These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
04-3512838
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
111 Speen Street, Suite 410
Framingham, Massachusetts
|
|
01701
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Class A Common Stock,
par value $0.0001 per share
|
New York Stock Exchange
|
|
Large Accelerated Filer
o
|
Accelerated Filer
þ
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Class
|
Shares outstanding as of March 3, 2014
|
|
Class A Common Stock, $0.0001 par value per share
|
27,925,817
|
|
Class B Common Stock, $0.0001 par value per share
|
18,000,000
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position (s)
|
|
|
George P. Sakellaris
|
|
67
|
|
|
Chairman of the Board of Directors, President and Chief Executive Officer
|
|
David J. Anderson
|
|
53
|
|
|
Executive Vice President, Business Development and Director
|
|
Michael T. Bakas
|
|
45
|
|
|
Senior Vice President, Renewable Energy
|
|
David J. Corrsin
|
|
55
|
|
|
Executive Vice President, General Counsel and Secretary and Director
|
|
Joseph P. DeManche
|
|
57
|
|
|
Executive Vice President, Engineering and Operations
|
|
Mario Iusi
|
|
55
|
|
|
President, Ameresco Canada
|
|
Louis P. Maltezos
|
|
47
|
|
|
Executive Vice President and General Manager, Central Region
|
|
Andrew B. Spence
|
|
57
|
|
|
Vice President, Chief Financial Officer and Treasurer
|
|
•
|
terminate existing contracts, in whole or in part, for any reason or no reason;
|
|
•
|
reduce or modify contracts or subcontracts;
|
|
•
|
decline to award future contracts if actual or apparent organizational conflicts of interest are discovered, or to impose organizational conflict mitigation measures as a condition of eligibility for an award;
|
|
•
|
suspend or debar the contractor from doing business with the government or a specific government agency; and
|
|
•
|
pursue criminal or civil remedies under the False Claims Act, False Statements Act and similar remedy provisions unique to government contracting.
|
|
•
|
reduces the required minimum EBITDA amount to $16.5 million for the four consecutive fiscal quarters ended March 31, 2014, $22.0 million for the four consecutive fiscal quarters ended June 30, 2014, $24.0 million for the four consecutive fiscal quarters ended September 30, 2014, and $27.0 million for the four consecutive fiscal quarters ended December 31, 2014 and thereafter; and
|
|
•
|
increases the maximum ratio of total funded debt to EBITDA as of the end of each fiscal quarter to 2.5 to 1.0 for March 31, 2014 and 2.25 to 1.0 for June 30, 2014, returning to 2.0 to 1.0 for September 30, 2014 and thereafter.
|
|
•
|
failure to receive critical components and equipment that meet our design specifications and can be delivered on schedule;
|
|
•
|
failure to obtain all necessary rights to land access and use;
|
|
•
|
failure to receive quality and timely performance of third-party services;
|
|
•
|
increases in the cost of labor, equipment and commodities needed to construct or operate projects;
|
|
•
|
permitting and other regulatory issues, license revocation and changes in legal requirements;
|
|
•
|
shortages of equipment or skilled labor;
|
|
•
|
unforeseen engineering problems;
|
|
•
|
failure of a customer to accept or pay for renewable energy that we supply;
|
|
•
|
weather interferences, catastrophic events including fires, explosions, earthquakes, droughts and acts of terrorism; and accidents involving personal injury or the loss of life;
|
|
•
|
labor disputes and work stoppages;
|
|
•
|
mishandling of hazardous substances and waste; and
|
|
•
|
other events outside of our control.
|
|
•
|
the purchase price we pay could significantly deplete our cash reserves or result in dilution to our existing stockholders;
|
|
•
|
we may find that the acquired company or assets do not improve our customer offerings or market position as planned;
|
|
•
|
we may have difficulty integrating the operations and personnel of the acquired company;
|
|
•
|
key personnel and customers of the acquired company may terminate their relationships with the acquired company as a result of the acquisition;
|
|
•
|
we may experience additional financial and accounting challenges and complexities in areas such as tax planning and financial reporting;
|
|
•
|
we may incur additional costs and expenses related to complying with additional laws, rules or regulations in new jurisdictions;
|
|
•
|
we may assume or be held liable for risks and liabilities (including for environmental-related costs) as a result of our acquisitions, some of which we may not discover during our due diligence or adequately adjust for in our acquisition arrangements;
|
|
•
|
our ongoing business and management’s attention may be disrupted or diverted by transition or integration issues and the complexity of managing geographically or culturally diverse enterprises;
|
|
•
|
we may incur one-time write-offs or restructuring charges in connection with the acquisition;
|
|
•
|
we may acquire goodwill and other intangible assets that are subject to amortization or impairment tests, which could result in future charges to earnings; and
|
|
•
|
we may not be able to realize the cost savings or other financial benefits we anticipated.
|
|
•
|
building and managing highly experienced foreign workforces and overseeing and ensuring the performance of foreign subcontractors;
|
|
•
|
increased travel, infrastructure and legal and compliance costs associated with multiple international locations;
|
|
•
|
additional withholding taxes or other taxes on our foreign income, and tariffs or other restrictions on foreign trade or investment;
|
|
•
|
imposition of, or unexpected adverse changes in, foreign laws or regulatory requirements, many of which differ from those in the United States;
|
|
•
|
increased exposure to foreign currency exchange rate risk;
|
|
•
|
longer payment cycles for sales in some foreign countries and potential difficulties in enforcing contracts and collecting accounts receivable;
|
|
•
|
difficulties in repatriating overseas earnings;
|
|
•
|
general economic conditions in the countries in which we operate; and
|
|
•
|
political unrest, war, incidents of terrorism, or responses to such events.
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
First Quarter
|
$
|
9.98
|
|
|
$
|
6.70
|
|
|
$
|
14.73
|
|
|
$
|
12.55
|
|
|
Second Quarter
|
9.65
|
|
|
7.04
|
|
|
13.95
|
|
|
10.51
|
|
||||
|
Third Quarter
|
10.19
|
|
|
8.31
|
|
|
13.03
|
|
|
10.63
|
|
||||
|
Fourth Quarter
|
10.76
|
|
|
8.46
|
|
|
12.12
|
|
|
8.29
|
|
||||
|
|
7/22/2010
|
12/31/2011
|
12/31/2012
|
12/31/2013
|
|
Ameresco, Inc.
|
$100.00
|
$134.91
|
$96.46
|
$94.99
|
|
Russell 2000 Index
|
$100.00
|
$123.98
|
$144.25
|
$200.24
|
|
NASDAQ Clean Edge
Green Energy Index
|
$100.00
|
$79.56
|
$77.91
|
$145.27
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
|
|
(In thousands, except share and per share data)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenues(1)
|
|
$
|
574,171
|
|
|
$
|
631,171
|
|
|
$
|
728,200
|
|
|
$
|
618,226
|
|
|
$
|
428,517
|
|
|
Cost of revenues
|
|
470,846
|
|
|
503,024
|
|
|
593,154
|
|
|
507,524
|
|
|
348,817
|
|
|||||
|
Gross profit
|
|
103,325
|
|
|
128,147
|
|
|
135,046
|
|
|
110,702
|
|
|
79,700
|
|
|||||
|
Selling, general and administrative expenses
|
|
96,693
|
|
|
98,474
|
|
|
84,360
|
|
|
64,710
|
|
|
54,406
|
|
|||||
|
Goodwill impairment
|
|
—
|
|
|
1,016
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating income
|
|
6,632
|
|
|
28,657
|
|
|
50,686
|
|
|
45,992
|
|
|
25,294
|
|
|||||
|
Other expenses (income), net
|
|
3,873
|
|
|
4,050
|
|
|
6,506
|
|
|
6,293
|
|
|
(1,563
|
)
|
|||||
|
Income before provision for income taxes
|
|
2,759
|
|
|
24,607
|
|
|
44,180
|
|
|
39,699
|
|
|
26,857
|
|
|||||
|
Income tax provision
|
|
345
|
|
|
6,247
|
|
|
10,767
|
|
|
12,186
|
|
|
6,950
|
|
|||||
|
Net income
|
|
$
|
2,414
|
|
|
$
|
18,360
|
|
|
$
|
33,413
|
|
|
$
|
27,513
|
|
|
$
|
19,907
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic(2)
|
|
$
|
0.05
|
|
|
$
|
0.41
|
|
|
$
|
0.78
|
|
|
$
|
1.07
|
|
|
$
|
1.99
|
|
|
Diluted
|
|
$
|
0.05
|
|
|
$
|
0.40
|
|
|
$
|
0.75
|
|
|
$
|
0.66
|
|
|
$
|
0.61
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic(2)
|
|
45,560,078
|
|
|
44,649,275
|
|
|
42,587,818
|
|
|
25,728,314
|
|
|
9,991,912
|
|
|||||
|
Diluted
|
|
46,419,199
|
|
|
45,995,463
|
|
|
44,707,132
|
|
|
41,513,482
|
|
|
32,705,617
|
|
|||||
|
Other Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Adjusted EBITDA(3)
|
|
$
|
29,906
|
|
|
$
|
52,364
|
|
|
$
|
67,560
|
|
|
$
|
59,910
|
|
|
$
|
35,097
|
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
17,171
|
|
|
$
|
63,348
|
|
|
$
|
26,277
|
|
|
$
|
44,691
|
|
|
$
|
47,928
|
|
|
Current assets
|
|
249,832
|
|
|
297,843
|
|
|
283,062
|
|
|
211,710
|
|
|
171,772
|
|
|||||
|
Total assets
|
|
604,660
|
|
|
675,472
|
|
|
645,597
|
|
|
584,407
|
|
|
375,545
|
|
|||||
|
Current liabilities
|
|
131,201
|
|
|
148,889
|
|
|
148,268
|
|
|
142,587
|
|
|
132,330
|
|
|||||
|
Long-term debt, less current portion
|
|
103,222
|
|
|
109,079
|
|
|
86,754
|
|
|
43,417
|
|
|
69,396
|
|
|||||
|
Federal ESPC liabilities(4)
|
|
44,297
|
|
|
92,843
|
|
|
109,648
|
|
|
158,992
|
|
|
33,411
|
|
|||||
|
Subordinated debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,999
|
|
|||||
|
Total stockholders’ equity
|
|
$
|
276,805
|
|
|
$
|
261,819
|
|
|
$
|
236,421
|
|
|
$
|
195,052
|
|
|
$
|
102,770
|
|
|
(1)
|
“Revenues” for 2011 reflects approximately $8.9 million and $27.8 million attributable to our acquisitions in the third quarter of 2011 of AEG and Ameresco Southwest, respectively.
|
|
(2)
|
“Net income per share attributable to common shareholders - basic” and “weighted average number of common shares outstanding - basic” for 2010 reflect (i) our issuance of 405,286 shares of Common Stock upon the June 2010 exercise of a warrant at an exercise price of $0.005 per share, (ii) the reclassification of all outstanding shares of our Common Stock as Class A common stock, (iii) the conversion of all shares of our Series A Preferred Stock, other than those held by Mr. Sakellaris, into shares of our Class A common stock, (iv) the conversion of all other outstanding shares of our Series A Preferred Stock into shares of our Class B common stock, (v) the issuance of 932,500 shares of our Class A common stock upon the exercise of vested stock options by certain selling stockholders in connection with our initial public offering in July 2010 at a weighted-average exercise price of $1.94, and (vi) the issuance of an aggregate of 6,342,889 shares of our Class A common stock in connection with our initial public offering in July 2010.
|
|
(3)
|
We define adjusted EBITDA as operating income before depreciation, amortization of intangible assets, impairment of goodwill and share-based compensation expense. Adjusted EBITDA is a non-GAAP financial measure and should not be considered as an alternative to operating income or any other measure of financial performance calculated and presented in accordance with GAAP. For additional information and a reconciliation to the most directly comparable financial measure prepared in accordance with GAAP, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations Overview — Non-GAAP Financial Measures” in Item 7.
|
|
(4)
|
Federal ESPC liabilities represent the advances received from third-party investors under agreements to finance certain energy savings performance contract projects with various federal government agencies. Upon completion and acceptance of the project by the government, typically within 24 months of construction commencement, the ESPC receivable from the government and corresponding related ESPC liability is eliminated from our consolidated balance sheet. Until recourse to us for the ESPC receivables transferred to the investor ceases upon final acceptance of the work by the government customer, we remain the primary obligor for financing received.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In thousands)
|
||||||||||
|
Operating income
|
$
|
6,632
|
|
|
$
|
28,657
|
|
|
$
|
50,686
|
|
|
Depreciation, amortization of intangible assets and impairment
|
20,475
|
|
|
20,356
|
|
|
14,008
|
|
|||
|
Stock-based compensation
|
2,799
|
|
|
3,351
|
|
|
2,866
|
|
|||
|
Adjusted EBITDA
|
$
|
29,906
|
|
|
$
|
52,364
|
|
|
$
|
67,560
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash (used in) provided by operating activities
|
$
|
(60,609
|
)
|
|
$
|
42,209
|
|
|
$
|
(108,767
|
)
|
|
Less: purchases of property and equipment
|
(2,331
|
)
|
|
(5,061
|
)
|
|
(3,450
|
)
|
|||
|
Plus: proceeds from federal ESPC projects
|
40,010
|
|
|
30,203
|
|
|
133,776
|
|
|||
|
Adjusted free cash flow
|
$
|
(22,930
|
)
|
|
$
|
67,351
|
|
|
$
|
21,559
|
|
|
•
|
installation or construction of energy efficiency measures, facility upgrades and/or a renewable energy plant to be owned by the customer;
|
|
•
|
sale and delivery, under long-term agreements, of electricity, gas, heat, chilled water or other output of a renewable energy or central plant that we own and operate;
|
|
•
|
sale and delivery of PV equipment and other renewable energy products for which we are a distributor, whether under our own brand name or for others;
|
|
•
|
O&M services provided under long-term O&M agreements, as well as consulting services; and
|
|
•
|
enterprise energy management services.
|
|
•
|
Prior to December 31, 2009, we entered into two 15-year interest rate swap contracts under which we agreed to pay an amount equal to a specified fixed rate of interest times a notional principal amount, and to, in turn, receive an amount equal to a specified variable rate of interest times the same notional principal amount.
|
|
•
|
During the year ended December 31, 2010, we entered into a 14-year interest rate swap contract under which we agreed to pay an amount equal to a specified fixed rate of interest times a notional principal amount, and to in turn receive an amount equal to a specified variable rate of interest times the same notional principal amount.
|
|
•
|
In July 2011, we entered into a five-year interest rate swap contract under which we agreed to pay an amount equal to a specified fixed rate of interest times a notional amount, and to in turn receive an amount equal to a specified variable rate of interest times the same notional principal amount. The 2011 swap covers an initial notional amount of $38.6 million variable rate note at a fixed interest rate of 1.965% and expires in June 2016.
|
|
•
|
In October 2012, and in connection with a construction and term loan, we entered into two eight-year interest rate swap contracts under which we agreed to pay an amount equal to a specified fixed rate of interest times a notional principal amount, and to in turn receive an amount equal to a specified variable rate of interest times the same notional principal amount. The swaps have an initial notional amount of $16.8 million, which increased to $42.2 million on September 30, 2013, at a fixed rate of 1.71%, and expires in March 2020.
|
|
•
|
In October 2012, we also entered into two eight-year forward starting interest rate swap contracts under which the Company agreed to pay an amount equal to specified fixed rate of interest times a notional amount, and to in turn receive an amount equal to a specified variable rate of interest times the same notional principal amount. The swaps cover an initial notional amount of
$25.4
million variable rate note at a fixed interest rate of
3.70%
, with an effective date of March 31, 2020, and expires in June 2028.
|
|
|
|
Year Ended December 31,
|
||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
Expected dividend yield
|
|
—%
|
|
—%
|
|
—%
|
|
Risk-free interest rate
|
|
1.03%-2.18%
|
|
0.82%-1.25%
|
|
1.35%-2.58%
|
|
Expected volatility
|
|
34%-52%
|
|
32%
|
|
32%-33%
|
|
Expected life
|
|
6.0-6.5 years
|
|
6.5 years
|
|
6.0-6.5 years
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
|
Dollar
|
|
% of
|
|
Dollar
|
|
% of
|
|
Dollar
|
|
% of
|
|||||||||
|
(in $’000s)
|
Amount
|
|
Revenues
|
|
Amount
|
|
Revenues
|
|
Amount
|
|
Revenues
|
|||||||||
|
Revenues
|
$
|
574,171
|
|
|
100.0
|
%
|
|
$
|
631,171
|
|
|
100.0
|
%
|
|
$
|
728,200
|
|
|
100.0
|
%
|
|
Cost of revenues
|
470,846
|
|
|
82.0
|
%
|
|
503,024
|
|
|
79.7
|
%
|
|
593,154
|
|
|
81.5
|
%
|
|||
|
Gross profit
|
103,325
|
|
|
18.0
|
%
|
|
128,147
|
|
|
20.3
|
%
|
|
135,046
|
|
|
18.5
|
%
|
|||
|
Selling, general and administrative expenses
|
96,693
|
|
|
16.8
|
%
|
|
98,474
|
|
|
15.6
|
%
|
|
84,360
|
|
|
11.6
|
%
|
|||
|
Goodwill impairment
|
—
|
|
|
—
|
%
|
|
1,016
|
|
|
0.2
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Operating income
|
6,632
|
|
|
1.2
|
%
|
|
28,657
|
|
|
4.5
|
%
|
|
50,686
|
|
|
7.0
|
%
|
|||
|
Other expenses, net
|
3,873
|
|
|
0.7
|
%
|
|
4,050
|
|
|
0.6
|
%
|
|
6,506
|
|
|
0.9
|
%
|
|||
|
Income before provision for income taxes
|
2,759
|
|
|
0.5
|
%
|
|
24,607
|
|
|
3.9
|
%
|
|
44,180
|
|
|
6.1
|
%
|
|||
|
Income tax provision
|
345
|
|
|
0.1
|
%
|
|
6,247
|
|
|
1.0
|
%
|
|
10,767
|
|
|
1.5
|
%
|
|||
|
Net income
|
$
|
2,414
|
|
|
0.4
|
%
|
|
$
|
18,360
|
|
|
2.9
|
%
|
|
$
|
33,413
|
|
|
4.6
|
%
|
|
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
(in $’000s)
|
2013
|
|
2012
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
574,171
|
|
|
$
|
631,171
|
|
|
$
|
(57,000
|
)
|
|
(9.0
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
(in $’000s)
|
2012
|
|
2011
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
631,171
|
|
|
$
|
728,200
|
|
|
$
|
(97,029
|
)
|
|
(13.3
|
)%
|
|
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
(in $’000s)
|
2013
|
|
2012
|
|
Change
|
|
Change
|
|||||||
|
Cost of revenues
|
$
|
470,846
|
|
|
$
|
503,024
|
|
|
$
|
(32,178
|
)
|
|
(6.4
|
)%
|
|
Gross margin %
|
18.0
|
%
|
|
20.3
|
%
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
(in $’000s)
|
2012
|
|
2011
|
|
Change
|
|
Change
|
|||||||
|
Cost of revenues
|
$
|
503,024
|
|
|
$
|
593,154
|
|
|
$
|
(90,130
|
)
|
|
(15.2
|
)%
|
|
Gross margin %
|
20.3
|
%
|
|
18.5
|
%
|
|
|
|
|
|||||
|
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
(in $’000s)
|
2013
|
|
2012
|
|
Change
|
|
Change
|
|||||||
|
Selling, general and administrative expenses
|
$
|
96,693
|
|
|
$
|
98,474
|
|
|
$
|
(1,781
|
)
|
|
(1.8
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
(in $’000s)
|
2012
|
|
2011
|
|
Change
|
|
Change
|
|||||||
|
Selling, general and administrative expenses
|
$
|
98,474
|
|
|
$
|
84,360
|
|
|
$
|
14,114
|
|
|
16.7
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
(in $’000s)
|
2013
|
|
2012
|
|
2011
|
||||||
|
Unrealized (gain) loss from derivatives
|
$
|
(1,459
|
)
|
|
$
|
98
|
|
|
$
|
1,314
|
|
|
Interest expense, net of interest income
|
4,600
|
|
|
3,496
|
|
|
4,130
|
|
|||
|
Amortization of deferred financing costs, net
|
732
|
|
|
456
|
|
|
1,062
|
|
|||
|
Other expenses, net
|
$
|
3,873
|
|
|
$
|
4,050
|
|
|
$
|
6,506
|
|
|
(in $’000s)
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2013
|
|
2012
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
314,339
|
|
|
$
|
382,118
|
|
|
$
|
(67,779
|
)
|
|
(17.7
|
)%
|
|
Income before taxes
|
$
|
22,408
|
|
|
$
|
44,361
|
|
|
$
|
(21,953
|
)
|
|
(49.5
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
(in $’000s)
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2012
|
|
2011
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
382,118
|
|
|
$
|
379,529
|
|
|
$
|
2,589
|
|
|
0.7
|
%
|
|
Income before taxes
|
$
|
44,361
|
|
|
$
|
42,029
|
|
|
$
|
2,332
|
|
|
5.5
|
%
|
|
(in $’000s)
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2013
|
|
2012
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
70,452
|
|
|
$
|
73,469
|
|
|
$
|
(3,017
|
)
|
|
(4.1
|
)%
|
|
Income before taxes
|
$
|
6,430
|
|
|
$
|
2,263
|
|
|
$
|
4,167
|
|
|
184.1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
(in $’000s)
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2012
|
|
2011
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
73,469
|
|
|
$
|
145,199
|
|
|
$
|
(71,730
|
)
|
|
(49.4
|
)%
|
|
Income before taxes
|
$
|
2,263
|
|
|
$
|
19,252
|
|
|
$
|
(16,989
|
)
|
|
(88.2
|
)%
|
|
(in $’000s)
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2013
|
|
2012
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
68,797
|
|
|
$
|
60,564
|
|
|
$
|
8,233
|
|
|
13.6
|
%
|
|
Loss before taxes
|
$
|
(3,043
|
)
|
|
$
|
(4,179
|
)
|
|
$
|
1,136
|
|
|
27.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
(in $’000s)
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2012
|
|
2011
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
60,564
|
|
|
$
|
110,211
|
|
|
$
|
(49,647
|
)
|
|
(45.0
|
)%
|
|
(Loss) income before taxes
|
$
|
(4,179
|
)
|
|
$
|
1,976
|
|
|
$
|
(6,155
|
)
|
|
(311.5
|
)%
|
|
(in $’000s)
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2013
|
|
2012
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
40,388
|
|
|
$
|
37,979
|
|
|
$
|
2,409
|
|
|
6.3
|
%
|
|
Income before taxes
|
$
|
4,365
|
|
|
$
|
2,031
|
|
|
$
|
2,334
|
|
|
114.9
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
(in $’000s)
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2012
|
|
2011
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
37,979
|
|
|
$
|
35,441
|
|
|
$
|
2,538
|
|
|
7.2
|
%
|
|
Income before taxes
|
$
|
2,031
|
|
|
$
|
424
|
|
|
$
|
1,607
|
|
|
379.0
|
%
|
|
(in $’000s)
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2013
|
|
2012
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
80,195
|
|
|
$
|
77,041
|
|
|
$
|
3,154
|
|
|
4.1
|
%
|
|
(Loss) income before taxes
|
$
|
(1,282
|
)
|
|
$
|
1,321
|
|
|
$
|
(2,603
|
)
|
|
(197.0
|
)%
|
|
Unallocated corporate activity
|
$
|
(26,120
|
)
|
|
$
|
(21,191
|
)
|
|
$
|
(4,929
|
)
|
|
23.3
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
(in $’000s)
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2012
|
|
2011
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
77,041
|
|
|
$
|
57,822
|
|
|
$
|
19,219
|
|
|
33.2
|
%
|
|
Income (loss) before taxes
|
$
|
1,321
|
|
|
$
|
(713
|
)
|
|
$
|
2,034
|
|
|
285.3
|
%
|
|
Unallocated corporate activity
|
$
|
(21,191
|
)
|
|
$
|
(18,788
|
)
|
|
$
|
(2,403
|
)
|
|
12.8
|
%
|
|
|
As of December 31,
|
||||||||||
|
(in $’000s)
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash and cash equivalents
|
$
|
17,171
|
|
|
$
|
63,348
|
|
|
$
|
44,691
|
|
|
Book overdraft
|
—
|
|
|
—
|
|
|
(7,297
|
)
|
|||
|
Net cash available
|
$
|
17,171
|
|
|
$
|
63,348
|
|
|
$
|
37,394
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in $’000s)
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
|
(Revised)
|
|
(Revised)
|
||||||
|
Net cash (used in) provided by operating activities
|
$
|
(60,609
|
)
|
|
$
|
42,209
|
|
|
$
|
(108,767
|
)
|
|
Net cash used in investing activities
|
(29,937
|
)
|
|
(48,953
|
)
|
|
(105,601
|
)
|
|||
|
Net cash provided by financing activities
|
43,190
|
|
|
43,486
|
|
|
196,989
|
|
|||
|
Effect of exchange rate changes on cash
|
1,179
|
|
|
328
|
|
|
(1,035
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
$
|
(46,177
|
)
|
|
$
|
37,070
|
|
|
$
|
(18,414
|
)
|
|
•
|
increase the margins over the applicable benchmark rate in determining the interest rate by 25 basis points;
|
|
•
|
waive compliance with the minimum EBITDA covenant for the four consecutive fiscal quarters ended December 31, 2013;
|
|
•
|
reduce the required minimum EBITDA amount to $16.5 million for the four consecutive fiscal quarters ended March 31, 2014, $22.0 million for the four consecutive fiscal quarters ended June 30, 2014, $24.0 million for the four consecutive fiscal quarters ended September 30, 2014, and $27.0 million for the four consecutive fiscal quarters ended December 31, 2014 and thereafter;
|
|
•
|
increase the maximum ratio of total funded debt to EBITDA as of the end of each fiscal quarter to 2.5 to 1.0 for March 31, 2014 and 2.25 to 1.0 for June 30, 2014, returning to 2.0 to 1.0 for September 30, 2014 and thereafter; and
|
|
•
|
reduce the minimum ratio of cash flow to debt service to 1.25 to 1.0 for the four fiscal quarters ended March 31, 2014, returning to 1.5 to 1.0 for the four fiscal quarters ended June 30, 2014 and thereafter.
|
|
|
|
Payments due by Period
|
||||||||||||||||||
|
|
|
|
|
Less than
|
|
One to
|
|
Three to
|
|
More than
|
||||||||||
|
(in $’000s)
|
|
Total
|
|
One Year
|
|
Three Years
|
|
Five Years
|
|
Five Years
|
||||||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolver
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term Loan
|
|
25,714
|
|
|
5,714
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Project Financing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction and term loans
|
|
90,481
|
|
|
7,259
|
|
|
14,734
|
|
|
13,645
|
|
|
54,843
|
|
|||||
|
Federal ESPC liabilities(1)
|
|
44,297
|
|
|
—
|
|
|
44,297
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest obligations(2)
|
|
38,200
|
|
|
5,402
|
|
|
9,212
|
|
|
7,032
|
|
|
16,554
|
|
|||||
|
Operating leases
|
|
10,954
|
|
|
3,049
|
|
|
4,829
|
|
|
2,647
|
|
|
429
|
|
|||||
|
Total
|
|
$
|
209,646
|
|
|
$
|
21,424
|
|
|
$
|
93,072
|
|
|
$
|
23,324
|
|
|
$
|
71,826
|
|
|
(1
|
)
|
|
Federal ESPC arrangements relate to the installation and construction of projects for certain customers, typically federal governmental entities, where we assign to third-party lenders our right to customer receivables. We are relieved of the liability when the project is completed and accepted by the customer. We typically expect to be relieved of the liability between one and three years from the date of project construction commencement. The table does not include, for our federal ESPC liability arrangements, the difference between the aggregate amount of the long-term customer receivables sold by us to the lender and the amount received by us from the lender for such sale.
|
|
|
|
|
|
|
(2
|
)
|
|
For both the revolving and term loan portions of our senior secured credit facility, the table above assumes that the variable interest rate in effect at December 31, 2013 remains constant for the term of the facility.
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
17,170,736
|
|
|
$
|
63,347,645
|
|
|
Restricted cash
|
15,496,829
|
|
|
26,358,908
|
|
||
|
Accounts receivable, net
|
86,008,308
|
|
|
84,124,627
|
|
||
|
Accounts receivable retainage
|
21,018,816
|
|
|
23,197,784
|
|
||
|
Costs and estimated earnings in excess of billings
|
71,204,421
|
|
|
62,096,284
|
|
||
|
Inventory, net
|
10,256,415
|
|
|
9,502,289
|
|
||
|
Prepaid expenses and other current assets
|
10,176,880
|
|
|
9,600,619
|
|
||
|
Income tax receivable
|
3,970,726
|
|
|
5,385,242
|
|
||
|
Deferred income taxes
|
4,842,635
|
|
|
5,190,718
|
|
||
|
Project development costs
|
9,686,354
|
|
|
9,038,725
|
|
||
|
Total current assets
|
249,832,120
|
|
|
297,842,841
|
|
||
|
Federal ESPC receivable
|
44,297,275
|
|
|
91,854,808
|
|
||
|
Property and equipment, net
|
8,699,048
|
|
|
9,387,218
|
|
||
|
Project assets, net
|
210,744,176
|
|
|
207,274,982
|
|
||
|
Deferred financing fees, net
|
5,319,642
|
|
|
5,746,177
|
|
||
|
Goodwill
|
53,074,362
|
|
|
48,968,390
|
|
||
|
Intangible assets, net
|
10,253,181
|
|
|
9,742,878
|
|
||
|
Other assets
|
22,439,759
|
|
|
4,654,709
|
|
||
|
Total assets
|
$
|
604,659,563
|
|
|
$
|
675,472,003
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
12,973,591
|
|
|
$
|
12,452,678
|
|
|
Accounts payable
|
88,733,043
|
|
|
101,007,455
|
|
||
|
Accrued expenses and other current liabilities
|
11,947,022
|
|
|
13,157,024
|
|
||
|
Billings in excess of cost and estimated earnings
|
16,932,639
|
|
|
22,271,655
|
|
||
|
Income taxes payable
|
615,063
|
|
|
—
|
|
||
|
Total current liabilities
|
131,201,358
|
|
|
148,888,812
|
|
||
|
Long-term debt, less current portion
|
103,221,845
|
|
|
109,079,009
|
|
||
|
Federal ESPC liabilities
|
44,297,304
|
|
|
92,843,163
|
|
||
|
Deferred income taxes
|
11,318,406
|
|
|
24,888,229
|
|
||
|
Deferred grant income
|
8,163,368
|
|
|
7,590,730
|
|
||
|
Other liabilities
|
29,652,488
|
|
|
30,362,869
|
|
||
|
Commitments and contingencies (Note 12)
|
|
|
|
||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||||
|
AMERESCO, INC.
|
|||||||
|
CONSOLIDATED BALANCE SHEETS — (Continued)
|
|||||||
|
|
|
||||||
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at December 31, 2013 and 2012
|
$
|
—
|
|
|
$
|
—
|
|
|
Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 27,869,317 shares issued and outstanding at December 31, 2013, 32,019,982 shares issued and 27,186,698 outstanding at December 31, 2012
|
2,787
|
|
|
3,202
|
|
||
|
Class B common stock, $0.0001 par value, 144,000,000 shares authorized, 18,000,000 shares issued and outstanding at December 31, 2013 and 2012
|
1,800
|
|
|
1,800
|
|
||
|
Additional paid-in capital
|
102,586,666
|
|
|
93,141,432
|
|
||
|
Retained earnings
|
171,093,577
|
|
|
177,169,717
|
|
||
|
Accumulated other comprehensive income, net
|
3,112,442
|
|
|
713,194
|
|
||
|
Non-controlling interest
|
7,522
|
|
|
(27,583
|
)
|
||
|
Less — treasury stock, at cost, no shares at December 31, 2013 and 4,833,284 shares at December 31, 2012
|
—
|
|
|
(9,182,571
|
)
|
||
|
Total stockholders’ equity
|
276,804,794
|
|
|
261,819,191
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
604,659,563
|
|
|
$
|
675,472,003
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Revenues
|
$
|
574,171,249
|
|
|
$
|
631,170,565
|
|
|
$
|
728,200,318
|
|
|
Cost of revenues
|
470,846,710
|
|
|
503,023,288
|
|
|
593,154,171
|
|
|||
|
Gross profit
|
103,324,539
|
|
|
128,147,277
|
|
|
135,046,147
|
|
|||
|
Selling, general and administrative expenses
|
96,693,028
|
|
|
98,473,950
|
|
|
84,360,323
|
|
|||
|
Goodwill impairment
|
—
|
|
|
1,016,325
|
|
|
—
|
|
|||
|
Operating income
|
6,631,511
|
|
|
28,657,002
|
|
|
50,685,824
|
|
|||
|
Other expenses, net (Note 14)
|
3,872,643
|
|
|
4,050,116
|
|
|
6,505,719
|
|
|||
|
Income before provision for income taxes
|
2,758,868
|
|
|
24,606,886
|
|
|
44,180,105
|
|
|||
|
Income tax provision
|
344,681
|
|
|
6,246,753
|
|
|
10,767,172
|
|
|||
|
Net income
|
$
|
2,414,187
|
|
|
$
|
18,360,133
|
|
|
$
|
33,412,933
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
$
|
0.05
|
|
|
$
|
0.41
|
|
|
$
|
0.78
|
|
|
Diluted
|
$
|
0.05
|
|
|
$
|
0.40
|
|
|
$
|
0.75
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
45,560,078
|
|
|
44,649,275
|
|
|
42,587,818
|
|
|||
|
Diluted
|
46,419,199
|
|
|
45,995,463
|
|
|
44,707,132
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income
|
$
|
2,414,187
|
|
|
$
|
18,360,133
|
|
|
$
|
33,412,933
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) from interest rate hedge, net of tax effect of $614,203, $0 and $0, respectively
|
3,426,903
|
|
|
(666,563
|
)
|
|
(3,135,402
|
)
|
|||
|
Foreign currency translation adjustment
|
(1,027,655
|
)
|
|
722,072
|
|
|
(970,884
|
)
|
|||
|
Total other comprehensive income (loss)
|
2,399,248
|
|
|
55,509
|
|
|
(4,106,286
|
)
|
|||
|
Comprehensive income
|
$
|
4,813,435
|
|
|
$
|
18,415,642
|
|
|
$
|
29,306,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
Non-
|
|
Other
|
|
Total
|
|||||||||||||||||||
|
|
Class B Common Stock
|
|
Class A Common Stock
|
|
Paid-in
|
|
Retained
|
|
Treasury Stock
|
|
controlling
|
|
Comprehensive
|
|
Stockholders’
|
|||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Shares
|
|
Amount
|
|
Interest
|
|
Income
|
|
Equity
|
|||||||||||||||||||
|
Balance, December 31, 2010
|
18,000,000
|
|
|
$
|
1,800
|
|
|
27,925,649
|
|
|
$
|
2,793
|
|
|
$
|
74,069,087
|
|
|
$
|
125,396,651
|
|
|
4,833,284
|
|
|
$
|
(9,182,571
|
)
|
|
$
|
—
|
|
|
$
|
4,763,971
|
|
|
$
|
195,051,731
|
|
|
Exercise of stock options, net
|
—
|
|
|
—
|
|
|
2,788,188
|
|
|
278
|
|
|
6,407,526
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,407,804
|
|
||||||||
|
Stock-based compensation expense, including excess tax benefits of $2,725,533
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,591,239
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,591,239
|
|
||||||||
|
Non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63,614
|
|
|
—
|
|
|
63,614
|
|
||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(970,884
|
)
|
|
(970,884
|
)
|
||||||||
|
Unrealized loss from interest rate hedge, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,135,402
|
)
|
|
(3,135,402
|
)
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,412,933
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,412,933
|
|
||||||||
|
Balance, December 31, 2011
|
18,000,000
|
|
|
1,800
|
|
|
30,713,837
|
|
|
3,071
|
|
|
86,067,852
|
|
|
158,809,584
|
|
|
4,833,284
|
|
|
(9,182,571
|
)
|
|
63,614
|
|
|
657,685
|
|
|
236,421,035
|
|
||||||||
|
Exercise of stock options, net
|
—
|
|
|
—
|
|
|
1,306,145
|
|
|
131
|
|
|
3,462,548
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,462,679
|
|
||||||||
|
Stock-based compensation expense, including excess tax benefits of $259,890
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,611,032
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,611,032
|
|
||||||||
|
Non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91,197
|
)
|
|
—
|
|
|
(91,197
|
)
|
||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
722,072
|
|
|
722,072
|
|
||||||||
|
Unrealized loss from interest rate hedge, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(666,563
|
)
|
|
(666,563
|
)
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,360,133
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,360,133
|
|
||||||||
|
Balance, December 31, 2012
|
18,000,000
|
|
|
1,800
|
|
|
32,019,982
|
|
|
3,202
|
|
|
93,141,432
|
|
|
177,169,717
|
|
|
4,833,284
|
|
|
(9,182,571
|
)
|
|
(27,583
|
)
|
|
713,194
|
|
|
261,819,191
|
|
||||||||
|
Exercise of stock options, net
|
—
|
|
|
—
|
|
|
682,619
|
|
|
68
|
|
|
2,073,159
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,073,227
|
|
||||||||
|
Stock-based compensation expense, including excess tax benefits of $5,264,433
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,063,836
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,063,836
|
|
||||||||
|
Non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,105
|
|
|
—
|
|
|
35,105
|
|
||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,027,655
|
)
|
|
(1,027,655
|
)
|
||||||||
|
Unrealized gain from interest rate hedge, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,426,903
|
|
|
3,426,903
|
|
||||||||
|
Retirement of treasury shares
|
—
|
|
|
—
|
|
|
(4,833,284
|
)
|
|
(483
|
)
|
|
(691,761
|
)
|
|
(8,490,327
|
)
|
|
(4,833,284
|
)
|
|
9,182,571
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,414,187
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,414,187
|
|
||||||||
|
Balance, December 31, 2013
|
18,000,000
|
|
|
$
|
1,800
|
|
|
27,869,317
|
|
|
$
|
2,787
|
|
|
$
|
102,586,666
|
|
|
$
|
171,093,577
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
7,522
|
|
|
$
|
3,112,442
|
|
|
$
|
276,804,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
|
(Revised, see Note 2)
|
|
(Revised, see Note 2)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
2,414,187
|
|
|
$
|
18,360,133
|
|
|
$
|
33,412,933
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation of project assets
|
12,594,590
|
|
|
11,229,380
|
|
|
9,701,399
|
|
|||
|
Depreciation of property and equipment
|
3,077,902
|
|
|
2,828,540
|
|
|
2,554,867
|
|
|||
|
Amortization of deferred financing fees
|
1,091,349
|
|
|
456,305
|
|
|
1,061,782
|
|
|||
|
Amortization of intangible assets
|
4,802,021
|
|
|
5,282,170
|
|
|
1,752,472
|
|
|||
|
Impairment of goodwill
|
—
|
|
|
1,016,325
|
|
|
—
|
|
|||
|
Provision for bad debts
|
502,067
|
|
|
148,773
|
|
|
24,374
|
|
|||
|
Gain on contingent liability
|
(1,075,112
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gains on sales of assets
|
(631,917
|
)
|
|
(800,000
|
)
|
|
(514,828
|
)
|
|||
|
Unrealized (gain) loss on interest rate swaps
|
(1,459,058
|
)
|
|
98,026
|
|
|
1,313,587
|
|
|||
|
Stock-based compensation expense
|
2,799,403
|
|
|
3,351,142
|
|
|
2,865,706
|
|
|||
|
Deferred income taxes
|
(15,261,027
|
)
|
|
(3,849,798
|
)
|
|
19,842,638
|
|
|||
|
Excess tax benefits from stock-based compensation arrangements
|
(5,264,433
|
)
|
|
(259,890
|
)
|
|
(2,725,533
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
(Increase) decrease in:
|
|
|
|
|
|
||||||
|
Restricted cash
|
(1,525,937
|
)
|
|
(11,089,100
|
)
|
|
(428,052
|
)
|
|||
|
Accounts receivable
|
(2,608,985
|
)
|
|
25,624,181
|
|
|
(22,861,989
|
)
|
|||
|
Accounts receivable retainage
|
2,108,487
|
|
|
3,055,300
|
|
|
(7,786,995
|
)
|
|||
|
Federal ESPC receivable
|
(40,998,471
|
)
|
|
(28,650,513
|
)
|
|
(99,781,156
|
)
|
|||
|
Inventory
|
(94,076
|
)
|
|
(858,895
|
)
|
|
(1,808,348
|
)
|
|||
|
Costs and estimated earnings in excess of billings
|
(8,739,855
|
)
|
|
7,225,107
|
|
|
(22,452,016
|
)
|
|||
|
Prepaid expenses and other current assets
|
371,082
|
|
|
(446,600
|
)
|
|
(542,485
|
)
|
|||
|
Project development costs
|
(652,234
|
)
|
|
(3,009,937
|
)
|
|
1,816,884
|
|
|||
|
Other assets
|
(6,862,822
|
)
|
|
(790,597
|
)
|
|
569,954
|
|
|||
|
Increase (decrease) in:
|
|
|
|
|
|
||||||
|
Accounts payable, accrued expenses and other current liabilities
|
(13,281,139
|
)
|
|
10,678,911
|
|
|
(13,480,285
|
)
|
|||
|
Billings in excess of cost and estimated earnings
|
(4,309,877
|
)
|
|
(4,943,161
|
)
|
|
(452,802
|
)
|
|||
|
Other liabilities
|
5,369,736
|
|
|
2,975,301
|
|
|
(3,537,261
|
)
|
|||
|
Income taxes payable
|
7,024,913
|
|
|
4,578,300
|
|
|
(7,311,938
|
)
|
|||
|
Net cash (used in) provided by operating activities
|
(60,609,206
|
)
|
|
42,209,403
|
|
|
(108,767,092
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|||||
|
Purchases of property and equipment
|
(2,331,004
|
)
|
|
(5,060,751
|
)
|
|
(3,449,940
|
)
|
|||
|
Purchases of project assets
|
(24,540,875
|
)
|
|
(47,190,597
|
)
|
|
(48,457,910
|
)
|
|||
|
Grant awards and rebates received on project assets
|
3,262,463
|
|
|
7,310,767
|
|
|
6,695,711
|
|
|||
|
Proceeds from sales of assets
|
3,510,500
|
|
|
—
|
|
|
7,800,000
|
|
|||
|
Acquisitions, net of cash received
|
(9,837,740
|
)
|
|
(4,012,459
|
)
|
|
(66,232,848
|
)
|
|||
|
Additional purchase price paid on 2010 acquisition (Note 3)
|
—
|
|
|
—
|
|
|
(1,956,366
|
)
|
|||
|
Net cash used in investing activities
|
$
|
(29,936,656
|
)
|
|
$
|
(48,953,040
|
)
|
|
$
|
(105,601,353
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
|
(Revised, see Note 2)
|
|
(Revised, see Note 2)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||
|
Excess tax benefits from stock-based compensation arrangements
|
$
|
5,264,433
|
|
|
$
|
259,890
|
|
|
$
|
2,725,533
|
|
|
Book overdraft
|
—
|
|
|
(7,297,122
|
)
|
|
7,297,122
|
|
|||
|
Payments of financing fees
|
(511,038
|
)
|
|
(3,207,790
|
)
|
|
(644,288
|
)
|
|||
|
Proceeds from exercises of options
|
2,073,227
|
|
|
3,462,679
|
|
|
6,407,804
|
|
|||
|
(Payments of) proceeds from senior secured credit facility
|
—
|
|
|
(9,285,713
|
)
|
|
42,142,858
|
|
|||
|
Proceeds from long-term debt financing
|
9,434,434
|
|
|
37,713,158
|
|
|
12,981,691
|
|
|||
|
Proceeds from federal ESPC projects
|
40,010,145
|
|
|
30,202,956
|
|
|
133,776,216
|
|
|||
|
Non-controlling interest
|
35,105
|
|
|
(91,197
|
)
|
|
63,614
|
|
|||
|
Restricted cash
|
1,553,115
|
|
|
(2,683,559
|
)
|
|
(2,686,713
|
)
|
|||
|
Payments on long-term debt
|
(14,669,171
|
)
|
|
(5,587,186
|
)
|
|
(5,074,411
|
)
|
|||
|
Net cash provided by financing activities
|
43,190,250
|
|
|
43,486,116
|
|
|
196,989,426
|
|
|||
|
Effect of exchange rate changes on cash
|
1,178,703
|
|
|
327,800
|
|
|
(1,034,636
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(46,176,909
|
)
|
|
37,070,279
|
|
|
(18,413,655
|
)
|
|||
|
Cash and cash equivalents, beginning of year
|
63,347,645
|
|
|
26,277,366
|
|
|
44,691,021
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
17,170,736
|
|
|
$
|
63,347,645
|
|
|
$
|
26,277,366
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the year for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
7,185,364
|
|
|
$
|
6,171,351
|
|
|
$
|
4,723,960
|
|
|
Income taxes
|
$
|
3,831,050
|
|
|
$
|
1,562,356
|
|
|
$
|
7,550,269
|
|
|
Noncash ESPC receivable financing
|
$
|
88,556,004
|
|
|
$
|
47,007,891
|
|
|
$
|
183,120,465
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
||||||||||
|
|
As Reported
|
|
Adjustment
|
|
Revised
|
||||||
|
Net cash provided by (used in) operating activities
|
$
|
87,528,378
|
|
|
$
|
(45,318,975
|
)
|
|
$
|
42,209,403
|
|
|
Net cash used in investing activities
|
$
|
(48,953,040
|
)
|
|
$
|
—
|
|
|
$
|
(48,953,040
|
)
|
|
Net cash (used in) provided by financing activities
|
$
|
(1,832,859
|
)
|
|
$
|
45,318,975
|
|
|
$
|
43,486,116
|
|
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2011
|
||||||||||
|
|
As Reported
|
|
Adjustment
|
|
Revised
|
||||||
|
Net cash provided by (used in) operating activities
|
$
|
30,146,323
|
|
|
$
|
(138,913,415
|
)
|
|
$
|
(108,767,092
|
)
|
|
Net cash used in investing activities
|
$
|
(105,601,353
|
)
|
|
$
|
—
|
|
|
$
|
(105,601,353
|
)
|
|
Net cash provided by financing activities
|
$
|
58,076,011
|
|
|
$
|
138,913,415
|
|
|
$
|
196,989,426
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Balance, beginning of period
|
$
|
1,174,458
|
|
|
$
|
1,135,391
|
|
|
$
|
1,677,278
|
|
|
Charges to costs and expenses
|
502,067
|
|
|
148,773
|
|
|
24,374
|
|
|||
|
Account write-offs and other
|
(157,437
|
)
|
|
(109,706
|
)
|
|
(566,261
|
)
|
|||
|
Balance, end of period
|
$
|
1,519,088
|
|
|
$
|
1,174,458
|
|
|
$
|
1,135,391
|
|
|
Asset Classification
|
|
Estimated Useful Life
|
|
Furniture and office equipment
|
|
Five years
|
|
Computer equipment and software costs
|
|
Five years
|
|
Leasehold improvements
|
|
Lesser of term of lease or five years
|
|
Automobiles
|
|
Five years
|
|
Land
|
|
Unlimited
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income
|
$
|
2,414,187
|
|
|
$
|
18,360,133
|
|
|
$
|
33,412,933
|
|
|
Basic weighted-average shares outstanding
|
45,560,078
|
|
|
44,649,275
|
|
|
42,587,818
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|||
|
Stock options
|
859,121
|
|
|
1,346,188
|
|
|
2,119,314
|
|
|||
|
Diluted weighted-average shares outstanding
|
46,419,199
|
|
|
45,995,463
|
|
|
44,707,132
|
|
|||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||||||
|
|
|
ESP
|
|
Ennovate
|
|
FAME
|
|
AEG
|
|
Ameresco Southwest
|
|
AIS
|
||||||||||||
|
Cash
|
|
$
|
1,291,697
|
|
|
$
|
—
|
|
|
$
|
809,557
|
|
|
$
|
314,642
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accounts receivable
|
|
360,924
|
|
|
411,128
|
|
|
320,997
|
|
|
4,138,015
|
|
|
14,149,703
|
|
|
—
|
|
||||||
|
Costs and estimated earnings in excess of billings
|
|
546,608
|
|
|
117,468
|
|
|
—
|
|
|
—
|
|
|
11,269,294
|
|
|
163,340
|
|
||||||
|
Inventory
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,193
|
|
||||||
|
Prepaid expenses and other current assets
|
|
1,166,565
|
|
|
1,710
|
|
|
107,715
|
|
|
62,345
|
|
|
33,329
|
|
|
—
|
|
||||||
|
Project development costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130,044
|
|
||||||
|
Property and equipment and project assets
|
|
75,054
|
|
|
62,897
|
|
|
43,115
|
|
|
7,301
|
|
|
6,447,299
|
|
|
216,297
|
|
||||||
|
Goodwill
|
|
2,631,562
|
|
|
1,050,303
|
|
|
1,886,945
|
|
|
8,728,169
|
|
|
16,545,434
|
|
|
1,549,467
|
|
||||||
|
Intangible assets(1)
|
|
4,504,496
|
|
|
595,000
|
|
|
2,099,990
|
|
|
4,904,000
|
|
|
7,019,000
|
|
|
2,557,000
|
|
||||||
|
Other assets
|
|
—
|
|
|
—
|
|
|
100
|
|
|
52,062
|
|
|
—
|
|
|
—
|
|
||||||
|
Accounts payable
|
|
(47,625
|
)
|
|
(365,060
|
)
|
|
(5,713
|
)
|
|
(1,610,734
|
)
|
|
(1,992,748
|
)
|
|
—
|
|
||||||
|
Accrued liabilities
|
|
(606,938
|
)
|
|
—
|
|
|
(617,731
|
)
|
|
(1,011,032
|
)
|
|
(3,414,198
|
)
|
|
(65,627
|
)
|
||||||
|
Billings in excess of cost and estimated earnings
|
|
—
|
|
|
(107,890
|
)
|
|
(158,025
|
)
|
|
—
|
|
|
—
|
|
|
(100,573
|
)
|
||||||
|
Deferred taxes and other liabilities
|
|
(1,157,837
|
)
|
|
—
|
|
|
—
|
|
|
(3,591,532
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Purchase price
|
|
$
|
8,764,506
|
|
|
$
|
1,765,556
|
|
|
$
|
4,486,950
|
|
|
$
|
11,993,236
|
|
|
$
|
50,057,113
|
|
|
$
|
4,497,141
|
|
|
Total, net of cash received
|
|
$
|
7,472,809
|
|
|
$
|
1,765,556
|
|
|
$
|
3,677,393
|
|
|
$
|
11,678,594
|
|
|
$
|
50,057,113
|
|
|
$
|
4,497,141
|
|
|
Total fair value of consideration
|
|
$
|
8,764,506
|
|
|
$
|
1,765,556
|
|
|
$
|
4,486,950
|
|
|
$
|
11,993,236
|
|
|
$
|
50,057,113
|
|
|
$
|
4,497,141
|
|
|
|
U.S. Regions
|
|
U.S. Federal
|
|
Canada
|
|
Small-Scale Infrastructure
|
|
Other
|
|
Total
|
||||||||||||
|
Balance, December 31, 2011
|
$
|
23,708,555
|
|
|
$
|
3,374,967
|
|
|
$
|
2,874,383
|
|
|
$
|
—
|
|
|
$
|
17,923,441
|
|
|
$
|
47,881,346
|
|
|
Goodwill acquired during the year
|
—
|
|
|
—
|
|
|
1,886,945
|
|
|
—
|
|
|
134,315
|
|
|
2,021,260
|
|
||||||
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
(1,016,325
|
)
|
|
—
|
|
|
—
|
|
|
(1,016,325
|
)
|
||||||
|
Currency effects
|
—
|
|
|
—
|
|
|
82,109
|
|
|
—
|
|
|
—
|
|
|
82,109
|
|
||||||
|
Balance, December 31, 2012
|
23,708,555
|
|
|
3,374,967
|
|
|
3,827,112
|
|
|
—
|
|
|
18,057,756
|
|
|
48,968,390
|
|
||||||
|
Goodwill acquired during the year
|
1,050,303
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,631,562
|
|
|
3,681,865
|
|
||||||
|
Currency effects
|
—
|
|
|
—
|
|
|
296,622
|
|
|
—
|
|
|
127,485
|
|
|
424,107
|
|
||||||
|
Balance, December 31, 2013
|
$
|
24,758,858
|
|
|
$
|
3,374,967
|
|
|
$
|
4,123,734
|
|
|
$
|
—
|
|
|
$
|
20,816,803
|
|
|
$
|
53,074,362
|
|
|
Accumulated Goodwill Impairment Balance, December 31, 2012
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016,325
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016,325
|
)
|
|
Accumulated Goodwill Impairment Balance, December 31, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016,325
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016,325
|
)
|
|
|
As of December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Gross Carrying Amount
|
|
|
|
||||
|
Customer contracts
|
$
|
7,683,845
|
|
|
$
|
5,757,720
|
|
|
Customer relationships
|
8,200,132
|
|
|
5,642,815
|
|
||
|
Non-compete agreements
|
3,229,520
|
|
|
2,386,124
|
|
||
|
Technology
|
2,385,652
|
|
|
2,429,362
|
|
||
|
Trade names
|
556,515
|
|
|
561,499
|
|
||
|
|
22,055,664
|
|
|
16,777,520
|
|
||
|
Accumulated Amortization
|
|
|
|
||||
|
Customer contracts
|
5,349,464
|
|
|
3,814,621
|
|
||
|
Customer relationships
|
2,923,485
|
|
|
1,282,035
|
|
||
|
Non-compete agreements
|
1,871,587
|
|
|
945,829
|
|
||
|
Technology
|
1,298,860
|
|
|
756,566
|
|
||
|
Trade names
|
359,087
|
|
|
235,591
|
|
||
|
|
11,802,483
|
|
|
7,034,642
|
|
||
|
Intangible assets, net
|
$
|
10,253,181
|
|
|
$
|
9,742,878
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Customer contracts
|
$
|
1,550,247
|
|
|
$
|
2,450,178
|
|
|
$
|
1,364,443
|
|
|
Customer relationships
|
1,642,892
|
|
|
1,265,106
|
|
|
16,929
|
|
|||
|
Non-compete agreements
|
967,646
|
|
|
723,626
|
|
|
222,203
|
|
|||
|
Technology
|
517,151
|
|
|
670,654
|
|
|
85,912
|
|
|||
|
Trade names
|
124,085
|
|
|
172,606
|
|
|
62,985
|
|
|||
|
Total intangible amortization expense
|
$
|
4,802,021
|
|
|
$
|
5,282,170
|
|
|
$
|
1,752,472
|
|
|
|
|
Estimated Amortization
|
||||||
|
|
|
Included in Cost of Revenues
|
|
Included in Selling, General and Administrative Expenses
|
||||
|
2014
|
|
$
|
1,568,124
|
|
|
$
|
2,576,896
|
|
|
2015
|
|
544,315
|
|
|
1,990,205
|
|
||
|
2016
|
|
226,837
|
|
|
1,189,781
|
|
||
|
2017
|
|
38,668
|
|
|
859,411
|
|
||
|
2018
|
|
—
|
|
|
590,485
|
|
||
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Furniture and office equipment
|
$
|
5,001,936
|
|
|
$
|
3,899,585
|
|
|
Computer equipment and software costs
|
15,969,900
|
|
|
15,289,647
|
|
||
|
Leasehold improvements
|
2,559,688
|
|
|
2,460,314
|
|
||
|
Automobiles
|
1,054,708
|
|
|
952,438
|
|
||
|
Land
|
520,379
|
|
|
520,379
|
|
||
|
Property and equipment, gross
|
25,106,611
|
|
|
23,122,363
|
|
||
|
Less - accumulated depreciation
|
(16,407,563
|
)
|
|
(13,735,145
|
)
|
||
|
Property and equipment, net
|
$
|
8,699,048
|
|
|
$
|
9,387,218
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Project assets
|
$
|
270,418,446
|
|
|
$
|
253,699,036
|
|
|
Less - accumulated depreciation and amortization
|
(59,674,270
|
)
|
|
(46,424,054
|
)
|
||
|
Project assets, net
|
$
|
210,744,176
|
|
|
$
|
207,274,982
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Senior secured credit facility, due June 2016, interest at varying rates monthly in arrears
|
$
|
25,714,285
|
|
|
$
|
32,857,143
|
|
|
7.299% term note payable in semi-annual installments through March 2013
|
—
|
|
|
638,000
|
|
||
|
8.673% term loan payable in quarterly installments through December 2015
|
1,665,649
|
|
|
2,535,649
|
|
||
|
6.345% term loan payable in semi-annual installments through February 2021
|
2,192,065
|
|
|
2,395,034
|
|
||
|
6.345% term loan payable in semi-annual installments through June 2024
|
11,059,196
|
|
|
11,596,312
|
|
||
|
Variable rate construction to term loan payable in quarterly installments through December 2024
|
18,557,635
|
|
|
20,517,563
|
|
||
|
6.500% term loan payable in monthly installments through October 2017
|
459,491
|
|
|
553,462
|
|
||
|
7.250% term loan payable in quarterly installments through March 2021
|
4,257,772
|
|
|
4,745,850
|
|
||
|
6.110% term loan payable in monthly installments through June 2028
|
7,028,145
|
|
|
7,778,390
|
|
||
|
Variable rate construction to term loan payable in quarterly installments through June 2028
|
45,261,198
|
|
|
37,800,000
|
|
||
|
Other debt
|
—
|
|
|
114,284
|
|
||
|
|
116,195,436
|
|
|
121,531,687
|
|
||
|
Less - current maturities
|
12,973,591
|
|
|
12,452,678
|
|
||
|
Long-term debt
|
$
|
103,221,845
|
|
|
$
|
109,079,009
|
|
|
2014
|
$
|
12,973,591
|
|
|
2015
|
13,286,916
|
|
|
|
2016
|
21,447,444
|
|
|
|
2017
|
6,921,164
|
|
|
|
2018
|
6,723,431
|
|
|
|
Thereafter
|
54,842,890
|
|
|
|
|
$
|
116,195,436
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Domestic
|
$
|
7,704,867
|
|
|
$
|
29,400,084
|
|
|
$
|
43,255,574
|
|
|
Foreign
|
(4,945,999
|
)
|
|
(4,793,198
|
)
|
|
924,531
|
|
|||
|
Income before provision for income taxes
|
$
|
2,758,868
|
|
|
$
|
24,606,886
|
|
|
$
|
44,180,105
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Current:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
10,113,618
|
|
|
$
|
9,135,447
|
|
|
$
|
(10,073,322
|
)
|
|
State
|
3,499,649
|
|
|
732,514
|
|
|
(273,221
|
)
|
|||
|
Foreign
|
370,837
|
|
|
177,713
|
|
|
(277,157
|
)
|
|||
|
|
13,984,104
|
|
|
10,045,674
|
|
|
(10,623,700
|
)
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
(10,315,323
|
)
|
|
(2,586,080
|
)
|
|
18,724,198
|
|
|||
|
State
|
(2,098,983
|
)
|
|
85,387
|
|
|
1,826,239
|
|
|||
|
Foreign
|
(1,225,117
|
)
|
|
(1,298,228
|
)
|
|
840,435
|
|
|||
|
|
(13,639,423
|
)
|
|
(3,798,921
|
)
|
|
21,390,872
|
|
|||
|
|
$
|
344,681
|
|
|
$
|
6,246,753
|
|
|
$
|
10,767,172
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Deferred tax assets:
|
|
|
|
|
|
||
|
Compensation accruals
|
$
|
3,121,734
|
|
|
$
|
2,151,789
|
|
|
Reserves
|
3,110,186
|
|
|
2,603,512
|
|
||
|
Other accruals
|
2,343,662
|
|
|
1,302,684
|
|
||
|
Net operating losses
|
345,350
|
|
|
267,996
|
|
||
|
Interest rate swaps
|
1,073,383
|
|
|
3,125,847
|
|
||
|
Energy efficiency
|
9,524,077
|
|
|
1,225,197
|
|
||
|
Deferred revenue
|
1,623,608
|
|
|
1,336,827
|
|
||
|
Gross deferred income tax assets
|
21,142,000
|
|
|
12,013,852
|
|
||
|
Valuation allowance
|
(1,952,761
|
)
|
|
(2,827,444
|
)
|
||
|
Total deferred income tax assets
|
$
|
19,189,239
|
|
|
$
|
9,186,408
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
||
|
Depreciation
|
$
|
(23,504,155
|
)
|
|
$
|
(26,839,863
|
)
|
|
Contract refinancing
|
(709,773
|
)
|
|
(725,328
|
)
|
||
|
Canada
|
(443,666
|
)
|
|
(949,850
|
)
|
||
|
United Kingdom
|
(765,090
|
)
|
|
—
|
|
||
|
Acquisition accounting
|
(242,326
|
)
|
|
(368,878
|
)
|
||
|
Total deferred income tax liabilities
|
(25,665,010
|
)
|
|
(28,883,919
|
)
|
||
|
Deferred income tax liabilities, net
|
$
|
(6,475,771
|
)
|
|
$
|
(19,697,511
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Income before income tax
|
$
|
2,758,868
|
|
|
$
|
24,606,886
|
|
|
$
|
44,180,105
|
|
|
Federal statutory tax expense
|
$
|
965,604
|
|
|
$
|
8,612,410
|
|
|
$
|
15,463,037
|
|
|
State income taxes, net of federal benefit
|
200,981
|
|
|
817,901
|
|
|
1,553,018
|
|
|||
|
Net state impact of deferred rate change
|
(69,342
|
)
|
|
—
|
|
|
(259,339
|
)
|
|||
|
Non deductible expenses
|
2,007,657
|
|
|
2,611,576
|
|
|
115,629
|
|
|||
|
Stock-based compensation expense
|
373,398
|
|
|
336,564
|
|
|
240,557
|
|
|||
|
Energy efficiency preferences
|
(3,556,074
|
)
|
|
(7,032,798
|
)
|
|
(6,247,283
|
)
|
|||
|
Foreign items and rate differential
|
348,891
|
|
|
557,104
|
|
|
239,692
|
|
|||
|
Miscellaneous
|
73,566
|
|
|
343,996
|
|
|
(338,139
|
)
|
|||
|
|
$
|
344,681
|
|
|
$
|
6,246,753
|
|
|
$
|
10,767,172
|
|
|
Effective tax rate:
|
|
|
|
|
|
|
|
||||
|
Federal statutory rate expense
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|||
|
State income taxes, net of federal benefit
|
7.3
|
%
|
|
3.3
|
%
|
|
3.5
|
%
|
|||
|
Net state impact of deferred rate change
|
(2.5
|
)%
|
|
—
|
%
|
|
(0.6
|
)%
|
|||
|
Non deductible expenses
|
72.8
|
%
|
|
10.6
|
%
|
|
0.3
|
%
|
|||
|
Stock-based compensation expense
|
13.5
|
%
|
|
1.4
|
%
|
|
0.5
|
%
|
|||
|
Energy efficiency preferences
|
(128.9
|
)%
|
|
(28.6
|
)%
|
|
(14.1
|
)%
|
|||
|
Foreign items and rate differential
|
12.6
|
%
|
|
2.3
|
%
|
|
0.5
|
%
|
|||
|
Miscellaneous
|
2.7
|
%
|
|
1.4
|
%
|
|
(0.7
|
)%
|
|||
|
|
12.5
|
%
|
|
25.4
|
%
|
|
24.4
|
%
|
|||
|
|
Year Ended December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Balance, beginning of year
|
$
|
4,900,000
|
|
|
$
|
1,400,000
|
|
|
Additions for prior year tax positions
|
4,300,000
|
|
|
3,500,000
|
|
||
|
Settlements paid to tax authorities
|
—
|
|
|
—
|
|
||
|
Reductions of prior year tax positions
|
—
|
|
|
—
|
|
||
|
Balance, end of year
|
$
|
9,200,000
|
|
|
$
|
4,900,000
|
|
|
|
Number of Options
|
|
Weighted-Average Exercise Price
|
|||
|
Outstanding at December 31, 2010
|
8,274,000
|
|
|
$
|
4.177
|
|
|
Granted(1)
|
257,500
|
|
|
12.520
|
|
|
|
Exercised
|
(2,790,188
|
)
|
|
2.305
|
|
|
|
Forfeited
|
(316,700
|
)
|
|
10.787
|
|
|
|
Outstanding at December 31, 2011
|
5,424,612
|
|
|
5.151
|
|
|
|
Granted(1)
|
706,644
|
|
|
11.782
|
|
|
|
Exercised
|
(1,306,145
|
)
|
|
2.651
|
|
|
|
Forfeited
|
(46,968
|
)
|
|
2.749
|
|
|
|
Outstanding at December 31, 2012
|
4,778,143
|
|
|
6.794
|
|
|
|
Granted(1)
|
598,360
|
|
|
9.101
|
|
|
|
Exercised
|
(682,619
|
)
|
|
3.037
|
|
|
|
Forfeited
|
(120,506
|
)
|
|
11.691
|
|
|
|
Outstanding at December 31, 2013
|
4,573,378
|
|
|
$
|
7.528
|
|
|
Options exercisable at December 31, 2013
|
3,067,015
|
|
|
$
|
6.074
|
|
|
Expected to vest at December 31, 2013
|
1,492,239
|
|
|
$
|
10.489
|
|
|
Options exercisable at December 31, 2012
|
3,309,722
|
|
|
$
|
4.986
|
|
|
|
|
|
Outstanding Options
|
|
Exercisable Options
|
||||||||||||||
|
Related Plan
|
Exercise Price
|
|
Number Outstanding
|
|
Weighted-Average Remaining Term
|
|
Weighted-Average Exercise Price
|
|
Number Exercisable
|
|
Weighted-Average Exercise Price
|
||||||||
|
2000 Plan
|
$
|
2.750
|
|
|
324,231
|
|
|
0.49
|
|
$
|
2.750
|
|
|
324,231
|
|
|
$
|
2.750
|
|
|
2000 Plan
|
3.000
|
|
|
13,600
|
|
|
1.07
|
|
3.000
|
|
|
13,600
|
|
|
3.000
|
|
|||
|
2000 Plan
|
3.250
|
|
|
580,044
|
|
|
2.19
|
|
3.250
|
|
|
580,044
|
|
|
3.250
|
|
|||
|
2000 Plan
|
3.410
|
|
|
442,462
|
|
|
3.05
|
|
3.410
|
|
|
442,462
|
|
|
3.410
|
|
|||
|
2000 Plan
|
4.220
|
|
|
210,050
|
|
|
3.66
|
|
4.220
|
|
|
210,050
|
|
|
4.220
|
|
|||
|
2000 Plan
|
6.055
|
|
|
966,400
|
|
|
5.50
|
|
6.055
|
|
|
839,100
|
|
|
6.055
|
|
|||
|
2010 Plan
|
7.150
|
|
|
30,000
|
|
|
9.31
|
|
7.150
|
|
|
—
|
|
|
7.150
|
|
|||
|
2010 Plan
|
8.390
|
|
|
50,000
|
|
|
9.41
|
|
8.390
|
|
|
—
|
|
|
8.390
|
|
|||
|
2010 Plan
|
8.480
|
|
|
100,000
|
|
|
9.69
|
|
8.480
|
|
|
—
|
|
|
8.480
|
|
|||
|
2010 Plan
|
8.860
|
|
|
24,360
|
|
|
9.44
|
|
8.860
|
|
|
—
|
|
|
8.860
|
|
|||
|
2010 Plan
|
9.450
|
|
|
374,000
|
|
|
9.56
|
|
9.450
|
|
|
—
|
|
|
9.450
|
|
|||
|
2010 Plan
|
10.690
|
|
|
20,000
|
|
|
9.81
|
|
10.690
|
|
|
—
|
|
|
10.690
|
|
|||
|
2010 Plan
|
10.750
|
|
|
50,000
|
|
|
8.41
|
|
10.750
|
|
|
10,000
|
|
|
10.750
|
|
|||
|
2010 Plan
|
10.950
|
|
|
140,000
|
|
|
7.71
|
|
10.950
|
|
|
72,000
|
|
|
10.950
|
|
|||
|
2010 Plan
|
11.630
|
|
|
155,093
|
|
|
8.46
|
|
11.630
|
|
|
36,028
|
|
|
11.630
|
|
|||
|
2010 Plan
|
11.980
|
|
|
446,450
|
|
|
8.32
|
|
11.980
|
|
|
89,930
|
|
|
11.980
|
|
|||
|
2000 Plan
|
13.045
|
|
558,000
|
|
|
6.32
|
|
13.045
|
|
|
414,100
|
|
|
13.045
|
|
||||
|
2010 Plan
|
14.810
|
|
60,000
|
|
|
7.40
|
|
14.810
|
|
|
24,000
|
|
|
14.810
|
|
||||
|
2010 Plan
|
16.290
|
|
28,688
|
|
|
7.07
|
|
16.290
|
|
|
11,470
|
|
|
16.290
|
|
||||
|
|
|
|
4,573,378
|
|
|
|
|
|
|
|
3,067,015
|
|
|
|
|
||||
|
|
Year Ended December 31,
|
||||
|
|
2013
|
|
2012
|
|
2011
|
|
Expected dividend yield
|
—%
|
|
—%
|
|
—%
|
|
Risk-free interest rate
|
1.03%-2.18%
|
|
0.82%-1.25%
|
|
1.35%-2.58%
|
|
Expected volatility
|
34%-52%
|
|
32%
|
|
32%-33%
|
|
Expected life
|
6.0-6.5 years
|
|
6.5 years
|
|
6.0-6.5 years
|
|
|
Operating Leases
|
||
|
Year ended December 31,
|
|
|
|
|
2014
|
$
|
3,049,107
|
|
|
2015
|
2,715,146
|
|
|
|
2016
|
2,114,250
|
|
|
|
2017
|
1,874,978
|
|
|
|
2018
|
771,542
|
|
|
|
Thereafter
|
428,707
|
|
|
|
Total minimum lease payments
|
$
|
10,953,730
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Long-lived assets:
|
|
|
|
|
|
||
|
United States
|
$
|
201,025,592
|
|
|
$
|
198,485,075
|
|
|
Canada
|
18,324,383
|
|
|
18,143,844
|
|
||
|
Other
|
93,249
|
|
|
33,281
|
|
||
|
Total long-lived assets
|
$
|
219,443,224
|
|
|
$
|
216,662,200
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|||||
|
United States
|
$
|
501,557,629
|
|
|
$
|
563,746,226
|
|
|
$
|
615,583,995
|
|
|
Canada
|
68,797,187
|
|
60,589,842
|
|
|
110,594,062
|
|
||||
|
Other
|
3,816,433
|
|
6,834,497
|
|
|
2,022,261
|
|
||||
|
Total revenues
|
$
|
574,171,249
|
|
|
$
|
631,170,565
|
|
|
$
|
728,200,318
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Unrealized (gain) loss from derivatives
|
$
|
(1,459,058
|
)
|
|
$
|
98,027
|
|
|
$
|
1,313,587
|
|
|
Interest expense, net of interest income
|
4,600,012
|
|
|
3,495,784
|
|
|
4,130,350
|
|
|||
|
Amortization of deferred financing fees, net
|
731,689
|
|
|
456,305
|
|
|
1,061,782
|
|
|||
|
Other expenses, net
|
$
|
3,872,643
|
|
|
$
|
4,050,116
|
|
|
$
|
6,505,719
|
|
|
|
|
Estimated Amortization
|
||
|
2014
|
|
$
|
1,081,291
|
|
|
2015
|
|
967,680
|
|
|
|
2016
|
|
817,701
|
|
|
|
2017
|
|
699,780
|
|
|
|
2018
|
|
632,940
|
|
|
|
|
|
|
Fair Value as of December 31,
|
||||||
|
|
Level
|
|
2013
|
|
2012
|
||||
|
Assets:
|
|
|
|
|
|
||||
|
Interest rate swap instruments
|
2
|
|
$
|
1,553,224
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||
|
Interest rate swap instruments
|
2
|
|
$
|
4,267,644
|
|
|
$
|
8,214,582
|
|
|
Contingent consideration
|
3
|
|
—
|
|
|
1,147,408
|
|
||
|
Total liabilities
|
|
|
$
|
4,267,644
|
|
|
$
|
9,361,990
|
|
|
|
As of December 31, 2013
|
|
As of December 31, 2012
|
||||||||||
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||
|
Long-term debt value
|
$
|
114,775,844
|
|
|
$
|
116,195,436
|
|
|
$66,817,614
|
|
$
|
70,539,701
|
|
|
|
Derivatives as of December 31,
|
||||||||||
|
|
2013
|
|
2012
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap contracts
|
Other assets
|
|
$
|
1,553,224
|
|
|
Other assets
|
|
$
|
—
|
|
|
Interest rate swap contracts
|
Other liabilities
|
|
$
|
4,267,644
|
|
|
Other liabilities
|
|
$
|
5,590,519
|
|
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
Other liabilities
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
2,624,063
|
|
|
|
Location of (Gain) Loss Recognized in
|
|
Amount of (Gain) Loss Recognized in Income on Derivative for the Year Ended December 31,
|
||||||||||
|
|
Income on Derivative
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap contracts
|
Other expenses, net
|
|
$
|
(1,192,644
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap contracts
|
Other expenses, net
|
|
$
|
(266,414
|
)
|
|
$
|
98,026
|
|
|
$
|
1,313,587
|
|
|
|
As of December 31, 2013
|
||
|
|
Loss Recognized in Accumulated Other Comprehensive Income
|
||
|
Derivatives Designated as Hedging Instruments:
|
|
||
|
Interest rate swap contracts
|
$
|
3,426,903
|
|
|
|
U.S. Regions
|
|
U.S. Federal
|
|
Canada
|
|
Small-Scale Infrastructure
|
|
All Other
|
|
Total Consolidated
|
||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$
|
314,339,385
|
|
|
$
|
70,451,614
|
|
|
$
|
68,797,187
|
|
|
$
|
40,388,023
|
|
|
$
|
80,195,040
|
|
|
$
|
574,171,249
|
|
|
Interest income
|
—
|
|
|
—
|
|
|
45,837
|
|
|
65,334
|
|
|
2,343
|
|
|
113,514
|
|
||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
1,366,774
|
|
|
2,044,647
|
|
|
58
|
|
|
3,411,479
|
|
||||||
|
Depreciation and amortization of intangible assets
|
2,071,345
|
|
|
1,053,387
|
|
|
1,687,232
|
|
|
10,478,221
|
|
|
3,145,154
|
|
|
18,435,339
|
|
||||||
|
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,119,511
|
)
|
||||||
|
Income (loss) before taxes
|
22,407,888
|
|
|
6,430,448
|
|
|
(3,042,971
|
)
|
|
4,364,975
|
|
|
(1,281,961
|
)
|
|
28,878,379
|
|
||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
382,118,235
|
|
|
73,469,139
|
|
|
60,563,724
|
|
|
37,978,732
|
|
|
77,040,735
|
|
|
631,170,565
|
|
||||||
|
Interest income
|
309
|
|
|
121,747
|
|
|
7,898
|
|
|
1,410
|
|
|
323
|
|
|
131,687
|
|
||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
719,155
|
|
|
3,429,362
|
|
|
36,120
|
|
|
4,184,637
|
|
||||||
|
Depreciation and amortization of intangible assets
|
3,908,734
|
|
|
991,083
|
|
|
1,133,356
|
|
|
9,033,370
|
|
|
2,721,956
|
|
|
17,788,499
|
|
||||||
|
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,190,884
|
)
|
||||||
|
Income (loss) before taxes
|
44,361,239
|
|
|
2,263,079
|
|
|
(4,178,699
|
)
|
|
2,030,936
|
|
|
1,321,215
|
|
|
45,797,770
|
|
||||||
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
379,528,898
|
|
|
145,198,723
|
|
|
110,210,632
|
|
|
35,440,522
|
|
|
57,821,543
|
|
|
728,200,318
|
|
||||||
|
Interest income
|
—
|
|
|
—
|
|
|
15,785
|
|
|
2,106
|
|
|
—
|
|
|
17,891
|
|
||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
128,483
|
|
|
3,248,415
|
|
|
107
|
|
|
3,377,005
|
|
||||||
|
Depreciation and amortization of intangible assets
|
1,788,806
|
|
|
225,620
|
|
|
835,739
|
|
|
9,096,725
|
|
|
720,781
|
|
|
12,667,671
|
|
||||||
|
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,788,406
|
)
|
||||||
|
Income (loss) before taxes
|
42,028,808
|
|
|
19,251,539
|
|
|
1,976,421
|
|
|
424,351
|
|
|
(712,608
|
)
|
|
62,968,511
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Energy efficiency projects(1)
|
$
|
369,510,858
|
|
|
$
|
448,983,992
|
|
|
$
|
551,323,840
|
|
|
Renewable energy(2)
|
204,660,391
|
|
|
182,186,573
|
|
|
176,876,478
|
|
|||
|
Total Revenues
|
$
|
574,171,249
|
|
|
$
|
631,170,565
|
|
|
$
|
728,200,318
|
|
|
Quarter Ended
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
2013
|
(in thousands, except share and per share data)
|
||||||||||||||
|
Revenues
|
$
|
110,136
|
|
|
$
|
126,253
|
|
|
$
|
161,649
|
|
|
$
|
176,134
|
|
|
Gross profit
|
21,519
|
|
|
23,383
|
|
|
30,064
|
|
|
28,359
|
|
||||
|
Net (loss) income
|
$
|
(1,924
|
)
|
|
$
|
(1,781
|
)
|
|
$
|
4,545
|
|
|
$
|
1,574
|
|
|
Net (loss) income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
(0.04
|
)
|
|
(0.04
|
)
|
|
0.10
|
|
|
0.03
|
|
||||
|
Diluted
|
(0.04
|
)
|
|
(0.04
|
)
|
|
0.10
|
|
|
0.03
|
|
||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
45,327,237
|
|
|
45,465,529
|
|
|
45,621,552
|
|
|
45,819,906
|
|
||||
|
Diluted
|
46,220,748
|
|
|
45,465,529
|
|
|
46,605,360
|
|
|
46,649,171
|
|
||||
|
2012
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
146,573
|
|
|
$
|
164,100
|
|
|
$
|
163,906
|
|
|
$
|
156,591
|
|
|
Gross profit
|
29,224
|
|
|
31,158
|
|
|
34,802
|
|
|
32,963
|
|
||||
|
Net income
|
$
|
1,735
|
|
|
$
|
4,819
|
|
|
$
|
6,712
|
|
|
$
|
5,094
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.04
|
|
|
$
|
0.11
|
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
Diluted
|
$
|
0.04
|
|
|
$
|
0.10
|
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
44,145,093
|
|
|
44,541,025
|
|
|
44,788,160
|
|
|
45,116,164
|
|
||||
|
Diluted
|
46,128,417
|
|
|
46,359,323
|
|
|
46,247,239
|
|
|
46,508,767
|
|
||||
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
|
|
•
|
insufficient personnel in place for an adequate amount of time and ineffectively operating internal control procedures to ensure timely and accurate reviews necessary to provide reasonable assurance that financial statements and related disclosures could be prepared in accordance with generally accepted accounting principles; and
|
|
•
|
inadequate and ineffective controls for reviewing and analyzing the quarterly and annual tax provision calculations, which creates the potential for misstatement of our income tax expense, income tax receivable and income tax payable accounts.
|
|
•
|
we hired three regional controllers to facilitate the internal flow of financial information and improve supervision of operations and other business activity;
|
|
•
|
we conducted a more comprehensive risk assessment, as a result of which we implemented a number of new controls over financial reporting and accounting for revenue and inventory;
|
|
•
|
we provided training to project managers regarding review of budgets and job cost details to more timely capture complete and accurate financial information;
|
|
•
|
we conducted a control design effectiveness assessment and identified opportunities to improve the adequacy of supporting documentation for reconciliations;
|
|
•
|
we established a corporate controller and chief accounting officer role with increased oversight responsibility and operating authority and we hired a new vice president to fill that role in the third quarter of 2013;
|
|
•
|
we performed operating effectiveness testing sufficiently in advance to afford adequate time for any further remediation implementation;
|
|
•
|
we implemented procedures for the determination, review and documentation of income tax liabilities and deferred income tax assets and liabilities as well as for preparing income tax provision calculations; and increased the level of review of all quarterly and annual tax accounts and calculations;
|
|
•
|
we implemented a financial close management calendar and checklist which allows us to track progress against closing tasks, task completion and ownership, due dates for close procedures, and process integration;
|
|
•
|
we increased utilization of outside accounting and finance professionals to assist in the preparation, review and reconciliation of our accounts and financial statements;
|
|
•
|
we initiated a process to require that all unusual, complex or significant accounting transactions be thoroughly analyzed and consistently documented; and implemented procedures for the timely preparation of memoranda to support all non-routine transactions;
|
|
•
|
we enhanced our existing pre-quarter planning meetings to include a formal planning and financial review process, and have extended attendance at those meetings to a broader group of senior financial management and staff; and
|
|
•
|
we enhanced our existing policies and procedures relating to the preparation and review of general ledger account reconciliations, including establishment of a formal escalation method to notify senior financial management of accounts that have un-reconciled or unadjusted variances.
|
|
•
|
we will continue to act upon the enhancements to our internal controls implemented as described above; and
|
|
•
|
we plan to improve the quality and timing of our accounting close process and financial reporting to allow for an increase in time for review.
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
Equity compensation plans approved by security holders (1) (2)
|
|
4,573,378
|
|
|
$
|
7.528
|
|
|
8,535,127
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
4,573,378
|
|
|
$
|
7.528
|
|
|
8,535,127
|
|
|
(1)
|
Consists of our 2000 stock incentive plan and our 2010 stock incentive plan.
|
|
(2)
|
All securities remaining available for future issuance are under our 2010 stock incentive plan. In addition to being available for future issuance upon exercise of options that may be granted after
December 31, 2013
, shares under our 2010 stock incentive plan may instead be issued in the form of stock appreciation rights, restricted stock, restricted stock units and other stock-based awards.
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
AMERESCO, INC.
|
|
|
Date: March 17, 2014
|
By:
|
/s/ George P. Sakellaris
|
|
|
|
George P. Sakellaris
|
|
|
|
President and Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ George P. Sakellaris
|
|
Chairman of the Board of Directors,
President and Chief Executive Officer
(Principal Executive Officer)
|
|
March 17, 2014
|
|
George P. Sakellaris
|
|
|
|
|
|
/s/ Andrew B. Spence
|
|
Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
March 17, 2014
|
|
Andrew B. Spence
|
|
|
|
|
|
/s/ John R. Granara
|
|
Vice President, Corporate Controller and Chief Accounting Officer
(Principal Accounting Officer)
|
|
March 17, 2014
|
|
John R. Granara
|
|
|
|
|
|
/s/ David J. Anderson
|
|
Director
|
|
March 17, 2014
|
|
David J. Anderson
|
|
|
|
|
|
/s/ David J. Corrsin
|
|
Director
|
|
March 17, 2014
|
|
David J. Corrsin
|
|
|
|
|
|
/s/ William M. Bulger
|
|
Director
|
|
March 17, 2014
|
|
William M. Bulger
|
|
|
|
|
|
/s/ Douglas I. Foy
|
|
Director
|
|
March 17, 2014
|
|
Douglas I. Foy
|
|
|
|
|
|
/s/ Michael E. Jesanis
|
|
Director
|
|
March 17, 2014
|
|
Michael E. Jesanis
|
|
|
|
|
|
/s/ Joseph W. Sutton
|
|
Director
|
|
March 17, 2014
|
|
Joseph W. Sutton
|
|
|
|
|
|
/s/ Frank V. Wisneski
|
|
Director
|
|
March 17, 2014
|
|
Frank V. Wisneski
|
|
|
|
|
|
Exhibit
Number
|
Description
|
|
3.1
|
Amended and Restated Certificate of Incorporation of Ameresco, Inc. Filed as Exhibit 3.1 to our Current Report on Form 8-K dated July 27, 2010 and filed with the Commission on July 30, 2010 (file no. 011-34811) and incorporated herein by reference.
|
|
3.2
|
Amended and Restated By-Laws of Ameresco, Inc. Filed as Exhibit 3.3 to our Registration Statement on Form S-1 (pre-effective amendment no. 4; reg. no. 333-165821) and incorporated herein by reference.
|
|
4.1
|
Specimen Certificate evidencing shares of Class A common stock. Filed as Exhibit 4.1 to our Registration Statement on Form S-1 (pre-effective amendment no. 4; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.1.1
|
Lease dated November 20, 2000 between Ameresco, Inc. and BCIA New England Holdings, LLC. Filed as Exhibit 10.1 to our Registration Statement on Form S-1 (reg. no. 333-165821) and incorporated herein by reference.
|
|
10.1.2
|
First Amendment to Lease dated November 2001 by and between Ameresco, Inc. and BCIA New England Holdings, LLC. Filed as Exhibit 10.2 to our Registration Statement on Form S-1 (reg. no. 333-165821) and incorporated herein by reference.
|
|
10.1.3
|
Second Amendment to Lease and Extension Agreement dated April 8, 2005 by and between Ameresco, Inc. and BCIA New England Holdings, LLC. Filed as Exhibit 10.3 to our Registration Statement on Form S-1 (reg. no. 333-165821) and incorporated herein by reference.
|
|
10.1.4
|
Third Amendment to Lease dated April 17, 2007 by and between RREEF America REIT III-Z1 LLC and Ameresco, Inc. Filed as Exhibit 10.4 to our Registration Statement on Form S-1 (reg. no. 333-165821) and incorporated herein by reference.
|
|
10.1.5
|
Fourth Amendment to Lease dated January 1, 2010 by and between RREEF America REIT III-Z1 LLC and Ameresco, Inc. Filed as Exhibit 10.17 to our Registration Statement on Form S-1 (pre-effective amendment no. 3; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.1.6
|
Fifth Amendment to Lease dated August 31, 2011 by and between RREEF America REIT III-Z1 LLC and Ameresco, Inc. Filed as Exhibit 10.1.6 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2012 and filed with the Commission on March 15, 2012 (file no. 011-34811) and incorporated herein by reference.
|
|
10.1.7
|
Sixth Amendment to Lease dated June 18, 2103 by and between 111 MPA LLC and Ameresco, Inc. Filed as Exhibit 10.3 to our Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2013 and filed with the Commission on August 9, 2013 (file no. 011-34811) and incorporated herein by reference.
|
|
10.2.1
|
Second Amended and Restated Credit and Security Agreement dated June 30, 2011 among Ameresco, Inc., certain guarantors party thereto, certain lenders party thereto from time to time and Bank of America, N.A. as Administrative Agent. Filed as Exhibit 10.1 to our Current Report on Form 8-K dated June 30, 2011 and filed with the Commission on July 7, 2011 (file no. 011-34811) and incorporated herein by reference.
|
|
10.2.2
|
Amendment No. 1 to Second Amended and Restated Credit and Security Agreement dated November 4, 2011 among Ameresco, Inc., certain guarantors party thereto, certain lenders party thereto from time to time and Bank of America, N.A. as Administrative Agent. Filed as Exhibit 10.2.2 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2012 and filed with the Commission on March 15, 2012 (file no. 011-34811) and incorporated herein by reference.
|
|
Exhibit
Number
|
Description
|
|
10.2.3
|
Amendment No. 2 to Second Amended and Restated Credit and Security Agreement dated January 30, 2013 among Ameresco, Inc., certain guarantors party thereto, certain lenders party thereto from time to time and Bank of America, N.A. as Administrative Agent.
|
|
10.2.4
|
Amendment No. 3 to Second Amended and Restated Credit and Security Agreement dated April 22, 2013 among Ameresco, Inc., certain guarantors party thereto, certain lenders party thereto from time to time and Bank of America, N.A. as Administrative Agent. Filed as Exhibit 10.1 to our Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2013 and filed with the Commission on August 9, 2013 (file no. 011-34811) and incorporated herein by reference.
|
|
10.2.5
|
Amendment No. 4 to Second Amended and Restated Credit and Security Agreement dated June 24, 2013 among Ameresco, Inc., certain guarantors party thereto, certain lenders party thereto from time to time and Bank of America, N.A. as Administrative Agent. Filed as Exhibit 10.2 to our Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2013 and filed with the Commission on August 9, 2013 (file no. 011-34811) and incorporated herein by reference.
|
|
10.2.6
|
Amendment No. 5 to Second Amended and Restated Credit and Security Agreement dated August 28, 2013 among Ameresco, Inc., certain guarantors party thereto, certain lenders party thereto from time to time and Bank of America, N.A. as Administrative Agent. Filed as Exhibit 10.1 to our Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2013 and filed with the Commission on November 8, 2013 (file no. 011-34811) and incorporated herein by reference.
|
|
10.2.7*
|
Amendment No. 6 to Second Amended and Restated Credit and Security Agreement dated November 6, 2013 among Ameresco, Inc., certain guarantors party thereto, certain lenders party thereto from time to time and Bank of America, N.A. as Administrative Agent.
|
|
10.3.1+
|
Ameresco, Inc. 2000 Stock Incentive Plan. Filed as Exhibit 10.6 to our Registration Statement on Form S-1 (reg. no. 333-165821) and incorporated herein by reference.
|
|
10.3.2+
|
Form of Incentive Stock Option Agreement granted under Ameresco, Inc. 2000 Stock Incentive Plan. Filed as Exhibit 10.7 to our Registration Statement on Form S-1 (reg. no. 333-165821) and incorporated herein by reference.
|
|
10.3.3+
|
Form of Non-Qualified Stock Option Agreement granted under Ameresco, Inc. 2000 Stock Incentive Plan. Filed as Exhibit 10.8 to our Registration Statement on Form S-1 (reg. no. 333-165821) and incorporated herein by reference.
|
|
10.4.1+
|
Ameresco, Inc. 2010 Stock Incentive Plan. Filed as Exhibit 10.10 to our Registration Statement on Form S-1 (pre-effective amendment no. 4; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.4.2+
|
Form of Incentive Stock Option Agreement granted under Ameresco, Inc. 2010 Stock Incentive Plan. Filed as Exhibit 10.11 to our Registration Statement on Form S-1 (pre-effective amendment no. 4; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.4.3+
|
Form of Director Stock Option Agreement granted under Ameresco, Inc. 2010 Stock Incentive Plan. Filed as Exhibit 10.12 to our Registration Statement on Form S-1 (pre-effective amendment no. 4; reg. no. 333-165821) and incorporated herein by reference.
|
|
10.6.1+
|
Form of Indemnification Agreement entered into between Ameresco, Inc. and each non-employee director. Filed as Exhibit 10.6.2 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 and filed with the Commission on March 31, 2011 (file no. 011-34811) and incorporated herein by reference.
|
|
10.6.2+
|
Form of Indemnification Agreement entered into between Ameresco, Inc. and each employee director. Filed as Exhibit 10.6.2 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 and filed with the Commission on March 31, 2011 (file no. 011-34811) and incorporated herein by reference.
|
|
Exhibit
Number
|
Description
|
|
21.1*
|
Subsidiaries of Ameresco, Inc.
|
|
23.1*
|
Consent of McGladrey LLP.
|
|
31.1*
|
Principal Executive Officer Certification required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Principal Financial Officer Certification required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1**
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
The following condensed consolidated financial statements from Ameresco, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statement of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
+
|
Identifies a management contract or compensatory plan or arrangement in which an executive officer or director of Ameresco participates.
|
|
++
|
Confidential treatment requested as to certain portions, which portions have been omitted and filed separately with the Securities and Exchange Commission.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|