These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
||
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
¨
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
|
EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
46-1229660
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
Page
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Single-family properties:
|
|
|
|
|
|
||
|
Land
|
$
|
1,553,214
|
|
|
$
|
1,512,183
|
|
|
Buildings and improvements
|
6,815,409
|
|
|
6,614,953
|
|
||
|
Single-family properties held for sale, net
|
65,237
|
|
|
87,430
|
|
||
|
|
8,433,860
|
|
|
8,214,566
|
|
||
|
Less: accumulated depreciation
|
(800,076
|
)
|
|
(666,710
|
)
|
||
|
Single-family properties, net
|
7,633,784
|
|
|
7,547,856
|
|
||
|
Cash and cash equivalents
|
67,325
|
|
|
118,799
|
|
||
|
Restricted cash
|
128,524
|
|
|
131,442
|
|
||
|
Rent and other receivables, net
|
19,262
|
|
|
17,618
|
|
||
|
Escrow deposits, prepaid expenses and other assets
|
137,496
|
|
|
133,594
|
|
||
|
Deferred costs and other intangibles, net
|
13,971
|
|
|
11,956
|
|
||
|
Asset-backed securitization certificates
|
25,666
|
|
|
25,666
|
|
||
|
Goodwill
|
120,279
|
|
|
120,279
|
|
||
|
Total assets
|
$
|
8,146,307
|
|
|
$
|
8,107,210
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
||
|
Revolving credit facility
|
$
|
92,000
|
|
|
$
|
—
|
|
|
Term loan facility, net
|
197,648
|
|
|
321,735
|
|
||
|
Asset-backed securitizations, net
|
1,985,847
|
|
|
2,442,863
|
|
||
|
Exchangeable senior notes, net
|
109,862
|
|
|
108,148
|
|
||
|
Secured note payable
|
49,346
|
|
|
49,828
|
|
||
|
Accounts payable and accrued expenses
|
222,990
|
|
|
177,206
|
|
||
|
Participating preferred shares derivative liability
|
76,860
|
|
|
69,810
|
|
||
|
Total liabilities
|
2,734,553
|
|
|
3,169,590
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
|
||
|
Shareholders’ equity:
|
|
|
|
|
|
||
|
Class A common shares, $0.01 par value per share, 450,000,000 shares authorized, 258,490,493 and 242,740,482 shares issued and outstanding at June 30, 2017, and December 31, 2016, respectively
|
2,585
|
|
|
2,427
|
|
||
|
Class B common shares, $0.01 par value per share, 50,000,000 shares authorized, 635,075 shares issued and outstanding at June 30, 2017, and December 31, 2016
|
6
|
|
|
6
|
|
||
|
Preferred shares, $0.01 par value per share, 100,000,000 shares authorized, 43,210,000 and 37,010,000 shares issued and outstanding at June 30, 2017, and December 31, 2016, respectively
|
432
|
|
|
370
|
|
||
|
Additional paid-in capital
|
5,075,460
|
|
|
4,568,616
|
|
||
|
Accumulated deficit
|
(405,426
|
)
|
|
(378,578
|
)
|
||
|
Accumulated other comprehensive income
|
—
|
|
|
95
|
|
||
|
Total shareholders’ equity
|
4,673,057
|
|
|
4,192,936
|
|
||
|
|
|
|
|
||||
|
Noncontrolling interest
|
738,697
|
|
|
744,684
|
|
||
|
Total equity
|
5,411,754
|
|
|
4,937,620
|
|
||
|
|
|
|
|
||||
|
Total liabilities and equity
|
$
|
8,146,307
|
|
|
$
|
8,107,210
|
|
|
|
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Rents from single-family properties
|
$
|
204,648
|
|
|
$
|
193,491
|
|
|
$
|
405,755
|
|
|
$
|
361,486
|
|
|
Fees from single-family properties
|
2,690
|
|
|
2,724
|
|
|
5,294
|
|
|
4,921
|
|
||||
|
Tenant charge-backs
|
27,382
|
|
|
20,253
|
|
|
55,755
|
|
|
41,269
|
|
||||
|
Other
|
2,288
|
|
|
3,846
|
|
|
3,958
|
|
|
7,597
|
|
||||
|
Total revenues
|
237,008
|
|
|
220,314
|
|
|
470,762
|
|
|
415,273
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Property operating expenses
|
85,954
|
|
|
77,887
|
|
|
169,259
|
|
|
146,499
|
|
||||
|
Property management expenses
|
17,442
|
|
|
18,096
|
|
|
34,920
|
|
|
34,842
|
|
||||
|
General and administrative expense
|
8,926
|
|
|
7,931
|
|
|
18,221
|
|
|
16,501
|
|
||||
|
Interest expense
|
28,392
|
|
|
35,481
|
|
|
60,281
|
|
|
66,458
|
|
||||
|
Acquisition fees and costs expensed
|
1,412
|
|
|
3,489
|
|
|
2,508
|
|
|
9,142
|
|
||||
|
Depreciation and amortization
|
72,716
|
|
|
79,604
|
|
|
146,669
|
|
|
149,121
|
|
||||
|
Other
|
1,359
|
|
|
2,087
|
|
|
2,917
|
|
|
3,340
|
|
||||
|
Total expenses
|
216,201
|
|
|
224,575
|
|
|
434,775
|
|
|
425,903
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of single-family properties and other, net
|
2,454
|
|
|
658
|
|
|
4,480
|
|
|
892
|
|
||||
|
Loss on early extinguishment of debt
|
(6,555
|
)
|
|
—
|
|
|
(6,555
|
)
|
|
—
|
|
||||
|
Gain on conversion of Series E units
|
—
|
|
|
—
|
|
|
—
|
|
|
11,463
|
|
||||
|
Remeasurement of participating preferred shares
|
(1,640
|
)
|
|
(150
|
)
|
|
(7,050
|
)
|
|
(450
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
15,066
|
|
|
(3,753
|
)
|
|
26,862
|
|
|
1,275
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Noncontrolling interest
|
(30
|
)
|
|
(761
|
)
|
|
(331
|
)
|
|
3,075
|
|
||||
|
Dividends on preferred shares
|
15,282
|
|
|
7,412
|
|
|
28,869
|
|
|
12,981
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss attributable to common shareholders
|
$
|
(186
|
)
|
|
$
|
(10,404
|
)
|
|
$
|
(1,676
|
)
|
|
$
|
(14,781
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding—basic and diluted
|
258,900,456
|
|
|
238,481,265
|
|
|
251,685,993
|
|
|
228,819,566
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss attributable to common shareholders per share—basic and diluted
|
$
|
—
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.06
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
|
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
$
|
15,066
|
|
|
$
|
(3,753
|
)
|
|
$
|
26,862
|
|
|
$
|
1,275
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain on interest rate cap agreement:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Reclassification adjustment for amortization of interest expense included in net income (loss)
|
—
|
|
|
62
|
|
|
(28
|
)
|
|
102
|
|
||||
|
Unrealized gain on investment in equity securities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Reclassification adjustment for realized gain included in net income (loss)
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
||||
|
Other comprehensive income (loss)
|
—
|
|
|
62
|
|
|
(95
|
)
|
|
102
|
|
||||
|
Comprehensive income (loss)
|
15,066
|
|
|
(3,691
|
)
|
|
26,767
|
|
|
1,377
|
|
||||
|
Comprehensive (loss) income attributable to noncontrolling interests
|
(31
|
)
|
|
(778
|
)
|
|
(314
|
)
|
|
3,058
|
|
||||
|
Dividends on preferred shares
|
15,282
|
|
|
7,412
|
|
|
28,869
|
|
|
12,981
|
|
||||
|
Comprehensive loss attributable to common shareholders
|
$
|
(185
|
)
|
|
$
|
(10,325
|
)
|
|
$
|
(1,788
|
)
|
|
$
|
(14,662
|
)
|
|
|
Class A common shares
|
|
Class B common shares
|
|
Preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
Number
of shares |
|
Amount
|
|
Number
of shares |
|
Amount
|
|
Number
of shares |
|
Amount
|
|
Additional
paid-in capital |
|
Accumulated
deficit |
|
Accumulated other
comprehensive income |
|
Shareholders’
equity |
|
Noncontrolling
interest |
|
Total
equity |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balances at December 31, 2016
|
242,740,482
|
|
|
$
|
2,427
|
|
|
635,075
|
|
|
$
|
6
|
|
|
37,010,000
|
|
|
$
|
370
|
|
|
$
|
4,568,616
|
|
|
$
|
(378,578
|
)
|
|
$
|
95
|
|
|
$
|
4,192,936
|
|
|
$
|
744,684
|
|
|
$
|
4,937,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,059
|
|
|
—
|
|
|
—
|
|
|
2,059
|
|
|
—
|
|
|
2,059
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Common shares issued under share-based compensation plans, net of shares withheld for employee taxes
|
55,424
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
93
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Issuance of Class A common shares, net of offering costs of $704
|
15,694,587
|
|
|
157
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
355,032
|
|
|
—
|
|
|
—
|
|
|
355,189
|
|
|
—
|
|
|
355,189
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Issuance of perpetual preferred shares, net of offering costs of $5,209
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,200,000
|
|
|
62
|
|
|
149,729
|
|
|
—
|
|
|
—
|
|
|
149,791
|
|
|
—
|
|
|
149,791
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Redemptions of Class A units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
(101
|
)
|
|
(169
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Distributions to equity holders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,869
|
)
|
|
—
|
|
|
(28,869
|
)
|
|
—
|
|
|
(28,869
|
)
|
|||||||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
(5,555
|
)
|
|
(5,555
|
)
|
|||||||||
|
Common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,172
|
)
|
|
—
|
|
|
(25,172
|
)
|
|
—
|
|
|
(25,172
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,193
|
|
|
—
|
|
|
27,193
|
|
|
(331
|
)
|
|
26,862
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
(95
|
)
|
|
—
|
|
|
(95
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balances at June 30, 2017
|
258,490,493
|
|
|
$
|
2,585
|
|
|
635,075
|
|
|
$
|
6
|
|
|
43,210,000
|
|
|
$
|
432
|
|
|
$
|
5,075,460
|
|
|
$
|
(405,426
|
)
|
|
$
|
—
|
|
|
$
|
4,673,057
|
|
|
$
|
738,697
|
|
|
$
|
5,411,754
|
|
|
|
For the Six Months Ended
June 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
Operating activities
|
|
|
|
|
|
||
|
Net income
|
$
|
26,862
|
|
|
$
|
1,275
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
146,669
|
|
|
149,121
|
|
||
|
Noncash amortization of deferred financing costs
|
4,410
|
|
|
5,279
|
|
||
|
Noncash amortization of discount on exchangeable senior notes
|
1,714
|
|
|
1,106
|
|
||
|
Noncash amortization of discount on ARP 2014-SFR1 securitization
|
—
|
|
|
1,119
|
|
||
|
Noncash share-based compensation
|
2,059
|
|
|
1,853
|
|
||
|
Provision for bad debt
|
2,843
|
|
|
2,483
|
|
||
|
Loss on early extinguishment of debt
|
6,555
|
|
|
—
|
|
||
|
Gain on conversion of Series E units to Series D units
|
—
|
|
|
(11,463
|
)
|
||
|
Remeasurement of participating preferred shares
|
7,050
|
|
|
450
|
|
||
|
Equity in net (earnings) loss of unconsolidated ventures
|
(1,623
|
)
|
|
261
|
|
||
|
Net gain on sale of single-family properties and other
|
(4,480
|
)
|
|
(892
|
)
|
||
|
Loss on impairment of single-family properties
|
2,487
|
|
|
900
|
|
||
|
Net gain on resolutions of mortgage loans
|
(16
|
)
|
|
(1,656
|
)
|
||
|
Other changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Rent and other receivables
|
(4,497
|
)
|
|
(6,977
|
)
|
||
|
Prepaid expenses and other assets
|
(7,440
|
)
|
|
3,807
|
|
||
|
Deferred leasing costs
|
(3,401
|
)
|
|
(4,080
|
)
|
||
|
Accounts payable and accrued expenses
|
40,967
|
|
|
24,441
|
|
||
|
Amounts payable to affiliates
|
5,047
|
|
|
(5,250
|
)
|
||
|
Net cash provided by operating activities
|
225,206
|
|
|
161,777
|
|
||
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
|
|
||
|
Cash paid for single-family properties
|
(226,937
|
)
|
|
(61,966
|
)
|
||
|
Change in escrow deposits for purchase of single-family properties
|
(1,708
|
)
|
|
(330
|
)
|
||
|
Cash acquired in noncash business combinations
|
—
|
|
|
25,020
|
|
||
|
Payoff of credit facility in connection with ARPI merger
|
—
|
|
|
(350,000
|
)
|
||
|
Net proceeds received from sales of single-family properties and other
|
54,232
|
|
|
15,493
|
|
||
|
Net proceeds received from sales of non-performing loans
|
—
|
|
|
16,405
|
|
||
|
Purchase of commercial office buildings
|
—
|
|
|
(20,056
|
)
|
||
|
Collections from mortgage financing receivables
|
78
|
|
|
—
|
|
||
|
Distributions from unconsolidated joint ventures
|
2,144
|
|
|
5,770
|
|
||
|
Renovations to single-family properties
|
(18,351
|
)
|
|
(17,529
|
)
|
||
|
Other capital expenditures for single-family properties
|
(15,038
|
)
|
|
(12,675
|
)
|
||
|
Other purchases of productive assets
|
(16,936
|
)
|
|
—
|
|
||
|
Net cash used for investing activities
|
(222,516
|
)
|
|
(399,868
|
)
|
||
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
|
|
||
|
Proceeds from issuance of Class A common shares
|
355,589
|
|
|
2
|
|
||
|
Payments of Class A common share issuance costs
|
(350
|
)
|
|
—
|
|
||
|
Proceeds from issuance of perpetual preferred shares
|
155,000
|
|
|
498,750
|
|
||
|
Payments of perpetual preferred share issuance costs
|
(5,209
|
)
|
|
(16,024
|
)
|
||
|
Proceeds from exercise of stock options
|
1,858
|
|
|
1,682
|
|
||
|
Repurchase of Class A common shares
|
—
|
|
|
(96,098
|
)
|
||
|
Redemptions of Class A units
|
(169
|
)
|
|
(291
|
)
|
||
|
Payments on asset-backed securitizations
|
(466,793
|
)
|
|
(12,762
|
)
|
||
|
Proceeds from revolving credit facility
|
62,000
|
|
|
626,000
|
|
||
|
Payments on revolving credit facility
|
(20,000
|
)
|
|
(484,000
|
)
|
||
|
Proceeds from term loan facility
|
25,000
|
|
|
—
|
|
||
|
Payments on term loan facility
|
(100,000
|
)
|
|
—
|
|
||
|
Payments on secured note payable
|
(482
|
)
|
|
(457
|
)
|
||
|
Distributions to noncontrolling interests
|
(5,555
|
)
|
|
(5,905
|
)
|
||
|
Distributions to common shareholders
|
(25,172
|
)
|
|
(24,038
|
)
|
||
|
Distributions to preferred shareholders
|
(28,869
|
)
|
|
(12,981
|
)
|
||
|
Deferred financing costs paid
|
(3,930
|
)
|
|
(390
|
)
|
||
|
Net cash (used for) provided by financing activities
|
(57,082
|
)
|
|
473,488
|
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(54,392
|
)
|
|
235,397
|
|
||
|
Cash, cash equivalents and restricted cash, beginning of period
|
250,241
|
|
|
168,968
|
|
||
|
Cash, cash equivalents and restricted cash, end of period (see Note 3)
|
$
|
195,849
|
|
|
$
|
404,365
|
|
|
|
For the Six Months Ended
June 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
Supplemental cash flow information
|
|
|
|
|
|
||
|
Cash payments for interest, net of amounts capitalized
|
$
|
(54,157
|
)
|
|
$
|
(58,956
|
)
|
|
|
|
|
|
||||
|
Supplemental schedule of noncash investing and financing activities
|
|
|
|
|
|
||
|
Accounts payable and accrued expenses related to property acquisitions and renovations
|
$
|
3,922
|
|
|
$
|
(1,345
|
)
|
|
Transfer of term loan borrowings to revolving credit facility
|
$
|
50,000
|
|
|
$
|
—
|
|
|
Transfer of deferred financing costs from term loan to revolving credit facility
|
$
|
1,354
|
|
|
$
|
—
|
|
|
Note receivable related to a bulk sale of properties, net of discount
|
$
|
5,559
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Merger with ARPI
|
|
|
|
||||
|
Single-family properties
|
$
|
—
|
|
|
$
|
1,277,253
|
|
|
Restricted cash
|
$
|
—
|
|
|
$
|
9,521
|
|
|
Rent and other receivables, net
|
$
|
—
|
|
|
$
|
843
|
|
|
Escrow deposits, prepaid expenses and other assets
|
$
|
—
|
|
|
$
|
35,134
|
|
|
Deferred costs and other intangibles, net
|
$
|
—
|
|
|
$
|
22,696
|
|
|
Asset-backed securitization
|
$
|
—
|
|
|
$
|
(329,703
|
)
|
|
Exchangeable senior notes, net
|
$
|
—
|
|
|
$
|
(112,298
|
)
|
|
Accounts payable and accrued expenses
|
$
|
—
|
|
|
$
|
(38,485
|
)
|
|
Class A common shares and units issued
|
$
|
—
|
|
|
$
|
(530,460
|
)
|
|
|
June 30, 2017
|
|
June 30, 2016
|
||||
|
Balance Sheet:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
67,325
|
|
|
$
|
270,369
|
|
|
Restricted cash
|
128,524
|
|
|
133,996
|
|
||
|
Statement of Cash Flows:
|
|
|
|
||||
|
Cash, cash equivalents and restricted cash
|
$
|
195,849
|
|
|
$
|
404,365
|
|
|
|
June 30, 2017
|
|||||
|
|
Number of
properties |
|
Net book
value |
|||
|
Leased single-family properties
|
46,089
|
|
|
$
|
7,173,352
|
|
|
Single-family properties being renovated
|
508
|
|
|
97,976
|
|
|
|
Single-family properties being prepared for re-lease
|
161
|
|
|
26,510
|
|
|
|
Vacant single-family properties available for lease
|
1,642
|
|
|
270,709
|
|
|
|
Single-family properties held for sale
|
582
|
|
|
65,237
|
|
|
|
Total
|
48,982
|
|
|
$
|
7,633,784
|
|
|
|
December 31, 2016
|
|||||
|
|
Number of
properties |
|
Net book
value |
|||
|
Leased single-family properties
|
44,798
|
|
|
$
|
7,040,000
|
|
|
Single-family properties being renovated
|
312
|
|
|
57,200
|
|
|
|
Single-family properties being prepared for re-lease
|
91
|
|
|
14,453
|
|
|
|
Vacant single-family properties available for lease
|
2,102
|
|
|
348,773
|
|
|
|
Single-family properties held for sale
|
1,119
|
|
|
87,430
|
|
|
|
Total
|
48,422
|
|
|
$
|
7,547,856
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Deferred leasing costs
|
$
|
10,871
|
|
|
$
|
7,470
|
|
|
Deferred financing costs
|
11,044
|
|
|
6,552
|
|
||
|
Intangible assets:
|
|
|
|
|
|
||
|
Value of in-place leases
|
4,638
|
|
|
4,739
|
|
||
|
Trademark
|
3,100
|
|
|
3,100
|
|
||
|
Database
|
2,100
|
|
|
2,100
|
|
||
|
|
31,753
|
|
|
23,961
|
|
||
|
Less: accumulated amortization
|
(17,782
|
)
|
|
(12,005
|
)
|
||
|
Total
|
$
|
13,971
|
|
|
$
|
11,956
|
|
|
Year
|
|
Deferred
Leasing Costs |
|
Deferred
Financing Costs |
|
Value of
In-place Leases |
|
Trademark
|
|
Database
|
||||||||||
|
Remaining 2017
|
|
$
|
2,162
|
|
|
$
|
969
|
|
|
$
|
83
|
|
|
$
|
330
|
|
|
$
|
150
|
|
|
2018
|
|
784
|
|
|
1,923
|
|
|
21
|
|
|
92
|
|
|
300
|
|
|||||
|
2019
|
|
—
|
|
|
1,923
|
|
|
2
|
|
|
—
|
|
|
300
|
|
|||||
|
2020
|
|
—
|
|
|
1,929
|
|
|
—
|
|
|
—
|
|
|
132
|
|
|||||
|
2021
|
|
—
|
|
|
1,923
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Thereafter
|
|
—
|
|
|
948
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
2,946
|
|
|
$
|
9,615
|
|
|
$
|
106
|
|
|
$
|
422
|
|
|
$
|
882
|
|
|
|
|
|
|
|
Outstanding Principal Balance
|
||||||
|
|
Interest Rate (1)
|
|
Maturity Date
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
AH4R 2014-SFR1 securitization (2)
|
N/A
|
|
N/A
|
|
$
|
—
|
|
|
$
|
456,074
|
|
|
AH4R 2014-SFR2 securitization
|
4.42%
|
|
October 9, 2024
|
|
499,245
|
|
|
501,810
|
|
||
|
AH4R 2014-SFR3 securitization
|
4.40%
|
|
December 9, 2024
|
|
514,824
|
|
|
517,827
|
|
||
|
AH4R 2015-SFR1 securitization (3)
|
4.14%
|
|
April 9, 2045
|
|
540,717
|
|
|
543,480
|
|
||
|
AH4R 2015-SFR2 securitization (4)
|
4.36%
|
|
October 9, 2045
|
|
469,655
|
|
|
472,043
|
|
||
|
Total asset-backed securitizations
|
|
|
|
|
2,024,441
|
|
|
2,491,234
|
|
||
|
Exchangeable senior notes
|
3.25%
|
|
November 15, 2018
|
|
115,000
|
|
|
115,000
|
|
||
|
Secured note payable
|
4.06%
|
|
July 1, 2019
|
|
49,346
|
|
|
49,828
|
|
||
|
Revolving credit facility (5)
|
2.42%
|
|
June 30, 2022
|
|
92,000
|
|
|
—
|
|
||
|
Term loan facility (6)
|
2.57%
|
|
June 30, 2022
|
|
200,000
|
|
|
325,000
|
|
||
|
Total debt (7)
|
|
|
|
|
2,480,787
|
|
|
2,981,062
|
|
||
|
Unamortized discount on exchangeable senior notes
|
|
|
|
|
(1,414
|
)
|
|
(1,883
|
)
|
||
|
Equity component of exchangeable senior notes
|
|
|
|
|
(3,724
|
)
|
|
(4,969
|
)
|
||
|
Deferred financing costs, net (8)
|
|
|
|
|
(40,946
|
)
|
|
(51,636
|
)
|
||
|
Total debt per balance sheet
|
|
|
|
|
$
|
2,434,703
|
|
|
$
|
2,922,574
|
|
|
(1)
|
Interest rates are as of
June 30, 2017
. Unless otherwise stated, interest rates are fixed percentages.
|
|
(2)
|
The AH4R 2014-SFR1 securitization was paid off in full during the second quarter of 2017.
|
|
(3)
|
The AH4R 2015-SFR1 securitization has a maturity date of April 9, 2045, with an anticipated repayment date of April 9, 2025.
|
|
(4)
|
The AH4R 2015-SFR2 securitization has a maturity date of October 9, 2045, with an anticipated repayment date of October 9, 2025.
|
|
(5)
|
The revolving credit facility provides for a borrowing capacity of up to
$800.0 million
, with a fully extended maturity date of June 2022, and bears interest at a LIBOR rate plus a margin ranging from
0.825%
to
1.55%
or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from
0.00%
to
0.55%
.
The interest rate stated represents the applicable spread for LIBOR based borrowings as of
June 30, 2017
,
plus 1-month LIBOR.
|
|
(6)
|
The term loan facility provides for a borrowing capacity of up to
$200.0 million
, with a maturity date of June 2022, and bears interest at a LIBOR rate plus a margin ranging from
0.90%
to
1.75%
or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from
0.00%
to
0.75%
.
The interest rate stated represents the applicable spread for LIBOR based borrowings as of
June 30, 2017
,
plus 1-month LIBOR.
|
|
(7)
|
The Company was in compliance with all debt covenants associated with its asset-backed securitizations, secured note payable, revolving credit facility and term loan facility as of
June 30, 2017
, and
December 31, 2016
.
|
|
(8)
|
Deferred financing costs relate to our asset-backed securitizations and our term loan facility. Amortization of deferred financing costs was
$1.4 million
and
$2.1 million
for the
three months ended June 30, 2017
and
2016
, respectively, and
$3.6 million
and
$4.1 million
for the
six months ended June 30, 2017
and
2016
, respectively, which has been included in gross interest, prior to interest capitalization.
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
June 30, 2017
|
|
June 30, 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
||||||||
|
Gross interest
|
$
|
29,427
|
|
|
$
|
35,840
|
|
|
$
|
61,919
|
|
|
$
|
67,453
|
|
|
Capitalized interest
|
(1,035
|
)
|
|
(359
|
)
|
|
(1,638
|
)
|
|
(995
|
)
|
||||
|
Interest expense
|
$
|
28,392
|
|
|
$
|
35,481
|
|
|
$
|
60,281
|
|
|
$
|
66,458
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Accounts payable
|
$
|
897
|
|
|
$
|
9
|
|
|
Accrued property taxes
|
86,164
|
|
|
46,091
|
|
||
|
Other accrued liabilities
|
26,436
|
|
|
31,262
|
|
||
|
Accrued construction and maintenance liabilities
|
13,778
|
|
|
9,899
|
|
||
|
Resident security deposits
|
74,392
|
|
|
70,430
|
|
||
|
Prepaid rent
|
21,323
|
|
|
19,515
|
|
||
|
Total
|
$
|
222,990
|
|
|
$
|
177,206
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
June 30, 2017
|
|
June 30, 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
|
|||||||
|
Preferred income allocated to Series C convertible units
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,027
|
|
|
Net (loss) income allocated to Class A units
|
(31
|
)
|
|
(616
|
)
|
|
(370
|
)
|
|
134
|
|
||||
|
Net income allocated to Series D convertible units
|
—
|
|
|
—
|
|
|
—
|
|
|
134
|
|
||||
|
Net income (loss) allocated to noncontrolling interests in certain consolidated subsidiaries
|
1
|
|
|
(145
|
)
|
|
39
|
|
|
(220
|
)
|
||||
|
|
$
|
(30
|
)
|
|
$
|
(761
|
)
|
|
$
|
(331
|
)
|
|
$
|
3,075
|
|
|
|
Shares
|
|
Weighted-
Average Exercise Price |
|
Weighted-
Average Remaining Contractual Life (in years) |
|
Aggregate
Intrinsic Value (1) (in thousands) |
|||||
|
Options outstanding at January 1, 2016
|
2,484,400
|
|
|
$
|
16.22
|
|
|
8.0
|
|
$
|
1,225
|
|
|
Granted
|
698,000
|
|
|
14.04
|
|
|
|
|
|
|
||
|
Exercised
|
(105,750
|
)
|
|
15.92
|
|
|
|
|
298
|
|
||
|
Forfeited
|
(95,650
|
)
|
|
16.35
|
|
|
|
|
|
|
||
|
Options outstanding at June 30, 2016
|
2,981,000
|
|
|
$
|
15.71
|
|
|
7.9
|
|
$
|
14,211
|
|
|
Options exercisable at June 30, 2016
|
1,117,625
|
|
|
$
|
16.07
|
|
|
7.2
|
|
$
|
4,934
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Options outstanding at January 1, 2017
|
2,826,500
|
|
|
$
|
15.69
|
|
|
7.6
|
|
$
|
14,956
|
|
|
Granted
|
385,200
|
|
|
23.38
|
|
|
|
|
|
|
||
|
Exercised
|
(28,250
|
)
|
|
15.96
|
|
|
|
|
196
|
|
||
|
Forfeited
|
(50,000
|
)
|
|
16.38
|
|
|
|
|
|
|
||
|
Options outstanding at June 30, 2017
|
3,133,450
|
|
|
$
|
16.62
|
|
|
7.3
|
|
$
|
18,940
|
|
|
Options exercisable at June 30, 2017
|
1,716,000
|
|
|
$
|
15.89
|
|
|
6.5
|
|
$
|
11,468
|
|
|
(1)
|
Intrinsic value for activities other than exercises is defined as the difference between the grant price and the market value on the last trading day of the period for those stock options where the market value is greater than the exercise price. For exercises, intrinsic value is defined as the difference between the grant price and the market value on the date of exercise.
|
|
|
2017
|
|
2016
|
||||
|
Weighted-average fair value
|
$
|
3.82
|
|
|
$
|
2.81
|
|
|
Expected term (years)
|
|
7.0
|
|
|
|
7.0
|
|
|
Dividend yield
|
|
3.0
|
%
|
|
|
3.0
|
%
|
|
Volatility
|
|
21.3
|
%
|
|
|
27.4
|
%
|
|
Risk-free interest rate
|
|
2.2
|
%
|
|
|
1.5
|
%
|
|
|
2017
|
|
2016
|
||
|
Restricted stock units at beginning of period
|
130,150
|
|
|
91,650
|
|
|
Units awarded
|
174,000
|
|
|
74,100
|
|
|
Units vested
|
(42,475
|
)
|
|
(27,250
|
)
|
|
Units forfeited
|
(10,250
|
)
|
|
(3,550
|
)
|
|
Restricted stock units at end of the period
|
251,425
|
|
|
134,950
|
|
|
|
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Income (numerator):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
15,066
|
|
|
$
|
(3,753
|
)
|
|
$
|
26,862
|
|
|
$
|
1,275
|
|
|
Noncontrolling interest
|
(30
|
)
|
|
(761
|
)
|
|
(331
|
)
|
|
3,075
|
|
||||
|
Dividends on preferred shares
|
15,282
|
|
|
7,412
|
|
|
28,869
|
|
|
12,981
|
|
||||
|
Net loss attributable to common shareholders
|
$
|
(186
|
)
|
|
$
|
(10,404
|
)
|
|
$
|
(1,676
|
)
|
|
$
|
(14,781
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares (denominator)
|
258,900,456
|
|
|
238,481,265
|
|
|
251,685,993
|
|
|
228,819,566
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss per share—basic and diluted
|
$
|
—
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.06
|
)
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
AH4R 2014-SFR1 securitization
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
456,074
|
|
|
$
|
465,343
|
|
|
AH4R 2014-SFR2 securitization
|
499,245
|
|
|
505,623
|
|
|
501,810
|
|
|
510,941
|
|
||||
|
AH4R 2014-SFR3 securitization
|
514,824
|
|
|
523,975
|
|
|
517,827
|
|
|
530,549
|
|
||||
|
AH4R 2015-SFR1 securitization
|
540,717
|
|
|
547,263
|
|
|
543,480
|
|
|
553,689
|
|
||||
|
AH4R 2015-SFR2 securitization
|
469,655
|
|
|
478,478
|
|
|
472,043
|
|
|
483,901
|
|
||||
|
Total asset-backed securitizations (1)
|
2,024,441
|
|
|
2,055,339
|
|
|
2,491,234
|
|
|
2,544,423
|
|
||||
|
Exchangeable senior notes, net (2)
|
109,862
|
|
|
151,552
|
|
|
108,148
|
|
|
142,808
|
|
||||
|
Secured note payable
|
49,346
|
|
|
49,633
|
|
|
49,828
|
|
|
50,053
|
|
||||
|
Revolving credit facility (3)
|
92,000
|
|
|
92,000
|
|
|
—
|
|
|
—
|
|
||||
|
Term loan facility (4)
|
200,000
|
|
|
200,000
|
|
|
325,000
|
|
|
325,000
|
|
||||
|
Total debt
|
$
|
2,475,649
|
|
|
$
|
2,548,524
|
|
|
$
|
2,974,210
|
|
|
$
|
3,062,284
|
|
|
(1)
|
The carrying values of the asset-backed securitizations exclude
$38.6 million
and
$48.4 million
of deferred financing costs as of
June 30, 2017
, and
December 31, 2016
, respectively.
|
|
(2)
|
The carrying value of the exchangeable senior notes, net is presented net of an unamortized discount.
|
|
(3)
|
As our revolving credit facility bears interest at a floating rate based on an index plus a spread, which is a LIBOR rate plus a margin ranging from
0.825%
to
1.55%
or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from
0.00%
to
0.55%
, management believes that the carrying value of the revolving credit facility reasonably approximates fair value.
|
|
(4)
|
The carrying value of the term loan facility excludes
$2.0 million
and
$3.3 million
of deferred financing costs as of
June 30, 2017
, and
December 31, 2016
, respectively. As our term loan facility bears interest at a floating rate based on an index plus a spread, which is a LIBOR rate plus a margin ranging from
0.90%
to
1.75%
or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from
0.00%
to
0.75%
, management believes that the carrying value of the term loan facility reasonably approximates fair value.
|
|
|
|
June 30, 2017
|
||||||||||||||
|
Description
|
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Participating preferred shares derivative liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
76,860
|
|
|
$
|
76,860
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
Description
|
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Participating preferred shares derivative liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69,810
|
|
|
$
|
69,810
|
|
|
Description
|
|
January 1, 2017
|
|
Issuances
|
|
Conversions
|
|
Remeasurement included in earnings
|
|
June 30, 2017
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Participating preferred shares derivative liability
|
|
$
|
69,810
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,050
|
|
|
$
|
76,860
|
|
|
Description
|
|
January 1, 2016
|
|
Issuances
|
|
Conversions
|
|
Gain and remeasurement
included in earnings |
|
June 30, 2016
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Contingently convertible Series E units liability
|
|
$
|
69,957
|
|
|
$
|
—
|
|
|
$
|
(58,494
|
)
|
|
$
|
(11,463
|
)
|
|
$
|
—
|
|
|
Participating preferred shares derivative liability
|
|
$
|
62,790
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
450
|
|
|
$
|
63,240
|
|
|
Market
|
|
Number of Single-family Properties (1)
|
|
% of Total Single-family Properties
|
|
Avg. Gross Book Value
per Property |
|
Avg.
Sq. Ft. |
|
Avg. Property Age
(years) |
|
Avg. Year Purchased
|
||||||
|
Dallas-Fort Worth, TX
|
|
4,341
|
|
|
9.0
|
%
|
|
$
|
162,003
|
|
|
2,121
|
|
|
13.6
|
|
|
2014
|
|
Atlanta, GA
|
|
4,191
|
|
|
8.7
|
%
|
|
164,411
|
|
|
2,107
|
|
|
16.2
|
|
|
2014
|
|
|
Houston, TX
|
|
3,151
|
|
|
6.5
|
%
|
|
162,836
|
|
|
2,114
|
|
|
11.6
|
|
|
2014
|
|
|
Charlotte, NC
|
|
3,056
|
|
|
6.3
|
%
|
|
178,639
|
|
|
2,049
|
|
|
13.9
|
|
|
2014
|
|
|
Indianapolis, IN
|
|
2,897
|
|
|
6.0
|
%
|
|
151,247
|
|
|
1,934
|
|
|
14.8
|
|
|
2013
|
|
|
Phoenix, AZ
|
|
2,770
|
|
|
5.7
|
%
|
|
162,023
|
|
|
1,815
|
|
|
14.7
|
|
|
2014
|
|
|
Nashville, TN
|
|
2,506
|
|
|
5.2
|
%
|
|
200,576
|
|
|
2,103
|
|
|
13.1
|
|
|
2014
|
|
|
Greater Chicago area, IL and IN
|
|
2,033
|
|
|
4.2
|
%
|
|
180,530
|
|
|
1,896
|
|
|
15.8
|
|
|
2013
|
|
|
Cincinnati, OH
|
|
1,975
|
|
|
4.1
|
%
|
|
172,482
|
|
|
1,849
|
|
|
15.1
|
|
|
2013
|
|
|
Raleigh, NC
|
|
1,919
|
|
|
4.0
|
%
|
|
177,592
|
|
|
1,850
|
|
|
12.7
|
|
|
2014
|
|
|
All Other (2)
|
|
19,561
|
|
|
40.3
|
%
|
|
177,866
|
|
|
1,897
|
|
|
14.2
|
|
|
2014
|
|
|
Total / Average
|
|
48,400
|
|
|
100.0
|
%
|
|
$
|
172,905
|
|
|
1,963
|
|
|
14.2
|
|
|
2014
|
|
(1)
|
Excludes
582
held for sale properties as of
June 30, 2017
.
|
|
(2)
|
Represents
32
markets in
19
states.
|
|
|
|
Total Single-family Properties (1)
|
|||||||||||||||
|
Market
|
|
Leased Percentage (2)
|
|
Occupancy Percentage (2)
|
|
Avg. Contractual Monthly Rent Per Property (2)
|
|
Avg. Original Lease Term (months) (2)
|
|
Avg. Remaining Lease Term (months) (2)
|
|
Avg. Blended Change in Rent (3)
|
|||||
|
Dallas-Fort Worth, TX
|
|
95.6
|
%
|
|
94.4
|
%
|
|
$
|
1,649
|
|
|
11.9
|
|
6.2
|
|
5.1
|
%
|
|
Atlanta, GA
|
|
95.7
|
%
|
|
94.8
|
%
|
|
1,448
|
|
|
12.0
|
|
6.6
|
|
6.0
|
%
|
|
|
Houston, TX
|
|
93.7
|
%
|
|
91.7
|
%
|
|
1,592
|
|
|
12.7
|
|
6.6
|
|
1.4
|
%
|
|
|
Charlotte, NC
|
|
92.8
|
%
|
|
91.3
|
%
|
|
1,490
|
|
|
12.0
|
|
6.5
|
|
4.8
|
%
|
|
|
Indianapolis, IN
|
|
97.1
|
%
|
|
95.6
|
%
|
|
1,340
|
|
|
12.8
|
|
7.0
|
|
4.2
|
%
|
|
|
Phoenix, AZ
|
|
98.2
|
%
|
|
97.6
|
%
|
|
1,221
|
|
|
12.4
|
|
6.6
|
|
6.7
|
%
|
|
|
Nashville, TN
|
|
93.4
|
%
|
|
92.2
|
%
|
|
1,642
|
|
|
12.1
|
|
6.5
|
|
4.4
|
%
|
|
|
Greater Chicago area, IL and IN
|
|
96.7
|
%
|
|
95.7
|
%
|
|
1,768
|
|
|
13.1
|
|
7.3
|
|
3.7
|
%
|
|
|
Cincinnati, OH
|
|
96.5
|
%
|
|
95.1
|
%
|
|
1,511
|
|
|
12.6
|
|
7.1
|
|
3.8
|
%
|
|
|
Raleigh, NC
|
|
95.8
|
%
|
|
94.2
|
%
|
|
1,439
|
|
|
12.0
|
|
6.5
|
|
4.0
|
%
|
|
|
All Other (4)
|
|
94.9
|
%
|
|
93.7
|
%
|
|
1,513
|
|
|
12.2
|
|
6.5
|
|
4.4
|
%
|
|
|
Total / Average
|
|
95.2
|
%
|
|
94.0
|
%
|
|
$
|
1,510
|
|
|
12.2
|
|
6.6
|
|
4.4
|
%
|
|
(1)
|
Leasing information excludes held for sale properties.
|
|
(2)
|
Leased percentage, occupancy percentage, average contractual monthly rent per property, average original lease term and average remaining lease term are reflected as of period end.
|
|
(3)
|
Average blended change in rent represents the percentage change in rent on all non-month-to-month lease renewals and re-leases during the
second
quarter of
2017
, compared to the annual rent of the previously expired non-month-to-month lease for each individual property.
|
|
(4)
|
Represents
32
markets in
19
states.
|
|
|
For the Three Months Ended June 30, 2017
|
||||||||||||||||||||||||||
|
|
Same-Home
Properties (1) |
|
% of Core
Revenue |
|
Non-Same-
Home and Other Properties |
|
% of Core
Revenue |
|
Former ARPI Properties
|
|
% of Core
Revenue |
|
Total
Properties |
|
% of Core
Revenue |
||||||||||||
|
Rents from single-family properties
|
$
|
158,760
|
|
|
|
|
|
$
|
15,371
|
|
|
|
|
|
$
|
30,517
|
|
|
|
|
$
|
204,648
|
|
|
|
|
|
|
Fees from single-family properties
|
1,969
|
|
|
|
|
|
301
|
|
|
|
|
|
420
|
|
|
|
|
2,690
|
|
|
|
|
|||||
|
Bad debt expense
|
(1,022
|
)
|
|
|
|
|
(145
|
)
|
|
|
|
|
(166
|
)
|
|
|
|
(1,333
|
)
|
|
|
|
|||||
|
Core revenues
|
159,707
|
|
|
|
|
|
15,527
|
|
|
|
|
|
30,771
|
|
|
|
|
206,005
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property tax expense
|
28,031
|
|
|
17.6
|
%
|
|
3,001
|
|
|
19.3
|
%
|
|
5,640
|
|
|
18.3
|
%
|
|
36,672
|
|
|
17.8
|
%
|
||||
|
HOA fees, net (2)
|
3,043
|
|
|
1.9
|
%
|
|
310
|
|
|
2.0
|
%
|
|
746
|
|
|
2.4
|
%
|
|
4,099
|
|
|
2.0
|
%
|
||||
|
R&M and turnover costs, net (2)
|
12,163
|
|
|
7.6
|
%
|
|
1,261
|
|
|
8.1
|
%
|
|
2,263
|
|
|
7.4
|
%
|
|
15,687
|
|
|
7.6
|
%
|
||||
|
Insurance
|
1,441
|
|
|
0.9
|
%
|
|
183
|
|
|
1.2
|
%
|
|
300
|
|
|
1.0
|
%
|
|
1,924
|
|
|
0.9
|
%
|
||||
|
Property management expenses, net (3)
|
12,308
|
|
|
7.7
|
%
|
|
1,196
|
|
|
7.7
|
%
|
|
2,371
|
|
|
7.7
|
%
|
|
15,875
|
|
|
7.7
|
%
|
||||
|
Core property operating expenses
|
56,986
|
|
|
35.7
|
%
|
|
5,951
|
|
|
38.3
|
%
|
|
11,320
|
|
|
36.8
|
%
|
|
74,257
|
|
|
36.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Core Net Operating Income
|
$
|
102,721
|
|
|
64.3
|
%
|
|
$
|
9,576
|
|
|
61.7
|
%
|
|
$
|
19,451
|
|
|
63.2
|
%
|
|
$
|
131,748
|
|
|
64.0
|
%
|
|
|
For the Three Months Ended June 30, 2016
|
||||||||||||||||||||||||||
|
|
Same-Home
Properties (1) |
|
% of Core
Revenue |
|
Non-Same-
Home and Other Properties |
|
% of Core
Revenue |
|
Former ARPI Properties
|
|
% of Core
Revenue |
|
Total
Properties |
|
% of Core
Revenue |
||||||||||||
|
Rents from single-family properties
|
$
|
153,175
|
|
|
|
|
|
$
|
11,456
|
|
|
|
|
|
$
|
28,860
|
|
|
|
|
$
|
193,491
|
|
|
|
|
|
|
Fees from single-family properties
|
2,054
|
|
|
|
|
|
287
|
|
|
|
|
|
383
|
|
|
|
|
2,724
|
|
|
|
|
|||||
|
Bad debt expense
|
(1,124
|
)
|
|
|
|
|
(131
|
)
|
|
|
|
|
(159
|
)
|
|
|
|
(1,414
|
)
|
|
|
|
|||||
|
Core revenues
|
154,105
|
|
|
|
|
|
11,612
|
|
|
|
|
|
29,084
|
|
|
|
|
194,801
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property tax expense
|
28,422
|
|
|
18.4
|
%
|
|
2,439
|
|
|
21.0
|
%
|
|
5,303
|
|
|
18.2
|
%
|
|
36,164
|
|
|
18.6
|
%
|
||||
|
HOA fees, net (2)
|
2,937
|
|
|
1.9
|
%
|
|
209
|
|
|
1.8
|
%
|
|
677
|
|
|
2.3
|
%
|
|
3,823
|
|
|
2.0
|
%
|
||||
|
R&M and turnover costs, net (2)
|
11,443
|
|
|
7.5
|
%
|
|
1,057
|
|
|
9.2
|
%
|
|
2,577
|
|
|
9.0
|
%
|
|
15,077
|
|
|
7.6
|
%
|
||||
|
Insurance
|
1,699
|
|
|
1.1
|
%
|
|
200
|
|
|
1.7
|
%
|
|
362
|
|
|
1.2
|
%
|
|
2,261
|
|
|
1.2
|
%
|
||||
|
Property management expenses, net (3)
|
13,126
|
|
|
8.5
|
%
|
|
990
|
|
|
8.5
|
%
|
|
2,477
|
|
|
8.5
|
%
|
|
16,593
|
|
|
8.5
|
%
|
||||
|
Core property operating expenses
|
57,627
|
|
|
37.4
|
%
|
|
4,895
|
|
|
42.2
|
%
|
|
11,396
|
|
|
39.2
|
%
|
|
73,918
|
|
|
37.9
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Core Net Operating Income
|
$
|
96,478
|
|
|
62.6
|
%
|
|
$
|
6,717
|
|
|
57.8
|
%
|
|
$
|
17,688
|
|
|
60.8
|
%
|
|
$
|
120,883
|
|
|
62.1
|
%
|
|
(1)
|
Includes
36,790
properties that have been stabilized longer than 90 days prior to
January 1, 2016
.
|
|
(2)
|
Presented net of tenant charge-backs. In-house maintenance costs, which were previously presented separately, are included in R&M and turnover costs, net.
|
|
(3)
|
Presented net of tenant charge-backs and excludes noncash share-based compensation expense related to centralized and field property management employees.
|
|
|
For the Six Months Ended June 30, 2017
|
||||||||||||||||||||||||||
|
|
Same-Home
Properties (1) |
|
% of Core
Revenue |
|
Non-Same-
Home and Other Properties |
|
% of Core
Revenue |
|
Former ARPI Properties
|
|
% of Core
Revenue |
|
Total
Properties |
|
% of Core
Revenue |
||||||||||||
|
Rents from single-family properties
|
$
|
315,951
|
|
|
|
|
$
|
28,984
|
|
|
|
|
$
|
60,820
|
|
|
|
|
$
|
405,755
|
|
|
|
||||
|
Fees from single-family properties
|
3,857
|
|
|
|
|
592
|
|
|
|
|
845
|
|
|
|
|
5,294
|
|
|
|
||||||||
|
Bad debt expense
|
(2,210
|
)
|
|
|
|
(252
|
)
|
|
|
|
(381
|
)
|
|
|
|
(2,843
|
)
|
|
|
||||||||
|
Core revenues
|
317,598
|
|
|
|
|
|
29,324
|
|
|
|
|
|
61,284
|
|
|
|
|
408,206
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property tax expense
|
56,504
|
|
|
17.8
|
%
|
|
5,821
|
|
|
19.9
|
%
|
|
11,109
|
|
|
18.1
|
%
|
|
73,434
|
|
|
18.0
|
%
|
||||
|
HOA fees, net (2)
|
5,979
|
|
|
1.9
|
%
|
|
562
|
|
|
1.9
|
%
|
|
1,444
|
|
|
2.4
|
%
|
|
7,985
|
|
|
2.0
|
%
|
||||
|
R&M and turnover costs, net (2)
|
21,602
|
|
|
6.8
|
%
|
|
2,466
|
|
|
8.4
|
%
|
|
3,914
|
|
|
6.4
|
%
|
|
27,982
|
|
|
6.9
|
%
|
||||
|
Insurance
|
2,987
|
|
|
0.9
|
%
|
|
363
|
|
|
1.2
|
%
|
|
514
|
|
|
0.8
|
%
|
|
3,864
|
|
|
0.9
|
%
|
||||
|
Property management expenses, net (3)
|
24,490
|
|
|
7.7
|
%
|
|
2,259
|
|
|
7.7
|
%
|
|
4,726
|
|
|
7.7
|
%
|
|
31,475
|
|
|
7.7
|
%
|
||||
|
Core property operating expenses
|
111,562
|
|
|
35.1
|
%
|
|
11,471
|
|
|
39.1
|
%
|
|
21,707
|
|
|
35.4
|
%
|
|
144,740
|
|
|
35.5
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Core Net Operating Income
|
$
|
206,036
|
|
|
64.9
|
%
|
|
$
|
17,853
|
|
|
60.9
|
%
|
|
$
|
39,577
|
|
|
64.6
|
%
|
|
$
|
263,466
|
|
|
64.5
|
%
|
|
|
For the Six Months Ended June 30, 2016
|
||||||||||||||||||||||||||
|
|
Same-Home
Properties (1) |
|
% of Core
Revenue |
|
Non-Same-
Home and Other Properties |
|
% of Core
Revenue |
|
Former ARPI Properties (4)
|
|
% of Core
Revenue |
|
Total
Properties |
|
% of Core
Revenue |
||||||||||||
|
Rents from single-family properties
|
$
|
304,600
|
|
|
|
|
$
|
18,230
|
|
|
|
|
$
|
38,656
|
|
|
|
|
$
|
361,486
|
|
|
|
||||
|
Fees from single-family properties
|
3,939
|
|
|
|
|
532
|
|
|
|
|
450
|
|
|
|
|
4,921
|
|
|
|
||||||||
|
Bad debt expense
|
(2,111
|
)
|
|
|
|
(193
|
)
|
|
|
|
(179
|
)
|
|
|
|
(2,483
|
)
|
|
|
||||||||
|
Core revenues
|
306,428
|
|
|
|
|
|
18,569
|
|
|
|
|
|
38,927
|
|
|
|
|
363,924
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property tax expense
|
55,768
|
|
|
18.2
|
%
|
|
3,778
|
|
|
20.4
|
%
|
|
6,892
|
|
|
17.7
|
%
|
|
66,438
|
|
|
18.3
|
%
|
||||
|
HOA fees, net (2)
|
5,935
|
|
|
1.9
|
%
|
|
394
|
|
|
2.1
|
%
|
|
917
|
|
|
2.4
|
%
|
|
7,246
|
|
|
2.0
|
%
|
||||
|
R&M and turnover costs, net (2)
|
22,104
|
|
|
7.2
|
%
|
|
1,881
|
|
|
10.2
|
%
|
|
3,271
|
|
|
8.3
|
%
|
|
27,256
|
|
|
7.4
|
%
|
||||
|
Insurance
|
3,534
|
|
|
1.2
|
%
|
|
341
|
|
|
1.8
|
%
|
|
489
|
|
|
1.3
|
%
|
|
4,364
|
|
|
1.2
|
%
|
||||
|
Property management expenses, net (3)
|
26,579
|
|
|
8.7
|
%
|
|
1,605
|
|
|
8.6
|
%
|
|
3,346
|
|
|
8.6
|
%
|
|
31,530
|
|
|
8.7
|
%
|
||||
|
Core property operating expenses
|
113,920
|
|
|
37.2
|
%
|
|
7,999
|
|
|
43.1
|
%
|
|
14,915
|
|
|
38.3
|
%
|
|
136,834
|
|
|
37.6
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Core Net Operating Income
|
$
|
192,508
|
|
|
62.8
|
%
|
|
$
|
10,570
|
|
|
56.9
|
%
|
|
$
|
24,012
|
|
|
61.7
|
%
|
|
$
|
227,090
|
|
|
62.4
|
%
|
|
(1)
|
Includes
36,790
properties that have been stabilized longer than 90 days prior to
January 1, 2016
.
|
|
(2)
|
Presented net of tenant charge-backs. In-house maintenance costs, which were previously presented separately, are included in R&M and turnover costs, net.
|
|
(3)
|
Presented net of tenant charge-backs and excludes noncash share-based compensation expense related to centralized and field property management employees.
|
|
(4)
|
Former ARPI properties includes the operating activity of properties acquired through the ARPI Merger from the acquisition date of February 29, 2016, through
June 30, 2016
.
|
|
|
For the Six Months Ended
June 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
Net cash provided by operating activities
|
$
|
225,206
|
|
|
$
|
161,777
|
|
|
Net cash used for investing activities
|
(222,516
|
)
|
|
(399,868
|
)
|
||
|
Net cash (used for) provided by financing activities
|
(57,082
|
)
|
|
473,488
|
|
||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
$
|
(54,392
|
)
|
|
$
|
235,397
|
|
|
|
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||
|
Core revenues
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
$
|
237,008
|
|
|
$
|
220,314
|
|
|
$
|
470,762
|
|
|
$
|
415,273
|
|
|
Tenant charge-backs
|
(27,382
|
)
|
|
(20,253
|
)
|
|
(55,755
|
)
|
|
(41,269
|
)
|
||||
|
Bad debt expense
|
(1,333
|
)
|
|
(1,414
|
)
|
|
(2,843
|
)
|
|
(2,483
|
)
|
||||
|
Other revenues
|
(2,288
|
)
|
|
(3,846
|
)
|
|
(3,958
|
)
|
|
(7,597
|
)
|
||||
|
Core revenues
|
$
|
206,005
|
|
|
$
|
194,801
|
|
|
$
|
408,206
|
|
|
$
|
363,924
|
|
|
Core property operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Property operating expenses
|
$
|
85,954
|
|
|
$
|
77,887
|
|
|
$
|
169,259
|
|
|
$
|
146,499
|
|
|
Property management expenses
|
17,442
|
|
|
18,096
|
|
|
34,920
|
|
|
34,842
|
|
||||
|
Noncash share-based compensation - property management
|
(424
|
)
|
|
(398
|
)
|
|
(841
|
)
|
|
(755
|
)
|
||||
|
Expenses reimbursed by tenant charge-backs
|
(27,382
|
)
|
|
(20,253
|
)
|
|
(55,755
|
)
|
|
(41,269
|
)
|
||||
|
Bad debt expense
|
(1,333
|
)
|
|
(1,414
|
)
|
|
(2,843
|
)
|
|
(2,483
|
)
|
||||
|
Core property operating expenses
|
$
|
74,257
|
|
|
$
|
73,918
|
|
|
$
|
144,740
|
|
|
$
|
136,834
|
|
|
Core NOI, Same-Home Core NOI and Same-Home Core NOI After Capital Expenditures
|
|||||||||||||||
|
Net loss attributable to common shareholders
|
$
|
(186
|
)
|
|
$
|
(10,404
|
)
|
|
$
|
(1,676
|
)
|
|
$
|
(14,781
|
)
|
|
Dividends on preferred shares
|
15,282
|
|
|
7,412
|
|
|
28,869
|
|
|
12,981
|
|
||||
|
Noncontrolling interest
|
(30
|
)
|
|
(761
|
)
|
|
(331
|
)
|
|
3,075
|
|
||||
|
Net income (loss)
|
15,066
|
|
|
(3,753
|
)
|
|
26,862
|
|
|
1,275
|
|
||||
|
Remeasurement of participating preferred shares
|
1,640
|
|
|
150
|
|
|
7,050
|
|
|
450
|
|
||||
|
Gain on conversion of Series E units
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,463
|
)
|
||||
|
Loss on early extinguishment of debt
|
6,555
|
|
|
—
|
|
|
6,555
|
|
|
—
|
|
||||
|
Gain on sale of single-family properties and other, net
|
(2,454
|
)
|
|
(658
|
)
|
|
(4,480
|
)
|
|
(892
|
)
|
||||
|
Depreciation and amortization
|
72,716
|
|
|
79,604
|
|
|
146,669
|
|
|
149,121
|
|
||||
|
Acquisition fees and costs expensed
|
1,412
|
|
|
3,489
|
|
|
2,508
|
|
|
9,142
|
|
||||
|
Noncash share-based compensation - property management
|
424
|
|
|
398
|
|
|
841
|
|
|
755
|
|
||||
|
Interest expense
|
28,392
|
|
|
35,481
|
|
|
60,281
|
|
|
66,458
|
|
||||
|
General and administrative expense
|
8,926
|
|
|
7,931
|
|
|
18,221
|
|
|
16,501
|
|
||||
|
Other expenses
|
1,359
|
|
|
2,087
|
|
|
2,917
|
|
|
3,340
|
|
||||
|
Other revenues
|
(2,288
|
)
|
|
(3,846
|
)
|
|
(3,958
|
)
|
|
(7,597
|
)
|
||||
|
Tenant charge-backs
|
27,382
|
|
|
20,253
|
|
|
55,755
|
|
|
41,269
|
|
||||
|
Expenses reimbursed by tenant charge-backs
|
(27,382
|
)
|
|
(20,253
|
)
|
|
(55,755
|
)
|
|
(41,269
|
)
|
||||
|
Bad debt expense excluded from operating expenses
|
1,333
|
|
|
1,414
|
|
|
2,843
|
|
|
2,483
|
|
||||
|
Bad debt expense included in revenues
|
(1,333
|
)
|
|
(1,414
|
)
|
|
(2,843
|
)
|
|
(2,483
|
)
|
||||
|
Core Net Operating Income
|
131,748
|
|
|
120,883
|
|
|
263,466
|
|
|
227,090
|
|
||||
|
Less: Non-Same-Home Core Net Operating Income
|
29,027
|
|
|
24,405
|
|
|
57,430
|
|
|
34,582
|
|
||||
|
Same-Home Core Net Operating Income
|
102,721
|
|
|
96,478
|
|
|
206,036
|
|
|
192,508
|
|
||||
|
Less: Same-Home capital expenditures
|
7,118
|
|
|
7,465
|
|
|
12,160
|
|
|
13,345
|
|
||||
|
Same-Home Core Net Operating Income After Capital Expenditures
|
$
|
95,603
|
|
|
$
|
89,013
|
|
|
$
|
193,876
|
|
|
$
|
179,163
|
|
|
|
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||
|
Net loss attributable to common shareholders
|
$
|
(186
|
)
|
|
$
|
(10,404
|
)
|
|
$
|
(1,676
|
)
|
|
$
|
(14,781
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noncontrolling interests in the Operating Partnership
|
(31
|
)
|
|
(616
|
)
|
|
(370
|
)
|
|
3,296
|
|
||||
|
Net (gain) loss on sale / impairment of single-family properties and other
|
(896
|
)
|
|
68
|
|
|
(1,993
|
)
|
|
8
|
|
||||
|
Depreciation and amortization of real estate assets
|
70,968
|
|
|
78,216
|
|
|
142,372
|
|
|
146,378
|
|
||||
|
FFO attributable to common share and unit holders
|
$
|
69,855
|
|
|
$
|
67,264
|
|
|
$
|
138,333
|
|
|
$
|
134,901
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Acquisition fees and costs expensed
|
1,412
|
|
|
3,489
|
|
|
2,508
|
|
|
9,142
|
|
||||
|
Noncash share-based compensation - general and administrative
|
697
|
|
|
585
|
|
|
1,218
|
|
|
1,098
|
|
||||
|
Noncash share-based compensation - property management
|
424
|
|
|
398
|
|
|
841
|
|
|
755
|
|
||||
|
Noncash interest expense related to acquired debt
|
874
|
|
|
1,649
|
|
|
1,714
|
|
|
2,225
|
|
||||
|
Loss on early extinguishment of debt
|
6,555
|
|
|
—
|
|
|
6,555
|
|
|
—
|
|
||||
|
Gain on conversion of Series E units
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,463
|
)
|
||||
|
Remeasurement of participating preferred shares
|
1,640
|
|
|
150
|
|
|
7,050
|
|
|
450
|
|
||||
|
Core FFO attributable to common share and unit holders
|
$
|
81,457
|
|
|
$
|
73,535
|
|
|
$
|
158,219
|
|
|
$
|
137,108
|
|
|
Recurring capital expenditures (1)
|
(9,096
|
)
|
|
(8,755
|
)
|
|
(15,540
|
)
|
|
(14,772
|
)
|
||||
|
Leasing costs
|
(1,919
|
)
|
|
(2,151
|
)
|
|
(3,401
|
)
|
|
(4,080
|
)
|
||||
|
Adjusted FFO attributable to common share and unit holders
|
$
|
70,442
|
|
|
$
|
62,629
|
|
|
$
|
139,278
|
|
|
$
|
118,256
|
|
|
(1)
|
As a portion of our homes are recently acquired and / or renovated, we estimate recurring capital expenditures for our entire portfolio by multiplying (a) current period actual capital expenditures per Same-Home property by (b) our total number of properties, excluding non-stabilized and held for sale properties.
|
|
|
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||
|
Net loss attributable to common shareholders
|
$
|
(186
|
)
|
|
$
|
(10,404
|
)
|
|
$
|
(1,676
|
)
|
|
$
|
(14,781
|
)
|
|
Dividends on preferred shares
|
15,282
|
|
|
7,412
|
|
|
28,869
|
|
|
12,981
|
|
||||
|
Noncontrolling interest
|
(30
|
)
|
|
(761
|
)
|
|
(331
|
)
|
|
3,075
|
|
||||
|
Net income (loss)
|
15,066
|
|
|
(3,753
|
)
|
|
26,862
|
|
|
1,275
|
|
||||
|
Interest expense
|
28,392
|
|
|
35,481
|
|
|
60,281
|
|
|
66,458
|
|
||||
|
Depreciation and amortization
|
72,716
|
|
|
79,604
|
|
|
146,669
|
|
|
149,121
|
|
||||
|
EBITDA
|
$
|
116,174
|
|
|
$
|
111,332
|
|
|
$
|
233,812
|
|
|
$
|
216,854
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Noncash share-based compensation - general and administrative
|
697
|
|
|
585
|
|
|
1,218
|
|
|
1,098
|
|
||||
|
Noncash share-based compensation - property management
|
424
|
|
|
398
|
|
|
841
|
|
|
755
|
|
||||
|
Acquisition fees and costs expensed
|
1,412
|
|
|
3,489
|
|
|
2,508
|
|
|
9,142
|
|
||||
|
Net (gain) loss on sale / impairment of single-family properties and other
|
(896
|
)
|
|
68
|
|
|
(1,993
|
)
|
|
8
|
|
||||
|
Loss on early extinguishment of debt
|
6,555
|
|
|
—
|
|
|
6,555
|
|
|
—
|
|
||||
|
Gain on conversion of Series E units
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,463
|
)
|
||||
|
Remeasurement of participating preferred shares
|
1,640
|
|
|
150
|
|
|
7,050
|
|
|
450
|
|
||||
|
Adjusted EBITDA
|
$
|
126,006
|
|
|
$
|
116,022
|
|
|
$
|
249,991
|
|
|
$
|
216,844
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
||||
|
Impact to future earnings due to variable rate debt, before the effect of capitalization:
|
|
|
|
|
|
|
||
|
Rate increase of 1%
|
$
|
2,920
|
|
|
$
|
7,813
|
|
(1)
|
|
Rate decrease of 1% (2)
|
$
|
(2,920
|
)
|
|
$
|
(4,087
|
)
|
|
|
(1)
|
Calculation of additional projected annual interest expense as a result of a 100 basis point increase reflects the potential impact of our interest rate cap agreement as of
December 31, 2016
.
|
|
(2)
|
Calculation of projected decrease in annual interest expense as a result of a 100 basis point decrease is reflective of any LIBOR floors or minimum interest rates stated in the agreements of respective borrowings.
|
|
AMERICAN HOMES 4 RENT
|
|
|
|
/s/ Diana M. Laing
|
|
|
|
Diana M. Laing
|
|
Chief Financial Officer
|
|
(Principal financial officer and duly authorized accounting officer)
|
|
Date: August 4, 2017
|
|
Exhibit
Number
|
|
Exhibit Document
|
|
|
|
|
|
2.1‡
|
|
Amended and Restated Contribution Agreement, dated December 28, 2012, by and among American Homes 4 Rent, American Homes 4 Rent, L.P., American Homes 4 Rent Properties One, LLC and American Homes 4 Rent, LLC (Incorporated by reference to Exhibit 2.1 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed June 25, 2013.)
|
|
|
|
|
|
2.2‡
|
|
First Amendment to Amended and Restated Contribution Agreement, dated January 30, 2013, by and among American Homes 4 Rent, American Homes 4 Rent, L.P., American Homes 4 Rent Properties One, LLC and American Homes 4 Rent, LLC (Incorporated by reference to Exhibit 2.2 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed June 25, 2013.)
|
|
|
|
|
|
2.3‡
|
|
Second Amendment to Amended and Restated Contribution Agreement, dated March 18, 2013, by and among American Homes 4 Rent, American Homes 4 Rent, L.P., American Homes 4 Rent Properties One, LLC and American Homes 4 Rent, LLC (Incorporated by reference to Exhibit 2.3 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed June 25, 2013.)
|
|
|
|
|
|
2.4‡
|
|
Contribution Agreement, dated February 25, 2013, by and among American Homes 4 Rent, LLC, American Homes 4 Rent, American Homes 4 Rent, L.P. and AH4R Properties Holdings, LLC (Incorporated by reference to Exhibit 2.4 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed June 25, 2013.)
|
|
|
|
|
|
2.5‡
|
|
Contribution Agreement, dated May 28, 2013, by and among American Homes 4 Rent, LLC, American Homes 4 Rent and American Homes 4 Rent, L.P. (Incorporated by reference to Exhibit 2.5 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed June 25, 2013.)
|
|
|
|
|
|
2.6‡
|
|
Contribution Agreement, dated June 11, 2013, by and among American Homes 4 Rent, American Homes 4 Rent, LLC, Alaska Permanent Fund Corporation, American Homes 4 Rent, L.P., American Homes 4 Rent I, LLC and American Homes 4 Rent TRS, LLC (Incorporated by reference to Exhibit 2.6 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed June 25, 2013.)
|
|
|
|
|
|
2.7‡
|
|
Agreement and Plan of Merger by and among American Homes 4 Rent, Sunrise Merger Sub, LLC, American Homes 4 Rent, L.P., OP Merger Sub, LLC, American Residential Properties, Inc., American Residential Properties, O.P., L.P. and American Residential GP, LLC, dated December 3, 2015 (Incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed December 4, 2015)
|
|
|
|
|
|
3.1
|
|
Articles of Amendment and Restatement of Declaration of Trust of American Homes 4 Rent (Incorporated by reference to Exhibit 3.1 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed June 25, 2013.)
|
|
|
|
|
|
3.2
|
|
First Articles of Amendment to Articles of Amendment and Restatement of Declaration of Trust of American Homes 4 Rent (Incorporated by reference to Exhibit 3.2 to Amendment No. 2 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed July 19, 2013.)
|
|
|
|
|
|
3.3
|
|
Articles Supplementary for American Homes 4 Rent 5.000% Series A Participating Preferred Shares (Incorporated by reference to Exhibit 3.3 to Post-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-191015) filed October 25, 2013.)
|
|
|
|
|
|
3.4
|
|
Articles Supplementary for American Homes 4 Rent 5.000% Series B Participating Preferred Shares (Incorporated by reference to Exhibit 3.4 to Post-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-192592) filed December 27, 2013.)
|
|
|
|
|
|
3.5
|
|
Articles Supplementary for American Homes 4 Rent 5.500% Series C Participating Preferred Shares (Incorporated by reference to Exhibit 3.5 to Post-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-195575) filed May 1, 2014.)
|
|
|
|
|
|
3.6
|
|
Articles Supplementary for American Homes 4 Rent 6.500% Series D Cumulative Redeemable Perpetual Preferred Shares (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on May 17, 2016.)
|
|
|
|
|
|
3.7
|
|
Articles Supplementary for American Homes 4 Rent 6.350% Series E Cumulative Redeemable Perpetual Preferred Shares (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on June 22, 2016.)
|
|
|
|
|
|
3.8
|
|
Articles Supplementary for American Homes 4 Rent 5.875% Series F Cumulative Redeemable Perpetual Preferred Shares (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on April 21, 2017.)
|
|
|
|
|
|
3.9
|
|
Articles Supplementary for American Homes 4 Rent 5.875% Series G Cumulative Redeemable Perpetual Preferred Shares (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on July 12, 2017.)
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit Document
|
|
|
|
|
|
3.10
|
|
Amended and Restated Bylaws of American Homes 4 Rent (Incorporated by reference to Exhibit 3.8 to the Company's Annual Report on Form 10-K for the year ended December 31, 2016 filed February 24, 2017.)
|
|
|
|
|
|
4.1
|
|
Indenture, dated November 27, 2013, among American Residential OP, L.P., as issuer, American Residential Properties, Inc., as guarantor, and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to American Residential Properties, Inc.’s Current Report on Form 8-K filed November 27, 2013.)
|
|
|
|
|
|
4.2
|
|
First Supplemental Indenture, dated February 29, 2016, among American Homes 4 Rent, ARPI REIT, LLC, American Residential Properties OP, L.P. and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed March 4, 2016.)
|
|
|
|
|
|
4.3
|
|
Form of Global Note representing American Residential Properties OP, L.P.’s 3.25% Exchangeable Senior Notes due 2018 (Incorporated by reference to Exhibit 4.1 to American Residential Properties, Inc.’s Current Report on Form 8-K filed November 27, 2013.)
|
|
|
|
|
|
10.1
|
|
Thirteenth Amendment to Agreement of Limited Partnership of American Homes 4 Rent, L.P. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 21, 2017.)
|
|
|
|
|
|
10.2
|
|
Fourteenth Amendment to Agreement of Limited Partnership of American Homes 4 Rent, L.P. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 12, 2017.)
|
|
|
|
|
|
10.3
|
|
Amendment No. 1 to Credit Agreement, dated June 30, 2017, by and among American Homes 4 Rent, L.P., as Borrower, American Homes 4 Rent, as Parent, Wells Fargo Bank, National Association, as Agent, and the other lending institutions that are parties thereto, as Lenders. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 6, 2017.)
|
|
|
|
|
|
12.1
|
|
Ratio of Earnings to Fixed Charges and Preferred Distributions. Filed herewith.
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. Filed herewith.
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. Filed herewith.
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350. Filed herewith.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
‡
|
The schedules and exhibits to this agreement have been omitted from this filing. The Company will furnish supplementally a copy of any such omitted schedules or exhibits to the SEC upon request.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|