These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
04-3512838
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
111 Speen Street, Suite 410
Framingham, Massachusetts
|
|
01701
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Class A Common Stock,
par value $0.0001 per share
|
New York Stock Exchange
|
|
Large Accelerated Filer
o
|
Accelerated Filer
þ
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Class
|
Shares outstanding as of March 1, 2013
|
|
Class A Common Stock, $0.0001 par value per share
|
27,329,454
|
|
Class B Common Stock, $0.0001 par value per share
|
18,000,000
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Boilers and Furnaces.
We replace low efficiency boilers and furnaces with higher efficiency equipment. In addition, to reduce emissions, we can install emissions controls or either modify existing equipment or install new equipment to use cleaner fuels. We can also install biomass boilers for customers that have access to organic materials, such as wood, waste from agricultural or food processing activities or animal waste.
|
|
•
|
Chillers.
Small buildings are cooled by air conditioners and large buildings are cooled by chillers. We replace older low efficiency chillers with new higher efficiency chillers capable of delivering the same cooling with less energy input, often eliminating the use of atmospheric ozone depleting chlorofluorocarbon based refrigerants in the process. We retrofit existing chillers with new, more sophisticated, automated controls, high efficiency motors and variable speed drives to improve efficiency in cases where complete equipment replacement is not necessary. If the customer has an on-site source of recoverable waste heat, we may replace an electric chiller with an absorption chiller that can utilize the waste heat to directly produce cooling with reduced need to purchase energy for chiller operation.
|
|
•
|
Central Plants.
Customers that have multiple buildings in close proximity on a site may benefit from installation of a single central plant to provide power, heat or cooling to these buildings. The central plant typically contains multiple large boilers, chillers or combined heat and power, or CHP, systems to handle the combined requirements of all site buildings. Pipes are installed to distribute steam, hot water or chilled water from the central plant to the individual buildings. Any centrally generated power is delivered via interconnection with the existing site-wide electrical distribution system. A central plant allows the multiple smaller and less energy efficient individual building heating and cooling plants to be decommissioned. In addition to improved energy efficiency, centralization can create other scale benefits in operating labor, equipment maintenance and operating reliability. Where a customer already has a
|
|
•
|
Cogeneration or Combined Heat and Power.
CHP systems produce both heat and power simultaneously at a customer site, displacing power purchases from the utility grid and conventional sources of heat generation at the customer facility. When utilities produce power at large central station plants, the heat produced as a byproduct of the power generation process is typically wasted via disposal to the atmosphere through cooling towers. This wasted heat is generally a majority of the energy value of the input fuel to the power generation process. With on site power generation, the waste heat can be recovered from the power generation process and used as a substitute for heat that would otherwise be generated using site purchased fuels. Through use of heat driven chillers, also known as absorption chillers, this recovered heat can also be employed to provide building cooling. For facilities with large and relatively constant needs for power and heat or cooling, the cost of fuel for the cogeneration system operation can often be less than the cost of the purchased utility power and conventional heating fuel that is displaced. Installing a CHP that uses a lower cost fossil fuel or a renewable fuel source can create further economic benefits.
|
|
•
|
Energy Management Systems.
Automating building system adjustments for optimum performance under changing building operating conditions is one of the most cost-effective energy saving strategies. We install energy management system, or EMS, projects consisting of small computers, wiring or wireless communication systems, and sensors and controllers located at energy using equipment and at locations that need monitoring for such conditions as temperature and flow. Equipment that may be controlled through an energy management system includes lights, boilers, chillers, and fans and pumps that move energy throughout a building. We program the computers to automatically turn the equipment on and off or to adjust equipment operating setpoints for lower energy use in response to monitored conditions. For example, when the outdoor air is cool and the building requires cooling, instead of turning on the chillers to cool the building, the EMS may turn on building fans to draw the cool outside air into the building and significantly reduce the energy use under that condition. Both we and the customer can access the EMS information through a personal computer and reprogram the energy saving strategies through secure, hardwired or web-based communications systems.
|
|
•
|
Lighting.
We replace lighting system components with more efficient components in both indoor and outdoor lighting systems. We may alternatively redesign and install a new lighting system. Typical measures include replacing incandescent lighting with compact fluorescent lighting, metal halide lighting with fluorescent lighting and low efficiency fluorescent lighting with higher efficiency fluorescent lighting. Also, lighting controls may be installed to turn off lights when the lit space is unoccupied or if natural light through windows or skylights is adequate.
|
|
•
|
Retro-commissioning.
Over time, the performance of building systems can degrade due to a variety of factors, such as a failure of dampers, actuators and switches to operate in accordance with the building control system or modifications to equipment without taking into account their interaction with other building systems. Cumulatively, these factors can lead to significant increased energy consumption and reduce the quality of the indoor environment. Through a retro-commissioning process, we systematically repair and restore building equipment and systems so that they function together in an optimal manner to enhance overall building performance.
|
|
•
|
Motors.
The energy cost over the life of a motor is often many times the original cost of the motor. We replace older low efficiency motors with new higher efficiency motors. Often, motors are over sized for the application and additional savings can be attained by replacing an existing motor with an appropriately sized motor. We may also replace the sheave and belt drives associated with motors so that the motor output is transmitted to the driven device with reduced energy loss.
|
|
•
|
Variable Speed Drives or Variable Frequency Drives.
Motors driving building equipment such as fans, pumps, chillers and elevators are typically selected and operated at the size and speed necessary to deliver services under worst case or peak load conditions. This causes inefficiencies when operating at less than peak load conditions. We install electronic devices called variable speed drives, or VSDs, that automatically adjust the characteristics of the power supplied to a motor so that the motor is operated at only the speed necessary to meet the load conditions at any time.
|
|
•
|
Electric Load Shaping.
Many customers pay an energy charge per kilowatt-hour of electricity used and a demand charge based on their highest or peak use of electricity in a 15 minute period during the month. By installing an EMS or an on-site generator and controlling the system using our monitoring and analysis of the customer’s electricity use, we can reduce the customer’s peak electricity use and thus its demand charge. We may also shift energy use from
|
|
•
|
Utility Rate Reductions.
A customer’s cost of gas and electricity is a function of how much energy is used and what rate the customer is charged for the energy. We analyze a customer’s energy use and the various utility rates that the customer is eligible to select. By switching a customer to the optimal rate, the customer can typically save energy costs. We may be able to switch a customer into a better rate by installing an EMS or an on-site generator.
|
|
•
|
Geothermal Heat Pumps.
Heat pumps are designed to efficiently provide both heat and cooling to a facility. The geothermal heat pump system works to store and recapture energy from the ground on a seasonally advantageous basis. Beneath the surface, the earth is warmer than the air in winter and cooler than the air in summer. Using the heat pump, heat removed from a building to cool it during the summer can be placed in the ground. Heat can then be withdrawn from the ground by the heat pump in the winter to provide necessary building heating. We install piping loops in the ground and heat pumps in buildings. Water piped underground captures the stored geothermal energy and heat pumps deliver the energy efficiently to the building interior.
|
|
•
|
Window Replacement.
Existing windows are often the most inefficient component of a building envelope. We may replace existing inefficient windows with new windows with features that more effectively control the sources of window heat transfer.
|
|
•
|
Roofs.
An existing roof with inadequate insulation levels or with water damage compromising the effectiveness of insulation is a source of unnecessary energy waste. We replace existing roofs with new roofs with higher insulation levels to reduce heat losses in winter and heat gains in summer. We may employ membrane roof technology for better protection of the insulation against degradation.
|
|
•
|
Insulation.
Insulating materials reduce unwanted transfer of heat that can increase energy usage. We apply additional insulation to building shell components, such as walls, ceilings, floors and foundations, to reduce heat loss in winter and heat gain in summer. We may add to or fully replace existing insulation on equipment such as piping, storage tanks and heat exchangers to reduce energy losses and the equipment inefficiency that results from these losses.
|
|
•
|
Asset Planning.
Asset planning tools enable organizations to identify and prioritize current and future facility renewal requirements and associated capital investment needs. We have developed software that helps organizations measure the condition of their facilities, the costs necessary to improve the facilities and make them more energy efficient and the funding alternatives for any such improvements. Our asset planning tools enable customers to develop facility renewal plans that will effectively leverage their available sources of capital and meet their future needs.
|
|
•
|
Demand Response and Demand Side Management.
Electric utilities and regional or independent system operators, or ISOs, are responsible for ensuring that power is available at all times throughout a region’s electrical transmission and distribution system. It is expensive to provide power during peak times such as a hot summer afternoon when customers are turning on their air conditioners and chillers. Utilities and ISOs seek to reduce the peak load demand and are willing to pay customers to reduce their power usage at these times, either during pre-arranged hours or in response to a call to reduce power. We help utilities and ISOs to attract customers to their programs and coordinate the customers’ participation in the programs.
|
|
•
|
Utility Data Management.
We have developed proprietary software and systems that allow us to efficiently collect, optically scan, enter into a database and perform analysis on information from customer utility bills. Using these systems, we can deliver a variety of services, including centralized and automated collection, processing and preparation for payment of utility billing information; identification of errors in utility metering or billings; aggregation of multiple location billings from a single utility to facilitate payment; modeling of available utility tariff rates against a database of historical energy use to identify the most economical rate; and analysis of utility use data in multiple ways to identify and report usage and cost trends, variances and performance relative to benchmarks.
|
|
•
|
Carbon Emissions Tracking.
Our carbon management program provides greenhouse gas, or GHG, emissions accounting and reporting services to our customers. With an international, multi-tiered approach, we can support a wide variety of GHG accounting and reporting standards, including utility based GHG and full ISO 14064 compliance
|
|
•
|
Other Services.
We also provide consulting services to utilities on design and implementation of energy efficiency and demand management programs, as well as to commercial and industrial customers on efficient methods for purchasing energy, primarily natural gas. Through our xChangePoint® service, we monitor and analyze how customers use energy and identify opportunities for energy reduction and energy management.
|
|
Name
|
|
Age
|
|
Position (s)
|
|
|
George P. Sakellaris
|
|
66
|
|
|
Chairman of the Board of Directors, President and Chief Executive Officer
|
|
David J. Anderson
|
|
52
|
|
|
Executive Vice President, Business Development and Director
|
|
Michael T. Bakas
|
|
44
|
|
|
Senior Vice President, Renewable Energy
|
|
David J. Corrsin
|
|
54
|
|
|
Executive Vice President, General Counsel and Secretary and Director
|
|
Joseph P. DeManche
|
|
56
|
|
|
Executive Vice President, Engineering and Operations
|
|
Keith A. Derrington
|
|
52
|
|
|
Executive Vice President and General Manager, Federal Operations
|
|
Mario Iusi
|
|
54
|
|
|
President, Ameresco Canada
|
|
Louis P. Maltezos
|
|
46
|
|
|
Executive Vice President and General Manager, Central Region
|
|
Andrew B. Spence
|
|
56
|
|
|
Vice President, Chief Financial Officer and Treasurer
|
|
•
|
terminate existing contracts, in whole or in part, for any reason or no reason;
|
|
•
|
reduce or modify contracts or subcontracts;
|
|
•
|
decline to award future contracts if actual or apparent organizational conflicts of interest are discovered, or to impose organizational conflict mitigation measures as a condition of eligibility for an award;
|
|
•
|
suspend or debar the contractor from doing business with the government or a specific government agency; and
|
|
•
|
pursue criminal or civil remedies under the False Claims Act, False Statements Act and similar remedy provisions unique to government contracting.
|
|
•
|
specialized accounting systems unique to government contracting, which may include mandatory compliance with federal Cost Accounting Standards;
|
|
•
|
mandatory financial audits and potential liability for adjustments in contract prices;
|
|
•
|
public disclosure of contracts, which may include pricing information;
|
|
•
|
mandatory socioeconomic compliance requirements, including small business promotion, labor, environmental and U.S. manufacturing requirements; and
|
|
•
|
requirements for maintaining current facility and/or personnel security clearances to access certain government facilities or to maintain certain records, and related industrial security compliance requirements.
|
|
•
|
incur additional debt, or debt related to federal projects in excess of specified limits;
|
|
•
|
pay cash dividends and make distributions;
|
|
•
|
make certain investments and acquisitions;
|
|
•
|
guarantee the indebtedness of others or our subsidiaries;
|
|
•
|
redeem or repurchase capital stock;
|
|
•
|
create liens;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
engage in new lines of business;
|
|
•
|
sell, lease or transfer certain parts of our business or property;
|
|
•
|
enter into sale-leaseback arrangements; and
|
|
•
|
merge or consolidate.
|
|
•
|
our ability to arrange financing for projects;
|
|
•
|
changes in federal state and local government policies and programs related to, or a reduction in governmental support for, energy efficiency and renewable energy;
|
|
•
|
the length of time to convert awarded projects to signed contracts;
|
|
•
|
the timing of work we do on projects where we recognize revenue on a percentage of completion basis;
|
|
•
|
seasonality in construction and in demand for our products and services;
|
|
•
|
a customer’s decision to delay our work on, or other risks involved with, a particular project;
|
|
•
|
availability and costs of labor and equipment;
|
|
•
|
the addition of new customers or the loss of existing customers;
|
|
•
|
the size and scale of new customer projects;
|
|
•
|
the availability of bonding for our projects;
|
|
•
|
our ability to control costs, including operating expenses;
|
|
•
|
changes in the mix of our products and services;
|
|
•
|
the rates at which customers renew their O&M contracts with us;
|
|
•
|
the length of our sales cycle;
|
|
•
|
the productivity and growth of our sales force;
|
|
•
|
the timing of opening of new offices or making other significant investments in the growth of our business, as the revenue we hope to generate from those expenses often lags several quarters behind those expenses;
|
|
•
|
changes in pricing by us or our competitors, or the need to provide discounts to win business;
|
|
•
|
costs related to the acquisition and integration of companies or assets;
|
|
•
|
general economic trends, including changes in energy efficiency spending or geopolitical events such as war or incidents of terrorism; and
|
|
•
|
future accounting pronouncements and changes in accounting policies.
|
|
•
|
failure to receive critical components and equipment that meet our design specifications and can be delivered on schedule;
|
|
•
|
failure to obtain all necessary rights to land access and use;
|
|
•
|
failure to receive quality and timely performance of third-party services;
|
|
•
|
increases in the cost of labor, equipment and commodities needed to construct or operate projects;
|
|
•
|
permitting and other regulatory issues, license revocation and changes in legal requirements;
|
|
•
|
shortages of equipment or skilled labor;
|
|
•
|
unforeseen engineering problems;
|
|
•
|
failure of a customer to accept or pay for renewable energy that we supply;
|
|
•
|
weather interferences, catastrophic events including fires, explosions, earthquakes, droughts and acts of terrorism; and accidents involving personal injury or the loss of life;
|
|
•
|
labor disputes and work stoppages;
|
|
•
|
mishandling of hazardous substances and waste; and
|
|
•
|
other events outside of our control.
|
|
•
|
the purchase price we pay could significantly deplete our cash reserves or result in dilution to our existing stockholders;
|
|
•
|
we may find that the acquired company or assets do not improve our customer offerings or market position as planned;
|
|
•
|
we may have difficulty integrating the operations and personnel of the acquired company;
|
|
•
|
key personnel and customers of the acquired company may terminate their relationships with the acquired company as a result of the acquisition;
|
|
•
|
we may experience additional financial and accounting challenges and complexities in areas such as tax planning and financial reporting;
|
|
•
|
we may incur additional costs and expenses related to complying with additional laws, rules or regulations in new jurisdictions;
|
|
•
|
we may assume or be held liable for risks and liabilities (including for environmental-related costs) as a result of our acquisitions, some of which we may not discover during our due diligence or adequately adjust for in our acquisition arrangements;
|
|
•
|
our ongoing business and management’s attention may be disrupted or diverted by transition or integration issues and the complexity of managing geographically or culturally diverse enterprises;
|
|
•
|
we may incur one-time write-offs or restructuring charges in connection with the acquisition;
|
|
•
|
we may acquire goodwill and other intangible assets that are subject to amortization or impairment tests, which could result in future charges to earnings; and
|
|
•
|
we may not be able to realize the cost savings or other financial benefits we anticipated.
|
|
•
|
building and managing highly experienced foreign workforces and overseeing and ensuring the performance of foreign subcontractors;
|
|
•
|
increased travel, infrastructure and legal and compliance costs associated with multiple international locations;
|
|
•
|
additional withholding taxes or other taxes on our foreign income, and tariffs or other restrictions on foreign trade or investment;
|
|
•
|
imposition of, or unexpected adverse changes in, foreign laws or regulatory requirements, many of which differ from those in the United States;
|
|
•
|
increased exposure to foreign currency exchange rate risk;
|
|
•
|
longer payment cycles for sales in some foreign countries and potential difficulties in enforcing contracts and collecting accounts receivable;
|
|
•
|
difficulties in repatriating overseas earnings;
|
|
•
|
general economic conditions in the countries in which we operate; and
|
|
•
|
political unrest, war, incidents of terrorism, or responses to such events.
|
|
•
|
fluctuations in our quarterly financial results or the quarterly financial results of companies perceived to be similar to us;
|
|
•
|
changes in estimates of our future financial results or recommendations by securities analysts;
|
|
•
|
investors’ general perception of us; and
|
|
•
|
changes in general economic, industry and market conditions.
|
|
•
|
provide for a dual class capital structure that allows our founder, principal stockholder, president and chief executive officer, Mr. Sakellaris, to control the outcome of the voting on virtually all matters requiring stockholder approval, including the election of directors and significant corporate transactions such as an acquisition of our company;
|
|
•
|
authorize the issuance of “blank check” preferred stock that could be issued by our board of directors to thwart a takeover attempt;
|
|
•
|
establish a classified board of directors, as a result of which only approximately one-third of our directors are presented to a stockholder vote for re-election at any annual meeting of stockholders;
|
|
•
|
provide that directors may be removed from office only for cause and only upon a supermajority stockholder vote;
|
|
•
|
provide that vacancies on our board of directors, including newly created directorships, may be filled only by a majority vote of directors then in office;
|
|
•
|
do not permit stockholders to call special meetings of stockholders;
|
|
•
|
prohibit stockholder action by written consent, requiring all actions to be taken at a meeting of the stockholders;
|
|
•
|
establish advance notice requirements for nominations for election to our board of directors or for proposing matters that can be acted upon by stockholders at stockholder meetings; and
|
|
•
|
require a supermajority stockholder vote to effect certain amendments to our restated certificate of incorporation and by-laws.
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
2011
|
2012
|
||||||||||
|
|
|
High
|
Low
|
High
|
Low
|
||||||||
|
First Quarter
|
|
$
|
17.46
|
|
$
|
12.65
|
|
$
|
14.73
|
|
$
|
12.55
|
|
|
Second Quarter
|
|
17.09
|
|
12.31
|
|
13.95
|
|
10.51
|
|
||||
|
Third Quarter
|
|
15.12
|
|
9.52
|
|
13.03
|
|
10.63
|
|
||||
|
Fourth Quarter
|
|
13.74
|
|
8.60
|
|
12.12
|
|
8.29
|
|
||||
|
|
7/22/2010
|
12/31/2010
|
12/31/2011
|
12/31/2012
|
|
Ameresco, Inc.
|
$100.00
|
$141.20
|
$134.91
|
$96.46
|
|
Russell 2000 Index
|
$100.00
|
$129.38
|
$123.98
|
$144.25
|
|
NASDAQ Clean Edge
Green Energy Index
|
$100.00
|
$129.72
|
$54.64
|
$48.34
|
|
|
|
|
||||||||||||||||||
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2012
|
|
2011 (1)
|
|
2010 (1)
|
|
2009
|
|
2008
|
||||||||||
|
|
|
|
|
(Restated)
|
|
(Restated)
|
|
|
|
|
||||||||||
|
|
|
(In thousands, except share and per share data)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenue(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Energy efficiency revenue
|
|
$
|
448,984
|
|
|
$
|
551,324
|
|
|
$
|
455,329
|
|
|
$
|
340,635
|
|
|
$
|
325,032
|
|
|
Renewable energy revenue
|
|
182,187
|
|
|
176,876
|
|
|
162,897
|
|
|
87,882
|
|
|
70,822
|
|
|||||
|
|
|
631,171
|
|
|
728,200
|
|
|
618,226
|
|
|
428,517
|
|
|
395,854
|
|
|||||
|
Direct expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Energy efficiency expenses
|
|
354,856
|
|
|
446,963
|
|
|
378,084
|
|
|
282,345
|
|
|
259,019
|
|
|||||
|
Renewable energy expenses
|
|
148,168
|
|
|
146,191
|
|
|
129,440
|
|
|
66,472
|
|
|
59,551
|
|
|||||
|
|
|
503,024
|
|
|
593,154
|
|
|
507,524
|
|
|
348,817
|
|
|
318,570
|
|
|||||
|
Gross profit
|
|
128,147
|
|
|
135,046
|
|
|
110,702
|
|
|
79,700
|
|
|
77,284
|
|
|||||
|
Operating expenses
|
|
99,490
|
|
|
84,360
|
|
|
64,710
|
|
|
54,406
|
|
|
52,608
|
|
|||||
|
Operating income
|
|
28,657
|
|
|
50,686
|
|
|
45,992
|
|
|
25,294
|
|
|
24,676
|
|
|||||
|
Other expenses (income), net
|
|
4,050
|
|
|
6,506
|
|
|
6,293
|
|
|
(1,563
|
)
|
|
5,188
|
|
|||||
|
Income before provision for income taxes
|
|
24,607
|
|
|
44,180
|
|
|
39,699
|
|
|
26,857
|
|
|
19,488
|
|
|||||
|
Income tax provision
|
|
6,247
|
|
|
10,767
|
|
|
12,186
|
|
|
6,950
|
|
|
1,215
|
|
|||||
|
Net income
|
|
$
|
18,360
|
|
|
$
|
33,413
|
|
|
$
|
27,513
|
|
|
$
|
19,907
|
|
|
$
|
18,273
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic(3)
|
|
$
|
0.41
|
|
|
$
|
0.78
|
|
|
$
|
1.07
|
|
|
$
|
1.99
|
|
|
$
|
1.71
|
|
|
Diluted
|
|
$
|
0.40
|
|
|
$
|
0.75
|
|
|
$
|
0.66
|
|
|
$
|
0.61
|
|
|
$
|
0.54
|
|
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic(3)
|
|
44,649,275
|
|
|
42,587,818
|
|
|
25,728,314
|
|
|
9,991,912
|
|
|
10,678,110
|
|
|||||
|
Diluted
|
|
45,995,463
|
|
|
44,707,132
|
|
|
41,513,482
|
|
|
32,705,617
|
|
|
33,990,547
|
|
|||||
|
Other Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Adjusted EBITDA(4)
|
|
$
|
52,364
|
|
|
$
|
67,560
|
|
|
$
|
59,910
|
|
|
$
|
35,097
|
|
|
$
|
29,045
|
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
|
2012
|
|
2011 (1)
|
|
2010 (1)
|
|
2009
|
|
2008
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
63,348
|
|
|
$
|
26,277
|
|
|
$
|
44,691
|
|
|
$
|
47,928
|
|
|
$
|
18,149
|
|
|
Current assets
|
|
297,843
|
|
|
283,062
|
|
|
211,710
|
|
|
171,772
|
|
|
131,432
|
|
|||||
|
Total assets
|
|
675,472
|
|
|
645,597
|
|
|
584,407
|
|
|
375,545
|
|
|
292,027
|
|
|||||
|
Current liabilities
|
|
148,889
|
|
|
148,268
|
|
|
142,587
|
|
|
132,330
|
|
|
90,967
|
|
|||||
|
Long-term debt, less current portion(5)
|
|
201,922
|
|
|
196,402
|
|
|
202,409
|
|
|
102,807
|
|
|
90,980
|
|
|||||
|
Subordinated debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,999
|
|
|
2,999
|
|
|||||
|
Total stockholders’ equity
|
|
261,819
|
|
|
236,421
|
|
|
195,052
|
|
|
102,770
|
|
|
74,086
|
|
|||||
|
(1)
|
Certain selected financial data for 2011 and 2010 have been restated to reflect adjustments to our consolidated financial statements. See Note 2 to “Consolidated Financial Statements” included in Item 8 of this Annual Report on Form 10-K.
|
|
(2)
|
“Revenue” for 2011 reflects approximately $8.9 million and $27.8 million attributable to our acquisitions in the third quarter of 2011 of AEG and Ameresco Southwest, respectively.
|
|
(3)
|
“Net income per share attributable to common shareholders - basic” and “weighted average number of common shares outstanding - basic” for 2010 reflect (i) our issuance of 405,286 shares of Common Stock upon the June 2010 exercise of a warrant at an exercise price of $0.005 per share, (ii) the reclassification of all outstanding shares of our Common Stock as Class A common stock, (iii) the conversion of all shares of our Series A Preferred Stock, other than those held by Mr. Sakellaris, into shares of our Class A common stock, (iv) the conversion of all other outstanding shares of our Series A Preferred Stock into shares of our Class B common stock, (v) the issuance of 932,500 shares of our Class A common stock upon the exercise of vested stock options by certain selling stockholders in connection with our initial public offering in July 2010 at a weighted-average exercise price of $1.94, and (vi) the issuance of an aggregate of 6,342,889 shares of our Class A common stock in connection with our initial public offering in July 2010.
|
|
(4)
|
We define adjusted EBITDA as operating income before depreciation, amortization of intangible assets and impairment expenses, share-based compensation expense and a non-recurring, non-cash recovery of a contingency in 2008. Adjusted EBITDA is a non-GAAP financial measure and should not be considered as an alternative to operating income or any other measure of financial performance calculated and presented in accordance with GAAP.
|
|
•
|
adjusted EBITDA and similar non-GAAP measures are widely used by investors to measure a company’s operating performance without regard to items that can vary substantially from company to company depending upon financing and accounting methods, book values of assets, capital structures and the methods by which assets were acquired;
|
|
•
|
securities analysts often use adjusted EBITDA and similar non-GAAP measures as supplemental measures to evaluate the overall operating performance of companies; and
|
|
•
|
by comparing our adjusted EBITDA in different historical periods, our investors can evaluate our operating results without the additional variations of depreciation and amortization expense, stock-based compensation expense and the non-recurring non-cash recovery of a contingency in 2008.
|
|
•
|
as a measure of operating performance, because it does not include the impact of items that we do not consider indicative of our core operating performance;
|
|
•
|
for planning purposes, including the preparation of our annual operating budget;
|
|
•
|
to allocate resources to enhance the financial performance of our business;
|
|
•
|
to evaluate the effectiveness of our business strategies; and
|
|
•
|
in communications with our board of directors and investors concerning our financial performance.
|
|
•
|
adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or other contractual commitments;
|
|
•
|
adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
adjusted EBITDA does not reflect stock-based compensation expense;
|
|
•
|
adjusted EBITDA does not reflect cash requirements for income taxes;
|
|
•
|
adjusted EBITDA does not reflect net interest income (expense);
|
|
•
|
although depreciation, amortization and impairment are non-cash charges, the assets being depreciated, amortized or impaired will often have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for these replacements; and
|
|
•
|
other companies in our industry may calculate adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
Operating income
|
|
$
|
28,657
|
|
|
$
|
50,686
|
|
|
$
|
45,992
|
|
|
$
|
25,294
|
|
|
$
|
24,676
|
|
|
Depreciation, amortization and impairment
|
|
20,356
|
|
|
14,008
|
|
|
11,419
|
|
|
6,634
|
|
|
7,278
|
|
|||||
|
Stock-based compensation
|
|
3,351
|
|
|
2,866
|
|
|
2,499
|
|
|
3,169
|
|
|
2,941
|
|
|||||
|
Recovery of contingency
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,850
|
)
|
|||||
|
Adjusted EBITDA
|
|
$
|
52,364
|
|
|
$
|
67,560
|
|
|
$
|
59,910
|
|
|
$
|
35,097
|
|
|
$
|
29,045
|
|
|
(5)
|
Long-term debt, less current portion:
|
|
•
|
as of December 31, 2011 reflects a $49.6 million reduction in Federal ESPC receivable financing attributable primarily to acceptance of the Savannah River Site project in December 2011 and includes approximately $37.1 million outstanding with respect to the term loan portion of our senior secured credit facility; and
|
|
•
|
as of December 31, 2012 reflects a $32.5 million increase in project debt attributable primarily to the facility that closed in October 2012, partially offset by a $16.8 million decline in Federal ESPC receivable financing; it also includes $32.9 million outstanding under the term loan portion of our senior secured credit facility.
|
|
•
|
installation or construction of energy efficiency measures, facility upgrades and/or a renewable energy plant to be owned by the customer;
|
|
•
|
sale and delivery, under long-term agreements, of electricity, gas, heat, chilled water or other output of a renewable energy or central plant that we own and operate;
|
|
•
|
sale and delivery of photovoltaic, or PV, equipment and other renewable energy products for which we are a distributor, whether under our own brand name or for others; and
|
|
•
|
O&M services provided under long-term O&M agreements, as well as consulting services.
|
|
•
|
Prior to December 31, 2009, we entered into two 15-year interest rate swap contracts under which we agreed to pay an amount equal to a specified fixed rate of interest times a notional principal amount, and to, in turn, receive an amount equal to a specified variable rate of interest times the same notional principal amount.
|
|
•
|
During the year ended
December 31, 2010
, we entered into a 14-year interest rate swap contract under which we agreed to pay an amount equal to a specified fixed rate of interest times a notional principal amount, and to in turn receive an amount equal to a specified variable rate of interest times the same notional principal amount.
|
|
•
|
In July 2011, we entered into a five-year interest rate swap contract under which we agreed to pay an amount equal to a specified fixed rate of interest times a notional amount, and to in turn receive an amount equal to a specified variable rate of interest times the same notional principal amount. The 2011 swap covers an initial notional amount of
$38.6 million
variable rate note at a fixed interest rate of 1.965% and expires in June 2016.
|
|
•
|
In October 2012, and in connection with a construction and term loan, we entered into two eight-year interest rate swap contracts under which we agreed to pay an amount equal to a specified fixed rate of interest times a notional principal amount, and to in turn receive an amount equal to a specified variable rate of interest times the same notional principal amount. The swaps have an initial notional amount of $16.8 million, which increases to $42.2 million on September 30, 2013, at a fixed rate of 1.71%, and expires in March 2020.
|
|
•
|
In October 2012, we also entered into two eight-year forward starting interest rate swap contracts under which the Company agreed to pay an amount equal to specified fixed rate of interest times a notional amount, and to in turn receive an amount equal to a specified variable rate of interest times the same notional principal amount. The swaps cover an initial notional amount of
$25.4
million variable rate note at a fixed interest rate of
3.70%
, with an effective date of March 31, 2020, and expires in June 2028.
|
|
|
|
Years Ended December 31,
|
||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
Future dividends
|
|
$ -
|
|
$ -
|
|
$ -
|
|
Risk-free interest rate
|
|
0.82-1.25%
|
|
1.35-2.58%
|
|
2.59-3.11%
|
|
Expected volatility
|
|
32%
|
|
32%-33%
|
|
57%-59%
|
|
Expected life
|
|
6.5 years
|
|
6.0-6.5 years
|
|
6.5 years
|
|
|
Years Ended December 31,
|
|||||||
|
|
2012
|
|
2011
|
|
2010
|
|||
|
|
|
|
(Restated)
|
|
(Restated)
|
|||
|
Revenue:
|
|
|
|
|
|
|||
|
Energy efficiency revenue
|
71.1
|
%
|
|
75.7
|
%
|
|
73.7
|
%
|
|
Renewable energy revenue
|
28.9
|
%
|
|
24.3
|
%
|
|
26.3
|
%
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Direct expenses:
|
|
|
|
|
|
|||
|
Energy efficiency expenses
|
56.2
|
%
|
|
61.4
|
%
|
|
61.2
|
%
|
|
Renewable energy expenses
|
23.5
|
%
|
|
20.1
|
%
|
|
20.9
|
%
|
|
|
79.7
|
%
|
|
81.5
|
%
|
|
82.1
|
%
|
|
Gross profit
|
20.3
|
%
|
|
18.5
|
%
|
|
17.9
|
%
|
|
Total operating expenses
|
15.8
|
%
|
|
11.6
|
%
|
|
10.5
|
%
|
|
Operating income
|
4.5
|
%
|
|
6.9
|
%
|
|
7.4
|
%
|
|
Other expenses, net
|
0.6
|
%
|
|
0.9
|
%
|
|
1.0
|
%
|
|
Income before provision for income taxes
|
3.9
|
%
|
|
6.0
|
%
|
|
6.4
|
%
|
|
Income tax provision
|
1.0
|
%
|
|
1.5
|
%
|
|
2.0
|
%
|
|
Net income
|
2.9
|
%
|
|
4.5
|
%
|
|
4.4
|
%
|
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
2012
|
|
2011
|
|
% change
|
|
2010
|
|
% change
|
||||||||
|
(in $’000s)
|
(a)
|
|
(b)
|
|
((a-b)/b)
|
|
(c)
|
|
((b-c)/c)
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Energy efficiency revenue
|
$
|
448,984
|
|
|
$
|
551,324
|
|
|
(18.6
|
)%
|
|
$
|
455,329
|
|
|
21.1
|
%
|
|
Renewable energy revenue
|
182,187
|
|
|
176,876
|
|
|
3.0
|
%
|
|
162,897
|
|
|
8.6
|
%
|
|||
|
|
$
|
631,171
|
|
|
$
|
728,200
|
|
|
(13.3
|
)%
|
|
$
|
618,226
|
|
|
17.8
|
%
|
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
2012
|
|
2011
|
|
% change
|
|
2010
|
|
% change
|
||||||||
|
(in $’000s)
|
(a)
|
|
(b)
|
|
((a-b)/b)
|
|
(c)
|
|
((b-c)/c)
|
||||||||
|
U.S. Federal
|
$
|
73,469
|
|
|
$
|
145,199
|
|
|
(49.4
|
)%
|
|
$
|
177,522
|
|
|
(18.2
|
)%
|
|
Central U.S. Region
|
87,805
|
|
|
86,376
|
|
|
1.7
|
%
|
|
100,327
|
|
|
(13.9
|
)%
|
|||
|
Other U.S. Regions
|
262,236
|
|
|
268,211
|
|
|
(2.2
|
)%
|
|
142,457
|
|
|
88.3
|
%
|
|||
|
Canada
|
60,564
|
|
|
106,531
|
|
|
(43.1
|
)%
|
|
101,408
|
|
|
5.1
|
%
|
|||
|
All Other
|
147,097
|
|
|
121,883
|
|
|
20.7
|
%
|
|
96,512
|
|
|
26.3
|
%
|
|||
|
Total
|
$
|
631,171
|
|
|
$
|
728,200
|
|
|
(13.3
|
)%
|
|
$
|
618,226
|
|
|
17.8
|
%
|
|
•
|
Total revenue for the U.S. federal segment decreased from
2011
to
2012
by
$
71.7 million
, or 49.4%, to $73.5 million primarily due to a $42.5 million decline in revenue from the Savannah River project, which was completed in the fourth quarter of 2011 and transitioned to its O&M phase, and the effects of fewer projects entering the construction phase during 2011 and the first half of 2012. We experienced delays during 2011 and continuing through 2012 in converting awarded projects to signed contracts, arising, we believe, initially from implementation and adoption of new enhanced competition rules for federal ESPCs released in the second quarter of 2011, and, beginning in 2012, from additional diligence steps in response to pressure from respective committees responsible for approving energy efficiency projects. Total revenue for the U.S. federal segment decreased from
2010
to
2011
by $
32.3 million
, or 18.2%, to $145.2 million primarily due to decreases in revenues from installation activity on ongoing projects, as a number of projects began nearing completion, combined with a decline in the velocity of converting awarded projects to signed contracts beginning in late 2010 through the first half of 2011. During 2010, revenue recognized on the continued installation of a large renewable energy project for the U.S. Department of Energy, Savannah River Site, accounted for a significant portion of our revenue for this segment.
|
|
•
|
Total revenue for the central U.S. region segment increased from
2011
to
2012
by $
1.4 million
, or 1.7%, to $87.8 million primarily due to increased installation activity as a result of an improved environment for converting awarded projects during the first half and last quarter of 2012, partially offset by the timing of awarded conversion activity which resulted in fewer newly signed contracts during the second quarter to replace installation activity in the third quarter. Total revenue for the central U.S. region segment decreased from
2010
to
2011
by $14.0 million, or 13.9%, to $86.4 million, primarily due to a lengthening of the sales cycle, which had resulted in fewer signed contracts to replace installation activity as projects were completed.
|
|
•
|
Total revenue for the other U.S. regions segment decreased from
2011
to
2012
by $
6.0 million
, or 2.2%, to $262.2
million primarily due to most regions within the segment experiencing a lengthening of conversion times from awarded projects to signed contracts beginning in in the third quarter, partially offset by an increase in the size and number of projects under construction in the first half, as well as $23.8 million in incremental revenue attributable to our acquisition of Ameresco Southwest in 2011.Total revenue for the other U.S. regions segment increased from
2010
to
2011
by $125.8 million, or 88.3%, to $268.2 million, primarily due to an increase in the size and number of projects under construction in the northeast, southeast and northwest; total revenue for this segment in 2011 includes $27.8 million attributable to our acquisition of Ameresco Southwest in the third quarter of 2011.
|
|
•
|
Total revenue for the Canada segment decreased from
2011
to
2012
by
$
46.0 million
, or 43.1%, to $60.6 million
primarily due to the effects of fewer projects entering the construction phase and delays in converting both proposals to awarded projects and awarded projects to signed contracts arising from what we believe was continued government and municipal customer uncertainty related to the consequences of election outcomes. Total revenue for the Canada segment increased from
2010
to
2011
by $5.1 million, or 5.1%, to $106.5 million, primarily due to a larger volume of construction activity related to the installation of energy efficiency measures.
|
|
•
|
Total revenue not allocated to segments and presented as all other, increased from
2011
to
2012
by
$
25.2 million
,
or 20.7%, to $147.1 million primarily due to incremental revenue from our acquisitions of AEG and AIS in 2011, which contributed $17.7 million, as well as to increases in revenue from small-scale infrastructure and integrated-PV. Total
|
|
|
Years ended December 31,
|
||||||||||
|
(in $’000s)
|
2012
|
|
2011
|
|
2010
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Energy efficiency revenue
|
$
|
448,984
|
|
|
$
|
551,324
|
|
|
$
|
455,329
|
|
|
Renewable energy revenue
|
182,187
|
|
|
176,876
|
|
|
162,897
|
|
|||
|
|
631,171
|
|
|
728,200
|
|
|
618,226
|
|
|||
|
Direct expenses:
|
|
|
|
|
|
||||||
|
Energy efficiency expenses
|
354,856
|
|
|
446,963
|
|
|
378,084
|
|
|||
|
Renewable energy expenses
|
148,167
|
|
|
146,191
|
|
|
129,440
|
|
|||
|
|
503,023
|
|
|
593,154
|
|
|
507,524
|
|
|||
|
Gross profit:
|
$
|
128,148
|
|
|
$
|
135,046
|
|
|
$
|
110,702
|
|
|
Energy efficiency gross margin
|
21.0
|
%
|
|
18.9
|
%
|
|
17.0
|
%
|
|||
|
Renewable energy gross margin
|
18.7
|
%
|
|
17.3
|
%
|
|
20.5
|
%
|
|||
|
Gross profit %
|
20.3
|
%
|
|
18.5
|
%
|
|
17.9
|
%
|
|||
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
2012
|
|
% of
|
|
2011
|
|
% of
|
|
2010
|
|
% of
|
|||||||||
|
(in $’000s)
|
|
|
Revenue
|
|
|
|
Revenue
|
|
|
|
Revenue
|
|||||||||
|
Revenue
|
$
|
631,171
|
|
|
|
|
$
|
728,200
|
|
|
|
|
$
|
618,226
|
|
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Salaries and benefits
|
$
|
51,280
|
|
|
8.1
|
%
|
|
$
|
40,746
|
|
|
5.6
|
%
|
|
30,721
|
|
|
5.0
|
%
|
|
|
Project development costs
|
16,625
|
|
|
2.6
|
%
|
|
18,282
|
|
|
2.5
|
%
|
|
13,677
|
|
|
2.2
|
%
|
|||
|
General, administrative and other
|
30,569
|
|
|
4.8
|
%
|
|
25,332
|
|
|
3.5
|
%
|
|
20,312
|
|
|
3.3
|
%
|
|||
|
Goodwill impairment
|
1,016
|
|
|
0.2
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
|
$
|
99,490
|
|
|
15.8
|
%
|
|
$
|
84,360
|
|
|
11.6
|
%
|
|
$
|
64,710
|
|
|
10.5
|
%
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
(in $’000s)
|
|
|
(Restated)
|
|
(Restated)
|
||||||
|
Unrealized loss from derivatives
|
$
|
98
|
|
|
$
|
1,314
|
|
|
$
|
1,346
|
|
|
Interest expense, net of interest income
|
3,496
|
|
|
4,130
|
|
|
4,380
|
|
|||
|
Amortization of deferred financing costs
|
456
|
|
|
1,062
|
|
|
567
|
|
|||
|
|
$
|
4,050
|
|
|
$
|
6,506
|
|
|
$
|
6,293
|
|
|
|
|
||||||||||||||||
|
|
2012
|
|
2011
|
|
% change
|
|
2010
|
|
% change
|
||||||||
|
|
|
|
(Restated)
|
|
(Restated)
|
|
(Restated)
|
|
(Restated)
|
||||||||
|
(in $’000s)
|
(a)
|
|
(b)
|
|
((a-b)/b)
|
|
(c)
|
|
((b-c)/c)
|
||||||||
|
U.S. Federal
|
$
|
2,263
|
|
|
$
|
19,252
|
|
|
(88.2
|
)%
|
|
$
|
21,444
|
|
|
(10.2
|
)%
|
|
Central U.S. Region
|
9,355
|
|
|
5,643
|
|
|
65.8
|
%
|
|
10,379
|
|
|
(45.6
|
)%
|
|||
|
Other U.S. Regions
|
43,479
|
|
|
47,074
|
|
|
(7.6
|
)%
|
|
25,583
|
|
|
84.0
|
%
|
|||
|
Canada
|
(4,179
|
)
|
|
1,976
|
|
|
(311.5
|
)%
|
|
4,352
|
|
|
(54.6
|
)%
|
|||
|
All Other
|
(26,312
|
)
|
|
(29,765
|
)
|
|
11.6
|
%
|
|
(22,059
|
)
|
|
(34.9
|
)%
|
|||
|
Total
|
$
|
24,606
|
|
|
$
|
44,180
|
|
|
(44.3
|
)%
|
|
$
|
39,699
|
|
|
11.3
|
%
|
|
•
|
Income before taxes for the U.S. federal segment decreased from
2011
to
2012
by
$17.0 million
, or 88.2%, to
$2.3 million
. The decrease was primarily due to decreased revenue as described above and a greater portion of lower margin projects within the segment’s revenue mix. Income before taxes for the U.S. federal segment decreased from
2010
to
2011
by
$2.2 million
, or
10.2%
, to $19.3 million. The decrease was primarily due to decreased revenue as described above.
|
|
•
|
Income before taxes for the central U.S. region segment increased from
2011
to
2012
by
$3.7 million
, or 65.8%, to
$9.4 million
. The increase was primarily due to increased revenue as described above and reduced operating expenses. Income before taxes for the central U.S. region segment decreased from
2010
to
2011
by
$4.7 million
, or
45.6%
, to $5.6 million due primarily to decreased revenue as described above and a greater portion of lower margin projects within the segment’s revenue mix.
|
|
•
|
Income before taxes for the other U.S. regions segment decreased from
2011
to
2012
by
$3.6 million
, or 7.6%, to
$43.5 million
due primarily to decreased revenue as described above. Income before taxes for the other U.S. regions
|
|
•
|
Income before taxes for the Canada segment decreased from
2011
to
2012
by
$6.2 million
, or 311.5%, to a loss of
$4.2 million
. The decrease is primarily due to decreased revenue as described above. Income before taxes for the Canada segment decreased from
2010
to
2011
by
$2.4 million
, or
54.6%
, to $2.0 million due to a greater portion of lower gross margin projects in its revenue mix and to higher operating expenses.
|
|
•
|
The loss before taxes not allocated to segments and presented as all other, decreased from
2011
to
2012
by
$3.5 million
, or 11.6%, to
$26.3 million
primarily due to increased revenue as described above, partially offset by increased corporate overhead. The loss before taxes not allocated to segments and presented as all other, increased from
2010
to
2011
by
$7.7 million
, or
34.9%
, to $29.8 million primarily due to increases in corporate overhead partially offset by higher revenue.
|
|
|
Fiscal Years Ended December 31,
|
||||||||||
|
(in $’000s)
|
2012
|
|
2011
|
|
2010
|
||||||
|
Cash and cash equivalents
|
$
|
63,348
|
|
|
$
|
26,277
|
|
|
$
|
44,691
|
|
|
Book overdraft
|
—
|
|
|
(7,297
|
)
|
|
—
|
|
|||
|
Net cash available
|
$
|
63,348
|
|
|
$
|
18,980
|
|
|
$
|
44,691
|
|
|
|
Fiscal Years Ended December 31,
|
||||||||||
|
(in $’000s)
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net cash provided by operating activities
|
$
|
87,528
|
|
|
$
|
30,146
|
|
|
$
|
20,850
|
|
|
Net cash used in investing activities
|
(48,953
|
)
|
|
(105,601
|
)
|
|
(45,930
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(1,833
|
)
|
|
58,076
|
|
|
20,505
|
|
|||
|
Effect of exchange rate changes on cash
|
328
|
|
|
(1,035
|
)
|
|
1,338
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
37,070
|
|
|
$
|
(18,414
|
)
|
|
$
|
(3,237
|
)
|
|
|
|
Payments due by Period
|
||||||||||||||||||
|
|
|
|
|
Less than
|
|
One to
|
|
Three to
|
|
More than
|
||||||||||
|
(in $’000s)
|
|
Total
|
|
One Year
|
|
Three Years
|
|
Five Years
|
|
Five Years
|
||||||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolver
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term Loan
|
|
32,857
|
|
|
7,142
|
|
|
11,429
|
|
|
14,286
|
|
|
—
|
|
|||||
|
Project Financing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction and term loans
|
|
88,560
|
|
|
5,195
|
|
|
9,034
|
|
|
8,213
|
|
|
66,118
|
|
|||||
|
Federal ESPC receivable financing(1)
|
|
92,957
|
|
|
—
|
|
|
92,957
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest obligations(2)
|
|
24,244
|
|
|
4,845
|
|
|
7,352
|
|
|
5,167
|
|
|
6,880
|
|
|||||
|
Operating leases
|
|
8,228
|
|
|
2,763
|
|
|
3,382
|
|
|
1,714
|
|
|
369
|
|
|||||
|
Total
|
|
$
|
246,846
|
|
|
$
|
19,945
|
|
|
$
|
124,154
|
|
|
$
|
29,380
|
|
|
$
|
73,367
|
|
|
(1
|
)
|
|
Federal ESPC receivable financing arrangements relate to the installation and construction of projects for certain customers, typically federal governmental entities, where we assign to the lenders our right to customer receivables. We are relieved of the financing liability when the project is completed and accepted by the customer. We typically expect to be relieved of the financing liability between one and three years from the date of project construction commencement. The table does not include, for our federal ESPC receivable financing arrangements, the difference between the aggregate amount of the long-term customer receivables sold by us to the lender and the amount received by us from the lender for such sale.
|
|
|
|
|
|
|
(2
|
)
|
|
For both the revolving and term loan portions of our senior secured credit facility, the table above assumes that the variable interest rate in effect at December 31, 2012 remains constant for the term of the facility.
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
|
|
(Restated)
|
||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
63,347,645
|
|
|
$
|
26,277,366
|
|
|
Restricted cash
|
26,358,908
|
|
|
12,372,356
|
|
||
|
Accounts receivable, net
|
84,124,627
|
|
|
109,296,773
|
|
||
|
Accounts receivable retainage
|
23,197,784
|
|
|
26,089,216
|
|
||
|
Costs and estimated earnings in excess of billings
|
62,096,284
|
|
|
69,251,022
|
|
||
|
Inventory, net
|
9,502,289
|
|
|
8,635,633
|
|
||
|
Prepaid expenses and other current assets
|
9,600,619
|
|
|
8,992,963
|
|
||
|
Income tax receivable
|
5,385,242
|
|
|
9,662,771
|
|
||
|
Deferred income taxes
|
5,190,718
|
|
|
6,456,671
|
|
||
|
Project development costs
|
9,038,725
|
|
|
6,027,689
|
|
||
|
Total current assets
|
297,842,841
|
|
|
283,062,460
|
|
||
|
Federal ESPC receivable
|
91,854,808
|
|
|
110,212,186
|
|
||
|
Property and equipment, net
|
9,387,218
|
|
|
7,086,164
|
|
||
|
Project assets, net
|
207,274,982
|
|
|
177,854,734
|
|
||
|
Deferred financing fees, net
|
5,746,177
|
|
|
2,994,692
|
|
||
|
Goodwill
|
48,968,390
|
|
|
47,881,346
|
|
||
|
Intangible assets, net
|
9,742,878
|
|
|
12,727,528
|
|
||
|
Other assets
|
4,654,709
|
|
|
3,778,357
|
|
||
|
|
377,629,162
|
|
|
362,535,007
|
|
||
|
|
$
|
675,472,003
|
|
|
$
|
645,597,467
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
12,452,678
|
|
|
$
|
11,563,983
|
|
|
Accounts payable
|
101,007,455
|
|
|
93,506,089
|
|
||
|
Accrued expenses and other current liabilities
|
13,157,024
|
|
|
8,917,723
|
|
||
|
Book overdraft
|
—
|
|
|
7,297,122
|
|
||
|
Billings in excess of cost and estimated earnings
|
22,271,655
|
|
|
26,982,858
|
|
||
|
Total current liabilities
|
148,888,812
|
|
|
148,267,775
|
|
||
|
Long-term debt, less current portion
|
201,922,172
|
|
|
196,401,588
|
|
||
|
Deferred income taxes
|
24,888,229
|
|
|
29,953,103
|
|
||
|
Deferred grant income
|
7,590,730
|
|
|
6,024,099
|
|
||
|
Other liabilities
|
30,362,869
|
|
|
28,529,867
|
|
||
|
|
$
|
264,764,000
|
|
|
$
|
260,908,657
|
|
|
Commitments and contingencies (Note 14)
|
|
|
|
||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||||
|
AMERESCO, INC.
|
||||||||
|
CONSOLIDATED BALANCE SHEETS — (Continued)
|
||||||||
|
|
|
December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
|
|
(Restated)
|
||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at December 31, 2012 and 2011
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 32,019,982 shares issued and 27,186,698 outstanding at December 31, 2012, 30,713,837 shares issued and 25,880,553 outstanding at December 31, 2011
|
|
3,202
|
|
|
3,071
|
|
||
|
Class B common stock, $0.0001 par value, 144,000,000 shares authorized, 18,000,000 shares issued and outstanding at December 31, 2012 and 2011
|
|
1,800
|
|
|
1,800
|
|
||
|
Additional paid-in capital
|
|
93,141,432
|
|
|
86,067,852
|
|
||
|
Retained earnings
|
|
177,169,717
|
|
|
158,809,584
|
|
||
|
Accumulated other comprehensive income
|
|
713,194
|
|
|
657,685
|
|
||
|
Non-controlling interest
|
|
(27,583
|
)
|
|
63,614
|
|
||
|
Less — treasury stock, at cost, 4,833,284 shares
|
|
(9,182,571
|
)
|
|
(9,182,571
|
)
|
||
|
Total stockholders’ equity
|
|
261,819,191
|
|
|
236,421,035
|
|
||
|
|
|
$
|
675,472,003
|
|
|
$
|
645,597,467
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
(Restated)
|
|
(Restated)
|
||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||
|
Energy efficiency revenue
|
$
|
448,983,992
|
|
|
$
|
551,323,840
|
|
|
$
|
455,329,696
|
|
|
Renewable energy revenue
|
182,186,573
|
|
|
176,876,478
|
|
|
162,896,963
|
|
|||
|
|
631,170,565
|
|
|
728,200,318
|
|
|
618,226,659
|
|
|||
|
Direct expenses:
|
|
|
|
|
|
|
|
|
|||
|
Energy efficiency expenses
|
354,855,706
|
|
|
446,962,891
|
|
|
378,084,610
|
|
|||
|
Renewable energy expenses
|
148,167,582
|
|
|
146,191,280
|
|
|
129,439,629
|
|
|||
|
|
503,023,288
|
|
|
593,154,171
|
|
|
507,524,239
|
|
|||
|
Gross profit
|
128,147,277
|
|
|
135,046,147
|
|
|
110,702,420
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||
|
Salaries and benefits
|
51,279,963
|
|
|
40,746,280
|
|
|
30,721,486
|
|
|||
|
Project development costs
|
16,625,103
|
|
|
18,281,729
|
|
|
13,676,795
|
|
|||
|
General, administrative and other
|
30,568,884
|
|
|
25,332,314
|
|
|
20,311,842
|
|
|||
|
Goodwill impairment
|
1,016,325
|
|
|
—
|
|
|
—
|
|
|||
|
|
99,490,275
|
|
|
84,360,323
|
|
|
64,710,123
|
|
|||
|
Operating income
|
28,657,002
|
|
|
50,685,824
|
|
|
45,992,297
|
|
|||
|
Other expenses, net (Note 17)
|
4,050,116
|
|
|
6,505,719
|
|
|
6,292,996
|
|
|||
|
Income before provision for income taxes
|
24,606,886
|
|
|
44,180,105
|
|
|
39,699,301
|
|
|||
|
Income tax provision
|
6,246,753
|
|
|
10,767,172
|
|
|
12,185,635
|
|
|||
|
Net income
|
$
|
18,360,133
|
|
|
$
|
33,412,933
|
|
|
$
|
27,513,666
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
$
|
0.41
|
|
|
$
|
0.78
|
|
|
$
|
1.07
|
|
|
Diluted
|
$
|
0.40
|
|
|
$
|
0.75
|
|
|
$
|
0.66
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
44,649,275
|
|
|
42,587,818
|
|
|
25,728,314
|
|
|||
|
Diluted
|
45,995,463
|
|
|
44,707,132
|
|
|
41,513,482
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
(Restated)
|
|
(Restated)
|
||||||
|
|
|
|
|
||||||||
|
Net income
|
$
|
18,360,133
|
|
|
$
|
33,412,933
|
|
|
$
|
27,513,666
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Unrealized (loss) gain from interest rate hedge, net of tax
|
(666,563
|
)
|
|
(3,135,402
|
)
|
|
278,571
|
|
|||
|
Foreign currency translation adjustment
|
722,072
|
|
|
(970,884
|
)
|
|
1,653,430
|
|
|||
|
Total other comprehensive income (loss)
|
55,509
|
|
|
(4,106,286
|
)
|
|
1,932,001
|
|
|||
|
Comprehensive income
|
$
|
18,415,642
|
|
|
$
|
29,306,647
|
|
|
$
|
29,445,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
||||||||||||||||||||||
|
|
|
Series A Preferred
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
|
|
|
Stock
|
|
Class B Common Stock
|
|
Class A Common Stock
|
|
Paid-in
|
|
Retained
|
|
Treasury Stock
|
|
Non-controlling
|
|
Comprehensive
|
|
Stockholders’
|
||||||||||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Shares
|
|
Amount
|
|
Interest
|
|
Income (Loss)
|
|
Equity
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
(Restated)
|
|
|
||||||||||||||||||||||
|
Balance, December 31, 2009
|
|
3,210,000
|
|
|
$
|
321
|
|
|
—
|
|
|
$
|
—
|
|
|
17,998,168
|
|
|
$
|
1,800
|
|
|
$
|
10,466,312
|
|
|
$
|
97,882,985
|
|
|
4,715,884
|
|
|
$
|
(8,413,601
|
)
|
|
$
|
—
|
|
|
$
|
2,831,970
|
|
|
$
|
102,769,787
|
|
|
Conversion of preferred stock
|
|
(3,210,000
|
)
|
|
(321
|
)
|
|
18,000,000
|
|
|
1,800
|
|
|
1,260,000
|
|
|
126
|
|
|
(1,605
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Initial public offering proceeds, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,000,000
|
|
|
600
|
|
|
53,231,858
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,232,458
|
|
|||||||||
|
Initial public offering allotment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342,889
|
|
|
34
|
|
|
3,188,834
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,188,868
|
|
|||||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,919,306
|
|
|
192
|
|
|
2,674,572
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,674,764
|
|
|||||||||
|
Repurchase of stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117,400
|
|
|
(768,970
|
)
|
|
—
|
|
|
—
|
|
|
(768,970
|
)
|
|||||||||
|
Exercise of warrants
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
405,286
|
|
|
41
|
|
|
1,985
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,026
|
|
|||||||||
|
Stock-based compensation expense, including excess tax benefits of $2,010,221
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,507,131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,507,131
|
|
|||||||||
|
Foreign currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,653,430
|
|
|
1,653,430
|
|
|||||||||
|
Unrealized gain from interest rate hedge, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
278,571
|
|
|
278,571
|
|
|||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,513,666
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,513,666
|
|
|||||||||
|
Balance, December 31, 2010
|
|
—
|
|
|
$
|
—
|
|
|
18,000,000
|
|
|
$
|
1,800
|
|
|
27,925,649
|
|
|
$
|
2,793
|
|
|
$
|
74,069,087
|
|
|
$
|
125,396,651
|
|
|
4,833,284
|
|
|
$
|
(9,182,571
|
)
|
|
$
|
—
|
|
|
$
|
4,763,971
|
|
|
$
|
195,051,731
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
AMERESCO, INC.
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - (Continued)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
||||||||||||||||||||||
|
|
|
Series A Preferred
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
|
|
|
Stock
|
|
Class B Common Stock
|
|
Class A Common Stock
|
|
Paid-in
|
|
Retained
|
|
Treasury Stock
|
|
Non-controlling
|
|
Comprehensive
|
|
Stockholders’
|
||||||||||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Shares
|
|
Amount
|
|
Interest
|
|
Income (Loss)
|
|
Equity
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
(Restated)
|
|
|
||||||||||||||||||||||
|
Balance, December 31, 2010
|
|
—
|
|
|
$
|
—
|
|
|
18,000,000
|
|
|
$
|
1,800
|
|
|
27,925,649
|
|
|
$
|
2,793
|
|
|
$
|
74,069,087
|
|
|
$
|
125,396,651
|
|
|
4,833,284
|
|
|
$
|
(9,182,571
|
)
|
|
$
|
—
|
|
|
$
|
4,763,971
|
|
|
$
|
195,051,731
|
|
|
Exercise of stock options, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,788,188
|
|
|
278
|
|
|
6,407,526
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,407,804
|
|
|||||||||
|
Stock-based compensation expense, including excess tax benefits of $2,725,533
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,591,239
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,591,239
|
|
|||||||||
|
Non-controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63,614
|
|
|
—
|
|
|
63,614
|
|
|||||||||
|
Foreign currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(970,884
|
)
|
|
(970,884
|
)
|
|||||||||
|
Unrealized loss from interest rate hedge, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,135,402
|
)
|
|
(3,135,402
|
)
|
|||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,412,933
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,412,933
|
|
|||||||||
|
Balance, December 31, 2011
|
|
—
|
|
|
$
|
—
|
|
|
18,000,000
|
|
|
$
|
1,800
|
|
|
30,713,837
|
|
|
$
|
3,071
|
|
|
$
|
86,067,852
|
|
|
$
|
158,809,584
|
|
|
4,833,284
|
|
|
$
|
(9,182,571
|
)
|
|
$
|
63,614
|
|
|
$
|
657,685
|
|
|
$
|
236,421,035
|
|
|
Exercise of stock options, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,306,145
|
|
|
131
|
|
|
3,462,548
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,462,679
|
|
|||||||||
|
Stock-based compensation expense, including excess tax benefits of $259,890
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,611,032
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,611,032
|
|
|||||||||
|
Non-controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91,197
|
)
|
|
—
|
|
|
(91,197
|
)
|
|||||||||
|
Foreign currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
722,072
|
|
|
722,072
|
|
|||||||||
|
Unrealized loss from interest rate hedge, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(666,563
|
)
|
|
(666,563
|
)
|
|||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,360,133
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,360,133
|
|
|||||||||
|
Balance, December 31, 2012
|
|
—
|
|
|
$
|
—
|
|
|
18,000,000
|
|
|
$
|
1,800
|
|
|
32,019,982
|
|
|
$
|
3,202
|
|
|
$
|
93,141,432
|
|
|
$
|
177,169,717
|
|
|
4,833,284
|
|
|
$
|
(9,182,571
|
)
|
|
$
|
(27,583
|
)
|
|
$
|
713,194
|
|
|
$
|
261,819,191
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
(Restated)
|
|
(Restated)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
18,360,133
|
|
|
$
|
33,412,933
|
|
|
$
|
27,513,666
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation of project assets
|
11,229,380
|
|
|
9,701,399
|
|
|
9,634,891
|
|
|||
|
Depreciation of property and equipment
|
2,828,540
|
|
|
2,554,867
|
|
|
1,784,295
|
|
|||
|
Amortization of deferred financing fees
|
456,305
|
|
|
1,061,782
|
|
|
566,772
|
|
|||
|
Amortization of intangible assets
|
5,282,170
|
|
|
1,752,472
|
|
|
—
|
|
|||
|
Impairment of goodwill
|
1,016,325
|
|
|
—
|
|
|
—
|
|
|||
|
Provision for bad debts
|
148,773
|
|
|
24,374
|
|
|
126,219
|
|
|||
|
Gains on sales of assets
|
(800,000
|
)
|
|
(514,828
|
)
|
|
—
|
|
|||
|
Write-down of long-term receivable
|
—
|
|
|
—
|
|
|
2,111,000
|
|
|||
|
Unrealized loss on interest rate swaps
|
98,026
|
|
|
1,313,587
|
|
|
1,346,041
|
|
|||
|
Stock-based compensation expense
|
3,351,142
|
|
|
2,865,706
|
|
|
2,498,660
|
|
|||
|
Deferred income taxes
|
(3,849,798
|
)
|
|
19,842,638
|
|
|
(253,975
|
)
|
|||
|
Excess tax benefits from stock-based compensation arrangements
|
(259,890
|
)
|
|
(2,725,533
|
)
|
|
(2,010,221
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
(Increase) decrease in:
|
|
|
|
|
|
||||||
|
Restricted cash draws
|
34,229,875
|
|
|
138,485,363
|
|
|
151,022,923
|
|
|||
|
Accounts receivable
|
25,624,181
|
|
|
(22,861,989
|
)
|
|
(305,665
|
)
|
|||
|
Accounts receivable retainage
|
3,055,300
|
|
|
(7,786,995
|
)
|
|
(8,319,286
|
)
|
|||
|
Federal ESPC receivable
|
(28,650,513
|
)
|
|
(99,781,156
|
)
|
|
(160,455,751
|
)
|
|||
|
Inventory
|
(858,895
|
)
|
|
(1,808,348
|
)
|
|
(2,542,183
|
)
|
|||
|
Costs and estimated earnings in excess of billings
|
7,225,107
|
|
|
(22,452,016
|
)
|
|
(19,311,505
|
)
|
|||
|
Prepaid expenses and other current assets
|
(446,600
|
)
|
|
(542,485
|
)
|
|
(321,074
|
)
|
|||
|
Project development costs
|
(3,009,937
|
)
|
|
1,816,884
|
|
|
925,531
|
|
|||
|
Other assets
|
(790,597
|
)
|
|
569,954
|
|
|
5,975,610
|
|
|||
|
Increase (decrease) in:
|
|
|
|
|
|
||||||
|
Accounts payable, accrued expenses and other current liabilities
|
10,678,911
|
|
|
(13,480,285
|
)
|
|
3,925,716
|
|
|||
|
Billings in excess of cost and estimated earnings
|
(4,943,161
|
)
|
|
(452,802
|
)
|
|
(1,258,620
|
)
|
|||
|
Other liabilities
|
2,975,301
|
|
|
(3,537,261
|
)
|
|
8,476,965
|
|
|||
|
Income taxes payable
|
4,578,300
|
|
|
(7,311,938
|
)
|
|
(280,200
|
)
|
|||
|
Net cash provided by operating activities
|
87,528,378
|
|
|
30,146,323
|
|
|
20,849,809
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|||||
|
Purchases of property and equipment
|
(5,060,751
|
)
|
|
(3,449,940
|
)
|
|
(2,613,267
|
)
|
|||
|
Purchases of project assets
|
(47,190,597
|
)
|
|
(48,457,910
|
)
|
|
(37,825,750
|
)
|
|||
|
Grant awards and rebates received on project assets
|
7,310,767
|
|
|
6,695,711
|
|
|
812,489
|
|
|||
|
Proceeds from sales of assets
|
—
|
|
|
7,800,000
|
|
|
—
|
|
|||
|
Acquisitions, net of cash received
|
(4,012,459
|
)
|
|
(66,232,848
|
)
|
|
(6,303,006
|
)
|
|||
|
Additional purchase price paid on 2010 acquisition (Note 3)
|
—
|
|
|
(1,956,366
|
)
|
|
—
|
|
|||
|
Net cash used in investing activities
|
$
|
(48,953,040
|
)
|
|
$
|
(105,601,353
|
)
|
|
$
|
(45,929,534
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
(Restated)
|
|
(Restated)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||
|
Excess tax benefits from stock-based compensation arrangements
|
$
|
259,890
|
|
|
$
|
2,725,533
|
|
|
$
|
2,010,221
|
|
|
Book overdraft
|
(7,297,122
|
)
|
|
7,297,122
|
|
|
—
|
|
|||
|
Payments of financing fees
|
(3,207,790
|
)
|
|
(644,288
|
)
|
|
(1,373,171
|
)
|
|||
|
Proceeds from exercises of options, warrants and issuance of stock
|
3,462,679
|
|
|
6,407,804
|
|
|
60,073,139
|
|
|||
|
Repurchase of stock
|
—
|
|
|
—
|
|
|
(768,970
|
)
|
|||
|
(Payments of) proceeds from senior secured credit facility
|
(9,285,713
|
)
|
|
42,142,858
|
|
|
(19,915,218
|
)
|
|||
|
Proceeds from long-term debt financing
|
37,713,158
|
|
|
12,981,691
|
|
|
747,362
|
|
|||
|
Non-controlling interest
|
(91,197
|
)
|
|
63,614
|
|
|
—
|
|
|||
|
Restricted cash
|
(17,799,578
|
)
|
|
(7,823,912
|
)
|
|
(6,298,988
|
)
|
|||
|
Repayment of subordinated debt
|
—
|
|
|
—
|
|
|
(2,998,750
|
)
|
|||
|
Payments on long-term debt
|
(5,587,186
|
)
|
|
(5,074,411
|
)
|
|
(10,970,656
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(1,832,859
|
)
|
|
58,076,011
|
|
|
20,504,969
|
|
|||
|
Effect of exchange rate changes on cash
|
327,800
|
|
|
(1,034,636
|
)
|
|
1,338,237
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
37,070,279
|
|
|
(18,413,655
|
)
|
|
(3,236,519
|
)
|
|||
|
Cash and cash equivalents, beginning of year
|
26,277,366
|
|
|
44,691,021
|
|
|
47,927,540
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
63,347,645
|
|
|
$
|
26,277,366
|
|
|
$
|
44,691,021
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the year for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
6,171,351
|
|
|
$
|
4,723,960
|
|
|
$
|
5,057,056
|
|
|
Income taxes
|
$
|
1,562,356
|
|
|
$
|
7,550,269
|
|
|
$
|
5,248,499
|
|
|
Acquisitions, net of cash received:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
$
|
320,997
|
|
|
$
|
18,287,718
|
|
|
$
|
8,354,669
|
|
|
Accounts receivable retainage
|
—
|
|
|
—
|
|
|
423,927
|
|
|||
|
Costs and estimated earnings in excess of billings
|
—
|
|
|
11,432,634
|
|
|
1,947,639
|
|
|||
|
Inventory
|
7,761
|
|
|
47,193
|
|
|
—
|
|
|||
|
Prepaid expenses and other current assets
|
107,715
|
|
|
95,674
|
|
|
33,922
|
|
|||
|
Project development costs
|
—
|
|
|
130,044
|
|
|
—
|
|
|||
|
Property and equipment
|
54,854
|
|
|
820,934
|
|
|
127,512
|
|
|||
|
Project assets
|
—
|
|
|
5,849,963
|
|
|
—
|
|
|||
|
Goodwill
|
2,021,260
|
|
|
26,823,070
|
|
|
2,703,626
|
|
|||
|
Intangible assets
|
2,281,240
|
|
|
14,480,000
|
|
|
—
|
|
|||
|
Other assets
|
100
|
|
|
52,062
|
|
|
18,551
|
|
|||
|
Accounts payable and accrued expenses
|
(623,444
|
)
|
|
(8,094,339
|
)
|
|
(7,032,052
|
)
|
|||
|
Billings in excess of cost and estimated earnings
|
(158,025
|
)
|
|
(100,573
|
)
|
|
(274,788
|
)
|
|||
|
Deferred income taxes
|
—
|
|
|
(1,939,532
|
)
|
|
—
|
|
|||
|
Other liabilities
|
—
|
|
|
(1,652,000
|
)
|
|
—
|
|
|||
|
|
$
|
4,012,458
|
|
|
$
|
66,232,848
|
|
|
$
|
6,303,006
|
|
|
Noncash ESPC receivable financing
|
$
|
47,007,891
|
|
|
$
|
183,120,465
|
|
|
$
|
18,301,603
|
|
|
•
|
the restatement affects non-cash, non-operating items and does not affect any of revenue, gross profit, operating expenses or operating income;
|
|
•
|
the entries do not affect adjusted EBITDA, a non-GAAP financial measure used by the Company’s creditors, investors, and other analysts who follow the Company’s stock;
|
|
•
|
the quantitative effect on net income and earnings per share for 2011 and 2010 is small. Though the quantitative effect on net income for certain quarterly periods, particularly in 2010, are more significant, the effect evens out over the full years. The Company does not believe the effect on the quarterly periods is material because the Company’s investors and analysts focus more on full year results. The Company’s quarterly results fluctuate significantly from quarter to quarter due to seasonal trends and construction cycles, with first quarter results typically lower and third quarter results typically higher than other quarters. As a result, the Company believes, based on direct conversations with analysts and investors, that investors more closely follow trends in its total construction backlog rather than quarterly results, particularly early in the year;
|
|
•
|
the March 2010 interest rate swap has been a highly effective economic hedge against changes in interest rates, regardless of the accounting treatment; and
|
|
•
|
the restatement does not affect the Company’s compliance with debt covenants, nor prior outcomes under the Company’s annual incentive bonus program.
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
2011
|
|
2010
|
||||||||||||||||||||
|
|
Reported
|
|
Adjustment
|
|
Restated
|
|
Reported
|
|
Adjustment
|
|
Restated
|
||||||||||||
|
Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income
|
$
|
50,685,824
|
|
|
$
|
—
|
|
|
$
|
50,685,824
|
|
|
$
|
45,992,297
|
|
|
$
|
—
|
|
|
$
|
45,992,297
|
|
|
Other expenses, net
|
5,192,132
|
|
|
1,313,587
|
|
|
6,505,719
|
|
|
5,080,546
|
|
|
1,212,450
|
|
|
6,292,996
|
|
||||||
|
Income before provision for income taxes
|
45,493,692
|
|
|
(1,313,587
|
)
|
|
44,180,105
|
|
|
40,911,751
|
|
|
(1,212,450
|
)
|
|
39,699,301
|
|
||||||
|
Income tax provision
|
10,767,172
|
|
|
—
|
|
|
10,767,172
|
|
|
12,185,635
|
|
|
—
|
|
|
12,185,635
|
|
||||||
|
Net income
|
$
|
34,726,520
|
|
|
$
|
(1,313,587
|
)
|
|
$
|
33,412,933
|
|
|
$
|
28,726,116
|
|
|
$
|
(1,212,450
|
)
|
|
$
|
27,513,666
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
$
|
0.82
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.78
|
|
|
$
|
1.12
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.07
|
|
|
Diluted
|
$
|
0.78
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.75
|
|
|
$
|
0.69
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.66
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
2011
|
|
2010
|
||||||||||||||||||||
|
|
Reported
|
|
Adjustment
|
|
Restated
|
|
Reported
|
|
Adjustment
|
|
Restated
|
||||||||||||
|
Statements of Comprehensive Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
$
|
34,726,520
|
|
|
$
|
(1,313,587
|
)
|
|
$
|
33,412,933
|
|
|
$
|
28,726,116
|
|
|
$
|
(1,212,450
|
)
|
|
$
|
27,513,666
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized (loss) gain from interest rate hedge, net of tax
|
(4,448,989
|
)
|
|
1,313,587
|
|
|
(3,135,402
|
)
|
|
(933,879
|
)
|
|
1,212,450
|
|
|
278,571
|
|
||||||
|
Foreign currency translation adjustment
|
(970,884
|
)
|
|
—
|
|
|
(970,884
|
)
|
|
1,653,430
|
|
|
—
|
|
|
1,653,430
|
|
||||||
|
Total other comprehensive income (loss)
|
(5,419,873
|
)
|
|
1,313,587
|
|
|
(4,106,286
|
)
|
|
719,551
|
|
|
1,212,450
|
|
|
1,932,001
|
|
||||||
|
Comprehensive income
|
$
|
29,306,647
|
|
|
$
|
—
|
|
|
$
|
29,306,647
|
|
|
$
|
29,445,667
|
|
|
$
|
—
|
|
|
$
|
29,445,667
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
2011
|
|
2010
|
||||||||||||||||||||
|
|
Reported
|
|
Adjustment
|
|
Restated
|
|
Reported
|
|
Adjustment
|
|
Restated
|
||||||||||||
|
Balance Sheet Data:
|
|||||||||||||||||||||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Preferred stock
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Class A common stock
|
3,071
|
|
|
—
|
|
|
3,071
|
|
|
2,793
|
|
|
—
|
|
|
2,793
|
|
||||||
|
Class B common stock
|
1,800
|
|
|
—
|
|
|
1,800
|
|
|
1,800
|
|
|
—
|
|
|
1,800
|
|
||||||
|
Additional paid-in capital
|
86,067,852
|
|
|
—
|
|
|
86,067,852
|
|
|
74,069,087
|
|
|
—
|
|
|
74,069,087
|
|
||||||
|
Retained earnings
|
161,335,621
|
|
|
(2,526,037
|
)
|
|
158,809,584
|
|
|
126,609,101
|
|
|
(1,212,450
|
)
|
|
125,396,651
|
|
||||||
|
Accumulated other comprehensive (loss) income
|
(1,868,352
|
)
|
|
2,526,037
|
|
|
657,685
|
|
|
3,551,521
|
|
|
1,212,450
|
|
|
4,763,971
|
|
||||||
|
Non-controlling interest
|
63,614
|
|
|
—
|
|
|
63,614
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Less — treasury stock, at cost
|
(9,182,571
|
)
|
|
—
|
|
|
(9,182,571
|
)
|
|
(9,182,571
|
)
|
|
—
|
|
|
(9,182,571
|
)
|
||||||
|
Total stockholders’ equity
|
$
|
236,421,035
|
|
|
$
|
—
|
|
|
$
|
236,421,035
|
|
|
$
|
195,051,731
|
|
|
$
|
—
|
|
|
$
|
195,051,731
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Balance, beginning of period
|
|
$
|
1,135,391
|
|
|
$
|
1,677,278
|
|
|
$
|
1,602,079
|
|
|
Charges to costs and expenses
|
|
148,773
|
|
|
24,374
|
|
|
126,219
|
|
|||
|
Account write-offs and other
|
|
(109,706
|
)
|
|
(566,261
|
)
|
|
(51,020
|
)
|
|||
|
Balance, end of period
|
|
$
|
1,174,458
|
|
|
$
|
1,135,391
|
|
|
$
|
1,677,278
|
|
|
Asset Classification
|
|
Estimated Useful Life
|
|
Furniture and office equipment
|
|
Five years
|
|
Computer equipment and software costs
|
|
Five years
|
|
Leasehold improvements
|
|
Lesser of term of lease or five years
|
|
Automobiles
|
|
Five years
|
|
Land
|
|
Unlimited
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
(Restated)
|
|
(Restated)
|
||||||
|
Net income
|
|
$
|
18,360,133
|
|
|
$
|
33,412,933
|
|
|
$
|
27,513,666
|
|
|
Basic weighted-average shares outstanding
|
|
44,649,275
|
|
|
42,587,818
|
|
|
25,728,314
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
10,606,192
|
|
|||
|
Stock options
|
|
1,346,188
|
|
|
2,119,314
|
|
|
4,994,730
|
|
|||
|
Warrants
|
|
—
|
|
|
—
|
|
|
184,246
|
|
|||
|
Diluted weighted-average shares outstanding
|
|
45,995,463
|
|
|
44,707,132
|
|
|
41,513,482
|
|
|||
|
|
2012
|
|
2011
|
||||||||||||
|
|
FAME
|
|
AEG
|
|
Ameresco Southwest
|
|
AIS
|
||||||||
|
Cash
|
$
|
809,557
|
|
|
$
|
314,642
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accounts receivable
|
320,997
|
|
|
4,138,015
|
|
|
14,149,703
|
|
|
—
|
|
||||
|
Costs and estimated earnings in excess of billings
|
—
|
|
|
—
|
|
|
11,269,294
|
|
|
163,340
|
|
||||
|
Inventory
|
—
|
|
|
—
|
|
|
—
|
|
|
47,193
|
|
||||
|
Prepaid expenses and other current assets
|
107,715
|
|
|
62,345
|
|
|
33,329
|
|
|
—
|
|
||||
|
Project development costs
|
—
|
|
|
—
|
|
|
—
|
|
|
130,044
|
|
||||
|
Property and equipment and project assets
|
43,115
|
|
|
7,301
|
|
|
6,447,299
|
|
|
216,297
|
|
||||
|
Goodwill
|
1,886,945
|
|
|
8,728,169
|
|
|
16,545,434
|
|
|
1,549,467
|
|
||||
|
Intangible assets
|
2,099,990
|
|
|
4,904,000
|
|
|
7,019,000
|
|
|
2,557,000
|
|
||||
|
Other assets
|
100
|
|
|
52,062
|
|
|
—
|
|
|
—
|
|
||||
|
Accounts payable
|
(5,713
|
)
|
|
(1,610,734
|
)
|
|
(1,992,748
|
)
|
|
—
|
|
||||
|
Accrued liabilities
|
(617,731
|
)
|
|
(1,011,032
|
)
|
|
(3,414,198
|
)
|
|
(65,627
|
)
|
||||
|
Billings in excess of cost and estimated earnings
|
(158,025
|
)
|
|
—
|
|
|
—
|
|
|
(100,573
|
)
|
||||
|
Deferred taxes and other liabilities
|
—
|
|
|
(3,591,532
|
)
|
|
—
|
|
|
—
|
|
||||
|
Purchase price
|
$
|
4,486,950
|
|
|
$
|
11,993,236
|
|
|
$
|
50,057,113
|
|
|
$
|
4,497,141
|
|
|
Total, net of cash received
|
$
|
3,677,393
|
|
|
$
|
11,678,594
|
|
|
$
|
50,057,113
|
|
|
$
|
4,497,141
|
|
|
Total fair value of consideration
|
$
|
4,486,950
|
|
|
$
|
11,993,236
|
|
|
$
|
50,057,113
|
|
|
$
|
4,497,141
|
|
|
|
|
Years Ended December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(Unaudited)
|
|
(Unaudited and Restated)
|
||||
|
Pro forma consolidated results:
|
|
|
|
|
||||
|
Revenue
|
|
$
|
631,170,565
|
|
|
$
|
783,303,331
|
|
|
Income
|
|
$
|
18,360,133
|
|
|
$
|
30,776,678
|
|
|
Basic earnings per share
|
|
$
|
0.41
|
|
|
$
|
0.72
|
|
|
Diluted earnings per share
|
|
$
|
0.40
|
|
|
$
|
0.69
|
|
|
|
2010
|
|
Acquisitions
|
|
Foreign Currency Translation and Other Adjustments
|
|
2011
|
|
Acquisitions
|
|
Foreign Currency Translation and Other Adjustments
|
|
2012
|
||||||||||||||
|
U.S. Federal
|
$
|
3,374,967
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,374,967
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,374,967
|
|
|
Central U.S. Region
|
1,972,415
|
|
|
—
|
|
|
—
|
|
|
1,972,415
|
|
|
—
|
|
|
—
|
|
|
1,972,415
|
|
|||||||
|
Other U.S. Regions
|
4,906,875
|
|
|
16,545,434
|
|
|
283,831
|
|
|
21,736,140
|
|
|
—
|
|
|
—
|
|
|
21,736,140
|
|
|||||||
|
Canada
|
2,680,933
|
|
|
—
|
|
|
193,450
|
|
|
2,874,383
|
|
|
1,886,945
|
|
|
(934,216
|
)
|
|
3,827,112
|
|
|||||||
|
All Other
|
7,645,805
|
|
|
10,277,636
|
|
|
—
|
|
|
17,923,441
|
|
|
134,315
|
|
|
—
|
|
|
18,057,756
|
|
|||||||
|
Total
|
$
|
20,580,995
|
|
|
$
|
26,823,070
|
|
|
$
|
477,281
|
|
|
$
|
47,881,346
|
|
|
$
|
2,021,260
|
|
|
$
|
(934,216
|
)
|
|
$
|
48,968,390
|
|
|
|
2011
|
|
Acquisitions
|
|
Accumulated Amortization
|
|
Foreign Currency Translation
|
|
2012
|
||||||||||
|
Other U.S. Regions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customer contracts
|
$
|
1,060,433
|
|
|
$
|
—
|
|
|
$
|
(1,060,433
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Customer relationships
|
3,240,593
|
|
|
—
|
|
|
(1,101,624
|
)
|
|
—
|
|
|
2,138,969
|
|
|||||
|
Non-compete agreements
|
1,393,575
|
|
|
—
|
|
|
(550,340
|
)
|
|
—
|
|
|
843,235
|
|
|||||
|
Technology
|
200,582
|
|
|
—
|
|
|
(51,920
|
)
|
|
—
|
|
|
148,662
|
|
|||||
|
Canada:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customer contracts
|
—
|
|
|
776,875
|
|
|
(147,331
|
)
|
|
4,845
|
|
|
634,389
|
|
|||||
|
Customer relationships
|
—
|
|
|
310,317
|
|
|
(6,338
|
)
|
|
1,498
|
|
|
305,477
|
|
|||||
|
Non-compete agreements
|
—
|
|
|
282,115
|
|
|
(73,730
|
)
|
|
2,759
|
|
|
211,144
|
|
|||||
|
Technology
|
—
|
|
|
655,924
|
|
|
(71,996
|
)
|
|
6,438
|
|
|
590,366
|
|
|||||
|
Trade names
|
—
|
|
|
74,759
|
|
|
(5,310
|
)
|
|
740
|
|
|
70,189
|
|
|||||
|
All Other:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customer contracts
|
2,551,124
|
|
|
—
|
|
|
(1,242,414
|
)
|
|
—
|
|
|
1,308,710
|
|
|||||
|
Customer relationships
|
2,073,478
|
|
|
—
|
|
|
(157,144
|
)
|
|
—
|
|
|
1,916,334
|
|
|||||
|
Non-compete agreements
|
398,222
|
|
|
87,250
|
|
|
(99,556
|
)
|
|
—
|
|
|
385,916
|
|
|||||
|
Technology
|
1,386,506
|
|
|
94,000
|
|
|
(546,738
|
)
|
|
—
|
|
|
933,768
|
|
|||||
|
Trade names
|
423,015
|
|
|
—
|
|
|
(167,296
|
)
|
|
—
|
|
|
255,719
|
|
|||||
|
Total
|
$
|
12,727,528
|
|
|
$
|
2,281,240
|
|
|
$
|
(5,282,170
|
)
|
|
$
|
16,280
|
|
|
$
|
9,742,878
|
|
|
|
|
2012
|
|
2011
|
||||
|
Furniture and office equipment
|
|
$
|
3,899,585
|
|
|
$
|
2,057,452
|
|
|
Computer equipment and software costs
|
|
15,289,647
|
|
|
13,900,718
|
|
||
|
Leasehold improvements
|
|
2,460,314
|
|
|
1,535,232
|
|
||
|
Automobiles
|
|
952,438
|
|
|
603,543
|
|
||
|
Land
|
|
520,379
|
|
|
520,379
|
|
||
|
|
|
23,122,363
|
|
|
18,617,324
|
|
||
|
Less - accumulated depreciation
|
|
(13,735,145
|
)
|
|
(11,531,160
|
)
|
||
|
Property and equipment, net
|
|
$
|
9,387,218
|
|
|
$
|
7,086,164
|
|
|
|
2012
|
|
2011
|
||||
|
Project assets
|
$
|
253,699,036
|
|
|
$
|
213,564,483
|
|
|
Less - accumulated depreciation and amortization
|
(46,424,054
|
)
|
|
(35,709,749
|
)
|
||
|
Project assets, net
|
$
|
207,274,982
|
|
|
$
|
177,854,734
|
|
|
|
|
2012
|
|
2011
|
||||
|
Cost incurred to date
|
|
$
|
867,232,427
|
|
|
$
|
1,647,328,123
|
|
|
Estimated earnings
|
|
119,723,818
|
|
|
343,455,309
|
|
||
|
|
|
986,956,245
|
|
|
1,990,783,432
|
|
||
|
Less - billings to date
|
|
(947,131,616
|
)
|
|
(1,948,515,268
|
)
|
||
|
|
|
$
|
39,824,629
|
|
|
$
|
42,268,164
|
|
|
|
|
2012
|
|
2011
|
||||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
|
$
|
62,096,284
|
|
|
$
|
69,251,022
|
|
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
|
(22,271,655
|
)
|
|
(26,982,858
|
)
|
||
|
|
|
$
|
39,824,629
|
|
|
$
|
42,268,164
|
|
|
|
2012
|
|
2011
|
||||
|
Federal ESPC receivable financing
|
$
|
92,957,447
|
|
|
$
|
110,000,993
|
|
|
Senior secured credit facility, due June 2016, interest at varying rates monthly in arrears
|
32,857,143
|
|
|
42,142,858
|
|
||
|
7.299% term note payable in quarterly installments through March 2013
|
638,000
|
|
|
1,874,000
|
|
||
|
8.673% term loan payable in quarterly installments through December 2015
|
2,535,649
|
|
|
3,405,649
|
|
||
|
6.345% term loan payable in quarterly installments through February 2021
|
2,395,034
|
|
|
2,580,069
|
|
||
|
6.345% term loan payable in quarterly installments through June 2024
|
11,596,312
|
|
|
12,089,604
|
|
||
|
Variable rate construction to term loan payable in quarterly installments through December 2024
|
20,517,563
|
|
|
22,405,384
|
|
||
|
6.500% term loan payable in monthly installments through October 2017
|
553,462
|
|
|
657,554
|
|
||
|
7.250% term loan payable in monthly installments through March 2021
|
4,745,850
|
|
|
5,199,779
|
|
||
|
6.110% term loan payable in monthly installments through September 2024
|
7,778,390
|
|
|
7,609,681
|
|
||
|
Variable rate construction to term loan payable in quarterly installments through June 30, 2028
|
37,800,000
|
|
|
—
|
|
||
|
|
214,374,850
|
|
|
207,965,571
|
|
||
|
Less - current maturities
|
12,452,678
|
|
|
11,563,983
|
|
||
|
Long-term debt
|
$
|
201,922,172
|
|
|
$
|
196,401,588
|
|
|
2013
|
|
$
|
12,452,678
|
|
|
2014
|
|
10,084,460
|
|
|
|
2015
|
|
10,377,724
|
|
|
|
2016
|
|
18,187,931
|
|
|
|
2017
|
|
4,310,675
|
|
|
|
Thereafter
|
|
158,961,382
|
|
|
|
|
|
$
|
214,374,850
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
(Restated)
|
|
(Restated)
|
||||||
|
Domestic
|
$
|
29,400,084
|
|
|
$
|
43,255,574
|
|
|
$
|
35,642,365
|
|
|
Foreign
|
(4,793,198
|
)
|
|
924,531
|
|
|
4,056,936
|
|
|||
|
|
$
|
24,606,886
|
|
|
$
|
44,180,105
|
|
|
$
|
39,699,301
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
(Restated)
|
|
(Restated)
|
||||||
|
Current:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
9,135,447
|
|
|
$
|
(10,073,322
|
)
|
|
$
|
10,357,326
|
|
|
State
|
732,514
|
|
|
(273,221
|
)
|
|
1,588,801
|
|
|||
|
Foreign
|
177,713
|
|
|
(277,157
|
)
|
|
280,064
|
|
|||
|
|
10,045,674
|
|
|
(10,623,700
|
)
|
|
12,226,191
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
(2,586,080
|
)
|
|
18,724,198
|
|
|
(741,160
|
)
|
|||
|
State
|
85,387
|
|
|
1,826,239
|
|
|
(368,604
|
)
|
|||
|
Foreign
|
(1,298,228
|
)
|
|
840,435
|
|
|
1,069,208
|
|
|||
|
|
(3,798,921
|
)
|
|
21,390,872
|
|
|
(40,556
|
)
|
|||
|
|
$
|
6,246,753
|
|
|
$
|
10,767,172
|
|
|
$
|
12,185,635
|
|
|
|
2012
|
|
2011
|
||||
|
Deferred income tax assets:
|
|
|
|
|
|
||
|
Compensation accruals
|
$
|
2,151,789
|
|
|
$
|
1,710,319
|
|
|
Reserves
|
2,603,512
|
|
|
2,296,691
|
|
||
|
Other accruals
|
1,302,684
|
|
|
541,408
|
|
||
|
Net operating losses
|
267,996
|
|
|
334,033
|
|
||
|
Interest rate swaps
|
3,125,847
|
|
|
2,601,154
|
|
||
|
Credits
|
1,225,197
|
|
|
3,434,973
|
|
||
|
Deferred revenue
|
1,336,827
|
|
|
—
|
|
||
|
Gross deferred income tax assets
|
12,013,852
|
|
|
10,918,578
|
|
||
|
Valuation allowance
|
(2,827,444
|
)
|
|
(2,869,637
|
)
|
||
|
Total deferred income tax assets
|
$
|
9,186,408
|
|
|
$
|
8,048,941
|
|
|
Deferred income tax liabilities:
|
|
|
|
|
|
||
|
Depreciation
|
$
|
(26,839,863
|
)
|
|
$
|
(27,787,503
|
)
|
|
Contract refinancing
|
(725,328
|
)
|
|
(1,029,451
|
)
|
||
|
Canada
|
(949,850
|
)
|
|
(2,248,078
|
)
|
||
|
Acquisition accounting
|
(368,878
|
)
|
|
(480,341
|
)
|
||
|
Total deferred income tax liabilities
|
(28,883,919
|
)
|
|
(31,545,373
|
)
|
||
|
Deferred income tax assets and liabilities, net
|
$
|
(19,697,511
|
)
|
|
$
|
(23,496,432
|
)
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
(Restated)
|
|
(Restated)
|
||||||
|
Income before income tax
|
$
|
24,606,886
|
|
|
$
|
44,180,105
|
|
|
$
|
39,699,301
|
|
|
|
|
|
|
|
|
||||||
|
Federal statutory tax expense
|
$
|
8,612,410
|
|
|
$
|
15,463,037
|
|
|
$
|
13,894,755
|
|
|
State income taxes, net of federal benefit
|
817,901
|
|
|
1,553,018
|
|
|
1,220,197
|
|
|||
|
Net state impact of deferred rate change
|
—
|
|
|
(259,339
|
)
|
|
—
|
|
|||
|
Non deductible expenses
|
2,611,576
|
|
|
115,629
|
|
|
99,128
|
|
|||
|
Stock-based compensation expense
|
336,564
|
|
|
240,557
|
|
|
12,132
|
|
|||
|
Energy efficiency preferences
|
(7,032,798
|
)
|
|
(6,247,283
|
)
|
|
(4,246,589
|
)
|
|||
|
Foreign items and rate differential
|
557,104
|
|
|
239,692
|
|
|
(70,656
|
)
|
|||
|
Miscellaneous
|
343,996
|
|
|
(338,139
|
)
|
|
1,276,668
|
|
|||
|
|
$
|
6,246,753
|
|
|
$
|
10,767,172
|
|
|
$
|
12,185,635
|
|
|
|
|
2012
|
|
2011
|
|
2010
|
|||
|
|
|
|
|
(Restated)
|
|
(Restated)
|
|||
|
Effective tax rate:
|
|
|
|
|
|
|
|
|
|
|
Federal statutory rate expense
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income taxes, net of federal benefit
|
|
3.3
|
%
|
|
3.5
|
%
|
|
3.1
|
%
|
|
Net state impact of deferred rate change
|
|
—
|
%
|
|
(0.6
|
)%
|
|
—
|
%
|
|
Non deductible expenses
|
|
10.6
|
%
|
|
0.3
|
%
|
|
0.3
|
%
|
|
Stock-based compensation expense
|
|
1.4
|
%
|
|
0.5
|
%
|
|
—
|
%
|
|
Energy efficiency preferences
|
|
(28.6
|
)%
|
|
(14.1
|
)%
|
|
(10.7
|
)%
|
|
Foreign items and rate differential
|
|
2.3
|
%
|
|
0.5
|
%
|
|
(0.2
|
)%
|
|
Miscellaneous
|
|
1.4
|
%
|
|
(0.7
|
)%
|
|
3.2
|
%
|
|
|
|
25.4
|
%
|
|
24.4
|
%
|
|
30.7
|
%
|
|
|
|
2012
|
|
2011
|
||||
|
Balance, beginning of year
|
|
$
|
1,400,000
|
|
|
$
|
8,100,000
|
|
|
Additions for prior year tax positions
|
|
3,500,000
|
|
|
100,000
|
|
||
|
Settlements paid to tax authorities
|
|
—
|
|
|
—
|
|
||
|
Reductions of prior year tax positions
|
|
—
|
|
|
(6,800,000
|
)
|
||
|
Balance, end of year
|
|
$
|
4,900,000
|
|
|
$
|
1,400,000
|
|
|
|
|
Number of Options
|
|
Weighted-Average Exercise Price
|
|||
|
Outstanding at December 31, 2009
|
|
9,450,200
|
|
|
$
|
2.680
|
|
|
Granted
|
|
856,000
|
|
|
13.045
|
|
|
|
Exercised
|
|
(1,801,906
|
)
|
|
1.484
|
|
|
|
Forfeited
|
|
(230,294
|
)
|
|
2.074
|
|
|
|
Outstanding at December 31, 2010
|
|
8,274,000
|
|
|
4.177
|
|
|
|
Granted (1)
|
|
257,500
|
|
|
12.520
|
|
|
|
Exercised
|
|
(2,790,188
|
)
|
|
2.305
|
|
|
|
Forfeited
|
|
(316,700
|
)
|
|
10.787
|
|
|
|
Outstanding at December 31, 2011
|
|
5,424,612
|
|
|
5.151
|
|
|
|
Granted (1)
|
|
706,644
|
|
|
11.782
|
|
|
|
Exercised
|
|
(1,306,145
|
)
|
|
2.651
|
|
|
|
Forfeited
|
|
(46,968
|
)
|
|
7.249
|
|
|
|
Outstanding at December 31, 2012
|
|
4,778,143
|
|
|
$
|
6.794
|
|
|
Options exercisable at December 31, 2012
|
|
3,309,722
|
|
|
$
|
4.986
|
|
|
Expected to vest at December 31, 2012
|
|
1,432,041
|
|
|
$
|
10.951
|
|
|
Options exercisable at December 31, 2011
|
|
3,896,512
|
|
|
$
|
3.773
|
|
|
|
|
|
Outstanding Options
|
|
Exercisable Options
|
||||||||||||||
|
Related Plan
|
Exercise Price
|
|
Number Outstanding
|
|
Weighted-Average Remaining Term
|
|
Weighted-Average Exercise Price
|
|
Number Exercisable
|
|
Weighted-Average Exercise Price
|
||||||||
|
2000 Plan
|
$
|
1.750
|
|
|
84,511
|
|
|
0.53
|
|
$
|
1.750
|
|
|
84,511
|
|
|
$
|
1.750
|
|
|
2000 Plan
|
1.875
|
|
|
112,500
|
|
|
0.73
|
|
1.875
|
|
|
112,500
|
|
|
1.875
|
|
|||
|
2000 Plan
|
2.750
|
|
|
453,231
|
|
|
1.51
|
|
2.750
|
|
|
453,231
|
|
|
2.750
|
|
|||
|
2000 Plan
|
3.000
|
|
|
41,600
|
|
|
2.07
|
|
3.000
|
|
|
41,600
|
|
|
3.000
|
|
|||
|
2000 Plan
|
3.250
|
|
|
603,904
|
|
|
3.19
|
|
3.250
|
|
|
603,904
|
|
|
3.250
|
|
|||
|
2000 Plan
|
3.410
|
|
|
569,862
|
|
|
4.02
|
|
3.410
|
|
|
569,862
|
|
|
3.410
|
|
|||
|
2000 Plan
|
4.220
|
|
|
383,109
|
|
|
4.65
|
|
4.220
|
|
|
379,859
|
|
|
4.220
|
|
|||
|
2000 Plan
|
6.055
|
|
|
976,000
|
|
|
6.49
|
|
6.055
|
|
|
654,300
|
|
|
6.055
|
|
|||
|
2010 Plan
|
10.750
|
|
|
76,995
|
|
|
9.41
|
|
10.750
|
|
|
5,399
|
|
|
10.750
|
|
|||
|
2010 Plan
|
10.950
|
|
|
140,000
|
|
|
8.71
|
|
10.950
|
|
|
36,000
|
|
|
10.950
|
|
|||
|
2010 Plan
|
11.630
|
|
|
155,093
|
|
|
9.46
|
|
11.630
|
|
|
5,015
|
|
|
11.630
|
|
|||
|
2010 Plan
|
11.980
|
|
|
499,650
|
|
|
9.32
|
|
11.980
|
|
|
4,000
|
|
|
11.980
|
|
|||
|
2000 Plan
|
13.045
|
|
|
593,000
|
|
|
7.32
|
|
13.045
|
|
|
337,500
|
|
|
13.045
|
|
|||
|
2010 Plan
|
14.810
|
|
60,000
|
|
|
8.40
|
|
14.810
|
|
|
12,000
|
|
|
14.810
|
|
||||
|
2010 Plan
|
16.290
|
|
28,688
|
|
|
8.07
|
|
16.290
|
|
|
10,041
|
|
|
16.290
|
|
||||
|
|
|
|
4,778,143
|
|
|
|
|
|
|
|
3,309,722
|
|
|
|
|
||||
|
|
Years Ended December 31,
|
||||
|
|
2012
|
|
2011
|
|
2010
|
|
Future dividends
|
$ -
|
|
$ -
|
|
$ -
|
|
Risk-free interest rate
|
0.82-1.25%
|
|
1.35-2.58%
|
|
2.59-3.11%
|
|
Expected volatility
|
32%
|
|
32%-33%
|
|
57%-59%
|
|
Expected life
|
6.5 years
|
|
6.0-6.5 years
|
|
6.5 years
|
|
|
Operating Leases
|
||
|
Years ended December 31,
|
|
|
|
|
2013
|
$
|
2,763,345
|
|
|
2014
|
1,786,387
|
|
|
|
2015
|
1,595,992
|
|
|
|
2016
|
1,225,072
|
|
|
|
2017
|
488,516
|
|
|
|
Thereafter
|
368,968
|
|
|
|
Total minimum lease payments
|
$
|
8,228,280
|
|
|
|
2012
|
|
2011
|
||||
|
Assets:
|
|
|
|
|
|
||
|
United States
|
$
|
597,558,426
|
|
|
$
|
576,695,791
|
|
|
Canada
|
77,055,425
|
|
|
68,321,537
|
|
||
|
Other
|
858,152
|
|
|
580,139
|
|
||
|
|
$
|
675,472,003
|
|
|
$
|
645,597,467
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Revenue:
|
|
|
|
|
|
|
|||||
|
United States
|
$
|
563,746,226
|
|
|
$
|
615,583,995
|
|
|
$
|
514,372,208
|
|
|
Canada
|
60,589,842
|
|
|
110,594,062
|
|
|
101,870,281
|
|
|||
|
Other
|
6,834,497
|
|
|
2,022,261
|
|
|
1,984,170
|
|
|||
|
|
$
|
631,170,565
|
|
|
$
|
728,200,318
|
|
|
$
|
618,226,659
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
(Restated)
|
|
(Restated)
|
||||||
|
Unrealized loss from derivatives
|
$
|
98,027
|
|
|
$
|
1,313,587
|
|
|
$
|
1,346,041
|
|
|
Interest expense, net of interest income
|
3,495,784
|
|
|
4,130,350
|
|
|
4,380,183
|
|
|||
|
Amortization of deferred financing fees
|
456,305
|
|
|
1,061,782
|
|
|
566,772
|
|
|||
|
|
$
|
4,050,116
|
|
|
$
|
6,505,719
|
|
|
$
|
6,292,996
|
|
|
|
|
|
Fair Value as of December 31,
|
||||||
|
|
Level
|
|
2012
|
|
2011
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
||
|
Interest rate swap instruments
|
2
|
|
$
|
8,214,582
|
|
|
$
|
6,711,961
|
|
|
Contingent consideration
|
3
|
|
1,147,408
|
|
|
2,734,464
|
|
||
|
Total liabilities
|
|
|
$
|
9,361,990
|
|
|
$
|
9,446,425
|
|
|
|
As of December 31, 2012
|
|
As of December 31, 2011
|
||||||||||
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||
|
Long-term debt value
|
$
|
66,817,614
|
|
|
$
|
70,539,701
|
|
|
$81,363,626
|
|
$
|
79,497,563
|
|
|
|
|
Liability Derivatives as of December 31,
|
||||||||||
|
|
|
2012
|
|
2011
|
||||||||
|
|
|
|
|
|
|
|
|
(Restated)
|
||||
|
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap contracts
|
|
Other liabilities
|
|
$
|
5,590,519
|
|
|
Other liabilities
|
|
$
|
4,185,925
|
|
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
|
Other liabilities
|
|
$
|
2,624,063
|
|
|
Other liabilities
|
|
$
|
2,526,036
|
|
|
|
Location of Loss Recognized in
|
|
Amount of Loss Recognized in Income on Derivative for the Years Ended December 31,
|
||||||||||
|
|
Income on Derivative
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
(Restated)
|
|
(Restated)
|
||||||
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap contracts
|
Interest expense
|
|
$
|
98,026
|
|
|
$
|
1,313,587
|
|
|
$
|
1,346,041
|
|
|
|
|
As of December 31, 2012
|
||||||
|
|
|
Loss Recognized in Accumulated Other Comprehensive Income
|
|
Loss Reclassified from Accumulated Other Comprehensive Income
|
||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
||||
|
Interest rate swap contracts
|
|
$
|
666,563
|
|
|
$
|
1,306,270
|
|
|
|
U.S. Federal
|
|
Central U.S. Region
|
|
Other U.S. Regions
|
|
Canada
|
|
All Other
|
|
Total
|
||||||||||||
|
Total revenue
|
$
|
73,469,139
|
|
|
$
|
87,804,977
|
|
|
$
|
262,235,481
|
|
|
$
|
60,563,724
|
|
|
$
|
147,097,244
|
|
|
$
|
631,170,565
|
|
|
Interest income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
138,362
|
|
|
$
|
138,362
|
|
|
Interest expense
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
719,155
|
|
|
$
|
2,914,991
|
|
|
$
|
3,634,146
|
|
|
Depreciation and amortization of intangible assets
|
$
|
318,140
|
|
|
$
|
19,779
|
|
|
$
|
—
|
|
|
$
|
579,242
|
|
|
$
|
18,422,929
|
|
|
$
|
19,340,090
|
|
|
Income (loss) before taxes
|
$
|
2,263,079
|
|
|
$
|
9,355,435
|
|
|
$
|
43,478,778
|
|
|
$
|
(4,178,699
|
)
|
|
$
|
(26,311,707
|
)
|
|
$
|
24,606,886
|
|
|
Total assets
|
$
|
121,618,149
|
|
|
$
|
21,260,074
|
|
|
$
|
285,304,044
|
|
|
$
|
59,467,354
|
|
|
$
|
187,822,382
|
|
|
$
|
675,472,003
|
|
|
Capital expenditures
|
$
|
1,127,879
|
|
|
$
|
—
|
|
|
$
|
3,366,237
|
|
|
$
|
4,246,322
|
|
|
$
|
43,510,910
|
|
|
$
|
52,251,348
|
|
|
|
U.S. Federal
|
|
Central U.S. Region
|
|
Other U.S. Regions
|
|
Canada
|
|
All Other
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
(Restated)
|
|
(Restated)
|
||||||||||||
|
Total revenue
|
$
|
145,198,722
|
|
|
$
|
86,376,323
|
|
|
$
|
268,211,318
|
|
|
$
|
106,530,807
|
|
|
$
|
121,883,148
|
|
|
$
|
728,200,318
|
|
|
Interest income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,615
|
|
|
$
|
70,657
|
|
|
$
|
76,272
|
|
|
Interest expense
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
118,315
|
|
|
$
|
4,088,307
|
|
|
$
|
4,206,622
|
|
|
Depreciation and amortization of intangible assets
|
$
|
225,620
|
|
|
$
|
18,665
|
|
|
$
|
—
|
|
|
$
|
835,739
|
|
|
$
|
12,928,714
|
|
|
$
|
14,008,738
|
|
|
Income (loss) before taxes
|
$
|
19,251,538
|
|
|
$
|
5,643,073
|
|
|
$
|
47,074,233
|
|
|
$
|
1,976,414
|
|
|
$
|
(29,765,153
|
)
|
|
$
|
44,180,105
|
|
|
Total assets
|
$
|
150,408,837
|
|
|
$
|
15,035,157
|
|
|
$
|
273,751,371
|
|
|
$
|
68,321,537
|
|
|
$
|
138,080,565
|
|
|
$
|
645,597,467
|
|
|
Capital expenditures
|
$
|
215,021
|
|
|
$
|
17,939
|
|
|
$
|
3,202,706
|
|
|
$
|
3,776,141
|
|
|
$
|
38,000,332
|
|
|
$
|
45,212,139
|
|
|
|
U.S. Federal
|
|
Central U.S. Region
|
|
Other U.S. Regions
|
|
Canada
|
|
All Other
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
(Restated)
|
|
(Restated)
|
||||||||||||
|
Total revenue
|
$
|
177,522,351
|
|
|
$
|
100,327,256
|
|
|
$
|
142,456,529
|
|
|
$
|
101,408,237
|
|
|
$
|
96,512,286
|
|
|
$
|
618,226,659
|
|
|
Interest income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,195
|
|
|
$
|
397,805
|
|
|
$
|
431,000
|
|
|
Interest expense
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,686
|
|
|
$
|
4,942,083
|
|
|
$
|
4,944,769
|
|
|
Depreciation
|
$
|
181,174
|
|
|
$
|
8,733
|
|
|
$
|
—
|
|
|
$
|
492,174
|
|
|
$
|
10,737,105
|
|
|
$
|
11,419,186
|
|
|
Income (loss) before taxes
|
$
|
21,443,966
|
|
|
$
|
10,378,682
|
|
|
$
|
25,582,985
|
|
|
$
|
4,352,485
|
|
|
$
|
(22,058,817
|
)
|
|
$
|
39,699,301
|
|
|
Total assets
|
$
|
210,456,641
|
|
|
$
|
26,338,559
|
|
|
$
|
122,524,864
|
|
|
$
|
72,012,318
|
|
|
$
|
151,118,591
|
|
|
$
|
582,450,973
|
|
|
Capital expenditures
|
$
|
672,617
|
|
|
$
|
68,097
|
|
|
$
|
1,606,508
|
|
|
$
|
10,277,279
|
|
|
$
|
27,002,027
|
|
|
$
|
39,626,528
|
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
||||||||||||||||||||
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
||||||||||||
|
|
(unaudited, in thousands, except share and per share data)
|
||||||||||||||||||||||
|
Net revenue
|
$
|
146,573
|
|
|
$
|
—
|
|
|
$
|
146,573
|
|
|
$
|
164,100
|
|
|
$
|
—
|
|
|
$
|
164,100
|
|
|
Direct expenses
|
117,349
|
|
|
—
|
|
|
117,349
|
|
|
132,942
|
|
|
—
|
|
|
132,942
|
|
||||||
|
Operating expenses
|
25,799
|
|
|
—
|
|
|
25,799
|
|
|
22,899
|
|
|
—
|
|
|
22,899
|
|
||||||
|
Total expenses
|
143,148
|
|
|
—
|
|
|
143,148
|
|
|
155,841
|
|
|
—
|
|
|
155,841
|
|
||||||
|
Operating income
|
3,425
|
|
|
—
|
|
|
3,425
|
|
|
8,259
|
|
|
—
|
|
|
8,259
|
|
||||||
|
Other expenses, net
|
1,338
|
|
|
(230
|
)
|
|
1,108
|
|
|
1,063
|
|
|
350
|
|
|
1,413
|
|
||||||
|
Income before provision for income taxes
|
2,087
|
|
|
230
|
|
|
2,317
|
|
|
7,196
|
|
|
(350
|
)
|
|
6,846
|
|
||||||
|
Income tax provision
|
582
|
|
|
—
|
|
|
582
|
|
|
2,027
|
|
|
—
|
|
|
2,027
|
|
||||||
|
Net income
|
$
|
1,505
|
|
|
$
|
230
|
|
|
$
|
1,735
|
|
|
$
|
5,169
|
|
|
$
|
(350
|
)
|
|
$
|
4,819
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
$
|
0.04
|
|
|
$
|
0.12
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.11
|
|
|
Diluted
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
$
|
0.04
|
|
|
$
|
0.11
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.10
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
44,145,093
|
|
|
44,145,093
|
|
|
44,145,093
|
|
|
44,541,025
|
|
|
44,541,025
|
|
|
44,541,025
|
|
||||||
|
Diluted
|
46,128,417
|
|
|
46,128,417
|
|
|
46,128,417
|
|
|
46,359,323
|
|
|
46,359,323
|
|
|
46,359,323
|
|
||||||
|
|
Year Ended December 31, 2012
|
||||||||||||||
|
|
Third Quarter
|
|
Fourth
|
||||||||||||
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
|
Quarter
|
||||||||
|
|
(unaudited, in thousands, except share and per share data)
|
||||||||||||||
|
Net revenue
|
$
|
163,906
|
|
|
$
|
—
|
|
|
$
|
163,906
|
|
|
$
|
156,591
|
|
|
Direct expenses
|
129,104
|
|
|
—
|
|
|
129,104
|
|
|
123,628
|
|
||||
|
Operating expenses
|
24,093
|
|
|
—
|
|
|
24,093
|
|
|
26,699
|
|
||||
|
Total expenses
|
153,197
|
|
|
—
|
|
|
153,197
|
|
|
150,327
|
|
||||
|
Operating income
|
10,709
|
|
|
—
|
|
|
10,709
|
|
|
6,264
|
|
||||
|
Other expenses, net
|
1,254
|
|
|
59
|
|
|
1,313
|
|
|
216
|
|
||||
|
Income before provision for income taxes
|
9,455
|
|
|
(59
|
)
|
|
9,396
|
|
|
6,048
|
|
||||
|
Income tax provision
|
2,684
|
|
|
—
|
|
|
2,684
|
|
|
954
|
|
||||
|
Net income
|
$
|
6,771
|
|
|
$
|
(59
|
)
|
|
$
|
6,712
|
|
|
$
|
5,094
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.15
|
|
|
$
|
—
|
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
Diluted
|
$
|
0.15
|
|
|
$
|
—
|
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
44,788,160
|
|
|
44,788,160
|
|
|
44,788,160
|
|
|
45,116,164
|
|
||||
|
Diluted
|
46,247,239
|
|
|
46,247,239
|
|
|
46,247,239
|
|
|
46,508,767
|
|
||||
|
|
Year Ended December 31, 2011
|
||||||||||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
||||||||||||||||||||
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
||||||||||||
|
|
(unaudited, in thousands, except share and per share data)
|
||||||||||||||||||||||
|
Net revenue
|
$
|
146,420
|
|
|
$
|
—
|
|
|
$
|
146,420
|
|
|
$
|
165,482
|
|
|
$
|
—
|
|
|
$
|
165,482
|
|
|
Direct expenses
|
118,437
|
|
|
—
|
|
|
118,437
|
|
|
133,330
|
|
|
—
|
|
|
133,330
|
|
||||||
|
Operating expenses
|
19,680
|
|
|
—
|
|
|
19,680
|
|
|
18,794
|
|
|
—
|
|
|
18,794
|
|
||||||
|
Total expenses
|
138,117
|
|
|
—
|
|
|
138,117
|
|
|
152,124
|
|
|
—
|
|
|
152,124
|
|
||||||
|
Operating income
|
8,303
|
|
|
—
|
|
|
8,303
|
|
|
13,358
|
|
|
—
|
|
|
13,358
|
|
||||||
|
Other expenses, net
|
900
|
|
|
(269
|
)
|
|
631
|
|
|
989
|
|
|
442
|
|
|
1,431
|
|
||||||
|
Income before provision for income taxes
|
7,403
|
|
|
269
|
|
|
7,672
|
|
|
12,369
|
|
|
(442
|
)
|
|
11,927
|
|
||||||
|
Income tax provision
|
2,115
|
|
|
—
|
|
|
2,115
|
|
|
3,537
|
|
|
—
|
|
|
3,537
|
|
||||||
|
Net income
|
$
|
5,288
|
|
|
$
|
269
|
|
|
$
|
5,557
|
|
|
$
|
8,832
|
|
|
$
|
(442
|
)
|
|
$
|
8,390
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
$
|
0.13
|
|
|
$
|
—
|
|
|
$
|
0.13
|
|
|
$
|
0.21
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.20
|
|
|
Diluted
|
$
|
0.12
|
|
|
$
|
—
|
|
|
$
|
0.12
|
|
|
$
|
0.19
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.18
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
41,322,276
|
|
|
41,322,276
|
|
|
41,322,276
|
|
|
42,367,242
|
|
|
42,367,242
|
|
|
42,367,242
|
|
||||||
|
Diluted
|
45,823,090
|
|
|
45,823,090
|
|
|
45,823,090
|
|
|
45,907,748
|
|
|
45,907,748
|
|
|
45,907,748
|
|
||||||
|
|
Year Ended December 31, 2011
|
||||||||||||||||||||||
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||||||||||||||
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
||||||||||||
|
|
(unaudited, in thousands, except share and per share data)
|
||||||||||||||||||||||
|
Net revenue
|
$
|
227,804
|
|
|
$
|
—
|
|
|
$
|
227,804
|
|
|
$
|
188,494
|
|
|
$
|
—
|
|
|
$
|
188,494
|
|
|
Direct expenses
|
187,948
|
|
|
—
|
|
|
187,948
|
|
|
153,439
|
|
|
—
|
|
|
153,439
|
|
||||||
|
Operating expenses
|
23,447
|
|
|
—
|
|
|
23,447
|
|
|
22,439
|
|
|
—
|
|
|
22,439
|
|
||||||
|
Total expenses
|
211,395
|
|
|
—
|
|
|
211,395
|
|
|
175,878
|
|
|
—
|
|
|
175,878
|
|
||||||
|
Operating income
|
16,409
|
|
|
—
|
|
|
16,409
|
|
|
12,616
|
|
|
—
|
|
|
12,616
|
|
||||||
|
Other expenses, net
|
1,360
|
|
|
1,336
|
|
|
2,696
|
|
|
1,943
|
|
|
(195
|
)
|
|
1,748
|
|
||||||
|
Income before provision for income taxes
|
15,049
|
|
|
(1,336
|
)
|
|
13,713
|
|
|
10,673
|
|
|
195
|
|
|
10,868
|
|
||||||
|
Income tax provision
|
2,690
|
|
|
—
|
|
|
2,690
|
|
|
2,425
|
|
|
—
|
|
|
2,425
|
|
||||||
|
Net income
|
$
|
12,359
|
|
|
$
|
(1,336
|
)
|
|
$
|
11,023
|
|
|
$
|
8,248
|
|
|
$
|
195
|
|
|
$
|
8,443
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
$
|
0.29
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.26
|
|
|
$
|
0.19
|
|
|
$
|
—
|
|
|
$
|
0.19
|
|
|
Diluted
|
$
|
0.27
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.24
|
|
|
$
|
0.18
|
|
|
$
|
0.01
|
|
|
$
|
0.19
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
43,116,861
|
|
|
43,116,861
|
|
|
43,116,861
|
|
|
43,514,982
|
|
|
43,514,982
|
|
|
43,514,982
|
|
||||||
|
Diluted
|
46,308,032
|
|
|
46,308,032
|
|
|
46,308,032
|
|
|
45,554,558
|
|
|
45,554,558
|
|
|
45,554,558
|
|
||||||
|
|
Year Ended December 31, 2010
|
||||||||||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
||||||||||||||||||||
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
||||||||||||
|
|
(unaudited, in thousands, except share and per share data)
|
||||||||||||||||||||||
|
Net revenue
|
$
|
105,629
|
|
|
$
|
—
|
|
|
$
|
105,629
|
|
|
$
|
141,355
|
|
|
$
|
—
|
|
|
$
|
141,355
|
|
|
Direct expenses
|
87,230
|
|
|
—
|
|
|
87,230
|
|
|
115,201
|
|
|
—
|
|
|
115,201
|
|
||||||
|
Operating expenses
|
15,836
|
|
|
—
|
|
|
15,836
|
|
|
14,140
|
|
|
—
|
|
|
14,140
|
|
||||||
|
Total expenses
|
103,066
|
|
|
—
|
|
|
103,066
|
|
|
129,341
|
|
|
—
|
|
|
129,341
|
|
||||||
|
Operating income
|
2,563
|
|
|
—
|
|
|
2,563
|
|
|
12,014
|
|
|
—
|
|
|
12,014
|
|
||||||
|
Other expenses, net
|
856
|
|
|
500
|
|
|
1,356
|
|
|
1,217
|
|
|
1,154
|
|
|
2,371
|
|
||||||
|
Income before provision for income taxes
|
1,707
|
|
|
(500
|
)
|
|
1,207
|
|
|
10,797
|
|
|
(1,154
|
)
|
|
9,643
|
|
||||||
|
Income tax provision
|
429
|
|
|
—
|
|
|
429
|
|
|
3,089
|
|
|
—
|
|
|
3,089
|
|
||||||
|
Net income
|
$
|
1,278
|
|
|
$
|
(500
|
)
|
|
$
|
778
|
|
|
$
|
7,708
|
|
|
$
|
(1,154
|
)
|
|
$
|
6,554
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
$
|
0.10
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.06
|
|
|
$
|
0.56
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.48
|
|
|
Diluted
|
$
|
0.03
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.02
|
|
|
$
|
0.20
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.17
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
13,282,284
|
|
|
13,282,284
|
|
|
13,282,284
|
|
|
13,742,472
|
|
|
13,742,472
|
|
|
13,742,472
|
|
||||||
|
Diluted
|
36,587,847
|
|
|
36,587,847
|
|
|
36,587,847
|
|
|
38,412,419
|
|
|
38,412,419
|
|
|
38,412,419
|
|
||||||
|
|
Year Ended December 31, 2010
|
||||||||||||||||||||||
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||||||||||||||
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
||||||||||||
|
|
(unaudited, in thousands, except share and per share data)
|
||||||||||||||||||||||
|
Net revenue
|
$
|
191,901
|
|
|
$
|
—
|
|
|
$
|
191,901
|
|
|
$
|
179,342
|
|
|
$
|
—
|
|
|
$
|
179,342
|
|
|
Direct expenses
|
157,021
|
|
|
—
|
|
|
157,021
|
|
|
148,073
|
|
|
—
|
|
|
148,073
|
|
||||||
|
Operating expenses
|
15,967
|
|
|
—
|
|
|
15,967
|
|
|
18,766
|
|
|
—
|
|
|
18,766
|
|
||||||
|
Total expenses
|
172,988
|
|
|
—
|
|
|
172,988
|
|
|
166,839
|
|
|
—
|
|
|
166,839
|
|
||||||
|
Operating income
|
18,913
|
|
|
—
|
|
|
18,913
|
|
|
12,503
|
|
|
—
|
|
|
12,503
|
|
||||||
|
Other expenses (income), net
|
2,010
|
|
|
741
|
|
|
2,751
|
|
|
998
|
|
|
(1,183
|
)
|
|
(185
|
)
|
||||||
|
Income before provision for income taxes
|
16,903
|
|
|
(741
|
)
|
|
16,162
|
|
|
11,505
|
|
|
1,183
|
|
|
12,688
|
|
||||||
|
Income tax provision
|
4,862
|
|
|
—
|
|
|
4,862
|
|
|
3,805
|
|
|
—
|
|
|
3,805
|
|
||||||
|
Net income
|
$
|
12,041
|
|
|
$
|
(741
|
)
|
|
$
|
11,300
|
|
|
$
|
7,700
|
|
|
$
|
1,183
|
|
|
$
|
8,883
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
$
|
0.35
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.33
|
|
|
$
|
0.19
|
|
|
$
|
0.03
|
|
|
$
|
0.22
|
|
|
Diluted
|
$
|
0.28
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.26
|
|
|
$
|
0.17
|
|
|
$
|
0.02
|
|
|
$
|
0.19
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
34,434,352
|
|
|
34,434,352
|
|
|
34,434,352
|
|
|
41,086,998
|
|
|
41,086,998
|
|
|
41,086,998
|
|
||||||
|
Diluted
|
43,445,391
|
|
|
43,445,391
|
|
|
43,445,391
|
|
|
46,147,728
|
|
|
46,147,728
|
|
|
46,147,728
|
|
||||||
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
|
|
•
|
insufficient personnel in place for an adequate amount of time and ineffectively operating internal control procedures to ensure timely and accurate reviews necessary to provide reasonable assurance that financial statements and related disclosures could be prepared in accordance with generally accepted accounting principles; and
|
|
•
|
inadequate and ineffective controls for reviewing and analyzing the quarterly and annual tax provision calculations, which creates the potential for misstatement of our income tax expense, income tax receivable and income tax payable accounts.
|
|
•
|
we hired directors of business services and project accounting and of financial reporting and compliance, both of whom began employment in the third quarter of 2012;
|
|
•
|
we have restructured our accounting organization to improve the efficiency and adequacy of review processes, which we began implementing in the third quarter of 2012;
|
|
•
|
we hired additional accounting and business services personnel, all of whom began employment during the fourth quarter of 2012; and
|
|
•
|
we provided further education and training on accounting systems, processes, policies and procedures to accounting and business services personnel.
|
|
•
|
provide education and training on accounting processes, policies, procedures and systems to business unit personnel;
|
|
•
|
hire additional accounting and tax personnel;
|
|
•
|
continue to improve reconciliation and monitoring controls over significant balance sheet accounts;
|
|
•
|
continue to improve policies and procedures, including education and training, over accounting systems, processes, policies and procedures;
|
|
•
|
continue to automate our processes and enhance financial reporting systems;
|
|
•
|
reevaluate the design of income tax accounting processes and controls and implement new and improved processes and controls, if warranted; and
|
|
•
|
increase the frequency of review and discussion of significant tax matters and supporting documentation with senior finance management.
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
Equity compensation plans approved by security holders (1)
|
|
4,778,143
|
|
|
$
|
6.794
|
|
|
9,049,574
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Total
|
|
4,778,143
|
|
|
$
|
6.794
|
|
|
9,049,574
|
|
|
(1)
|
Consists of our 2000 stock incentive plan and our 2010 stock incentive plan.
|
|
(2)
|
All securities remaining available for future issuance are under our 2010 stock incentive plan. In addition to being available for future issuance upon exercise of options that may be granted after
December 31, 2012
, shares under our 2010 stock incentive plan may instead be issued in the form of stock appreciation rights, restricted stock, restricted stock units and other stock-based awards.
|
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2012 and December 31, 2011
|
|
|
|
Consolidated Statements of Income for the years ended December 31, 2012, December 31, 2011 and December 31, 2010
|
|
|
|
|
||
|
Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2012, December 31, 2011 and December 31, 2010
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2012, December 31, 2011 and December 31, 2010
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
||
|
|
AMERESCO, INC.
|
|
|
Date: March 18, 2013
|
By:
|
/s/ George P. Sakellaris
|
|
|
|
George P. Sakellaris
|
|
|
|
President and Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ George P. Sakellaris
|
|
Chairman of the Board of Directors,
President and Chief Executive Officer
(Principal Executive Officer)
|
|
March 18, 2013
|
|
George P. Sakellaris
|
|
|
|
|
|
/s/ Andrew B. Spence
|
|
Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
March 18, 2013
|
|
Andrew B. Spence
|
|
|
|
|
|
/s/ Steven A. Lange
|
|
Vice President and Controller
(Principal Accounting Officer)
|
|
March 18, 2013
|
|
Steven A. Lange
|
|
|
|
|
|
/s/ David J. Anderson
|
|
Director
|
|
March 18, 2013
|
|
David J. Anderson
|
|
|
|
|
|
/s/ David J. Corrsin
|
|
Director
|
|
March 18, 2013
|
|
David J. Corrsin
|
|
|
|
|
|
/s/ William M. Bulger
|
|
Director
|
|
March 18, 2013
|
|
William M. Bulger
|
|
|
|
|
|
/s/ Douglas I. Foy
|
|
Director
|
|
March 18, 2013
|
|
Douglas I. Foy
|
|
|
|
|
|
/s/ Michael E. Jesanis
|
|
Director
|
|
March 18, 2013
|
|
Michael E. Jesanis
|
|
|
|
|
|
/s/ Joseph W. Sutton
|
|
Director
|
|
March 18, 2013
|
|
Joseph W. Sutton
|
|
|
|
|
|
/s/ Frank V. Wisneski
|
|
Director
|
|
March 18, 2013
|
|
Frank V. Wisneski
|
|
|
|
|
|
Exhibit
Number
|
Description
|
|
3.1
|
Amended and Restated Certificate of Incorporation of Ameresco, Inc. Filed as Exhibit 3.1 to our Current Report on Form 8-K dated July 27, 2010 and filed with the Commission on July 30, 2010 (file no. 011-34811) and incorporated herein by reference.
|
|
3.2
|
Amended and Restated By-Laws of Ameresco, Inc. Filed as Exhibit 3.3 to our Registration Statement on Form S-1 (pre-effective amendment no. 4; reg. no. 333-165821) and incorporated herein by reference.
|
|
4.1
|
Specimen Certificate evidencing shares of Class A common stock. Filed as Exhibit 4.1 to our Registration Statement on Form S-1 (pre-effective amendment no. 4; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.1.1
|
Lease dated November 20, 2000 between Ameresco, Inc. and BCIA New England Holdings, LLC. Filed as Exhibit 10.1 to our Registration Statement on Form S-1 (reg. no. 333-165821) and incorporated herein by reference.
|
|
10.1.2
|
First Amendment to Lease dated November 2001 by and between Ameresco, Inc. and BCIA New England Holdings, LLC. Filed as Exhibit 10.2 to our Registration Statement on Form S-1 (reg. no. 333-165821) and incorporated herein by reference.
|
|
10.1.3
|
Second Amendment to Lease and Extension Agreement dated April 8, 2005 by and between Ameresco, Inc. and BCIA New England Holdings, LLC. Filed as Exhibit 10.3 to our Registration Statement on Form S-1 (reg. no. 333-165821) and incorporated herein by reference.
|
|
10.1.4
|
Third Amendment to Lease dated April 17, 2007 by and between RREEF America REIT III-Z1 LLC and Ameresco, Inc. Filed as Exhibit 10.4 to our Registration Statement on Form S-1 (reg. no. 333-165821) and incorporated herein by reference.
|
|
10.1.5
|
Fourth Amendment to Lease dated January 1, 2010 by and between RREEF America REIT III-Z1 LLC and Ameresco, Inc. Filed as Exhibit 10.17 to our Registration Statement on Form S-1 (pre-effective amendment no. 3; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.1.6
|
Fifth Amendment to Lease dated August 31, 2011 by and between RREEF America REIT III-Z1 LLC and Ameresco, Inc. Filed as Exhibit 10.1.6 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2012 and filed with the Commission on March 15, 2012 (file no. 011-34811) and incorporated herein by reference.
|
|
10.2.1
|
Second Amended and Restated Credit and Security Agreement dated June 30, 2011 among Ameresco, Inc., certain guarantors party thereto, certain lenders party thereto from time to time and Bank of America, N.A. as Administrative Agent. Filed as Exhibit 10.1 to our Current Report on Form 8-K dated June 30, 2011 and filed with the Commission on July 7, 2011 (file no. 011-34811) and incorporated herein by reference.
|
|
10.2.2
|
Amendment No. 1 to Second Amended and Restated Credit and Security Agreement dated November 4, 2011 among Ameresco, Inc., certain guarantors party thereto, certain lenders party thereto from time to time and Bank of America, N.A. as Administrative Agent. Filed as Exhibit 10.2.2 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2012 and filed with the Commission on March 15, 2012 (file no. 011-34811) and incorporated herein by reference.
|
|
10.2.3*
|
Amendment No. 2 to Second Amended and Restated Credit and Security Agreement dated January 30, 2013 among Ameresco, Inc., certain guarantors party thereto, certain lenders party thereto from time to time and Bank of America, N.A. as Administrative Agent.
|
|
10.3.1+
|
Ameresco, Inc. 2000 Stock Incentive Plan. Filed as Exhibit 10.6 to our Registration Statement on Form S-1 (reg. no. 333-165821) and incorporated herein by reference.
|
|
Exhibit
Number
|
Description
|
|
10.3.2+
|
Form of Incentive Stock Option Agreement granted under Ameresco, Inc. 2000 Stock Incentive Plan. Filed as Exhibit 10.7 to our Registration Statement on Form S-1 (reg. no. 333-165821) and incorporated herein by reference.
|
|
10.3.3+
|
Form of Non-Qualified Stock Option Agreement granted under Ameresco, Inc. 2000 Stock Incentive Plan. Filed as Exhibit 10.8 to our Registration Statement on Form S-1 (reg. no. 333-165821) and incorporated herein by reference.
|
|
10.3.4+
|
Form of Restricted Stock Agreement granted under Ameresco, Inc. 2000 Stock Incentive Plan. Filed as Exhibit 10.9 to our Registration Statement on Form S-1 (reg. no. 333-165821) and incorporated herein by reference.
|
|
10.4.1+
|
Ameresco, Inc. 2010 Stock Incentive Plan. Filed as Exhibit 10.10 to our Registration Statement on Form S-1 (pre-effective amendment no. 4; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.4.2+
|
Form of Incentive Stock Option Agreement granted under Ameresco, Inc. 2010 Stock Incentive Plan. Filed as Exhibit 10.11 to our Registration Statement on Form S-1 (pre-effective amendment no. 4; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.4.3+
|
Form of Director Stock Option Agreement granted under Ameresco, Inc. 2010 Stock Incentive Plan. Filed as Exhibit 10.12 to our Registration Statement on Form S-1 (pre-effective amendment no. 4; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.5.1+
|
Form of Executive Employment Agreement. Filed as Exhibit 10.13 to our Registration Statement on Form S-1 (pre-effective amendment no. 4; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.5.2+
|
Employment Agreement dated as of June 4, 2010 between Ameresco, Inc. and David J. Anderson. Filed as Exhibit 10.19 to our Registration Statement on Form S-1 (pre-effective amendment no. 5; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.5.3+
|
Employment Agreement dated as of June 2, 2010 between Ameresco, Inc. and Louis P. Maltezos. Filed as Exhibit 10.20 to our Registration Statement on Form S-1 (pre-effective amendment no. 5; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.5.4+
|
Employment Agreement dated as of June 4, 2010 between Ameresco. Inc. and David J. Corrsin. Filed as Exhibit 10.21 to our Registration Statement on Form S-1 (pre-effective amendment no. 5; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.5.5+
|
Employment Agreement dated as of June 3, 2010 between Ameresco, Inc. and Keith A. Derrington. Filed as Exhibit 10.22 to our Registration Statement on Form S-1 (pre-effective amendment no. 5; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.5.6+
|
Employment Agreement dated as of June 4, 2010 between Ameresco, Inc. and Michael T. Bakas. Filed as Exhibit 10.23 to our Registration Statement on Form S-1 (pre-effective amendment no. 5; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.6.1+
|
Form of Indemnification Agreement entered into between Ameresco, Inc. and each non-employee director. Filed as Exhibit 10.6.2 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 and filed with the Commission on March 31, 2011 (file no. 011-34811) and incorporated herein by reference.
|
|
10.6.2+
|
Form of Indemnification Agreement entered into between Ameresco, Inc. and each employee director. Filed as Exhibit 10.6.2 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 and filed with the Commission on March 31, 2011 (file no. 011-34811) and incorporated herein by reference.
|
|
Exhibit
Number
|
Description
|
|
10.8++
|
Revised Final Proposal, DOE Savannah River Site, Biomass Cogeneration Facility and K and L Area Heating Plants, submitted by Ameresco Federal Solutions, under DOE Contract No. DE-AM36-02NT41457, May 11, 2009. Filed as Exhibit 10.16 to our Registration Statement on Form S-1 (pre-effective amendment no. 5; reg. no. 333-165821) and incorporated herein by reference.
|
|
21.1*
|
Subsidiaries of Ameresco, Inc.
|
|
23.1*
|
Consent of McGladrey LLP.
|
|
31.1*
|
Principal Executive Officer Certification required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Principal Financial Officer Certification required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1**
|
Principal Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2**
|
Principal Financial and Accounting Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
+
|
Identifies a management contract or compensatory plan or arrangement in which an executive officer or director of Ameresco participates.
|
|
++
|
Confidential treatment requested as to certain portions, which portions have been omitted and filed separately with the Securities and Exchange Commission.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|