These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
|
|
|
|||||||
|
(State or Other Jurisdiction of
Incorporation or Organization) |
(I.R.S. Employer
Identification No.) |
|||||||
|
|
|
|||||||
| (Address of Principal Executive Offices) | (Zip Code) | |||||||
| Title of Each Class | Trading Symbol | Name of exchange on which registered | ||||||
|
|
|
|
||||||
|
|
Accelerated Filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
|
||||||||
|
Emerging growth company
|
|||||||||||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
|||||||||||
| Class |
Shares outstanding as of October 30, 2025
|
||||
| Class A Common Stock, $0.0001 par value per share |
|
||||
| Class B Common Stock, $0.0001 par value per share |
|
||||
| Page | ||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||
| (Unaudited) | |||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
|
Cash and cash equivalents
(1)
|
$ |
|
$ |
|
|||||||
|
Restricted cash
(1)
|
|
|
|||||||||
|
Accounts receivable, net of allowance of $
|
|
|
|||||||||
| Accounts receivable retainage, net |
|
|
|||||||||
|
Unbilled revenue
(1)
|
|
|
|||||||||
| Inventory, net |
|
|
|||||||||
|
Prepaid expenses and other current assets
(1)
|
|
|
|||||||||
|
Income taxes receivable
|
|
|
|||||||||
| Project development costs, net |
|
|
|||||||||
|
Total current assets
(1)
|
|
|
|||||||||
| Federal ESPC receivable |
|
|
|||||||||
|
Property and equipment, net
(1)
|
|
|
|||||||||
|
Energy assets, net
(1)
|
|
|
|||||||||
| Deferred income tax assets, net |
|
|
|||||||||
| Goodwill, net |
|
|
|||||||||
| Intangible assets, net |
|
|
|||||||||
|
Right-of-use assets, net
(1)
|
|
|
|||||||||
|
Restricted cash, non-current portion
(1)
|
|
|
|||||||||
|
Other assets
(1)
|
|
|
|||||||||
|
Total assets
(1)
|
$ |
|
$ |
|
|||||||
| LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS, AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
|
Current portions of long-term debt and financing lease liabilities, net
(1)
|
$ |
|
$ |
|
|||||||
|
Accounts payable
(1)
|
|
|
|||||||||
|
Accrued expenses and other current liabilities
(1)
|
|
|
|||||||||
|
Current portions of operating lease liabilities
(1)
|
|
|
|||||||||
| Deferred revenue |
|
|
|||||||||
| Income taxes payable |
|
|
|||||||||
|
Total current liabilities
(1)
|
|
|
|||||||||
|
Long-term debt and financing lease liabilities, net of current portion, unamortized discount and debt issuance costs
(1)
|
|
|
|||||||||
| Federal ESPC liabilities |
|
|
|||||||||
| Deferred income tax liabilities, net |
|
|
|||||||||
| Deferred grant income |
|
|
|||||||||
|
Long-term operating lease liabilities, net of current portion
(1)
|
|
|
|||||||||
|
Other liabilities
(1)
|
|
|
|||||||||
|
Commitments and contingencies (Note 10)
|
|
|
|||||||||
| Redeemable non-controlling interests, net |
|
|
|||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||
| (Unaudited) | |||||||||||
| Stockholders’ equity: | |||||||||||
|
Preferred stock, $
|
$ |
|
$ |
|
|||||||
|
Class A common stock, $
|
|
|
|||||||||
|
Class B common stock, $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Accumulated other comprehensive loss, net |
(
|
(
|
|||||||||
|
Treasury stock, at cost,
|
(
|
(
|
|||||||||
| Stockholders’ equity before non-controlling interest |
|
|
|||||||||
| Non-controlling interests |
|
|
|||||||||
| Total stockholders’ equity |
|
|
|||||||||
| Total liabilities, redeemable non-controlling interests, and stockholders’ equity | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Cost of revenues |
|
|
|
|
|||||||||||||||||||
| Gross profit |
|
|
|
|
|||||||||||||||||||
| Earnings from unconsolidated entities |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
| Operating income |
|
|
|
|
|||||||||||||||||||
| Interest expense and interest income, net |
|
|
|
|
|||||||||||||||||||
| Other expenses (income), net |
|
|
(
|
|
|||||||||||||||||||
| Income before income taxes |
|
|
|
|
|||||||||||||||||||
| Income tax benefit |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net income |
|
|
|
|
|||||||||||||||||||
| Net (income) loss attributable to non-controlling interests and redeemable non-controlling interests |
(
|
|
(
|
|
|||||||||||||||||||
| Net income attributable to common shareholders | $ |
|
|
$ |
|
$ |
|
||||||||||||||||
| Net income per share attributable to common shareholders: | |||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average common shares outstanding: | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
| Three Months Ended September 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Other comprehensive (loss) income: | |||||||||||
| Unrealized loss from interest rate hedges, net of tax |
(
|
(
|
|||||||||
| Foreign currency translation adjustments |
(
|
|
|||||||||
| Total other comprehensive (loss) income |
(
|
|
|||||||||
| Comprehensive income |
|
|
|||||||||
| Comprehensive income attributable to non-controlling interests and redeemable non-controlling interests: | |||||||||||
| Net (income) loss |
(
|
|
|||||||||
| Foreign currency translation adjustments |
(
|
|
|||||||||
| Comprehensive (income) loss attributable to non-controlling interests and redeemable non-controlling interests |
(
|
|
|||||||||
| Comprehensive income attributable to common shareholders | $ |
|
$ |
|
|||||||
| Nine Months Ended September 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Other comprehensive (loss) income: | |||||||||||
| Unrealized loss from interest rate hedges, net of tax |
(
|
(
|
|||||||||
| Foreign currency translation adjustments |
|
|
|||||||||
| Total other comprehensive income |
|
|
|||||||||
| Comprehensive income |
|
|
|||||||||
| Comprehensive (income) loss attributable to non-controlling interests and redeemable non-controlling interests: | |||||||||||
| Net (income) loss |
(
|
|
|||||||||
| Foreign currency translation adjustments |
(
|
|
|||||||||
| Comprehensive (income) loss attributable to non-controlling interests and redeemable non-controlling interests |
(
|
|
|||||||||
| Comprehensive income attributable to common shareholders | $ |
|
$ |
|
|||||||
|
Redeemable Non-controlling Interests (“RNCI”)
|
Class A Common Stock | Class B Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Treasury Stock |
Non-controlling Interests (“NCI”)
|
Total Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, June 30, 2024 | $ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| Exercise of stock options | — |
|
— | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Restricted stock units released | — |
|
— | — | — | — | — | — |
|
— | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unrealized loss from interest rate hedges, net | — | — | — | — | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment | — | — | — | — | — | — | — |
|
— | — |
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Distributions to RNCI |
(
|
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accretion of tax equity financing fees |
|
— | — | — | — | — |
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Contributions from NCI | — | — | — | — | — |
|
— | — | — | — |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Distributions to NCI | — | — | — | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net (loss) income |
(
|
— | — | — | — | — |
|
— | — | — |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, September 30, 2024 | $ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, June 30, 2025 | $ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| Exercise of stock options | — |
|
— | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Restricted stock units released | — |
|
— | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unrealized loss from interest rate hedges, net | — | — | — | — | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment | — | — | — | — | — | — | — |
(
|
— | — |
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accretion of tax equity financing fees |
|
— | — | — | — | — |
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Contributions from NCI | — | — | — | — | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Distributions to NCI | — | — | — | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net (loss) income |
(
|
— | — | — | — | — |
|
— | — | — |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, September 30, 2025 | $ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable Non-controlling Interests | Class A Common Stock | Class B Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Treasury Stock | Non-controlling Interests | Total Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, December 31, 2023 | $ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| Exercise of stock options | — |
|
— | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan | — |
|
— | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Restricted stock units released | — |
|
— | — | — | — | — | — |
|
— | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unrealized loss from interest rate hedges, net | — | — | — | — | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment | — | — | — | — | — | — | — |
|
— |
(
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Distributions to RNCI |
(
|
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accretion of tax equity financing fees |
|
— | — | — | — | — |
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Contributions from NCI | — | — | — | — | — |
|
— | — | — | — |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Distributions to NCI | — | — | — | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Purchase of shares from NCI | — | — | — | — | — |
|
— | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net (loss) income |
(
|
— | — | — | — | — |
|
— | — | — |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, September 30, 2024 | $ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, December 31, 2024 | $ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| Exercise of stock options | — |
|
— | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan | — |
|
— | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Restricted stock units released | — |
|
— | — | — | — | — | — |
|
— | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unrealized loss from interest rate hedges, net | — | — | — | — | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment | — | — | — | — | — | — | — |
|
— | — |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accretion of tax equity financing fees |
|
— | — | — | — | — |
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Contributions from NCI | — | — | — | — | — |
|
— | — | — | — |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Distributions to NCI | — | — | — | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net (loss) income |
(
|
— | — | — | — | — |
|
— | — | — |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, September 30, 2025 | $ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Adjustments to reconcile net income to net cash flows from operating activities: | |||||||||||
| Depreciation of energy assets, net |
|
|
|||||||||
| Depreciation of property and equipment |
|
|
|||||||||
| Increase in contingent consideration |
|
|
|||||||||
| Accretion of ARO liabilities |
|
|
|||||||||
| Amortization of debt discount and debt issuance costs |
|
|
|||||||||
| Amortization of intangible assets |
|
|
|||||||||
| Provision for credit losses |
|
|
|||||||||
| (Gain) loss on disposal of assets |
(
|
|
|||||||||
| Non-cash project revenue related to in-kind leases |
(
|
(
|
|||||||||
| Earnings from unconsolidated entities |
(
|
(
|
|||||||||
| Net gain from derivatives |
(
|
(
|
|||||||||
| Stock-based compensation expense |
|
|
|||||||||
| Deferred income taxes, net |
(
|
(
|
|||||||||
| Unrealized foreign exchange gain |
(
|
(
|
|||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable |
|
(
|
|||||||||
| Accounts receivable retainage |
(
|
(
|
|||||||||
| Federal ESPC receivable |
(
|
(
|
|||||||||
| Inventory, net |
(
|
|
|||||||||
| Unbilled revenue |
(
|
|
|||||||||
| Prepaid expenses and other current assets |
(
|
|
|||||||||
| Income taxes receivable, net |
(
|
|
|||||||||
| Project development costs |
(
|
(
|
|||||||||
| Other assets |
(
|
(
|
|||||||||
| Accounts payable, accrued expenses and other current liabilities |
|
|
|||||||||
| Deferred revenue |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
|
Cash flows from operating activities
|
(
|
|
|||||||||
| Cash flows from investing activities: | |||||||||||
| Purchases of property and equipment |
(
|
(
|
|||||||||
| Capital investments in energy assets |
(
|
(
|
|||||||||
| Capital investments in major maintenance of energy assets |
(
|
(
|
|||||||||
| Proceeds from sale of investment tax credits |
|
|
|||||||||
| Net proceeds from equity method investments |
|
|
|||||||||
| Contributions to equity method investments |
(
|
(
|
|||||||||
| Grant award received on energy asset |
|
|
|||||||||
| Acquisitions, net of cash received |
(
|
|
|||||||||
|
Cash flows from investing activities
|
(
|
(
|
|||||||||
| See notes to condensed consolidated financial statements. | |||||||||||
| AMERESCO, INC. | |||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (In thousands) (Unaudited) (Continued) | |||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| Cash flows from financing activities: | |||||||||||
| Payments on long-term corporate debt financings | $ |
(
|
$ |
(
|
|||||||
| Proceeds from long-term corporate debt financings |
|
|
|||||||||
| Payments on senior secured revolving credit facility, net |
(
|
(
|
|||||||||
| Proceeds from long-term energy asset debt financings |
|
|
|||||||||
| Payments on long-term energy asset debt and financing leases |
(
|
(
|
|||||||||
| Proceeds from termination of interest rate swaps |
|
|
|||||||||
| Payment on seller's promissory note |
|
(
|
|||||||||
| Payments of debt discount and debt issuance costs |
(
|
(
|
|||||||||
| Proceeds from Federal ESPC projects |
|
|
|||||||||
| Net (payments) proceeds from energy asset receivable financing arrangements |
(
|
|
|||||||||
| Proceeds from exercises of options and ESPP |
|
|
|||||||||
| Contributions from non-controlling interests |
|
|
|||||||||
| Distributions to non-controlling interest |
(
|
(
|
|||||||||
| Distributions to redeemable non-controlling interests, net |
|
(
|
|||||||||
|
Cash flows from financing activities
|
|
|
|||||||||
| Effect of exchange rate changes on cash |
|
|
|||||||||
| Net increase in cash, cash equivalents, and restricted cash |
|
|
|||||||||
| Cash, cash equivalents, and restricted cash, beginning of period |
|
|
|||||||||
| Cash, cash equivalents, and restricted cash, end of period | $ |
|
$ |
|
|||||||
| Supplemental disclosures of cash flow information: | |||||||||||
| Cash paid for interest | $ |
|
$ |
|
|||||||
| Cash paid for income taxes | $ |
|
$ |
|
|||||||
| Non-cash Federal ESPC settlement | $ |
|
$ |
|
|||||||
| Accrued purchases of energy assets | $ |
|
$ |
|
|||||||
| Non-cash financing for energy asset project acquisition | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Allowance for credit losses, beginning of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Charges to costs and expenses, net |
|
|
|
|
|||||||||||||||||||
| Account write-offs and other |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Allowance for credit losses, end of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||
| Other receivables | $ |
|
$ |
|
|||||||
| Deferred project costs |
|
|
|||||||||
| Prepaid expenses |
|
|
|||||||||
| Prepaid expenses and other current assets | $ |
|
$ |
|
|||||||
| North America Regions | U.S. Federal | Renewable Fuels | Europe | All Other | Total | ||||||||||||||||||||||||||||||
| Project revenue | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| O&M revenue |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Energy assets |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total revenues | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| North America Regions | U.S. Federal | Renewable Fuels | Europe | All Other | Total | ||||||||||||||||||||||||||||||
| Project revenue | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| O&M revenue |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Energy assets |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total revenues | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| North America Regions | U.S. Federal | Renewable Fuels | Europe | All Other | Total | ||||||||||||||||||||||||||||||
| Project revenue | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| O&M revenue |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Energy assets |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total revenues | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| North America Regions | U.S. Federal | Renewable Fuels | Europe | All Other | Total | ||||||||||||||||||||||||||||||
| Project revenue | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| O&M revenue |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Energy assets |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total revenues | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Percentage of revenue recognized over time |
|
|
|
|
|||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| United States | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Canada |
|
|
|
|
|||||||||||||||||||
| Europe |
|
|
|
|
|||||||||||||||||||
| Total revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| September 30, 2025 | December 31, 2024 | |||||||||||||
| Accounts receivable, net | $ |
|
$ |
|
||||||||||
| Accounts receivable retainage, net |
|
|
||||||||||||
| Contract Assets: | ||||||||||||||
| Unbilled revenue | $ |
|
$ |
|
||||||||||
| Contract Liabilities: | ||||||||||||||
| Deferred revenue | $ |
|
$ |
|
||||||||||
|
Deferred revenue, non-current
(1)
|
|
|
||||||||||||
| Total contract liabilities | $ |
|
$ |
|
||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Accounts receivable, net | $ |
|
$ |
|
|||||||
| Accounts receivable retainage, net |
|
|
|||||||||
| Contract Assets: | |||||||||||
| Unbilled revenue | $ |
|
$ |
|
|||||||
| Contract Liabilities: | |||||||||||
| Deferred revenue | $ |
|
$ |
|
|||||||
|
Deferred revenue, non-current
(1)
|
|
|
|||||||||
| Total contract liabilities | $ |
|
$ |
|
|||||||
| (1) Performance obligations that are expected to be completed beyond the next twelve months and are included in other liabilities in the condensed consolidated balance sheets. | |||||||||||
| North America Regions | U.S. Federal | Europe | Other | Total | |||||||||||||||||||||||||||||||
| Carrying Value of Goodwill | |||||||||||||||||||||||||||||||||||
| Balance, December 31, 2024 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||
| Goodwill acquired during the period |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Currency effects |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Balance, September 30, 2025 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||
| As of September 30, 2025 | As of December 31, 2024 | ||||||||||
| Gross carrying amount | $ |
|
|
||||||||
| Less - accumulated amortization |
(
|
(
|
|||||||||
| Intangible assets, net | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
| Asset type | Location | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||||
| Customer contracts | Cost of revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Intangible assets, net | Selling, general and administrative expenses | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Total amortization expense | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||
|
Energy assets
(1)
|
$ |
|
$ |
|
|||||||
| Less - accumulated depreciation and amortization |
(
|
(
|
|||||||||
| Energy assets, net | $ |
|
$ |
|
|||||||
|
(1) Includes financing lease assets (see Note 7), capitalized interest and asset retirement obligations (“ARO”) assets (see tables below). Excludes energy assets held for sale. See section below and Note 19 for additional information.
|
|||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| Location | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
|
Cost of revenues
(2)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(2) Includes depreciation and amortization on financing lease assets (see Note 7).
|
|||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Capitalized interest | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Location | September 30, 2025 | December 31, 2024 | ||||||||||||
| ARO assets, net | Energy assets, net | $ |
|
$ |
|
|||||||||
| ARO liabilities, non-current | Other liabilities | $ |
|
$ |
|
|||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Depreciation expense of ARO assets | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Accretion expense of ARO liabilities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||
| Operating Leases: | |||||||||||
| Right-of-use (“ROU”) assets | $ |
|
$ |
|
|||||||
| Current portions of operating lease liabilities | $ |
|
$ |
|
|||||||
| Long-term portions of operating lease liabilities |
|
|
|||||||||
| Total operating lease liabilities | $ |
|
$ |
|
|||||||
| Weighted-average remaining lease term |
|
|
|||||||||
| Weighted-average discount rate |
|
% |
|
% | |||||||
| Financing Leases: | |||||||||||
| Energy assets | $ |
|
$ |
|
|||||||
| Current portions of financing lease liabilities | $ |
|
$ |
|
|||||||
| Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs |
|
|
|||||||||
| Total financing lease liabilities | $ |
|
$ |
|
|||||||
| Weighted-average remaining lease term |
|
|
|||||||||
| Weighted-average discount rate |
|
% |
|
% | |||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Operating Leases: | |||||||||||||||||||||||
| Operating lease costs | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Financing Leases: | |||||||||||||||||||||||
| Amortization expense |
|
|
|
|
|||||||||||||||||||
| Interest on lease liabilities |
|
|
|
|
|||||||||||||||||||
| Total lease costs | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| Cash paid for amounts included in the measurement of operating lease liabilities | $ |
|
$ |
|
|||||||
|
ROU assets obtained in exchange for new operating lease liabilities
(1)
|
$ |
|
$ |
|
|||||||
|
(1) Includes non-monetary lease transactions of $
|
|||||||||||
| Operating Leases | Financing Leases | ||||||||||
| Year ended December 31, | |||||||||||
| 2025 | $ |
|
$ |
|
|||||||
| 2026 |
|
|
|||||||||
| 2027 |
|
|
|||||||||
| 2028 |
|
|
|||||||||
| 2029 |
|
|
|||||||||
| Thereafter |
|
|
|||||||||
| Total lease payments |
|
|
|||||||||
| Less: interest |
|
|
|||||||||
| Present value of lease liabilities | $ |
|
$ |
|
|||||||
| September 30, 2025 | December 31, 2024 | ||||||||||
|
Senior secured corporate revolving credit facility
(1)
|
$ |
|
$ |
|
|||||||
| Senior secured corporate term loans |
|
|
|||||||||
| Second lien corporate term loan |
|
|
|||||||||
|
Energy asset construction facilities
(2)
|
|
|
|||||||||
|
Energy asset operating facilities
(2)
|
|
|
|||||||||
|
Other financing facilities
(3)
|
|
|
|||||||||
|
Financing lease liabilities
(4)
|
|
|
|||||||||
| Total debt and financing lease liabilities |
|
|
|||||||||
| Less: current maturities |
|
|
|||||||||
| Less: unamortized discount and debt issuance costs |
|
|
|||||||||
| Long-term debt and financing lease liabilities, net of current portion, unamortized discount and debt issuance costs | $ |
|
$ |
|
|||||||
|
(1)
At September 30, 2025, funds of $
|
|||||||||||
|
(2)
Most of these agreements are now using the Secured Overnight Financing Rate (“SOFR”) as the primary reference rate used to calculate interest.
|
|||||||||||
|
(3)
These facilities are accounted for as failed sale-leasebacks and are classified as long-term financing facilities. See Note 7 for additional disclosures.
|
|||||||||||
|
(4)
Financing lease liabilities are sale-leaseback arrangements under previous guidance.
|
|||||||||||
| Fair Value as of | |||||||||||||||||
| Level | September 30, 2025 | December 31, 2024 | |||||||||||||||
| Assets: | |||||||||||||||||
| Interest rate swap instruments | 2 | $ |
|
$ |
|
||||||||||||
| Liabilities: | |||||||||||||||||
| Interest rate swap instruments | 2 | $ |
|
$ |
|
||||||||||||
| Make-whole provisions | 2 |
|
|
||||||||||||||
| Contingent consideration | 3 |
|
|
||||||||||||||
| Total liabilities | $ |
|
$ |
|
|||||||||||||
| Fair Value as of | |||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||
| Contingent consideration liability balance at the beginning of period | $ |
|
$ |
|
|||||||
| Changes in fair value included in earnings |
|
|
|||||||||
| Payment of contingent consideration |
(
|
|
|||||||||
| Contingent consideration liability balance at the end of period | $ |
|
$ |
|
|||||||
| As of September 30, 2025 | As of December 31, 2024 | ||||||||||||||||||||||
| Fair Value | Carrying Value | Fair Value | Carrying Value | ||||||||||||||||||||
| Long-term debt (Level 2) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Derivatives as of | |||||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||||||||
| Balance Sheet Location | Fair Value | Fair Value | |||||||||||||||
| Derivatives Designated as Hedging Instruments: | |||||||||||||||||
| Interest rate swap contracts | Other assets | $ |
|
$ |
|
||||||||||||
| Derivatives Not Designated as Hedging Instruments: | |||||||||||||||||
| Interest rate swap contracts | Other assets | $ |
|
$ |
|
||||||||||||
| Interest rate swap contracts | Other liabilities | $ |
|
$ |
|
||||||||||||
| Make-whole provisions | Other liabilities | $ |
|
$ |
|
||||||||||||
| Amount of (Gain) Loss Recognized in Net Income | |||||||||||||||||||||||||||||
| Location of (Gain) Loss Recognized in Net Income | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||
| Derivatives Designated as Hedging Instruments: | |||||||||||||||||||||||||||||
| Interest rate swap contracts | Other expenses, net | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||||
| Derivatives Not Designated as Hedging Instruments: | |||||||||||||||||||||||||||||
| Interest rate swap contracts | Other expenses, net | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Make-whole provisions | Other expenses, net | $ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||||||||
| Nine Months Ended September 30, 2025 | |||||||||||
| Derivatives Designated as Hedging Instruments: | |||||||||||
| Accumulated gain in AOCI at the beginning of the period | $ |
|
|||||||||
| Unrealized loss recognized in AOCI |
(
|
||||||||||
| Gain reclassified from AOCI to other expenses, net |
(
|
||||||||||
| Loss on derivatives |
(
|
||||||||||
| Accumulated gain in AOCI at the end of the period | $ |
|
|||||||||
| Active Interest Rate Swaps | Expiration Date |
Initial Notional
Amount ($) |
Status | |||||||||||||||||||||||
|
|
October 2029 | $ |
|
Designated | ||||||||||||||||||||||
|
|
June 2033 | $ |
|
Designated | ||||||||||||||||||||||
|
|
December 2027 | $ |
|
Designated | ||||||||||||||||||||||
|
|
December 2040 | $ |
|
Designated | ||||||||||||||||||||||
|
|
July 2041 | $ |
|
Not Designated | ||||||||||||||||||||||
| Other Derivatives | Classification | Effective Date | Expiration Date | Fair Value ($) | ||||||||||||||||||||||
| Make-whole provisions | Liability | June/August 2018 | December 2038 | $ |
|
|||||||||||||||||||||
| Make-whole provisions | Liability | August 2016 | April 2031 | $ |
|
|||||||||||||||||||||
| Make-whole provisions | Liability | April 2017 | February 2034 | $ |
|
|||||||||||||||||||||
| Make-whole provisions | Liability | November 2020 | December 2027 | $ |
|
|||||||||||||||||||||
| Make-whole provisions | Liability | October 2011 | May 2028 | $ |
|
|||||||||||||||||||||
| Make-whole provisions | Liability | May 2021 | April 2045 | $ |
|
|||||||||||||||||||||
| Make-whole provisions | Liability | March 2023 | December 2047 | $ |
|
|||||||||||||||||||||
| Make-whole provisions | Liability | June 2022 | March 2042 | $ |
|
|||||||||||||||||||||
| Make-whole provisions | Liability | July 2021 | March 2046 | $ |
|
|||||||||||||||||||||
| Make-whole provisions | Liability | April 2024 | June 2042 | $ |
|
|||||||||||||||||||||
| Make-whole provisions | Liability | April 2024 | June 2042 | $ |
|
|||||||||||||||||||||
| Make-whole provisions | Liability | April 2025 | September 2045 | $ |
|
|||||||||||||||||||||
| Make-whole provisions | Liability | May 2025 | December 2037 | $ |
|
|||||||||||||||||||||
|
September 30, 2025
(1)
|
December 31, 2024
(1)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment Funds | Other VIEs | Total VIEs | Investment Funds | Other VIEs | Total VIEs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Restricted cash |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts receivable, net |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unbilled revenue |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Prepaid expenses and other current assets |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes receivable |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total VIE current assets |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Energy assets, net |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred income tax assets, net |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible assets, net |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Right-of-use assets, net |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Restricted cash, non-current portion |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other assets |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total VIE assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current portions of long-term debt and financing lease liabilities | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts payable |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accrued expenses and other current liabilities |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current portions of operating lease liabilities |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred revenue |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes payable |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total VIE current liabilities |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term operating lease liabilities, net of current portion |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total VIE liabilities | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(1)
The amounts in the above table are reflected in Note 1 on our condensed consolidated balance sheets.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| As of | |||||||||||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||||||||||||||
| Equity and cost method investments | $ |
|
$ |
|
|||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (In thousands, except per share data) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| Numerator: | |||||||||||||||||||||||
| Net income attributable to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Adjustment for accretion of tax equity financing fees |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Income attributable to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Basic weighted-average shares outstanding |
|
|
|
|
|||||||||||||||||||
|
Effect of dilutive securities:
(1)
|
|||||||||||||||||||||||
| Stock options |
|
|
|
|
|||||||||||||||||||
| Diluted weighted-average shares outstanding |
|
|
|
|
|||||||||||||||||||
| Net Income per share attributable to common shareholders: | |||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Potentially dilutive shares
(1)
|
|
|
|
|
|||||||||||||||||||
| (1) Dilutive securities and potentially dilutive shares attributable to stock options were excluded from the computation of diluted earnings per share as the effect would have been anti-dilutive. | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Stock-based compensation expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended September 30, 2025 | ||||||||||||||||||||||||||||||||||||||||||||
| North America Regions | U.S. Federal | Renewable Fuels | Europe | All Other | Corporate | Total | ||||||||||||||||||||||||||||||||||||||
| Revenues | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||
| Cost of revenues |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Gross profit |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Add: | ||||||||||||||||||||||||||||||||||||||||||||
| Earnings from unconsolidated entities |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Less: | ||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Loss on derivatives |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Interest expense and interest income, net |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Other expense |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Income (loss) before income taxes | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||
| Other Non-cash Segment Disclosures: | ||||||||||||||||||||||||||||||||||||||||||||
|
Depreciation and intangible asset amortization
(1)
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Amortization of debt discount & debt issuance costs
(1)
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
(1)
These amounts disclosed by reportable segment are included within the other segment expense captions.
|
||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September, 2024 | ||||||||||||||||||||||||||||||||||||||||||||
| North America Regions | U.S. Federal | Renewable Fuels | Europe | All Other | Corporate | Total | ||||||||||||||||||||||||||||||||||||||
| Revenues | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||
| Cost of revenues |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Gross profit |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Add: | ||||||||||||||||||||||||||||||||||||||||||||
| Earnings from unconsolidated entities |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Less: | ||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Loss on derivatives |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Interest expense and interest income, net |
|
|
|
|
(
|
|
|
|||||||||||||||||||||||||||||||||||||
| Other expense |
|
|
|
|
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||
| Income (loss) before income taxes | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||
| Other Non-cash Segment Disclosures: | ||||||||||||||||||||||||||||||||||||||||||||
|
Depreciation and intangible asset amortization
(1)
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Amortization of debt discount & debt issuance costs
(1)
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
(1)
These amounts disclosed by reportable segment are included within the other segment expense captions.
|
||||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2025 | ||||||||||||||||||||||||||||||||||||||||||||
| North America Regions | U.S. Federal | Renewable Fuels | Europe | All Other | Corporate | Total | ||||||||||||||||||||||||||||||||||||||
| Revenues | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||
| Cost of revenues |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Gross profit |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Add: | ||||||||||||||||||||||||||||||||||||||||||||
| Earnings from unconsolidated entities |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Less: | ||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| (Gain) loss on derivatives |
(
|
|
|
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||
| Interest expense, net of interest income |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Other (income) expense |
(
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||
| Income (loss) before income taxes | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||
| Other Non-cash Segment Disclosures: | ||||||||||||||||||||||||||||||||||||||||||||
|
Depreciation and intangible asset amortization
(1)
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Amortization of debt discount & debt issuance costs
(1)
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
(1)
These amounts disclosed by reportable segment are included within the other segment expense captions.
|
||||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September, 2024 | ||||||||||||||||||||||||||||||||||||||||||||
| North America Regions | U.S. Federal | Renewable Fuels | Europe | All Other | Corporate | Total | ||||||||||||||||||||||||||||||||||||||
| Revenues | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||
| Cost of revenues |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Gross profit |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Add: | ||||||||||||||||||||||||||||||||||||||||||||
| Earnings from unconsolidated entities |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Less: | ||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| (Gain) loss on derivatives |
(
|
|
|
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||
| Interest expense, net of interest income |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Other expense |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Income (loss) before income taxes | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||
| Other Non-cash Segment Disclosures: | ||||||||||||||||||||||||||||||||||||||||||||
|
Depreciation and intangible asset amortization
(1)
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Amortization of debt discount & debt issuance costs
(1)
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
(1)
These amounts disclosed by reportable segment are included within the other segment expense captions.
|
||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Loss (gain) on derivatives | $ |
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Amortization of debt discount and debt issuance costs |
|
|
|
|
|||||||||||||||||||
| Foreign currency transaction (gain) loss |
|
(
|
(
|
(
|
|||||||||||||||||||
| Other expense |
|
|
|
|
|||||||||||||||||||
| Other expenses, net | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| As of September 30, | |||||||||||
| (In Thousands) | 2025 | 2024 | |||||||||
| Project Backlog | |||||||||||
| Fully-contracted backlog | $ | 2,473,089 | $ | 1,852,774 | |||||||
| Awarded, not yet signed customer contracts | 2,668,102 | 2,656,082 | |||||||||
| Total project backlog | $ | 5,141,191 | $ | 4,508,856 | |||||||
| 12-month project backlog | $ | 1,248,697 | $ | 976,530 | |||||||
| O&M Backlog | |||||||||||
| Fully-contracted backlog | $ | 1,476,035 | $ | 1,421,204 | |||||||
| 12-month O&M backlog | $ | 103,158 | $ | 91,380 | |||||||
| Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| 2025 | 2024 | Year-Over-Year Change | |||||||||||||||||||||||||||||||||
| (In Thousands) | Amount | % of Revenues | Amount | % of Revenues | Dollar Change | % Change | |||||||||||||||||||||||||||||
| Revenues | $ | 525,987 | 100.0 | % | $ | 500,873 | 100.0 | % | $ | 25,114 | 5.0 | % | |||||||||||||||||||||||
| Cost of revenues | 441,658 | 84.0 | % | 423,734 | 84.6 | % | 17,924 | 4.2 | % | ||||||||||||||||||||||||||
| Gross profit | 84,329 | 16.0 | % | 77,139 | 15.4 | % | 7,190 | 9.3 | % | ||||||||||||||||||||||||||
| Earnings from unconsolidated entities | 1,393 | 0.3 | % | 159 | — | % | 1,234 | 776.1 | % | ||||||||||||||||||||||||||
| Selling, general and administrative expenses | 43,372 | 8.2 | % | 42,139 | 8.4 | % | 1,233 | 2.9 | % | ||||||||||||||||||||||||||
| Operating income | 42,350 | 8.1 | % | 35,159 | 7.0 | % | 7,191 | 20.5 | % | ||||||||||||||||||||||||||
| Other expenses, net | 24,188 | 4.6 | % | 21,469 | 4.3 | % | 2,719 | 12.7 | % | ||||||||||||||||||||||||||
| Income before income taxes | 18,162 | 3.5 | % | 13,690 | 2.7 | % | 4,472 | 32.7 | % | ||||||||||||||||||||||||||
| Income tax benefit | (3,678) | (0.7) | % | (3,324) | (0.7) | % | 354 | 10.6 | % | ||||||||||||||||||||||||||
| Net income | 21,840 | 4.2 | % | 17,014 | 3.4 | % | 4,826 | 28.4 | % | ||||||||||||||||||||||||||
| Net (income) loss attributable to non-controlling interests and redeemable non-controlling interests | (3,308) | (0.6) | % | 585 | 0.1 | % | (3,893) | (665.5) | % | ||||||||||||||||||||||||||
| Net income attributable to common shareholders | $ | 18,532 | 3.5 | % | $ | 17,599 | 3.5 | % | $ | 933 | 5.3 | % | |||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| 2025 | 2024 | Year-Over-Year Change | |||||||||||||||||||||||||||||||||
| (In Thousands) | Amount | % of Revenues | Amount | % of Revenues | Dollar Change | % Change | |||||||||||||||||||||||||||||
| Revenues | $ | 1,351,100 | 100.0 | % | $ | 1,237,261 | 100.0 | % | $ | 113,839 | 9.2 | % | |||||||||||||||||||||||
| Cost of revenues | 1,141,494 | 84.5 | % | 1,047,960 | 84.7 | % | 93,534 | 8.9 | % | ||||||||||||||||||||||||||
| Gross profit | 209,606 | 15.5 | % | 189,301 | 15.3 | % | 20,305 | 10.7 | % | ||||||||||||||||||||||||||
| Earnings from unconsolidated entities | 1,804 | 0.1 | % | 724 | 0.1 | % | 1,080 | 149.2 | % | ||||||||||||||||||||||||||
| Selling, general and administrative expenses | 127,593 | 9.4 | % | 125,920 | 10.2 | % | 1,673 | 1.3 | % | ||||||||||||||||||||||||||
| Operating income | 83,817 | 6.2 | % | 64,105 | 5.2 | % | 19,712 | 30.7 | % | ||||||||||||||||||||||||||
| Other expenses, net | 57,454 | 4.3 | % | 51,399 | 4.2 | % | 6,055 | 11.8 | % | ||||||||||||||||||||||||||
| Income before income taxes | 26,363 | 2.0 | % | 12,706 | 1.0 | % | 13,657 | 107.5 | % | ||||||||||||||||||||||||||
| Income tax benefit | (5,390) | (0.4) | % | (3,324) | (0.3) | % | 2,066 | 62.2 | % | ||||||||||||||||||||||||||
| Net income | 31,753 | 2.4 | % | 16,030 | 1.3 | % | 15,723 | 98.1 | % | ||||||||||||||||||||||||||
| Net (income) loss attributable to non-controlling interests and redeemable non-controlling interests | (5,839) | (0.4) | % | 3,642 | 0.3 | % | (9,481) | (260.3) | % | ||||||||||||||||||||||||||
| Net income attributable to common shareholders | $ | 25,914 | 1.9 | % | $ | 19,672 | 1.6 | % | $ | 6,242 | 31.7 | % | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
| (In Thousands) | 2025 | 2024 | Dollar Change | % Change | 2025 | 2024 | Dollar Change | % Change | |||||||||||||||||||||||||||||||||||||||
| North America Regions | $ | 237,600 | $ | 291,611 | $ | (54,011) | (18.5) | % | $ | 627,045 | $ | 638,027 | $ | (10,982) | (1.7) | % | |||||||||||||||||||||||||||||||
| U.S. Federal | 89,508 | 89,113 | 395 | 0.4 | 174,399 | 236,740 | (62,341) | (26.3) | |||||||||||||||||||||||||||||||||||||||
| Renewable Fuels | 37,674 | 43,537 | (5,863) | (13.5) | 118,668 | 122,248 | (3,580) | (2.9) | |||||||||||||||||||||||||||||||||||||||
| Europe | 144,234 | 52,613 | 91,621 | 174.1 | 382,775 | 169,794 | 212,981 | 125.4 | |||||||||||||||||||||||||||||||||||||||
| All Other | 16,971 | 23,999 | (7,028) | (29.3) | 48,213 | 70,452 | (22,239) | (31.6) | |||||||||||||||||||||||||||||||||||||||
| Total revenues | $ | 525,987 | $ | 500,873 | $ | 25,114 | 5.0 | % | $ | 1,351,100 | $ | 1,237,261 | $ | 113,839 | 9.2 | % | |||||||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
| (In Thousands) | 2025 | 2024 | Dollar Change | % Change | 2025 | 2024 | Dollar Change | % Change | |||||||||||||||||||||||||||||||||||||||
| North America Regions | $ | 24,824 | $ | 22,662 | $ | 2,162 | 9.5 | % | $ | 54,069 | $ | 37,098 | $ | 16,971 | 45.7 | % | |||||||||||||||||||||||||||||||
| U.S. Federal | 12,857 | 9,543 | 3,314 | 34.7 | 21,436 | 26,284 | (4,848) | (18.4) | |||||||||||||||||||||||||||||||||||||||
| Renewable Fuels | 835 | 2,236 | (1,401) | (62.7) | (2,002) | 8,258 | (10,260) | (124.2) | |||||||||||||||||||||||||||||||||||||||
| Europe | 3,543 | (3,285) | 6,828 | 207.9 | 13,960 | (2,044) | 16,004 | 783.0 | |||||||||||||||||||||||||||||||||||||||
| All Other | 1,687 | 2,580 | (893) | (34.6) | 5,224 | 7,931 | (2,707) | (34.1) | |||||||||||||||||||||||||||||||||||||||
| Unallocated corporate activity | (25,584) | (20,046) | (5,538) | (27.6) | (66,324) | (64,821) | (1,503) | (2.3) | |||||||||||||||||||||||||||||||||||||||
| Income before taxes | $ | 18,162 | $ | 13,690 | $ | 4,472 | 32.7 | % | $ | 26,363 | $ | 12,706 | $ | 13,657 | (107.5) | % | |||||||||||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||
| (In Thousands) | 2025 | 2024 | $ Change | ||||||||||||||
| Cash flows from operating activities | $ | (37,465) | $ | 99,222 | $ | (136,687) | |||||||||||
| Cash flows from investing activities | (258,282) | (355,392) | 97,110 | ||||||||||||||
| Cash flows from financing activities | 310,972 | 305,058 | 5,914 | ||||||||||||||
| Effect of exchange rate changes on cash | 1,993 | 1,827 | 166 | ||||||||||||||
| Total net cash flows | $ | 17,218 | $ | 50,715 | $ | (33,497) | |||||||||||
| Name (Title) | Action Taken (Date of Action) | Type of Trading Arrangement | Nature of Trading Arrangement | Duration of Trading Arrangement | Aggregate Number of Securities | ||||||||||||
|
|
|
Rule 10b5-1 Trading Plan | Sale | Until August 20, 2026 or such earlier date upon which all transactions are completed or expire without execution |
|
||||||||||||
|
|
|
Durable Rule 10b5-1 trading arrangement for sell-to-cover transactions relating to all equity awards that have or may be granted. | Sale | (1) | |||||||||||||
| (1) Provides for the automatic sale of shares underlying RSUs in an amount sufficient to satisfy the applicable tax withholding obligation, with the proceeds of the sale delivered to us in satisfaction of the applicable tax withholding obligation. The number of shares subject to covered RSUs that could be sold under this trading arrangement is unknown as the number varies based on the extent to which vesting conditions are satisfied, the market price of our Class A common stock at the time of settlement and the potential future grant of additional RSUs subject to this arrangement. | |||||||||||||||||
|
Exhibit
Number |
Description | |||||||||||||
|
31.1*
|
||||||||||||||
|
31.2*
|
||||||||||||||
|
32.1**
|
||||||||||||||
|
101*
|
The following condensed consolidated financial statements from Ameresco, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statement of Changes in Redeemable Non-Controlling Interests and Stockholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.
|
|||||||||||||
| 104* |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
|
|||||||||||||
| *Filed herewith. | ||||||||||||||
|
**Furnished herewith.
|
||||||||||||||
| + Identifies a management contract or compensatory plan or arrangement in which an executive officer or director of Ameresco participates. | ||||||||||||||
| AMERESCO, INC. | |||||||||||||||||
| Date: | November 4, 2025 | By: | /s/ Mark Chiplock | ||||||||||||||
| Mark Chiplock | |||||||||||||||||
|
Executive Vice President, Chief Financial Officer and Chief Accounting Officer
(duly authorized and principal financial officer) |
|||||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|