These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
Delaware
|
27-5403694
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
11 Penn Plaza,
New York, NY
|
10001
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
Class A Common Stock par value $0.01 per share
|
45,045,190
|
|
Class B Common Stock par value $0.01 per share
|
11,484,408
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
564,717
|
|
|
$
|
558,783
|
|
|
Accounts receivable, trade (including amounts due from related parties, net, less allowance for doubtful accounts of
$12,949
and $9,691)
|
777,950
|
|
|
775,891
|
|
||
|
Current portion of program rights, net
|
470,254
|
|
|
453,450
|
|
||
|
Prepaid expenses and other current assets
|
118,569
|
|
|
91,726
|
|
||
|
Total current assets
|
1,931,490
|
|
|
1,879,850
|
|
||
|
Property and equipment, net of accumulated depreciation of $290,229 and $259,919
|
225,468
|
|
|
183,514
|
|
||
|
Program rights, net
|
1,152,451
|
|
|
1,319,279
|
|
||
|
Deferred carriage fees, net
|
20,191
|
|
|
29,924
|
|
||
|
Intangible assets, net
|
469,757
|
|
|
457,242
|
|
||
|
Goodwill
|
705,382
|
|
|
695,158
|
|
||
|
Deferred tax asset, net
|
21,677
|
|
|
20,081
|
|
||
|
Other assets
|
635,541
|
|
|
447,937
|
|
||
|
Total assets
|
$
|
5,161,957
|
|
|
$
|
5,032,985
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
97,508
|
|
|
$
|
102,197
|
|
|
Accrued liabilities
|
240,892
|
|
|
263,076
|
|
||
|
Current portion of program rights obligations
|
356,157
|
|
|
327,549
|
|
||
|
Deferred revenue
|
61,289
|
|
|
46,433
|
|
||
|
Current portion of long-term debt
|
9,375
|
|
|
—
|
|
||
|
Current portion of capital lease obligations
|
4,649
|
|
|
4,847
|
|
||
|
Total current liabilities
|
769,870
|
|
|
744,102
|
|
||
|
Program rights obligations
|
397,592
|
|
|
534,980
|
|
||
|
Long-term debt
|
3,095,628
|
|
|
3,099,257
|
|
||
|
Capital lease obligations
|
22,422
|
|
|
26,277
|
|
||
|
Deferred tax liability, net
|
154,110
|
|
|
109,698
|
|
||
|
Other liabilities
|
178,160
|
|
|
136,122
|
|
||
|
Total liabilities
|
4,617,782
|
|
|
4,650,436
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Redeemable noncontrolling interests
|
252,536
|
|
|
218,604
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Class A Common Stock, $0.01 par value, 360,000 shares authorized, 63,235 and 62,721 shares issued and 45,025 and 49,601 shares outstanding, respectively
|
632
|
|
|
627
|
|
||
|
Class B Common Stock, $0.01 par value, 90,000 shares authorized, 11,484 shares issued and outstanding
|
115
|
|
|
115
|
|
||
|
Preferred stock, $0.01 par value, 45,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Paid-in capital
|
232,882
|
|
|
191,303
|
|
||
|
Accumulated earnings
|
1,157,063
|
|
|
766,725
|
|
||
|
Treasury stock, at cost (18,210 and 13,120 shares Class A Common Stock, respectively)
|
(976,840
|
)
|
|
(709,440
|
)
|
||
|
Accumulated other comprehensive loss
|
(150,846
|
)
|
|
(114,386
|
)
|
||
|
Total AMC Networks stockholders' equity
|
263,006
|
|
|
134,944
|
|
||
|
Non-redeemable noncontrolling interests
|
28,633
|
|
|
29,001
|
|
||
|
Total stockholders' equity
|
291,639
|
|
|
163,945
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
5,161,957
|
|
|
$
|
5,032,985
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues, net (including revenues, net from related parties of $1,605, $1,515, $4,779 and $4,594, respectively)
|
$
|
696,875
|
|
|
$
|
648,023
|
|
|
$
|
2,199,083
|
|
|
$
|
2,078,757
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Technical and operating (excluding depreciation and amortization)
|
346,398
|
|
|
322,743
|
|
|
1,043,572
|
|
|
956,200
|
|
||||
|
Selling, general and administrative (including charges from related parties of $232, $216, $900 and $1,205, respectively)
|
156,242
|
|
|
138,688
|
|
|
494,067
|
|
|
464,670
|
|
||||
|
Depreciation and amortization
|
22,011
|
|
|
20,938
|
|
|
64,034
|
|
|
65,037
|
|
||||
|
Impairment and related charges
|
4,486
|
|
|
11,036
|
|
|
4,486
|
|
|
28,148
|
|
||||
|
Restructuring expense
|
3,139
|
|
|
1,264
|
|
|
3,139
|
|
|
3,887
|
|
||||
|
Total operating expenses
|
532,276
|
|
|
494,669
|
|
|
1,609,298
|
|
|
1,517,942
|
|
||||
|
Operating income
|
164,599
|
|
|
153,354
|
|
|
589,785
|
|
|
560,815
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(38,137
|
)
|
|
(35,392
|
)
|
|
(115,607
|
)
|
|
(96,609
|
)
|
||||
|
Interest income
|
5,102
|
|
|
3,582
|
|
|
15,453
|
|
|
10,841
|
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
(3,004
|
)
|
|
—
|
|
|
(3,004
|
)
|
||||
|
Miscellaneous, net
|
28,762
|
|
|
12,420
|
|
|
30,989
|
|
|
42,448
|
|
||||
|
Total other income (expense)
|
(4,273
|
)
|
|
(22,394
|
)
|
|
(69,165
|
)
|
|
(46,324
|
)
|
||||
|
Income from operations before income taxes
|
160,326
|
|
|
130,960
|
|
|
520,620
|
|
|
514,491
|
|
||||
|
Income tax expense
|
(43,666
|
)
|
|
(40,124
|
)
|
|
(133,092
|
)
|
|
(173,399
|
)
|
||||
|
Net income including noncontrolling interests
|
116,660
|
|
|
90,836
|
|
|
387,528
|
|
|
341,092
|
|
||||
|
Net income attributable to noncontrolling interests
|
(5,403
|
)
|
|
(3,834
|
)
|
|
(13,220
|
)
|
|
(15,276
|
)
|
||||
|
Net income attributable to AMC Networks' stockholders
|
$
|
111,257
|
|
|
$
|
87,002
|
|
|
$
|
374,308
|
|
|
$
|
325,816
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share attributable to AMC Networks' stockholders:
|
|||||||||||||||
|
Basic
|
$
|
1.96
|
|
|
$
|
1.37
|
|
|
$
|
6.40
|
|
|
$
|
4.94
|
|
|
Diluted
|
$
|
1.93
|
|
|
$
|
1.35
|
|
|
$
|
6.31
|
|
|
$
|
4.89
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
56,875
|
|
|
63,683
|
|
|
58,519
|
|
|
65,960
|
|
||||
|
Diluted
|
57,779
|
|
|
64,447
|
|
|
59,281
|
|
|
66,651
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income including noncontrolling interests
|
$
|
116,660
|
|
|
$
|
90,836
|
|
|
$
|
387,528
|
|
|
$
|
341,092
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
(6,094
|
)
|
|
15,791
|
|
|
(32,679
|
)
|
|
63,475
|
|
||||
|
Unrealized loss on interest rate swaps
|
—
|
|
|
(174
|
)
|
|
—
|
|
|
(35
|
)
|
||||
|
Unrealized gain on available for sale securities
|
—
|
|
|
6,596
|
|
|
—
|
|
|
9,534
|
|
||||
|
Other comprehensive income, before income taxes
|
(6,094
|
)
|
|
22,213
|
|
|
(32,679
|
)
|
|
72,974
|
|
||||
|
Income tax expense
|
—
|
|
|
(2,363
|
)
|
|
—
|
|
|
(3,495
|
)
|
||||
|
Other comprehensive income, net of income taxes
|
(6,094
|
)
|
|
19,850
|
|
|
(32,679
|
)
|
|
69,479
|
|
||||
|
Comprehensive income
|
110,566
|
|
|
110,686
|
|
|
354,849
|
|
|
410,571
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
(5,218
|
)
|
|
(4,633
|
)
|
|
(11,954
|
)
|
|
(17,997
|
)
|
||||
|
Comprehensive income attributable to AMC Networks' stockholders
|
$
|
105,348
|
|
|
$
|
106,053
|
|
|
$
|
342,895
|
|
|
$
|
392,574
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income including noncontrolling interests
|
$
|
387,528
|
|
|
$
|
341,092
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
64,034
|
|
|
65,037
|
|
||
|
Impairment and related charges
|
4,486
|
|
|
17,112
|
|
||
|
Share-based compensation expense related to equity classified awards
|
52,006
|
|
|
41,412
|
|
||
|
Amortization and write-off of program rights
|
684,289
|
|
|
667,060
|
|
||
|
Amortization of deferred carriage fees
|
13,107
|
|
|
13,204
|
|
||
|
Unrealized foreign currency transaction gain
|
(712
|
)
|
|
(14,658
|
)
|
||
|
Unrealized gain on derivative contracts, net
|
(40,848
|
)
|
|
(27,598
|
)
|
||
|
Amortization of deferred financing costs and discounts on indebtedness
|
5,746
|
|
|
6,530
|
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
3,004
|
|
||
|
Bad debt expense
|
6,155
|
|
|
3,638
|
|
||
|
Deferred income taxes
|
39,404
|
|
|
9,325
|
|
||
|
Other, net
|
(887
|
)
|
|
(4,617
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable, trade (including amounts due from related parties, net)
|
(2,333
|
)
|
|
(13,316
|
)
|
||
|
Prepaid expenses and other assets
|
(27,769
|
)
|
|
(69,463
|
)
|
||
|
Program rights and obligations, net
|
(671,108
|
)
|
|
(720,243
|
)
|
||
|
Income taxes payable
|
(5,005
|
)
|
|
(24,538
|
)
|
||
|
Deferred revenue
|
3,531
|
|
|
(6,529
|
)
|
||
|
Deferred carriage fees, net
|
(3,200
|
)
|
|
(4,246
|
)
|
||
|
Accounts payable, accrued liabilities and other liabilities
|
(36,612
|
)
|
|
(8,633
|
)
|
||
|
Net cash provided by operating activities
|
471,812
|
|
|
273,573
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(60,774
|
)
|
|
(61,794
|
)
|
||
|
Return of capital from investees
|
523
|
|
|
—
|
|
||
|
Investment in and loans to investees
|
(90,080
|
)
|
|
(43,000
|
)
|
||
|
Payments for acquisition of a business, net of cash acquired
|
(35,554
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(185,885
|
)
|
|
(104,794
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from the issuance of long-term debt
|
—
|
|
|
1,536,000
|
|
||
|
Principal payments on long-term debt
|
—
|
|
|
(1,257,965
|
)
|
||
|
Payments for financing costs
|
—
|
|
|
(10,405
|
)
|
||
|
Deemed repurchases of restricted stock units
|
(15,734
|
)
|
|
(13,373
|
)
|
||
|
Purchase of treasury stock
|
(267,400
|
)
|
|
(347,334
|
)
|
||
|
Proceeds from stock option exercises
|
4,317
|
|
|
—
|
|
||
|
Principal payments on capital lease obligations
|
(3,878
|
)
|
|
(3,428
|
)
|
||
|
Distributions to noncontrolling interests
|
(9,333
|
)
|
|
(16,110
|
)
|
||
|
Net cash
used in
financing activities
|
(292,028
|
)
|
|
(112,615
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents from operations
|
(6,101
|
)
|
|
56,164
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
12,035
|
|
|
14,736
|
|
||
|
Cash and cash equivalents at beginning of period
|
558,783
|
|
|
481,389
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
564,717
|
|
|
$
|
552,289
|
|
|
•
|
National Networks:
Includes activities of our
five
national programming networks, AMC Studios operations and AMC Broadcasting & Technology. Our national programming networks are AMC, WE tv, BBC AMERICA, IFC and SundanceTV in the U.S.; and AMC and IFC in Canada. Our AMC Studios operations produces original programming for our programming networks and also licenses such program rights worldwide. AMC Networks Broadcasting & Technology is our technical services business, which primarily services most of the national programming networks.
|
|
•
|
International and Other
: Principally includes AMC Networks International (AMCNI), the Company's international programming businesses consisting of a portfolio of channels in Europe, Latin America, the Middle East and parts of Asia and Africa; IFC Films, the Company's independent film distribution business; Levity Entertainment Group ("Levity") (acquired April 20, 2018), our production services and comedy venues company; and our subscription streaming services, Sundance Now and Shudder. AMCNI – DMC, the broadcast solutions unit of certain networks of AMCNI and third-party networks is included through the date sold, July 12, 2017.
|
|
(In thousands)
|
|
December 31,
2017 |
|
Impact of
Adoption |
|
January 1,
2018 |
||||||
|
Current assets
|
|
$
|
1,879,850
|
|
|
$
|
3,658
|
|
|
$
|
1,883,508
|
|
|
Total assets
|
|
5,032,985
|
|
|
19,899
|
|
|
5,052,884
|
|
|||
|
Current liabilities
|
|
744,102
|
|
|
835
|
|
|
744,937
|
|
|||
|
Total liabilities
|
|
4,650,436
|
|
|
7,115
|
|
|
4,657,551
|
|
|||
|
(In thousands)
|
|
September 30, 2018
|
|
December 31, 2017
(a)
|
||||
|
Balances from contracts with customers:
|
|
|
|
|
||||
|
Accounts receivable (including long-term, included in Other assets)
|
|
$
|
986,500
|
|
|
$
|
926,089
|
|
|
Contract assets, short-term (included in Other current assets)
|
|
13,631
|
|
|
—
|
|
||
|
Contract assets, long-term (included in Other assets)
|
|
5,351
|
|
|
—
|
|
||
|
Contract liabilities (Deferred revenue)
|
|
61,289
|
|
|
46,433
|
|
||
|
(a)
|
As noted above, prior period amounts have not been adjusted under the modified retrospective method.
|
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||
|
Basic weighted average common shares outstanding
|
56,875
|
|
|
63,683
|
|
|
58,519
|
|
|
65,960
|
|
|
Effect of dilution:
|
|
|
|
|
|
|
|
||||
|
Stock options
|
31
|
|
|
4
|
|
|
12
|
|
|
1
|
|
|
Restricted stock units
|
873
|
|
|
760
|
|
|
750
|
|
|
690
|
|
|
Diluted weighted average common shares outstanding
|
57,779
|
|
|
64,447
|
|
|
59,281
|
|
|
66,651
|
|
|
Cash paid for controlling interest
|
$
|
48,350
|
|
|
Redeemable noncontrolling interest
|
30,573
|
|
|
|
|
$
|
78,923
|
|
|
Allocation to net assets acquired:
|
|
||
|
Cash
|
13,471
|
|
|
|
Other current assets
|
17,251
|
|
|
|
Property and equipment
|
20,663
|
|
|
|
Intangible assets
|
46,413
|
|
|
|
Other noncurrent assets
|
3,306
|
|
|
|
Current liabilities
|
(23,647
|
)
|
|
|
Noncurrent liabilities
|
(21,394
|
)
|
|
|
Noncontrolling interests acquired
|
(1,354
|
)
|
|
|
Fair value of net assets acquired
|
54,709
|
|
|
|
Goodwill
|
24,214
|
|
|
|
|
$
|
78,923
|
|
|
(In thousands)
|
Pro Forma Financial Information for the
|
||||||
|
Three months ended September 30, 2017
|
|
Nine months ended September 30, 2017
|
|||||
|
Revenues, net
|
$
|
689,550
|
|
|
$
|
2,181,295
|
|
|
Income from operations, net of income taxes
|
$
|
87,728
|
|
|
$
|
326,854
|
|
|
Net income per share, basic
|
$
|
1.38
|
|
|
$
|
4.96
|
|
|
Net income per share, diluted
|
$
|
1.36
|
|
|
$
|
4.90
|
|
|
(In thousands)
|
National Networks
|
|
International
and Other
|
|
Total
|
||||||
|
December 31, 2017
|
$
|
239,759
|
|
|
$
|
455,399
|
|
|
$
|
695,158
|
|
|
Additions
|
—
|
|
|
24,214
|
|
|
24,214
|
|
|||
|
Amortization of "second component" goodwill
|
(984
|
)
|
|
—
|
|
|
(984
|
)
|
|||
|
Foreign currency translation
|
—
|
|
|
(13,006
|
)
|
|
(13,006
|
)
|
|||
|
September 30, 2018
|
$
|
238,775
|
|
|
$
|
466,607
|
|
|
$
|
705,382
|
|
|
(In thousands)
|
September 30, 2018
|
|
|
||||||||||
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Estimated Useful Lives
|
|||||||
|
Amortizable intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Affiliate and customer relationships
|
$
|
543,570
|
|
|
$
|
(188,571
|
)
|
|
$
|
354,999
|
|
|
6 to 25 years
|
|
Advertiser relationships
|
46,282
|
|
|
(16,561
|
)
|
|
29,721
|
|
|
11 years
|
|||
|
Trade names
|
73,973
|
|
|
(16,344
|
)
|
|
57,629
|
|
|
15 to 20 years
|
|||
|
Other amortizable intangible assets
|
13,792
|
|
|
(6,284
|
)
|
|
7,508
|
|
|
2 to 15 years
|
|||
|
Total amortizable intangible assets
|
677,617
|
|
|
(227,760
|
)
|
|
449,857
|
|
|
|
|||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Trademarks
|
19,900
|
|
|
—
|
|
|
19,900
|
|
|
|
|||
|
Total intangible assets
|
$
|
697,517
|
|
|
$
|
(227,760
|
)
|
|
$
|
469,757
|
|
|
|
|
(In thousands)
|
December 31, 2017
|
|
|
||||||||||
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
|
|||||||
|
Amortizable intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Affiliate and customer relationships
|
$
|
527,713
|
|
|
$
|
(167,911
|
)
|
|
$
|
359,802
|
|
|
|
|
Advertiser relationships
|
46,282
|
|
|
(13,405
|
)
|
|
32,877
|
|
|
|
|||
|
Trade names
|
53,761
|
|
|
(14,420
|
)
|
|
39,341
|
|
|
|
|||
|
Other amortizable intangible assets
|
11,401
|
|
|
(6,079
|
)
|
|
5,322
|
|
|
|
|||
|
Total amortizable intangible assets
|
639,157
|
|
|
(201,815
|
)
|
|
437,342
|
|
|
|
|||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Trademarks
|
19,900
|
|
|
—
|
|
|
19,900
|
|
|
|
|||
|
Total intangible assets
|
$
|
659,057
|
|
|
$
|
(201,815
|
)
|
|
$
|
457,242
|
|
|
|
|
(In thousands)
|
|
||
|
Years Ending December 31,
|
|
||
|
2018
|
$
|
38,556
|
|
|
2019
|
39,389
|
|
|
|
2020
|
39,386
|
|
|
|
2021
|
39,028
|
|
|
|
2022
|
39,025
|
|
|
|
(In thousands)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Interest
|
$
|
40,048
|
|
|
$
|
30,262
|
|
|
Employee related costs
|
84,200
|
|
|
117,850
|
|
||
|
Income taxes payable
|
13,799
|
|
|
19,558
|
|
||
|
Other accrued expenses
|
102,845
|
|
|
95,406
|
|
||
|
Total accrued liabilities
|
$
|
240,892
|
|
|
$
|
263,076
|
|
|
(In thousands)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Senior Secured Credit Facility:
(a)
|
|
|
|
||||
|
Term Loan A Facility
|
$
|
750,000
|
|
|
$
|
750,000
|
|
|
Senior Notes:
|
|
|
|
||||
|
4.75% Notes due August 2025
|
800,000
|
|
|
800,000
|
|
||
|
5.00% Notes due April 2024
|
1,000,000
|
|
|
1,000,000
|
|
||
|
4.75% Notes due December 2022
|
600,000
|
|
|
600,000
|
|
||
|
Total long-term debt
|
3,150,000
|
|
|
3,150,000
|
|
||
|
Unamortized discount
|
(30,360
|
)
|
|
(33,776
|
)
|
||
|
Unamortized deferred financing costs
|
(14,637
|
)
|
|
(16,967
|
)
|
||
|
Long-term debt, net
|
3,105,003
|
|
|
3,099,257
|
|
||
|
Current portion of long-term debt
|
9,375
|
|
|
—
|
|
||
|
Noncurrent portion of long-term debt
|
$
|
3,095,628
|
|
|
$
|
3,099,257
|
|
|
(a)
|
The Company's
$500 million
revolving credit facility remains undrawn at
September 30, 2018
. Total undrawn revolver commitments are available to be drawn for general corporate purposes of the Company.
|
|
•
|
Level I - Quoted prices for identical instruments in active markets.
|
|
•
|
Level II - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level III - Instruments whose significant value drivers are unobservable.
|
|
(In thousands)
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
At September 30, 2018:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
|
$
|
35,709
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35,709
|
|
|
Marketable securities
|
|
5,339
|
|
|
—
|
|
|
—
|
|
|
5,339
|
|
||||
|
Investments
|
|
48,987
|
|
|
—
|
|
|
—
|
|
|
48,987
|
|
||||
|
Interest rate swap contracts
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
||||
|
Foreign currency derivatives
|
|
—
|
|
|
3,188
|
|
|
—
|
|
|
3,188
|
|
||||
|
Other derivatives
|
|
—
|
|
|
78,586
|
|
|
—
|
|
|
78,586
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency derivatives
|
|
$
|
—
|
|
|
$
|
3,587
|
|
|
$
|
—
|
|
|
$
|
3,587
|
|
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
|
$
|
100,615
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100,615
|
|
|
Marketable securities
|
|
10,709
|
|
|
—
|
|
|
—
|
|
|
10,709
|
|
||||
|
Investments
|
|
9,948
|
|
|
—
|
|
|
—
|
|
|
9,948
|
|
||||
|
Interest rate swap contracts
|
|
—
|
|
|
1,444
|
|
|
—
|
|
|
1,444
|
|
||||
|
Foreign currency derivatives
|
|
—
|
|
|
3,801
|
|
|
—
|
|
|
3,801
|
|
||||
|
Other derivatives
|
|
—
|
|
|
6,174
|
|
|
30,891
|
|
|
37,065
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency derivatives
|
|
$
|
—
|
|
|
$
|
4,475
|
|
|
$
|
—
|
|
|
$
|
4,475
|
|
|
(In thousands)
|
September 30, 2018
|
||||||
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|||||
|
Debt instruments:
|
|
|
|
||||
|
Term Loan A Facility
|
$
|
739,061
|
|
|
$
|
748,125
|
|
|
4.75% Notes due August 2025
|
786,026
|
|
|
768,000
|
|
||
|
5.00% Notes due April 2024
|
985,700
|
|
|
985,000
|
|
||
|
4.75% Notes due December 2022
|
594,216
|
|
|
598,500
|
|
||
|
|
$
|
3,105,003
|
|
|
$
|
3,099,625
|
|
|
(In thousands)
|
December 31, 2017
|
||||||
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|||||
|
Debt instruments:
|
|
|
|
||||
|
Term Loan A Facility
|
$
|
737,140
|
|
|
$
|
748,125
|
|
|
4.75% Notes due August 2025
|
784,757
|
|
|
793,000
|
|
||
|
5.00% Notes due April 2024
|
984,056
|
|
|
1,012,500
|
|
||
|
4.75% Notes due December 2022
|
593,304
|
|
|
612,750
|
|
||
|
|
$
|
3,099,257
|
|
|
$
|
3,166,375
|
|
|
(In thousands)
|
Balance Sheet
Location
|
|
September 30,
2018 |
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
|
|
||||
|
Foreign currency derivatives
|
Prepaid expenses and other current assets
|
|
$
|
1,187
|
|
|
$
|
943
|
|
|
Foreign currency derivatives
|
Other assets
|
|
2,001
|
|
|
2,858
|
|
||
|
Interest rate swap contracts
|
Prepaid expenses and other current assets
|
|
60
|
|
|
1,444
|
|
||
|
Other derivatives
|
Other assets
|
|
78,586
|
|
|
37,065
|
|
||
|
Liabilities
|
|
|
|
|
|
||||
|
Foreign currency derivatives
|
Accrued liabilities
|
|
788
|
|
|
1,223
|
|
||
|
Foreign currency derivatives
|
Other liabilities
|
|
2,799
|
|
|
3,252
|
|
||
|
(In thousands)
|
Gain or (Loss) on Derivatives
Recognized in OCI |
|
Location of Gain or (Loss) in Earnings
|
|
Gain or (Loss) Reclassified
from Accumulated OCI
into Earnings (a) |
||||||||||||
|
Three Months Ended September 30,
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|||||||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
$
|
—
|
|
|
$
|
50
|
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
224
|
|
|
(a)
|
There were no gains or losses recognized in earnings related to any ineffective portion of hedging relationships or related to any amount excluded from the assessment of hedge effectiveness for the three months ended
September 30, 2018
and
2017
.
|
|
(In thousands)
|
Gain or (Loss) on Derivatives
Recognized in OCI |
|
Location of Gain or (Loss) in Earnings
|
|
Gain or (Loss) Reclassified
from Accumulated OCI
into Earnings (a) |
||||||||||||
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|||||||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
$
|
—
|
|
|
$
|
306
|
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
341
|
|
|
(a)
|
There were no gains or losses recognized in earnings related to any ineffective portion of hedging relationships or related to any amount excluded from the assessment of hedge effectiveness for the
nine
months ended
September 30, 2018
and
2017
.
|
|
(In thousands)
|
Location of Gain or (Loss) Recognized in Earnings
on Derivatives
|
|
Amount of Gain or (Loss) Recognized in Earnings on Derivatives
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Interest rate swap contracts
|
Interest expense
|
|
$
|
(700
|
)
|
|
$
|
(24
|
)
|
|
$
|
(1,384
|
)
|
|
$
|
(29
|
)
|
|
Foreign currency derivatives
|
Miscellaneous, net
|
|
250
|
|
|
(1,643
|
)
|
|
430
|
|
|
(4,487
|
)
|
||||
|
Other derivatives
|
Miscellaneous, net
|
|
27,175
|
|
|
4,432
|
|
|
39,464
|
|
|
26,836
|
|
||||
|
Total
|
|
|
$
|
26,725
|
|
|
$
|
2,765
|
|
|
$
|
38,510
|
|
|
$
|
22,320
|
|
|
(In thousands)
|
Nine Months Ended September 30, 2018
|
||
|
December 31, 2017
|
$
|
218,604
|
|
|
Acquired
|
30,573
|
|
|
|
Net earnings
|
12,692
|
|
|
|
Distributions
|
(9,333
|
)
|
|
|
September 30, 2018
|
$
|
252,536
|
|
|
(In thousands)
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
|||||
|
Non-Cash Investing and Financing Activities:
|
|
|
|
||||
|
Treasury stock not yet settled
|
$
|
—
|
|
|
$
|
2,000
|
|
|
Exercise of RLJE Warrants
|
—
|
|
|
5,001
|
|
||
|
Capital expenditures incurred but not yet paid
|
2,835
|
|
|
3,761
|
|
||
|
Supplemental Data:
|
|
|
|
||||
|
Cash interest paid
|
97,437
|
|
|
65,442
|
|
||
|
Income taxes paid, net
|
96,272
|
|
|
181,129
|
|
||
|
(In thousands)
|
Three Months Ended September 30, 2018
|
||||||||||||||
|
National
Networks
|
|
International
and Other
|
|
Inter-segment
eliminations
|
|
Consolidated
|
|||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
199,714
|
|
|
$
|
20,128
|
|
|
$
|
—
|
|
|
$
|
219,842
|
|
|
Distribution
|
360,607
|
|
|
131,644
|
|
|
(15,218
|
)
|
|
477,033
|
|
||||
|
Consolidated revenues, net
|
$
|
560,321
|
|
|
$
|
151,772
|
|
|
$
|
(15,218
|
)
|
|
$
|
696,875
|
|
|
Operating income (loss)
|
$
|
188,107
|
|
|
$
|
(16,749
|
)
|
|
$
|
(6,759
|
)
|
|
$
|
164,599
|
|
|
Share-based compensation expense
|
13,860
|
|
|
3,074
|
|
|
—
|
|
|
16,934
|
|
||||
|
Restructuring expense
|
—
|
|
|
3,139
|
|
|
—
|
|
|
3,139
|
|
||||
|
Impairment and related charges
|
—
|
|
|
4,486
|
|
|
—
|
|
|
4,486
|
|
||||
|
Depreciation and amortization
|
8,450
|
|
|
13,561
|
|
|
—
|
|
|
22,011
|
|
||||
|
Adjusted operating income
|
$
|
210,417
|
|
|
$
|
7,511
|
|
|
$
|
(6,759
|
)
|
|
$
|
211,169
|
|
|
(In thousands)
|
Three Months Ended September 30, 2017
|
||||||||||||||
|
National
Networks
|
|
International
and Other
|
|
Inter-segment
eliminations
|
|
Consolidated
|
|||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
197,891
|
|
|
$
|
20,691
|
|
|
$
|
—
|
|
|
$
|
218,582
|
|
|
Distribution
|
343,551
|
|
|
92,069
|
|
|
(6,179
|
)
|
|
429,441
|
|
||||
|
Consolidated revenues, net
|
$
|
541,442
|
|
|
$
|
112,760
|
|
|
$
|
(6,179
|
)
|
|
$
|
648,023
|
|
|
Operating income (loss)
|
$
|
179,624
|
|
|
$
|
(18,782
|
)
|
|
$
|
(7,488
|
)
|
|
$
|
153,354
|
|
|
Share-based compensation expense
|
11,598
|
|
|
2,219
|
|
|
—
|
|
|
13,817
|
|
||||
|
Restructuring (credit) expense
|
(10
|
)
|
|
1,274
|
|
|
—
|
|
|
1,264
|
|
||||
|
Impairment and related charges
|
—
|
|
|
11,036
|
|
|
—
|
|
|
11,036
|
|
||||
|
Depreciation and amortization
|
8,482
|
|
|
12,456
|
|
|
—
|
|
|
20,938
|
|
||||
|
Adjusted operating income
|
$
|
199,694
|
|
|
$
|
8,203
|
|
|
$
|
(7,488
|
)
|
|
$
|
200,409
|
|
|
(In thousands)
|
Nine Months Ended September 30, 2018
|
||||||||||||||
|
National
Networks
|
|
International
and Other
|
|
Inter-segment
eliminations
|
|
Consolidated
|
|||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
672,273
|
|
|
$
|
66,071
|
|
|
$
|
—
|
|
|
$
|
738,344
|
|
|
Distribution
|
1,148,365
|
|
|
343,802
|
|
|
(31,428
|
)
|
|
1,460,739
|
|
||||
|
Consolidated revenues, net
|
$
|
1,820,638
|
|
|
$
|
409,873
|
|
|
$
|
(31,428
|
)
|
|
$
|
2,199,083
|
|
|
Operating income (loss)
|
$
|
647,965
|
|
|
$
|
(44,899
|
)
|
|
$
|
(13,281
|
)
|
|
$
|
589,785
|
|
|
Share-based compensation expense
|
42,647
|
|
|
9,359
|
|
|
—
|
|
|
52,006
|
|
||||
|
Restructuring expense
|
—
|
|
|
3,139
|
|
|
—
|
|
|
3,139
|
|
||||
|
Impairment and related charges
|
—
|
|
|
4,486
|
|
|
—
|
|
|
4,486
|
|
||||
|
Depreciation and amortization
|
25,358
|
|
|
38,676
|
|
|
—
|
|
|
64,034
|
|
||||
|
Adjusted operating income
|
$
|
715,970
|
|
|
$
|
10,761
|
|
|
$
|
(13,281
|
)
|
|
$
|
713,450
|
|
|
Capital expenditures
|
$
|
9,511
|
|
|
$
|
51,263
|
|
|
$
|
—
|
|
|
$
|
60,774
|
|
|
(In thousands)
|
Nine Months Ended September 30, 2017
|
||||||||||||||
|
National
Networks
|
|
International
and Other
|
|
Inter-segment
eliminations
|
|
Consolidated
|
|||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
690,906
|
|
|
$
|
62,134
|
|
|
$
|
—
|
|
|
$
|
753,040
|
|
|
Distribution
|
1,070,606
|
|
|
268,267
|
|
|
(13,156
|
)
|
|
1,325,717
|
|
||||
|
Consolidated revenues, net
|
$
|
1,761,512
|
|
|
$
|
330,401
|
|
|
$
|
(13,156
|
)
|
|
$
|
2,078,757
|
|
|
Operating income (loss)
|
$
|
640,855
|
|
|
$
|
(69,222
|
)
|
|
$
|
(10,818
|
)
|
|
$
|
560,815
|
|
|
Share-based compensation expense
|
33,717
|
|
|
7,695
|
|
|
—
|
|
|
41,412
|
|
||||
|
Restructuring (credit) expense
|
(53
|
)
|
|
3,940
|
|
|
—
|
|
|
3,887
|
|
||||
|
Impairment and related charges
|
—
|
|
|
28,148
|
|
|
—
|
|
|
28,148
|
|
||||
|
Depreciation and amortization
|
25,315
|
|
|
39,722
|
|
|
—
|
|
|
65,037
|
|
||||
|
Adjusted operating income
|
$
|
699,834
|
|
|
$
|
10,283
|
|
|
$
|
(10,818
|
)
|
|
$
|
699,299
|
|
|
Capital expenditures
|
$
|
20,311
|
|
|
$
|
41,483
|
|
|
$
|
—
|
|
|
$
|
61,794
|
|
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Inter-segment revenues
|
|
|
|
|
|
|
|
||||||||
|
National Networks
|
$
|
(10,304
|
)
|
|
$
|
(6,179
|
)
|
|
$
|
(25,454
|
)
|
|
$
|
(13,045
|
)
|
|
International and Other
|
(4,914
|
)
|
|
—
|
|
|
(5,974
|
)
|
|
(111
|
)
|
||||
|
|
$
|
(15,218
|
)
|
|
$
|
(6,179
|
)
|
|
$
|
(31,428
|
)
|
|
$
|
(13,156
|
)
|
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
550,573
|
|
|
$
|
504,732
|
|
|
$
|
1,737,336
|
|
|
$
|
1,653,342
|
|
|
Europe
|
108,607
|
|
|
91,447
|
|
|
311,294
|
|
|
278,198
|
|
||||
|
Other
|
37,695
|
|
|
51,844
|
|
|
150,453
|
|
|
147,217
|
|
||||
|
|
$
|
696,875
|
|
|
$
|
648,023
|
|
|
$
|
2,199,083
|
|
|
$
|
2,078,757
|
|
|
(In thousands)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Property and equipment, net
|
|
|
|
||||
|
United States
|
$
|
182,266
|
|
|
$
|
136,203
|
|
|
Europe
|
26,567
|
|
|
28,261
|
|
||
|
Other
|
16,635
|
|
|
19,050
|
|
||
|
|
$
|
225,468
|
|
|
$
|
183,514
|
|
|
Condensed Consolidating Balance Sheet
|
|||||||||||||||||||
|
September 30, 2018
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
25,127
|
|
|
$
|
360,124
|
|
|
$
|
179,466
|
|
|
$
|
—
|
|
|
$
|
564,717
|
|
|
Accounts receivable, trade (including amounts due from related parties, net,
less allowance for doubtful accounts) |
—
|
|
|
544,083
|
|
|
233,867
|
|
|
—
|
|
|
777,950
|
|
|||||
|
Current portion of program rights, net
|
—
|
|
|
308,039
|
|
|
162,215
|
|
|
—
|
|
|
470,254
|
|
|||||
|
Prepaid expenses, other current assets and intercompany receivable
|
2,174
|
|
|
184,253
|
|
|
20,335
|
|
|
(88,193
|
)
|
|
118,569
|
|
|||||
|
Total current assets
|
27,301
|
|
|
1,396,499
|
|
|
595,883
|
|
|
(88,193
|
)
|
|
1,931,490
|
|
|||||
|
Property and equipment, net of accumulated depreciation
|
—
|
|
|
158,651
|
|
|
66,817
|
|
|
—
|
|
|
225,468
|
|
|||||
|
Investment in affiliates
|
3,590,449
|
|
|
1,584,454
|
|
|
—
|
|
|
(5,174,903
|
)
|
|
—
|
|
|||||
|
Program rights, net
|
—
|
|
|
980,299
|
|
|
172,152
|
|
|
—
|
|
|
1,152,451
|
|
|||||
|
Long-term intercompany notes receivable
|
—
|
|
|
45,986
|
|
|
303
|
|
|
(46,289
|
)
|
|
—
|
|
|||||
|
Deferred carriage fees, net
|
—
|
|
|
19,331
|
|
|
860
|
|
|
—
|
|
|
20,191
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
163,886
|
|
|
305,871
|
|
|
—
|
|
|
469,757
|
|
|||||
|
Goodwill
|
—
|
|
|
65,626
|
|
|
639,756
|
|
|
—
|
|
|
705,382
|
|
|||||
|
Deferred tax asset, net
|
—
|
|
|
—
|
|
|
21,677
|
|
|
—
|
|
|
21,677
|
|
|||||
|
Other assets
|
—
|
|
|
167,548
|
|
|
467,993
|
|
|
—
|
|
|
635,541
|
|
|||||
|
Total assets
|
$
|
3,617,750
|
|
|
$
|
4,582,280
|
|
|
$
|
2,271,312
|
|
|
$
|
(5,309,385
|
)
|
|
$
|
5,161,957
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
6
|
|
|
$
|
33,716
|
|
|
$
|
63,786
|
|
|
$
|
—
|
|
|
$
|
97,508
|
|
|
Accrued liabilities and intercompany payable
|
56,373
|
|
|
153,174
|
|
|
119,538
|
|
|
(88,193
|
)
|
|
240,892
|
|
|||||
|
Current portion of program rights obligations
|
—
|
|
|
291,059
|
|
|
65,098
|
|
|
—
|
|
|
356,157
|
|
|||||
|
Deferred revenue
|
—
|
|
|
32,734
|
|
|
28,555
|
|
|
—
|
|
|
61,289
|
|
|||||
|
Current portion of long-term debt
|
9,375
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,375
|
|
|||||
|
Current portion of capital lease obligations
|
—
|
|
|
2,749
|
|
|
1,900
|
|
|
—
|
|
|
4,649
|
|
|||||
|
Total current liabilities
|
65,754
|
|
|
513,432
|
|
|
278,877
|
|
|
(88,193
|
)
|
|
769,870
|
|
|||||
|
Program rights obligations
|
—
|
|
|
385,640
|
|
|
11,952
|
|
|
—
|
|
|
397,592
|
|
|||||
|
Long-term debt, net
|
3,095,628
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,095,628
|
|
|||||
|
Capital lease obligations
|
—
|
|
|
1,751
|
|
|
20,671
|
|
|
—
|
|
|
22,422
|
|
|||||
|
Deferred tax liability, net
|
142,041
|
|
|
—
|
|
|
12,069
|
|
|
—
|
|
|
154,110
|
|
|||||
|
Other liabilities and intercompany notes payable
|
51,321
|
|
|
91,008
|
|
|
82,120
|
|
|
(46,289
|
)
|
|
178,160
|
|
|||||
|
Total liabilities
|
3,354,744
|
|
|
991,831
|
|
|
405,689
|
|
|
(134,482
|
)
|
|
4,617,782
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
252,536
|
|
|
—
|
|
|
252,536
|
|
|||||
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AMC Networks stockholders' equity
|
263,006
|
|
|
3,590,449
|
|
|
1,584,454
|
|
|
(5,174,903
|
)
|
|
263,006
|
|
|||||
|
Non-redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
28,633
|
|
|
—
|
|
|
28,633
|
|
|||||
|
Total stockholders' equity
|
263,006
|
|
|
3,590,449
|
|
|
1,613,087
|
|
|
(5,174,903
|
)
|
|
291,639
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
3,617,750
|
|
|
$
|
4,582,280
|
|
|
$
|
2,271,312
|
|
|
$
|
(5,309,385
|
)
|
|
$
|
5,161,957
|
|
|
Condensed Consolidating Balance Sheet
|
|||||||||||||||||||
|
December 31, 2017
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
320
|
|
|
$
|
391,248
|
|
|
$
|
167,215
|
|
|
$
|
—
|
|
|
$
|
558,783
|
|
|
Accounts receivable, trade (including amounts due from related parties, net,
less allowance for doubtful accounts) |
—
|
|
|
581,270
|
|
|
194,621
|
|
|
—
|
|
|
775,891
|
|
|||||
|
Current portion of program rights, net
|
—
|
|
|
304,149
|
|
|
149,301
|
|
|
—
|
|
|
453,450
|
|
|||||
|
Prepaid expenses, other current assets and intercompany receivable
|
3,760
|
|
|
183,815
|
|
|
8,540
|
|
|
(104,389
|
)
|
|
91,726
|
|
|||||
|
Total current assets
|
4,080
|
|
|
1,460,482
|
|
|
519,677
|
|
|
(104,389
|
)
|
|
1,879,850
|
|
|||||
|
Property and equipment, net of accumulated depreciation
|
—
|
|
|
136,032
|
|
|
47,482
|
|
|
—
|
|
|
183,514
|
|
|||||
|
Investment in affiliates
|
3,443,013
|
|
|
934,612
|
|
|
—
|
|
|
(4,377,625
|
)
|
|
—
|
|
|||||
|
Program rights, net
|
—
|
|
|
1,128,021
|
|
|
191,258
|
|
|
—
|
|
|
1,319,279
|
|
|||||
|
Long-term intercompany notes receivable
|
—
|
|
|
489,939
|
|
|
436
|
|
|
(490,375
|
)
|
|
—
|
|
|||||
|
Deferred carriage fees, net
|
—
|
|
|
29,346
|
|
|
578
|
|
|
—
|
|
|
29,924
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
170,554
|
|
|
286,688
|
|
|
—
|
|
|
457,242
|
|
|||||
|
Goodwill
|
—
|
|
|
66,609
|
|
|
628,549
|
|
|
—
|
|
|
695,158
|
|
|||||
|
Deferred tax asset, net
|
—
|
|
|
—
|
|
|
20,081
|
|
|
—
|
|
|
20,081
|
|
|||||
|
Other assets
|
—
|
|
|
142,115
|
|
|
305,822
|
|
|
|
|
447,937
|
|
||||||
|
Total assets
|
$
|
3,447,093
|
|
|
$
|
4,557,710
|
|
|
$
|
2,000,571
|
|
|
$
|
(4,972,389
|
)
|
|
$
|
5,032,985
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
350
|
|
|
$
|
50,282
|
|
|
$
|
51,565
|
|
|
$
|
—
|
|
|
$
|
102,197
|
|
|
Accrued liabilities and intercompany payable
|
51,692
|
|
|
179,003
|
|
|
136,770
|
|
|
(104,389
|
)
|
|
263,076
|
|
|||||
|
Current portion of program rights obligations
|
—
|
|
|
262,004
|
|
|
65,545
|
|
|
—
|
|
|
327,549
|
|
|||||
|
Deferred revenue
|
—
|
|
|
27,530
|
|
|
18,903
|
|
|
—
|
|
|
46,433
|
|
|||||
|
Current portion of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Current portion of capital lease obligations
|
—
|
|
|
2,939
|
|
|
1,908
|
|
|
—
|
|
|
4,847
|
|
|||||
|
Total current liabilities
|
52,042
|
|
|
521,758
|
|
|
274,691
|
|
|
(104,389
|
)
|
|
744,102
|
|
|||||
|
Program rights obligations
|
—
|
|
|
511,996
|
|
|
22,984
|
|
|
—
|
|
|
534,980
|
|
|||||
|
Long-term debt, net
|
3,099,257
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,099,257
|
|
|||||
|
Capital lease obligations
|
—
|
|
|
3,745
|
|
|
22,532
|
|
|
—
|
|
|
26,277
|
|
|||||
|
Deferred tax liability, net
|
114,717
|
|
|
—
|
|
|
(5,019
|
)
|
|
—
|
|
|
109,698
|
|
|||||
|
Other liabilities and intercompany notes payable
|
46,133
|
|
|
77,198
|
|
|
503,166
|
|
|
(490,375
|
)
|
|
136,122
|
|
|||||
|
Total liabilities
|
3,312,149
|
|
|
1,114,697
|
|
|
818,354
|
|
|
(594,764
|
)
|
|
4,650,436
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
218,604
|
|
|
—
|
|
|
218,604
|
|
|||||
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AMC Networks stockholders' equity
|
134,944
|
|
|
3,443,013
|
|
|
934,612
|
|
|
(4,377,625
|
)
|
|
134,944
|
|
|||||
|
Non-redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
29,001
|
|
|
—
|
|
|
29,001
|
|
|||||
|
Total stockholders' equity
|
134,944
|
|
|
3,443,013
|
|
|
963,613
|
|
|
(4,377,625
|
)
|
|
163,945
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
3,447,093
|
|
|
$
|
4,557,710
|
|
|
$
|
2,000,571
|
|
|
$
|
(4,972,389
|
)
|
|
$
|
5,032,985
|
|
|
Condensed Consolidating Statement of Income
|
|||||||||||||||||||
|
Three Months Ended September 30, 2018
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues, net
|
$
|
—
|
|
|
$
|
485,737
|
|
|
$
|
214,150
|
|
|
$
|
(3,012
|
)
|
|
$
|
696,875
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Technical and operating (excluding depreciation and amortization)
|
—
|
|
|
216,253
|
|
|
130,901
|
|
|
(756
|
)
|
|
346,398
|
|
|||||
|
Selling, general and administrative
|
—
|
|
|
106,068
|
|
|
52,431
|
|
|
(2,257
|
)
|
|
156,242
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
11,297
|
|
|
10,714
|
|
|
—
|
|
|
22,011
|
|
|||||
|
Impairment charges
|
—
|
|
|
—
|
|
|
4,486
|
|
|
—
|
|
|
4,486
|
|
|||||
|
Restructuring expense
|
—
|
|
|
2,275
|
|
|
864
|
|
|
—
|
|
|
3,139
|
|
|||||
|
Total operating expenses
|
—
|
|
|
335,893
|
|
|
199,396
|
|
|
(3,013
|
)
|
|
532,276
|
|
|||||
|
Operating income
|
—
|
|
|
149,844
|
|
|
14,754
|
|
|
1
|
|
|
164,599
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(38,316
|
)
|
|
2,178
|
|
|
3,103
|
|
|
—
|
|
|
(33,035
|
)
|
|||||
|
Share of affiliates’ income (loss)
|
187,659
|
|
|
37,704
|
|
|
—
|
|
|
(225,363
|
)
|
|
—
|
|
|||||
|
Miscellaneous, net
|
(101
|
)
|
|
213
|
|
|
28,651
|
|
|
(1
|
)
|
|
28,762
|
|
|||||
|
Total other income (expense)
|
149,242
|
|
|
40,095
|
|
|
31,754
|
|
|
(225,364
|
)
|
|
(4,273
|
)
|
|||||
|
Income from operations before income taxes
|
149,242
|
|
|
189,939
|
|
|
46,508
|
|
|
(225,363
|
)
|
|
160,326
|
|
|||||
|
Income tax expense
|
(37,985
|
)
|
|
(2,280
|
)
|
|
(3,401
|
)
|
|
—
|
|
|
(43,666
|
)
|
|||||
|
Net income including noncontrolling interests
|
111,257
|
|
|
187,659
|
|
|
43,107
|
|
|
(225,363
|
)
|
|
116,660
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(5,403
|
)
|
|
—
|
|
|
(5,403
|
)
|
|||||
|
Net income attributable to AMC Networks’ stockholders
|
$
|
111,257
|
|
|
$
|
187,659
|
|
|
$
|
37,704
|
|
|
$
|
(225,363
|
)
|
|
$
|
111,257
|
|
|
Condensed Consolidating Statement of Income
|
|||||||||||||||||||
|
Three Months Ended September 30, 2017
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues, net
|
$
|
—
|
|
|
$
|
494,563
|
|
|
$
|
157,346
|
|
|
$
|
(3,886
|
)
|
|
$
|
648,023
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Technical and operating (excluding depreciation and amortization)
|
—
|
|
|
232,432
|
|
|
91,142
|
|
|
(831
|
)
|
|
322,743
|
|
|||||
|
Selling, general and administrative
|
—
|
|
|
99,481
|
|
|
42,352
|
|
|
(3,145
|
)
|
|
138,688
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
10,072
|
|
|
10,866
|
|
|
—
|
|
|
20,938
|
|
|||||
|
Impairment and related charges
|
—
|
|
|
—
|
|
|
11,036
|
|
|
—
|
|
|
11,036
|
|
|||||
|
Restructuring (credit) expense
|
—
|
|
|
(10
|
)
|
|
1,274
|
|
|
—
|
|
|
1,264
|
|
|||||
|
Total operating expenses
|
—
|
|
|
341,975
|
|
|
156,670
|
|
|
(3,976
|
)
|
|
494,669
|
|
|||||
|
Operating income
|
—
|
|
|
152,588
|
|
|
676
|
|
|
90
|
|
|
153,354
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(34,403
|
)
|
|
10,543
|
|
|
(7,950
|
)
|
|
—
|
|
|
(31,810
|
)
|
|||||
|
Share of affiliates’ income
|
171,490
|
|
|
10,784
|
|
|
—
|
|
|
(182,274
|
)
|
|
—
|
|
|||||
|
Loss on extinguishment of debt
|
(3,004
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,004
|
)
|
|||||
|
Miscellaneous, net
|
(1,076
|
)
|
|
(244
|
)
|
|
13,830
|
|
|
(90
|
)
|
|
12,420
|
|
|||||
|
Total other income (expense)
|
133,007
|
|
|
21,083
|
|
|
5,880
|
|
|
(182,364
|
)
|
|
(22,394
|
)
|
|||||
|
Income from operations before income taxes
|
133,007
|
|
|
173,671
|
|
|
6,556
|
|
|
(182,274
|
)
|
|
130,960
|
|
|||||
|
Income tax (expense) benefit
|
(46,005
|
)
|
|
(2,181
|
)
|
|
8,062
|
|
|
—
|
|
|
(40,124
|
)
|
|||||
|
Net income including noncontrolling interests
|
87,002
|
|
|
171,490
|
|
|
14,618
|
|
|
(182,274
|
)
|
|
90,836
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(3,834
|
)
|
|
—
|
|
|
(3,834
|
)
|
|||||
|
Net income attributable to AMC Networks’ stockholders
|
$
|
87,002
|
|
|
$
|
171,490
|
|
|
$
|
10,784
|
|
|
$
|
(182,274
|
)
|
|
$
|
87,002
|
|
|
Condensed Consolidating Statement of Income
|
|||||||||||||||||||
|
Nine Months Ended September 30, 2018
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues, net
|
$
|
—
|
|
|
$
|
1,609,916
|
|
|
$
|
600,542
|
|
|
$
|
(11,375
|
)
|
|
$
|
2,199,083
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Technical and operating (excluding depreciation and amortization)
|
—
|
|
|
687,055
|
|
|
359,165
|
|
|
(2,648
|
)
|
|
1,043,572
|
|
|||||
|
Selling, general and administrative
|
—
|
|
|
348,590
|
|
|
154,206
|
|
|
(8,729
|
)
|
|
494,067
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
33,276
|
|
|
30,758
|
|
|
—
|
|
|
64,034
|
|
|||||
|
Impairment charges
|
—
|
|
|
—
|
|
|
4,486
|
|
|
—
|
|
|
4,486
|
|
|||||
|
Restructuring expense
|
—
|
|
|
2,275
|
|
|
864
|
|
|
—
|
|
|
3,139
|
|
|||||
|
Total operating expenses
|
—
|
|
|
1,071,196
|
|
|
549,479
|
|
|
(11,377
|
)
|
|
1,609,298
|
|
|||||
|
Operating income
|
—
|
|
|
538,720
|
|
|
51,063
|
|
|
2
|
|
|
589,785
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(113,057
|
)
|
|
25,790
|
|
|
(12,887
|
)
|
|
—
|
|
|
(100,154
|
)
|
|||||
|
Share of affiliates' income
|
607,374
|
|
|
51,010
|
|
|
—
|
|
|
(658,384
|
)
|
|
—
|
|
|||||
|
Miscellaneous, net
|
(48
|
)
|
|
(1,557
|
)
|
|
32,596
|
|
|
(2
|
)
|
|
30,989
|
|
|||||
|
Total other income (expense)
|
494,269
|
|
|
75,243
|
|
|
19,709
|
|
|
(658,386
|
)
|
|
(69,165
|
)
|
|||||
|
Income from operations before income taxes
|
494,269
|
|
|
613,963
|
|
|
70,772
|
|
|
(658,384
|
)
|
|
520,620
|
|
|||||
|
Income tax expense
|
(119,961
|
)
|
|
(6,589
|
)
|
|
(6,542
|
)
|
|
—
|
|
|
(133,092
|
)
|
|||||
|
Net income including noncontrolling interests
|
374,308
|
|
|
607,374
|
|
|
64,230
|
|
|
(658,384
|
)
|
|
387,528
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(13,220
|
)
|
|
—
|
|
|
(13,220
|
)
|
|||||
|
Net income attributable to Parent Company's stockholders
|
$
|
374,308
|
|
|
$
|
607,374
|
|
|
$
|
51,010
|
|
|
$
|
(658,384
|
)
|
|
$
|
374,308
|
|
|
Condensed Consolidating Statement of Income
|
|||||||||||||||||||
|
Nine Months Ended September 30, 2017
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues, net
|
$
|
—
|
|
|
$
|
1,610,247
|
|
|
$
|
480,153
|
|
|
$
|
(11,643
|
)
|
|
$
|
2,078,757
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Technical and operating (excluding depreciation and amortization)
|
—
|
|
|
694,336
|
|
|
264,231
|
|
|
(2,367
|
)
|
|
956,200
|
|
|||||
|
Selling, general and administrative
|
—
|
|
|
335,585
|
|
|
138,669
|
|
|
(9,584
|
)
|
|
464,670
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
30,399
|
|
|
34,638
|
|
|
—
|
|
|
65,037
|
|
|||||
|
Impairment and related charges
|
—
|
|
|
—
|
|
|
28,148
|
|
|
—
|
|
|
28,148
|
|
|||||
|
Restructuring expense
|
—
|
|
|
2,649
|
|
|
1,238
|
|
|
—
|
|
|
3,887
|
|
|||||
|
Total operating expenses
|
—
|
|
|
1,062,969
|
|
|
466,924
|
|
|
(11,951
|
)
|
|
1,517,942
|
|
|||||
|
Operating income
|
—
|
|
|
547,278
|
|
|
13,229
|
|
|
308
|
|
|
560,815
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(93,548
|
)
|
|
30,531
|
|
|
(22,751
|
)
|
|
—
|
|
|
(85,768
|
)
|
|||||
|
Share of affiliates’ income
|
592,012
|
|
|
19,610
|
|
|
—
|
|
|
(611,622
|
)
|
|
—
|
|
|||||
|
Loss on extinguishment of debt
|
(3,004
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,004
|
)
|
|||||
|
Miscellaneous, net
|
(1,419
|
)
|
|
2,085
|
|
|
42,090
|
|
|
(308
|
)
|
|
42,448
|
|
|||||
|
Total other income (expense)
|
494,041
|
|
|
52,226
|
|
|
19,339
|
|
|
(611,930
|
)
|
|
(46,324
|
)
|
|||||
|
Income from operations before income taxes
|
494,041
|
|
|
599,504
|
|
|
32,568
|
|
|
(611,622
|
)
|
|
514,491
|
|
|||||
|
Income tax (expense) benefit
|
(168,225
|
)
|
|
(7,492
|
)
|
|
2,318
|
|
|
—
|
|
|
(173,399
|
)
|
|||||
|
Net income including noncontrolling interests
|
325,816
|
|
|
592,012
|
|
|
34,886
|
|
|
(611,622
|
)
|
|
341,092
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(15,276
|
)
|
|
—
|
|
|
(15,276
|
)
|
|||||
|
Net income attributable to AMC Networks’ stockholders
|
$
|
325,816
|
|
|
$
|
592,012
|
|
|
$
|
19,610
|
|
|
$
|
(611,622
|
)
|
|
$
|
325,816
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
|||||||||||||||||||
|
Three Months Ended September 30, 2018
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income including noncontrolling interest
|
$
|
111,257
|
|
|
$
|
187,659
|
|
|
$
|
43,107
|
|
|
$
|
(225,363
|
)
|
|
$
|
116,660
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
(6,094
|
)
|
|
—
|
|
|
(6,094
|
)
|
|
6,094
|
|
|
(6,094
|
)
|
|||||
|
Other comprehensive income, net of income taxes
|
(6,094
|
)
|
|
—
|
|
|
(6,094
|
)
|
|
6,094
|
|
|
(6,094
|
)
|
|||||
|
Comprehensive income
|
105,163
|
|
|
187,659
|
|
|
37,013
|
|
|
(219,269
|
)
|
|
110,566
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(5,218
|
)
|
|
—
|
|
|
(5,218
|
)
|
|||||
|
Comprehensive income attributable to AMC Networks’ stockholders
|
$
|
105,163
|
|
|
$
|
187,659
|
|
|
$
|
31,795
|
|
|
$
|
(219,269
|
)
|
|
$
|
105,348
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
|||||||||||||||||||
|
Three Months Ended September 30, 2017
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income including noncontrolling interest
|
$
|
87,002
|
|
|
$
|
171,490
|
|
|
$
|
14,618
|
|
|
$
|
(182,274
|
)
|
|
$
|
90,836
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
15,791
|
|
|
—
|
|
|
15,791
|
|
|
(15,791
|
)
|
|
15,791
|
|
|||||
|
Unrealized loss on interest rate swaps
|
(174
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(174
|
)
|
|||||
|
Unrealized gain on available for sale securities
|
6,596
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,596
|
|
|||||
|
Other comprehensive income, before income taxes
|
22,213
|
|
|
—
|
|
|
15,791
|
|
|
(15,791
|
)
|
|
22,213
|
|
|||||
|
Income tax expense
|
(2,363
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,363
|
)
|
|||||
|
Other comprehensive income, net of income taxes
|
19,850
|
|
|
—
|
|
|
15,791
|
|
|
(15,791
|
)
|
|
19,850
|
|
|||||
|
Comprehensive income
|
106,852
|
|
|
171,490
|
|
|
30,409
|
|
|
(198,065
|
)
|
|
110,686
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(4,633
|
)
|
|
—
|
|
|
(4,633
|
)
|
|||||
|
Comprehensive income attributable to AMC Networks’ stockholders
|
$
|
106,852
|
|
|
$
|
171,490
|
|
|
$
|
25,776
|
|
|
$
|
(198,065
|
)
|
|
$
|
106,053
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
|||||||||||||||||||
|
Nine Months Ended September 30, 2018
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income including noncontrolling interest
|
$
|
374,308
|
|
|
$
|
607,374
|
|
|
$
|
64,230
|
|
|
$
|
(658,384
|
)
|
|
$
|
387,528
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
(32,679
|
)
|
|
—
|
|
|
(32,679
|
)
|
|
32,679
|
|
|
(32,679
|
)
|
|||||
|
Other comprehensive income, net of income taxes
|
(32,679
|
)
|
|
—
|
|
|
(32,679
|
)
|
|
32,679
|
|
|
(32,679
|
)
|
|||||
|
Comprehensive income
|
341,629
|
|
|
607,374
|
|
|
31,551
|
|
|
(625,705
|
)
|
|
354,849
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(11,954
|
)
|
|
—
|
|
|
(11,954
|
)
|
|||||
|
Comprehensive income attributable to AMC Networks' stockholders
|
$
|
341,629
|
|
|
$
|
607,374
|
|
|
$
|
19,597
|
|
|
$
|
(625,705
|
)
|
|
$
|
342,895
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
|||||||||||||||||||
|
Nine Months Ended September 30, 2017
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income including noncontrolling interest
|
$
|
325,816
|
|
|
$
|
592,012
|
|
|
$
|
34,886
|
|
|
$
|
(611,622
|
)
|
|
$
|
341,092
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
63,475
|
|
|
—
|
|
|
63,475
|
|
|
(63,475
|
)
|
|
63,475
|
|
|||||
|
Unrealized loss on interest rate swaps
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|||||
|
Unrealized gain on available for sale securities
|
9,534
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,534
|
|
|||||
|
Other comprehensive income, before income taxes
|
72,974
|
|
|
—
|
|
|
63,475
|
|
|
(63,475
|
)
|
|
72,974
|
|
|||||
|
Income tax expense
|
(3,495
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,495
|
)
|
|||||
|
Other comprehensive income, net of income taxes
|
69,479
|
|
|
—
|
|
|
63,475
|
|
|
(63,475
|
)
|
|
69,479
|
|
|||||
|
Comprehensive income
|
395,295
|
|
|
592,012
|
|
|
98,361
|
|
|
(675,097
|
)
|
|
410,571
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(17,997
|
)
|
|
—
|
|
|
(17,997
|
)
|
|||||
|
Comprehensive income attributable to AMC Networks’ stockholders
|
$
|
395,295
|
|
|
$
|
592,012
|
|
|
$
|
80,364
|
|
|
$
|
(675,097
|
)
|
|
$
|
392,574
|
|
|
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||
|
Nine Months Ended September 30, 2018
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
426,876
|
|
|
$
|
1,180,996
|
|
|
$
|
(477,659
|
)
|
|
$
|
(658,401
|
)
|
|
$
|
471,812
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
(51,695
|
)
|
|
(9,079
|
)
|
|
—
|
|
|
(60,774
|
)
|
|||||
|
Return of capital from investees
|
—
|
|
|
—
|
|
|
523
|
|
|
—
|
|
|
523
|
|
|||||
|
Investment in and loans to investees
|
—
|
|
|
—
|
|
|
(90,080
|
)
|
|
—
|
|
|
(90,080
|
)
|
|||||
|
Payments for acquisition of a business, net of cash acquired
|
—
|
|
|
(675
|
)
|
|
(34,879
|
)
|
|
—
|
|
|
(35,554
|
)
|
|||||
|
Increase (decrease) to investment in affiliates
|
(129,968
|
)
|
|
(1,798,987
|
)
|
|
1,040,871
|
|
|
888,084
|
|
|
—
|
|
|||||
|
Net cash (used in) provided by investing activities
|
(129,968
|
)
|
|
(1,851,357
|
)
|
|
907,356
|
|
|
888,084
|
|
|
(185,885
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deemed repurchases of restricted stock units
|
(15,734
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,734
|
)
|
|||||
|
Purchase of treasury stock
|
(267,400
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(267,400
|
)
|
|||||
|
Proceeds from stock option exercises
|
4,317
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,317
|
|
|||||
|
Principal payments on capital lease obligations
|
—
|
|
|
(2,223
|
)
|
|
(1,655
|
)
|
|
—
|
|
|
(3,878
|
)
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(9,333
|
)
|
|
—
|
|
|
(9,333
|
)
|
|||||
|
Net cash used in financing activities
|
(278,817
|
)
|
|
(2,223
|
)
|
|
(10,988
|
)
|
|
—
|
|
|
(292,028
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents from operations
|
18,091
|
|
|
(672,584
|
)
|
|
418,709
|
|
|
229,683
|
|
|
(6,101
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
6,716
|
|
|
641,460
|
|
|
(406,458
|
)
|
|
(229,683
|
)
|
|
12,035
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
320
|
|
|
391,248
|
|
|
167,215
|
|
|
—
|
|
|
558,783
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
25,127
|
|
|
$
|
360,124
|
|
|
$
|
179,466
|
|
|
$
|
—
|
|
|
$
|
564,717
|
|
|
Condensed Consolidated Statement of Cash Flows
|
|||||||||||||||||||
|
Nine Months Ended September 30, 2017
|
|||||||||||||||||||
|
(In thousands)
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
374,873
|
|
|
$
|
498,874
|
|
|
$
|
11,714
|
|
|
$
|
(611,888
|
)
|
|
$
|
273,573
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
(47,811
|
)
|
|
(13,983
|
)
|
|
—
|
|
|
(61,794
|
)
|
|||||
|
Investment in and loans to investees
|
—
|
|
|
—
|
|
|
(43,000
|
)
|
|
—
|
|
|
(43,000
|
)
|
|||||
|
Increase (decrease) to investment in affiliates
|
(289,891
|
)
|
|
(394,117
|
)
|
|
254,014
|
|
|
429,994
|
|
|
—
|
|
|||||
|
Net cash (used in) provided by investing activities
|
(289,891
|
)
|
|
(441,928
|
)
|
|
197,031
|
|
|
429,994
|
|
|
(104,794
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from the issuance of long-term debt
|
1,536,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,536,000
|
|
|||||
|
Principal payments on long-term debt
|
(1,257,965
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,257,965
|
)
|
|||||
|
Payments for financing costs
|
(10,405
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,405
|
)
|
|||||
|
Deemed repurchases of restricted stock units
|
(13,373
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,373
|
)
|
|||||
|
Purchase of treasury stock
|
(347,334
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(347,334
|
)
|
|||||
|
Principal payments on capital lease obligations
|
—
|
|
|
(2,019
|
)
|
|
(1,409
|
)
|
|
—
|
|
|
(3,428
|
)
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(16,110
|
)
|
|
—
|
|
|
(16,110
|
)
|
|||||
|
Net cash used in financing activities
|
(93,077
|
)
|
|
(2,019
|
)
|
|
(17,519
|
)
|
|
—
|
|
|
(112,615
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents from operations
|
(8,095
|
)
|
|
54,927
|
|
|
191,226
|
|
|
(181,894
|
)
|
|
56,164
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
7,798
|
|
|
26,885
|
|
|
(201,841
|
)
|
|
181,894
|
|
|
14,736
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
565
|
|
|
320,950
|
|
|
159,874
|
|
|
—
|
|
|
481,389
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
268
|
|
|
$
|
402,762
|
|
|
$
|
149,259
|
|
|
$
|
—
|
|
|
$
|
552,289
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
market demand, including changes in viewer consumption patterns, for our programming networks, our subscription streaming services, our programming, and our production services;
|
|
•
|
our ability to maintain and renew distribution or affiliation agreements with distributors;
|
|
•
|
the cost of, and our ability to obtain or produce, desirable programming content for our networks, other forms of distribution, including digital and licensing in international markets, as well as our independent film distribution businesses;
|
|
•
|
market demand for our owned original programming and our independent film content;
|
|
•
|
changes in consumer demand for our comedy venues;
|
|
•
|
changes in laws or treaties relating to taxation, or the interpretation thereof, in the U.S. or in the countries in which we operate, including the impact of the Tax Cuts and Jobs Act and the Bipartisan Budget Act of 2018;
|
|
•
|
our ability to successfully acquire new businesses and, if acquired, to integrate, and implement our plan with respect to businesses we acquire;
|
|
•
|
problems we may discover post-closing with the operations, including the internal controls and financial reporting process, of businesses we acquire;
|
|
•
|
uncertainties regarding the financial results of equity method investees, issuers of our investments in marketable equity securities and non-marketable equity securities and changes in the nature of key strategic relationships with partners and joint ventures;
|
|
•
|
financial community and rating agency perceptions of our business, operations, financial condition and the industry in which we operate;
|
|
•
|
events that are outside our control, such as political unrest in international markets, terrorist attacks, natural disasters and other similar events; and
|
|
•
|
the factors described under Item 1A, "Risk Factors" in our
2017
Annual Report on Form 10-K (the "
2017
Form 10-K"), as filed with the Securities and Exchange Commission ("SEC").
|
|
•
|
National Networks:
Includes activities of our
five
national programming networks, AMC Studios operations and AMC Broadcasting & Technology. Our national programming networks are AMC, WE tv, BBC AMERICA, IFC and SundanceTV in the U.S.; and AMC and IFC in Canada. Our AMC Studios operations produces original programming for our programming networks and also licenses such program rights worldwide. AMC Networks Broadcasting & Technology is our technical services business, which primarily services most of the national programming networks.
|
|
•
|
International and Other
: Principally includes AMC Networks International (AMCNI), the Company's international programming businesses consisting of a portfolio of channels in Europe, Latin America, the Middle East and parts of Asia and Africa; IFC Films, the Company's independent film distribution business; Levity Entertainment Group ("Levity") (acquired April 20, 2018, see discussion below), our production services and comedy venues company; and our subscription streaming services, Sundance Now and Shudder. AMCNI – DMC, the broadcast solutions unit of certain networks of AMCNI and third-party networks is included through the date sold, July 12, 2017.
|
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
National Networks
|
$
|
560,321
|
|
|
$
|
541,442
|
|
|
$
|
1,820,638
|
|
|
$
|
1,761,512
|
|
|
International and Other
|
151,772
|
|
|
112,760
|
|
|
409,873
|
|
|
330,401
|
|
||||
|
Inter-segment eliminations
|
(15,218
|
)
|
|
(6,179
|
)
|
|
(31,428
|
)
|
|
(13,156
|
)
|
||||
|
Consolidated revenues, net
|
$
|
696,875
|
|
|
$
|
648,023
|
|
|
$
|
2,199,083
|
|
|
$
|
2,078,757
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
||||||||
|
National Networks
|
$
|
188,107
|
|
|
$
|
179,624
|
|
|
$
|
647,965
|
|
|
$
|
640,855
|
|
|
International and Other
|
(16,749
|
)
|
|
(18,782
|
)
|
|
(44,899
|
)
|
|
(69,222
|
)
|
||||
|
Inter-segment eliminations
|
(6,759
|
)
|
|
(7,488
|
)
|
|
(13,281
|
)
|
|
(10,818
|
)
|
||||
|
Consolidated operating income
|
$
|
164,599
|
|
|
$
|
153,354
|
|
|
$
|
589,785
|
|
|
$
|
560,815
|
|
|
AOI
|
|
|
|
|
|
|
|
||||||||
|
National Networks
|
$
|
210,417
|
|
|
$
|
199,694
|
|
|
$
|
715,970
|
|
|
$
|
699,834
|
|
|
International and Other
|
7,511
|
|
|
8,203
|
|
|
10,761
|
|
|
10,283
|
|
||||
|
Inter-segment eliminations
|
(6,759
|
)
|
|
(7,488
|
)
|
|
(13,281
|
)
|
|
(10,818
|
)
|
||||
|
Consolidated AOI
|
$
|
211,169
|
|
|
$
|
200,409
|
|
|
$
|
713,450
|
|
|
$
|
699,299
|
|
|
(In thousands)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Operating income
|
$
|
164,599
|
|
|
$
|
153,354
|
|
|
$
|
589,785
|
|
|
$
|
560,815
|
|
|
Share-based compensation expense
|
16,934
|
|
|
13,817
|
|
|
52,006
|
|
|
41,412
|
|
||||
|
Restructuring expense
|
3,139
|
|
|
1,264
|
|
|
3,139
|
|
|
3,887
|
|
||||
|
Impairment and related charges
|
4,486
|
|
|
11,036
|
|
|
4,486
|
|
|
28,148
|
|
||||
|
Depreciation and amortization
|
22,011
|
|
|
20,938
|
|
|
64,034
|
|
|
65,037
|
|
||||
|
AOI
|
$
|
211,169
|
|
|
$
|
200,409
|
|
|
$
|
713,450
|
|
|
$
|
699,299
|
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
|
|||||||||||||
|
(In thousands)
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
% change
|
|||||||||
|
Revenues, net
|
$
|
696,875
|
|
|
100.0
|
%
|
|
$
|
648,023
|
|
|
100.0
|
%
|
|
$
|
48,852
|
|
|
7.5
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
346,398
|
|
|
49.7
|
|
|
322,743
|
|
|
49.8
|
|
|
23,655
|
|
|
7.3
|
|
|||
|
Selling, general and administrative
|
156,242
|
|
|
22.4
|
|
|
138,688
|
|
|
21.4
|
|
|
17,554
|
|
|
12.7
|
|
|||
|
Depreciation and amortization
|
22,011
|
|
|
3.2
|
|
|
20,938
|
|
|
3.2
|
|
|
1,073
|
|
|
5.1
|
|
|||
|
Impairment and related charges
|
4,486
|
|
|
0.6
|
|
|
11,036
|
|
|
1.7
|
|
|
(6,550
|
)
|
|
(59.4
|
)
|
|||
|
Restructuring expense
|
3,139
|
|
|
0.5
|
|
|
1,264
|
|
|
0.2
|
|
|
1,875
|
|
|
148.3
|
|
|||
|
Total operating expenses
|
532,276
|
|
|
76.4
|
|
|
494,669
|
|
|
76.3
|
|
|
37,607
|
|
|
7.6
|
|
|||
|
Operating income
|
164,599
|
|
|
23.6
|
|
|
153,354
|
|
|
23.7
|
|
|
11,245
|
|
|
7.3
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense, net
|
(33,035
|
)
|
|
(4.7
|
)
|
|
(31,810
|
)
|
|
(4.9
|
)
|
|
(1,225
|
)
|
|
3.9
|
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
(3,004
|
)
|
|
(0.5
|
)
|
|
3,004
|
|
|
n/m
|
|
|||
|
Miscellaneous, net
|
28,762
|
|
|
4.1
|
|
|
12,420
|
|
|
1.9
|
|
|
16,342
|
|
|
131.6
|
|
|||
|
Total other income (expense)
|
(4,273
|
)
|
|
(0.6
|
)
|
|
(22,394
|
)
|
|
(3.5
|
)
|
|
18,121
|
|
|
(80.9
|
)
|
|||
|
Net income from operations before income taxes
|
160,326
|
|
|
23.0
|
|
|
130,960
|
|
|
20.2
|
|
|
29,366
|
|
|
22.4
|
|
|||
|
Income tax expense
|
(43,666
|
)
|
|
(6.3
|
)
|
|
(40,124
|
)
|
|
(6.2
|
)
|
|
(3,542
|
)
|
|
8.8
|
|
|||
|
Net income including noncontrolling interests
|
116,660
|
|
|
16.7
|
|
|
90,836
|
|
|
14.0
|
|
|
25,824
|
|
|
28.4
|
|
|||
|
Net income attributable to noncontrolling interests
|
(5,403
|
)
|
|
(0.8
|
)
|
|
(3,834
|
)
|
|
(0.6
|
)
|
|
(1,569
|
)
|
|
40.9
|
%
|
|||
|
Net income attributable to AMC Networks' stockholders
|
$
|
111,257
|
|
|
16.0
|
%
|
|
$
|
87,002
|
|
|
13.4
|
%
|
|
$
|
24,255
|
|
|
27.9
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
|
|||||||||||||
|
(In thousands)
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
% change
|
|||||||||
|
Revenues, net
|
$
|
560,321
|
|
|
100.0
|
%
|
|
$
|
541,442
|
|
|
100.0
|
%
|
|
$
|
18,879
|
|
|
3.5
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
256,797
|
|
|
45.8
|
|
|
250,541
|
|
|
46.3
|
|
|
6,256
|
|
|
2.5
|
|
|||
|
Selling, general and administrative
|
106,967
|
|
|
19.1
|
|
|
102,805
|
|
|
19.0
|
|
|
4,162
|
|
|
4.0
|
|
|||
|
Depreciation and amortization
|
8,450
|
|
|
1.5
|
|
|
8,482
|
|
|
1.6
|
|
|
(32
|
)
|
|
(0.4
|
)
|
|||
|
Restructuring credit
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
10
|
|
|
n/m
|
|
|||
|
Operating income
|
$
|
188,107
|
|
|
33.6
|
%
|
|
$
|
179,624
|
|
|
33.2
|
%
|
|
$
|
8,483
|
|
|
4.7
|
%
|
|
Share-based compensation expense
|
13,860
|
|
|
2.5
|
|
|
11,598
|
|
|
2.1
|
|
|
2,262
|
|
|
19.5
|
|
|||
|
Restructuring credit
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
10
|
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
8,450
|
|
|
1.5
|
|
|
8,482
|
|
|
1.6
|
|
|
(32
|
)
|
|
(0.4
|
)
|
|||
|
AOI
|
$
|
210,417
|
|
|
37.6
|
%
|
|
$
|
199,694
|
|
|
36.9
|
%
|
|
$
|
10,723
|
|
|
5.4
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
|
|||||||||||||
|
(In thousands)
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
% change
|
|||||||||
|
Revenues, net
|
$
|
151,772
|
|
|
100.0
|
%
|
|
$
|
112,760
|
|
|
100.0
|
%
|
|
$
|
39,012
|
|
|
34.6
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
98,045
|
|
|
64.6
|
|
|
70,883
|
|
|
62.9
|
|
|
27,162
|
|
|
38.3
|
|
|||
|
Selling, general and administrative
|
49,290
|
|
|
32.5
|
|
|
35,893
|
|
|
31.8
|
|
|
13,397
|
|
|
37.3
|
|
|||
|
Depreciation and amortization
|
13,561
|
|
|
8.9
|
|
|
12,456
|
|
|
11.0
|
|
|
1,105
|
|
|
8.9
|
|
|||
|
Impairment and related charges
|
4,486
|
|
|
3.0
|
|
|
11,036
|
|
|
9.8
|
|
|
(6,550
|
)
|
|
(59.4
|
)
|
|||
|
Restructuring expense
|
3,139
|
|
|
2.1
|
|
|
1,274
|
|
|
1.1
|
|
|
1,865
|
|
|
146.4
|
|
|||
|
Operating loss
|
$
|
(16,749
|
)
|
|
(11.0
|
)%
|
|
$
|
(18,782
|
)
|
|
(16.7
|
)%
|
|
$
|
2,033
|
|
|
(10.8
|
)%
|
|
Share-based compensation expense
|
3,074
|
|
|
2.0
|
|
|
2,219
|
|
|
2.0
|
|
|
855
|
|
|
38.5
|
|
|||
|
Restructuring expense
|
3,139
|
|
|
2.1
|
|
|
1,274
|
|
|
1.1
|
|
|
1,865
|
|
|
146.4
|
|
|||
|
Impairment and related charges
|
4,486
|
|
|
3.0
|
|
|
11,036
|
|
|
9.8
|
|
|
(6,550
|
)
|
|
(59.4
|
)
|
|||
|
Depreciation and amortization
|
13,561
|
|
|
8.9
|
|
|
12,456
|
|
|
11.0
|
|
|
1,105
|
|
|
8.9
|
|
|||
|
AOI
|
$
|
7,511
|
|
|
4.9
|
%
|
|
$
|
8,203
|
|
|
7.3
|
%
|
|
$
|
(692
|
)
|
|
(8.4
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
(In thousands)
|
2018
|
|
% of total
|
|
2017
|
|
% of total
|
|
$ change
|
|
% change
|
|||||||||
|
National Networks
|
$
|
560,321
|
|
|
80.4
|
%
|
|
$
|
541,442
|
|
|
83.6
|
%
|
|
$
|
18,879
|
|
|
3.5
|
%
|
|
International and Other
|
151,772
|
|
|
21.8
|
|
|
112,760
|
|
|
17.4
|
|
|
39,012
|
|
|
34.6
|
|
|||
|
Inter-segment eliminations
|
(15,218
|
)
|
|
(2.2
|
)
|
|
(6,179
|
)
|
|
(1.0
|
)
|
|
(9,039
|
)
|
|
146.3
|
|
|||
|
Consolidated revenues, net
|
$
|
696,875
|
|
|
100.0
|
%
|
|
$
|
648,023
|
|
|
100.0
|
%
|
|
$
|
48,852
|
|
|
7.5
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
(In thousands)
|
2018
|
|
% of total
|
|
2017
|
|
% of total
|
|
$ change
|
|
% change
|
|||||||||
|
Advertising
|
$
|
199,714
|
|
|
35.6
|
%
|
|
$
|
197,891
|
|
|
36.5
|
%
|
|
$
|
1,823
|
|
|
0.9
|
%
|
|
Distribution
|
360,607
|
|
|
64.4
|
|
|
343,551
|
|
|
63.5
|
|
|
17,056
|
|
|
5.0
|
|
|||
|
|
$
|
560,321
|
|
|
100.0
|
%
|
|
$
|
541,442
|
|
|
100.0
|
%
|
|
$
|
18,879
|
|
|
3.5
|
%
|
|
•
|
The
increase
of
$1.8 million
in advertising revenues was primarily driven by increases at IFC, SundanceTV, and WE tv, partially offset by a decrease at AMC due to lower ratings, partially mitigated by pricing. Most of our advertising revenues vary based on the timing of our original programming series and the popularity of our programming as measured by Nielsen. Due to these factors, we expect advertising revenues to vary from quarter to quarter.
|
|
•
|
Distribution revenues
increased
$17.1 million
due to an increase in subscription revenues of $14.8 million across all of our networks resulting from an increase in rates. Content licensing revenues increased $2.3 million. Distribution revenues may vary based on the impact of renewals of affiliation agreements and content licensing revenues vary based on the timing of availability of our programming to distributors. Because of these factors, we expect distribution revenues to vary from quarter to quarter.
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
(In thousands)
|
2018
|
|
% of total
|
|
2017
|
|
% of total
|
|
$ change
|
|
% change
|
|||||||||
|
Advertising
|
$
|
20,128
|
|
|
13.3
|
%
|
|
$
|
20,691
|
|
|
18.3
|
%
|
|
$
|
(563
|
)
|
|
(2.7
|
)%
|
|
Distribution
|
131,644
|
|
|
86.7
|
|
|
92,069
|
|
|
81.7
|
|
|
39,575
|
|
|
43.0
|
|
|||
|
|
$
|
151,772
|
|
|
100.0
|
%
|
|
$
|
112,760
|
|
|
100.0
|
%
|
|
$
|
39,012
|
|
|
34.6
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
256,797
|
|
|
$
|
250,541
|
|
|
$
|
6,256
|
|
|
2.5
|
%
|
|
International and Other
|
98,045
|
|
|
70,883
|
|
|
27,162
|
|
|
38.3
|
|
|||
|
Inter-segment eliminations
|
(8,444
|
)
|
|
1,319
|
|
|
(9,763
|
)
|
|
n/m
|
|
|||
|
Total
|
$
|
346,398
|
|
|
$
|
322,743
|
|
|
$
|
23,655
|
|
|
7.3
|
%
|
|
Percentage of revenues, net
|
49.7
|
%
|
|
49.8
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
106,967
|
|
|
$
|
102,805
|
|
|
$
|
4,162
|
|
|
4.0
|
%
|
|
International and Other
|
49,290
|
|
|
35,893
|
|
|
13,397
|
|
|
37.3
|
|
|||
|
Inter-segment eliminations
|
(15
|
)
|
|
(10
|
)
|
|
(5
|
)
|
|
50.0
|
|
|||
|
Total
|
$
|
156,242
|
|
|
$
|
138,688
|
|
|
$
|
17,554
|
|
|
12.7
|
%
|
|
Percentage of revenues, net
|
22.4
|
%
|
|
21.4
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
8,450
|
|
|
$
|
8,482
|
|
|
$
|
(32
|
)
|
|
(0.4
|
)%
|
|
International and Other
|
13,561
|
|
|
12,456
|
|
|
1,105
|
|
|
8.9
|
|
|||
|
|
$
|
22,011
|
|
|
$
|
20,938
|
|
|
$
|
1,073
|
|
|
5.1
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
188,107
|
|
|
$
|
179,624
|
|
|
$
|
8,483
|
|
|
4.7
|
%
|
|
International and Other
|
(16,749
|
)
|
|
(18,782
|
)
|
|
2,033
|
|
|
(10.8
|
)
|
|||
|
Inter-segment Eliminations
|
(6,759
|
)
|
|
(7,488)
|
|
|
729
|
|
|
(9.7
|
)
|
|||
|
|
$
|
164,599
|
|
|
$
|
153,354
|
|
|
$
|
11,245
|
|
|
7.3
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
Operating income
|
$
|
164,599
|
|
|
$
|
153,354
|
|
|
$
|
11,245
|
|
|
7.3
|
%
|
|
Share-based compensation expense
|
16,934
|
|
|
13,817
|
|
|
3,117
|
|
|
22.6
|
|
|||
|
Restructuring expense
|
3,139
|
|
|
1,264
|
|
|
1,875
|
|
|
148.3
|
|
|||
|
Impairment and related charges
|
4,486
|
|
|
11,036
|
|
|
(6,550
|
)
|
|
(59.4
|
)
|
|||
|
Depreciation and amortization
|
22,011
|
|
|
20,938
|
|
|
1,073
|
|
|
5.1
|
|
|||
|
AOI
|
$
|
211,169
|
|
|
$
|
200,409
|
|
|
$
|
10,760
|
|
|
5.4
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
210,417
|
|
|
$
|
199,694
|
|
|
$
|
10,723
|
|
|
5.4
|
%
|
|
International and Other
|
7,511
|
|
|
8,203
|
|
|
(692
|
)
|
|
(8.4
|
)
|
|||
|
Inter-segment eliminations
|
(6,759
|
)
|
|
(7,488
|
)
|
|
729
|
|
|
(9.7
|
)
|
|||
|
AOI
|
$
|
211,169
|
|
|
$
|
200,409
|
|
|
$
|
10,760
|
|
|
5.4
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
|
|||||||||||||
|
(In thousands)
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
% change
|
|||||||||
|
Revenues, net
|
$
|
2,199,083
|
|
|
100.0
|
%
|
|
$
|
2,078,757
|
|
|
100.0
|
%
|
|
$
|
120,326
|
|
|
5.8
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
1,043,572
|
|
|
47.5
|
|
|
956,200
|
|
|
46.0
|
|
|
87,372
|
|
|
9.1
|
|
|||
|
Selling, general and administrative
|
494,067
|
|
|
22.5
|
|
|
464,670
|
|
|
22.4
|
|
|
29,397
|
|
|
6.3
|
|
|||
|
Depreciation and amortization
|
64,034
|
|
|
2.9
|
|
|
65,037
|
|
|
3.1
|
|
|
(1,003
|
)
|
|
(1.5
|
)
|
|||
|
Impairment and related charges
|
4,486
|
|
|
0.2
|
|
|
28,148
|
|
|
1.4
|
|
|
(23,662
|
)
|
|
n/m
|
|
|||
|
Restructuring expense
|
3,139
|
|
|
0.1
|
|
|
3,887
|
|
|
0.2
|
|
|
(748
|
)
|
|
(19.2
|
)
|
|||
|
Total operating expenses
|
1,609,298
|
|
|
73.2
|
|
|
1,517,942
|
|
|
73.0
|
|
|
91,356
|
|
|
6.0
|
|
|||
|
Operating income
|
589,785
|
|
|
26.8
|
|
|
560,815
|
|
|
27.0
|
|
|
28,970
|
|
|
5.2
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense, net
|
(100,154
|
)
|
|
(4.6
|
)
|
|
(85,768
|
)
|
|
(4.1
|
)
|
|
(14,386
|
)
|
|
16.8
|
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
(3,004
|
)
|
|
(0.1
|
)
|
|
3,004
|
|
|
n/m
|
|
|||
|
Miscellaneous, net
|
30,989
|
|
|
1.4
|
|
|
42,448
|
|
|
2.0
|
|
|
(11,459
|
)
|
|
(27.0
|
)
|
|||
|
Total other income (expense)
|
(69,165
|
)
|
|
(3.1
|
)
|
|
(46,324
|
)
|
|
(2.2
|
)
|
|
(22,841
|
)
|
|
49.3
|
|
|||
|
Net income from operations before income taxes
|
520,620
|
|
|
23.7
|
|
|
514,491
|
|
|
24.7
|
|
|
6,129
|
|
|
1.2
|
|
|||
|
Income tax expense
|
(133,092
|
)
|
|
(6.1
|
)
|
|
(173,399
|
)
|
|
(8.3
|
)
|
|
40,307
|
|
|
(23.2
|
)
|
|||
|
Net income including noncontrolling interests
|
387,528
|
|
|
17.6
|
|
|
341,092
|
|
|
16.4
|
|
|
46,436
|
|
|
13.6
|
|
|||
|
Net income attributable to noncontrolling interests
|
(13,220
|
)
|
|
(0.6
|
)
|
|
(15,276
|
)
|
|
(0.7
|
)
|
|
2,056
|
|
|
(13.5
|
)%
|
|||
|
Net income attributable to AMC Networks' stockholders
|
$
|
374,308
|
|
|
17.0
|
%
|
|
$
|
325,816
|
|
|
15.7
|
%
|
|
$
|
48,492
|
|
|
14.9
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
|
|||||||||||||
|
(In thousands)
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
% change
|
|||||||||
|
Revenues, net
|
$
|
1,820,638
|
|
|
100.0
|
%
|
|
$
|
1,761,512
|
|
|
100.0
|
%
|
|
$
|
59,126
|
|
|
3.4
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
791,910
|
|
|
43.5
|
|
|
749,856
|
|
|
42.6
|
|
|
42,054
|
|
|
5.6
|
|
|||
|
Selling, general and administrative
|
355,405
|
|
|
19.5
|
|
|
345,539
|
|
|
19.6
|
|
|
9,866
|
|
|
2.9
|
|
|||
|
Depreciation and amortization
|
25,358
|
|
|
1.4
|
|
|
25,315
|
|
|
1.4
|
|
|
43
|
|
|
0.2
|
|
|||
|
Restructuring credit
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
53
|
|
|
n/m
|
|
|||
|
Operating income
|
$
|
647,965
|
|
|
35.6
|
%
|
|
$
|
640,855
|
|
|
36.4
|
%
|
|
$
|
7,110
|
|
|
1.1
|
%
|
|
Share-based compensation expense
|
42,647
|
|
|
2.3
|
|
|
33,717
|
|
|
1.9
|
|
|
8,930
|
|
|
26.5
|
|
|||
|
Restructuring credit
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
53
|
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
25,358
|
|
|
1.4
|
|
|
25,315
|
|
|
1.4
|
|
|
43
|
|
|
0.2
|
|
|||
|
AOI
|
$
|
715,970
|
|
|
39.3
|
%
|
|
$
|
699,834
|
|
|
39.7
|
%
|
|
$
|
16,136
|
|
|
2.3
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
|
|||||||||||||
|
(In thousands)
|
Amount
|
|
% of
Revenues,
net
|
|
Amount
|
|
% of
Revenues,
net
|
|
$ change
|
|
% change
|
|||||||||
|
Revenues, net
|
$
|
409,873
|
|
|
100.0
|
%
|
|
$
|
330,401
|
|
|
100.0
|
%
|
|
$
|
79,472
|
|
|
24.1
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Technical and operating (excluding depreciation and amortization)
|
269,739
|
|
|
65.8
|
|
|
208,639
|
|
|
63.1
|
|
|
61,100
|
|
|
29.3
|
|
|||
|
Selling, general and administrative
|
138,732
|
|
|
33.8
|
|
|
119,174
|
|
|
36.1
|
|
|
19,558
|
|
|
16.4
|
|
|||
|
Depreciation and amortization
|
38,676
|
|
|
9.4
|
|
|
39,722
|
|
|
12.0
|
|
|
(1,046
|
)
|
|
(2.6
|
)
|
|||
|
Impairment and related charges
|
4,486
|
|
|
1.1
|
|
|
28,148
|
|
|
8.5
|
|
|
(23,662
|
)
|
|
n/m
|
|
|||
|
Restructuring expense
|
3,139
|
|
|
0.8
|
|
|
3,940
|
|
|
1.2
|
|
|
(801
|
)
|
|
(20.3
|
)
|
|||
|
Operating loss
|
$
|
(44,899
|
)
|
|
(11.0
|
)%
|
|
$
|
(69,222
|
)
|
|
(21.0
|
)%
|
|
$
|
24,323
|
|
|
(35.1
|
)%
|
|
Share-based compensation expense
|
9,359
|
|
|
2.3
|
|
|
7,695
|
|
|
2.3
|
|
|
1,664
|
|
|
21.6
|
|
|||
|
Restructuring expense
|
3,139
|
|
|
0.8
|
|
|
3,940
|
|
|
1.2
|
|
|
(801
|
)
|
|
(20.3
|
)
|
|||
|
Impairment and related charges
|
4,486
|
|
|
1.1
|
|
|
28,148
|
|
|
8.5
|
|
|
(23,662
|
)
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
38,676
|
|
|
9.4
|
|
|
39,722
|
|
|
12.0
|
|
|
(1,046
|
)
|
|
(2.6
|
)
|
|||
|
AOI
|
$
|
10,761
|
|
|
2.6
|
%
|
|
$
|
10,283
|
|
|
3.1
|
%
|
|
$
|
478
|
|
|
4.6
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
(In thousands)
|
2018
|
|
% of total
|
|
2017
|
|
% of total
|
|
$ change
|
|
% change
|
|||||||||
|
National Networks
|
$
|
1,820,638
|
|
|
82.8
|
%
|
|
$
|
1,761,512
|
|
|
84.7
|
%
|
|
$
|
59,126
|
|
|
3.4
|
%
|
|
International and Other
|
409,873
|
|
|
18.6
|
|
|
330,401
|
|
|
15.9
|
|
|
79,472
|
|
|
24.1
|
|
|||
|
Inter-segment eliminations
|
(31,428
|
)
|
|
(1.4
|
)
|
|
(13,156
|
)
|
|
(0.6
|
)
|
|
(18,272
|
)
|
|
138.9
|
|
|||
|
Consolidated revenues, net
|
$
|
2,199,083
|
|
|
100.0
|
%
|
|
$
|
2,078,757
|
|
|
100.0
|
%
|
|
$
|
120,326
|
|
|
5.8
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
(In thousands)
|
2018
|
|
% of total
|
|
2017
|
|
% of total
|
|
$ change
|
|
% change
|
|||||||||
|
Advertising
|
$
|
672,273
|
|
|
36.9
|
%
|
|
$
|
690,906
|
|
|
39.2
|
%
|
|
$
|
(18,633
|
)
|
|
(2.7
|
)%
|
|
Distribution
|
1,148,365
|
|
|
63.1
|
|
|
1,070,606
|
|
|
60.8
|
|
|
77,759
|
|
|
7.3
|
|
|||
|
|
$
|
1,820,638
|
|
|
100.0
|
%
|
|
$
|
1,761,512
|
|
|
100.0
|
%
|
|
$
|
59,126
|
|
|
3.4
|
%
|
|
•
|
The
decrease
of
$18.6 million
in advertising revenues was driven by a decrease of $35.9 million at AMC due to lower ratings, partially offset by pricing. The decrease at AMC was partially offset by increases at our other networks. Most of our advertising revenues vary based on the timing of our original programming series and the popularity of our programming as measured by Nielsen. Due to these factors, we expect advertising revenues to vary from quarter to quarter.
|
|
•
|
Distribution revenues
increased
$77.8 million
due to an increase in subscription revenues of $39.2 million across principally all of our networks resulting from an increase in rates and an increase in content licensing revenues of $38.6 million primarily from AMC due to an increase in the original programming we distribute. Distribution revenues may vary based on the impact of renewals of affiliation agreements and content licensing revenues vary based on the timing of availability of our programming to distributors. Because of these factors, we expect distribution revenues to vary from quarter to quarter.
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||||||||
|
(In thousands)
|
2018
|
|
% of total
|
|
2017
|
|
% of total
|
|
$ change
|
|
% change
|
|||||||||
|
Advertising
|
$
|
66,071
|
|
|
16.1
|
%
|
|
$
|
62,134
|
|
|
18.8
|
%
|
|
$
|
3,937
|
|
|
6.3
|
%
|
|
Distribution
|
343,802
|
|
|
83.9
|
|
|
268,267
|
|
|
81.2
|
|
|
75,535
|
|
|
28.2
|
|
|||
|
|
$
|
409,873
|
|
|
100.0
|
%
|
|
$
|
330,401
|
|
|
100.0
|
%
|
|
$
|
79,472
|
|
|
24.1
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
791,910
|
|
|
$
|
749,856
|
|
|
$
|
42,054
|
|
|
5.6
|
%
|
|
International and Other
|
269,739
|
|
|
208,639
|
|
|
61,100
|
|
|
29.3
|
|
|||
|
Inter-segment eliminations
|
(18,077
|
)
|
|
(2,295
|
)
|
|
(15,782
|
)
|
|
n/m
|
|
|||
|
Total
|
$
|
1,043,572
|
|
|
$
|
956,200
|
|
|
$
|
87,372
|
|
|
9.1
|
%
|
|
Percentage of revenues, net
|
47.5
|
%
|
|
46.0
|
%
|
|
|
|
|
|||||
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
355,405
|
|
|
$
|
345,539
|
|
|
$
|
9,866
|
|
|
2.9
|
%
|
|
International and Other
|
138,732
|
|
|
119,174
|
|
|
19,558
|
|
|
16.4
|
|
|||
|
Inter-segment eliminations
|
(70
|
)
|
|
(43
|
)
|
|
(27
|
)
|
|
62.8
|
|
|||
|
Total
|
$
|
494,067
|
|
|
$
|
464,670
|
|
|
$
|
29,397
|
|
|
6.3
|
%
|
|
Percentage of revenues, net
|
22.5
|
%
|
|
22.4
|
%
|
|
|
|
|
|||||
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
25,358
|
|
|
$
|
25,315
|
|
|
$
|
43
|
|
|
0.2
|
%
|
|
International and Other
|
38,676
|
|
|
39,722
|
|
|
(1,046
|
)
|
|
(2.6
|
)
|
|||
|
|
$
|
64,034
|
|
|
$
|
65,037
|
|
|
$
|
(1,003
|
)
|
|
(1.5
|
)%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
647,965
|
|
|
$
|
640,855
|
|
|
$
|
7,110
|
|
|
1.1
|
%
|
|
International and Other
|
(44,899
|
)
|
|
(69,222
|
)
|
|
24,323
|
|
|
(35.1
|
)
|
|||
|
Inter-segment Eliminations
|
(13,281
|
)
|
|
(10,818)
|
|
|
(2,463
|
)
|
|
22.8
|
|
|||
|
|
$
|
589,785
|
|
|
$
|
560,815
|
|
|
$
|
28,970
|
|
|
5.2
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
Operating income
|
$
|
589,785
|
|
|
$
|
560,815
|
|
|
$
|
28,970
|
|
|
5.2
|
%
|
|
Share-based compensation expense
|
52,006
|
|
|
41,412
|
|
|
10,594
|
|
|
25.6
|
|
|||
|
Restructuring expense
|
3,139
|
|
|
3,887
|
|
|
(748
|
)
|
|
(19.2
|
)
|
|||
|
Impairment and related charges
|
4,486
|
|
|
28,148
|
|
|
(23,662
|
)
|
|
n/m
|
|
|||
|
Depreciation and amortization
|
64,034
|
|
|
65,037
|
|
|
(1,003
|
)
|
|
(1.5
|
)
|
|||
|
AOI
|
$
|
713,450
|
|
|
$
|
699,299
|
|
|
$
|
14,151
|
|
|
2.0
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
National Networks
|
$
|
715,970
|
|
|
$
|
699,834
|
|
|
$
|
16,136
|
|
|
2.3
|
%
|
|
International and Other
|
10,761
|
|
|
10,283
|
|
|
478
|
|
|
4.6
|
|
|||
|
Inter-segment eliminations
|
(13,281
|
)
|
|
(10,818
|
)
|
|
(2,463
|
)
|
|
22.8
|
|
|||
|
AOI
|
$
|
713,450
|
|
|
$
|
699,299
|
|
|
$
|
14,151
|
|
|
2.0
|
%
|
|
(In thousands)
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
|||||
|
Cash provided by operating activities
|
$
|
471,812
|
|
|
$
|
273,573
|
|
|
Cash used in investing activities
|
(185,885
|
)
|
|
(104,794
|
)
|
||
|
Cash used in financing activities
|
(292,028
|
)
|
|
(112,615
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(6,101
|
)
|
|
56,164
|
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1.
|
Legal Proceedings.
|
|
Period
|
|
Total Number of Shares
(or Units) Purchased
|
|
Average Price Paid per Share (or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
|
||||||
|
July 1, 2018 to July 31, 2018
|
|
84,474
|
|
|
$
|
59.18
|
|
|
84,474
|
|
|
$
|
595,144,256
|
|
|
August 1, 2018 to August 31, 2018
|
|
334,127
|
|
|
$
|
59.83
|
|
|
334,127
|
|
|
$
|
575,153,010
|
|
|
September 1, 2018 to September 30, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
575,153,010
|
|
|
Total
|
|
418,601
|
|
|
$
|
59.70
|
|
|
418,601
|
|
|
|
||
|
Item 6.
|
Exhibits.
|
|
(a)
|
Index to Exhibits.
|
|
2.1
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32
|
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
AMC Networks Inc.
|
|
|
|
|
|
|
|
Date:
|
November 1, 2018
|
|
By:
|
/s/ Sean S. Sullivan
|
|
|
|
|
|
Sean S. Sullivan
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|