These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
04-3512838
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
111 Speen Street, Suite 410
Framingham, Massachusetts
|
|
01701
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large Accelerated Filer
o
|
Accelerated Filer
þ
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Class
|
Shares outstanding as of May 4, 2015
|
|
Class A Common Stock, $0.0001 par value per share
|
28,494,092
|
|
Class B Common Stock, $0.0001 par value per share
|
18,000,000
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
17,662
|
|
|
$
|
23,762
|
|
|
Restricted cash
|
13,597
|
|
|
12,818
|
|
||
|
Accounts receivable, net
|
65,644
|
|
|
71,661
|
|
||
|
Accounts receivable retainage
|
11,001
|
|
|
15,968
|
|
||
|
Costs and estimated earnings in excess of billings
|
63,147
|
|
|
66,325
|
|
||
|
Inventory, net
|
8,920
|
|
|
8,896
|
|
||
|
Prepaid expenses and other current assets
|
7,584
|
|
|
8,666
|
|
||
|
Income tax receivable
|
5,076
|
|
|
3,525
|
|
||
|
Deferred income taxes
|
5,714
|
|
|
5,440
|
|
||
|
Project development costs
|
11,849
|
|
|
9,674
|
|
||
|
Total current assets
|
210,194
|
|
|
226,735
|
|
||
|
Federal ESPC receivable
|
84,316
|
|
|
79,167
|
|
||
|
Property and equipment, net
|
6,814
|
|
|
7,372
|
|
||
|
Project assets, net
|
214,073
|
|
|
217,772
|
|
||
|
Deferred financing fees, net
|
4,866
|
|
|
4,313
|
|
||
|
Goodwill
|
59,402
|
|
|
60,479
|
|
||
|
Intangible assets, net
|
9,920
|
|
|
11,238
|
|
||
|
Other assets
|
23,052
|
|
|
22,583
|
|
||
|
Total assets
|
$
|
612,637
|
|
|
$
|
629,659
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|||||
|
Current liabilities:
|
|
|
|
||||
|
Current portions of long-term debt and capital lease liabilities
|
$
|
12,649
|
|
|
$
|
12,255
|
|
|
Accounts payable
|
63,646
|
|
|
87,787
|
|
||
|
Accrued expenses and other current liabilities
|
26,646
|
|
|
26,944
|
|
||
|
Billings in excess of cost and estimated earnings
|
22,736
|
|
|
18,291
|
|
||
|
Income taxes payable
|
573
|
|
|
812
|
|
||
|
Total current liabilities
|
126,250
|
|
|
146,089
|
|
||
|
Long-term debt and capital lease liabilities, less current portions
|
88,154
|
|
|
90,037
|
|
||
|
Federal ESPC liabilities
|
80,769
|
|
|
70,875
|
|
||
|
Deferred income taxes
|
5,940
|
|
|
7,210
|
|
||
|
Deferred grant income
|
8,704
|
|
|
8,842
|
|
||
|
Other liabilities
|
22,051
|
|
|
20,300
|
|
||
|
Commitments and contingencies (Note 5)
|
|
|
|
|
|||
|
AMERESCO, INC.
|
|||||||
|
CONSOLIDATED BALANCE SHEETS — (Continued)
|
|||||||
|
(in thousands, except share and per share amounts)
|
|||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at March 31, 2015 and December 31, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 28,462,092 shares issued and outstanding at March 31, 2015, 28,351,792 shares issued and outstanding at December 31, 2014
|
3
|
|
|
3
|
|
||
|
Class B common stock, $0.0001 par value, 144,000,000 shares authorized, 18,000,000 shares issued and outstanding at March 31, 2015 and December 31, 2014
|
2
|
|
|
2
|
|
||
|
Additional paid-in capital
|
108,504
|
|
|
107,445
|
|
||
|
Retained earnings
|
177,289
|
|
|
181,477
|
|
||
|
Accumulated other comprehensive loss, net
|
(5,028
|
)
|
|
(2,620
|
)
|
||
|
Non-controlling interest
|
(1
|
)
|
|
(1
|
)
|
||
|
Total stockholders’ equity
|
280,769
|
|
|
286,306
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
612,637
|
|
|
$
|
629,659
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Revenues
|
$
|
115,433
|
|
|
$
|
100,731
|
|
|
Cost of revenues
|
95,790
|
|
|
83,177
|
|
||
|
Gross profit
|
19,643
|
|
|
17,554
|
|
||
|
Selling, general and administrative expenses
|
24,071
|
|
|
24,339
|
|
||
|
Operating loss
|
(4,428
|
)
|
|
(6,785
|
)
|
||
|
Other expenses, net
|
2,662
|
|
|
1,732
|
|
||
|
Loss before benefit for income taxes
|
(7,090
|
)
|
|
(8,517
|
)
|
||
|
Income tax benefit
|
(2,902
|
)
|
|
(236
|
)
|
||
|
Net loss
|
$
|
(4,188
|
)
|
|
$
|
(8,281
|
)
|
|
Net loss per share attributable to common shareholders:
|
|
|
|
|
|||
|
Basic
|
$
|
(0.09
|
)
|
|
$
|
(0.18
|
)
|
|
Diluted
|
$
|
(0.09
|
)
|
|
$
|
(0.18
|
)
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||
|
Basic
|
46,408,123
|
|
|
45,909,995
|
|
||
|
Diluted
|
46,408,123
|
|
|
45,909,995
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net loss
|
$
|
(4,188
|
)
|
|
$
|
(8,281
|
)
|
|
Other comprehensive loss:
|
|
|
|
||||
|
Unrealized loss from interest rate hedge, net of tax of $274 and $268, respectively
|
(611
|
)
|
|
(496
|
)
|
||
|
Foreign currency translation adjustments
|
(1,797
|
)
|
|
(890
|
)
|
||
|
Total other comprehensive loss
|
(2,408
|
)
|
|
(1,386
|
)
|
||
|
Comprehensive loss
|
$
|
(6,596
|
)
|
|
$
|
(9,667
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|
Total
|
||||||||||||||||
|
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Paid-in
|
|
Retained
|
|
Comprehensive
|
|
Non-controlling
|
|
Stockholders’
|
||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Loss
|
|
Interest
|
|
Equity
|
||||||||||||||||
|
Balance, December 31, 2014
|
|
28,351,792
|
|
|
$
|
3
|
|
|
18,000,000
|
|
|
$
|
2
|
|
|
$
|
107,445
|
|
|
$
|
181,477
|
|
|
$
|
(2,620
|
)
|
|
$
|
(1
|
)
|
|
$
|
286,306
|
|
|
Exercise of stock options
|
|
110,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
430
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
430
|
|
|||||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
629
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
629
|
|
|||||||
|
Unrealized loss from interest rate hedge, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(611
|
)
|
|
—
|
|
|
(611
|
)
|
|||||||
|
Foreign currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,797
|
)
|
|
—
|
|
|
(1,797
|
)
|
|||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,188
|
)
|
|
—
|
|
|
—
|
|
|
(4,188
|
)
|
|||||||
|
Balance, March 31, 2015
|
|
28,462,092
|
|
|
$
|
3
|
|
|
18,000,000
|
|
|
$
|
2
|
|
|
$
|
108,504
|
|
|
$
|
177,289
|
|
|
$
|
(5,028
|
)
|
|
$
|
(1
|
)
|
|
$
|
280,769
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net loss
|
$
|
(4,188
|
)
|
|
$
|
(8,281
|
)
|
|
Adjustments to reconcile net loss to cash flows from operating activities:
|
|
|
|
||||
|
Depreciation of project assets
|
3,983
|
|
|
3,637
|
|
||
|
Depreciation of property and equipment
|
748
|
|
|
694
|
|
||
|
Amortization of deferred financing fees
|
282
|
|
|
299
|
|
||
|
Amortization of intangible assets
|
1,009
|
|
|
818
|
|
||
|
Provision for bad debts
|
33
|
|
|
244
|
|
||
|
Unrealized gain on interest rate swaps
|
(83
|
)
|
|
(129
|
)
|
||
|
Stock-based compensation expense
|
518
|
|
|
718
|
|
||
|
Deferred income taxes
|
(1,353
|
)
|
|
3,833
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Restricted cash
|
(277
|
)
|
|
(508
|
)
|
||
|
Accounts receivable
|
5,102
|
|
|
8,847
|
|
||
|
Accounts receivable retainage
|
2,554
|
|
|
5,565
|
|
||
|
Federal ESPC receivable
|
(13,133
|
)
|
|
(3,047
|
)
|
||
|
Inventory
|
(66
|
)
|
|
1,026
|
|
||
|
Costs and estimated earnings in excess of billings
|
2,880
|
|
|
21,229
|
|
||
|
Prepaid expenses and other current assets
|
1,374
|
|
|
1,221
|
|
||
|
Project development costs
|
(1,438
|
)
|
|
(1,478
|
)
|
||
|
Other assets
|
(2,274
|
)
|
|
(2,087
|
)
|
||
|
Accounts payable, accrued expenses and other current liabilities
|
(21,423
|
)
|
|
(22,101
|
)
|
||
|
Billings in excess of cost and estimated earnings
|
4,522
|
|
|
(3,137
|
)
|
||
|
Other liabilities
|
49
|
|
|
(40
|
)
|
||
|
Income taxes payable
|
(1,745
|
)
|
|
(4,971
|
)
|
||
|
Cash flows from operating activities
|
(22,926
|
)
|
|
2,352
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(285
|
)
|
|
(266
|
)
|
||
|
Purchases of project assets
|
(5,871
|
)
|
|
(8,331
|
)
|
||
|
Cash flows from investing activities
|
$
|
(6,156
|
)
|
|
$
|
(8,597
|
)
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
|||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
AMERESCO, INC.
|
|||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS — (Continued)
|
|||||||
|
(in thousands)
|
|||||||
|
(Unaudited)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Payments of financing fees
|
(857
|
)
|
|
(287
|
)
|
||
|
Proceeds from exercises of options
|
430
|
|
|
320
|
|
||
|
(Payments of) proceeds from senior secured credit facility, net
|
(2,000
|
)
|
|
8,000
|
|
||
|
Proceeds from Federal ESPC projects
|
18,015
|
|
|
3,522
|
|
||
|
Proceeds from sale-leaseback financing
|
7,581
|
|
|
—
|
|
||
|
Non-controlling interest
|
—
|
|
|
4
|
|
||
|
Restricted cash
|
13
|
|
|
183
|
|
||
|
Payments on long-term debt
|
(2,525
|
)
|
|
(2,720
|
)
|
||
|
Cash flows from financing activities
|
20,657
|
|
|
9,022
|
|
||
|
Effect of exchange rate changes on cash
|
2,325
|
|
|
792
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(6,100
|
)
|
|
3,569
|
|
||
|
Cash and cash equivalents, beginning of period
|
23,762
|
|
|
17,171
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
17,662
|
|
|
$
|
20,740
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
1,463
|
|
|
$
|
1,730
|
|
|
Cash paid for income taxes
|
$
|
106
|
|
|
$
|
834
|
|
|
Non-cash Federal ESPC settlement
|
$
|
8,121
|
|
|
$
|
—
|
|
|
Accrued purchases of project assets
|
$
|
2,200
|
|
|
$
|
2,888
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Allowance for doubtful accounts, beginning of period
|
$
|
2,851
|
|
|
$
|
1,519
|
|
|
Charges to costs and expenses
|
33
|
|
|
244
|
|
||
|
Account write-offs and other
|
(91
|
)
|
|
(136
|
)
|
||
|
Allowance for doubtful accounts, end of period
|
$
|
2,793
|
|
|
$
|
1,627
|
|
|
Asset Classification
|
|
Estimated Useful Life
|
|
Furniture and office equipment
|
|
Five years
|
|
Computer equipment and software costs
|
|
Three to five years
|
|
Leasehold improvements
|
|
Lesser of term of lease or five years
|
|
Automobiles
|
|
Five years
|
|
Land
|
|
Unlimited
|
|
|
U.S. Regions
|
|
U.S. Federal
|
|
Canada
|
|
Small-Scale Infrastructure
|
|
Other
|
|
Total
|
||||||||||||
|
Balance, December 31, 2014
|
$
|
24,759
|
|
|
$
|
3,375
|
|
|
$
|
3,781
|
|
|
$
|
—
|
|
|
$
|
28,564
|
|
|
$
|
60,479
|
|
|
Goodwill acquired during the year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Fair value adjustment(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(403
|
)
|
|
(403
|
)
|
||||||
|
Currency effects
|
—
|
|
|
—
|
|
|
(318
|
)
|
|
—
|
|
|
(356
|
)
|
|
(674
|
)
|
||||||
|
Balance, March 31, 2015
|
$
|
24,759
|
|
|
$
|
3,375
|
|
|
$
|
3,463
|
|
|
$
|
—
|
|
|
$
|
27,805
|
|
|
$
|
59,402
|
|
|
Accumulated Goodwill Impairment Balance, December 31, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
|
Accumulated Goodwill Impairment Balance, March 31, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
|
|
As of March 31,
|
|
As of December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
Gross Carrying Amount
|
|
|
|
||||
|
Customer contracts
|
$
|
7,956
|
|
|
$
|
8,103
|
|
|
Customer relationships
|
12,528
|
|
|
12,792
|
|
||
|
Non-compete agreements
|
3,345
|
|
|
3,402
|
|
||
|
Technology
|
2,747
|
|
|
2,794
|
|
||
|
Trade names
|
545
|
|
|
551
|
|
||
|
|
27,121
|
|
|
27,642
|
|
||
|
Accumulated Amortization
|
|
|
|
||||
|
Customer contracts
|
7,041
|
|
|
6,911
|
|
||
|
Customer relationships
|
5,049
|
|
|
4,562
|
|
||
|
Non-compete agreements
|
2,807
|
|
|
2,725
|
|
||
|
Technology
|
1,854
|
|
|
1,767
|
|
||
|
Trade names
|
450
|
|
|
439
|
|
||
|
|
17,201
|
|
|
16,404
|
|
||
|
Intangible assets, net
|
$
|
9,920
|
|
|
$
|
11,238
|
|
|
|
Gross Unrecognized Tax Benefits
|
||
|
Balance, December 31, 2014
|
$
|
3,700
|
|
|
Additions for prior year tax positions
|
—
|
|
|
|
Settlements with tax authorities
|
—
|
|
|
|
Reductions of prior year tax positions
|
—
|
|
|
|
Balance, March 31, 2015
|
$
|
3,700
|
|
|
|
|
|
Fair Value as of
|
||||||
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
Level
|
|
2015
|
|
2014
|
||||
|
Liabilities:
|
|
|
|
|
|
||||
|
Interest rate swap instruments
|
2
|
|
$
|
5,232
|
|
|
$
|
4,430
|
|
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||||||||||||
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
|
Long-term debt value
|
$
|
97,284
|
|
|
$
|
97,231
|
|
|
$
|
102,362
|
|
|
$
|
102,292
|
|
|
|
Derivatives as of
|
||||||||||
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
Other liabilities
|
|
$
|
5,232
|
|
|
Other liabilities
|
|
$
|
4,430
|
|
|
|
Location of Gain Recognized in Net Loss
|
|
Amount of Gain Recognized in Net Loss
|
||||||
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
|
2015
|
|
2014
|
||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
Other expenses, net
|
|
$
|
(83
|
)
|
|
$
|
(129
|
)
|
|
|
Three Months Ended March 31, 2015
|
||||||
|
|
Loss Recognized in Accumulated Other Comprehensive Loss
|
|
Interest Expense Reclassified from Accumulated Other Comprehensive Loss into Other Expenses, Net
|
||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
||||
|
Interest rate swap contracts
|
$
|
885
|
|
|
$
|
395
|
|
|
|
U.S. Regions
|
|
U.S. Federal
|
|
Canada
|
|
Small-Scale Infrastructure
|
|
All Other
|
|
Total Consolidated
|
||||||||||||
|
Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$
|
47,101
|
|
|
$
|
24,143
|
|
|
$
|
10,895
|
|
|
$
|
12,862
|
|
|
$
|
20,432
|
|
|
$
|
115,433
|
|
|
Interest income
|
—
|
|
|
—
|
|
|
1
|
|
|
150
|
|
|
—
|
|
|
151
|
|
||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
329
|
|
|
948
|
|
|
—
|
|
|
1,277
|
|
||||||
|
Depreciation and amortization of intangible assets
|
278
|
|
|
306
|
|
|
243
|
|
|
3,390
|
|
|
1,010
|
|
|
5,227
|
|
||||||
|
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,513
|
)
|
||||||
|
Income (loss) before taxes, excluding unallocated corporate activity
|
1,469
|
|
|
3,258
|
|
|
(5,008
|
)
|
|
903
|
|
|
(1,199
|
)
|
|
(577
|
)
|
||||||
|
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
39,832
|
|
|
12,573
|
|
|
16,299
|
|
|
11,149
|
|
|
20,878
|
|
|
100,731
|
|
||||||
|
Interest income
|
—
|
|
|
—
|
|
|
1
|
|
|
12
|
|
|
—
|
|
|
13
|
|
||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
412
|
|
|
769
|
|
|
—
|
|
|
1,181
|
|
||||||
|
Depreciation and amortization of intangible assets
|
314
|
|
|
272
|
|
|
406
|
|
|
2,958
|
|
|
855
|
|
|
4,805
|
|
||||||
|
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,068
|
)
|
||||||
|
Income (loss) before taxes, excluding unallocated corporate activity
|
(455
|
)
|
|
739
|
|
|
(1,359
|
)
|
|
672
|
|
|
(46
|
)
|
|
(449
|
)
|
||||||
|
•
|
Revenue Recognition;
|
|
•
|
Project Assets;
|
|
•
|
Derivative Financial Instruments; and
|
|
•
|
Variable Interest Entities.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Operating loss
|
$
|
(4,428
|
)
|
|
$
|
(6,785
|
)
|
|
Depreciation and amortization of intangible assets
|
5,740
|
|
|
5,149
|
|
||
|
Stock-based compensation
|
518
|
|
|
718
|
|
||
|
Adjusted EBITDA
|
$
|
1,830
|
|
|
$
|
(918
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities
|
$
|
(22,926
|
)
|
|
$
|
2,352
|
|
|
Plus: proceeds from Federal ESPC projects
|
18,015
|
|
|
3,522
|
|
||
|
Adjusted cash from operations
|
$
|
(4,911
|
)
|
|
$
|
5,874
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2015
|
|
2014
|
||||||||||
|
|
Dollar
|
|
% of
|
|
Dollar
|
|
% of
|
||||||
|
|
Amount
|
|
Revenues
|
|
Amount
|
|
Revenues
|
||||||
|
Revenues
|
$
|
115,433
|
|
|
100.0
|
%
|
|
$
|
100,731
|
|
|
100.0
|
%
|
|
Cost of revenues
|
95,790
|
|
|
83.0
|
%
|
|
83,177
|
|
|
82.6
|
%
|
||
|
Gross profit
|
19,643
|
|
|
17.0
|
%
|
|
17,554
|
|
|
17.4
|
%
|
||
|
Selling, general and administrative expenses
|
24,071
|
|
|
20.9
|
%
|
|
24,339
|
|
|
24.2
|
%
|
||
|
Operating loss
|
(4,428
|
)
|
|
(3.8
|
)%
|
|
(6,785
|
)
|
|
(6.7
|
)%
|
||
|
Other expenses, net
|
2,662
|
|
|
2.3
|
%
|
|
1,732
|
|
|
1.7
|
%
|
||
|
Loss before benefit from income taxes
|
(7,090
|
)
|
|
(6.1
|
)%
|
|
(8,517
|
)
|
|
(8.5
|
)%
|
||
|
Income tax benefit
|
(2,902
|
)
|
|
(2.5
|
)%
|
|
(236
|
)
|
|
(0.2
|
)%
|
||
|
Net loss
|
$
|
(4,188
|
)
|
|
(3.6
|
)%
|
|
$
|
(8,281
|
)
|
|
(8.2
|
)%
|
|
|
Three Months Ended March 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
115,433
|
|
|
$
|
100,731
|
|
|
$
|
14,702
|
|
|
14.6
|
%
|
|
|
Three Months Ended March 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Cost of revenues
|
$
|
95,790
|
|
|
$
|
83,177
|
|
|
$
|
12,613
|
|
|
15.2
|
%
|
|
Gross margin %
|
17.0
|
%
|
|
17.4
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended March 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Selling, general and administrative expenses
|
$
|
24,071
|
|
|
$
|
24,339
|
|
|
$
|
(268
|
)
|
|
(1.1
|
)%
|
|
|
Three Months Ended March 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
47,101
|
|
|
$
|
39,832
|
|
|
$
|
7,269
|
|
|
18.2
|
%
|
|
Income (loss) before taxes
|
$
|
1,469
|
|
|
$
|
(455
|
)
|
|
$
|
1,924
|
|
|
(422.9
|
)%
|
|
|
Three Months Ended March 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
24,143
|
|
|
$
|
12,573
|
|
|
$
|
11,570
|
|
|
92.0
|
%
|
|
Income before taxes
|
$
|
3,258
|
|
|
$
|
739
|
|
|
$
|
2,519
|
|
|
340.9
|
%
|
|
|
Three Months Ended March 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
10,895
|
|
|
$
|
16,299
|
|
|
$
|
(5,404
|
)
|
|
(33.2
|
)%
|
|
Loss before taxes
|
$
|
(5,008
|
)
|
|
$
|
(1,359
|
)
|
|
$
|
(3,649
|
)
|
|
268.5
|
%
|
|
|
Three Months Ended March 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
12,862
|
|
|
$
|
11,149
|
|
|
$
|
1,713
|
|
|
15.4
|
%
|
|
Income before taxes
|
$
|
903
|
|
|
$
|
672
|
|
|
$
|
231
|
|
|
34.4
|
%
|
|
|
Three Months Ended March 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
20,432
|
|
|
$
|
20,878
|
|
|
$
|
(446
|
)
|
|
(2.1
|
)%
|
|
Loss before taxes
|
$
|
(1,199
|
)
|
|
$
|
(46
|
)
|
|
$
|
(1,153
|
)
|
|
2,506.5
|
%
|
|
Unallocated corporate activity
|
$
|
(6,513
|
)
|
|
$
|
(8,068
|
)
|
|
$
|
1,555
|
|
|
(19.3
|
)%
|
|
|
Payments due by Period
|
||||||||||||||||||
|
|
|
|
Less than
|
|
One to
|
|
Three to
|
|
More than
|
||||||||||
|
|
Total
|
|
One Year
|
|
Three Years
|
|
Five Years
|
|
Five Years
|
||||||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolver
|
$
|
3,000
|
|
|
$
|
—
|
|
|
$
|
3,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term Loan
|
18,571
|
|
|
5,714
|
|
|
12,857
|
|
|
—
|
|
|
—
|
|
|||||
|
Project Financing:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction and term loans
|
75,688
|
|
|
6,557
|
|
|
12,531
|
|
|
40,351
|
|
|
16,249
|
|
|||||
|
Federal ESPC liabilities(1)
|
80,769
|
|
|
—
|
|
|
80,769
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest obligations(2)
|
29,019
|
|
|
4,305
|
|
|
6,937
|
|
|
5,516
|
|
|
12,261
|
|
|||||
|
Capital lease liabilities
|
6,620
|
|
|
381
|
|
|
1,610
|
|
|
1,501
|
|
|
3,128
|
|
|||||
|
Operating leases
|
11,396
|
|
|
3,807
|
|
|
5,747
|
|
|
1,673
|
|
|
169
|
|
|||||
|
Total
|
$
|
225,063
|
|
|
$
|
20,764
|
|
|
$
|
123,451
|
|
|
$
|
49,041
|
|
|
$
|
31,807
|
|
|
(1
|
)
|
|
Federal ESPC arrangements relate to the installation and construction of projects for certain customers, typically Federal Governmental entities, where we assign to the third-party lenders our right to customer receivables. We are relieved of the liability when the project is completed and accepted by the customer. We typically expect to be relieved of the liability between one and three years from the date of project construction commencement. The table does not include, for our Federal ESPC liability arrangements, the difference between the aggregate amount of the long-term customer receivables sold by us to the lender and the amount received by us from the lender for such sale.
|
|
(2
|
)
|
|
For both the revolver and term loan portion of our senior secured credit facility, the table above assumes that the variable interest rate in effect at March 31, 2015 remains constant for the term of the facility.
|
|
|
AMERESCO, INC.
|
|
|
|
|
Date:
May 7, 2015
|
By:
|
/s/ John R. Granara
|
|
|
|
|
|
John R. Granara
|
|
|
|
|
|
Vice President and Chief Financial Officer
(duly authorized and principal financial officer)
|
||
|
Exhibit
Number
|
Description
|
|
31.1
|
Principal Executive Officer Certification required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Principal Financial Officer Certification required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
The following condensed consolidated financial statements from Ameresco, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets (ii) Consolidated Statements of Income (Loss), (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statement of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
|
*Furnished herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|