|
$
|
139,289
|
|
|
$
|
(17,951
|
)
|
|
$
|
1,049
|
|
|
$
|
122,387
|
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||
|
|
National
Networks
|
|
International
and Other
|
|
Inter-segment
eliminations
|
|
Consolidated
|
||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
509,733
|
|
|
$
|
40,481
|
|
|
$
|
—
|
|
|
$
|
550,214
|
|
|
Distribution
|
734,366
|
|
|
283,409
|
|
|
(1,792
|
)
|
|
1,015,983
|
|
||||
|
Consolidated revenues, net
|
$
|
1,244,099
|
|
|
$
|
323,890
|
|
|
$
|
(1,792
|
)
|
|
$
|
1,566,197
|
|
|
Adjusted operating cash flow
|
$
|
443,246
|
|
|
$
|
21,363
|
|
|
$
|
1,289
|
|
|
$
|
465,898
|
|
|
Depreciation and amortization
|
(15,158
|
)
|
|
(35,062
|
)
|
|
—
|
|
|
(50,220
|
)
|
||||
|
Share-based compensation expense
|
(16,450
|
)
|
|
(5,119
|
)
|
|
—
|
|
|
(21,569
|
)
|
||||
|
Restructuring expense
|
$
|
(2,462
|
)
|
|
$
|
(4,310
|
)
|
|
$
|
—
|
|
|
$
|
(6,772
|
)
|
|
Operating income (loss)
|
$
|
409,176
|
|
|
$
|
(23,128
|
)
|
|
$
|
1,289
|
|
|
$
|
387,337
|
|
|
Capital expenditures
|
$
|
7,744
|
|
|
$
|
16,596
|
|
|
$
|
—
|
|
|
$
|
24,340
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||
|
|
National
Networks
|
|
International
and Other
|
|
Inter-segment
eliminations
|
|
Consolidated
|
||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
457,670
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
457,670
|
|
|
Distribution
|
661,142
|
|
|
37,994
|
|
|
(195
|
)
|
|
698,941
|
|
||||
|
Consolidated revenues, net
|
$
|
1,118,812
|
|
|
$
|
37,994
|
|
|
$
|
(195
|
)
|
|
$
|
1,156,611
|
|
|
Adjusted operating cash flow (deficit)
|
$
|
466,176
|
|
|
$
|
(43,376
|
)
|
|
$
|
3,088
|
|
|
$
|
425,888
|
|
|
Depreciation and amortization
|
(37,111
|
)
|
|
(9,477
|
)
|
|
—
|
|
|
(46,588
|
)
|
||||
|
Share-based compensation expense
|
(13,198
|
)
|
|
(1,851
|
)
|
|
—
|
|
|
(15,049
|
)
|
||||
|
Litigation settlement gain
|
$
|
—
|
|
|
$
|
132,944
|
|
|
$
|
—
|
|
|
$
|
132,944
|
|
|
Operating income
|
$
|
415,867
|
|
|
$
|
78,240
|
|
|
$
|
3,088
|
|
|
$
|
497,195
|
|
|
Capital expenditures
|
$
|
6,978
|
|
|
$
|
11,358
|
|
|
$
|
—
|
|
|
$
|
18,336
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Inter-segment revenues
|
|
|
|
|
|
|
|
||||||||
|
National Networks
|
$
|
(407
|
)
|
|
$
|
—
|
|
|
$
|
(1,397
|
)
|
|
$
|
(80
|
)
|
|
International and Other
|
(170
|
)
|
|
(2
|
)
|
|
(395
|
)
|
|
(115
|
)
|
||||
|
|
$
|
(577
|
)
|
|
$
|
(2
|
)
|
|
$
|
(1,792
|
)
|
|
$
|
(195
|
)
|
|
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2014
|
||||
|
Revenue
|
|
|
|
||||
|
United States
|
$
|
399,597
|
|
|
$
|
1,232,357
|
|
|
Europe
|
89,088
|
|
|
252,724
|
|
||
|
Other
|
30,865
|
|
|
81,116
|
|
||
|
|
$
|
519,550
|
|
|
$
|
1,566,197
|
|
|
|
September 30, 2014
|
||
|
Property and Equipment, net
|
|
||
|
United States
|
$
|
70,126
|
|
|
Europe
|
33,913
|
|
|
|
Other
|
19,724
|
|
|
|
|
$
|
123,763
|
|
|
Condensed Consolidating Balance Sheet
|
|||||||||||||||||||
|
September 30, 2014
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
4,698
|
|
|
$
|
217,434
|
|
|
$
|
74,490
|
|
|
$
|
—
|
|
|
$
|
296,622
|
|
|
Accounts receivable, trade (less allowance for doubtful accounts)
|
—
|
|
|
359,812
|
|
|
123,788
|
|
|
—
|
|
|
483,600
|
|
|||||
|
Amounts due from related parties, net
|
—
|
|
|
3,569
|
|
|
—
|
|
|
—
|
|
|
3,569
|
|
|||||
|
Current portion of program rights, net
|
—
|
|
|
351,022
|
|
|
55,489
|
|
|
—
|
|
|
406,511
|
|
|||||
|
Prepaid expenses, other current assets and intercompany receivable
|
31,406
|
|
|
67,255
|
|
|
10,906
|
|
|
(39,879
|
)
|
|
69,688
|
|
|||||
|
Deferred tax asset, net
|
30,004
|
|
|
—
|
|
|
3,928
|
|
|
—
|
|
|
33,932
|
|
|||||
|
Total current assets
|
66,108
|
|
|
999,092
|
|
|
268,601
|
|
|
(39,879
|
)
|
|
1,293,922
|
|
|||||
|
Property and equipment, net of accumulated depreciation
|
—
|
|
|
70,421
|
|
|
53,342
|
|
|
—
|
|
|
123,763
|
|
|||||
|
Investment in affiliates
|
1,748,405
|
|
|
911,639
|
|
|
—
|
|
|
(2,660,044
|
)
|
|
—
|
|
|||||
|
Program rights, net
|
—
|
|
|
917,398
|
|
|
47,034
|
|
|
—
|
|
|
964,432
|
|
|||||
|
Long-term intercompany receivable
|
651,405
|
|
|
115,876
|
|
|
—
|
|
|
(767,281
|
)
|
|
—
|
|
|||||
|
Deferred carriage fees, net
|
—
|
|
|
47,025
|
|
|
2,234
|
|
|
—
|
|
|
49,259
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
202,229
|
|
|
295,094
|
|
|
—
|
|
|
497,323
|
|
|||||
|
Goodwill
|
—
|
|
|
74,855
|
|
|
518,025
|
|
|
—
|
|
|
592,880
|
|
|||||
|
Other assets
|
28,393
|
|
|
65,940
|
|
|
47,343
|
|
|
—
|
|
|
141,676
|
|
|||||
|
Total assets
|
$
|
2,494,311
|
|
|
$
|
3,404,475
|
|
|
$
|
1,231,673
|
|
|
$
|
(3,467,204
|
)
|
|
$
|
3,663,255
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
298
|
|
|
$
|
64,822
|
|
|
$
|
27,063
|
|
|
$
|
—
|
|
|
$
|
92,183
|
|
|
Accrued liabilities and intercompany payable
|
33,523
|
|
|
134,989
|
|
|
54,162
|
|
|
(39,879
|
)
|
|
182,795
|
|
|||||
|
Current portion of program rights obligations
|
—
|
|
|
228,687
|
|
|
33,096
|
|
|
—
|
|
|
261,783
|
|
|||||
|
Deferred revenue
|
—
|
|
|
35,647
|
|
|
3,707
|
|
|
—
|
|
|
39,354
|
|
|||||
|
Current portion of long-term debt
|
55,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,500
|
|
|||||
|
Current portion of capital lease obligations
|
—
|
|
|
2,185
|
|
|
705
|
|
|
—
|
|
|
2,890
|
|
|||||
|
Total current liabilities
|
89,321
|
|
|
466,330
|
|
|
118,733
|
|
|
(39,879
|
)
|
|
634,505
|
|
|||||
|
Program rights obligations
|
—
|
|
|
481,993
|
|
|
2,260
|
|
|
—
|
|
|
484,253
|
|
|||||
|
Long-term debt
|
2,703,458
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,703,458
|
|
|||||
|
Capital lease obligations
|
—
|
|
|
12,522
|
|
|
15,692
|
|
|
—
|
|
|
28,214
|
|
|||||
|
Deferred tax liability, net
|
88,515
|
|
|
—
|
|
|
20,775
|
|
|
—
|
|
|
109,290
|
|
|||||
|
Other liabilities and intercompany payable
|
31,081
|
|
|
699,710
|
|
|
128,048
|
|
|
(767,281
|
)
|
|
91,558
|
|
|||||
|
Total liabilities
|
2,912,375
|
|
|
1,660,555
|
|
|
285,508
|
|
|
(807,160
|
)
|
|
4,051,278
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders’ deficiency:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AMC Networks stockholders’ (deficiency) equity
|
(418,064
|
)
|
|
1,744,957
|
|
|
915,108
|
|
|
(2,660,044
|
)
|
|
(418,043
|
)
|
|||||
|
Total AMC Networks stockholders’ (deficiency) equity
|
(418,064
|
)
|
|
1,744,957
|
|
|
915,108
|
|
|
(2,660,044
|
)
|
|
(418,043
|
)
|
|||||
|
Noncontrolling interests
|
—
|
|
|
(1,037
|
)
|
|
31,057
|
|
|
—
|
|
|
30,020
|
|
|||||
|
Total Stockholders' (deficiency) equity
|
(418,064
|
)
|
|
1,743,920
|
|
|
946,165
|
|
|
(2,660,044
|
)
|
|
(388,023
|
)
|
|||||
|
Total liabilities and stockholders’ (deficiency) equity
|
$
|
2,494,311
|
|
|
$
|
3,404,475
|
|
|
$
|
1,231,673
|
|
|
$
|
(3,467,204
|
)
|
|
$
|
3,663,255
|
|
|
Condensed Consolidating Statement of Income
|
|||||||||||||||||||
|
Three Months Ended September 30, 2014
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues, net
|
$
|
—
|
|
|
$
|
420,227
|
|
|
$
|
99,323
|
|
|
$
|
—
|
|
|
$
|
519,550
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Technical and operating
|
—
|
|
|
196,783
|
|
|
55,773
|
|
|
—
|
|
|
252,556
|
|
|||||
|
Selling, general and administrative
|
—
|
|
|
104,176
|
|
|
28,675
|
|
|
—
|
|
|
132,851
|
|
|||||
|
Restructuring expense
|
—
|
|
|
4,746
|
|
|
873
|
|
|
—
|
|
|
5,619
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
9,045
|
|
|
9,250
|
|
|
—
|
|
|
18,295
|
|
|||||
|
|
—
|
|
|
314,750
|
|
|
94,571
|
|
|
—
|
|
|
409,321
|
|
|||||
|
Operating income
|
—
|
|
|
105,477
|
|
|
4,752
|
|
|
—
|
|
|
110,229
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(17,512
|
)
|
|
(11,904
|
)
|
|
(1,900
|
)
|
|
—
|
|
|
(31,316
|
)
|
|||||
|
Share of affiliates income
|
151,603
|
|
|
(1,538
|
)
|
|
—
|
|
|
(150,065
|
)
|
|
—
|
|
|||||
|
Miscellaneous, net
|
(57,230
|
)
|
|
50,264
|
|
|
(4,800
|
)
|
|
—
|
|
|
(11,766
|
)
|
|||||
|
|
76,861
|
|
|
36,822
|
|
|
(6,700
|
)
|
|
(150,065
|
)
|
|
(43,082
|
)
|
|||||
|
Income (loss) from continuing operations before income taxes
|
76,861
|
|
|
142,299
|
|
|
(1,948
|
)
|
|
(150,065
|
)
|
|
67,147
|
|
|||||
|
Income tax (expense) benefit
|
(23,701
|
)
|
|
8,853
|
|
|
1,770
|
|
|
—
|
|
|
(13,078
|
)
|
|||||
|
Income (loss) from continuing operations
|
53,160
|
|
|
151,152
|
|
|
(178
|
)
|
|
(150,065
|
)
|
|
54,069
|
|
|||||
|
Loss from discontinued operations, net of income taxes
|
—
|
|
|
—
|
|
|
(966
|
)
|
|
—
|
|
|
(966
|
)
|
|||||
|
Net income (loss) including noncontrolling interest
|
53,160
|
|
|
151,152
|
|
|
(1,144
|
)
|
|
(150,065
|
)
|
|
53,103
|
|
|||||
|
Net (income) loss attributable to noncontrolling interests
|
—
|
|
|
451
|
|
|
(394
|
)
|
|
—
|
|
|
57
|
|
|||||
|
Net income (loss) attributable to AMC Networks' stockholders
|
$
|
53,160
|
|
|
$
|
151,603
|
|
|
$
|
(1,538
|
)
|
|
$
|
(150,065
|
)
|
|
$
|
53,160
|
|
|
Condensed Consolidating Statement of Income
|
|||||||||||||||||||
|
Nine Months Ended September 30, 2014
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues, net
|
$
|
—
|
|
|
$
|
1,293,088
|
|
|
$
|
273,109
|
|
|
$
|
—
|
|
|
$
|
1,566,197
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Technical and operating
|
—
|
|
|
553,755
|
|
|
148,016
|
|
|
—
|
|
|
701,771
|
|
|||||
|
Selling, general and administrative
|
—
|
|
|
345,516
|
|
|
74,571
|
|
|
10
|
|
|
420,097
|
|
|||||
|
Restructuring expense
|
—
|
|
|
4,746
|
|
|
2,026
|
|
|
—
|
|
|
6,772
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
25,765
|
|
|
24,455
|
|
|
—
|
|
|
50,220
|
|
|||||
|
|
—
|
|
|
929,782
|
|
|
249,068
|
|
|
10
|
|
|
1,178,860
|
|
|||||
|
Operating income
|
—
|
|
|
363,306
|
|
|
24,041
|
|
|
(10
|
)
|
|
387,337
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(59,697
|
)
|
|
(32,489
|
)
|
|
(4,166
|
)
|
|
—
|
|
|
(96,352
|
)
|
|||||
|
Share of affiliates income
|
390,479
|
|
|
4,532
|
|
|
—
|
|
|
(395,011
|
)
|
|
—
|
|
|||||
|
Miscellaneous, net
|
(55,388
|
)
|
|
49,930
|
|
|
(10,559
|
)
|
|
10
|
|
|
(16,007
|
)
|
|||||
|
|
275,394
|
|
|
21,973
|
|
|
(14,725
|
)
|
|
(395,001
|
)
|
|
(112,359
|
)
|
|||||
|
Income from continuing operations before income taxes
|
275,394
|
|
|
385,279
|
|
|
9,316
|
|
|
(395,011
|
)
|
|
274,978
|
|
|||||
|
Income tax (expense) benefit
|
(92,212
|
)
|
|
3,895
|
|
|
(425
|
)
|
|
—
|
|
|
(88,742
|
)
|
|||||
|
Income from continuing operations
|
183,182
|
|
|
389,174
|
|
|
8,891
|
|
|
(395,011
|
)
|
|
186,236
|
|
|||||
|
Loss from discontinued operations, net of income taxes
|
—
|
|
|
—
|
|
|
(3,448
|
)
|
|
—
|
|
|
(3,448
|
)
|
|||||
|
Net income including noncontrolling interest
|
183,182
|
|
|
389,174
|
|
|
5,443
|
|
|
(395,011
|
)
|
|
182,788
|
|
|||||
|
Net (income) loss attributable to noncontrolling interests
|
—
|
|
|
1,305
|
|
|
(911
|
)
|
|
—
|
|
|
394
|
|
|||||
|
Net income attributable to AMC Networks' stockholders
|
$
|
183,182
|
|
|
$
|
390,479
|
|
|
$
|
4,532
|
|
|
$
|
(395,011
|
)
|
|
$
|
183,182
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
|||||||||||||||||||
|
Three Months Ended September 30, 2014
|
|||||||||||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income (loss) including non controlling interest
|
$
|
53,160
|
|
|
$
|
151,152
|
|
|
$
|
(1,144
|
)
|
|
$
|
(150,065
|
)
|
|
$
|
53,103
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
(57,503
|
)
|
|
(61,207
|
)
|
|
5,322
|
|
|
61,207
|
|
|
(52,181
|
)
|
|||||
|
Unrealized gain on interest rate swaps
|
1,571
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,571
|
|
|||||
|
Other comprehensive income (loss), before income taxes
|
(55,932
|
)
|
|
(61,207
|
)
|
|
5,322
|
|
|
61,207
|
|
|
(50,610
|
)
|
|||||
|
Income tax expense
|
(569
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(569
|
)
|
|||||
|
Other comprehensive (loss) income, net of income taxes
|
(56,501
|
)
|
|
(61,207
|
)
|
|
5,322
|
|
|
61,207
|
|
|
(51,179
|
)
|
|||||
|
Comprehensive (loss) income
|
(3,341
|
)
|
|
89,945
|
|
|
4,178
|
|
|
(88,858
|
)
|
|
1,924
|
|
|||||
|
Comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
451
|
|
|
2,016
|
|
|
—
|
|
|
2,467
|
|
|||||
|
Comprehensive (loss) income attributable to AMC Networks' stockholders
|
$
|
(3,341
|
)
|
|
$
|
90,396
|
|
|
$
|
6,194
|
|
|
$
|
(88,858
|
)
|
|
$
|
4,391
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
|||||||||||||||||||
|
Nine Months Ended September 30, 2014
|
|||||||||||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income (loss) including non controlling interest
|
$
|
183,182
|
|
|
$
|
389,174
|
|
|
$
|
5,443
|
|
|
$
|
(395,011
|
)
|
|
$
|
182,788
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
(42,129
|
)
|
|
(45,833
|
)
|
|
—
|
|
|
45,833
|
|
|
(42,129
|
)
|
|||||
|
Unrealized gain on interest rate swaps
|
3,528
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,528
|
|
|||||
|
Other comprehensive income (loss), before income taxes
|
(38,601
|
)
|
|
(45,833
|
)
|
|
—
|
|
|
45,833
|
|
|
(38,601
|
)
|
|||||
|
Income tax expense
|
(1,291
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,291
|
)
|
|||||
|
Other comprehensive (loss) income, net of income taxes
|
(39,892
|
)
|
|
(45,833
|
)
|
|
—
|
|
|
45,833
|
|
|
(39,892
|
)
|
|||||
|
Comprehensive income
|
143,290
|
|
|
343,341
|
|
|
5,443
|
|
|
(349,178
|
)
|
|
142,896
|
|
|||||
|
Comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
1,305
|
|
|
652
|
|
|
—
|
|
|
1,957
|
|
|||||
|
Comprehensive income attributable to AMC Networks' stockholders
|
$
|
143,290
|
|
|
$
|
344,646
|
|
|
$
|
6,095
|
|
|
$
|
(349,178
|
)
|
|
$
|
144,853
|
|
|
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||
|
Nine Months Ended September 30, 2014
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
166,339
|
|
|
292,623
|
|
|
25,668
|
|
|
(222,800
|
)
|
|
261,830
|
|
|||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
(1,426
|
)
|
|
(16,144
|
)
|
|
(6,770
|
)
|
|
—
|
|
|
(24,340
|
)
|
|||||
|
Payments for acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(1,024,427
|
)
|
|
—
|
|
|
(1,024,427
|
)
|
|||||
|
Acquisition of investments
|
—
|
|
|
(3,482
|
)
|
|
(502
|
)
|
|
—
|
|
|
(3,984
|
)
|
|||||
|
(Increase) decrease to investment in affiliates
|
(43,581
|
)
|
|
(133,386
|
)
|
|
—
|
|
|
176,967
|
|
|
—
|
|
|||||
|
Proceeds from insurance settlements
|
—
|
|
|
654
|
|
|
—
|
|
|
—
|
|
|
654
|
|
|||||
|
Net cash (used in) provided by investing activities
|
(45,007
|
)
|
|
(152,358
|
)
|
|
(1,031,699
|
)
|
|
176,967
|
|
|
(1,052,097
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from the issuance of long-term debt
|
600,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|||||
|
Payments for financing costs
|
(9,266
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,266
|
)
|
|||||
|
Deemed repurchases of restricted stock
|
(17,804
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,804
|
)
|
|||||
|
Proceeds from stock option exercises
|
1,070
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,070
|
|
|||||
|
Excess tax benefits from share-based compensation arrangements
|
5,662
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,662
|
|
|||||
|
Principal payments on capital lease obligations
|
—
|
|
|
(1,382
|
)
|
|
(1,325
|
)
|
|
—
|
|
|
(2,707
|
)
|
|||||
|
Long-term intercompany debt
|
(651,405
|
)
|
|
651,405
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash contributions from member
|
—
|
|
|
(1,046,413
|
)
|
|
1,046,413
|
|
|
—
|
|
|
—
|
|
|||||
|
Contributions from noncontrolling interest member
|
—
|
|
|
—
|
|
|
835
|
|
|
—
|
|
|
835
|
|
|||||
|
Net cash (used in) provided by financing activities
|
(71,743
|
)
|
|
(396,390
|
)
|
|
1,045,923
|
|
|
—
|
|
|
577,790
|
|
|||||
|
Net increase in cash and cash equivalents from continuing operations
|
49,589
|
|
|
(256,125
|
)
|
|
39,892
|
|
|
(45,833
|
)
|
|
(212,477
|
)
|
|||||
|
Cash flows from discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash used in operating activities
|
—
|
|
|
—
|
|
|
(2,955
|
)
|
|
—
|
|
|
(2,955
|
)
|
|||||
|
Net decrease in cash and cash equivalents from discontinued operations
|
—
|
|
|
—
|
|
|
(2,955
|
)
|
|
—
|
|
|
(2,955
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(45,833
|
)
|
|
(45,833
|
)
|
|
35,936
|
|
|
45,833
|
|
|
(9,897
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
942
|
|
|
519,392
|
|
|
1,617
|
|
|
—
|
|
|
521,951
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
4,698
|
|
|
$
|
217,434
|
|
|
$
|
74,490
|
|
|
$
|
—
|
|
|
$
|
296,622
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
the demand for our programming among cable and other multichannel video programming distributors and our ability to maintain and renew affiliation agreements with multichannel video programming distributors;
|
|
•
|
the cost of, and our ability to obtain or produce, desirable programming content for our networks and independent film distribution businesses;
|
|
•
|
market demand for our services internationally and for our independent film distribution business, and our ability to profitably provide those services;
|
|
•
|
changes in laws or treaties relating to taxation, or the interpretation thereof, in the U.S. or in the countries in which we operate;
|
|
•
|
our ability to successfully acquire new businesses and, if acquired, to integrate, and implement our plan with respect to businesses we acquire;
|
|
•
|
problems we may discover post-closing with the operations, including the internal controls and financial reporting process, of businesses we acquire;
|
|
•
|
financial community and rating agency perceptions of our business, operations, financial condition and the industry in which we operate, and the additional factors described herein;
|
|
•
|
events that are outside our control, such as political unrest in international markets, terrorist attacks, natural disasters and other similar events; and
|
|
•
|
the factors described under Item 1A, “Risk Factors” in our 2013 Annual Report on Form 10-K (the "2013 Form 10-K"), as filed with the Securities and Exchange Commission ("SEC").
|
|
•
|
National Networks:
Principally includes
four
nationally distributed programming networks: AMC, WE tv, IFC and SundanceTV. These programming networks are distributed throughout the United States (“U.S.”) via cable and other multichannel video programming distribution platforms, including direct broadcast satellite (“DBS”) and platforms operated by telecommunications providers (we refer collectively to these cable and other multichannel video programming distributors as “multichannel video programming distributors” or “distributors”). AMC, IFC and SundanceTV are also distributed in Canada. The National Networks operating segment also includes AMC Networks Broadcasting & Technology, the National Networks' technical services business, which primarily services the nationally distributed programming networks of the Company.
|
|
•
|
International and Other:
Principally includes AMC Networks International (formerly Chellomedia and AMC/Sundance Channel Global), the Company’s international programming businesses; IFC Films, the Company’s independent film distribution business; AMC Networks International - DMC (formerly Chello DMC), the broadcast solutions unit of certain networks of AMC Networks International; and various developing on-line content distribution initiatives. AMC Networks International consists of a portfolio of programming networks in Europe, Latin America, the Middle East and parts of Asia and Africa.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
National Networks
|
$
|
397,415
|
|
|
$
|
381,147
|
|
|
$
|
1,244,099
|
|
|
$
|
1,118,812
|
|
|
International and Other
|
122,712
|
|
|
14,183
|
|
|
323,890
|
|
|
37,994
|
|
||||
|
Inter-segment eliminations
|
(577
|
)
|
|
(2
|
)
|
|
(1,792
|
)
|
|
(195
|
)
|
||||
|
Consolidated revenues, net
|
$
|
519,550
|
|
|
$
|
395,328
|
|
|
$
|
1,566,197
|
|
|
$
|
1,156,611
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
||||||||
|
National Networks
|
$
|
115,254
|
|
|
$
|
139,289
|
|
|
$
|
409,176
|
|
|
$
|
415,867
|
|
|
International and Other (a)
|
(5,441
|
)
|
|
(17,951
|
)
|
|
(23,128
|
)
|
|
78,240
|
|
||||
|
Inter-segment eliminations
|
416
|
|
|
1,049
|
|
|
1,289
|
|
|
3,088
|
|
||||
|
Consolidated operating income
|
$
|
110,229
|
|
|
$
|
122,387
|
|
|
$
|
387,337
|
|
|
$
|
497,195
|
|
|
AOCF (deficit)
|
|
|
|
|
|
|
|
||||||||
|
National Networks
|
$
|
128,582
|
|
|
$
|
150,387
|
|
|
$
|
443,246
|
|
|
$
|
466,176
|
|
|
International and Other
|
12,875
|
|
|
(14,006
|
)
|
|
21,363
|
|
|
(43,376
|
)
|
||||
|
Inter-segment eliminations
|
416
|
|
|
1,049
|
|
|
1,289
|
|
|
3,088
|
|
||||
|
Consolidated AOCF
|
$
|
141,873
|
|
|
$
|
137,430
|
|
|
$
|
465,898
|
|
|
$
|
425,888
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Operating income
|
$
|
110,229
|
|
|
$
|
122,387
|
|
|
$
|
387,337
|
|
|
$
|
497,195
|
|
|
Share-based compensation expense
|
7,730
|
|
|
5,108
|
|
|
21,569
|
|
|
15,049
|
|
||||
|
Restructuring expense
|
5,619
|
|
|
—
|
|
|
6,772
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
18,295
|
|
|
9,935
|
|
|
50,220
|
|
|
46,588
|
|
||||
|
Litigation settlement gain
|
—
|
|
|
—
|
|
|
—
|
|
|
(132,944
|
)
|
||||
|
AOCF
|
$
|
141,873
|
|
|
$
|
137,430
|
|
|
$
|
465,898
|
|
|
$
|
425,888
|
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||||||||
|
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
%
change
|
|||||||||
|
Revenues, net
|
$
|
519,550
|
|
|
100.0
|
%
|
|
$
|
395,328
|
|
|
100.0
|
%
|
|
$
|
124,222
|
|
|
31.4
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
252,556
|
|
|
48.6
|
|
|
157,054
|
|
|
39.7
|
|
|
95,502
|
|
|
60.8
|
|
|||
|
Selling, general and administrative
|
132,851
|
|
|
25.6
|
|
|
105,952
|
|
|
26.8
|
|
|
26,899
|
|
|
25.4
|
|
|||
|
Restructuring expense
|
5,619
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
5,619
|
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
18,295
|
|
|
3.5
|
|
|
9,935
|
|
|
2.5
|
|
|
8,360
|
|
|
84.1
|
|
|||
|
Total operating expenses
|
409,321
|
|
|
78.8
|
|
|
272,941
|
|
|
69.0
|
|
|
136,380
|
|
|
50.0
|
|
|||
|
Operating income
|
110,229
|
|
|
21.2
|
|
|
122,387
|
|
|
31.0
|
|
|
(12,158
|
)
|
|
(9.9
|
)
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense, net
|
(31,316
|
)
|
|
(6.0
|
)
|
|
(29,588
|
)
|
|
(7.5
|
)
|
|
(1,728
|
)
|
|
5.8
|
|
|||
|
Miscellaneous, net
|
(11,766
|
)
|
|
(2.3
|
)
|
|
(65
|
)
|
|
—
|
|
|
(11,701
|
)
|
|
n/m
|
|
|||
|
Total other income (expense)
|
(43,082
|
)
|
|
(8.3
|
)
|
|
(29,653
|
)
|
|
(7.5
|
)
|
|
(13,429
|
)
|
|
45.3
|
|
|||
|
Income from continuing operations before income taxes
|
67,147
|
|
|
12.9
|
|
|
92,734
|
|
|
23.5
|
|
|
(25,587
|
)
|
|
(27.6
|
)
|
|||
|
Income tax expense
|
(13,078
|
)
|
|
(2.5
|
)
|
|
(34,784
|
)
|
|
(8.8
|
)
|
|
21,706
|
|
|
(62.4
|
)
|
|||
|
Income from continuing operations
|
54,069
|
|
|
10.4
|
|
|
57,950
|
|
|
14.7
|
|
|
(3,881
|
)
|
|
(6.7
|
)
|
|||
|
Loss from discontinued operations, net of income taxes
|
(966
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(966
|
)
|
|
n/m
|
|
|||
|
Net income including noncontrolling interests
|
53,103
|
|
|
10.2
|
%
|
|
57,950
|
|
|
14.7
|
%
|
|
(4,847
|
)
|
|
(8.4
|
)%
|
|||
|
Net loss attributable to noncontrolling interests
|
57
|
|
|
—
|
%
|
|
161
|
|
|
—
|
%
|
|
(104
|
)
|
|
n/m
|
|
|||
|
Net income attributable to AMC Networks’ stockholders
|
$
|
53,160
|
|
|
10.2
|
%
|
|
$
|
58,111
|
|
|
14.7
|
%
|
|
$
|
(4,951
|
)
|
|
(8.5
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
$ change
|
|
% change
|
|||||||
|
Operating income
|
$
|
110,229
|
|
|
$
|
122,387
|
|
|
$
|
(12,158
|
)
|
|
(9.9
|
)%
|
|
Share-based compensation expense
|
7,730
|
|
|
5,108
|
|
|
2,622
|
|
|
51.3
|
|
|||
|
Restructuring expense
|
5,619
|
|
|
—
|
|
|
5,619
|
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
18,295
|
|
|
9,935
|
|
|
8,360
|
|
|
84.1
|
|
|||
|
Consolidated AOCF
|
$
|
141,873
|
|
|
$
|
137,430
|
|
|
$
|
4,443
|
|
|
3.2
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||||||||
|
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
%
change
|
|||||||||
|
Revenues, net
|
$
|
397,415
|
|
|
100.0
|
%
|
|
$
|
381,147
|
|
|
100.0
|
%
|
|
$
|
16,268
|
|
|
4.3
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
185,122
|
|
|
46.6
|
|
|
143,117
|
|
|
37.5
|
|
|
42,005
|
|
|
29.4
|
|
|||
|
Selling, general and administrative
|
89,372
|
|
|
22.5
|
|
|
92,106
|
|
|
24.2
|
|
|
(2,734
|
)
|
|
(3.0
|
)
|
|||
|
Restructuring expense
|
2,462
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
2,462
|
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
5,205
|
|
|
1.3
|
|
|
6,635
|
|
|
1.7
|
|
|
(1,430
|
)
|
|
(21.6
|
)
|
|||
|
Operating income
|
$
|
115,254
|
|
|
29.0
|
%
|
|
$
|
139,289
|
|
|
36.5
|
%
|
|
$
|
(24,035
|
)
|
|
(17.3
|
)
|
|
Share-based compensation expense
|
5,661
|
|
|
1.4
|
%
|
|
4,463
|
|
|
1.2
|
%
|
|
1,198
|
|
|
26.8
|
|
|||
|
Depreciation and amortization
|
5,205
|
|
|
1.3
|
%
|
|
6,635
|
|
|
1.7
|
%
|
|
(1,430
|
)
|
|
(21.6
|
)
|
|||
|
Restructuring expense
|
2,462
|
|
|
0.6
|
%
|
|
—
|
|
|
—
|
%
|
|
2,462
|
|
|
n/m
|
|
|||
|
AOCF
|
$
|
128,582
|
|
|
32.4
|
%
|
|
$
|
150,387
|
|
|
39.5
|
%
|
|
$
|
(21,805
|
)
|
|
(14.5
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||||||||
|
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
%
change
|
|||||||||
|
Revenues, net
|
$
|
122,712
|
|
|
100.0
|
%
|
|
$
|
14,183
|
|
|
100.0
|
%
|
|
$
|
108,529
|
|
|
765.2
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
68,411
|
|
|
55.7
|
|
|
14,989
|
|
|
105.7
|
|
|
53,422
|
|
|
356.4
|
|
|||
|
Selling, general and administrative
|
43,495
|
|
|
35.4
|
|
|
13,845
|
|
|
97.6
|
|
|
29,650
|
|
|
214.2
|
|
|||
|
Restructuring expense
|
3,157
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
3,157
|
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
13,090
|
|
|
10.7
|
|
|
3,300
|
|
|
23.3
|
|
|
9,790
|
|
|
296.7
|
|
|||
|
Operating loss
|
$
|
(5,441
|
)
|
|
(4.4
|
)%
|
|
$
|
(17,951
|
)
|
|
(126.6
|
)%
|
|
$
|
12,510
|
|
|
(69.7
|
)
|
|
Share-based compensation expense
|
2,069
|
|
|
1.7
|
%
|
|
645
|
|
|
4.5
|
%
|
|
1,424
|
|
|
220.8
|
|
|||
|
Depreciation and amortization
|
13,090
|
|
|
10.7
|
%
|
|
3,300
|
|
|
23.3
|
%
|
|
9,790
|
|
|
296.7
|
|
|||
|
Restructuring expense
|
3,157
|
|
|
2.6
|
%
|
|
—
|
|
|
—
|
%
|
|
3,157
|
|
|
n/m
|
|
|||
|
AOCF (deficit)
|
$
|
12,875
|
|
|
10.5
|
%
|
|
$
|
(14,006
|
)
|
|
(98.8
|
)%
|
|
$
|
26,881
|
|
|
(191.9
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2014
|
|
% of
total
|
|
2013
|
|
% of
total
|
|
$ change
|
|
%
change
|
|||||||||
|
National Networks
|
$
|
397,415
|
|
|
76.5
|
%
|
|
$
|
381,147
|
|
|
96.4
|
%
|
|
$
|
16,268
|
|
|
4.3
|
%
|
|
International and Other
|
122,712
|
|
|
23.6
|
|
|
14,183
|
|
|
3.6
|
|
|
108,529
|
|
|
765.2
|
|
|||
|
Inter-segment eliminations
|
(577
|
)
|
|
(0.1
|
)
|
|
(2
|
)
|
|
—
|
|
|
(575
|
)
|
|
n/m
|
|
|||
|
Consolidated revenues, net
|
$
|
519,550
|
|
|
100.0
|
%
|
|
$
|
395,328
|
|
|
100.0
|
%
|
|
$
|
124,222
|
|
|
31.4
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2014
|
|
% of
total
|
|
2013
|
|
% of
total
|
|
$ change
|
|
%
change
|
|||||||||
|
Advertising
|
$
|
137,993
|
|
|
34.7
|
%
|
|
$
|
146,467
|
|
|
38.4
|
%
|
|
$
|
(8,474
|
)
|
|
(5.8
|
)%
|
|
Distribution
|
259,422
|
|
|
65.3
|
|
|
234,680
|
|
|
61.6
|
|
|
24,742
|
|
|
10.5
|
|
|||
|
|
$
|
397,415
|
|
|
100.0
|
%
|
|
$
|
381,147
|
|
|
100.0
|
%
|
|
$
|
16,268
|
|
|
4.3
|
%
|
|
•
|
Advertising revenues decreased
$8,474
due to a decrease at AMC, partially offset by an increase at SundanceTV, IFC and WE tv. The decrease at AMC was due to the airing of a fewer number of scripted original programming series, including the absence of
Breaking Bad
, during the three months ended September 30, 2014 as compared to the same period in the prior year. As previously discussed, most of our advertising revenues vary based on the timing of our original programming series and the popularity of our programming as measured by Nielsen. Due to these factors, we expect advertising revenues to vary from quarter to quarter.
|
|
•
|
Distribution revenues increased
$24,742
due to an increase of $13,490 principally from licensing distribution revenues derived from our original programming, primarily at AMC and SundanceTV. In addition, affiliation fee revenues increased due to an overall increase in rates during the three months ended
September 30, 2014
as compared to the same period in 2013. Distribution revenues may vary based on the timing of availability of our programming to distributors. Because of these factors, we expect distribution revenues to vary from quarter to quarter.
|
|
|
Estimated Domestic Subscribers
(1)
|
||||
|
National Programming Networks:
|
September 30, 2014
|
|
June 30, 2014
|
|
September 30, 2013
|
|
AMC
|
95,600
|
|
96,600
|
|
99,000
|
|
WE tv
|
85,300
|
|
85,800
|
|
84,800
|
|
IFC
|
73,000
|
|
73,000
|
|
70,900
|
|
SundanceTV
|
56,700
|
|
57,100
|
|
57,000
|
|
(1)
|
Estimated U.S. subscribers as measured by Nielsen.
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2014
|
|
% of
total
|
|
2013
|
|
% of
total
|
|
$ change
|
|
%
change
|
|||||||||
|
Advertising
|
$
|
15,991
|
|
|
13.0
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
15,991
|
|
|
n/m
|
|
|
Distribution
|
106,721
|
|
|
87.0
|
|
|
14,183
|
|
|
100.0
|
|
|
92,538
|
|
|
652.5
|
|
|||
|
|
$
|
122,712
|
|
|
100.0
|
%
|
|
$
|
14,183
|
|
|
100.0
|
%
|
|
$
|
108,529
|
|
|
765.2
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
$ change
|
|
%
change
|
|||||||
|
National Networks
|
$
|
185,122
|
|
|
$
|
143,117
|
|
|
$
|
42,005
|
|
|
29.4
|
%
|
|
International and Other
|
68,411
|
|
|
14,989
|
|
|
53,422
|
|
|
356.4
|
|
|||
|
Inter-segment eliminations
|
(977
|
)
|
|
(1,052
|
)
|
|
75
|
|
|
(7.1
|
)
|
|||
|
Total
|
$
|
252,556
|
|
|
$
|
157,054
|
|
|
$
|
95,502
|
|
|
60.8
|
%
|
|
Percentage of revenues, net
|
48.6
|
%
|
|
39.7
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
$ change
|
|
%
change
|
|||||||
|
National Networks
|
$
|
89,372
|
|
|
$
|
92,106
|
|
|
$
|
(2,734
|
)
|
|
(3.0
|
)%
|
|
International and Other
|
43,495
|
|
|
13,845
|
|
|
29,650
|
|
|
214.2
|
|
|||
|
Inter-segment eliminations
|
(16
|
)
|
|
1
|
|
|
(17
|
)
|
|
n/m
|
|
|||
|
Total
|
$
|
132,851
|
|
|
$
|
105,952
|
|
|
$
|
26,899
|
|
|
25.4
|
%
|
|
Percentage of revenues, net
|
25.6
|
%
|
|
26.8
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
$ change
|
|
%
change
|
|||||||
|
National Networks
|
$
|
5,205
|
|
|
$
|
6,635
|
|
|
$
|
(1,430
|
)
|
|
(21.6
|
)%
|
|
International and Other
|
13,090
|
|
|
3,300
|
|
|
9,790
|
|
|
296.7
|
|
|||
|
|
$
|
18,295
|
|
|
$
|
9,935
|
|
|
$
|
8,360
|
|
|
84.1
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
$ change
|
|
%
change
|
|||||||
|
National Networks
|
$
|
128,582
|
|
|
$
|
150,387
|
|
|
$
|
(21,805
|
)
|
|
(14.5
|
)%
|
|
International and Other
|
12,875
|
|
|
(14,006
|
)
|
|
26,881
|
|
|
(191.9
|
)
|
|||
|
Inter-segment eliminations
|
416
|
|
|
1,049
|
|
|
(633
|
)
|
|
(60.3
|
)
|
|||
|
AOCF
|
$
|
141,873
|
|
|
$
|
137,430
|
|
|
$
|
4,443
|
|
|
3.2
|
%
|
|
Higher average debt balances
|
$
|
2,815
|
|
|
Change in fair value of interest rate swap contracts
|
(1,560
|
)
|
|
|
Increase in interest income
|
(563
|
)
|
|
|
Increase in capital leases
|
969
|
|
|
|
Other
|
67
|
|
|
|
|
$
|
1,728
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||||||||
|
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
%
change
|
|||||||||
|
Revenues, net
|
$
|
1,566,197
|
|
|
100.0
|
%
|
|
$
|
1,156,611
|
|
|
100.0
|
%
|
|
$
|
409,586
|
|
|
35.4
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
701,771
|
|
|
44.8
|
|
|
431,389
|
|
|
37.3
|
|
|
270,382
|
|
|
62.7
|
|
|||
|
Selling, general and administrative
|
420,097
|
|
|
26.8
|
|
|
314,383
|
|
|
27.2
|
|
|
105,714
|
|
|
33.6
|
|
|||
|
Restructuring expense
|
6,772
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
6,772
|
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
50,220
|
|
|
3.2
|
|
|
46,588
|
|
|
4.0
|
|
|
3,632
|
|
|
7.8
|
|
|||
|
Litigation settlement gain
|
—
|
|
|
n/m
|
|
|
(132,944
|
)
|
|
n/m
|
|
|
132,944
|
|
|
(100.0
|
)
|
|||
|
Total operating expenses
|
1,178,860
|
|
|
75.3
|
|
|
659,416
|
|
|
57.0
|
|
|
519,444
|
|
|
78.8
|
|
|||
|
Operating income
|
387,337
|
|
|
24.7
|
|
|
497,195
|
|
|
43.0
|
|
|
(109,858
|
)
|
|
(22.1
|
)
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense, net
|
(96,352
|
)
|
|
(6.2
|
)
|
|
(86,303
|
)
|
|
(7.5
|
)
|
|
(10,049
|
)
|
|
11.6
|
|
|||
|
Miscellaneous, net
|
(16,007
|
)
|
|
(1.0
|
)
|
|
(411
|
)
|
|
—
|
|
|
(15,596
|
)
|
|
3,794.6
|
|
|||
|
Total other income (expense)
|
(112,359
|
)
|
|
(7.2
|
)
|
|
(86,714
|
)
|
|
(7.5
|
)
|
|
(25,645
|
)
|
|
29.6
|
|
|||
|
Income from continuing operations before income taxes
|
274,978
|
|
|
17.6
|
|
|
410,481
|
|
|
35.5
|
|
|
(135,503
|
)
|
|
(33.0
|
)
|
|||
|
Income tax expense
|
(88,742
|
)
|
|
(5.7
|
)
|
|
(155,283
|
)
|
|
(13.4
|
)
|
|
66,541
|
|
|
(42.9
|
)
|
|||
|
Income from continuing operations
|
186,236
|
|
|
11.9
|
|
|
255,198
|
|
|
22.1
|
|
|
(68,962
|
)
|
|
(27.0
|
)
|
|||
|
Loss from discontinued operations, net of income taxes
|
(3,448
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(3,448
|
)
|
|
n/m
|
|
|||
|
Net income including noncontrolling interests
|
182,788
|
|
|
11.7
|
%
|
|
255,198
|
|
|
22.1
|
%
|
|
(72,410
|
)
|
|
(28.4
|
)%
|
|||
|
Net loss attributable to noncontrolling interests
|
394
|
|
|
—
|
%
|
|
161
|
|
|
—
|
%
|
|
233
|
|
|
n/m
|
|
|||
|
Net income attributable to AMC Networks’ stockholders
|
$
|
183,182
|
|
|
11.7
|
%
|
|
$
|
255,359
|
|
|
22.1
|
%
|
|
$
|
(72,177
|
)
|
|
(28.3
|
)%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
$ change
|
|
% change
|
|||||||
|
Operating income
|
$
|
387,337
|
|
|
$
|
497,195
|
|
|
$
|
(109,858
|
)
|
|
(22.1
|
)%
|
|
Share-based compensation expense
|
21,569
|
|
|
15,049
|
|
|
6,520
|
|
|
43.3
|
|
|||
|
Restructuring expense
|
6,772
|
|
|
—
|
|
|
6,772
|
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
50,220
|
|
|
46,588
|
|
|
3,632
|
|
|
7.8
|
|
|||
|
Litigation settlement gain
|
—
|
|
|
(132,944
|
)
|
|
132,944
|
|
|
(100.0
|
)
|
|||
|
Consolidated AOCF
|
$
|
465,898
|
|
|
$
|
425,888
|
|
|
$
|
40,010
|
|
|
9.4
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||||||||
|
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
%
change
|
|||||||||
|
Revenues, net
|
$
|
1,244,099
|
|
|
100.0
|
%
|
|
$
|
1,118,812
|
|
|
100.0
|
%
|
|
$
|
125,287
|
|
|
11.2
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
516,925
|
|
|
41.6
|
|
|
390,135
|
|
|
34.9
|
|
|
126,790
|
|
|
32.5
|
|
|||
|
Selling, general and administrative
|
300,378
|
|
|
24.1
|
|
|
275,699
|
|
|
24.6
|
|
|
24,679
|
|
|
9.0
|
|
|||
|
Restructuring expense
|
2,462
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
2,462
|
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
15,158
|
|
|
1.2
|
|
|
37,111
|
|
|
3.3
|
|
|
(21,953
|
)
|
|
(59.2
|
)
|
|||
|
Operating income
|
$
|
409,176
|
|
|
32.9
|
%
|
|
$
|
415,867
|
|
|
37.2
|
%
|
|
$
|
(6,691
|
)
|
|
(1.6
|
)%
|
|
Share-based compensation expense
|
16,450
|
|
|
1.3
|
%
|
|
13,198
|
|
|
1.2
|
%
|
|
3,252
|
|
|
24.6
|
%
|
|||
|
Depreciation and amortization
|
15,158
|
|
|
1.2
|
%
|
|
37,111
|
|
|
3.3
|
%
|
|
(21,953
|
)
|
|
(59.2
|
)%
|
|||
|
Restructuring expense
|
2,462
|
|
|
0.2
|
%
|
|
—
|
|
|
—
|
%
|
|
2,462
|
|
|
n/m
|
|
|||
|
AOCF
|
$
|
443,246
|
|
|
35.6
|
%
|
|
$
|
466,176
|
|
|
41.7
|
%
|
|
$
|
(22,930
|
)
|
|
(4.9
|
)%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||||||||
|
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
%
change
|
|||||||||
|
Revenues, net
|
$
|
323,890
|
|
|
100.0
|
%
|
|
$
|
37,994
|
|
|
100.0
|
%
|
|
$
|
285,896
|
|
|
752.5
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
187,882
|
|
|
58.0
|
|
|
44,533
|
|
|
117.2
|
|
|
143,349
|
|
|
321.9
|
|
|||
|
Selling, general and administrative
|
119,764
|
|
|
37.0
|
|
|
38,688
|
|
|
101.8
|
|
|
81,076
|
|
|
209.6
|
|
|||
|
Restructuring expense
|
4,310
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
4,310
|
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
35,062
|
|
|
10.8
|
|
|
9,477
|
|
|
24.9
|
|
|
25,585
|
|
|
270.0
|
|
|||
|
Litigation settlement gain
|
—
|
|
|
—
|
|
|
(132,944
|
)
|
|
(349.9
|
)
|
|
132,944
|
|
|
(100.0
|
)
|
|||
|
Operating (loss) income
|
$
|
(23,128
|
)
|
|
(7.1
|
)%
|
|
$
|
78,240
|
|
|
205.9
|
%
|
|
$
|
(101,368
|
)
|
|
(129.6
|
)%
|
|
Share-based compensation expense
|
5,119
|
|
|
1.6
|
%
|
|
1,851
|
|
|
4.9
|
%
|
|
3,268
|
|
|
176.6
|
%
|
|||
|
Depreciation and amortization
|
35,062
|
|
|
10.8
|
%
|
|
9,477
|
|
|
24.9
|
%
|
|
25,585
|
|
|
270.0
|
%
|
|||
|
Litigation settlement gain
|
—
|
|
|
—
|
%
|
|
(132,944
|
)
|
|
(349.9
|
)%
|
|
132,944
|
|
|
(100.0
|
)%
|
|||
|
Restructuring expense
|
4,310
|
|
|
1.3
|
%
|
|
—
|
|
|
—
|
%
|
|
4,310
|
|
|
n/m
|
|
|||
|
AOCF (deficit)
|
$
|
21,363
|
|
|
6.6
|
%
|
|
$
|
(43,376
|
)
|
|
(114.2
|
)%
|
|
$
|
64,739
|
|
|
(149.3
|
)%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2014
|
|
% of
total
|
|
2013
|
|
% of
total
|
|
$ change
|
|
%
change
|
|||||||||
|
National Networks
|
$
|
1,244,099
|
|
|
79.4
|
%
|
|
$
|
1,118,812
|
|
|
96.7
|
%
|
|
$
|
125,287
|
|
|
11.2
|
%
|
|
International and Other
|
323,890
|
|
|
20.7
|
|
|
37,994
|
|
|
3.3
|
|
|
285,896
|
|
|
752.5
|
|
|||
|
Inter-segment eliminations
|
(1,792
|
)
|
|
(0.1
|
)
|
|
(195
|
)
|
|
—
|
|
|
(1,597
|
)
|
|
819.0
|
|
|||
|
Consolidated revenues, net
|
$
|
1,566,197
|
|
|
100.0
|
%
|
|
$
|
1,156,611
|
|
|
100.0
|
%
|
|
$
|
409,586
|
|
|
35.4
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2014
|
|
% of
total
|
|
2013
|
|
% of
total
|
|
$ change
|
|
%
change
|
|||||||||
|
Advertising
|
$
|
509,733
|
|
|
41.0
|
%
|
|
$
|
457,670
|
|
|
40.9
|
%
|
|
$
|
52,063
|
|
|
11.4
|
%
|
|
Distribution
|
734,366
|
|
|
59.0
|
|
|
661,142
|
|
|
59.1
|
|
|
73,224
|
|
|
11.1
|
|
|||
|
|
$
|
1,244,099
|
|
|
100.0
|
%
|
|
$
|
1,118,812
|
|
|
100.0
|
%
|
|
$
|
125,287
|
|
|
11.2
|
%
|
|
•
|
Advertising revenues increased
$52,063
across all networks primarily at AMC resulting from higher pricing per unit sold due to an increased demand for our programming by advertisers, led by
The Walking Dead,
and at SundanceTV, IFC and WE tv. Prior to September 2013, SundanceTV principally sold sponsorships, but since then it migrated to a traditional advertising sales model. As previously discussed, most of our advertising revenues vary based on the timing of our original programming series and the popularity of our programming as measured by Nielsen. Due to these factors, we expect advertising revenues to vary from quarter to quarter.
|
|
•
|
Distribution revenues increased
$73,224
due to an increase of $45,236 principally from licensing and home video distribution revenues derived from our original programming, primarily at AMC and SundanceTV. In addition, affiliation fee revenues increased across all networks due to an overall increase in viewing subscribers during the
nine
months ended
September 30, 2014
as compared to the same period in 2013. Additionally, distribution revenues may vary based on the timing of availability of our programming to distributors. Because of these factors, we expect distribution revenues to vary from quarter to quarter.
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2014
|
|
% of
total
|
|
2013
|
|
% of
total
|
|
$ change
|
|
%
change
|
|||||||||
|
Advertising
|
$
|
40,481
|
|
|
12.5
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
40,481
|
|
|
n/m
|
|
|
Distribution
|
283,409
|
|
|
87.5
|
|
|
37,994
|
|
|
100.0
|
|
|
245,415
|
|
|
645.9
|
|
|||
|
|
$
|
323,890
|
|
|
100.0
|
%
|
|
$
|
37,994
|
|
|
100.0
|
%
|
|
$
|
285,896
|
|
|
752.5
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
$ change
|
|
%
change
|
|||||||
|
National Networks
|
$
|
516,925
|
|
|
$
|
390,135
|
|
|
$
|
126,790
|
|
|
32.5
|
%
|
|
International and Other
|
187,882
|
|
|
44,533
|
|
|
143,349
|
|
|
321.9
|
|
|||
|
Inter-segment eliminations
|
(3,036
|
)
|
|
(3,279
|
)
|
|
243
|
|
|
(7.4
|
)
|
|||
|
Total
|
$
|
701,771
|
|
|
$
|
431,389
|
|
|
$
|
270,382
|
|
|
62.7
|
%
|
|
Percentage of revenues, net
|
44.8
|
%
|
|
37.3
|
%
|
|
|
|
|
|||||
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
$ change
|
|
%
change
|
|||||||
|
National Networks
|
$
|
300,378
|
|
|
$
|
275,699
|
|
|
$
|
24,679
|
|
|
9.0
|
%
|
|
International and Other
|
119,764
|
|
|
38,688
|
|
|
81,076
|
|
|
209.6
|
|
|||
|
Inter-segment eliminations
|
(45
|
)
|
|
(4
|
)
|
|
(41
|
)
|
|
1,025.0
|
|
|||
|
Total
|
$
|
420,097
|
|
|
$
|
314,383
|
|
|
$
|
105,714
|
|
|
33.6
|
%
|
|
Percentage of revenues, net
|
26.8
|
%
|
|
27.2
|
%
|
|
|
|
|
|||||
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
$ change
|
|
%
change
|
|||||||
|
National Networks
|
$
|
15,158
|
|
|
$
|
37,111
|
|
|
$
|
(21,953
|
)
|
|
(59.2
|
)%
|
|
International and Other
|
35,062
|
|
|
9,477
|
|
|
25,585
|
|
|
270.0
|
|
|||
|
|
$
|
50,220
|
|
|
$
|
46,588
|
|
|
$
|
3,632
|
|
|
7.8
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
$ change
|
|
%
change
|
|||||||
|
National Networks
|
$
|
443,246
|
|
|
$
|
466,176
|
|
|
$
|
(22,930
|
)
|
|
(4.9
|
)%
|
|
International and Other
|
21,363
|
|
|
(43,376
|
)
|
|
64,739
|
|
|
(149.3
|
)
|
|||
|
Inter-segment eliminations
|
1,289
|
|
|
3,088
|
|
|
(1,799
|
)
|
|
(58.3
|
)
|
|||
|
AOCF
|
$
|
465,898
|
|
|
$
|
425,888
|
|
|
$
|
40,010
|
|
|
9.4
|
%
|
|
Higher average debt balances
|
$
|
10,006
|
|
|
Change in fair value of interest rate swap contracts
|
(256
|
)
|
|
|
Increase in interest income
|
(800
|
)
|
|
|
Increase in capital leases
|
964
|
|
|
|
Other
|
135
|
|
|
|
|
$
|
10,049
|
|
|
|
2014
|
|
2013
|
||||
|
Continuing operations:
|
|
|
|
||||
|
Cash flow provided by (used in) operating activities
|
$
|
261,830
|
|
|
$
|
(74,061
|
)
|
|
Cash flow used in investing activities
|
(1,052,097
|
)
|
|
(20,179
|
)
|
||
|
Cash flow provided by (used in) financing activities
|
577,790
|
|
|
(7,054
|
)
|
||
|
Net decrease in cash from continuing operations
|
(212,477
|
)
|
|
(101,294
|
)
|
||
|
Discontinued operations:
|
|
|
|
||||
|
Net decrease in cash flow from discontinued operations
|
$
|
(2,955
|
)
|
|
$
|
—
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 6.
|
Exhibits.
|
|
(a)
|
Index to Exhibits.
|
|
|
|
|
10.1
|
Amended and Restated Employment Agreement dated April 24, 2014, between AMC Networks Inc. and Joshua W. Sapan (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on April 29, 2014).
|
|
|
|
|
10.2
|
Restricted Stock Units Agreement dated April 25, 2014, between AMC Networks Inc. and Joshua W. Sapan (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed on April 29, 2014).
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350.
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
AMC Networks Inc.
|
|
|
|
|
|
|
|
Date:
|
November 6, 2014
|
|
By:
|
/s/ Sean S. Sullivan
|
|
|
|
|
|
Sean S. Sullivan
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|