These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Iowa
|
|
42-1447959
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Investments:
|
|
|
|
||||
|
Fixed maturity securities:
|
|
|
|
||||
|
Available for sale, at fair value (amortized cost: 2014 - $27,255,625; 2013 - $26,527,730)
|
$
|
28,315,473
|
|
|
$
|
26,610,447
|
|
|
Held for investment, at amortized cost (fair value: 2014 - $64,920; 2013 - $60,840)
|
76,298
|
|
|
76,255
|
|
||
|
Equity securities, available for sale, at fair value (cost: 2014 - $7,505; 2013 - $7,503)
|
7,767
|
|
|
7,778
|
|
||
|
Mortgage loans on real estate
|
2,584,583
|
|
|
2,581,082
|
|
||
|
Derivative instruments
|
790,396
|
|
|
856,050
|
|
||
|
Other investments
|
213,706
|
|
|
215,042
|
|
||
|
Total investments
|
31,988,223
|
|
|
30,346,654
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents
|
679,172
|
|
|
897,529
|
|
||
|
Coinsurance deposits
|
3,028,367
|
|
|
2,999,618
|
|
||
|
Accrued investment income
|
322,818
|
|
|
301,641
|
|
||
|
Deferred policy acquisition costs
|
2,210,694
|
|
|
2,426,652
|
|
||
|
Deferred sales inducements
|
1,713,246
|
|
|
1,875,880
|
|
||
|
Deferred income taxes
|
189,956
|
|
|
301,856
|
|
||
|
Other assets
|
412,020
|
|
|
471,669
|
|
||
|
Total assets
|
$
|
40,544,496
|
|
|
$
|
39,621,499
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Policy benefit reserves
|
$
|
36,731,438
|
|
|
$
|
35,789,655
|
|
|
Other policy funds and contract claims
|
402,895
|
|
|
418,033
|
|
||
|
Notes payable
|
521,758
|
|
|
549,958
|
|
||
|
Subordinated debentures
|
246,097
|
|
|
246,050
|
|
||
|
Income taxes payable
|
18,062
|
|
|
10,153
|
|
||
|
Other liabilities
|
969,297
|
|
|
1,222,963
|
|
||
|
Total liabilities
|
38,889,547
|
|
|
38,236,812
|
|
||
|
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, par value $1 per share, 2,000,000 shares authorized,
2014 and 2013 - no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, par value $1 per share, 200,000,000 shares authorized; issued and outstanding:
2014 - 72,390,229 shares (excluding 4,527,167 treasury shares);
2013 - 70,535,404 shares (excluding 4,876,735 treasury shares)
|
72,390
|
|
|
70,535
|
|
||
|
Additional paid-in capital
|
542,003
|
|
|
550,400
|
|
||
|
Unallocated common stock held by ESOP; 2014 - 58,618 shares; 2013 - 58,618 shares
|
(313
|
)
|
|
(631
|
)
|
||
|
Accumulated other comprehensive income
|
332,435
|
|
|
46,196
|
|
||
|
Retained earnings
|
708,434
|
|
|
718,187
|
|
||
|
Total stockholders' equity
|
1,654,949
|
|
|
1,384,687
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
40,544,496
|
|
|
$
|
39,621,499
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
Revenues:
|
|
|
|
||||
|
Premiums and other considerations
|
$
|
7,331
|
|
|
$
|
13,084
|
|
|
Annuity product charges
|
25,272
|
|
|
21,481
|
|
||
|
Net investment income
|
370,005
|
|
|
329,690
|
|
||
|
Change in fair value of derivatives
|
48,493
|
|
|
373,962
|
|
||
|
Net realized gains (losses) on investments, excluding other than temporary impairment ("OTTI") losses
|
(714
|
)
|
|
10,585
|
|
||
|
OTTI losses on investments:
|
|
|
|
||||
|
Total OTTI losses
|
—
|
|
|
(2,189
|
)
|
||
|
Portion of OTTI losses recognized from other comprehensive income
|
(905
|
)
|
|
(1,048
|
)
|
||
|
Net OTTI losses recognized in operations
|
(905
|
)
|
|
(3,237
|
)
|
||
|
Loss on extinguishment of debt
|
(3,977
|
)
|
|
—
|
|
||
|
Total revenues
|
445,505
|
|
|
745,565
|
|
||
|
|
|
|
|
||||
|
Benefits and expenses:
|
|
|
|
||||
|
Insurance policy benefits and change in future policy benefits
|
10,095
|
|
|
14,760
|
|
||
|
Interest sensitive and index product benefits
|
317,192
|
|
|
223,170
|
|
||
|
Amortization of deferred sales inducements
|
666
|
|
|
28,831
|
|
||
|
Change in fair value of embedded derivatives
|
92,619
|
|
|
363,272
|
|
||
|
Interest expense on notes payable
|
10,264
|
|
|
7,248
|
|
||
|
Interest expense on subordinated debentures
|
3,008
|
|
|
3,009
|
|
||
|
Amortization of deferred policy acquisition costs
|
7,194
|
|
|
46,230
|
|
||
|
Other operating costs and expenses
|
19,085
|
|
|
19,520
|
|
||
|
Total benefits and expenses
|
460,123
|
|
|
706,040
|
|
||
|
Income (loss) before income taxes
|
(14,618
|
)
|
|
39,525
|
|
||
|
Income tax expense (benefit)
|
(4,865
|
)
|
|
13,494
|
|
||
|
Net income (loss)
|
$
|
(9,753
|
)
|
|
$
|
26,031
|
|
|
|
|
|
|
||||
|
Earnings (loss) per common share
|
$
|
(0.13
|
)
|
|
$
|
0.41
|
|
|
Earnings (loss) per common share - assuming dilution
|
$
|
(0.13
|
)
|
|
$
|
0.38
|
|
|
Weighted average common shares outstanding (in thousands):
|
|
|
|
||||
|
Earnings (loss) per common share
|
72,519
|
|
|
63,314
|
|
||
|
Earnings (loss) per common share - assuming dilution
|
79,616
|
|
|
68,706
|
|
||
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
(9,753
|
)
|
|
$
|
26,031
|
|
|
Other comprehensive income (loss):
|
|
|
|
||||
|
Change in net unrealized investment gains/losses (1)
|
440,688
|
|
|
(41,463
|
)
|
||
|
Noncredit component of OTTI losses (1)
|
408
|
|
|
347
|
|
||
|
Reclassification of unrealized investment gains/losses to net income (1)
|
(730
|
)
|
|
2,433
|
|
||
|
Other comprehensive income (loss) before income tax
|
440,366
|
|
|
(38,683
|
)
|
||
|
Income tax effect related to other comprehensive income (loss)
|
(154,127
|
)
|
|
13,539
|
|
||
|
Other comprehensive income (loss)
|
286,239
|
|
|
(25,144
|
)
|
||
|
Comprehensive income
|
$
|
276,486
|
|
|
$
|
887
|
|
|
(1)
|
Net of related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs.
|
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Unallocated
Common
Stock Held
by ESOP
|
|
Accumulated
Other
Comprehensive
Income |
|
Retained
Earnings
|
|
Total
Stockholders'
Equity
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at December 31, 2013
|
$
|
70,535
|
|
|
$
|
550,400
|
|
|
$
|
(631
|
)
|
|
$
|
46,196
|
|
|
$
|
718,187
|
|
|
$
|
1,384,687
|
|
|
Net loss for period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,753
|
)
|
|
(9,753
|
)
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
286,239
|
|
|
—
|
|
|
286,239
|
|
||||||
|
Allocation of 29,309 shares of common stock by ESOP, including excess income tax benefits
|
—
|
|
|
364
|
|
|
318
|
|
|
—
|
|
|
—
|
|
|
682
|
|
||||||
|
Share-based compensation, including excess income tax benefits
|
—
|
|
|
2,578
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,578
|
|
||||||
|
Issuance of 908,032 shares of common stock under compensation plans, including excess income tax benefits
|
908
|
|
|
5,731
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,639
|
|
||||||
|
Extinguishment of convertible senior notes, net of tax, including 946,793 shares of common stock issued upon conversion
|
947
|
|
|
(17,070
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,123
|
)
|
||||||
|
Balance at March 31, 2014
|
$
|
72,390
|
|
|
$
|
542,003
|
|
|
$
|
(313
|
)
|
|
$
|
332,435
|
|
|
$
|
708,434
|
|
|
$
|
1,654,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at December 31, 2012
|
$
|
61,751
|
|
|
$
|
496,715
|
|
|
$
|
(2,583
|
)
|
|
$
|
686,807
|
|
|
$
|
477,547
|
|
|
$
|
1,720,237
|
|
|
Net income for period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,031
|
|
|
26,031
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,144
|
)
|
|
—
|
|
|
(25,144
|
)
|
||||||
|
Allocation of 29,430 shares of common stock by ESOP, including excess income tax benefits
|
—
|
|
|
58
|
|
|
317
|
|
|
—
|
|
|
—
|
|
|
375
|
|
||||||
|
Share-based compensation, including excess income tax benefits
|
—
|
|
|
1,488
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,488
|
|
||||||
|
Issuance of 1,033,370 shares of common stock under compensation plans, including excess income tax benefits
|
1,033
|
|
|
6,209
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,242
|
|
||||||
|
Balance at March 31, 2013
|
$
|
62,784
|
|
|
$
|
504,470
|
|
|
$
|
(2,266
|
)
|
|
$
|
661,663
|
|
|
$
|
503,578
|
|
|
$
|
1,730,229
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
Operating activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
(9,753
|
)
|
|
$
|
26,031
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Interest sensitive and index product benefits
|
317,192
|
|
|
223,170
|
|
||
|
Amortization of deferred sales inducements
|
666
|
|
|
28,831
|
|
||
|
Annuity product charges
|
(25,272
|
)
|
|
(21,481
|
)
|
||
|
Change in fair value of embedded derivatives
|
92,619
|
|
|
363,272
|
|
||
|
Change in traditional life and accident and health insurance reserves
|
(91
|
)
|
|
3,041
|
|
||
|
Policy acquisition costs deferred
|
(93,333
|
)
|
|
(94,638
|
)
|
||
|
Amortization of deferred policy acquisition costs
|
7,194
|
|
|
46,230
|
|
||
|
Provision for depreciation and other amortization
|
3,000
|
|
|
4,607
|
|
||
|
Amortization of discounts and premiums on investments
|
(2,829
|
)
|
|
(6,296
|
)
|
||
|
Realized gains/losses on investments and net OTTI losses recognized in operations
|
1,619
|
|
|
(7,348
|
)
|
||
|
Change in fair value of derivatives
|
(48,493
|
)
|
|
(373,962
|
)
|
||
|
Deferred income taxes
|
(37,360
|
)
|
|
(2,451
|
)
|
||
|
Loss on extinguishment of debt, net of tax
|
3,977
|
|
|
—
|
|
||
|
Share-based compensation
|
37
|
|
|
1,290
|
|
||
|
Change in accrued investment income
|
(21,177
|
)
|
|
(36,508
|
)
|
||
|
Change in income taxes payable
|
7,909
|
|
|
5,438
|
|
||
|
Change in other assets
|
(339
|
)
|
|
1,315
|
|
||
|
Change in other policy funds and contract claims
|
(17,288
|
)
|
|
(8,451
|
)
|
||
|
Change in collateral held for derivatives
|
(98,351
|
)
|
|
224,755
|
|
||
|
Change in other liabilities
|
(30,056
|
)
|
|
(6,215
|
)
|
||
|
Other
|
(1,708
|
)
|
|
(1,014
|
)
|
||
|
Net cash provided by operating activities
|
48,163
|
|
|
369,616
|
|
||
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
||||
|
Sales, maturities, or repayments of investments:
|
|
|
|
||||
|
Fixed maturity securities - available for sale
|
208,747
|
|
|
937,343
|
|
||
|
Mortgage loans on real estate
|
84,735
|
|
|
125,998
|
|
||
|
Derivative instruments
|
241,098
|
|
|
146,918
|
|
||
|
Other investments
|
8,942
|
|
|
5,371
|
|
||
|
Acquisition of investments:
|
|
|
|
||||
|
Fixed maturity securities - available for sale
|
(974,244
|
)
|
|
(2,308,052
|
)
|
||
|
Mortgage loans on real estate
|
(90,056
|
)
|
|
(95,147
|
)
|
||
|
Derivative instruments
|
(103,330
|
)
|
|
(82,448
|
)
|
||
|
Other investments
|
(2,259
|
)
|
|
(199
|
)
|
||
|
Purchases of property, furniture and equipment
|
(200
|
)
|
|
(78
|
)
|
||
|
Net cash used in investing activities
|
(626,567
|
)
|
|
(1,270,294
|
)
|
||
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
Financing activities
|
|
|
|
||||
|
Receipts credited to annuity and single premium universal life policyholder account balances
|
$
|
915,631
|
|
|
$
|
914,936
|
|
|
Coinsurance deposits
|
(2,609
|
)
|
|
5,641
|
|
||
|
Return of annuity policyholder account balances
|
(475,280
|
)
|
|
(402,185
|
)
|
||
|
Financing fees incurred and deferred
|
(100
|
)
|
|
—
|
|
||
|
Repayment of notes payable
|
(54,583
|
)
|
|
—
|
|
||
|
Excess tax benefits realized from share-based compensation plans
|
3,087
|
|
|
305
|
|
||
|
Proceeds from issuance of common stock
|
6,093
|
|
|
7,103
|
|
||
|
Change in checks in excess of cash balance
|
(32,192
|
)
|
|
(11,570
|
)
|
||
|
Net cash provided by financing activities
|
360,047
|
|
|
514,230
|
|
||
|
Decrease in cash and cash equivalents
|
(218,357
|
)
|
|
(386,448
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
897,529
|
|
|
1,268,545
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
679,172
|
|
|
$
|
882,097
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information
|
|
|
|
||||
|
Cash paid during period for:
|
|
|
|
||||
|
Interest expense
|
$
|
17,993
|
|
|
$
|
6,470
|
|
|
Income taxes
|
21,500
|
|
|
10,200
|
|
||
|
Non-cash operating activity:
|
|
|
|
||||
|
Deferral of sales inducements
|
72,687
|
|
|
73,898
|
|
||
|
Non-cash investing activity:
|
|
|
|
||||
|
Real estate acquired in satisfaction of mortgage loans
|
1,713
|
|
|
844
|
|
||
|
Non-cash financing activities:
|
|
|
|
||||
|
Common stock issued in extinguishment of debt
|
23,177
|
|
|
—
|
|
||
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale
|
$
|
28,315,473
|
|
|
$
|
28,315,473
|
|
|
$
|
26,610,447
|
|
|
$
|
26,610,447
|
|
|
Held for investment
|
76,298
|
|
|
64,920
|
|
|
76,255
|
|
|
60,840
|
|
||||
|
Equity securities, available for sale
|
7,767
|
|
|
7,767
|
|
|
7,778
|
|
|
7,778
|
|
||||
|
Mortgage loans on real estate
|
2,584,583
|
|
|
2,616,777
|
|
|
2,581,082
|
|
|
2,615,410
|
|
||||
|
Derivative instruments
|
790,396
|
|
|
790,396
|
|
|
856,050
|
|
|
856,050
|
|
||||
|
Other investments
|
193,114
|
|
|
195,888
|
|
|
192,198
|
|
|
193,343
|
|
||||
|
Cash and cash equivalents
|
679,172
|
|
|
679,172
|
|
|
897,529
|
|
|
897,529
|
|
||||
|
Coinsurance deposits
|
3,028,367
|
|
|
2,707,325
|
|
|
2,999,618
|
|
|
2,669,432
|
|
||||
|
Interest rate caps
|
4,926
|
|
|
4,926
|
|
|
6,103
|
|
|
6,103
|
|
||||
|
Interest rate swap
|
—
|
|
|
—
|
|
|
712
|
|
|
712
|
|
||||
|
2015 notes hedges
|
86,640
|
|
|
86,640
|
|
|
107,041
|
|
|
107,041
|
|
||||
|
Counterparty collateral
|
275,558
|
|
|
275,558
|
|
|
315,824
|
|
|
315,824
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Policy benefit reserves
|
36,395,040
|
|
|
30,382,940
|
|
|
35,453,166
|
|
|
29,670,827
|
|
||||
|
Single premium immediate annuity (SPIA) benefit reserves
|
402,549
|
|
|
415,757
|
|
|
417,625
|
|
|
430,835
|
|
||||
|
Notes payable
|
521,758
|
|
|
611,384
|
|
|
549,958
|
|
|
699,435
|
|
||||
|
Subordinated debentures
|
246,097
|
|
|
239,126
|
|
|
246,050
|
|
|
234,959
|
|
||||
|
2015 notes embedded conversion derivative
|
86,640
|
|
|
86,640
|
|
|
107,041
|
|
|
107,041
|
|
||||
|
Interest rate swap
|
690
|
|
|
690
|
|
|
—
|
|
|
—
|
|
||||
|
Level 1—
|
Quoted prices are available in active markets for identical financial instruments as of the reporting date. We do not adjust the quoted price for these financial instruments, even in situations where we hold a large position and a sale could reasonably impact the quoted price.
|
|
Level 2—
|
Quoted prices in active markets for similar financial instruments, quoted prices for identical or similar financial instruments in markets that are not active; and models and other valuation methodologies using inputs other than quoted prices that are observable.
|
|
Level 3—
|
Models and other valuation methodologies using significant inputs that are unobservable for financial instruments and include situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in Level 3 are securities for which no market activity or data exists and for which we used discounted expected future cash flows with our own assumptions about what a market participant would use in determining fair value.
|
|
|
Total
Fair Value
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
March 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
||||||||
|
United States Government full faith and credit
|
$
|
43,300
|
|
|
$
|
4,841
|
|
|
$
|
38,459
|
|
|
$
|
—
|
|
|
United States Government sponsored agencies
|
1,299,454
|
|
|
—
|
|
|
1,299,454
|
|
|
—
|
|
||||
|
United States municipalities, states and territories
|
3,437,313
|
|
|
—
|
|
|
3,437,313
|
|
|
—
|
|
||||
|
Foreign government obligations
|
144,023
|
|
|
—
|
|
|
144,023
|
|
|
—
|
|
||||
|
Corporate securities
|
18,441,187
|
|
|
37
|
|
|
18,441,150
|
|
|
—
|
|
||||
|
Residential mortgage backed securities
|
1,928,555
|
|
|
—
|
|
|
1,927,475
|
|
|
1,080
|
|
||||
|
Commercial mortgage backed securities
|
1,976,589
|
|
|
—
|
|
|
1,976,589
|
|
|
—
|
|
||||
|
Other asset backed securities
|
1,045,052
|
|
|
369
|
|
|
1,044,683
|
|
|
—
|
|
||||
|
Equity securities, available for sale: finance, insurance and real estate
|
7,767
|
|
|
—
|
|
|
7,767
|
|
|
—
|
|
||||
|
Derivative instruments
|
790,396
|
|
|
—
|
|
|
790,396
|
|
|
—
|
|
||||
|
Cash and cash equivalents
|
679,172
|
|
|
679,172
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate caps
|
4,926
|
|
|
—
|
|
|
4,926
|
|
|
—
|
|
||||
|
2015 notes hedges
|
86,640
|
|
|
—
|
|
|
86,640
|
|
|
—
|
|
||||
|
Counterparty collateral
|
275,558
|
|
|
—
|
|
|
275,558
|
|
|
—
|
|
||||
|
|
$
|
30,159,932
|
|
|
$
|
684,419
|
|
|
$
|
29,474,433
|
|
|
$
|
1,080
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
2015 notes embedded conversion derivative
|
$
|
86,640
|
|
|
$
|
—
|
|
|
$
|
86,640
|
|
|
$
|
—
|
|
|
Interest rate swap
|
690
|
|
|
—
|
|
|
690
|
|
|
—
|
|
||||
|
Fixed index annuities - embedded derivatives
|
4,755,913
|
|
|
—
|
|
|
—
|
|
|
4,755,913
|
|
||||
|
|
$
|
4,843,243
|
|
|
$
|
—
|
|
|
$
|
87,330
|
|
|
$
|
4,755,913
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
||||||||
|
United States Government full faith and credit
|
$
|
42,925
|
|
|
$
|
4,805
|
|
|
$
|
38,120
|
|
|
$
|
—
|
|
|
United States Government sponsored agencies
|
1,194,289
|
|
|
—
|
|
|
1,194,289
|
|
|
—
|
|
||||
|
United States municipalities, states and territories
|
3,306,743
|
|
|
—
|
|
|
3,306,743
|
|
|
—
|
|
||||
|
Foreign government obligations
|
91,557
|
|
|
—
|
|
|
91,557
|
|
|
—
|
|
||||
|
Corporate securities
|
17,233,037
|
|
|
20
|
|
|
17,233,017
|
|
|
—
|
|
||||
|
Residential mortgage backed securities
|
1,971,960
|
|
|
—
|
|
|
1,970,584
|
|
|
1,376
|
|
||||
|
Commercial mortgage backed securities
|
1,735,460
|
|
|
—
|
|
|
1,735,460
|
|
|
—
|
|
||||
|
Other asset backed securities
|
1,034,476
|
|
|
359
|
|
|
1,034,117
|
|
|
—
|
|
||||
|
Equity securities, available for sale: finance, insurance and real estate
|
7,778
|
|
|
—
|
|
|
7,778
|
|
|
—
|
|
||||
|
Derivative instruments
|
856,050
|
|
|
—
|
|
|
856,050
|
|
|
—
|
|
||||
|
Cash and cash equivalents
|
897,529
|
|
|
897,529
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate caps
|
6,103
|
|
|
—
|
|
|
6,103
|
|
|
—
|
|
||||
|
Interest rate swap
|
712
|
|
|
—
|
|
|
712
|
|
|
—
|
|
||||
|
2015 notes hedges
|
107,041
|
|
|
—
|
|
|
107,041
|
|
|
—
|
|
||||
|
Counterparty collateral
|
315,824
|
|
|
—
|
|
|
315,824
|
|
|
—
|
|
||||
|
|
$
|
28,801,484
|
|
|
$
|
902,713
|
|
|
$
|
27,897,395
|
|
|
$
|
1,376
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
2015 notes embedded conversion derivative
|
$
|
107,041
|
|
|
$
|
—
|
|
|
$
|
107,041
|
|
|
$
|
—
|
|
|
Fixed index annuities - embedded derivatives
|
4,406,163
|
|
|
—
|
|
|
—
|
|
|
4,406,163
|
|
||||
|
|
$
|
4,513,204
|
|
|
$
|
—
|
|
|
$
|
107,041
|
|
|
$
|
4,406,163
|
|
|
•
|
reported trading prices,
|
|
•
|
benchmark yields,
|
|
•
|
broker-dealer quotes,
|
|
•
|
benchmark securities,
|
|
•
|
bids and offers,
|
|
•
|
credit ratings,
|
|
•
|
relative credit information, and
|
|
•
|
other reference data.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Available for sale securities
|
|
|
|
||||
|
Beginning balance
|
$
|
1,376
|
|
|
$
|
1,812
|
|
|
Principal returned
|
(78
|
)
|
|
(368
|
)
|
||
|
Accretion of discount
|
(27
|
)
|
|
129
|
|
||
|
Total gains (losses) (realized/unrealized):
|
|
|
|
||||
|
Included in other comprehensive income (loss)
|
(191
|
)
|
|
151
|
|
||
|
Included in operations
|
—
|
|
|
—
|
|
||
|
Ending balance
|
$
|
1,080
|
|
|
$
|
1,724
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Fixed index annuities - embedded derivatives
|
|
|
|
||||
|
Beginning balance
|
$
|
4,406,163
|
|
|
$
|
3,337,556
|
|
|
Premiums less benefits
|
371,953
|
|
|
246,722
|
|
||
|
Change in fair value, net
|
(22,203
|
)
|
|
264,624
|
|
||
|
Ending balance
|
$
|
4,755,913
|
|
|
$
|
3,848,902
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
March 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
||||||||
|
United States Government full faith and credit
|
$
|
44,185
|
|
|
$
|
325
|
|
|
$
|
(1,210
|
)
|
|
$
|
43,300
|
|
|
United States Government sponsored agencies
|
1,358,426
|
|
|
8,276
|
|
|
(67,248
|
)
|
|
1,299,454
|
|
||||
|
United States municipalities, states and territories
|
3,186,473
|
|
|
265,511
|
|
|
(14,671
|
)
|
|
3,437,313
|
|
||||
|
Foreign government obligations
|
136,116
|
|
|
10,379
|
|
|
(2,472
|
)
|
|
144,023
|
|
||||
|
Corporate securities
|
17,662,806
|
|
|
1,006,794
|
|
|
(228,413
|
)
|
|
18,441,187
|
|
||||
|
Residential mortgage backed securities
|
1,831,161
|
|
|
120,106
|
|
|
(22,712
|
)
|
|
1,928,555
|
|
||||
|
Commercial mortgage backed securities
|
2,003,425
|
|
|
17,671
|
|
|
(44,507
|
)
|
|
1,976,589
|
|
||||
|
Other asset backed securities
|
1,033,033
|
|
|
30,254
|
|
|
(18,235
|
)
|
|
1,045,052
|
|
||||
|
|
$
|
27,255,625
|
|
|
$
|
1,459,316
|
|
|
$
|
(399,468
|
)
|
|
$
|
28,315,473
|
|
|
Held for investment:
|
|
|
|
|
|
|
|
||||||||
|
Corporate security
|
$
|
76,298
|
|
|
$
|
—
|
|
|
$
|
(11,378
|
)
|
|
$
|
64,920
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities, available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Finance, insurance, and real estate
|
$
|
7,505
|
|
|
$
|
262
|
|
|
$
|
—
|
|
|
$
|
7,767
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
||||||||
|
United States Government full faith and credit
|
$
|
44,852
|
|
|
$
|
367
|
|
|
$
|
(2,294
|
)
|
|
$
|
42,925
|
|
|
United States Government sponsored agencies
|
1,313,776
|
|
|
1,875
|
|
|
(121,362
|
)
|
|
1,194,289
|
|
||||
|
United States municipalities, states and territories
|
3,181,032
|
|
|
164,785
|
|
|
(39,074
|
)
|
|
3,306,743
|
|
||||
|
Foreign government obligations
|
86,112
|
|
|
8,907
|
|
|
(3,462
|
)
|
|
91,557
|
|
||||
|
Corporate securities
|
17,142,118
|
|
|
606,948
|
|
|
(516,029
|
)
|
|
17,233,037
|
|
||||
|
Residential mortgage backed securities
|
1,895,913
|
|
|
119,230
|
|
|
(43,183
|
)
|
|
1,971,960
|
|
||||
|
Commercial mortgage backed securities
|
1,821,988
|
|
|
3,287
|
|
|
(89,815
|
)
|
|
1,735,460
|
|
||||
|
Other asset backed securities
|
1,041,939
|
|
|
23,300
|
|
|
(30,763
|
)
|
|
1,034,476
|
|
||||
|
|
$
|
26,527,730
|
|
|
$
|
928,699
|
|
|
$
|
(845,982
|
)
|
|
$
|
26,610,447
|
|
|
Held for investment:
|
|
|
|
|
|
|
|
||||||||
|
Corporate security
|
$
|
76,255
|
|
|
$
|
—
|
|
|
$
|
(15,415
|
)
|
|
$
|
60,840
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities, available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Finance, insurance, and real estate
|
$
|
7,503
|
|
|
$
|
275
|
|
|
$
|
—
|
|
|
$
|
7,778
|
|
|
|
Available for sale
|
|
Held for investment
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Due in one year or less
|
$
|
38,837
|
|
|
$
|
39,547
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
985,636
|
|
|
1,113,705
|
|
|
—
|
|
|
—
|
|
||||
|
Due after five years through ten years
|
8,171,938
|
|
|
8,264,244
|
|
|
—
|
|
|
—
|
|
||||
|
Due after ten years through twenty years
|
6,588,518
|
|
|
6,838,801
|
|
|
—
|
|
|
—
|
|
||||
|
Due after twenty years
|
6,603,077
|
|
|
7,108,980
|
|
|
76,298
|
|
|
64,920
|
|
||||
|
|
22,388,006
|
|
|
23,365,277
|
|
|
76,298
|
|
|
64,920
|
|
||||
|
Residential mortgage backed securities
|
1,831,161
|
|
|
1,928,555
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial mortgage backed securities
|
2,003,425
|
|
|
1,976,589
|
|
|
—
|
|
|
—
|
|
||||
|
Other asset backed securities
|
1,033,033
|
|
|
1,045,052
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
27,255,625
|
|
|
$
|
28,315,473
|
|
|
$
|
76,298
|
|
|
$
|
64,920
|
|
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
|
|
(Dollars in thousands)
|
||||||
|
Net unrealized gains on available for sale fixed maturity securities and equity securities
|
$
|
1,060,110
|
|
|
$
|
82,992
|
|
|
Adjustments for assumed changes in amortization of deferred policy acquisition costs and deferred sales inducements
|
(583,340
|
)
|
|
(46,588
|
)
|
||
|
Deferred income tax valuation allowance reversal
|
22,534
|
|
|
22,534
|
|
||
|
Deferred income tax benefit
|
(166,869
|
)
|
|
(12,742
|
)
|
||
|
Net unrealized gains reported as accumulated other comprehensive income
|
$
|
332,435
|
|
|
$
|
46,196
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
NAIC
Designation
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
1
|
|
$
|
16,990,834
|
|
|
$
|
17,755,174
|
|
|
$
|
16,394,654
|
|
|
$
|
16,531,250
|
|
|
2
|
|
9,755,720
|
|
|
10,059,679
|
|
|
9,630,251
|
|
|
9,598,399
|
|
||||
|
3
|
|
519,452
|
|
|
505,434
|
|
|
502,822
|
|
|
474,165
|
|
||||
|
4
|
|
64,256
|
|
|
58,988
|
|
|
74,493
|
|
|
66,078
|
|
||||
|
5
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
6
|
|
1,661
|
|
|
1,118
|
|
|
1,765
|
|
|
1,395
|
|
||||
|
|
|
$
|
27,331,923
|
|
|
$
|
28,380,393
|
|
|
$
|
26,603,985
|
|
|
$
|
26,671,287
|
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
United States Government full faith and credit
|
$
|
33,386
|
|
|
$
|
(1,210
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,386
|
|
|
$
|
(1,210
|
)
|
|
United States Government sponsored agencies
|
618,888
|
|
|
(58,157
|
)
|
|
340,909
|
|
|
(9,091
|
)
|
|
959,797
|
|
|
(67,248
|
)
|
||||||
|
United States municipalities, states and territories
|
288,578
|
|
|
(14,671
|
)
|
|
—
|
|
|
—
|
|
|
288,578
|
|
|
(14,671
|
)
|
||||||
|
Foreign government obligations
|
77,271
|
|
|
(2,472
|
)
|
|
—
|
|
|
—
|
|
|
77,271
|
|
|
(2,472
|
)
|
||||||
|
Corporate securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance, insurance and real estate
|
1,126,695
|
|
|
(40,893
|
)
|
|
139,455
|
|
|
(9,454
|
)
|
|
1,266,150
|
|
|
(50,347
|
)
|
||||||
|
Manufacturing, construction and mining
|
2,267,589
|
|
|
(76,780
|
)
|
|
131,419
|
|
|
(14,578
|
)
|
|
2,399,008
|
|
|
(91,358
|
)
|
||||||
|
Utilities and related sectors
|
933,917
|
|
|
(40,959
|
)
|
|
101,402
|
|
|
(9,215
|
)
|
|
1,035,319
|
|
|
(50,174
|
)
|
||||||
|
Wholesale/retail trade
|
204,346
|
|
|
(11,286
|
)
|
|
13,850
|
|
|
(840
|
)
|
|
218,196
|
|
|
(12,126
|
)
|
||||||
|
Services, media and other
|
566,481
|
|
|
(17,716
|
)
|
|
97,230
|
|
|
(6,692
|
)
|
|
663,711
|
|
|
(24,408
|
)
|
||||||
|
Residential mortgage backed securities
|
385,500
|
|
|
(22,132
|
)
|
|
1,080
|
|
|
(580
|
)
|
|
386,580
|
|
|
(22,712
|
)
|
||||||
|
Commercial mortgage backed securities
|
1,169,178
|
|
|
(43,622
|
)
|
|
27,135
|
|
|
(885
|
)
|
|
1,196,313
|
|
|
(44,507
|
)
|
||||||
|
Other asset backed securities
|
318,187
|
|
|
(14,745
|
)
|
|
45,652
|
|
|
(3,490
|
)
|
|
363,839
|
|
|
(18,235
|
)
|
||||||
|
|
$
|
7,990,016
|
|
|
$
|
(344,643
|
)
|
|
$
|
898,132
|
|
|
$
|
(54,825
|
)
|
|
$
|
8,888,148
|
|
|
$
|
(399,468
|
)
|
|
Held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate security:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Insurance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64,920
|
|
|
$
|
(11,378
|
)
|
|
$
|
64,920
|
|
|
$
|
(11,378
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
United States Government full faith and credit
|
$
|
32,969
|
|
|
$
|
(2,294
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,969
|
|
|
$
|
(2,294
|
)
|
|
United States Government sponsored agencies
|
692,320
|
|
|
(88,671
|
)
|
|
467,309
|
|
|
(32,691
|
)
|
|
1,159,629
|
|
|
(121,362
|
)
|
||||||
|
United States municipalities, states and territories
|
614,056
|
|
|
(39,074
|
)
|
|
—
|
|
|
—
|
|
|
614,056
|
|
|
(39,074
|
)
|
||||||
|
Foreign government obligations
|
26,298
|
|
|
(3,462
|
)
|
|
—
|
|
|
—
|
|
|
26,298
|
|
|
(3,462
|
)
|
||||||
|
Corporate securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance, insurance and real estate
|
1,690,846
|
|
|
(92,426
|
)
|
|
153,037
|
|
|
(12,873
|
)
|
|
1,843,883
|
|
|
(105,299
|
)
|
||||||
|
Manufacturing, construction and mining
|
3,370,775
|
|
|
(191,245
|
)
|
|
93,608
|
|
|
(16,088
|
)
|
|
3,464,383
|
|
|
(207,333
|
)
|
||||||
|
Utilities and related sectors
|
1,829,868
|
|
|
(102,758
|
)
|
|
83,550
|
|
|
(11,547
|
)
|
|
1,913,418
|
|
|
(114,305
|
)
|
||||||
|
Wholesale/retail trade
|
428,407
|
|
|
(25,189
|
)
|
|
17,687
|
|
|
(1,992
|
)
|
|
446,094
|
|
|
(27,181
|
)
|
||||||
|
Services, media and other
|
834,699
|
|
|
(51,508
|
)
|
|
107,242
|
|
|
(10,403
|
)
|
|
941,941
|
|
|
(61,911
|
)
|
||||||
|
Residential mortgage backed securities
|
309,599
|
|
|
(41,080
|
)
|
|
31,739
|
|
|
(2,103
|
)
|
|
341,338
|
|
|
(43,183
|
)
|
||||||
|
Commercial mortgage backed securities
|
1,450,143
|
|
|
(83,814
|
)
|
|
51,099
|
|
|
(6,001
|
)
|
|
1,501,242
|
|
|
(89,815
|
)
|
||||||
|
Other asset backed securities
|
356,018
|
|
|
(20,426
|
)
|
|
92,372
|
|
|
(10,337
|
)
|
|
448,390
|
|
|
(30,763
|
)
|
||||||
|
|
$
|
11,635,998
|
|
|
$
|
(741,947
|
)
|
|
$
|
1,097,643
|
|
|
$
|
(104,035
|
)
|
|
$
|
12,733,641
|
|
|
$
|
(845,982
|
)
|
|
Held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate security:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Insurance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60,840
|
|
|
$
|
(15,415
|
)
|
|
$
|
60,840
|
|
|
$
|
(15,415
|
)
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Fixed maturity securities held for investment carried at amortized cost
|
$
|
4,037
|
|
|
$
|
611
|
|
|
Investments carried at fair value:
|
|
|
|
||||
|
Fixed maturity securities, available for sale
|
$
|
977,131
|
|
|
$
|
(119,070
|
)
|
|
Equity securities, available for sale
|
(13
|
)
|
|
2,219
|
|
||
|
|
977,118
|
|
|
(116,851
|
)
|
||
|
Adjustment for effect on other balance sheet accounts:
|
|
|
|
||||
|
Deferred policy acquisition costs and deferred sales inducements
|
(536,752
|
)
|
|
78,168
|
|
||
|
Deferred income tax asset/liability
|
(154,127
|
)
|
|
13,539
|
|
||
|
|
(690,879
|
)
|
|
91,707
|
|
||
|
Change in net unrealized gains on investments carried at fair value
|
$
|
286,239
|
|
|
$
|
(25,144
|
)
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Available for sale fixed maturity securities:
|
|
|
|
||||
|
Gross realized gains
|
$
|
184
|
|
|
$
|
13,015
|
|
|
Gross realized losses
|
(691
|
)
|
|
(2,187
|
)
|
||
|
|
(507
|
)
|
|
10,828
|
|
||
|
Other investments:
|
|
|
|
||||
|
Gain on sale of real estate
|
756
|
|
|
589
|
|
||
|
Loss on sale of real estate
|
—
|
|
|
(466
|
)
|
||
|
Impairment losses on real estate
|
(799
|
)
|
|
—
|
|
||
|
|
(43
|
)
|
|
123
|
|
||
|
Mortgage loans on real estate:
|
|
|
|
||||
|
Increase in allowance for credit losses
|
(164
|
)
|
|
(366
|
)
|
||
|
|
$
|
(714
|
)
|
|
$
|
10,585
|
|
|
•
|
the length of time and the extent to which the fair value has been less than amortized cost or cost;
|
|
•
|
whether the issuer is current on all payments and all contractual payments have been made as agreed;
|
|
•
|
the remaining payment terms and the financial condition and near-term prospects of the issuer;
|
|
•
|
the lack of ability to refinance due to liquidity problems in the credit market;
|
|
•
|
the fair value of any underlying collateral;
|
|
•
|
the existence of any credit protection available;
|
|
•
|
our intent to sell and whether it is more likely than not we would be required to sell prior to recovery for debt securities;
|
|
•
|
our assessment in the case of equity securities including perpetual preferred stocks with credit deterioration that the security cannot recover to cost in a reasonable period of time;
|
|
•
|
our intent and ability to retain equity securities for a period of time sufficient to allow for recovery;
|
|
•
|
consideration of rating agency actions; and
|
|
•
|
changes in estimated cash flows of mortgage and asset backed securities.
|
|
|
|
|
|
Discount Rate
|
|
Default Rate
|
|
Loss Severity
|
||||||||||||
|
Sector
|
|
Vintage
|
|
Min
|
|
Max
|
|
Min
|
|
Max
|
|
Min
|
|
Max
|
||||||
|
Three months ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Prime
|
|
2006
|
|
6.5
|
%
|
|
7.4
|
%
|
|
11
|
%
|
|
12
|
%
|
|
50
|
%
|
|
50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Three months ended March 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Prime
|
|
2003
|
|
5.1
|
%
|
|
5.1
|
%
|
|
2
|
%
|
|
2
|
%
|
|
30
|
%
|
|
30
|
%
|
|
|
|
2005
|
|
6.5
|
%
|
|
7.7
|
%
|
|
8
|
%
|
|
17
|
%
|
|
50
|
%
|
|
50
|
%
|
|
|
|
2006
|
|
6.0
|
%
|
|
6.9
|
%
|
|
9
|
%
|
|
16
|
%
|
|
50
|
%
|
|
50
|
%
|
|
|
|
2007
|
|
6.5
|
%
|
|
6.7
|
%
|
|
14
|
%
|
|
25
|
%
|
|
40
|
%
|
|
60
|
%
|
|
|
|
2008
|
|
6.6
|
%
|
|
6.6
|
%
|
|
16
|
%
|
|
16
|
%
|
|
45
|
%
|
|
45
|
%
|
|
Alt-A
|
|
2005
|
|
5.6
|
%
|
|
8.7
|
%
|
|
15
|
%
|
|
25
|
%
|
|
5
|
%
|
|
65
|
%
|
|
|
|
2007
|
|
6.2
|
%
|
|
6.9
|
%
|
|
38
|
%
|
|
52
|
%
|
|
60
|
%
|
|
65
|
%
|
|
|
Number
of
Securities
|
|
Total OTTI
Losses
|
|
Portion of OTTI
Losses
Recognized
from Other
Comprehensive
Income
|
|
Net OTTI
Losses
Recognized in
Operations
|
|||||||
|
|
|
|
(Dollars in thousands)
|
|||||||||||
|
Three months ended March 31, 2014
|
|
|
|
|
|
|
|
|||||||
|
Fixed maturity securities, available for sale:
|
|
|
|
|
|
|
|
|||||||
|
Residential mortgage backed securities
|
2
|
|
|
$
|
—
|
|
|
$
|
(905
|
)
|
|
$
|
(905
|
)
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three months ended March 31, 2013
|
|
|
|
|
|
|
|
|||||||
|
Fixed maturity securities, available for sale:
|
|
|
|
|
|
|
|
|||||||
|
Corporate securities:
|
|
|
|
|
|
|
|
|||||||
|
Industrial
|
1
|
|
|
$
|
(1,761
|
)
|
|
$
|
—
|
|
|
$
|
(1,761
|
)
|
|
Residential mortgage backed securities
|
5
|
|
|
—
|
|
|
(1,048
|
)
|
|
(1,048
|
)
|
|||
|
Equity security, available for sale:
|
|
|
|
|
|
|
|
|||||||
|
Industrial
|
1
|
|
|
(428
|
)
|
|
—
|
|
|
(428
|
)
|
|||
|
|
7
|
|
|
$
|
(2,189
|
)
|
|
$
|
(1,048
|
)
|
|
$
|
(3,237
|
)
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Cumulative credit loss at beginning of period
|
$
|
(125,960
|
)
|
|
$
|
(134,027
|
)
|
|
Credit losses on securities for which OTTI has not previously been recognized
|
—
|
|
|
(1,761
|
)
|
||
|
Additional credit losses on securities for which OTTI has previously been recognized
|
(905
|
)
|
|
(1,048
|
)
|
||
|
Accumulated losses on securities that were disposed of during the period
|
—
|
|
|
7,023
|
|
||
|
Cumulative credit loss at end of period
|
$
|
(126,865
|
)
|
|
$
|
(129,813
|
)
|
|
|
Amortized Cost
|
|
OTTI
Recognized in
Other
Comprehensive
Income
|
|
Change in Fair
Value Since
OTTI was
Recognized
|
|
Fair Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
March 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities, available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Corporate securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
38
|
|
|
Residential mortgage backed securities
|
653,399
|
|
|
(175,429
|
)
|
|
210,802
|
|
|
688,772
|
|
||||
|
|
$
|
653,399
|
|
|
$
|
(175,429
|
)
|
|
$
|
210,840
|
|
|
$
|
688,810
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities, available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Corporate securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
20
|
|
|
Residential mortgage backed securities
|
679,265
|
|
|
(176,334
|
)
|
|
216,061
|
|
|
718,992
|
|
||||
|
|
$
|
679,265
|
|
|
$
|
(176,334
|
)
|
|
$
|
216,081
|
|
|
$
|
719,012
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Principal outstanding
|
$
|
2,610,380
|
|
|
$
|
2,607,698
|
|
|
Loan loss allowance
|
(25,262
|
)
|
|
(26,047
|
)
|
||
|
Deferred prepayment fees
|
(535
|
)
|
|
(569
|
)
|
||
|
Carrying value
|
$
|
2,584,583
|
|
|
$
|
2,581,082
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||
|
|
Principal
|
|
Percent
|
|
Principal
|
|
Percent
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Geographic distribution
|
|
|
|
|
|
|
|
||||||
|
East
|
$
|
793,717
|
|
|
30.4
|
%
|
|
$
|
765,717
|
|
|
29.4
|
%
|
|
Middle Atlantic
|
152,712
|
|
|
5.9
|
%
|
|
156,489
|
|
|
6.0
|
%
|
||
|
Mountain
|
343,166
|
|
|
13.1
|
%
|
|
356,246
|
|
|
13.7
|
%
|
||
|
New England
|
20,977
|
|
|
0.8
|
%
|
|
21,324
|
|
|
0.8
|
%
|
||
|
Pacific
|
313,896
|
|
|
12.0
|
%
|
|
317,431
|
|
|
12.2
|
%
|
||
|
South Atlantic
|
488,622
|
|
|
18.7
|
%
|
|
483,852
|
|
|
18.5
|
%
|
||
|
West North Central
|
343,660
|
|
|
13.2
|
%
|
|
351,794
|
|
|
13.5
|
%
|
||
|
West South Central
|
153,630
|
|
|
5.9
|
%
|
|
154,845
|
|
|
5.9
|
%
|
||
|
|
$
|
2,610,380
|
|
|
100.0
|
%
|
|
$
|
2,607,698
|
|
|
100.0
|
%
|
|
Property type distribution
|
|
|
|
|
|
|
|
||||||
|
Office
|
$
|
557,029
|
|
|
21.3
|
%
|
|
$
|
590,414
|
|
|
22.6
|
%
|
|
Medical Office
|
122,807
|
|
|
4.7
|
%
|
|
125,703
|
|
|
4.8
|
%
|
||
|
Retail
|
729,056
|
|
|
27.9
|
%
|
|
711,364
|
|
|
27.3
|
%
|
||
|
Industrial/Warehouse
|
690,442
|
|
|
26.5
|
%
|
|
673,449
|
|
|
25.8
|
%
|
||
|
Hotel
|
47,138
|
|
|
1.8
|
%
|
|
61,574
|
|
|
2.4
|
%
|
||
|
Apartment
|
313,330
|
|
|
12.0
|
%
|
|
291,823
|
|
|
11.2
|
%
|
||
|
Mixed use/other
|
150,578
|
|
|
5.8
|
%
|
|
153,371
|
|
|
5.9
|
%
|
||
|
|
$
|
2,610,380
|
|
|
100.0
|
%
|
|
$
|
2,607,698
|
|
|
100.0
|
%
|
|
|
Three Months Ended
March 31, 2014 |
|
Three Months Ended
March 31, 2013 |
||||||||||||
|
|
Specific Allowance
|
|
General Allowance
|
|
Specific Allowance
|
|
General Allowance
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Beginning allowance balance
|
$
|
(16,847
|
)
|
|
$
|
(9,200
|
)
|
|
$
|
(23,134
|
)
|
|
$
|
(11,100
|
)
|
|
Charge-offs
|
949
|
|
|
—
|
|
|
1,569
|
|
|
—
|
|
||||
|
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Provision for credit losses
|
(564
|
)
|
|
400
|
|
|
(1,066
|
)
|
|
700
|
|
||||
|
Ending allowance balance
|
$
|
(16,462
|
)
|
|
$
|
(8,800
|
)
|
|
$
|
(22,631
|
)
|
|
$
|
(10,400
|
)
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Individually evaluated for impairment
|
$
|
42,986
|
|
|
$
|
47,018
|
|
|
Collectively evaluated for impairment
|
2,567,394
|
|
|
2,560,680
|
|
||
|
Total loans evaluated for impairment
|
$
|
2,610,380
|
|
|
$
|
2,607,698
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Real estate owned at beginning of period
|
$
|
22,844
|
|
|
$
|
33,172
|
|
|
Real estate acquired in satisfaction of mortgage loans
|
1,713
|
|
|
844
|
|
||
|
Sales
|
(3,030
|
)
|
|
(5,080
|
)
|
||
|
Impairments
|
(799
|
)
|
|
—
|
|
||
|
Depreciation
|
(136
|
)
|
|
(172
|
)
|
||
|
Real estate owned at end of period
|
$
|
20,592
|
|
|
$
|
28,764
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Credit Exposure--By Payment Activity
|
|
|
|
||||
|
Performing
|
$
|
2,591,196
|
|
|
$
|
2,593,276
|
|
|
In workout
|
7,956
|
|
|
6,248
|
|
||
|
Delinquent
|
—
|
|
|
—
|
|
||
|
Collateral dependent
|
11,228
|
|
|
8,174
|
|
||
|
|
$
|
2,610,380
|
|
|
$
|
2,607,698
|
|
|
|
30 - 59 Days
|
|
60 - 89 Days
|
|
90 Days and Over
|
|
Total Past Due
|
|
Current
|
|
Collateral Dependent Receivables
|
|
Total Financing Receivables
|
||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Commercial Mortgage Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
March 31, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,599,152
|
|
|
$
|
11,228
|
|
|
$
|
2,610,380
|
|
|
December 31, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,599,524
|
|
|
$
|
8,174
|
|
|
$
|
2,607,698
|
|
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
March 31, 2014
|
|
|
|
|
|
||||||
|
Mortgage loans with an allowance
|
$
|
26,524
|
|
|
$
|
42,986
|
|
|
$
|
(16,462
|
)
|
|
Mortgage loans with no related allowance
|
4,353
|
|
|
4,353
|
|
|
—
|
|
|||
|
|
$
|
30,877
|
|
|
$
|
47,339
|
|
|
$
|
(16,462
|
)
|
|
December 31, 2013
|
|
|
|
|
|
||||||
|
Mortgage loans with an allowance
|
$
|
30,171
|
|
|
$
|
47,018
|
|
|
$
|
(16,847
|
)
|
|
Mortgage loans with no related allowance
|
3,264
|
|
|
3,264
|
|
|
—
|
|
|||
|
|
$
|
33,435
|
|
|
$
|
50,282
|
|
|
$
|
(16,847
|
)
|
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Three months ended March 31, 2014
|
|
|
|
||||
|
Mortgage loans with an allowance
|
$
|
29,884
|
|
|
$
|
508
|
|
|
Mortgage loans with no related allowance
|
3,456
|
|
|
351
|
|
||
|
|
$
|
33,340
|
|
|
$
|
859
|
|
|
Three months ended March 31, 2013
|
|
|
|
||||
|
Mortgage loans with an allowance
|
$
|
28,384
|
|
|
$
|
331
|
|
|
Mortgage loans with no related allowance
|
20,505
|
|
|
284
|
|
||
|
|
$
|
48,889
|
|
|
$
|
615
|
|
|
•
|
borrower is in default,
|
|
•
|
borrower has declared bankruptcy,
|
|
•
|
there is growing concern about the borrower's ability to continue as a going concern,
|
|
•
|
borrower has insufficient cash flows to service debt,
|
|
•
|
borrower's inability to obtain funds from other sources, and
|
|
•
|
there is a breach of financial covenants by the borrower.
|
|
•
|
assets used to satisfy debt are less than our recorded investment,
|
|
•
|
interest rate is modified,
|
|
•
|
maturity date extension at an interest rate less than market rate,
|
|
•
|
capitalization of interest,
|
|
•
|
delaying principal and/or interest for a period of three months or more, and
|
|
•
|
partial forgiveness of the balance or charge-off.
|
|
Geographic Region
|
|
Number of TDRs
|
|
Principal Balance Outstanding
|
|
Specific Loan Loss Allowance
|
|
Net Carrying Amount
|
||||||
|
|
|
|
|
(Dollars in thousands)
|
||||||||||
|
March 31, 2014
|
|
|
|
|
|
|
|
|
||||||
|
Mountain
|
|
2
|
|
$
|
7,871
|
|
|
$
|
(893
|
)
|
|
$
|
6,978
|
|
|
South Atlantic
|
|
7
|
|
13,841
|
|
|
(4,177
|
)
|
|
9,664
|
|
|||
|
East North Central
|
|
1
|
|
2,219
|
|
|
(467
|
)
|
|
1,752
|
|
|||
|
West North Central
|
|
1
|
|
1,921
|
|
|
(475
|
)
|
|
1,446
|
|
|||
|
West South Central
|
|
1
|
|
1,714
|
|
|
(255
|
)
|
|
1,459
|
|
|||
|
|
|
12
|
|
$
|
27,566
|
|
|
$
|
(6,267
|
)
|
|
$
|
21,299
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
||||||
|
East
|
|
1
|
|
$
|
3,712
|
|
|
$
|
(949
|
)
|
|
$
|
2,763
|
|
|
Mountain
|
|
7
|
|
22,140
|
|
|
(329
|
)
|
|
21,811
|
|
|||
|
South Atlantic
|
|
7
|
|
13,930
|
|
|
(4,177
|
)
|
|
9,753
|
|
|||
|
East North Central
|
|
1
|
|
2,219
|
|
|
(467
|
)
|
|
1,752
|
|
|||
|
West North Central
|
|
1
|
|
1,938
|
|
|
(475
|
)
|
|
1,463
|
|
|||
|
West South Central
|
|
1
|
|
1,714
|
|
|
(256
|
)
|
|
1,458
|
|
|||
|
|
|
18
|
|
$
|
45,653
|
|
|
$
|
(6,653
|
)
|
|
$
|
39,000
|
|
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
|
|
(Dollars in thousands)
|
||||||
|
Assets
|
|
|
|
||||
|
Derivative instruments
|
|
|
|
||||
|
Call options
|
$
|
790,396
|
|
|
$
|
856,050
|
|
|
Other assets
|
|
|
|
||||
|
2015 notes hedges
|
86,640
|
|
|
107,041
|
|
||
|
Interest rate caps
|
4,926
|
|
|
6,103
|
|
||
|
Interest rate swap
|
—
|
|
|
712
|
|
||
|
|
$
|
881,962
|
|
|
$
|
969,906
|
|
|
Liabilities
|
|
|
|
||||
|
Policy benefit reserves - annuity products
|
|
|
|
||||
|
Fixed index annuities - embedded derivatives
|
$
|
4,755,913
|
|
|
$
|
4,406,163
|
|
|
Other liabilities
|
|
|
|
||||
|
2015 notes embedded conversion derivative
|
86,640
|
|
|
107,041
|
|
||
|
Interest rate swap
|
690
|
|
|
—
|
|
||
|
|
$
|
4,843,243
|
|
|
$
|
4,513,204
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Change in fair value of derivatives:
|
|
|
|
||||
|
Call options
|
$
|
71,473
|
|
|
$
|
344,654
|
|
|
2015 notes hedges
|
(20,401
|
)
|
|
28,098
|
|
||
|
Interest rate swap
|
(1,402
|
)
|
|
733
|
|
||
|
Interest rate caps
|
(1,177
|
)
|
|
477
|
|
||
|
|
$
|
48,493
|
|
|
$
|
373,962
|
|
|
Change in fair value of embedded derivatives:
|
|
|
|
||||
|
2015 notes embedded conversion derivative
|
$
|
(20,401
|
)
|
|
$
|
28,098
|
|
|
Fixed index annuities—embedded derivatives
|
113,020
|
|
|
335,174
|
|
||
|
|
$
|
92,619
|
|
|
$
|
363,272
|
|
|
|
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
Counterparty
|
|
Credit Rating
(S&P)
|
|
Credit Rating (Moody's)
|
|
Notional
Amount
|
|
Fair Value
|
|
Notional
Amount
|
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Bank of America
|
|
A
|
|
A2
|
|
$
|
1,590,121
|
|
|
$
|
61,063
|
|
|
$
|
1,683,911
|
|
|
$
|
73,836
|
|
|
Barclays
|
|
A
|
|
A2
|
|
1,927,994
|
|
|
61,753
|
|
|
2,396,839
|
|
|
113,513
|
|
||||
|
BNP Paribas
|
|
A+
|
|
A2
|
|
1,299,886
|
|
|
36,924
|
|
|
1,382,661
|
|
|
38,849
|
|
||||
|
Citibank, N.A.
|
|
A
|
|
A2
|
|
2,423,596
|
|
|
81,072
|
|
|
1,536,547
|
|
|
72,310
|
|
||||
|
Credit Suisse
|
|
A
|
|
A1
|
|
4,101,721
|
|
|
193,008
|
|
|
4,060,352
|
|
|
193,304
|
|
||||
|
Deutsche Bank
|
|
A
|
|
A2
|
|
838,142
|
|
|
35,175
|
|
|
747,587
|
|
|
41,074
|
|
||||
|
HSBC
|
|
AA-
|
|
A1
|
|
169,761
|
|
|
6,442
|
|
|
200,011
|
|
|
10,518
|
|
||||
|
J.P. Morgan
|
|
A+
|
|
Aa3
|
|
923,585
|
|
|
39,197
|
|
|
786,429
|
|
|
36,863
|
|
||||
|
Morgan Stanley
|
|
A-
|
|
Baa2
|
|
3,847,956
|
|
|
154,226
|
|
|
3,546,487
|
|
|
150,437
|
|
||||
|
Royal Bank of Canada
|
|
AA-
|
|
Aa3
|
|
871,208
|
|
|
31,084
|
|
|
714,941
|
|
|
25,140
|
|
||||
|
Wells Fargo
|
|
AA-
|
|
Aa3
|
|
2,287,890
|
|
|
90,452
|
|
|
2,221,874
|
|
|
100,206
|
|
||||
|
|
|
|
|
|
|
$
|
20,281,860
|
|
|
$
|
790,396
|
|
|
$
|
19,277,639
|
|
|
$
|
856,050
|
|
|
|
|
Notional
|
|
|
|
Pay
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
|||||||
|
Maturity Date
|
|
Amount
|
|
Receive Rate
|
|
Rate
|
|
Counterparty
|
|
Fair Value
|
|
Fair Value
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|||||||||
|
March 15, 2021
|
|
$
|
85,500
|
|
|
LIBOR
|
|
2.415
|
%
|
|
SunTrust
|
|
$
|
(690
|
)
|
|
$
|
712
|
|
|
|
|
Notional
|
|
|
|
Cap
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
|||||||
|
Maturity Date
|
|
Amount
|
|
Floating Rate
|
|
Rate
|
|
Counterparty
|
|
Fair Value
|
|
Fair Value
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|||||||||
|
July 7, 2021
|
|
$
|
40,000
|
|
|
LIBOR
|
|
2.50
|
%
|
|
SunTrust
|
|
$
|
2,481
|
|
|
$
|
3,073
|
|
|
July 8, 2021
|
|
12,000
|
|
|
LIBOR
|
|
2.50
|
%
|
|
SunTrust
|
|
745
|
|
|
923
|
|
|||
|
July 29, 2021
|
|
27,000
|
|
|
LIBOR
|
|
2.50
|
%
|
|
SunTrust
|
|
1,700
|
|
|
2,107
|
|
|||
|
|
|
$
|
79,000
|
|
|
|
|
|
|
|
|
$
|
4,926
|
|
|
$
|
6,103
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
September 2015 Notes
|
|
December 2029 Notes
|
|
September 2015 Notes
|
|
December 2029 Notes
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Notes payable:
|
|
|
|
|
|
|
|
||||||||
|
Principal amount of liability component
|
$
|
91,951
|
|
|
$
|
37,032
|
|
|
$
|
91,951
|
|
|
$
|
68,373
|
|
|
Unamortized discount
|
(5,712
|
)
|
|
(1,513
|
)
|
|
(6,623
|
)
|
|
(3,743
|
)
|
||||
|
Net carrying amount of liability component
|
$
|
86,239
|
|
|
$
|
35,519
|
|
|
$
|
85,328
|
|
|
$
|
64,630
|
|
|
Additional paid-in capital:
|
|
|
|
|
|
|
|
||||||||
|
Carrying amount of equity component
|
|
|
$
|
4,983
|
|
|
|
|
$
|
15,586
|
|
||||
|
Amount by which the if-converted value exceeds principal
|
$
|
83,860
|
|
|
$
|
56,960
|
|
|
$
|
104,403
|
|
|
$
|
113,169
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands,
except per share data)
|
||||||
|
Numerator:
|
|
|
|
||||
|
Net income (loss) - numerator for earnings (loss) per common share
|
$
|
(9,753
|
)
|
|
$
|
26,031
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
||||
|
Weighted average common shares outstanding (1)
|
72,518,574
|
|
|
63,313,568
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Convertible senior notes
|
3,400,986
|
|
|
4,483,492
|
|
||
|
2015 warrants
|
2,372,404
|
|
|
—
|
|
||
|
Stock options and deferred compensation agreements
|
1,287,267
|
|
|
908,853
|
|
||
|
Restricted stock units
|
36,548
|
|
|
—
|
|
||
|
Denominator for earnings (loss) per common share - assuming dilution
|
79,615,779
|
|
|
68,705,913
|
|
||
|
|
|
|
|
||||
|
Earnings (loss) per common share
|
$
|
(0.13
|
)
|
|
$
|
0.41
|
|
|
Earnings (loss) per common share - assuming dilution
|
$
|
(0.13
|
)
|
|
$
|
0.38
|
|
|
(1)
|
Weighted average common shares outstanding include shares vested under the NMO Deferred Compensation Plan and exclude unallocated shares held by the ESOP.
|
|
Period
|
|
Number of
Shares
|
|
Range of
Exercise Prices
|
||
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Three months ended March 31, 2014
|
|
1,277,650
|
|
$24.79
|
|
$24.79
|
|
Three months ended March 31, 2013
|
|
3,200
|
|
$14.34
|
|
$14.62
|
|
•
|
general economic conditions and other factors, including prevailing interest rate levels and stock and credit market performance which may affect (among other things) our ability to sell our products, our ability to access capital resources and the costs associated therewith, the fair value of our investments, which could result in impairments and other than temporary impairments, and certain liabilities, and the lapse rate and profitability of policies;
|
|
•
|
customer response to new products and marketing initiatives;
|
|
•
|
changes in Federal income tax laws and regulations which may affect the relative income tax advantages of our products;
|
|
•
|
increasing competition in the sale of annuities;
|
|
•
|
regulatory changes or actions, including those relating to regulation of financial services affecting (among other things) bank sales and underwriting of insurance products and regulation of the sale, underwriting and pricing of products; and
|
|
•
|
the risk factors or uncertainties listed from time to time in our filings with the SEC.
|
|
|
Three Months Ended
March 31, |
||
|
|
2014
|
|
2013
|
|
Average yield on invested assets
|
4.95%
|
|
5.01%
|
|
Aggregate cost of money
|
2.18%
|
|
2.33%
|
|
Aggregate investment spread
|
2.77%
|
|
2.68%
|
|
|
|
|
|
|
Impact of:
|
|
|
|
|
Investment yield - additional prepayment income
|
0.05%
|
|
0.08%
|
|
Cost of money benefit of over (under) hedging
|
—%
|
|
0.03%
|
|
|
|
Three Months Ended
March 31, |
||||||
|
Product Type
|
|
2014
|
|
2013
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Fixed index annuities:
|
|
|
|
|
||||
|
Index strategies
|
|
$
|
642,266
|
|
|
$
|
604,641
|
|
|
Fixed strategy
|
|
203,538
|
|
|
243,129
|
|
||
|
|
|
845,804
|
|
|
847,770
|
|
||
|
Fixed rate annuities:
|
|
|
|
|
||||
|
Single-year rate guaranteed
|
|
15,240
|
|
|
19,910
|
|
||
|
Multi-year rate guaranteed
|
|
54,587
|
|
|
47,256
|
|
||
|
Single premium immediate annuities
|
|
5,286
|
|
|
14,980
|
|
||
|
|
|
75,113
|
|
|
82,146
|
|
||
|
Total before coinsurance ceded
|
|
920,917
|
|
|
929,916
|
|
||
|
Coinsurance ceded
|
|
50,226
|
|
|
42,607
|
|
||
|
Net after coinsurance ceded
|
|
$
|
870,691
|
|
|
$
|
887,309
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Reconciliation of net income (loss) to operating income:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(9,753
|
)
|
|
$
|
26,031
|
|
|
Net realized (gains) losses and net OTTI losses on investments, net of offsets
|
564
|
|
|
(2,804
|
)
|
||
|
Change in fair value of derivatives and embedded derivatives - index annuities, net of offsets
|
43,708
|
|
|
10,973
|
|
||
|
Change in fair value of derivatives and embedded derivatives - debt, net of income taxes
|
1,509
|
|
|
(736
|
)
|
||
|
Extinguishment of debt, net of income taxes
|
2,394
|
|
|
—
|
|
||
|
Litigation reserve, net of offsets
|
(916
|
)
|
|
—
|
|
||
|
Operating income
|
$
|
37,506
|
|
|
$
|
33,464
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Surrender charges
|
$
|
12,423
|
|
|
$
|
11,502
|
|
|
Lifetime income benefit riders (LIBR) fees
|
12,849
|
|
|
9,979
|
|
||
|
|
$
|
25,272
|
|
|
$
|
21,481
|
|
|
|
|
|
|
||||
|
Withdrawals from annuity policies subject to surrender charges
|
$
|
82,358
|
|
|
$
|
78,006
|
|
|
Average surrender charge collected on withdrawals subject to surrender charges
|
15.1
|
%
|
|
14.7
|
%
|
||
|
|
|
|
|
||||
|
Fund values on policies subject to LIBR fees
|
$
|
2,373,841
|
|
|
$
|
1,888,570
|
|
|
Weighted average per policy LIBR fee
|
0.54
|
%
|
|
0.53
|
%
|
||
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Call options:
|
|
|
|
||||
|
Gain on option expiration
|
$
|
151,247
|
|
|
$
|
58,826
|
|
|
Change in unrealized gains/losses
|
(79,774
|
)
|
|
285,828
|
|
||
|
2015 notes hedges
|
(20,401
|
)
|
|
28,098
|
|
||
|
Interest rate swap
|
(1,402
|
)
|
|
733
|
|
||
|
Interest rate caps
|
(1,177
|
)
|
|
477
|
|
||
|
|
$
|
48,493
|
|
|
$
|
373,962
|
|
|
|
Three Months Ended
March 31, |
||
|
|
2014
|
|
2013
|
|
S&P 500 Index
|
|
|
|
|
Point-to-point strategy
|
1.0% - 11.5%
|
|
1.5% - 8.1%
|
|
Monthly average strategy
|
1.1 % - 11.1%
|
|
0.0% - 8.0%
|
|
Monthly point-to-point strategy
|
0.0% - 19.9%
|
|
0.0% - 11.4%
|
|
Fixed income (bond index) strategies
|
0.0% - 0.0%
|
|
0.1% - 8.0%
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Available for sale fixed maturity securities:
|
|
|
|
||||
|
Gross realized gains
|
$
|
184
|
|
|
$
|
13,015
|
|
|
Gross realized losses
|
(691
|
)
|
|
(2,187
|
)
|
||
|
|
(507
|
)
|
|
10,828
|
|
||
|
Other investments:
|
|
|
|
||||
|
Gain on sale of real estate
|
756
|
|
|
589
|
|
||
|
Loss on sale of real estate
|
—
|
|
|
(466
|
)
|
||
|
Impairment losses on real estate
|
(799
|
)
|
|
—
|
|
||
|
|
(43
|
)
|
|
123
|
|
||
|
Mortgage loans on real estate:
|
|
|
|
||||
|
Increase in allowance for credit losses
|
(164
|
)
|
|
(366
|
)
|
||
|
|
$
|
(714
|
)
|
|
$
|
10,585
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Index credits on index policies
|
$
|
230,378
|
|
|
$
|
135,341
|
|
|
Interest credited (including changes in minimum guaranteed interest for fixed index annuities)
|
72,006
|
|
|
76,979
|
|
||
|
Lifetime income benefit riders
|
14,808
|
|
|
10,850
|
|
||
|
|
$
|
317,192
|
|
|
$
|
223,170
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Amortization of deferred sales inducements before gross profit adjustments
|
$
|
44,101
|
|
|
$
|
36,278
|
|
|
Gross profit adjustments:
|
|
|
|
||||
|
Fair value accounting for derivatives and embedded derivatives
|
(43,453
|
)
|
|
(8,771
|
)
|
||
|
Net realized gains (losses) on investments and net OTTI losses recognized in operations and changes in litigation liabilities
|
18
|
|
|
1,324
|
|
||
|
Amortization of deferred sales inducements after gross profit adjustments
|
$
|
666
|
|
|
$
|
28,831
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
2015 notes embedded conversion derivative
|
$
|
(20,401
|
)
|
|
$
|
28,098
|
|
|
Fixed index annuities - embedded derivatives
|
113,020
|
|
|
335,174
|
|
||
|
|
$
|
92,619
|
|
|
$
|
363,272
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Amortization of deferred policy acquisition costs before gross profit adjustments
|
$
|
65,513
|
|
|
$
|
55,930
|
|
|
Gross profit adjustments:
|
|
|
|
||||
|
Fair value accounting for derivatives and embedded derivatives
|
(58,350
|
)
|
|
(11,469
|
)
|
||
|
Net realized gains (losses) on investments and net OTTI losses recognized in operations and changes in litigation liabilities
|
31
|
|
|
1,769
|
|
||
|
Amortization of deferred policy acquisition costs after gross profit adjustments
|
$
|
7,194
|
|
|
$
|
46,230
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||
|
|
Carrying
Amount
|
|
Percent
|
|
Carrying
Amount
|
|
Percent
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
||||||
|
United States Government full faith and credit
|
$
|
43,300
|
|
|
0.1
|
%
|
|
$
|
42,925
|
|
|
0.2
|
%
|
|
United States Government sponsored agencies
|
1,299,454
|
|
|
4.1
|
%
|
|
1,194,289
|
|
|
3.9
|
%
|
||
|
United States municipalities, states and territories
|
3,437,313
|
|
|
10.7
|
%
|
|
3,306,743
|
|
|
10.9
|
%
|
||
|
Foreign government obligations
|
144,023
|
|
|
0.4
|
%
|
|
91,557
|
|
|
0.3
|
%
|
||
|
Corporate securities
|
18,517,485
|
|
|
57.9
|
%
|
|
17,309,292
|
|
|
57.1
|
%
|
||
|
Residential mortgage backed securities
|
1,928,555
|
|
|
6.0
|
%
|
|
1,971,960
|
|
|
6.5
|
%
|
||
|
Commercial mortgage backed securities
|
1,976,589
|
|
|
6.2
|
%
|
|
1,735,460
|
|
|
5.7
|
%
|
||
|
Other asset backed securities
|
1,045,052
|
|
|
3.3
|
%
|
|
1,034,476
|
|
|
3.4
|
%
|
||
|
Total fixed maturity securities
|
28,391,771
|
|
|
88.7
|
%
|
|
26,686,702
|
|
|
88.0
|
%
|
||
|
Equity securities
|
7,767
|
|
|
—
|
%
|
|
7,778
|
|
|
—
|
%
|
||
|
Mortgage loans on real estate
|
2,584,583
|
|
|
8.1
|
%
|
|
2,581,082
|
|
|
8.5
|
%
|
||
|
Derivative instruments
|
790,396
|
|
|
2.5
|
%
|
|
856,050
|
|
|
2.8
|
%
|
||
|
Other investments
|
213,706
|
|
|
0.7
|
%
|
|
215,042
|
|
|
0.7
|
%
|
||
|
|
$
|
31,988,223
|
|
|
100.0
|
%
|
|
$
|
30,346,654
|
|
|
100.0
|
%
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||
|
Rating Agency Rating
|
|
Carrying
Amount
|
|
Percent of
Fixed Maturity
Securities
|
|
Carrying
Amount
|
|
Percent of
Fixed Maturity
Securities
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||||
|
Aaa/Aa/A
|
|
$
|
17,363,658
|
|
|
61.2
|
%
|
|
$
|
16,122,487
|
|
|
60.4
|
%
|
|
Baa
|
|
9,632,099
|
|
|
33.9
|
%
|
|
9,147,584
|
|
|
34.3
|
%
|
||
|
Total investment grade
|
|
26,995,757
|
|
|
95.1
|
%
|
|
25,270,071
|
|
|
94.7
|
%
|
||
|
Ba
|
|
493,445
|
|
|
1.7
|
%
|
|
477,477
|
|
|
1.8
|
%
|
||
|
B
|
|
130,440
|
|
|
0.5
|
%
|
|
128,488
|
|
|
0.5
|
%
|
||
|
Caa and lower
|
|
580,719
|
|
|
2.0
|
%
|
|
617,900
|
|
|
2.3
|
%
|
||
|
In or near default
|
|
191,410
|
|
|
0.7
|
%
|
|
192,766
|
|
|
0.7
|
%
|
||
|
Total below investment grade
|
|
1,396,014
|
|
|
4.9
|
%
|
|
1,416,631
|
|
|
5.3
|
%
|
||
|
|
|
$
|
28,391,771
|
|
|
100.0
|
%
|
|
$
|
26,686,702
|
|
|
100.0
|
%
|
|
NAIC Designation
|
|
NRSRO Equivalent Rating
|
|
1
|
|
Aaa/Aa/A
|
|
2
|
|
Baa
|
|
3
|
|
Ba
|
|
4
|
|
B
|
|
5
|
|
Caa and lower
|
|
6
|
|
In or near default
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
NAIC Designation
|
|
Amortized
Cost
|
|
Fair Value
|
|
Carrying
Amount
|
|
Percent
of Total
Carrying
Amount
|
|
Amortized
Cost
|
|
Fair Value
|
|
Carrying
Amount
|
|
Percent
of Total
Carrying
Amount
|
||||||||||||||
|
|
|
(Dollars in thousands)
|
|
|
|
(Dollars in thousands)
|
|
|
||||||||||||||||||||||
|
1
|
|
$
|
16,990,834
|
|
|
$
|
17,755,174
|
|
|
$
|
17,755,174
|
|
|
62.6
|
%
|
|
$
|
16,394,654
|
|
|
$
|
16,531,250
|
|
|
$
|
16,531,250
|
|
|
62.0
|
%
|
|
2
|
|
9,755,720
|
|
|
10,059,679
|
|
|
10,059,679
|
|
|
35.4
|
%
|
|
9,630,251
|
|
|
9,598,399
|
|
|
9,598,399
|
|
|
36.0
|
%
|
||||||
|
3
|
|
519,452
|
|
|
505,434
|
|
|
516,812
|
|
|
1.8
|
%
|
|
502,822
|
|
|
474,165
|
|
|
489,579
|
|
|
1.8
|
%
|
||||||
|
4
|
|
64,256
|
|
|
58,988
|
|
|
58,988
|
|
|
0.2
|
%
|
|
74,493
|
|
|
66,078
|
|
|
66,078
|
|
|
0.2
|
%
|
||||||
|
5
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||
|
6
|
|
1,661
|
|
|
1,118
|
|
|
1,118
|
|
|
—
|
%
|
|
1,765
|
|
|
1,395
|
|
|
1,396
|
|
|
—
|
%
|
||||||
|
|
|
$
|
27,331,923
|
|
|
$
|
28,380,393
|
|
|
$
|
28,391,771
|
|
|
100.0
|
%
|
|
$
|
26,603,985
|
|
|
$
|
26,671,287
|
|
|
$
|
26,686,702
|
|
|
100.0
|
%
|
|
Collateral Type
|
|
Principal
Amount
|
|
Amortized
Cost
|
|
Fair Value
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
OTTI has not been recognized
|
|
|
|
|
|
|
||||||
|
Government agency
|
|
$
|
740,739
|
|
|
$
|
680,210
|
|
|
$
|
712,171
|
|
|
Prime
|
|
493,044
|
|
|
466,940
|
|
|
496,855
|
|
|||
|
Alt-A
|
|
30,286
|
|
|
30,612
|
|
|
30,757
|
|
|||
|
|
|
$
|
1,264,069
|
|
|
$
|
1,177,762
|
|
|
$
|
1,239,783
|
|
|
OTTI has been recognized
|
|
|
|
|
|
|
||||||
|
Prime
|
|
$
|
443,620
|
|
|
$
|
382,950
|
|
|
$
|
395,341
|
|
|
Alt-A
|
|
344,556
|
|
|
270,449
|
|
|
293,431
|
|
|||
|
|
|
$
|
788,176
|
|
|
$
|
653,399
|
|
|
$
|
688,772
|
|
|
Total by collateral type
|
|
|
|
|
|
|
||||||
|
Government agency
|
|
$
|
740,739
|
|
|
$
|
680,210
|
|
|
$
|
712,171
|
|
|
Prime
|
|
936,664
|
|
|
849,890
|
|
|
892,196
|
|
|||
|
Alt-A
|
|
374,842
|
|
|
301,061
|
|
|
324,188
|
|
|||
|
|
|
$
|
2,052,245
|
|
|
$
|
1,831,161
|
|
|
$
|
1,928,555
|
|
|
Total by NAIC designation
|
|
|
|
|
|
|
||||||
|
1
|
|
$
|
1,926,031
|
|
|
$
|
1,715,122
|
|
|
$
|
1,810,443
|
|
|
2
|
|
81,762
|
|
|
76,931
|
|
|
78,690
|
|
|||
|
3
|
|
42,101
|
|
|
37,448
|
|
|
38,342
|
|
|||
|
6
|
|
2,351
|
|
|
1,660
|
|
|
1,080
|
|
|||
|
|
|
$
|
2,052,245
|
|
|
$
|
1,831,161
|
|
|
$
|
1,928,555
|
|
|
|
Number of
Securities
|
|
Amortized
Cost
|
|
Unrealized
Losses
|
|
Fair Value
|
|||||||
|
|
|
|
(Dollars in thousands)
|
|||||||||||
|
March 31, 2014
|
|
|
|
|
|
|
|
|||||||
|
Fixed maturity securities, available for sale:
|
|
|
|
|
|
|
|
|||||||
|
United States Government full faith and credit
|
4
|
|
|
$
|
34,596
|
|
|
$
|
(1,210
|
)
|
|
$
|
33,386
|
|
|
United States Government sponsored agencies
|
13
|
|
|
1,027,045
|
|
|
(67,248
|
)
|
|
959,797
|
|
|||
|
United States municipalities, states and territories
|
82
|
|
|
303,249
|
|
|
(14,671
|
)
|
|
288,578
|
|
|||
|
Foreign government obligations
|
4
|
|
|
79,743
|
|
|
(2,472
|
)
|
|
77,271
|
|
|||
|
Corporate securities:
|
|
|
|
|
|
|
|
|||||||
|
Finance, insurance and real estate
|
76
|
|
|
1,316,497
|
|
|
(50,347
|
)
|
|
1,266,150
|
|
|||
|
Manufacturing, construction and mining
|
154
|
|
|
2,490,366
|
|
|
(91,358
|
)
|
|
2,399,008
|
|
|||
|
Utilities and related sectors
|
89
|
|
|
1,085,493
|
|
|
(50,174
|
)
|
|
1,035,319
|
|
|||
|
Wholesale/retail trade
|
22
|
|
|
230,322
|
|
|
(12,126
|
)
|
|
218,196
|
|
|||
|
Services, media and other
|
48
|
|
|
688,119
|
|
|
(24,408
|
)
|
|
663,711
|
|
|||
|
Residential mortgage backed securities
|
56
|
|
|
409,292
|
|
|
(22,712
|
)
|
|
386,580
|
|
|||
|
Commercial mortgage backed securities
|
90
|
|
|
1,240,820
|
|
|
(44,507
|
)
|
|
1,196,313
|
|
|||
|
Other asset backed securities
|
26
|
|
|
382,074
|
|
|
(18,235
|
)
|
|
363,839
|
|
|||
|
|
664
|
|
|
$
|
9,287,616
|
|
|
$
|
(399,468
|
)
|
|
$
|
8,888,148
|
|
|
Fixed maturity securities, held for investment:
|
|
|
|
|
|
|
|
|||||||
|
Corporate security:
|
|
|
|
|
|
|
|
|||||||
|
Insurance
|
1
|
|
|
$
|
76,298
|
|
|
$
|
(11,378
|
)
|
|
$
|
64,920
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|||||||
|
Fixed maturity securities, available for sale:
|
|
|
|
|
|
|
|
|||||||
|
United States Government full faith and credit
|
4
|
|
|
$
|
35,263
|
|
|
$
|
(2,294
|
)
|
|
$
|
32,969
|
|
|
United States Government sponsored agencies
|
27
|
|
|
1,280,991
|
|
|
(121,362
|
)
|
|
1,159,629
|
|
|||
|
United States municipalities, states and territories
|
151
|
|
|
653,130
|
|
|
(39,074
|
)
|
|
614,056
|
|
|||
|
Foreign government obligations
|
3
|
|
|
29,760
|
|
|
(3,462
|
)
|
|
26,298
|
|
|||
|
Corporate securities:
|
|
|
|
|
|
|
|
|||||||
|
Finance, insurance and real estate
|
124
|
|
|
1,949,182
|
|
|
(105,299
|
)
|
|
1,843,883
|
|
|||
|
Manufacturing, construction and mining
|
249
|
|
|
3,671,716
|
|
|
(207,333
|
)
|
|
3,464,383
|
|
|||
|
Utilities and related sectors
|
167
|
|
|
2,027,723
|
|
|
(114,305
|
)
|
|
1,913,418
|
|
|||
|
Wholesale/retail trade
|
38
|
|
|
473,275
|
|
|
(27,181
|
)
|
|
446,094
|
|
|||
|
Services, media and other
|
74
|
|
|
1,003,852
|
|
|
(61,911
|
)
|
|
941,941
|
|
|||
|
Residential mortgage backed securities
|
52
|
|
|
384,521
|
|
|
(43,183
|
)
|
|
341,338
|
|
|||
|
Commercial mortgage backed securities
|
123
|
|
|
1,591,057
|
|
|
(89,815
|
)
|
|
1,501,242
|
|
|||
|
Other asset backed securities
|
34
|
|
|
479,153
|
|
|
(30,763
|
)
|
|
448,390
|
|
|||
|
|
1,046
|
|
|
$
|
13,579,623
|
|
|
$
|
(845,982
|
)
|
|
$
|
12,733,641
|
|
|
Fixed maturity securities, held for investment:
|
|
|
|
|
|
|
|
|||||||
|
Corporate security:
|
|
|
|
|
|
|
|
|||||||
|
Insurance
|
1
|
|
|
$
|
76,255
|
|
|
$
|
(15,415
|
)
|
|
$
|
60,840
|
|
|
NAIC Designation
|
|
Carrying Value of
Securities with
Gross Unrealized
Losses
|
|
Percent of
Total
|
|
Gross
Unrealized Losses |
|
Percent of
Total
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||||
|
March 31, 2014
|
|
|
|
|
|
|
|
|
||||||
|
1
|
|
$
|
5,397,431
|
|
|
60.2
|
%
|
|
$
|
(242,791
|
)
|
|
59.1
|
%
|
|
2
|
|
3,300,388
|
|
|
36.8
|
%
|
|
(139,374
|
)
|
|
33.9
|
%
|
||
|
3
|
|
215,708
|
|
|
2.4
|
%
|
|
(21,942
|
)
|
|
5.3
|
%
|
||
|
4
|
|
49,839
|
|
|
0.6
|
%
|
|
(6,159
|
)
|
|
1.5
|
%
|
||
|
5
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
6
|
|
1,080
|
|
|
—
|
%
|
|
(580
|
)
|
|
0.2
|
%
|
||
|
|
|
$
|
8,964,446
|
|
|
100.0
|
%
|
|
$
|
(410,846
|
)
|
|
100.0
|
%
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
||||||
|
1
|
|
$
|
7,214,149
|
|
|
56.3
|
%
|
|
$
|
(511,245
|
)
|
|
59.3
|
%
|
|
2
|
|
5,278,699
|
|
|
41.2
|
%
|
|
(306,659
|
)
|
|
35.6
|
%
|
||
|
3
|
|
258,516
|
|
|
2.0
|
%
|
|
(34,036
|
)
|
|
4.0
|
%
|
||
|
4
|
|
57,156
|
|
|
0.5
|
%
|
|
(9,068
|
)
|
|
1.1
|
%
|
||
|
5
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
6
|
|
1,376
|
|
|
—
|
%
|
|
(389
|
)
|
|
—
|
%
|
||
|
|
|
$
|
12,809,896
|
|
|
100.0
|
%
|
|
$
|
(861,397
|
)
|
|
100.0
|
%
|
|
|
Number of
Securities
|
|
Amortized
Cost
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|||||||
|
|
|
|
(Dollars in thousands)
|
|||||||||||
|
March 31, 2014
|
|
|
|
|
|
|
|
|||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|||||||
|
Investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
50
|
|
|
$
|
793,858
|
|
|
$
|
785,578
|
|
|
$
|
(8,280
|
)
|
|
Six months or more and less than twelve months
|
547
|
|
|
7,910,765
|
|
|
7,556,477
|
|
|
(354,288
|
)
|
|||
|
Twelve months or greater
|
18
|
|
|
299,892
|
|
|
281,031
|
|
|
(18,861
|
)
|
|||
|
Total investment grade
|
615
|
|
|
9,004,515
|
|
|
8,623,086
|
|
|
(381,429
|
)
|
|||
|
Below investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
26
|
|
|
133,675
|
|
|
131,185
|
|
|
(2,490
|
)
|
|||
|
Six months or more and less than twelve months
|
21
|
|
|
147,766
|
|
|
132,796
|
|
|
(14,970
|
)
|
|||
|
Twelve months or greater
|
3
|
|
|
77,958
|
|
|
66,001
|
|
|
(11,957
|
)
|
|||
|
Total below investment grade
|
50
|
|
|
359,399
|
|
|
329,982
|
|
|
(29,417
|
)
|
|||
|
|
665
|
|
|
$
|
9,363,914
|
|
|
$
|
8,953,068
|
|
|
$
|
(410,846
|
)
|
|
|
|
|
|
|
|
|
|
|||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|||||||
|
Investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
329
|
|
|
$
|
3,700,588
|
|
|
$
|
3,627,962
|
|
|
$
|
(72,626
|
)
|
|
Six months or more and less than twelve months
|
630
|
|
|
8,499,453
|
|
|
7,842,391
|
|
|
(657,062
|
)
|
|||
|
Twelve months or greater
|
43
|
|
|
1,102,199
|
|
|
1,011,904
|
|
|
(90,295
|
)
|
|||
|
Total investment grade
|
1,002
|
|
|
13,302,240
|
|
|
12,482,257
|
|
|
(819,983
|
)
|
|||
|
Below investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
19
|
|
|
101,690
|
|
|
99,509
|
|
|
(2,181
|
)
|
|||
|
Six months or more and less than twelve months
|
11
|
|
|
76,214
|
|
|
66,136
|
|
|
(10,078
|
)
|
|||
|
Twelve months or greater
|
15
|
|
|
175,734
|
|
|
146,579
|
|
|
(29,155
|
)
|
|||
|
Total below investment grade
|
45
|
|
|
353,638
|
|
|
312,224
|
|
|
(41,414
|
)
|
|||
|
|
1,047
|
|
|
$
|
13,655,878
|
|
|
$
|
12,794,481
|
|
|
$
|
(861,397
|
)
|
|
|
Number of
Securities
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|||||||
|
|
|
|
(Dollars in thousands)
|
|||||||||||
|
March 31, 2014
|
|
|
|
|
|
|
|
|||||||
|
Investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Six months or more and less than twelve months
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Twelve months or greater
|
1
|
|
|
20,000
|
|
|
15,055
|
|
|
(4,945
|
)
|
|||
|
Total investment grade
|
1
|
|
|
20,000
|
|
|
15,055
|
|
|
(4,945
|
)
|
|||
|
Below investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Six months or more and less than twelve months
|
3
|
|
|
24,985
|
|
|
17,856
|
|
|
(7,129
|
)
|
|||
|
Twelve months or greater
|
2
|
|
|
1,660
|
|
|
1,080
|
|
|
(580
|
)
|
|||
|
Total below investment grade
|
5
|
|
|
26,645
|
|
|
18,936
|
|
|
(7,709
|
)
|
|||
|
|
6
|
|
|
$
|
46,645
|
|
|
$
|
33,991
|
|
|
$
|
(12,654
|
)
|
|
|
|
|
|
|
|
|
|
|||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|||||||
|
Investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
2
|
|
|
$
|
14,516
|
|
|
$
|
11,368
|
|
|
$
|
(3,148
|
)
|
|
Six months or more and less than twelve months
|
1
|
|
|
4,465
|
|
|
3,419
|
|
|
(1,046
|
)
|
|||
|
Twelve months or greater
|
1
|
|
|
20,000
|
|
|
14,513
|
|
|
(5,487
|
)
|
|||
|
Total investment grade
|
4
|
|
|
38,981
|
|
|
29,300
|
|
|
(9,681
|
)
|
|||
|
Below investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
1
|
|
|
25,043
|
|
|
18,813
|
|
|
(6,230
|
)
|
|||
|
Six months or more and less than twelve months
|
4
|
|
|
101,244
|
|
|
77,350
|
|
|
(23,894
|
)
|
|||
|
Twelve months or greater
|
2
|
|
|
1,765
|
|
|
1,376
|
|
|
(389
|
)
|
|||
|
Total below investment grade
|
7
|
|
|
128,052
|
|
|
97,539
|
|
|
(30,513
|
)
|
|||
|
|
11
|
|
|
$
|
167,033
|
|
|
$
|
126,839
|
|
|
$
|
(40,194
|
)
|
|
|
Available for sale
|
|
Held for investment
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
March 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
11,678
|
|
|
11,631
|
|
|
—
|
|
|
—
|
|
||||
|
Due after five years through ten years
|
3,934,857
|
|
|
3,803,181
|
|
|
—
|
|
|
—
|
|
||||
|
Due after ten years through twenty years
|
2,233,339
|
|
|
2,106,260
|
|
|
—
|
|
|
—
|
|
||||
|
Due after twenty years
|
1,075,556
|
|
|
1,020,344
|
|
|
76,298
|
|
|
64,920
|
|
||||
|
|
7,255,430
|
|
|
6,941,416
|
|
|
76,298
|
|
|
64,920
|
|
||||
|
Residential mortgage backed securities
|
409,292
|
|
|
386,580
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial mortgage backed securities
|
1,240,820
|
|
|
1,196,313
|
|
|
—
|
|
|
—
|
|
||||
|
Other asset backed securities
|
382,074
|
|
|
363,839
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
9,287,616
|
|
|
$
|
8,888,148
|
|
|
$
|
76,298
|
|
|
$
|
64,920
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
7,227
|
|
|
7,213
|
|
|
—
|
|
|
—
|
|
||||
|
Due after five years through ten years
|
5,328,034
|
|
|
5,055,734
|
|
|
—
|
|
|
—
|
|
||||
|
Due after ten years through twenty years
|
3,337,145
|
|
|
3,086,150
|
|
|
—
|
|
|
—
|
|
||||
|
Due after twenty years
|
2,452,486
|
|
|
2,293,574
|
|
|
76,255
|
|
|
60,840
|
|
||||
|
|
11,124,892
|
|
|
10,442,671
|
|
|
76,255
|
|
|
60,840
|
|
||||
|
Residential mortgage backed securities
|
384,521
|
|
|
341,338
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial mortgage backed securities
|
1,591,057
|
|
|
1,501,242
|
|
|
—
|
|
|
—
|
|
||||
|
Other asset backed securities
|
479,153
|
|
|
448,390
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
13,579,623
|
|
|
$
|
12,733,641
|
|
|
$
|
76,255
|
|
|
$
|
60,840
|
|
|
|
March 31, 2014
|
||||||||
|
|
Amortized Cost
|
|
Carrying
Amount/Fair Value
|
|
Percent
of Total
Carrying
Amount
|
||||
|
|
(Dollars in thousands)
|
|
|
||||||
|
GIIPS (1)
|
$
|
243,567
|
|
|
$
|
256,900
|
|
|
0.9%
|
|
Asia/Pacific
|
248,094
|
|
|
248,644
|
|
|
0.9%
|
||
|
Non-GIIPS Europe
|
2,043,283
|
|
|
2,093,931
|
|
|
7.4%
|
||
|
Latin America
|
194,686
|
|
|
193,341
|
|
|
0.7%
|
||
|
Non-U.S. North America
|
873,922
|
|
|
902,441
|
|
|
3.2%
|
||
|
Australia & New Zealand
|
409,164
|
|
|
414,201
|
|
|
1.4%
|
||
|
Other
|
386,864
|
|
|
409,352
|
|
|
1.4%
|
||
|
|
$
|
4,399,580
|
|
|
$
|
4,518,810
|
|
|
15.9%
|
|
(1)
|
Greece, Ireland, Italy, Portugal and Spain continue to cause credit risk as economic conditions in these countries continue to be volatile, especially within the financial and banking sectors. All of our exposure in GIIPS are corporate securities with issuers domiciled in these countries. None of our foreign government obligations were held in any of these countries.
|
|
General Description
|
|
Number of
Securities
|
|
Amortized
Cost
|
|
Unrealized
Gains (Losses)
|
|
Fair Value
|
|
Months in
Continuous
Unrealized
Loss Position
|
|
Months
Unrealized
Losses
Greater
Than 20%
|
|||||||
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||||
|
Investment grade
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Finance
|
|
1
|
|
|
$
|
20,000
|
|
|
$
|
(4,945
|
)
|
|
$
|
15,055
|
|
|
31
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Below investment grade
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Industrial
|
|
4
|
|
|
49,459
|
|
|
(6,399
|
)
|
|
43,060
|
|
|
17 - 43
|
|
0 - 10
|
|||
|
Industrial
|
|
1
|
|
|
9,341
|
|
|
501
|
|
|
9,842
|
|
|
|
|
|
|||
|
|
|
5
|
|
|
58,800
|
|
|
(5,898
|
)
|
|
52,902
|
|
|
|
|
|
|||
|
|
|
6
|
|
|
$
|
78,800
|
|
|
(10,843
|
)
|
|
$
|
67,957
|
|
|
|
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||
|
|
Principal Outstanding
|
|
Percent of Total Principal Outstanding
|
|
Principal Outstanding
|
|
Percent of Total Principal Outstanding
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Debt Service Coverage Ratio:
|
|
|
|
|
|
|
|
||||||
|
Greater than or equal to 1.5
|
$
|
1,597,874
|
|
|
61.2
|
%
|
|
$
|
1,572,241
|
|
|
60.3
|
%
|
|
Greater than or equal to 1.2 and less than 1.5
|
596,440
|
|
|
22.9
|
%
|
|
595,786
|
|
|
22.9
|
%
|
||
|
Greater than or equal to 1.0 and less than 1.2
|
200,951
|
|
|
7.7
|
%
|
|
209,717
|
|
|
8.0
|
%
|
||
|
Less than 1.0
|
215,115
|
|
|
8.2
|
%
|
|
229,954
|
|
|
8.8
|
%
|
||
|
|
$
|
2,610,380
|
|
|
100.0
|
%
|
|
$
|
2,607,698
|
|
|
100.0
|
%
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Mortgage loans with allowances
|
$
|
42,986
|
|
|
$
|
47,018
|
|
|
Mortgage loans with no allowance for losses
|
4,353
|
|
|
3,264
|
|
||
|
Allowance for probable loan losses
|
(16,462
|
)
|
|
(16,847
|
)
|
||
|
Net carrying value of impaired mortgage loans
|
$
|
30,877
|
|
|
$
|
33,435
|
|
|
Exhibit No.
|
|
Description
|
|
Method of Filing
|
|
12.1
|
|
Ratio of Earnings to Fixed Charges
|
|
Filed herewith
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
101.INS
|
|
XBRL Instance Document
|
|
*
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
*
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
*
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
*
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
*
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
|
*
|
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities and Exchange Act of 1934, as amended and otherwise are not subject to liability under those sections.
|
||
|
Date: May 7, 2014
|
AMERICAN EQUITY INVESTMENT LIFE
|
|
|
|
|
HOLDING COMPANY
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ John M. Matovina
|
|
|
|
|
John M. Matovina, Chief Executive Officer and President
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
By:
|
/s/ Ted M. Johnson
|
|
|
|
|
Ted M. Johnson, Chief Financial Officer and Treasurer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
By:
|
/s/ Scott A. Samuelson
|
|
|
|
|
Scott A. Samuelson, Vice President - Controller
|
|
|
|
|
(Principal Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|