These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. For the quarterly period ended September 30, 2016.
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
Delaware
|
|
65-0723837
|
|
(State or other jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
Page Nos.
|
|
|
|
|
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
Item 1.
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
Item 2.
|
|
||
|
Item 3.
|
|
||
|
Item 4.
|
|
||
|
PART II. OTHER INFORMATION
|
|
|
|
|
Item 1.
|
|
||
|
Item 1A.
|
|
||
|
Item 6.
|
|
||
|
|
|||
|
|
|||
|
|
FINANCIAL INFORMATION
|
|
ITEM 1.
|
UNAUDITED CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
530,358
|
|
|
$
|
320,686
|
|
|
Restricted cash
|
|
150,655
|
|
|
142,193
|
|
||
|
Accounts receivable, net
|
|
273,907
|
|
|
227,354
|
|
||
|
Prepaid and other current assets
|
|
415,836
|
|
|
306,235
|
|
||
|
Total current assets
|
|
1,370,756
|
|
|
996,468
|
|
||
|
PROPERTY AND EQUIPMENT, net
|
|
10,452,038
|
|
|
9,866,424
|
|
||
|
GOODWILL
|
|
4,997,224
|
|
|
4,091,805
|
|
||
|
OTHER INTANGIBLE ASSETS, net
|
|
11,557,964
|
|
|
9,837,876
|
|
||
|
DEFERRED TAX ASSET
|
|
197,914
|
|
|
212,041
|
|
||
|
DEFERRED RENT ASSET
|
|
1,265,700
|
|
|
1,166,755
|
|
||
|
NOTES RECEIVABLE AND OTHER NON-CURRENT ASSETS
|
|
813,931
|
|
|
732,903
|
|
||
|
TOTAL
|
|
$
|
30,655,527
|
|
|
$
|
26,904,272
|
|
|
LIABILITIES
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
105,551
|
|
|
$
|
96,714
|
|
|
Accrued expenses
|
|
571,989
|
|
|
516,413
|
|
||
|
Distributions payable
|
|
236,608
|
|
|
210,027
|
|
||
|
Accrued interest
|
|
108,077
|
|
|
115,672
|
|
||
|
Current portion of long-term obligations
|
|
242,992
|
|
|
50,202
|
|
||
|
Unearned revenue
|
|
254,336
|
|
|
211,001
|
|
||
|
Total current liabilities
|
|
1,519,553
|
|
|
1,200,029
|
|
||
|
LONG-TERM OBLIGATIONS
|
|
18,436,144
|
|
|
17,068,807
|
|
||
|
ASSET RETIREMENT OBLIGATIONS
|
|
965,087
|
|
|
856,936
|
|
||
|
DEFERRED TAX LIABILITY
|
|
792,139
|
|
|
106,333
|
|
||
|
OTHER NON-CURRENT LIABILITIES
|
|
1,068,121
|
|
|
959,349
|
|
||
|
Total liabilities
|
|
22,781,044
|
|
|
20,191,454
|
|
||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
||
|
REDEEMABLE NONCONTROLLING INTERESTS
|
|
1,100,202
|
|
|
—
|
|
||
|
EQUITY:
|
|
|
|
|
||||
|
Preferred stock: $.01 par value; 20,000,000 shares authorized;
|
|
|
|
|
||||
|
5.25%, Series A, 6,000,000 shares issued and outstanding; aggregate liquidation value of $600,000
|
|
60
|
|
|
60
|
|
||
|
5.50%, Series B, 1,375,000 shares issued and outstanding, respectively; aggregate liquidation value of $1,375,000
|
|
14
|
|
|
14
|
|
||
|
Common stock: $.01 par value; 1,000,000,000 shares authorized; 428,431,558 and 426,695,279 shares issued; and 425,621,532 and 423,885,253 shares outstanding, respectively
|
|
4,284
|
|
|
4,267
|
|
||
|
Additional paid-in capital
|
|
9,817,815
|
|
|
9,690,609
|
|
||
|
Distributions in excess of earnings
|
|
(1,030,663
|
)
|
|
(998,535
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(1,876,374
|
)
|
|
(1,836,996
|
)
|
||
|
Treasury stock (2,810,026 shares at cost)
|
|
(207,740
|
)
|
|
(207,740
|
)
|
||
|
Total American Tower Corporation equity
|
|
6,707,396
|
|
|
6,651,679
|
|
||
|
Noncontrolling interests
|
|
66,885
|
|
|
61,139
|
|
||
|
Total equity
|
|
6,774,281
|
|
|
6,712,818
|
|
||
|
TOTAL
|
|
$
|
30,655,527
|
|
|
$
|
26,904,272
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
|
Property
|
|
$
|
1,497,936
|
|
|
$
|
1,212,849
|
|
|
$
|
4,191,779
|
|
|
$
|
3,429,264
|
|
|
Services
|
|
16,909
|
|
|
25,061
|
|
|
54,340
|
|
|
62,211
|
|
||||
|
Total operating revenues
|
|
1,514,845
|
|
|
1,237,910
|
|
|
4,246,119
|
|
|
3,491,475
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
|
Costs of operations (exclusive of items shown separately below):
|
|
|
|
|
|
|
|
|
||||||||
|
Property (including stock-based compensation expense of $426, $396, $1,325 and $1,218, respectively)
|
|
485,525
|
|
|
356,082
|
|
|
1,280,386
|
|
|
929,624
|
|
||||
|
Services (including stock-based compensation expense of $172, $99, $578 and $336, respectively)
|
|
5,712
|
|
|
9,307
|
|
|
22,007
|
|
|
22,863
|
|
||||
|
Depreciation, amortization and accretion
|
|
397,999
|
|
|
341,096
|
|
|
1,137,398
|
|
|
932,972
|
|
||||
|
Selling, general, administrative and development expense (including stock-based compensation expense of $19,628, $17,850, $68,309 and $70,697, respectively)
|
|
131,537
|
|
|
114,832
|
|
|
405,086
|
|
|
354,460
|
|
||||
|
Other operating expenses
|
|
14,998
|
|
|
15,668
|
|
|
37,509
|
|
|
40,891
|
|
||||
|
Total operating expenses
|
|
1,035,771
|
|
|
836,985
|
|
|
2,882,386
|
|
|
2,280,810
|
|
||||
|
OPERATING INCOME
|
|
479,074
|
|
|
400,925
|
|
|
1,363,733
|
|
|
1,210,665
|
|
||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income, TV Azteca, net of interest expense of $279, $40, $846 and $780, respectively
|
|
2,742
|
|
|
2,993
|
|
|
8,206
|
|
|
8,251
|
|
||||
|
Interest income
|
|
6,376
|
|
|
4,503
|
|
|
16,378
|
|
|
11,871
|
|
||||
|
Interest expense
|
|
(190,160
|
)
|
|
(149,787
|
)
|
|
(531,076
|
)
|
|
(446,228
|
)
|
||||
|
Gain (loss) on retirement of long-term obligations
|
|
—
|
|
|
—
|
|
|
830
|
|
|
(78,793
|
)
|
||||
|
Other expense (including unrealized foreign currency losses of $8,321, $77,864, $3,544 and $107,871, respectively)
|
|
(12,260
|
)
|
|
(66,659
|
)
|
|
(25,894
|
)
|
|
(123,291
|
)
|
||||
|
Total other expense
|
|
(193,302
|
)
|
|
(208,950
|
)
|
|
(531,556
|
)
|
|
(628,190
|
)
|
||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
285,772
|
|
|
191,975
|
|
|
832,177
|
|
|
582,475
|
|
||||
|
Income tax provision
|
|
(22,037
|
)
|
|
(94,235
|
)
|
|
(94,671
|
)
|
|
(132,063
|
)
|
||||
|
NET INCOME
|
|
263,735
|
|
|
97,740
|
|
|
737,506
|
|
|
450,412
|
|
||||
|
Net loss (income) attributable to noncontrolling interests
|
|
774
|
|
|
5,259
|
|
|
(10,288
|
)
|
|
1,960
|
|
||||
|
NET INCOME ATTRIBUTABLE TO AMERICAN TOWER CORPORATION STOCKHOLDERS
|
|
264,509
|
|
|
102,999
|
|
|
727,218
|
|
|
452,372
|
|
||||
|
Dividends on preferred stock
|
|
(26,781
|
)
|
|
(26,781
|
)
|
|
(80,344
|
)
|
|
(63,382
|
)
|
||||
|
NET INCOME ATTRIBUTABLE TO AMERICAN TOWER CORPORATION COMMON STOCKHOLDERS
|
|
$
|
237,728
|
|
|
$
|
76,218
|
|
|
$
|
646,874
|
|
|
$
|
388,990
|
|
|
NET INCOME PER COMMON SHARE AMOUNTS:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income attributable to American Tower Corporation common stockholders
|
|
$
|
0.56
|
|
|
$
|
0.18
|
|
|
$
|
1.52
|
|
|
$
|
0.93
|
|
|
Diluted net income attributable to American Tower Corporation common stockholders
|
|
$
|
0.55
|
|
|
$
|
0.18
|
|
|
$
|
1.51
|
|
|
$
|
0.92
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC
|
|
425,517
|
|
|
423,375
|
|
|
424,831
|
|
|
417,280
|
|
||||
|
DILUTED
|
|
429,925
|
|
|
427,227
|
|
|
429,019
|
|
|
421,352
|
|
||||
|
DISTRIBUTIONS DECLARED PER COMMON SHARE
|
|
$
|
0.55
|
|
|
$
|
0.46
|
|
|
$
|
1.59
|
|
|
$
|
1.32
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
|
$
|
263,735
|
|
|
$
|
97,740
|
|
|
$
|
737,506
|
|
|
$
|
450,412
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
||||||||
|
Changes in fair value of cash flow hedges, net of tax benefit of $0, $9, $0 and $18, respectively
|
|
(432
|
)
|
|
710
|
|
|
(367
|
)
|
|
365
|
|
||||
|
Reclassification of unrealized (gains) losses on cash flow hedges to net income, net of tax benefit of $0, $20, $0 and $66, respectively
|
|
(108
|
)
|
|
158
|
|
|
(173
|
)
|
|
2,771
|
|
||||
|
Foreign currency translation adjustments, net of tax (benefit) expense of ($1,495), ($12,863), $5,388 and ($25,275), respectively
|
|
(91,608
|
)
|
|
(600,798
|
)
|
|
(43,282
|
)
|
|
(1,077,788
|
)
|
||||
|
Other comprehensive loss
|
|
(92,148
|
)
|
|
(599,930
|
)
|
|
(43,822
|
)
|
|
(1,074,652
|
)
|
||||
|
Comprehensive income (loss)
|
|
171,587
|
|
|
(502,190
|
)
|
|
693,684
|
|
|
(624,240
|
)
|
||||
|
Comprehensive (income) loss attributable to noncontrolling interests
|
|
(12,454
|
)
|
|
807
|
|
|
(5,844
|
)
|
|
37,930
|
|
||||
|
Comprehensive income (loss) attributable to American Tower Corporation stockholders
|
|
$
|
159,133
|
|
|
$
|
(501,383
|
)
|
|
$
|
687,840
|
|
|
$
|
(586,310
|
)
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net income
|
|
$
|
737,506
|
|
|
$
|
450,412
|
|
|
Adjustments to reconcile net income to cash provided by operating activities
|
|
|
|
|
||||
|
Depreciation, amortization and accretion
|
|
1,137,398
|
|
|
932,972
|
|
||
|
Stock-based compensation expense
|
|
70,212
|
|
|
72,251
|
|
||
|
(Gain) loss on early retirement of long-term obligations
|
|
(830
|
)
|
|
78,793
|
|
||
|
Other non-cash items reflected in statements of operations
|
|
120,170
|
|
|
143,412
|
|
||
|
Decrease in restricted cash
|
|
4,126
|
|
|
19,971
|
|
||
|
Increase in net deferred rent balances
|
|
(51,762
|
)
|
|
(69,019
|
)
|
||
|
Increase in assets
|
|
(8,863
|
)
|
|
(106,535
|
)
|
||
|
(Decrease) increase in liabilities
|
|
(29,526
|
)
|
|
21,358
|
|
||
|
Cash provided by operating activities
|
|
1,978,431
|
|
|
1,543,615
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Payments for purchase of property and equipment and construction activities
|
|
(475,174
|
)
|
|
(518,018
|
)
|
||
|
Payments for acquisitions, net of cash acquired
|
|
(1,309,915
|
)
|
|
(1,616,205
|
)
|
||
|
Payment for Verizon transaction
|
|
(4,748
|
)
|
|
(5,058,895
|
)
|
||
|
Proceeds from sale of short-term investments and other non-current assets
|
|
4,459
|
|
|
1,002,214
|
|
||
|
Payments for short-term investments
|
|
—
|
|
|
(1,011,320
|
)
|
||
|
Deposits, restricted cash, investments and other
|
|
(824
|
)
|
|
(2,053
|
)
|
||
|
Cash used for investing activities
|
|
(1,786,202
|
)
|
|
(7,204,277
|
)
|
||
|
CASH FLOW FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
(Repayments of) proceeds from of short-term borrowings, net
|
|
(7,337
|
)
|
|
8,282
|
|
||
|
Borrowings under credit facilities
|
|
1,529,477
|
|
|
5,727,831
|
|
||
|
Proceeds from issuance of senior notes, net
|
|
3,236,383
|
|
|
1,492,298
|
|
||
|
Proceeds from term loan
|
|
—
|
|
|
500,000
|
|
||
|
Proceeds from other borrowings
|
|
70,806
|
|
|
—
|
|
||
|
Proceeds from issuance of securities in securitization transaction
|
|
—
|
|
|
875,000
|
|
||
|
Repayments of notes payable, credit facilities, senior notes, term loan and capital leases
|
|
(4,116,645
|
)
|
|
(6,092,710
|
)
|
||
|
(Distributions to) contributions from noncontrolling interest holders, net
|
|
(700
|
)
|
|
4,449
|
|
||
|
Proceeds from stock options and ESPP
|
|
76,601
|
|
|
29,324
|
|
||
|
Distributions paid on common stock
|
|
(651,966
|
)
|
|
(516,012
|
)
|
||
|
Distributions paid on preferred stock
|
|
(80,344
|
)
|
|
(57,866
|
)
|
||
|
Proceeds from the issuance of common stock, net
|
|
—
|
|
|
2,440,327
|
|
||
|
Proceeds from the issuance of preferred stock, net
|
|
—
|
|
|
1,337,946
|
|
||
|
Payment for early retirement of long-term obligations
|
|
(125
|
)
|
|
(86,107
|
)
|
||
|
Deferred financing costs and other financing activities
|
|
(29,423
|
)
|
|
(30,314
|
)
|
||
|
Cash provided by financing activities
|
|
26,727
|
|
|
5,632,448
|
|
||
|
Net effect of changes in foreign currency exchange rates on cash and cash equivalents
|
|
(9,284
|
)
|
|
2,126
|
|
||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
209,672
|
|
|
(26,088
|
)
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
320,686
|
|
|
313,492
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
530,358
|
|
|
$
|
287,404
|
|
|
CASH PAID FOR INCOME TAXES (NET OF REFUNDS OF $16,219 AND $5,206, RESPECTIVELY)
|
|
$
|
71,868
|
|
|
$
|
130,231
|
|
|
CASH PAID FOR INTEREST
|
|
$
|
516,382
|
|
|
$
|
472,079
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Decrease in accounts payable and accrued expenses for purchases of property and equipment and construction activities
|
|
$
|
(36,609
|
)
|
|
$
|
(6,703
|
)
|
|
Purchases of property and equipment under capital leases
|
|
$
|
37,049
|
|
|
$
|
19,870
|
|
|
Settlement of accounts receivable related to acquisitions
|
|
$
|
—
|
|
|
$
|
735
|
|
|
|
|
Preferred Stock - Series A
|
|
Preferred Stock - Series B
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated Other
Comprehensive
Loss
|
|
Distributions
in Excess of
Earnings
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
||||||||||||||||||||||||||||||
|
|
|
Issued Shares
|
|
Amount
|
|
Issued Shares
|
|
Amount
|
|
Issued
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||||||||||
|
BALANCE, JANUARY 1, 2015
|
|
6,000,000
|
|
|
$
|
60
|
|
|
—
|
|
|
$
|
—
|
|
|
399,508,751
|
|
|
$
|
3,995
|
|
|
(2,810,026
|
)
|
|
$
|
(207,740
|
)
|
|
$
|
5,788,786
|
|
|
$
|
(794,221
|
)
|
|
$
|
(837,320
|
)
|
|
$
|
99,792
|
|
|
$
|
4,053,352
|
|
|
Stock-based compensation related activity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
904,645
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
79,878
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79,887
|
|
|||||||||
|
Issuance of common stock—stock purchase plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,940
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,465
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,465
|
|
|||||||||
|
Issuance of common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,850,000
|
|
|
259
|
|
|
—
|
|
|
—
|
|
|
2,440,068
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,440,327
|
|
|||||||||
|
Issuance of preferred stock
|
|
—
|
|
|
—
|
|
|
1,375,000
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,337,932
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,337,946
|
|
|||||||||
|
Changes in fair value of cash flow hedges, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
377
|
|
|
—
|
|
|
(12
|
)
|
|
365
|
|
|||||||||
|
Reclassification of unrealized losses on cash flow hedges to net income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,728
|
|
|
—
|
|
|
43
|
|
|
2,771
|
|
|||||||||
|
Foreign currency translation adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,041,787
|
)
|
|
—
|
|
|
(36,001
|
)
|
|
(1,077,788
|
)
|
|||||||||
|
Contributions from noncontrolling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,105
|
|
|
5,105
|
|
|||||||||
|
Distributions to noncontrolling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(656
|
)
|
|
(656
|
)
|
|||||||||
|
Common stock dividends/distributions declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(560,993
|
)
|
|
—
|
|
|
(560,993
|
)
|
|||||||||
|
Preferred stock dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(49,991
|
)
|
|
—
|
|
|
(49,991
|
)
|
|||||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
452,372
|
|
|
(1,960
|
)
|
|
450,412
|
|
|||||||||
|
BALANCE, SEPTEMBER 30, 2015
|
|
6,000,000
|
|
|
$
|
60
|
|
|
1,375,000
|
|
|
$
|
14
|
|
|
426,307,336
|
|
|
$
|
4,263
|
|
|
(2,810,026
|
)
|
|
$
|
(207,740
|
)
|
|
$
|
9,650,129
|
|
|
$
|
(1,832,903
|
)
|
|
$
|
(995,932
|
)
|
|
$
|
66,311
|
|
|
$
|
6,684,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
BALANCE, JANUARY 1, 2016
|
|
6,000,000
|
|
|
$
|
60
|
|
|
1,375,000
|
|
|
$
|
14
|
|
|
426,695,279
|
|
|
$
|
4,267
|
|
|
(2,810,026
|
)
|
|
$
|
(207,740
|
)
|
|
$
|
9,690,609
|
|
|
$
|
(1,836,996
|
)
|
|
$
|
(998,535
|
)
|
|
$
|
61,139
|
|
|
$
|
6,712,818
|
|
|
Stock-based compensation related activity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,691,546
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
123,359
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123,376
|
|
|||||||||
|
Issuance of common stock—stock purchase plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,733
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,847
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,847
|
|
|||||||||
|
Changes in fair value of cash flow hedges, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(367
|
)
|
|
—
|
|
|
—
|
|
|
(367
|
)
|
|||||||||
|
Reclassification of unrealized gains on cash flow hedges to net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(173
|
)
|
|
—
|
|
|
—
|
|
|
(173
|
)
|
|||||||||
|
Foreign currency translation adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,838
|
)
|
|
—
|
|
|
(2,306
|
)
|
|
(41,144
|
)
|
|||||||||
|
Contributions from noncontrolling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
47
|
|
|||||||||
|
Distributions to noncontrolling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(747
|
)
|
|
(747
|
)
|
|||||||||
|
Common stock dividends/distributions declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(679,002
|
)
|
|
—
|
|
|
(679,002
|
)
|
|||||||||
|
Preferred stock dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(80,344
|
)
|
|
—
|
|
|
(80,344
|
)
|
|||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
727,218
|
|
|
8,752
|
|
|
735,970
|
|
|||||||||
|
BALANCE, SEPTEMBER 30, 2016
|
|
6,000,000
|
|
|
$
|
60
|
|
|
1,375,000
|
|
|
$
|
14
|
|
|
428,431,558
|
|
|
$
|
4,284
|
|
|
(2,810,026
|
)
|
|
$
|
(207,740
|
)
|
|
$
|
9,817,815
|
|
|
$
|
(1,876,374
|
)
|
|
$
|
(1,030,663
|
)
|
|
$
|
66,885
|
|
|
$
|
6,774,281
|
|
|
1.
|
DESCRIPTION OF BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
|
|
|
As of
|
||||||
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Prepaid operating ground leases
|
$
|
129,515
|
|
|
$
|
128,542
|
|
|
Prepaid income tax
|
109,949
|
|
|
45,056
|
|
||
|
Unbilled receivables
|
59,928
|
|
|
34,173
|
|
||
|
Prepaid assets
|
54,584
|
|
|
32,892
|
|
||
|
Value added tax and other consumption tax receivables
|
24,519
|
|
|
30,239
|
|
||
|
Other miscellaneous current assets
|
37,341
|
|
|
35,333
|
|
||
|
Total
|
$
|
415,836
|
|
|
$
|
306,235
|
|
|
|
|
Property
|
|
Services
|
|
Total
|
||||||||||||||||||
|
|
|
U.S.
|
|
Asia (1)
|
|
EMEA
|
|
Latin America
|
|
|||||||||||||||
|
Balance as of January 1, 2016
|
|
$
|
3,379,163
|
|
|
$
|
170,719
|
|
|
$
|
132,570
|
|
|
$
|
407,365
|
|
|
$
|
1,988
|
|
|
$
|
4,091,805
|
|
|
Additions (2)
|
|
—
|
|
|
826,735
|
|
|
42,297
|
|
|
5,008
|
|
|
—
|
|
|
874,040
|
|
||||||
|
Effect of foreign currency translation
|
|
—
|
|
|
(2,890
|
)
|
|
(19,703
|
)
|
|
53,972
|
|
|
—
|
|
|
31,379
|
|
||||||
|
Balance as of September 30, 2016
|
|
$
|
3,379,163
|
|
|
$
|
994,564
|
|
|
$
|
155,164
|
|
|
$
|
466,345
|
|
|
$
|
1,988
|
|
|
$
|
4,997,224
|
|
|
(1)
|
Includes approximately
$826.7 million
of goodwill assumed in the Viom Acquisition (see note 13).
|
|
(2)
|
Balances have been revised to reflect purchase accounting measurement period adjustments.
|
|
|
|
|
As of September 30, 2016
|
|
As of December 31, 2015
|
|||||||||||||||||||||
|
|
Estimated Useful
Lives
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
|||||||||||||
|
|
(years)
|
|
(in thousands)
|
|||||||||||||||||||||||
|
Acquired network location intangibles (1)
|
Up to 20
|
|
|
$
|
4,626,477
|
|
|
$
|
(1,229,177
|
)
|
|
$
|
3,397,300
|
|
|
$
|
3,980,281
|
|
|
$
|
(1,052,393
|
)
|
|
$
|
2,927,888
|
|
|
Acquired customer-related intangibles
|
15-20
|
|
|
10,242,624
|
|
|
(2,115,242
|
)
|
|
8,127,382
|
|
|
8,640,554
|
|
|
(1,763,853
|
)
|
|
6,876,701
|
|
||||||
|
Acquired licenses and other intangibles
|
3-20
|
|
|
28,332
|
|
|
(4,283
|
)
|
|
24,049
|
|
|
28,293
|
|
|
(5,486
|
)
|
|
22,807
|
|
||||||
|
Economic Rights, TV Azteca
|
70
|
|
|
19,376
|
|
|
(10,143
|
)
|
|
9,233
|
|
|
21,688
|
|
|
(11,208
|
)
|
|
10,480
|
|
||||||
|
Total other intangible assets
|
|
|
$
|
14,916,809
|
|
|
$
|
(3,358,845
|
)
|
|
$
|
11,557,964
|
|
|
$
|
12,670,816
|
|
|
$
|
(2,832,940
|
)
|
|
$
|
9,837,876
|
|
|
|
(1)
|
Acquired network location intangibles are amortized over the shorter of the term of the corresponding ground lease taking into consideration lease renewal options and residual value or up to
20
years, as the Company considers these intangibles to be directly related to the tower assets.
|
|
Fiscal Year
|
|
||
|
Remainder of 2016
|
$
|
179.6
|
|
|
2017
|
716.2
|
|
|
|
2018
|
714.0
|
|
|
|
2019
|
711.1
|
|
|
|
2020
|
692.3
|
|
|
|
2021
|
682.8
|
|
|
|
|
As of
|
||||||
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Accrued property and real estate taxes
|
$
|
114,839
|
|
|
$
|
75,827
|
|
|
Payroll and related withholdings
|
63,848
|
|
|
62,334
|
|
||
|
Accrued rent
|
52,926
|
|
|
54,732
|
|
||
|
Accrued construction costs
|
19,517
|
|
|
19,857
|
|
||
|
Accrued income tax payable
|
2,480
|
|
|
11,704
|
|
||
|
Other accrued expenses
|
318,379
|
|
|
291,959
|
|
||
|
Total
|
$
|
571,989
|
|
|
$
|
516,413
|
|
|
|
As of
|
|
|
||||||
|
|
September 30, 2016
|
|
December 31, 2015
|
|
Maturity Date
|
||||
|
Series 2013-1A securities (1)
|
$
|
498,351
|
|
|
$
|
497,478
|
|
|
March 15, 2018
|
|
Series 2013-2A securities (2)
|
1,289,872
|
|
|
1,288,689
|
|
|
March 15, 2023
|
||
|
Series 2015-1 notes (3)
|
346,897
|
|
|
346,262
|
|
|
June 15, 2020
|
||
|
Series 2015-2 notes (4)
|
519,271
|
|
|
518,776
|
|
|
June 16, 2025
|
||
|
2012 GTP notes (5)
|
180,846
|
|
|
281,902
|
|
|
March 15, 2019
|
||
|
Unison notes (6)
|
200,616
|
|
|
201,930
|
|
|
Various
|
||
|
Viom indebtedness (7)
|
593,491
|
|
|
—
|
|
|
Various
|
||
|
Viom preference shares (8)
|
25,021
|
|
|
—
|
|
|
Various
|
||
|
Shareholder loans (9)
|
151,723
|
|
|
145,540
|
|
|
Various
|
||
|
BR Towers debentures (10)
|
103,194
|
|
|
85,219
|
|
|
October 15, 2023
|
||
|
Colombian credit facility (11)
|
60,131
|
|
|
59,640
|
|
|
April 24, 2021
|
||
|
South African facility (12)
|
50,911
|
|
|
53,175
|
|
|
December 17, 2020
|
||
|
Brazil credit facility (13)
|
38,900
|
|
|
21,868
|
|
|
January 15, 2022
|
||
|
Indian working capital facility (14)
|
662
|
|
|
8,752
|
|
|
October 31, 2016
|
||
|
Total American Tower subsidiary debt
|
4,059,886
|
|
|
3,509,231
|
|
|
|
||
|
|
|
|
|
|
|
||||
|
2013 Credit Facility
|
137,692
|
|
|
1,225,000
|
|
|
June 28, 2019
|
||
|
Term Loan
|
994,553
|
|
|
1,993,601
|
|
|
January 29, 2021
|
||
|
2014 Credit Facility
|
1,840,000
|
|
|
1,980,000
|
|
|
January 29, 2021
|
||
|
4.500% senior notes
|
998,357
|
|
|
997,693
|
|
|
January 15, 2018
|
||
|
3.40% senior notes
|
999,661
|
|
|
999,769
|
|
|
February 15, 2019
|
||
|
7.25% senior notes
|
296,665
|
|
|
296,242
|
|
|
May 15, 2019
|
||
|
2.800% senior notes
|
744,557
|
|
|
743,557
|
|
|
June 1, 2020
|
||
|
5.050% senior notes
|
697,165
|
|
|
697,216
|
|
|
September 1, 2020
|
||
|
3.300% senior notes
|
744,465
|
|
|
—
|
|
|
February 15, 2021
|
||
|
3.450% senior notes
|
643,529
|
|
|
642,786
|
|
|
September 15, 2021
|
||
|
5.900% senior notes
|
497,203
|
|
|
497,188
|
|
|
November 1, 2021
|
||
|
2.250% senior notes
|
594,903
|
|
|
—
|
|
|
January 15, 2022
|
||
|
4.70% senior notes
|
695,821
|
|
|
695,374
|
|
|
March 15, 2022
|
||
|
3.50% senior notes
|
988,820
|
|
|
987,966
|
|
|
January 31, 2023
|
||
|
5.00% senior notes
|
1,002,816
|
|
|
1,003,453
|
|
|
February 15, 2024
|
||
|
4.000% senior notes
|
739,717
|
|
|
739,057
|
|
|
June 1, 2025
|
||
|
4.400% senior notes
|
495,102
|
|
|
—
|
|
|
February 15, 2026
|
||
|
3.375% senior notes
|
983,007
|
|
|
—
|
|
|
October 15, 2026
|
||
|
3.125% senior notes
|
396,702
|
|
|
—
|
|
|
January 15, 2027
|
||
|
Total American Tower Corporation debt
|
14,490,735
|
|
|
13,498,902
|
|
|
|
||
|
Other debt, including capital lease obligations
|
128,515
|
|
|
110,876
|
|
|
|
||
|
Total
|
18,679,136
|
|
|
17,119,009
|
|
|
|
||
|
Less current portion of long-term obligations
|
(242,992
|
)
|
|
(50,202
|
)
|
|
|
||
|
Long-term obligations
|
$
|
18,436,144
|
|
|
$
|
17,068,807
|
|
|
|
|
(3)
|
Maturity date represents anticipated repayment date; final legal maturity is June 15, 2045.
|
|
(4)
|
Maturity date represents anticipated repayment date; final legal maturity is June 15, 2050.
|
|
(5)
|
Secured debt assumed by the Company in connection with its acquisition of MIP Tower Holdings LLC. Maturity date represents anticipated repayment date; final legal maturity is March 15, 2042. During the
nine months ended September 30, 2016
, the Company repaid the
$94.1 million
outstanding under the Secured Tower Cellular Site Revenue Notes, Series 2012-1 Class A and released
472
sites in connection with this repayment.
|
|
(6)
|
Secured debt assumed by the Company in connection with its acquisition of certain legal entities from Unison Holdings LLC and Unison Site Management II, L.L.C (together, “Unison”). In October 2016, the Company repaid the
$67.0 million
outstanding under the Secured Cellular Site Revenue Notes, Series 2010-1, Class C. The anticipated repayment date for the remaining series is April 15, 2020; final legal maturity date is April 15, 2040.
|
|
(7)
|
Debt primarily assumed by the Company in connection with the Viom Acquisition. Maturity dates begin March 31, 2017. Denominated in Indian Rupees (“INR”). In October 2016, ATC TIPL refinanced
3.6 billion
INR (
$53.5 million
as of September 30, 2016) of Viom assumed indebtedness with borrowings under a new short-term committed loan facility with a borrowing capacity of
5.8 billion
INR (
$87.1 million
as of September 30, 2016) and repaid an additional
1.4 billion
INR (
$21.0 million
as of September 30, 2016) of Viom assumed indebtedness with cash on hand.
|
|
(8)
|
Mandatorily redeemable preference shares (the “Preference Shares”) classified as debt, assumed by the Company in connection with the Viom Acquisition. The shares are to be redeemed in equal parts on March 26, 2017 and March 26, 2018.
|
|
(9)
|
Reflects balances owed to the Company’s joint venture partners in Ghana and Uganda. The Ghana loan is denominated in Ghanaian Cedi and the Uganda loan is denominated in U.S. Dollars.
|
|
(10)
|
Publicly issued debentures assumed by the Company in connection with its acquisition of BR Towers S.A. Denominated in Brazilian Reais (“BRL”).
|
|
(11)
|
Denominated in Colombian Pesos and amortizes through April 24, 2021.
|
|
(12)
|
Denominated in South African Rand and amortizes through December 17, 2020.
|
|
(13)
|
Denominated in BRL.
|
|
(14)
|
Denominated in INR. This agreement provides that the maturity date may be extended for additional 30-day periods.
|
|
|
|
|
Amount Outstanding (INR)
|
|
Amount Outstanding (USD)
|
|
Interest Rate (Range)
|
|
Maturity Date (Range)
|
|||||
|
Term loans
|
|
33,533
|
|
|
|
$
|
503.4
|
|
|
10.50% - 11.20%
|
|
|
March 31, 2017 - November 30, 2024
|
|
|
Debenture
|
|
6,000
|
|
|
|
$
|
90.1
|
|
|
9.90
|
%
|
|
April 28, 2020
|
|
|
Working capital facilities
|
|
—
|
|
|
|
—
|
|
|
9.85% - 11.80%
|
|
|
October 23, 2016 - March 18, 2017
|
||
|
|
Outstanding Principal Balance (in millions)
|
|
Undrawn letters of credit (in millions)
|
|
Maturity Date
|
|
Current margin over LIBOR (1)
|
|
Current commitment fee (2)
|
||||||
|
2013 Credit Facility
|
$
|
137.7
|
|
|
$
|
3.2
|
|
|
June 28, 2019 (3)
|
|
1.250
|
%
|
|
0.150
|
%
|
|
2014 Credit Facility
|
$
|
1,840.0
|
|
|
$
|
7.4
|
|
|
January 29, 2021 (3)
|
|
1.250
|
%
|
|
0.150
|
%
|
|
Term Loan
|
$
|
1,000.0
|
|
|
$
|
—
|
|
|
January 29, 2021
|
|
1.250
|
%
|
|
N/A
|
|
|
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
|
|
|
|
|
|
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
|
|
|
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
Fair Value Measurements Using
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
Level 2
|
|
Level 3
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
|
$
|
212
|
|
|
—
|
|
|
$
|
692
|
|
|
—
|
|
||
|
Embedded derivative in lease agreement
|
|
—
|
|
|
$
|
13,513
|
|
|
—
|
|
|
$
|
14,176
|
|
||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Acquisition-related contingent consideration
|
|
—
|
|
|
$
|
21,575
|
|
|
—
|
|
|
$
|
12,436
|
|
||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Stock-based compensation expense
|
$
|
20,226
|
|
|
$
|
18,345
|
|
|
$
|
70,212
|
|
|
$
|
72,251
|
|
|
Stock-based compensation expense capitalized as property and equipment
|
$
|
353
|
|
|
$
|
495
|
|
|
$
|
1,115
|
|
|
$
|
1,554
|
|
|
Range of risk-free interest rate
|
|
1.00% - 1.73%
|
|
Weighted average risk-free interest rate
|
|
1.45%
|
|
Range of expected life of stock options
|
|
4.5 - 5.2 years
|
|
Range of expected volatility of the underlying stock price
|
|
20.64% - 21.45%
|
|
Weighted average expected volatility of underlying stock price
|
|
21.45%
|
|
Range of expected annual dividend yield
|
|
1.85% - 2.40%
|
|
|
|
Number of Options
|
|
|
Outstanding as of January 1, 2016
|
|
7,680,819
|
|
|
Granted
|
|
1,140,366
|
|
|
Exercised
|
|
(1,263,309
|
)
|
|
Forfeited
|
|
(16,320
|
)
|
|
Expired
|
|
(800
|
)
|
|
Outstanding as of September 30, 2016
|
|
7,540,756
|
|
|
|
RSUs
|
|
PSUs
|
||
|
Outstanding as of January 1, 2016 (1)
|
1,656,993
|
|
|
33,377
|
|
|
Granted (2)
|
774,739
|
|
|
192,719
|
|
|
Vested
|
(641,810
|
)
|
|
—
|
|
|
Forfeited
|
(84,461
|
)
|
|
—
|
|
|
Outstanding as of September 30, 2016
|
1,705,461
|
|
|
226,096
|
|
|
(1)
|
PSUs represent the shares issuable for the 2015 PSUs at the end of the
three
-year performance cycle based on exceeding the performance metric for the first year’s performance period.
|
|
(2)
|
PSUs represent the target number of shares issuable at the end of the
three
-year performance cycle attributable to the second year’s performance period for the 2015 PSUs and the target number of shares issuable at the end of the
three
-year performance cycle for the 2016 PSUs.
|
|
Balance as of January 1, 2016
|
|
$
|
—
|
|
|
Fair value at acquisition
|
|
1,100,804
|
|
|
|
Net income attributable to noncontrolling interests
|
|
1,536
|
|
|
|
Foreign currency translation adjustment attributable to noncontrolling interests
|
|
(2,138
|
)
|
|
|
Balance as of September 30, 2016
|
|
$
|
1,100,202
|
|
|
Declaration Date
|
|
Payment Date
|
|
Record Date
|
|
Distribution per share
|
|
Aggregate Payment Amount (in millions)
|
||||
|
Common Stock
|
|
|
|
|
|
|
|
|
||||
|
December 3, 2015
|
|
January 13, 2016
|
|
December 16, 2015
|
|
$
|
0.49
|
|
|
$
|
207.7
|
|
|
March 9, 2016
|
|
April 28, 2016
|
|
April 12, 2016
|
|
$
|
0.51
|
|
|
$
|
216.5
|
|
|
June 2, 2016
|
|
July 15, 2016
|
|
June 17, 2016
|
|
$
|
0.53
|
|
|
$
|
225.4
|
|
|
September 16, 2016
|
|
October 17, 2016
|
|
September 30, 2016
|
|
$
|
0.55
|
|
|
$
|
234.1
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Series A Preferred Stock
|
|
|
|
|
|
|
|
|
||||
|
January 14, 2016
|
|
February 16, 2016
|
|
February 1, 2016
|
|
$
|
1.3125
|
|
|
$
|
7.9
|
|
|
April 16, 2016
|
|
May 16, 2016
|
|
May 1, 2016
|
|
$
|
1.3125
|
|
|
$
|
7.9
|
|
|
July 22, 2016
|
|
August 15, 2016
|
|
August 1, 2016
|
|
$
|
1.3125
|
|
|
$
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Series B Preferred Stock
|
|
|
|
|
|
|
|
|
||||
|
January 14, 2016
|
|
February 16, 2016
|
|
February 1, 2016
|
|
$
|
13.75
|
|
|
$
|
18.9
|
|
|
April 16, 2016
|
|
May 16, 2016
|
|
May 1, 2016
|
|
$
|
13.75
|
|
|
$
|
18.9
|
|
|
July 22, 2016
|
|
August 15, 2016
|
|
August 1, 2016
|
|
$
|
13.75
|
|
|
$
|
18.9
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income attributable to American Tower Corporation stockholders
|
$
|
264,509
|
|
|
$
|
102,999
|
|
|
$
|
727,218
|
|
|
$
|
452,372
|
|
|
Dividends on preferred stock
|
(26,781
|
)
|
|
(26,781
|
)
|
|
(80,344
|
)
|
|
(63,382
|
)
|
||||
|
Net income attributable to American Tower Corporation common stockholders
|
237,728
|
|
|
76,218
|
|
|
646,874
|
|
|
388,990
|
|
||||
|
Basic weighted average common shares outstanding
|
425,517
|
|
|
423,375
|
|
|
424,831
|
|
|
417,280
|
|
||||
|
Dilutive securities
|
4,408
|
|
|
3,852
|
|
|
4,188
|
|
|
4,072
|
|
||||
|
Diluted weighted average common shares outstanding
|
429,925
|
|
|
427,227
|
|
|
429,019
|
|
|
421,352
|
|
||||
|
Basic net income attributable to American Tower Corporation common stockholders per common share
|
$
|
0.56
|
|
|
$
|
0.18
|
|
|
$
|
1.52
|
|
|
$
|
0.93
|
|
|
Diluted net income attributable to American Tower Corporation common stockholders per common share
|
$
|
0.55
|
|
|
$
|
0.18
|
|
|
$
|
1.51
|
|
|
$
|
0.92
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Restricted stock awards
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
Stock options
|
8
|
|
|
1,996
|
|
|
1,619
|
|
|
1,472
|
|
|
Preferred stock
|
17,473
|
|
|
17,368
|
|
|
17,473
|
|
|
14,724
|
|
|
Remainder of 2016
|
$
|
1,271
|
|
|
2017
|
4,710
|
|
|
|
2018
|
4,543
|
|
|
|
2019
|
4,269
|
|
|
|
2020
|
3,916
|
|
|
|
Thereafter
|
13,825
|
|
|
|
Total
|
$
|
32,534
|
|
|
Remainder of 2016
|
$
|
244
|
|
|
2017
|
912
|
|
|
|
2018
|
886
|
|
|
|
2019
|
854
|
|
|
|
2020
|
815
|
|
|
|
Thereafter
|
7,370
|
|
|
|
Total
|
$
|
11,081
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Acquisition and merger related expenses
|
|
$
|
1,124
|
|
|
$
|
8,587
|
|
|
$
|
7,844
|
|
|
$
|
16,574
|
|
|
Integration costs
|
|
$
|
1,846
|
|
|
$
|
5,938
|
|
|
$
|
8,351
|
|
|
$
|
12,218
|
|
|
|
|
Asia
|
|
Other
|
||||
|
|
|
Viom
|
|
|||||
|
Current assets
|
|
$
|
281,888
|
|
|
$
|
12,619
|
|
|
Non-current assets
|
|
37,737
|
|
|
145
|
|
||
|
Property and equipment
|
|
707,560
|
|
|
46,026
|
|
||
|
Intangible assets (1):
|
|
|
|
|
||||
|
Customer-related intangible assets
|
|
1,435,164
|
|
|
86,779
|
|
||
|
Network location intangible assets
|
|
691,484
|
|
|
21,258
|
|
||
|
Current liabilities
|
|
(181,101
|
)
|
|
(7,701
|
)
|
||
|
Deferred tax liability
|
|
(657,810
|
)
|
|
(14,290
|
)
|
||
|
Other non-current liabilities
|
|
(105,458
|
)
|
|
(6,477
|
)
|
||
|
Net assets acquired
|
|
2,209,464
|
|
|
138,359
|
|
||
|
Goodwill (2)
|
|
826,735
|
|
|
47,200
|
|
||
|
Fair value of net assets acquired
|
|
3,036,199
|
|
|
185,559
|
|
||
|
Debt assumed
|
|
(786,889
|
)
|
|
—
|
|
||
|
Redeemable noncontrolling interests
|
|
(1,100,804
|
)
|
|
—
|
|
||
|
Purchase Price
|
|
$
|
1,148,506
|
|
|
$
|
185,559
|
|
|
(1)
|
Customer-related intangible assets and network location intangible assets are amortized on a straight-line basis over periods of up to
20 years
.
|
|
(2)
|
Primarily results from purchase accounting adjustments, which are not deductible for tax purposes in any foreign jurisdiction.
|
|
|
|
Preliminary Allocation
|
|
Updated Allocation
|
||||||||||||
|
|
|
Latin America
|
|
Other
|
|
Latin America
|
|
Other
|
||||||||
|
|
|
TIM
|
|
|
TIM (1)
|
|
||||||||||
|
Current assets
|
|
$
|
—
|
|
|
$
|
1,113
|
|
|
$
|
—
|
|
|
$
|
1,113
|
|
|
Non-current assets
|
|
—
|
|
|
995
|
|
|
—
|
|
|
995
|
|
||||
|
Property and equipment
|
|
275,630
|
|
|
42,716
|
|
|
274,530
|
|
|
42,716
|
|
||||
|
Intangible assets (2):
|
|
|
|
|
|
|
|
|
||||||||
|
Customer-related intangible assets
|
|
361,822
|
|
|
63,001
|
|
|
361,765
|
|
|
62,832
|
|
||||
|
Network location intangible assets
|
|
115,562
|
|
|
37,691
|
|
|
115,795
|
|
|
37,691
|
|
||||
|
Current liabilities
|
|
(3,192
|
)
|
|
(624
|
)
|
|
(3,192
|
)
|
|
(624
|
)
|
||||
|
Deferred tax liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other non-current liabilities
|
|
(74,966
|
)
|
|
(4,028
|
)
|
|
(74,966
|
)
|
|
(4,028
|
)
|
||||
|
Net assets acquired
|
|
674,856
|
|
|
140,864
|
|
|
673,932
|
|
|
140,695
|
|
||||
|
Goodwill
|
|
122,011
|
|
|
24,011
|
|
|
122,116
|
|
|
24,011
|
|
||||
|
Fair value of net assets acquired
|
|
796,867
|
|
|
164,875
|
|
|
796,048
|
|
|
164,706
|
|
||||
|
Debt assumed
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Purchase Price
|
|
$
|
796,867
|
|
|
$
|
164,875
|
|
|
$
|
796,048
|
|
|
$
|
164,706
|
|
|
(1)
|
The allocation of the purchase price related to the
5,301
communications sites acquired from TIM on April 29, 2015 and September 30, 2015 was finalized during the nine months ended September 30, 2016.
|
|
(2)
|
Customer-related intangible assets and network location intangible assets are amortized on a straight-line basis over periods of up to
20 years
.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Pro forma revenues
|
|
$
|
1,517,197
|
|
|
$
|
1,449,460
|
|
|
$
|
4,498,458
|
|
|
$
|
4,372,304
|
|
|
Pro forma net income attributable to American Tower Corporation common stockholders
|
|
$
|
238,364
|
|
|
$
|
72,885
|
|
|
$
|
643,780
|
|
|
$
|
346,097
|
|
|
Pro forma net income per common share amounts:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income attributable to American Tower Corporation common stockholders
|
|
$
|
0.56
|
|
|
$
|
0.17
|
|
|
$
|
1.52
|
|
|
$
|
0.82
|
|
|
Diluted net income attributable to American Tower Corporation common stockholders
|
|
$
|
0.55
|
|
|
$
|
0.17
|
|
|
$
|
1.50
|
|
|
$
|
0.81
|
|
|
•
|
U.S.: property operations in the United States;
|
|
•
|
Asia: property operations in India;
|
|
•
|
EMEA: property operations in Germany, Ghana, Nigeria, South Africa and Uganda; and
|
|
•
|
Latin America: property operations in Brazil, Chile, Colombia, Costa Rica, Mexico and Peru.
|
|
|
|
Property
|
Total
Property
|
|
Services
|
|
Other
|
|
Total
|
|||||||||||||||||||||||
|
Three Months Ended September 30, 2016
|
|
U.S.
|
|
Asia
|
|
EMEA
|
|
Latin America
|
|
|||||||||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Segment revenues
|
|
$
|
837,002
|
|
|
$
|
269,907
|
|
|
$
|
130,664
|
|
|
$
|
260,363
|
|
|
$
|
1,497,936
|
|
|
$
|
16,909
|
|
|
|
|
$
|
1,514,845
|
|
||
|
Segment operating expenses (1)
|
|
188,777
|
|
|
154,139
|
|
|
53,787
|
|
|
88,396
|
|
|
485,099
|
|
|
5,540
|
|
|
|
|
490,639
|
|
|||||||||
|
Interest income, TV Azteca, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,742
|
|
|
2,742
|
|
|
—
|
|
|
|
|
2,742
|
|
|||||||||
|
Segment gross margin
|
|
648,225
|
|
|
115,768
|
|
|
76,877
|
|
|
174,709
|
|
|
1,015,579
|
|
|
11,369
|
|
|
|
|
1,026,948
|
|
|||||||||
|
Segment selling, general, administrative and development expense (1)
|
|
35,526
|
|
|
15,030
|
|
|
12,958
|
|
|
15,454
|
|
|
78,968
|
|
|
2,726
|
|
|
|
|
81,694
|
|
|||||||||
|
Segment operating profit
|
|
$
|
612,699
|
|
|
$
|
100,738
|
|
|
$
|
63,919
|
|
|
$
|
159,255
|
|
|
$
|
936,611
|
|
|
$
|
8,643
|
|
|
|
|
$
|
945,254
|
|
||
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,226
|
|
|
20,226
|
|
|||||||||||||
|
Other selling, general, administrative and development expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,215
|
|
|
30,215
|
|
||||||||||||||
|
Depreciation, amortization and accretion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
397,999
|
|
|
397,999
|
|
||||||||||||||
|
Other expense (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
211,042
|
|
|
211,042
|
|
||||||||||||||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
285,772
|
|
||||||||||||||
|
Total assets
|
|
$
|
18,837,629
|
|
|
$
|
4,612,766
|
|
|
$
|
2,120,592
|
|
|
$
|
4,885,066
|
|
|
$
|
30,456,053
|
|
|
$
|
60,810
|
|
|
$
|
138,664
|
|
|
$
|
30,655,527
|
|
|
(1)
|
Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of
$0.6 million
and
$19.6 million
, respectively.
|
|
(2)
|
Primarily includes interest expense.
|
|
|
|
Property
|
Total
Property
|
|
Services
|
|
Other
|
|
Total
|
|||||||||||||||||||||||
|
Three Months Ended September 30, 2015
|
|
U.S.
|
|
Asia
|
|
EMEA
|
|
Latin America
|
|
|||||||||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Segment revenues
|
|
$
|
807,978
|
|
|
$
|
61,563
|
|
|
$
|
124,545
|
|
|
$
|
218,763
|
|
|
$
|
1,212,849
|
|
|
$
|
25,061
|
|
|
|
|
$
|
1,237,910
|
|
||
|
Segment operating expenses (1)
|
|
187,368
|
|
|
32,629
|
|
|
57,492
|
|
|
78,197
|
|
|
355,686
|
|
|
9,208
|
|
|
|
|
364,894
|
|
|||||||||
|
Interest income, TV Azteca, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,993
|
|
|
2,993
|
|
|
—
|
|
|
|
|
2,993
|
|
|||||||||
|
Segment gross margin
|
|
620,610
|
|
|
28,934
|
|
|
67,053
|
|
|
143,559
|
|
|
860,156
|
|
|
15,853
|
|
|
|
|
876,009
|
|
|||||||||
|
Segment selling, general, administrative and development expense (1)
|
|
31,374
|
|
|
5,824
|
|
|
13,009
|
|
|
14,296
|
|
|
64,503
|
|
|
3,730
|
|
|
|
|
68,233
|
|
|||||||||
|
Segment operating profit
|
|
$
|
589,236
|
|
|
$
|
23,110
|
|
|
$
|
54,044
|
|
|
$
|
129,263
|
|
|
$
|
795,653
|
|
|
$
|
12,123
|
|
|
|
|
$
|
807,776
|
|
||
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
18,345
|
|
|
18,345
|
|
|||||||||||||
|
Other selling, general, administrative and development expense (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,749
|
|
|
28,749
|
|
||||||||||||||
|
Depreciation, amortization and accretion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
341,096
|
|
|
341,096
|
|
||||||||||||||
|
Other expense (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
227,611
|
|
|
227,611
|
|
||||||||||||||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
191,975
|
|
||||||||||||||
|
Total assets (4)
|
|
$
|
19,353,820
|
|
|
$
|
746,355
|
|
|
$
|
2,301,888
|
|
|
$
|
4,301,308
|
|
|
$
|
26,703,371
|
|
|
$
|
70,006
|
|
|
$
|
153,411
|
|
|
$
|
26,926,788
|
|
|
(1)
|
Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of
$0.5 million
and
$17.9 million
, respectively.
|
|
(2)
|
Includes
$1.6 million
of expense previously recorded as segment selling, general, administrative and development expense.
|
|
(3)
|
Primarily includes interest expense.
|
|
(4)
|
$12.0 million
of assets previously recorded within the Asia, EMEA, and Latin America Property segments have been reclassified to the Other segment.
|
|
|
|
Property
|
Total
Property
|
|
Services
|
|
Other
|
|
Total
|
|||||||||||||||||||||||
|
Nine Months Ended September 30, 2016
|
|
U.S.
|
|
Asia
|
|
EMEA
|
|
Latin America
|
|
|||||||||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Segment revenues
|
|
$
|
2,518,426
|
|
|
$
|
557,734
|
|
|
$
|
395,066
|
|
|
$
|
720,553
|
|
|
$
|
4,191,779
|
|
|
$
|
54,340
|
|
|
|
|
$
|
4,246,119
|
|
||
|
Segment operating expenses (1)
|
|
548,875
|
|
|
315,074
|
|
|
167,908
|
|
|
247,204
|
|
|
1,279,061
|
|
|
21,429
|
|
|
|
|
1,300,490
|
|
|||||||||
|
Interest income, TV Azteca, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,206
|
|
|
8,206
|
|
|
—
|
|
|
|
|
8,206
|
|
|||||||||
|
Segment gross margin
|
|
1,969,551
|
|
|
242,660
|
|
|
227,158
|
|
|
481,555
|
|
|
2,920,924
|
|
|
32,911
|
|
|
|
|
2,953,835
|
|
|||||||||
|
Segment selling, general, administrative and development expense (1)
|
|
107,533
|
|
|
36,376
|
|
|
45,795
|
|
|
45,069
|
|
|
234,773
|
|
|
8,988
|
|
|
|
|
243,761
|
|
|||||||||
|
Segment operating profit
|
|
$
|
1,862,018
|
|
|
$
|
206,284
|
|
|
$
|
181,363
|
|
|
$
|
436,486
|
|
|
$
|
2,686,151
|
|
|
$
|
23,923
|
|
|
|
|
$
|
2,710,074
|
|
||
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
70,212
|
|
|
70,212
|
|
|||||||||||||
|
Other selling, general, administrative and development expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,016
|
|
|
93,016
|
|
||||||||||||||
|
Depreciation, amortization and accretion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,137,398
|
|
|
1,137,398
|
|
||||||||||||||
|
Other expense (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
577,271
|
|
|
577,271
|
|
||||||||||||||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
832,177
|
|
||||||||||||||
|
(1)
|
Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of
$1.9 million
and
$68.3 million
, respectively.
|
|
(2)
|
Primarily includes interest expense.
|
|
|
|
Property
|
|
Total
Property
|
|
Services
|
|
Other
|
|
Total
|
||||||||||||||||||||||
|
Nine Months Ended September 30, 2015
|
|
U.S.
|
|
Asia
|
|
EMEA
|
|
Latin America
|
|
|||||||||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Segment revenues
|
|
$
|
2,328,699
|
|
|
$
|
178,699
|
|
|
$
|
270,754
|
|
|
$
|
651,112
|
|
|
$
|
3,429,264
|
|
|
$
|
62,211
|
|
|
|
|
$
|
3,491,475
|
|
||
|
Segment operating expenses (1)
|
|
502,572
|
|
|
93,917
|
|
|
110,205
|
|
|
221,712
|
|
|
928,406
|
|
|
22,527
|
|
|
|
|
950,933
|
|
|||||||||
|
Interest income, TV Azteca, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,251
|
|
|
8,251
|
|
|
—
|
|
|
|
|
8,251
|
|
|||||||||
|
Segment gross margin
|
|
1,826,127
|
|
|
84,782
|
|
|
160,549
|
|
|
437,651
|
|
|
2,509,109
|
|
|
39,684
|
|
|
|
|
2,548,793
|
|
|||||||||
|
Segment selling, general, administrative and development expense (1)
|
|
89,439
|
|
|
17,133
|
|
|
33,820
|
|
|
44,548
|
|
|
184,940
|
|
|
10,605
|
|
|
|
|
195,545
|
|
|||||||||
|
Segment operating profit
|
|
$
|
1,736,688
|
|
|
$
|
67,649
|
|
|
$
|
126,729
|
|
|
$
|
393,103
|
|
|
$
|
2,324,169
|
|
|
$
|
29,079
|
|
|
|
|
$
|
2,353,248
|
|
||
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
72,251
|
|
|
72,251
|
|
|||||||||||||
|
Other selling, general, administrative and development expense (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,218
|
|
|
88,218
|
|
||||||||||||||
|
Depreciation, amortization and accretion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
932,972
|
|
|
932,972
|
|
||||||||||||||
|
Other expense (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
677,332
|
|
|
677,332
|
|
||||||||||||||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
582,475
|
|
||||||||||||||
|
(1)
|
Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of
$1.6 million
and
$70.7 million
, respectively.
|
|
(2)
|
Includes
$3.8 million
of expense previously recorded as segment selling, general, administrative and development expense.
|
|
(3)
|
Primarily includes interest expense and loss on retirement of long-term obligations.
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
Number of
Owned Towers
|
|
Number of
Operated
Towers (1)
|
|
Number of
Owned DAS Sites |
|||
|
U.S.
|
|
21,857
|
|
|
18,221
|
|
|
341
|
|
|
Asia:
|
|
|
|
|
|
|
|||
|
India
|
|
57,739
|
|
|
—
|
|
|
248
|
|
|
EMEA:
|
|
|
|
|
|
|
|||
|
Germany
|
|
2,197
|
|
|
—
|
|
|
—
|
|
|
Ghana
|
|
2,137
|
|
|
—
|
|
|
18
|
|
|
Nigeria
|
|
4,729
|
|
|
—
|
|
|
—
|
|
|
South Africa
|
|
2,309
|
|
|
—
|
|
|
—
|
|
|
Uganda
|
|
1,393
|
|
|
|
|
|
|
|
|
EMEA total
|
|
12,765
|
|
|
—
|
|
|
18
|
|
|
Latin America:
|
|
|
|
|
|
|
|||
|
Brazil
|
|
16,134
|
|
|
2,268
|
|
|
65
|
|
|
Chile
|
|
1,213
|
|
|
—
|
|
|
7
|
|
|
Colombia
|
|
3,066
|
|
|
706
|
|
|
1
|
|
|
Costa Rica
|
|
484
|
|
|
—
|
|
|
1
|
|
|
Mexico
|
|
8,607
|
|
|
199
|
|
|
64
|
|
|
Peru
|
|
635
|
|
|
—
|
|
|
—
|
|
|
Latin America total
|
|
30,139
|
|
|
3,173
|
|
|
138
|
|
|
(1)
|
Approximately 96% of the operated towers are held pursuant to long-term capital leases, including those subject to purchase options.
|
|
•
|
New revenue attributable to leases in place at the commencement of operations on sites acquired or constructed since the beginning of the prior-year period;
|
|
•
|
Contractual rent escalations on existing tenant leases, net of churn (as defined below); and
|
|
•
|
New revenue attributable to leasing additional space on our sites (“colocations”) and lease amendments.
|
|
•
|
Revenue growth from other items, including additional tenant payments to cover costs, such as ground rent or power and fuel costs (“pass-through”) included in certain tenant leases, straight-line revenue and decommissioning.
|
|
•
|
In less advanced wireless markets where initial voice and data networks are still being deployed, we expect these deployments to drive demand for our tower space as carriers seek to expand their footprints and increase the scope and density of their networks. We have established operations in many of these markets at the early stages of wireless development, which we believe will enable us to meaningfully participate in these deployments.
|
|
•
|
Subscribers’ use of wireless data continues to grow rapidly given increasing smartphone and other advanced device penetration, the proliferation of bandwidth-intensive applications on these devices and the continuing evolution of the mobile ecosystem. We believe carriers will be compelled to deploy additional equipment on
|
|
•
|
The deployment of advanced wireless technology across existing wireless networks will provide higher speed data services and further enable fixed broadband substitution. As a result, we expect that our tenants will continue deploying additional equipment across their existing networks.
|
|
•
|
Wireless service providers compete based on the quality of their existing wireless networks, which is driven by capacity and coverage. To maintain or improve their network performance as overall network usage increases, our tenants continue deploying additional equipment across their existing sites while also adding new cell sites. We anticipate increasing network densification over the next several years, as existing network infrastructure is anticipated to be insufficient to account for rapidly increasing levels of wireless data usage.
|
|
•
|
Wireless service providers continue to acquire additional spectrum, and as a result are expected to add additional sites and equipment to their networks as they seek to optimize their network configuration and utilize additional spectrum.
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
Percent Increase (Decrease)
|
|||||||||||||||
|
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
||||||||||||
|
Property
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S.
|
$
|
837,002
|
|
|
$
|
807,978
|
|
|
4
|
%
|
|
$
|
2,518,426
|
|
|
$
|
2,328,699
|
|
|
8
|
%
|
|
Asia
|
269,907
|
|
|
61,563
|
|
|
338
|
|
|
557,734
|
|
|
178,699
|
|
|
212
|
|
||||
|
EMEA
|
130,664
|
|
|
124,545
|
|
|
5
|
|
|
395,066
|
|
|
270,754
|
|
|
46
|
|
||||
|
Latin America
|
260,363
|
|
|
218,763
|
|
|
19
|
|
|
720,553
|
|
|
651,112
|
|
|
11
|
|
||||
|
Total property
|
1,497,936
|
|
|
1,212,849
|
|
|
24
|
|
|
4,191,779
|
|
|
3,429,264
|
|
|
22
|
|
||||
|
Services
|
16,909
|
|
|
25,061
|
|
|
(33
|
)
|
|
54,340
|
|
|
62,211
|
|
|
(13
|
)
|
||||
|
Total revenues
|
$
|
1,514,845
|
|
|
$
|
1,237,910
|
|
|
22
|
%
|
|
$
|
4,246,119
|
|
|
$
|
3,491,475
|
|
|
22
|
%
|
|
•
|
$32.5 million
due to colocations and amendments;
|
|
•
|
$7.9 million
from contractual escalations, net of churn;
|
|
•
|
$1.0 million
generated from newly acquired or constructed sites; and
|
|
•
|
$2.0 million
from other tenant billings.
|
|
•
|
Tenant billings growth of
$129.0 million
, which was driven by:
|
|
•
|
$123.1 million generated from newly acquired sites, primarily due to the Viom Acquisition;
|
|
•
|
$5.2 million
due to colocations and amendments;
|
|
•
|
$1.9 million generated from newly constructed sites;
|
|
•
|
Partially offset by,
|
|
▪
|
A decrease of
$0.9 million
resulting from churn in excess of contractual escalations; and
|
|
▪
|
A decrease of
$0.3 million
from other tenant billings.
|
|
•
|
Pass-through revenue growth of
$86.5 million
, primarily due to the Viom Acquisition; and
|
|
•
|
$2.2 million
of other revenue growth, primarily due to the impact of straight-line accounting.
|
|
•
|
Tenant billings growth of
$13.2 million
, which was driven by:
|
|
•
|
$5.5 million
due to colocations and amendments;
|
|
•
|
$4.6 million
from contractual escalations, net of churn;
|
|
•
|
$2.2 million
generated from newly acquired or constructed sites; and
|
|
•
|
$0.9 million
from other tenant billings;
|
|
•
|
Pass-through revenue growth of
$12.2 million
;
|
|
•
|
Partially offset by a decrease in revenue of $3.6 million, partially attributable to an $0.8 million impact of straight-line accounting.
|
|
•
|
Tenant billings growth of
$30.7 million
, which was driven by:
|
|
•
|
$10.9 million
from contractual escalations, net of churn;
|
|
•
|
$9.6 million
generated from newly acquired or constructed sites;
|
|
•
|
$9.6 million
due to colocations and amendments; and
|
|
•
|
$0.6 million
from other tenant billings;
|
|
•
|
Pass-through revenue growth of
$10.2 million
; and
|
|
•
|
$2.4 million of other revenue growth, due to a $4.1 million increase attributable to the impact of straight-line accounting.
|
|
•
|
Tenant billings growth of
$212.1 million
, which was driven by:
|
|
•
|
$94.5 million
due to colocations and amendments;
|
|
•
|
$90.4 million
generated from newly acquired or constructed sites, including sites associated with our transaction with Verizon Communications Inc. (“Verizon”);
|
|
•
|
$26.6 million
from contractual escalations, net of churn; and
|
|
•
|
$0.6 million from other tenant billings.
|
|
•
|
Tenant billings growth of
$239.7 million
, which was driven by:
|
|
•
|
$220.8 million generated from newly acquired sites, primarily due to the Viom Acquisition;
|
|
•
|
$14.3 million
due to colocations and amendments;
|
|
•
|
$6.9 million generated from newly constructed sites;
|
|
•
|
Partially offset by,
|
|
▪
|
A decrease of
$1.7 million
resulting from churn in excess of contractual escalations; and
|
|
▪
|
A decrease of
$0.6 million
from other tenant billings;
|
|
•
|
Pass-through revenue growth of
$159.6 million
, primarily due to the Viom Acquisition; and
|
|
•
|
Tenant billings growth of
$109.5 million
, which was driven by:
|
|
•
|
$78.5 million
generated from newly acquired or constructed sites, including sites acquired from Airtel in Nigeria;
|
|
•
|
$16.9 million
due to colocations and amendments;
|
|
•
|
$12.9 million
from contractual escalations, net of churn; and
|
|
•
|
$1.2 million from other tenant billings;
|
|
•
|
Pass-through revenue growth of
$50.5 million
;
|
|
•
|
Partially offset by a decrease of $2.2 million, primarily due to the $1.7 million impact of straight-line accounting.
|
|
•
|
Tenant billings growth of
$104.8 million
, which was driven by:
|
|
•
|
$42.7 million
generated from newly acquired or constructed sites;
|
|
•
|
$32.3 million
from contractual escalations, net of churn;
|
|
•
|
$28.1 million
due to colocations and amendments; and
|
|
•
|
$1.7 million
from other tenant billings;
|
|
•
|
Pass-through revenue growth of
$57.1 million
; and
|
|
•
|
An increase of $12.5 million in other revenue, primarily due to a $20.1 million impact of straight-line accounting offset in part by a $7.0 million reduction in revenue resulting from a judicial reorganization of a tenant in Brazil.
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
Percent Increase (Decrease)
|
|||||||||||||||
|
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
||||||||||||
|
Property
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S.
|
$
|
648,225
|
|
|
$
|
620,610
|
|
|
4
|
%
|
|
$
|
1,969,551
|
|
|
$
|
1,826,127
|
|
|
8
|
%
|
|
Asia
|
115,768
|
|
|
28,934
|
|
|
300
|
|
|
242,660
|
|
|
84,782
|
|
|
186
|
|
||||
|
EMEA
|
76,877
|
|
|
67,053
|
|
|
15
|
|
|
227,158
|
|
|
160,549
|
|
|
41
|
|
||||
|
Latin America
|
174,709
|
|
|
143,559
|
|
|
22
|
|
|
481,555
|
|
|
437,651
|
|
|
10
|
|
||||
|
Total property
|
1,015,579
|
|
|
860,156
|
|
|
18
|
|
|
2,920,924
|
|
|
2,509,109
|
|
|
16
|
|
||||
|
Services
|
11,369
|
|
|
15,853
|
|
|
(28
|
)%
|
|
32,911
|
|
|
39,684
|
|
|
(17
|
)%
|
||||
|
•
|
The increase in U.S. property segment gross margin was primarily attributable to the increase in revenue described above, partially offset by an increase in direct expenses of $1.4 million.
|
|
•
|
The increase in Asia property segment gross margin was primarily attributable to the increase in revenue described above and a benefit of $5.3 million attributable to the impact of foreign currency translation on direct expenses, partially offset by an increase in direct expenses of $126.8 million. Direct expense growth was primarily due to sites associated with the Viom Acquisition.
|
|
•
|
The increase in EMEA property segment gross margin was primarily attributable to the increase in revenue described above and a benefit of $14.1 million attributable to the impact of foreign currency translation on direct expenses, offset by an increase in direct expenses of $10.4 million.
|
|
•
|
The increase in Latin America property segment gross margin was primarily attributable to the increase in revenue described above, partially offset by an increase in direct expenses of $10.0 million. Direct expenses increased by an additional $0.2 million due to the impact of foreign currency translation. Direct expense growth was primarily due to newly acquired or constructed sites.
|
|
•
|
The decrease in services segment gross margin was primarily due to the decrease in revenue described above.
|
|
•
|
The increase in U.S. property segment gross margin was primarily attributable to the increase in revenue described above, partially offset by an increase in direct expenses of $46.3 million. Direct expense growth was primarily due to sites associated with our transaction with Verizon.
|
|
•
|
The increase in Asia property segment gross margin was primarily attributable to the increase in revenue described above and a benefit of $15.1 million attributable to the impact of foreign currency translation on direct expenses, partially offset by an increase in direct expenses of $236.2 million. Direct expense growth was primarily due to sites associated with the Viom Acquisition.
|
|
•
|
The increase in EMEA property segment gross margin was primarily attributable to the increase in revenue described above and a benefit of $20.7 million attributable to the impact of foreign currency translation on direct expenses, partially offset by an increase in direct expenses of $78.4 million. Direct expense growth was primarily due to sites acquired from Airtel.
|
|
•
|
The increase in Latin America property segment gross margin was primarily attributable to the increase in revenue described above and a benefit of $35.9 million attributable to the impact of foreign currency translation on direct expenses, partially offset by an increase in direct expenses of $61.4 million. Direct expense growth was primarily due to newly acquired or constructed sites.
|
|
•
|
The decrease in services segment gross margin was attributable to the decrease in revenue described above.
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
||||||||||||
|
Property
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S.
|
$
|
35,526
|
|
|
$
|
31,374
|
|
|
13
|
%
|
|
$
|
107,533
|
|
|
$
|
89,439
|
|
|
20
|
%
|
|
Asia
|
15,030
|
|
|
5,824
|
|
|
158
|
|
|
36,376
|
|
|
17,133
|
|
|
112
|
|
||||
|
EMEA
|
12,958
|
|
|
13,009
|
|
|
—
|
|
|
45,795
|
|
|
33,820
|
|
|
35
|
|
||||
|
Latin America
|
15,454
|
|
|
14,296
|
|
|
8
|
|
|
45,069
|
|
|
44,548
|
|
|
1
|
|
||||
|
Total property
|
78,968
|
|
|
64,503
|
|
|
22
|
|
|
234,773
|
|
|
184,940
|
|
|
27
|
|
||||
|
Services
|
2,726
|
|
|
3,730
|
|
|
(27
|
)
|
|
8,988
|
|
|
10,605
|
|
|
(15
|
)
|
||||
|
Other (1)
|
49,843
|
|
|
46,599
|
|
|
7
|
|
|
161,325
|
|
|
158,915
|
|
|
2
|
|
||||
|
Total selling, general, administrative and development expense
|
$
|
131,537
|
|
|
$
|
114,832
|
|
|
15
|
%
|
|
$
|
405,086
|
|
|
$
|
354,460
|
|
|
14
|
%
|
|
(1)
|
Certain expenses previously reflected in segment SG&A for the three and
nine months ended September 30,
2015 have been reclassified and are now reflected as Other SG&A.
|
|
•
|
The increases in each of our U.S., Asia and Latin America property segments’ SG&A were primarily driven by increased personnel costs to support our business, including additional costs associated with the Viom Acquisition in our Asia property segment.
|
|
•
|
The increase in other SG&A was primarily attributable to an increase in corporate SG&A and an increase in stock-based compensation expense of
$1.8 million
.
|
|
•
|
The decrease in our services segment SG&A was primarily attributable to a decrease in personnel costs from a lower volume of business in our tower services group.
|
|
•
|
The increases in each of our property segments’ SG&A were primarily driven by increased personnel costs to support our business, including additional costs associated with the transaction with Verizon in our U.S. property segment, the Viom Acquisition in our Asia property segment and the Airtel acquisition in our EMEA property segment. The EMEA and Asia property segments’ SG&A increases also included increases in bad debt expense of $3.4 million and $1.6 million, respectively. The EMEA and Latin America property segments’ SG&A increases were partially offset by decreases attributable to the impacts of foreign currency fluctuations.
|
|
•
|
The increase in other SG&A was primarily attributable to an increase in corporate SG&A, partially offset by a decrease in stock-based compensation expense of
$2.4 million
.
|
|
•
|
The decrease in our services segment SG&A was primarily attributable to a decrease in personnel costs from a lower volume of business in our tower services group.
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
||||||||||||
|
Property
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S.
|
$
|
612,699
|
|
|
$
|
589,236
|
|
|
4
|
%
|
|
$
|
1,862,018
|
|
|
$
|
1,736,688
|
|
|
7
|
%
|
|
Asia
|
100,738
|
|
|
23,110
|
|
|
336
|
|
|
206,284
|
|
|
67,649
|
|
|
205
|
|
||||
|
EMEA
|
63,919
|
|
|
54,044
|
|
|
18
|
|
|
181,363
|
|
|
126,729
|
|
|
43
|
|
||||
|
Latin America
|
159,255
|
|
|
129,263
|
|
|
23
|
|
|
436,486
|
|
|
393,103
|
|
|
11
|
|
||||
|
Total property
|
936,611
|
|
|
795,653
|
|
|
18
|
|
|
2,686,151
|
|
|
2,324,169
|
|
|
16
|
|
||||
|
Services
|
8,643
|
|
|
12,123
|
|
|
(29
|
)%
|
|
23,923
|
|
|
29,079
|
|
|
(18
|
)%
|
||||
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
||||||||||||
|
Depreciation, amortization and accretion
|
$
|
397,999
|
|
|
$
|
341,096
|
|
|
17
|
%
|
|
$
|
1,137,398
|
|
|
$
|
932,972
|
|
|
22
|
%
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
||||||||||||
|
Other operating expenses
|
$
|
14,998
|
|
|
$
|
15,668
|
|
|
(4
|
)%
|
|
$
|
37,509
|
|
|
$
|
40,891
|
|
|
(8
|
)%
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
||||||||||||
|
Other expense
|
$
|
193,302
|
|
|
$
|
208,950
|
|
|
(7
|
)%
|
|
$
|
531,556
|
|
|
$
|
628,190
|
|
|
(15
|
)%
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
||||||||||||
|
Income tax provision
|
$
|
22,037
|
|
|
$
|
94,235
|
|
|
(77
|
)%
|
|
$
|
94,671
|
|
|
$
|
132,063
|
|
|
(28
|
)%
|
|
Effective tax rate
|
7.7
|
%
|
|
49.1
|
%
|
|
|
|
11.4
|
%
|
|
22.7
|
%
|
|
|
||||||
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
||||||||||||
|
Net income
|
|
$
|
263,735
|
|
|
$
|
97,740
|
|
|
170
|
%
|
|
$
|
737,506
|
|
|
$
|
450,412
|
|
|
64
|
%
|
|
Income tax provision
|
|
22,037
|
|
|
94,235
|
|
|
(77
|
)
|
|
94,671
|
|
|
132,063
|
|
|
(28
|
)
|
||||
|
Other expense
|
|
12,260
|
|
|
66,659
|
|
|
(82
|
)
|
|
25,894
|
|
|
123,291
|
|
|
(79
|
)
|
||||
|
(Gain) loss on retirement of long-term obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(830
|
)
|
|
78,793
|
|
|
(101
|
)
|
||||
|
Interest expense
|
|
190,160
|
|
|
149,787
|
|
|
27
|
|
|
531,076
|
|
|
446,228
|
|
|
19
|
|
||||
|
Interest income
|
|
(6,376
|
)
|
|
(4,503
|
)
|
|
42
|
|
|
(16,378
|
)
|
|
(11,871
|
)
|
|
38
|
|
||||
|
Other operating expenses
|
|
14,998
|
|
|
15,668
|
|
|
(4
|
)
|
|
37,509
|
|
|
40,891
|
|
|
(8
|
)
|
||||
|
Depreciation, amortization and accretion
|
|
397,999
|
|
|
341,096
|
|
|
17
|
|
|
1,137,398
|
|
|
932,972
|
|
|
22
|
|
||||
|
Stock-based compensation expense
|
|
20,226
|
|
|
18,345
|
|
|
10
|
|
|
70,212
|
|
|
72,251
|
|
|
(3
|
)
|
||||
|
Adjusted EBITDA
|
|
$
|
915,039
|
|
|
$
|
779,027
|
|
|
17
|
%
|
|
$
|
2,617,058
|
|
|
$
|
2,265,030
|
|
|
16
|
%
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
||||||||||||
|
Net income
|
$
|
263,735
|
|
|
$
|
97,740
|
|
|
170
|
%
|
|
$
|
737,506
|
|
|
$
|
450,412
|
|
|
64
|
%
|
|
Real estate related depreciation, amortization and accretion
|
355,721
|
|
|
297,263
|
|
|
20
|
|
|
1,013,567
|
|
|
817,274
|
|
|
24
|
|
||||
|
Losses from sale or disposal of real estate and real estate related impairment charges
|
12,150
|
|
|
1,200
|
|
|
913
|
|
|
21,882
|
|
|
11,656
|
|
|
88
|
|
||||
|
Dividends on preferred stock
|
(26,781
|
)
|
|
(26,781
|
)
|
|
—
|
|
|
(80,344
|
)
|
|
(63,382
|
)
|
|
27
|
|
||||
|
Adjustments for unconsolidated affiliates and noncontrolling interests
|
(27,224
|
)
|
|
804
|
|
|
(3,486
|
)
|
|
(61,182
|
)
|
|
(12,278
|
)
|
|
398
|
|
||||
|
NAREIT FFO attributable to American Tower Corporation common stockholders
|
$
|
577,601
|
|
|
$
|
370,226
|
|
|
56
|
%
|
|
$
|
1,631,429
|
|
|
$
|
1,203,682
|
|
|
36
|
%
|
|
Straight-line revenue
|
(34,645
|
)
|
|
(38,798
|
)
|
|
(11
|
)
|
|
(101,889
|
)
|
|
(108,177
|
)
|
|
(6
|
)
|
||||
|
Straight-line expense
|
17,814
|
|
|
16,433
|
|
|
8
|
|
|
50,127
|
|
|
39,158
|
|
|
28
|
|
||||
|
Stock-based compensation expense
|
20,226
|
|
|
18,345
|
|
|
10
|
|
|
70,212
|
|
|
72,251
|
|
|
(3
|
)
|
||||
|
Deferred portion of income tax
|
582
|
|
|
(6,085
|
)
|
|
(110
|
)
|
|
22,803
|
|
|
1,832
|
|
|
1,145
|
|
||||
|
Non-real estate related depreciation, amortization and accretion
|
42,278
|
|
|
43,833
|
|
|
(4
|
)
|
|
123,831
|
|
|
115,698
|
|
|
7
|
|
||||
|
Amortization of deferred financing costs, capitalized interest, debt discounts and premiums and long-term deferred interest charges
|
5,578
|
|
|
7,292
|
|
|
(24
|
)
|
|
17,424
|
|
|
16,192
|
|
|
8
|
|
||||
|
Other expense (1)
|
12,260
|
|
|
66,659
|
|
|
(82
|
)
|
|
25,894
|
|
|
123,291
|
|
|
(79
|
)
|
||||
|
(Gain) loss on retirement of long-term obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
(830
|
)
|
|
78,793
|
|
|
(101
|
)
|
||||
|
Other operating expenses (2)
|
2,848
|
|
|
14,468
|
|
|
(80
|
)
|
|
15,627
|
|
|
29,235
|
|
|
(47
|
)
|
||||
|
Capital improvement capital expenditures
|
(27,975
|
)
|
|
(22,202
|
)
|
|
26
|
|
|
(70,452
|
)
|
|
(58,835
|
)
|
|
20
|
|
||||
|
Corporate capital expenditures
|
(2,508
|
)
|
|
(4,343
|
)
|
|
(42
|
)
|
|
(9,732
|
)
|
|
(9,880
|
)
|
|
(1
|
)
|
||||
|
Adjustments for unconsolidated affiliates and noncontrolling interests
|
27,224
|
|
|
(804
|
)
|
|
(3,486
|
)
|
|
61,182
|
|
|
12,278
|
|
|
398
|
|
||||
|
MIPT one-time cash tax charge (3)
|
—
|
|
|
93,044
|
|
|
(100
|
)
|
|
—
|
|
|
93,044
|
|
|
(100
|
)
|
||||
|
Consolidated AFFO
|
$
|
641,283
|
|
|
$
|
558,068
|
|
|
15
|
%
|
|
$
|
1,835,626
|
|
|
$
|
1,608,562
|
|
|
14
|
%
|
|
Adjustments for unconsolidated affiliates and noncontrolling interests
|
(29,315
|
)
|
|
(5,834
|
)
|
|
402
|
%
|
|
(66,439
|
)
|
|
(31,495
|
)
|
|
111
|
%
|
||||
|
AFFO attributable to American Tower Corporation common stockholders
|
$
|
611,968
|
|
|
$
|
552,234
|
|
|
11
|
%
|
|
$
|
1,769,187
|
|
|
$
|
1,577,067
|
|
|
12
|
%
|
|
(1)
|
Primarily includes realized and unrealized (gains) losses on foreign currency exchange rate fluctuations.
|
|
(2)
|
Primarily includes integration and acquisition-related costs.
|
|
(3)
|
As the one-time tax charge incurred in connection with the MIPT tax election is nonrecurring, we do not believe it is an indication of our operating performance and believe it is more meaningful to reflect our AFFO metrics excluding this impact. Accordingly, we present our AFFO metrics for the three and nine months ended September 30, 2015 excluding this charge.
|
|
|
As of September 30, 2016
|
||
|
Available under the 2013 Credit Facility
|
$
|
2,612,308
|
|
|
Available under the 2014 Credit Facility
|
160,000
|
|
|
|
Letters of credit
|
(10,624
|
)
|
|
|
Total available under credit facilities, net
|
2,761,684
|
|
|
|
Cash and cash equivalents
|
530,358
|
|
|
|
Total liquidity
|
$
|
3,292,042
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net cash provided by (used for):
|
|
|
|
||||
|
Operating activities
|
$
|
1,978,431
|
|
|
$
|
1,543,615
|
|
|
Investing activities
|
(1,786,202
|
)
|
|
(7,204,277
|
)
|
||
|
Financing activities
|
26,727
|
|
|
5,632,448
|
|
||
|
Net effect of changes in foreign currency exchange rates on cash and cash equivalents
|
(9,284
|
)
|
|
2,126
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
209,672
|
|
|
$
|
(26,088
|
)
|
|
•
|
We spent approximately $1.1 billion for the Viom Acquisition.
|
|
•
|
We spent
$489.1 million
for capital expenditures, as follows (in millions):
|
|
Discretionary capital projects (1)
|
$
|
137.2
|
|
|
Ground lease purchases
|
112.5
|
|
|
|
Capital improvements and corporate expenditures (2)
|
80.2
|
|
|
|
Redevelopment
|
90.2
|
|
|
|
Start-up capital projects
|
69.0
|
|
|
|
Total capital expenditures
|
$
|
489.1
|
|
|
(1)
|
Includes the construction of
1,255
communications sites globally.
|
|
(2)
|
Includes $13.8 million of capital lease payments included in Repayments of notes payable, credit facilities, senior notes, term loan and capital leases in the cash flow from financing activities in our condensed consolidated statements of cash flows.
|
|
Discretionary capital projects (1)
|
$
|
170
|
|
to
|
$
|
200
|
|
|
Ground lease purchases
|
140
|
|
to
|
160
|
|
||
|
Capital improvements and corporate expenditures
|
125
|
|
to
|
135
|
|
||
|
Redevelopment
|
155
|
|
to
|
175
|
|
||
|
Start-up capital projects
|
95
|
|
to
|
115
|
|
||
|
Total capital expenditures
|
$
|
685
|
|
to
|
$
|
785
|
|
|
|
Nine Months Ended September 30,
|
||||
|
|
2016
|
|
2015
|
||
|
Proceeds from issuance of senior notes, net
|
3,236.4
|
|
|
1,492.3
|
|
|
(Repayments of) proceeds from credit facilities, net
|
(1,227.1
|
)
|
|
1,960.0
|
|
|
(Repayments of) proceeds from term loan
|
(1,000.0
|
)
|
|
500.0
|
|
|
Distributions paid on common and preferred stock
|
(732.3
|
)
|
|
(573.9
|
)
|
|
Proceeds from the issuance of common stock, net
|
—
|
|
|
2,440.3
|
|
|
Proceeds from the issuance of preferred stock, net
|
—
|
|
|
1,337.9
|
|
|
Proceeds from issuance of securitized notes
|
—
|
|
|
875.0
|
|
|
Repayments of securitized notes
|
(94.1
|
)
|
|
(960.0
|
)
|
|
Repayment of senior notes
|
—
|
|
|
(1,100.0
|
)
|
|
|
|
|
Amount Outstanding (INR)
|
|
Amount Outstanding (USD)
|
|
Interest Rate (Range)
|
|
Maturity Date (Range)
|
|||||
|
Term loans
|
|
33,533
|
|
|
|
$
|
503.4
|
|
|
10.50% - 11.20%
|
|
|
March 31, 2017 - November 30, 2024
|
|
|
Debenture
|
|
6,000
|
|
|
|
$
|
90.1
|
|
|
9.90
|
%
|
|
April 28, 2020
|
|
|
Working capital facilities
|
|
—
|
|
|
|
—
|
|
|
9.85% - 11.80%
|
|
|
October 23, 2016 - March 18, 2017
|
||
|
Indebtedness
|
Balance Outstanding
|
|
Maturity Date
|
||||
|
|
American Tower subsidiary debt:
|
|
|
|
|||
|
|
|
Series 2013-1A securities (1)
|
$
|
500,000
|
|
|
March 15, 2018
|
|
|
|
Series 2013-2A securities (2)
|
1,300,000
|
|
|
March 15, 2023
|
|
|
|
|
Series 2015-1 notes (3)
|
350,000
|
|
|
June 15, 2020
|
|
|
|
|
Series 2015-2 notes (4)
|
525,000
|
|
|
June 16, 2025
|
|
|
|
|
2012 GTP notes (5)
|
174,489
|
|
|
March 15, 2019
|
|
|
|
|
Unison notes (6)
|
196,000
|
|
|
Various
|
|
|
|
|
Viom indebtedness (7)
|
593,491
|
|
|
Various
|
|
|
|
|
Viom Preference Shares (8)
|
25,021
|
|
|
Various
|
|
|
|
|
Shareholder loans (9)
|
151,723
|
|
|
Various
|
|
|
|
|
BR Towers debentures (10)
|
103,194
|
|
|
October 15, 2023
|
|
|
|
|
Colombian credit facility (11)
|
60,765
|
|
|
April 24, 2021
|
|
|
|
|
South African facility (12)
|
51,412
|
|
|
December 17, 2020
|
|
|
|
|
Brazil credit facility (13)
|
39,298
|
|
|
January 15, 2022
|
|
|
|
|
Indian working capital facility (14)
|
662
|
|
|
October 31, 2016
|
|
|
|
Total American Tower subsidiary debt
|
4,071,055
|
|
|
|
||
|
|
American Tower Corporation debt:
|
|
|
|
|||
|
|
|
2013 Credit Facility
|
137,692
|
|
|
June 28, 2019
|
|
|
|
|
Term Loan
|
1,000,000
|
|
|
January 29, 2021
|
|
|
|
|
2014 Credit Facility
|
1,840,000
|
|
|
January 29, 2021
|
|
|
|
|
4.500% senior notes
|
1,000,000
|
|
|
January 15, 2018
|
|
|
|
|
3.40% senior notes
|
1,000,000
|
|
|
February 15, 2019
|
|
|
|
|
7.25% senior notes
|
300,000
|
|
|
May 15, 2019
|
|
|
|
|
2.800% senior notes
|
750,000
|
|
|
June 1, 2020
|
|
|
|
|
5.050% senior notes
|
700,000
|
|
|
September 1, 2020
|
|
|
|
|
3.300% senior notes
|
750,000
|
|
|
February 15, 2021
|
|
|
|
|
3.450% senior notes
|
650,000
|
|
|
September 15, 2021
|
|
|
|
|
5.900% senior notes
|
500,000
|
|
|
November 1, 2021
|
|
|
|
|
2.250% senior notes
|
600,000
|
|
|
January 15, 2022
|
|
|
|
|
4.70% senior notes
|
700,000
|
|
|
March 15, 2022
|
|
|
|
|
3.50% senior notes
|
1,000,000
|
|
|
January 31, 2023
|
|
|
|
|
5.00% senior notes
|
1,000,000
|
|
|
February 15, 2024
|
|
|
|
|
4.000% senior notes
|
750,000
|
|
|
June 1, 2025
|
|
|
|
|
4.400% senior notes
|
500,000
|
|
|
February 15, 2026
|
|
|
|
|
3.375% senior notes
|
1,000,000
|
|
|
October 15, 2026
|
|
|
|
|
3.125% senior notes
|
400,000
|
|
|
January 15, 2027
|
|
|
|
Total American Tower Corporation debt
|
14,577,692
|
|
|
|
||
|
|
Other debt, including capital lease obligations
|
130,281
|
|
|
|
||
|
|
Total obligations
|
18,779,028
|
|
|
|
||
|
|
Discounts, premiums and debt issuance costs
|
(99,892
|
)
|
|
|
||
|
|
Total carrying value of obligations
|
$
|
18,679,136
|
|
|
|
|
|
(5)
|
Secured debt assumed by us in connection with our acquisition of MIPT. Maturity date represents anticipated repayment date; final legal maturity is March 15, 2042. During the
nine months ended September 30, 2016
, we repaid the
$94.1 million
outstanding under the Secured Tower Cellular Site Revenue Notes, Series 2012-1 Class A and released
472
sites in connection with this repayment.
|
|
(6)
|
Secured debt assumed by us in connection with our acquisition of certain legal entities from Unison Holdings LLC and Unison Site Management II, L.L.C. In October 2016, we repaid the $67.0 million outstanding under the Secured Cellular Site Revenue Notes, Series 2010-1, Class C. The anticipated repayment date for the remaining series is April 15, 2020; final legal maturity date is April 15, 2040.
|
|
(7)
|
Debt primarily assumed by us in connection with the Viom Acquisition. Maturity dates begin March 31, 2017. Denominated in INR. In October 2016, ATC TIPL refinanced 3.6 billion INR (
$53.5 million
as of September 30, 2016) of Viom assumed indebtedness with borrowings under a new short-term committed loan facility with a borrowing capacity of 5.8 billion INR (
$87.1 million
as of September 30, 2016) and repaid an additional 1.4 billion INR ($
21.0 million
as of September 30, 2016) of Viom assumed indebtedness with cash on hand.
|
|
(8)
|
Mandatorily redeemable preference shares classified as debt, assumed by us in connection with the Viom Acquisition. The shares are to be redeemed in equal parts on March 26, 2017 and March 26, 2018.
|
|
(9)
|
Reflects balances owed to our joint venture partners in Ghana and Uganda. The Ghana loan is denominated in GHS and the Uganda loan is denominated in U.S. Dollars.
|
|
(10)
|
Publicly issued debentures assumed by us in connection with our acquisition of BR Towers S.A. Denominated in BRL.
|
|
(11)
|
Denominated in COP and amortizes through April 24, 2021.
|
|
(12)
|
Denominated in ZAR and amortizes through December 17, 2020.
|
|
(13)
|
Denominated in BRL.
|
|
(14)
|
Denominated in INR. This agreement provides that the maturity date may be extended for additional 30-day periods.
|
|
|
|
|
|
Compliance Tests For 12 Months Ended
September 30, 2016
($ in billions)
|
||
|
|
|
Ratio (1)
|
|
Additional Debt Capacity Under Covenants (2)
|
|
Capacity for Adjusted EBITDA Decrease Under Covenants (3)
|
|
Consolidated Total Leverage Ratio
|
|
Total Debt to Adjusted EBITDA
≤ 6.00:1.00
|
|
~ $3.0
|
|
~ $0.5
|
|
Consolidated Senior Secured Leverage Ratio
|
|
Senior Secured Debt to Adjusted EBITDA
≤ 3.00:1.00
|
|
~ $6.8 (4)
|
|
~ $2.3 (4)
|
|
|
Issuer or Borrower
|
Notes/Securities Issued
|
Conditions Limiting Distributions of Excess Cash
|
Excess Cash Distributed During the Nine Months Ended September 30, 2016
|
DSCR as of
September 30, 2016
|
Capacity for Decrease in Net Cash Flow Before Triggering Cash Trap DSCR (1)
|
Capacity for Decrease in Net Cash Flow Before Triggering Minimum DSCR (1)
|
|
|
Cash Trap DSCR
|
Amortization Period
|
|||||||
|
2015 Securitization
|
GTP Acquisition Partners
|
American Tower Secured Revenue Notes, Series 2015-1 and Series 2015-2
|
1.30x, Tested Quarterly (2)
|
(3)(4)
|
$138.4
|
7.48x
|
$165.1
|
$169.1
|
|
2013 Securitization
|
AMT Asset Subs
|
Secured Tower Revenue Securities, Series 2013-1A and Series 2013-2A
|
1.30x, Tested Quarterly (2)
|
(3)(5)
|
$424.9
|
10.95x
|
$463.8
|
$471.0
|
|
(1)
|
Based on the net cash flow of the applicable issuer or borrower as of
September 30, 2016
and the expenses payable over the next 12 months on the 2015 Notes or the Loan, as applicable.
|
|
(2)
|
Once triggered, a Cash Trap DSCR condition continues to exist until the DSCR exceeds the Cash Trap DSCR for two consecutive calendar quarters.
|
|
(3)
|
An amortization period commences if the DSCR is equal to or below 1.15x (the “Minimum DSCR”) at the end of any calendar quarter and continues to exist until the DSCR exceeds the Minimum DSCR for two consecutive calendar quarters.
|
|
(4)
|
No amortization period is triggered if the outstanding principal amount of a series has not been repaid in full on the applicable anticipated repayment date. However, in such event, additional interest will accrue on the unpaid principal balance of the applicable series, and such series will begin to amortize on a monthly basis from excess cash flow.
|
|
(5)
|
An amortization period exists if the outstanding principal amount has not been paid in full on the applicable anticipated repayment date and continues to exist until such principal has been repaid in full.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 6.
|
EXHIBITS
|
|
|
A
MERICAN
T
OWER
C
ORPORATION
|
|||
|
|
|
|
|
|
|
|
|
Date: October 27, 2016
|
By:
|
/S/
THOMAS A. BARTLETT
|
|
|
|
|
|
Thomas A. Bartlett
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
|
|
EXHIBIT INDEX
|
||
|
Exhibit No.
|
|
Description of Document
|
|
|
|
|
|
4.1
|
|
Supplemental Indenture No. 6, dated as of September 30, 2016, to Indenture dated as of May 23, 2013, by and between the Company and U.S. Bank National Association, as trustee, for the 2.250% Senior Notes due 2022 and the 3.125% Senior Notes due 2027 (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K on September 30, 2016, and incorporated herein by reference)
|
|
|
|
|
|
10.1
|
|
Letter Agreement, dated as of May 4, 2016, as amended, by and between the Company and William H. Hess
|
|
|
|
|
|
12
|
|
Statement Regarding Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32
|
|
Certifications filed pursuant to 18. U.S.C. Section 1350
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|