These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
04-3512838
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
111 Speen Street, Suite 410
Framingham, Massachusetts
|
|
01701
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large Accelerated Filer
o
|
Accelerated Filer
þ
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
|||
|
Class
|
New York Stock Exchange Symbol
|
Shares outstanding as of November 1, 2019
|
|
Class A Common Stock, $0.0001 par value per share
|
AMRC
|
29,033,114
|
|
Class B Common Stock, $0.0001 par value per share
|
|
18,000,000
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2019 and 2018 (Unaudited)
|
||
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2019 and 2018 (Unaudited)
|
||
|
|
|
|
|
Condensed Consolidated Statements of Changes in Redeemable Non-Controlling Interests and Stockholders’ Equity for the three and nine months ended September 30, 2019 and 2018 (Unaudited)
|
||
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018 (Unaudited)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
September 30,
|
|
December 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
(1)
|
$
|
34,104
|
|
|
$
|
61,397
|
|
|
Restricted cash
(1)
|
13,498
|
|
|
16,880
|
|
||
|
Accounts receivable, net of allowance of $2,587 and $2,765, respectively
(1)
|
91,755
|
|
|
85,985
|
|
||
|
Accounts receivable retainage, net
|
16,652
|
|
|
13,516
|
|
||
|
Costs and estimated earnings in excess of billings
(1)
|
124,652
|
|
|
86,842
|
|
||
|
Inventory, net
|
9,902
|
|
|
7,765
|
|
||
|
Prepaid expenses and other current assets
(1)
|
22,585
|
|
|
11,571
|
|
||
|
Income tax receivable
|
1,629
|
|
|
5,296
|
|
||
|
Project development costs
|
26,305
|
|
|
21,717
|
|
||
|
Total current assets
(1)
|
341,082
|
|
|
310,969
|
|
||
|
Federal ESPC receivable
|
182,012
|
|
|
293,998
|
|
||
|
Property and equipment, net
(1)
|
10,469
|
|
|
6,985
|
|
||
|
Energy assets, net
(1)
|
507,759
|
|
|
459,952
|
|
||
|
Goodwill
|
57,899
|
|
|
58,332
|
|
||
|
Intangible assets, net
|
1,810
|
|
|
2,004
|
|
||
|
Operating lease assets
(1)
|
32,540
|
|
|
—
|
|
||
|
Other assets
(1)
|
36,786
|
|
|
29,394
|
|
||
|
Total assets
(1)
|
$
|
1,170,357
|
|
|
$
|
1,161,634
|
|
|
|
|
|
|
||||
|
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Current portions of long-term debt and financing lease liabilities
(1)
|
$
|
54,958
|
|
|
$
|
26,890
|
|
|
Accounts payable
(1)
|
133,833
|
|
|
134,330
|
|
||
|
Accrued expenses and other current liabilities
(1)
|
28,700
|
|
|
35,947
|
|
||
|
Current portions of operating lease liabilities
(1)
|
5,935
|
|
|
—
|
|
||
|
Billings in excess of cost and estimated earnings
|
23,234
|
|
|
24,363
|
|
||
|
Income taxes payable
|
—
|
|
|
1,100
|
|
||
|
Total current liabilities
(1)
|
246,660
|
|
|
222,630
|
|
||
|
Long-term debt and financing lease liabilities, less current portions and net of deferred financing fees
(1)
|
223,766
|
|
|
219,162
|
|
||
|
Federal ESPC liabilities
|
196,584
|
|
|
288,047
|
|
||
|
Deferred income taxes, net
(1)
|
3,242
|
|
|
4,352
|
|
||
|
Deferred grant income
|
6,223
|
|
|
6,637
|
|
||
|
Long-term portions of operating lease liabilities, net of current
(1)
|
28,799
|
|
|
—
|
|
||
|
Other liabilities
(1)
|
30,989
|
|
|
29,212
|
|
||
|
Commitments and contingencies (Note 9)
|
|
|
|
|
|||
|
|
|
|
|
||||
|
Redeemable non-controlling interests
|
32,108
|
|
|
14,719
|
|
||
|
AMERESCO, INC.
|
|||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS — (Continued)
|
|||||||
|
(in thousands, except share amounts)
|
|||||||
|
|
September 30,
|
|
December 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at September 30, 2019 and December 31, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 31,134,154 shares issued and 29,033,114 shares outstanding at September 30, 2019, 30,366,546 shares issued and 28,275,506 shares outstanding at December 31, 2018
|
3
|
|
|
3
|
|
||
|
Class B common stock, $0.0001 par value, 144,000,000 shares authorized, 18,000,000 shares issued and outstanding at September 30, 2019 and December 31, 2018
|
2
|
|
|
2
|
|
||
|
Additional paid-in capital
|
131,111
|
|
|
124,651
|
|
||
|
Retained earnings
|
292,256
|
|
|
269,806
|
|
||
|
Accumulated other comprehensive loss, net
|
(9,609
|
)
|
|
(5,949
|
)
|
||
|
Treasury stock, at cost, 2,101,040 shares at September 30, 2019 and 2,091,040 shares at December 31, 2018
|
(11,777
|
)
|
|
(11,638
|
)
|
||
|
Total stockholders’ equity
|
401,986
|
|
|
376,875
|
|
||
|
Total liabilities, redeemable non-controlling interests and stockholders’ equity
|
$
|
1,170,357
|
|
|
$
|
1,161,634
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Revenues
|
$
|
212,026
|
|
|
$
|
205,375
|
|
|
$
|
560,321
|
|
|
$
|
569,767
|
|
|
Cost of revenues
|
167,333
|
|
|
159,213
|
|
|
439,857
|
|
|
445,356
|
|
||||
|
Gross profit
|
44,693
|
|
|
46,162
|
|
|
120,464
|
|
|
124,411
|
|
||||
|
Selling, general and administrative expenses
|
31,231
|
|
|
28,866
|
|
|
87,396
|
|
|
84,871
|
|
||||
|
Operating income
|
13,462
|
|
|
17,296
|
|
|
33,068
|
|
|
39,540
|
|
||||
|
Other expenses, net
|
4,192
|
|
|
3,244
|
|
|
11,359
|
|
|
10,754
|
|
||||
|
Income before provision for income taxes
|
9,270
|
|
|
14,052
|
|
|
21,709
|
|
|
28,786
|
|
||||
|
Income tax provision
|
939
|
|
|
3,351
|
|
|
2,000
|
|
|
1,879
|
|
||||
|
Net income
|
8,331
|
|
|
10,701
|
|
|
19,709
|
|
|
26,907
|
|
||||
|
Net loss (income) attributable to redeemable non-controlling interests
|
539
|
|
|
—
|
|
|
2,524
|
|
|
(516
|
)
|
||||
|
Net income attributable to common shareholders
|
$
|
8,870
|
|
|
$
|
10,701
|
|
|
$
|
22,233
|
|
|
$
|
26,391
|
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
$
|
0.19
|
|
|
$
|
0.23
|
|
|
$
|
0.48
|
|
|
$
|
0.58
|
|
|
Diluted
|
$
|
0.19
|
|
|
$
|
0.23
|
|
|
$
|
0.47
|
|
|
$
|
0.57
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
46,555
|
|
|
45,854
|
|
|
46,413
|
|
|
45,599
|
|
||||
|
Diluted
|
47,693
|
|
|
46,944
|
|
|
47,675
|
|
|
46,509
|
|
||||
|
|
Three Months Ended September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net income
|
$
|
8,331
|
|
|
$
|
10,701
|
|
|
Other comprehensive (loss) income:
|
|
|
|
||||
|
Unrealized (loss) gain from interest rate hedges, net of tax (provision) benefit of $(410) and $181, respectively
|
(1,135
|
)
|
|
125
|
|
||
|
Foreign currency translation adjustments
|
(356
|
)
|
|
(163
|
)
|
||
|
Total other comprehensive loss
|
(1,491
|
)
|
|
(38
|
)
|
||
|
Comprehensive income
|
6,840
|
|
|
10,663
|
|
||
|
Comprehensive loss attributable to redeemable non-controlling interests
|
539
|
|
|
—
|
|
||
|
Comprehensive income attributable to common shareholders
|
$
|
7,379
|
|
|
$
|
10,663
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net income
|
$
|
19,709
|
|
|
$
|
26,907
|
|
|
Other comprehensive (loss) income:
|
|
|
|
||||
|
Unrealized (loss) gain from interest rate hedges, net of tax (provision) benefit of $(1,308) and $590, respectively
|
(3,949
|
)
|
|
1,686
|
|
||
|
Foreign currency translation adjustments
|
289
|
|
|
(161
|
)
|
||
|
Total other comprehensive (loss) income
|
(3,660
|
)
|
|
1,525
|
|
||
|
Comprehensive income
|
16,049
|
|
|
28,432
|
|
||
|
Comprehensive loss (income) attributable to redeemable non-controlling interests
|
2,524
|
|
|
(516
|
)
|
||
|
Comprehensive income attributable to common shareholders
|
$
|
18,573
|
|
|
$
|
27,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
Redeemable
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|
|
|
Total
|
|||||||||||||||||||
|
|
|
Non-Controlling
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Paid-in
|
|
Retained
|
|
Comprehensive
|
|
Treasury Stock
|
|
Stockholders’
|
|||||||||||||||||||||||||
|
|
|
Interests
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Loss
|
|
Shares
|
|
Amount
|
|
Equity
|
|||||||||||||||||||
|
Balance, June 30, 2018
|
|
$
|
12,322
|
|
|
27,732,511
|
|
|
$
|
3
|
|
|
18,000,000
|
|
|
$
|
2
|
|
|
$
|
119,257
|
|
|
$
|
247,512
|
|
|
$
|
(4,495
|
)
|
|
2,085,497
|
|
|
$
|
(11,571
|
)
|
|
$
|
350,708
|
|
|
Cumulative impact from the adoption of ASU No. 2017-12
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
||||||||
|
Exercise of stock options
|
|
—
|
|
|
239,597
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,012
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,012
|
|
||||||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
||||||||
|
Unrealized gain from interest rate hedge, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
611
|
|
|
—
|
|
|
—
|
|
|
611
|
|
||||||||
|
Foreign currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(163
|
)
|
|
—
|
|
|
—
|
|
|
(163
|
)
|
||||||||
|
Contributions from redeemable non-controlling interests
|
|
2,365
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions to redeemable non-controlling interests
|
|
(102
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,701
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,701
|
|
||||||||
|
Balance, September 30, 2018
|
|
$
|
14,585
|
|
|
27,972,108
|
|
|
$
|
3
|
|
|
18,000,000
|
|
|
$
|
2
|
|
|
$
|
121,660
|
|
|
$
|
258,213
|
|
|
$
|
(4,101
|
)
|
|
2,085,497
|
|
|
$
|
(11,571
|
)
|
|
$
|
364,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance, June 30, 2019
|
|
$
|
32,037
|
|
|
28,412,894
|
|
|
$
|
3
|
|
|
18,000,000
|
|
|
$
|
2
|
|
|
$
|
126,693
|
|
|
$
|
283,386
|
|
|
$
|
(8,118
|
)
|
|
2,091,040
|
|
|
$
|
(11,638
|
)
|
|
$
|
390,328
|
|
|
Exercise of stock options
|
|
—
|
|
|
630,220
|
|
|
|
|
|
|
|
|
|
|
|
4,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,005
|
|
||||||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
413
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
413
|
|
||||||||
|
Open market purchase of common shares
|
|
—
|
|
|
(10,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|
(139
|
)
|
|
(139
|
)
|
||||||||
|
Unrealized loss from interest rate hedge, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,135
|
)
|
|
—
|
|
|
—
|
|
|
(1,135
|
)
|
||||||||
|
Foreign currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(356
|
)
|
|
—
|
|
|
—
|
|
|
(356
|
)
|
||||||||
|
Contributions from redeemable non-controlling interests
|
|
974
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions to redeemable non-controlling interests
|
|
(364
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net (loss) income
|
|
(539
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,870
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,870
|
|
||||||||
|
Balance, September 30, 2019
|
|
$
|
32,108
|
|
|
29,033,114
|
|
|
$
|
3
|
|
|
18,000,000
|
|
|
$
|
2
|
|
|
$
|
131,111
|
|
|
$
|
292,256
|
|
|
$
|
(9,609
|
)
|
|
2,101,040
|
|
|
$
|
(11,777
|
)
|
|
$
|
401,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
Redeemable
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|
|
|
Total
|
|||||||||||||||||||
|
|
|
Non-Controlling
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Paid-in
|
|
Retained
|
|
Comprehensive
|
|
Treasury Stock
|
|
Stockholders’
|
|||||||||||||||||||||||||
|
|
|
Interests
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Loss
|
|
Shares
|
|
Amount
|
|
Equity
|
|||||||||||||||||||
|
Balance, December 31, 2017
|
|
$
|
10,338
|
|
|
27,533,049
|
|
|
$
|
3
|
|
|
18,000,000
|
|
|
$
|
2
|
|
|
$
|
116,196
|
|
|
$
|
235,844
|
|
|
$
|
(5,626
|
)
|
|
1,873,266
|
|
|
$
|
(9,799
|
)
|
|
$
|
336,620
|
|
|
Cumulative impact from the adoption of ASU No. 2014-09
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,454
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,454
|
)
|
||||||||
|
Cumulative impact from the adoption of ASU No. 2017-12
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
432
|
|
|
(486
|
)
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
||||||||
|
Exercise of stock options
|
|
—
|
|
|
625,215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,114
|
|
||||||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,137
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,137
|
|
||||||||
|
Employee stock purchase plan
|
|
—
|
|
|
26,075
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
213
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
213
|
|
||||||||
|
Open market purchase of common shares
|
|
—
|
|
|
(212,231
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
212,231
|
|
|
(1,772
|
)
|
|
(1,772
|
)
|
||||||||
|
Unrealized gain from interest rate hedge, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,172
|
|
|
—
|
|
|
—
|
|
|
2,172
|
|
||||||||
|
Foreign currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(161
|
)
|
|
—
|
|
|
—
|
|
|
(161
|
)
|
||||||||
|
Contributions from redeemable non-controlling interests
|
|
4,038
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions to redeemable non-controlling interests
|
|
(307
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net income
|
|
516
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,391
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,391
|
|
||||||||
|
Balance, September 30, 2018
|
|
$
|
14,585
|
|
|
27,972,108
|
|
|
$
|
3
|
|
|
18,000,000
|
|
|
$
|
2
|
|
|
$
|
121,660
|
|
|
$
|
258,213
|
|
|
$
|
(4,101
|
)
|
|
2,085,497
|
|
|
$
|
(11,571
|
)
|
|
$
|
364,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance, December 31, 2018
|
|
$
|
14,719
|
|
|
28,275,506
|
|
|
$
|
3
|
|
|
18,000,000
|
|
|
$
|
2
|
|
|
$
|
124,651
|
|
|
$
|
269,806
|
|
|
$
|
(5,949
|
)
|
|
2,091,040
|
|
|
$
|
(11,638
|
)
|
|
$
|
376,875
|
|
|
Cumulative impact from the adoptions of ASU -No. 2018-02 (Note 2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
217
|
|
|
(217
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Exercise of stock options
|
|
—
|
|
|
745,484
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,960
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,960
|
|
||||||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,195
|
|
||||||||
|
Employee stock purchase plan
|
|
—
|
|
|
22,124
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
305
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
305
|
|
||||||||
|
Open market purchase of common shares
|
|
—
|
|
|
(10,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|
(139
|
)
|
|
(139
|
)
|
||||||||
|
Unrealized loss from interest rate hedge, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,732
|
)
|
|
—
|
|
|
—
|
|
|
(3,732
|
)
|
||||||||
|
Foreign currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
289
|
|
|
—
|
|
|
—
|
|
|
289
|
|
||||||||
|
Contributions from redeemable non-controlling interests
|
|
20,482
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions to redeemable non-controlling interests
|
|
(569
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net (loss) income
|
|
(2,524
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,233
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,233
|
|
||||||||
|
Balance, September 30, 2019
|
|
$
|
32,108
|
|
|
29,033,114
|
|
|
$
|
3
|
|
|
18,000,000
|
|
|
$
|
2
|
|
|
$
|
131,111
|
|
|
$
|
292,256
|
|
|
$
|
(9,609
|
)
|
|
2,101,040
|
|
|
$
|
(11,777
|
)
|
|
$
|
401,986
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
19,709
|
|
|
$
|
26,907
|
|
|
Adjustments to reconcile net income to cash flows from operating activities:
|
|
|
|
||||
|
Depreciation of energy assets
|
26,338
|
|
|
19,699
|
|
||
|
Depreciation of property and equipment
|
2,115
|
|
|
1,573
|
|
||
|
Amortization of debt issuance costs
|
1,734
|
|
|
1,587
|
|
||
|
Amortization of intangible assets
|
681
|
|
|
771
|
|
||
|
Accretion of ARO and contingent consideration
|
98
|
|
|
—
|
|
||
|
Provision for bad debts
|
(134
|
)
|
|
483
|
|
||
|
Loss on disposal / sale of assets
|
—
|
|
|
300
|
|
||
|
Gain on deconsolidation of VIE
|
(2,160
|
)
|
|
—
|
|
||
|
Net gain from derivatives
|
(1,072
|
)
|
|
(420
|
)
|
||
|
Stock-based compensation expense
|
1,195
|
|
|
1,137
|
|
||
|
Deferred income taxes
|
152
|
|
|
3,914
|
|
||
|
Unrealized foreign exchange loss
|
149
|
|
|
486
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(4,468
|
)
|
|
2,073
|
|
||
|
Accounts receivable retainage
|
(3,079
|
)
|
|
3,008
|
|
||
|
Federal ESPC receivable
|
(110,374
|
)
|
|
(111,982
|
)
|
||
|
Inventory, net
|
(2,137
|
)
|
|
10
|
|
||
|
Costs and estimated earnings in excess of billings
|
(23,130
|
)
|
|
28,704
|
|
||
|
Prepaid expenses and other current assets
|
(11,084
|
)
|
|
5,241
|
|
||
|
Project development costs
|
(5,641
|
)
|
|
(6,984
|
)
|
||
|
Other assets
|
(698
|
)
|
|
(1,371
|
)
|
||
|
Accounts payable, accrued expenses and other current liabilities
|
(8,931
|
)
|
|
(16,532
|
)
|
||
|
Billings in excess of cost and estimated earnings
|
(952
|
)
|
|
11,166
|
|
||
|
Other liabilities
|
(1,602
|
)
|
|
227
|
|
||
|
Income taxes payable
|
2,566
|
|
|
(2,038
|
)
|
||
|
Cash flows from operating activities
|
(120,725
|
)
|
|
(32,041
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(6,188
|
)
|
|
(2,961
|
)
|
||
|
Purchases of energy assets
|
(72,140
|
)
|
|
(103,154
|
)
|
||
|
Acquisitions, net of cash received
|
(1,279
|
)
|
|
(3,592
|
)
|
||
|
Contributions to equity investment
|
(323
|
)
|
|
—
|
|
||
|
Cash flows from investing activities
|
(79,930
|
)
|
|
(109,707
|
)
|
||
|
|
|
|
|
||||
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
|||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
AMERESCO, INC.
|
|||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS — (Continued)
|
|||||||
|
(in thousands)
|
|||||||
|
(Unaudited)
|
|||||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Payments of financing fees
|
$
|
(541
|
)
|
|
$
|
(3,667
|
)
|
|
Proceeds from exercises of options and ESPP
|
5,265
|
|
|
4,327
|
|
||
|
Repurchase of common stock
|
(139
|
)
|
|
(1,772
|
)
|
||
|
Proceeds (payments) from senior secured credit facility, net
|
41,343
|
|
|
(900
|
)
|
||
|
Proceeds from long-term debt financings
|
7,614
|
|
|
78,914
|
|
||
|
Proceeds from Federal ESPC projects
|
115,556
|
|
|
113,570
|
|
||
|
Proceeds for energy assets from Federal ESPC
|
1,639
|
|
|
2,269
|
|
||
|
Proceeds from sale-leaseback financings
|
—
|
|
|
5,145
|
|
||
|
Contributions from redeemable non-controlling interests, net of distributions
|
20,173
|
|
|
3,731
|
|
||
|
Payments on long-term debt
|
(18,033
|
)
|
|
(22,825
|
)
|
||
|
Cash flows from financing activities
|
172,877
|
|
|
178,792
|
|
||
|
Effect of exchange rate changes on cash
|
249
|
|
|
(124
|
)
|
||
|
Net (decrease) increase in cash, cash equivalents, and restricted cash
|
(27,529
|
)
|
|
36,920
|
|
||
|
Cash, cash equivalents, and restricted cash, beginning of period
|
97,913
|
|
|
60,105
|
|
||
|
Cash, cash equivalents, and restricted cash, end of period
|
$
|
70,384
|
|
|
$
|
97,025
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
12,410
|
|
|
$
|
9,618
|
|
|
Cash paid for income taxes
|
$
|
2,983
|
|
|
$
|
2,018
|
|
|
Non-cash Federal ESPC settlement
|
$
|
214,444
|
|
|
$
|
82,536
|
|
|
Accrued purchases of energy assets
|
$
|
17,224
|
|
|
$
|
7,698
|
|
|
Conversion of revolver to term loan
|
$
|
25,000
|
|
|
$
|
25,000
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Cash and cash equivalents
|
|
$
|
34,104
|
|
|
$
|
64,539
|
|
|
Short-term restricted cash
|
|
13,498
|
|
|
13,461
|
|
||
|
Long-term restricted cash included in other assets
|
|
22,782
|
|
|
19,025
|
|
||
|
Total cash and cash equivalents, and restricted cash
|
|
$
|
70,384
|
|
|
$
|
97,025
|
|
|
|
US Regions
|
|
U.S. Federal
|
|
Canada
|
|
Non-Solar DG
|
|
All Other
|
|
Total
|
||||||||||||
|
Line of Business
|
|||||||||||||||||||||||
|
Three Months Ended September 30, 2019
|
|||||||||||||||||||||||
|
Project revenue
|
$
|
72,667
|
|
|
$
|
58,199
|
|
|
$
|
9,380
|
|
|
$
|
3,059
|
|
|
$
|
2,592
|
|
|
$
|
145,897
|
|
|
O&M revenue
|
4,280
|
|
|
11,123
|
|
|
—
|
|
|
2,330
|
|
|
88
|
|
|
17,821
|
|
||||||
|
Energy assets
|
6,699
|
|
|
1,339
|
|
|
1,327
|
|
|
16,421
|
|
|
—
|
|
|
25,786
|
|
||||||
|
Other
|
433
|
|
|
597
|
|
|
1,958
|
|
|
65
|
|
|
19,469
|
|
|
22,522
|
|
||||||
|
Total revenues
|
$
|
84,079
|
|
|
$
|
71,258
|
|
|
$
|
12,665
|
|
|
$
|
21,875
|
|
|
$
|
22,149
|
|
|
$
|
212,026
|
|
|
Three months ended September 30, 2018
|
|||||||||||||||||||||||
|
Project revenue
|
$
|
77,345
|
|
|
$
|
49,762
|
|
|
$
|
9,206
|
|
|
$
|
1,268
|
|
|
$
|
4,074
|
|
|
$
|
141,655
|
|
|
O&M revenue
|
4,432
|
|
|
10,733
|
|
|
15
|
|
|
2,006
|
|
|
—
|
|
|
17,186
|
|
||||||
|
Energy assets
|
4,064
|
|
|
1,507
|
|
|
921
|
|
|
18,790
|
|
|
222
|
|
|
25,504
|
|
||||||
|
Other
|
561
|
|
|
376
|
|
|
1,462
|
|
|
74
|
|
|
18,557
|
|
|
21,030
|
|
||||||
|
Total revenues
|
$
|
86,402
|
|
|
$
|
62,378
|
|
|
$
|
11,604
|
|
|
$
|
22,138
|
|
|
$
|
22,853
|
|
|
$
|
205,375
|
|
|
Nine Months Ended September 30, 2019
|
|||||||||||||||||||||||
|
Project revenue
|
$
|
196,284
|
|
|
$
|
134,954
|
|
|
$
|
20,112
|
|
|
$
|
6,318
|
|
|
$
|
8,818
|
|
|
$
|
366,486
|
|
|
O&M revenue
|
11,580
|
|
|
30,370
|
|
|
5
|
|
|
6,771
|
|
|
109
|
|
|
48,835
|
|
||||||
|
Energy assets
|
18,063
|
|
|
2,958
|
|
|
2,585
|
|
|
52,612
|
|
|
582
|
|
|
76,800
|
|
||||||
|
Other
|
1,969
|
|
|
1,055
|
|
|
4,994
|
|
|
669
|
|
|
59,513
|
|
|
68,200
|
|
||||||
|
Total revenues
|
$
|
227,896
|
|
|
$
|
169,337
|
|
|
$
|
27,696
|
|
|
$
|
66,370
|
|
|
$
|
69,022
|
|
|
$
|
560,321
|
|
|
Nine Months Ended September 30, 2018
|
|||||||||||||||||||||||
|
Project revenue
|
$
|
223,662
|
|
|
$
|
135,037
|
|
|
$
|
21,459
|
|
|
$
|
3,368
|
|
|
$
|
8,844
|
|
|
$
|
392,370
|
|
|
O&M revenue
|
12,396
|
|
|
29,477
|
|
|
34
|
|
|
6,260
|
|
|
—
|
|
|
48,167
|
|
||||||
|
Energy assets
|
12,844
|
|
|
3,416
|
|
|
2,304
|
|
|
50,405
|
|
|
821
|
|
|
69,790
|
|
||||||
|
Other
|
969
|
|
|
447
|
|
|
4,669
|
|
|
143
|
|
|
53,212
|
|
|
59,440
|
|
||||||
|
Total revenues
|
$
|
249,871
|
|
|
$
|
168,377
|
|
|
$
|
28,466
|
|
|
$
|
60,176
|
|
|
$
|
62,877
|
|
|
$
|
569,767
|
|
|
|
|||||||||||||||||||||||
|
|
US Regions
|
|
U.S. Federal
|
|
Canada
|
|
Non-Solar DG
|
|
All Other
|
|
Total
|
||||||||||||
|
Geographical Regions
|
|||||||||||||||||||||||
|
Three Months Ended September 30, 2019
|
|||||||||||||||||||||||
|
United States
|
$
|
84,079
|
|
|
$
|
71,258
|
|
|
$
|
1,023
|
|
|
$
|
21,875
|
|
|
$
|
17,936
|
|
|
$
|
196,171
|
|
|
Canada
|
—
|
|
|
—
|
|
|
11,642
|
|
|
—
|
|
|
50
|
|
|
11,692
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,163
|
|
|
4,163
|
|
||||||
|
Total revenues
|
$
|
84,079
|
|
|
$
|
71,258
|
|
|
$
|
12,665
|
|
|
$
|
21,875
|
|
|
$
|
22,149
|
|
|
$
|
212,026
|
|
|
Three Months Ended September 30, 2018
|
|||||||||||||||||||||||
|
United States
|
$
|
86,402
|
|
|
$
|
62,378
|
|
|
$
|
419
|
|
|
$
|
22,138
|
|
|
$
|
17,445
|
|
|
$
|
188,782
|
|
|
Canada
|
—
|
|
|
—
|
|
|
11,185
|
|
|
—
|
|
|
33
|
|
|
11,218
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,375
|
|
|
5,375
|
|
||||||
|
Total revenues
|
$
|
86,402
|
|
|
$
|
62,378
|
|
|
$
|
11,604
|
|
|
$
|
22,138
|
|
|
$
|
22,853
|
|
|
$
|
205,375
|
|
|
Nine Months Ended September 30, 2019
|
|||||||||||||||||||||||
|
United States
|
$
|
227,896
|
|
|
$
|
169,337
|
|
|
$
|
2,281
|
|
|
$
|
66,370
|
|
|
$
|
56,052
|
|
|
$
|
521,936
|
|
|
Canada
|
—
|
|
|
—
|
|
|
25,415
|
|
|
—
|
|
|
157
|
|
|
25,572
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,813
|
|
|
12,813
|
|
||||||
|
Total revenues
|
$
|
227,896
|
|
|
$
|
169,337
|
|
|
$
|
27,696
|
|
|
$
|
66,370
|
|
|
$
|
69,022
|
|
|
$
|
560,321
|
|
|
Nine Months Ended September 30, 2018
|
|||||||||||||||||||||||
|
United States
|
$
|
249,871
|
|
|
$
|
168,377
|
|
|
$
|
1,587
|
|
|
$
|
60,176
|
|
|
$
|
51,336
|
|
|
$
|
531,347
|
|
|
Canada
|
—
|
|
|
—
|
|
|
26,879
|
|
|
—
|
|
|
261
|
|
|
27,140
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,280
|
|
|
11,280
|
|
||||||
|
Total revenues
|
$
|
249,871
|
|
|
$
|
168,377
|
|
|
$
|
28,466
|
|
|
$
|
60,176
|
|
|
$
|
62,877
|
|
|
$
|
569,767
|
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
Accounts receivable, net
|
|
$
|
91,755
|
|
|
$
|
85,985
|
|
|
Accounts receivable retainage, net
|
|
16,652
|
|
|
13,516
|
|
||
|
Contract Assets:
|
|
|
|
|
||||
|
Costs and estimated earnings in excess of billings
|
|
124,652
|
|
|
86,842
|
|
||
|
Contract Liabilities:
|
|
|
|
|
||||
|
Billings in excess of cost and estimated earnings
|
|
28,768
|
|
|
30,706
|
|
||
|
|
|
September 30, 2018
|
|
January 1, 2018
|
||||
|
Accounts receivable, net
|
|
$
|
90,378
|
|
|
$
|
85,121
|
|
|
Accounts receivable retainage, net
|
|
14,401
|
|
|
17,484
|
|
||
|
Contract Assets:
|
|
|
|
|
||||
|
Costs and estimated earnings in excess of billings
|
|
66,471
|
|
|
95,658
|
|
||
|
Contract Liabilities:
|
|
|
|
|
||||
|
Billings in excess of cost and estimated earnings
|
|
39,533
|
|
|
27,248
|
|
||
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
Accounts receivable
|
$
|
150
|
|
|
$
|
1,015
|
|
|
Prepaid expenses and other current assets
|
2
|
|
|
12
|
|
||
|
Property and equipment and energy assets
|
315
|
|
|
—
|
|
||
|
Intangibles
|
500
|
|
|
680
|
|
||
|
Goodwill
|
315
|
|
|
2,845
|
|
||
|
Accounts payable
|
(32
|
)
|
|
(67
|
)
|
||
|
Billings in excess of cost and estimated earnings
|
(62
|
)
|
|
—
|
|
||
|
Purchase price
|
$
|
1,188
|
|
|
$
|
4,485
|
|
|
Total, net of cash received
|
$
|
1,188
|
|
|
$
|
4,485
|
|
|
Debt assumed
|
$
|
—
|
|
|
$
|
—
|
|
|
Total fair value of consideration
|
$
|
1,188
|
|
|
$
|
4,485
|
|
|
|
U.S. Regions
|
|
U.S. Federal
|
|
Canada
|
|
Non-solar DG
|
|
Other
|
|
Total
|
||||||||||||
|
Balance, December 31, 2018
|
$
|
26,370
|
|
|
$
|
4,609
|
|
|
$
|
3,217
|
|
|
$
|
—
|
|
|
$
|
24,136
|
|
|
$
|
58,332
|
|
|
Goodwill acquired during the year
|
406
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
406
|
|
||||||
|
Re-measurement adjustment
|
(91
|
)
|
|
(628
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(719
|
)
|
||||||
|
Currency effects
|
—
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
(215
|
)
|
|
(120
|
)
|
||||||
|
Balance, September 30, 2019
|
$
|
26,685
|
|
|
$
|
3,981
|
|
|
$
|
3,312
|
|
|
$
|
—
|
|
|
$
|
23,921
|
|
|
$
|
57,899
|
|
|
Accumulated Goodwill Impairment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance, December 31, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
|
Balance, September 30, 2019
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,016
|
)
|
|
|
As of September 30,
|
|
As of December 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
Gross Carrying Amount
|
|
|
|
||||
|
Customer contracts
|
$
|
7,778
|
|
|
$
|
7,818
|
|
|
Customer relationships
|
12,438
|
|
|
12,082
|
|
||
|
Non-compete agreements
|
2,991
|
|
|
3,013
|
|
||
|
Technology
|
2,722
|
|
|
2,710
|
|
||
|
Trade names
|
543
|
|
|
541
|
|
||
|
|
26,472
|
|
|
26,164
|
|
||
|
Accumulated Amortization
|
|
|
|
||||
|
Customer contracts
|
7,695
|
|
|
7,668
|
|
||
|
Customer relationships
|
10,740
|
|
|
10,302
|
|
||
|
Non-compete agreements
|
2,991
|
|
|
3,013
|
|
||
|
Technology
|
2,707
|
|
|
2,651
|
|
||
|
Trade names
|
529
|
|
|
526
|
|
||
|
|
24,662
|
|
|
24,160
|
|
||
|
Intangible assets, net
|
$
|
1,810
|
|
|
$
|
2,004
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
Energy assets
|
$
|
693,916
|
|
|
$
|
619,708
|
|
|
Less - accumulated depreciation and amortization
|
(186,157
|
)
|
|
(159,756
|
)
|
||
|
Energy assets, net
|
$
|
507,759
|
|
|
$
|
459,952
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
Financing lease assets
|
$
|
42,402
|
|
|
$
|
42,402
|
|
|
Less - accumulated depreciation and amortization
|
(5,736
|
)
|
|
(4,139
|
)
|
||
|
Financing lease assets, net
|
$
|
36,666
|
|
|
$
|
38,263
|
|
|
|
Gross Unrecognized Tax Benefits
|
||
|
Balance, December 31, 2018
|
$
|
1,600
|
|
|
Additions for prior year tax positions
|
—
|
|
|
|
Settlements with tax authorities
|
—
|
|
|
|
Reductions of prior year tax positions
|
—
|
|
|
|
Balance, September 30, 2019
|
$
|
1,600
|
|
|
|
As of January 1, 2019
|
||||||||||
|
|
As Reported
|
|
842 Adjustment
|
|
Adjusted Balances
|
||||||
|
Operating Leases:
|
|
|
|
|
|
||||||
|
Operating lease assets
|
$
|
—
|
|
|
$
|
31,639
|
|
|
$
|
31,639
|
|
|
Current portions of operating lease liabilities
|
—
|
|
|
5,084
|
|
|
5,084
|
|
|||
|
Long-term portions of operating lease liabilities
|
—
|
|
|
28,480
|
|
|
28,480
|
|
|||
|
Total operating lease liabilities
|
$
|
—
|
|
|
$
|
33,564
|
|
|
$
|
33,564
|
|
|
Weighted-average remaining lease term
|
|
|
|
|
10 years
|
|
|||||
|
Weighted-average discount rate
|
|
|
|
|
6.0
|
%
|
|||||
|
|
|
|
|
|
|
||||||
|
Financing Leases:
|
|
|
|
|
|
||||||
|
Energy assets, net
|
$
|
38,263
|
|
|
$
|
—
|
|
|
$
|
38,263
|
|
|
Current portions of financing lease liabilities
|
4,956
|
|
|
—
|
|
|
4,956
|
|
|||
|
Long-term financing lease liabilities, less current portions and net of deferred financing fees
|
28,407
|
|
|
—
|
|
|
28,407
|
|
|||
|
Total financing lease liabilities
|
$
|
33,363
|
|
|
$
|
—
|
|
|
$
|
33,363
|
|
|
Weighted-average remaining lease term
|
|
|
|
|
18 years
|
|
|||||
|
Weighted-average discount rate
|
|
|
|
|
11.7
|
%
|
|||||
|
|
September 30, 2019
|
||
|
Operating Leases:
|
|
||
|
Operating lease assets
|
$
|
32,540
|
|
|
Current operating lease liabilities
|
5,935
|
|
|
|
Long-term portions of operating lease liabilities
|
28,799
|
|
|
|
Total operating lease liabilities
|
$
|
34,734
|
|
|
Weighted-average remaining lease term
|
10 years
|
|
|
|
Weighted-average discount rate
|
6.3
|
%
|
|
|
|
|
||
|
Financing Leases:
|
|
||
|
Energy assets, net
|
$
|
36,666
|
|
|
Current portions of financing lease liabilities
|
5,008
|
|
|
|
Long-term financing lease liabilities, less current portions and net of deferred financing fees
|
26,098
|
|
|
|
Total financing lease liability
|
$
|
31,106
|
|
|
Weighted-average remaining lease term
|
17 years
|
|
|
|
Weighted-average discount rate
|
11.8
|
%
|
|
|
|
Three Months Ended September 30, 2019
|
|
Nine Months Ended September 30, 2019
|
||||
|
Operating Lease:
|
|
|
|
||||
|
Operating lease costs
|
$
|
1,913
|
|
|
$
|
5,660
|
|
|
|
|
|
|
||||
|
Financing Lease:
|
|
|
|
||||
|
Amortization expense
|
533
|
|
|
1,597
|
|
||
|
Interest on lease liabilities
|
854
|
|
|
2,750
|
|
||
|
|
|
|
|
||||
|
Total lease costs
|
$
|
3,300
|
|
|
$
|
10,007
|
|
|
|
Operating Leases
|
|
Financing Leases
|
||||
|
Year ended December 31,
|
|
|
|
|
|||
|
2019
|
$
|
1,851
|
|
|
$
|
4,302
|
|
|
2020
|
7,523
|
|
|
7,881
|
|
||
|
2021
|
6,156
|
|
|
6,775
|
|
||
|
2022
|
5,600
|
|
|
5,173
|
|
||
|
2023
|
4,348
|
|
|
3,686
|
|
||
|
Thereafter
|
22,977
|
|
|
26,799
|
|
||
|
Total minimum lease payments
|
$
|
48,455
|
|
|
$
|
54,616
|
|
|
Less: interest
|
13,721
|
|
|
23,510
|
|
||
|
Present value of lease liabilities
|
$
|
34,734
|
|
|
$
|
31,106
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
Financing lease assets, net
|
$
|
36,666
|
|
|
$
|
38,263
|
|
|
Deferred loss, short-term, net
|
115
|
|
|
115
|
|
||
|
Deferred loss, long-term, net
|
1,830
|
|
|
1,917
|
|
||
|
Total deferred loss
|
$
|
1,945
|
|
|
$
|
2,032
|
|
|
Financing lease liabilities, short-term
|
5,008
|
|
|
4,956
|
|
||
|
Financing lease liabilities, long-term
|
26,098
|
|
|
28,407
|
|
||
|
Total financing lease liabilities
|
$
|
31,106
|
|
|
$
|
33,363
|
|
|
Deferred gain, short-term, net
|
345
|
|
|
345
|
|
||
|
Deferred gain, long-term, net
|
5,549
|
|
|
5,808
|
|
||
|
Total deferred gain
|
$
|
5,894
|
|
|
$
|
6,153
|
|
|
|
|
|
Fair Value as of
|
||||||
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
Level
|
|
2019
|
|
2018
|
||||
|
Assets:
|
|
|
|
|
|
||||
|
Interest rate swap instruments
|
2
|
|
$
|
41
|
|
|
$
|
733
|
|
|
Commodity swap instruments
|
2
|
|
167
|
|
|
33
|
|
||
|
Total assets
|
|
|
$
|
208
|
|
|
$
|
766
|
|
|
Liabilities:
|
|
|
|
|
|
||||
|
Interest rate swap instruments
|
2
|
|
$
|
7,600
|
|
|
$
|
3,187
|
|
|
Commodity swap instruments
|
2
|
|
—
|
|
|
70
|
|
||
|
Interest make-whole provisions
|
2
|
|
873
|
|
|
1,808
|
|
||
|
Contingent revenue earn-out
|
3
|
|
1,028
|
|
|
962
|
|
||
|
Total liabilities
|
|
|
$
|
9,501
|
|
|
$
|
6,027
|
|
|
|
Nine Months Ended
|
||
|
|
September 30, 2019
|
||
|
Contingent consideration liabilities balance at December 31, 2018
|
$
|
962
|
|
|
Changes in the fair value of contingent consideration obligation
|
$
|
66
|
|
|
Contingent consideration liabilities balance at September 30, 2019
|
$
|
1,028
|
|
|
|
As of September 30, 2019
|
|
As of December 31, 2018
|
||||||||||||
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
|
Long-term debt (Level 2)
|
$
|
249,404
|
|
|
$
|
247,618
|
|
|
$
|
211,823
|
|
|
$
|
212,687
|
|
|
|
Derivatives as of
|
||||||||||
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
Other assets
|
|
$
|
41
|
|
|
Other assets
|
|
$
|
703
|
|
|
Interest rate swap contracts
|
Other liabilities
|
|
7,565
|
|
|
Other liabilities
|
|
3,187
|
|
||
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
Other assets
|
|
$
|
—
|
|
|
Other assets
|
|
$
|
30
|
|
|
Interest rate swap contracts
|
Other liabilities
|
|
35
|
|
|
Other liabilities
|
|
—
|
|
||
|
Commodity swap contracts
|
Other assets
|
|
167
|
|
|
Other assets
|
|
33
|
|
||
|
Commodity swap contracts
|
Other liabilities
|
|
—
|
|
|
Other liabilities
|
|
70
|
|
||
|
Interest make-whole provisions
|
Other liabilities
|
|
873
|
|
|
Other liabilities
|
|
1,808
|
|
||
|
|
Location of (Gain) Loss Recognized in Net Income
|
|
Amount of (Gain) Loss Recognized in Net Income
|
||||||||||||||
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
Other expenses, net
|
|
$
|
44
|
|
|
$
|
(41
|
)
|
|
$
|
(6
|
)
|
|
$
|
(166
|
)
|
|
Derivatives not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
Other expenses, net
|
|
$
|
(3
|
)
|
|
$
|
(271
|
)
|
|
$
|
66
|
|
|
$
|
(344
|
)
|
|
Commodity swap contracts
|
Other expenses, net
|
|
$
|
(31
|
)
|
|
$
|
(33
|
)
|
|
$
|
(203
|
)
|
|
$
|
12
|
|
|
Interest make-whole provision
|
Other expenses, net
|
|
$
|
(150
|
)
|
|
$
|
16
|
|
|
$
|
(935
|
)
|
|
$
|
16
|
|
|
|
Nine Months Ended
|
||
|
|
September 30, 2019
|
||
|
Derivatives Designated as Hedging Instruments:
|
|
||
|
Accumulated loss in AOCI at the beginning of the period
|
$
|
(1,824
|
)
|
|
Cumulative impact from the adoption of ASU No. 2018-02
|
(217
|
)
|
|
|
Unrealized loss recognized in AOCI
|
(3,714
|
)
|
|
|
Gain reclassified from AOCI to other expenses, net
|
7
|
|
|
|
Accumulated loss in AOCI at the end of the period
|
$
|
(5,748
|
)
|
|
Active Interest Rate Swap
|
Effective Date
|
Expiration Date
|
Initial Notional Amount ($)
|
Status
|
||
|
11-Year, 5.77% Fixed
|
October 2018
|
October 2029
|
$
|
9,200
|
|
Designated
|
|
15-Year, 3.19% Fixed
|
June 2018
|
June 2033
|
10,000
|
|
Designated
|
|
|
3-Year, 2.46% Fixed
|
March 2018
|
December 2020
|
17,100
|
|
Not Designated
|
|
|
10-Year, 4.74% Fixed
|
June 2017
|
December 2027
|
14,100
|
|
Designated
|
|
|
15-Year, 3.26% Fixed
|
February 2023
|
December 2038
|
14,084
|
|
Designated
|
|
|
7-Year, 2.19% Fixed
|
February 2016
|
February 2023
|
20,746
|
|
Designated
|
|
|
8-Year, 3.70% Fixed
|
March 2020
|
June 2028
|
14,643
|
|
Designated
|
|
|
8-Year, 3.70% Fixed
|
March 2020
|
June 2028
|
10,734
|
|
Designated
|
|
|
8-Year, 1.71% Fixed
|
October 2012
|
March 2020
|
9,665
|
|
Designated
|
|
|
8-Year, 1.71% Fixed
|
October 2012
|
March 2020
|
7,085
|
|
Designated
|
|
|
15-Year, 5.30% Fixed
|
February 2006
|
February 2021
|
3,256
|
|
Designated
|
|
|
15.5-Year, 5.40% Fixed
|
September 2008
|
March 2024
|
13,081
|
|
Designated
|
|
|
Active Commodity Swap
|
Effective Date
|
Expiration Date
|
Initial Notional Amount (Volume)
|
Commodity Measurement
|
Status
|
|
|
1-Year, $2.68 MMBtu Fixed
|
May 2019
|
April 2020
|
437,004
|
|
MMBtus
|
Not Designated
|
|
1-Year, $2.70 MMBtu Fixed
|
May 2020
|
April 2021
|
435,810
|
|
MMBtus
|
Not Designated
|
|
Other Derivatives
|
Classification
|
Effective Date
|
Expiration Date
|
Fair Value ($)
|
||
|
Interest make-whole provisions
|
Liability
|
June/August 2018
|
December 2038
|
$
|
873
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2019
(1)
|
|
2018
(1)
|
||||
|
Cash and cash equivalents
|
$
|
2,777
|
|
|
$
|
1,255
|
|
|
Restricted cash
|
156
|
|
|
156
|
|
||
|
Accounts receivable, net
|
695
|
|
|
374
|
|
||
|
Costs and estimated earnings in excess of billings
|
2,531
|
|
|
498
|
|
||
|
Prepaid expenses and other current assets
|
134
|
|
|
190
|
|
||
|
Total VIE current assets
|
6,293
|
|
|
2,473
|
|
||
|
Property and equipment, net
|
285
|
|
|
—
|
|
||
|
Energy assets, net
|
121,918
|
|
|
122,641
|
|
||
|
Operating lease assets
|
6,048
|
|
|
—
|
|
||
|
Other assets
|
1,669
|
|
|
1,613
|
|
||
|
Total VIE assets
|
$
|
136,213
|
|
|
$
|
126,727
|
|
|
Current portions of long-term debt and financing lease liabilities
|
$
|
2,270
|
|
|
$
|
1,712
|
|
|
Accounts payable
|
149
|
|
|
234
|
|
||
|
Accrued expenses and other current liabilities
|
3,948
|
|
|
4,146
|
|
||
|
Current portions of operating lease liabilities
|
91
|
|
|
—
|
|
||
|
Total VIE current liabilities
|
6,458
|
|
|
6,092
|
|
||
|
Long-term debt and financing lease liabilities, less current portions and net of deferred financing fees
|
25,493
|
|
|
26,461
|
|
||
|
Deferred income taxes, net
|
460
|
|
|
—
|
|
||
|
Long-term portions of operating lease liabilities
|
6,264
|
|
|
—
|
|
||
|
Other liabilities
|
873
|
|
|
2,131
|
|
||
|
Total VIE liabilities
|
$
|
39,548
|
|
|
$
|
34,684
|
|
|
•
|
a VIE that must be consolidated because the Company is the primary beneficiary or the joint venture is not a VIE and the Company holds the majority voting interest with no significant participative rights available to the other partners; or
|
|
•
|
a VIE that does not require consolidation and is treated as an equity method investment because the Company is not the primary beneficiary or the joint venture is not a VIE and the Company does not hold the majority voting interest.
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
||||||||
|
Net income attributable to common shareholders
|
$
|
8,870
|
|
|
$
|
10,701
|
|
|
|
$
|
22,233
|
|
|
$
|
26,391
|
|
|
Basic weighted-average shares outstanding
|
46,555
|
|
|
45,854
|
|
|
|
46,413
|
|
|
45,599
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Stock options
|
1,138
|
|
|
1,090
|
|
|
|
1,262
|
|
|
910
|
|
||||
|
Diluted weighted-average shares outstanding
|
47,693
|
|
|
46,944
|
|
|
|
47,675
|
|
|
46,509
|
|
||||
|
|
U.S. Regions
|
|
U.S. Federal
|
|
Canada
|
|
Non-Solar DG
|
|
All Other
|
|
Total Consolidated
|
||||||||||||
|
Three Months Ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$
|
84,079
|
|
|
$
|
71,258
|
|
|
$
|
12,665
|
|
|
$
|
21,875
|
|
|
$
|
22,149
|
|
|
$
|
212,026
|
|
|
Interest income
|
69
|
|
|
92
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
182
|
|
||||||
|
Interest expense
|
1,548
|
|
|
209
|
|
|
179
|
|
|
1,213
|
|
|
—
|
|
|
3,149
|
|
||||||
|
Depreciation and amortization of intangible assets
|
2,538
|
|
|
901
|
|
|
396
|
|
|
5,149
|
|
|
429
|
|
|
9,413
|
|
||||||
|
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,482
|
)
|
||||||
|
Income before taxes, excluding unallocated corporate activity
|
3,350
|
|
|
10,967
|
|
|
1,577
|
|
|
977
|
|
|
881
|
|
|
17,752
|
|
||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$
|
86,402
|
|
|
$
|
62,378
|
|
|
$
|
11,604
|
|
|
$
|
22,138
|
|
|
$
|
22,853
|
|
|
$
|
205,375
|
|
|
Interest income
|
2
|
|
|
36
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
76
|
|
||||||
|
Interest expense
|
1,403
|
|
|
225
|
|
|
480
|
|
|
1,681
|
|
|
(13
|
)
|
|
3,776
|
|
||||||
|
Depreciation and amortization of intangible assets
|
1,341
|
|
|
671
|
|
|
294
|
|
|
4,530
|
|
|
378
|
|
|
7,214
|
|
||||||
|
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,648
|
)
|
||||||
|
Income before taxes, excluding unallocated corporate activity
|
5,256
|
|
|
10,969
|
|
|
664
|
|
|
3,851
|
|
|
1,959
|
|
|
22,699
|
|
||||||
|
Nine Months Ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$
|
227,896
|
|
|
$
|
169,337
|
|
|
$
|
27,696
|
|
|
$
|
66,370
|
|
|
$
|
69,022
|
|
|
$
|
560,321
|
|
|
Interest income
|
132
|
|
|
160
|
|
|
—
|
|
|
65
|
|
|
39
|
|
|
396
|
|
||||||
|
Interest expense
|
4,118
|
|
|
627
|
|
|
517
|
|
|
4,075
|
|
|
—
|
|
|
9,337
|
|
||||||
|
Depreciation and amortization of intangible assets
|
7,184
|
|
|
2,524
|
|
|
986
|
|
|
16,051
|
|
|
1,153
|
|
|
27,898
|
|
||||||
|
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,331
|
)
|
||||||
|
Income before taxes, excluding unallocated corporate activity
|
5,530
|
|
|
26,631
|
|
|
1,529
|
|
|
5,758
|
|
|
7,592
|
|
|
47,040
|
|
||||||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$
|
249,871
|
|
|
$
|
168,377
|
|
|
$
|
28,466
|
|
|
$
|
60,176
|
|
|
$
|
62,877
|
|
|
$
|
569,767
|
|
|
Interest income
|
5
|
|
|
84
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
209
|
|
||||||
|
Interest expense
|
3,911
|
|
|
771
|
|
|
1,464
|
|
|
4,575
|
|
|
—
|
|
|
10,721
|
|
||||||
|
Depreciation and amortization of intangible assets
|
4,048
|
|
|
2,004
|
|
|
873
|
|
|
12,942
|
|
|
1,134
|
|
|
21,001
|
|
||||||
|
Unallocated corporate activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,269
|
)
|
||||||
|
Income (loss) before taxes, excluding unallocated corporate activity
|
14,606
|
|
|
26,864
|
|
|
(1,983
|
)
|
|
8,796
|
|
|
3,771
|
|
|
52,054
|
|
||||||
|
|
Commencement Date
|
Maturity Date
|
Acceleration Clause
(2)
|
Rate as of
|
|
|
|
|||||
|
|
September 30, 2019
|
September 30, 2019
|
|
December 31, 2018
|
||||||||
|
Senior secured credit facility, interest at varying rates monthly in arrears
|
June 2015
|
June 2024
|
NA
|
3.84
|
%
|
$
|
81,410
|
|
|
$
|
43,074
|
|
|
Variable rate term loan payable in semi-annual installments
|
January 2006
|
February 2021
|
Yes
|
4.34
|
%
|
774
|
|
|
936
|
|
||
|
Variable rate term loan payable in semi-annual installments
|
January 2006
|
June 2024
|
Yes
|
4.09
|
%
|
6,953
|
|
|
7,426
|
|
||
|
Term loan payable in quarterly installments
|
March 2011
|
March 2021
|
Yes
|
7.25
|
%
|
993
|
|
|
1,464
|
|
||
|
Term loan payable in monthly installments
|
October 2011
|
June 2028
|
NA
|
6.11
|
%
|
3,606
|
|
|
3,843
|
|
||
|
Variable rate term loan payable in quarterly installments
|
October 2012
|
June 2020
|
NA
|
5.59
|
%
|
28,844
|
|
|
30,674
|
|
||
|
Variable rate term loan payable in quarterly installments
|
September 2015
|
March 2023
|
NA
|
4.59
|
%
|
16,782
|
|
|
17,208
|
|
||
|
Term loan payable in quarterly installments
|
August 2016
|
July 2031
|
NA
|
4.95
|
%
|
3,753
|
|
|
3,925
|
|
||
|
Term loan payable in quarterly installments
|
March 2017
|
March 2028
|
NA
|
5.00
|
%
|
3,627
|
|
|
3,945
|
|
||
|
Term loan payable in monthly installments
|
April 2017
|
April 2027
|
NA
|
4.50
|
%
|
23,211
|
|
|
22,081
|
|
||
|
Term loan payable in quarterly installments
|
April 2017
|
February 2034
|
NA
|
5.61
|
%
|
2,661
|
|
|
2,735
|
|
||
|
Variable rate term loan payable in quarterly installments
|
June 2017
|
December 2027
|
NA
|
4.54
|
%
|
12,330
|
|
|
12,915
|
|
||
|
Variable rate term loan payable in quarterly installments
|
February 2018
|
August 2022
|
Yes
|
9.59
|
%
|
16,366
|
|
|
21,475
|
|
||
|
Term loan payable in quarterly installments
|
June 2018
|
December 2038
|
Yes
|
5.15
|
%
|
29,463
|
|
|
30,069
|
|
||
|
Variable rate term loan payable in semi-annual installments
|
June 2018
|
June 2033
|
Yes
|
4.14
|
%
|
9,337
|
|
|
9,668
|
|
||
|
Variable rate term loan payable in monthly/quarterly installments
|
October 2018
|
October 2029
|
Yes
|
4.60
|
%
|
9,086
|
|
|
9,072
|
|
||
|
Long term finance liability in semi-annual installments
|
July 2019
|
July 2039
|
NA
|
0.28
|
%
|
4,872
|
|
|
—
|
|
||
|
Financing leases
(1)
|
|
|
|
|
31,106
|
|
|
33,363
|
|
|||
|
|
|
|
|
|
$
|
285,174
|
|
|
$
|
253,873
|
|
|
|
Less - current maturities
|
|
|
|
|
54,958
|
|
|
26,890
|
|
|||
|
Less - deferred financing fees
|
|
|
|
|
6,450
|
|
|
7,821
|
|
|||
|
Long term debt and financing lease liabilities
|
|
|
|
|
$
|
223,766
|
|
|
$
|
219,162
|
|
|
|
•
|
Revenue Recognition;
|
|
•
|
Energy Assets;
|
|
•
|
Leases;
|
|
•
|
Goodwill and Intangible Assets;
|
|
•
|
Derivative Financial Instruments; and
|
|
•
|
Variable Interest Entities.
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
||||||||||
|
|
Dollar
|
|
% of
|
|
Dollar
|
|
% of
|
||||||
|
|
Amount
|
|
Revenues
|
|
Amount
|
|
Revenues
|
||||||
|
Revenues
|
$
|
212,026
|
|
|
100.0
|
%
|
|
$
|
205,375
|
|
|
100.0
|
%
|
|
Cost of revenues
|
167,333
|
|
|
78.9
|
%
|
|
159,213
|
|
|
77.5
|
%
|
||
|
Gross profit
|
44,693
|
|
|
21.1
|
%
|
|
46,162
|
|
|
22.5
|
%
|
||
|
Selling, general and administrative expenses
|
31,231
|
|
|
14.7
|
%
|
|
28,866
|
|
|
14.1
|
%
|
||
|
Operating income
|
13,462
|
|
|
6.3
|
%
|
|
17,296
|
|
|
8.4
|
%
|
||
|
Other expenses, net
|
4,192
|
|
|
2.0
|
%
|
|
3,244
|
|
|
1.6
|
%
|
||
|
Income before provision from income taxes
|
9,270
|
|
|
4.4
|
%
|
|
14,052
|
|
|
6.8
|
%
|
||
|
Income tax provision
|
939
|
|
|
0.4
|
%
|
|
3,351
|
|
|
1.6
|
%
|
||
|
Net income
|
8,331
|
|
|
3.9
|
%
|
|
10,701
|
|
|
5.2
|
%
|
||
|
Net loss attributable to redeemable non-controlling interest
|
539
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Net income attributable to common shareholders
|
$
|
8,870
|
|
|
4.2
|
%
|
|
$
|
10,701
|
|
|
5.2
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
||||||||||
|
|
Dollar
|
|
% of
|
|
Dollar
|
|
% of
|
||||||
|
|
Amount
|
|
Revenues
|
|
Amount
|
|
Revenues
|
||||||
|
Revenues
|
$
|
560,321
|
|
|
100.0
|
%
|
|
$
|
569,767
|
|
|
100.0
|
%
|
|
Cost of revenues
|
439,857
|
|
|
78.5
|
%
|
|
445,356
|
|
|
78.2
|
%
|
||
|
Gross profit
|
120,464
|
|
|
21.5
|
%
|
|
124,411
|
|
|
21.8
|
%
|
||
|
Selling, general and administrative expenses
|
87,396
|
|
|
15.6
|
%
|
|
84,871
|
|
|
14.9
|
%
|
||
|
Operating income
|
33,068
|
|
|
5.9
|
%
|
|
39,540
|
|
|
6.9
|
%
|
||
|
Other expenses, net
|
11,359
|
|
|
2.0
|
%
|
|
10,754
|
|
|
1.9
|
%
|
||
|
Income before provision from income taxes
|
21,709
|
|
|
3.9
|
%
|
|
28,786
|
|
|
5.1
|
%
|
||
|
Income tax provision
|
2,000
|
|
|
0.4
|
%
|
|
1,879
|
|
|
0.3
|
%
|
||
|
Net income
|
19,709
|
|
|
3.5
|
%
|
|
26,907
|
|
|
4.7
|
%
|
||
|
Net loss (income) attributable to redeemable non-controlling interest
|
2,524
|
|
|
0.5
|
%
|
|
(516
|
)
|
|
(0.1
|
)%
|
||
|
Net income attributable to common shareholders
|
$
|
22,233
|
|
|
4.0
|
%
|
|
$
|
26,391
|
|
|
4.6
|
%
|
|
|
Three Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
212,026
|
|
|
$
|
205,375
|
|
|
$
|
6,651
|
|
|
3.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
560,321
|
|
|
$
|
569,767
|
|
|
$
|
(9,446
|
)
|
|
(1.7
|
)%
|
|
|
Three Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Cost of revenues
|
$
|
167,333
|
|
|
$
|
159,213
|
|
|
$
|
8,120
|
|
|
5.1
|
%
|
|
Gross margin
|
21.1
|
%
|
|
22.5
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Cost of revenues
|
$
|
439,857
|
|
|
$
|
445,356
|
|
|
$
|
(5,499
|
)
|
|
(1.2
|
)%
|
|
Gross margin
|
21.5
|
%
|
|
21.8
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Selling, general and administrative expenses
|
$
|
31,231
|
|
|
$
|
28,866
|
|
|
$
|
2,365
|
|
|
8.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Selling, general and administrative expenses
|
$
|
87,396
|
|
|
$
|
84,871
|
|
|
$
|
2,525
|
|
|
3.0
|
%
|
|
|
Three Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
84,079
|
|
|
$
|
86,402
|
|
|
$
|
(2,323
|
)
|
|
(2.7
|
)%
|
|
Income before taxes
|
$
|
3,350
|
|
|
$
|
5,256
|
|
|
$
|
(1,906
|
)
|
|
(36.3
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
227,896
|
|
|
$
|
249,871
|
|
|
$
|
(21,975
|
)
|
|
(8.8
|
)%
|
|
Income before taxes
|
$
|
5,530
|
|
|
$
|
14,606
|
|
|
$
|
(9,076
|
)
|
|
(62.1
|
)%
|
|
|
Three Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
71,258
|
|
|
$
|
62,378
|
|
|
$
|
8,880
|
|
|
14.2
|
%
|
|
Income before taxes
|
$
|
10,967
|
|
|
$
|
10,969
|
|
|
$
|
(2
|
)
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
169,337
|
|
|
$
|
168,377
|
|
|
$
|
960
|
|
|
0.6
|
%
|
|
Income before taxes
|
$
|
26,631
|
|
|
$
|
26,864
|
|
|
$
|
(233
|
)
|
|
(0.9
|
)%
|
|
|
Three Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
12,665
|
|
|
$
|
11,604
|
|
|
$
|
1,061
|
|
|
9.1
|
%
|
|
Income before taxes
|
$
|
1,577
|
|
|
$
|
664
|
|
|
$
|
913
|
|
|
137.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
27,696
|
|
|
$
|
28,466
|
|
|
$
|
(770
|
)
|
|
(2.7
|
)%
|
|
Income (loss) before taxes
|
$
|
1,529
|
|
|
$
|
(1,983
|
)
|
|
$
|
3,512
|
|
|
177.1
|
%
|
|
|
Three Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
21,875
|
|
|
$
|
22,138
|
|
|
$
|
(263
|
)
|
|
(1.2
|
)%
|
|
Income before taxes
|
$
|
977
|
|
|
$
|
3,851
|
|
|
$
|
(2,874
|
)
|
|
(74.6
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
66,370
|
|
|
$
|
60,176
|
|
|
$
|
6,194
|
|
|
10.3
|
%
|
|
Income before taxes
|
$
|
5,758
|
|
|
$
|
8,796
|
|
|
$
|
(3,038
|
)
|
|
(34.5
|
)%
|
|
|
Three Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
22,149
|
|
|
$
|
22,853
|
|
|
$
|
(704
|
)
|
|
(3.1
|
)%
|
|
Income before taxes
|
$
|
881
|
|
|
$
|
1,959
|
|
|
$
|
(1,078
|
)
|
|
(55.0
|
)%
|
|
Unallocated corporate activity
|
$
|
(8,482
|
)
|
|
$
|
(8,648
|
)
|
|
$
|
166
|
|
|
1.9
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Revenues
|
$
|
69,022
|
|
|
$
|
62,877
|
|
|
$
|
6,145
|
|
|
9.8
|
%
|
|
Income before taxes
|
$
|
7,592
|
|
|
$
|
3,771
|
|
|
$
|
3,821
|
|
|
101.3
|
%
|
|
Unallocated corporate activity
|
$
|
(25,331
|
)
|
|
$
|
(23,269
|
)
|
|
$
|
(2,062
|
)
|
|
(8.9
|
)%
|
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
|
||||||
|
July 1, 2019 - July 31, 2019
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
6,047,027
|
|
|
|
August 1, 2019 - August 31, 2019
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
6,047,027
|
|
|
|
September 1, 2019 - September 30, 2019
|
10,000
|
|
|
13.93
|
|
|
10,000
|
|
|
$
|
5,907,722
|
|
|
|
Total
|
10,000
|
|
|
$
|
13.93
|
|
|
10,000
|
|
|
$
|
5,907,722
|
|
|
Exhibit
Number
|
Description
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1**
|
|
|
101*
|
The following condensed consolidated financial statements from Ameresco, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statement of Changes in Redeemable Non-Controlling Interests and Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
|
*Filed herewith.
|
|
|
+ Identifies a management contract or compensatory plan or arrangement in which an executive officer or director of Ameresco participates.
|
|
|
**Furnished herewith.
|
|
|
AMERESCO, INC.
|
|
|
|
|
Date: November 5, 2019
|
By:
|
/s/ Spencer Doran Hole
|
||
|
|
|
Spencer Doran Hole
|
|
|
|
|
|
Senior Vice President and Chief Financial Officer
(duly authorized and principal financial officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|