These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
04-3512838
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
111 Speen Street, Suite 410
Framingham, Massachusetts
|
|
01701
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large Accelerated Filer
o
|
Accelerated Filer
þ
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Class
|
Shares outstanding as of May 3, 2013
|
|
Class A Common Stock, $0.0001 par value per share
|
27,439,654
|
|
Class B Common Stock, $0.0001 par value per share
|
18,000,000
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2013
|
|
2012
|
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
20,963,260
|
|
|
$
|
63,347,645
|
|
|
Restricted cash
|
25,749,304
|
|
|
26,358,908
|
|
||
|
Accounts receivable, net
|
88,298,744
|
|
|
84,124,627
|
|
||
|
Accounts receivable retainage
|
22,151,086
|
|
|
23,197,784
|
|
||
|
Costs and estimated earnings in excess of billings
|
43,528,591
|
|
|
62,096,284
|
|
||
|
Inventory, net
|
11,494,463
|
|
|
9,502,289
|
|
||
|
Prepaid expenses and other current assets
|
8,639,804
|
|
|
9,600,619
|
|
||
|
Income tax receivable
|
6,586,390
|
|
|
5,385,242
|
|
||
|
Deferred income taxes
|
6,254,639
|
|
|
5,190,718
|
|
||
|
Project development costs
|
10,684,119
|
|
|
9,038,725
|
|
||
|
Total current assets
|
244,350,400
|
|
|
297,842,841
|
|
||
|
Federal ESPC receivable
|
92,979,544
|
|
|
91,854,808
|
|
||
|
Property and equipment, net
|
9,735,841
|
|
|
9,387,218
|
|
||
|
Project assets, net
|
214,349,626
|
|
|
207,274,982
|
|
||
|
Deferred financing fees, net
|
5,943,326
|
|
|
5,746,177
|
|
||
|
Goodwill
|
50,379,564
|
|
|
48,968,390
|
|
||
|
Intangible assets, net
|
9,423,283
|
|
|
9,742,878
|
|
||
|
Other assets
|
3,731,411
|
|
|
4,654,709
|
|
||
|
|
386,542,595
|
|
|
377,629,162
|
|
||
|
|
$
|
630,892,995
|
|
|
$
|
675,472,003
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
10,742,963
|
|
|
$
|
12,452,678
|
|
|
Accounts payable
|
66,404,098
|
|
|
101,007,455
|
|
||
|
Accrued expenses and other current liabilities
|
9,540,592
|
|
|
13,157,024
|
|
||
|
Billings in excess of cost and estimated earnings
|
23,200,163
|
|
|
22,271,655
|
|
||
|
Total current liabilities
|
109,887,816
|
|
|
148,888,812
|
|
||
|
Long-term debt, less current portion
|
197,670,955
|
|
|
201,922,172
|
|
||
|
Deferred income taxes
|
25,593,697
|
|
|
24,888,229
|
|
||
|
Deferred grant income
|
7,892,402
|
|
|
7,590,730
|
|
||
|
Other liabilities
|
28,380,724
|
|
|
30,362,869
|
|
||
|
|
$
|
259,537,778
|
|
|
$
|
264,764,000
|
|
|
Commitments and contingencies (Note 7)
|
|
|
|
|
|||
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
|||||||
|
AMERESCO, INC.
|
|||||||
|
CONSOLIDATED BALANCE SHEETS — (Continued)
|
|||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2013
|
|
2012
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at March 31, 2013 and December 31, 2012
|
$
|
—
|
|
|
$
|
—
|
|
|
Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 32,267,938 shares issued and 27,434,654 outstanding at March 31, 2013, 32,019,982 shares issued and 27,186,698 outstanding at December 31, 2012
|
3,227
|
|
|
3,202
|
|
||
|
Class B common stock, $0.0001 par value, 144,000,000 shares authorized, 18,000,000 shares issued and outstanding at March 31, 2013 and December 31, 2012
|
1,800
|
|
|
1,800
|
|
||
|
Additional paid-in capital
|
94,806,437
|
|
|
93,141,432
|
|
||
|
Retained earnings
|
175,245,645
|
|
|
177,169,717
|
|
||
|
Accumulated other comprehensive income
|
685,747
|
|
|
713,194
|
|
||
|
Non-controlling interest
|
(92,884
|
)
|
|
(27,583
|
)
|
||
|
Less - treasury stock, at cost, 4,833,284 shares
|
(9,182,571
|
)
|
|
(9,182,571
|
)
|
||
|
Total stockholders’ equity
|
261,467,401
|
|
|
261,819,191
|
|
||
|
|
$
|
630,892,995
|
|
|
$
|
675,472,003
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(Unaudited)
|
|
(Unaudited and Restated)
|
||||
|
Revenue:
|
|
|
|
|
|
||
|
Energy efficiency revenue
|
$
|
69,820,479
|
|
|
$
|
113,382,670
|
|
|
Renewable energy revenue
|
40,315,044
|
|
|
33,190,699
|
|
||
|
|
110,135,523
|
|
|
146,573,369
|
|
||
|
Direct expenses:
|
|
|
|
|
|||
|
Energy efficiency expenses
|
55,455,258
|
|
|
89,619,775
|
|
||
|
Renewable energy expenses
|
33,161,394
|
|
|
27,729,784
|
|
||
|
|
88,616,652
|
|
|
117,349,559
|
|
||
|
Gross profit
|
21,518,871
|
|
|
29,223,810
|
|
||
|
Operating expenses:
|
|
|
|
|
|||
|
Salaries and benefits
|
11,013,301
|
|
|
14,369,212
|
|
||
|
Project development costs
|
4,281,165
|
|
|
4,216,352
|
|
||
|
General, administrative and other
|
8,306,902
|
|
|
7,213,456
|
|
||
|
|
23,601,368
|
|
|
25,799,020
|
|
||
|
Operating (loss) income
|
(2,082,497
|
)
|
|
3,424,790
|
|
||
|
Other expenses, net (Note 9)
|
464,313
|
|
|
1,107,739
|
|
||
|
(Loss) income before (benefit) provision for income taxes
|
(2,546,810
|
)
|
|
2,317,051
|
|
||
|
Income tax (benefit) provision
|
(622,738
|
)
|
|
581,887
|
|
||
|
Net (loss) income
|
$
|
(1,924,072
|
)
|
|
$
|
1,735,164
|
|
|
Net (loss) income per share attributable to common shareholders:
|
|
|
|
|
|
||
|
Basic
|
$
|
(0.04
|
)
|
|
$
|
0.04
|
|
|
Diluted
|
$
|
(0.04
|
)
|
|
$
|
0.04
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||
|
Basic
|
45,327,237
|
|
|
44,145,093
|
|
||
|
Diluted
|
46,220,748
|
|
|
46,128,417
|
|
||
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(Unaudited)
|
|
(Unaudited and Restated)
|
||||
|
Net (loss) income
|
$
|
(1,924,072
|
)
|
|
$
|
1,735,164
|
|
|
Other comprehensive (loss) income:
|
|
|
|
||||
|
Unrealized loss from interest rate hedge, net of tax
|
924,541
|
|
|
978,468
|
|
||
|
Foreign currency translation adjustment
|
(951,988
|
)
|
|
530,597
|
|
||
|
Total other comprehensive (loss) income
|
(27,447
|
)
|
|
1,509,065
|
|
||
|
Comprehensive (loss) income
|
$
|
(1,951,519
|
)
|
|
$
|
3,244,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
||||||||||||||||||||||
|
|
|
Preferred
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
|
|
|
Stock
|
|
Class B Common Stock
|
|
Class A Common Stock
|
|
Paid-in
|
|
Retained
|
|
Treasury Stock
|
|
Non-controlling
|
|
Comprehensive
|
|
Stockholders’
|
||||||||||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Shares
|
|
Amount
|
|
Interest
|
|
Income
|
|
Equity
|
||||||||||||||||||||||
|
Balance, December 31, 2012
|
|
—
|
|
|
$
|
—
|
|
|
18,000,000
|
|
|
$
|
1,800
|
|
|
32,019,982
|
|
|
$
|
3,202
|
|
|
$
|
93,141,432
|
|
|
$
|
177,169,717
|
|
|
4,833,284
|
|
|
$
|
(9,182,571
|
)
|
|
$
|
(27,583
|
)
|
|
$
|
713,194
|
|
|
$
|
261,819,191
|
|
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
247,956
|
|
|
25
|
|
|
855,124
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
855,149
|
|
|||||||||
|
Stock-based compensation expense, including excess tax benefits of $138,780
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
809,881
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
809,881
|
|
|||||||||
|
Non-controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65,301
|
)
|
|
—
|
|
|
(65,301
|
)
|
|||||||||
|
Foreign currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(951,988
|
)
|
|
(951,988
|
)
|
|||||||||
|
Unrealized gain from interest rate hedge, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
924,541
|
|
|
924,541
|
|
|||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,924,072
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,924,072
|
)
|
|||||||||
|
Balance, March 31, 2013
|
|
—
|
|
|
$
|
—
|
|
|
18,000,000
|
|
|
$
|
1,800
|
|
|
32,267,938
|
|
|
$
|
3,227
|
|
|
$
|
94,806,437
|
|
|
$
|
175,245,645
|
|
|
4,833,284
|
|
|
$
|
(9,182,571
|
)
|
|
$
|
(92,884
|
)
|
|
$
|
685,747
|
|
|
$
|
261,467,401
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||
|
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(Unaudited)
|
|
(Unaudited and Restated)
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net (loss) income
|
$
|
(1,924,072
|
)
|
|
$
|
1,735,164
|
|
|
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation of project assets
|
4,010,435
|
|
|
2,605,030
|
|
||
|
Depreciation of property and equipment
|
796,546
|
|
|
677,973
|
|
||
|
Amortization of deferred financing fees
|
84,148
|
|
|
133,287
|
|
||
|
Amortization of intangible assets
|
891,037
|
|
|
1,656,244
|
|
||
|
Provision for bad debts
|
42,339
|
|
|
53,636
|
|
||
|
Unrealized gain on interest rate swap
|
(389,087
|
)
|
|
(229,866
|
)
|
||
|
Stock-based compensation expense
|
671,101
|
|
|
781,453
|
|
||
|
Deferred income taxes
|
(1,049,325
|
)
|
|
(550,328
|
)
|
||
|
Excess tax benefits from stock-based compensation arrangements
|
(138,780
|
)
|
|
(1,202,597
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
(Increase) decrease in:
|
|
|
|
|
|
||
|
Restricted cash draws
|
7,518,821
|
|
|
10,082,814
|
|
||
|
Accounts receivable
|
(4,186,325
|
)
|
|
24,537,183
|
|
||
|
Accounts receivable retainage
|
1,201,598
|
|
|
5,692,808
|
|
||
|
Federal ESPC receivable
|
(9,673,735
|
)
|
|
(14,070,137
|
)
|
||
|
Inventory
|
(1,992,174
|
)
|
|
(140,865
|
)
|
||
|
Costs and estimated earnings in excess of billings
|
18,619,861
|
|
|
17,780,552
|
|
||
|
Prepaid expenses and other current assets
|
875,763
|
|
|
2,825,403
|
|
||
|
Project development costs
|
(1,644,638
|
)
|
|
(831,959
|
)
|
||
|
Other assets
|
153,721
|
|
|
(174,600
|
)
|
||
|
Increase (decrease) in:
|
|
|
|
|
|
||
|
Accounts payable, accrued expenses and other current liabilities
|
(38,098,250
|
)
|
|
(20,527,498
|
)
|
||
|
Billings in excess of cost and estimated earnings
|
961,897
|
|
|
897,751
|
|
||
|
Other liabilities
|
(1,368,603
|
)
|
|
870,642
|
|
||
|
Income taxes payable
|
(1,065,754
|
)
|
|
606,671
|
|
||
|
Net cash (used in) provided by operating activities
|
(25,703,476
|
)
|
|
33,208,761
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|||
|
Purchases of property and equipment
|
(1,094,380
|
)
|
|
(1,276,533
|
)
|
||
|
Purchases of project assets
|
(12,855,786
|
)
|
|
(10,002,946
|
)
|
||
|
Grant awards and rebates received on project assets
|
1,290,934
|
|
|
3,838,766
|
|
||
|
Acquisition, net of cash received
|
(1,808,085
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
$
|
(14,467,317
|
)
|
|
$
|
(7,440,713
|
)
|
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(Unaudited)
|
|
(Unaudited and Restated)
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Excess tax benefits from stock-based compensation arrangements
|
$
|
138,780
|
|
|
$
|
1,202,597
|
|
|
Book overdraft
|
—
|
|
|
(7,297,122
|
)
|
||
|
Payments of financing fees
|
(40,218
|
)
|
|
(20,325
|
)
|
||
|
Proceeds from exercises of options
|
855,149
|
|
|
1,063,432
|
|
||
|
Payments of senior secured credit facility
|
—
|
|
|
(6,428,571
|
)
|
||
|
Non-controlling interest
|
(65,301
|
)
|
|
7,700
|
|
||
|
Restricted cash
|
(639,472
|
)
|
|
(1,430,592
|
)
|
||
|
Payments on long-term debt
|
(3,805,781
|
)
|
|
(807,464
|
)
|
||
|
Net cash used in financing activities
|
(3,556,843
|
)
|
|
(13,710,345
|
)
|
||
|
Effect of exchange rate changes on cash
|
1,343,251
|
|
|
100,293
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(42,384,385
|
)
|
|
12,157,996
|
|
||
|
Cash and cash equivalents, beginning of year
|
63,347,645
|
|
|
26,277,366
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
20,963,260
|
|
|
$
|
38,435,362
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
1,256,072
|
|
|
$
|
725,845
|
|
|
Income taxes
|
$
|
221,401
|
|
|
$
|
25,712
|
|
|
Acquisition, net of cash received:
|
|
|
|
||||
|
Accounts receivable and accounts receivable retainage
|
$
|
445,769
|
|
|
$
|
—
|
|
|
Costs and estimated earnings in excess of billings
|
110,987
|
|
|
—
|
|
||
|
Prepaid expenses and other current assets
|
1,710
|
|
|
—
|
|
||
|
Property and equipment
|
62,898
|
|
|
—
|
|
||
|
Goodwill
|
921,128
|
|
|
—
|
|
||
|
Intangible assets
|
610,000
|
|
|
—
|
|
||
|
Accounts payable
|
(313,976
|
)
|
|
—
|
|
||
|
Billings in excess of cost and estimated earnings
|
(30,431
|
)
|
|
—
|
|
||
|
|
$
|
1,808,085
|
|
|
$
|
—
|
|
|
|
For the Three Months Ended March 31, 2012
|
||||||||||
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
||||||
|
Net revenue
|
$
|
146,573,369
|
|
|
$
|
—
|
|
|
$
|
146,573,369
|
|
|
Direct expenses
|
117,349,559
|
|
|
—
|
|
|
117,349,559
|
|
|||
|
Operating expenses
|
25,799,020
|
|
|
—
|
|
|
25,799,020
|
|
|||
|
Total expenses
|
143,148,579
|
|
|
—
|
|
|
143,148,579
|
|
|||
|
Operating income
|
3,424,790
|
|
|
—
|
|
|
3,424,790
|
|
|||
|
Other expenses, net
|
1,337,605
|
|
|
(229,866
|
)
|
|
1,107,739
|
|
|||
|
Income before provision for income taxes
|
2,087,185
|
|
|
229,866
|
|
|
2,317,051
|
|
|||
|
Income tax provision
|
581,887
|
|
|
—
|
|
|
581,887
|
|
|||
|
Net income
|
$
|
1,505,298
|
|
|
$
|
229,866
|
|
|
$
|
1,735,164
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.03
|
|
|
0.01
|
|
|
0.04
|
|
||
|
Diluted
|
$
|
0.03
|
|
|
0.01
|
|
|
0.04
|
|
||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
44,145,093
|
|
|
44,145,093
|
|
|
44,145,093
|
|
|||
|
Diluted
|
46,128,417
|
|
|
46,128,417
|
|
|
46,128,417
|
|
|||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Allowance for doubtful accounts, beginning of period
|
|
$
|
1,174,458
|
|
|
$
|
1,135,391
|
|
|
Charges to costs and expenses
|
|
42,339
|
|
|
53,636
|
|
||
|
Account write-offs and other
|
|
7,309
|
|
|
45,246
|
|
||
|
Allowance for doubtful accounts, end of period
|
|
$
|
1,224,106
|
|
|
$
|
1,234,273
|
|
|
Asset Classification
|
|
Estimated Useful Life
|
|
Furniture and office equipment
|
|
Five years
|
|
Computer equipment and software costs
|
|
Five years
|
|
Leasehold improvements
|
|
Lesser of term of lease or five years
|
|
Automobiles
|
|
Five years
|
|
Land
|
|
Unlimited
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
|
|
(Restated)
|
||||
|
Basic and diluted net (loss) income
|
$
|
(1,924,072
|
)
|
|
$
|
1,735,164
|
|
|
Basic weighted-average shares outstanding
|
45,327,237
|
|
|
44,145,093
|
|
||
|
Effect of dilutive securities:
|
|
|
|
|
|
||
|
Preferred stock
|
—
|
|
|
—
|
|
||
|
Stock options
|
893,511
|
|
|
1,983,324
|
|
||
|
Diluted weighted-average shares outstanding
|
46,220,748
|
|
|
46,128,417
|
|
||
|
|
2013
|
|
2012
|
||||
|
|
Ennovate
|
|
FAME
|
||||
|
Cash
|
$
|
—
|
|
|
$
|
809,557
|
|
|
Accounts receivable and accounts receivable retainage
|
445,769
|
|
|
320,997
|
|
||
|
Costs and estimated earnings in excess of billings
|
110,987
|
|
|
—
|
|
||
|
Prepaid expenses and other current assets
|
1,710
|
|
|
107,715
|
|
||
|
Property and equipment and project assets
|
62,898
|
|
|
43,115
|
|
||
|
Goodwill
|
921,128
|
|
|
1,886,945
|
|
||
|
Intangible assets
|
610,000
|
|
|
2,099,990
|
|
||
|
Other assets
|
—
|
|
|
100
|
|
||
|
Accounts payable
|
(313,976
|
)
|
|
(5,713
|
)
|
||
|
Accrued liabilities
|
—
|
|
|
(617,731
|
)
|
||
|
Billings in excess of cost and estimated earnings
|
(30,431
|
)
|
|
(158,025
|
)
|
||
|
Purchase price
|
$
|
1,808,085
|
|
|
$
|
4,486,950
|
|
|
Total, net of cash received
|
$
|
1,808,085
|
|
|
$
|
3,677,393
|
|
|
Total fair value of consideration
|
$
|
1,808,085
|
|
|
$
|
4,486,950
|
|
|
|
December 31, 2012
|
|
Acquisitions
|
|
Foreign Currency Translation and Other Adjustments
|
|
March 31, 2013
|
||||||||
|
U.S. Federal
|
$
|
3,374,967
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,374,967
|
|
|
Central U.S. Region
|
1,972,415
|
|
|
921,128
|
|
|
—
|
|
|
2,893,543
|
|
||||
|
Other U.S. Regions
|
21,736,140
|
|
|
—
|
|
|
—
|
|
|
21,736,140
|
|
||||
|
Canada
|
3,827,112
|
|
|
—
|
|
|
490,046
|
|
|
4,317,158
|
|
||||
|
All Other
|
18,057,756
|
|
|
—
|
|
|
—
|
|
|
18,057,756
|
|
||||
|
Total
|
$
|
48,968,390
|
|
|
$
|
921,128
|
|
|
$
|
490,046
|
|
|
$
|
50,379,564
|
|
|
|
December 31, 2012
|
|
Acquisitions
|
|
2013 Amortization
|
|
Foreign Currency Translation
|
|
March 31, 2013
|
||||||||||
|
Central U.S. Region:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customer contracts
|
$
|
—
|
|
|
$
|
62,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62,000
|
|
|
Customer relationships
|
—
|
|
|
288,000
|
|
|
—
|
|
|
—
|
|
|
288,000
|
|
|||||
|
Non-compete agreements
|
—
|
|
|
260,000
|
|
|
—
|
|
|
—
|
|
|
260,000
|
|
|||||
|
Other U.S. Regions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customer contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Customer relationships
|
2,138,969
|
|
|
—
|
|
|
(246,988
|
)
|
|
—
|
|
|
1,891,981
|
|
|||||
|
Non-compete agreements
|
843,235
|
|
|
—
|
|
|
(106,584
|
)
|
|
—
|
|
|
736,651
|
|
|||||
|
Technology
|
148,662
|
|
|
—
|
|
|
(12,684
|
)
|
|
—
|
|
|
135,978
|
|
|||||
|
Canada:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customer contracts
|
634,389
|
|
|
—
|
|
|
(50,448
|
)
|
|
(15,071
|
)
|
|
568,870
|
|
|||||
|
Customer relationships
|
305,477
|
|
|
—
|
|
|
(11,028
|
)
|
|
(3,294
|
)
|
|
291,155
|
|
|||||
|
Non-compete agreements
|
211,144
|
|
|
—
|
|
|
(28,138
|
)
|
|
(8,406
|
)
|
|
174,600
|
|
|||||
|
Technology
|
590,366
|
|
|
—
|
|
|
(36,881
|
)
|
|
(11,017
|
)
|
|
542,468
|
|
|||||
|
Trade names
|
70,189
|
|
|
—
|
|
|
(2,578
|
)
|
|
(770
|
)
|
|
66,841
|
|
|||||
|
All Other:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customer contracts
|
1,308,710
|
|
|
—
|
|
|
(176,695
|
)
|
|
—
|
|
|
1,132,015
|
|
|||||
|
Customer relationships
|
1,916,334
|
|
|
—
|
|
|
(76,803
|
)
|
|
—
|
|
|
1,839,531
|
|
|||||
|
Non-compete agreements
|
385,916
|
|
|
—
|
|
|
(24,888
|
)
|
|
—
|
|
|
361,028
|
|
|||||
|
Technology
|
933,768
|
|
|
—
|
|
|
(88,843
|
)
|
|
—
|
|
|
844,925
|
|
|||||
|
Trade names
|
255,719
|
|
|
—
|
|
|
(28,479
|
)
|
|
—
|
|
|
227,240
|
|
|||||
|
Total
|
$
|
9,742,878
|
|
|
$
|
610,000
|
|
|
$
|
(891,037
|
)
|
|
$
|
(38,558
|
)
|
|
$
|
9,423,283
|
|
|
|
|
Number of Options
|
|
Weighted-Average Exercise Price
|
|||
|
Outstanding at December 31, 2012
|
|
4,778,143
|
|
|
$
|
6.794
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
|
Exercised
|
|
(247,956
|
)
|
|
3.449
|
|
|
|
Forfeited
|
|
(37,950
|
)
|
|
11.982
|
|
|
|
Outstanding at March 31, 2013
|
|
4,492,237
|
|
|
$
|
6.935
|
|
|
Options exercisable at March 31, 2013
|
|
3,117,595
|
|
|
$
|
5.196
|
|
|
Expected to vest at March 31, 2013
|
|
1,341,523
|
|
|
$
|
10.954
|
|
|
Options exercisable at December 31, 2012
|
|
3,309,722
|
|
|
$
|
4.986
|
|
|
|
|
|
|
Outstanding Options
|
|
Exercisable Options
|
|||||||||||
|
Related Plan
|
|
Exercise Price
|
|
Number Outstanding
|
|
Weighted-Average Remaining Contractual Life
|
|
Weighted-Average Exercise Price
|
|
Number Exercisable
|
|
Weighted-Average Exercise Price
|
|||||
|
2000 Plan
|
|
1.750
|
|
|
84,511
|
|
|
0.28
|
|
1.750
|
|
|
84,511
|
|
|
1.750
|
|
|
2000 Plan
|
|
1.875
|
|
|
112,500
|
|
|
0.48
|
|
1.875
|
|
|
112,500
|
|
|
1.875
|
|
|
2000 Plan
|
|
2.750
|
|
|
403,231
|
|
|
1.26
|
|
2.750
|
|
|
403,231
|
|
|
2.750
|
|
|
2000 Plan
|
|
3.000
|
|
|
21,600
|
|
|
1.82
|
|
3.000
|
|
|
21,600
|
|
|
3.000
|
|
|
2000 Plan
|
|
3.250
|
|
|
602,304
|
|
|
2.94
|
|
3.250
|
|
|
602,304
|
|
|
3.250
|
|
|
2000 Plan
|
|
3.410
|
|
|
456,562
|
|
|
3.80
|
|
3.410
|
|
|
456,562
|
|
|
3.410
|
|
|
2000 Plan
|
|
4.220
|
|
|
320,053
|
|
|
4.41
|
|
4.220
|
|
|
320,053
|
|
|
4.220
|
|
|
2000 Plan
|
|
6.055
|
|
|
974,800
|
|
|
6.25
|
|
6.055
|
|
|
676,300
|
|
|
6.055
|
|
|
2010 Plan
|
|
10.750
|
|
|
76,995
|
|
|
9.17
|
|
10.750
|
|
|
5,399
|
|
|
10.750
|
|
|
2010 Plan
|
|
10.950
|
|
|
140,000
|
|
|
8.46
|
|
10.950
|
|
|
36,000
|
|
|
10.950
|
|
|
2010 Plan
|
|
11.630
|
|
|
155,093
|
|
|
9.21
|
|
11.630
|
|
|
5,015
|
|
|
11.630
|
|
|
2010 Plan
|
|
11.980
|
|
|
469,650
|
|
|
9.07
|
|
11.980
|
|
|
4,000
|
|
|
11.980
|
|
|
2000 Plan
|
|
13.045
|
|
|
586,250
|
|
|
7.07
|
|
13.045
|
|
|
366,650
|
|
|
13.045
|
|
|
2010 Plan
|
|
14.810
|
|
|
60,000
|
|
|
8.16
|
|
14.810
|
|
|
12,000
|
|
|
14.810
|
|
|
2010 Plan
|
|
16.290
|
|
|
28,688
|
|
|
7.82
|
|
16.290
|
|
|
11,470
|
|
|
16.290
|
|
|
|
|
|
|
4,492,237
|
|
|
|
|
|
|
3,117,595
|
|
|
|
|||
|
|
|
Year Ended December 31,
|
|
|
|
2012
|
|
Future dividends
|
|
$ -
|
|
Risk-free interest rate
|
|
0.82%-1.25%
|
|
Expected volatility
|
|
32%
|
|
Expected life
|
|
6.5 years
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2013
|
|
2012
|
||||
|
Assets:
|
|
|
|
||||
|
United States
|
$
|
560,468,546
|
|
|
$
|
597,558,426
|
|
|
Canada
|
69,766,841
|
|
|
77,055,425
|
|
||
|
Other
|
657,608
|
|
|
858,152
|
|
||
|
|
$
|
630,892,995
|
|
|
$
|
675,472,003
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Revenue:
|
|
|
|
||||
|
United States
|
$
|
95,613,817
|
|
|
$
|
127,434,409
|
|
|
Canada
|
13,660,424
|
|
|
17,635,632
|
|
||
|
Other
|
861,282
|
|
|
1,503,328
|
|
||
|
|
$
|
110,135,523
|
|
|
$
|
146,573,369
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
|
|
(Restated)
|
||||
|
Unrealized gain from derivatives
|
$
|
(389,087
|
)
|
|
(229,866
|
)
|
|
|
Interest expense, net of interest income
|
769,252
|
|
|
1,204,318
|
|
||
|
Amortization of deferred financing fees
|
84,148
|
|
|
133,287
|
|
||
|
|
$
|
464,313
|
|
|
$
|
1,107,739
|
|
|
|
|
|
Fair Value as of
|
||||||
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
Level
|
|
2013
|
|
2012
|
||||
|
Liabilities:
|
|
|
|
|
|
||||
|
Interest rate swap instruments
|
2
|
|
7,465,148
|
|
|
$
|
8,214,582
|
|
|
|
Contingent consideration
|
3
|
|
1,147,408
|
|
|
1,147,408
|
|
||
|
Total liabilities
|
|
|
$
|
8,612,556
|
|
|
$
|
9,361,990
|
|
|
|
As of March 31, 2013
|
|
As of December 31, 2012
|
||||||||||||
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
|
Long-term debt value
|
$
|
62,842,928
|
|
|
$
|
66,827,059
|
|
|
$
|
66,817,614
|
|
|
$
|
70,539,703
|
|
|
|
|
Liability Derivatives as of
|
||||||||||
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||||||
|
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
|
Other liabilities
|
|
$
|
5,107,499
|
|
|
Other liabilities
|
|
$
|
5,590,519
|
|
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
|
Other liabilities
|
|
$
|
2,357,649
|
|
|
Other liabilities
|
|
$
|
2,624,063
|
|
|
|
|
Location of Gain Recognized in (Loss) Income
|
|
Amount of Gain Recognized in (Loss) Income for the Three Months Ended March 31,
|
||||||
|
|
|
|
|
2013
|
|
2012
|
||||
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
|
Other expenses, net
|
|
$
|
(389,087
|
)
|
|
$
|
(229,866
|
)
|
|
|
|
As of March 31, 2013
|
||||||
|
|
|
Gain Recognized in Other Comprehensive Income
|
|
Interest Expense Reclassified from Other Comprehensive Loss
|
||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
||||
|
Interest rate swap contracts
|
|
$
|
(924,541
|
)
|
|
$
|
354,024
|
|
|
|
U.S. Federal
|
|
Central U.S. Region
|
|
Other U.S. Regions
|
|
Canada
|
|
All Other
|
|
Total
|
||||||||||||
|
Total revenue
|
$
|
13,104,401
|
|
|
$
|
10,909,934
|
|
|
$
|
36,099,551
|
|
|
$
|
13,660,424
|
|
|
$
|
36,361,213
|
|
|
$
|
110,135,523
|
|
|
Interest income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,946
|
|
|
$
|
142,635
|
|
|
$
|
156,581
|
|
|
Interest expense
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
157,634
|
|
|
$
|
768,199
|
|
|
$
|
925,833
|
|
|
Depreciation and amortization of intangible assets
|
$
|
110,035
|
|
|
$
|
4,736
|
|
|
$
|
—
|
|
|
$
|
193,122
|
|
|
$
|
5,390,125
|
|
|
$
|
5,698,018
|
|
|
Income (loss) before taxes
|
$
|
660,762
|
|
|
$
|
(167,153
|
)
|
|
$
|
3,895,037
|
|
|
$
|
(730,056
|
)
|
|
$
|
(6,205,400
|
)
|
|
$
|
(2,546,810
|
)
|
|
Total assets
|
$
|
110,098,258
|
|
|
$
|
16,973,794
|
|
|
$
|
257,094,512
|
|
|
$
|
52,807,139
|
|
|
$
|
193,919,292
|
|
|
$
|
630,892,995
|
|
|
Capital expenditures
|
$
|
250,030
|
|
|
$
|
62,897
|
|
|
$
|
609,434
|
|
|
$
|
161,674
|
|
|
$
|
11,575,197
|
|
|
$
|
12,659,232
|
|
|
|
U.S. Federal
|
|
Central U.S. Region
|
|
Other U.S. Regions
|
|
Canada
|
|
All Other
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
(Restated)
|
|
(Restated)
|
||||||||||||
|
Total revenue
|
$
|
21,734,832
|
|
|
$
|
15,447,744
|
|
|
$
|
50,566,206
|
|
|
$
|
17,635,632
|
|
|
$
|
41,188,955
|
|
|
$
|
146,573,369
|
|
|
Interest income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,395
|
|
|
$
|
4,395
|
|
|
Interest expense
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
121,491
|
|
|
$
|
1,087,222
|
|
|
$
|
1,208,713
|
|
|
Depreciation and amortization of intangible assets
|
$
|
102,570
|
|
|
$
|
5,075
|
|
|
$
|
—
|
|
|
$
|
107,129
|
|
|
$
|
4,724,473
|
|
|
$
|
4,939,247
|
|
|
Income (loss) before taxes
|
$
|
1,288,361
|
|
|
$
|
790,264
|
|
|
$
|
8,531,146
|
|
|
$
|
119,182
|
|
|
$
|
(8,411,902
|
)
|
|
$
|
2,317,051
|
|
|
Total assets
|
$
|
138,020,136
|
|
|
$
|
16,428,922
|
|
|
$
|
267,158,849
|
|
|
$
|
64,225,603
|
|
|
$
|
140,145,083
|
|
|
$
|
625,978,593
|
|
|
Capital expenditures
|
$
|
690,138
|
|
|
$
|
—
|
|
|
$
|
454,776
|
|
|
$
|
1,382,270
|
|
|
$
|
4,913,529
|
|
|
$
|
7,440,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
installation or construction of energy efficiency measures, facility upgrades and/or a renewable energy plant to be owned by the customer;
|
|
•
|
sale and delivery, under long-term agreements, of electricity, gas, heat, chilled water or other output of a renewable energy or central plant that we own and operate;
|
|
•
|
sale and delivery of photovoltaic, or PV, equipment and other renewable energy products for which we are a distributor, whether under our own brand name or for others; and
|
|
•
|
O&M services provided under long-term O&M agreements, as well as consulting services.
|
|
•
|
Prior to December 31, 2009
,
we entered into two 15-year interest rate swap contracts under which we agreed to pay an amount equal to a specified fixed rate of interest times a notional principal amount, and to, in turn, receive an amount equal to a specified variable rate of interest times the same notional principal amount.
|
|
•
|
During the year ended December 31, 2010, we entered into a 14-year interest rate swap contract under which we agreed to pay an amount equal to a specified fixed rate of interest times a notional principal amount, and to in turn receive an amount equal to a specified variable rate of interest times the same notional principal amount.
|
|
•
|
In July 2011, we entered into a five-year interest rate swap contract under which we agreed to pay an amount equal to a specified fixed rate of interest times a notional amount, and to in turn receive an amount equal to a specified variable rate of interest times the same notional principal amount. The 2011 swap covers an initial notional amount of approximately $38.6 million variable rate note at a fixed interest rate of 1.965% and expires in June 2016.
|
|
•
|
In October 2012, and in connection with a construction and term loan, we entered into two eight-year interest rate swap contracts under which we agreed to pay an amount equal to a specified fixed rate of interest times a notional principal amount, and to in turn receive an amount equal to a specified variable rate of interest times the same notional principal amount. The swaps have an initial notional amount of $16.8 million, which increases to $42.2 million on September 30, 2013, at a fixed rate of 1.71%, and expires in March 2020.
|
|
•
|
In October 2012, we also entered into two eight-year forward starting interest rate swap contracts under which the Company agreed to pay an amount equal to specified fixed rate of interest times a notional amount, and to in turn receive an amount equal to a specified variable rate of interest times the same notional principal amount. The swaps cover an initial notional amount of $25.4 million variable rate note at a fixed interest rate of 3.70%, with an effective date of March 31, 2020, and expires in June 2028.
|
|
|
Three Months Ended March 31,
|
|||||||||||||||
|
|
2013
|
|
% of
|
|
2012
|
|
% of
|
|
% change
|
|||||||
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|||||||
|
(in $’000s)
|
(a)
|
|
Revenue
|
|
(b)
|
|
Revenue
|
|
((a-b)/b)
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Energy efficiency revenue
|
$
|
69,820
|
|
|
63.4
|
%
|
|
$
|
113,382
|
|
|
77.4
|
%
|
|
(38.4
|
)%
|
|
Renewable energy revenue
|
40,315
|
|
|
36.6
|
%
|
|
33,191
|
|
|
22.6
|
%
|
|
21.5
|
%
|
||
|
|
110,135
|
|
|
100.0
|
%
|
|
146,573
|
|
|
100.0
|
%
|
|
(24.9
|
)%
|
||
|
Direct expenses:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Energy efficiency expenses
|
55,455
|
|
|
|
|
89,619
|
|
|
|
|
(38.1
|
)%
|
||||
|
Renewable energy expenses
|
33,161
|
|
|
|
|
27,730
|
|
|
|
|
19.6
|
%
|
||||
|
|
88,616
|
|
|
80.5
|
%
|
|
117,349
|
|
|
80.1
|
%
|
|
(24.5
|
)%
|
||
|
Gross profit
|
21,519
|
|
|
19.5
|
%
|
|
29,224
|
|
|
19.9
|
%
|
|
(26.4
|
)%
|
||
|
Total operating expenses
|
23,601
|
|
|
21.4
|
%
|
|
25,799
|
|
|
17.6
|
%
|
|
(8.5
|
)%
|
||
|
Operating (loss) income
|
(2,082
|
)
|
|
(1.9
|
)%
|
|
3,425
|
|
|
2.3
|
%
|
|
(160.8
|
)%
|
||
|
Other expenses, net
|
464
|
|
|
0.4
|
%
|
|
1,108
|
|
|
0.8
|
%
|
|
(58.1
|
)%
|
||
|
(Loss) income before (benefit) provision for income taxes
|
(2,546
|
)
|
|
(2.3
|
)%
|
|
2,317
|
|
|
1.6
|
%
|
|
(209.9
|
)%
|
||
|
Income tax (benefit) provision
|
(622
|
)
|
|
(0.6
|
)%
|
|
582
|
|
|
0.4
|
%
|
|
(206.9
|
)%
|
||
|
Net (loss) income
|
$
|
(1,924
|
)
|
|
(1.7
|
)%
|
|
$
|
1,735
|
|
|
1.2
|
%
|
|
(210.9
|
)%
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2013
|
|
2012
|
|
$ change
|
|
% change
|
|||||||
|
(in $’000s)
|
(a)
|
|
(b)
|
|
(a-b)
|
|
((a-b)/b)
|
|||||||
|
Revenue:
|
|
|
|
|||||||||||
|
Energy efficiency revenue
|
$
|
69,820
|
|
|
$
|
113,382
|
|
|
$
|
(43,562
|
)
|
|
(38.4
|
)%
|
|
Renewable energy revenue
|
40,315
|
|
|
33,191
|
|
|
7,124
|
|
|
21.5
|
%
|
|||
|
|
$
|
110,135
|
|
|
$
|
146,573
|
|
|
$
|
(36,438
|
)
|
|
(24.9
|
)%
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2013
|
|
2012
|
|
$ change
|
|
% change
|
|||||||
|
(in $’000s)
|
(a)
|
|
(b)
|
|
(a-b)
|
|
((a-b)/b)
|
|||||||
|
U.S. Federal
|
$
|
13,104
|
|
|
$
|
21,735
|
|
|
$
|
(8,631
|
)
|
|
(39.7
|
)%
|
|
Central U.S. Region
|
10,910
|
|
|
15,448
|
|
|
(4,538
|
)
|
|
(29.4
|
)%
|
|||
|
Other U.S. Regions
|
36,100
|
|
|
50,566
|
|
|
(14,466
|
)
|
|
(28.6
|
)%
|
|||
|
Canada
|
13,660
|
|
|
17,635
|
|
|
(3,975
|
)
|
|
(22.5
|
)%
|
|||
|
All Other
|
36,361
|
|
|
41,189
|
|
|
(4,828
|
)
|
|
(11.7
|
)%
|
|||
|
Total
|
$
|
110,135
|
|
|
$
|
146,573
|
|
|
$
|
(36,438
|
)
|
|
(24.9
|
)%
|
|
•
|
Total revenue for the U.S. federal segment decreased from the first quarter of
2012
to the first quarter of
2013
by
$8.6 million
, or
39.7%
, to
$13.1 million
primarily due to the lagged effect of fewer projects entering the construction phase during 2012 and continuing in the first quarter of 2013 resulting from delays in converting awarded projects to signed contracts as discussed above.
|
|
•
|
Total revenue for the central U.S. region segment decreased from the first quarter of
2012
to the first quarter of
2013
by
$4.5 million
, or
29.4%
, to
$10.9 million
primarily due to the timing of awarded conversion activity in 2012, which resulted in fewer newly signed contracts during the year to replace installation activity in the first quarter of 2013.
|
|
•
|
Total revenue for the other U.S. regions segment decreased from the first quarter of
2012
to the first quarter of
2013
by
$14.5 million
, or
28.6%
, to $
36.1 million
, primarily due to most regions within the segment experiencing a lengthening of conversion times from awarded projects to signed contracts in the last half of 2012, partially offset by an increase from renewable projects under construction for customers.
|
|
•
|
Total revenue for the Canada segment decreased from the first quarter of
2012
to the first quarter of
2013
by
$4.0 million
, or
22.5%
, to $
13.7 million
primarily due to the effects of fewer projects entering the construction phase and delays in converting both proposals to awarded projects and awarded projects to signed contracts arising from what we believe was continued government and municipal customer uncertainty related to the consequences of election outcomes.
|
|
•
|
Total revenue not allocated to segments and presented as all other decreased from the first quarter of
2012
to the first quarter of
2013
by
$4.8 million
, or
11.7%
, to
$36.4 million
primarily due to a decrease in integrated-PV.
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2013
|
|
2012
|
|
$ change
|
|
% change
|
|||||||
|
(in $’000s)
|
(a)
|
|
(b)
|
|
(a-b)
|
|
((a-b)/b)
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Energy efficiency revenue
|
$
|
69,820
|
|
|
$
|
113,382
|
|
|
$
|
(43,562
|
)
|
|
(38.4
|
)%
|
|
Renewable energy revenue
|
40,315
|
|
|
33,191
|
|
|
7,124
|
|
|
21.5
|
%
|
|||
|
|
110,135
|
|
|
146,573
|
|
|
(36,438
|
)
|
|
(24.9
|
)%
|
|||
|
Direct expenses:
|
|
|
|
|
|
|
|
|||||||
|
Energy efficiency expenses
|
55,455
|
|
|
89,619
|
|
|
(34,164
|
)
|
|
(38.1
|
)%
|
|||
|
Renewable energy expenses
|
33,161
|
|
|
27,730
|
|
|
5,431
|
|
|
19.6
|
%
|
|||
|
|
88,616
|
|
|
117,349
|
|
|
(28,733
|
)
|
|
(24.5
|
)%
|
|||
|
Gross profit:
|
$
|
21,519
|
|
|
$
|
29,224
|
|
|
$
|
(7,705
|
)
|
|
(26.4
|
)%
|
|
Energy efficiency gross margin
|
20.6
|
%
|
|
21.0
|
%
|
|
|
|
(0.4
|
)%
|
||||
|
Renewable energy gross margin
|
17.7
|
%
|
|
16.5
|
%
|
|
|
|
1.2
|
%
|
||||
|
Gross profit %
|
19.5
|
%
|
|
19.9
|
%
|
|
|
|
(0.4
|
)%
|
||||
|
|
Three Months Ended March 31,
|
|||||||||||||||||||
|
|
2013
|
|
% of
|
|
2012
|
|
% of
|
|
$ change
|
|
% change
|
|||||||||
|
(in $’000s)
|
(a)
|
|
Revenue
|
|
(b)
|
|
Revenue
|
|
(a-b)
|
|
((a-b)/b)
|
|||||||||
|
Revenue
|
$
|
110,135
|
|
|
|
|
$
|
146,573
|
|
|
|
|
|
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Salaries and benefits
|
$
|
11,013
|
|
|
10.0
|
%
|
|
$
|
14,369
|
|
|
9.8
|
%
|
|
$
|
(3,356
|
)
|
|
(23.4
|
)%
|
|
Project development costs
|
4,281
|
|
|
3.9
|
%
|
|
4,216
|
|
|
2.9
|
%
|
|
65
|
|
|
1.5
|
%
|
|||
|
General, administrative and other
|
8,307
|
|
|
7.5
|
%
|
|
7,214
|
|
|
4.9
|
%
|
|
1,093
|
|
|
15.2
|
%
|
|||
|
|
$
|
23,601
|
|
|
21.4
|
%
|
|
$
|
25,799
|
|
|
17.6
|
%
|
|
$
|
(2,198
|
)
|
|
(8.5
|
)%
|
|
|
Three Months Ended March 31,
|
||||||
|
(in $’000s)
|
2013
|
|
2012
|
||||
|
Unrealized gain from derivatives
|
$
|
(389
|
)
|
|
$
|
(230
|
)
|
|
Interest expense, net of interest income
|
769
|
|
|
1,205
|
|
||
|
Amortization of deferred financing costs
|
84
|
|
|
133
|
|
||
|
|
$
|
464
|
|
|
$
|
1,108
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2013
|
|
2012
|
|
$ change
|
|
% change
|
|||||||
|
(in $’000s)
|
(a)
|
|
(b)
|
|
(a-b)
|
|
((a-b)/b)
|
|||||||
|
U.S. Federal
|
$
|
660
|
|
|
$
|
1,288
|
|
|
$
|
(628
|
)
|
|
(48.8
|
)%
|
|
Central U.S. Region
|
(167
|
)
|
|
790
|
|
|
(957
|
)
|
|
(121.1
|
)%
|
|||
|
Other U.S. Regions
|
3,895
|
|
|
8,531
|
|
|
(4,636
|
)
|
|
(54.3
|
)%
|
|||
|
Canada
|
(730
|
)
|
|
119
|
|
|
(849
|
)
|
|
(713.4
|
)%
|
|||
|
All Other
|
(6,205
|
)
|
|
(8,411
|
)
|
|
2,206
|
|
|
(26.2
|
)%
|
|||
|
Total
|
$
|
(2,547
|
)
|
|
$
|
2,317
|
|
|
$
|
(4,864
|
)
|
|
(209.9
|
)%
|
|
•
|
Income before taxes for the U.S. federal segment decreased from the first quarter of 2012 to the first quarter of 2013 by
$0.6 million
, or
48.8%
, to
$0.7 million
. The decrease was primarily due to lower revenue as described above, partially offset by higher margin contribution from project closeouts.
|
|
•
|
(Loss) income before taxes for the central U.S. region segment decreased from the first quarter of 2012 to the first quarter of 2013 by
$1.0 million
, or
121.1%
, to
$(0.2) million
. The decrease was due primarily to the decrease in revenue described above.
|
|
•
|
Income before taxes for the other U.S. regions segment decreased from the first quarter of 2012 to the first quarter of 2013 by
$4.6 million
, or
54.3%
, to
$3.9 million
due primarily to the decrease in revenue described above.
|
|
•
|
(Loss) income before taxes for the Canada segment decreased from the first quarter of 2012 to the first quarter of 2013 by
$0.8 million
, or
713.4%
, to
$(0.7) million
. The decrease was primarily due to the decline in revenue described above.
|
|
•
|
The loss before taxes not allocated to segments and presented as all other, decreased from the first quarter of 2012 to the first quarter of 2013 by
$2.2 million
, or
26.2%
, to
$(6.2) million
. The decrease in revenue described above was more than offset by improved operating margin and a decline in unallocated corporate expenses.
|
|
|
|
Payments due by Period
|
||||||||||||||||||
|
|
|
|
|
Less than
|
|
One to
|
|
Three to
|
|
More than
|
||||||||||
|
(in $’000s)
|
|
Total
|
|
One Year
|
|
Three Years
|
|
Five Years
|
|
Five Years
|
||||||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolver
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term Loan
|
|
30,000
|
|
|
5,714
|
|
|
24,286
|
|
|
—
|
|
|
—
|
|
|||||
|
Project Financing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction and term loans
|
|
87,565
|
|
|
5,029
|
|
|
8,859
|
|
|
8,614
|
|
|
65,063
|
|
|||||
|
Federal ESPC receivable financing (1)
|
|
90,849
|
|
|
—
|
|
|
90,849
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest obligations (2)
|
|
20,622
|
|
|
3,876
|
|
|
6,403
|
|
|
4,670
|
|
|
5,673
|
|
|||||
|
Operating leases
|
|
7,771
|
|
|
2,562
|
|
|
3,508
|
|
|
1,368
|
|
|
333
|
|
|||||
|
Total
|
|
$
|
236,807
|
|
|
$
|
17,181
|
|
|
$
|
133,905
|
|
|
$
|
14,652
|
|
|
$
|
71,069
|
|
|
(1
|
)
|
|
Federal ESPC receivable financing arrangements relate to the installation and construction of projects for certain customers, typically federal governmental entities, where we assign to the lenders our right to customer receivables. We are relieved of the financing liability when the project is completed and accepted by the customer. We typically expect to be relieved of the financing liability between one and three years from the date of project construction commencement. The table does not include, for our federal ESPC receivable financing arrangements, the difference between the aggregate amount of the long-term customer receivables sold by us to the lender and the amount received by us from the lender for such sale.
|
|
|
|
|
|
|
(2
|
)
|
|
For both the revolver and term loan portion of our senior secured credit facility, the table above assumes that the variable interest rate in effect at March 31, 2013 remains constant for the term of the facility.
|
|
•
|
insufficient personnel in place for an adequate amount of time and ineffectively operating internal control procedures to ensure timely and accurate reviews necessary to provide reasonable assurance that financial statements and related disclosures could be prepared in accordance with generally accepted accounting principles; and
|
|
•
|
inadequate and ineffective controls for reviewing and analyzing the quarterly and annual tax provision calculations, which creates the potential for misstatement of our income tax expense, income tax receivable and income tax payable accounts.
|
|
•
|
we hired directors of business services and project accounting and of financial reporting and compliance, both of whom began employment in the third quarter of 2012;
|
|
•
|
we have restructured our accounting organization to improve the efficiency and adequacy of review processes, which we began implementing in the third quarter of 2012;
|
|
•
|
we hired additional accounting and business services personnel, all of whom began employment during the fourth quarter of 2012; and
|
|
•
|
we provided further education and training on accounting systems, processes, policies and procedures to accounting and business services personnel.
|
|
•
|
provide education and training on accounting processes, policies, procedures and systems to business unit personnel;
|
|
•
|
hire additional accounting and tax personnel;
|
|
•
|
continue to improve reconciliation and monitoring controls over significant balance sheet accounts;
|
|
•
|
continue to improve policies and procedures, including education and training, over accounting systems, processes, policies and procedures;
|
|
•
|
continue to automate our processes and enhance financial reporting systems;
|
|
•
|
reevaluate the design of income tax accounting processes and controls and implement new and improved processes and controls, if warranted; and
|
|
•
|
increase the frequency of review and discussion of significant tax matters and supporting documentation with senior finance management.
|
|
|
AMERESCO, INC.
|
|
|
Date: May 10, 2013
|
By:
|
/s/ Andrew B. Spence
|
|
|
|
Andrew B. Spence
|
|
|
|
Vice President and Chief Financial Officer
|
|
|
|
(duly authorized and principal financial officer)
|
|
Exhibit
Number
|
Description
|
|
31.1*
|
Principal Executive Officer Certification required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Principal Financial Officer Certification required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1**
|
Principal Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2**
|
Principal Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101***
|
The following condensed consolidated financial statements from Ameresco, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets (ii) Consolidated Statements of (Loss) Income, (iii) Consolidated Statements of Comprehensive (Loss) Income, (iv) Consolidated Statement of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
***
|
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|