These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
26-1407544
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o |
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
þ |
| (Do not check if a smaller reporting company) | |||
|
Page
|
|||||
|
|
|||||
| Special Note Regarding Forward-Looking Statements |
1
|
||||
| Explanatory Note | 1 | ||||
| Item 1. |
Business
|
1
|
|||
| Item 1A. |
Risk Factors
|
9
|
|||
| Item 2. |
Properties
|
15
|
|||
| Item 3. |
Legal Proceedings
|
16
|
|||
| Item 4. |
Mine Safety Disclosures
|
16 | |||
|
|
|||||
| Item 5. |
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
17
|
|||
| Item 6. |
Selected Financial Information
|
18
|
|||
| Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
18
|
|||
| Item 7A. | Quantitative and Qualitative Disclosures about Market Risk | 51 | |||
| Item 8. |
Financial Statements and Supplementary Data
|
51
|
|||
| Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
51 | |||
| Item 9A. |
Controls and Procedures
|
52 | |||
| Item 9B. |
Other Information
|
53 | |||
|
|
|||||
| Item 10. |
Directors, Executive Officers and Corporate Governance
|
54
|
|||
| Item 11. |
Executive Compensation
|
60
|
|||
| Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
63
|
|||
| Item 13. |
Certain Relationships and Related Transactions, and Director Independence
|
66
|
|||
| Item 14. |
Principal Accounting Fees and Services
|
66
|
|||
|
|
|||||
| Item 15. |
Exhibits and Financial Statement Schedules
|
67
|
|||
| Index to Financial Statements |
68
|
||||
| SIGNATURES |
71
|
||||
|
2010
|
2009
|
% Change
|
||||||||||
|
Biodiesel
|
||||||||||||
|
Tons Sold
(1)
|
7,598 | 13,349 | (43 | %) | ||||||||
|
Average Sales Price/Ton
|
$ | 849 | $ | 658 | 29 | % | ||||||
|
Crude Glycerin
|
||||||||||||
|
Tons Sold
|
1,046 | 1,964 | (47 | %) | ||||||||
|
Average Sales Price/Ton
|
$ | 350 | $ | 237 | 48 | % | ||||||
|
NRPO
|
||||||||||||
|
Tons Sold
|
1,434 | - | (100 | %) | ||||||||
|
Average Sales Price/Ton
|
$ | 923 | - | 100 | % | |||||||
|
(1)
|
1 metric ton is equal to 1,000 kilograms (approximately 2,205 pounds).
|
|
2011
|
||||
|
Ethanol
|
||||
|
Gallons Sold (in 000s)
|
37,389 | |||
|
Average Sales Price/Gallon
|
$ | 2.89 | ||
|
WDG
|
||||
|
Tons Sold (in 000s)
|
274 | |||
|
Average Sales Price/Ton
|
$ | 85.37 | ||
|
2011
|
2010
|
% Change
|
||||||||||
|
Biodiesel
|
||||||||||||
|
Tons sold
(1)
|
8,636 | 7,598 | 14 | % | ||||||||
|
Average Sales Price/Ton
|
$ | 1,001 | $ | 849 | 18 | % | ||||||
|
Crude Glycerin
|
||||||||||||
|
Tons sold
|
23 | 1,046 | (98 | %) | ||||||||
|
Average Sales Price/Ton
|
$ | 643 | $ | 350 | 84 | % | ||||||
|
Refined Glycerin
|
||||||||||||
|
Tons sold
|
772 | - | - | |||||||||
|
Average Sales Price/Ton
|
$ | 787 | - | - | ||||||||
|
NRPO Stearin
|
||||||||||||
|
Tons Sold
|
588 | 1,434 | (59 | %) | ||||||||
|
Average Sales Price/Ton
|
$ | 1,024 | $ | 923 | 11 | % | ||||||
|
(1)
|
1 metric ton is equal to 1,000 kilograms (approximately 2,204 pounds).
|
|
●
|
Expand market demand for biodiesel and its byproducts.
We plan to create additional demand for biodiesel and its byproducts by looking for alternative markets. In 2011, we began selling biodiesel to textile manufacturers. In addition, in the fourth quarter of 2011 we completed glycerin refining and oil pre-treatment units and began selling refined glycerin to manufacturers of paints and adhesives. In 2012, our India subsidiary received an Indian Pharmacopeia license, which enables it to sell refined glycerin to the pharmaceutical industry in India. We also expect to increase sales by selling our biodiesel into the international market during the summer months when biodiesel use in Europe and the United States increases with the onset of warmer weather. In 2011, we had two sales in the aggregate amount of $6.86 million and in 2010 we had no sales, respectively, into the European market.
|
|
●
|
Diversify our feedstocks.
We designed our Kakinada plant with the capability of producing biodiesel from multiple-feedstocks. In 2009 we began to produce biodiesel from NRPO. In 2011 we completed an oil pre-treatment unit, which enables us to convert crude palm oil into refined palm oil, which can either be sold or used to produce biodiesel.
|
|
Quarter Ending
|
High Bid
|
Low Bid
|
||||||
|
March 31, 2010
|
$ | 0.33 | $ | 0.18 | ||||
|
June 30, 2010
|
$ | 0.23 | $ | 0.05 | ||||
|
September 30, 2010
|
$ | 0.10 | $ | 0.05 | ||||
|
December 31, 2010
|
$ | 0.15 | $ | 0.06 | ||||
|
March 31, 2011
|
$ | 0.16 | $ | 0.08 | ||||
|
June 30, 2011
|
$ | 0.28 | $ | 0.10 | ||||
|
September 30, 2011
|
$ | 1.01 | $ | 0.25 | ||||
|
December 31, 2011
|
$ | 0.95 | $ | 0.34 | ||||
|
|
●
|
Overview. Discussion of our business and overall analysis of financial and other highlights affecting us, to provide context for the remainder of MD&A.
|
|
|
●
|
Results of Operations.An analysis of our financial results comparing the twelve months ended December 31, 2011 to the twelve months ended December 31, 2010 and comparing the twelve months ended December 31, 2010 to the twelve months ended December 31, 2009.
|
|
|
●
|
Quarterly Changes in Financial Position. An analysis of our financial position comparing the quarter end position to the December 31, 2010 financial position.
|
|
|
●
|
Quarterly Results of Operations. An analysis of our financial results comparing the quarterly three month period of 2011 to the respective quarterly period of 2010. Also the analysis of the six months ended June 30, 2011 compared to the six months ended June 30, 2010 and the analysis of the nine months ended September 30, 2011 compared to the nine months ended September 30, 2010.
|
|
|
●
|
Liquidity and Capital Resources. An analysis of changes in our balance sheets and cash flows and discussion of our financial condition.
|
|
|
●
|
Critical Accounting Estimates. Accounting estimates that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results and forecasts.
|
|
Fiscal Year Ended December 31 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
North America
|
$ | 131,946 | - | $ | 131,946 | |||||||
|
India
|
9,912 | $ | 8,132 | 1,780 | ||||||||
|
Total
|
$ | 141,858 | $ | 8,132 | $ | 133,726 | ||||||
|
Fiscal Year Ended December 31 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
North America
|
$ | 127,722 | - | $ | 127,722 | |||||||
|
India
|
9,494 | $ | 8,254 | 1,240 | ||||||||
|
Total
|
$ | 137,216 | $ | 8,254 | $ | 128,962 | ||||||
|
Fiscal Year Ended December 31 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
North America
|
$ | 577 | $ | 323 | $ | 254 | ||||||
|
India
|
- | - | - | |||||||||
|
Total
|
$ | 577 | $ | 323 | $ | 254 | ||||||
|
Fiscal Year Ended December 31 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
North America
|
$ | 7,843 | $ | 4,006 | $ | 3,837 | ||||||
|
India
|
739 | 396 | 343 | |||||||||
|
Other
|
(11 | ) | 308 | (319 | ) | |||||||
|
Total
|
$ | 8,571 | $ | 4,710 | $ | 3,861 | ||||||
|
|
●
|
Interest expense is attributable to debt facilities acquired by our parent company, our subsidiaries Universal Biofuels Pvt. Ltd., International Biofuels, Inc., AE Advanced Fuels Keyes, Inc. and interest accrued on the complaint filed by Cordillera Fund, L.P. These debt facilities included revenue participation fees, warrants issued as fees and the payment of other fees and discount fees, which are amortized as part of interest expense. Currently, the debt facility for Universal Biofuels Pvt. Ltd. accrues interest at the default rate of interest. We incurred interest expense of approximately $13.6 million for the twelve months ended December 31, 2011 ($4.0 million from India loans and $9.6 million from North America loans) compared to $4.0 million for the twelve months ended December 31, 2010 ($1.8 million from India loans and $2.2 million from North America loans). We capitalized interest in the amount of approximately $185,000 and $54,000, respectively, during the twelve months ended December 31, 2011 and 2010.
|
|
|
●
|
Other income decreased year-over-year by approximately $550,000 mainly related to the extinguishment of certain liabilities.
|
|
|
●
|
During 2011, we realized a loss of approximately $401,000 on the sale of land holdings in Danville, IL and a loss of approximately $34,000 from extinguishment of debt was included in other expense.
|
|
Fiscal Year Ended December 31 (in thousands)
|
||||||||||||
|
2010
|
2009
|
Increase/(Decrease)
|
||||||||||
|
North America
|
- | - | - | |||||||||
|
India
|
$ | 8,132 | $ | 9,175 | $ | (1,043 | ) | |||||
|
Total
|
$ | 8,132 | $ | 9,175 | $ | (1,043 | ) | |||||
|
Fiscal Year Ended December 31 (in thousands)
|
||||||||||||
|
2010
|
2009
|
Increase/(Decrease)
|
||||||||||
|
North America
|
- | - | - | |||||||||
|
India
|
$ | 8,254 | $ | 9,047 | $ | (793 | ) | |||||
|
Total
|
$ | 8,254 | $ | 9,047 | $ | (793 | ) | |||||
|
Fiscal Year Ended December 31 (in thousands)
|
||||||||||||
|
2010
|
2009
|
Increase/
Decrease
|
||||||||||
|
North America
|
$ | 323 | $ | 539 | $ | (216 | ) | |||||
|
India
|
- | - | - | |||||||||
|
Total
|
$ | 323 | $ | 539 | $ | (216 | ) | |||||
|
Fiscal Year Ended December 31 (in thousands)
|
||||||||||||
|
2010
|
2009
|
Increase/Decrease
|
||||||||||
|
North America
|
$ | 4,006 | $ | 4,260 | $ | (254 | ) | |||||
|
India
|
396 | 1,843 | (1,447 | ) | ||||||||
|
Other
|
308 | 157 | 151 | |||||||||
|
Total
|
$ | 4,710 | $ | 6,260 | $ | (1,550 | ) | |||||
|
|
●
|
Interest expense is attributable to debt facilities acquired by our parent company, our subsidiaries Universal Biofuels Pvt. Ltd., International Biofuels, Inc., AE Advanced Fuels Keyes, Inc. and interest accrued on the complaint filed by Cordillera Fund, L.P. These debt facilities included warrants issued as fees and the payment of other fees and discount fees, which are amortized as part of interest expense. Currently, the debt facility for Universal Biofuels Pvt. Ltd. accrues interest at the default rate of interest. We incurred interest expense of approximately $4 million for the twelve months ended December 31, 2010 ($1.8 million from India loans and $2.2 million from North America loans) compared to approximately $2.7 million for the twelve months ended December 31, 2009 ($672,000 from India loans and $2.0 million from North America loans). The North America interest expense increase resulted principally from the higher levels ofborrowings made to sustain the business and the additional funding to begin the retrofit of the Keyes, CA plant.We capitalized interest in the amount of approximately $54,000 and zero, respectively, during the twelve months ended December 31, 2010 and 2009.
|
|
|
●
|
Other income increased mainly from approximately $514,000 from the extinguishment of certain liabilities.
|
|
|
●
|
During 2009, we recorded an impairment write down of approximately $2,086,350. We wrote down $1,766,355 against our Sutton, Nebraska construction-in-progress after evaluating the fair value of our development assets and wrote down $319,995 against our land holdings in Danville, Illinois after securing an appraisal of the land.
|
| December 31, 2010 | March 31, 2011 | June 30, 2011 | September 30, 2011 | |||||||||||||
|
Assets
|
||||||||||||||||
|
Current assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 683,016 | $ | 238,117 | $ | 558,620 | $ | 213,136 | ||||||||
|
Accounts receivable, net
|
113,583 | 1,767,206 | 1,698,284 | 809,377 | ||||||||||||
|
Inventories
|
666,854 | 191,377 | 2,815,791 | 4,959,904 | ||||||||||||
|
Prepaid expenses
|
228,040 | 110,980 | 106,536 | 338,251 | ||||||||||||
|
Other current assets
|
390,891 | 251,847 | 407,381 | 647,865 | ||||||||||||
|
Total current assets
|
2,082,384 | 2,559,527 | 5,586,612 | 6,968,533 | ||||||||||||
|
Property, plant and equipment, net
|
16,404,550 | 17,968,594 | 17,917,729 | 16,809,133 | ||||||||||||
|
Assets held for sale
|
2,885,000 | 2,885,000 | 885,000 | 885,000 | ||||||||||||
|
Goodwill and intangible assets
|
- | - | - | 2,767,994 | ||||||||||||
|
Other assets
|
222,101 | 392,225 | 551,869 | 683,874 | ||||||||||||
|
Total assets
|
$ | 21,594,035 | $ | 23,805,346 | $ | 24,941,210 | $ | 28,114,534 | ||||||||
|
Liabilities and stockholders' deficit
|
||||||||||||||||
|
Current liabilities:
|
||||||||||||||||
|
Accounts payable
|
$ | 4,689,420 | $ | 5,999,380 | $ | 10,426,911 | $ | 14,508,738 | ||||||||
|
Current portion of long term secured notes
|
2,793,427 | 2,993,427 | 3,149,015 | 3,274,021 | ||||||||||||
|
Secured notes, net of discount for issuance costs
|
5,306,742 | 5,517,928 | 5,710,260 | 5,400,230 | ||||||||||||
|
Short term notes and unsecured working capital lines of credit
|
547,596 | - | - | 1,631,756 | ||||||||||||
|
Mandatorily redeemable Series B convertible preferred stock
|
2,221,872 | 2,247,041 | 2,273,091 | 2,299,182 | ||||||||||||
|
Other current liabilities
|
2,741,103 | 2,798,420 | 3,434,826 | 3,563,810 | ||||||||||||
|
Total current liabilities
|
18,300,160 | 19,556,196 | 24,994,103 | 30,677,737 | ||||||||||||
|
Long term liabilities:
|
||||||||||||||||
|
Long term portion of secured notes, net of discounts for issuance costs
|
8,168,980 | 12,279,895 | 12,949,687 | 13,906,726 | ||||||||||||
|
Long term debt (related party), net of discounts for issuance costs
|
4,574,603 | 5,244,589 | 6,146,437 | 3,867,863 | ||||||||||||
|
Total long term liabilities:
|
12,743,583 | 17,524,484 | 19,096,124 | 17,774,589 | ||||||||||||
|
Stockholders' deficit:
|
||||||||||||||||
|
Series B convertible preferred stock
|
3,165 | 3,165 | 3,165 | 3,115 | ||||||||||||
|
Common Stock
|
90,342 | 92,092 | 92,792 | 129,463 | ||||||||||||
|
Additional paid-in capital
|
38,557,376 | 38,973,006 | 39,483,563 | 44,436,634 | ||||||||||||
|
Accumulated deficit
|
(47,229,670 | ) | (51,492,962 | ) | (57,861,871 | ) | (63,312,346 | ) | ||||||||
|
Accumulated other comprehensive income
|
(870,921 | ) | (850,635 | ) | (866,666 | ) | (1,594,658 | ) | ||||||||
|
Total stockholders' deficit
|
(9,449,708 | ) | (13,275,334 | ) | (19,149,017 | ) | (20,337,792 | ) | ||||||||
|
Total liabilities and stockholders' deficit
|
$ | 21,594,035 | $ | 23,805,346 | $ | 24,941,210 | $ | 28,114,534 | ||||||||
|
For the three months ended
|
For the three months ended
|
|||||||||||||||||||||||
|
March 31, 2011
|
June 30, 2011
|
September 30, 2011
|
March 31, 2010
|
June 30, 2010
|
September 30, 2010
|
|||||||||||||||||||
|
Revenues
|
$ | 738,469 | $ | 27,253,190 | $ | 56,571,595 | $ | 2,236,838 | $ | 1,805,710 | $ | 1,592,932 | ||||||||||||
|
Cost of goods sold
|
787,472 | 27,567,654 | 55,789,374 | 2,209,593 | 1,941,674 | 1,671,989 | ||||||||||||||||||
|
Gross profit/(loss)
|
(49,003 | ) | (314,464 | ) | 782,221 | 27,245 | (135,964 | ) | (79,057 | ) | ||||||||||||||
|
Research and development expenses
|
32,569 | 71,400 | 337,229 | 144,530 | 109,847 | 29,206 | ||||||||||||||||||
|
Selling, general and administrative expenses
|
2,103,409 | 1,989,282 | 2,212,510 | 1,009,982 | 1,101,128 | 903,680 | ||||||||||||||||||
|
Operating loss
|
(2,184,981 | ) | (2,375,146 | ) | (1,767,518 | ) | (1,127,267 | ) | (1,346,939 | ) | (1,011,943 | ) | ||||||||||||
|
Other income/(expense)
|
||||||||||||||||||||||||
|
Interest income
|
4,021 | 2,796 | 351 | 180 | 1,914 | 147 | ||||||||||||||||||
|
Interest expense
|
(2,103,163 | ) | (3,649,359 | ) | (3,785,857 | ) | (909,018 | ) | (917,037 | ) | (726,564 | ) | ||||||||||||
|
Other income, net of expenses
|
24,031 | 54,207 | 4,070 | 27,974 | 18,810 | 15,789 | ||||||||||||||||||
|
Loss on asset sales
|
- | (401,407 | ) | - | - | - | - | |||||||||||||||||
|
Loss before income taxes
|
(4,260,092 | ) | (6,368,909 | ) | (5,548,954 | ) | (2,008,131 | ) | (2,243,252 | ) | (1,722,571 | ) | ||||||||||||
|
Income taxes benefit/(expense)
|
(3,200 | ) | - | 98,479 | (3,200 | ) | - | - | ||||||||||||||||
|
Net loss
|
(4,263,292 | ) | (6,368,909 | ) | (5,450,475 | ) | (2,011,331 | ) | (2,243,252 | ) | (1,722,571 | ) | ||||||||||||
|
Less: Net loss attributable to the noncontrolling interest
|
- | - | - | (70,820 | ) | (53,825 | ) | (14,311 | ) | |||||||||||||||
|
Net loss attributable to Aemetis, Inc.
|
$ | (4,263,292 | ) | $ | (6,368,909 | ) | $ | (5,450,475 | ) | $ | (1,940,511 | ) | $ | (2,189,427 | ) | $ | (1,708,260 | ) | ||||||
|
Other comprehensive loss
|
||||||||||||||||||||||||
|
Foreign currency translation adjustment
|
20,286 | (16,031 | ) | (727,992 | ) | 427,800 | (309,086 | ) | 33,782 | |||||||||||||||
|
Comprehensive loss
|
(4,243,006 | ) | (6,384,940 | ) | (6,178,467 | ) | (1,583,531 | ) | (2,552,338 | ) | (1,688,789 | ) | ||||||||||||
| Comprehensive loss attributable to the noncontrolling interest | - | - | - | - | - | - | ||||||||||||||||||
|
Comprehensive loss attributable to Aemetis, Inc.
|
$ | (4,243,006 | ) | $ | (6,384,940 | ) | $ | (6,178,467 | ) | $ | (1,512,711 | ) | $ | (2,498,513 | ) | $ | (1,674,478 | ) | ||||||
|
Loss per common share attributable to Aemetis, Inc.
|
||||||||||||||||||||||||
|
Basic and diluted
|
$ | (0.05 | ) | $ | (0.07 | ) | $ | (0.05 | ) | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.02 | ) | ||||||
|
Weighted average shares outstanding
|
||||||||||||||||||||||||
|
Basic and diluted
|
90,789,254 | 92,384,340 | 100,446,788 | 86,182,765 | 86,566,702 | 86,987,032 | ||||||||||||||||||
|
Three Months Ended March 31 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
North America
|
- | - | - | |||||||||
|
India
|
$ | 738 | $ | 2,237 | $ | (1,499 | ) | |||||
|
Total
|
$ | 738 | $ | 2,237 | $ | (1,499 | ) | |||||
|
Three Months Ended March 31 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
North America
|
- | - | - | |||||||||
|
India
|
$ | 787 | $ | 2,210 | $ | (1,423 | ) | |||||
|
Total
|
$ | 787 | $ | 2,210 | $ | (1,423 | ) | |||||
|
Three Months Ended March 31 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
R&D
|
||||||||||||
|
North America
|
$ | 33 | $ | 145 | $ | (112 | ) | |||||
|
India
|
- | - | - | |||||||||
|
Total R&D
|
33 | 145 | (112 | ) | ||||||||
|
SG&A
|
||||||||||||
|
North America
|
2,001 | 767 | 1,234 | |||||||||
|
India
|
114 | 162 | (48 | ) | ||||||||
|
Other
|
(12 | ) | 81 | (93 | ) | |||||||
|
Total SG&A
|
2,103 | 1,010 | 1,093 | |||||||||
|
Other Expense
|
||||||||||||
|
North America
|
1,030 | 469 | 561 | |||||||||
|
India
|
1,045 | 412 | 633 | |||||||||
|
Total Other Expense
|
$ | 2,075 | $ | 881 | $ | 1,194 | ||||||
|
|
●
|
Interest expense attributable to debt facilities acquired by our parent company, our subsidiaries Universal Biofuels Pvt. Ltd., International Biofuels, Inc., AE Advanced Fuels Keyes, Inc. and interest accrued on the complaint filed by Cordillera Fund, L.P. These debt facilities included warrants issued as fees and the payment of other fees and discount fees, which are amortized as part of interest expense. During the three months ended March 31, 2011 and 2010, the debt facility for Universal Biofuels Pvt. Ltd. accrued interest at the default rate of interest. We incurred interest expense of approximately $2.1 million for the three months ended March 31, 2011 ($1.1 million from India loans and $1.0 from North America loans), compared to approximately $909,000 for the three months ended March 31, 2010 ($280,000 from India loans and $629,000 from North America loans). We capitalized interest in the amount of approximately $185,000 and zero, respectively, during the three months ended March 31, 2011 and 2010.
|
|
|
●
|
Interest income is earned on excess cash, principally in India. Due to low levels of cash during the three months ended March 31, 2011, and 2010, our interest income remained at low levels of $4,021 and $180, respectively.
|
|
|
●
|
Other income of $24,031 in 2011 and $27,974 in 2010 is attributable to rent income from portions our land holdings in Sutton, NE and Danville, IL leased to local farmers.
|
|
Three Months Ended June 30 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
North America
|
$ | 27,253 | - | $ | 27,253 | |||||||
|
India
|
- | $ | 1,806 | (1,806 | ) | |||||||
|
Total
|
$ | 27,253 | $ | 1,806 | $ | 25,447 | ||||||
|
Three Months Ended June 30 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
North America
|
$ | 27,550 | - | $ | 27,550 | |||||||
|
India
|
17 | $ | 1,942 | (1,925 | ) | |||||||
|
Total
|
$ | 27,567 | $ | 1,942 | $ | 25,625 | ||||||
|
Three Months Ended June 30 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
R&D
|
||||||||||||
|
North America
|
$ | 71 | $ | 110 | $ | (39 | ) | |||||
|
India
|
- | - | - | |||||||||
|
Total R&D
|
71 | 110 | (39 | ) | ||||||||
|
SG&A
|
||||||||||||
|
North America
|
1,651 | 948 | 703 | |||||||||
|
India
|
338 | 75 | 263 | |||||||||
|
Other
|
- | 78 | (78 | ) | ||||||||
|
Total SG&A
|
1,989 | 1,101 | 888 | |||||||||
|
Other Expense
|
||||||||||||
|
North America
|
2,591 | 583 | 2,008 | |||||||||
|
India
|
1,403 | 313 | 1,090 | |||||||||
|
Total
|
$ | 3,994 | $ | 896 | $ | 3,098 | ||||||
|
|
●
|
Interest expense is attributable to debt facilities acquired by our parent company, our subsidiaries Universal Biofuels Pvt. Ltd., International Biofuels, Inc., AE Advanced Fuels Keyes, Inc. and interest accrued on the complaint filed by Cordillera Fund, L.P. These debt facilities included warrants issued as fees and the payment of other fees and discount fees, which are amortized as part of interest expense. We incurred interest expense of approximately $3.6 million for the three months ended June 30, 2011 ($1.4 million from India loans and $2.2 million from North America loans) compared to approximately $917,000for the three months ended June 30, 2010 ($300,000 from India loans and $617,000from North America loans). Interest expense increased in North American from the borrowings made during November 2010 and March 2011 to retrofit and restart the Keyes plant. Interest expense decreased in India as our minimal level of sales did not require working capital funding during the three months ended June 30, 2011.
|
|
|
●
|
Interest income is earned on excess cash, principally in India. Due to low levels of cash during the three months ended June 30, 2011, and 2010, our interest income remained at low levels of $2,796 and $1,914, respectively.
|
|
|
●
|
Other income, for both years, is attributable to renting portions our land holdings in Sutton, NE and Danville, IL to local farmers. During the three months ended June 30, 2011 we recorded $33,000 from renting portions of our tank storage at our plant in India.
|
|
|
●
|
During the three months ended June 30, 2011, we realized a loss of $401,407 on the sale of land holdings in Danville, IL.
|
|
Three Months Ended September 30 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
North America
|
$ | 52,178 | $ | - | $ | 52,178 | ||||||
|
India
|
4,394 | 1,593 | 2,801 | |||||||||
|
Total
|
$ | 56,572 | $ | 1,593 | $ | 54,979 | ||||||
|
Three Months Ended September 30 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
North America
|
$ | 51,617 | $ | - | $ | 51,617 | ||||||
|
India
|
4,172 | 1,672 | 2,500 | |||||||||
|
Total
|
$ | 55,789 | $ | 1,672 | $ | 54,117 | ||||||
|
Three Months Ended September 30 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
R&D
|
||||||||||||
|
North America
|
$ | 337 | $ | 29 | $ | 308 | ||||||
|
India
|
- | - | - | |||||||||
|
Total R&D
|
337 | 29 | 308 | |||||||||
|
SG&A
|
||||||||||||
|
North America
|
2,066 | 746 | 1,320 | |||||||||
|
India
|
147 | 86 | 61 | |||||||||
|
Other
|
- | 72 | (72 | ) | ||||||||
|
Total SG&A
|
2,213 | 904 | 1,309 | |||||||||
|
Other Expense
|
||||||||||||
|
North America
|
3,136 | 361 | 2,775 | |||||||||
|
India
|
646 | 350 | 296 | |||||||||
|
Total Other Expense
|
$ | 3,782 | $ | 711 | $ | 3,071 | ||||||
|
|
●
|
Interest expense is attributable to debt facilities acquired by our parent company, our subsidiaries Universal Biofuels Pvt. Ltd., International Biofuels, Inc., AE Advanced Fuels Keyes, Inc. and interest accrued on the complaint filed by Cordillera Fund, L.P. These debt facilities included warrants issued as fees and the payment of other fees and discount fees, which are amortized as part of interest expense. We incurred interest expense of approximately $3.8 million for the three months ended September 30, 2011 ($646,000 from India loans and $3.1 million from North America loans) compared to approximately $727,000 for the three months ended September 30, 2010 ($330,000 from India and $397,000 from North America). Interest expense increased in North American from the borrowings made during November 2010 and March 2011 to retrofit and restart the Keyes plant. Interest expense decreased in India due to lower levels of sales, which required lower levels of borrowing under the working capital loan during the three months ended September 30, 2011 compared to 2010.
|
|
|
●
|
Other income, $4,070 and $15,789 for the three months ended September 30, 2011 and 2010, respectively, is attributable to renting portions our land holdings in Sutton, NE and Danville, IL to local farmers. The decrease in other income is a result of our sale of the Danville, IL landholding during the three months ended June 30, 2011.
|
|
2011
|
2010
|
|||||||||||||||
|
For the six
|
For the nine
|
For the six
|
For the nine
|
|||||||||||||
|
months ended
|
months ended
|
months ended
|
months ended
|
|||||||||||||
|
June 30, 2011
|
September 30, 2011
|
June 30, 2010
|
September 30, 2010
|
|||||||||||||
|
Revenues
|
$ | 27,991,659 | $ | 84,563,254 | $ | 4,042,548 | $ | 5,635,480 | ||||||||
|
Cost of goods sold
|
28,355,126 | 84,144,500 | 4,151,267 | 5,823,256 | ||||||||||||
|
Gross profit (loss)
|
(363,467 | ) | 418,754 | (108,719 | ) | (187,776 | ) | |||||||||
|
Research and development expenses
|
103,969 | 441,198 | 254,377 | 283,583 | ||||||||||||
|
Selling, general and administrative expenses
|
4,092,691 | 6,305,201 | 2,111,110 | 3,014,790 | ||||||||||||
|
Operating loss
|
(4,560,127 | ) | (6,327,645 | ) | (2,474,206 | ) | (3,486,149 | ) | ||||||||
|
Other income / (expense)
|
||||||||||||||||
|
Interest income
|
6,817 | 7,168 | 2,094 | 2,241 | ||||||||||||
|
Interest expense
|
(5,752,522 | ) | (9,538,379 | ) | (1,826,055 | ) | (2,552,619 | ) | ||||||||
|
Other income, net of expenses
|
78,238 | 82,308 | 46,784 | 62,573 | ||||||||||||
|
Loss on land sale
|
(401,407 | ) | (401,407 | ) | - | - | ||||||||||
|
Loss before income taxes
|
(10,629,001 | ) | (16,177,955 | ) | (4,251,383 | ) | (5,973,954 | ) | ||||||||
|
Income tax benefit/(expense)
|
(3,200 | ) | 95,279 | (3,200 | ) | (3,200 | ) | |||||||||
|
Net loss
|
(10,632,201 | ) | (16,082,676 | ) | (4,254,583 | ) | (5,977,154 | ) | ||||||||
|
Less: Net loss attributable to the noncontrolling interest
|
- | - | (124,645 | ) | (138,956 | ) | ||||||||||
|
Net loss attributable to Aemetis, Inc.
|
(10,632,201 | ) | (16,082,676 | ) | (4,129,938 | ) | (5,838,198 | ) | ||||||||
|
Other comprehensive loss, net of tax
|
||||||||||||||||
|
Foreign currency translation adjustment
|
4,255 | (723,737 | ) | 118,714 | 152,496 | |||||||||||
|
Comprehensive loss, net of tax
|
(10,627,946 | ) | (16,806,413 | ) | (4,135,869 | ) | (5,824,658 | ) | ||||||||
|
Comprehensive loss attributable to the noncontrolling interest
|
- | - | - | - | ||||||||||||
|
Comprehensive loss attributable to Aemetis, Inc.
|
$ | (10,627,946 | ) | $ | (16,806,413 | ) | $ | (4,011,224 | ) | $ | (5,685,702 | ) | ||||
|
Loss per common share attributable to Aemetis, Inc.
|
||||||||||||||||
|
Basic and diluted
|
(0.12 | ) | (0.17 | ) | (0.05 | ) | (0.07 | ) | ||||||||
|
Weighted average shares outstanding
|
||||||||||||||||
|
Basic and diluted
|
91,591,203 | 94,575,503 | 86,375,794 | 86,581,779 | ||||||||||||
|
Six Months Ended June 30 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
North America
|
$ | 27,253 | - | $ | 27,253 | |||||||
|
India
|
738 | 4,043 | (3,305 | ) | ||||||||
|
Total
|
$ | 27,991 | $ | 4,043 | $ | 23,948 | ||||||
|
Six Months Ended June 30 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
North America
|
$ | 27,550 | - | $ | 27,550 | |||||||
|
India
|
805 | 4,151 | (3,346 | ) | ||||||||
|
Total
|
$ | 28,355 | $ | 4,151 | $ | 24,204 | ||||||
|
Six Months Ended June 30 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
R&D
|
||||||||||||
|
North America
|
$ | 104 | $ | 255 | $ | (151 | ) | |||||
|
India
|
- | - | - | |||||||||
|
Total R&D
|
104 | 255 | (151 | ) | ||||||||
|
SG&A
|
||||||||||||
|
North America
|
3,653 | 1,714 | 1,939 | |||||||||
|
India
|
452 | 238 | 214 | |||||||||
|
Other
|
(12 | ) | 159 | (171 | ) | |||||||
|
Total SG&A
|
4,093 | 2,111 | 1,982 | |||||||||
|
Other Expense
|
||||||||||||
|
North America
|
3,621 | 1,052 | 2,569 | |||||||||
|
India
|
2,448 | 725 | 1,723 | |||||||||
|
Total
|
$ | 6,069 | $ | 1,777 | $ | 4,292 | ||||||
|
|
●
|
Interest expense is attributable to debt facilities acquired by our parent company, our subsidiaries Universal Biofuels Pvt. Ltd., International Biofuels, Inc., AE Advanced Fuels Keyes, Inc. and interest accrued on the complaint filed by Cordillera Fund, L.P. These debt facilities included warrants issued as fees and the payment of other fees and discount fees, which are amortized as part of interest expense. We incurred interest expense of approximately $5.7 million for the six months ended June 30, 2011 ($2.5 million from India loans and $3.2 million from North America loans) compared to approximately $1.8 million for the six months ended June 30, 2010 ($580,000 from India loans and $1.2 million from North America loans). Interest expense increase in North American from the borrowings made during November 2010 and March 2011 to retrofit and restart the Keyes plant. Interest expense decreased in India due to lower levels of sales, which required lower levels of borrowing under the working capital loan during the six months ended June30, 2011 compared to 2010.
|
|
|
●
|
Other income, for both years, is attributable to renting portions our land holdings in Sutton, NE and Danville, IL to local farmers. During the six months ended June 30, 2011 we recorded $33,000 from renting portions of our tank storage at our plant in India.
|
|
|
●
|
During the six months ended June 30, 2011, we realized a loss of approximately $401,000 on the sale of land holdings in Danville, IL.
|
|
Nine Months Ended September 30 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
North America
|
$ | 79,431 | - | $ | 79,431 | |||||||
|
India
|
5,132 | $ | 5,636 | (504 | ) | |||||||
|
Total
|
$ | 84,563 | $ | 5,636 | $ | 78,927 | ||||||
|
Nine Months Ended September 30 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
North America
|
$ | 79,168 | - | $ | 79,168 | |||||||
|
India
|
4,977 | 5,823 | (846 | ) | ||||||||
|
Total
|
$ | 84,145 | $ | 5,823 | $ | 78,322 | ||||||
|
Nine Months Ended September 30 (in thousands)
|
||||||||||||
|
2011
|
2010
|
Increase/(Decrease)
|
||||||||||
|
R&D
|
||||||||||||
|
North America
|
$ | 441 | $ | 284 | $ | 157 | ||||||
|
India
|
- | - | - | |||||||||
|
Total R&D
|
441 | 284 | 157 | |||||||||
|
SG&A
|
||||||||||||
|
North America
|
5,717 | 2,460 | 3,257 | |||||||||
|
India
|
600 | 324 | 276 | |||||||||
|
Other
|
(12 | ) | 231 | (243 | ) | |||||||
|
Total SG&A
|
6,305 | 3,015 | 3,290 | |||||||||
|
Other Expense
|
||||||||||||
|
North America
|
6,757 | 1,414 | 5,343 | |||||||||
|
India
|
3,093 | 1,074 | 2,019 | |||||||||
|
Total
|
$ | 9,850 | $ | 2,488 | $ | 7,362 | ||||||
|
|
●
|
Interest expense is attributable to debt facilities acquired by our parent company, our subsidiaries Universal Biofuels Pvt. Ltd., International Biofuels, Inc., AE Advanced Fuels Keyes, Inc. and interest accrued on the complaint filed by Cordillera Fund, L.P. These debt facilities included warrants issued as fees and the payment of other fees and discount fees, which are amortized as part of interest expense. We incurred interest expense of approximately $9.4 million for the nine months ended September 30, 2011 ($3.1 million from India loans and $6.3 million from North America loans) compared to approximately $2.5 million for the nine months ended September 30, 2010 ($0.9 million from India loans and $1.6 from North America loans). The increase in interest expense in North America was from an increase in borrowings made during November 2010 and March 2011 to retrofit and restart the Keyes plant. Decreases in interest expense in India were due to lower sales and a corresponding decrease in borrowings under our working capital facility during the nine months ended September 30, 2011 compared to 2010.
|
|
|
●
|
Other income, for both years, is attributable to renting portions our land holdings in Sutton, NE and Danville, IL to local farmers. During the nine months ended September 30, 2011 we recorded $33,000 from renting portions of our tank storage at our plant in India.
|
|
|
●
|
During the nine months ended September 30, 2011, we realized a loss of approximately $401,000 on the sale of land holdings in Danville, IL.
|
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
Cash and cash equivalents
|
$
|
249,466
|
$
|
683,016
|
||||
|
Current assets (including cash, cash equivalents, and deposits)
|
7,128,916
|
2,082,388
|
||||||
|
Current liabilities (including short term debt)
|
29,428,067
|
18,300,160
|
||||||
|
Short and long term debt
|
29,646,435
|
21,391,348
|
||||||
|
For the three
|
For the six
|
For the nine
|
For the three
|
For the six
|
For the nine
|
|||||||||||||||||||
|
months ended
|
months ended
|
months ended
|
months ended
|
months ended
|
months ended
|
|||||||||||||||||||
|
March 31, 2011
|
June 30, 2011
|
September 30, 2011
|
March 31, 2010
|
June 30, 2010
|
September 30, 2010
|
|||||||||||||||||||
|
Operating activities:
|
||||||||||||||||||||||||
|
Net loss
|
(4,263,292 | ) | (10,632,201 | ) | (16,082,676 | ) | (2,011,331 | ) | (4,254,583 | ) | (5,977,154 | ) | ||||||||||||
|
Adjustments to reconcile net loss to
|
||||||||||||||||||||||||
|
net cash provided/(used) in operating activities:
|
||||||||||||||||||||||||
|
Stock-based compensation
|
53,421 | 104,468 | 221,124 | 100,512 | 169,687 | 245,776 | ||||||||||||||||||
|
Depreciation and amortization
|
189,789 | 544,676 | 885,811 | 140,761 | 377,033 | 569,337 | ||||||||||||||||||
|
Inventory provision
|
- | 239,446 | - | 44,310 | 230,204 | 282,700 | ||||||||||||||||||
|
Amortization of debt issuance discount
|
1,483,786 | 3,066,693 | 3,737,320 | 278,772 | 583,985 | 583,985 | ||||||||||||||||||
|
Loss on extinguishment of debt
|
33,926 | 33,926 | 33,926 | - | - | - | ||||||||||||||||||
|
Loss on sale or disposal of assets
|
- | 401,407 | 401,407 | - | - | - | ||||||||||||||||||
|
Deferred tax liability
|
- | - | (98,479 | ) | - | - | - | |||||||||||||||||
|
Changes in assets and liabilities:
|
||||||||||||||||||||||||
|
Accounts receivable
|
96,013 | (1,584,636 | ) | (702,608 | ) | (141,638 | ) | 26,830 | (78,777 | ) | ||||||||||||||
|
Inventory
|
477,841 | (2,387,855 | ) | (4,436,268 | ) | (363,571 | ) | (50,494 | ) | (916,303 | ) | |||||||||||||
|
Prepaid expenses
|
117,113 | 121,521 | (101,669 | ) | (26,701 | ) | (12,987 | ) | 964 | |||||||||||||||
|
Other current assets and other assets
|
(29,817 | ) | (345,794 | ) | (764,533 | ) | (50,034 | ) | (42,368 | ) | 26,039 | |||||||||||||
|
Accounts payable
|
1,307,362 | 5,736,068 | 9,649,206 | 767,555 | 1,226,994 | 1,793,911 | ||||||||||||||||||
|
Accrued interest expense and fees, net of payments
|
536,478 | 2,803,608 | 4,603,570 | 398,429 | 1,013,704 | 1,658,442 | ||||||||||||||||||
|
Other liabilities
|
56,794 | 693,521 | 596,752 | 560,865 | 127,753 | 293,639 | ||||||||||||||||||
|
Net cash provided by/(used in) operating activities
|
59,414 | $ | (1,205,152 | ) | $ | (2,057,117 | ) | $ | (302,071 | ) | $ | (604,242 | ) | $ | (1,517,442 | ) | ||||||||
|
Investing activities:
|
||||||||||||||||||||||||
|
Purchase of property, plant and equipment, net
|
(1,708,729 | ) | (2,040,661 | ) | (2,517,883 | ) | (12,043 | ) | (32,071 | ) | (52,435 | ) | ||||||||||||
|
Proceeds from sale of assets
|
- | 1,598,593 | 1,598,593 | - | - | - | ||||||||||||||||||
|
Cash obtained through merger
|
- | - | 1,451 | - | - | - | ||||||||||||||||||
|
Net cash used in investing activities
|
(1,708,729 | ) | (442,068 | ) | (917,839 | ) | (12,043 | ) | (32,071 | ) | (52,435 | ) | ||||||||||||
|
Financing activities:
|
||||||||||||||||||||||||
|
Proceeds from borrowings under secured debt facilities
|
1,750,776 | 3,500,000 | 3,500,000 | - | - | - | ||||||||||||||||||
|
Repayments of borrowings under secured debt facilities
|
- | (920,000 | ) | (1,944,994 | ) | - | - | - | ||||||||||||||||
|
Proceeds from borrowings under related party credit arrangements
|
- | - | - | 2,100,000 | 2,373,000 | 2,612,000 | ||||||||||||||||||
|
Payments of borrowings under related party credit arrangements
|
- | - | - | (1,600,000 | ) | (1,600,000 | ) | (1,600,000 | ) | |||||||||||||||
|
Proceeds from borrowings under short term debt facilities
|
- | - | 5,658,030 | 1,196,528 | 1,770,248 | 3,189,946 | ||||||||||||||||||
|
Repayments of borrowings under short term facilities
|
(538,614 | ) | (1,051,541 | ) | (4,762,790 | ) | (1,089,343 | ) | (2,049,874 | ) | (2,752,368 | ) | ||||||||||||
|
Net cash provided by financing activities
|
1,212,162 | 1,528,459 | 2,450,246 | 607,185 | 493,374 | 1,449,578 | ||||||||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(7,746 | ) | (5,635 | ) | 54,830 | (13,200 | ) | 113,905 | 110,073 | |||||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(444,899 | ) | (124,396 | ) | (469,880 | ) | 279,871 | (29,034 | ) | (10,226 | ) | |||||||||||||
|
Cash and cash equivalents at beginning of period
|
683,016 | 683,016 | 683,016 | 52,178 | 52,178 | 52,178 | ||||||||||||||||||
|
Cash and cash equivalents at end of period
|
238,117 | $ | 558,620 | $ | 213,136 | $ | 332,049 | $ | 23,144 | $ | 41,952 | |||||||||||||
|
(1)
|
Inadequate number of personnel that could accurately and timely record and report the Company’s financial statements in accordance with GAAP;
|
|
●
|
We did not produce timely financial statements for the years ending December 31, 2010 and 2011 and did not employ an adequate number of people to ensure a control environment that would allow for the accurate and timely reporting of the financial statements. When we began to prepare these financial statements our auditors raised numerous items that required adjustments over a number of periods.
|
|
(2)
|
Ineffective controls to ensure that the accounting for complex accounting transactions are recorded in accordance with GAAP financial statements,
|
|
●
|
A number of significant audit adjustments were made to the general ledger, which collectively could have a material effect on the financial statements.
|
|
●
|
The number of revisions to our financial statements made by our auditor’s review of the financial statements indicated that our controls over disclosures were not effective.
|
|
(1)
|
Expand our accounting policy and controls organization by creating and filling new positions with qualified accounting and finance personnel;
|
|
(2)
|
Increase our efforts to educate both our existing and expanded accounting policy and control organization on the application of the internal control structure;
|
|
(3)
|
Emphasize with management the importance of our internal control structure;
|
|
(4)
|
Seek outside consulting services where our existing accounting policy and control organization believes the complexity of the existing exceeds our internal capabilities.
|
|
Name
|
Age
|
Position
|
Director
Since
|
|||
|
Eric A. McAfee
|
50
|
Chief Executive Officer and Chairman of the Board
|
2006
|
|||
|
Fran Barton
(1)
|
65
|
Director
|
2012
|
|||
|
John R. Block
|
77
|
Director
|
2008
|
|||
|
Dr. Steven W. Hutcheson
(2)
|
58
|
Director
|
2011
|
|||
|
Michael Peterson
(1)
|
50
|
Director
|
2006
|
|||
|
Harold Sorgenti
|
78
|
Director
|
2007
|
|
Name
|
Age
|
Position
|
||
|
Andrew B. Foster
|
47
|
Executive Vice President and Chief Operating Officer
|
||
|
Sanjeev Gupta
|
53
|
Executive Vice President and Managing Director, Chairman and President (Universal Biofuels Private, Ltd.)
|
||
|
Todd Waltz
|
51
|
Chief Financial Officer
|
|
Name of Director
|
Audit
|
Governance, Compensation and
Nominating
|
||||||
|
Michael Peterson*
|
C | M | ||||||
|
Harold Sorgenti
|
M | C | ||||||
|
Francis Barton*
|
C | M | ||||||
|
John R. Block*
|
M | |||||||
|
Dr. Hutcheson*
|
M | |||||||
|
M = Member
|
||||||||
|
C = Chair
|
||||||||
| Name and Principal Position |
Year
|
Salary
$
|
Option/
Warrant Awards
(1)
$
|
Total
Compensation
$
|
||||||||||||
|
Eric A. McAfee, Chief Executive Officer
|
2011
|
140,000 | - | 140,000 | ||||||||||||
|
2010
|
120,000 | - | 120,000 | |||||||||||||
|
Andrew B. Foster, Executive Vice President
|
2011
|
180,000 | - | 180,000 | ||||||||||||
|
2010
|
180,000 | 9,050 | 189,050 | |||||||||||||
|
Sanjeev Gupta, Executive Vice President
|
2011
|
180,000 | - | 180,000 | ||||||||||||
|
2010
|
180,000 | 28,567 | 208,567 | |||||||||||||
|
Todd A. Waltz, Chief Financial Officer
|
2011
|
180,000 | - | 180,000 | ||||||||||||
|
2010
|
173,750 | 77,182 | 250,932 | |||||||||||||
|
(1)
|
These amounts reflect the value determined by the Company for accounting purposes for these awards with respect to the current fiscal year and do not reflect whether the recipient has actually realized a financial benefit from the awards (such as by exercising stock options). This column represents the aggregate grant date fair value of stock options and warrants granted during fiscal year 2010 and 2011 to each of the named executive officers, in accordance with ASC Topic 718
Compensation
. Pursuant to SEC rules, the amounts shown exclude the impact of estimated forfeitures related to service-based vesting conditions.
|
|
Option/Warrant Awards
|
||||||||||||||||||||||||
|
Name
|
Award
Date
|
No. of
Securities
underlying unexercised
options (#)
exercisable
|
No. of
securities underlying unexercised
options (#)
unexercisable
|
Equity incentive
plan awards:
# of securities underlying unexercised
unearned
options
(#)
|
Option
exercise
price
$ ( )
|
Option
expiration
date
|
||||||||||||||||||
|
Andrew B. Foster
|
12/09/10
|
2,946 | (2) | 0.12 |
12/08/15
|
|||||||||||||||||||
|
12/15/10
|
41,163 | (4) | 0.13 |
12/15/15
|
||||||||||||||||||||
|
3/17/10
|
29,167 | (2) | 0.21 |
3/17/15
|
||||||||||||||||||||
|
5/21/09
|
440,000 | (3) | 0.16 |
5/20/14
|
||||||||||||||||||||
|
7/17/07
|
300,000 | (1) | 3.00 |
7/16/17
|
||||||||||||||||||||
|
11/26/07
|
90,000 | (2) | 3.00 |
11/26/12
|
||||||||||||||||||||
|
Sanjeev Gupta
|
12/09/10
|
2,964 | (2) | 0.12 |
12/08/15
|
|||||||||||||||||||
|
12/15/10
|
164,650 | (4) | 0.13 |
12/15/15
|
||||||||||||||||||||
|
3/17/10
|
58,333 | (2) | 0.21 |
3/17/15
|
||||||||||||||||||||
|
5/21/09
|
291,667 | (3) | 0.16 |
5/20/14
|
||||||||||||||||||||
|
11/26/07
|
45,000 | (1) | 3.00 |
11/26/12
|
||||||||||||||||||||
|
6/17/08
|
20,000 | (1) | 3.70 |
6/16/13
|
||||||||||||||||||||
|
Todd A. Waltz
|
12/09/10
|
17,675 | (2) | 0.12 |
12/08/15
|
|||||||||||||||||||
|
12/15/10
|
246,976 | (4) | 0.13 |
12/15/15
|
||||||||||||||||||||
|
3/17/10
|
475,000 | (3) | 0.21 |
3/17/15
|
||||||||||||||||||||
|
5/21/09
|
201,667 | (3) | 0.16 |
5/20/14
|
||||||||||||||||||||
|
11/26/07
|
90,000 | (1) | 3.00 |
11/26/12
|
||||||||||||||||||||
|
6/17/08
|
20,000 | (1) | 3.70 |
6/16/13
|
||||||||||||||||||||
|
Name
|
Fees Earned
or Paid in
Cash ($)
|
Option
Awards
(1)
($)
|
Total
($)
|
|||||||||
|
2010
|
||||||||||||
|
Michael Peterson
|
110,000 | 18,097 | 128,097 | |||||||||
|
Harold Sorgenti
|
85,000 | 18,097 | 103,097 | |||||||||
|
John R. Block
|
77,750 | 18,097 | 95,847 | |||||||||
|
2011
|
||||||||||||
|
Michael Peterson
|
107,750 | – | 107,750 | |||||||||
|
Harold Sorgenti
|
82,750 | – | 82,750 | |||||||||
|
John R. Block
|
58,500 | – | 58,500 | |||||||||
|
Dr. Steven Hutcheson
|
37,500 | – | 37,500 | |||||||||
|
(1)
|
The amounts in this column represent the aggregate grant date fair value under ASC Topic 718. The assumptions made when calculating the amounts in this table are found in Note 11 (Stock Based Compensation) of the Notes to Consolidated Financial Statements in Part II, Item 8 of this Form 10-K .
|
|
Common Stock
|
Series B Preferred Stock
|
|||||||||||||||
|
Amount and Nature of
Beneficial Ownership
|
Percentage
of
Class
|
Beneficial
Ownership
|
Percentage
of Class
|
|||||||||||||
|
Officers & Directors
|
||||||||||||||||
|
Eric A. McAfee
(1)
|
27,885,000 | 16.35 | % | |||||||||||||
|
John R. Block
(2)
|
485,775 | * | % | |||||||||||||
|
Dr. Steven Hutcheson
(3)
|
2,057,570 | 1.21 | % | |||||||||||||
|
Harold Sorgenti
(4)
|
485,775 | * | % | |||||||||||||
|
Andrew Foster
(5)
|
1,012,887 | * | % | |||||||||||||
|
Sanjeev Gupta
(6)
|
1,079,884 | * | % | |||||||||||||
|
Todd A. Waltz
(7)
|
2,187,325 | 1.28 | % | |||||||||||||
|
Francis Barton
|
100,000 | - | ||||||||||||||
|
All officers and directors as a group (8 persons)
|
35,294,216 | 20.69 | % | |||||||||||||
|
5% or more Holders
|
||||||||||||||||
|
Third Eye Capital
(9)
|
24,921,865 | 14.61 | % | |||||||||||||
|
161 Bay Street, Suite 3930
|
||||||||||||||||
|
Toronto, Ontario, M5J 2S1
|
||||||||||||||||
|
Laird Cagan
(8)
|
22,014,496 | 12.91 | % | |||||||||||||
|
20400 Stevens Creek Blvd., Suite 700
|
||||||||||||||||
|
Cupertino, CA 95014
|
||||||||||||||||
|
Michael Orsak
|
2,178,333 | 1.28 | % | 166,667 | 5.38 | % | ||||||||||
|
1125 San Mateo Drive,
|
||||||||||||||||
|
Menlo Park, California 94025
|
||||||||||||||||
|
David J. Lies
|
1,606,587 | 0.94 | % | 200,000 | 6.46 | % | ||||||||||
|
1210 Sheridan Road
|
||||||||||||||||
|
Wilmette, Illinois 60091
|
||||||||||||||||
|
Michael C Brown Trust dated June 30, 2000
|
481,676 | 0.28 | % | 599,999 | 19.37 | % | ||||||||||
|
34 Meadowview Drive
|
||||||||||||||||
|
Northfield, Illinois 60093
|
||||||||||||||||
|
Mahesh Pawani
|
535,358 | 0.31 | % | 400,000 | 12.91 | % | ||||||||||
|
Villa No. 6, Street 29, Community 317, Al Mankhool,
|
||||||||||||||||
|
Dubai, United Arab Emirates
|
||||||||||||||||
|
Frederick WB Vogel
|
440,678 | 0.26 | % | 408,332 | 13.18 | % | ||||||||||
|
1660 N. La Salle Drive, Apt 2411
|
||||||||||||||||
|
Chicago, Illinois 60614
|
||||||||||||||||
|
Fred Mancheski
|
- | - | 300,000 | 9.68 | % | |||||||||||
|
1060 Vegas Valley Dr
|
||||||||||||||||
|
Las Vegas, NV 89109
|
||||||||||||||||
|
Crestview Capital, LLC
|
- | - | 166,667 | 5.38 | % | |||||||||||
|
95 Revere Dr., Ste A
|
||||||||||||||||
|
Northbrook, Illinois 60062
|
||||||||||||||||
|
*Less than 1%
|
||||||||||||||||
|
(1)
|
Includes (i) 27,885,000 shares held by McAfee Capital, LLC, a company owned by Mr. McAfee.
|
|
(2)
|
Includes 403,451shares issuable pursuant to options exercisable within 60 days of October 25, 2012, and 82,324 common stock warrants fully exercisable.
|
|
(3)
|
Includes 1,957,570 shares held by Mr. Hutcheson and 100,000 shares issuable to Mr. Hutcheson pursuant to fully vested options.
|
|
(4)
|
Includes 403,451 shares issuable pursuant to options exercisable within 60 days of October 25, 2012, and 82,324 common stock warrants fully exercisable.
|
|
(5)
|
Includes (i) 50,000 shares held by the Andrew B. Foster and Catherine H. Foster Trust; (ii) 921,724 shares issuable pursuant to options exercisable within 60 days of October 25, 2012, and (iii) 41,163 fully exercisable common stock warrants.
|
|
(6)
|
Includes 715,234 shares issuable pursuant to options exercisable within 60 days of October 25, 2012, and 164,650 fully exercisable common stock warrants.
|
|
(7)
|
Includes 940,349 shares issuable pursuant to options exercisable within 60 days of October 25, 2012 and 246,976 fully exercisable common stock warrants.
|
|
(8)
|
Includes (i) 18,366,760 shares held by Cagan Capital, LLC, a company owned by Mr. Cagan; (ii) 400,000 shares owned by the KRC Trust and 400,000 owned by the KQC Trust, trusts for Mr. Cagan's daughters for which Mr. Cagan is trustee and (iii) 2,847,736 shares held by Mr. Cagan individually.
|
|
(9)
|
Includes 17,227,750 shares held by RBC Dexia Investor Services Trust, held in Trust for Account 110-455-262 and Sprott Private Credit Fund, LP, a corporation residing in Canada. Third Eye Capital beneficially owns 7,310,782 common shares and 383,333 common stock warrants fully exercisable.
|
|
Plan category
|
Number of
securities
to be issued
upon exercise
of
outstanding
options
(a)
|
Weighted
average
exercise price
of
outstanding
options
(b)
|
Number of
securities
remaining
available
for future
issuance
under equity
compensation
plans
(excluding
securities
reflected in
column
(a))
(c)
|
|||||||||
|
Equity compensation plans approved by security holders
(1)
|
6,803,701 | $ | 0.94 | 1,656,148 | (2) | |||||||
|
Equity in the form of warrants issued to officers, directors and employees not approved by security holders
|
950,856 | 0.13 | - | |||||||||
|
(1)
|
Shares from the 2006 Stock Option Plan and the Amended and Restated 2007 Stock Option Plan.
|
|
(2)
|
Amount consists of shares available for future issuance under the 2006 and 2007 Plan.
|
|
2011
|
2010
|
|||||||
|
Audit Fees
|
$ | 52,500 | $ | 163,925 | ||||
|
Audit-Related Fees
|
–– | –– | ||||||
|
Total Audit and Audit-Related Fees
|
52,500 | 163,925 | ||||||
|
Tax Fees
|
2,747 | 17,747 | ||||||
|
All Other Fees
|
–– | –– | ||||||
|
Total
|
$ | 55,247 | $ | 181,672 | ||||
|
2011
|
2010
|
|||||||
|
Audit Fees
|
$ | 245,000 | $ | 140,000 | ||||
|
Audit-Related Fees
|
35,000 | 20,000 | ||||||
|
Total Audit and Audit-Related Fees
|
280,000 | 160,000 | ||||||
|
Tax Fees
|
–– | –– | ||||||
|
All Other Fees
|
–– | –– | ||||||
|
Total
|
$ | 280,000 | $ | 160,000 | ||||
|
●
|
Report of Independent Registered Public Accounting Firm
|
|
●
|
Consolidated Balance Sheets
|
|
●
|
Consolidated Statements of Operations and Comprehensive Loss
|
|
●
|
Consolidated Statements of Cash Flows
|
|
●
|
Consolidated Statements of Stockholders' Deficit
|
|
●
|
Notes to Consolidated Financial Statements
|
|
Incorporated by Reference
|
Filed
|
|||||||||||
|
Exhibit No.
|
Description
|
Form
|
Film No.
|
Exhibit
|
Filing Date
|
Herewith | ||||||
|
3.1.1
|
Articles of Incorporation
|
10-Q
|
000-51354
|
3.1
|
Nov. 14, 2008
|
|||||||
|
3.1.2
|
Certificate of Amendment to Articles of Incorporation
|
10-Q
|
000-51354
|
3.1.1
|
Nov. 14, 2008
|
|||||||
|
3.1.3
|
Certificate of Designation of Series B Preferred Stock
|
8-K
|
000-51354
|
3.2
|
Dec. 13, 2007
|
|||||||
|
3.1.4
|
Certificate of Amendment to Articles of Incorporation
|
8-K
|
000-51354
|
3.3
|
Dec. 13, 2007
|
|||||||
|
3.1.5
|
Certificate of Amendment to Articles of Incorporation
|
Pre14C
|
111136140
|
October 26, 2011
|
||||||||
|
3.2.1
|
Bylaws
|
8-K
|
000-51354
|
3.4
|
Dec. 13, 2007
|
|||||||
|
4.1
|
Specimen Common Stock Certificate
|
8-K
|
000-51354
|
4.1
|
Dec. 13, 2007
|
|||||||
|
4.2
|
Specimen Series B Preferred Stock Certificate
|
8-K
|
000-51354
|
4.2
|
Dec. 13, 2007
|
|||||||
|
4.3
|
Form of Common Stock Warrant
|
8-K
|
000-51354
|
4.3
|
Dec. 13, 2007
|
|||||||
|
4.4
|
Form of Series B Preferred Stock Warrant
|
8-K
|
000-51354
|
4.4
|
Dec. 13, 2007
|
|||||||
|
10.1
|
Amended and Restated 2007 Stock Plan
|
14A
|
000-51354
|
Apr. 15, 2008
|
||||||||
|
10.2
|
Amended and Restated 2007 Stock Plan form of Stock Option Award Agreement
|
14A
|
000-51354
|
Apr. 15, 2008
|
||||||||
|
10.4
|
Eric McAfee Executive Chairman Agreement dated January 30, 2006
|
8-K
|
000-51354
|
10.4
|
Dec. 13, 2007
|
|||||||
|
10.7
|
Andrew Foster Executive Employment Agreement, dated May 22, 2007
|
8-K
|
000-51354
|
10.7
|
Dec. 13, 2007
|
|||||||
|
10.10
|
Todd Waltz Executive Employment Agreement, dated March 15, 2010
|
8-K
|
000-51354
|
May 20, 2009
|
X
|
|||||||
|
10.11
|
Sanjeev Gupta Executive Employment Agreement, dated September 1, 2007
|
10-K
|
000-51354
|
10.11
|
May 20, 2009
|
|||||||
|
10.12
|
Agreement of Loan for Overall Limit dated June 26, 2008 between Universal Biofuels Pvt Limited and State Bank of India
|
10-Q
|
000-51354
|
10.12
|
Aug. 14, 2008
|
|||||||
|
10.14
|
$5 million Note and Warrant Purchase Agreement dated May 16, 2008 among Third Eye Capital Corporation, as Agent; the Purchasers; and Aemetis, Inc., including the form of Note
|
8-K
|
000-51354
|
10.1
|
May 21, 2008
|
|||||||
|
10.16
|
Revolving Line of Credit Agreement dated August 17, 2009 between International Biodiesel, Inc. and Laird Cagan
|
10-K
|
000-51354
|
10.16
|
Mar. 15, 2010
|
|||||||
|
10.17
|
Project Agreement dated December 1, 2009 among Cilion, Inc., Aemetis, Inc., AE Advanced Fuels, Inc., and AE Advanced Fuels Keyes, Inc.
|
8-K
|
000-51354
|
10.1
|
Dec. 2, 2009
|
|||||||
|
10.18
|
Lease Agreement dated December 1, 2009, among Cilion Inc., AE Advanced Fuels Keyes, Inc., and AE Advanced Fuels, Inc., a Delaware corporation
|
8-K
|
000-51354
|
10.2
|
Dec. 2, 2009
|
|||||||
|
10.19
|
Amendment No. 4 and Limited Waiver to Note and Warrant Purchase Agreement dated December 10, 2009, between Aemetis, Inc. and Third Eye Capital Corporation
|
8-K
|
000-51354
|
10.1
|
Dec. 22, 2009
|
|||||||
|
10.20
|
Assignment of Proceeds Agreement dated December 10, 2009, between Aemetis, Inc. and Third Eye Capital Corporation
|
8-K
|
000-51354
|
10.2
|
Dec. 22, 2009
|
|||||||
|
10.21
|
Guaranty Agreement dated December 10, 2009, between AE Advanced Fuels Keyes, Inc. and Third Eye Capital Corporation
|
8-K
|
000-51354
|
10.3
|
Dec. 22, 2009
|
|||||||
|
10.24
|
Note Purchase Agreement dated October 18, 2010, among Third Eye Capital Corporation, the Purchasers and AE Advanced Fuels Keyes, Inc., including the Form of Note
|
8-K
|
000-51354
|
10.1
|
Nov. 3, 2010
|
|||||||
|
10.25
|
Amendment No. 5 and Limited Waiver to Note and Warrant Purchase Agreement dated October 18, 2010, between Aemetis, Inc. and Third Eye Capital Corporation
|
8-K
|
000-51354
|
10.1
|
Nov. 3, 2010
|
|||||||
|
10.27
|
Amendment #1 to Project Agreement dated October 29, 2010 among Cilion, Inc., Aemetis, Inc., AE Advanced Fuels, Inc., and AE Advanced Fuels Keyes, Inc.
|
10-Q
|
000-51354
|
10.3
|
Dec. 1, 2010
|
|||||||
|
10.28
|
Amendment #1 to Lease Agreement dated October 29, 2010, among Cilion, Inc., AE Advanced Fuels Keyes, Inc., and AE Advanced Fuels, Inc.
|
10-Q
|
000-51354
|
10.4
|
Dec. 1, 2010
|
|||||||
|
10.29
|
Subordination Agreement, dated October 29, 2010 among Laird Cagan, Aemetis, Inc., AE Advanced Fuels Keyes, Inc., and Third Eye Capital Corporation
|
10-Q
|
000-51354
|
10.5
|
Dec. 1, 2010
|
|||||||
|
10.30
|
Ethanol Marketing Agreement, dated October 29, 2010 between AE Advanced Fuels Keyes, Inc. and Kinergy Marketing, LLC
|
10-Q
|
000-51354
|
10.6
|
Dec. 1, 2010
|
|||||||
|
10.31
|
Zymetis, Inc. 2006 Stock Incentive Plan
|
X
|
||||||||||
|
10.32
|
Zymetis Inc. Incentive Stock Option Agreement
|
X
|
||||||||||
|
10.33
|
Zymetis Inc. Non-Incentive Stock Option Agreement
|
X
|
||||||||||
|
10.34
|
Amendment No. 1 to Note Purchase Agreement dated March 10, 2011 among Third Eye Capital Corporation, as Agent; the Purchasers; and AE Advanced Fuels Keyes, Inc.
|
8-K
|
000-51354
|
10.1
|
March 16, 2011
|
|||||||
|
10.35
|
Amendment No. 2 to Project Agreement dated March 9, 2011 among Cilion, Inc., AE Biofuels, Inc., AE Advanced Fuels, Inc., and AE Advanced Fuels Keyes, Inc.
|
8-K
|
000-51354
|
10.2
|
March 16, 2011
|
|||||||
|
10.36
|
Amendment No. 2 to Lease Agreement dated March 9, 2011 among Cilion, Inc., AE Advanced Fuels Keyes, Inc., and AE Advanced Fuels, Inc.
|
8-K
|
000-51354
|
10.3
|
March 16, 2011
|
|||||||
|
10.37
|
Limited Waiver to Note and Warrant Purchase Agreement dated May 24, 2011, between Third Eye Capital Corporation, as Agent and AE Biofuels, Inc.
|
8-K
|
000-51354
|
10.1
|
June 1, 2011
|
|||||||
|
10.38
|
Limited Waiver and Amendment No. 2 to Note Purchase Agreement dated June 20, 2011, among Third Eye Capital Corporation, as Agent; the Purchasers; and AE Advanced Fuels Keyes, Inc.
|
8-K
|
000-51354
|
10.1
|
June 24, 2011
|
|||||||
|
10.39
|
First Amendment to Ethanol Marketing Agreement dated September 6, 2011, between AE Advanced Fuels Keyes, Inc. and Kinergy Energy Marketing
|
8-K
|
000-51354
|
10.1
|
September 8, 2011
|
|||||||
|
10.40
|
Limited Waiver and Amendment No. 4 to Note Purchase Agreement dated as of November 8, 2011 and effective as of October 18, 2011 among AE Advanced Fuels Keyes, Inc., Third Eye Capital Corporation, and the Purchasers
|
8-K
|
000-51354
|
10.1
|
November 15, 2011
|
|||||||
|
10.41
|
Form of Note and Warrant Purchase Agreement
|
8-K
|
000-51354
|
10.1
|
January 1, 2012
|
|||||||
|
10.42
|
Form of 5% Subordinated Note
|
8-K
|
000-51354
|
10.2
|
January 1, 2012
|
|||||||
|
10.43
|
Form of Common Stock Warrant
|
8-K
|
000-51354
|
10.3
|
January 1, 2012
|
|||||||
|
10.44
|
Limited Waiver, Consent and Amendment No. 5 to Note Purchase Agreement dated January 31, 2012 among Aemetis Advanced Fuels Keyes, Inc., Third Eye Capital Corporation, as agent and the Purchasers
|
8-K
|
000-51354
|
10.1
|
February 6, 2012
|
|||||||
|
10.45
|
Amendment No. 6 to Note Purchase Agreement dated April 13, 2012 among Aemetis Advanced Fuels Keyes, Inc., Third Eye Capital Corporation, as agent, and the Purchasers
|
8-K
|
000-51354
|
10.1
|
April 19, 2012
|
|||||||
|
10.46
|
Limited Waiver to Note Purchase Agreement dated March 31, 2012 among Aemetis Advanced Fuels Keyes, Inc., and Third Eye Capital Corporation, an Ontario corporation, as agent
|
8-K
|
000-51354
|
10.1
|
April 19, 2012
|
|||||||
|
10.47
|
Limited Waiver to Note and Warrant Purchase Agreement dated March 31, 2012 among Aemetis, Inc., Third Eye Capital Corporation, an Ontario corporation, as agent, and the Purchasers
|
8-K
|
000-51354
|
10.1
|
April 19, 2012
|
|||||||
|
10.48
|
Amendment No. 7 to Note Purchase Agreement dated May 15, 2012 among Aemetis Advanced Fuels Keyes, Inc., Third Eye Capital Corporation, as agent, and the Purchasers
|
8-K
|
000-51354
|
10.1
|
May 22, 2012
|
|||||||
|
10.49
|
Form of Note and Warrant Purchase Agreement
|
8-K
|
000-51354
|
10.1
|
June 6, 2012
|
|||||||
|
10.50
|
Form of 5% Subordinated Note
|
8-K
|
000-51354
|
10.1
|
June 6, 2012
|
|||||||
|
10.51
|
Form of Common Stock Warrant
|
8-K
|
000-51354
|
10.1
|
June 6, 2012
|
|||||||
|
10.52
|
Note and Warrant Purchase Agreement dated June 21, 2012 among Third Eye Capital Corporation, Aemetis Advanced Fuels Keyes, Inc., and Aemetis, Inc.
|
8-K
|
000-51354
|
10.1
|
June 28, 2012
|
|||||||
|
10.53
|
5% Subordinated Promissory Note dated June 21, 2012 among Third Eye Capital Corporation, Aemetis Advanced Fuels Keyes, Inc., and Aemetis, Inc.
|
8-K
|
000-51354
|
10.2
|
June 28, 2012
|
|||||||
|
10.54
|
Form of Warrant to Purchase Common Stock
|
8-K
|
000-51354
|
10.3
|
June 28, 2012
|
|||||||
|
10.55
|
Note Purchase Agreement dated June 27, 2012 among Third Eye Capital Corporation, Aemetis Advanced Fuels Keyes, Inc., and Aemetis, Inc.
|
8-K
|
000-51354
|
10.1
|
July 3, 2012
|
|||||||
|
10.56
|
15% Subordinated Promissory Note dated June 27, 2012 among Third Eye Capital Corporation, Aemetis Advanced Fuels Keyes, Inc., and Aemetis, Inc.
|
8-K
|
000-51354
|
10.2
|
July 3, 2012
|
|||||||
|
10.57
|
Agreement and Plan of Merger, dated July 6, 2012, among Aemetis, Inc., AE Advanced Fuels, Inc., Keyes Facility Acquisition Corp., and Cilion, Inc.
|
8-K
|
000-51354
|
2.1
|
July 10, 2012
|
|||||||
|
10.58
|
Stockholders’ Agreement, dated July 6, 2012, among Aemetis, Inc., and Western Milling Investors, LLC, as Securityholders’ Representative.
|
8-K
|
000-51354
|
10.1
|
July 10, 2012
|
|||||||
|
10.59
|
Amended and Restated Note Purchase Agreement, dated July 6, 2012 among Aemetis Advanced Fuels Keyes, Inc., Keyes Facility Acquisition Corp., Aemetis, Inc., Third Eye Capital Corporation, as Administrative Agent, and the Noteholders
|
8-K
|
000-51354
|
10.2
|
July 10, 2012
|
|
10.60
|
Amended and Restated Guaranty, dated July 6, 2012 among Aemetis, Inc., certain subsidiaries of Aemetis and Third Eye Capital Corporation, as Agent.
|
8-K
|
000-51354
|
10.3
|
July 10, 2012
|
|||||||
|
10.61
|
Amended and Restated Security Agreement, dated July 6, 2012 among Aemetis, Inc., certain subsidiaries of Aemetis and Third Eye Capital Corporation, as Agent.
|
8-K
|
000-51354
|
10.4
|
July 10, 2012
|
|||||||
|
10.62
|
Investors’ Rights Agreement, dated July 6, 2012, by and among Aemetis, Inc., and the investors listed on Schedule A thereto.
|
8-K
|
000-51354
|
10.5
|
July 10, 2012
|
|||||||
|
10.63
|
Technology License Agreement dated August 9, 2012 between Chevron Lummus Global LLC and Aemetis Advanced Fuels, Inc.
|
8-K
|
000-51354
|
10.1
|
August 22, 2012
|
|||||||
|
10.64
|
Corn Procurement and Working Capital Agreement dated March 9, 2011 between J.D. Heiskell Holdings LLC and Aemetis Advanced Fuels Keyes, Inc.**
|
X
|
||||||||||
|
10.65
|
Purchasing Agreement dated March 9, 2011 between J.D. Heiskell Holdings LLC and Aemetis Advanced Fuels Keyes, Inc.**
|
X
|
||||||||||
|
10.66
|
WDG Purchase and Sale Agreement dated March 23, 2011 between A.L. Gilbert Company and Aemetis Advanced Fuels Keyes, Inc.
|
X
|
||||||||||
|
10.67
|
Keyes Corn Handling Agreement dated March 23, 2011 among A. L. Gilbert Company, AE Advanced Fuels Keyes, Inc., and J.D. Heiskell Holdings, LLC**
|
X
|
||||||||||
|
10.68
|
Limited Waiver and Amendment No. 1 to Amended and Restated Note Purchase Agreement dated as of October 18, 2012 by and among Aemetis Advanced Fuels Keyes, Inc., a Delaware corporation, Aemetis Facility Keyes, Inc., a Delaware corporation, Third Eye Capital Corporation, an Ontario corporation as agent, Third Eye Capital Credit Opportunities Fund – Insight Fund, and Sprott PC Trust.
|
8-K
|
000-51354
|
10.1
|
October 23, 2012
|
|||||||
|
10.69
|
Amendment No. 1 to Revolving Line of Credit Agreement dated October 16, 2012 by and among Aemetis International, Inc., a Nevada corporation, and Laird Q. Cagan
|
8-K
|
000-51354
|
10.2
|
October 23, 2012
|
|||||||
|
10.70
|
Note Purchase Agreement effective as of March 4, 2011, amended January 19, 2012 and July 24, 2012 by and among AE Advanced Fuels, Inc., a Delaware corporation, and Advanced BioEnergy, LP a California limited partnership and Advanced BioEnergy GP, LLC, a California limited liability company.
|
8-K
|
000-51354
|
10.3
|
October 23, 2012
|
|||||||
|
10.71
|
Form of Convertible Subordinated Promissory Note by and among AE Advanced Fuels, Inc., a Delaware corporation and Advanced FioEnergy, LP, a California limited partnership.
|
8-K
|
000-51354
|
10.4
|
October 23, 2012
|
|||||||
|
14
|
Code of Ethics
|
10-K
|
000-51354
|
14
|
May 20, 2009
|
|||||||
|
Subsidiaries of the Registrant
|
X
|
|||||||||||
|
24
|
Power of Attorney (see signature page)
|
X
|
||||||||||
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002
|
X
|
|||||||||||
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002
|
X
|
|||||||||||
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
X
|
||||||||||
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
X
|
|
SIGNATURES
|
|
Aemetis, Inc.
|
||
| Date: October 31, 2012 | /s/ Eric A. McAfee |
|
|
Eric A. McAfee
|
||
|
Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
||
|
Name
|
Title
|
Date
|
||
|
/s/
Eric A. McAfee
|
Chairman/Chief Executive Officer
|
October 30, 2012
|
||
|
Eric A. McAfee
|
(Principal Executive Officer and Director)
|
|||
|
/s/Todd Waltz
|
Chief Financial Officer
|
October 30, 2012
|
||
|
Todd Waltz
|
(Principal Financial and Accounting Officer)
|
|
||
|
/s/ Francis Barton
|
Director
|
October 30, 2012
|
||
|
Francis Barton
|
||||
|
/s/
John R. Block
|
Director
|
October 29, 2012
|
||
|
John R. Block
|
||||
|
/s/ Dr. Steven Hutcheson
|
Director
|
October 31, 2012
|
||
|
Dr. Steven Hutcheson
|
||||
|
/s/ Harold Sorgenti______
|
Director
|
October 29, 2012
|
||
|
Harold Sorgenti
|
|
Page
Number
|
||||
|
Report of Independent Registered Public Accounting Firm
|
73 | |||
|
Consolidated Financial Statements
|
||||
|
Consolidated Balance Sheets
|
74 | |||
|
Consolidated Statements of Operations and Comprehensive Loss
|
75 | |||
|
Consolidated Statements of Cash Flows
|
76 | |||
|
Consolidated Statements of Stockholders' Deficit
|
77 | |||
|
Notes to Consolidated Financial Statements
|
78-110 | |||
|
/s/ McGladrey LLP
|
|
2011
|
2010
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 249,466 | $ | 683,016 | ||||
|
Accounts receivable, less allowance of $143,089 and $0
|
1,379,668 | 113,583 | ||||||
|
Inventories
|
3,981,997 | 666,854 | ||||||
|
Prepaid expenses
|
491,308 | 228,040 | ||||||
|
Other current assets
|
1,026,477 | 390,891 | ||||||
|
Total current assets
|
7,128,916 | 2,082,384 | ||||||
|
Property, plant and equipment, net
|
15,530,905 | 16,404,550 | ||||||
|
Assets held for sale
|
885,000 | 2,885,000 | ||||||
|
Intangible assets and goodwill
|
2,767,994 | - | ||||||
|
Other assets
|
905,106 | 222,101 | ||||||
|
Total assets
|
$ | 27,217,921 | $ | 21,594,035 | ||||
|
Liabilities and stockholders' deficit
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 14,337,536 | $ | 4,689,420 | ||||
|
Current portion of long term secured notes
|
2,425,588 | 2,793,427 | ||||||
|
Secured notes, net of discount for issuance costs
|
5,161,191 | 5,306,742 | ||||||
|
Short term notes and unsecured working capital lines of credit
|
2,066,720 | 547,596 | ||||||
|
Mandatorily redeemable Series B convertible preferred stock
|
2,320,164 | 2,221,872 | ||||||
|
Other current liabilities
|
3,116,868 | 2,741,103 | ||||||
|
Total current liabilities
|
29,428,067 | 18,300,160 | ||||||
|
Long term liabilities:
|
||||||||
|
Long term portion of secured notes, net of discount for issuance costs
|
15,701,023 | 8,168,980 | ||||||
|
Long term debt (related party), net of discount for issuance costs
|
4,291,913 | 4,574,603 | ||||||
|
Total long term liabilities
|
19,992,936 | 12,743,583 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' deficit:
|
||||||||
|
Series B convertible preferred stock, $0.001 par value, 7,235,565 authorized, 3,115,225 and 3,165,225 shares issued and outstanding in 2011 and 2010, respectively (aggregate liquidation preference of $9,345,675 and $9,495,675 in 2011 and 2010, respectively)
|
3,115 | 3,165 | ||||||
|
Common stock, $0.001 par value, 400,000,000 authorized, 130,746,890 and 90,342,032 shares issued and outstanding in 2011 and 2010, respectively
|
130,747 | 90,342 | ||||||
|
Additional paid-in capital
|
45,432,447 | 38,557,376 | ||||||
|
Accumulated deficit
|
(65,526,029 | ) | (47,229,670 | ) | ||||
|
Accumulated other comprehensive loss
|
(2,243,362 | ) | (870,921 | ) | ||||
|
Total stockholders' deficit
|
(22,203,082 | ) | (9,449,708 | ) | ||||
|
Total liabilities and stockholders' deficit
|
$ | 27,217,921 | $ | 21,594,035 | ||||
|
2011
|
2010
|
|||||||
|
Revenues
|
$ | 141,857,914 | $ | 8,132,108 | ||||
|
Cost of goods sold
|
137,216,040 | 8,254,123 | ||||||
|
Gross profit/(loss)
|
4,641,874 | (122,015 | ) | |||||
|
Research and development expenses
|
576,625 | 322,561 | ||||||
|
Selling, general and administrative expenses
|
8,570,591 | 4,709,744 | ||||||
|
Operating loss
|
(4,505,342 | ) | (5,154,320 | ) | ||||
|
Other income/(expense)
|
||||||||
|
Interest income
|
23,436 | 24,464 | ||||||
|
Interest expense
|
(13,561,285 | ) | (4,034,447 | ) | ||||
|
Other income, net of expenses
|
52,960 | 603,294 | ||||||
|
Loss on land sale
|
(401,407 | ) | - | |||||
|
Loss before income taxes
|
(18,391,638 | ) | (8,561,009 | ) | ||||
|
Income taxes benefit/(expense)
|
95,279 | (3,200 | ) | |||||
|
Net loss
|
(18,296,359 | ) | (8,564,209 | ) | ||||
|
Less: Net loss attributable to noncontrolling interest
|
- | (138,956 | ) | |||||
|
Net loss attributable to Aemetis, Inc.
|
$ | (18,296,359 | ) | $ | (8,425,253 | ) | ||
|
Other comprehensive loss
|
||||||||
|
Foreign currency translation adjustment
|
(1,372,441 | ) | 505,461 | |||||
|
Comprehensive loss
|
$ | (19,668,800 | ) | $ | (7,919,792 | ) | ||
|
Loss per common share attributable to Aemetis, Inc.
|
||||||||
|
Basic and diluted
|
$ | (0.18 | ) | $ | (0.10 | ) | ||
|
Weighted average shares outstanding
|
||||||||
|
Basic and diluted
|
103,536,643 | 87,403,213 | ||||||
|
2011
|
2010
|
|||||||
|
Operating activities:
|
||||||||
|
Net loss
|
$ | (18,296,359 | ) | $ | (8,564,209 | ) | ||
|
Adjustments to reconcile net loss to
net cash used in operating activities:
|
||||||||
|
Stock-based compensation
|
177,278 | 377,669 | ||||||
|
Depreciation and amortization
|
1,141,007 | 760,051 | ||||||
|
Inventory provision
|
201,887 | 283,176 | ||||||
|
Amortization of debt issuance discount
|
4,624,705 | 1,343,004 | ||||||
|
Loss/(gain) on extinguishment of debt
|
33,926 | (14,757 | ) | |||||
|
Loss on sale of assets and disposal
|
401,407 | 56,378 | ||||||
|
Deferred tax liability
|
(98,479 | ) | - | |||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(1,316,028 | ) | (78,711 | ) | ||||
|
Inventory
|
(3,724,088 | ) | (331,519 | ) | ||||
|
Prepaid expenses
|
(172,840 | ) | (205,869 | ) | ||||
|
Other current assets and other assets
|
(1,476,557 | ) | (158,649 | ) | ||||
|
Accounts payable
|
9,597,694 | 1,056,939 | ||||||
|
Accrued interest expense
|
7,470,040 | 2,384,300 | ||||||
|
Other liabilities
|
189,508 | (589,892 | ) | |||||
|
Net cash used in operating activities
|
(1,246,899 | ) | (3,682,089 | ) | ||||
|
Investing activities:
|
||||||||
|
Purchase of property, plant and equipment, net
|
(2,568,001 | ) | (672,965 | ) | ||||
|
Proceeds from land sale
|
1,598,593 | - | ||||||
|
Cash obtained through merger
|
1,451 | - | ||||||
|
Net cash used in investing activities
|
(967,957 | ) | (672,965 | ) | ||||
|
Financing activities:
|
||||||||
|
Proceeds from borrowings under secured debt facilities
|
3,621,500 | 4,500,044 | ||||||
|
Repayments of borrowings under secured debt facilities
|
(3,053,426 | ) | (850,000 | ) | ||||
|
Proceeds from borrowings under related party credit arrangements
|
- | 2,612,000 | ||||||
|
Payments of borrowings under related party credit arrangements
|
- | (1,600,000 | ) | |||||
|
Proceeds from borrowings under short term debt facilities
|
8,773,415 | 4,457,667 | ||||||
|
Repayments of borrowings under short term facilities
|
(7,476,182 | ) | (4,260,425 | ) | ||||
|
Net cash provided by financing activities
|
1,865,307 | 4,859,286 | ||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(84,001 | ) | 126,606 | |||||
|
Net increase (decrease) in cash and cash equivalents
|
(433,550 | ) | 630,838 | |||||
|
Cash and cash equivalents at beginning of period
|
683,016 | 52,178 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 249,466 | $ | 683,016 | ||||
|
Supplemental disclosures of cash flow information, cash paid:
|
||||||||
|
Interest payments, net of capitalized interest of $184,933 in 2011 and $53,724 in 2010
|
1,021,188 | 151,572 | ||||||
|
Income taxes
|
3,200 | 3,200 | ||||||
|
Supplemental disclosures of cash flow information, non-cash transactions:
|
||||||||
|
Issuance of shares for acquisition
|
1,890,135 | - | ||||||
|
Stock issued to pay interest and fees on borrowings
|
1,662,323 | 202,500 | ||||||
|
Payment of loans and fees by issuance of stock to related party
|
1,452,818 | 162,000 | ||||||
|
Beneficial conversion discount on related party debt
|
1,732,872 | 1,556,559 | ||||||
|
Property, plant & equipment purchases included in accounts payable
|
- | 466,493 | ||||||
|
Accumulated Other
|
||||||||||||||||||||||||||||||||||||
|
Series B Preferred Stock
|
Common Stock
|
Additional
|
Accumulated
|
Comprehensive
|
Noncontrolling
|
Total
|
||||||||||||||||||||||||||||||
|
Shares
|
Dollars
|
Shares
|
Dollars
|
Paid-in Capital
|
Deficit
|
Income/(Loss)
|
Interest
|
Dollars
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2009
|
3,320,725 | $ | 3,321 | 86,181,532 | $ | 86,181 | $ | 36,763,984 | $ | (38,804,417 | ) | $ | (1,376,382 | ) | $ | (362,375 | ) | $ | (3,689,688 | ) | ||||||||||||||||
|
Stock-based compensation
|
- | - | - | - | 259,691 | - | - | - | 259,691 | |||||||||||||||||||||||||||
|
Shares issued to consultants
|
- | - | 155,000 | 155 | 14,895 | - | - | - | 15,050 | |||||||||||||||||||||||||||
|
Debt issuance discount
|
- | - | 2,250,000 | 2,250 | 200,250 | - | - | - | 202,500 | |||||||||||||||||||||||||||
|
Energy Enzymes, Inc. merger
|
- | - | 1,000,000 | 1,000 | (502,331 | ) | - | - | 501,331 | - | ||||||||||||||||||||||||||
|
Issuance of shares to related party
|
- | - | 600,000 | 600 | 161,400 | - | - | - | 162,000 | |||||||||||||||||||||||||||
|
Issuance of warrants
|
- | - | - | - | 102,928 | - | - | - | 102,928 | |||||||||||||||||||||||||||
|
Series B to Common conversion
|
(155,500 | ) | (156 | ) | 155,500 | 156 | - | - | - | - | ||||||||||||||||||||||||||
| Beneficial conversion feature on related party notes | - | - | 1,556,559 | - | - | - | 1,556,559 | |||||||||||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | - | - | 505,461 | - | 505,461 | |||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (8,425,253 | ) | - | (138,956 | ) | (8,564,209 | ) | ||||||||||||||||||||||||
|
Balance at December 31, 2010
|
3,165,225 | $ | 3,165 | 90,342,032 | $ | 90,342 | $ | 38,557,376 | $ | (47,229,670 | ) | $ | (870,921 | ) | $ | - | $ | (9,449,708 | ) | |||||||||||||||||
|
Stock-based compensation
|
- | - | 5,585 | 6 | 152,736 | - | - | - | 152,742 | |||||||||||||||||||||||||||
|
Shares issued to consultants
|
- | - | 30,000 | 30 | 24,506 | - | - | - | 24,536 | |||||||||||||||||||||||||||
|
Debt issuance discount and waiver shares
|
- | - | 4,589,360 | 4,589 | 1,657,734 | - | - | - | 1,662,323 | |||||||||||||||||||||||||||
|
Issuance of shares to related party
|
- | - | 29,056,356 | 29,056 | 1,423,762 | - | - | - | 1,452,818 | |||||||||||||||||||||||||||
| Beneficial conversion feature on related party notes | - | - | 1,732,872 | - | - | - | 1,732,872 | |||||||||||||||||||||||||||||
| Conversion of Series B preferred to common stock | (50,000 | ) | (50 | ) | 50,000 | 50 | - | - | - | - | - | |||||||||||||||||||||||||
|
Zymetis Inc. merger
|
- | - | 6,673,557 | 6,674 | 1,883,461 | - | - | - | 1,890,135 | |||||||||||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | - | - | - | (1,372,441 | ) | - | (1,372,441 | ) | |||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (18,296,359 | ) | - | - | (18,296,359 | ) | |||||||||||||||||||||||||
|
Balance at December 31, 2011
|
3,115,225 | $ | 3,115 | 130,746,890 | $ | 130,747 | $ | 45,432,447 | $ | (65,526,029 | ) | $ | (2,243,362 | ) | $ | - | $ | (22,203,082 | ) | |||||||||||||||||
|
●
|
Aemetis Americas, Inc. (formerly “American Ethanol, Inc.”), a Nevada corporation and its subsidiaries Sutton Ethanol, LLC, a Nebraska limited liability company, Illinois Valley Ethanol, LLC, an Illinois limited liability company, Danville Ethanol, Inc., an Illinois corporation, and AE Biofuels, Inc., a Delaware corporation;
|
|
●
|
Biofuels Marketing, a Delaware corporation;
|
|
●
|
Aemetis International, Inc. (formerly International Biodiesel, Inc.), a Nevada corporation and its subsidiary International Biofuels, Ltd., a Mauritius corporation and its subsidiary Universal Biofuels Private, Ltd., an India company;
|
|
●
|
Aemetis Technologies, Inc. (formerly AE Zymetis, Inc.), a Delaware corporation;
|
|
●
|
Aemetis Biochemicals, Inc., a Nevada corporation;
|
|
●
|
Aemetis Biofuels, Inc. (formerly AE Biofuels Technologies, Inc.), a Delaware corporation and its subsidiary Energy Enzymes, Inc., a Delaware corporation;
|
|
●
|
AE Advanced Fuels, Inc., a Delaware corporation;
|
|
●
|
Aemetis Advanced Fuels, Inc., a Nevada corporation; and,
|
|
●
|
Aemetis Advanced Fuels Keyes, Inc. (formerly AE Advanced Fuels Keyes, Inc.), a Delaware corporation.
|
|
For the year ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Aemetis Series B preferred stock
|
3,142,485 | 3,239,154 | ||||||
|
Aemetis Series B warrants
|
427,396 | 443,853 | ||||||
|
Aemetis Common stock options and warrants
|
8,519,855 | 5,985,691 | ||||||
|
Convertible interest & fees on note – related party
|
20,636,157 | 17,615,521 | ||||||
|
Total weighted average number of potentially dilutive shares excluded from the diluted net loss per share calculation
|
32,725,893 | 27,284,219 | ||||||
|
●
|
The “India” operating segment encompasses the Company’s 50 MGY nameplate capacity biodiesel plant in Kakinada, India, the administrative offices in Hyderabad, India, and the holding companies in Nevada and Mauritius.
|
|
●
|
The “North America” operating segment includes the Company’s leased 55 MGY nameplate capacity ethanol plant in Keyes, CA and the assets (principally land) held for sale in Sutton, NE and in Danville, IL.
|
|
●
|
The “Other” segment encompasses the Company’s costs associated with new market development, company-wide fund raising, formation, executive compensation and other corporate expenses.
|
|
As of December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Raw materials
|
$ | 628,366 | $ | 465,451 | ||||
|
Work-in-progress
|
2,056,771 | 60,873 | ||||||
|
Finished goods
|
1,296,860 | 140,530 | ||||||
|
Total inventory
|
$ | 3,981,997 | $ | 666,854 | ||||
|
|
As of December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Land
|
$ | 667,008 | $ | 792,036 | ||||
|
Buildings
|
10,429,402 | 12,237,853 | ||||||
|
Furniture and fixtures
|
152,373 | 104,199 | ||||||
|
Machinery and equipment
|
1,025,105 | 907,651 | ||||||
|
Leasehold and tenant improvements
|
2,800,339 | 1,024,831 | ||||||
|
Construction in progress
|
3,186,551 | 3,066,928 | ||||||
|
Total gross property, plant & equipment
|
18,260,778 | 18,133,498 | ||||||
|
Less accumulated depreciation
|
(2,729,873 | ) | (1,728,948 | ) | ||||
|
Total net property, plant & equipment
|
$ | 15,530,905 | $ | 16,404,550 | ||||
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
Third Eye Capital senior secured term notes, including accrued interest of $1,593,378 and revenue participation of $5,277,753 less unamortized issuance discount of $513,943 for 12/31/2011 and accrued interest of $653,376 less unamortized issuance discount of $733,924 for 12/31/2010. For the years ending 12/31/2011 and 12/31/2010, the Company issued debt discount shares of 4,589,360 and 2,250,000, respectively.
|
$ | 18,126,611 | $ | 10,962,407 | ||||
|
State Bank of India secured term loan, including accrued interest of $1,485,614 and $949,336 less unamortized issuance discount of $14,902 and $24,838, respectively.
|
5,161,191 | 5,306,742 | ||||||
|
Revolving line of credit (related party), including accrued interest and fees of $1,428,403 and $1,089,691 less unamortized issuance discount of $873,292 and $1,370,079, respectively.
|
4,291,913 | 4,574,603 | ||||||
|
Unsecured working capital loans and short-term notes, including accrued interest of $103,382 and $10,931, respectively.
|
2,066,720 | 547,596 | ||||||
|
Total debt
|
29,646,435 | 21,391,348 | ||||||
|
Less current portion of debt
|
9,653,499 | 8,647,765 | ||||||
|
Total long term debt
|
$ | 19,992,936 | $ | 12,743,583 | ||||
|
Debt
Repayments
|
||||
|
2012
|
$ | 9,653,499 | ||
|
2013
|
9,964,111 | |||
|
2014
|
10,028,825 | |||
|
Total
|
$ | 29,646,435 | ||
|
Shares Issued and
|
||||||||||||
|
Authorized
|
Outstanding December 31,
|
|||||||||||
| Shares |
2011
|
2010
|
||||||||||
|
Series B preferred stock
|
7,235,565 | 3,115,225 | 3,165,225 | |||||||||
|
Undesignated
|
57,764,435 | - | - | |||||||||
|
|
65,000,000 | 3,115,225 | 3,165,225 | |||||||||
|
●
|
Increase or decrease (other than by redemption or conversion) the total number of authorized shares of Series B preferred stock;
|
|
●
|
Effect an exchange, reclassification, or cancellation of all or a part of the Series B preferred stock, including a reverse stock split, but excluding a stock split;
|
|
●
|
Effect an exchange, or create a right of exchange, of all or part of the shares of another class of shares into shares of Series B preferred stock; or
|
|
●
|
Alter or change the rights, preferences or privileges of the shares of Series B preferred stock so as to affect adversely the shares of such series.
|
|
Preferred Stock
|
Warrants Issued & Outstanding
|
Weighted - Average Exercise Price
|
Warrants Issued & Exercisable
|
Average Remaining Term in Years
|
||||||||||||
|
Outstanding December 31, 2009
|
443,853 | $ | 3.00 | 443,853 | 2.18 | |||||||||||
|
Granted
|
- | - | - | - | ||||||||||||
|
Outstanding December 31, 2010
|
443,853 | 3.00 | 443,853 | 1.18 | ||||||||||||
|
Expired
|
(51,374 | ) | 3.00 | (51,374 | ) | |||||||||||
|
Outstanding December 31, 2011
|
392,479 | 3.00 | 392,479 | 0.25 | ||||||||||||
|
Common Stock
|
Warra
nts Issued
& Outstanding
|
Weighted - Average Exercise Price
|
Warrants Issued & Exercisable
|
Average Remaining Term in Years
|
||||||||||||
|
Outstanding December 31, 2009
|
477,734 | $ | 0.79 | 477,734 | 3.34 | |||||||||||
|
Granted
|
950,856 | 0.13 | 950,856 | - | ||||||||||||
|
Outstanding December 31, 2010
|
1,428,590 | 0.35 | 1,428,590 | 4.08 | ||||||||||||
|
Expired
|
- | - | - | - | ||||||||||||
|
Outstanding December 31, 2011
|
1,428,590 | 0.35 | 1,428,590 | 3.08 | ||||||||||||
|
Total
|
Warrants Issued & Outstanding
|
Weighted - Average Exercise Price
|
Warrants Issued & Exercisable
|
Average Remaining Term in Years
|
||||||||||||
|
Outstanding December 31, 2009
|
921,587 | $ | 1.85 | 921,587 | 2.78 | |||||||||||
|
Granted
|
950,856 | 0.13 | 950,856 | - | ||||||||||||
|
Outstanding December 31, 2010
|
1,872,443 | 0.98 | 1,872,443 | 3.39 | ||||||||||||
|
Expired
|
(51,374 | ) | 3.00 | (51,374 | ) | |||||||||||
|
Outstanding December 31, 2011
|
1,821,069 | 0.92 | 1,821,069 | 2.47 | ||||||||||||
|
Shares Available
|
Number of Shares
|
Weighted-Average
|
||||||||||
|
For Grant
|
Outstanding
|
Exercise Price
|
||||||||||
|
Balance as of December 31, 2009
|
185,410 | 4,697,000 | $ | 1.37 | ||||||||
|
Authorized
|
908,734 | - | - | |||||||||
|
Granted
|
(1,694,144 | ) | 1,694,144 | 0.19 | ||||||||
|
Forfeited
|
610,167 | (610,167 | ) | 1.32 | ||||||||
|
Balance as of December 31, 2010
|
10,167 | 5,780,977 | 1.02 | |||||||||
|
Authorized
|
959,290 | - | - | |||||||||
|
Merger with Zymetis, Inc. Plan
|
323,817 | 1,421,183 | 0.41 | |||||||||
|
Exercised
|
- | (35,585 | ) | 0.06 | ||||||||
|
Forfeited/Expired/Shares from Cashless exercise
|
362,874 | (362,874 | ) | 0.20 | ||||||||
|
Balance as of December 31, 2011
|
1,656,148 | 6,803,701 | 0.94 | |||||||||
|
Weighted
|
Remaining
|
|||||||||||||||
|
Average
|
Contractual
|
Aggregate
|
||||||||||||||
|
Number of
|
Exercise
|
Term
|
Intrinsic
|
|||||||||||||
|
Shares
|
Price
|
(In Years)
|
Value
1
|
|||||||||||||
|
2010
|
||||||||||||||||
|
Vested
|
4,027,916 | $ | 1.37 | 3.36 | $ | - | ||||||||||
|
Unvested
|
1,753,061 | 0.23 | 4.01 | - | ||||||||||||
|
Total
|
5,780,977 | $ | 1.02 | 3.56 | $ | - | ||||||||||
|
2011
|
||||||||||||||||
|
Vested
|
5,960,116 | $ | 1.05 | 2.57 | $ | 316,388 | ||||||||||
|
Unvested
|
843,585 | 0.17 | 3.15 | - | ||||||||||||
|
Total
|
6,803,701 | $ | 0.94 | 2.64 | $ | 316,388 | ||||||||||
|
Fiscal Year Ended
December 31
|
||||||||
|
2011
|
2010
|
|||||||
|
Dividend-yield
|
0
|
%
|
0
|
%
|
||||
|
Risk-free interest rate
|
0.20-1.80
|
%
|
1.22-2.37
|
%
|
||||
|
Expected volatility
|
90.38-103.22
|
%
|
58.88-120.90
|
%
|
||||
|
Expected life (years)
|
0.2-4.0
|
3.12
|
||||||
|
Weighted average fair value per share of common stock
|
$
|
0.10
|
$
|
0.07
|
||||
|
2011
|
||||
|
Issuance of Stock as merger consideration
|
$ | 1,801,860 | ||
|
Fair Value of stock options attributable to the pre-combination service
|
88,275 | |||
|
Consideration paid
|
$ | 1,890,135 | ||
|
Working capital assets
|
$ | 11,201 | ||
|
Property, Plant & Equipment
|
65,493 | |||
|
Working capital liabilities
|
(509,078 | ) | ||
|
Debt assumed
|
(346,995 | ) | ||
|
Deferred Taxes
|
(98,479 | ) | ||
|
Intangibles
|
1,800,000 | |||
|
Net Assets Acquired
|
$ | 922,141 | ||
|
Goodwill
|
$ | 967,994 | ||
|
J.D. Heiskell & Company:
|
||||
|
2011
|
||||
|
Sales
|
||||
|
Ethanol
|
$
|
105,447,012
|
||
|
Distillers Grains
|
20,558,034
|
|||
|
Total Sales
|
126,005,046
|
|||
|
Corn Purchases
|
106,194,420
|
|||
|
Accounts Receivable
|
$
|
841,729
|
||
|
Statement of Operations Data
|
Year ended December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Revenues
|
||||||||
|
India
|
$ | 9,911,616 | $ | 8,132,108 | ||||
|
North America
|
131,946,298 | - | ||||||
|
Other
|
- | - | ||||||
|
Total revenues
|
$ | 141,857,914 | $ | 8,132,108 | ||||
|
Cost of goods sold
|
||||||||
|
India
|
$ | 9,494,395 | 8,254,123 | |||||
|
North America
|
127,721,645 | - | ||||||
|
Other
|
- | - | ||||||
|
Total cost of goods sold
|
$ | 137,216,040 | $ | 8,254,123 | ||||
|
Gross profit (loss)
|
||||||||
|
India
|
$ | 417,221 | $ | (122,015 | ) | |||
|
North America
|
4,224,653 | - | ||||||
|
Other
|
- | - | ||||||
|
Total gross profit (loss)
|
$ | 4,641,874 | $ | (122,015 | ) | |||
|
Year Ended December 31
|
||||||||
| Total Assets Data |
2011
|
2010
|
||||||
|
India
|
$ | 15,654,763 | $ | 16,349,504 | ||||
|
North America
|
11,563,132 | 5,244,421 | ||||||
|
Other
|
26 | 110 | ||||||
|
Total Assets
|
$ | 27,217,921 | $ | 21,594,035 | ||||
|
For the three months ended
|
For the year
ended
|
|||||||||||||||||||
|
March 31, 2011
|
June 30, 2011
|
September 30, 2011
|
December 31, 2011
|
December 31, 2011
|
||||||||||||||||
|
Revenues
|
$ | 738,469 | $ | 27,253,190 | $ | 56,571,595 | $ | 57,294,660 | $ | 141,857,914 | ||||||||||
|
Cost of goods sold
|
787,472 | 27,567,654 | 55,789,374 | 53,071,540 | 137,216,040 | |||||||||||||||
|
Gross profit/(loss)
|
(49,003 | ) | (314,464 | ) | 782,221 | 4,223,120 | 4,641,874 | |||||||||||||
|
Research and development expenses
|
32,569 | 71,400 | 337,229 | 135,427 | 576,625 | |||||||||||||||
|
Selling, general and administrative expenses
|
2,103,409 | 1,989,282 | 2,212,510 | 2,265,390 | 8,570,591 | |||||||||||||||
| - | ||||||||||||||||||||
|
Operating loss
|
(2,184,981 | ) | (2,375,146 | ) | (1,767,518 | ) | 1,822,303 | (4,505,342 | ) | |||||||||||
|
Other income/(expense)
|
||||||||||||||||||||
|
Interest income
|
4,021 | 2,796 | 351 | 16,268 | 23,436 | |||||||||||||||
|
Interest expense
|
(2,103,163 | ) | (3,649,359 | ) | (3,785,857 | ) | (4,022,906 | ) | (13,561,285 | ) | ||||||||||
|
Other income, net of expenses
|
24,031 | 54,207 | 4,070 | (29,348 | ) | 52,960 | ||||||||||||||
|
Loss on asset sales
|
- | (401,407 | ) | - | - | (401,407 | ) | |||||||||||||
|
Loss before income taxes
|
(4,260,092 | ) | (6,368,909 | ) | (5,548,954 | ) | (2,213,683 | ) | (18,391,638 | ) | ||||||||||
|
Income taxes benefit/(expense)
|
(3,200 | ) | - | 98,479 | - | 95,279 | ||||||||||||||
|
Net loss
|
(4,263,292 | ) | (6,368,909 | ) | (5,450,475 | ) | (2,213,683 | ) | (18,296,359 | ) | ||||||||||
|
Less: Net loss attributable to the noncontrolling interest
|
- | - | - | - | ||||||||||||||||
|
Net loss attributable to Aemetis, Inc.
|
$ | (4,263,292 | ) | $ | (6,368,909 | ) | $ | (5,450,475 | ) | $ | (2,213,683 | ) | $ | (18,296,359 | ) | |||||
|
Other comprehensive loss
|
||||||||||||||||||||
|
Foreign currency translation adjustment
|
20,286 | (16,031 | ) | (727,992 | ) | (648,704 | ) | (1,372,441 | ) | |||||||||||
|
Comprehensive loss attributable to Aemetis, Inc.
|
$ | (4,243,006 | ) | $ | (6,384,940 | ) | $ | (6,178,467 | ) | $ | (2,862,387 | ) | $ | (19,668,800 | ) | |||||
|
Loss per common share attributable to Aemetis, Inc.
|
||||||||||||||||||||
|
Basic and diluted
|
$ | (0.05 | ) | $ | (0.07 | ) | $ | (0.05 | ) | $ | (0.02 | ) | $ | (0.18 | ) | |||||
|
Weighted average shares outstanding
|
||||||||||||||||||||
|
Basic and diluted
|
90,789,254 | 92,384,340 | 100,446,788 | 130,127,853 | 103,536,643 | |||||||||||||||
|
For the three months ended
|
For the year
ended
|
|||||||||||||||||||
|
March 31, 2010
|
June 30, 2010
|
September 30, 2010
|
December 31, 2010
|
December 31, 2010
|
||||||||||||||||
|
Revenues
|
$ | 2,236,838 | $ | 1,805,710 | $ | 1,592,932 | $ | 2,496,628 | $ | 8,132,108 | ||||||||||
|
Cost of goods sold
|
2,209,593 | 1,941,674 | 1,671,989 | 2,430,867 | 8,254,123 | |||||||||||||||
|
Gross profit/(loss)
|
27,245 | (135,964 | ) | (79,057 | ) | 65,761 | (122,015 | ) | ||||||||||||
|
Research and development expenses
|
144,530 | 109,847 | 29,206 | 38,978 | 322,561 | |||||||||||||||
|
Selling, general and administrative expenses
|
1,009,982 | 1,101,128 | 903,680 | 1,694,954 | 4,709,744 | |||||||||||||||
| - | ||||||||||||||||||||
|
Operating loss
|
(1,127,267 | ) | (1,346,939 | ) | (1,011,943 | ) | (1,668,171 | ) | (5,154,320 | ) | ||||||||||
|
Other income/(expense)
|
||||||||||||||||||||
|
Interest income
|
180 | 1,914 | 147 | 22,223 | 24,464 | |||||||||||||||
|
Interest expense
|
(909,018 | ) | (917,037 | ) | (726,564 | ) | (1,481,828 | ) | (4,034,447 | ) | ||||||||||
|
Other income, net of expenses
|
27,974 | 18,810 | 15,789 | 540,721 | 603,294 | |||||||||||||||
|
Loss before income taxes
|
(2,008,131 | ) | (2,243,252 | ) | (1,722,571 | ) | (2,587,055 | ) | (8,561,009 | ) | ||||||||||
|
Income taxes benefit/(expense)
|
(3,200 | ) | - | - | - | (3,200 | ) | |||||||||||||
|
Net loss
|
(2,011,331 | ) | (2,243,252 | ) | (1,722,571 | ) | (2,587,055 | ) | (8,564,209 | ) | ||||||||||
| Less: Net loss attributable to the noncontrolling interest | (70,820 | ) | (53,825 | ) | (14,311 | ) | - | (138,956 | ) | |||||||||||
|
Net loss attributable to Aemetis, Inc.
|
$ | (1,940,511 | ) | $ | (2,189,427 | ) | $ | (1,708,260 | ) | $ | (2,587,055 | ) | $ | (8,425,253 | ) | |||||
|
Other comprehensive loss
|
||||||||||||||||||||
|
Foreign currency translation adjustment
|
427,800 | (309,086 | ) | 33,782 | 352,965 | 505,461 | ||||||||||||||
|
Comprehensive loss
|
(1,583,531 | ) | (2,552,338 | ) | (1,688,789 | ) | (2,234,090 | ) | (8,058,748 | ) | ||||||||||
| Comprehensive loss attributable to the noncontrolling interest | - | - | - | - | - | |||||||||||||||
|
Comprehensive loss attributable to Aemetis, Inc.
|
$ | (1,512,711 | ) | $ | (2,498,513 | ) | $ | (1,674,478 | ) | $ | (2,234,090 | ) | $ | (7,919,792 | ) | |||||
|
Loss per common share attributable to Aemetis, Inc.
|
||||||||||||||||||||
|
Basic and diluted
|
$ | (0.02 | ) | $ | (0.03 | ) | $ | (0.02 | ) | $ | (0.03 | ) | (0.10 | ) | ||||||
|
Weighted average shares outstanding
|
||||||||||||||||||||
|
Basic and diluted
|
86,182,765 | 86,566,702 | 86,987,032 | 89,840,728 | 87,403,213 | |||||||||||||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Current:
|
||||||||
|
Federal
|
- | - | ||||||
|
State and local
|
$ | 3,200 | $ | 3,200 | ||||
|
Foreign
|
- | - | ||||||
| 3,200 | 3,200 | |||||||
|
Deferred:
|
||||||||
|
Federal
|
(83,707 | ) | - | |||||
|
State and local
|
(14,772 | ) | - | |||||
|
Foreign
|
- | - | ||||||
|
Income tax expense/(benefit)
|
(95,279 | ) | $ | 3,200 | ||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
United States
|
$
|
(17,188,080
|
) |
$
|
(7,635,366
|
) | ||
|
Foreign
|
(1,203,558
|
) |
(925,643)3
|
) | ||||
|
Loss before income taxes
|
$
|
(18,391,638
|
) |
$
|
(8,561,009
|
) | ||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Income tax expense at the federal statutory rate
|
$ | (6,253,156 | ) | $ | (2,910,743 | ) | ||
|
Increase (decrease) resulting from:
|
||||||||
|
State tax
|
(1,441,008 | ) | (232,303 | ) | ||||
|
Stock-based compensation
|
41,703 | 134,497 | ||||||
|
Foreign loss
|
290,821 | 244,847 | ||||||
|
Interest expense
|
404,972 | 10,089 | ||||||
|
Credits
|
(990,000 | ) | — | |||||
|
Other
|
9,457 | 21,711 | ||||||
|
Valuation allowance
|
7,841,932 | 2,735,102 | ||||||
|
Income tax expense
|
$ | (95,279 | ) | $ | 3,200 | |||
|
|
||||||||
|
Effective tax rate
|
0.52 | % | (0.04 | )% | ||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Deferred tax assets (liabilities):
|
||||||||
|
Organization, start-up costs & intangible assets
|
$ | 8,916,114 | $ | 9,113,611 | ||||
|
Stock-based compensation
|
588,192 | 749,458 | ||||||
|
Property, plant and equipment
|
2,511,067 | 2,964,914 | ||||||
|
Net operating loss carryforward
|
11,578,808 | 5,062,449 | ||||||
|
Convertible debt
|
(103,127 | ) | (462,471 | ) | ||||
|
Credit carryforward
|
1,500,000 | — | ||||||
|
Other, net
|
589,890 | 492,153 | ||||||
|
Total deferred tax assets (liabilities)
|
25,580,944 | 17,920,114 | ||||||
|
Less valuation allowance
|
$ | (25,580,944 | ) | $ | (17,920,114 | ) | ||
|
Deferred tax assets (liabilities)
|
— | — | ||||||
|
United States — Federal
|
2006 – present
|
|
United States — State
|
2005 – present
|
|
India
|
2006 – present
|
|
Mauritius
|
2006 – present
|
|
Cash
|
$ | 16,500 | ||
|
Fair value of shares issued
|
15,600 | |||
|
Contingent Consideration
|
3,824 | |||
| $ | 35,924 |
|
Tangible Assets:
|
||||
|
Accounts receivable
|
$ | 3,114 | ||
|
Prepaid assets
|
5 | |||
|
Equipment held for resale
|
1,367 | |||
|
Property, plant and equipment
|
70,464 | |||
|
Other assets
|
147 | |||
|
Total Tangible Assets Acquired
|
75,097 | |||
|
Liabilities Assumed
|
||||
|
Accounts payable
|
(6 | ) | ||
|
Identified Intangible Assets
|
||||
|
Permits
|
926 | |||
|
Net Assets Acquired
|
$ | 76,017 | ||
|
Historical
|
Pro Forma
|
|||||||||||||||
|
Aemetis, Inc.
|
Cilion, Inc.
|
Adjustments
|
Combined
|
|||||||||||||
| 2010 | ||||||||||||||||
|
Revenue
|
$ | 8,132 | $ | 500 | $ | (500 | ) | $ | 8,132 | |||||||
|
Net loss
|
(8,425 | ) | (44,218 | ) | 35,405 | (17,238 | ) | |||||||||
| 2011 | ||||||||||||||||
|
Revenue
|
141,858 | 2,700 | (2,700 | ) | 141,858 | |||||||||||
|
Net loss
|
$ | (18,296 | ) | $ | (3,487 | ) | $ | (4,365 | ) | $ | (26,148 | ) | ||||
|
Assets
|
2011
|
2010
|
||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 747 | $ | 17,631 | ||||
|
Intercompany receivables
|
3,168,587 | - | ||||||
|
Prepaid expenses
|
88,000 | 5,827 | ||||||
|
Total current assets
|
3,257,334 | 23,458 | ||||||
|
Investments in Subsidiaries, net of advances
|
||||||||
|
Investment in Aemetis International, Inc.
|
5,979,020 | 9,831,430 | ||||||
|
Investment in Aemetis Americas, Inc
|
- | 259,473 | ||||||
|
Total investments in Subsidiaries, net of advances
|
5,979,020 | 10,090,903 | ||||||
|
Property, plant and equipment, net
|
- | 2,193 | ||||||
|
Other assets
|
23,095 | 23,096 | ||||||
|
Total Assets
|
$ | 9,259,449 | $ | 10,139,650 | ||||
|
Liabilities & stockholders' deficit
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$ | 3,800,250 | $ | 3,056,268 | ||||
|
Mandatorily redeemable Series B convertibe preferred
|
2,320,164 | 2,221,872 | ||||||
|
Secured notes, net of discount for issuance cost
|
1,075,588 | 900,000 | ||||||
|
Interecompany payables
|
- | 233,717 | ||||||
|
Other current liabilities
|
1,786,962 | 1,714,229 | ||||||
|
Total current liabilities
|
8,982,964 | 8,126,086 | ||||||
|
Parent Company long term debt portion of secured notes, net of discount for issuance cost
|
6,016,926 | 5,915,056 | ||||||
|
Subsidiary obligation in excess of investment
|
||||||||
|
Investment in AE Advanced Fuels, Inc.
|
440 | 200 | ||||||
|
Investment in Aemetis Advanced Fuels Keyes, Inc.
|
13,252,571 | 2,699,096 | ||||||
|
Investment in Aemetis Americas, Inc
|
118,252 | - | ||||||
|
Investment in Aemetis Biofuels, Inc.
|
2,567,894 | 2,488,735 | ||||||
|
Investment in Aemetis Technologies, Inc.
|
174,488 | - | ||||||
|
Investment in Biofuels Marketing, Inc.
|
348,996 | 360,185 | ||||||
|
Total subsidiary obligation in excess of investment
|
16,462,641 | 5,548,216 | ||||||
|
Total long term liabilities
|
22,479,567 | 11,463,272 | ||||||
|
Stockholders' deficit
|
||||||||
|
Series B Preferred convertible stock
|
3,115 | 3,165 | ||||||
|
Common stock
|
130,747 | 90,342 | ||||||
|
Additional paid-in capital
|
45,432,447 | 38,557,376 | ||||||
|
Accumulated deficit
|
(65,526,029 | ) | (47,229,670 | ) | ||||
|
Accumulated other comprehensive loss
|
(2,243,362 | ) | (870,921 | ) | ||||
|
Total stockholders' deficit
|
(22,203,082 | ) | (9,449,708 | ) | ||||
|
Total liabilities & stockholders' deficit
|
$ | 9,259,449 | $ | 10,139,650 | ||||
|
2011
|
2010
|
||||||||
|
Equity in subsidiary earnings (losses)
|
$ | (15,386,811 | ) | $ | (4,970,719 | ) | |||
|
Selling, general and administrative expenses
|
1,003,879 | 1,673,873 | |||||||
|
Operating loss
|
(16,390,690 | ) | (6,644,592 | ) | |||||
|
Other income/(expense)
|
|||||||||
|
Interest expense
|
(1,918,750 | ) | (1,890,304 | ) | |||||
|
Other income, net of expenses
|
16,281 | 112,843 | |||||||
|
Loss before income taxes
|
(18,293,159 | ) | (8,422,053 | ) | |||||
|
Income taxes benefit/(expense)
|
(3,200 | ) | (3,200 | ) | |||||
| Net loss | $ | (18,296,359 | ) | $ | (8,425,253 | ) | |||
|
2011
|
2010
|
|||||||
|
Operating activities:
|
||||||||
|
Net loss
|
$ | (18,296,359 | ) | (8,564,209 | ) | |||
|
Adjustments to reconcile net loss to
net cash used in operating activities:
|
||||||||
|
Stock-based compensation
|
177,278 | 377,669 | ||||||
|
Depreciation and amortization
|
2,193 | 11,386 | ||||||
|
Amortization of debt issuance discount
|
1,177,413 | 717,466 | ||||||
|
Loss/(gain) on extinguishment of debt
|
- | (14,757 | ) | |||||
|
Changes in assets and liabilities:
|
||||||||
|
Subsidiary portion of net losses
|
15,386,811 | 5,109,675 | ||||||
|
Prepaid expenses
|
1,160 | (1,380 | ) | |||||
|
Other current assets and other assets
|
1 | 15,504 | ||||||
|
Accounts payable
|
743,982 | 1,044,483 | ||||||
|
Accrued interest expense
|
894,475 | 1,350,501 | ||||||
|
Other liabilities
|
72,733 | 209,657 | ||||||
|
Net cash provided in operating activities
|
159,687 | 255,995 | ||||||
|
Investing activities:
|
||||||||
|
Subsidiary advances, net
|
723,429 | 598,801 | ||||||
|
Net cash used in investing activities
|
723,429 | 598,801 | ||||||
|
Financing activities:
|
||||||||
|
Repayments of borrowings under secured debt facilities
|
(900,000 | ) | (850,000 | ) | ||||
|
Net cash provided by financing activities
|
(900,000 | ) | (850,000 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
(16,884 | ) | 4,796 | |||||
|
Cash and cash equivalents at beginning of period
|
17,631 | 12,835 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 747 | $ | 17,631 | ||||
|
●
|
As discussed in the subsequent event footnote, the acquisition of Cilion provided the Company with a substantial asset to use as collateral both with their current lender and with future financings.
|
|
●
|
Continue to work with the Company’s senior lender to provide financing as well as explore other financing arrangements including working with Advanced BioEnergy LP to attract investors for the remaining $35 million of notes available under the program, or through the issuance of additional equity.
|
|
●
|
Development of Joint Venture agreements for the expansion of the Company’s technologies.
|
|
●
|
Continued support from major shareholders and board of directors in providing cash financing.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|