These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
81-3015061
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
340 Martin Luther King Jr. Blvd.
|
||
|
Bristol, Tennessee 37620
|
||
|
(Address of principal executive offices, zip code)
|
||
|
(423) 573-0300
|
||
|
(Registrant’s telephone number, including area code)
|
||
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
x
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
•
|
the financial performance of the company following the mergers with Alpha Natural Resources Holdings, Inc. and ANR, Inc.;
|
|
•
|
our liquidity, results of operations and financial condition;
|
|
•
|
depressed levels or declines in coal prices;
|
|
•
|
worldwide market demand for coal, steel, and electricity, including demand for U.S. coal exports, and competition in coal markets;
|
|
•
|
utilities switching to alternative energy sources such as natural gas, renewables and coal from basins where we do not operate;
|
|
•
|
reductions or increases in customer coal inventories and the timing of those changes;
|
|
•
|
our production capabilities and costs;
|
|
•
|
inherent risks of coal mining beyond our control;
|
|
•
|
changes in, interpretations of, or implementations of domestic or international tax or other laws and regulations, including the Tax Cuts and Jobs Act and its related regulations.
|
|
•
|
changes in domestic or international environmental laws and regulations, and court decisions, including those directly affecting our coal mining and production, and those affecting our customers’ coal usage, including potential climate change initiatives;
|
|
•
|
our relationships with, and other conditions affecting, our customers, including the inability to collect payments from our customers if their creditworthiness declines;
|
|
•
|
changes in, renewal or acquisition of, terms of and performance of customers under coal supply arrangements and the refusal by our customers to receive coal under agreed contract terms;
|
|
•
|
our ability to obtain, maintain or renew any necessary permits or rights, and our ability to mine properties due to defects in title on leasehold interests;
|
|
•
|
attracting and retaining key personnel and other employee workforce factors, such as labor relations;
|
|
•
|
funding for and changes in employee benefit obligations;
|
|
•
|
cybersecurity attacks or failures, threats to physical security, extreme weather conditions or other natural disasters;
|
|
•
|
reclamation and mine closure obligations;
|
|
•
|
our assumptions concerning economically recoverable coal reserve estimates;
|
|
•
|
our ability to negotiate new United Mine Workers of America wage agreements on terms acceptable to us, increased unionization of our workforce in the future, and any strikes by our workforce;
|
|
•
|
disruptions in delivery or changes in pricing from third party vendors of key equipment and materials that are necessary for our operations, such as diesel fuel, steel products, explosives and tires;
|
|
•
|
inflationary pressures on supplies and labor and significant or rapid increases in commodity prices;
|
|
•
|
railroad, barge, truck and other transportation availability, performance and costs;
|
|
•
|
disruption in third party coal supplies;
|
|
•
|
the consummation of financing or refinancing transactions, acquisitions or dispositions and the related effects on our business and financial position;
|
|
•
|
our indebtedness and potential future indebtedness;
|
|
•
|
our ability to generate sufficient cash or obtain financing to fund our business operations; and
|
|
•
|
our ability to obtain or renew surety bonds on acceptable terms or maintain our current bonding status.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Coal revenues
|
$
|
443,005
|
|
|
$
|
319,178
|
|
|
$
|
1,446,538
|
|
|
$
|
1,100,078
|
|
|
Freight and handling revenues
|
—
|
|
|
61,492
|
|
|
—
|
|
|
191,411
|
|
||||
|
Other revenues
|
4,866
|
|
|
1,868
|
|
|
12,583
|
|
|
5,836
|
|
||||
|
Total revenues
|
447,871
|
|
|
382,538
|
|
|
1,459,121
|
|
|
1,297,325
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of coal sales (exclusive of items shown separately below)
|
307,689
|
|
|
270,838
|
|
|
936,817
|
|
|
842,158
|
|
||||
|
Freight and handling costs
|
91,041
|
|
|
61,492
|
|
|
268,017
|
|
|
191,411
|
|
||||
|
Depreciation, depletion and amortization
|
11,141
|
|
|
7,504
|
|
|
33,951
|
|
|
25,292
|
|
||||
|
Amortization of acquired intangibles, net
|
1,158
|
|
|
14,868
|
|
|
12,468
|
|
|
49,111
|
|
||||
|
Selling, general and administrative expenses (exclusive of depreciation, depletion and amortization shown separately above)
|
12,382
|
|
|
15,946
|
|
|
43,490
|
|
|
56,094
|
|
||||
|
Merger related costs
|
1,181
|
|
|
—
|
|
|
5,064
|
|
|
—
|
|
||||
|
Secondary offering costs
|
—
|
|
|
1,061
|
|
|
—
|
|
|
4,499
|
|
||||
|
Total other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
||||||
|
Gain on disposal of assets
|
(601
|
)
|
|
—
|
|
|
(17,103
|
)
|
|
—
|
|
||||
|
Mark-to-market adjustment for acquisition-related obligations
|
—
|
|
|
839
|
|
|
—
|
|
|
3,221
|
|
||||
|
Gain on settlement of acquisition-related obligations
|
(118
|
)
|
|
—
|
|
|
(410
|
)
|
|
(9,200
|
)
|
||||
|
Other expenses
|
150
|
|
|
8
|
|
|
438
|
|
|
89
|
|
||||
|
Total costs and expenses
|
424,023
|
|
|
372,556
|
|
|
1,282,732
|
|
|
1,162,675
|
|
||||
|
Income from operations
|
23,848
|
|
|
9,982
|
|
|
176,389
|
|
|
134,650
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
(8,554
|
)
|
|
(8,466
|
)
|
|
(26,538
|
)
|
|
(28,080
|
)
|
||||
|
Interest income
|
507
|
|
|
43
|
|
|
829
|
|
|
116
|
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,701
|
)
|
||||
|
Equity loss in affiliates
|
(1,624
|
)
|
|
(411
|
)
|
|
(2,857
|
)
|
|
(2,120
|
)
|
||||
|
Bargain purchase gain
|
—
|
|
|
369
|
|
|
—
|
|
|
1,011
|
|
||||
|
Miscellaneous income, net
|
(154
|
)
|
|
(158
|
)
|
|
(737
|
)
|
|
(350
|
)
|
||||
|
Total other expense, net
|
(9,825
|
)
|
|
(8,623
|
)
|
|
(29,303
|
)
|
|
(68,124
|
)
|
||||
|
Income from continuing operations before income taxes
|
14,023
|
|
|
1,359
|
|
|
147,086
|
|
|
66,526
|
|
||||
|
Income tax (expense) benefit
|
(12
|
)
|
|
8,371
|
|
|
(133
|
)
|
|
(7,440
|
)
|
||||
|
Net income from continuing operations
|
14,011
|
|
|
9,730
|
|
|
146,953
|
|
|
59,086
|
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||
|
(Loss) income from discontinued operations before income taxes
|
(2,117
|
)
|
|
3,724
|
|
|
(4,330
|
)
|
|
(276
|
)
|
||||
|
Income tax expense from discontinued operations
|
—
|
|
|
(3,295
|
)
|
|
—
|
|
|
(929
|
)
|
||||
|
(Loss) income from discontinued operations
|
(2,117
|
)
|
|
429
|
|
|
(4,330
|
)
|
|
(1,205
|
)
|
||||
|
Net income
|
$
|
11,894
|
|
|
$
|
10,159
|
|
|
$
|
142,623
|
|
|
$
|
57,881
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
1.45
|
|
|
$
|
0.95
|
|
|
$
|
15.30
|
|
|
$
|
5.74
|
|
|
(Loss) income from discontinued operations
|
(0.22
|
)
|
|
0.04
|
|
|
(0.45
|
)
|
|
(0.12
|
)
|
||||
|
Net income
|
$
|
1.23
|
|
|
$
|
0.99
|
|
|
$
|
14.85
|
|
|
$
|
5.62
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted income (loss) per common share
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
1.35
|
|
|
$
|
0.89
|
|
|
$
|
14.23
|
|
|
$
|
5.45
|
|
|
(Loss) income from discontinued operations
|
(0.20
|
)
|
|
0.04
|
|
|
(0.42
|
)
|
|
(0.11
|
)
|
||||
|
Net income
|
$
|
1.15
|
|
|
$
|
0.93
|
|
|
$
|
13.81
|
|
|
$
|
5.34
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares - basic
|
9,633,164
|
|
|
10,277,974
|
|
|
9,602,860
|
|
|
10,298,889
|
|
||||
|
Weighted average shares - diluted
|
10,384,513
|
|
|
10,896,856
|
|
|
10,328,031
|
|
|
10,832,989
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
11,894
|
|
|
$
|
10,159
|
|
|
$
|
142,623
|
|
|
$
|
57,881
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Employee benefit plans:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of and adjustments to employee benefit costs
|
$
|
39
|
|
|
$
|
(51
|
)
|
|
$
|
(11
|
)
|
|
$
|
(1,069
|
)
|
|
Income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total other comprehensive income (loss), net of tax
|
$
|
39
|
|
|
$
|
(51
|
)
|
|
$
|
(11
|
)
|
|
$
|
(1,069
|
)
|
|
Total comprehensive income
|
$
|
11,933
|
|
|
$
|
10,108
|
|
|
$
|
142,612
|
|
|
$
|
56,812
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
238,129
|
|
|
$
|
141,924
|
|
|
Trade accounts receivable, net of allowance for doubtful accounts of $0 as of September 30, 2018 and December 31, 2017
|
138,697
|
|
|
127,326
|
|
||
|
Inventories, net
|
58,496
|
|
|
69,561
|
|
||
|
Assets held for sale
|
—
|
|
|
171
|
|
||
|
Short-term restricted cash
|
8,853
|
|
|
11,615
|
|
||
|
Short-term deposits
|
6,551
|
|
|
12,366
|
|
||
|
Prepaid expenses and other current assets
|
45,915
|
|
|
59,693
|
|
||
|
Current assets - discontinued operations
|
22,179
|
|
|
40,498
|
|
||
|
Total current assets
|
518,820
|
|
|
463,154
|
|
||
|
Property, plant, and equipment, net
|
218,347
|
|
|
196,579
|
|
||
|
Other acquired intangibles, net of accumulated amortization of $20,760 and $28,662 as of September 30, 2018 and December 31, 2017
|
5,990
|
|
|
18,458
|
|
||
|
Long-term restricted cash
|
36,882
|
|
|
40,421
|
|
||
|
Long-term deposits
|
9,237
|
|
|
3,607
|
|
||
|
Deferred income taxes
|
78,744
|
|
|
78,744
|
|
||
|
Other non-current assets
|
38,605
|
|
|
28,005
|
|
||
|
Non-current assets - discontinued operations
|
—
|
|
|
7,632
|
|
||
|
Total assets
|
$
|
906,625
|
|
|
$
|
836,600
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Current portion of long-term debt
|
$
|
4,791
|
|
|
$
|
10,730
|
|
|
Trade accounts payable
|
79,360
|
|
|
76,319
|
|
||
|
Acquisition-related obligations - current
|
13,670
|
|
|
15,080
|
|
||
|
Liabilities held for sale
|
1,345
|
|
|
27,161
|
|
||
|
Accrued expenses and other current liabilities
|
56,020
|
|
|
58,771
|
|
||
|
Current liabilities - discontinued operations
|
20,850
|
|
|
54,114
|
|
||
|
Total current liabilities
|
176,036
|
|
|
242,175
|
|
||
|
Long-term debt
|
361,770
|
|
|
361,973
|
|
||
|
Acquisition-related obligations - long-term
|
11,997
|
|
|
20,332
|
|
||
|
Asset retirement obligations
|
55,821
|
|
|
52,434
|
|
||
|
Other non-current liabilities
|
61,686
|
|
|
59,276
|
|
||
|
Non-current liabilities - discontinued operations
|
103
|
|
|
7,762
|
|
||
|
Total liabilities
|
667,413
|
|
|
743,952
|
|
||
|
Commitments and Contingencies (Note 18)
|
|
|
|
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Preferred stock - par value $0.01, 2.0 million shares authorized, none issued
|
—
|
|
|
—
|
|
||
|
Common stock - par value $0.01, 20.0 million shares authorized, 10.8 million issued and 9.9 million outstanding at September 30, 2018 and 10.7 million issued and 9.9 million outstanding at December 31, 2017
|
108
|
|
|
108
|
|
||
|
Additional paid-in capital
|
49,407
|
|
|
40,616
|
|
||
|
Accumulated other comprehensive loss
|
(1,959
|
)
|
|
(1,948
|
)
|
||
|
Treasury stock, at cost: 0.9 million shares at September 30, 2018 and 0.8 million shares at December 31, 2017
|
(54,931
|
)
|
|
(50,092
|
)
|
||
|
Retained earnings
|
246,587
|
|
|
103,964
|
|
||
|
Total stockholders’ equity
|
239,212
|
|
|
92,648
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
906,625
|
|
|
$
|
836,600
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Operating activities:
|
|
|
|
|
|||
|
Net income
|
$
|
142,623
|
|
|
$
|
57,881
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
33,951
|
|
|
49,431
|
|
||
|
Amortization of acquired intangibles, net
|
12,468
|
|
|
49,111
|
|
||
|
Accretion of acquisition-related obligations discount
|
4,165
|
|
|
5,954
|
|
||
|
Amortization of debt issuance costs and accretion of debt discount
|
2,264
|
|
|
2,132
|
|
||
|
Mark-to-market adjustment for acquisition-related obligations
|
—
|
|
|
3,221
|
|
||
|
Gain on settlement of acquisition-related obligations
|
(410
|
)
|
|
(9,200
|
)
|
||
|
Gain on disposal of assets
|
(17,103
|
)
|
|
(513
|
)
|
||
|
Bargain purchase gain
|
—
|
|
|
(1,011
|
)
|
||
|
Accretion of asset retirement obligations
|
5,545
|
|
|
16,573
|
|
||
|
Employee benefit plans, net
|
6,551
|
|
|
8,459
|
|
||
|
Loss on early extinguishment of debt
|
—
|
|
|
38,701
|
|
||
|
Stock-based compensation
|
9,472
|
|
|
11,946
|
|
||
|
Equity in loss of affiliates
|
2,857
|
|
|
2,106
|
|
||
|
Other, net
|
1,020
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities
|
(27,087
|
)
|
|
25,141
|
|
||
|
Net cash provided by operating activities
|
176,316
|
|
|
259,932
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(56,722
|
)
|
|
(56,403
|
)
|
||
|
Payments on disposal of assets
|
(10,250
|
)
|
|
—
|
|
||
|
Proceeds on disposal of assets
|
647
|
|
|
2,449
|
|
||
|
Capital contributions to equity affiliates
|
(3,759
|
)
|
|
(4,160
|
)
|
||
|
Purchase of additional ownership interest in equity affiliate
|
—
|
|
|
(13,293
|
)
|
||
|
Other, net
|
(1,455
|
)
|
|
(408
|
)
|
||
|
Net cash used in investing activities
|
(71,539
|
)
|
|
(71,815
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from borrowings on debt
|
—
|
|
|
396,000
|
|
||
|
Principal repayments of debt
|
(6,323
|
)
|
|
(368,500
|
)
|
||
|
Principal repayments of capital lease obligations
|
(221
|
)
|
|
(798
|
)
|
||
|
Debt issuance costs
|
(466
|
)
|
|
(14,385
|
)
|
||
|
Debt extinguishment costs
|
—
|
|
|
(25,036
|
)
|
||
|
Debt amendment costs
|
—
|
|
|
(4,520
|
)
|
||
|
Common stock repurchases and related expenses
|
(4,839
|
)
|
|
(17,445
|
)
|
||
|
Special dividend paid
|
—
|
|
|
(92,786
|
)
|
||
|
Principal repayments of notes payable
|
(3,094
|
)
|
|
(1,093
|
)
|
||
|
Other, net
|
70
|
|
|
11
|
|
||
|
Net cash used in financing activities
|
(14,873
|
)
|
|
(128,552
|
)
|
||
|
Net increase in cash and cash equivalents and restricted cash
|
89,904
|
|
|
59,565
|
|
||
|
Cash and cash equivalents and restricted cash at beginning of period
|
193,960
|
|
|
171,289
|
|
||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
283,864
|
|
|
$
|
230,854
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
20,417
|
|
|
$
|
34,091
|
|
|
Cash paid for taxes
|
$
|
6
|
|
|
$
|
13,328
|
|
|
Cash received for income tax refunds
|
$
|
13,457
|
|
|
$
|
—
|
|
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
|
|
||
|
Capital leases and capital financing - equipment
|
$
|
414
|
|
|
$
|
735
|
|
|
Accrued capital expenditures
|
$
|
7,725
|
|
|
$
|
9,169
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash and cash equivalents
|
$
|
238,129
|
|
|
$
|
173,490
|
|
|
Short-term restricted cash
|
8,853
|
|
|
—
|
|
||
|
Long-term restricted cash
|
36,882
|
|
|
57,364
|
|
||
|
Total cash and cash equivalents and restricted cash shown in the Condensed Consolidated Statements of Cash Flows
|
$
|
283,864
|
|
|
$
|
230,854
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
Treasury Stock at Cost
|
|
(Accumulated Deficit) Retained Earnings
|
|
Total Stockholders’ Equity
|
||||||||||||
|
Balances, December 31, 2016
|
$
|
103
|
|
|
$
|
45,964
|
|
|
$
|
2,087
|
|
|
$
|
—
|
|
|
$
|
(10,930
|
)
|
|
$
|
37,224
|
|
|
Retrospective warrants adjustment
|
—
|
|
|
1,166
|
|
|
—
|
|
|
—
|
|
|
33,975
|
|
|
35,141
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,881
|
|
|
57,881
|
|
||||||
|
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
(1,069
|
)
|
|
—
|
|
|
—
|
|
|
(1,069
|
)
|
||||||
|
Stock-based compensation and net issuance of common stock for share vesting
|
5
|
|
|
11,907
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,912
|
|
||||||
|
Special dividend
|
—
|
|
|
(22,019
|
)
|
|
—
|
|
|
—
|
|
|
(70,767
|
)
|
|
(92,786
|
)
|
||||||
|
Common stock repurchase
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,445
|
)
|
|
—
|
|
|
(17,445
|
)
|
||||||
|
Warrant exercises
|
—
|
|
|
218
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
216
|
|
||||||
|
Balances, September 30, 2017
|
$
|
108
|
|
|
$
|
37,236
|
|
|
$
|
1,018
|
|
|
$
|
(17,447
|
)
|
|
$
|
10,159
|
|
|
$
|
31,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balances, December 31, 2017
|
$
|
108
|
|
|
$
|
40,616
|
|
|
$
|
(1,948
|
)
|
|
$
|
(50,092
|
)
|
|
$
|
103,964
|
|
|
$
|
92,648
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142,623
|
|
|
142,623
|
|
||||||
|
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||||
|
Stock-based compensation and net issuance of common stock for share vesting
|
—
|
|
|
8,720
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,720
|
|
||||||
|
Exercise of stock options
|
—
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
||||||
|
Common stock repurchases and related expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,835
|
)
|
|
—
|
|
|
(4,835
|
)
|
||||||
|
Warrant exercises
|
—
|
|
|
9
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
5
|
|
||||||
|
Balances, September 30, 2018
|
$
|
108
|
|
|
$
|
49,407
|
|
|
$
|
(1,959
|
)
|
|
$
|
(54,931
|
)
|
|
$
|
246,587
|
|
|
$
|
239,212
|
|
|
|
Three Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||
|
|
As reported
|
|
Adjustments
(1)
|
|
Balances prior to adoption of ASC 606
|
|
As reported
|
|
Adjustments
(1)
|
|
Balances prior to adoption of ASC 606
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Coal revenues
|
$
|
443,005
|
|
|
$
|
(91,041
|
)
|
|
$
|
351,964
|
|
|
$
|
1,446,538
|
|
|
$
|
(268,017
|
)
|
|
$
|
1,178,521
|
|
|
Freight and handling revenues
|
—
|
|
|
90,975
|
|
|
90,975
|
|
|
—
|
|
|
267,951
|
|
|
267,951
|
|
||||||
|
Other revenues
|
4,866
|
|
|
—
|
|
|
4,866
|
|
|
12,583
|
|
|
—
|
|
|
12,583
|
|
||||||
|
Total revenues
|
$
|
447,871
|
|
|
$
|
(66
|
)
|
|
$
|
447,805
|
|
|
$
|
1,459,121
|
|
|
$
|
(66
|
)
|
|
$
|
1,459,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Freight and handling costs
|
$
|
91,041
|
|
|
$
|
(66
|
)
|
|
$
|
90,975
|
|
|
$
|
268,017
|
|
|
$
|
(66
|
)
|
|
$
|
267,951
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Total revenues
(1)
|
$
|
139
|
|
|
$
|
100,391
|
|
|
$
|
1,254
|
|
|
$
|
272,848
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of coal sales (exclusive of items shown separately below)
|
$
|
—
|
|
|
$
|
87,574
|
|
|
$
|
—
|
|
|
$
|
245,044
|
|
|
Depreciation, depletion and amortization
|
$
|
—
|
|
|
$
|
7,650
|
|
|
$
|
—
|
|
|
$
|
24,139
|
|
|
Other expenses
|
$
|
1,090
|
|
|
$
|
—
|
|
|
$
|
3,492
|
|
|
$
|
—
|
|
|
Other non-major expense items, net
|
$
|
1,166
|
|
|
$
|
1,443
|
|
|
$
|
2,092
|
|
|
$
|
3,941
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Assets:
|
|
|
|
|
|
||
|
Accounts Receivable
|
$
|
1,629
|
|
|
$
|
20,443
|
|
|
Prepaid expenses and other current assets
|
$
|
20,550
|
|
|
$
|
18,974
|
|
|
Other current assets
|
$
|
—
|
|
|
$
|
1,081
|
|
|
Other non-current assets
|
$
|
—
|
|
|
$
|
7,632
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
|
||
|
Trade accounts payable, accrued expenses and other current liabilities
|
$
|
20,850
|
|
|
$
|
54,114
|
|
|
Other non-current liabilities
|
$
|
103
|
|
|
$
|
7,762
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Depreciation, depletion and amortization
|
$
|
—
|
|
|
$
|
7,650
|
|
|
$
|
—
|
|
|
$
|
24,139
|
|
|
Capital expenditures
|
$
|
—
|
|
|
$
|
3,093
|
|
|
$
|
—
|
|
|
$
|
8,145
|
|
|
Other significant operating non-cash items related to discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Accretion of asset retirement obligations
|
$
|
—
|
|
|
$
|
3,022
|
|
|
$
|
—
|
|
|
$
|
9,066
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Steam
|
$
|
1,596
|
|
|
$
|
47,204
|
|
|
$
|
2,210
|
|
|
$
|
—
|
|
|
$
|
51,010
|
|
|
Met
|
113,511
|
|
|
11,859
|
|
|
175,584
|
|
|
—
|
|
|
300,954
|
|
|||||
|
Freight and handling fulfillment revenues
|
—
|
|
|
—
|
|
|
91,041
|
|
|
—
|
|
|
91,041
|
|
|||||
|
Total coal revenues
|
$
|
115,107
|
|
|
$
|
59,063
|
|
|
$
|
268,835
|
|
|
$
|
—
|
|
|
$
|
443,005
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Steam
|
$
|
650
|
|
|
$
|
60,034
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60,684
|
|
|
Met
|
107,961
|
|
|
5,665
|
|
|
144,868
|
|
|
—
|
|
|
258,494
|
|
|||||
|
Total coal revenues
|
$
|
108,611
|
|
|
$
|
65,699
|
|
|
$
|
144,868
|
|
|
$
|
—
|
|
|
$
|
319,178
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Freight and handling revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61,492
|
|
|
$
|
—
|
|
|
$
|
61,492
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Steam
|
$
|
3,489
|
|
|
$
|
157,295
|
|
|
$
|
2,153
|
|
|
$
|
—
|
|
|
$
|
162,937
|
|
|
Met
|
398,341
|
|
|
33,934
|
|
|
583,309
|
|
|
—
|
|
|
1,015,584
|
|
|||||
|
Freight and handling fulfillment revenues
|
—
|
|
|
—
|
|
|
268,017
|
|
|
—
|
|
|
268,017
|
|
|||||
|
Total coal revenues
|
$
|
401,830
|
|
|
$
|
191,229
|
|
|
$
|
853,479
|
|
|
$
|
—
|
|
|
$
|
1,446,538
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Steam
|
$
|
1,976
|
|
|
$
|
224,963
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
226,939
|
|
|
Met
|
366,610
|
|
|
15,737
|
|
|
490,792
|
|
|
—
|
|
|
873,139
|
|
|||||
|
Total coal revenues
|
$
|
368,586
|
|
|
$
|
240,700
|
|
|
$
|
490,792
|
|
|
$
|
—
|
|
|
$
|
1,100,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Freight and handling revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
191,411
|
|
|
$
|
—
|
|
|
$
|
191,411
|
|
|
|
Remainder of 2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Total
|
||||||||||||||
|
Estimated coal revenues
(1)
|
$
|
54,966
|
|
|
$
|
156,935
|
|
|
$
|
140,210
|
|
|
$
|
95,590
|
|
|
$
|
69,944
|
|
|
$
|
84,268
|
|
|
$
|
601,913
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Contract liabilities
(1)
|
$
|
403
|
|
|
$
|
—
|
|
|
|
Balance
January 1, 2018 |
|
Other comprehensive income (loss) before reclassifications
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
Balance
September 30, 2018 |
||||||||
|
Employee benefit costs
|
$
|
(1,948
|
)
|
|
$
|
(128
|
)
|
|
$
|
117
|
|
|
$
|
(1,959
|
)
|
|
|
Balance
January 1, 2017 |
|
Other comprehensive income (loss) before reclassifications
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
Balance September 30, 2017
|
||||||||
|
Employee benefit costs
|
$
|
2,087
|
|
|
$
|
(917
|
)
|
|
$
|
(152
|
)
|
|
$
|
1,018
|
|
|
Details about accumulated other comprehensive income (loss) components
|
Amounts reclassified from accumulated other comprehensive (loss) income
|
Affected line item in the Statements of Operations
|
||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
Employee benefit costs:
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of actuarial loss (gain)
|
$
|
39
|
|
|
$
|
(51
|
)
|
|
$
|
117
|
|
|
$
|
(152
|
)
|
(1)
Miscellaneous income
|
|
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Income tax expense
|
||||
|
Total, net of income tax
|
$
|
39
|
|
|
$
|
(51
|
)
|
|
$
|
117
|
|
|
$
|
(152
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
14,011
|
|
|
$
|
9,730
|
|
|
$
|
146,953
|
|
|
$
|
59,086
|
|
|
(Loss) income from discontinued operations
|
(2,117
|
)
|
|
429
|
|
|
(4,330
|
)
|
|
(1,205
|
)
|
||||
|
Net income
|
$
|
11,894
|
|
|
$
|
10,159
|
|
|
$
|
142,623
|
|
|
$
|
57,881
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - basic
|
9,633,164
|
|
|
10,277,974
|
|
|
9,602,860
|
|
|
10,298,889
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
1.45
|
|
|
$
|
0.95
|
|
|
$
|
15.30
|
|
|
$
|
5.74
|
|
|
(Loss) income from discontinued operations
|
(0.22
|
)
|
|
0.04
|
|
|
(0.45
|
)
|
|
(0.12
|
)
|
||||
|
Net income
|
$
|
1.23
|
|
|
$
|
0.99
|
|
|
$
|
14.85
|
|
|
$
|
5.62
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - basic
|
9,633,164
|
|
|
10,277,974
|
|
|
9,602,860
|
|
|
10,298,889
|
|
||||
|
Diluted effect of warrants
|
304,243
|
|
|
221,261
|
|
|
270,611
|
|
|
173,072
|
|
||||
|
Diluted effect of stock options
|
260,653
|
|
|
274,309
|
|
|
265,794
|
|
|
275,006
|
|
||||
|
Diluted effect of restricted share units and restricted stock shares
|
186,453
|
|
|
123,312
|
|
|
188,766
|
|
|
86,021
|
|
||||
|
Weighted average common shares outstanding - diluted
|
10,384,513
|
|
|
10,896,856
|
|
|
10,328,031
|
|
|
10,832,989
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
1.35
|
|
|
$
|
0.89
|
|
|
$
|
14.23
|
|
|
$
|
5.45
|
|
|
(Loss) income from discontinued operations
|
(0.20
|
)
|
|
0.04
|
|
|
(0.42
|
)
|
|
(0.11
|
)
|
||||
|
Net income
|
$
|
1.15
|
|
|
$
|
0.93
|
|
|
$
|
13.81
|
|
|
$
|
5.34
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Raw coal
|
$
|
5,769
|
|
|
$
|
7,003
|
|
|
Saleable coal
|
45,042
|
|
|
55,357
|
|
||
|
Materials, supplies and other, net
|
7,685
|
|
|
7,201
|
|
||
|
Total inventories, net
|
$
|
58,496
|
|
|
$
|
69,561
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Term Loan Credit Facility - due March 2024
|
$
|
380,677
|
|
|
$
|
387,000
|
|
|
LC Facility
|
—
|
|
|
—
|
|
||
|
Other
|
2,134
|
|
|
3,768
|
|
||
|
Debt discount and issuance costs
|
(16,250
|
)
|
|
(18,065
|
)
|
||
|
Total long-term debt
|
366,561
|
|
|
372,703
|
|
||
|
Less current portion
|
(4,791
|
)
|
|
(10,730
|
)
|
||
|
Long-term debt, net of current portion
|
$
|
361,770
|
|
|
$
|
361,973
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Retiree Committee VEBA Funding Settlement Liability
|
$
|
3,500
|
|
|
$
|
7,000
|
|
|
UMWA Funds Settlement Liability
|
7,000
|
|
|
7,000
|
|
||
|
Reclamation Funding Liability
|
22,000
|
|
|
32,000
|
|
||
|
Other
|
170
|
|
|
580
|
|
||
|
Discount
|
(7,003
|
)
|
|
(11,168
|
)
|
||
|
Total acquisition-related obligations - long-term
|
25,667
|
|
|
35,412
|
|
||
|
Less current portion
|
(13,670
|
)
|
|
(15,080
|
)
|
||
|
Acquisition-related obligations, net of current portion
|
$
|
11,997
|
|
|
$
|
20,332
|
|
|
Total asset retirement obligations at December 31, 2017
|
$
|
59,205
|
|
|
Accretion for the period
|
4,579
|
|
|
|
Revisions in estimated cash flows
|
184
|
|
|
|
Expenditures for the period
|
(1,859
|
)
|
|
|
Reclassify liabilities held for sale
|
(1,279
|
)
|
|
|
Total asset retirement obligations at September 30, 2018
|
60,830
|
|
|
|
Less current portion
|
(5,009
|
)
|
|
|
Long-term portion
|
$
|
55,821
|
|
|
|
September 30, 2018
|
||||||||||||||||||
|
|
Carrying
Amount
(1)
|
|
Total Fair
Value
|
|
Quoted Prices
in Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
Term Loan Credit Facility - due March 2024
|
$
|
364,426
|
|
|
$
|
380,677
|
|
|
$
|
380,677
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Carrying
Amount
(1)
|
|
Total Fair
Value
|
|
Quoted Prices
in Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
Term Loan Credit Facility - due March 2024
|
$
|
368,935
|
|
|
$
|
381,195
|
|
|
$
|
381,195
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
September 30, 2018
|
||||||||||||||||||
|
|
Carrying
Amount
(1)
|
|
Total Fair
Value |
|
Quoted Prices
in Active Markets (Level 1) |
|
Significant
Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||||
|
Retiree Committee VEBA Funding
Settlement Liability
|
$
|
3,190
|
|
|
$
|
3,320
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,320
|
|
|
UMWA Funds Settlement Liability
|
5,016
|
|
|
5,699
|
|
|
—
|
|
|
—
|
|
|
5,699
|
|
|||||
|
Reclamation Funding Liability
|
17,291
|
|
|
19,125
|
|
|
—
|
|
|
—
|
|
|
19,125
|
|
|||||
|
Total acquisition-related obligations
|
$
|
25,497
|
|
|
$
|
28,144
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,144
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Carrying
Amount
(1)
|
|
Total Fair
Value |
|
Quoted Prices
in Active Markets (Level 1) |
|
Significant
Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||||
|
Retiree Committee VEBA Funding
Settlement Liability
|
$
|
6,290
|
|
|
$
|
6,692
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,692
|
|
|
UMWA Funds Settlement Liability
|
4,366
|
|
|
5,654
|
|
|
—
|
|
|
—
|
|
|
5,654
|
|
|||||
|
Reclamation Funding Liability
|
24,176
|
|
|
28,365
|
|
|
—
|
|
|
—
|
|
|
28,365
|
|
|||||
|
Total acquisition-related obligations
|
$
|
34,832
|
|
|
$
|
40,711
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,711
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Service cost
|
$
|
194
|
|
|
$
|
163
|
|
|
$
|
582
|
|
|
$
|
488
|
|
|
Interest cost
|
174
|
|
|
159
|
|
|
521
|
|
|
475
|
|
||||
|
Amortization of net actuarial loss (gain)
|
50
|
|
|
(38
|
)
|
|
150
|
|
|
(112
|
)
|
||||
|
Net periodic expense
|
$
|
418
|
|
|
$
|
284
|
|
|
$
|
1,253
|
|
|
$
|
851
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Interest cost
|
$
|
97
|
|
|
$
|
102
|
|
|
$
|
291
|
|
|
$
|
305
|
|
|
Amortization of net actuarial gain
|
(11
|
)
|
|
(14
|
)
|
|
(33
|
)
|
|
(41
|
)
|
||||
|
Net periodic expense
|
$
|
86
|
|
|
$
|
88
|
|
|
$
|
258
|
|
|
$
|
264
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Total revenues
|
$
|
115,280
|
|
|
$
|
60,944
|
|
|
$
|
270,985
|
|
|
$
|
662
|
|
|
$
|
447,871
|
|
|
Depreciation, depletion, and amortization
|
$
|
5,658
|
|
|
$
|
5,298
|
|
|
$
|
—
|
|
|
$
|
185
|
|
|
$
|
11,141
|
|
|
Amortization of acquired intangibles, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,158
|
|
|
$
|
—
|
|
|
$
|
1,158
|
|
|
Adjusted EBITDA
|
$
|
30,990
|
|
|
$
|
972
|
|
|
$
|
16,907
|
|
|
$
|
(10,063
|
)
|
|
$
|
38,806
|
|
|
Capital expenditures
|
$
|
7,984
|
|
|
$
|
10,270
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
18,373
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Total revenues
|
$
|
108,996
|
|
|
$
|
66,625
|
|
|
$
|
206,749
|
|
|
$
|
168
|
|
|
$
|
382,538
|
|
|
Depreciation, depletion, and amortization
|
$
|
2,736
|
|
|
$
|
4,544
|
|
|
$
|
—
|
|
|
$
|
224
|
|
|
$
|
7,504
|
|
|
Amortization of acquired intangibles, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,868
|
|
|
$
|
—
|
|
|
$
|
14,868
|
|
|
Adjusted EBITDA
|
$
|
34,433
|
|
|
$
|
2,021
|
|
|
$
|
15,652
|
|
|
$
|
(10,605
|
)
|
|
$
|
41,501
|
|
|
Capital expenditures
|
$
|
3,645
|
|
|
$
|
14,156
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,801
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Total revenues
|
$
|
402,823
|
|
|
$
|
196,173
|
|
|
$
|
857,230
|
|
|
$
|
2,895
|
|
|
$
|
1,459,121
|
|
|
Depreciation, depletion, and amortization
|
$
|
17,636
|
|
|
$
|
15,761
|
|
|
$
|
—
|
|
|
$
|
554
|
|
|
$
|
33,951
|
|
|
Amortization of acquired intangibles, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,468
|
|
|
$
|
—
|
|
|
$
|
12,468
|
|
|
Adjusted EBITDA
|
$
|
152,058
|
|
|
$
|
19,161
|
|
|
$
|
83,093
|
|
|
$
|
(30,386
|
)
|
|
$
|
223,926
|
|
|
Capital expenditures
|
$
|
23,829
|
|
|
$
|
32,611
|
|
|
$
|
—
|
|
|
$
|
282
|
|
|
$
|
56,722
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Total revenues
|
$
|
369,600
|
|
|
$
|
243,605
|
|
|
$
|
683,558
|
|
|
$
|
562
|
|
|
$
|
1,297,325
|
|
|
Depreciation, depletion, and amortization
|
$
|
13,447
|
|
|
$
|
11,206
|
|
|
$
|
—
|
|
|
$
|
639
|
|
|
$
|
25,292
|
|
|
Amortization of acquired intangibles, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49,111
|
|
|
$
|
—
|
|
|
$
|
49,111
|
|
|
Adjusted EBITDA
|
$
|
146,692
|
|
|
$
|
55,608
|
|
|
$
|
66,694
|
|
|
$
|
(34,936
|
)
|
|
$
|
234,058
|
|
|
Capital expenditures
|
$
|
10,834
|
|
|
$
|
36,365
|
|
|
$
|
—
|
|
|
$
|
1,058
|
|
|
$
|
48,257
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Net income (loss) from continuing operations
|
$
|
24,787
|
|
|
$
|
(4,765
|
)
|
|
$
|
15,749
|
|
|
$
|
(21,760
|
)
|
|
$
|
14,011
|
|
|
Interest expense
|
4
|
|
|
(490
|
)
|
|
—
|
|
|
9,040
|
|
|
8,554
|
|
|||||
|
Interest income
|
(7
|
)
|
|
(12
|
)
|
|
—
|
|
|
(488
|
)
|
|
(507
|
)
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|||||
|
Depreciation, depletion and amortization
|
5,658
|
|
|
5,298
|
|
|
—
|
|
|
185
|
|
|
11,141
|
|
|||||
|
Merger related costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1,181
|
|
|
1,181
|
|
|||||
|
Non-cash stock compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
1,885
|
|
|
1,885
|
|
|||||
|
Gain on settlement of acquisition-related obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
(118
|
)
|
|
(118
|
)
|
|||||
|
Accretion expense
|
548
|
|
|
941
|
|
|
—
|
|
|
—
|
|
|
1,489
|
|
|||||
|
Amortization of acquired intangibles, net
|
—
|
|
|
—
|
|
|
1,158
|
|
|
—
|
|
|
1,158
|
|
|||||
|
Adjusted EBITDA
(1)
|
$
|
30,990
|
|
|
$
|
972
|
|
|
$
|
16,907
|
|
|
$
|
(10,063
|
)
|
|
$
|
38,806
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Net income (loss) from continuing operations
|
$
|
30,238
|
|
|
$
|
(3,300
|
)
|
|
$
|
613
|
|
|
$
|
(17,821
|
)
|
|
$
|
9,730
|
|
|
Interest expense
|
1
|
|
|
(264
|
)
|
|
—
|
|
|
8,729
|
|
|
8,466
|
|
|||||
|
Interest income
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
(43
|
)
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,371
|
)
|
|
(8,371
|
)
|
|||||
|
Depreciation, depletion and amortization
|
2,736
|
|
|
4,544
|
|
|
—
|
|
|
224
|
|
|
7,504
|
|
|||||
|
Non-cash stock compensation expense
|
—
|
|
|
—
|
|
|
171
|
|
|
5,143
|
|
|
5,314
|
|
|||||
|
Mark-to-market adjustment - acquisition-related obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
839
|
|
|
839
|
|
|||||
|
Secondary offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1,061
|
|
|
1,061
|
|
|||||
|
Bargain purchase gain
|
—
|
|
|
—
|
|
|
—
|
|
|
(369
|
)
|
|
(369
|
)
|
|||||
|
Accretion expense
|
1,461
|
|
|
1,041
|
|
|
—
|
|
|
—
|
|
|
2,502
|
|
|||||
|
Amortization of acquired intangibles, net
|
—
|
|
|
—
|
|
|
14,868
|
|
|
—
|
|
|
14,868
|
|
|||||
|
Adjusted EBITDA
(1) (2)
|
$
|
34,433
|
|
|
$
|
2,021
|
|
|
$
|
15,652
|
|
|
$
|
(10,605
|
)
|
|
$
|
41,501
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Net income (loss) from continuing operations
|
$
|
147,787
|
|
|
$
|
1,440
|
|
|
$
|
70,643
|
|
|
$
|
(72,917
|
)
|
|
$
|
146,953
|
|
|
Interest expense
|
316
|
|
|
(839
|
)
|
|
—
|
|
|
27,061
|
|
|
26,538
|
|
|||||
|
Interest income
|
(17
|
)
|
|
(24
|
)
|
|
(18
|
)
|
|
(770
|
)
|
|
(829
|
)
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|
133
|
|
|||||
|
Depreciation, depletion and amortization
|
17,636
|
|
|
15,761
|
|
|
—
|
|
|
554
|
|
|
33,951
|
|
|||||
|
Merger related costs
|
—
|
|
|
—
|
|
|
—
|
|
|
5,064
|
|
|
5,064
|
|
|||||
|
Management restructuring costs
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
2,659
|
|
|
2,659
|
|
|||||
|
Non-cash stock compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
8,240
|
|
|
8,240
|
|
|||||
|
Gain on settlement of acquisition-related obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
(410
|
)
|
|
(410
|
)
|
|||||
|
Gain on sale of disposal group
(2)
|
(16,386
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,386
|
)
|
|||||
|
Accretion expense
|
2,722
|
|
|
2,823
|
|
|
—
|
|
|
—
|
|
|
5,545
|
|
|||||
|
Amortization of acquired intangibles, net
|
—
|
|
|
—
|
|
|
12,468
|
|
|
—
|
|
|
12,468
|
|
|||||
|
Adjusted EBITDA
(3)
|
$
|
152,058
|
|
|
$
|
19,161
|
|
|
$
|
83,093
|
|
|
$
|
(30,386
|
)
|
|
$
|
223,926
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Net income (loss) from continuing operations
|
$
|
128,584
|
|
|
$
|
41,855
|
|
|
$
|
17,203
|
|
|
$
|
(128,556
|
)
|
|
$
|
59,086
|
|
|
Interest expense
|
(92
|
)
|
|
(633
|
)
|
|
—
|
|
|
28,805
|
|
|
28,080
|
|
|||||
|
Interest income
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|
(116
|
)
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
7,440
|
|
|
7,440
|
|
|||||
|
Depreciation, depletion and amortization
|
13,447
|
|
|
11,206
|
|
|
—
|
|
|
639
|
|
|
25,292
|
|
|||||
|
Non-cash stock compensation expense
|
—
|
|
|
—
|
|
|
380
|
|
|
11,532
|
|
|
11,912
|
|
|||||
|
Mark-to-market adjustment - acquisition-related obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
3,221
|
|
|
3,221
|
|
|||||
|
Gain on settlement of acquisition-related obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,200
|
)
|
|
(9,200
|
)
|
|||||
|
Secondary offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
4,499
|
|
|
4,499
|
|
|||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
38,701
|
|
|
38,701
|
|
|||||
|
Bargain purchase gain
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,011
|
)
|
|
(1,011
|
)
|
|||||
|
Accretion expense
|
4,384
|
|
|
3,123
|
|
|
—
|
|
|
—
|
|
|
7,507
|
|
|||||
|
Amortization of acquired intangibles, net
|
—
|
|
|
—
|
|
|
49,111
|
|
|
—
|
|
|
49,111
|
|
|||||
|
Expenses related to Special Dividend
|
377
|
|
|
57
|
|
|
—
|
|
|
9,102
|
|
|
9,536
|
|
|||||
|
Adjusted EBITDA
(1) (2)
|
$
|
146,692
|
|
|
$
|
55,608
|
|
|
$
|
66,694
|
|
|
$
|
(34,936
|
)
|
|
$
|
234,058
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
(1)
|
|
2018
|
|
2017
(1)
|
||||||||
|
Total coal revenues
(1)
|
$
|
443,005
|
|
|
$
|
380,670
|
|
|
$
|
1,446,538
|
|
|
$
|
1,291,489
|
|
|
Export coal revenues
(1) (2)
|
$
|
384,597
|
|
|
$
|
291,627
|
|
|
$
|
1,267,642
|
|
|
$
|
984,965
|
|
|
Export coal revenues as % of total coal revenues
(1)
|
87
|
%
|
|
77
|
%
|
|
88
|
%
|
|
76
|
%
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Operating expenses
|
$
|
8,053
|
|
|
$
|
6,162
|
|
|
$
|
22,708
|
|
|
$
|
18,153
|
|
|
Other income, net
|
$
|
(4,959
|
)
|
|
$
|
(5,114
|
)
|
|
$
|
(15,918
|
)
|
|
$
|
(11,338
|
)
|
|
Total expenses, net
|
$
|
3,094
|
|
|
$
|
1,048
|
|
|
$
|
6,790
|
|
|
$
|
6,815
|
|
|
Contributions from partners to fund continuing operations
|
$
|
4,977
|
|
|
$
|
1,352
|
|
|
$
|
5,765
|
|
|
$
|
7,077
|
|
|
Expenses (over)/under contributions
|
$
|
1,883
|
|
|
$
|
304
|
|
|
$
|
(1,025
|
)
|
|
$
|
262
|
|
|
Depreciation and amortization
|
$
|
1,520
|
|
|
$
|
1,100
|
|
|
$
|
4,449
|
|
|
$
|
3,284
|
|
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
(In thousands, except for per ton data)
|
2018
|
|
2017
|
|
$ or Tons
|
|
%
|
|||||||
|
Coal revenues:
|
|
|
|
|
|
|
|
|||||||
|
Steam
|
$
|
—
|
|
|
$
|
98,755
|
|
|
$
|
(98,755
|
)
|
|
(100.0
|
)%
|
|
Tons sold:
|
|
|
|
|
|
|
|
|
|
|||||
|
Steam
|
—
|
|
|
8,963
|
|
|
(8,963
|
)
|
|
(100.0
|
)%
|
|||
|
Coal sales realization per ton:
|
|
|
|
|
|
|
|
|
|
|||||
|
Steam
|
$
|
—
|
|
|
$
|
11.02
|
|
|
$
|
(11.02
|
)
|
|
(100.0
|
)%
|
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
(In thousands, except for per ton data)
|
2018
|
|
2017
|
|
$ or Tons
|
|
%
|
|||||||
|
Coal revenues:
|
|
|
|
|
|
|
|
|||||||
|
Steam
|
$
|
—
|
|
|
$
|
267,519
|
|
|
$
|
(267,519
|
)
|
|
(100.0
|
)%
|
|
Tons sold:
|
|
|
|
|
|
|
|
|
|
|||||
|
Steam
|
—
|
|
|
24,461
|
|
|
(24,461
|
)
|
|
(100.0
|
)%
|
|||
|
Coal sales realization per ton:
|
|
|
|
|
|
|
|
|
|
|||||
|
Steam
|
$
|
—
|
|
|
$
|
10.94
|
|
|
$
|
(10.94
|
)
|
|
(100.0
|
)%
|
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
(In thousands, except for per ton data)
|
2018
|
|
2017
|
|
$ or Tons
|
|
%
|
|||||||
|
Cost of coal sales:
|
$
|
—
|
|
|
$
|
87,574
|
|
|
$
|
(87,574
|
)
|
|
(100.0
|
)%
|
|
Tons sold:
|
—
|
|
|
8,963
|
|
|
(8,963
|
)
|
|
(100.0
|
)%
|
|||
|
Cost of coal sales per ton:
|
$
|
—
|
|
|
$
|
9.77
|
|
|
$
|
(9.77
|
)
|
|
(100.0
|
)%
|
|
Coal margin per ton
(1)
:
|
$
|
—
|
|
|
$
|
1.25
|
|
|
$
|
(1.25
|
)
|
|
(100.0
|
)%
|
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
(In thousands, except for per ton data)
|
2018
|
|
2017
|
|
$ or Tons
|
|
%
|
|||||||
|
Cost of coal sales:
|
$
|
—
|
|
|
$
|
245,044
|
|
|
$
|
(245,044
|
)
|
|
(100.0
|
)%
|
|
Tons sold:
|
—
|
|
|
24,461
|
|
|
(24,461
|
)
|
|
(100.0
|
)%
|
|||
|
Cost of coal sales per ton:
|
$
|
—
|
|
|
$
|
10.02
|
|
|
$
|
(10.02
|
)
|
|
(100.0
|
)%
|
|
Coal margin per ton
(1)
:
|
$
|
—
|
|
|
$
|
0.92
|
|
|
$
|
(0.92
|
)
|
|
(100.0
|
)%
|
|
•
|
Coal Quality.
The energy content or heat value of steam coal is a significant factor influencing coal prices as higher energy coal is more desirable to consumers and typically commands a higher price in the market. The heat value of coal is commonly measured in British thermal units or the amount of heat needed to raise the temperature of one pound of water by one degree Fahrenheit. Coal from the eastern and midwest regions of the United States tends to have a higher heat value than coal found in the western United States. Coal volatility is a significant factor influencing met coal pricing as coal with a lower volatility has historically been more highly valued and typically commands a higher price in the market. The volatility refers to the loss in mass, less moisture, when coal is heated in the absence of air. The volatility of met coal determines the percentage of feed coal that actually becomes coke, known as coke yield, with lower volatility producing a higher coke yield.
|
|
•
|
Market Conventions.
Coal sales contracts are priced according to conventions specific to the market into which such coal is to be sold. Our domestic sales contracts are typically priced free on board (“FOB”) at our mines and on a short ton basis. Our international sales contracts are typically priced FOB at the shipping port from which such coal is delivered and on a metric ton basis. Accordingly, for international sales contracts, we typically bear the cost of transportation from our mine complexes to the applicable outbound shipping port, and our coal sales realization per ton calculation reflects the conversion of such tonnage from metric tons into short tons, as well as the elimination of the freight and handling fulfillment component of coal sales revenue. In addition, for domestic sales contracts, as customers typically bear the cost of transportation from our mine complexes, our operations located further away from the end user of the coal may command lower prices.
|
|
•
|
Regional Supply and Demand.
Our realized price per ton is influenced by market forces of the regional market into which such coal is to be sold. Market pricing may vary according to region and lead to different discounts or premiums to the most directly comparable benchmark price for such coal product.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
Per Ton
|
|
Per Ton
|
|
Per Ton
|
|
Per Ton
|
||||||||
|
CAPP
|
|
|
|
|
|
|
|
||||||||
|
Cost of coal sales
|
$
|
86.38
|
|
|
$
|
74.02
|
|
|
$
|
81.10
|
|
|
$
|
73.99
|
|
|
Idle mine costs
|
$
|
1.04
|
|
|
$
|
1.92
|
|
|
$
|
1.43
|
|
|
$
|
1.71
|
|
|
Adjusted cost of coal sales
|
$
|
85.34
|
|
|
$
|
72.10
|
|
|
$
|
79.67
|
|
|
$
|
72.28
|
|
|
NAPP
|
|
|
|
|
|
|
|
||||||||
|
Cost of coal sales
|
$
|
46.37
|
|
|
$
|
44.51
|
|
|
$
|
41.87
|
|
|
$
|
34.70
|
|
|
Idle mine costs
|
$
|
1.31
|
|
|
$
|
1.37
|
|
|
$
|
1.08
|
|
|
$
|
0.95
|
|
|
Adjusted cost of coal sales
|
$
|
45.06
|
|
|
$
|
43.14
|
|
|
$
|
40.79
|
|
|
$
|
33.75
|
|
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
(In thousands, except for per ton data)
|
2018
|
|
2017
|
|
$ or Tons
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Coal revenues:
|
|
|
|
|
|
|
|
|||||||
|
Steam
|
$
|
51,010
|
|
|
$
|
60,684
|
|
|
$
|
(9,674
|
)
|
|
(15.9
|
)%
|
|
Met
|
300,954
|
|
|
258,494
|
|
|
42,460
|
|
|
16.4
|
%
|
|||
|
Freight and handling fulfillment revenues
|
91,041
|
|
|
61,492
|
|
|
29,549
|
|
|
48.1
|
%
|
|||
|
Other revenues
|
4,866
|
|
|
1,868
|
|
|
2,998
|
|
|
160.5
|
%
|
|||
|
Total revenues
|
$
|
447,871
|
|
|
$
|
382,538
|
|
|
$
|
65,333
|
|
|
17.1
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tons sold:
|
|
|
|
|
|
|
|
|
||||||
|
Steam
|
1,238
|
|
|
1,399
|
|
|
(161
|
)
|
|
(11.5
|
)%
|
|||
|
Met
|
2,641
|
|
|
2,389
|
|
|
252
|
|
|
10.5
|
%
|
|||
|
Total
|
3,879
|
|
|
3,788
|
|
|
91
|
|
|
2.4
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Coal sales realization per ton
(1)
:
|
|
|
|
|
|
|
|
|
||||||
|
Steam
|
$
|
41.20
|
|
|
$
|
43.38
|
|
|
$
|
(2.18
|
)
|
|
(5.0
|
)%
|
|
Met
|
$
|
113.95
|
|
|
$
|
108.20
|
|
|
$
|
5.75
|
|
|
5.3
|
%
|
|
Average
|
$
|
90.74
|
|
|
$
|
84.26
|
|
|
$
|
6.48
|
|
|
7.7
|
%
|
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
(In thousands, except for per ton data)
|
2018
|
|
2017
|
|
$ or Tons
|
|
%
|
|||||||
|
Coal revenues
(1)
:
|
|
|
|
|
|
|
|
|||||||
|
CAPP Operations
|
$
|
115,107
|
|
|
$
|
108,611
|
|
|
$
|
6,496
|
|
|
6.0
|
%
|
|
NAPP Operations
|
59,063
|
|
|
65,699
|
|
|
(6,636
|
)
|
|
(10.1
|
)%
|
|||
|
Trading and Logistics Operations
|
177,794
|
|
|
144,868
|
|
|
32,926
|
|
|
22.7
|
%
|
|||
|
Total coal revenues
|
$
|
351,964
|
|
|
$
|
319,178
|
|
|
$
|
32,786
|
|
|
10.3
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tons sold:
|
|
|
|
|
|
|
|
|
||||||
|
CAPP Operations
|
987
|
|
|
1,026
|
|
|
(39
|
)
|
|
(3.8
|
)%
|
|||
|
NAPP Operations
|
1,316
|
|
|
1,474
|
|
|
(158
|
)
|
|
(10.7
|
)%
|
|||
|
Trading and Logistics Operations
|
1,576
|
|
|
1,288
|
|
|
288
|
|
|
22.4
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Coal sales realization per ton
(1)
:
|
|
|
|
|
|
|
|
|
||||||
|
CAPP Operations
|
$
|
116.62
|
|
|
$
|
105.86
|
|
|
$
|
10.76
|
|
|
10.2
|
%
|
|
NAPP Operations
|
$
|
44.88
|
|
|
$
|
44.57
|
|
|
$
|
0.31
|
|
|
0.7
|
%
|
|
Trading and Logistics Operations
|
$
|
112.81
|
|
|
$
|
112.48
|
|
|
$
|
0.33
|
|
|
0.3
|
%
|
|
Average
|
$
|
90.74
|
|
|
$
|
84.26
|
|
|
$
|
6.48
|
|
|
7.7
|
%
|
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
(In thousands, except for per ton data)
|
2018
|
|
2017
|
|
$ or Tons
|
|
%
|
|||||||
|
Cost of coal sales (exclusive of items shown separately below)
|
$
|
307,689
|
|
|
$
|
270,838
|
|
|
$
|
36,851
|
|
|
13.6
|
%
|
|
Freight and handling costs
|
91,041
|
|
|
61,492
|
|
|
29,549
|
|
|
48.1
|
%
|
|||
|
Depreciation, depletion and amortization
|
11,141
|
|
|
7,504
|
|
|
3,637
|
|
|
48.5
|
%
|
|||
|
Amortization of acquired intangibles, net
|
1,158
|
|
|
14,868
|
|
|
(13,710
|
)
|
|
(92.2
|
)%
|
|||
|
Selling, general and administrative expenses (exclusive of depreciation, depletion and amortization shown separately above)
|
12,382
|
|
|
15,946
|
|
|
(3,564
|
)
|
|
(22.4
|
)%
|
|||
|
Merger related costs
|
1,181
|
|
|
—
|
|
|
1,181
|
|
|
100.0
|
%
|
|||
|
Secondary offering costs
|
—
|
|
|
1,061
|
|
|
(1,061
|
)
|
|
(100.0
|
)%
|
|||
|
Total other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
|||||
|
Gain on disposal of assets
|
(601
|
)
|
|
—
|
|
|
(601
|
)
|
|
(100.0
|
)%
|
|||
|
Mark-to-market adjustment for acquisition-related obligations
|
—
|
|
|
839
|
|
|
(839
|
)
|
|
(100.0
|
)%
|
|||
|
Gain on settlement of acquisition-related obligations
|
(118
|
)
|
|
—
|
|
|
(118
|
)
|
|
(100.0
|
)%
|
|||
|
Other expenses
|
150
|
|
|
8
|
|
|
142
|
|
|
1,775.0
|
%
|
|||
|
Total costs and expenses
|
424,023
|
|
|
372,556
|
|
|
51,467
|
|
|
13.8
|
%
|
|||
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
(8,554
|
)
|
|
(8,466
|
)
|
|
(88
|
)
|
|
(1.0
|
)%
|
|||
|
Interest income
|
507
|
|
|
43
|
|
|
464
|
|
|
1,079.1
|
%
|
|||
|
Equity loss in affiliates
|
(1,624
|
)
|
|
(411
|
)
|
|
(1,213
|
)
|
|
(295.1
|
)%
|
|||
|
Bargain purchase gain
|
—
|
|
|
369
|
|
|
(369
|
)
|
|
(100.0
|
)%
|
|||
|
Miscellaneous income, net
|
(154
|
)
|
|
(158
|
)
|
|
4
|
|
|
2.5
|
%
|
|||
|
Total other expense, net
|
(9,825
|
)
|
|
(8,623
|
)
|
|
(1,202
|
)
|
|
(13.9
|
)%
|
|||
|
Income tax expense
|
(12
|
)
|
|
8,371
|
|
|
(8,383
|
)
|
|
(100.1
|
)%
|
|||
|
Net income from continuing operations
|
$
|
14,011
|
|
|
$
|
9,730
|
|
|
$
|
4,281
|
|
|
44.0
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of coal sales:
|
|
|
|
|
|
|
|
|
||||||
|
CAPP Operations
|
$
|
85,254
|
|
|
$
|
75,947
|
|
|
$
|
9,307
|
|
|
12.3
|
%
|
|
NAPP Operations
|
$
|
61,021
|
|
|
$
|
65,611
|
|
|
$
|
(4,590
|
)
|
|
(7.0
|
)%
|
|
Trading and Logistics Operations
|
$
|
161,414
|
|
|
$
|
129,374
|
|
|
$
|
32,040
|
|
|
24.8
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tons sold:
|
|
|
|
|
|
|
|
|
||||||
|
CAPP Operations
|
987
|
|
|
1,026
|
|
|
(39
|
)
|
|
(3.8
|
)%
|
|||
|
NAPP Operations
|
1,316
|
|
|
1,474
|
|
|
(158
|
)
|
|
(10.7
|
)%
|
|||
|
Trading and Logistics Operations
|
1,576
|
|
|
1,288
|
|
|
288
|
|
|
22.4
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of coal sales per ton:
|
|
|
|
|
|
|
|
|
||||||
|
CAPP Operations
|
$
|
86.38
|
|
|
$
|
74.02
|
|
|
$
|
12.36
|
|
|
16.7
|
%
|
|
NAPP Operations
|
$
|
46.37
|
|
|
$
|
44.51
|
|
|
$
|
1.86
|
|
|
4.2
|
%
|
|
Trading and Logistics Operations
|
$
|
102.42
|
|
|
$
|
100.45
|
|
|
$
|
1.97
|
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Coal margin per ton
(1)
:
|
|
|
|
|
|
|
|
|
||||||
|
CAPP Operations
|
$
|
30.24
|
|
|
$
|
31.84
|
|
|
$
|
(1.60
|
)
|
|
(5.0
|
)%
|
|
NAPP Operations
|
$
|
(1.49
|
)
|
|
$
|
0.06
|
|
|
$
|
(1.55
|
)
|
|
(2,583.3
|
)%
|
|
Trading and Logistics Operations
|
$
|
10.39
|
|
|
$
|
12.03
|
|
|
$
|
(1.64
|
)
|
|
(13.6
|
)%
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Net income (loss) from continuing operations
|
$
|
24,787
|
|
|
$
|
(4,765
|
)
|
|
$
|
15,749
|
|
|
$
|
(21,760
|
)
|
|
$
|
14,011
|
|
|
Interest expense
|
4
|
|
|
(490
|
)
|
|
—
|
|
|
9,040
|
|
|
8,554
|
|
|||||
|
Interest income
|
(7
|
)
|
|
(12
|
)
|
|
—
|
|
|
(488
|
)
|
|
(507
|
)
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|||||
|
Depreciation, depletion and amortization
|
5,658
|
|
|
5,298
|
|
|
—
|
|
|
185
|
|
|
11,141
|
|
|||||
|
Merger related costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1,181
|
|
|
1,181
|
|
|||||
|
Non-cash stock compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
1,885
|
|
|
1,885
|
|
|||||
|
Gain on settlement of acquisition-related obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
(118
|
)
|
|
(118
|
)
|
|||||
|
Accretion expense
|
548
|
|
|
941
|
|
|
—
|
|
|
—
|
|
|
1,489
|
|
|||||
|
Amortization of acquired intangibles, net
|
—
|
|
|
—
|
|
|
1,158
|
|
|
—
|
|
|
1,158
|
|
|||||
|
Adjusted EBITDA
(1)
|
$
|
30,990
|
|
|
$
|
972
|
|
|
$
|
16,907
|
|
|
$
|
(10,063
|
)
|
|
$
|
38,806
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Net income (loss) from continuing operations
|
$
|
30,238
|
|
|
$
|
(3,300
|
)
|
|
$
|
613
|
|
|
$
|
(17,821
|
)
|
|
$
|
9,730
|
|
|
Interest expense
|
1
|
|
|
(264
|
)
|
|
—
|
|
|
8,729
|
|
|
8,466
|
|
|||||
|
Interest income
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
(43
|
)
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,371
|
)
|
|
(8,371
|
)
|
|||||
|
Depreciation, depletion and amortization
|
2,736
|
|
|
4,544
|
|
|
—
|
|
|
224
|
|
|
7,504
|
|
|||||
|
Non-cash stock compensation expense
|
—
|
|
|
—
|
|
|
171
|
|
|
5,143
|
|
|
5,314
|
|
|||||
|
Mark-to-market adjustment - acquisition-related obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
839
|
|
|
839
|
|
|||||
|
Secondary offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1,061
|
|
|
1,061
|
|
|||||
|
Bargain purchase gain
|
—
|
|
|
—
|
|
|
—
|
|
|
(369
|
)
|
|
(369
|
)
|
|||||
|
Accretion expense
|
1,461
|
|
|
1,041
|
|
|
—
|
|
|
—
|
|
|
2,502
|
|
|||||
|
Amortization of acquired intangibles, net
|
—
|
|
|
—
|
|
|
14,868
|
|
|
—
|
|
|
14,868
|
|
|||||
|
Adjusted EBITDA
(1) (2)
|
$
|
34,433
|
|
|
$
|
2,021
|
|
|
$
|
15,652
|
|
|
$
|
(10,605
|
)
|
|
$
|
41,501
|
|
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
(In thousands, except for per ton data)
|
2018
|
|
2017
|
|
$ or Tons
|
|
%
|
|||||||
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|||||||
|
CAPP Operations
|
$
|
30,990
|
|
|
$
|
34,433
|
|
|
$
|
(3,443
|
)
|
|
(10.0
|
)%
|
|
NAPP Operations
|
$
|
972
|
|
|
$
|
2,021
|
|
|
$
|
(1,049
|
)
|
|
(51.9
|
)%
|
|
Trading and Logistics Operations
|
$
|
16,907
|
|
|
$
|
15,652
|
|
|
$
|
1,255
|
|
|
8.0
|
%
|
|
All Other
|
$
|
(10,063
|
)
|
|
$
|
(10,605
|
)
|
|
$
|
542
|
|
|
5.1
|
%
|
|
Total
|
$
|
38,806
|
|
|
$
|
41,501
|
|
|
$
|
(2,695
|
)
|
|
(6.5
|
)%
|
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
(In thousands, except for per ton data)
|
2018
|
|
2017
|
|
$ or Tons
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Coal revenues:
|
|
|
|
|
|
|
|
|||||||
|
Steam
|
$
|
162,937
|
|
|
$
|
226,939
|
|
|
$
|
(64,002
|
)
|
|
(28.2
|
)%
|
|
Met
|
1,015,584
|
|
|
873,139
|
|
|
142,445
|
|
|
16.3
|
%
|
|||
|
Freight and handling fulfillment revenues
|
268,017
|
|
|
191,411
|
|
|
76,606
|
|
|
40.0
|
%
|
|||
|
Other revenues
|
12,583
|
|
|
5,836
|
|
|
6,747
|
|
|
115.6
|
%
|
|||
|
Total revenues
|
$
|
1,459,121
|
|
|
$
|
1,297,325
|
|
|
$
|
161,796
|
|
|
12.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Tons sold:
|
|
|
|
|
|
|
|
|||||||
|
Steam
|
3,917
|
|
|
5,360
|
|
|
(1,443
|
)
|
|
(26.9
|
)%
|
|||
|
Met
|
8,164
|
|
|
6,855
|
|
|
1,309
|
|
|
19.1
|
%
|
|||
|
Total
|
12,081
|
|
|
12,215
|
|
|
(134
|
)
|
|
(1.1
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Coal sales realization per ton
(1)
:
|
|
|
|
|
|
|
|
|||||||
|
Steam
|
$
|
41.60
|
|
|
$
|
42.34
|
|
|
$
|
(0.74
|
)
|
|
(1.7
|
)%
|
|
Met
|
$
|
124.40
|
|
|
$
|
127.37
|
|
|
$
|
(2.97
|
)
|
|
(2.3
|
)%
|
|
Average
|
$
|
97.55
|
|
|
$
|
90.06
|
|
|
$
|
7.49
|
|
|
8.3
|
%
|
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
(In thousands, except for per ton data)
|
2018
|
|
2017
|
|
$ or Tons
|
|
%
|
|||||||
|
Coal revenues
(1)
:
|
|
|
|
|
|
|
|
|||||||
|
CAPP Operations
|
$
|
401,830
|
|
|
$
|
368,586
|
|
|
$
|
33,244
|
|
|
9.0
|
%
|
|
NAPP Operations
|
191,229
|
|
|
240,700
|
|
|
(49,471
|
)
|
|
(20.6
|
)%
|
|||
|
Trading and Logistics Operations
|
585,462
|
|
|
490,792
|
|
|
94,670
|
|
|
19.3
|
%
|
|||
|
Total coal revenues
|
$
|
1,178,521
|
|
|
$
|
1,100,078
|
|
|
$
|
78,443
|
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tons sold:
|
|
|
|
|
|
|
|
|
||||||
|
CAPP Operations
|
3,125
|
|
|
3,074
|
|
|
51
|
|
|
1.7
|
%
|
|||
|
NAPP Operations
|
4,302
|
|
|
5,512
|
|
|
(1,210
|
)
|
|
(22.0
|
)%
|
|||
|
Trading and Logistics Operations
|
4,654
|
|
|
3,629
|
|
|
1,025
|
|
|
28.2
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Coal sales realization per ton
(1)
:
|
|
|
|
|
|
|
|
|
||||||
|
CAPP Operations
|
$
|
128.59
|
|
|
$
|
119.90
|
|
|
$
|
8.69
|
|
|
7.2
|
%
|
|
NAPP Operations
|
$
|
44.45
|
|
|
$
|
43.67
|
|
|
$
|
0.78
|
|
|
1.8
|
%
|
|
Trading and Logistics Operations
|
$
|
125.80
|
|
|
$
|
135.24
|
|
|
$
|
(9.44
|
)
|
|
(7.0
|
)%
|
|
Average
|
$
|
97.55
|
|
|
$
|
90.06
|
|
|
$
|
7.49
|
|
|
8.3
|
%
|
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
(In thousands, except for per ton data)
|
2018
|
|
2017
|
|
$ or Tons
|
|
%
|
|||||||
|
Cost of coal sales (exclusive of items shown separately below)
|
$
|
936,817
|
|
|
$
|
842,158
|
|
|
$
|
94,659
|
|
|
11.2
|
%
|
|
Freight and handling costs
|
268,017
|
|
|
191,411
|
|
|
76,606
|
|
|
40.0
|
%
|
|||
|
Depreciation, depletion and amortization
|
33,951
|
|
|
25,292
|
|
|
8,659
|
|
|
34.2
|
%
|
|||
|
Amortization of acquired intangibles, net
|
12,468
|
|
|
49,111
|
|
|
(36,643
|
)
|
|
(74.6
|
)%
|
|||
|
Selling, general and administrative expenses (exclusive of depreciation, depletion and amortization shown separately above)
|
43,490
|
|
|
56,094
|
|
|
(12,604
|
)
|
|
(22.5
|
)%
|
|||
|
Merger related costs
|
5,064
|
|
|
—
|
|
|
5,064
|
|
|
100.0
|
%
|
|||
|
Secondary offering costs
|
—
|
|
|
4,499
|
|
|
(4,499
|
)
|
|
(100.0
|
)%
|
|||
|
Total other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
|||||
|
Gain on disposal of assets
|
(17,103
|
)
|
|
—
|
|
|
(17,103
|
)
|
|
(100.0
|
)%
|
|||
|
Mark-to-market adjustment for acquisition-related obligations
|
—
|
|
|
3,221
|
|
|
(3,221
|
)
|
|
(100.0
|
)%
|
|||
|
Gain on settlement of acquisition-related obligations
|
(410
|
)
|
|
(9,200
|
)
|
|
8,790
|
|
|
95.5
|
%
|
|||
|
Other expenses
|
438
|
|
|
89
|
|
|
349
|
|
|
392.1
|
%
|
|||
|
Total costs and expenses
|
1,282,732
|
|
|
1,162,675
|
|
|
$
|
120,057
|
|
|
10.3
|
%
|
||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
(26,538
|
)
|
|
(28,080
|
)
|
|
1,542
|
|
|
5.5
|
%
|
|||
|
Interest income
|
829
|
|
|
116
|
|
|
713
|
|
|
614.7
|
%
|
|||
|
Loss on early extinguishment of debt
|
—
|
|
|
(38,701
|
)
|
|
38,701
|
|
|
100.0
|
%
|
|||
|
Equity loss in affiliates
|
(2,857
|
)
|
|
(2,120
|
)
|
|
(737
|
)
|
|
(34.8
|
)%
|
|||
|
Bargain purchase gain
|
—
|
|
|
1,011
|
|
|
(1,011
|
)
|
|
(100.0
|
)%
|
|||
|
Miscellaneous income, net
|
(737
|
)
|
|
(350
|
)
|
|
(387
|
)
|
|
(110.6
|
)%
|
|||
|
Total other expense, net
|
(29,303
|
)
|
|
(68,124
|
)
|
|
38,821
|
|
|
57.0
|
%
|
|||
|
Income tax expense
|
(133
|
)
|
|
(7,440
|
)
|
|
7,307
|
|
|
98.2
|
%
|
|||
|
Net income from continuing operations
|
$
|
146,953
|
|
|
$
|
59,086
|
|
|
$
|
87,867
|
|
|
148.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of coal sales:
|
|
|
|
|
|
|
|
|
|
|||||
|
CAPP Operations
|
$
|
253,424
|
|
|
$
|
227,431
|
|
|
$
|
25,993
|
|
|
11.4
|
%
|
|
NAPP Operations
|
$
|
180,137
|
|
|
$
|
191,258
|
|
|
$
|
(11,121
|
)
|
|
(5.8
|
)%
|
|
Trading and Logistics Operations
|
$
|
503,256
|
|
|
$
|
423,755
|
|
|
$
|
79,501
|
|
|
18.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Tons sold:
|
|
|
|
|
|
|
|
|
|
|||||
|
CAPP Operations
|
3,125
|
|
|
3,074
|
|
|
$
|
51
|
|
|
1.7
|
%
|
||
|
NAPP Operations
|
4,302
|
|
|
5,512
|
|
|
$
|
(1,210
|
)
|
|
(22.0
|
)%
|
||
|
Trading and Logistics Operations
|
4,654
|
|
|
3,629
|
|
|
$
|
1,025
|
|
|
28.2
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of coal sales per ton:
|
|
|
|
|
|
|
|
|
|
|||||
|
CAPP Operations
|
$
|
81.10
|
|
|
$
|
73.99
|
|
|
$
|
7.11
|
|
|
9.6
|
%
|
|
NAPP Operations
|
$
|
41.87
|
|
|
$
|
34.70
|
|
|
$
|
7.17
|
|
|
20.7
|
%
|
|
Trading and Logistics Operations
|
$
|
108.13
|
|
|
$
|
116.77
|
|
|
$
|
(8.64
|
)
|
|
(7.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Coal margin per ton
(1)
:
|
|
|
|
|
|
|
|
|
|
|||||
|
CAPP Operations
|
$
|
47.49
|
|
|
$
|
45.91
|
|
|
$
|
1.58
|
|
|
3.4
|
%
|
|
NAPP Operations
|
$
|
2.58
|
|
|
$
|
8.97
|
|
|
$
|
(6.39
|
)
|
|
(71.2
|
)%
|
|
Trading and Logistics Operations
|
$
|
17.67
|
|
|
$
|
18.47
|
|
|
$
|
(0.80
|
)
|
|
(4.3
|
)%
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Net income (loss) from continuing operations
|
$
|
147,787
|
|
|
$
|
1,440
|
|
|
$
|
70,643
|
|
|
$
|
(72,917
|
)
|
|
$
|
146,953
|
|
|
Interest expense
|
316
|
|
|
(839
|
)
|
|
—
|
|
|
27,061
|
|
|
26,538
|
|
|||||
|
Interest income
|
(17
|
)
|
|
(24
|
)
|
|
(18
|
)
|
|
(770
|
)
|
|
(829
|
)
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|
133
|
|
|||||
|
Depreciation, depletion and amortization
|
17,636
|
|
|
15,761
|
|
|
—
|
|
|
554
|
|
|
33,951
|
|
|||||
|
Merger related costs
|
—
|
|
|
—
|
|
|
—
|
|
|
5,064
|
|
|
5,064
|
|
|||||
|
Management restructuring costs
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
2,659
|
|
|
2,659
|
|
|||||
|
Non-cash stock compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
8,240
|
|
|
8,240
|
|
|||||
|
Gain on settlement of acquisition-related obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
(410
|
)
|
|
(410
|
)
|
|||||
|
Gain on sale of disposal group
(2)
|
(16,386
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,386
|
)
|
|||||
|
Accretion expense
|
2,722
|
|
|
2,823
|
|
|
—
|
|
|
—
|
|
|
5,545
|
|
|||||
|
Amortization of acquired intangibles, net
|
—
|
|
|
—
|
|
|
12,468
|
|
|
—
|
|
|
12,468
|
|
|||||
|
Adjusted EBITDA
(3)
|
$
|
152,058
|
|
|
$
|
19,161
|
|
|
$
|
83,093
|
|
|
$
|
(30,386
|
)
|
|
$
|
223,926
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
|
CAPP
|
|
NAPP
|
|
Trading and Logistics
|
|
All Other
|
|
Consolidated
|
||||||||||
|
Net income (loss) from continuing operations
|
$
|
128,584
|
|
|
$
|
41,855
|
|
|
$
|
17,203
|
|
|
$
|
(128,556
|
)
|
|
$
|
59,086
|
|
|
Interest expense
|
(92
|
)
|
|
(633
|
)
|
|
—
|
|
|
28,805
|
|
|
28,080
|
|
|||||
|
Interest income
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|
(116
|
)
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
7,440
|
|
|
7,440
|
|
|||||
|
Depreciation, depletion and amortization
|
13,447
|
|
|
11,206
|
|
|
—
|
|
|
639
|
|
|
25,292
|
|
|||||
|
Non-cash stock compensation expense
|
—
|
|
|
—
|
|
|
380
|
|
|
11,532
|
|
|
11,912
|
|
|||||
|
Mark-to-market adjustment - acquisition-related obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
3,221
|
|
|
3,221
|
|
|||||
|
Gain on settlement of acquisition-related obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,200
|
)
|
|
(9,200
|
)
|
|||||
|
Secondary offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
4,499
|
|
|
4,499
|
|
|||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
38,701
|
|
|
38,701
|
|
|||||
|
Bargain purchase gain
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,011
|
)
|
|
(1,011
|
)
|
|||||
|
Accretion expense
|
4,384
|
|
|
3,123
|
|
|
—
|
|
|
—
|
|
|
7,507
|
|
|||||
|
Amortization of acquired intangibles, net
|
—
|
|
|
—
|
|
|
49,111
|
|
|
—
|
|
|
49,111
|
|
|||||
|
Expenses related to Special Dividend
|
377
|
|
|
57
|
|
|
—
|
|
|
9,102
|
|
|
9,536
|
|
|||||
|
Adjusted EBITDA
(1) (2)
|
$
|
146,692
|
|
|
$
|
55,608
|
|
|
$
|
66,694
|
|
|
$
|
(34,936
|
)
|
|
$
|
234,058
|
|
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
(In thousands, except for per ton data)
|
2018
|
|
2017
|
|
$ or Tons
|
|
%
|
|||||||
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|||||||
|
CAPP Operations
|
$
|
152,058
|
|
|
$
|
146,692
|
|
|
$
|
5,366
|
|
|
3.7
|
%
|
|
NAPP Operations
|
$
|
19,161
|
|
|
$
|
55,608
|
|
|
$
|
(36,447
|
)
|
|
(65.5
|
)%
|
|
Trading and Logistics Operations
|
$
|
83,093
|
|
|
$
|
66,694
|
|
|
$
|
16,399
|
|
|
24.6
|
%
|
|
All Other
|
$
|
(30,386
|
)
|
|
$
|
(34,936
|
)
|
|
$
|
4,550
|
|
|
13.0
|
%
|
|
Total
|
$
|
223,926
|
|
|
$
|
234,058
|
|
|
$
|
(10,132
|
)
|
|
(4.3
|
)%
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows (in thousands):
|
|
|
|
||||
|
Net cash provided by operating activities
|
$
|
176,316
|
|
|
$
|
259,932
|
|
|
Net cash used in investing activities
|
(71,539
|
)
|
|
(71,815
|
)
|
||
|
Net cash used in financing activities
|
(14,873
|
)
|
|
(128,552
|
)
|
||
|
Net increase in cash, cash equivalents, and restricted cash
|
$
|
89,904
|
|
|
$
|
59,565
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Depreciation, depletion and amortization
|
$
|
—
|
|
|
$
|
7,650
|
|
|
$
|
—
|
|
|
$
|
24,139
|
|
|
Capital expenditures
|
$
|
—
|
|
|
$
|
3,093
|
|
|
$
|
—
|
|
|
$
|
8,145
|
|
|
Other significant operating non-cash items related to discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Accretion of asset retirement obligations
|
$
|
—
|
|
|
$
|
3,022
|
|
|
$
|
—
|
|
|
$
|
9,066
|
|
|
Total Leverage Ratio
(1)
|
Prepayment Amount
(2)
|
|
Equal to or greater than 2.25
|
75% of Excess Cash Flow
|
|
Less than 2.25 and greater than or equal to 1.00
|
50% of Excess Cash Flow
|
|
Less than 1.00
|
25% of Excess Cash Flow
|
|
(in thousands
)
|
Remainder of 2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
After 2022
|
|
Total
|
||||||||||||||
|
Long-term debt
(1)
|
$
|
1,000
|
|
|
$
|
4,000
|
|
|
$
|
4,000
|
|
|
$
|
4,000
|
|
|
$
|
4,000
|
|
|
$
|
363,677
|
|
|
$
|
380,677
|
|
|
Other debt
(2)
|
170
|
|
|
655
|
|
|
636
|
|
|
631
|
|
|
42
|
|
|
—
|
|
|
2,134
|
|
|||||||
|
Acquisition-related obligations
(3)
|
1,000
|
|
|
14,500
|
|
|
15,000
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
32,500
|
|
|||||||
|
Equipment purchase commitments
(4)
|
13,402
|
|
|
3,118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,520
|
|
|||||||
|
Transportation commitments
|
737
|
|
|
3,072
|
|
|
3,102
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,911
|
|
|||||||
|
Operating leases
|
240
|
|
|
813
|
|
|
753
|
|
|
737
|
|
|
182
|
|
|
326
|
|
|
3,051
|
|
|||||||
|
Minimum royalties
|
284
|
|
|
1,176
|
|
|
1,079
|
|
|
1,079
|
|
|
732
|
|
|
1,084
|
|
|
5,434
|
|
|||||||
|
Coal purchase commitments
(5)
|
210,691
|
|
|
152,114
|
|
|
1,526
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
364,331
|
|
|||||||
|
Total
|
$
|
227,524
|
|
|
$
|
179,448
|
|
|
$
|
26,096
|
|
|
$
|
8,447
|
|
|
$
|
4,956
|
|
|
$
|
365,087
|
|
|
$
|
811,558
|
|
|
(in thousands)
|
Remainder of 2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
After 2022
|
|
Total
|
||||||||||||||
|
Asset retirement obligation
|
$
|
5,799
|
|
|
$
|
5,899
|
|
|
$
|
12,893
|
|
|
$
|
11,476
|
|
|
$
|
10,726
|
|
|
$
|
209,919
|
|
|
$
|
256,712
|
|
|
Black lung benefit obligation
|
36
|
|
|
20
|
|
|
20
|
|
|
20
|
|
|
102
|
|
|
47,750
|
|
|
47,948
|
|
|||||||
|
Life insurance benefit obligation
|
209
|
|
|
750
|
|
|
698
|
|
|
685
|
|
|
676
|
|
|
17,506
|
|
|
20,524
|
|
|||||||
|
Workers’ compensation benefit obligation
|
1,407
|
|
|
3,929
|
|
|
2,668
|
|
|
2,077
|
|
|
1,669
|
|
|
10,603
|
|
|
22,353
|
|
|||||||
|
Total
|
$
|
7,451
|
|
|
$
|
10,598
|
|
|
$
|
16,279
|
|
|
$
|
14,258
|
|
|
$
|
13,173
|
|
|
$
|
285,778
|
|
|
$
|
347,537
|
|
|
•
|
Discount Rate.
Asset retirement obligations are initially recorded at fair value. We utilize discounted cash flow techniques to estimate the fair value of our obligations. We base our discount rate on the rates of treasury bonds with maturities similar to expected mine lives and adjust for our credit standing as necessary after considering funding and assurance provisions. Changes in our credit standing could have a material impact on our asset retirement obligations.
|
|
•
|
Third-Party Margin.
The measurement of an obligation at fair value is based upon the amount a third-party would demand to perform the obligation. Because we plan to perform a significant amount of the reclamation activities with internal resources, a third-party margin was added to the estimated costs of these activities. This margin was estimated based upon our historical experience with contractors performing similar types of reclamation activities. The inclusion of this margin will result in a recorded obligation that is greater than our estimates of our cost to perform the
|
|
|
CONTURA ENERGY, INC.
|
|
|
Date: November 14, 2018
|
By:
|
/s/ Charles Andrew Eidson
|
|
|
Name:
|
Charles Andrew Eidson
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
|
10.6
|
|
|
|
|
|
|
|
10.7
|
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
10.9
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
|
|
32.2*
|
|
|
|
|
|
|
|
95*
|
|
|
|
|
|
|
|
101.INS*
|
|
XBRL instance document
|
|
|
|
|
|
101.SCH*
|
|
XBRL taxonomy extension schema
|
|
|
|
|
|
101.CAL*
|
|
XBRL taxonomy extension calculation linkbase
|
|
|
|
|
|
101.DEF*
|
|
XBRL taxonomy extension definition linkbase
|
|
|
|
|
|
101.LAB*
|
|
XBRL taxonomy extension label linkbase
|
|
|
|
|
|
101.PRE*
|
|
XBRL taxonomy extension presentation linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|