These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
04-3512838
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
111 Speen Street, Suite 410
Framingham, Massachusetts
|
|
01701
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Class A Common Stock,
par value $0.0001 per share
|
New York Stock Exchange
|
|
Large Accelerated Filer
o
|
Accelerated Filer
þ
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuent to Section 13(a) of the Exchange Act.
o
|
|||
|
Class
|
Shares outstanding as of March 2, 2020
|
|
Class A Common Stock, $0.0001 par value per share
|
29,380,395
|
|
Class B Common Stock, $0.0001 par value per share
|
18,000,000
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position (s)
|
|
|
George P. Sakellaris
|
|
73
|
|
|
Chairman of the Board of Directors, President and Chief Executive Officer
|
|
David J. Anderson
|
|
59
|
|
|
Executive Vice President and Director
|
|
Michael T. Bakas
|
|
51
|
|
|
Executive Vice President, Distributed Energy Systems
|
|
Nicole A. Bulgarino
|
|
47
|
|
|
Executive Vice President and General Manager, Federal Solutions
|
|
David J. Corrsin
|
|
61
|
|
|
Executive Vice President, General Counsel and Secretary and Director
|
|
Louis P. Maltezos
|
|
53
|
|
|
Executive Vice President
|
|
Spencer Doran Hole
|
|
51
|
|
|
Senior Vice President and Chief Financial Officer
|
|
Mark A. Chiplock
|
|
50
|
|
|
Vice President of Finance and Chief Accounting Officer
|
|
•
|
terminate existing contracts, in whole or in part, for any reason or no reason;
|
|
•
|
reduce or modify contracts or subcontracts;
|
|
•
|
decline to award future contracts if actual or apparent organizational conflicts of interest are discovered, or to impose organizational conflict mitigation measures as a condition of eligibility for an award;
|
|
•
|
suspend or debar the contractor from doing business with the government or a specific government agency; and
|
|
•
|
pursue criminal or civil remedies under the False Claims Act, False Statements Act and similar remedy provisions unique to government contracting.
|
|
•
|
failure to receive critical components and equipment that meet our design specifications and can be delivered on schedule;
|
|
•
|
failure to obtain all necessary rights to land access and use;
|
|
•
|
failure to receive quality and timely performance of third-party services;
|
|
•
|
increases in the cost of labor, equipment and commodities needed to construct or operate projects;
|
|
•
|
permitting and other regulatory issues, license revocation and changes in legal requirements;
|
|
•
|
shortages of equipment or skilled labor;
|
|
•
|
unforeseen engineering problems;
|
|
•
|
failure of a customer to accept or pay for renewable energy that we supply;
|
|
•
|
weather interferences, catastrophic events including fires, explosions, earthquakes, droughts and acts of terrorism; and accidents involving personal injury or the loss of life;
|
|
•
|
labor disputes and work stoppages;
|
|
•
|
mishandling of hazardous substances and waste; and
|
|
•
|
other events outside of our control.
|
|
•
|
the purchase price we pay could significantly deplete our cash reserves or result in dilution to our existing stockholders;
|
|
•
|
we may find that the acquired company or assets do not improve our customer offerings or market position as planned;
|
|
•
|
we may have difficulty integrating the operations and personnel of the acquired company;
|
|
•
|
key personnel and customers of the acquired company may terminate their relationships with the acquired company as a result of the acquisition;
|
|
•
|
we may experience additional financial and accounting challenges and complexities in areas such as tax planning and financial reporting;
|
|
•
|
we may incur additional costs and expenses related to complying with additional laws, rules or regulations in new jurisdictions;
|
|
•
|
we may assume or be held liable for risks and liabilities (including for environmental-related costs) as a result of our acquisitions, some of which we may not discover during our due diligence or adequately adjust for in our acquisition arrangements;
|
|
•
|
our ongoing business and management’s attention may be disrupted or diverted by transition or integration issues and the complexity of managing geographically or culturally diverse enterprises;
|
|
•
|
we may incur one-time write-offs or restructuring charges in connection with the acquisition;
|
|
•
|
we may acquire goodwill and other intangible assets that are subject to amortization or impairment tests, which could result in future charges to earnings; and
|
|
•
|
we may not be able to realize the cost savings or other financial benefits we anticipated.
|
|
•
|
building and managing highly experienced foreign workforces and overseeing and ensuring the performance of foreign subcontractors;
|
|
•
|
increased travel, infrastructure and legal and compliance costs associated with multiple international locations;
|
|
•
|
additional withholding taxes or other taxes on our foreign income, and tariffs or other restrictions on foreign trade or investment;
|
|
•
|
imposition of, or unexpected adverse changes in, foreign laws or regulatory requirements, many of which differ from those in the United States;
|
|
•
|
increased exposure to foreign currency exchange rate risk;
|
|
•
|
longer payment cycles for sales in some foreign countries and potential difficulties in enforcing contracts and collecting accounts receivable;
|
|
•
|
difficulties in repatriating overseas earnings;
|
|
•
|
general economic conditions in the countries in which we operate; and
|
|
•
|
political unrest, war, incidents of terrorism, or responses to such events.
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2018
|
|
12/31/2019
|
|
Ameresco, Inc.
|
$100.00
|
|
$72.46
|
|
$64.70
|
|
$56.94
|
|
$89.03
|
|
$145.96
|
|
$250.00
|
|
Russell 2000 Index
|
$100.00
|
|
$104.89
|
|
$100.26
|
|
$121.63
|
|
$139.44
|
|
$124.09
|
|
$148.49
|
|
NASDAQ Clean Edge Green Energy Index
|
$100.00
|
|
$107.02
|
|
$114.81
|
|
$113.17
|
|
$155.32
|
|
$140.36
|
|
$150.90
|
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
|
||||||
|
October 1, 2019 - October 31, 2019
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
5,907,722
|
|
|
November 1, 2019 - November 30, 2019
|
300
|
|
|
13.94
|
|
|
300
|
|
|
5,903,540
|
|
||
|
December 1, 2019 - December 31, 2019
|
—
|
|
|
—
|
|
|
—
|
|
|
5,903,540
|
|
||
|
Total
|
300
|
|
|
$
|
13.94
|
|
|
300
|
|
|
$
|
5,903,540
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
|
|
(in thousands, except per share data)
|
||||||||||||||||
|
Consolidated Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues
|
$
|
866,933
|
|
|
$
|
787,138
|
|
|
$
|
717,152
|
|
|
$
|
651,227
|
|
|
$
|
630,832
|
|
|
Cost of revenues
|
698,815
|
|
|
613,526
|
|
|
572,994
|
|
|
516,883
|
|
|
513,768
|
|
|||||
|
Gross profit
|
168,118
|
|
|
173,612
|
|
|
144,158
|
|
|
134,344
|
|
|
117,064
|
|
|||||
|
Selling, general and administrative expenses
|
116,504
|
|
|
114,513
|
|
|
107,570
|
|
|
110,568
|
|
|
110,007
|
|
|||||
|
Operating income
|
51,614
|
|
|
59,099
|
|
|
36,588
|
|
|
23,776
|
|
|
7,057
|
|
|||||
|
Other expenses, net
|
15,061
|
|
|
16,709
|
|
|
7,871
|
|
|
7,409
|
|
|
6,765
|
|
|||||
|
Income before provision for income taxes
|
36,553
|
|
|
42,390
|
|
|
28,717
|
|
|
16,367
|
|
|
292
|
|
|||||
|
Income tax (benefit) provision
|
(3,748
|
)
|
|
4,813
|
|
|
(4,791
|
)
|
|
4,370
|
|
|
4,976
|
|
|||||
|
Net income (loss)
|
40,301
|
|
|
37,577
|
|
|
33,508
|
|
|
11,997
|
|
|
(4,684
|
)
|
|||||
|
Net loss attributable to redeemable non-controlling interests
|
4,135
|
|
|
407
|
|
|
3,983
|
|
|
35
|
|
|
5,528
|
|
|||||
|
Net income attributable to common shareholders
|
$
|
44,436
|
|
|
$
|
37,984
|
|
|
$
|
37,491
|
|
|
$
|
12,032
|
|
|
$
|
844
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.95
|
|
|
$
|
0.83
|
|
|
$
|
0.82
|
|
|
$
|
0.26
|
|
|
$
|
0.02
|
|
|
Diluted
|
$
|
0.93
|
|
|
$
|
0.81
|
|
|
$
|
0.82
|
|
|
$
|
0.26
|
|
|
$
|
0.02
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
46,586
|
|
|
45,729
|
|
|
45,509
|
|
|
46,409
|
|
|
46,494
|
|
|||||
|
Diluted
|
47,774
|
|
|
46,831
|
|
|
45,748
|
|
|
46,493
|
|
|
47,665
|
|
|||||
|
|
As of December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Consolidated Balance Sheets Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
33,223
|
|
|
$
|
61,397
|
|
|
$
|
24,262
|
|
|
$
|
20,607
|
|
|
$
|
21,645
|
|
|
Current assets
|
425,192
|
|
|
310,969
|
|
|
287,078
|
|
|
226,061
|
|
|
263,698
|
|
|||||
|
Federal ESPC receivable
(1)
|
230,616
|
|
|
293,998
|
|
|
248,917
|
|
|
158,209
|
|
|
125,804
|
|
|||||
|
Energy assets, net
|
579,461
|
|
|
459,952
|
|
|
356,443
|
|
|
319,758
|
|
|
244,309
|
|
|||||
|
Total assets
|
1,374,013
|
|
|
1,161,634
|
|
|
983,951
|
|
|
797,281
|
|
|
723,440
|
|
|||||
|
Current liabilities
|
336,647
|
|
|
222,630
|
|
|
202,142
|
|
|
190,602
|
|
|
179,723
|
|
|||||
|
Long-term debt, less current portion
|
266,181
|
|
|
219,162
|
|
|
173,237
|
|
|
140,593
|
|
|
100,490
|
|
|||||
|
Federal ESPC liabilities
(1)
|
245,037
|
|
|
288,047
|
|
|
235,088
|
|
|
133,003
|
|
|
122,040
|
|
|||||
|
Total stockholders’ equity
|
$
|
428,856
|
|
|
$
|
376,875
|
|
|
$
|
336,620
|
|
|
$
|
294,306
|
|
|
$
|
287,409
|
|
|
(1)
|
Federal ESPC receivable represents the amount to be paid by various federal government agencies for work performed and earned by the Company under specific ESPCs. The Company assigns certain of its rights to receive those payments to third-party investors that provide construction and permanent financing for such contracts. Federal ESPC liabilities represent the advances received from third party investors under agreements to finance certain energy savings performance contract projects with various federal government agencies. Upon completion and acceptance of the project by the government, typically within 24 - 36 months of
|
|
Active Interest Rate Swap
|
Effective Date
|
Expiration Date
|
Initial Notional Amount ($)
|
Status
|
||
|
11-Year, 5.77% Fixed
|
October 2018
|
October 2029
|
$
|
9,200
|
|
Designated
|
|
15-Year, 5.24% Fixed
|
June 2018
|
June 2033
|
10,000
|
|
Designated
|
|
|
3-Year, 2.46% Fixed
|
March 2018
|
December 2020
|
17,100
|
|
Not Designated
|
|
|
10-Year, 4.74% Fixed
|
June 2017
|
December 2027
|
14,100
|
|
Designated
|
|
|
15-Year, 3.26% Fixed
|
February 2023
|
December 2038
|
14,084
|
|
Designated
|
|
|
7-Year, 2.19% Fixed
|
February 2016
|
February 2023
|
20,746
|
|
Designated
|
|
|
8-Year, 3.70% Fixed
|
March 2020
|
June 2028
|
14,643
|
|
Designated
|
|
|
8-Year, 3.70% Fixed
|
March 2020
|
June 2028
|
10,734
|
|
Designated
|
|
|
8-Year, 1.71% Fixed
|
October 2012
|
March 2020
|
9,665
|
|
Designated
|
|
|
8-Year, 1.71% Fixed
|
October 2012
|
March 2020
|
7,085
|
|
Designated
|
|
|
15-Year, 5.30% Fixed
|
February 2006
|
February 2021
|
3,256
|
|
Designated
|
|
|
15.5-Year, 5.40% Fixed
|
September 2008
|
March 2024
|
13,081
|
|
Designated
|
|
|
Active Commodity Swap
|
Effective Date
|
Expiration Date
|
Initial Notional Amount (Volume)
|
Commodity Measurement
|
Status
|
|
|
1-Year, $2.68 MMBtu Fixed
|
May 2019
|
April 2020
|
437,004
|
|
MMBtus
|
Not Designated
|
|
1-Year, $2.70 MMBtu Fixed
|
May 2020
|
April 2021
|
435,810
|
|
MMBtus
|
Not Designated
|
|
Other Derivatives
|
Classification
|
Effective Date
|
Expiration Date
|
Fair Value ($)
|
||
|
Interest make-whole provisions
|
Liability
|
June/August 2018
|
December 2038
|
$
|
918
|
|
|
|
|
Year Ended December 31,
|
||||
|
|
|
2019
|
|
2018
|
|
2017
|
|
Expected dividend yield
|
|
—%
|
|
—%
|
|
—%
|
|
Risk-free interest rate
|
|
1.60%-2.39%
|
|
2.71%-3.00%
|
|
1.96%-2.36%
|
|
Expected volatility
|
|
43%-44%
|
|
43%-45%
|
|
46%
|
|
Expected life
|
|
6.5 years
|
|
6.5 years
|
|
6.5 years
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
||||||||||
|
|
Dollar
|
|
% of
|
|
Dollar
|
|
% of
|
|
||||||
|
|
Amount
|
|
Revenues
|
|
Amount
|
|
Revenues
|
|
||||||
|
Revenues
|
$
|
866,933
|
|
|
100.0
|
%
|
|
$
|
787,138
|
|
|
100.0
|
%
|
|
|
Cost of revenues
|
698,815
|
|
|
80.6
|
%
|
|
613,526
|
|
|
77.9
|
%
|
|
||
|
Gross profit
|
168,118
|
|
|
19.4
|
%
|
|
173,612
|
|
|
22.1
|
%
|
|
||
|
Selling, general and administrative expenses
|
116,504
|
|
|
13.4
|
%
|
|
114,513
|
|
|
14.5
|
%
|
|
||
|
Operating income
|
51,614
|
|
|
6.0
|
%
|
|
59,099
|
|
|
7.5
|
%
|
|
||
|
Other expenses, net
|
15,061
|
|
|
1.7
|
%
|
|
16,709
|
|
|
2.1
|
%
|
|
||
|
Income before (benefit) provision for income taxes
|
36,553
|
|
|
4.2
|
%
|
|
42,390
|
|
|
5.4
|
%
|
|
||
|
Income tax (benefit) provision
|
(3,748
|
)
|
|
(0.4
|
)%
|
|
4,813
|
|
|
0.6
|
%
|
|
||
|
Net income
|
$
|
40,301
|
|
|
4.6
|
%
|
|
$
|
37,577
|
|
|
4.8
|
%
|
|
|
Net loss attributable to redeemable non-controlling interests
|
$
|
4,135
|
|
|
0.5
|
%
|
|
$
|
407
|
|
|
0.1
|
%
|
|
|
Net income attributable to common shareholders
|
$
|
44,436
|
|
|
5.1
|
%
|
|
$
|
37,984
|
|
|
4.8
|
%
|
|
|
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
866,933
|
|
|
$
|
787,138
|
|
|
$
|
79,795
|
|
|
10.1
|
%
|
|
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Cost of revenues
|
$
|
698,815
|
|
|
$
|
613,526
|
|
|
$
|
85,289
|
|
|
13.9
|
%
|
|
Gross margin %
|
19.4
|
%
|
|
22.1
|
%
|
|
|
|
|
|
||||
|
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Selling, general and administrative expenses
|
$
|
116,504
|
|
|
$
|
114,513
|
|
|
$
|
1,991
|
|
|
1.7
|
%
|
|
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
365,060
|
|
|
$
|
334,344
|
|
|
$
|
30,716
|
|
|
9.2
|
%
|
|
Income before taxes
|
$
|
15,925
|
|
|
$
|
20,543
|
|
|
$
|
(4,618
|
)
|
|
(22.5
|
)%
|
|
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
287,426
|
|
|
$
|
246,309
|
|
|
$
|
41,117
|
|
|
16.7
|
%
|
|
Income before taxes
|
$
|
40,553
|
|
|
$
|
36,332
|
|
|
$
|
4,221
|
|
|
11.6
|
%
|
|
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
37,910
|
|
|
$
|
38,982
|
|
|
$
|
(1,072
|
)
|
|
(2.7
|
)%
|
|
Income (loss) before taxes
|
$
|
1,771
|
|
|
$
|
(2,746
|
)
|
|
$
|
4,517
|
|
|
164.5
|
%
|
|
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
84,683
|
|
|
$
|
82,655
|
|
|
$
|
2,028
|
|
|
2.5
|
%
|
|
Income before taxes
|
$
|
3,813
|
|
|
$
|
13,412
|
|
|
$
|
(9,599
|
)
|
|
(71.6
|
)%
|
|
|
Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
91,854
|
|
|
$
|
84,848
|
|
|
$
|
7,006
|
|
|
8.3
|
%
|
|
Income before taxes
|
$
|
8,647
|
|
|
$
|
5,264
|
|
|
$
|
3,383
|
|
|
64.3
|
%
|
|
Unallocated corporate activity
|
$
|
(34,156
|
)
|
|
$
|
(30,415
|
)
|
|
$
|
(3,741
|
)
|
|
(12.3
|
)%
|
|
|
Year Ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
||||
|
Cash flows used in operating activities
|
$
|
(196,293
|
)
|
|
$
|
(53,201
|
)
|
|
|
Cash flows used in investing activities
|
(142,223
|
)
|
|
(133,206
|
)
|
|
||
|
Cash flows provided by financing activities
|
317,419
|
|
|
224,511
|
|
|
||
|
Effect of exchange rate changes on cash
|
447
|
|
|
(295
|
)
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(20,650
|
)
|
|
$
|
37,809
|
|
|
|
|
•
|
|
a ratio of total funded debt to EBITDA of less than 3.25 to 1.0 as of the end of each fiscal quarter ending June 30, 2024 and thereafter; and
|
|
|
•
|
|
a debt service coverage ratio (as defined in the agreement) of at least 1.5 to 1.0.
|
|
|
Commencement Date
|
Maturity Date
|
Balance as of December 31,
|
|
|
||||||
|
|
2019
|
|
2018
|
|
|
||||||
|
Senior secured credit facility, interest at varying rates monthly in arrears
|
June 2015
|
June 2024
|
$
|
112,216
|
|
|
$
|
43,074
|
|
|
|
|
Variable rate term loan payable in semi-annual installments
|
January 2006
|
February 2021
|
625
|
|
|
936
|
|
|
|
||
|
Variable rate term loan payable in semi-annual installments
|
January 2006
|
June 2024
|
6,609
|
|
|
7,426
|
|
|
|
||
|
Term loan payable in quarterly installments
|
March 2011
|
March 2021
|
831
|
|
|
1,464
|
|
|
|
||
|
Term loan payable in monthly installments
|
October 2011
|
June 2028
|
3,649
|
|
|
3,843
|
|
|
|
||
|
Variable rate term loan payable in quarterly installments
|
October 2012
|
June 2020
|
28,217
|
|
|
30,674
|
|
|
|
||
|
Variable rate term loan payable in quarterly installments
|
September 2015
|
March 2023
|
15,976
|
|
|
17,208
|
|
|
|
||
|
Term loan payable in quarterly installments
|
August 2016
|
June 2031
|
3,769
|
|
|
3,925
|
|
|
|
||
|
Term loan payable in quarterly installments
|
March 2017
|
March 2028
|
3,521
|
|
|
3,945
|
|
|
|
||
|
Term loan payable in monthly installments
|
April 2017
|
April 2027
|
22,553
|
|
|
22,081
|
|
|
|
||
|
Term loan payable in quarterly installments
|
April 2017
|
February 2034
|
2,706
|
|
|
2,735
|
|
|
|
||
|
Variable rate term loan payable in quarterly installments
|
June 2017
|
December 2027
|
11,740
|
|
|
12,915
|
|
|
|
||
|
Variable rate term loan payable in quarterly installments
|
February 2018
|
August 2022
|
15,645
|
|
|
21,475
|
|
|
|
||
|
Term loan payable in quarterly installments
|
June 2018
|
December 2038
|
28,583
|
|
|
30,069
|
|
|
|
||
|
Variable rate term loan payable in semi-annual installments
|
June 2018
|
June 2033
|
9,003
|
|
|
9,668
|
|
|
|
||
|
Variable rate term loan payable in monthly/quarterly installments
|
October 2018
|
October 2029
|
9,092
|
|
|
9,072
|
|
|
|
||
|
Long term finance liability in semi-annual installments
|
July 2019
|
July 2039
|
3,841
|
|
|
—
|
|
|
|
||
|
Long term finance liability in semi-annual installments
|
November 2019
|
November 2039
|
8,794
|
|
|
—
|
|
|
|
||
|
Term loan payable in quarterly installments
|
December 2019
|
December 2021
|
27,226
|
|
|
—
|
|
|
|
||
|
Total construction and term loans
|
|
|
$
|
314,596
|
|
|
$
|
220,510
|
|
|
|
|
|
|
Payments due by Period
|
||||||||||||||||||
|
|
|
|
|
Less than
|
|
One to
|
|
Three to
|
|
More than
|
||||||||||
|
|
|
Total
|
|
One Year
|
|
Three Years
|
|
Five Years
|
|
Five Years
|
||||||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolver
|
|
$
|
50,073
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,073
|
|
|
$
|
—
|
|
|
Term Loan
|
|
62,563
|
|
|
4,875
|
|
|
14,625
|
|
|
43,063
|
|
|
—
|
|
|||||
|
Project Financing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction and term loans
|
|
204,470
|
|
|
60,097
|
|
|
75,534
|
|
|
22,331
|
|
|
46,508
|
|
|||||
|
Federal ESPC liabilities(1)
|
|
245,037
|
|
|
—
|
|
|
245,037
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest obligations(2)
|
|
81,691
|
|
|
17,449
|
|
|
26,753
|
|
|
16,432
|
|
|
21,057
|
|
|||||
|
Financing lease liabilities
|
|
28,497
|
|
|
4,997
|
|
|
9,431
|
|
|
1,802
|
|
|
12,267
|
|
|||||
|
Operating leases
|
|
55,234
|
|
|
9,153
|
|
|
14,115
|
|
|
9,375
|
|
|
22,591
|
|
|||||
|
Total
|
|
$
|
727,565
|
|
|
$
|
96,571
|
|
|
$
|
385,495
|
|
|
$
|
143,076
|
|
|
$
|
102,423
|
|
|
(1
|
)
|
|
Federal ESPC arrangements relate to the installation and construction of projects for certain customers, typically federal governmental entities, where we assign to third-parties our right to customer receivables. We are relieved of the liability, without making a payment, when the project is completed and accepted by the customer. We typically expect to be relieved of the liability between one and three years from the date of project construction commencement. The table does not include, for our Federal ESPC liability arrangements, the difference between the aggregate amount of the long-term customer receivables sold by us to the third-party and the amount received by us from the third party for such sale.
|
|
|
|
|
|
|
(2
|
)
|
|
For both the revolving and term loan portions of our senior secured credit facility, the table above assumes that the variable interest rate in effect at December 31, 2019 remains constant for the term of the facility.
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents (including amounts in VIEs of $4,666 and $1,255, respectively)
|
$
|
33,223
|
|
|
$
|
61,397
|
|
|
Restricted cash (including amounts in VIEs of $586 and $156, respectively)
|
20,006
|
|
|
16,880
|
|
||
|
Accounts receivable, net (including amounts in VIEs of $532 and $374, respectively)
|
95,863
|
|
|
85,985
|
|
||
|
Accounts receivable retainage, net
|
16,976
|
|
|
13,516
|
|
||
|
Costs and estimated earnings in excess of billings (including amounts in VIEs of $1,125 and $498, respectively)
|
202,243
|
|
|
86,842
|
|
||
|
Inventory, net
|
9,236
|
|
|
7,765
|
|
||
|
Prepaid expenses and other current assets (including amounts in VIEs of $108 and $190, respectively)
|
29,424
|
|
|
11,571
|
|
||
|
Income tax receivable
|
5,033
|
|
|
5,296
|
|
||
|
Project development costs
|
13,188
|
|
|
21,717
|
|
||
|
Total current assets
|
425,192
|
|
|
310,969
|
|
||
|
Federal ESPC receivable
|
230,616
|
|
|
293,998
|
|
||
|
Property and equipment, net (including amounts in VIEs of $1,266 and $0, respectively)
|
10,104
|
|
|
6,985
|
|
||
|
Energy assets, net (including amounts in VIEs of $142,456 and $122,641, respectively)
|
579,461
|
|
|
459,952
|
|
||
|
Goodwill
|
58,414
|
|
|
58,332
|
|
||
|
Intangible assets, net
|
1,614
|
|
|
2,004
|
|
||
|
Operating lease assets (including amounts in VIEs of $6,511 and $0, respectively)
|
32,791
|
|
|
—
|
|
||
|
Other assets (including amounts in VIEs of $1,662 and $1,613, respectively)
|
35,821
|
|
|
29,394
|
|
||
|
Total assets
|
$
|
1,374,013
|
|
|
$
|
1,161,634
|
|
|
|
|
|
|
||||
|
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Current portions of long-term debt and financing lease liabilities (including amounts in VIEs of $2,252 and $1,712, respectively)
|
$
|
69,969
|
|
|
$
|
26,890
|
|
|
Accounts payable (including amounts in VIEs of $2,006 and $234, respectively)
|
202,416
|
|
|
134,330
|
|
||
|
Accrued expenses and other current liabilities (including amounts in VIEs of $2,203 and $4,146, respectively)
|
31,356
|
|
|
35,947
|
|
||
|
Current portions of operating lease liabilities (including amounts in VIEs of $102 and $0, respectively)
|
5,802
|
|
|
—
|
|
||
|
Billings in excess of cost and estimated earnings
|
26,618
|
|
|
24,363
|
|
||
|
Income taxes payable
|
486
|
|
|
1,100
|
|
||
|
Total current liabilities
|
336,647
|
|
|
222,630
|
|
||
|
Long-term debt and financing lease liabilities, less current portions and net of deferred financing fees (including amounts in VIEs of $24,654 and $26,461, respectively)
|
266,181
|
|
|
219,162
|
|
||
|
Federal ESPC liabilities
|
245,037
|
|
|
288,047
|
|
||
|
Deferred income taxes, net
|
115
|
|
|
4,352
|
|
||
|
Deferred grant income
|
6,885
|
|
|
6,637
|
|
||
|
Long-term portions of operating lease liabilities, less current portions (including amounts in VIEs of $6,180 and $0, respectively)
|
29,101
|
|
|
—
|
|
||
|
Other liabilities (including amounts in VIEs of $1,171 and $2,131, respectively)
|
29,575
|
|
|
29,212
|
|
||
|
Commitments and contingencies (Note 15)
|
|
|
|
||||
|
Redeemable non-controlling interests
|
31,616
|
|
|
14,719
|
|
||
|
AMERESCO, INC.
|
|||||||
|
CONSOLIDATED BALANCE SHEETS — (Continued)
|
|||||||
|
(in thousands, except share amounts)
|
|||||||
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at December 31, 2019 and 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 31,331,345 shares issued and 29,230,005 shares outstanding at December 31, 2019, 30,366,546 shares issued and 28,275,506 shares outstanding at December 31, 2018
|
3
|
|
|
3
|
|
||
|
Class B common stock, $0.0001 par value, 144,000,000 shares authorized, 18,000,000 shares issued and outstanding at December 31, 2019 and 2018
|
2
|
|
|
2
|
|
||
|
Additional paid-in capital
|
133,688
|
|
|
124,651
|
|
||
|
Retained earnings
|
314,459
|
|
|
269,806
|
|
||
|
Accumulated other comprehensive loss, net of income taxes
|
(7,514
|
)
|
|
(5,949
|
)
|
||
|
Less - treasury stock, at cost, 2,101,340 shares at December 31, 2019, and 2,091,040 shares at December 31, 2018
|
(11,782
|
)
|
|
(11,638
|
)
|
||
|
Total stockholder’s equity
|
428,856
|
|
|
376,875
|
|
||
|
Total liabilities, redeemable non-controlling interests and stockholders’ equity
|
$
|
1,374,013
|
|
|
$
|
1,161,634
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Revenues
|
$
|
866,933
|
|
|
$
|
787,138
|
|
|
$
|
717,152
|
|
|
Cost of revenues
|
698,815
|
|
|
613,526
|
|
|
572,994
|
|
|||
|
Gross profit
|
168,118
|
|
|
173,612
|
|
|
144,158
|
|
|||
|
Selling, general and administrative expenses
|
116,504
|
|
|
114,513
|
|
|
107,570
|
|
|||
|
Operating income
|
51,614
|
|
|
59,099
|
|
|
36,588
|
|
|||
|
Other expenses, net
|
15,061
|
|
|
16,709
|
|
|
7,871
|
|
|||
|
Income before (benefit) provision for income taxes
|
36,553
|
|
|
42,390
|
|
|
28,717
|
|
|||
|
Income tax (benefit) provision
|
(3,748
|
)
|
|
4,813
|
|
|
(4,791
|
)
|
|||
|
Net income
|
40,301
|
|
|
37,577
|
|
|
33,508
|
|
|||
|
Net loss attributable to redeemable non-controlling interests
|
4,135
|
|
|
407
|
|
|
3,983
|
|
|||
|
Net income attributable to common shareholders
|
$
|
44,436
|
|
|
$
|
37,984
|
|
|
$
|
37,491
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
$
|
0.95
|
|
|
$
|
0.83
|
|
|
$
|
0.82
|
|
|
Diluted
|
$
|
0.93
|
|
|
$
|
0.81
|
|
|
$
|
0.82
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|||||
|
Basic
|
46,586
|
|
|
45,729
|
|
|
45,509
|
|
|||
|
Diluted
|
47,774
|
|
|
46,831
|
|
|
45,748
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Net income
|
$
|
40,301
|
|
|
$
|
37,577
|
|
|
$
|
33,508
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Unrealized (loss) gain from interest rate hedges, net of tax effect of $(984), $(12) and $(35), respectively
|
(2,944
|
)
|
|
(73
|
)
|
|
310
|
|
|||
|
Foreign currency translation adjustment
|
1,379
|
|
|
(250
|
)
|
|
655
|
|
|||
|
Total other comprehensive income (loss)
|
(1,565
|
)
|
|
(323
|
)
|
|
965
|
|
|||
|
Comprehensive income
|
38,736
|
|
|
37,254
|
|
|
34,473
|
|
|||
|
Comprehensive loss attributable to redeemable non-controlling interests
|
4,135
|
|
|
407
|
|
|
3,983
|
|
|||
|
Comprehensive income attributable to common shareholders
|
$
|
42,871
|
|
|
$
|
37,661
|
|
|
$
|
38,456
|
|
|
|
Redeemable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|||||||||||||||||||
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
Other
|
|
Total
|
|||||||||||||||||||
|
|
Controlling
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Paid-in
|
|
Retained
|
|
Treasury Stock
|
|
Comprehensive
|
|
Stockholders’
|
|||||||||||||||||||||||||
|
|
Interests
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Shares
|
|
Amount
|
|
Loss
|
|
Equity
|
|||||||||||||||||||
|
Balance, December 31, 2016
|
$
|
6,847
|
|
|
27,706,866
|
|
|
$
|
3
|
|
|
18,000,000
|
|
|
$
|
2
|
|
|
$
|
112,926
|
|
|
$
|
194,353
|
|
|
1,298,418
|
|
|
$
|
(6,387
|
)
|
|
$
|
(6,591
|
)
|
|
$
|
294,306
|
|
|
Cumulative impact from the adoption of ASU No. 2016-09 (Note 2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,000
|
|
||||||||
|
Exercise of stock options, net
|
—
|
|
|
401,031
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,977
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,977
|
|
||||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,293
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,293
|
|
||||||||
|
Open market purchase of common shares
|
—
|
|
|
(574,848
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
574,848
|
|
|
(3,412
|
)
|
|
—
|
|
|
(3,412
|
)
|
||||||||
|
Unrealized gain from interest rate hedge, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
310
|
|
|
310
|
|
||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
655
|
|
|
655
|
|
||||||||
|
Contributions from redeemable non-controlling interests
|
7,762
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions to redeemable non-controlling interests
|
(288
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net (loss) income
|
(3,983
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,491
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,491
|
|
||||||||
|
Balance, December 31, 2017
|
10,338
|
|
|
27,533,049
|
|
|
3
|
|
|
18,000,000
|
|
|
2
|
|
|
116,196
|
|
|
235,844
|
|
|
1,873,266
|
|
|
(9,799
|
)
|
|
(5,626
|
)
|
|
336,620
|
|
||||||||
|
Cumulative impact from the adoption of ASU No. 2014-09 (Note 2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,454
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,454
|
)
|
||||||||
|
Cumulative impact from the adoption of ASU No. 2017-12 (Note 2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
432
|
|
|
—
|
|
|
—
|
|
|
(486
|
)
|
|
(54
|
)
|
||||||||
|
Exercise of stock options, net
|
—
|
|
|
908,851
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,696
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,696
|
|
||||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,258
|
|
||||||||
|
Employee stock purchase plan
|
—
|
|
|
51,380
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
501
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
501
|
|
||||||||
|
Open market purchase of common shares
|
—
|
|
|
(217,774
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
217,774
|
|
|
(1,839
|
)
|
|
—
|
|
|
(1,839
|
)
|
||||||||
|
Unrealized gain from interest rate hedge, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
413
|
|
|
413
|
|
||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
|
(250
|
)
|
||||||||
|
Contributions from redeemable non-controlling interests
|
5,198
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions to redeemable non-controlling interests
|
(410
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net (loss) income
|
(407
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,984
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,984
|
|
||||||||
|
Balance, December 31, 2018
|
14,719
|
|
|
28,275,506
|
|
|
3
|
|
|
18,000,000
|
|
|
2
|
|
|
124,651
|
|
|
269,806
|
|
|
2,091,040
|
|
|
(11,638
|
)
|
|
(5,949
|
)
|
|
376,875
|
|
||||||||
|
Cumulative impact from the adoptions of ASU -No. 2018-02 (Note 2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
217
|
|
|
—
|
|
|
—
|
|
|
(217
|
)
|
|
—
|
|
||||||||
|
Exercise of stock options, net
|
—
|
|
|
915,834
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,742
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,742
|
|
||||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,620
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,620
|
|
||||||||
|
Employee stock purchase plan
|
—
|
|
|
48,965
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
675
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
675
|
|
||||||||
|
Open market purchase of common shares
|
—
|
|
|
(10,300
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,300
|
|
|
(144
|
)
|
|
—
|
|
|
(144
|
)
|
||||||||
|
Unrealized loss from interest rate hedge, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,727
|
)
|
|
(2,727
|
)
|
||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,379
|
|
|
1,379
|
|
||||||||
|
Contributions from redeemable non-controlling interests
|
21,835
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions to redeemable non-controlling interests
|
(803
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net (loss) income
|
(4,135
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,436
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,436
|
|
||||||||
|
Balance, December 31, 2019
|
31,616
|
|
|
29,230,005
|
|
|
$
|
3
|
|
|
18,000,000
|
|
|
$
|
2
|
|
|
$
|
133,688
|
|
|
$
|
314,459
|
|
|
2,101,340
|
|
|
$
|
(11,782
|
)
|
|
$
|
(7,514
|
)
|
|
$
|
428,856
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||
|
Net income
|
40,301
|
|
|
37,577
|
|
|
$
|
33,508
|
|
||
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Depreciation of energy assets
|
35,543
|
|
|
27,305
|
|
|
21,648
|
|
|||
|
Depreciation of property and equipment
|
2,987
|
|
|
2,167
|
|
|
2,394
|
|
|||
|
Amortization of deferred financing fees
|
2,229
|
|
|
2,193
|
|
|
1,620
|
|
|||
|
Amortization of intangible assets
|
909
|
|
|
1,057
|
|
|
1,451
|
|
|||
|
Accretion of ARO and contingent consideration
|
137
|
|
|
—
|
|
|
—
|
|
|||
|
Provision for (recovery of) bad debts
|
(216
|
)
|
|
610
|
|
|
77
|
|
|||
|
Loss (gain) on disposal / sale of assets
|
(2,160
|
)
|
|
298
|
|
|
(103
|
)
|
|||
|
Net gain from derivatives
|
(1,068
|
)
|
|
(121
|
)
|
|
(271
|
)
|
|||
|
Stock-based compensation expense
|
1,620
|
|
|
1,258
|
|
|
1,293
|
|
|||
|
Deferred income taxes
|
(3,346
|
)
|
|
5,517
|
|
|
(4,527
|
)
|
|||
|
Unrealized foreign exchange loss (gain)
|
(130
|
)
|
|
1,816
|
|
|
(1,406
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(8,499
|
)
|
|
9,772
|
|
|
1,870
|
|
|||
|
Accounts receivable retainage
|
(3,370
|
)
|
|
3,774
|
|
|
1,279
|
|
|||
|
Federal ESPC receivable
|
(188,060
|
)
|
|
(155,539
|
)
|
|
(157,538
|
)
|
|||
|
Inventory, net
|
(1,471
|
)
|
|
373
|
|
|
3,966
|
|
|||
|
Costs and estimated earnings in excess of billings
|
(106,696
|
)
|
|
8,015
|
|
|
(46,730
|
)
|
|||
|
Prepaid expenses and other current assets
|
(18,397
|
)
|
|
6,763
|
|
|
(2,471
|
)
|
|||
|
Project development costs
|
8,120
|
|
|
(8,659
|
)
|
|
(3,007
|
)
|
|||
|
Other assets
|
1,056
|
|
|
(3,499
|
)
|
|
111
|
|
|||
|
Accounts payable, accrued expenses and other current liabilities
|
43,531
|
|
|
2,938
|
|
|
19,652
|
|
|||
|
Billings in excess of cost and estimated earnings
|
2,662
|
|
|
2,866
|
|
|
(2,168
|
)
|
|||
|
Other liabilities
|
(1,625
|
)
|
|
(783
|
)
|
|
(540
|
)
|
|||
|
Income taxes payable
|
(350
|
)
|
|
1,101
|
|
|
(5,678
|
)
|
|||
|
Cash flows from operating activities
|
(196,293
|
)
|
|
(53,201
|
)
|
|
(135,570
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|||||
|
Purchases of property and equipment
|
(6,674
|
)
|
|
(3,943
|
)
|
|
(2,851
|
)
|
|||
|
Purchases of energy assets, net of grant proceeds
|
(133,954
|
)
|
|
(125,673
|
)
|
|
(85,559
|
)
|
|||
|
Proceeds from sale of assets of a business
|
—
|
|
|
—
|
|
|
2,777
|
|
|||
|
Acquisitions, net of cash received
|
(1,294
|
)
|
|
(3,590
|
)
|
|
(2,409
|
)
|
|||
|
Contributions to equity investment
|
(301
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash flows from investing activities
|
$
|
(142,223
|
)
|
|
$
|
(133,206
|
)
|
|
$
|
(88,042
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||
|
Payments of financing fees
|
(1,666
|
)
|
|
(4,073
|
)
|
|
(2,877
|
)
|
|||
|
Proceeds from exercises of options and ESPP
|
7,417
|
|
|
7,197
|
|
|
1,977
|
|
|||
|
Repurchase of common stock
|
(144
|
)
|
|
(1,839
|
)
|
|
(3,412
|
)
|
|||
|
Proceeds (payments) from senior secured credit facility, net
|
73,347
|
|
|
(900
|
)
|
|
12,547
|
|
|||
|
Proceeds from long-term debt financings
|
43,883
|
|
|
88,115
|
|
|
48,483
|
|
|||
|
Proceeds from Federal ESPC projects
|
199,358
|
|
|
158,237
|
|
|
165,013
|
|
|||
|
Proceeds for energy assets from Federal ESPC
|
2,277
|
|
|
4,236
|
|
|
3,993
|
|
|||
|
Proceeds from sale-leaseback financings
|
—
|
|
|
5,145
|
|
|
51,204
|
|
|||
|
Contributions from redeemable non-controlling interests, net
|
21,372
|
|
|
4,788
|
|
|
7,473
|
|
|||
|
Payments on long-term debt
|
(28,425
|
)
|
|
(36,395
|
)
|
|
(54,164
|
)
|
|||
|
Cash flows from financing activities
|
317,419
|
|
|
224,511
|
|
|
230,237
|
|
|||
|
Effect of exchange rate changes on cash
|
447
|
|
|
(295
|
)
|
|
654
|
|
|||
|
Net (decrease) increase in cash and cash equivalents, and restricted cash
|
(20,650
|
)
|
|
37,809
|
|
|
7,279
|
|
|||
|
Cash, cash equivalents, and restricted cash, beginning of year
|
97,914
|
|
|
60,105
|
|
|
52,826
|
|
|||
|
Cash, cash equivalents, and restricted cash, end of year
|
$
|
77,264
|
|
|
$
|
97,914
|
|
|
$
|
60,105
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
17,467
|
|
|
$
|
15,563
|
|
|
$
|
11,675
|
|
|
Cash paid for income taxes
|
$
|
3,897
|
|
|
$
|
2,257
|
|
|
$
|
5,782
|
|
|
Non-cash Federal ESPC settlement
|
$
|
242,519
|
|
|
$
|
101,557
|
|
|
$
|
66,921
|
|
|
Accrued purchases of energy assets
|
$
|
34,871
|
|
|
$
|
15,005
|
|
|
$
|
7,335
|
|
|
Conversion of revolver to term loan
|
$
|
25,000
|
|
|
$
|
25,000
|
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Cash and cash equivalents
|
|
$
|
33,223
|
|
|
$
|
61,397
|
|
|
$
|
24,262
|
|
|
Short-term restricted cash
|
|
20,006
|
|
|
16,880
|
|
|
15,751
|
|
|||
|
Long-term restricted cash included in other assets
|
|
24,035
|
|
|
19,637
|
|
|
20,092
|
|
|||
|
Total cash and cash equivalents, and restricted cash
|
|
$
|
77,264
|
|
|
$
|
97,914
|
|
|
$
|
60,105
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Allowance for doubtful accounts, beginning of period
|
$
|
2,765
|
|
|
$
|
3,315
|
|
|
$
|
7,836
|
|
|
Charges (recovery) to costs and expenses, net
|
(216
|
)
|
|
610
|
|
|
81
|
|
|||
|
Account write-offs and other
|
(289
|
)
|
|
(1,160
|
)
|
|
(4,602
|
)
|
|||
|
Allowance for doubtful accounts, end of period
|
$
|
2,260
|
|
|
$
|
2,765
|
|
|
$
|
3,315
|
|
|
Asset Classification
|
|
Estimated Useful Life
|
|
Furniture and office equipment
|
|
Five years
|
|
Computer equipment and software costs
|
|
Three to five years
|
|
Leasehold improvements
|
|
Lesser of term of lease or five years
|
|
Automobiles
|
|
Five years
|
|
Land
|
|
Unlimited
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Net income attributable to common shareholders
|
$
|
44,436
|
|
|
$
|
37,984
|
|
|
$
|
37,491
|
|
|
Basic weighted-average shares outstanding
|
46,586
|
|
|
45,729
|
|
|
45,509
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|||
|
Stock options
|
1,188
|
|
|
1,102
|
|
|
239
|
|
|||
|
Diluted weighted-average shares outstanding
|
47,774
|
|
|
46,831
|
|
|
45,748
|
|
|||
|
|
January 1, 2018
|
||||||||||||||
|
|
As Reported
|
|
606 Adjustments
|
|
Adjusted Balances
|
|
|||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||
|
Costs and estimated earnings in excess of billings
|
|
$
|
104,852
|
|
|
|
$
|
(9,194
|
)
|
|
|
$
|
95,658
|
|
|
|
Prepaid expenses and other current assets
|
|
14,037
|
|
|
|
4,343
|
|
|
|
18,380
|
|
|
|||
|
Deferred income taxes, net
|
|
—
|
|
|
|
1,003
|
|
|
|
1,003
|
|
|
|||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Accrued expenses and other current liabilities
|
|
23,260
|
|
|
|
1,190
|
|
|
|
24,450
|
|
|
|||
|
Deferred income taxes, net
|
|
584
|
|
|
|
(584
|
)
|
|
|
—
|
|
|
|||
|
Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
||||||
|
Retained earnings
|
|
235,844
|
|
|
|
(4,454
|
)
|
|
|
231,390
|
|
|
|||
|
|
|
Impact of changes in accounting policies
|
||||||||||||||||||||||
|
|
|
12/31/2019
|
|
12/31/2018
|
||||||||||||||||||||
|
|
|
As Reported
|
|
Balances without adoption of Topic 606
|
|
Effect of Change Higher/(Lower)
|
|
As Reported
|
|
Balances without adoption of Topic 606
|
|
Effect of Change Higher/(Lower)
|
||||||||||||
|
Revenues
|
|
$
|
866,933
|
|
|
$
|
871,409
|
|
|
$
|
(4,476
|
)
|
|
$
|
787,138
|
|
|
$
|
784,316
|
|
|
$
|
2,822
|
|
|
Cost of revenues
|
|
698,815
|
|
|
701,397
|
|
|
(2,582
|
)
|
|
613,526
|
|
|
610,229
|
|
|
3,297
|
|
||||||
|
Gross profit
|
|
168,118
|
|
|
170,012
|
|
|
(1,894
|
)
|
|
173,612
|
|
|
174,087
|
|
|
(475
|
)
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Selling, general and administrative expenses
|
|
116,504
|
|
|
116,504
|
|
|
—
|
|
|
114,513
|
|
|
114,513
|
|
|
—
|
|
||||||
|
Operating income
|
|
51,614
|
|
|
53,508
|
|
|
(1,894
|
)
|
|
59,099
|
|
|
59,574
|
|
|
(475
|
)
|
||||||
|
Other expenses, net
|
|
15,061
|
|
|
15,061
|
|
|
—
|
|
|
16,709
|
|
|
16,709
|
|
|
—
|
|
||||||
|
Income before provision for income taxes
|
|
36,553
|
|
|
38,447
|
|
|
(1,894
|
)
|
|
42,390
|
|
|
42,865
|
|
|
(475
|
)
|
||||||
|
Income tax (benefit) provision
|
|
(3,748
|
)
|
|
(3,256
|
)
|
|
(492
|
)
|
|
4,813
|
|
|
4,998
|
|
|
(185
|
)
|
||||||
|
Net income
|
|
40,301
|
|
|
41,703
|
|
|
(1,402
|
)
|
|
37,577
|
|
|
37,867
|
|
|
(290
|
)
|
||||||
|
Net loss attributable to redeemable non-controlling interests
|
|
4,135
|
|
|
4,135
|
|
|
—
|
|
|
407
|
|
|
407
|
|
|
—
|
|
||||||
|
Net income attributable to common shareholders
|
|
$
|
44,436
|
|
|
$
|
45,838
|
|
|
$
|
(1,402
|
)
|
|
$
|
37,984
|
|
|
$
|
38,274
|
|
|
$
|
(290
|
)
|
|
Basic income per share
|
|
$
|
0.95
|
|
|
$
|
0.98
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.83
|
|
|
$
|
0.84
|
|
|
$
|
(0.01
|
)
|
|
Diluted income per share
|
|
$
|
0.93
|
|
|
$
|
0.96
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.81
|
|
|
$
|
0.82
|
|
|
$
|
(0.01
|
)
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
As Reported
|
|
Balances without adoption of Topic 606
|
|
Effect of Change Higher/(Lower)
|
|
As Reported
|
|
Balances without adoption of Topic 606
|
|
Effect of Change Higher/(Lower)
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Costs and estimated earnings in excess of billings
|
$
|
202,243
|
|
|
$
|
213,091
|
|
|
$
|
(10,848
|
)
|
|
$
|
86,842
|
|
|
$
|
93,214
|
|
|
$
|
(6,372
|
)
|
|
Prepaid expenses and other current assets
|
29,424
|
|
|
25,776
|
|
|
3,648
|
|
|
11,571
|
|
|
10,644
|
|
|
927
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accrued expenses and other current liabilities
|
31,356
|
|
|
30,147
|
|
|
1,209
|
|
|
35,947
|
|
|
34,877
|
|
|
1,070
|
|
||||||
|
Deferred income taxes, net
|
115
|
|
|
2,378
|
|
|
(2,263
|
)
|
|
4,352
|
|
|
6,123
|
|
|
(1,771
|
)
|
||||||
|
Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retained earnings
|
314,459
|
|
|
320,605
|
|
|
(6,146
|
)
|
|
269,806
|
|
|
274,550
|
|
|
(4,744
|
)
|
||||||
|
|
US Regions
|
|
U.S. Federal
|
|
Canada
|
|
Non-Solar DG
|
|
All Other
|
|
Total
|
||||||||||||
|
Line of Business
|
|||||||||||||||||||||||
|
Year ended December 31, 2019
|
|||||||||||||||||||||||
|
Project revenue
|
$
|
321,973
|
|
|
$
|
240,656
|
|
|
$
|
27,995
|
|
|
$
|
9,221
|
|
|
$
|
11,219
|
|
|
$
|
611,064
|
|
|
O&M revenue
|
15,753
|
|
|
41,599
|
|
|
5
|
|
|
9,183
|
|
|
169
|
|
|
66,709
|
|
||||||
|
Energy assets
|
24,897
|
|
|
3,652
|
|
|
3,306
|
|
|
65,365
|
|
|
822
|
|
|
98,042
|
|
||||||
|
Other
|
2,437
|
|
|
1,519
|
|
|
6,604
|
|
|
914
|
|
|
79,644
|
|
|
91,118
|
|
||||||
|
Total revenues
|
$
|
365,060
|
|
|
$
|
287,426
|
|
|
$
|
37,910
|
|
|
$
|
84,683
|
|
|
$
|
91,854
|
|
|
$
|
866,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Geographical Regions
|
|||||||||||||||||||||||
|
Year ended December 31, 2019
|
|||||||||||||||||||||||
|
United States
|
$
|
364,987
|
|
|
$
|
287,426
|
|
|
$
|
3,007
|
|
|
$
|
84,683
|
|
|
$
|
75,302
|
|
|
$
|
815,405
|
|
|
Canada
|
—
|
|
|
—
|
|
|
34,830
|
|
|
—
|
|
|
201
|
|
|
35,031
|
|
||||||
|
Other
|
73
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
16,351
|
|
|
16,497
|
|
||||||
|
Total revenues
|
$
|
365,060
|
|
|
$
|
287,426
|
|
|
$
|
37,910
|
|
|
$
|
84,683
|
|
|
$
|
91,854
|
|
|
$
|
866,933
|
|
|
|
US Regions
|
|
U.S. Federal
|
|
Canada
|
|
Non-Solar DG
|
|
All Other
|
|
Total
|
||||||||||||
|
Line of Business
|
|||||||||||||||||||||||
|
Year ended December 31, 2018
|
|||||||||||||||||||||||
|
Project revenue
|
$
|
296,226
|
|
|
$
|
202,286
|
|
|
$
|
29,571
|
|
|
$
|
4,550
|
|
|
$
|
12,420
|
|
|
$
|
545,053
|
|
|
O&M revenue
|
17,814
|
|
|
39,250
|
|
|
37
|
|
|
8,135
|
|
|
—
|
|
|
65,236
|
|
||||||
|
Energy assets
|
18,442
|
|
|
4,062
|
|
|
2,604
|
|
|
69,599
|
|
|
1,069
|
|
|
95,776
|
|
||||||
|
Other
|
1,862
|
|
|
711
|
|
|
6,770
|
|
|
371
|
|
|
71,359
|
|
|
81,073
|
|
||||||
|
Total revenues
|
$
|
334,344
|
|
|
$
|
246,309
|
|
|
$
|
38,982
|
|
|
$
|
82,655
|
|
|
$
|
84,848
|
|
|
$
|
787,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Geographical Regions
|
|||||||||||||||||||||||
|
Year ended December 31, 2018
|
|||||||||||||||||||||||
|
United States
|
$
|
334,344
|
|
|
$
|
246,309
|
|
|
$
|
2,557
|
|
|
$
|
82,655
|
|
|
$
|
68,883
|
|
|
$
|
734,748
|
|
|
Canada
|
—
|
|
|
—
|
|
|
36,425
|
|
|
—
|
|
|
303
|
|
|
36,728
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,662
|
|
|
15,662
|
|
||||||
|
Total revenues
|
$
|
334,344
|
|
|
$
|
246,309
|
|
|
$
|
38,982
|
|
|
$
|
82,655
|
|
|
$
|
84,848
|
|
|
$
|
787,138
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
||||
|
Accounts receivable, net
|
|
$
|
95,863
|
|
|
$
|
85,985
|
|
|
|
Accounts receivable retainage, net
|
|
16,976
|
|
|
13,516
|
|
|
||
|
Contract Assets:
|
|
|
|
|
|
||||
|
Costs and estimated earnings in excess of billings
|
|
202,243
|
|
|
86,842
|
|
|
||
|
Contract Liabilities:
|
|
|
|
|
|
||||
|
Billings in excess of cost and estimated earnings
|
|
32,178
|
|
|
30,706
|
|
|
||
|
|
2019
|
2018
|
2017
|
||||||
|
Accounts receivable
|
$
|
232
|
|
$
|
1,015
|
|
$
|
—
|
|
|
Prepaid expenses and other current assets
|
2
|
|
12
|
|
256
|
|
|||
|
Property and equipment and energy assets
|
315
|
|
—
|
|
7,788
|
|
|||
|
Intangibles
|
500
|
|
680
|
|
—
|
|
|||
|
Goodwill
|
337
|
|
2,845
|
|
—
|
|
|||
|
Accounts payable
|
30
|
|
67
|
|
—
|
|
|||
|
Accrued Exp
|
1
|
|
—
|
|
—
|
|
|||
|
Deferred Revenue
|
61
|
|
—
|
|
—
|
|
|||
|
Purchase price
|
$
|
1,294
|
|
$
|
4,619
|
|
$
|
8,044
|
|
|
Total, net of cash received
|
$
|
1,294
|
|
$
|
4,619
|
|
$
|
8,044
|
|
|
Debt assumed
|
$
|
—
|
|
$
|
—
|
|
$
|
5,635
|
|
|
Total fair value of consideration
|
$
|
1,294
|
|
$
|
4,619
|
|
$
|
2,409
|
|
|
|
U.S. Regions
|
|
U.S. Federal
|
|
Canada
|
|
Other
|
|
Total
|
||||||||||
|
Balance, December 31, 2017
|
24,759
|
|
|
3,375
|
|
|
3,494
|
|
|
24,507
|
|
|
56,135
|
|
|||||
|
Goodwill acquired during the year
|
1,611
|
|
|
1,234
|
|
|
—
|
|
|
—
|
|
|
2,845
|
|
|||||
|
Currency effects
|
—
|
|
|
—
|
|
|
(277
|
)
|
|
(371
|
)
|
|
(648
|
)
|
|||||
|
Balance, December 31, 2018
|
26,370
|
|
|
4,609
|
|
|
3,217
|
|
|
24,136
|
|
|
58,332
|
|
|||||
|
Goodwill acquired during the year
|
337
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
337
|
|
|||||
|
Re-measurement adjustments
|
(2
|
)
|
|
(628
|
)
|
|
—
|
|
|
—
|
|
|
(630
|
)
|
|||||
|
Currency effects
|
—
|
|
|
—
|
|
|
152
|
|
|
223
|
|
|
375
|
|
|||||
|
Balance, December 31, 2019
|
26,705
|
|
|
3,981
|
|
|
3,369
|
|
|
24,359
|
|
|
58,414
|
|
|||||
|
Accumulated Goodwill Impairment Balance, December 31, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
|
Accumulated Goodwill Impairment Balance, December 31, 2019
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
|
|
As of December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Gross Carrying Amount
|
|
|
|
||||
|
Customer contracts
|
$
|
7,904
|
|
|
$
|
7,818
|
|
|
Customer relationships
|
12,749
|
|
|
12,082
|
|
||
|
Non-compete agreements
|
3,037
|
|
|
3,013
|
|
||
|
Technology
|
2,732
|
|
|
2,710
|
|
||
|
Trade names
|
544
|
|
|
541
|
|
||
|
|
26,966
|
|
|
26,164
|
|
||
|
Accumulated Amortization
|
|
|
|
||||
|
Customer contracts
|
7,844
|
|
|
7,668
|
|
||
|
Customer relationships
|
11,236
|
|
|
10,302
|
|
||
|
Non-compete agreements
|
3,037
|
|
|
3,013
|
|
||
|
Technology
|
2,704
|
|
|
2,651
|
|
||
|
Trade names
|
531
|
|
|
526
|
|
||
|
|
25,352
|
|
|
24,160
|
|
||
|
Intangible assets, net
|
$
|
1,614
|
|
|
$
|
2,004
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Customer contracts
|
$
|
90
|
|
|
$
|
30
|
|
|
$
|
31
|
|
|
Customer relationships
|
806
|
|
|
973
|
|
|
1,244
|
|
|||
|
Non-compete agreements
|
1
|
|
|
3
|
|
|
42
|
|
|||
|
Technology
|
12
|
|
|
47
|
|
|
128
|
|
|||
|
Trade names
|
—
|
|
|
4
|
|
|
6
|
|
|||
|
Total intangible amortization expense
|
$
|
909
|
|
|
$
|
1,057
|
|
|
$
|
1,451
|
|
|
|
Estimated Amortization
|
||
|
|
Included in Selling, General and Administrative Expenses
|
||
|
2020
|
628
|
|
|
|
2021
|
318
|
|
|
|
2022
|
140
|
|
|
|
2023
|
129
|
|
|
|
2024
|
127
|
|
|
|
Thereafter
|
212
|
|
|
|
|
$
|
1,554
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Furniture and office equipment
|
$
|
6,108
|
|
|
$
|
6,118
|
|
|
Computer equipment and software costs
|
27,380
|
|
|
23,781
|
|
||
|
Leasehold improvements
|
4,062
|
|
|
3,990
|
|
||
|
Automobiles
|
1,995
|
|
|
1,373
|
|
||
|
Land
|
2,991
|
|
|
1,454
|
|
||
|
Property and equipment, gross
|
42,536
|
|
|
36,716
|
|
||
|
Less - accumulated depreciation
|
(32,432
|
)
|
|
(29,731
|
)
|
||
|
Property and equipment, net
|
$
|
10,104
|
|
|
$
|
6,985
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Energy assets
|
$
|
767,331
|
|
|
$
|
619,707
|
|
|
Less - accumulated depreciation and amortization
|
(187,870
|
)
|
|
(159,756
|
)
|
||
|
Energy assets, net
|
$
|
579,461
|
|
|
$
|
459,951
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Financing lease assets
|
$
|
42,402
|
|
|
$
|
42,402
|
|
|
Less - accumulated depreciation and amortization
|
(6,268
|
)
|
|
(4,139
|
)
|
||
|
Financing lease assets, net
|
$
|
36,134
|
|
|
$
|
38,263
|
|
|
|
As of January 1, 2019
|
||||||||||
|
|
As Reported
|
|
842 Adjustment
|
|
Adjusted Balances
|
||||||
|
Operating Leases:
|
|
|
|
|
|
||||||
|
Operating lease assets
|
$
|
—
|
|
|
$
|
31,639
|
|
|
$
|
31,639
|
|
|
Current portions of operating lease liabilities
|
—
|
|
|
5,084
|
|
|
5,084
|
|
|||
|
Long-term portions of operating lease liabilities
|
—
|
|
|
28,480
|
|
|
28,480
|
|
|||
|
Total operating lease liabilities
|
$
|
—
|
|
|
$
|
33,564
|
|
|
$
|
33,564
|
|
|
Weighted-average remaining lease term
|
|
|
|
|
10 years
|
|
|||||
|
Weighted-average discount rate
|
|
|
|
|
6.0
|
%
|
|||||
|
|
|
|
|
|
|
||||||
|
Financing Leases:
|
|
|
|
|
|
||||||
|
Energy assets, net
|
$
|
38,263
|
|
|
$
|
—
|
|
|
$
|
38,263
|
|
|
Current portions of financing lease liabilities
|
4,956
|
|
|
—
|
|
|
4,956
|
|
|||
|
Long-term financing lease liabilities, less current portions and net of deferred financing fees
|
28,407
|
|
|
—
|
|
|
28,407
|
|
|||
|
Total financing lease liabilities
|
$
|
33,363
|
|
|
$
|
—
|
|
|
$
|
33,363
|
|
|
Weighted-average remaining lease term
|
|
|
|
|
18 years
|
|
|||||
|
Weighted-average discount rate
|
|
|
|
|
11.7
|
%
|
|||||
|
|
December 31, 2019
|
||
|
Operating Leases:
|
|
||
|
Operating lease assets
|
$
|
32,791
|
|
|
Current operating lease liabilities
|
5,802
|
|
|
|
Long-term portions of operating lease liabilities
|
29,101
|
|
|
|
Total operating lease liabilities
|
$
|
34,903
|
|
|
Weighted-average remaining lease term
|
11 years
|
|
|
|
Weighted-average discount rate
|
6.3
|
%
|
|
|
|
|
||
|
Financing Leases:
|
|
||
|
Energy assets, net
|
$
|
36,134
|
|
|
Current portions of financing lease liabilities
|
4,997
|
|
|
|
Long-term financing lease liabilities, less current portions and net of deferred financing fees
|
23,500
|
|
|
|
Total financing lease liabilities
|
$
|
28,497
|
|
|
Weighted-average remaining lease term
|
17 years
|
|
|
|
Weighted-average discount rate
|
11.8
|
%
|
|
|
|
|
Year ended December 31, 2019
|
||
|
Operating Lease:
|
|
|
||
|
Operating lease costs
|
|
$
|
7,460
|
|
|
|
|
|
||
|
Financing Lease:
|
|
|
||
|
Amortization expense
|
|
2,129
|
|
|
|
Interest on lease liabilities
|
|
3,630
|
|
|
|
|
|
|
||
|
Total lease costs
|
|
$
|
13,219
|
|
|
|
Operating Leases
|
|
Financing Leases
|
||||
|
Year ended December 31,
|
|
|
|
|
|||
|
2020
|
$
|
7,768
|
|
|
$
|
8,078
|
|
|
2021
|
6,340
|
|
|
6,775
|
|
||
|
2022
|
5,775
|
|
|
5,173
|
|
||
|
2023
|
4,486
|
|
|
3,686
|
|
||
|
2024
|
3,668
|
|
|
2,585
|
|
||
|
Thereafter
|
21,220
|
|
|
24,215
|
|
||
|
Total minimum lease payments
|
$
|
49,257
|
|
|
$
|
50,512
|
|
|
Less: interest
|
14,354
|
|
|
22,015
|
|
||
|
Present value of lease liabilities
|
$
|
34,903
|
|
|
$
|
28,497
|
|
|
Year Ended
|
|
# Solar PV Projects Sold (actual #’s)
|
|
Sale Price
|
|
Deferred Gain Recorded
|
|
Deferred Loss Recorded
|
|
Financing Lease Asset/Liability Recorded
|
|
Initial Lease Term (years)
|
|
Minimum Lease Payment
|
|
Maximum Lease Payment
|
||||||||||||
|
Year-ended December 31, 2017
|
|
13
|
|
$
|
51,204
|
|
|
$
|
4,625
|
|
|
$
|
1,204
|
|
|
$
|
22,934
|
|
|
10-20
|
|
$
|
4
|
|
|
$
|
510
|
|
|
Year-ended December 31, 2018
|
|
2
|
|
$
|
5,145
|
|
|
$
|
574
|
|
|
$
|
—
|
|
|
$
|
2,625
|
|
|
20
|
|
$
|
3
|
|
|
$
|
144
|
|
|
|
December 31,
|
|
December 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
Financing lease assets, net
|
$
|
36,134
|
|
|
$
|
38,263
|
|
|
Deferred loss, short-term, net
|
115
|
|
|
115
|
|
||
|
Deferred loss, long-term, net
|
1,801
|
|
|
1,917
|
|
||
|
Total deferred loss
|
$
|
1,916
|
|
|
$
|
2,032
|
|
|
Financing lease liabilities, short-term
|
4,997
|
|
|
4,956
|
|
||
|
Financing lease liabilities, long-term
|
23,500
|
|
|
28,407
|
|
||
|
Total financing lease liabilities
|
$
|
28,497
|
|
|
$
|
33,363
|
|
|
Deferred gain, short-term, net
|
345
|
|
|
345
|
|
||
|
Deferred gain, long-term, net
|
5,463
|
|
|
5,808
|
|
||
|
Total deferred gain
|
$
|
5,808
|
|
|
$
|
6,153
|
|
|
|
Commencement Date
|
Maturity Date
|
Acceleration Clause
(2)
|
Rate as of December 31,
|
Balance as of December 31,
|
|||||||
|
|
2019
|
2019
|
|
2018
|
||||||||
|
Senior secured credit facility, interest at varying rates monthly in arrears
|
June 2015
|
June 2024
|
NA
|
4.270
|
%
|
$
|
112,216
|
|
|
$
|
43,074
|
|
|
Variable rate term loan payable in semi-annual installments
|
January 2006
|
February 2021
|
Yes
|
4.158
|
%
|
625
|
|
|
936
|
|
||
|
Variable rate term loan payable in semi-annual installments
|
January 2006
|
June 2024
|
Yes
|
3.908
|
%
|
6,609
|
|
|
7,426
|
|
||
|
Term loan payable in quarterly installments
|
March 2011
|
March 2021
|
Yes
|
7.250
|
%
|
831
|
|
|
1,464
|
|
||
|
Term loan payable in monthly installments
|
October 2011
|
June 2028
|
NA
|
6.110
|
%
|
3,649
|
|
|
3,843
|
|
||
|
Variable rate term loan payable in quarterly installments
|
October 2012
|
June 2020
|
NA
|
5.408
|
%
|
28,217
|
|
|
30,674
|
|
||
|
Variable rate term loan payable in quarterly installments
|
September 2015
|
March 2023
|
NA
|
4.408
|
%
|
15,976
|
|
|
17,208
|
|
||
|
Term loan payable in quarterly installments
|
August 2016
|
June 2031
|
NA
|
4.950
|
%
|
3,769
|
|
|
3,925
|
|
||
|
Term loan payable in quarterly installments
|
March 2017
|
March 2028
|
NA
|
5.000
|
%
|
3,521
|
|
|
3,945
|
|
||
|
Term loan payable in monthly installments
|
April 2017
|
April 2027
|
NA
|
4.500
|
%
|
22,553
|
|
|
22,081
|
|
||
|
Term loan payable in quarterly installments
|
April 2017
|
February 2034
|
NA
|
5.610
|
%
|
2,706
|
|
|
2,735
|
|
||
|
Variable rate term loan payable in quarterly installments
|
June 2017
|
December 2027
|
NA
|
4.358
|
%
|
11,740
|
|
|
12,915
|
|
||
|
Variable rate term loan payable in quarterly installments
|
February 2018
|
August 2022
|
Yes
|
9.408
|
%
|
15,645
|
|
|
21,475
|
|
||
|
Term loan payable in quarterly installments
|
June 2018
|
December 2038
|
Yes
|
5.150
|
%
|
28,583
|
|
|
30,069
|
|
||
|
Variable rate term loan payable in semi-annual installments
|
June 2018
|
June 2033
|
Yes
|
3.958
|
%
|
9,003
|
|
|
9,668
|
|
||
|
Variable rate term loan payable in monthly/quarterly installments
|
October 2018
|
October 2029
|
Yes
|
4.600
|
%
|
9,092
|
|
|
9,072
|
|
||
|
Long term finance liability in semi-annual installments
(3)
|
July 2019
|
July 2039
|
NA
|
0.280
|
%
|
3,841
|
|
|
—
|
|
||
|
Long term finance liability in semi-annual installments
(3)
|
November 2019
|
November 2039
|
NA
|
—
|
%
|
8,794
|
|
|
—
|
|
||
|
Term loan payable in quarterly installments
|
December 2019
|
December 2021
|
Yes
|
6.500
|
%
|
27,226
|
|
|
—
|
|
||
|
Financing leases
(1)
|
|
|
|
|
28,497
|
|
|
33,363
|
|
|||
|
|
|
|
|
|
343,093
|
|
|
253,873
|
|
|||
|
Less - current maturities
|
|
|
|
|
|
69,969
|
|
|
26,890
|
|
||
|
Less - deferred financing fees
|
|
|
|
|
|
6,943
|
|
|
7,821
|
|
||
|
Long-term debt
|
|
|
|
|
|
$
|
266,181
|
|
|
$
|
219,162
|
|
|
2020
|
$
|
69,969
|
|
|
2021
|
36,930
|
|
|
|
2022
|
29,940
|
|
|
|
2023
|
32,719
|
|
|
|
2024
|
105,732
|
|
|
|
Thereafter
|
70,458
|
|
|
|
Debt Discount
|
(2,655
|
)
|
|
|
|
$
|
343,093
|
|
|
|
•
|
|
a ratio of total funded debt to EBITDA, as defined, of less than 3.25 to 1.0 as of the end of each fiscal quarter ending June 28, 2024 and thereafter; and
|
|
|
•
|
|
a debt service coverage ratio (as defined in the agreement) of at least 1.5 to 1.0.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Domestic
|
$
|
34,700
|
|
|
$
|
46,542
|
|
|
$
|
29,792
|
|
|
Foreign
|
1,853
|
|
|
(4,152
|
)
|
|
(1,075
|
)
|
|||
|
Income before (benefit) provision for income taxes
|
$
|
36,553
|
|
|
$
|
42,390
|
|
|
$
|
28,717
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Current:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
109
|
|
|
$
|
(1,888
|
)
|
|
$
|
(1,055
|
)
|
|
State
|
474
|
|
|
1,176
|
|
|
671
|
|
|||
|
Foreign
|
(1
|
)
|
|
30
|
|
|
161
|
|
|||
|
|
582
|
|
|
(682
|
)
|
|
(223
|
)
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(4,794
|
)
|
|
2,662
|
|
|
(6,683
|
)
|
|||
|
State
|
202
|
|
|
2,530
|
|
|
1,853
|
|
|||
|
Foreign
|
262
|
|
|
303
|
|
|
262
|
|
|||
|
|
$
|
(4,330
|
)
|
|
$
|
5,495
|
|
|
$
|
(4,568
|
)
|
|
|
$
|
(3,748
|
)
|
|
$
|
4,813
|
|
|
$
|
(4,791
|
)
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Deferred tax assets:
|
|
|
|
|
|
||
|
Compensation accruals
|
$
|
1,745
|
|
|
$
|
3,489
|
|
|
Reserves
|
2,739
|
|
|
2,940
|
|
||
|
Other
|
9,398
|
|
|
127
|
|
||
|
Net operating losses
|
14,355
|
|
|
10,010
|
|
||
|
Interest rate swaps
|
1,604
|
|
|
666
|
|
||
|
Energy efficiency
|
35,939
|
|
|
28,911
|
|
||
|
Interest limitation
|
5,148
|
|
|
3,292
|
|
||
|
Deferred revenue
|
1,635
|
|
|
1,943
|
|
||
|
Gross deferred income tax assets
|
72,563
|
|
|
51,378
|
|
||
|
Valuation allowance
|
(8,583
|
)
|
|
(7,931
|
)
|
||
|
Total deferred income tax assets
|
$
|
63,980
|
|
|
$
|
43,447
|
|
|
Deferred tax liabilities:
|
|
|
|
||||
|
Depreciation
|
$
|
(51,579
|
)
|
|
$
|
(37,107
|
)
|
|
Deferred effect of derivative liability and ASU 2016-09 adoption
|
(328
|
)
|
|
(475
|
)
|
||
|
Canadian capital cost, allowance and amortization
|
(2,919
|
)
|
|
(1,974
|
)
|
||
|
United Kingdom goodwill amortization
|
(781
|
)
|
|
(755
|
)
|
||
|
Outside basis difference
|
(8,488
|
)
|
|
(7,488
|
)
|
||
|
Total deferred income tax liabilities
|
(64,095
|
)
|
|
(47,799
|
)
|
||
|
Deferred income tax liabilities, net
|
$
|
(115
|
)
|
|
$
|
(4,352
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Income before (benefit) provision for income taxes
|
$
|
36,553
|
|
|
$
|
42,390
|
|
|
$
|
28,717
|
|
|
Federal statutory tax expense
|
$
|
7,676
|
|
|
$
|
8,902
|
|
|
$
|
10,048
|
|
|
State income taxes, net of federal benefit
|
2,140
|
|
|
3,071
|
|
|
1,584
|
|
|||
|
Net state impact of deferred rate change
|
(53
|
)
|
|
174
|
|
|
327
|
|
|||
|
Non deductible expenses
|
150
|
|
|
982
|
|
|
1,473
|
|
|||
|
Impact of reserve for uncertain tax positions
|
(925
|
)
|
|
879
|
|
|
42
|
|
|||
|
Stock-based compensation expense
|
(169
|
)
|
|
(441
|
)
|
|
116
|
|
|||
|
Energy efficiency preferences
|
(12,699
|
)
|
|
(8,636
|
)
|
|
(6,416
|
)
|
|||
|
Foreign items and rate differential
|
56
|
|
|
(41
|
)
|
|
139
|
|
|||
|
Redeemable non-controlling interests
|
1,101
|
|
|
70
|
|
|
1,579
|
|
|||
|
Tax rate change
|
—
|
|
|
—
|
|
|
(13,948
|
)
|
|||
|
Valuation allowance
|
205
|
|
|
641
|
|
|
424
|
|
|||
|
Miscellaneous
|
(1,230
|
)
|
|
(788
|
)
|
|
(159
|
)
|
|||
|
|
$
|
(3,748
|
)
|
|
$
|
4,813
|
|
|
$
|
(4,791
|
)
|
|
Effective tax rate:
|
|
|
|
|
|
|
|
||||
|
Federal statutory rate expense
|
21.0
|
%
|
|
21.0
|
%
|
|
35.0
|
%
|
|||
|
State income taxes, net of federal benefit
|
5.9
|
%
|
|
7.2
|
%
|
|
5.5
|
%
|
|||
|
Net state impact of deferred rate change
|
(0.1
|
)%
|
|
0.4
|
%
|
|
1.1
|
%
|
|||
|
Non deductible expenses
|
0.4
|
%
|
|
2.3
|
%
|
|
5.1
|
%
|
|||
|
Impact of reserve for uncertain tax positions
|
(2.5
|
)%
|
|
2.1
|
%
|
|
0.1
|
%
|
|||
|
Stock-based compensation expense
|
(0.5
|
)%
|
|
(1.0
|
)%
|
|
0.4
|
%
|
|||
|
Energy efficiency preferences
|
(34.7
|
)%
|
|
(20.4
|
)%
|
|
(22.3
|
)%
|
|||
|
Foreign items and rate differential
|
0.2
|
%
|
|
(0.1
|
)%
|
|
0.5
|
%
|
|||
|
Redeemable non-controlling interests
|
3.0
|
%
|
|
0.2
|
%
|
|
5.5
|
%
|
|||
|
Tax rate change
|
—
|
%
|
|
—
|
%
|
|
(48.6
|
)%
|
|||
|
Valuation allowance
|
0.6
|
%
|
|
1.5
|
%
|
|
1.5
|
%
|
|||
|
Miscellaneous
|
(3.6
|
)%
|
|
(1.8
|
)%
|
|
(0.5
|
)%
|
|||
|
|
(10.3
|
)%
|
|
11.4
|
%
|
|
(16.7
|
)%
|
|||
|
|
Year Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Balance, beginning of year
|
$
|
1,600
|
|
|
$
|
600
|
|
|
Additions for current year tax positions
|
—
|
|
|
300
|
|
||
|
Additions for prior year tax positions
|
—
|
|
|
900
|
|
||
|
Settlements paid to tax authorities
|
—
|
|
|
—
|
|
||
|
Reductions of prior year tax positions
|
(1,200
|
)
|
|
(200
|
)
|
||
|
Balance, end of year
|
$
|
400
|
|
|
$
|
1,600
|
|
|
|
2019
(1)
|
2018
(1)
|
||||
|
Cash
|
$
|
4,666
|
|
$
|
1,255
|
|
|
Restricted cash
|
586
|
|
156
|
|
||
|
Accounts receivable
|
532
|
|
374
|
|
||
|
Costs and estimated earnings in excess of billings
|
1,125
|
|
498
|
|
||
|
Prepaid expenses and other current assets
|
108
|
|
190
|
|
||
|
Property and equipment, net
|
1,266
|
|
—
|
|
||
|
Energy assets, net
|
142,456
|
|
122,641
|
|
||
|
Operating lease asset
|
6,511
|
|
—
|
|
||
|
Other assets
|
1,662
|
|
1,613
|
|
||
|
Accounts payable
|
2,006
|
|
234
|
|
||
|
Accrued liabilities
|
2,203
|
|
4,146
|
|
||
|
Current lease liabilities
|
102
|
|
—
|
|
||
|
Current portions of long-term
|
2,252
|
|
1,712
|
|
||
|
Long-term debt, net of deferred financing costs
|
24,654
|
|
26,461
|
|
||
|
Long-term lease liabilities
|
6,180
|
|
—
|
|
||
|
Other long-term liabilities
|
1,171
|
|
2,131
|
|
||
|
|
Number of Options
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Term
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at December 31, 2016
|
3,971
|
|
|
7.300
|
|
|
|
|
|
|||
|
Granted
(1)
|
390
|
|
|
6.061
|
|
|
|
|
|
|||
|
Exercised
|
(401
|
)
|
|
4.935
|
|
|
|
|
|
|||
|
Forfeited
|
(41
|
)
|
|
6.421
|
|
|
|
|
|
|||
|
Expired
|
(85
|
)
|
|
10.157
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2017
|
3,834
|
|
|
7.367
|
|
|
|
|
|
|||
|
Granted
(1)
|
518
|
|
|
10.878
|
|
|
|
|
|
|||
|
Exercised
|
(909
|
)
|
|
7.367
|
|
|
|
|
|
|||
|
Forfeited
|
(87
|
)
|
|
4.726
|
|
|
|
|
|
|||
|
Expired
|
(51
|
)
|
|
9.146
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2018
|
3,305
|
|
|
8.050
|
|
|
|
|
|
|
||
|
Granted
(1)
|
1,330
|
|
|
14.026
|
|
|
|
|
|
|||
|
Exercised
|
(916
|
)
|
|
7.362
|
|
|
|
|
|
|||
|
Forfeited
|
(210
|
)
|
|
8.070
|
|
|
|
|
|
|||
|
Expired
|
(4
|
)
|
|
9.904
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2019
|
3,505
|
|
|
$
|
10.524
|
|
|
6.60
|
|
$
|
24,455
|
|
|
Options exercisable at December 31, 2019
|
1,528
|
|
|
$
|
8.757
|
|
|
4.01
|
|
$
|
13,356
|
|
|
Expected to vest at December 31, 2019
|
1,977
|
|
|
$
|
11.889
|
|
|
8.76
|
|
$
|
11,098
|
|
|
|
Year Ended December 31,
|
||||
|
|
2019
|
|
2018
|
|
2017
|
|
Expected dividend yield
|
—%
|
|
—%
|
|
—%
|
|
Risk-free interest rate
|
1.60%-2.39%
|
|
2.71%-3.00%
|
|
1.96%-2.36%
|
|
Expected volatility
|
43%-44%
|
|
43%-45%
|
|
46%
|
|
Expected life
|
6.5 years
|
|
6.5 years
|
|
6.5 years
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Long-lived assets:
|
|
|
|
|
|
||
|
United States
|
$
|
564,047
|
|
|
$
|
443,385
|
|
|
Canada
|
24,684
|
|
|
22,107
|
|
||
|
Other
|
834
|
|
|
1,445
|
|
||
|
Total long-lived assets
|
$
|
589,565
|
|
|
$
|
466,937
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|||||
|
United States
|
$
|
815,405
|
|
|
$
|
734,748
|
|
|
$
|
665,793
|
|
|
Canada
|
35,031
|
|
|
36,728
|
|
|
42,186
|
|
|||
|
Other
|
16,497
|
|
|
15,662
|
|
|
9,173
|
|
|||
|
Total revenues
|
$
|
866,933
|
|
|
$
|
787,138
|
|
|
$
|
717,152
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Gain on derivatives
|
$
|
(1,068
|
)
|
|
$
|
(121
|
)
|
|
$
|
(271
|
)
|
|
Interest expense, net of interest income
|
13,841
|
|
|
13,132
|
|
|
8,086
|
|
|||
|
Amortization of deferred financing fees, net
|
2,229
|
|
|
1,894
|
|
|
1,350
|
|
|||
|
Foreign currency transaction (gain) loss
|
59
|
|
|
1,804
|
|
|
(1,294
|
)
|
|||
|
Other expenses, net
|
$
|
15,061
|
|
|
$
|
16,709
|
|
|
$
|
7,871
|
|
|
|
|
Estimated Amortization
|
|
|
2020
|
|
1,484
|
|
|
2021
|
|
1,083
|
|
|
2022
|
|
881
|
|
|
2023
|
|
674
|
|
|
2024
|
|
532
|
|
|
|
|
|
Fair Value as of December 31,
|
||||||
|
|
Level
|
|
2019
|
|
2018
|
||||
|
Assets:
|
|
|
|
|
|
||||
|
Interest rate swap instruments
|
2
|
|
$
|
15
|
|
|
$
|
733
|
|
|
Commodity swap instruments
|
2
|
|
198
|
|
|
33
|
|
||
|
Total assets
|
|
|
$
|
213
|
|
|
$
|
766
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||
|
Interest rate swap instruments
|
2
|
|
$
|
6,236
|
|
|
3,187
|
|
|
|
Commodity swap instruments
|
2
|
|
—
|
|
|
70
|
|
||
|
Interest make-whole provisions
|
2
|
|
918
|
|
|
1,808
|
|
||
|
Contingent consideration liabilities
|
3
|
|
678
|
|
|
599
|
|
||
|
Total liabilities
|
|
|
$
|
7,832
|
|
|
$
|
5,664
|
|
|
|
Year Ended
|
|||||
|
|
December 31, 2019
|
December 31, 2018
|
||||
|
Contingent consideration liabilities balance at the beginning of year
|
$
|
599
|
|
$
|
—
|
|
|
Contingent consideration issued in connection with acquisitions
|
—
|
|
555
|
|
||
|
Loss on change in fair value
|
79
|
|
44
|
|
||
|
Contingent consideration liabilities balance at the end of year
|
$
|
678
|
|
$
|
599
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
|
Long-term debt value (Level 2)
|
$
|
309,377
|
|
|
$
|
307,508
|
|
|
$
|
211,823
|
|
|
$
|
212,687
|
|
|
|
Derivatives as of December 31,
|
||||||||||
|
|
2019
|
|
2018
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap contracts
|
Other assets
|
|
$
|
15
|
|
|
Other assets
|
|
$
|
703
|
|
|
Interest rate swap contracts
|
Other liabilities
|
|
$
|
6,210
|
|
|
Other liabilities
|
|
$
|
3,187
|
|
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
Other assets
|
|
$
|
—
|
|
|
Other assets
|
|
$
|
30
|
|
|
Commodity swap contracts
|
Other assets
|
|
$
|
198
|
|
|
Other assets
|
|
$
|
33
|
|
|
Interest rate swap contracts
|
Other liabilities
|
|
$
|
26
|
|
|
Other liabilities
|
|
$
|
—
|
|
|
Commodity swap contracts
|
Other liabilities
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
70
|
|
|
Interest make-whole provisions
|
Other liabilities
|
|
$
|
918
|
|
|
Other liabilities
|
|
$
|
1,808
|
|
|
|
Location of (Gain) Loss Recognized in Net Income
|
|
Amount of (Gain) Loss Recognized in Net Income for the Year Ended December 31,
|
||||||||||
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap contracts
|
Other expenses, net
|
|
$
|
71
|
|
|
$
|
(196
|
)
|
|
$
|
(271
|
)
|
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap contracts
|
Other expenses, net
|
|
$
|
56
|
|
|
$
|
(308
|
)
|
|
$
|
—
|
|
|
Commodity swap contracts
|
Other expenses, net
|
|
$
|
(234
|
)
|
|
$
|
36
|
|
|
$
|
—
|
|
|
Interest make-whole provisions
|
Other expenses, net
|
|
$
|
(890
|
)
|
|
$
|
337
|
|
|
$
|
—
|
|
|
|
Year Ended
|
||
|
|
December 31, 2019
|
||
|
Derivatives Designated as Hedging Instruments:
|
|
||
|
Accumulated loss in AOCI at the beginning of the period
|
$
|
(1,824
|
)
|
|
Cumulative impact from the adoption of ASU No. 2018-02
|
(217
|
)
|
|
|
Unrealized loss recognized in AOCI
|
(2,630
|
)
|
|
|
Gain reclassified from AOCI to other expenses, net
|
(71
|
)
|
|
|
Accumulated loss in AOCI at the end of the period
|
$
|
(4,742
|
)
|
|
Active Interest Rate Swap
|
Effective Date
|
Expiration Date
|
Initial Notional Amount ($)
|
Status
|
||
|
11-Year, 5.77% Fixed
|
October 2018
|
October 2029
|
$
|
9,200
|
|
Designated
|
|
15-Year, 5.24% Fixed
|
June 2018
|
June 2033
|
10,000
|
|
Designated
|
|
|
3-Year, 2.46% Fixed
|
March 2018
|
December 2020
|
17,100
|
|
Not Designated
|
|
|
10-Year, 4.74% Fixed
|
June 2017
|
December 2027
|
14,100
|
|
Designated
|
|
|
15-Year, 3.26% Fixed
|
February 2023
|
December 2038
|
14,084
|
|
Designated
|
|
|
7-Year, 2.19% Fixed
|
February 2016
|
February 2023
|
20,746
|
|
Designated
|
|
|
8-Year, 3.70% Fixed
|
March 2020
|
June 2028
|
14,643
|
|
Designated
|
|
|
8-Year, 3.70% Fixed
|
March 2020
|
June 2028
|
10,734
|
|
Designated
|
|
|
8-Year, 1.71% Fixed
|
October 2012
|
March 2020
|
9,665
|
|
Designated
|
|
|
8-Year, 1.71% Fixed
|
October 2012
|
March 2020
|
7,085
|
|
Designated
|
|
|
15-Year, 5.30% Fixed
|
February 2006
|
February 2021
|
3,256
|
|
Designated
|
|
|
15.5-Year, 5.40% Fixed
|
September 2008
|
March 2024
|
13,081
|
|
Designated
|
|
|
Active Commodity Swap
|
Effective Date
|
Expiration Date
|
Initial Notional Amount (Volume)
|
Commodity Measurement
|
Status
|
|
|
1-Year, $2.68 MMBtu Fixed
|
May 2019
|
April 2020
|
437,004
|
|
MMBtus
|
Not Designated
|
|
1-Year, $2.70 MMBtu Fixed
|
May 2020
|
April 2021
|
435,810
|
|
MMBtus
|
Not Designated
|
|
Other Derivatives
|
Classification
|
Effective Date
|
Expiration Date
|
Fair Value ($)
|
||
|
Interest make-whole provisions
|
Liability
|
June/August 2018
|
December 2038
|
$
|
918
|
|
|
|
U.S. Regions
|
|
U.S. Federal
|
|
Canada
|
|
Non-Solar DG
|
|
All Other
|
|
Total Consolidated
|
||||||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$
|
365,060
|
|
|
$
|
287,426
|
|
|
$
|
37,910
|
|
|
$
|
84,683
|
|
|
$
|
91,854
|
|
|
$
|
866,933
|
|
|
Interest income
|
166
|
|
|
208
|
|
|
—
|
|
|
82
|
|
|
68
|
|
|
524
|
|
||||||
|
Interest expense
|
5,858
|
|
|
831
|
|
|
691
|
|
|
5,242
|
|
|
—
|
|
|
12,622
|
|
||||||
|
Depreciation and intangible asset amortization
|
9,934
|
|
|
3,427
|
|
|
1,386
|
|
|
21,359
|
|
|
1,603
|
|
|
37,709
|
|
||||||
|
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,156
|
)
|
||||||
|
Income before taxes, excluding unallocated corporate activity
|
15,925
|
|
|
40,553
|
|
|
1,771
|
|
|
3,813
|
|
|
8,647
|
|
|
70,709
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
334,344
|
|
|
246,309
|
|
|
38,982
|
|
|
82,655
|
|
|
84,848
|
|
|
787,138
|
|
||||||
|
Interest income
|
9
|
|
|
126
|
|
|
—
|
|
|
147
|
|
|
—
|
|
|
282
|
|
||||||
|
Interest expense
|
6,188
|
|
|
1,045
|
|
|
1,917
|
|
|
6,172
|
|
|
22
|
|
|
15,344
|
|
||||||
|
Depreciation and intangible asset amortization
|
5,578
|
|
|
2,772
|
|
|
1,155
|
|
|
18,101
|
|
|
1,542
|
|
|
29,148
|
|
||||||
|
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,415
|
)
|
||||||
|
Income (loss) before taxes, excluding unallocated corporate activity
|
20,543
|
|
|
36,332
|
|
|
(2,746
|
)
|
|
13,412
|
|
|
5,264
|
|
|
72,805
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
290,196
|
|
|
229,146
|
|
|
43,803
|
|
|
79,220
|
|
|
74,787
|
|
|
717,152
|
|
||||||
|
Interest income
|
2
|
|
|
44
|
|
|
1
|
|
|
83
|
|
|
—
|
|
|
130
|
|
||||||
|
Interest expense
|
2,672
|
|
|
1,056
|
|
|
1,927
|
|
|
3,389
|
|
|
38
|
|
|
9,082
|
|
||||||
|
Depreciation and intangible asset amortization
|
2,974
|
|
|
2,623
|
|
|
1,178
|
|
|
15,259
|
|
|
1,881
|
|
|
23,915
|
|
||||||
|
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,195
|
)
|
||||||
|
Income before taxes, excluding unallocated corporate activity
|
13,865
|
|
|
29,261
|
|
|
1,751
|
|
|
8,115
|
|
|
2,920
|
|
|
55,912
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Project
|
$
|
611,064
|
|
|
$
|
545,053
|
|
|
$
|
506,550
|
|
|
Energy Assets
|
98,042
|
|
|
95,776
|
|
|
69,241
|
|
|||
|
O&M
|
66,709
|
|
|
65,236
|
|
|
60,574
|
|
|||
|
Integrated-PV
|
47,953
|
|
|
41,349
|
|
|
38,796
|
|
|||
|
Other Services
|
43,165
|
|
|
39,724
|
|
|
41,991
|
|
|||
|
Total Revenues
|
$
|
866,933
|
|
|
$
|
787,138
|
|
|
$
|
717,152
|
|
|
|
Three Months Ended,
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
2019
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
150,112
|
|
|
$
|
198,183
|
|
|
$
|
212,026
|
|
|
$
|
306,612
|
|
|
Gross profit
|
$
|
32,632
|
|
|
$
|
43,139
|
|
|
$
|
44,693
|
|
|
$
|
47,654
|
|
|
Net income attributable to common shareholders
|
$
|
4,147
|
|
|
$
|
9,216
|
|
|
$
|
8,870
|
|
|
$
|
22,203
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.09
|
|
|
$
|
0.20
|
|
|
$
|
0.19
|
|
|
$
|
0.47
|
|
|
Diluted
|
$
|
0.09
|
|
|
$
|
0.19
|
|
|
$
|
0.19
|
|
|
$
|
0.46
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
46,293
|
|
|
46,387
|
|
|
46,555
|
|
|
47,101
|
|
||||
|
Diluted
|
47,654
|
|
|
47,681
|
|
|
47,693
|
|
|
48,061
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
2018
|
|
||||||||||||||
|
Revenues
|
$
|
167,410
|
|
|
$
|
196,982
|
|
|
$
|
205,375
|
|
|
$
|
217,371
|
|
|
Gross profit
|
$
|
35,473
|
|
|
$
|
42,776
|
|
|
$
|
46,162
|
|
|
$
|
49,201
|
|
|
Net income attributable to common shareholders
|
$
|
6,988
|
|
|
$
|
8,702
|
|
|
$
|
10,701
|
|
|
$
|
11,593
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.15
|
|
|
$
|
0.19
|
|
|
$
|
0.23
|
|
|
$
|
0.25
|
|
|
Diluted
|
$
|
0.15
|
|
|
$
|
0.19
|
|
|
$
|
0.23
|
|
|
$
|
0.24
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
45,373
|
|
|
45,470
|
|
|
45,854
|
|
|
46,114
|
|
||||
|
Diluted
|
45,994
|
|
|
46,406
|
|
|
46,944
|
|
|
47,327
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
Equity compensation plans approved by security holders
(1)(2)
|
|
3,505,000
|
|
|
$
|
10.524
|
|
|
5,785,049
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
3,505,000
|
|
|
$
|
10.524
|
|
|
5,785,049
|
|
|
(1)
|
Consists of our 2000 stock incentive plan and our 2010 stock incentive plan and our 2017 employee stock purchase plan.
|
|
(2)
|
Consists of 5,717,228 shares of our class A common stock remaining available for future issuance are under our 2010 stock incentive plan and 99,655 shares of our class A common stock remaining available for future issuance under our 2017 employee stock purchase plan, including shares subject to purchase during the current purchase period. In addition to being available for future issuance upon exercise of options that may be granted after
December 31, 2019
, shares under our 2010 stock incentive plan may instead be issued in the form of stock appreciation rights, restricted stock, restricted stock units and other stock-based awards.
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
AMERESCO, INC.
|
|
|
Date: March 4, 2020
|
By:
|
/s/ George P. Sakellaris
|
|
|
|
George P. Sakellaris
|
|
|
|
President and Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ George P. Sakellaris
|
|
Chairman of the Board of Directors,
President and Chief Executive Officer
(Principal Executive Officer)
|
|
March 4, 2019
|
|
George P. Sakellaris
|
|
|
|
|
|
/s/ Spencer Doran Hole
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
March 4, 2019
|
|
Spencer Doran Hole
|
|
|
|
|
|
/s/ Mark Chiplock
|
|
Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
|
March 4, 2019
|
|
Mark Chiplock
|
|
|
|
|
|
/s/ David J. Anderson
|
|
Director
|
|
March 4, 2019
|
|
David J. Anderson
|
|
|
|
|
|
/s/ David J. Corrsin
|
|
Director
|
|
March 4, 2019
|
|
David J. Corrsin
|
|
|
|
|
|
/s/ Douglas I. Foy
|
|
Director
|
|
March 4, 2019
|
|
Douglas I. Foy
|
|
|
|
|
|
/s/ Thomas S. Murley
|
|
Director
|
|
March 4, 2019
|
|
Thomas S. Murley
|
|
|
|
|
|
/s/ Nickolas Stavropoulos
|
|
Director
|
|
March 4, 2019
|
|
Nickolas Stavropoulos
|
|
|
|
|
|
/s/ Jennifer L. Miller
|
|
Director
|
|
March 4, 2019
|
|
Jennifer L. Miller
|
|
|
|
|
|
/s/ Joseph W. Sutton
|
|
Director
|
|
March 4, 2019
|
|
Joseph W. Sutton
|
|
|
|
|
|
/s/ Frank V. Wisneski
|
|
Director
|
|
March 4, 2019
|
|
Frank V. Wisneski
|
|
|
|
|
|
Exhibit
Number
|
Description
|
|
3.1
|
|
|
3.2
|
|
|
4.1
|
|
|
4.16*
|
|
|
10.1.1
|
|
|
10.2.1+
|
|
|
10.2.2+
|
|
|
10.2.3+
|
|
|
10.3.1+
|
|
|
10.3.2+
|
|
|
10.3.3+
|
|
|
10.4.1+
|
|
|
10.4.2+
|
|
|
10.5.1+
|
|
|
Exhibit
Number
|
Description
|
|
10.6.1+
|
|
|
10.7+
|
|
|
21.1*
|
|
|
23.1*
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1**
|
|
|
101
|
The following consolidated financial statements from Ameresco, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2019, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statement of Changes in Redeemable Non-Controlling Interests and Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
+
|
Identifies a management contract or compensatory plan or arrangement in which an executive officer or director of Ameresco participates.
|
|
++
|
Confidential treatment requested as to certain portions, which portions have been omitted and filed separately with the Securities and Exchange Commission.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|