These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
73-1105145
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
200 SW 1st Avenue, Fort Lauderdale, Florida
|
|
33301
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
|
Page
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
53.1
|
|
|
$
|
69.2
|
|
Receivables, net
|
854.5
|
|
|
1,111.0
|
|
||
Inventory
|
3,587.0
|
|
|
3,365.6
|
|
||
Other current assets
|
209.3
|
|
|
251.7
|
|
||
Total Current Assets
|
4,703.9
|
|
|
4,797.5
|
|
||
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $1.3 billion and $1.2 billion, respectively
|
3,023.1
|
|
|
2,962.7
|
|
||
GOODWILL
|
1,508.1
|
|
|
1,515.0
|
|
||
OTHER INTANGIBLE ASSETS, NET
|
579.3
|
|
|
586.8
|
|
||
OTHER ASSETS
|
474.2
|
|
|
409.5
|
|
||
Total Assets
|
$
|
10,288.6
|
|
|
$
|
10,271.5
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
CURRENT LIABILITIES:
|
|
|
|
||||
Vehicle floorplan payable - trade
|
$
|
2,301.7
|
|
|
$
|
2,179.1
|
|
Vehicle floorplan payable - non-trade
|
1,538.2
|
|
|
1,627.8
|
|
||
Accounts payable
|
275.1
|
|
|
309.8
|
|
||
Commercial paper
|
690.0
|
|
|
330.0
|
|
||
Current maturities of long-term debt
|
12.0
|
|
|
414.5
|
|
||
Other current liabilities
|
659.4
|
|
|
774.5
|
|
||
Total Current Liabilities
|
5,476.4
|
|
|
5,635.7
|
|
||
LONG-TERM DEBT, NET OF CURRENT MATURITIES
|
1,958.1
|
|
|
1,959.2
|
|
||
DEFERRED INCOME TAXES
|
76.8
|
|
|
71.9
|
|
||
OTHER LIABILITIES
|
276.7
|
|
|
235.4
|
|
||
COMMITMENTS AND CONTINGENCIES (Note 12)
|
|
|
|
||||
SHAREHOLDERS’ EQUITY:
|
|
|
|
||||
Preferred stock, par value $0.01 per share; 5,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
Common stock, par value $0.01 per share; 1,500,000,000 shares authorized; 102,562,149 shares issued at June 30, 2018, and December 31, 2017, including shares held in treasury
|
1.0
|
|
|
1.0
|
|
||
Additional paid-in capital
|
18.9
|
|
|
4.0
|
|
||
Retained earnings
|
3,033.6
|
|
|
2,832.2
|
|
||
Treasury stock, at cost; 12,743,099 and 11,002,298 shares held, respectively
|
(552.9
|
)
|
|
(467.9
|
)
|
||
Total Shareholders’ Equity
|
2,500.6
|
|
|
2,369.3
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
10,288.6
|
|
|
$
|
10,271.5
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
New vehicle
|
$
|
2,949.6
|
|
|
$
|
2,930.9
|
|
|
$
|
5,751.9
|
|
|
$
|
5,727.1
|
|
Used vehicle
|
1,298.7
|
|
|
1,201.1
|
|
|
2,629.2
|
|
|
2,442.0
|
|
||||
Parts and service
|
857.1
|
|
|
857.5
|
|
|
1,715.6
|
|
|
1,702.6
|
|
||||
Finance and insurance, net
|
247.8
|
|
|
228.8
|
|
|
488.6
|
|
|
450.4
|
|
||||
Other
|
38.8
|
|
|
61.0
|
|
|
66.6
|
|
|
96.6
|
|
||||
TOTAL REVENUE
|
5,392.0
|
|
|
5,279.3
|
|
|
10,651.9
|
|
|
10,418.7
|
|
||||
Cost of sales:
|
|
|
|
|
|
|
|
||||||||
New vehicle
|
2,824.8
|
|
|
2,792.7
|
|
|
5,497.4
|
|
|
5,444.6
|
|
||||
Used vehicle
|
1,207.5
|
|
|
1,126.6
|
|
|
2,452.2
|
|
|
2,290.5
|
|
||||
Parts and service
|
469.8
|
|
|
479.9
|
|
|
942.8
|
|
|
954.0
|
|
||||
Other
|
38.1
|
|
|
54.0
|
|
|
65.4
|
|
|
83.7
|
|
||||
TOTAL COST OF SALES (excluding depreciation shown below)
|
4,540.2
|
|
|
4,453.2
|
|
|
8,957.8
|
|
|
8,772.8
|
|
||||
Gross profit:
|
|
|
|
|
|
|
|
||||||||
New vehicle
|
124.8
|
|
|
138.2
|
|
|
254.5
|
|
|
282.5
|
|
||||
Used vehicle
|
91.2
|
|
|
74.5
|
|
|
177.0
|
|
|
151.5
|
|
||||
Parts and service
|
387.3
|
|
|
377.6
|
|
|
772.8
|
|
|
748.6
|
|
||||
Finance and insurance
|
247.8
|
|
|
228.8
|
|
|
488.6
|
|
|
450.4
|
|
||||
Other
|
0.7
|
|
|
7.0
|
|
|
1.2
|
|
|
12.9
|
|
||||
TOTAL GROSS PROFIT
|
851.8
|
|
|
826.1
|
|
|
1,694.1
|
|
|
1,645.9
|
|
||||
Selling, general, and administrative expenses
|
625.3
|
|
|
611.3
|
|
|
1,252.1
|
|
|
1,206.6
|
|
||||
Depreciation and amortization
|
41.1
|
|
|
39.3
|
|
|
81.1
|
|
|
76.6
|
|
||||
Franchise rights impairment
|
8.1
|
|
|
—
|
|
|
8.1
|
|
|
—
|
|
||||
Other income, net
|
(13.9
|
)
|
|
(20.7
|
)
|
|
(24.2
|
)
|
|
(40.2
|
)
|
||||
OPERATING INCOME
|
191.2
|
|
|
196.2
|
|
|
377.0
|
|
|
402.9
|
|
||||
Non-operating income (expense) items:
|
|
|
|
|
|
|
|
||||||||
Floorplan interest expense
|
(32.4
|
)
|
|
(24.1
|
)
|
|
(60.7
|
)
|
|
(45.6
|
)
|
||||
Other interest expense
|
(29.7
|
)
|
|
(29.2
|
)
|
|
(62.0
|
)
|
|
(58.0
|
)
|
||||
Interest income
|
0.3
|
|
|
0.2
|
|
|
0.5
|
|
|
0.6
|
|
||||
Other income, net
|
0.2
|
|
|
1.8
|
|
|
1.0
|
|
|
4.8
|
|
||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
129.6
|
|
|
144.9
|
|
|
255.8
|
|
|
304.7
|
|
||||
Income tax provision
|
32.2
|
|
|
57.2
|
|
|
65.1
|
|
|
118.8
|
|
||||
NET INCOME FROM CONTINUING OPERATIONS
|
97.4
|
|
|
87.7
|
|
|
190.7
|
|
|
185.9
|
|
||||
Income (loss) from discontinued operations, net of income taxes
|
0.2
|
|
|
—
|
|
|
0.6
|
|
|
(0.1
|
)
|
||||
NET INCOME
|
$
|
97.6
|
|
|
$
|
87.7
|
|
|
$
|
191.3
|
|
|
$
|
185.8
|
|
BASIC EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.07
|
|
|
$
|
0.87
|
|
|
$
|
2.09
|
|
|
$
|
1.84
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
—
|
|
Net income
|
$
|
1.08
|
|
|
$
|
0.87
|
|
|
$
|
2.09
|
|
|
$
|
1.84
|
|
Weighted average common shares outstanding
|
90.7
|
|
|
101.2
|
|
|
91.4
|
|
|
101.1
|
|
||||
DILUTED EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.07
|
|
|
$
|
0.86
|
|
|
$
|
2.08
|
|
|
$
|
1.83
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
—
|
|
Net income
|
$
|
1.07
|
|
|
$
|
0.86
|
|
|
$
|
2.08
|
|
|
$
|
1.83
|
|
Weighted average common shares outstanding
|
91.2
|
|
|
101.5
|
|
|
91.9
|
|
|
101.6
|
|
||||
COMMON SHARES OUTSTANDING, net of treasury stock, at period end
|
89.8
|
|
|
100.4
|
|
|
89.8
|
|
|
100.4
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Total
|
|||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
BALANCE AT DECEMBER 31, 2017
|
102,562,149
|
|
|
$
|
1.0
|
|
|
$
|
4.0
|
|
|
$
|
2,832.2
|
|
|
$
|
(467.9
|
)
|
|
$
|
2,369.3
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
191.3
|
|
|
—
|
|
|
191.3
|
|
|||||
Repurchases of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100.0
|
)
|
|
(100.0
|
)
|
|||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
18.4
|
|
|
—
|
|
|
—
|
|
|
18.4
|
|
|||||
Shares awarded under stock-based compensation plans, net of shares withheld for taxes
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|
—
|
|
|
15.0
|
|
|
11.5
|
|
|||||
Cumulative effect of change in accounting principle - revenue recognition
|
—
|
|
|
—
|
|
|
—
|
|
|
10.1
|
|
|
—
|
|
|
10.1
|
|
|||||
BALANCE AT JUNE 30, 2018
|
102,562,149
|
|
|
$
|
1.0
|
|
|
$
|
18.9
|
|
|
$
|
3,033.6
|
|
|
$
|
(552.9
|
)
|
|
$
|
2,500.6
|
|
|
Six Months Ended
|
||||||
|
June 30,
|
||||||
|
2018
|
|
2017
|
||||
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
191.3
|
|
|
$
|
185.8
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
(Income) loss from discontinued operations
|
(0.6
|
)
|
|
0.1
|
|
||
Depreciation and amortization
|
81.1
|
|
|
76.6
|
|
||
Amortization of debt issuance costs and accretion of debt discounts
|
3.0
|
|
|
2.8
|
|
||
Stock-based compensation expense
|
18.4
|
|
|
15.5
|
|
||
Deferred income tax provision
|
1.7
|
|
|
8.1
|
|
||
Net gain related to business/property dispositions
|
(20.4
|
)
|
|
(29.6
|
)
|
||
Franchise rights impairment
|
8.1
|
|
|
—
|
|
||
Non-cash impairment charges and valuation adjustments
|
1.6
|
|
|
(0.2
|
)
|
||
Other
|
(1.7
|
)
|
|
(3.8
|
)
|
||
(Increase) decrease, net of effects from business combinations and divestitures:
|
|
|
|
||||
Receivables
|
257.1
|
|
|
233.2
|
|
||
Inventory
|
(248.7
|
)
|
|
(198.6
|
)
|
||
Other assets
|
(99.2
|
)
|
|
(27.6
|
)
|
||
Increase (decrease), net of effects from business combinations and divestitures:
|
|
|
|
||||
Vehicle floorplan payable - trade, net
|
137.6
|
|
|
(24.6
|
)
|
||
Accounts payable
|
(27.3
|
)
|
|
(14.4
|
)
|
||
Other liabilities
|
(11.9
|
)
|
|
15.7
|
|
||
Net cash provided by continuing operations
|
290.1
|
|
|
239.0
|
|
||
Net cash provided by (used in) discontinued operations
|
0.6
|
|
|
(0.3
|
)
|
||
Net cash provided by operating activities
|
290.7
|
|
|
238.7
|
|
||
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES:
|
|
|
|
||||
Purchases of property and equipment
|
(202.9
|
)
|
|
(168.5
|
)
|
||
Property operating lease buy-outs
|
—
|
|
|
(3.3
|
)
|
||
Proceeds from the sale of property and equipment
|
24.0
|
|
|
0.3
|
|
||
Proceeds from assets held for sale
|
2.2
|
|
|
34.7
|
|
||
Insurance recoveries on property and equipment
|
1.1
|
|
|
1.2
|
|
||
Cash received from business divestitures, net of cash relinquished
|
96.8
|
|
|
34.6
|
|
||
Cash used in business acquisitions, net of cash acquired
|
(2.7
|
)
|
|
(52.9
|
)
|
||
Other
|
(0.9
|
)
|
|
(1.1
|
)
|
||
Net cash used in continuing operations
|
(82.4
|
)
|
|
(155.0
|
)
|
||
Net cash used in discontinued operations
|
—
|
|
|
—
|
|
||
Net cash used in investing activities
|
(82.4
|
)
|
|
(155.0
|
)
|
|
Six Months Ended
|
||||||
|
June 30,
|
||||||
|
2018
|
|
2017
|
||||
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:
|
|
|
|
||||
Repurchases of common stock
|
(100.0
|
)
|
|
(34.9
|
)
|
||
Payment of 6.75% Senior Notes due 2018
|
(400.0
|
)
|
|
—
|
|
||
Proceeds from revolving credit facility
|
—
|
|
|
440.0
|
|
||
Payments of revolving credit facility
|
—
|
|
|
(440.0
|
)
|
||
Net proceeds from (payments of) commercial paper
|
360.0
|
|
|
(152.0
|
)
|
||
Net proceeds from (payments of) vehicle floorplan payable - non-trade
|
(89.2
|
)
|
|
79.0
|
|
||
Payments of mortgage facility
|
—
|
|
|
(5.1
|
)
|
||
Payments of capital leases and other debt obligations
|
(5.4
|
)
|
|
(2.3
|
)
|
||
Proceeds from the exercise of stock options
|
14.2
|
|
|
22.8
|
|
||
Payments of tax withholdings for stock-based awards
|
(2.7
|
)
|
|
(1.0
|
)
|
||
Other
|
(2.5
|
)
|
|
—
|
|
||
Net cash used in continuing operations
|
(225.6
|
)
|
|
(93.5
|
)
|
||
Net cash used in discontinued operations
|
—
|
|
|
—
|
|
||
Net cash used in financing activities
|
(225.6
|
)
|
|
(93.5
|
)
|
||
DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
|
(17.3
|
)
|
|
(9.8
|
)
|
||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH at beginning of period
|
71.1
|
|
|
65.4
|
|
||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH at end of period
|
$
|
53.8
|
|
|
$
|
55.6
|
|
1.
|
INTERIM FINANCIAL STATEMENTS
|
Consolidated Balance Sheet Line Items
|
||||||||||||
|
|
June 30, 2018
|
||||||||||
Impact of changes in accounting policies
|
|
As reported
|
|
Balances without adoption of ASC Topic 606
|
|
Impact of adoption
Higher/(Lower)
|
||||||
Receivables, net
|
|
$
|
854.5
|
|
|
$
|
867.3
|
|
|
$
|
(12.8
|
)
|
Inventory
|
|
$
|
3,587.0
|
|
|
$
|
3,591.3
|
|
|
$
|
(4.3
|
)
|
Other current assets
|
|
$
|
209.3
|
|
|
$
|
156.0
|
|
|
$
|
53.3
|
|
Other assets
|
|
$
|
474.2
|
|
|
$
|
417.7
|
|
|
$
|
56.5
|
|
Other current liabilities
|
|
$
|
659.4
|
|
|
$
|
628.8
|
|
|
$
|
30.6
|
|
Deferred income taxes
|
|
$
|
76.8
|
|
|
$
|
73.1
|
|
|
$
|
3.7
|
|
Other liabilities
|
|
$
|
276.7
|
|
|
$
|
229.9
|
|
|
$
|
46.8
|
|
Retained earnings
|
|
$
|
3,033.6
|
|
|
$
|
3,022.0
|
|
|
$
|
11.6
|
|
Consolidated Statement of Income Line Items
|
||||||||||||||||||||||||
|
|
Three Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||
Impact of changes in accounting policies
|
|
As reported
|
|
Balances without adoption of ASC Topic 606
|
|
Impact of adoption
Higher/(Lower) |
|
As reported
|
|
Balances without adoption of ASC Topic 606
|
|
Impact of adoption
Higher/(Lower) |
||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Parts and service
|
|
$
|
857.1
|
|
|
$
|
857.1
|
|
|
$
|
—
|
|
|
$
|
1,715.6
|
|
|
$
|
1,716.6
|
|
|
$
|
(1.0
|
)
|
Finance and insurance
|
|
$
|
247.8
|
|
|
$
|
246.5
|
|
|
$
|
1.3
|
|
|
$
|
488.6
|
|
|
$
|
486.2
|
|
|
$
|
2.4
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Parts and service
|
|
$
|
469.8
|
|
|
$
|
469.8
|
|
|
$
|
—
|
|
|
$
|
942.8
|
|
|
$
|
943.4
|
|
|
$
|
(0.6
|
)
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Parts and service
|
|
$
|
387.3
|
|
|
$
|
387.3
|
|
|
$
|
—
|
|
|
$
|
772.8
|
|
|
$
|
773.2
|
|
|
$
|
(0.4
|
)
|
Finance and insurance
|
|
$
|
247.8
|
|
|
$
|
246.5
|
|
|
$
|
1.3
|
|
|
$
|
488.6
|
|
|
$
|
486.2
|
|
|
$
|
2.4
|
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
$
|
129.6
|
|
|
$
|
128.3
|
|
|
$
|
1.3
|
|
|
$
|
255.8
|
|
|
$
|
253.8
|
|
|
$
|
2.0
|
|
Income tax provision
|
|
$
|
32.2
|
|
|
$
|
31.9
|
|
|
$
|
0.3
|
|
|
$
|
65.1
|
|
|
$
|
64.6
|
|
|
$
|
0.5
|
|
NET INCOME FROM CONTINUING OPERATIONS
|
|
$
|
97.4
|
|
|
$
|
96.4
|
|
|
$
|
1.0
|
|
|
$
|
190.7
|
|
|
$
|
189.2
|
|
|
$
|
1.5
|
|
NET INCOME
|
|
$
|
97.6
|
|
|
$
|
96.6
|
|
|
$
|
1.0
|
|
|
$
|
191.3
|
|
|
$
|
189.8
|
|
|
$
|
1.5
|
|
Consolidated Statement of Cash Flows Line Items
|
||||||||||||
|
|
Six Months Ended June 30, 2018
|
||||||||||
Impact of changes in accounting policies
|
|
As reported
|
|
Balances without adoption of ASC Topic 606
|
|
Impact of adoption
Higher/(Lower) |
||||||
Net income
|
|
$
|
191.3
|
|
|
$
|
189.8
|
|
|
$
|
1.5
|
|
Deferred income tax provision
|
|
$
|
1.7
|
|
|
$
|
1.2
|
|
|
$
|
0.5
|
|
(Increase) decrease, net of effects from business combinations and divestitures:
|
|
|
|
|
|
|
||||||
Receivables
|
|
$
|
257.1
|
|
|
$
|
244.3
|
|
|
$
|
12.8
|
|
Inventory
|
|
$
|
(248.7
|
)
|
|
$
|
(248.3
|
)
|
|
$
|
(0.4
|
)
|
Other assets
|
|
$
|
(99.2
|
)
|
|
$
|
(7.4
|
)
|
|
$
|
(91.8
|
)
|
Increase (decrease), net of effects from business combinations and divestitures:
|
|
|
|
|
|
|
||||||
Other liabilities
|
|
$
|
(11.9
|
)
|
|
$
|
(89.3
|
)
|
|
$
|
77.4
|
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||
|
|
Domestic
|
|
Import
|
|
Premium Luxury
|
|
Corporate and other
(1)
|
|
Total
|
||||||||||
Major Goods/Service Lines
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle
|
|
$
|
991.6
|
|
|
$
|
1,018.9
|
|
|
$
|
939.1
|
|
|
$
|
—
|
|
|
$
|
2,949.6
|
|
Used vehicle
|
|
447.2
|
|
|
360.2
|
|
|
464.3
|
|
|
27.0
|
|
|
1,298.7
|
|
|||||
Parts and service
|
|
268.7
|
|
|
237.0
|
|
|
266.1
|
|
|
85.3
|
|
|
857.1
|
|
|||||
Finance and insurance, net
|
|
88.8
|
|
|
92.1
|
|
|
60.6
|
|
|
6.3
|
|
|
247.8
|
|
|||||
Other
|
|
29.8
|
|
|
8.8
|
|
|
0.1
|
|
|
0.1
|
|
|
38.8
|
|
|||||
|
|
$
|
1,826.1
|
|
|
$
|
1,717.0
|
|
|
$
|
1,730.2
|
|
|
$
|
118.7
|
|
|
$
|
5,392.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Timing of Revenue Recognition
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Goods and services transferred at a point in time
|
|
$
|
1,653.7
|
|
|
$
|
1,536.5
|
|
|
$
|
1,506.8
|
|
|
$
|
34.3
|
|
|
$
|
4,731.3
|
|
Goods and services transferred over time
(2)
|
|
172.4
|
|
|
180.5
|
|
|
223.4
|
|
|
84.4
|
|
|
660.7
|
|
|||||
|
|
$
|
1,826.1
|
|
|
$
|
1,717.0
|
|
|
$
|
1,730.2
|
|
|
$
|
118.7
|
|
|
$
|
5,392.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||
|
|
Domestic
|
|
Import
|
|
Premium Luxury
|
|
Corporate and other
(1)
|
|
Total
|
||||||||||
Major Goods/Service Lines
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle
|
|
$
|
1,925.2
|
|
|
$
|
1,974.7
|
|
|
$
|
1,852.0
|
|
|
$
|
—
|
|
|
$
|
5,751.9
|
|
Used vehicle
|
|
910.0
|
|
|
727.0
|
|
|
942.3
|
|
|
49.9
|
|
|
2,629.2
|
|
|||||
Parts and service
|
|
539.2
|
|
|
471.3
|
|
|
534.7
|
|
|
170.4
|
|
|
1,715.6
|
|
|||||
Finance and insurance, net
|
|
174.6
|
|
|
181.4
|
|
|
118.6
|
|
|
14.0
|
|
|
488.6
|
|
|||||
Other
|
|
50.8
|
|
|
15.2
|
|
|
0.4
|
|
|
0.2
|
|
|
66.6
|
|
|||||
|
|
$
|
3,599.8
|
|
|
$
|
3,369.6
|
|
|
$
|
3,448.0
|
|
|
$
|
234.5
|
|
|
$
|
10,651.9
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Timing of Revenue Recognition
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Goods and services transferred at a point in time
|
|
$
|
3,256.5
|
|
|
$
|
3,011.7
|
|
|
$
|
2,999.0
|
|
|
$
|
65.2
|
|
|
$
|
9,332.4
|
|
Goods and services transferred over time
(2)
|
|
343.3
|
|
|
357.9
|
|
|
449.0
|
|
|
169.3
|
|
|
1,319.5
|
|
|||||
|
|
$
|
3,599.8
|
|
|
$
|
3,369.6
|
|
|
$
|
3,448.0
|
|
|
$
|
234.5
|
|
|
$
|
10,651.9
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1)
“Corporate and other” is comprised of our other businesses, including collision centers, AutoNation USA stand-alone used vehicle sales and service centers, and automotive auctions.
|
||||||||||||||||||||
(2)
Represents revenue recognized during the period for automotive repair and maintenance services.
|
|
June 30, 2018
|
|
January 1, 2018
|
||||
Receivables from contracts with customers, net
|
$
|
625.4
|
|
|
$
|
854.3
|
|
Contract Asset (Current)
|
$
|
23.0
|
|
|
$
|
18.4
|
|
Contract Asset (Long-Term)
|
$
|
9.7
|
|
|
$
|
1.4
|
|
Contract Liability (Current)
|
$
|
30.3
|
|
|
$
|
26.7
|
|
Contract Liability (Long-Term)
|
$
|
64.0
|
|
|
$
|
63.8
|
|
|
Three Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2018
|
||||
Revenue recognized in the period from:
|
|
|
|
||||
Amounts included in contract liability at the beginning of the period
|
$
|
7.4
|
|
|
$
|
14.9
|
|
Performance obligations satisfied in previous periods
|
$
|
6.0
|
|
|
$
|
11.9
|
|
|
|
Revenue Expected to Be Recognized by Period
|
||||||||||||||
|
|
Total
|
|
Less Than 1 Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
||||||||
Revenue expected to be recognized on VCP contracts sold as of period end
|
|
$
|
93.7
|
|
|
$
|
29.8
|
|
|
$
|
46.4
|
|
|
$
|
17.5
|
|
3.
|
RECEIVABLES, NET
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
Trade receivables
|
$
|
130.8
|
|
|
$
|
162.6
|
|
Manufacturer receivables
|
206.5
|
|
|
253.3
|
|
||
Other
|
42.4
|
|
|
44.9
|
|
||
|
379.7
|
|
|
460.8
|
|
||
Less: allowances for doubtful accounts
|
(4.2
|
)
|
|
(5.5
|
)
|
||
|
375.5
|
|
|
455.3
|
|
||
Contracts-in-transit and vehicle receivables
|
455.7
|
|
|
655.7
|
|
||
Income taxes receivable (see Note 7)
|
23.3
|
|
|
—
|
|
||
Receivables, net
|
$
|
854.5
|
|
|
$
|
1,111.0
|
|
4.
|
INVENTORY AND VEHICLE FLOORPLAN PAYABLE
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
New vehicles
|
$
|
2,881.2
|
|
|
$
|
2,577.9
|
|
Used vehicles
|
493.7
|
|
|
576.5
|
|
||
Parts, accessories, and other
|
212.1
|
|
|
211.2
|
|
||
Inventory
|
$
|
3,587.0
|
|
|
$
|
3,365.6
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
Vehicle floorplan payable - trade
|
$
|
2,301.7
|
|
|
$
|
2,179.1
|
|
Vehicle floorplan payable - non-trade
|
1,538.2
|
|
|
1,627.8
|
|
||
Vehicle floorplan payable
|
$
|
3,839.9
|
|
|
$
|
3,806.9
|
|
5.
|
GOODWILL AND INTANGIBLE ASSETS, NET
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
Goodwill
|
$
|
1,508.1
|
|
|
$
|
1,515.0
|
|
|
|
|
|
||||
Franchise rights - indefinite-lived
|
$
|
564.1
|
|
|
$
|
572.2
|
|
Other intangibles
|
24.7
|
|
|
23.3
|
|
||
|
588.8
|
|
|
595.5
|
|
||
Less: accumulated amortization
|
(9.5
|
)
|
|
(8.7
|
)
|
||
Other intangible assets, net
|
$
|
579.3
|
|
|
$
|
586.8
|
|
6.
|
LONG-TERM DEBT AND COMMERCIAL PAPER
|
Debt Description
|
|
Maturity Date
|
|
Interest Payable
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
6.75% Senior Notes
|
|
April 15, 2018
|
|
April 15 and October 15
|
|
$
|
—
|
|
|
$
|
400.0
|
|
5.5% Senior Notes
|
|
February 1, 2020
|
|
February 1 and August 1
|
|
350.0
|
|
|
350.0
|
|
||
3.35% Senior Notes
|
|
January 15, 2021
|
|
January 15 and July 15
|
|
300.0
|
|
|
300.0
|
|
||
3.5% Senior Notes
|
|
November 15, 2024
|
|
May 15 and November 15
|
|
450.0
|
|
|
450.0
|
|
||
4.5% Senior Notes
|
|
October 1, 2025
|
|
April 1 and October 1
|
|
450.0
|
|
|
450.0
|
|
||
3.8% Senior Notes
|
|
November 15, 2027
|
|
May 15 and November 15
|
|
300.0
|
|
|
300.0
|
|
||
Revolving credit facility
|
|
October 19, 2022
|
|
Monthly
|
|
—
|
|
|
—
|
|
||
Capital leases and other debt
|
|
Various dates through 2037
|
|
Monthly
|
|
133.9
|
|
|
139.4
|
|
||
|
|
|
|
|
|
1,983.9
|
|
|
2,389.4
|
|
||
Less: unamortized debt discounts and debt issuance costs
|
|
(13.8
|
)
|
|
(15.7
|
)
|
||||||
Less: current maturities
|
|
|
|
|
|
(12.0
|
)
|
|
(414.5
|
)
|
||
Long-term debt, net of current maturities
|
|
|
|
$
|
1,958.1
|
|
|
$
|
1,959.2
|
|
7.
|
INCOME TAXES
|
8.
|
SHAREHOLDERS’ EQUITY
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Shares repurchased
|
1.6
|
|
|
0.9
|
|
|
2.1
|
|
|
0.9
|
|
||||
Aggregate purchase price
|
$
|
73.4
|
|
|
$
|
34.9
|
|
|
$
|
100.0
|
|
|
$
|
34.9
|
|
Average purchase price per share
|
$
|
47.30
|
|
|
$
|
39.92
|
|
|
$
|
47.58
|
|
|
$
|
39.92
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Shares issued (in actual number of shares)
|
42,092
|
|
|
46,817
|
|
|
301,167
|
|
|
678,858
|
|
||||
Proceeds from the exercise of stock options
|
$
|
0.9
|
|
|
$
|
1.3
|
|
|
$
|
14.2
|
|
|
$
|
22.8
|
|
Average exercise price per share
|
$
|
22.50
|
|
|
$
|
28.55
|
|
|
$
|
47.14
|
|
|
$
|
33.65
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
June 30,
|
|
June 30,
|
||||||||
(In actual number of shares)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Shares issued
|
9,837
|
|
|
—
|
|
|
122,661
|
|
|
20,000
|
|
Shares surrendered to AutoNation to satisfy tax withholding obligations
|
9,730
|
|
|
17,796
|
|
|
55,420
|
|
|
25,920
|
|
9.
|
EARNINGS PER SHARE
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income from continuing operations
|
$
|
97.4
|
|
|
$
|
87.7
|
|
|
$
|
190.7
|
|
|
$
|
185.9
|
|
Income (loss) from discontinued operations, net of income taxes
|
0.2
|
|
|
—
|
|
|
0.6
|
|
|
(0.1
|
)
|
||||
Net income
|
$
|
97.6
|
|
|
$
|
87.7
|
|
|
$
|
191.3
|
|
|
$
|
185.8
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding used in calculating basic EPS
|
90.7
|
|
|
101.2
|
|
|
91.4
|
|
|
101.1
|
|
||||
Effect of dilutive stock options and unvested RSUs
|
0.5
|
|
|
0.3
|
|
|
0.5
|
|
|
0.5
|
|
||||
Weighted average common shares outstanding used in calculating diluted EPS
|
91.2
|
|
|
101.5
|
|
|
91.9
|
|
|
101.6
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic EPS amounts
(1)
:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.07
|
|
|
$
|
0.87
|
|
|
$
|
2.09
|
|
|
$
|
1.84
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
—
|
|
Net income
|
$
|
1.08
|
|
|
$
|
0.87
|
|
|
$
|
2.09
|
|
|
$
|
1.84
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS amounts
(1)
:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.07
|
|
|
$
|
0.86
|
|
|
$
|
2.08
|
|
|
$
|
1.83
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
—
|
|
Net income
|
$
|
1.07
|
|
|
$
|
0.86
|
|
|
$
|
2.08
|
|
|
$
|
1.83
|
|
(1)
Earnings per share amounts are calculated discretely and therefore may not add up to the total due to rounding.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
June 30,
|
|
June 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Anti-dilutive equity instruments excluded from the computation of diluted earnings per share
|
2.3
|
|
|
3.7
|
|
|
1.9
|
|
|
3.4
|
|
10.
|
STORE DIVESTITURES
|
11.
|
ACQUISITIONS
|
12.
|
COMMITMENTS AND CONTINGENCIES
|
13.
|
SEGMENT INFORMATION
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
June 30, 2018
|
|
June 30, 2017
|
||||||||||||||||||||
|
Domestic
|
|
Import
|
|
Premium Luxury
|
|
Domestic
|
|
Import
|
|
Premium Luxury
|
||||||||||||
Revenues from external customers
|
$
|
1,826.1
|
|
|
$
|
1,717.0
|
|
|
$
|
1,730.2
|
|
|
$
|
1,844.7
|
|
|
$
|
1,702.2
|
|
|
$
|
1,644.1
|
|
Intercompany revenues
|
$
|
133.6
|
|
|
$
|
86.6
|
|
|
$
|
115.3
|
|
|
$
|
139.9
|
|
|
$
|
98.0
|
|
|
$
|
119.7
|
|
Segment income
(1)
|
$
|
67.1
|
|
|
$
|
78.1
|
|
|
$
|
84.9
|
|
|
$
|
60.1
|
|
|
$
|
75.3
|
|
|
$
|
83.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Six Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
|
June 30, 2018
|
|
June 30, 2017
|
||||||||||||||||||||
|
Domestic
|
|
Import
|
|
Premium Luxury
|
|
Domestic
|
|
Import
|
|
Premium Luxury
|
||||||||||||
Revenues from external customers
|
$
|
3,599.8
|
|
|
$
|
3,369.6
|
|
|
$
|
3,448.0
|
|
|
$
|
3,645.5
|
|
|
$
|
3,333.9
|
|
|
$
|
3,260.7
|
|
Intercompany revenues
|
$
|
274.2
|
|
|
$
|
167.5
|
|
|
$
|
217.4
|
|
|
$
|
278.7
|
|
|
$
|
190.0
|
|
|
$
|
235.7
|
|
Segment income
(1)
|
$
|
127.4
|
|
|
$
|
150.9
|
|
|
$
|
172.6
|
|
|
$
|
121.5
|
|
|
$
|
147.0
|
|
|
$
|
164.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(1)
Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Total segment income for reportable segments
|
$
|
230.1
|
|
|
$
|
219.3
|
|
|
$
|
450.9
|
|
|
$
|
432.9
|
|
Corporate and other
|
(71.3
|
)
|
|
(47.2
|
)
|
|
(134.6
|
)
|
|
(75.6
|
)
|
||||
Other interest expense
|
(29.7
|
)
|
|
(29.2
|
)
|
|
(62.0
|
)
|
|
(58.0
|
)
|
||||
Interest income
|
0.3
|
|
|
0.2
|
|
|
0.5
|
|
|
0.6
|
|
||||
Other income, net
|
0.2
|
|
|
1.8
|
|
|
1.0
|
|
|
4.8
|
|
||||
Income from continuing operations before income taxes
|
$
|
129.6
|
|
|
$
|
144.9
|
|
|
$
|
255.8
|
|
|
$
|
304.7
|
|
14.
|
BUSINESS AND CREDIT CONCENTRATIONS
|
15.
|
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities
|
|
|
Level 2
|
Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted market prices in markets that are not active; or model-derived valuations or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
|
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
|
•
|
Cash and cash equivalents, receivables, other current assets, vehicle floorplan payable, accounts payable, other current liabilities, commercial paper, and variable rate debt
: The amounts reported in the accompanying Unaudited Condensed Consolidated Balance Sheets approximate fair value due to their short-term nature or the existence of variable interest rates that approximate prevailing market rates.
|
•
|
Fixed rate long-term debt
: Our fixed rate long-term debt primarily consists of amounts outstanding under our senior unsecured notes. We estimate the fair value of our senior unsecured notes using quoted prices for the identical liability (Level 1). A summary of the aggregate carrying values and fair values of our fixed rate long-term debt is as follows:
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
Carrying value
|
$
|
1,970.1
|
|
|
$
|
2,373.7
|
|
Fair value
|
$
|
1,949.6
|
|
|
$
|
2,442.1
|
|
|
|
2018
|
|
2017
|
||||||||||||
Description
|
|
Fair Value
Measurements Using Significant Unobservable Inputs (Level 3) |
|
Gain/(Loss)
|
|
Fair Value
Measurements Using Significant Unobservable Inputs (Level 3) |
|
Gain/(Loss)
|
||||||||
Franchise rights
|
|
$
|
31.7
|
|
|
$
|
(8.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-lived assets held and used
|
|
$
|
—
|
|
|
$
|
(1.0
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-lived assets held for sale in continuing operations
|
|
$
|
7.4
|
|
|
$
|
(0.6
|
)
|
|
$
|
2.9
|
|
|
$
|
0.2
|
|
16.
|
CASH FLOW INFORMATION
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
Cash and cash equivalents
|
$
|
53.1
|
|
|
$
|
69.2
|
|
Restricted cash included in Current Assets
|
0.7
|
|
|
1.9
|
|
||
Total cash, cash equivalents, and restricted cash
|
$
|
53.8
|
|
|
$
|
71.1
|
|
($ in millions, except per vehicle data)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
|||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
New vehicle
|
$
|
2,949.6
|
|
|
$
|
2,930.9
|
|
|
$
|
18.7
|
|
|
0.6
|
|
|
$
|
5,751.9
|
|
|
$
|
5,727.1
|
|
|
$
|
24.8
|
|
|
0.4
|
|
Retail used vehicle
|
1,217.4
|
|
|
1,131.1
|
|
|
86.3
|
|
|
7.6
|
|
|
2,454.5
|
|
|
2,287.2
|
|
|
167.3
|
|
|
7.3
|
|
||||||
Wholesale
|
81.3
|
|
|
70.0
|
|
|
11.3
|
|
|
16.1
|
|
|
174.7
|
|
|
154.8
|
|
|
19.9
|
|
|
12.9
|
|
||||||
Used vehicle
|
1,298.7
|
|
|
1,201.1
|
|
|
97.6
|
|
|
8.1
|
|
|
2,629.2
|
|
|
2,442.0
|
|
|
187.2
|
|
|
7.7
|
|
||||||
Finance and insurance, net
|
247.8
|
|
|
228.8
|
|
|
19.0
|
|
|
8.3
|
|
|
488.6
|
|
|
450.4
|
|
|
38.2
|
|
|
8.5
|
|
||||||
Total variable operations
(1)
|
4,496.1
|
|
|
4,360.8
|
|
|
135.3
|
|
|
3.1
|
|
|
8,869.7
|
|
|
8,619.5
|
|
|
250.2
|
|
|
2.9
|
|
||||||
Parts and service
|
857.1
|
|
|
857.5
|
|
|
(0.4
|
)
|
|
—
|
|
|
1,715.6
|
|
|
1,702.6
|
|
|
13.0
|
|
|
0.8
|
|
||||||
Other
|
38.8
|
|
|
61.0
|
|
|
(22.2
|
)
|
|
|
|
66.6
|
|
|
96.6
|
|
|
(30.0
|
)
|
|
|
||||||||
Total revenue
|
$
|
5,392.0
|
|
|
$
|
5,279.3
|
|
|
$
|
112.7
|
|
|
2.1
|
|
|
$
|
10,651.9
|
|
|
$
|
10,418.7
|
|
|
$
|
233.2
|
|
|
2.2
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
New vehicle
|
$
|
124.8
|
|
|
$
|
138.2
|
|
|
$
|
(13.4
|
)
|
|
(9.7
|
)
|
|
$
|
254.5
|
|
|
$
|
282.5
|
|
|
$
|
(28.0
|
)
|
|
(9.9
|
)
|
Retail used vehicle
|
87.0
|
|
|
74.0
|
|
|
13.0
|
|
|
17.6
|
|
|
169.0
|
|
|
148.9
|
|
|
20.1
|
|
|
13.5
|
|
||||||
Wholesale
|
4.2
|
|
|
0.5
|
|
|
3.7
|
|
|
|
|
8.0
|
|
|
2.6
|
|
|
5.4
|
|
|
|
||||||||
Used vehicle
|
91.2
|
|
|
74.5
|
|
|
16.7
|
|
|
22.4
|
|
|
177.0
|
|
|
151.5
|
|
|
25.5
|
|
|
16.8
|
|
||||||
Finance and insurance
|
247.8
|
|
|
228.8
|
|
|
19.0
|
|
|
8.3
|
|
|
488.6
|
|
|
450.4
|
|
|
38.2
|
|
|
8.5
|
|
||||||
Total variable operations
(1)
|
463.8
|
|
|
441.5
|
|
|
22.3
|
|
|
5.1
|
|
|
920.1
|
|
|
884.4
|
|
|
35.7
|
|
|
4.0
|
|
||||||
Parts and service
|
387.3
|
|
|
377.6
|
|
|
9.7
|
|
|
2.6
|
|
|
772.8
|
|
|
748.6
|
|
|
24.2
|
|
|
3.2
|
|
||||||
Other
|
0.7
|
|
|
7.0
|
|
|
(6.3
|
)
|
|
|
|
1.2
|
|
|
12.9
|
|
|
(11.7
|
)
|
|
|
||||||||
Total gross profit
|
851.8
|
|
|
826.1
|
|
|
25.7
|
|
|
3.1
|
|
|
1,694.1
|
|
|
1,645.9
|
|
|
48.2
|
|
|
2.9
|
|
||||||
Selling, general, and administrative expenses
|
625.3
|
|
|
611.3
|
|
|
(14.0
|
)
|
|
(2.3
|
)
|
|
1,252.1
|
|
|
1,206.6
|
|
|
(45.5
|
)
|
|
(3.8
|
)
|
||||||
Depreciation and amortization
|
41.1
|
|
|
39.3
|
|
|
(1.8
|
)
|
|
|
|
81.1
|
|
|
76.6
|
|
|
(4.5
|
)
|
|
|
||||||||
Franchise rights impairment
|
8.1
|
|
|
—
|
|
|
(8.1
|
)
|
|
|
|
8.1
|
|
|
—
|
|
|
(8.1
|
)
|
|
|
||||||||
Other income, net
|
(13.9
|
)
|
|
(20.7
|
)
|
|
(6.8
|
)
|
|
|
|
(24.2
|
)
|
|
(40.2
|
)
|
|
(16.0
|
)
|
|
|
||||||||
Operating income
|
191.2
|
|
|
196.2
|
|
|
(5.0
|
)
|
|
(2.5
|
)
|
|
377.0
|
|
|
402.9
|
|
|
(25.9
|
)
|
|
(6.4
|
)
|
||||||
Non-operating income (expense) items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Floorplan interest expense
|
(32.4
|
)
|
|
(24.1
|
)
|
|
(8.3
|
)
|
|
|
|
(60.7
|
)
|
|
(45.6
|
)
|
|
(15.1
|
)
|
|
|
||||||||
Other interest expense
|
(29.7
|
)
|
|
(29.2
|
)
|
|
(0.5
|
)
|
|
|
|
(62.0
|
)
|
|
(58.0
|
)
|
|
(4.0
|
)
|
|
|
||||||||
Interest income
|
0.3
|
|
|
0.2
|
|
|
0.1
|
|
|
|
|
0.5
|
|
|
0.6
|
|
|
(0.1
|
)
|
|
|
||||||||
Other income, net
|
0.2
|
|
|
1.8
|
|
|
(1.6
|
)
|
|
|
|
1.0
|
|
|
4.8
|
|
|
(3.8
|
)
|
|
|
||||||||
Income from continuing operations before income taxes
|
$
|
129.6
|
|
|
$
|
144.9
|
|
|
$
|
(15.3
|
)
|
|
(10.6
|
)
|
|
$
|
255.8
|
|
|
$
|
304.7
|
|
|
$
|
(48.9
|
)
|
|
(16.0
|
)
|
Retail vehicle unit sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
New vehicle
|
79,054
|
|
|
79,892
|
|
|
(838
|
)
|
|
(1.0
|
)
|
|
153,232
|
|
|
155,690
|
|
|
(2,458
|
)
|
|
(1.6
|
)
|
||||||
Used vehicle
|
60,081
|
|
|
58,266
|
|
|
1,815
|
|
|
3.1
|
|
|
122,291
|
|
|
118,874
|
|
|
3,417
|
|
|
2.9
|
|
||||||
|
139,135
|
|
|
138,158
|
|
|
977
|
|
|
0.7
|
|
|
275,523
|
|
|
274,564
|
|
|
959
|
|
|
0.3
|
|
||||||
Revenue per vehicle retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
New vehicle
|
$
|
37,311
|
|
|
$
|
36,686
|
|
|
$
|
625
|
|
|
1.7
|
|
|
$
|
37,537
|
|
|
$
|
36,785
|
|
|
$
|
752
|
|
|
2.0
|
|
Used vehicle
|
$
|
20,263
|
|
|
$
|
19,413
|
|
|
$
|
850
|
|
|
4.4
|
|
|
$
|
20,071
|
|
|
$
|
19,241
|
|
|
$
|
830
|
|
|
4.3
|
|
Gross profit per vehicle retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
New vehicle
|
$
|
1,579
|
|
|
$
|
1,730
|
|
|
$
|
(151
|
)
|
|
(8.7
|
)
|
|
$
|
1,661
|
|
|
$
|
1,815
|
|
|
$
|
(154
|
)
|
|
(8.5
|
)
|
Used vehicle
|
$
|
1,448
|
|
|
$
|
1,270
|
|
|
$
|
178
|
|
|
14.0
|
|
|
$
|
1,382
|
|
|
$
|
1,253
|
|
|
$
|
129
|
|
|
10.3
|
|
Finance and insurance
|
$
|
1,781
|
|
|
$
|
1,656
|
|
|
$
|
125
|
|
|
7.5
|
|
|
$
|
1,773
|
|
|
$
|
1,640
|
|
|
$
|
133
|
|
|
8.1
|
|
Total variable operations
(2)
|
$
|
3,303
|
|
|
$
|
3,192
|
|
|
$
|
111
|
|
|
3.5
|
|
|
$
|
3,310
|
|
|
$
|
3,212
|
|
|
$
|
98
|
|
|
3.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(1)
Total variable operations includes new vehicle, used vehicle (retail and wholesale), and finance and insurance results.
|
|||||||||||||||||||||||||||||
(2)
Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
June 30,
|
|
June 30,
|
||||
|
2018 (%)
|
|
2017 (%)
|
|
2018 (%)
|
|
2017 (%)
|
Revenue mix percentages:
|
|
|
|
|
|
|
|
New vehicle
|
54.7
|
|
55.5
|
|
54.0
|
|
55.0
|
Used vehicle
|
24.1
|
|
22.8
|
|
24.7
|
|
23.4
|
Parts and service
|
15.9
|
|
16.2
|
|
16.1
|
|
16.3
|
Finance and insurance, net
|
4.6
|
|
4.3
|
|
4.6
|
|
4.3
|
Other
|
0.7
|
|
1.2
|
|
0.6
|
|
1.0
|
Total
|
100.0
|
|
100.0
|
|
100.0
|
|
100.0
|
Gross profit mix percentages:
|
|
|
|
|
|
|
|
New vehicle
|
14.7
|
|
16.7
|
|
15.0
|
|
17.2
|
Used vehicle
|
10.7
|
|
9.0
|
|
10.4
|
|
9.2
|
Parts and service
|
45.5
|
|
45.7
|
|
45.6
|
|
45.5
|
Finance and insurance
|
29.1
|
|
27.7
|
|
28.8
|
|
27.4
|
Other
|
—
|
|
0.9
|
|
0.2
|
|
0.7
|
Total
|
100.0
|
|
100.0
|
|
100.0
|
|
100.0
|
Operating items as a percentage of revenue:
|
|
|
|
|
|
|
|
Gross profit:
|
|
|
|
|
|
|
|
New vehicle
|
4.2
|
|
4.7
|
|
4.4
|
|
4.9
|
Used vehicle - retail
|
7.1
|
|
6.5
|
|
6.9
|
|
6.5
|
Parts and service
|
45.2
|
|
44.0
|
|
45.0
|
|
44.0
|
Total
|
15.8
|
|
15.6
|
|
15.9
|
|
15.8
|
Selling, general, and administrative expenses
|
11.6
|
|
11.6
|
|
11.8
|
|
11.6
|
Operating income
|
3.5
|
|
3.7
|
|
3.5
|
|
3.9
|
Operating items as a percentage of total gross profit:
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
73.4
|
|
74.0
|
|
73.9
|
|
73.3
|
Operating income
|
22.4
|
|
23.8
|
|
22.3
|
|
24.5
|
|
|
|
|
|
|
||
|
June 30,
|
|
|
||||
|
2018
|
|
2017
|
|
|
|
|
Inventory days supply:
|
|
|
|
|
|
|
|
New vehicle (industry standard of selling days)
|
76 days
|
|
77 days
|
|
|
|
|
Used vehicle (trailing calendar month days)
|
33 days
|
|
40 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
($ in millions, except per vehicle data)
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
New vehicle
|
$
|
2,925.9
|
|
|
$
|
2,852.2
|
|
|
$
|
73.7
|
|
|
2.6
|
|
|
$
|
5,678.3
|
|
|
$
|
5,565.7
|
|
|
$
|
112.6
|
|
|
2.0
|
|
Retail used vehicle
|
1,188.3
|
|
|
1,091.5
|
|
|
96.8
|
|
|
8.9
|
|
|
2,386.8
|
|
|
2,205.3
|
|
|
181.5
|
|
|
8.2
|
|
||||||
Wholesale
|
78.2
|
|
|
67.7
|
|
|
10.5
|
|
|
15.5
|
|
|
166.6
|
|
|
149.6
|
|
|
17.0
|
|
|
11.4
|
|
||||||
Used vehicle
|
1,266.5
|
|
|
1,159.2
|
|
|
107.3
|
|
|
9.3
|
|
|
2,553.4
|
|
|
2,354.9
|
|
|
198.5
|
|
|
8.4
|
|
||||||
Finance and insurance, net
|
245.4
|
|
|
223.6
|
|
|
21.8
|
|
|
9.7
|
|
|
482.5
|
|
|
439.9
|
|
|
42.6
|
|
|
9.7
|
|
||||||
Total variable operations
(1)
|
4,437.8
|
|
|
4,235.0
|
|
|
202.8
|
|
|
4.8
|
|
|
8,714.2
|
|
|
8,360.5
|
|
|
353.7
|
|
|
4.2
|
|
||||||
Parts and service
|
844.5
|
|
|
836.3
|
|
|
8.2
|
|
|
1.0
|
|
|
1,685.2
|
|
|
1,658.6
|
|
|
26.6
|
|
|
1.6
|
|
||||||
Other
|
38.9
|
|
|
60.7
|
|
|
(21.8
|
)
|
|
|
|
66.7
|
|
|
96.2
|
|
|
(29.5
|
)
|
|
|
||||||||
Total revenue
|
$
|
5,321.2
|
|
|
$
|
5,132.0
|
|
|
$
|
189.2
|
|
|
3.7
|
|
|
$
|
10,466.1
|
|
|
$
|
10,115.3
|
|
|
$
|
350.8
|
|
|
3.5
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
New vehicle
|
$
|
123.3
|
|
|
$
|
135.0
|
|
|
$
|
(11.7
|
)
|
|
(8.7
|
)
|
|
$
|
250.6
|
|
|
$
|
275.9
|
|
|
$
|
(25.3
|
)
|
|
(9.2
|
)
|
Retail used vehicle
|
85.2
|
|
|
71.3
|
|
|
13.9
|
|
|
19.5
|
|
|
165.8
|
|
|
143.6
|
|
|
22.2
|
|
|
15.5
|
|
||||||
Wholesale
|
2.3
|
|
|
0.5
|
|
|
1.8
|
|
|
|
|
3.1
|
|
|
2.5
|
|
|
0.6
|
|
|
|
||||||||
Used vehicle
|
87.5
|
|
|
71.8
|
|
|
15.7
|
|
|
21.9
|
|
|
168.9
|
|
|
146.1
|
|
|
22.8
|
|
|
15.6
|
|
||||||
Finance and insurance
|
245.4
|
|
|
223.6
|
|
|
21.8
|
|
|
9.7
|
|
|
482.5
|
|
|
439.9
|
|
|
42.6
|
|
|
9.7
|
|
||||||
Total variable operations
(1)
|
456.2
|
|
|
430.4
|
|
|
25.8
|
|
|
6.0
|
|
|
902.0
|
|
|
861.9
|
|
|
40.1
|
|
|
4.7
|
|
||||||
Parts and service
|
381.6
|
|
|
368.6
|
|
|
13.0
|
|
|
3.5
|
|
|
758.9
|
|
|
729.3
|
|
|
29.6
|
|
|
4.1
|
|
||||||
Other
|
0.8
|
|
|
6.7
|
|
|
(5.9
|
)
|
|
|
|
1.4
|
|
|
12.5
|
|
|
(11.1
|
)
|
|
|
||||||||
Total gross profit
|
$
|
838.6
|
|
|
$
|
805.7
|
|
|
$
|
32.9
|
|
|
4.1
|
|
|
$
|
1,662.3
|
|
|
$
|
1,603.7
|
|
|
$
|
58.6
|
|
|
3.7
|
|
Retail vehicle unit sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
New vehicle
|
78,659
|
|
|
77,590
|
|
|
1,069
|
|
|
1.4
|
|
|
151,755
|
|
|
150,966
|
|
|
789
|
|
|
0.5
|
|
||||||
Used vehicle
|
58,542
|
|
|
55,909
|
|
|
2,633
|
|
|
4.7
|
|
|
118,674
|
|
|
113,931
|
|
|
4,743
|
|
|
4.2
|
|
||||||
|
137,201
|
|
|
133,499
|
|
|
3,702
|
|
|
2.8
|
|
|
270,429
|
|
|
264,897
|
|
|
5,532
|
|
|
2.1
|
|
||||||
Revenue per vehicle retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
New vehicle
|
$
|
37,197
|
|
|
$
|
36,760
|
|
|
$
|
437
|
|
|
1.2
|
|
|
$
|
37,418
|
|
|
$
|
36,867
|
|
|
$
|
551
|
|
|
1.5
|
|
Used vehicle
|
$
|
20,298
|
|
|
$
|
19,523
|
|
|
$
|
775
|
|
|
4.0
|
|
|
$
|
20,112
|
|
|
$
|
19,356
|
|
|
$
|
756
|
|
|
3.9
|
|
Gross profit per vehicle retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
New vehicle
|
$
|
1,568
|
|
|
$
|
1,740
|
|
|
$
|
(172
|
)
|
|
(9.9
|
)
|
|
$
|
1,651
|
|
|
$
|
1,828
|
|
|
$
|
(177
|
)
|
|
(9.7
|
)
|
Used vehicle
|
$
|
1,455
|
|
|
$
|
1,275
|
|
|
$
|
180
|
|
|
14.1
|
|
|
$
|
1,397
|
|
|
$
|
1,260
|
|
|
$
|
137
|
|
|
10.9
|
|
Finance and insurance
|
$
|
1,789
|
|
|
$
|
1,675
|
|
|
$
|
114
|
|
|
6.8
|
|
|
$
|
1,784
|
|
|
$
|
1,661
|
|
|
$
|
123
|
|
|
7.4
|
|
Total variable operations
(2)
|
$
|
3,308
|
|
|
$
|
3,220
|
|
|
$
|
88
|
|
|
2.7
|
|
|
$
|
3,324
|
|
|
$
|
3,244
|
|
|
$
|
80
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(1)
Total variable operations includes new vehicle, used vehicle (retail and wholesale), and finance and insurance results.
|
|||||||||||||||||||||||||||||
(2)
Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
June 30,
|
|
June 30,
|
||||
|
2018 (%)
|
|
2017 (%)
|
|
2018 (%)
|
|
2017 (%)
|
Revenue mix percentages:
|
|
|
|
|
|
|
|
New vehicle
|
55.0
|
|
55.6
|
|
54.3
|
|
55.0
|
Used vehicle
|
23.8
|
|
22.6
|
|
24.4
|
|
23.3
|
Parts and service
|
15.9
|
|
16.3
|
|
16.1
|
|
16.4
|
Finance and insurance, net
|
4.6
|
|
4.4
|
|
4.6
|
|
4.3
|
Other
|
0.7
|
|
1.1
|
|
0.6
|
|
1.0
|
Total
|
100.0
|
|
100.0
|
|
100.0
|
|
100.0
|
Gross profit mix percentages:
|
|
|
|
|
|
|
|
New vehicle
|
14.7
|
|
16.8
|
|
15.1
|
|
17.2
|
Used vehicle
|
10.4
|
|
8.9
|
|
10.2
|
|
9.1
|
Parts and service
|
45.5
|
|
45.7
|
|
45.7
|
|
45.5
|
Finance and insurance
|
29.3
|
|
27.8
|
|
29.0
|
|
27.4
|
Other
|
0.1
|
|
0.8
|
|
—
|
|
0.8
|
Total
|
100.0
|
|
100.0
|
|
100.0
|
|
100.0
|
Operating items as a percentage of revenue:
|
|
|
|
|
|
|
|
Gross profit:
|
|
|
|
|
|
|
|
New vehicle
|
4.2
|
|
4.7
|
|
4.4
|
|
5.0
|
Used vehicle - retail
|
7.2
|
|
6.5
|
|
6.9
|
|
6.5
|
Parts and service
|
45.2
|
|
44.1
|
|
45.0
|
|
44.0
|
Total
|
15.8
|
|
15.7
|
|
15.9
|
|
15.9
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
($ in millions, except per vehicle data)
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
||||||||||||||
Reported:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue
|
$
|
2,949.6
|
|
|
$
|
2,930.9
|
|
|
$
|
18.7
|
|
|
0.6
|
|
|
$
|
5,751.9
|
|
|
$
|
5,727.1
|
|
|
$
|
24.8
|
|
|
0.4
|
|
Gross profit
|
$
|
124.8
|
|
|
$
|
138.2
|
|
|
$
|
(13.4
|
)
|
|
(9.7
|
)
|
|
$
|
254.5
|
|
|
$
|
282.5
|
|
|
$
|
(28.0
|
)
|
|
(9.9
|
)
|
Retail vehicle unit sales
|
79,054
|
|
|
79,892
|
|
|
(838
|
)
|
|
(1.0
|
)
|
|
153,232
|
|
|
155,690
|
|
|
(2,458
|
)
|
|
(1.6
|
)
|
||||||
Revenue per vehicle retailed
|
$
|
37,311
|
|
|
$
|
36,686
|
|
|
$
|
625
|
|
|
1.7
|
|
|
$
|
37,537
|
|
|
$
|
36,785
|
|
|
$
|
752
|
|
|
2.0
|
|
Gross profit per vehicle retailed
|
$
|
1,579
|
|
|
$
|
1,730
|
|
|
$
|
(151
|
)
|
|
(8.7
|
)
|
|
$
|
1,661
|
|
|
$
|
1,815
|
|
|
$
|
(154
|
)
|
|
(8.5
|
)
|
Gross profit as a percentage of revenue
|
4.2
|
%
|
|
4.7
|
%
|
|
|
|
|
|
4.4
|
%
|
|
4.9
|
%
|
|
|
|
|
||||||||||
Inventory days supply (industry standard of selling days)
|
76 days
|
|
|
77 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
||||||||||||||
Same Store:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue
|
$
|
2,925.9
|
|
|
$
|
2,852.2
|
|
|
$
|
73.7
|
|
|
2.6
|
|
|
$
|
5,678.3
|
|
|
$
|
5,565.7
|
|
|
$
|
112.6
|
|
|
2.0
|
|
Gross profit
|
$
|
123.3
|
|
|
$
|
135.0
|
|
|
$
|
(11.7
|
)
|
|
(8.7
|
)
|
|
$
|
250.6
|
|
|
$
|
275.9
|
|
|
$
|
(25.3
|
)
|
|
(9.2
|
)
|
Retail vehicle unit sales
|
78,659
|
|
|
77,590
|
|
|
1,069
|
|
|
1.4
|
|
|
151,755
|
|
|
150,966
|
|
|
789
|
|
|
0.5
|
|
||||||
Revenue per vehicle retailed
|
$
|
37,197
|
|
|
$
|
36,760
|
|
|
$
|
437
|
|
|
1.2
|
|
|
$
|
37,418
|
|
|
$
|
36,867
|
|
|
$
|
551
|
|
|
1.5
|
|
Gross profit per vehicle retailed
|
$
|
1,568
|
|
|
$
|
1,740
|
|
|
$
|
(172
|
)
|
|
(9.9
|
)
|
|
$
|
1,651
|
|
|
$
|
1,828
|
|
|
$
|
(177
|
)
|
|
(9.7
|
)
|
Gross profit as a percentage of revenue
|
4.2
|
%
|
|
4.7
|
%
|
|
|
|
|
|
4.4
|
%
|
|
5.0
|
%
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
(In millions)
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
||||||||||||
Floorplan assistance
|
$
|
29.7
|
|
|
$
|
29.3
|
|
|
$
|
0.4
|
|
|
$
|
58.2
|
|
|
$
|
57.6
|
|
|
$
|
0.6
|
|
New vehicle floorplan interest expense
|
(30.4
|
)
|
|
(22.6
|
)
|
|
(7.8
|
)
|
|
(56.6
|
)
|
|
(42.8
|
)
|
|
(13.8
|
)
|
||||||
Net new vehicle inventory carrying benefit (cost)
|
$
|
(0.7
|
)
|
|
$
|
6.7
|
|
|
$
|
(7.4
|
)
|
|
$
|
1.6
|
|
|
$
|
14.8
|
|
|
$
|
(13.2
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
($ in millions, except per vehicle data)
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
||||||||||||
Reported:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Retail revenue
|
$
|
1,217.4
|
|
|
$
|
1,131.1
|
|
|
$
|
86.3
|
|
|
7.6
|
|
$
|
2,454.5
|
|
|
$
|
2,287.2
|
|
|
$
|
167.3
|
|
|
7.3
|
Wholesale revenue
|
81.3
|
|
|
70.0
|
|
|
11.3
|
|
|
16.1
|
|
174.7
|
|
|
154.8
|
|
|
19.9
|
|
|
12.9
|
||||||
Total revenue
|
$
|
1,298.7
|
|
|
$
|
1,201.1
|
|
|
$
|
97.6
|
|
|
8.1
|
|
$
|
2,629.2
|
|
|
$
|
2,442.0
|
|
|
$
|
187.2
|
|
|
7.7
|
Retail gross profit
|
$
|
87.0
|
|
|
$
|
74.0
|
|
|
$
|
13.0
|
|
|
17.6
|
|
$
|
169.0
|
|
|
$
|
148.9
|
|
|
$
|
20.1
|
|
|
13.5
|
Wholesale gross profit
|
4.2
|
|
|
0.5
|
|
|
3.7
|
|
|
|
|
8.0
|
|
|
2.6
|
|
|
5.4
|
|
|
|
||||||
Total gross profit
|
$
|
91.2
|
|
|
$
|
74.5
|
|
|
$
|
16.7
|
|
|
22.4
|
|
$
|
177.0
|
|
|
$
|
151.5
|
|
|
$
|
25.5
|
|
|
16.8
|
Retail vehicle unit sales
|
60,081
|
|
|
58,266
|
|
|
1,815
|
|
|
3.1
|
|
122,291
|
|
|
118,874
|
|
|
3,417
|
|
|
2.9
|
||||||
Revenue per vehicle retailed
|
$
|
20,263
|
|
|
$
|
19,413
|
|
|
$
|
850
|
|
|
4.4
|
|
$
|
20,071
|
|
|
$
|
19,241
|
|
|
$
|
830
|
|
|
4.3
|
Gross profit per vehicle retailed
|
$
|
1,448
|
|
|
$
|
1,270
|
|
|
$
|
178
|
|
|
14.0
|
|
$
|
1,382
|
|
|
$
|
1,253
|
|
|
$
|
129
|
|
|
10.3
|
Gross profit as a percentage of revenue
|
7.1
|
%
|
|
6.5
|
%
|
|
|
|
|
|
6.9
|
%
|
|
6.5
|
%
|
|
|
|
|
||||||||
Inventory days supply (trailing calendar month days)
|
33 days
|
|
|
40 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
||||||||||||
Same Store:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Retail revenue
|
$
|
1,188.3
|
|
|
$
|
1,091.5
|
|
|
$
|
96.8
|
|
|
8.9
|
|
$
|
2,386.8
|
|
|
$
|
2,205.3
|
|
|
$
|
181.5
|
|
|
8.2
|
Wholesale revenue
|
78.2
|
|
|
67.7
|
|
|
10.5
|
|
|
15.5
|
|
166.6
|
|
|
149.6
|
|
|
17.0
|
|
|
11.4
|
||||||
Total revenue
|
$
|
1,266.5
|
|
|
$
|
1,159.2
|
|
|
$
|
107.3
|
|
|
9.3
|
|
$
|
2,553.4
|
|
|
$
|
2,354.9
|
|
|
$
|
198.5
|
|
|
8.4
|
Retail gross profit
|
$
|
85.2
|
|
|
$
|
71.3
|
|
|
$
|
13.9
|
|
|
19.5
|
|
$
|
165.8
|
|
|
$
|
143.6
|
|
|
$
|
22.2
|
|
|
15.5
|
Wholesale gross profit
|
2.3
|
|
|
0.5
|
|
|
1.8
|
|
|
|
|
3.1
|
|
|
2.5
|
|
|
0.6
|
|
|
|
||||||
Total gross profit
|
$
|
87.5
|
|
|
$
|
71.8
|
|
|
$
|
15.7
|
|
|
21.9
|
|
$
|
168.9
|
|
|
$
|
146.1
|
|
|
$
|
22.8
|
|
|
15.6
|
Retail vehicle unit sales
|
58,542
|
|
|
55,909
|
|
|
2,633
|
|
|
4.7
|
|
118,674
|
|
|
113,931
|
|
|
4,743
|
|
|
4.2
|
||||||
Revenue per vehicle retailed
|
$
|
20,298
|
|
|
$
|
19,523
|
|
|
$
|
775
|
|
|
4.0
|
|
$
|
20,112
|
|
|
$
|
19,356
|
|
|
$
|
756
|
|
|
3.9
|
Gross profit per vehicle retailed
|
$
|
1,455
|
|
|
$
|
1,275
|
|
|
$
|
180
|
|
|
14.1
|
|
$
|
1,397
|
|
|
$
|
1,260
|
|
|
$
|
137
|
|
|
10.9
|
Gross profit as a percentage of revenue
|
7.2
|
%
|
|
6.5
|
%
|
|
|
|
|
|
6.9
|
%
|
|
6.5
|
%
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
|||||||||||||
Reported:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Revenue
|
$
|
857.1
|
|
|
$
|
857.5
|
|
|
$
|
(0.4
|
)
|
|
—
|
|
|
$
|
1,715.6
|
|
|
$
|
1,702.6
|
|
|
$
|
13.0
|
|
|
0.8
|
Gross Profit
|
$
|
387.3
|
|
|
$
|
377.6
|
|
|
$
|
9.7
|
|
|
2.6
|
|
|
$
|
772.8
|
|
|
$
|
748.6
|
|
|
$
|
24.2
|
|
|
3.2
|
Gross profit as a percentage of revenue
|
45.2
|
%
|
|
44.0
|
%
|
|
|
|
|
|
45.0
|
%
|
|
44.0
|
%
|
|
|
|
|
|||||||||
Same Store:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Revenue
|
$
|
844.5
|
|
|
$
|
836.3
|
|
|
$
|
8.2
|
|
|
1.0
|
|
|
$
|
1,685.2
|
|
|
$
|
1,658.6
|
|
|
$
|
26.6
|
|
|
1.6
|
Gross Profit
|
$
|
381.6
|
|
|
$
|
368.6
|
|
|
$
|
13.0
|
|
|
3.5
|
|
|
$
|
758.9
|
|
|
$
|
729.3
|
|
|
$
|
29.6
|
|
|
4.1
|
Gross profit as a percentage of revenue
|
45.2
|
%
|
|
44.1
|
%
|
|
|
|
|
|
45.0
|
%
|
|
44.0
|
%
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
($ in millions, except per vehicle data)
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
||||||||||||
Reported:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenue and gross profit
|
$
|
247.8
|
|
|
$
|
228.8
|
|
|
$
|
19.0
|
|
|
8.3
|
|
$
|
488.6
|
|
|
$
|
450.4
|
|
|
$
|
38.2
|
|
|
8.5
|
Gross profit per vehicle retailed
|
$
|
1,781
|
|
|
$
|
1,656
|
|
|
$
|
125
|
|
|
7.5
|
|
$
|
1,773
|
|
|
$
|
1,640
|
|
|
$
|
133
|
|
|
8.1
|
Same Store:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenue and gross profit
|
$
|
245.4
|
|
|
$
|
223.6
|
|
|
$
|
21.8
|
|
|
9.7
|
|
$
|
482.5
|
|
|
$
|
439.9
|
|
|
$
|
42.6
|
|
|
9.7
|
Gross profit per vehicle retailed
|
$
|
1,789
|
|
|
$
|
1,675
|
|
|
$
|
114
|
|
|
6.8
|
|
$
|
1,784
|
|
|
$
|
1,661
|
|
|
$
|
123
|
|
|
7.4
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Domestic
|
$
|
1,826.1
|
|
|
$
|
1,844.7
|
|
|
$
|
(18.6
|
)
|
|
(1.0
|
)
|
|
$
|
3,599.8
|
|
|
$
|
3,645.5
|
|
|
$
|
(45.7
|
)
|
|
(1.3
|
)
|
Import
|
1,717.0
|
|
|
1,702.2
|
|
|
14.8
|
|
|
0.9
|
|
|
3,369.6
|
|
|
3,333.9
|
|
|
35.7
|
|
|
1.1
|
|
||||||
Premium Luxury
|
1,730.2
|
|
|
1,644.1
|
|
|
86.1
|
|
|
5.2
|
|
|
3,448.0
|
|
|
3,260.7
|
|
|
187.3
|
|
|
5.7
|
|
||||||
Total
|
5,273.3
|
|
|
5,191.0
|
|
|
82.3
|
|
|
1.6
|
|
|
10,417.4
|
|
|
10,240.1
|
|
|
177.3
|
|
|
1.7
|
|
||||||
Corporate and other
|
118.7
|
|
|
88.3
|
|
|
30.4
|
|
|
34.4
|
|
|
234.5
|
|
|
178.6
|
|
|
55.9
|
|
|
31.3
|
|
||||||
Total consolidated revenue
|
$
|
5,392.0
|
|
|
$
|
5,279.3
|
|
|
$
|
112.7
|
|
|
2.1
|
|
|
$
|
10,651.9
|
|
|
$
|
10,418.7
|
|
|
$
|
233.2
|
|
|
2.2
|
|
Segment income
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Domestic
|
$
|
67.1
|
|
|
$
|
60.1
|
|
|
$
|
7.0
|
|
|
11.6
|
|
|
$
|
127.4
|
|
|
$
|
121.5
|
|
|
$
|
5.9
|
|
|
4.9
|
|
Import
|
78.1
|
|
|
75.3
|
|
|
2.8
|
|
|
3.7
|
|
|
150.9
|
|
|
147.0
|
|
|
3.9
|
|
|
2.7
|
|
||||||
Premium Luxury
|
84.9
|
|
|
83.9
|
|
|
1.0
|
|
|
1.2
|
|
|
172.6
|
|
|
164.4
|
|
|
8.2
|
|
|
5.0
|
|
||||||
Total
|
230.1
|
|
|
219.3
|
|
|
10.8
|
|
|
4.9
|
|
|
450.9
|
|
|
432.9
|
|
|
18.0
|
|
|
4.2
|
|
||||||
Corporate and other
|
(71.3
|
)
|
|
(47.2
|
)
|
|
(24.1
|
)
|
|
|
|
(134.6
|
)
|
|
(75.6
|
)
|
|
(59.0
|
)
|
|
|
||||||||
Floorplan interest expense
|
32.4
|
|
|
24.1
|
|
|
(8.3
|
)
|
|
|
|
60.7
|
|
|
45.6
|
|
|
(15.1
|
)
|
|
|
||||||||
Operating income
|
$
|
191.2
|
|
|
$
|
196.2
|
|
|
$
|
(5.0
|
)
|
|
(2.5
|
)
|
|
$
|
377.0
|
|
|
$
|
402.9
|
|
|
$
|
(25.9
|
)
|
|
(6.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(1)
Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense.
|
|||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
Retail new vehicle unit sales:
|
|||||||||||||||||||||||||||||
Domestic
|
26,300
|
|
|
26,888
|
|
|
(588
|
)
|
|
(2.2
|
)
|
|
50,905
|
|
|
53,147
|
|
|
(2,242
|
)
|
|
(4.2
|
)
|
||||||
Import
|
36,286
|
|
|
37,024
|
|
|
(738
|
)
|
|
(2.0
|
)
|
|
70,236
|
|
|
71,339
|
|
|
(1,103
|
)
|
|
(1.5
|
)
|
||||||
Premium Luxury
|
16,468
|
|
|
15,980
|
|
|
488
|
|
|
3.1
|
|
|
32,091
|
|
|
31,204
|
|
|
887
|
|
|
2.8
|
|
||||||
|
79,054
|
|
|
79,892
|
|
|
(838
|
)
|
|
(1.0
|
)
|
|
153,232
|
|
|
155,690
|
|
|
(2,458
|
)
|
|
(1.6
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
||||||||||||||
Revenue
|
$
|
1,826.1
|
|
|
$
|
1,844.7
|
|
|
$
|
(18.6
|
)
|
|
(1.0
|
)
|
|
$
|
3,599.8
|
|
|
$
|
3,645.5
|
|
|
$
|
(45.7
|
)
|
|
(1.3
|
)
|
Segment income
|
$
|
67.1
|
|
|
$
|
60.1
|
|
|
$
|
7.0
|
|
|
11.6
|
|
|
$
|
127.4
|
|
|
$
|
121.5
|
|
|
$
|
5.9
|
|
|
4.9
|
|
Retail new vehicle unit sales
|
26,300
|
|
|
26,888
|
|
|
(588
|
)
|
|
(2.2
|
)
|
|
50,905
|
|
|
53,147
|
|
|
(2,242
|
)
|
|
(4.2
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
||||||||||||||
Revenue
|
$
|
1,717.0
|
|
|
$
|
1,702.2
|
|
|
$
|
14.8
|
|
|
0.9
|
|
|
$
|
3,369.6
|
|
|
$
|
3,333.9
|
|
|
$
|
35.7
|
|
|
1.1
|
|
Segment income
|
$
|
78.1
|
|
|
$
|
75.3
|
|
|
$
|
2.8
|
|
|
3.7
|
|
|
$
|
150.9
|
|
|
$
|
147.0
|
|
|
$
|
3.9
|
|
|
2.7
|
|
Retail new vehicle unit sales
|
36,286
|
|
|
37,024
|
|
|
(738
|
)
|
|
(2.0
|
)
|
|
70,236
|
|
|
71,339
|
|
|
(1,103
|
)
|
|
(1.5
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
||||||||||||
Revenue
|
$
|
1,730.2
|
|
|
$
|
1,644.1
|
|
|
$
|
86.1
|
|
|
5.2
|
|
$
|
3,448.0
|
|
|
$
|
3,260.7
|
|
|
$
|
187.3
|
|
|
5.7
|
Segment income
|
$
|
84.9
|
|
|
$
|
83.9
|
|
|
$
|
1.0
|
|
|
1.2
|
|
$
|
172.6
|
|
|
$
|
164.4
|
|
|
$
|
8.2
|
|
|
5.0
|
Retail new vehicle unit sales
|
16,468
|
|
|
15,980
|
|
|
488
|
|
|
3.1
|
|
32,091
|
|
|
31,204
|
|
|
887
|
|
|
2.8
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
|
2018
|
|
2017
|
|
Variance
Favorable /
(Unfavorable)
|
|
%
Variance
|
||||||||||||||
Reported:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Compensation
|
$
|
382.0
|
|
|
$
|
384.9
|
|
|
$
|
2.9
|
|
|
0.8
|
|
|
$
|
781.7
|
|
|
$
|
762.1
|
|
|
$
|
(19.6
|
)
|
|
(2.6
|
)
|
Advertising
|
52.0
|
|
|
48.0
|
|
|
(4.0
|
)
|
|
(8.3
|
)
|
|
96.3
|
|
|
93.7
|
|
|
(2.6
|
)
|
|
(2.8
|
)
|
||||||
Store and corporate overhead
|
191.3
|
|
|
178.4
|
|
|
(12.9
|
)
|
|
(7.2
|
)
|
|
374.1
|
|
|
350.8
|
|
|
(23.3
|
)
|
|
(6.6
|
)
|
||||||
Total
|
$
|
625.3
|
|
|
$
|
611.3
|
|
|
$
|
(14.0
|
)
|
|
(2.3
|
)
|
|
$
|
1,252.1
|
|
|
$
|
1,206.6
|
|
|
$
|
(45.5
|
)
|
|
(3.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
SG&A as a % of total gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Compensation
|
44.8
|
|
|
46.6
|
|
|
180
|
|
|
bps
|
|
46.1
|
|
|
46.3
|
|
|
20
|
|
|
bps
|
||||||||
Advertising
|
6.1
|
|
|
5.8
|
|
|
(30
|
)
|
|
bps
|
|
5.7
|
|
|
5.7
|
|
|
—
|
|
|
bps
|
||||||||
Store and corporate overhead
|
22.5
|
|
|
21.6
|
|
|
(90
|
)
|
|
bps
|
|
22.1
|
|
|
21.3
|
|
|
(80
|
)
|
|
bps
|
||||||||
Total
|
73.4
|
|
|
74.0
|
|
|
60
|
|
|
bps
|
|
73.9
|
|
|
73.3
|
|
|
(60
|
)
|
|
bps
|
(In millions)
|
June 30,
2018 |
|
December 31,
2017 |
||||
Cash and cash equivalents
|
$
|
53.1
|
|
|
$
|
69.2
|
|
Revolving credit facility
(1)
|
$
|
1,065.3
|
|
(2)
|
$
|
1,378.6
|
|
Secured used vehicle floorplan facilities
(3)
|
$
|
0.6
|
|
|
$
|
0.4
|
|
(1)
|
As limited by the maximum consolidated leverage ratio contained in our credit agreement.
|
(2)
|
At
June 30, 2018
, we had
$47.4 million
of letters of credit outstanding. In addition, we use the revolving credit facility under our credit agreement as a liquidity backstop for borrowings under our commercial paper program. We had
$690.0 million
of commercial paper notes outstanding at
June 30, 2018
. See Note 6 of the Notes to Unaudited Condensed Consolidated Financial Statements for more information.
|
(3)
|
Based on the eligible used vehicle inventory that could have been pledged as collateral. See Note 4 of the Notes to Unaudited Condensed Consolidated Financial Statements for more information.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(In millions, except per share data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Shares repurchased
|
1.6
|
|
|
0.9
|
|
|
2.1
|
|
|
0.9
|
|
||||
Aggregate purchase price
|
$
|
73.4
|
|
|
$
|
34.9
|
|
|
$
|
100.0
|
|
|
$
|
34.9
|
|
Average purchase price per share
|
$
|
47.30
|
|
|
$
|
39.92
|
|
|
$
|
47.58
|
|
|
$
|
39.92
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Purchases of property and equipment, including operating lease buy-outs
(1)
|
$
|
103.2
|
|
|
$
|
82.0
|
|
|
$
|
182.7
|
|
|
$
|
168.7
|
|
(1)
|
Includes accrued construction in progress and excludes property associated with capital leases entered into during the year.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Cash received from (used in) business acquisitions, net
(1)
|
$
|
(0.8
|
)
|
|
$
|
(47.1
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(52.9
|
)
|
Cash received from (used in) business divestitures, net
|
$
|
7.6
|
|
|
$
|
24.7
|
|
|
$
|
96.8
|
|
|
$
|
34.6
|
|
(1)
|
Excludes capital leases and deferred purchase price commitments.
|
|
|
|
|
|
|
(in millions)
|
||||||
Debt Description
|
|
Maturity Date
|
|
Interest Payable
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
6.75% Senior Notes
|
|
April 15, 2018
|
|
April 15 and October 15
|
|
$
|
—
|
|
|
$
|
400.0
|
|
5.5% Senior Notes
|
|
February 1, 2020
|
|
February 1 and August 1
|
|
350.0
|
|
|
350.0
|
|
||
3.35% Senior Notes
|
|
January 15, 2021
|
|
January 15 and July 15
|
|
300.0
|
|
|
300.0
|
|
||
3.5% Senior Notes
|
|
November 15, 2024
|
|
May 15 and November 15
|
|
450.0
|
|
|
450.0
|
|
||
4.5% Senior Notes
|
|
October 1, 2025
|
|
April 1 and October 1
|
|
450.0
|
|
|
450.0
|
|
||
3.8% Senior Notes
|
|
November 15, 2027
|
|
May 15 and November 15
|
|
300.0
|
|
|
300.0
|
|
||
Revolving credit facility
|
|
October 19, 2022
|
|
Monthly
|
|
—
|
|
|
—
|
|
||
Capital leases and other debt
|
|
Various dates through 2037
|
|
Monthly
|
|
133.9
|
|
|
139.4
|
|
||
|
|
|
|
|
|
1,983.9
|
|
|
2,389.4
|
|
||
Less: unamortized debt discounts and debt issuance costs
|
|
(13.8
|
)
|
|
(15.7
|
)
|
||||||
Less: current maturities
|
|
(12.0
|
)
|
|
(414.5
|
)
|
||||||
Long-term debt, net of current maturities
|
|
$
|
1,958.1
|
|
|
$
|
1,959.2
|
|
|
June 30, 2018
|
||
|
Requirement
|
|
Actual
|
Leverage ratio (subject to step-downs to 3.75x by December 31, 2018)
|
≤ 4.00x
|
|
2.86x
|
Capitalization ratio
|
≤ 70.0%
|
|
61.5%
|
(In millions)
|
June 30,
2018 |
|
December 31,
2017 |
||||
Vehicle floorplan payable - trade
|
$
|
2,301.7
|
|
|
$
|
2,179.1
|
|
Vehicle floorplan payable - non-trade
|
1,538.2
|
|
|
1,627.8
|
|
||
Vehicle floorplan payable
|
$
|
3,839.9
|
|
|
$
|
3,806.9
|
|
|
Six Months Ended
|
||||||
|
June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Net cash provided by operating activities
|
$
|
290.7
|
|
|
$
|
238.7
|
|
Net cash used in investing activities
|
$
|
(82.4
|
)
|
|
$
|
(155.0
|
)
|
Net cash used in financing activities
|
$
|
(225.6
|
)
|
|
$
|
(93.5
|
)
|
•
|
The automotive retail industry is sensitive to changing economic conditions and various other factors, including fuel prices, interest rates, and tariffs. Our business and results of operations are substantially dependent on new vehicle sales levels in the United States and in our particular geographic markets, as well as the gross profit margins that we can achieve on our sales of vehicles, all of which are very difficult to predict.
|
•
|
Our new vehicle sales are impacted by incentive, marketing, and other programs of vehicle manufacturers.
|
•
|
We are dependent upon the success and continued financial viability of the vehicle manufacturers and distributors with which we hold franchises.
|
•
|
If we are not able to maintain and enhance our retail brands and reputation or to attract consumers to our own digital channels, or if events occur that damage our retail brands, reputation, or sales channels, our business and financial results may be harmed. We are investing significantly in our brand extension strategy, and if our strategic initiatives are not successful, we will have incurred significant expenses without the benefit of improved financial results.
|
•
|
New laws, regulations, or governmental policies regarding fuel economy and greenhouse gas emission standards, or changes to existing standards, may affect vehicle manufacturers’ ability to produce cost-effective vehicles or vehicles
|
•
|
Natural disasters and adverse weather events can disrupt our business.
|
•
|
We are subject to restrictions imposed by, and significant influence from, vehicle manufacturers that may adversely impact our business, financial condition, results of operations, cash flows, and prospects, including our ability to acquire additional stores.
|
•
|
We are subject to numerous legal and administrative proceedings, which, if the outcomes are adverse to us, could materially adversely affect our business, results of operations, financial condition, cash flows, and prospects.
|
•
|
Our operations are subject to extensive governmental laws and regulations. If we are found to be in purported violation of or subject to liabilities under any of these laws or regulations, or if new laws or regulations are enacted that adversely affect our operations, our business, operating results, and prospects could suffer.
|
•
|
A failure of our information systems or any security breach or unauthorized disclosure of confidential information could have a material adverse effect on our business.
|
•
|
Our debt agreements contain certain financial ratios and other restrictions on our ability to conduct our business, and our substantial indebtedness could adversely affect our financial condition and operations and prevent us from fulfilling our debt service obligations.
|
•
|
We are subject to interest rate risk in connection with our vehicle floorplan payables, revolving credit facility, and commercial paper program that could have a material adverse effect on our profitability.
|
•
|
Goodwill and other intangible assets comprise a significant portion of our total assets. We must test our goodwill and other intangible assets for impairment at least annually, which could result in a material, non-cash write-down of goodwill or franchise rights and could have a material adverse impact on our results of operations and shareholders’ equity.
|
•
|
Our largest stockholders, as a result of their ownership stakes in us, may have the ability to exert substantial influence over actions to be taken or approved by our stockholders or Board of Directors. In addition, future share repurchases and fluctuations in the levels of ownership of our largest stockholders could impact the volume of trading, liquidity, and market price of our common stock.
|
•
|
AutoNation’s Twitter feed (
www.twitter.com/autonation
)
|
•
|
Mike Jackson’s Twitter feed (
www.twitter.com/CEOMikeJackson
)
|
•
|
AutoNation’s Facebook page (
www.facebook.com/autonation
)
|
•
|
Mike Jackson’s Facebook page (
www.facebook.com/CEOMikeJackson
)
|
Period
|
Total Number of
Shares Purchased
(1)
|
|
Avg. Price
Paid Per
Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
|
Approximate Dollar Value of
Shares That May Yet Be
Purchased Under The
Programs (in millions)
(1)
|
||||||
April 1, 2018 - April 30, 2018
|
499,465
|
|
|
$
|
46.78
|
|
|
499,465
|
|
|
$
|
313.7
|
|
May 1, 2018 - May 31, 2018
|
1,051,728
|
|
|
$
|
47.55
|
|
|
1,051,573
|
|
|
$
|
263.7
|
|
June 1, 2018 - June 30, 2018
|
9,575
|
|
|
$
|
46.61
|
|
|
—
|
|
|
$
|
263.7
|
|
Total
|
1,560,768
|
|
|
|
|
1,551,038
|
|
|
|
(1)
|
Our Board of Directors from time to time authorizes the repurchase of shares of our common stock up to a certain monetary limit. In April 2018, our Board of Directors authorized the repurchase of an additional $250 million of shares of our common stock. As of
June 30, 2018
,
$263.7 million
remained available under our stock repurchase authorization limit. The Board’s authorization has no expiration date. During the
second
quarter of
2018
, all of the shares reflected in the table above were repurchased under our stock repurchase program, except for
9,730
shares surrendered to AutoNation to satisfy tax withholding obligations in connection with the vesting of restricted stock.
|
Exhibit No.
|
Description
|
|
|
10.1
|
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
AUTONATION, INC.
|
|
|
|
|
|
Date:
|
August 1, 2018
|
By:
|
/s/ Christopher Cade
|
|
|
|
Christopher Cade
Senior Vice President and Chief Accounting Officer
|
|
|
|
|
|
|
|
(Duly Authorized Officer and Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|