These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. For the quarterly period ended September 30, 2018.
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
Delaware
|
|
65-0723837
|
|
(State or other jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
Page Nos.
|
|
|
|
|
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
Item 1.
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
Item 2.
|
|
||
|
Item 3.
|
|
||
|
Item 4.
|
|
||
|
PART II. OTHER INFORMATION
|
|
|
|
|
Item 1.
|
|
||
|
Item 1A.
|
|
||
|
Item 2.
|
|
||
|
Item 6.
|
|
||
|
|
|||
|
|
FINANCIAL INFORMATION
|
|
ITEM 1.
|
UNAUDITED CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
1,026.5
|
|
|
$
|
802.1
|
|
|
Restricted cash
|
|
266.8
|
|
|
152.8
|
|
||
|
Short-term investments
|
|
68.2
|
|
|
1.0
|
|
||
|
Accounts receivable, net
|
|
511.1
|
|
|
513.6
|
|
||
|
Prepaid and other current assets
|
|
564.4
|
|
|
568.6
|
|
||
|
Total current assets
|
|
2,437.0
|
|
|
2,038.1
|
|
||
|
PROPERTY AND EQUIPMENT, net
|
|
10,996.3
|
|
|
11,101.0
|
|
||
|
GOODWILL
|
|
5,463.4
|
|
|
5,638.4
|
|
||
|
OTHER INTANGIBLE ASSETS, net
|
|
11,481.7
|
|
|
11,783.3
|
|
||
|
DEFERRED TAX ASSET
|
|
173.1
|
|
|
204.4
|
|
||
|
DEFERRED RENT ASSET
|
|
1,547.4
|
|
|
1,499.0
|
|
||
|
NOTES RECEIVABLE AND OTHER NON-CURRENT ASSETS
|
|
978.3
|
|
|
950.1
|
|
||
|
TOTAL
|
|
$
|
33,077.2
|
|
|
$
|
33,214.3
|
|
|
LIABILITIES
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
122.9
|
|
|
$
|
142.9
|
|
|
Accrued expenses
|
|
863.1
|
|
|
854.3
|
|
||
|
Distributions payable
|
|
354.2
|
|
|
304.4
|
|
||
|
Accrued interest
|
|
121.6
|
|
|
166.9
|
|
||
|
Current portion of long-term obligations
|
|
2,841.3
|
|
|
774.8
|
|
||
|
Unearned revenue
|
|
276.6
|
|
|
268.8
|
|
||
|
Total current liabilities
|
|
4,579.7
|
|
|
2,512.1
|
|
||
|
LONG-TERM OBLIGATIONS
|
|
18,422.9
|
|
|
19,430.3
|
|
||
|
ASSET RETIREMENT OBLIGATIONS
|
|
1,196.5
|
|
|
1,175.3
|
|
||
|
DEFERRED TAX LIABILITY
|
|
706.2
|
|
|
898.1
|
|
||
|
OTHER NON-CURRENT LIABILITIES
|
|
1,288.4
|
|
|
1,244.2
|
|
||
|
Total liabilities
|
|
26,193.7
|
|
|
25,260.0
|
|
||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
||
|
REDEEMABLE NONCONTROLLING INTERESTS
|
|
954.8
|
|
|
1,126.2
|
|
||
|
EQUITY (shares in thousands):
|
|
|
|
|
||||
|
Preferred stock: $.01 par value; 20,000 shares authorized;
|
|
|
|
|
||||
|
5.50%, Series B, 1,375 shares issued, 0 and 1,375 shares outstanding; aggregate liquidation value of $0.0 and $1.4, respectively
|
|
—
|
|
|
0.0
|
|
||
|
Common stock: $.01 par value; 1,000,000 shares authorized; 451,030 and 437,729 shares issued; and 440,775 and 428,820 shares outstanding, respectively
|
|
4.5
|
|
|
4.4
|
|
||
|
Additional paid-in capital
|
|
10,310.0
|
|
|
10,247.5
|
|
||
|
Distributions in excess of earnings
|
|
(1,104.3
|
)
|
|
(1,058.1
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(2,696.3
|
)
|
|
(1,978.3
|
)
|
||
|
Treasury stock (10,255 and 8,909 shares at cost, respectively)
|
|
(1,163.2
|
)
|
|
(974.0
|
)
|
||
|
Total American Tower Corporation equity
|
|
5,350.7
|
|
|
6,241.5
|
|
||
|
Noncontrolling interests
|
|
578.0
|
|
|
586.6
|
|
||
|
Total equity
|
|
5,928.7
|
|
|
6,828.1
|
|
||
|
TOTAL
|
|
$
|
33,077.2
|
|
|
$
|
33,214.3
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
|
Property
|
|
$
|
1,751.6
|
|
|
$
|
1,655.4
|
|
|
$
|
5,211.4
|
|
|
$
|
4,887.6
|
|
|
Services
|
|
33.9
|
|
|
25.3
|
|
|
96.8
|
|
|
71.8
|
|
||||
|
Total operating revenues
|
|
1,785.5
|
|
|
1,680.7
|
|
|
5,308.2
|
|
|
4,959.4
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
|
Costs of operations (exclusive of items shown separately below):
|
|
|
|
|
|
|
|
|
||||||||
|
Property (including stock-based compensation expense of $0.8, $0.5, $2.0 and $1.8, respectively)
|
|
543.1
|
|
|
511.2
|
|
|
1,597.7
|
|
|
1,504.6
|
|
||||
|
Services (including stock-based compensation expense of $0.2, $0.2, $0.7 and $0.6, respectively)
|
|
13.6
|
|
|
8.6
|
|
|
39.2
|
|
|
25.1
|
|
||||
|
Depreciation, amortization and accretion
|
|
448.9
|
|
|
432.3
|
|
|
1,344.9
|
|
|
1,249.8
|
|
||||
|
Selling, general, administrative and development expense (including stock-based compensation expense of $42.8, $23.7, $108.6 and $84.0, respectively)
|
|
177.9
|
|
|
148.0
|
|
|
540.7
|
|
|
465.9
|
|
||||
|
Other operating expenses
|
|
34.8
|
|
|
19.5
|
|
|
269.6
|
|
|
44.6
|
|
||||
|
Total operating expenses
|
|
1,218.3
|
|
|
1,119.6
|
|
|
3,792.1
|
|
|
3,290.0
|
|
||||
|
OPERATING INCOME
|
|
567.2
|
|
|
561.1
|
|
|
1,516.1
|
|
|
1,669.4
|
|
||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income (expense), TV Azteca (net of interest expense of $0.9, $0.3, $1.2 and $0.9, respectively)
|
|
0.6
|
|
|
2.7
|
|
|
(0.1
|
)
|
|
8.2
|
|
||||
|
Interest income
|
|
10.1
|
|
|
8.4
|
|
|
43.9
|
|
|
26.6
|
|
||||
|
Interest expense
|
|
(209.2
|
)
|
|
(188.8
|
)
|
|
(616.7
|
)
|
|
(559.5
|
)
|
||||
|
Loss on retirement of long-term obligations
|
|
—
|
|
|
(14.2
|
)
|
|
—
|
|
|
(69.9
|
)
|
||||
|
Other income (expense) (including unrealized foreign currency gains (losses) of $7.4, ($5.3), ($6.8) and $30.4, respectively)
|
|
21.1
|
|
|
(1.1
|
)
|
|
14.1
|
|
|
39.9
|
|
||||
|
Total other expense
|
|
(177.4
|
)
|
|
(193.0
|
)
|
|
(558.8
|
)
|
|
(554.7
|
)
|
||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
389.8
|
|
|
368.1
|
|
|
957.3
|
|
|
1,114.7
|
|
||||
|
Income tax (provision) benefit
|
|
(12.5
|
)
|
|
(33.4
|
)
|
|
14.7
|
|
|
(84.1
|
)
|
||||
|
NET INCOME
|
|
377.3
|
|
|
334.7
|
|
|
972.0
|
|
|
1,030.6
|
|
||||
|
Net income attributable to noncontrolling interests
|
|
(10.4
|
)
|
|
(17.4
|
)
|
|
(13.2
|
)
|
|
(30.2
|
)
|
||||
|
NET INCOME ATTRIBUTABLE TO AMERICAN TOWER CORPORATION STOCKHOLDERS
|
|
366.9
|
|
|
317.3
|
|
|
958.8
|
|
|
1,000.4
|
|
||||
|
Dividends on preferred stock
|
|
—
|
|
|
(18.9
|
)
|
|
(9.4
|
)
|
|
(68.5
|
)
|
||||
|
NET INCOME ATTRIBUTABLE TO AMERICAN TOWER CORPORATION COMMON STOCKHOLDERS
|
|
$
|
366.9
|
|
|
$
|
298.4
|
|
|
$
|
949.4
|
|
|
$
|
931.9
|
|
|
NET INCOME PER COMMON SHARE AMOUNTS:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income attributable to American Tower Corporation common stockholders
|
|
$
|
0.83
|
|
|
$
|
0.70
|
|
|
$
|
2.16
|
|
|
$
|
2.18
|
|
|
Diluted net income attributable to American Tower Corporation common stockholders
|
|
$
|
0.83
|
|
|
$
|
0.69
|
|
|
$
|
2.15
|
|
|
$
|
2.16
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (in thousands):
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC
|
|
440,889
|
|
|
429,281
|
|
|
439,191
|
|
|
427,960
|
|
||||
|
DILUTED
|
|
444,121
|
|
|
432,831
|
|
|
442,468
|
|
|
431,319
|
|
||||
|
DISTRIBUTIONS DECLARED PER COMMON SHARE
|
|
$
|
0.79
|
|
|
$
|
0.66
|
|
|
$
|
2.31
|
|
|
$
|
1.92
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
|
$
|
377.3
|
|
|
$
|
334.7
|
|
|
$
|
972.0
|
|
|
$
|
1,030.6
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Changes in fair value of cash flow hedges, net of tax expense of $0.0 for all periods
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
(0.3
|
)
|
||||
|
Reclassification of unrealized gains on cash flow hedges to net income, net of tax expense of $0.0 for all periods
|
|
0.0
|
|
|
0.0
|
|
|
0.2
|
|
|
(0.1
|
)
|
||||
|
Adjustment to redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
78.8
|
|
|
—
|
|
||||
|
Purchase of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
||||
|
Foreign currency translation adjustments, net of tax expense (benefit) of $1.0, $2.3, ($2.8) and $4.7, respectively
|
|
(248.5
|
)
|
|
12.6
|
|
|
(957.1
|
)
|
|
252.0
|
|
||||
|
Other comprehensive (loss) income
|
|
(248.5
|
)
|
|
12.6
|
|
|
(877.6
|
)
|
|
251.6
|
|
||||
|
Comprehensive income
|
|
128.8
|
|
|
347.3
|
|
|
94.4
|
|
|
1,282.2
|
|
||||
|
Comprehensive loss (income) attributable to noncontrolling interests
|
|
51.9
|
|
|
(20.2
|
)
|
|
146.4
|
|
|
(121.5
|
)
|
||||
|
Comprehensive income attributable to American Tower Corporation stockholders
|
|
$
|
180.7
|
|
|
$
|
327.1
|
|
|
$
|
240.8
|
|
|
$
|
1,160.7
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net income
|
|
$
|
972.0
|
|
|
$
|
1,030.6
|
|
|
Adjustments to reconcile net income to cash provided by operating activities
|
|
|
|
|
||||
|
Depreciation, amortization and accretion
|
|
1,344.9
|
|
|
1,249.8
|
|
||
|
Stock-based compensation expense
|
|
111.3
|
|
|
86.4
|
|
||
|
Loss on early retirement of long-term obligations
|
|
—
|
|
|
69.9
|
|
||
|
Other non-cash items reflected in statements of operations
|
|
194.5
|
|
|
(6.6
|
)
|
||
|
Increase in net deferred rent balances
|
|
(23.9
|
)
|
|
(106.0
|
)
|
||
|
Increase in assets
|
|
(143.6
|
)
|
|
(265.6
|
)
|
||
|
Increase in liabilities
|
|
29.9
|
|
|
78.1
|
|
||
|
Cash provided by operating activities
|
|
2,485.1
|
|
|
2,136.6
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Payments for purchase of property and equipment and construction activities
|
|
(610.4
|
)
|
|
(555.0
|
)
|
||
|
Payments for acquisitions, net of cash acquired
|
|
(1,437.8
|
)
|
|
(956.9
|
)
|
||
|
Proceeds from sale of short-term investments and other non-current assets
|
|
1,097.0
|
|
|
10.1
|
|
||
|
Payments for short-term investments
|
|
(1,072.2
|
)
|
|
—
|
|
||
|
Deposits and other
|
|
(31.7
|
)
|
|
(8.7
|
)
|
||
|
Cash used for investing activities
|
|
(2,055.1
|
)
|
|
(1,510.5
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Borrowings under credit facilities
|
|
2,913.3
|
|
|
3,667.0
|
|
||
|
Proceeds from issuance of senior notes, net
|
|
584.9
|
|
|
1,279.4
|
|
||
|
Proceeds from term loan
|
|
1,500.0
|
|
|
—
|
|
||
|
Proceeds from issuance of securities in securitization transaction
|
|
500.0
|
|
|
—
|
|
||
|
Repayments of notes payable, credit facilities, senior notes, secured debt and capital leases
|
|
(4,329.2
|
)
|
|
(4,295.7
|
)
|
||
|
(Distributions to) contributions from noncontrolling interest holders, net
|
|
(14.3
|
)
|
|
264.7
|
|
||
|
Purchases of common stock
|
|
(181.2
|
)
|
|
(669.7
|
)
|
||
|
Proceeds from stock options and ESPP
|
|
54.1
|
|
|
105.7
|
|
||
|
Distributions paid on common stock
|
|
(975.1
|
)
|
|
(789.5
|
)
|
||
|
Distributions paid on preferred stock
|
|
(18.9
|
)
|
|
(72.5
|
)
|
||
|
Payment for early retirement of long-term obligations
|
|
—
|
|
|
(75.3
|
)
|
||
|
Deferred financing costs and other financing activities
|
|
(47.4
|
)
|
|
(28.0
|
)
|
||
|
Purchase of noncontrolling interest
|
|
(20.5
|
)
|
|
—
|
|
||
|
Cash used for financing activities
|
|
(34.3
|
)
|
|
(613.9
|
)
|
||
|
Net effect of changes in foreign currency exchange rates on cash and cash equivalents, and restricted cash
|
|
(57.3
|
)
|
|
6.0
|
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH
|
|
338.4
|
|
|
18.2
|
|
||
|
CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD
|
|
954.9
|
|
|
936.5
|
|
||
|
CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD
|
|
$
|
1,293.3
|
|
|
$
|
954.7
|
|
|
CASH PAID FOR INCOME TAXES (NET OF REFUNDS OF $24.9 AND $19.8, RESPECTIVELY)
|
|
$
|
75.3
|
|
|
$
|
87.7
|
|
|
CASH PAID FOR INTEREST
|
|
$
|
640.8
|
|
|
$
|
584.3
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
(Decrease) increase in accounts payable and accrued expenses for purchases of property and equipment and construction activities
|
|
$
|
(22.9
|
)
|
|
$
|
21.0
|
|
|
Purchases of property and equipment under capital leases
|
|
$
|
39.4
|
|
|
$
|
33.7
|
|
|
Acquisition of Commercialization Rights
|
|
$
|
24.8
|
|
|
$
|
—
|
|
|
|
|
Preferred Stock - Series A
|
|
Preferred Stock - Series B
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated Other
Comprehensive
Loss
|
|
Distributions
in Excess of
Earnings
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
|||||||||||||||||||||||||||||
|
|
|
Issued Shares
|
|
Amount
|
|
Issued Shares
|
|
Amount
|
|
Issued
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||
|
BALANCE, JANUARY 1, 2017
|
|
6,000
|
|
|
$
|
0.1
|
|
|
1,375
|
|
$
|
0.0
|
|
|
429,913
|
|
|
$
|
4.3
|
|
|
(2,810
|
)
|
|
$
|
(207.7
|
)
|
|
$
|
10,043.5
|
|
|
$
|
(1,999.3
|
)
|
|
$
|
(1,077.0
|
)
|
|
$
|
212.3
|
|
|
$
|
6,976.2
|
|
|
Stock-based compensation related activity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,942
|
|
|
0.0
|
|
|
—
|
|
|
—
|
|
|
164.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
164.4
|
|
||||||||
|
Issuance of common stock—stock purchase plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
0.0
|
|
|
—
|
|
|
—
|
|
|
4.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.6
|
|
||||||||
|
Conversion of preferred stock
|
|
(6,000
|
)
|
|
(0.1
|
)
|
|
0
|
|
|
0.0
|
|
|
5,602
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(0.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.0
|
|
||||||||
|
Treasury stock activity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,457
|
)
|
|
(676.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(676.9
|
)
|
||||||||
|
Changes in fair value of cash flow hedges, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
||||||||
|
Reclassification of unrealized gains on cash flow hedges to net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||||||
|
Foreign currency translation adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
160.7
|
|
|
—
|
|
|
47.9
|
|
|
208.6
|
|
||||||||
|
Contributions from noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
314.1
|
|
|
314.1
|
|
||||||||
|
Distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
(0.8
|
)
|
||||||||
|
Common stock distributions declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(826.1
|
)
|
|
—
|
|
|
(826.1
|
)
|
||||||||
|
Preferred stock dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72.5
|
)
|
|
—
|
|
|
(72.5
|
)
|
||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000.4
|
|
|
18.0
|
|
|
1,018.4
|
|
||||||||
|
BALANCE, SEPTEMBER 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
1,375
|
|
$
|
0.0
|
|
|
437,510
|
|
|
$
|
4.4
|
|
|
(8,267
|
)
|
|
$
|
(884.6
|
)
|
|
$
|
10,212.5
|
|
|
$
|
(1,839.0
|
)
|
|
$
|
(975.2
|
)
|
|
$
|
591.5
|
|
|
$
|
7,109.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
BALANCE, JANUARY 1, 2018
|
|
—
|
|
|
$
|
—
|
|
|
1,375
|
|
$
|
0.0
|
|
|
437,729
|
|
|
$
|
4.4
|
|
|
(8,909
|
)
|
|
$
|
(974.0
|
)
|
|
$
|
10,247.5
|
|
|
$
|
(1,978.3
|
)
|
|
$
|
(1,058.1
|
)
|
|
$
|
586.6
|
|
|
$
|
6,828.1
|
|
|
Stock-based compensation related activity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,236
|
|
|
0.0
|
|
|
—
|
|
|
—
|
|
|
124.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124.5
|
|
||||||||
|
Issuance of common stock—stock purchase plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
0.0
|
|
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.3
|
|
||||||||
|
Conversion of preferred stock
|
|
—
|
|
|
—
|
|
|
(1,375
|
)
|
|
0.0
|
|
|
12,020
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Treasury stock activity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,346
|
)
|
|
(189.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(189.2
|
)
|
||||||||
|
Changes in fair value of cash flow hedges, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.0
|
|
|
—
|
|
|
—
|
|
|
0.0
|
|
||||||||
|
Reclassification of unrealized losses on cash flow hedges to net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||||||
|
Foreign currency translation adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(797.5
|
)
|
|
—
|
|
|
(30.1
|
)
|
|
(827.6
|
)
|
||||||||
|
Adjustment to redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50.7
|
)
|
|
78.8
|
|
|
—
|
|
|
—
|
|
|
28.1
|
|
||||||||
|
Distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
(1.0
|
)
|
||||||||
|
Purchase of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.5
|
)
|
|
0.5
|
|
|
—
|
|
|
(4.5
|
)
|
|
(20.5
|
)
|
||||||||
|
Impact of revenue recognition standard adoption
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38.4
|
|
|
—
|
|
|
38.4
|
|
||||||||
|
Common stock distributions declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,024.5
|
)
|
|
—
|
|
|
(1,024.5
|
)
|
||||||||
|
Preferred stock dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.9
|
)
|
|
—
|
|
|
(18.9
|
)
|
||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
958.8
|
|
|
27.0
|
|
|
985.8
|
|
||||||||
|
BALANCE, SEPTEMBER 30, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
451,030
|
|
|
$
|
4.5
|
|
|
(10,255
|
)
|
|
$
|
(1,163.2
|
)
|
|
$
|
10,310.0
|
|
|
$
|
(2,696.3
|
)
|
|
$
|
(1,104.3
|
)
|
|
$
|
578.0
|
|
|
$
|
5,928.7
|
|
|
1.
|
DESCRIPTION OF BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash and cash equivalents
|
$
|
1,026.5
|
|
|
$
|
799.5
|
|
|
Restricted cash
|
266.8
|
|
|
155.2
|
|
||
|
Total cash and cash equivalents and restricted cash
|
$
|
1,293.3
|
|
|
$
|
954.7
|
|
|
Three Months Ended September 30, 2018
|
|
U.S.
|
|
Asia
|
|
EMEA
|
|
Latin
America
|
|
Total
|
||||||||||
|
Power and fuel pass-through revenue
|
|
$
|
—
|
|
|
$
|
120.2
|
|
|
$
|
34.3
|
|
|
$
|
3.8
|
|
|
$
|
158.3
|
|
|
Other non-lease revenue
|
|
66.7
|
|
|
1.6
|
|
|
0.4
|
|
|
23.6
|
|
|
92.3
|
|
|||||
|
Total non-lease property revenue
|
|
$
|
66.7
|
|
|
$
|
121.8
|
|
|
$
|
34.7
|
|
|
$
|
27.4
|
|
|
$
|
250.6
|
|
|
Services revenue
|
|
33.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33.9
|
|
|||||
|
Total non-lease revenue
|
|
$
|
100.6
|
|
|
$
|
121.8
|
|
|
$
|
34.7
|
|
|
$
|
27.4
|
|
|
$
|
284.5
|
|
|
Property lease revenue
|
|
891.0
|
|
|
201.3
|
|
|
131.9
|
|
|
276.8
|
|
|
1,501.0
|
|
|||||
|
Total revenue
|
|
$
|
991.6
|
|
|
$
|
323.1
|
|
|
$
|
166.6
|
|
|
$
|
304.2
|
|
|
$
|
1,785.5
|
|
|
Nine Months Ended September 30, 2018
|
|
U.S.
|
|
Asia
|
|
EMEA
|
|
Latin
America
|
|
Total
|
||||||||||
|
Power and fuel pass-through revenue
|
|
$
|
—
|
|
|
$
|
325.9
|
|
|
$
|
102.1
|
|
|
$
|
12.8
|
|
|
$
|
440.8
|
|
|
Other non-lease revenue
|
|
203.4
|
|
|
5.0
|
|
|
1.1
|
|
|
71.9
|
|
|
281.4
|
|
|||||
|
Total non-lease property revenue
|
|
$
|
203.4
|
|
|
$
|
330.9
|
|
|
$
|
103.2
|
|
|
$
|
84.7
|
|
|
$
|
722.2
|
|
|
Services revenue
|
|
96.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96.8
|
|
|||||
|
Total non-lease revenue
|
|
$
|
300.2
|
|
|
$
|
330.9
|
|
|
$
|
103.2
|
|
|
$
|
84.7
|
|
|
$
|
819.0
|
|
|
Property lease revenue
|
|
2,642.7
|
|
|
573.1
|
|
|
404.3
|
|
|
869.1
|
|
|
4,489.2
|
|
|||||
|
Total revenue
|
|
$
|
2,942.9
|
|
|
$
|
904.0
|
|
|
$
|
507.5
|
|
|
$
|
953.8
|
|
|
$
|
5,308.2
|
|
|
|
|
January 1, 2018
|
|
September 30, 2018
|
||||
|
Accounts receivable
|
|
$
|
222.2
|
|
|
$
|
269.1
|
|
|
Prepaids and other current assets
|
|
79.7
|
|
|
134.2
|
|
||
|
Notes receivable and other non-current assets
|
|
24.2
|
|
|
22.0
|
|
||
|
Unearned revenue
|
|
26.6
|
|
|
36.6
|
|
||
|
Other non-current liabilities
|
|
68.5
|
|
|
55.7
|
|
||
|
|
As of
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Unbilled receivables
|
$
|
149.8
|
|
|
$
|
107.9
|
|
|
Prepaid operating ground leases
|
150.9
|
|
|
148.6
|
|
||
|
Prepaid income tax
|
72.4
|
|
|
136.5
|
|
||
|
Value added tax and other consumption tax receivables
|
83.2
|
|
|
64.2
|
|
||
|
Prepaid assets
|
47.9
|
|
|
39.6
|
|
||
|
Other miscellaneous current assets
|
60.2
|
|
|
71.8
|
|
||
|
Prepaid and other current assets
|
$
|
564.4
|
|
|
$
|
568.6
|
|
|
|
|
Property
|
|
Services
|
|
Total
|
||||||||||||||||||
|
|
|
U.S.
|
|
Asia
|
|
EMEA
|
|
Latin America
|
|
|||||||||||||||
|
Balance as of January 1, 2018
|
|
$
|
3,379.2
|
|
|
$
|
1,095.0
|
|
|
$
|
404.9
|
|
|
$
|
757.3
|
|
|
$
|
2.0
|
|
|
$
|
5,638.4
|
|
|
Additions and adjustments (1)
|
|
—
|
|
|
45.0
|
|
|
—
|
|
|
(5.8
|
)
|
|
—
|
|
|
39.2
|
|
||||||
|
Effect of foreign currency translation
|
|
—
|
|
|
(133.3
|
)
|
|
(19.9
|
)
|
|
(61.0
|
)
|
|
—
|
|
|
(214.2
|
)
|
||||||
|
Balance as of September 30, 2018
|
|
$
|
3,379.2
|
|
|
$
|
1,006.7
|
|
|
$
|
385.0
|
|
|
$
|
690.5
|
|
|
$
|
2.0
|
|
|
$
|
5,463.4
|
|
|
(1)
|
Balances have been revised to reflect purchase accounting measurement period adjustments.
|
|
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
|||||||||||||||||||||
|
|
Estimated Useful
Lives |
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
|||||||||||||
|
|
(years)
|
|
|
|||||||||||||||||||||||
|
Acquired network location intangibles (1)
|
Up to 20
|
|
|
$
|
4,840.2
|
|
|
$
|
(1,669.2
|
)
|
|
$
|
3,171.0
|
|
|
$
|
4,858.8
|
|
|
$
|
(1,525.3
|
)
|
|
$
|
3,333.5
|
|
|
Acquired tenant-related intangibles
|
15-20
|
|
|
11,337.5
|
|
|
(3,092.8
|
)
|
|
8,244.7
|
|
|
11,150.9
|
|
|
(2,754.7
|
)
|
|
8,396.2
|
|
||||||
|
Acquired licenses and other intangibles
|
3-20
|
|
|
79.8
|
|
|
(13.8
|
)
|
|
66.0
|
|
|
58.8
|
|
|
(8.1
|
)
|
|
50.7
|
|
||||||
|
Economic Rights, TV Azteca (2)
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.5
|
|
|
(11.6
|
)
|
|
2.9
|
|
||||||
|
Total other intangible assets
|
|
|
$
|
16,257.5
|
|
|
$
|
(4,775.8
|
)
|
|
$
|
11,481.7
|
|
|
$
|
16,083.0
|
|
|
$
|
(4,299.7
|
)
|
|
$
|
11,783.3
|
|
|
|
(1)
|
Acquired network location intangibles are amortized over the shorter of the term of the corresponding ground lease, taking into consideration lease renewal options and residual value, or up to
20
years, as the Company considers these intangibles to be directly related to the tower assets.
|
|
(2)
|
As discussed in note 1, in conjunction with the extinguishment of a note from TV Azteca, the Company restructured the Economic Rights Agreement and wrote off the corresponding asset. The intangible asset related to the Commercialization Rights agreement with TV Azteca is included in Acquired licenses and other intangibles.
|
|
|
|
||
|
Remainder of 2018
(1)
|
$
|
514.3
|
|
|
2019
|
773.6
|
|
|
|
2020
|
754.4
|
|
|
|
2021
|
738.5
|
|
|
|
2022
|
734.4
|
|
|
|
2023
|
730.3
|
|
|
|
(1)
|
Reflects the revised amortization for the Tata Teleservices Limited (“Tata Teleservices”) tenant-related intangible asset as discussed in note 15. Subsequent periods have been adjusted accordingly.
|
|
|
As of
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Accrued property and real estate taxes
|
$
|
166.5
|
|
|
$
|
154.4
|
|
|
Accrued pass-through costs
|
74.0
|
|
|
59.7
|
|
||
|
Payroll and related withholdings
|
76.1
|
|
|
82.2
|
|
||
|
Accrued rent
|
61.6
|
|
|
54.0
|
|
||
|
Amounts payable to tenants
|
58.8
|
|
|
60.8
|
|
||
|
Accrued construction costs
|
27.0
|
|
|
31.9
|
|
||
|
Accrued pass-through taxes
|
5.9
|
|
|
25.3
|
|
||
|
Accrued treasury stock purchases
|
8.0
|
|
|
—
|
|
||
|
Accrued income tax payable
|
4.7
|
|
|
15.3
|
|
||
|
Other accrued expenses
|
380.5
|
|
|
370.7
|
|
||
|
Total accrued expenses
|
$
|
863.1
|
|
|
$
|
854.3
|
|
|
|
As of
|
|
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
Maturity Date
|
||||
|
2018 Term Loan (1)
|
$
|
1,499.6
|
|
|
$
|
—
|
|
|
March 29, 2019
|
|
2013 Credit Facility (1)
|
1,855.0
|
|
|
2,075.6
|
|
|
June 28, 2021
|
||
|
2013 Term Loan (1)
|
995.3
|
|
|
994.5
|
|
|
January 31, 2023
|
||
|
2014 Credit Facility (1)
|
—
|
|
|
495.0
|
|
|
January 31, 2023
|
||
|
3.40% senior notes
|
999.9
|
|
|
999.8
|
|
|
February 15, 2019
|
||
|
2.800% senior notes
|
747.5
|
|
|
746.3
|
|
|
June 1, 2020
|
||
|
5.050% senior notes
|
698.6
|
|
|
698.0
|
|
|
September 1, 2020
|
||
|
3.300% senior notes
|
746.9
|
|
|
746.0
|
|
|
February 15, 2021
|
||
|
3.450% senior notes
|
646.0
|
|
|
645.1
|
|
|
September 15, 2021
|
||
|
5.900% senior notes
|
498.2
|
|
|
497.8
|
|
|
November 1, 2021
|
||
|
2.250% senior notes
|
562.2
|
|
|
572.4
|
|
|
January 15, 2022
|
||
|
4.70% senior notes
|
697.2
|
|
|
696.7
|
|
|
March 15, 2022
|
||
|
3.50% senior notes
|
992.1
|
|
|
990.9
|
|
|
January 31, 2023
|
||
|
3.000% senior notes
|
676.1
|
|
|
692.5
|
|
|
June 15, 2023
|
||
|
5.00% senior notes
|
1,002.2
|
|
|
1,002.4
|
|
|
February 15, 2024
|
||
|
1.375% senior notes
|
570.5
|
|
|
589.1
|
|
|
April 4, 2025
|
||
|
4.000% senior notes
|
741.8
|
|
|
741.0
|
|
|
June 1, 2025
|
||
|
4.400% senior notes
|
496.0
|
|
|
495.6
|
|
|
February 15, 2026
|
||
|
1.950% senior notes
|
572.7
|
|
|
—
|
|
|
May 22, 2026
|
||
|
3.375% senior notes
|
986.0
|
|
|
984.8
|
|
|
October 15, 2026
|
||
|
3.125% senior notes
|
397.3
|
|
|
397.1
|
|
|
January 15, 2027
|
||
|
3.55% senior notes
|
743.3
|
|
|
742.8
|
|
|
July 15, 2027
|
||
|
3.600% senior notes
|
691.7
|
|
|
691.1
|
|
|
January 15, 2028
|
||
|
Total American Tower Corporation debt
|
17,816.1
|
|
|
16,494.5
|
|
|
|
||
|
|
|
|
|
|
|
||||
|
Series 2013-1A securities (2)
|
—
|
|
|
499.8
|
|
|
N/A
|
||
|
Series 2013-2A securities (3)
|
1,293.0
|
|
|
1,291.8
|
|
|
March 15, 2023
|
||
|
Series 2018-1A securities (3)
|
493.4
|
|
|
—
|
|
|
March 15, 2028
|
||
|
Series 2015-1 notes (4)
|
348.6
|
|
|
348.0
|
|
|
June 15, 2020
|
||
|
Series 2015-2 notes (5)
|
520.6
|
|
|
520.1
|
|
|
June 16, 2025
|
||
|
India indebtedness (6)
|
357.4
|
|
|
512.6
|
|
|
Various
|
||
|
India preference shares (7)
|
23.0
|
|
|
26.1
|
|
|
March 2, 2020
|
||
|
Shareholder loans (8)
|
59.3
|
|
|
100.6
|
|
|
Various
|
||
|
Other subsidiary debt (1) (9)
|
182.5
|
|
|
246.1
|
|
|
Various
|
||
|
Total American Tower subsidiary debt
|
3,277.8
|
|
|
3,545.1
|
|
|
|
||
|
Other debt, including capital lease obligations
|
170.3
|
|
|
165.5
|
|
|
|
||
|
Total
|
21,264.2
|
|
|
20,205.1
|
|
|
|
||
|
Less current portion of long-term obligations
|
(2,841.3
|
)
|
|
(774.8
|
)
|
|
|
||
|
Long-term obligations
|
$
|
18,422.9
|
|
|
$
|
19,430.3
|
|
|
|
|
(1)
|
Accrues interest at a variable rate.
|
|
(2)
|
Repaid in full on the March 2018 payment date.
|
|
(3)
|
Maturity date reflects the anticipated repayment date; final legal maturity is March 15, 2048.
|
|
(4)
|
Maturity date reflects the anticipated repayment date; final legal maturity is June 15, 2045.
|
|
(5)
|
Maturity date reflects the anticipated repayment date; final legal maturity is June 15, 2050.
|
|
(6)
|
Denominated in Indian Rupees (“INR”). Includes India working capital facility, remaining debt assumed by the Company in connection with the Viom Acquisition (as defined in note 9) and debt that has been entered into by ATC TIPL.
|
|
(7)
|
Mandatorily redeemable preference shares (the “Preference Shares”) classified as debt. The Preference Shares have a dividend rate of
10.25%
per annum. Denominated in INR.
|
|
(8)
|
At December 31, 2017, reflects balances owed to the Company’s joint venture partners in Ghana and Uganda. The Ghana loan is denominated in Ghanaian Cedi and the Uganda loan was denominated in Ugandan Shillings. On August 30, 2018, the Company repaid the remaining
127.2 billion
UGX (
$33.8 million
) under the Uganda loan, including principal and accrued unpaid interest. As a result,
no
amounts were outstanding under the Uganda loan as of September 30, 2018.
|
|
(9)
|
Includes the publicly issued simple debentures issued by BR Towers S.A. (the “Brazil Debentures”) and the Brazil credit facility, which are denominated in Brazilian Reais (“BRL”) and have an original amortization through October 15, 2023 and January 15, 2022, respectively, the South African credit facility, which is denominated in South African Rand and amortizes through December 17, 2020 and the Colombian credit facility, which is denominated in Colombian Pesos and amortizes through April 24, 2021. On October 15, 2018, the Brazil Debentures were repaid in full.
|
|
|
Outstanding Principal Balance
|
|
Undrawn letters of credit
|
|
Maturity Date
|
|
Current margin over LIBOR (1)
|
|
Current commitment fee (2)
|
||||||
|
2013 Credit Facility
|
$
|
1,855.0
|
|
|
$
|
3.5
|
|
|
June 28, 2021
|
(3)
|
1.125
|
%
|
|
0.125
|
%
|
|
2014 Credit Facility
|
$
|
—
|
|
|
$
|
6.2
|
|
|
January 31, 2023
|
(3)
|
1.250
|
%
|
|
0.150
|
%
|
|
2013 Term Loan
|
$
|
1,000.0
|
|
|
N/A
|
|
|
January 31, 2023
|
|
1.250
|
%
|
|
N/A
|
|
|
|
2018 Term Loan
|
$
|
1,500.0
|
|
|
N/A
|
|
|
March 29, 2019
|
|
0.875
|
%
|
|
N/A
|
|
|
|
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
|
|
|
|
|
|
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
|
|
|
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
Fair Value Measurements Using
|
|
Fair Value Measurements Using
|
||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term investments (1)
|
|
$
|
—
|
|
|
$
|
68.2
|
|
|
—
|
|
|
$
|
1.0
|
|
|
—
|
|
|
—
|
|
|||
|
Embedded derivative in lease agreement
|
|
—
|
|
|
—
|
|
|
$
|
11.7
|
|
|
—
|
|
|
—
|
|
|
$
|
12.4
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap agreements
|
|
—
|
|
|
$
|
55.1
|
|
|
—
|
|
|
—
|
|
|
$
|
29.0
|
|
|
—
|
|
||||
|
Acquisition-related contingent consideration
|
|
—
|
|
|
—
|
|
|
$
|
0.9
|
|
|
—
|
|
|
—
|
|
|
$
|
10.1
|
|
||||
|
Fair value of debt related to interest rate swap agreements (2)
|
|
$
|
(52.6
|
)
|
|
—
|
|
|
—
|
|
|
$
|
(24.5
|
)
|
|
—
|
|
|
—
|
|
||||
|
(1)
|
Consists of mutual funds with a portfolio duration of approximately 90 days and highly liquid investments with original maturities in excess of three months.
|
|
(2)
|
Included in the carrying values of the corresponding debt obligations.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Penalties and income tax-related interest expense
|
$
|
1.0
|
|
|
$
|
1.1
|
|
|
$
|
2.7
|
|
|
$
|
3.4
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Stock-based compensation expense
|
$
|
43.8
|
|
|
$
|
24.4
|
|
|
$
|
111.3
|
|
|
$
|
86.4
|
|
|
Stock-based compensation expense capitalized as property and equipment
|
$
|
0.6
|
|
|
$
|
0.3
|
|
|
$
|
1.6
|
|
|
$
|
1.3
|
|
|
|
|
Number of Options
|
|
|
Outstanding as of January 1, 2018
|
|
5,557,561
|
|
|
Granted
|
|
—
|
|
|
Exercised
|
|
(707,018
|
)
|
|
Forfeited
|
|
(23,416
|
)
|
|
Expired
|
|
—
|
|
|
Outstanding as of September 30, 2018
|
|
4,827,127
|
|
|
|
RSUs
|
|
PSUs
|
||
|
Outstanding as of January 1, 2018 (1)
|
1,742,725
|
|
|
444,031
|
|
|
Granted (2)
|
686,789
|
|
|
131,311
|
|
|
Vested (3)
|
(667,486
|
)
|
|
(120,171
|
)
|
|
Forfeited
|
(66,703
|
)
|
|
—
|
|
|
Outstanding as of September 30, 2018
|
1,695,325
|
|
|
455,171
|
|
|
(1)
|
PSUs consist of the target number of shares issuable at the end of the
three
-year performance period for the 2017 PSUs and the 2016 PSUs, or
154,520
and
169,340
shares, respectively, and the shares issuable at the end of the three-year vesting period for the PSUs granted in 2015 (the “2015 PSUs”), based on achievement against the performance metrics for the the first, second and third year’s performance periods, or
120,171
shares.
|
|
(2)
|
PSUs consist of the target number of shares issuable at the end of the
three
-year performance period for the 2018 PSUs, or
131,311
shares.
|
|
(3)
|
PSUs consist of shares vested pursuant to the 2015 PSUs. There are no additional shares to be earned related to the 2015 PSUs.
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Balance as of January 1,
|
|
$
|
1,126.2
|
|
|
$
|
1,091.3
|
|
|
Net (loss) income attributable to noncontrolling interests
|
|
(42.4
|
)
|
|
12.2
|
|
||
|
Adjustment to noncontrolling interest redemption value
|
|
28.6
|
|
|
—
|
|
||
|
Adjustment to noncontrolling interest due to merger
|
|
(28.1
|
)
|
|
—
|
|
||
|
Foreign currency translation adjustment attributable to noncontrolling interests
|
|
(129.5
|
)
|
|
43.4
|
|
||
|
Balance as of September 30,
|
|
$
|
954.8
|
|
|
$
|
1,146.9
|
|
|
Declaration Date
|
|
Payment Date
|
|
Record Date
|
|
Distribution per share
|
|
Aggregate Payment Amount (1)
|
||||
|
Common Stock
|
|
|
|
|
|
|
|
|
||||
|
December 6, 2017
|
|
January 16, 2018
|
|
December 28, 2017
|
|
$
|
0.70
|
|
|
$
|
300.2
|
|
|
March 8, 2018
|
|
April 27, 2018
|
|
April 11, 2018
|
|
$
|
0.75
|
|
|
$
|
331.2
|
|
|
May 24, 2018
|
|
July 13, 2018
|
|
June 19, 2018
|
|
$
|
0.77
|
|
|
$
|
339.8
|
|
|
September 6, 2018
|
|
October 17, 2018
|
|
September 28, 2018
|
|
$
|
0.79
|
|
|
$
|
348.3
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Series B Preferred Stock
|
|
|
|
|
|
|
|
|
||||
|
January 22, 2018
|
|
February 15, 2018
|
|
February 1, 2018
|
|
$
|
13.75
|
|
|
$
|
18.9
|
|
|
(1)
|
Does not include amounts accrued for distributions payable related to unvested restricted stock units.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income attributable to American Tower Corporation stockholders
|
$
|
366.9
|
|
|
$
|
317.3
|
|
|
$
|
958.8
|
|
|
$
|
1,000.4
|
|
|
Dividends on preferred stock
|
—
|
|
|
(18.9
|
)
|
|
(9.4
|
)
|
|
(68.5
|
)
|
||||
|
Net income attributable to American Tower Corporation common stockholders
|
366.9
|
|
|
298.4
|
|
|
949.4
|
|
|
931.9
|
|
||||
|
Basic weighted average common shares outstanding
|
440,889
|
|
|
429,281
|
|
|
439,191
|
|
|
427,960
|
|
||||
|
Dilutive securities
|
3,232
|
|
|
3,550
|
|
|
3,277
|
|
|
3,359
|
|
||||
|
Diluted weighted average common shares outstanding
|
444,121
|
|
|
432,831
|
|
|
442,468
|
|
|
431,319
|
|
||||
|
Basic net income attributable to American Tower Corporation common stockholders per common share
|
$
|
0.83
|
|
|
$
|
0.70
|
|
|
$
|
2.16
|
|
|
$
|
2.18
|
|
|
Diluted net income attributable to American Tower Corporation common stockholders per common share
|
$
|
0.83
|
|
|
$
|
0.69
|
|
|
$
|
2.15
|
|
|
$
|
2.16
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Restricted stock units
|
3
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
Stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
Preferred stock
|
—
|
|
|
11,993
|
|
|
1,947
|
|
|
14,693
|
|
|
Remainder of 2018
(1)
|
$
|
1.3
|
|
|
2019
|
5.0
|
|
|
|
2020
|
4.8
|
|
|
|
2021
|
4.4
|
|
|
|
2022
|
3.5
|
|
|
|
Thereafter
|
11.9
|
|
|
|
Total
|
$
|
30.9
|
|
|
Remainder of 2018
|
$
|
0.2
|
|
|
2019
|
0.9
|
|
|
|
2020
|
0.9
|
|
|
|
2021
|
0.8
|
|
|
|
2022
|
0.8
|
|
|
|
Thereafter
|
6.8
|
|
|
|
Total
|
$
|
10.4
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Acquisition and merger related expenses
|
|
$
|
0.9
|
|
|
$
|
4.2
|
|
|
$
|
6.8
|
|
|
$
|
12.3
|
|
|
Integration costs
|
|
$
|
9.8
|
|
|
$
|
2.8
|
|
|
$
|
15.0
|
|
|
$
|
11.2
|
|
|
|
|
Asia
|
|
|
||||||||||||
|
|
|
Idea
|
|
Vodafone (1)
|
|
Other (2)
|
||||||||||
|
|
|
Preliminary Allocation
|
|
Updated Allocation
|
|
|
|
|
||||||||
|
Current assets
|
|
$
|
100.7
|
|
|
$
|
82.1
|
|
|
$
|
15.1
|
|
|
$
|
2.8
|
|
|
Non-current assets
|
|
2.6
|
|
|
11.6
|
|
|
5.8
|
|
|
4.9
|
|
||||
|
Property and equipment
|
|
161.2
|
|
|
161.2
|
|
|
194.6
|
|
|
94.4
|
|
||||
|
Intangible assets (3):
|
|
|
|
|
|
|
|
|
||||||||
|
Tenant-related intangible assets
|
|
321.2
|
|
|
323.4
|
|
|
309.5
|
|
|
104.2
|
|
||||
|
Network location intangible assets
|
|
82.9
|
|
|
83.5
|
|
|
88.5
|
|
|
62.3
|
|
||||
|
Current liabilities
|
|
(52.5
|
)
|
|
(47.4
|
)
|
|
(13.1
|
)
|
|
(1.5
|
)
|
||||
|
Deferred tax liability
|
|
(20.7
|
)
|
|
(17.4
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other non-current liabilities
|
|
(10.5
|
)
|
|
(16.1
|
)
|
|
(12.5
|
)
|
|
(7.9
|
)
|
||||
|
Net assets acquired
|
|
584.9
|
|
|
580.9
|
|
|
587.9
|
|
|
259.2
|
|
||||
|
Goodwill (4)
|
|
50.6
|
|
|
45.0
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value of net assets acquired
|
|
635.5
|
|
|
625.9
|
|
|
587.9
|
|
|
259.2
|
|
||||
|
Debt assumed
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Purchase price
|
|
$
|
635.5
|
|
|
$
|
625.9
|
|
|
$
|
587.9
|
|
|
$
|
259.2
|
|
|
(1)
|
Includes
$1.3 million
in acquisition and merger related expenses that were capitalized as part of the purchase price.
|
|
(2)
|
Includes
99
sites in Peru held pursuant to long-term capital leases.
|
|
(3)
|
Tenant-related intangible assets and network location intangible assets are amortized on a straight-line basis over periods of up to 20 years.
|
|
(4)
|
The Company expects the majority of goodwill to be deductible for tax purposes.
|
|
|
|
Latin America
|
||||||
|
|
|
Mexico
|
||||||
|
|
|
Preliminary Allocation
|
|
Updated Allocation
|
||||
|
Current assets
|
|
$
|
44.4
|
|
|
$
|
42.5
|
|
|
Non-current assets
|
|
—
|
|
|
—
|
|
||
|
Property and equipment
|
|
94.0
|
|
|
94.0
|
|
||
|
Intangible assets (1):
|
|
|
|
|
||||
|
Tenant-related intangible assets
|
|
153.3
|
|
|
153.3
|
|
||
|
Network location intangible assets
|
|
—
|
|
|
—
|
|
||
|
Other intangible assets
|
|
22.0
|
|
|
22.0
|
|
||
|
Current liabilities
|
|
(28.8
|
)
|
|
(27.2
|
)
|
||
|
Deferred tax liability
|
|
(38.8
|
)
|
|
(38.8
|
)
|
||
|
Other non-current liabilities
|
|
(4.5
|
)
|
|
(4.5
|
)
|
||
|
Net assets acquired
|
|
241.6
|
|
|
241.3
|
|
||
|
Goodwill (2)
|
|
264.2
|
|
|
258.4
|
|
||
|
Fair value of net assets acquired
|
|
505.8
|
|
|
499.7
|
|
||
|
Debt assumed
|
|
—
|
|
|
—
|
|
||
|
Purchase price
|
|
$
|
505.8
|
|
|
$
|
499.7
|
|
|
(1)
|
Tenant-related intangible assets, network location intangible assets and other intangible assets are amortized on a straight-line basis over periods of up to 20 years.
|
|
(2)
|
Primarily results from purchase accounting adjustments, which are not deductible for tax purposes.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Pro forma revenues
|
|
$
|
1,786.7
|
|
|
$
|
1,791.1
|
|
|
$
|
5,416.8
|
|
|
$
|
5,292.4
|
|
|
Pro forma net income attributable to American Tower Corporation common stockholders
|
|
$
|
366.6
|
|
|
$
|
294.4
|
|
|
$
|
947.4
|
|
|
$
|
917.2
|
|
|
Pro forma net income per common share amounts:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income attributable to American Tower Corporation common stockholders
|
|
$
|
0.83
|
|
|
$
|
0.69
|
|
|
$
|
2.16
|
|
|
$
|
2.14
|
|
|
Diluted net income attributable to American Tower Corporation common stockholders
|
|
$
|
0.83
|
|
|
$
|
0.68
|
|
|
$
|
2.14
|
|
|
$
|
2.13
|
|
|
•
|
U.S.: property operations in the United States;
|
|
•
|
Asia: property operations in India;
|
|
•
|
Europe, Middle East and Africa (“EMEA”): property operations in France, Germany, Ghana, Nigeria, South Africa and Uganda; and
|
|
•
|
Latin America: property operations in Argentina, Brazil, Chile, Colombia, Costa Rica, Mexico, Paraguay and Peru.
|
|
|
|
Property
|
Total
Property
|
|
Services
|
|
Other
|
|
Total
|
|||||||||||||||||||||||
|
Three Months Ended September 30, 2018
|
|
U.S.
|
|
Asia
|
|
EMEA
|
|
Latin America
|
|
|||||||||||||||||||||||
|
Segment revenues
|
|
$
|
957.7
|
|
|
$
|
323.1
|
|
|
$
|
166.6
|
|
|
$
|
304.2
|
|
|
$
|
1,751.6
|
|
|
$
|
33.9
|
|
|
|
|
$
|
1,785.5
|
|
||
|
Segment operating expenses (1)
|
|
193.3
|
|
|
194.7
|
|
|
57.5
|
|
|
96.8
|
|
|
542.3
|
|
|
13.4
|
|
|
|
|
555.7
|
|
|||||||||
|
Interest income, TV Azteca, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
|
—
|
|
|
|
|
0.6
|
|
|||||||||
|
Segment gross margin
|
|
764.4
|
|
|
128.4
|
|
|
109.1
|
|
|
208.0
|
|
|
1,209.9
|
|
|
20.5
|
|
|
|
|
1,230.4
|
|
|||||||||
|
Segment selling, general, administrative and development expense (1)
|
|
37.9
|
|
|
13.5
|
|
|
16.2
|
|
|
20.7
|
|
|
88.3
|
|
|
6.3
|
|
|
|
|
94.6
|
|
|||||||||
|
Segment operating profit
|
|
$
|
726.5
|
|
|
$
|
114.9
|
|
|
$
|
92.9
|
|
|
$
|
187.3
|
|
|
$
|
1,121.6
|
|
|
$
|
14.2
|
|
|
|
|
$
|
1,135.8
|
|
||
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
43.8
|
|
|
43.8
|
|
|||||||||||||
|
Other selling, general, administrative and development expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.5
|
|
|
40.5
|
|
||||||||||||||
|
Depreciation, amortization and accretion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
448.9
|
|
|
448.9
|
|
||||||||||||||
|
Other expense (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212.8
|
|
|
212.8
|
|
||||||||||||||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
389.8
|
|
||||||||||||||
|
Total assets
|
|
$
|
18,664.5
|
|
|
$
|
5,093.7
|
|
|
$
|
3,272.7
|
|
|
$
|
5,677.5
|
|
|
$
|
32,708.4
|
|
|
$
|
50.6
|
|
|
$
|
318.2
|
|
|
$
|
33,077.2
|
|
|
(1)
|
Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of
$1.0 million
and
$42.8 million
, respectively.
|
|
(2)
|
Primarily includes interest expense and
$1.8 million
in impairment charges.
|
|
|
|
Property
|
Total
Property
|
|
Services
|
|
Other
|
|
Total
|
|||||||||||||||||||||||
|
Three Months Ended September 30, 2017
|
|
U.S.
|
|
Asia
|
|
EMEA
|
|
Latin America
|
|
|||||||||||||||||||||||
|
Segment revenues
|
|
$
|
904.2
|
|
|
$
|
297.5
|
|
|
$
|
155.5
|
|
|
$
|
298.2
|
|
|
$
|
1,655.4
|
|
|
$
|
25.3
|
|
|
|
|
$
|
1,680.7
|
|
||
|
Segment operating expenses (1)
|
|
187.6
|
|
|
164.9
|
|
|
59.9
|
|
|
98.3
|
|
|
510.7
|
|
|
8.4
|
|
|
|
|
519.1
|
|
|||||||||
|
Interest income, TV Azteca, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|
2.7
|
|
|
—
|
|
|
|
|
2.7
|
|
|||||||||
|
Segment gross margin
|
|
716.6
|
|
|
132.6
|
|
|
95.6
|
|
|
202.6
|
|
|
1,147.4
|
|
|
16.9
|
|
|
|
|
1,164.3
|
|
|||||||||
|
Segment selling, general, administrative and development expense (1)
|
|
41.4
|
|
|
12.4
|
|
|
15.2
|
|
|
18.6
|
|
|
87.6
|
|
|
3.6
|
|
|
|
|
91.2
|
|
|||||||||
|
Segment operating profit
|
|
$
|
675.2
|
|
|
$
|
120.2
|
|
|
$
|
80.4
|
|
|
$
|
184.0
|
|
|
$
|
1,059.8
|
|
|
$
|
13.3
|
|
|
|
|
$
|
1,073.1
|
|
||
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
24.4
|
|
|
24.4
|
|
|||||||||||||
|
Other selling, general, administrative and development expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.1
|
|
|
33.1
|
|
||||||||||||||
|
Depreciation, amortization and accretion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
432.3
|
|
|
432.3
|
|
||||||||||||||
|
Other expense (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
215.2
|
|
|
215.2
|
|
||||||||||||||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
368.1
|
|
||||||||||||||
|
Total assets
|
|
$
|
18,639.0
|
|
|
$
|
4,851.5
|
|
|
$
|
3,137.6
|
|
|
$
|
5,391.3
|
|
|
$
|
32,019.4
|
|
|
$
|
47.9
|
|
|
$
|
252.0
|
|
|
$
|
32,319.3
|
|
|
(1)
|
Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of
$0.7 million
and
$23.7 million
, respectively.
|
|
(2)
|
Primarily includes interest expense.
|
|
|
|
Property
|
Total
Property
|
|
Services
|
|
Other
|
|
Total
|
|||||||||||||||||||||||
|
Nine Months Ended September 30, 2018
|
|
U.S.
|
|
Asia
|
|
EMEA
|
|
Latin America
|
|
|||||||||||||||||||||||
|
Segment revenues
|
|
$
|
2,846.1
|
|
|
$
|
904.0
|
|
|
$
|
507.5
|
|
|
$
|
953.8
|
|
|
$
|
5,211.4
|
|
|
$
|
96.8
|
|
|
|
|
$
|
5,308.2
|
|
||
|
Segment operating expenses (1)
|
|
578.4
|
|
|
532.7
|
|
|
175.1
|
|
|
309.5
|
|
|
1,595.7
|
|
|
38.5
|
|
|
|
|
1,634.2
|
|
|||||||||
|
Interest expense, TV Azteca, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
|
|
(0.1
|
)
|
|||||||||
|
Segment gross margin
|
|
2,267.7
|
|
|
371.3
|
|
|
332.4
|
|
|
644.2
|
|
|
3,615.6
|
|
|
58.3
|
|
|
|
|
3,673.9
|
|
|||||||||
|
Segment selling, general, administrative and development expense (1)
|
|
117.1
|
|
|
72.8
|
|
|
50.6
|
|
|
64.4
|
|
|
304.9
|
|
|
12.7
|
|
|
|
|
317.6
|
|
|||||||||
|
Segment operating profit
|
|
$
|
2,150.6
|
|
|
$
|
298.5
|
|
|
$
|
281.8
|
|
|
$
|
579.8
|
|
|
$
|
3,310.7
|
|
|
$
|
45.6
|
|
|
|
|
$
|
3,356.3
|
|
||
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
111.3
|
|
|
111.3
|
|
|||||||||||||
|
Other selling, general, administrative and development expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114.5
|
|
|
114.5
|
|
||||||||||||||
|
Depreciation, amortization and accretion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,344.9
|
|
|
1,344.9
|
|
||||||||||||||
|
Other expense (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
828.3
|
|
|
828.3
|
|
||||||||||||||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
957.3
|
|
||||||||||||||
|
(1)
|
Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of
$2.7 million
and
$108.6 million
, respectively.
|
|
(2)
|
Primarily includes interest expense and
$182.4 million
in impairment charges.
|
|
|
|
Property
|
|
Total
Property
|
|
Services
|
|
Other
|
|
Total
|
||||||||||||||||||||||
|
Nine Months Ended September 30, 2017
|
|
U.S.
|
|
Asia
|
|
EMEA
|
|
Latin America
|
|
|||||||||||||||||||||||
|
Segment revenues
|
|
$
|
2,693.4
|
|
|
$
|
867.6
|
|
|
$
|
465.5
|
|
|
$
|
861.1
|
|
|
$
|
4,887.6
|
|
|
$
|
71.8
|
|
|
|
|
$
|
4,959.4
|
|
||
|
Segment operating expenses (1)
|
|
552.6
|
|
|
482.3
|
|
|
180.4
|
|
|
287.5
|
|
|
1,502.8
|
|
|
24.5
|
|
|
|
|
1,527.3
|
|
|||||||||
|
Interest income, TV Azteca, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.2
|
|
|
8.2
|
|
|
—
|
|
|
|
|
8.2
|
|
|||||||||
|
Segment gross margin
|
|
2,140.8
|
|
|
385.3
|
|
|
285.1
|
|
|
581.8
|
|
|
3,393.0
|
|
|
47.3
|
|
|
|
|
3,440.3
|
|
|||||||||
|
Segment selling, general, administrative and development expense (1)
|
|
112.3
|
|
|
49.5
|
|
|
49.6
|
|
|
56.6
|
|
|
268.0
|
|
|
10.2
|
|
|
|
|
278.2
|
|
|||||||||
|
Segment operating profit
|
|
$
|
2,028.5
|
|
|
$
|
335.8
|
|
|
$
|
235.5
|
|
|
$
|
525.2
|
|
|
$
|
3,125.0
|
|
|
$
|
37.1
|
|
|
|
|
$
|
3,162.1
|
|
||
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
86.4
|
|
|
86.4
|
|
|||||||||||||
|
Other selling, general, administrative and development expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103.7
|
|
|
103.7
|
|
||||||||||||||
|
Depreciation, amortization and accretion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,249.8
|
|
|
1,249.8
|
|
||||||||||||||
|
Other expense (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
607.5
|
|
|
607.5
|
|
||||||||||||||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,114.7
|
|
||||||||||||||
|
(1)
|
Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of
$2.4 million
and
$84.0 million
, respectively.
|
|
(2)
|
Primarily includes interest expense.
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
Number of
Owned Towers
|
|
Number of
Operated
Towers (1)
|
|
Number of
Owned DAS Sites |
|||
|
U.S.
|
|
24,305
|
|
|
15,975
|
|
|
388
|
|
|
Asia:
|
|
|
|
|
|
|
|||
|
India
|
|
75,355
|
|
|
—
|
|
|
1,057
|
|
|
EMEA:
|
|
|
|
|
|
|
|||
|
France
|
|
2,173
|
|
|
307
|
|
|
10
|
|
|
Germany
|
|
2,209
|
|
|
—
|
|
|
—
|
|
|
Ghana
|
|
2,270
|
|
|
—
|
|
|
24
|
|
|
Nigeria
|
|
4,758
|
|
|
—
|
|
|
—
|
|
|
South Africa (2)
|
|
2,608
|
|
|
—
|
|
|
—
|
|
|
Uganda
|
|
1,508
|
|
|
|
|
|
|
|
|
EMEA total
|
|
15,526
|
|
|
307
|
|
|
34
|
|
|
Latin America:
|
|
|
|
|
|
|
|||
|
Argentina (3)
|
|
14
|
|
|
—
|
|
|
1
|
|
|
Brazil
|
|
16,580
|
|
|
2,257
|
|
|
88
|
|
|
Chile
|
|
1,297
|
|
|
—
|
|
|
12
|
|
|
Colombia
|
|
4,093
|
|
|
777
|
|
|
1
|
|
|
Costa Rica
|
|
517
|
|
|
—
|
|
|
2
|
|
|
Mexico (4)
|
|
9,019
|
|
|
186
|
|
|
84
|
|
|
Paraguay
|
|
1,276
|
|
|
—
|
|
|
—
|
|
|
Peru
|
|
747
|
|
|
226
|
|
|
—
|
|
|
Latin America total
|
|
33,543
|
|
|
3,446
|
|
|
188
|
|
|
(1)
|
Approximately 98% of the operated towers are held pursuant to long-term capital leases, including those subject to purchase options.
|
|
(2)
|
In South Africa, we also own fiber.
|
|
(3)
|
In Argentina, we also own or operate urban telecommunications assets, fiber and the rights to utilize certain existing utility infrastructure for future telecommunications equipment installation.
|
|
(4)
|
In Mexico, we also own or operate urban telecommunications assets, including fiber, concrete poles and other infrastructure.
|
|
•
|
New revenue attributable to leases in place on day one on sites acquired or constructed since the beginning of the prior-year period;
|
|
•
|
New revenue attributable to leasing additional space on our sites (“colocations”) and lease amendments; and
|
|
•
|
Contractual rent escalations on existing tenant leases, net of churn (as defined below).
|
|
•
|
Revenue growth from other items, including additional tenant payments to cover costs, such as ground rent or power and fuel costs, included in certain tenant leases (“pass-through”), straight-line revenue and decommissioning.
|
|
•
|
In less advanced wireless markets where initial voice and data networks are still being deployed, we expect these deployments to drive demand for our tower space as carriers seek to expand their footprints and increase the scope and density of their networks. We have established operations in many of these markets at the early stages of wireless development, which we believe will enable us to meaningfully participate in these deployments over the long term.
|
|
•
|
Subscribers’ use of mobile data continues to grow rapidly given increasing smartphone and other advanced device penetration, the proliferation of bandwidth-intensive applications on these devices and the continuing evolution of the mobile ecosystem. We believe carriers will be compelled to deploy additional equipment on existing networks while also rolling out more advanced wireless networks to address coverage and capacity needs resulting from this increasing mobile data usage.
|
|
•
|
The deployment of advanced mobile technology across existing wireless networks will provide higher speed data services and further enable fixed broadband substitution. As a result, we expect that our tenants will continue deploying additional equipment across their existing networks.
|
|
•
|
Wireless service providers compete based on the quality of their existing networks, which is driven by capacity and coverage. To maintain or improve their network performance as overall network usage increases, our tenants continue deploying additional equipment across their existing sites while also adding new cell sites. We anticipate increasing network densification over the next several years, as existing network infrastructure is anticipated to be insufficient to account for rapidly increasing levels of wireless data usage.
|
|
•
|
Wireless service providers continue to acquire additional spectrum, and as a result are expected to add additional sites and equipment to their networks as they seek to optimize their network configuration and utilize additional spectrum.
|
|
•
|
Next generation technologies requiring wireless connectivity have the potential to provide incremental revenue opportunities for us. These technologies may include autonomous vehicle networks and a number of other internet-of-things, or IoT, applications, as well as other potential use cases for wireless services.
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
Percent Increase (Decrease)
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||||||||||
|
Property
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S.
|
$
|
957.7
|
|
|
$
|
904.2
|
|
|
6
|
%
|
|
$
|
2,846.1
|
|
|
$
|
2,693.4
|
|
|
6
|
%
|
|
Asia
|
323.1
|
|
|
297.5
|
|
|
9
|
|
|
904.0
|
|
|
867.6
|
|
|
4
|
|
||||
|
EMEA
|
166.6
|
|
|
155.5
|
|
|
7
|
|
|
507.5
|
|
|
465.5
|
|
|
9
|
|
||||
|
Latin America
|
304.2
|
|
|
298.2
|
|
|
2
|
|
|
953.8
|
|
|
861.1
|
|
|
11
|
|
||||
|
Total property
|
1,751.6
|
|
|
1,655.4
|
|
|
6
|
|
|
5,211.4
|
|
|
4,887.6
|
|
|
7
|
|
||||
|
Services
|
33.9
|
|
|
25.3
|
|
|
34
|
|
|
96.8
|
|
|
71.8
|
|
|
35
|
|
||||
|
Total revenues
|
$
|
1,785.5
|
|
|
$
|
1,680.7
|
|
|
6
|
%
|
|
$
|
5,308.2
|
|
|
$
|
4,959.4
|
|
|
7
|
%
|
|
•
|
Tenant billings growth of $67.5 million, which was driven by:
|
|
•
|
$49.6 million due to colocations and amendments;
|
|
•
|
$13.7 million from contractual escalations, net of churn; and
|
|
•
|
$5.5 million generated from newly acquired or constructed sites;
|
|
•
|
Partially offset by a decrease of $1.3 million from other tenant billings; and
|
|
•
|
A decrease of $14.0 million in other revenue, which includes a $20.6 million decrease due to straight-line accounting.
|
|
•
|
Tenant billings growth of $24.1 million, which was driven by:
|
|
•
|
$46.0 million generated from newly acquired or constructed sites, including $44.6 million from the transactions with Vodafone India Limited and Vodafone Mobile Services Limited (the “Vodafone Acquisition”) and Idea Cellular Limited (the “Idea Acquisition”);
|
|
•
|
$12.2 million due to colocations and amendments; and
|
|
•
|
$0.1 million from other tenant billings;
|
|
•
|
Partially offset by a decrease of $34.2 million resulting from churn in excess of contractual escalations, including $31.0 million due to carrier consolidation-driven churn in India;
|
|
•
|
Pass-through revenue growth of $21.4 million; and
|
|
•
|
An increase of $7.6 million in other revenue, primarily due to a decrease in revenue reserves.
|
|
•
|
Tenant billings growth of $9.3 million, which was driven by:
|
|
•
|
$4.4 million due to colocations and amendments;
|
|
•
|
$3.3 million from contractual escalations, net of churn;
|
|
•
|
$1.2 million generated from newly acquired or constructed sites; and
|
|
•
|
$0.4 million from other tenant billings;
|
|
•
|
An increase of $2.5 million in other revenue; and
|
|
•
|
Pass-through revenue growth of $6.0 million.
|
|
•
|
Tenant billings growth of $30.6 million, which was driven by:
|
|
•
|
$11.6 million due to colocations and amendments;
|
|
•
|
$9.3 million from contractual escalations, net of churn;
|
|
•
|
$6.8 million generated from newly acquired or constructed sites; and
|
|
•
|
$2.9 million from other tenant billings;
|
|
•
|
Pass-through revenue growth of $5.9 million; and
|
|
•
|
An increase of $13.6 million in other revenue, due to $16.9 million from our newly acquired fiber business, partially offset by a decrease of $3.3 million in other revenue.
|
|
•
|
Tenant billings growth of $193.9 million, which was driven by:
|
|
•
|
$133.5 million due to colocations and amendments;
|
|
•
|
$44.9 million from contractual escalations, net of churn; and
|
|
•
|
$19.1 million generated from newly acquired or constructed sites;
|
|
•
|
Partially offset by a decrease of $3.6 million from other tenant billings; and
|
|
•
|
A decrease of $41.2 million in other revenue, which includes a $69.3 million decrease due to straight-line accounting.
|
|
•
|
Tenant billings growth of $29.6 million, which was driven by:
|
|
•
|
$77.6 million generated from newly acquired or constructed sites, including $73.4 million from the Vodafone Acquisition and the Idea Acquisition.
|
|
•
|
$35.0 million due to colocations and amendments; and
|
|
•
|
$0.2 million from other tenant billings;
|
|
•
|
Partially offset by a decrease of $83.2 million resulting from churn in excess of contractual escalations, including $69.8 million due to carrier consolidation-driven churn in India;
|
|
•
|
Pass-through revenue growth of $29.9 million; and
|
|
•
|
An increase of $3.4 million in other revenue.
|
|
•
|
Tenant billings growth of $32.9 million, which was driven by:
|
|
•
|
$12.4 million due to colocations and amendments;
|
|
•
|
$11.6 million from contractual escalations, net of churn;
|
|
•
|
$8.2 million generated from newly acquired or constructed sites, primarily due to the acquisition of FPS Towers in France through our European joint venture (the “FPS Acquisition”); and
|
|
•
|
$0.7 million from other tenant billings;
|
|
•
|
An increase of $8.3 million in other revenue; and
|
|
•
|
Pass-through revenue growth of $4.3 million.
|
|
•
|
Tenant billings growth of $91.3 million, which was driven by:
|
|
•
|
$37.5 million due to colocations and amendments;
|
|
•
|
$26.7 million from contractual escalations, net of churn;
|
|
•
|
$20.5 million generated from newly acquired or constructed sites; and
|
|
•
|
$6.6 million from other tenant billings;
|
|
•
|
Pass-through revenue growth of $20.5 million; and
|
|
•
|
An increase of $42.4 million in other revenue, due in part to $46.6 million from our newly acquired fiber business and a $6.0 million reduction in revenue reserves from a settlement related to the judicial reorganization of a tenant in Brazil, partially offset by the impact of straight-line accounting.
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
Percent Increase (Decrease)
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||||||||||
|
Property
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S.
|
$
|
764.4
|
|
|
$
|
716.6
|
|
|
7
|
%
|
|
$
|
2,267.7
|
|
|
$
|
2,140.8
|
|
|
6
|
%
|
|
Asia
|
128.4
|
|
|
132.6
|
|
|
(3
|
)
|
|
371.3
|
|
|
385.3
|
|
|
(4
|
)
|
||||
|
EMEA
|
109.1
|
|
|
95.6
|
|
|
14
|
|
|
332.4
|
|
|
285.1
|
|
|
17
|
|
||||
|
Latin America
|
208.0
|
|
|
202.6
|
|
|
3
|
|
|
644.2
|
|
|
581.8
|
|
|
11
|
|
||||
|
Total property
|
1,209.9
|
|
|
1,147.4
|
|
|
5
|
|
|
3,615.6
|
|
|
3,393.0
|
|
|
7
|
|
||||
|
Services
|
20.5
|
|
|
16.9
|
|
|
21
|
%
|
|
58.3
|
|
|
47.3
|
|
|
23
|
%
|
||||
|
•
|
The increase in U.S. property segment gross margin was primarily attributable to the increase in revenue described above, partially offset by an increase in direct expenses of $5.7 million.
|
|
•
|
As discussed above, Asia property segment gross margin was negatively impacted by carrier consolidation-driven churn. The decrease was also due to an increase in direct expenses of $46.4 million as a result of the Vodafone Acquisition and the Idea Acquisition, partially offset by the increase in revenue described above and a benefit of $16.6 million attributable to the impact of foreign currency translation on direct expenses.
|
|
•
|
The increase in EMEA property segment gross margin was primarily attributable to the increase in revenue described above and a benefit of $3.3 million attributable to the impact of foreign currency translation on direct expenses, partially offset by an increase in direct expenses of $0.9 million.
|
|
•
|
The increase in Latin America property segment gross margin was primarily attributable to the increase in revenue described above and a benefit of $14.3 million attributable to the impact of foreign currency translation on direct expenses, partially offset by an increase in direct expenses of $12.8 million and a reduction of $2.1 million in interest income related to TV Azteca.
|
|
•
|
The increase in services segment gross margin was primarily due to an increase in revenue, as described above.
|
|
•
|
The increase in U.S. property segment gross margin was primarily attributable to the increase in revenue described above, partially offset by an increase in direct expenses of $25.8 million.
|
|
•
|
As discussed above, Asia property segment gross margin was negatively impacted by carrier consolidation-driven churn. The decrease was also due to an increase in direct expenses of $66.6 million, primarily due to the Vodafone Acquisition and the Idea Acquisition, partially offset by the increase in revenue described above and a benefit of $16.2 million attributable to the impact of foreign currency translation on direct expenses.
|
|
•
|
The increase in EMEA property segment gross margin was primarily attributable to the increase in revenue described above and a benefit of $7.1 million attributable to the impact of foreign currency translation on direct expenses, partially offset by an increase in direct expenses of $1.8 million.
|
|
•
|
The increase in Latin America property segment gross margin was primarily attributable to the increase in revenue described above and a benefit of $20.6 million attributable to the impact of foreign currency translation on direct expenses, partially offset by an increase in direct expenses of $42.6 million and a reduction of $8.3 million in interest income related to TV Azteca.
|
|
•
|
The increase in services segment gross margin was primarily due to an increase in revenue, as described above.
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||||||||||
|
Property
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S.
|
$
|
37.9
|
|
|
$
|
41.4
|
|
|
(8
|
)%
|
|
$
|
117.1
|
|
|
$
|
112.3
|
|
|
4
|
%
|
|
Asia
|
13.5
|
|
|
12.4
|
|
|
9
|
|
|
72.8
|
|
|
49.5
|
|
|
47
|
|
||||
|
EMEA
|
16.2
|
|
|
15.2
|
|
|
7
|
|
|
50.6
|
|
|
49.6
|
|
|
2
|
|
||||
|
Latin America
|
20.7
|
|
|
18.6
|
|
|
11
|
|
|
64.4
|
|
|
56.6
|
|
|
14
|
|
||||
|
Total property
|
88.3
|
|
|
87.6
|
|
|
1
|
|
|
304.9
|
|
|
268.0
|
|
|
14
|
|
||||
|
Services
|
6.3
|
|
|
3.6
|
|
|
75
|
|
|
12.7
|
|
|
10.2
|
|
|
25
|
|
||||
|
Other
|
83.3
|
|
|
56.8
|
|
|
47
|
|
|
223.1
|
|
|
187.7
|
|
|
19
|
|
||||
|
Total selling, general, administrative and development expense
|
$
|
177.9
|
|
|
$
|
148.0
|
|
|
20
|
%
|
|
$
|
540.7
|
|
|
$
|
465.9
|
|
|
16
|
%
|
|
•
|
The decrease in our U.S. property segment SG&A was primarily driven by a decrease in costs associated with site development activities.
|
|
•
|
The increases in our Asia and EMEA property segment SG&A were primarily driven by increases in bad debt expense.
|
|
•
|
The increase in our Latin America property segment SG&A was primarily driven by an increase in personnel costs.
|
|
•
|
The increase in our services segment SG&A was primarily attributable to an increase in personnel costs within our tower services group.
|
|
•
|
The increase in other SG&A was primarily attributable to a $19.1 million increase in stock-based compensation expense due to the acceleration of expense associated with amendments to existing grants as well as an increase in corporate SG&A.
|
|
•
|
The increases in each of our U.S., EMEA and Latin America property segment SG&A were primarily driven by increased personnel costs to support our business, including our acquisition of urban telecommunications assets in our Latin America property segment. The increase in our U.S. property segment was also attributable to an increase in project costs.
|
|
•
|
The increase in our Asia property segment SG&A was primarily driven by an increase in bad debt expense of $26.4 million as a result of receivable reserves with certain tenants, including Aircel.
|
|
•
|
The increase in our services segment SG&A was primarily attributable to an increase in the allocation of personnel costs to our tower services group.
|
|
•
|
The increase in other SG&A was primarily attributable to an increase in stock-based compensation expense of $24.6 million, principally due to the acceleration of expense associated with amendments to existing grants, and an increase in corporate SG&A.
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||||||||||
|
Property
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S.
|
$
|
726.5
|
|
|
$
|
675.2
|
|
|
8
|
%
|
|
$
|
2,150.6
|
|
|
$
|
2,028.5
|
|
|
6
|
%
|
|
Asia
|
114.9
|
|
|
120.2
|
|
|
(4
|
)
|
|
298.5
|
|
|
335.8
|
|
|
(11
|
)
|
||||
|
EMEA
|
92.9
|
|
|
80.4
|
|
|
16
|
|
|
281.8
|
|
|
235.5
|
|
|
20
|
|
||||
|
Latin America
|
187.3
|
|
|
184.0
|
|
|
2
|
|
|
579.8
|
|
|
525.2
|
|
|
10
|
|
||||
|
Total property
|
1,121.6
|
|
|
1,059.8
|
|
|
6
|
|
|
3,310.7
|
|
|
3,125.0
|
|
|
6
|
|
||||
|
Services
|
14.2
|
|
|
13.3
|
|
|
7
|
%
|
|
45.6
|
|
|
37.1
|
|
|
23
|
%
|
||||
|
•
|
The increases in operating profit for the three and
nine months ended September 30, 2018
for each of our U.S., EMEA and Latin America property segments, as well as our services segment, were primarily attributable to an increase in our segment gross margin.
|
|
•
|
The decreases in operating profit for the three and
nine months ended September 30, 2018
in our Asia property segment were attributable to increases in our segment SG&A, which were primarily driven by $3.0 million and $26.4 million increases in bad debt expense, respectively, and decreases in our segment gross margin.
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||||||||||
|
Depreciation, amortization and accretion
|
$
|
448.9
|
|
|
$
|
432.3
|
|
|
4
|
%
|
|
$
|
1,344.9
|
|
|
$
|
1,249.8
|
|
|
8
|
%
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||||||||||
|
Other operating expenses
|
$
|
34.8
|
|
|
$
|
19.5
|
|
|
78
|
%
|
|
$
|
269.6
|
|
|
$
|
44.6
|
|
|
504
|
%
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||||||
|
Total other expense
|
$
|
177.4
|
|
|
$
|
193.0
|
|
|
(8
|
)%
|
$
|
558.8
|
|
|
$
|
554.7
|
|
|
1
|
%
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||||||||||
|
Income tax provision (benefit)
|
$
|
12.5
|
|
|
$
|
33.4
|
|
|
(63
|
)%
|
|
$
|
(14.7
|
)
|
|
$
|
84.1
|
|
|
(117
|
)%
|
|
Effective tax rate
|
3.2
|
%
|
|
9.1
|
%
|
|
|
|
(1.5
|
)%
|
|
7.5
|
%
|
|
|
||||||
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||||||||||
|
Net income
|
|
$
|
377.3
|
|
|
$
|
334.7
|
|
|
13
|
%
|
|
$
|
972.0
|
|
|
$
|
1,030.6
|
|
|
(6
|
)%
|
|
Income tax provision (benefit)
|
|
12.5
|
|
|
33.4
|
|
|
(63
|
)
|
|
(14.7
|
)
|
|
84.1
|
|
|
(117
|
)
|
||||
|
Other (income) expense
|
|
(21.1
|
)
|
|
1.1
|
|
|
(2,018
|
)
|
|
(14.1
|
)
|
|
(39.9
|
)
|
|
(65
|
)
|
||||
|
Loss on retirement of long-term obligations
|
|
—
|
|
|
14.2
|
|
|
(100
|
)
|
|
—
|
|
|
69.9
|
|
|
(100
|
)
|
||||
|
Interest expense
|
|
209.2
|
|
|
188.8
|
|
|
11
|
|
|
616.7
|
|
|
559.5
|
|
|
10
|
|
||||
|
Interest income
|
|
(10.1
|
)
|
|
(8.4
|
)
|
|
20
|
|
|
(43.9
|
)
|
|
(26.6
|
)
|
|
65
|
|
||||
|
Other operating expenses
|
|
34.8
|
|
|
19.5
|
|
|
78
|
|
|
269.6
|
|
|
44.6
|
|
|
504
|
|
||||
|
Depreciation, amortization and accretion
|
|
448.9
|
|
|
432.3
|
|
|
4
|
|
|
1,344.9
|
|
|
1,249.8
|
|
|
8
|
|
||||
|
Stock-based compensation expense
|
|
43.8
|
|
|
24.4
|
|
|
80
|
|
|
111.3
|
|
|
86.4
|
|
|
29
|
|
||||
|
Adjusted EBITDA
|
|
$
|
1,095.3
|
|
|
$
|
1,040.0
|
|
|
5
|
%
|
|
$
|
3,241.8
|
|
|
$
|
3,058.4
|
|
|
6
|
%
|
|
|
Three Months Ended September 30,
|
|
Percent Increase (Decrease)
|
Nine Months Ended September 30,
|
|
Percent Increase (Decrease)
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||||||
|
Net income
|
$
|
377.3
|
|
|
$
|
334.7
|
|
|
13
|
%
|
$
|
972.0
|
|
|
$
|
1,030.6
|
|
|
(6
|
)%
|
|
Real estate related depreciation, amortization and accretion
|
399.7
|
|
|
387.1
|
|
|
3
|
|
1,197.1
|
|
|
1,117.6
|
|
|
7
|
|
||||
|
Losses from sale or disposal of real estate and real estate related impairment charges
|
22.5
|
|
|
12.9
|
|
|
74
|
245.5
|
|
|
32.6
|
|
|
653
|
||||||
|
Dividends on preferred stock
|
—
|
|
|
(18.9
|
)
|
|
(100
|
)
|
(9.4
|
)
|
|
(68.5
|
)
|
|
(86
|
)
|
||||
|
Adjustments for unconsolidated affiliates and noncontrolling interests
|
(51.1
|
)
|
|
(47.8
|
)
|
|
7
|
|
(198.2
|
)
|
|
(130.7
|
)
|
|
52
|
|
||||
|
Nareit FFO attributable to American Tower Corporation common stockholders
|
$
|
748.4
|
|
|
$
|
668.0
|
|
|
12
|
%
|
$
|
2,207.0
|
|
|
$
|
1,981.6
|
|
|
11
|
%
|
|
Straight-line revenue
|
(25.4
|
)
|
|
(48.6
|
)
|
|
(48
|
)
|
(70.7
|
)
|
|
(151.4
|
)
|
|
(53
|
)
|
||||
|
Straight-line expense
|
12.1
|
|
|
14.1
|
|
|
(14
|
)
|
46.7
|
|
|
45.4
|
|
|
3
|
|
||||
|
Stock-based compensation expense
|
43.8
|
|
|
24.4
|
|
|
80
|
|
111.3
|
|
|
86.4
|
|
|
29
|
|
||||
|
Deferred portion of income tax
(1)
|
(18.2
|
)
|
|
6.1
|
|
|
(398
|
)
|
(90.0
|
)
|
|
(3.6
|
)
|
|
2,400
|
|
||||
|
Non-real estate related depreciation, amortization and accretion
|
49.2
|
|
|
45.2
|
|
|
9
|
|
147.8
|
|
|
132.2
|
|
|
12
|
|
||||
|
Amortization of deferred financing costs, capitalized interest, debt discounts and premiums and long-term deferred interest charges
|
3.6
|
|
|
7.2
|
|
|
(50
|
)
|
12.6
|
|
|
21.4
|
|
|
(41
|
)
|
||||
|
Other (income) expense
(2)
|
(21.1
|
)
|
|
1.1
|
|
|
(2,018
|
)
|
(14.1
|
)
|
|
(39.9
|
)
|
|
(65
|
)
|
||||
|
Loss on retirement of long-term obligations
|
—
|
|
|
14.2
|
|
|
(100
|
)
|
—
|
|
|
69.9
|
|
|
(100
|
)
|
||||
|
Other operating expense
(3)
|
12.3
|
|
|
6.8
|
|
|
81
|
|
24.1
|
|
|
12.0
|
|
|
101
|
|
||||
|
Capital improvement capital expenditures
|
(32.0
|
)
|
|
(32.6
|
)
|
|
(2
|
)
|
(93.3
|
)
|
|
(77.9
|
)
|
|
20
|
|
||||
|
Corporate capital expenditures
|
(2.4
|
)
|
|
(5.7
|
)
|
|
(58
|
)
|
(7.1
|
)
|
|
(12.4
|
)
|
|
(43
|
)
|
||||
|
Adjustments for unconsolidated affiliates and noncontrolling interests
|
51.1
|
|
|
47.8
|
|
|
7
|
|
198.2
|
|
|
130.7
|
|
|
52
|
|
||||
|
Consolidated AFFO
|
$
|
821.4
|
|
|
$
|
748.0
|
|
|
10
|
%
|
$
|
2,472.5
|
|
|
$
|
2,194.4
|
|
|
13
|
%
|
|
Adjustments for unconsolidated affiliates and noncontrolling interests
(4)
|
(41.8
|
)
|
|
(43.3
|
)
|
|
(3
|
)%
|
(158.9
|
)
|
|
(128.0
|
)
|
|
24
|
%
|
||||
|
AFFO attributable to American Tower Corporation common stockholders
|
$
|
779.6
|
|
|
$
|
704.7
|
|
|
11
|
%
|
$
|
2,313.6
|
|
|
$
|
2,066.4
|
|
|
12
|
%
|
|
(1)
|
For the nine months ended September 30, 2018, amount includes a tax benefit primarily attributable to the tax effect of an increase in impairment charges and a one-time benefit for merger-related activity in our Asia property segment.
|
|
(2)
|
Includes unrealized (gains) losses on foreign currency exchange rate fluctuations of ($7.4 million), $5.3 million, $6.8 million and ($30.4 million), respectively.
|
|
(3)
|
Includes integration and acquisition-related costs.
|
|
(4)
|
Includes adjustments for the impact on both Nareit FFO attributable to American Tower Corporation common stockholders as well as the other line items included in the calculation of Consolidated AFFO.
|
|
|
As of September 30, 2018
|
||
|
Available under the 2013 Credit Facility
|
$
|
895.0
|
|
|
Available under the 2014 Credit Facility
|
2,000.0
|
|
|
|
Letters of credit
|
(9.7
|
)
|
|
|
Total available under credit facilities, net
|
2,885.3
|
|
|
|
Cash and cash equivalents
|
1,026.5
|
|
|
|
Total liquidity
|
$
|
3,911.8
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net cash provided by (used for):
|
|
|
|
||||
|
Operating activities
|
$
|
2,485.1
|
|
|
$
|
2,136.6
|
|
|
Investing activities
|
(2,055.1
|
)
|
|
(1,510.5
|
)
|
||
|
Financing activities
|
(34.3
|
)
|
|
(613.9
|
)
|
||
|
Net effect of changes in foreign currency exchange rates on cash and cash equivalents
|
(57.3
|
)
|
|
6.0
|
|
||
|
Net increase in cash and cash equivalents, and restricted cash
|
$
|
338.4
|
|
|
$
|
18.2
|
|
|
•
|
We spent
$1,437.8 million
for acquisitions, primarily to fund the Vodafone Acquisition and the Idea Acquisition.
|
|
•
|
We spent
$626.4 million
for capital expenditures, as follows (in millions):
|
|
Discretionary capital projects (1)
|
$
|
175.6
|
|
|
Ground lease purchases
|
116.7
|
|
|
|
Capital improvements and corporate expenditures (2)
|
100.4
|
|
|
|
Redevelopment
|
160.4
|
|
|
|
Start-up capital projects
|
73.3
|
|
|
|
Total capital expenditures (3)
|
$
|
626.4
|
|
|
(1)
|
Includes the construction of
1,468
communications sites globally.
|
|
(2)
|
Includes $22.4 million of capital lease payments included in Repayments of notes payable, credit facilities, senior notes, secured debt and capital leases in the cash flow from financing activities in our condensed consolidated statements of cash flows.
|
|
(3)
|
Net of purchase credits of $6.4 million on certain assets, which are reported in investing activities in our condensed consolidated statements of cash flows.
|
|
Discretionary capital projects (1)
|
$
|
250
|
|
to
|
$
|
290
|
|
|
Ground lease purchases
|
150
|
|
to
|
170
|
|
||
|
Capital improvements and corporate expenditures
|
150
|
|
to
|
160
|
|
||
|
Redevelopment
|
210
|
|
to
|
230
|
|
||
|
Start-up capital projects
|
90
|
|
to
|
100
|
|
||
|
Total capital expenditures
|
$
|
850
|
|
to
|
$
|
950
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Proceeds from issuance of senior notes, net
|
$
|
584.9
|
|
|
$
|
1,279.4
|
|
|
(Repayments of) proceeds from credit facilities, net
|
(715.9
|
)
|
|
1,073.6
|
|
||
|
Proceeds from term loan
|
1,500.0
|
|
|
—
|
|
||
|
Proceeds from issuance of securities in securitization transaction
|
500.0
|
|
|
—
|
|
||
|
Repayments of securitized debt
|
(500.0
|
)
|
|
(302.5
|
)
|
||
|
Repayment of senior notes
|
—
|
|
|
(1,300.0
|
)
|
||
|
(Distributions to) contributions from noncontrolling interest holders, net (1)
|
(14.3
|
)
|
|
264.7
|
|
||
|
Distributions paid on common and preferred stock
|
(994.0
|
)
|
|
(862.0
|
)
|
||
|
Purchases of common stock
|
(181.2
|
)
|
|
(669.7
|
)
|
||
|
Bank Facility (1)
|
Outstanding Principal Balance
|
Maturity Date
|
|
LIBOR borrowing interest rate range (2)
|
Base rate borrowing interest rate range (2)
|
Current margin over LIBOR and the base rate, respectively
|
||
|
2013 Credit Facility
|
$
|
1,855.0
|
|
June 28, 2021
|
(3)
|
0.875% - 1.750%
|
0.000% - 0.750%
|
1.125% and 0.125%
|
|
2014 Credit Facility
|
$
|
—
|
|
January 31, 2023
|
(3)
|
1.000% - 2.000%
|
0.000% - 1.000%
|
1.250% and 0.250%
|
|
2013 Term Loan
|
$
|
1,000.0
|
|
January 31, 2023
|
|
1.000% - 2.000%
|
0.000% - 1.000%
|
1.250% and 0.250%
|
|
2018 Term Loan
|
$
|
1,500.0
|
|
March 29, 2019
|
|
0.625% - 1.500%
|
0.000% - 0.500%
|
0.875% and 0.000%
|
|
(2)
|
Represents interest rate above LIBOR for LIBOR based borrowings and the interest rate above the defined base rate for base rate borrowings, in each case based on our debt ratings.
|
|
(3)
|
Subject to two optional renewal periods.
|
|
|
|
|
|
Compliance Tests For The 12 Months Ended
September 30, 2018
($ in billions)
|
||
|
|
|
Ratio (1)
|
|
Additional Debt Capacity Under Covenants (2)
|
|
Capacity for Adjusted EBITDA Decrease Under Covenants (3)
|
|
Consolidated Total Leverage Ratio
|
|
Total Debt to Adjusted EBITDA
≤ 6.00:1.00
|
|
~ $5.1
|
|
~ $0.9
|
|
Consolidated Senior Secured Leverage Ratio
|
|
Senior Secured Debt to Adjusted EBITDA
≤ 3.00:1.00
|
|
~ $9.9 (4)
|
|
~ $3.3
|
|
(1)
|
Each component of the ratio as defined in the applicable loan agreement.
|
|
(2)
|
Assumes no change to Adjusted EBITDA.
|
|
(3)
|
Assumes no change to our debt levels.
|
|
(4)
|
Effectively, however, additional Senior Secured Debt under this ratio would be limited to the capacity under the Consolidated Total Leverage Ratio.
|
|
|
Issuer or Borrower
|
Notes/Securities Issued
|
Conditions Limiting Distributions of Excess Cash
|
Excess Cash Distributed During the Nine Months Ended September 30, 2018
|
DSCR as of September 30, 2018
|
Capacity for Decrease in Net Cash Flow Before Triggering Cash Trap DSCR (1)
|
Capacity for Decrease in Net Cash Flow Before Triggering Minimum DSCR (1)
|
|
|
Cash Trap DSCR
|
Amortization Period
|
|||||||
|
|
|
|
|
|
(in millions)
|
|
(in millions)
|
(in millions)
|
|
2015 Securitization
|
GTP Acquisition Partners
|
American Tower Secured Revenue Notes, Series 2015-1 and Series 2015-2
|
1.30x, Tested Quarterly (2)
|
(3)(4)
|
$154.7
|
8.58x
|
$194.5
|
$198.5
|
|
Trust Securitizations
|
AMT Asset Subs
|
Secured Tower Revenue Securities, Series 2013-2A, Secured Tower Revenue Securities, Series 2018-1, Subclass A and Secured Tower Revenue Securities, Series 2018-1, Subclass R
|
1.30x, Tested Quarterly (2)
|
(3)(5)
|
$481.3
|
10.38x
|
$542.7
|
$551.6
|
|
(1)
|
Based on the net cash flow of the applicable issuer or borrower as of
September 30, 2018
and the expenses payable over the next 12 months on the 2015 Notes or the Loan, as applicable.
|
|
(2)
|
Once triggered, a Cash Trap DSCR condition continues to exist until the DSCR exceeds the Cash Trap DSCR for two consecutive calendar quarters. During a Cash Trap DSCR condition, all cash flow in excess of amounts required to make debt service payments, fund required reserves, pay management fees and budgeted operating expenses and make other payments required under the applicable transaction documents, referred to as excess cash flow, will be deposited into a reserve account (the “Cash Trap Reserve Account”) instead of being released to the applicable issuer or borrower.
|
|
(3)
|
An amortization period commences if the DSCR is equal to or below 1.15x (the “Minimum DSCR”) at the end of any calendar quarter and continues to exist until the DSCR exceeds the Minimum DSCR for two consecutive calendar quarters.
|
|
(4)
|
No amortization period is triggered if the outstanding principal amount of a series has not been repaid in full on the applicable anticipated repayment date. However, in such event, additional interest will accrue on the unpaid principal balance of the applicable series, and such series will begin to amortize on a monthly basis from excess cash flow.
|
|
(5)
|
An amortization period exists if the outstanding principal amount has not been paid in full on the applicable anticipated repayment date and continues to exist until such principal has been repaid in full.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share (2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
|
||||||
|
|
|
|
|
|
|
|
|
(in millions)
|
||||||
|
July 1, 2018 - July 31, 2018
|
|
508,634
|
|
|
$
|
142.61
|
|
|
508,634
|
|
|
$
|
172.3
|
|
|
August 1, 2018 - August 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
172.3
|
|
|
September 1, 2018 - September 30, 2018
|
|
114,877
|
|
|
$
|
144.93
|
|
|
114,877
|
|
|
$
|
155.6
|
|
|
Total Third Quarter
|
|
623,511
|
|
|
$
|
143.03
|
|
|
623,511
|
|
|
$
|
155.6
|
|
|
(1)
|
Repurchases made pursuant to the 2011 Buyback. Under this program, our management is authorized to purchase shares from time to time through open market purchases or privately negotiated transactions at prevailing prices as permitted by securities laws and other legal requirements, and subject to market conditions and other factors. To facilitate repurchases, we make purchases pursuant to trading plans under Rule 10b5-1 of the Exchange Act, which allows us to repurchase shares during periods when we otherwise might be prevented from doing so under insider trading laws or because of self-imposed trading blackout periods. This program may be discontinued at any time.
|
|
(2)
|
Average price paid per share is a weighted average calculation using the aggregate price, excluding commissions and fees.
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit No.
|
|
Description of Document
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition
|
|
|
A
MERICAN
T
OWER
C
ORPORATION
|
|||
|
|
|
|
|
|
|
|
|
Date: October 30, 2018
|
By:
|
/S/
THOMAS A. BARTLETT
|
|
|
|
|
|
Thomas A. Bartlett
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|