These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
Delaware
|
27-5403694
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
11 Penn Plaza,
New York, NY
|
10001
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
Class A Common Stock par value $0.01 per share
|
50,379,032
|
|
Class B Common Stock par value $0.01 per share
|
11,484,408
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
552,289
|
|
|
$
|
481,389
|
|
|
Accounts receivable, trade (less allowance for doubtful accounts of
$8,190
and $6,064)
|
712,176
|
|
|
700,655
|
|
||
|
Amounts due from related parties, net
|
478
|
|
|
508
|
|
||
|
Current portion of program rights, net
|
452,709
|
|
|
441,130
|
|
||
|
Prepaid expenses and other current assets
|
99,452
|
|
|
72,661
|
|
||
|
Total current assets
|
1,817,104
|
|
|
1,696,343
|
|
||
|
Property and equipment, net of accumulated depreciation of
$267,740
and $272,148
|
172,621
|
|
|
166,636
|
|
||
|
Program rights, net
|
1,239,506
|
|
|
1,108,586
|
|
||
|
Deferred carriage fees, net
|
34,187
|
|
|
43,886
|
|
||
|
Intangible assets, net
|
473,699
|
|
|
485,809
|
|
||
|
Goodwill
|
690,854
|
|
|
657,708
|
|
||
|
Deferred tax assets, net
|
20,405
|
|
|
8,598
|
|
||
|
Other assets
|
442,388
|
|
|
313,029
|
|
||
|
Total assets
|
$
|
4,890,764
|
|
|
$
|
4,480,595
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIENCY)
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
78,904
|
|
|
$
|
88,677
|
|
|
Accrued liabilities
|
252,495
|
|
|
284,429
|
|
||
|
Current portion of program rights obligations
|
318,473
|
|
|
300,845
|
|
||
|
Deferred revenue
|
51,579
|
|
|
53,643
|
|
||
|
Current portion of long-term debt
|
—
|
|
|
222,000
|
|
||
|
Current portion of capital lease obligations
|
4,717
|
|
|
4,584
|
|
||
|
Total current liabilities
|
706,168
|
|
|
954,178
|
|
||
|
Program rights obligations
|
455,167
|
|
|
398,175
|
|
||
|
Long-term debt
|
3,097,350
|
|
|
2,597,263
|
|
||
|
Capital lease obligations
|
27,378
|
|
|
35,282
|
|
||
|
Deferred tax liabilities, net
|
173,363
|
|
|
145,791
|
|
||
|
Other liabilities
|
130,379
|
|
|
132,219
|
|
||
|
Total liabilities
|
4,589,805
|
|
|
4,262,908
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Redeemable noncontrolling interests
|
217,697
|
|
|
219,331
|
|
||
|
Stockholders’ equity (deficiency):
|
|
|
|
||||
|
Class A Common Stock, $0.01 par value, 360,000 shares authorized, 62,702 and 62,409 shares issued and 51,229 and 57,079 shares outstanding, respectively
|
627
|
|
|
624
|
|
||
|
Class B Common Stock, $0.01 par value, 90,000 shares authorized, 11,484 shares issued and outstanding
|
115
|
|
|
115
|
|
||
|
Preferred stock, $0.01 par value, 45,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Paid-in capital
|
179,289
|
|
|
142,798
|
|
||
|
Accumulated earnings
|
621,225
|
|
|
295,409
|
|
||
|
Treasury stock, at cost (11,474 and 5,330 shares Class A Common Stock, respectively)
|
(622,564
|
)
|
|
(275,230
|
)
|
||
|
Accumulated other comprehensive loss
|
(124,319
|
)
|
|
(193,798
|
)
|
||
|
Total AMC Networks stockholders’ equity (deficiency)
|
54,373
|
|
|
(30,082
|
)
|
||
|
Non-redeemable noncontrolling interests
|
28,889
|
|
|
28,438
|
|
||
|
Total stockholders’ equity (deficiency)
|
83,262
|
|
|
(1,644
|
)
|
||
|
Total liabilities and stockholders’ equity (deficiency)
|
$
|
4,890,764
|
|
|
$
|
4,480,595
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues, net (including revenues, net from related parties of $1,515, $1,450, $4,594 and $14,356, respectively)
|
$
|
648,023
|
|
|
$
|
634,646
|
|
|
$
|
2,078,757
|
|
|
$
|
2,026,057
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Technical and operating (excluding depreciation and amortization)
|
322,743
|
|
|
338,799
|
|
|
956,200
|
|
|
915,336
|
|
||||
|
Selling, general and administrative (including charges from related parties of $216, $647, $1,205 and $2,537, respectively)
|
138,688
|
|
|
137,116
|
|
|
464,670
|
|
|
473,760
|
|
||||
|
Depreciation and amortization
|
20,938
|
|
|
22,282
|
|
|
65,037
|
|
|
63,467
|
|
||||
|
Impairment and related charges
|
11,036
|
|
|
—
|
|
|
28,148
|
|
|
—
|
|
||||
|
Restructuring expense
|
1,264
|
|
|
19,312
|
|
|
3,887
|
|
|
19,666
|
|
||||
|
Total operating expenses
|
494,669
|
|
|
517,509
|
|
|
1,517,942
|
|
|
1,472,229
|
|
||||
|
Operating income
|
153,354
|
|
|
117,137
|
|
|
560,815
|
|
|
553,828
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(35,392
|
)
|
|
(29,675
|
)
|
|
(96,609
|
)
|
|
(93,431
|
)
|
||||
|
Interest income
|
3,582
|
|
|
471
|
|
|
10,841
|
|
|
2,865
|
|
||||
|
Loss on extinguishment of debt
|
(3,004
|
)
|
|
(2,295
|
)
|
|
(3,004
|
)
|
|
(50,638
|
)
|
||||
|
Miscellaneous, net
|
12,420
|
|
|
2,988
|
|
|
42,448
|
|
|
(22,610
|
)
|
||||
|
Total other income (expense)
|
(22,394
|
)
|
|
(28,511
|
)
|
|
(46,324
|
)
|
|
(163,814
|
)
|
||||
|
Income from operations before income taxes
|
130,960
|
|
|
88,626
|
|
|
514,491
|
|
|
390,014
|
|
||||
|
Income tax expense
|
(40,124
|
)
|
|
(21,157
|
)
|
|
(173,399
|
)
|
|
(119,090
|
)
|
||||
|
Net income including noncontrolling interests
|
90,836
|
|
|
67,469
|
|
|
341,092
|
|
|
270,924
|
|
||||
|
Net income attributable to noncontrolling interests
|
(3,834
|
)
|
|
(2,076
|
)
|
|
(15,276
|
)
|
|
(14,908
|
)
|
||||
|
Net income attributable to AMC Networks’ stockholders
|
$
|
87,002
|
|
|
$
|
65,393
|
|
|
$
|
325,816
|
|
|
$
|
256,016
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share attributable to AMC Networks’ stockholders:
|
|||||||||||||||
|
Basic
|
$
|
1.37
|
|
|
$
|
0.91
|
|
|
$
|
4.94
|
|
|
$
|
3.54
|
|
|
Diluted
|
$
|
1.35
|
|
|
$
|
0.91
|
|
|
$
|
4.89
|
|
|
$
|
3.51
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
63,683
|
|
|
71,507
|
|
|
65,960
|
|
|
72,269
|
|
||||
|
Diluted
|
64,447
|
|
|
72,140
|
|
|
66,651
|
|
|
72,902
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income including noncontrolling interests
|
$
|
90,836
|
|
|
$
|
67,469
|
|
|
$
|
341,092
|
|
|
$
|
270,924
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
15,791
|
|
|
(763
|
)
|
|
63,475
|
|
|
(3,767
|
)
|
||||
|
Unrealized (loss) gain on interest rate swaps
|
(174
|
)
|
|
896
|
|
|
(35
|
)
|
|
(1,447
|
)
|
||||
|
Unrealized gain on available for sale securities
|
6,596
|
|
|
—
|
|
|
9,534
|
|
|
—
|
|
||||
|
Other comprehensive income (loss), before income taxes
|
22,213
|
|
|
133
|
|
|
72,974
|
|
|
(5,214
|
)
|
||||
|
Income tax expense
|
(2,363
|
)
|
|
(1,363
|
)
|
|
(3,495
|
)
|
|
(11,574
|
)
|
||||
|
Other comprehensive income (loss), net of income taxes
|
19,850
|
|
|
(1,230
|
)
|
|
69,479
|
|
|
(16,788
|
)
|
||||
|
Comprehensive income
|
110,686
|
|
|
66,239
|
|
|
410,571
|
|
|
254,136
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
(4,633
|
)
|
|
(2,108
|
)
|
|
(17,997
|
)
|
|
(13,564
|
)
|
||||
|
Comprehensive income attributable to AMC Networks’ stockholders
|
$
|
106,053
|
|
|
$
|
64,131
|
|
|
$
|
392,574
|
|
|
$
|
240,572
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income including noncontrolling interests
|
$
|
341,092
|
|
|
$
|
270,924
|
|
|
Adjustments to reconcile income from operations to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
65,037
|
|
|
63,467
|
|
||
|
Impairment charges
|
17,112
|
|
|
—
|
|
||
|
Share-based compensation expense related to equity classified awards
|
41,412
|
|
|
28,869
|
|
||
|
Amortization and write-off of program rights
|
667,060
|
|
|
613,060
|
|
||
|
Amortization of deferred carriage fees
|
13,204
|
|
|
12,589
|
|
||
|
Unrealized foreign currency transaction (gain) loss
|
(14,658
|
)
|
|
28,800
|
|
||
|
Unrealized gain on derivative contracts, net
|
(27,598
|
)
|
|
(1,549
|
)
|
||
|
Amortization of deferred financing costs and discounts on indebtedness
|
6,530
|
|
|
6,997
|
|
||
|
Loss on extinguishment of debt
|
3,004
|
|
|
50,638
|
|
||
|
Bad debt expense
|
3,638
|
|
|
1,714
|
|
||
|
Deferred income taxes
|
9,325
|
|
|
15,080
|
|
||
|
Excess tax benefits from share-based compensation arrangements
|
—
|
|
|
(764
|
)
|
||
|
Other, net
|
(4,617
|
)
|
|
(4,433
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable, trade (including amounts due from related parties, net)
|
(13,316
|
)
|
|
32,747
|
|
||
|
Prepaid expenses and other assets
|
(69,463
|
)
|
|
(43,344
|
)
|
||
|
Program rights and obligations, net
|
(720,243
|
)
|
|
(687,888
|
)
|
||
|
Income taxes payable
|
(24,538
|
)
|
|
10,414
|
|
||
|
Deferred revenue
|
(6,529
|
)
|
|
30,726
|
|
||
|
Deferred carriage fees, net
|
(4,246
|
)
|
|
(10,411
|
)
|
||
|
Accounts payable, accrued expenses and other liabilities
|
(8,633
|
)
|
|
8,956
|
|
||
|
Net cash provided by operating activities
|
273,573
|
|
|
426,592
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(61,794
|
)
|
|
(44,505
|
)
|
||
|
Investments in and loans to investees
|
(43,000
|
)
|
|
—
|
|
||
|
Payments for acquisition of a business, net of cash acquired
|
—
|
|
|
(354
|
)
|
||
|
Net cash used in investing activities
|
(104,794
|
)
|
|
(44,859
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from the issuance of long-term debt
|
1,536,000
|
|
|
982,500
|
|
||
|
Principal payments on long-term debt
|
(1,257,965
|
)
|
|
(811,000
|
)
|
||
|
Premium and fees paid on extinguishment of debt
|
—
|
|
|
(40,953
|
)
|
||
|
Payments for financing costs
|
(10,405
|
)
|
|
(2,070
|
)
|
||
|
Deemed repurchases of restricted stock units
|
(13,373
|
)
|
|
(10,821
|
)
|
||
|
Purchase of treasury stock
|
(347,334
|
)
|
|
(109,997
|
)
|
||
|
Proceeds from stock option exercises
|
—
|
|
|
1,217
|
|
||
|
Excess tax benefits from share-based compensation arrangements
|
—
|
|
|
764
|
|
||
|
Principal payments on capital lease obligations
|
(3,428
|
)
|
|
(3,182
|
)
|
||
|
Distributions to noncontrolling interests
|
(16,110
|
)
|
|
(9,010
|
)
|
||
|
Net cash
used in
financing activities
|
(112,615
|
)
|
|
(2,552
|
)
|
||
|
Net increase in cash and cash equivalents from operations
|
56,164
|
|
|
379,181
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
14,736
|
|
|
(12,738
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
481,389
|
|
|
316,321
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
552,289
|
|
|
$
|
682,764
|
|
|
•
|
National Networks:
Includes activities of our programming businesses, which include our
five
programming networks, distributed in the U.S. and Canada. These programming networks include AMC, WE tv, BBC AMERICA, IFC, and SundanceTV in the U.S.; and AMC, IFC, and Sundance Channel in Canada. Our AMC Studios operations within the National Networks segment sells rights worldwide to its owned original programming. The National Networks operating segment also includes AMC Networks Broadcasting & Technology, the technical services business, which primarily services most of the programming networks included in the National Networks segment.
|
|
•
|
International and Other:
Principally includes AMC Networks International (“AMCNI”), the Company’s international programming businesses consisting of a portfolio of channels in Europe, Latin America, the Middle East and parts of Asia and Africa; IFC Films, the Company’s independent film distribution business; AMCNI – DMC, the broadcast solutions unit of certain networks of AMCNI and third-party networks; and developing on-line content distribution initiatives. The AMCNI – DMC business was sold on July 12, 2017.
|
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Basic weighted average common shares outstanding
|
63,683
|
|
|
71,507
|
|
|
65,960
|
|
|
72,269
|
|
|
Effect of dilution:
|
|
|
|
|
|
|
|
||||
|
Stock options
|
4
|
|
|
1
|
|
|
1
|
|
|
17
|
|
|
Restricted stock units
|
760
|
|
|
632
|
|
|
690
|
|
|
616
|
|
|
Diluted weighted average common shares outstanding
|
64,447
|
|
|
72,140
|
|
|
66,651
|
|
|
72,902
|
|
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
National Networks
|
$
|
(10
|
)
|
|
$
|
8,103
|
|
|
$
|
(53
|
)
|
|
$
|
8,170
|
|
|
International & Other
|
1,274
|
|
|
11,209
|
|
|
3,940
|
|
|
11,496
|
|
||||
|
Total restructuring expense
|
$
|
1,264
|
|
|
$
|
19,312
|
|
|
$
|
3,887
|
|
|
$
|
19,666
|
|
|
(In thousands)
|
Severance and employee-related costs
|
|
Other exit costs
|
|
Total
|
||||||
|
Balance at December 31, 2016
|
$
|
12,106
|
|
|
$
|
205
|
|
|
$
|
12,311
|
|
|
Charges
|
2,626
|
|
|
1,261
|
|
|
3,887
|
|
|||
|
Cash payments
|
(13,440
|
)
|
|
(151
|
)
|
|
(13,591
|
)
|
|||
|
Non-cash adjustments
|
2
|
|
|
(1,260
|
)
|
|
(1,258
|
)
|
|||
|
Currency translation
|
1
|
|
|
11
|
|
|
12
|
|
|||
|
Balance at September 30, 2017
|
$
|
1,295
|
|
|
$
|
66
|
|
|
$
|
1,361
|
|
|
(In thousands)
|
National Networks
|
|
International
and Other
|
|
Total
|
||||||
|
December 31, 2016
|
$
|
242,303
|
|
|
$
|
415,405
|
|
|
$
|
657,708
|
|
|
Amortization of “second component” goodwill
|
(1,908
|
)
|
|
—
|
|
|
(1,908
|
)
|
|||
|
Foreign currency translation
|
—
|
|
|
35,054
|
|
|
35,054
|
|
|||
|
September 30, 2017
|
$
|
240,395
|
|
|
$
|
450,459
|
|
|
$
|
690,854
|
|
|
(In thousands)
|
September 30, 2017
|
|
|
||||||||||
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
Estimated Useful Lives
|
|||||||
|
Amortizable intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Affiliate and customer relationships
|
$
|
525,499
|
|
|
$
|
(159,790
|
)
|
|
$
|
365,709
|
|
|
10 to 25 years
|
|
Advertiser relationships
|
46,282
|
|
|
(12,354
|
)
|
|
33,928
|
|
|
11 years
|
|||
|
Trade names
|
53,078
|
|
|
(8,682
|
)
|
|
44,396
|
|
|
12 to 20 years
|
|||
|
Other amortizable intangible assets
|
11,220
|
|
|
(1,454
|
)
|
|
9,766
|
|
|
15 years
|
|||
|
Total amortizable intangible assets
|
636,079
|
|
|
(182,280
|
)
|
|
453,799
|
|
|
|
|||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Trademarks
|
19,900
|
|
|
—
|
|
|
19,900
|
|
|
|
|||
|
Total intangible assets
|
$
|
655,979
|
|
|
$
|
(182,280
|
)
|
|
$
|
473,699
|
|
|
|
|
(In thousands)
|
December 31, 2016
|
|
|
||||||||||
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
|
|||||||
|
Amortizable intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Affiliate and customer relationships
|
$
|
509,992
|
|
|
$
|
(133,932
|
)
|
|
$
|
376,060
|
|
|
|
|
Advertiser relationships
|
46,282
|
|
|
(9,198
|
)
|
|
37,084
|
|
|
|
|||
|
Trade names
|
49,720
|
|
|
(6,307
|
)
|
|
43,413
|
|
|
|
|||
|
Other amortizable intangible assets
|
10,002
|
|
|
(791
|
)
|
|
9,211
|
|
|
|
|||
|
Total amortizable intangible assets
|
615,996
|
|
|
(150,228
|
)
|
|
465,768
|
|
|
|
|||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Trademarks
|
20,041
|
|
|
—
|
|
|
20,041
|
|
|
|
|||
|
Total intangible assets
|
$
|
636,037
|
|
|
$
|
(150,228
|
)
|
|
$
|
485,809
|
|
|
|
|
(In thousands)
|
|
||
|
Years Ending December 31,
|
|
||
|
2017
|
$
|
37,758
|
|
|
2018
|
37,001
|
|
|
|
2019
|
36,980
|
|
|
|
2020
|
36,974
|
|
|
|
2021
|
36,613
|
|
|
|
(In thousands)
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Interest
|
$
|
40,240
|
|
|
$
|
15,770
|
|
|
Employee related costs
|
98,516
|
|
|
122,590
|
|
||
|
Income taxes payable
|
17,376
|
|
|
43,083
|
|
||
|
Other accrued expenses
|
96,363
|
|
|
102,986
|
|
||
|
Total accrued liabilities
|
$
|
252,495
|
|
|
$
|
284,429
|
|
|
(In thousands)
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Senior Secured Credit Facility:
(a)
|
|
|
|
||||
|
Term Loan A Facility
|
$
|
750,000
|
|
|
$
|
1,258,000
|
|
|
Senior Notes:
|
|
|
|
||||
|
4.75% Notes due August 2025
|
800,000
|
|
|
—
|
|
||
|
5.00% Notes due April 2024
|
1,000,000
|
|
|
1,000,000
|
|
||
|
4.75% Notes due December 2022
|
600,000
|
|
|
600,000
|
|
||
|
Total long-term debt
|
3,150,000
|
|
|
2,858,000
|
|
||
|
Unamortized discount
|
(34,898
|
)
|
|
(23,675
|
)
|
||
|
Unamortized deferred financing costs
|
(17,752
|
)
|
|
(15,062
|
)
|
||
|
Long-term debt, net
|
3,097,350
|
|
|
2,819,263
|
|
||
|
Current portion of long-term debt
|
—
|
|
|
222,000
|
|
||
|
Noncurrent portion of long-term debt
|
$
|
3,097,350
|
|
|
$
|
2,597,263
|
|
|
(a)
|
The Company’s
$500 million
revolving credit facility remains undrawn at
September 30, 2017
. Total undrawn revolver commitments are available to be drawn for general corporate purposes of the Company.
|
|
•
|
Level I – Quoted prices for identical instruments in active markets.
|
|
•
|
Level II – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level III – Instruments whose significant value drivers are unobservable.
|
|
(In thousands)
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
|
$
|
100,311
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100,311
|
|
|
Available for sale securities
|
|
14,845
|
|
|
—
|
|
|
—
|
|
|
14,845
|
|
||||
|
Interest rate swap contracts
|
|
—
|
|
|
1,413
|
|
|
—
|
|
|
1,413
|
|
||||
|
Investments
|
|
8,079
|
|
|
—
|
|
|
—
|
|
|
8,079
|
|
||||
|
Foreign currency derivatives
|
|
—
|
|
|
3,970
|
|
|
—
|
|
|
3,970
|
|
||||
|
Other derivatives
|
|
—
|
|
|
7,976
|
|
|
29,814
|
|
|
37,790
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency derivatives
|
|
$
|
—
|
|
|
$
|
4,277
|
|
|
$
|
—
|
|
|
$
|
4,277
|
|
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
|
$
|
65,384
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,384
|
|
|
Interest rate swap contracts
|
|
—
|
|
|
1,471
|
|
|
—
|
|
|
1,471
|
|
||||
|
Foreign currency derivatives
|
|
—
|
|
|
6,096
|
|
|
—
|
|
|
6,096
|
|
||||
|
Other derivatives
|
|
—
|
|
|
—
|
|
|
12,308
|
|
|
12,308
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
|
$
|
—
|
|
|
$
|
762
|
|
|
$
|
—
|
|
|
$
|
762
|
|
|
Foreign currency derivatives
|
|
—
|
|
|
3,147
|
|
|
—
|
|
|
3,147
|
|
||||
|
(In thousands)
|
September 30, 2017
|
||||||
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|||||
|
Debt instruments:
|
|
|
|
||||
|
Term Loan A Facility
|
$
|
736,500
|
|
|
$
|
747,188
|
|
|
4.75% Notes due August 2025
|
784,334
|
|
|
810,000
|
|
||
|
5.00% Notes due April 2024
|
983,510
|
|
|
1,035,000
|
|
||
|
4.75% Notes due December 2022
|
593,006
|
|
|
618,000
|
|
||
|
|
$
|
3,097,350
|
|
|
$
|
3,210,188
|
|
|
(In thousands)
|
December 31, 2016
|
||||||
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|||||
|
Debt instruments:
|
|
|
|
||||
|
Term Loan A Facility
|
$
|
1,245,175
|
|
|
$
|
1,254,855
|
|
|
5.00% Notes due April 2024
|
981,949
|
|
|
1,002,500
|
|
||
|
4.75% Notes due December 2022
|
592,139
|
|
|
606,000
|
|
||
|
|
$
|
2,819,263
|
|
|
$
|
2,863,355
|
|
|
(In thousands)
|
Balance Sheet
Location
|
|
September 30,
2017 |
|
December 31, 2016
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
Other assets
|
|
$
|
—
|
|
|
$
|
1,471
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
||||
|
Foreign currency derivatives
|
Prepaid expenses and other current assets
|
|
$
|
1,003
|
|
|
$
|
1,684
|
|
|
Foreign currency derivatives
|
Other assets
|
|
2,967
|
|
|
4,412
|
|
||
|
Interest rate swap contracts
|
Other assets
|
|
1,413
|
|
|
—
|
|
||
|
Other derivatives
|
Other assets
|
|
37,790
|
|
|
12,308
|
|
||
|
Liabilities:
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
Accrued liabilities
|
|
$
|
—
|
|
|
$
|
762
|
|
|
Foreign currency derivatives
|
Accrued liabilities
|
|
1,037
|
|
|
952
|
|
||
|
Foreign currency derivatives
|
Other liabilities
|
|
3,240
|
|
|
2,195
|
|
||
|
(In thousands)
|
Gain or (Loss) on Derivatives
Recognized in OCI |
|
Location of Gain or (Loss) in Earnings
|
|
Gain or (Loss) Reclassified
from Accumulated OCI
into Earnings (a) |
||||||||||||
|
Three Months Ended September 30,
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|||||||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
$
|
50
|
|
|
$
|
750
|
|
|
Interest expense
|
|
$
|
224
|
|
|
$
|
(146
|
)
|
|
(a)
|
There were no gains or losses recognized in earnings related to any ineffective portion of hedging relationships or related to any amount excluded from the assessment of hedge effectiveness for the three months ended
September 30, 2017
and
2016
.
|
|
(In thousands)
|
Gain or (Loss) on Derivatives
Recognized in OCI |
|
Location of Gain or (Loss) in Earnings
|
|
Gain or (Loss) Reclassified
from Accumulated OCI
into Earnings (a) |
||||||||||||
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|||||||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
$
|
306
|
|
|
$
|
(1,925
|
)
|
|
Interest expense
|
|
$
|
341
|
|
|
$
|
(478
|
)
|
|
(a)
|
There were no gains or losses recognized in earnings related to any ineffective portion of hedging relationships or related to any amount excluded from the assessment of hedge effectiveness for the
nine
months ended
September 30, 2017
and
2016
.
|
|
(In thousands)
|
Location of Gain or (Loss) Recognized in Earnings
on Derivatives
|
|
Amount of Gain or (Loss) Recognized
in Earnings on Derivatives
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Derivatives not designated as hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
Interest expense
|
|
$
|
(24
|
)
|
|
$
|
(4
|
)
|
|
$
|
(29
|
)
|
|
$
|
(233
|
)
|
|
Foreign currency derivatives
|
Miscellaneous, net
|
|
(1,643
|
)
|
|
66
|
|
|
(4,487
|
)
|
|
2,276
|
|
||||
|
Other derivatives
|
Miscellaneous, net
|
|
4,432
|
|
|
—
|
|
|
26,836
|
|
|
—
|
|
||||
|
Total
|
|
|
$
|
2,765
|
|
|
$
|
62
|
|
|
$
|
22,320
|
|
|
$
|
2,043
|
|
|
(In thousands)
|
Nine Months Ended September 30, 2017
|
||
|
December 31, 2016
|
$
|
219,331
|
|
|
Net earnings
|
14,476
|
|
|
|
Distributions
|
(16,110
|
)
|
|
|
September 30, 2017
|
$
|
217,697
|
|
|
(In thousands)
|
Nine Months Ended September 30,
|
||||
|
2017
|
|
2016
|
|||
|
Non-Cash Investing and Financing Activities:
|
|
|
|
||
|
Increase in capital lease obligations
|
—
|
|
|
11,040
|
|
|
Treasury stock not yet settled
|
2,000
|
|
|
—
|
|
|
Exercise of RLJE Warrants
|
5,001
|
|
|
—
|
|
|
Capital expenditures incurred but not yet paid
|
3,761
|
|
|
1,421
|
|
|
Supplemental Data:
|
|
|
|
||
|
Cash interest paid
|
65,442
|
|
|
79,951
|
|
|
Income taxes paid, net
|
181,129
|
|
|
98,997
|
|
|
(In thousands)
|
Nine Months Ended September 30, 2017
|
||||||||||||||
|
Currency Translation Adjustment
|
|
Gains (Losses) on Cash Flow Hedges
|
|
Gains (Losses) on Available for Sale Investments
|
|
Accumulated Other Comprehensive Income (Loss)
|
|||||||||
|
Beginning balance
|
$
|
(194,189
|
)
|
|
$
|
391
|
|
|
$
|
—
|
|
|
$
|
(193,798
|
)
|
|
Other comprehensive income before reclassifications
|
63,475
|
|
|
306
|
|
|
9,534
|
|
|
73,315
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
(341
|
)
|
|
—
|
|
|
(341
|
)
|
||||
|
Net current-period other comprehensive income (loss), before income taxes
|
63,475
|
|
|
(35
|
)
|
|
9,534
|
|
|
72,974
|
|
||||
|
Income tax benefit (expense)
|
—
|
|
|
13
|
|
|
(3,508
|
)
|
|
(3,495
|
)
|
||||
|
Net current-period other comprehensive income (loss), net of income taxes
|
63,475
|
|
|
(22
|
)
|
|
6,026
|
|
|
69,479
|
|
||||
|
Ending balance
|
$
|
(130,714
|
)
|
|
$
|
369
|
|
|
$
|
6,026
|
|
|
$
|
(124,319
|
)
|
|
(In thousands)
|
Nine Months Ended September 30, 2016
|
||||||||||
|
Currency Translation Adjustment
|
|
Gains (Losses) on Cash Flow Hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
|||||||
|
Beginning balance
|
$
|
(136,434
|
)
|
|
$
|
377
|
|
|
$
|
(136,057
|
)
|
|
Other comprehensive loss before reclassifications
|
(3,767
|
)
|
|
(1,925
|
)
|
|
(5,692
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
478
|
|
|
478
|
|
|||
|
Net current-period other comprehensive loss, before income taxes
|
(3,767
|
)
|
|
(1,447
|
)
|
|
(5,214
|
)
|
|||
|
Income tax (expense) benefit
|
(12,106
|
)
|
|
532
|
|
|
(11,574
|
)
|
|||
|
Net current-period other comprehensive loss, net of income taxes
|
(15,873
|
)
|
|
(915
|
)
|
|
(16,788
|
)
|
|||
|
Ending balance
|
$
|
(152,307
|
)
|
|
$
|
(538
|
)
|
|
$
|
(152,845
|
)
|
|
(In thousands)
|
Three Months Ended September 30, 2017
|
||||||||||||||
|
National
Networks
|
|
International
and Other
|
|
Inter-segment
eliminations
|
|
Consolidated
|
|||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
197,891
|
|
|
$
|
20,691
|
|
|
$
|
—
|
|
|
$
|
218,582
|
|
|
Distribution
|
343,551
|
|
|
92,069
|
|
|
(6,179
|
)
|
|
429,441
|
|
||||
|
Consolidated revenues, net
|
$
|
541,442
|
|
|
$
|
112,760
|
|
|
$
|
(6,179
|
)
|
|
$
|
648,023
|
|
|
Operating income (loss)
|
$
|
179,624
|
|
|
$
|
(18,782
|
)
|
|
$
|
(7,488
|
)
|
|
$
|
153,354
|
|
|
Share-based compensation expense
|
11,598
|
|
|
2,219
|
|
|
—
|
|
|
13,817
|
|
||||
|
Restructuring (credit) expense
|
(10
|
)
|
|
1,274
|
|
|
—
|
|
|
1,264
|
|
||||
|
Impairment and related charges
|
—
|
|
|
11,036
|
|
|
—
|
|
|
11,036
|
|
||||
|
Depreciation and amortization
|
8,482
|
|
|
12,456
|
|
|
—
|
|
|
20,938
|
|
||||
|
Adjusted operating income
|
$
|
199,694
|
|
|
$
|
8,203
|
|
|
$
|
(7,488
|
)
|
|
$
|
200,409
|
|
|
(In thousands)
|
Three Months Ended September 30, 2016
|
||||||||||||||
|
National
Networks
|
|
International
and Other
|
|
Inter-segment
eliminations
|
|
Consolidated
|
|||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
189,300
|
|
|
$
|
21,424
|
|
|
$
|
—
|
|
|
$
|
210,724
|
|
|
Distribution
|
336,413
|
|
|
92,596
|
|
|
(5,087
|
)
|
|
423,922
|
|
||||
|
Consolidated revenues, net
|
$
|
525,713
|
|
|
$
|
114,020
|
|
|
$
|
(5,087
|
)
|
|
$
|
634,646
|
|
|
Operating income (loss)
|
$
|
139,148
|
|
|
$
|
(16,668
|
)
|
|
$
|
(5,343
|
)
|
|
$
|
117,137
|
|
|
Share-based compensation expense
|
7,212
|
|
|
2,170
|
|
|
—
|
|
|
9,382
|
|
||||
|
Restructuring expense
|
8,103
|
|
|
11,209
|
|
|
—
|
|
|
19,312
|
|
||||
|
Depreciation and amortization
|
8,040
|
|
|
14,242
|
|
|
—
|
|
|
22,282
|
|
||||
|
Adjusted operating income
|
$
|
162,503
|
|
|
$
|
10,953
|
|
|
$
|
(5,343
|
)
|
|
$
|
168,113
|
|
|
(In thousands)
|
Nine Months Ended September 30, 2017
|
||||||||||||||
|
National
Networks
|
|
International
and Other
|
|
Inter-segment
eliminations
|
|
Consolidated
|
|||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
690,906
|
|
|
$
|
62,134
|
|
|
$
|
—
|
|
|
$
|
753,040
|
|
|
Distribution
|
1,070,606
|
|
|
268,267
|
|
|
(13,156
|
)
|
|
1,325,717
|
|
||||
|
Consolidated revenues, net
|
$
|
1,761,512
|
|
|
$
|
330,401
|
|
|
$
|
(13,156
|
)
|
|
$
|
2,078,757
|
|
|
Operating income (loss)
|
$
|
640,855
|
|
|
$
|
(69,222
|
)
|
|
$
|
(10,818
|
)
|
|
$
|
560,815
|
|
|
Share-based compensation expense
|
33,717
|
|
|
7,695
|
|
|
—
|
|
|
41,412
|
|
||||
|
Restructuring (credit) expense
|
(53
|
)
|
|
3,940
|
|
|
—
|
|
|
3,887
|
|
||||
|
Impairment and related charges
|
—
|
|
|
28,148
|
|
|
—
|
|
|
28,148
|
|
||||
|
Depreciation and amortization
|
25,315
|
|
|
39,722
|
|
|
—
|
|
|
65,037
|
|
||||
|
Adjusted operating income
|
$
|
699,834
|
|
|
$
|
10,283
|
|
|
$
|
(10,818
|
)
|
|
$
|
699,299
|
|
|
Capital expenditures
|
$
|
20,311
|
|
|
$
|
41,483
|
|
|
$
|
—
|
|
|
$
|
61,794
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
(In thousands)
|
Nine Months Ended September 30, 2016
|
||||||||||||||
|
National
Networks
|
|
International
and Other
|
|
Inter-segment
eliminations
|
|
Consolidated
|
|||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
692,483
|
|
|
$
|
69,837
|
|
|
$
|
—
|
|
|
$
|
762,320
|
|
|
Distribution
|
1,004,499
|
|
|
271,511
|
|
|
(12,273
|
)
|
|
1,263,737
|
|
||||
|
Consolidated revenues, net
|
$
|
1,696,982
|
|
|
$
|
341,348
|
|
|
$
|
(12,273
|
)
|
|
$
|
2,026,057
|
|
|
Operating income (loss)
|
$
|
594,969
|
|
|
$
|
(33,071
|
)
|
|
$
|
(8,070
|
)
|
|
$
|
553,828
|
|
|
Share-based compensation expense
|
22,581
|
|
|
6,288
|
|
|
—
|
|
|
28,869
|
|
||||
|
Restructuring expense
|
8,170
|
|
|
11,496
|
|
|
—
|
|
|
19,666
|
|
||||
|
Depreciation and amortization
|
24,062
|
|
|
39,405
|
|
|
—
|
|
|
63,467
|
|
||||
|
Adjusted operating income
|
$
|
649,782
|
|
|
$
|
24,118
|
|
|
$
|
(8,070
|
)
|
|
$
|
665,830
|
|
|
Capital expenditures
|
$
|
10,165
|
|
|
$
|
34,340
|
|
|
$
|
—
|
|
|
$
|
44,505
|
|
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Inter-segment revenues
|
|
|
|
|
|
|
|
||||||||
|
National Networks
|
$
|
(6,179
|
)
|
|
$
|
(5,079
|
)
|
|
$
|
(13,045
|
)
|
|
$
|
(12,015
|
)
|
|
International and Other
|
—
|
|
|
(8
|
)
|
|
(111
|
)
|
|
(258
|
)
|
||||
|
|
$
|
(6,179
|
)
|
|
$
|
(5,087
|
)
|
|
$
|
(13,156
|
)
|
|
$
|
(12,273
|
)
|
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
504,732
|
|
|
$
|
499,316
|
|
|
$
|
1,653,342
|
|
|
$
|
1,616,453
|
|
|
Europe
|
91,447
|
|
|
93,356
|
|
|
278,198
|
|
|
290,879
|
|
||||
|
Other
|
51,844
|
|
|
41,974
|
|
|
147,217
|
|
|
118,725
|
|
||||
|
|
$
|
648,023
|
|
|
$
|
634,646
|
|
|
$
|
2,078,757
|
|
|
$
|
2,026,057
|
|
|
(In thousands)
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Property and equipment, net
|
|
|
|
||||
|
United States
|
$
|
126,050
|
|
|
$
|
104,939
|
|
|
Europe
|
27,001
|
|
|
39,976
|
|
||
|
Other
|
19,570
|
|
|
21,721
|
|
||
|
|
$
|
172,621
|
|
|
$
|
166,636
|
|
|
Condensed Consolidating Balance Sheet
|
|||||||||||||||||||
|
September 30, 2017
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
268
|
|
|
$
|
402,762
|
|
|
$
|
149,259
|
|
|
$
|
—
|
|
|
$
|
552,289
|
|
|
Accounts receivable, trade (less allowance for doubtful accounts)
|
—
|
|
|
527,232
|
|
|
184,944
|
|
|
—
|
|
|
712,176
|
|
|||||
|
Amounts due from related parties, net
|
—
|
|
|
478
|
|
|
—
|
|
|
—
|
|
|
478
|
|
|||||
|
Current portion of program rights, net
|
—
|
|
|
301,362
|
|
|
151,347
|
|
|
—
|
|
|
452,709
|
|
|||||
|
Prepaid expenses, other current assets and intercompany receivable
|
748
|
|
|
199,921
|
|
|
12,484
|
|
|
(113,701
|
)
|
|
99,452
|
|
|||||
|
Total current assets
|
1,016
|
|
|
1,431,755
|
|
|
498,034
|
|
|
(113,701
|
)
|
|
1,817,104
|
|
|||||
|
Property and equipment, net of accumulated depreciation
|
—
|
|
|
125,657
|
|
|
46,964
|
|
|
—
|
|
|
172,621
|
|
|||||
|
Investment in affiliates
|
3,426,758
|
|
|
923,595
|
|
|
—
|
|
|
(4,350,353
|
)
|
|
—
|
|
|||||
|
Program rights, net
|
—
|
|
|
1,054,542
|
|
|
184,964
|
|
|
—
|
|
|
1,239,506
|
|
|||||
|
Long-term intercompany notes receivable
|
—
|
|
|
466,027
|
|
|
450
|
|
|
(466,477
|
)
|
|
—
|
|
|||||
|
Deferred carriage fees, net
|
—
|
|
|
32,696
|
|
|
1,491
|
|
|
—
|
|
|
34,187
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
172,989
|
|
|
300,710
|
|
|
—
|
|
|
473,699
|
|
|||||
|
Goodwill
|
—
|
|
|
67,246
|
|
|
623,608
|
|
|
—
|
|
|
690,854
|
|
|||||
|
Deferred tax asset, net
|
—
|
|
|
—
|
|
|
20,405
|
|
|
—
|
|
|
20,405
|
|
|||||
|
Other assets
|
1,413
|
|
|
140,417
|
|
|
300,558
|
|
|
—
|
|
|
442,388
|
|
|||||
|
Total assets
|
$
|
3,429,187
|
|
|
$
|
4,414,924
|
|
|
$
|
1,977,184
|
|
|
$
|
(4,930,531
|
)
|
|
$
|
4,890,764
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
34
|
|
|
$
|
33,325
|
|
|
$
|
45,545
|
|
|
$
|
—
|
|
|
$
|
78,904
|
|
|
Accrued liabilities and intercompany payable
|
57,650
|
|
|
159,579
|
|
|
148,967
|
|
|
(113,701
|
)
|
|
252,495
|
|
|||||
|
Current portion of program rights obligations
|
—
|
|
|
246,401
|
|
|
72,072
|
|
|
—
|
|
|
318,473
|
|
|||||
|
Deferred revenue
|
—
|
|
|
34,253
|
|
|
17,326
|
|
|
—
|
|
|
51,579
|
|
|||||
|
Current portion of capital lease obligations
|
—
|
|
|
2,873
|
|
|
1,844
|
|
|
—
|
|
|
4,717
|
|
|||||
|
Total current liabilities
|
57,684
|
|
|
476,431
|
|
|
285,754
|
|
|
(113,701
|
)
|
|
706,168
|
|
|||||
|
Program rights obligations
|
—
|
|
|
434,191
|
|
|
20,976
|
|
|
—
|
|
|
455,167
|
|
|||||
|
Long-term debt, net
|
3,097,350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,097,350
|
|
|||||
|
Capital lease obligations
|
—
|
|
|
4,509
|
|
|
22,869
|
|
|
—
|
|
|
27,378
|
|
|||||
|
Deferred tax liability, net
|
177,580
|
|
|
—
|
|
|
(4,217
|
)
|
|
—
|
|
|
173,363
|
|
|||||
|
Other liabilities and intercompany notes payable
|
42,200
|
|
|
73,035
|
|
|
481,621
|
|
|
(466,477
|
)
|
|
130,379
|
|
|||||
|
Total liabilities
|
3,374,814
|
|
|
988,166
|
|
|
807,003
|
|
|
(580,178
|
)
|
|
4,589,805
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
217,697
|
|
|
—
|
|
|
217,697
|
|
|||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AMC Networks stockholders’ equity
|
54,373
|
|
|
3,426,758
|
|
|
923,595
|
|
|
(4,350,353
|
)
|
|
54,373
|
|
|||||
|
Non-redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
28,889
|
|
|
—
|
|
|
28,889
|
|
|||||
|
Total stockholders’ equity
|
54,373
|
|
|
3,426,758
|
|
|
952,484
|
|
|
(4,350,353
|
)
|
|
83,262
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
3,429,187
|
|
|
$
|
4,414,924
|
|
|
$
|
1,977,184
|
|
|
$
|
(4,930,531
|
)
|
|
$
|
4,890,764
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||
|
December 31, 2016
|
||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
565
|
|
|
320,950
|
|
|
159,874
|
|
|
—
|
|
|
481,389
|
|
|
Accounts receivable, trade (less allowance for doubtful accounts)
|
—
|
|
|
537,751
|
|
|
162,904
|
|
|
—
|
|
|
700,655
|
|
|
Amounts due from related parties, net
|
—
|
|
|
508
|
|
|
—
|
|
|
—
|
|
|
508
|
|
|
Current portion of program rights, net
|
—
|
|
|
307,050
|
|
|
134,080
|
|
|
—
|
|
|
441,130
|
|
|
Prepaid expenses, other current assets and intercompany receivable
|
948
|
|
|
151,175
|
|
|
15,961
|
|
|
(95,423
|
)
|
|
72,661
|
|
|
Total current assets
|
1,513
|
|
|
1,317,434
|
|
|
472,819
|
|
|
(95,423
|
)
|
|
1,696,343
|
|
|
Property and equipment, net of accumulated depreciation
|
—
|
|
|
104,272
|
|
|
62,364
|
|
|
—
|
|
|
166,636
|
|
|
Investment in affiliates
|
3,029,922
|
|
|
784,024
|
|
|
—
|
|
|
(3,813,946
|
)
|
|
—
|
|
|
Program rights, net
|
—
|
|
|
947,657
|
|
|
160,929
|
|
|
—
|
|
|
1,108,586
|
|
|
Long-term intercompany notes receivable
|
—
|
|
|
432,099
|
|
|
817
|
|
|
(432,916
|
)
|
|
—
|
|
|
Deferred carriage fees, net
|
—
|
|
|
42,656
|
|
|
1,230
|
|
|
—
|
|
|
43,886
|
|
|
Intangible assets, net
|
—
|
|
|
180,297
|
|
|
305,512
|
|
|
—
|
|
|
485,809
|
|
|
Goodwill
|
—
|
|
|
69,154
|
|
|
588,554
|
|
|
—
|
|
|
657,708
|
|
|
Deferred tax asset, net
|
—
|
|
|
—
|
|
|
8,598
|
|
|
—
|
|
|
8,598
|
|
|
Other assets
|
1,471
|
|
|
116,608
|
|
|
194,950
|
|
|
—
|
|
|
313,029
|
|
|
Total assets
|
3,032,906
|
|
|
3,994,201
|
|
|
1,795,773
|
|
|
(4,342,285
|
)
|
|
4,480,595
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts payable
|
—
|
|
|
40,033
|
|
|
48,644
|
|
|
—
|
|
|
88,677
|
|
|
Accrued liabilities and intercompany payable
|
71,680
|
|
|
182,667
|
|
|
125,505
|
|
|
(95,423
|
)
|
|
284,429
|
|
|
Current portion of program rights obligations
|
—
|
|
|
226,474
|
|
|
74,371
|
|
|
—
|
|
|
300,845
|
|
|
Deferred revenue
|
—
|
|
|
42,782
|
|
|
10,861
|
|
|
—
|
|
|
53,643
|
|
|
Current portion of long-term debt
|
222,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
222,000
|
|
|
Current portion of capital lease obligations
|
—
|
|
|
2,645
|
|
|
1,939
|
|
|
—
|
|
|
4,584
|
|
|
Total current liabilities
|
293,680
|
|
|
494,601
|
|
|
261,320
|
|
|
(95,423
|
)
|
|
954,178
|
|
|
Program rights obligations
|
—
|
|
|
365,262
|
|
|
32,913
|
|
|
—
|
|
|
398,175
|
|
|
Long-term debt, net
|
2,597,263
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,597,263
|
|
|
Capital lease obligations
|
—
|
|
|
6,647
|
|
|
28,635
|
|
|
—
|
|
|
35,282
|
|
|
Deferred tax liability, net
|
145,364
|
|
|
—
|
|
|
427
|
|
|
—
|
|
|
145,791
|
|
|
Other liabilities and intercompany notes payable
|
26,681
|
|
|
97,769
|
|
|
440,685
|
|
|
(432,916
|
)
|
|
132,219
|
|
|
Total liabilities
|
3,062,988
|
|
|
964,279
|
|
|
763,980
|
|
|
(528,339
|
)
|
|
4,262,908
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
219,331
|
|
|
—
|
|
|
219,331
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|||||
|
AMC Networks stockholders’ (deficiency) equity
|
(30,082
|
)
|
|
3,029,922
|
|
|
784,024
|
|
|
(3,813,946
|
)
|
|
(30,082
|
)
|
|
Non-redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
28,438
|
|
|
—
|
|
|
28,438
|
|
|
Total stockholders’ (deficiency) equity
|
(30,082
|
)
|
|
3,029,922
|
|
|
812,462
|
|
|
(3,813,946
|
)
|
|
(1,644
|
)
|
|
Total liabilities and stockholders’ (deficiency) equity
|
3,032,906
|
|
|
3,994,201
|
|
|
1,795,773
|
|
|
(4,342,285
|
)
|
|
4,480,595
|
|
|
Condensed Consolidating Statement of Income
|
|||||||||||||||||||
|
Three Months Ended September 30, 2017
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues, net
|
$
|
—
|
|
|
$
|
494,563
|
|
|
$
|
157,346
|
|
|
$
|
(3,886
|
)
|
|
$
|
648,023
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Technical and operating (excluding depreciation and amortization)
|
—
|
|
|
232,432
|
|
|
91,142
|
|
|
(831
|
)
|
|
322,743
|
|
|||||
|
Selling, general and administrative
|
—
|
|
|
99,481
|
|
|
42,352
|
|
|
(3,145
|
)
|
|
138,688
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
10,072
|
|
|
10,866
|
|
|
—
|
|
|
20,938
|
|
|||||
|
Impairment and related charges
|
—
|
|
|
—
|
|
|
11,036
|
|
|
—
|
|
|
11,036
|
|
|||||
|
Restructuring (credit) expense
|
—
|
|
|
(10
|
)
|
|
1,274
|
|
|
—
|
|
|
1,264
|
|
|||||
|
Total operating expenses
|
—
|
|
|
341,975
|
|
|
156,670
|
|
|
(3,976
|
)
|
|
494,669
|
|
|||||
|
Operating income
|
—
|
|
|
152,588
|
|
|
676
|
|
|
90
|
|
|
153,354
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(34,403
|
)
|
|
10,543
|
|
|
(7,950
|
)
|
|
—
|
|
|
(31,810
|
)
|
|||||
|
Share of affiliates’ income
|
171,490
|
|
|
10,784
|
|
|
—
|
|
|
(182,274
|
)
|
|
—
|
|
|||||
|
Loss on extinguishment of debt
|
(3,004
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,004
|
)
|
|||||
|
Miscellaneous, net
|
(1,076
|
)
|
|
(244
|
)
|
|
13,830
|
|
|
(90
|
)
|
|
12,420
|
|
|||||
|
Total other income (expense)
|
133,007
|
|
|
21,083
|
|
|
5,880
|
|
|
(182,364
|
)
|
|
(22,394
|
)
|
|||||
|
Income from operations before income taxes
|
133,007
|
|
|
173,671
|
|
|
6,556
|
|
|
(182,274
|
)
|
|
130,960
|
|
|||||
|
Income tax (expense) benefit
|
(46,005
|
)
|
|
(2,181
|
)
|
|
8,062
|
|
|
—
|
|
|
(40,124
|
)
|
|||||
|
Net income including noncontrolling interests
|
87,002
|
|
|
171,490
|
|
|
14,618
|
|
|
(182,274
|
)
|
|
90,836
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(3,834
|
)
|
|
—
|
|
|
(3,834
|
)
|
|||||
|
Net income attributable to AMC Networks’ stockholders
|
$
|
87,002
|
|
|
$
|
171,490
|
|
|
$
|
10,784
|
|
|
$
|
(182,274
|
)
|
|
$
|
87,002
|
|
|
Condensed Consolidating Statement of Income
|
|||||||||||||||||||
|
Three Months Ended September 30, 2016
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues, net
|
$
|
—
|
|
|
$
|
484,704
|
|
|
$
|
152,007
|
|
|
$
|
(2,065
|
)
|
|
$
|
634,646
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Technical and operating (excluding depreciation and amortization)
|
—
|
|
|
251,595
|
|
|
87,891
|
|
|
(687
|
)
|
|
338,799
|
|
|||||
|
Selling, general and administrative
|
—
|
|
|
97,633
|
|
|
41,077
|
|
|
(1,594
|
)
|
|
137,116
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
9,965
|
|
|
12,317
|
|
|
—
|
|
|
22,282
|
|
|||||
|
Restructuring expense
|
—
|
|
|
18,764
|
|
|
548
|
|
|
—
|
|
|
19,312
|
|
|||||
|
Total operating expenses
|
—
|
|
|
377,957
|
|
|
141,833
|
|
|
(2,281
|
)
|
|
517,509
|
|
|||||
|
Operating income
|
—
|
|
|
106,747
|
|
|
10,174
|
|
|
216
|
|
|
117,137
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(29,250
|
)
|
|
9,649
|
|
|
(9,603
|
)
|
|
—
|
|
|
(29,204
|
)
|
|||||
|
Share of affiliates’ income (loss)
|
110,101
|
|
|
(4,402
|
)
|
|
—
|
|
|
(105,699
|
)
|
|
—
|
|
|||||
|
Loss on extinguishment of debt
|
(2,295
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,295
|
)
|
|||||
|
Miscellaneous, net
|
(123
|
)
|
|
385
|
|
|
2,942
|
|
|
(216
|
)
|
|
2,988
|
|
|||||
|
Total other income (expense)
|
78,433
|
|
|
5,632
|
|
|
(6,661
|
)
|
|
(105,915
|
)
|
|
(28,511
|
)
|
|||||
|
Income from operations before income taxes
|
78,433
|
|
|
112,379
|
|
|
3,513
|
|
|
(105,699
|
)
|
|
88,626
|
|
|||||
|
Income tax expense
|
(13,040
|
)
|
|
(2,278
|
)
|
|
(5,839
|
)
|
|
—
|
|
|
(21,157
|
)
|
|||||
|
Net income (loss) including noncontrolling interests
|
65,393
|
|
|
110,101
|
|
|
(2,326
|
)
|
|
(105,699
|
)
|
|
67,469
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(2,076
|
)
|
|
—
|
|
|
(2,076
|
)
|
|||||
|
Net income (loss) attributable to AMC Networks’ stockholders
|
$
|
65,393
|
|
|
$
|
110,101
|
|
|
$
|
(4,402
|
)
|
|
$
|
(105,699
|
)
|
|
$
|
65,393
|
|
|
Condensed Consolidating Statement of Income
|
|||||||||||||||||||
|
Nine Months Ended September 30, 2017
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues, net
|
$
|
—
|
|
|
$
|
1,610,247
|
|
|
$
|
480,153
|
|
|
$
|
(11,643
|
)
|
|
$
|
2,078,757
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Technical and operating (excluding depreciation and amortization)
|
—
|
|
|
694,336
|
|
|
264,231
|
|
|
(2,367
|
)
|
|
956,200
|
|
|||||
|
Selling, general and administrative
|
—
|
|
|
335,585
|
|
|
138,669
|
|
|
(9,584
|
)
|
|
464,670
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
30,399
|
|
|
34,638
|
|
|
—
|
|
|
65,037
|
|
|||||
|
Impairment and related charges
|
—
|
|
|
—
|
|
|
28,148
|
|
|
—
|
|
|
28,148
|
|
|||||
|
Restructuring expense
|
—
|
|
|
2,649
|
|
|
1,238
|
|
|
—
|
|
|
3,887
|
|
|||||
|
Total operating expenses
|
—
|
|
|
1,062,969
|
|
|
466,924
|
|
|
(11,951
|
)
|
|
1,517,942
|
|
|||||
|
Operating income
|
—
|
|
|
547,278
|
|
|
13,229
|
|
|
308
|
|
|
560,815
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(93,548
|
)
|
|
30,531
|
|
|
(22,751
|
)
|
|
—
|
|
|
(85,768
|
)
|
|||||
|
Share of affiliates’ income
|
592,012
|
|
|
19,610
|
|
|
—
|
|
|
(611,622
|
)
|
|
—
|
|
|||||
|
Loss on extinguishment of debt
|
(3,004
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,004
|
)
|
|||||
|
Miscellaneous, net
|
(1,419
|
)
|
|
2,085
|
|
|
42,090
|
|
|
(308
|
)
|
|
42,448
|
|
|||||
|
Total other income (expense)
|
494,041
|
|
|
52,226
|
|
|
19,339
|
|
|
(611,930
|
)
|
|
(46,324
|
)
|
|||||
|
Income from operations before income taxes
|
494,041
|
|
|
599,504
|
|
|
32,568
|
|
|
(611,622
|
)
|
|
514,491
|
|
|||||
|
Income tax (expense) benefit
|
(168,225
|
)
|
|
(7,492
|
)
|
|
2,318
|
|
|
—
|
|
|
(173,399
|
)
|
|||||
|
Net income including noncontrolling interests
|
325,816
|
|
|
592,012
|
|
|
34,886
|
|
|
(611,622
|
)
|
|
341,092
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(15,276
|
)
|
|
—
|
|
|
(15,276
|
)
|
|||||
|
Net income attributable to AMC Networks’ stockholders
|
$
|
325,816
|
|
|
$
|
592,012
|
|
|
$
|
19,610
|
|
|
$
|
(611,622
|
)
|
|
$
|
325,816
|
|
|
Condensed Consolidating Statement of Income
|
|||||||||||||||||||
|
Nine Months Ended September 30, 2016
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues, net
|
$
|
—
|
|
|
$
|
1,559,188
|
|
|
$
|
473,809
|
|
|
$
|
(6,940
|
)
|
|
$
|
2,026,057
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Technical and operating (excluding depreciation and amortization)
|
—
|
|
|
665,627
|
|
|
251,773
|
|
|
(2,064
|
)
|
|
915,336
|
|
|||||
|
Selling, general and administrative
|
—
|
|
|
343,526
|
|
|
135,083
|
|
|
(4,849
|
)
|
|
473,760
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
29,992
|
|
|
33,475
|
|
|
—
|
|
|
63,467
|
|
|||||
|
Restructuring expense
|
—
|
|
|
18,806
|
|
|
860
|
|
|
—
|
|
|
19,666
|
|
|||||
|
Total operating expenses
|
—
|
|
|
1,057,951
|
|
|
421,191
|
|
|
(6,913
|
)
|
|
1,472,229
|
|
|||||
|
Operating income
|
—
|
|
|
501,237
|
|
|
52,618
|
|
|
(27
|
)
|
|
553,828
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(89,992
|
)
|
|
28,481
|
|
|
(29,055
|
)
|
|
—
|
|
|
(90,566
|
)
|
|||||
|
Share of affiliates’ income (loss)
|
498,281
|
|
|
(24,548
|
)
|
|
—
|
|
|
(473,733
|
)
|
|
—
|
|
|||||
|
Loss on extinguishment of debt
|
(50,638
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,638
|
)
|
|||||
|
Miscellaneous, net
|
(373
|
)
|
|
173
|
|
|
(22,437
|
)
|
|
27
|
|
|
(22,610
|
)
|
|||||
|
Total other income (expense)
|
357,278
|
|
|
4,106
|
|
|
(51,492
|
)
|
|
(473,706
|
)
|
|
(163,814
|
)
|
|||||
|
Income from operations before income taxes
|
357,278
|
|
|
505,343
|
|
|
1,126
|
|
|
(473,733
|
)
|
|
390,014
|
|
|||||
|
Income tax expense
|
(101,262
|
)
|
|
(7,062
|
)
|
|
(10,766
|
)
|
|
—
|
|
|
(119,090
|
)
|
|||||
|
Net income (loss) including noncontrolling interests
|
256,016
|
|
|
498,281
|
|
|
(9,640
|
)
|
|
(473,733
|
)
|
|
270,924
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(14,908
|
)
|
|
—
|
|
|
(14,908
|
)
|
|||||
|
Net income (loss) attributable to AMC Networks’ stockholders
|
$
|
256,016
|
|
|
$
|
498,281
|
|
|
$
|
(24,548
|
)
|
|
$
|
(473,733
|
)
|
|
$
|
256,016
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
|||||||||||||||||||
|
Three Months Ended September 30, 2017
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income including noncontrolling interest
|
$
|
87,002
|
|
|
$
|
171,490
|
|
|
$
|
14,618
|
|
|
$
|
(182,274
|
)
|
|
$
|
90,836
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
15,791
|
|
|
—
|
|
|
15,791
|
|
|
(15,791
|
)
|
|
15,791
|
|
|||||
|
Unrealized loss on interest rate swaps
|
(174
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(174
|
)
|
|||||
|
Unrealized gain on available for sale securities
|
6,596
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,596
|
|
|||||
|
Other comprehensive income, before income taxes
|
22,213
|
|
|
—
|
|
|
15,791
|
|
|
(15,791
|
)
|
|
22,213
|
|
|||||
|
Income tax expense
|
(2,363
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,363
|
)
|
|||||
|
Other comprehensive income, net of income taxes
|
19,850
|
|
|
—
|
|
|
15,791
|
|
|
(15,791
|
)
|
|
19,850
|
|
|||||
|
Comprehensive income
|
106,852
|
|
|
171,490
|
|
|
30,409
|
|
|
(198,065
|
)
|
|
110,686
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(4,633
|
)
|
|
—
|
|
|
(4,633
|
)
|
|||||
|
Comprehensive income attributable to AMC Networks’ stockholders
|
$
|
106,852
|
|
|
$
|
171,490
|
|
|
$
|
25,776
|
|
|
$
|
(198,065
|
)
|
|
$
|
106,053
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
|||||||||||||||||||
|
Three Months Ended September 30, 2016
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income (loss) including noncontrolling interest
|
$
|
65,393
|
|
|
$
|
110,101
|
|
|
$
|
(2,326
|
)
|
|
$
|
(105,699
|
)
|
|
$
|
67,469
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
(763
|
)
|
|
—
|
|
|
(763
|
)
|
|
763
|
|
|
(763
|
)
|
|||||
|
Unrealized gain on interest rate swaps
|
896
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
896
|
|
|||||
|
Other comprehensive income (loss), before income taxes
|
133
|
|
|
—
|
|
|
(763
|
)
|
|
763
|
|
|
133
|
|
|||||
|
Income tax expense
|
(1,363
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,363
|
)
|
|||||
|
Other comprehensive (loss), net of income taxes
|
(1,230
|
)
|
|
—
|
|
|
(763
|
)
|
|
763
|
|
|
(1,230
|
)
|
|||||
|
Comprehensive income (loss)
|
64,163
|
|
|
110,101
|
|
|
(3,089
|
)
|
|
(104,936
|
)
|
|
66,239
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(2,108
|
)
|
|
—
|
|
|
(2,108
|
)
|
|||||
|
Comprehensive income (loss) attributable to AMC Networks’ stockholders
|
$
|
64,163
|
|
|
$
|
110,101
|
|
|
$
|
(5,197
|
)
|
|
$
|
(104,936
|
)
|
|
$
|
64,131
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
|||||||||||||||||||
|
Nine Months Ended September 30, 2017
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income including noncontrolling interest
|
$
|
325,816
|
|
|
$
|
592,012
|
|
|
$
|
34,886
|
|
|
$
|
(611,622
|
)
|
|
$
|
341,092
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
63,475
|
|
|
—
|
|
|
63,475
|
|
|
(63,475
|
)
|
|
63,475
|
|
|||||
|
Unrealized loss on interest rate swaps
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|||||
|
Unrealized gain on available for sale securities
|
9,534
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,534
|
|
|||||
|
Other comprehensive income, before income taxes
|
72,974
|
|
|
—
|
|
|
63,475
|
|
|
(63,475
|
)
|
|
72,974
|
|
|||||
|
Income tax expense
|
(3,495
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,495
|
)
|
|||||
|
Other comprehensive income, net of income taxes
|
69,479
|
|
|
—
|
|
|
63,475
|
|
|
(63,475
|
)
|
|
69,479
|
|
|||||
|
Comprehensive income
|
395,295
|
|
|
592,012
|
|
|
98,361
|
|
|
(675,097
|
)
|
|
410,571
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(17,997
|
)
|
|
—
|
|
|
(17,997
|
)
|
|||||
|
Comprehensive income attributable to AMC Networks’ stockholders
|
$
|
395,295
|
|
|
$
|
592,012
|
|
|
$
|
80,364
|
|
|
$
|
(675,097
|
)
|
|
$
|
392,574
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
|||||||||||||||||||
|
Nine Months Ended September 30, 2016
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income (loss) including noncontrolling interest
|
$
|
256,016
|
|
|
$
|
498,281
|
|
|
$
|
(9,640
|
)
|
|
$
|
(473,733
|
)
|
|
$
|
270,924
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
(3,767
|
)
|
|
—
|
|
|
(3,767
|
)
|
|
3,767
|
|
|
(3,767
|
)
|
|||||
|
Unrealized loss on interest rate swaps
|
(1,447
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,447
|
)
|
|||||
|
Other comprehensive (loss), before income taxes
|
(5,214
|
)
|
|
—
|
|
|
(3,767
|
)
|
|
3,767
|
|
|
(5,214
|
)
|
|||||
|
Income tax expense
|
(11,574
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,574
|
)
|
|||||
|
Other comprehensive (loss), net of income taxes
|
(16,788
|
)
|
|
—
|
|
|
(3,767
|
)
|
|
3,767
|
|
|
(16,788
|
)
|
|||||
|
Comprehensive income (loss)
|
239,228
|
|
|
498,281
|
|
|
(13,407
|
)
|
|
(469,966
|
)
|
|
254,136
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(13,564
|
)
|
|
—
|
|
|
(13,564
|
)
|
|||||
|
Comprehensive income (loss) attributable to AMC Networks’ stockholders
|
$
|
239,228
|
|
|
$
|
498,281
|
|
|
$
|
(26,971
|
)
|
|
$
|
(469,966
|
)
|
|
$
|
240,572
|
|
|
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||
|
Nine Months Ended September 30, 2017
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
374,873
|
|
|
$
|
498,874
|
|
|
$
|
11,714
|
|
|
$
|
(611,888
|
)
|
|
$
|
273,573
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
(47,811
|
)
|
|
(13,983
|
)
|
|
—
|
|
|
(61,794
|
)
|
|||||
|
Investment in and loans to investees
|
—
|
|
|
—
|
|
|
(43,000
|
)
|
|
—
|
|
|
(43,000
|
)
|
|||||
|
Increase to investment in affiliates
|
(289,891
|
)
|
|
(394,117
|
)
|
|
254,014
|
|
|
429,994
|
|
|
—
|
|
|||||
|
Net cash (used in) provided by investing activities
|
(289,891
|
)
|
|
(441,928
|
)
|
|
197,031
|
|
|
429,994
|
|
|
(104,794
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from the issuance of long-term debt
|
1,536,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,536,000
|
|
|||||
|
Principal payments on long-term debt
|
(1,257,965
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,257,965
|
)
|
|||||
|
Payments for financing costs
|
(10,405
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,405
|
)
|
|||||
|
Deemed repurchases of restricted stock units
|
(13,373
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,373
|
)
|
|||||
|
Purchase of treasury stock
|
(347,334
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(347,334
|
)
|
|||||
|
Principal payments on capital lease obligations
|
—
|
|
|
(2,019
|
)
|
|
(1,409
|
)
|
|
—
|
|
|
(3,428
|
)
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(16,110
|
)
|
|
—
|
|
|
(16,110
|
)
|
|||||
|
Net cash used in financing activities
|
(93,077
|
)
|
|
(2,019
|
)
|
|
(17,519
|
)
|
|
—
|
|
|
(112,615
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents from operations
|
(8,095
|
)
|
|
54,927
|
|
|
191,226
|
|
|
(181,894
|
)
|
|
56,164
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
7,798
|
|
|
26,885
|
|
|
(201,841
|
)
|
|
181,894
|
|
|
14,736
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
565
|
|
|
320,950
|
|
|
159,874
|
|
|
—
|
|
|
481,389
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
268
|
|
|
$
|
402,762
|
|
|
$
|
149,259
|
|
|
$
|
—
|
|
|
$
|
552,289
|
|
|
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||
|
Nine Months Ended September 30, 2016
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
347,413
|
|
|
$
|
504,454
|
|
|
$
|
51,115
|
|
|
$
|
(476,390
|
)
|
|
$
|
426,592
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
(29,538
|
)
|
|
(14,967
|
)
|
|
—
|
|
|
(44,505
|
)
|
|||||
|
Payments for acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(354
|
)
|
|
—
|
|
|
(354
|
)
|
|||||
|
(Increase) decrease to investment in affiliates
|
(359,772
|
)
|
|
36,431
|
|
|
—
|
|
|
323,341
|
|
|
—
|
|
|||||
|
Net cash (used in) provided by investing activities
|
(359,772
|
)
|
|
6,893
|
|
|
(15,321
|
)
|
|
323,341
|
|
|
(44,859
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from the issuance of long-term debt
|
982,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
982,500
|
|
|||||
|
Principal payments on long-term debt
|
(811,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(811,000
|
)
|
|||||
|
Premium and fees paid on extinguishment of debt
|
(40,953
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,953
|
)
|
|||||
|
Payments for financing costs
|
(2,070
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,070
|
)
|
|||||
|
Deemed repurchases of restricted stock/units
|
(10,821
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,821
|
)
|
|||||
|
Purchase of treasury stock
|
(109,997
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(109,997
|
)
|
|||||
|
Proceeds from stock option exercises
|
1,217
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,217
|
|
|||||
|
Excess tax benefits from share-based compensation arrangements
|
764
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
764
|
|
|||||
|
Principal payments on capital lease obligations
|
—
|
|
|
(1,834
|
)
|
|
(1,348
|
)
|
|
—
|
|
|
(3,182
|
)
|
|||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
(9,010
|
)
|
|
—
|
|
|
(9,010
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
9,640
|
|
|
(1,834
|
)
|
|
(10,358
|
)
|
|
—
|
|
|
(2,552
|
)
|
|||||
|
Net (decrease) increase in cash and cash equivalents from operations
|
(2,719
|
)
|
|
509,513
|
|
|
25,436
|
|
|
(153,049
|
)
|
|
379,181
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
3,145
|
|
|
(153,049
|
)
|
|
(15,883
|
)
|
|
153,049
|
|
|
(12,738
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
434
|
|
|
148,260
|
|
|
167,627
|
|
|
—
|
|
|
316,321
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
860
|
|
|
$
|
504,724
|
|
|
$
|
177,180
|
|
|
$
|
—
|
|
|
$
|
682,764
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
our ability to maintain and renew distribution or affiliation agreements with multichannel video programming distributors;
|
|
•
|
the cost of, and our ability to obtain or produce, desirable programming content for our networks, other forms of distribution, including digital and licensing in international markets, as well as our independent film distribution businesses;
|
|
•
|
market demand for our owned original programming and our independent film content;
|
|
•
|
changes in laws or treaties relating to taxation, or the interpretation thereof, in the U.S. or in the countries in which we operate;
|
|
•
|
our ability to successfully acquire new businesses and, if acquired, to integrate, and implement our plan with respect to businesses we acquire;
|
|
•
|
problems we may discover post-closing with the operations, including the internal controls and financial reporting process, of businesses we acquire;
|
|
•
|
financial community and rating agency perceptions of our business, operations, financial condition and the industry in which we operate;
|
|
•
|
events that are outside our control, such as political unrest in international markets, terrorist attacks, natural disasters and other similar events; and
|
|
•
|
the factors described under Item 1A, “Risk Factors” in our
2016
Annual Report on Form 10-K (the “
2016
Form 10-K”), as filed with the Securities and Exchange Commission (“SEC”).
|
|
•
|
National Networks:
Includes activities of our programming businesses, which include our
five
programming networks, distributed in the U.S. and Canada. These programming networks include AMC, WE tv, BBC AMERICA, IFC, and SundanceTV in the U.S.; and AMC, IFC, and Sundance Channel in Canada. Our AMC Studios operations within the National Networks segment sell rights worldwide to its owned original programming. The National Networks operating segment also includes AMC Networks Broadcasting & Technology, the technical services business, which primarily services most of the programming networks included in the National Networks segment.
|
|
•
|
International and Other:
Principally includes AMC Networks International (“AMCNI”), the Company’s international programming businesses consisting of a portfolio of channels in Europe, Latin America, the Middle East and parts of Asia and Africa; IFC Films, the Company’s independent film distribution business; AMCNI – DMC, the broadcast solutions unit of certain networks of AMCNI and third party networks; and developing on-line content distribution initiatives. The AMCNI – DMC business was sold on July 12, 2017.
|
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
National Networks
|
$
|
541,442
|
|
|
$
|
525,713
|
|
|
$
|
1,761,512
|
|
|
$
|
1,696,982
|
|
|
International and Other
|
112,760
|
|
|
114,020
|
|
|
330,401
|
|
|
341,348
|
|
||||
|
Inter-segment eliminations
|
(6,179
|
)
|
|
(5,087
|
)
|
|
(13,156
|
)
|
|
(12,273
|
)
|
||||
|
Consolidated revenues, net
|
$
|
648,023
|
|
|
$
|
634,646
|
|
|
$
|
2,078,757
|
|
|
$
|
2,026,057
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
||||||||
|
National Networks
|
$
|
179,624
|
|
|
$
|
139,148
|
|
|
$
|
640,855
|
|
|
$
|
594,969
|
|
|
International and Other
|
(18,782
|
)
|
|
(16,668
|
)
|
|
(69,222
|
)
|
|
(33,071
|
)
|
||||
|
Inter-segment eliminations
|
(7,488
|
)
|
|
(5,343
|
)
|
|
(10,818
|
)
|
|
(8,070
|
)
|
||||
|
Consolidated operating income
|
$
|
153,354
|
|
|
$
|
117,137
|
|
|
$
|
560,815
|
|
|
$
|
553,828
|
|
|
AOI
|
|
|
|
|
|
|
|
||||||||
|
National Networks
|
$
|
199,694
|
|
|
$
|
162,503
|
|
|
$
|
699,834
|
|
|
$
|
649,782
|
|
|
International and Other
|
8,203
|
|
|
10,953
|
|
|
10,283
|
|
|
24,118
|
|
||||
|
Inter-segment eliminations
|
(7,488
|
)
|
|
(5,343
|
)
|
|
(10,818
|
)
|
|
(8,070
|
)
|
||||
|
Consolidated AOI
|
$
|
200,409
|
|
|
$
|
168,113
|
|
|
$
|
699,299
|
|
|
$
|
665,830
|
|
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Operating income
|
$
|
153,354
|
|
|
$
|
117,137
|
|
|
$
|
560,815
|
|
|
$
|
553,828
|
|
|
Share-based compensation expense
|
13,817
|
|
|
9,382
|
|
|
41,412
|
|
|
28,869
|
|
||||
|
Restructuring expense
|
1,264
|
|
|
19,312
|
|
|
3,887
|
|
|
19,666
|
|
||||
|
Impairment and related charges
|
11,036
|
|
|
—
|
|
|
28,148
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
20,938
|
|
|
22,282
|
|
|
65,037
|
|
|
63,467
|
|
||||
|
AOI
|
$
|
200,409
|
|
|
$
|
168,113
|
|
|
$
|
699,299
|
|
|
$
|
665,830
|
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2017
|
|
2016
|
|
|
|
|
|||||||||||||
|
(In thousands)
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
% change
|
|||||||||
|
Revenues, net
|
$
|
648,023
|
|
|
100.0
|
%
|
|
$
|
634,646
|
|
|
100.0
|
%
|
|
$
|
13,377
|
|
|
2.1
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
322,743
|
|
|
49.8
|
|
|
338,799
|
|
|
53.4
|
|
|
(16,056
|
)
|
|
(4.7
|
)
|
|||
|
Selling, general and administrative
|
138,688
|
|
|
21.4
|
|
|
137,116
|
|
|
21.6
|
|
|
1,572
|
|
|
1.1
|
|
|||
|
Depreciation and amortization
|
20,938
|
|
|
3.2
|
|
|
22,282
|
|
|
3.5
|
|
|
(1,344
|
)
|
|
(6.0
|
)
|
|||
|
Impairment and related charges
|
11,036
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
11,036
|
|
|
n/m
|
|
|||
|
Restructuring expense
|
1,264
|
|
|
0.2
|
|
|
19,312
|
|
|
3.0
|
|
|
(18,048
|
)
|
|
(93.5
|
)
|
|||
|
Total operating expenses
|
494,669
|
|
|
76.3
|
|
|
517,509
|
|
|
81.5
|
|
|
(22,840
|
)
|
|
(4.4
|
)
|
|||
|
Operating income
|
153,354
|
|
|
23.7
|
|
|
117,137
|
|
|
18.5
|
|
|
36,217
|
|
|
30.9
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense, net
|
(31,810
|
)
|
|
(4.9
|
)
|
|
(29,204
|
)
|
|
(4.6
|
)
|
|
(2,606
|
)
|
|
8.9
|
|
|||
|
Loss on extinguishment of debt
|
(3,004
|
)
|
|
(0.5
|
)
|
|
(2,295
|
)
|
|
(0.4
|
)
|
|
(709
|
)
|
|
30.9
|
|
|||
|
Miscellaneous, net
|
12,420
|
|
|
1.9
|
|
|
2,988
|
|
|
0.5
|
|
|
9,432
|
|
|
315.7
|
|
|||
|
Total other income (expense)
|
(22,394
|
)
|
|
(3.5
|
)
|
|
(28,511
|
)
|
|
(4.5
|
)
|
|
6,117
|
|
|
(21.5
|
)
|
|||
|
Net income from operations before income taxes
|
130,960
|
|
|
20.2
|
|
|
88,626
|
|
|
14.0
|
|
|
42,334
|
|
|
47.8
|
|
|||
|
Income tax expense
|
(40,124
|
)
|
|
(6.2
|
)
|
|
(21,157
|
)
|
|
(3.3
|
)
|
|
(18,967
|
)
|
|
89.6
|
|
|||
|
Net income including noncontrolling interests
|
90,836
|
|
|
14.0
|
|
|
67,469
|
|
|
10.6
|
|
|
23,367
|
|
|
34.6
|
|
|||
|
Net income attributable to noncontrolling interests
|
(3,834
|
)
|
|
(0.6
|
)
|
|
(2,076
|
)
|
|
(0.3
|
)
|
|
(1,758
|
)
|
|
84.7
|
%
|
|||
|
Net income attributable to AMC Networks’ stockholders
|
$
|
87,002
|
|
|
13.4
|
%
|
|
$
|
65,393
|
|
|
10.3
|
%
|
|
$
|
21,609
|
|
|
33.0
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2017
|
|
2016
|
|
|
|
|
|||||||||||||
|
(In thousands)
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
% change
|
|||||||||
|
Revenues, net
|
$
|
541,442
|
|
|
100.0
|
%
|
|
$
|
525,713
|
|
|
100.0
|
%
|
|
$
|
15,729
|
|
|
3.0
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
250,541
|
|
|
46.3
|
|
|
267,570
|
|
|
50.9
|
|
|
(17,029
|
)
|
|
(6.4
|
)
|
|||
|
Selling, general and administrative
|
102,805
|
|
|
19.0
|
|
|
102,852
|
|
|
19.6
|
|
|
(47
|
)
|
|
—
|
|
|||
|
Depreciation and amortization
|
8,482
|
|
|
1.6
|
|
|
8,040
|
|
|
1.5
|
|
|
442
|
|
|
5.5
|
|
|||
|
Restructuring (credit) expense
|
(10
|
)
|
|
—
|
|
|
8,103
|
|
|
1.5
|
|
|
(8,113
|
)
|
|
n/m
|
|
|||
|
Operating income
|
$
|
179,624
|
|
|
33.2
|
%
|
|
$
|
139,148
|
|
|
26.5
|
%
|
|
$
|
40,476
|
|
|
29.1
|
%
|
|
Share-based compensation expense
|
11,598
|
|
|
2.1
|
|
|
7,212
|
|
|
1.4
|
|
|
4,386
|
|
|
60.8
|
|
|||
|
Restructuring (credit) expense
|
(10
|
)
|
|
—
|
|
|
8,103
|
|
|
1.5
|
|
|
(8,113
|
)
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
8,482
|
|
|
1.6
|
|
|
8,040
|
|
|
1.5
|
|
|
442
|
|
|
5.5
|
|
|||
|
AOI
|
$
|
199,694
|
|
|
36.9
|
%
|
|
$
|
162,503
|
|
|
30.9
|
%
|
|
$
|
37,191
|
|
|
22.9
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2017
|
|
2016
|
|
|
|
|
|||||||||||||
|
(In thousands)
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
% change
|
|||||||||
|
Revenues, net
|
$
|
112,760
|
|
|
100.0
|
%
|
|
$
|
114,020
|
|
|
100.0
|
%
|
|
$
|
(1,260
|
)
|
|
(1.1
|
)%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
70,883
|
|
|
62.9
|
|
|
70,969
|
|
|
62.2
|
|
|
(86
|
)
|
|
(0.1
|
)
|
|||
|
Selling, general and administrative
|
35,893
|
|
|
31.8
|
|
|
34,268
|
|
|
30.1
|
|
|
1,625
|
|
|
4.7
|
|
|||
|
Depreciation and amortization
|
12,456
|
|
|
11.0
|
|
|
14,242
|
|
|
12.5
|
|
|
(1,786
|
)
|
|
(12.5
|
)
|
|||
|
Impairment and related charges
|
11,036
|
|
|
9.8
|
|
|
—
|
|
|
—
|
|
|
11,036
|
|
|
n/m
|
|
|||
|
Restructuring expense
|
1,274
|
|
|
1.1
|
|
|
11,209
|
|
|
9.8
|
|
|
(9,935
|
)
|
|
(88.6
|
)
|
|||
|
Operating loss
|
$
|
(18,782
|
)
|
|
(16.7
|
)%
|
|
$
|
(16,668
|
)
|
|
(14.6
|
)%
|
|
$
|
(2,114
|
)
|
|
12.7
|
%
|
|
Share-based compensation expense
|
2,219
|
|
|
2.0
|
|
|
2,170
|
|
|
1.9
|
|
|
49
|
|
|
2.3
|
|
|||
|
Restructuring expense
|
1,274
|
|
|
1.1
|
|
|
11,209
|
|
|
9.8
|
|
|
(9,935
|
)
|
|
(88.6
|
)
|
|||
|
Impairment and related charges
|
11,036
|
|
|
9.8
|
|
|
—
|
|
|
—
|
|
|
11,036
|
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
12,456
|
|
|
11.0
|
|
|
14,242
|
|
|
12.5
|
|
|
(1,786
|
)
|
|
(12.5
|
)
|
|||
|
AOI
|
$
|
8,203
|
|
|
7.3
|
%
|
|
$
|
10,953
|
|
|
9.6
|
%
|
|
$
|
(2,750
|
)
|
|
(25.1
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
(In thousands)
|
2017
|
|
% of
total
|
|
2016
|
|
% of
total
|
|
$ change
|
|
% change
|
|||||||||
|
National Networks
|
$
|
541,442
|
|
|
83.6
|
%
|
|
$
|
525,713
|
|
|
82.8
|
%
|
|
$
|
15,729
|
|
|
3.0
|
%
|
|
International and Other
|
112,760
|
|
|
17.4
|
|
|
114,020
|
|
|
18.0
|
|
|
(1,260
|
)
|
|
(1.1
|
)
|
|||
|
Inter-segment eliminations
|
(6,179
|
)
|
|
(1.0
|
)
|
|
(5,087
|
)
|
|
(0.8
|
)
|
|
(1,092
|
)
|
|
21.5
|
|
|||
|
Consolidated revenues, net
|
$
|
648,023
|
|
|
100.0
|
%
|
|
$
|
634,646
|
|
|
100.0
|
%
|
|
$
|
13,377
|
|
|
2.1
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
(In thousands)
|
2017
|
|
% of
total
|
|
2016
|
|
% of
total
|
|
$ change
|
|
% change
|
|||||||||
|
Advertising
|
$
|
197,891
|
|
|
36.5
|
%
|
|
$
|
189,300
|
|
|
36.0
|
%
|
|
$
|
8,591
|
|
|
4.5
|
%
|
|
Distribution
|
343,551
|
|
|
63.5
|
|
|
336,413
|
|
|
64.0
|
|
|
7,138
|
|
|
2.1
|
|
|||
|
|
$
|
541,442
|
|
|
100.0
|
%
|
|
$
|
525,713
|
|
|
100.0
|
%
|
|
$
|
15,729
|
|
|
3.0
|
%
|
|
•
|
Advertising revenues increased
$8.6 million
across all of our national networks, primarily driven by pricing, partially offset by ratings. Most of our advertising revenues vary based on the timing of our original programming series and the popularity of our programming as measured by Nielsen. Due to these factors, we expect advertising revenues to vary from quarter to quarter.
|
|
•
|
Distribution revenues increased
$7.1 million
due to an increase of $13.3 million in affiliation fee revenue, primarily at AMC, resulting from an increase in rates, partially offset by a decrease in other distribution revenues derived from our original programming, principally at SundanceTV due to the availability of certain programming on digital distribution platforms in the first quarter in 2017 as compared to the third quarter of 2016. Distribution revenues vary based on the impact of renewals of affiliation agreements and the timing of availability of our programming to distributors. Because of these factors, we expect distribution revenues to vary from quarter to quarter.
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
(In thousands)
|
2017
|
|
% of
total
|
|
2016
|
|
% of
total
|
|
$ change
|
|
% change
|
|||||||||
|
Advertising
|
$
|
20,691
|
|
|
18.3
|
%
|
|
$
|
21,424
|
|
|
18.8
|
%
|
|
$
|
(733
|
)
|
|
(3.4
|
)%
|
|
Distribution
|
92,069
|
|
|
81.7
|
|
|
92,596
|
|
|
81.2
|
|
|
(527
|
)
|
|
(0.6
|
)
|
|||
|
|
$
|
112,760
|
|
|
100.0
|
%
|
|
$
|
114,020
|
|
|
100.0
|
%
|
|
$
|
(1,260
|
)
|
|
(1.1
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
250,541
|
|
|
$
|
267,570
|
|
|
$
|
(17,029
|
)
|
|
(6.4
|
)%
|
|
International and Other
|
70,883
|
|
|
70,969
|
|
|
(86
|
)
|
|
(0.1
|
)
|
|||
|
Inter-segment eliminations
|
1,319
|
|
|
260
|
|
|
1,059
|
|
|
407.3
|
|
|||
|
Total
|
$
|
322,743
|
|
|
$
|
338,799
|
|
|
$
|
(16,056
|
)
|
|
(4.7
|
)%
|
|
Percentage of revenues, net
|
49.8
|
%
|
|
53.4
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
102,805
|
|
|
$
|
102,852
|
|
|
$
|
(47
|
)
|
|
—
|
%
|
|
International and Other
|
35,893
|
|
|
34,268
|
|
|
1,625
|
|
|
4.7
|
|
|||
|
Inter-segment eliminations
|
(10
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|
n/m
|
|
|||
|
Total
|
$
|
138,688
|
|
|
$
|
137,116
|
|
|
$
|
1,572
|
|
|
1.1
|
%
|
|
Percentage of revenues, net
|
21.4
|
%
|
|
21.6
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
8,482
|
|
|
$
|
8,040
|
|
|
$
|
442
|
|
|
5.5
|
%
|
|
International and Other
|
12,456
|
|
|
14,242
|
|
|
(1,786
|
)
|
|
(12.5
|
)
|
|||
|
|
$
|
20,938
|
|
|
$
|
22,282
|
|
|
$
|
(1,344
|
)
|
|
(6.0
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
179,624
|
|
|
$
|
139,148
|
|
|
$
|
40,476
|
|
|
29.1
|
%
|
|
International and Other
|
(18,782
|
)
|
|
(16,668
|
)
|
|
(2,114
|
)
|
|
12.7
|
|
|||
|
Inter-segment Eliminations
|
(7,488
|
)
|
|
(5,343
|
)
|
|
(2,145
|
)
|
|
40.1
|
|
|||
|
|
$
|
153,354
|
|
|
$
|
117,137
|
|
|
$
|
36,217
|
|
|
30.9
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
|
Operating income
|
$
|
153,354
|
|
|
$
|
117,137
|
|
|
$
|
36,217
|
|
|
30.9
|
%
|
|
Share-based compensation expense
|
13,817
|
|
|
9,382
|
|
|
4,435
|
|
|
47.3
|
|
|||
|
Restructuring expense
|
1,264
|
|
|
19,312
|
|
|
(18,048
|
)
|
|
n/m
|
|
|||
|
Impairment and related charges
|
11,036
|
|
|
—
|
|
|
11,036
|
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
20,938
|
|
|
22,282
|
|
|
(1,344
|
)
|
|
(6.0
|
)
|
|||
|
AOI
|
$
|
200,409
|
|
|
$
|
168,113
|
|
|
$
|
32,296
|
|
|
19.2
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
199,694
|
|
|
$
|
162,503
|
|
|
$
|
37,191
|
|
|
22.9
|
%
|
|
International and Other
|
8,203
|
|
|
10,953
|
|
|
(2,750
|
)
|
|
(25.1
|
)
|
|||
|
Inter-segment eliminations
|
(7,488
|
)
|
|
(5,343
|
)
|
|
(2,145
|
)
|
|
40.1
|
|
|||
|
AOI
|
$
|
200,409
|
|
|
$
|
168,113
|
|
|
$
|
32,296
|
|
|
19.2
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2017
|
|
2016
|
|
|
|
|
|||||||||||||
|
(In thousands)
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
% change
|
|||||||||
|
Revenues, net
|
$
|
2,078,757
|
|
|
100.0
|
%
|
|
$
|
2,026,057
|
|
|
100.0
|
%
|
|
$
|
52,700
|
|
|
2.6
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
956,200
|
|
|
46.0
|
|
|
915,336
|
|
|
45.2
|
|
|
40,864
|
|
|
4.5
|
|
|||
|
Selling, general and administrative
|
464,670
|
|
|
22.4
|
|
|
473,760
|
|
|
23.4
|
|
|
(9,090
|
)
|
|
(1.9
|
)
|
|||
|
Depreciation and amortization
|
65,037
|
|
|
3.1
|
|
|
63,467
|
|
|
3.1
|
|
|
1,570
|
|
|
2.5
|
|
|||
|
Impairment and related charges
|
28,148
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
28,148
|
|
|
n/m
|
|
|||
|
Restructuring expense
|
3,887
|
|
|
0.2
|
|
|
19,666
|
|
|
1.0
|
|
|
(15,779
|
)
|
|
n/m
|
|
|||
|
Total operating expenses
|
1,517,942
|
|
|
73.0
|
|
|
1,472,229
|
|
|
72.7
|
|
|
45,713
|
|
|
3.1
|
|
|||
|
Operating income
|
560,815
|
|
|
27.0
|
|
|
553,828
|
|
|
27.3
|
|
|
6,987
|
|
|
1.3
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense, net
|
(85,768
|
)
|
|
(4.1
|
)
|
|
(90,566
|
)
|
|
(4.5
|
)
|
|
4,798
|
|
|
(5.3
|
)
|
|||
|
Loss on extinguishment of debt
|
(3,004
|
)
|
|
(0.1
|
)
|
|
(50,638
|
)
|
|
(2.5
|
)
|
|
47,634
|
|
|
n/m
|
|
|||
|
Miscellaneous, net
|
42,448
|
|
|
2.0
|
|
|
(22,610
|
)
|
|
(1.1
|
)
|
|
65,058
|
|
|
n/m
|
|
|||
|
Total other income (expense)
|
(46,324
|
)
|
|
(2.2
|
)
|
|
(163,814
|
)
|
|
(8.1
|
)
|
|
117,490
|
|
|
(71.7
|
)
|
|||
|
Net income from operations before income taxes
|
514,491
|
|
|
24.7
|
|
|
390,014
|
|
|
19.2
|
|
|
124,477
|
|
|
31.9
|
|
|||
|
Income tax expense
|
(173,399
|
)
|
|
(8.3
|
)
|
|
(119,090
|
)
|
|
(5.9
|
)
|
|
(54,309
|
)
|
|
45.6
|
|
|||
|
Net income including noncontrolling interests
|
341,092
|
|
|
16.4
|
|
|
270,924
|
|
|
13.4
|
|
|
70,168
|
|
|
25.9
|
|
|||
|
Net income attributable to noncontrolling interests
|
(15,276
|
)
|
|
(0.7
|
)
|
|
(14,908
|
)
|
|
(0.7
|
)
|
|
(368
|
)
|
|
2.5
|
%
|
|||
|
Net income attributable to AMC Networks’ stockholders
|
$
|
325,816
|
|
|
15.7
|
%
|
|
$
|
256,016
|
|
|
12.6
|
%
|
|
$
|
69,800
|
|
|
27.3
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2017
|
|
2016
|
|
|
|
|
|||||||||||||
|
(In thousands)
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
% change
|
|||||||||
|
Revenues, net
|
$
|
1,761,512
|
|
|
100.0
|
%
|
|
$
|
1,696,982
|
|
|
100.0
|
%
|
|
$
|
64,530
|
|
|
3.8
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
749,856
|
|
|
42.6
|
|
|
713,826
|
|
|
42.1
|
|
|
36,030
|
|
|
5.0
|
|
|||
|
Selling, general and administrative
|
345,539
|
|
|
19.6
|
|
|
355,955
|
|
|
21.0
|
|
|
(10,416
|
)
|
|
(2.9
|
)
|
|||
|
Depreciation and amortization
|
25,315
|
|
|
1.4
|
|
|
24,062
|
|
|
1.4
|
|
|
1,253
|
|
|
5.2
|
|
|||
|
Restructuring (credit) expense
|
(53
|
)
|
|
—
|
|
|
8,170
|
|
|
0.5
|
|
|
(8,223
|
)
|
|
n/m
|
|
|||
|
Operating income
|
$
|
640,855
|
|
|
36.4
|
%
|
|
$
|
594,969
|
|
|
35.1
|
%
|
|
$
|
45,886
|
|
|
7.7
|
%
|
|
Share-based compensation expense
|
33,717
|
|
|
1.9
|
|
|
22,581
|
|
|
1.3
|
|
|
11,136
|
|
|
49.3
|
|
|||
|
Restructuring (credit) expense
|
(53
|
)
|
|
—
|
|
|
8,170
|
|
|
0.5
|
|
|
(8,223
|
)
|
|
(100.6
|
)
|
|||
|
Depreciation and amortization
|
25,315
|
|
|
1.4
|
|
|
24,062
|
|
|
1.4
|
|
|
1,253
|
|
|
5.2
|
|
|||
|
AOI
|
$
|
699,834
|
|
|
39.7
|
%
|
|
$
|
649,782
|
|
|
38.3
|
%
|
|
$
|
50,052
|
|
|
7.7
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2017
|
|
2016
|
|
|
|
|
|||||||||||||
|
(In thousands)
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
% change
|
|||||||||
|
Revenues, net
|
$
|
330,401
|
|
|
100.0
|
%
|
|
$
|
341,348
|
|
|
100.0
|
%
|
|
$
|
(10,947
|
)
|
|
(3.2
|
)%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
208,639
|
|
|
63.1
|
|
|
205,700
|
|
|
60.3
|
|
|
2,939
|
|
|
1.4
|
|
|||
|
Selling, general and administrative
|
119,174
|
|
|
36.1
|
|
|
117,818
|
|
|
34.5
|
|
|
1,356
|
|
|
1.2
|
|
|||
|
Depreciation and amortization
|
39,722
|
|
|
12.0
|
|
|
39,405
|
|
|
11.5
|
|
|
317
|
|
|
0.8
|
|
|||
|
Impairment and related charges
|
28,148
|
|
|
8.5
|
|
|
—
|
|
|
—
|
|
|
28,148
|
|
|
n/m
|
|
|||
|
Restructuring expense
|
3,940
|
|
|
1.2
|
|
|
11,496
|
|
|
3.4
|
|
|
(7,556
|
)
|
|
n/m
|
|
|||
|
Operating loss
|
$
|
(69,222
|
)
|
|
(21.0
|
)%
|
|
$
|
(33,071
|
)
|
|
(9.7
|
)%
|
|
$
|
(36,151
|
)
|
|
109.3
|
%
|
|
Share-based compensation expense
|
7,695
|
|
|
2.3
|
|
|
6,288
|
|
|
1.8
|
|
|
1,407
|
|
|
22.4
|
|
|||
|
Restructuring expense
|
3,940
|
|
|
1.2
|
|
|
11,496
|
|
|
3.4
|
|
|
(7,556
|
)
|
|
n/m
|
|
|||
|
Impairment and related charges
|
28,148
|
|
|
8.5
|
|
|
—
|
|
|
—
|
|
|
28,148
|
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
39,722
|
|
|
12.0
|
|
|
39,405
|
|
|
11.5
|
|
|
317
|
|
|
0.8
|
|
|||
|
AOI
|
$
|
10,283
|
|
|
3.1
|
%
|
|
$
|
24,118
|
|
|
7.1
|
%
|
|
$
|
(13,835
|
)
|
|
(57.4
|
)%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
(In thousands)
|
2017
|
|
% of
total
|
|
2016
|
|
% of
total
|
|
$ change
|
|
% change
|
|||||||||
|
National Networks
|
$
|
1,761,512
|
|
|
84.7
|
%
|
|
$
|
1,696,982
|
|
|
83.8
|
%
|
|
$
|
64,530
|
|
|
3.8
|
%
|
|
International and Other
|
330,401
|
|
|
15.9
|
|
|
341,348
|
|
|
16.8
|
|
|
(10,947
|
)
|
|
(3.2
|
)
|
|||
|
Inter-segment eliminations
|
(13,156
|
)
|
|
(0.6
|
)
|
|
(12,273
|
)
|
|
(0.6
|
)
|
|
(883
|
)
|
|
7.2
|
|
|||
|
Consolidated revenues, net
|
$
|
2,078,757
|
|
|
100.0
|
%
|
|
$
|
2,026,057
|
|
|
100.0
|
%
|
|
$
|
52,700
|
|
|
2.6
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
(In thousands)
|
2017
|
|
% of
total
|
|
2016
|
|
% of
total
|
|
$ change
|
|
% change
|
|||||||||
|
Advertising
|
$
|
690,906
|
|
|
39.2
|
%
|
|
$
|
692,483
|
|
|
40.8
|
%
|
|
$
|
(1,577
|
)
|
|
(0.2
|
)%
|
|
Distribution
|
1,070,606
|
|
|
60.8
|
|
|
1,004,499
|
|
|
59.2
|
|
|
66,107
|
|
|
6.6
|
|
|||
|
|
$
|
1,761,512
|
|
|
100.0
|
%
|
|
$
|
1,696,982
|
|
|
100.0
|
%
|
|
$
|
64,530
|
|
|
3.8
|
%
|
|
•
|
Advertising revenues decreased
$1.6 million
primarily driven by ratings, partially offset by pricing, with a decrease at AMC, partially offset by increases at BBC AMERICA, SundanceTV and IFC. Most of our advertising revenues vary based on the timing of our original programming series and the popularity of our programming as measured by Nielsen. Due to these factors, we expect advertising revenues to vary from quarter to quarter.
|
|
•
|
Distribution revenues
increased
$66.1 million
due to an increase of $34.0 million primarily from digital distribution revenues derived from our original programming, principally at AMC, and an increase of $32.1 million in affiliation fee revenue resulting from an increase in rates. Distribution revenues vary based on the impact of renewals of affiliation agreements and the timing of availability of our programming to distributors. Because of these factors, we expect distribution revenues to vary from quarter to quarter.
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
(In thousands)
|
2017
|
|
% of
total
|
|
2016
|
|
% of
total
|
|
$ change
|
|
% change
|
|||||||||
|
Advertising
|
$
|
62,134
|
|
|
18.8
|
%
|
|
$
|
69,837
|
|
|
20.5
|
%
|
|
$
|
(7,703
|
)
|
|
(11.0
|
)%
|
|
Distribution
|
268,267
|
|
|
81.2
|
|
|
271,511
|
|
|
79.5
|
|
|
(3,244
|
)
|
|
(1.2
|
)
|
|||
|
|
$
|
330,401
|
|
|
100.0
|
%
|
|
$
|
341,348
|
|
|
100.0
|
%
|
|
$
|
(10,947
|
)
|
|
(3.2
|
)%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
749,856
|
|
|
$
|
713,826
|
|
|
$
|
36,030
|
|
|
5.0
|
%
|
|
International and Other
|
208,639
|
|
|
205,700
|
|
|
2,939
|
|
|
1.4
|
|
|||
|
Inter-segment eliminations
|
(2,295
|
)
|
|
(4,190
|
)
|
|
1,895
|
|
|
(45.2
|
)
|
|||
|
Total
|
$
|
956,200
|
|
|
$
|
915,336
|
|
|
$
|
40,864
|
|
|
4.5
|
%
|
|
Percentage of revenues, net
|
46.0
|
%
|
|
45.2
|
%
|
|
|
|
|
|||||
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
345,539
|
|
|
$
|
355,955
|
|
|
$
|
(10,416
|
)
|
|
(2.9
|
)%
|
|
International and Other
|
119,174
|
|
|
117,818
|
|
|
1,356
|
|
|
1.2
|
|
|||
|
Inter-segment eliminations
|
(43
|
)
|
|
(13
|
)
|
|
(30
|
)
|
|
n/m
|
|
|||
|
Total
|
$
|
464,670
|
|
|
$
|
473,760
|
|
|
$
|
(9,090
|
)
|
|
(1.9
|
)%
|
|
Percentage of revenues, net
|
22.4
|
%
|
|
23.4
|
%
|
|
|
|
|
|||||
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
25,315
|
|
|
$
|
24,062
|
|
|
$
|
1,253
|
|
|
5.2
|
%
|
|
International and Other
|
39,722
|
|
|
39,405
|
|
|
317
|
|
|
0.8
|
|
|||
|
|
$
|
65,037
|
|
|
$
|
63,467
|
|
|
$
|
1,570
|
|
|
2.5
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
640,855
|
|
|
$
|
594,969
|
|
|
$
|
45,886
|
|
|
7.7
|
%
|
|
International and Other
|
(69,222
|
)
|
|
(33,071
|
)
|
|
(36,151
|
)
|
|
109.3
|
|
|||
|
Inter-segment Eliminations
|
(10,818
|
)
|
|
(8,070)
|
|
|
(2,748
|
)
|
|
34.1
|
|
|||
|
|
$
|
560,815
|
|
|
$
|
553,828
|
|
|
$
|
6,987
|
|
|
1.3
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
|
Operating income
|
$
|
560,815
|
|
|
$
|
553,828
|
|
|
$
|
6,987
|
|
|
1.3
|
%
|
|
Share-based compensation expense
|
41,412
|
|
|
28,869
|
|
|
12,543
|
|
|
43.4
|
|
|||
|
Restructuring expense
|
3,887
|
|
|
19,666
|
|
|
(15,779
|
)
|
|
n/m
|
|
|||
|
Impairment and related charges
|
28,148
|
|
|
—
|
|
|
28,148
|
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
65,037
|
|
|
63,467
|
|
|
1,570
|
|
|
2.5
|
|
|||
|
AOI
|
$
|
699,299
|
|
|
$
|
665,830
|
|
|
$
|
33,469
|
|
|
5.0
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
699,834
|
|
|
$
|
649,782
|
|
|
$
|
50,052
|
|
|
7.7
|
%
|
|
International and Other
|
10,283
|
|
|
24,118
|
|
|
(13,835
|
)
|
|
(57.4
|
)
|
|||
|
Inter-segment eliminations
|
(10,818
|
)
|
|
(8,070
|
)
|
|
(2,748
|
)
|
|
34.1
|
|
|||
|
AOI
|
$
|
699,299
|
|
|
$
|
665,830
|
|
|
$
|
33,469
|
|
|
5.0
|
%
|
|
(In thousands)
|
Nine Months Ended September 30,
|
||||||
|
2017
|
|
2016
|
|||||
|
Cash provided by operating activities
|
$
|
273,573
|
|
|
$
|
426,592
|
|
|
Cash used in investing activities
|
(104,794
|
)
|
|
(44,859
|
)
|
||
|
Cash used in financing activities
|
(112,615
|
)
|
|
(2,552
|
)
|
||
|
Net increase in cash and cash equivalents
|
56,164
|
|
|
379,181
|
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1.
|
Legal Proceedings.
|
|
Period
|
|
Total Number of Shares
(or Units) Purchased
|
|
Average Price Paid per Share (or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
|
||||||
|
July 1, 2017 to July 31, 2017
|
|
925,800
|
|
|
$
|
56.13
|
|
|
925,800
|
|
|
$
|
480,420,659
|
|
|
August 1, 2017 to August 31, 2017
|
|
230,373
|
|
|
$
|
60.80
|
|
|
230,373
|
|
|
$
|
466,413,791
|
|
|
September 1, 2017 to September 30, 2017
|
|
621,502
|
|
|
$
|
57.90
|
|
|
621,502
|
|
|
$
|
430,427,637
|
|
|
Total
|
|
1,777,675
|
|
|
$
|
57.36
|
|
|
1,777,675
|
|
|
|
||
|
Item 6.
|
Exhibits.
|
|
(a)
|
Index to Exhibits.
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
10.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32
|
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
AMC Networks Inc.
|
|
|
|
|
|
|
|
Date:
|
November 2, 2017
|
|
By:
|
/s/ Sean S. Sullivan
|
|
|
|
|
|
Sean S. Sullivan
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|