ANG 10-Q Quarterly Report Sept. 30, 2024

AMERICAN NATIONAL GROUP INC.

10-Ks and 10-Qs

10-Q	Quarter ended Sept. 30, 2025
10-Q	Quarter ended June 30, 2025
10-Q	Quarter ended March 31, 2025
10-K	Fiscal year ended Dec. 31, 2024
10-Q	Quarter ended Sept. 30, 2024
10-Q	Quarter ended June 30, 2024
10-Q	Quarter ended March 31, 2024
10-K	Fiscal year ended Dec. 31, 2023
10-Q	Quarter ended Sept. 30, 2023
10-Q	Quarter ended June 30, 2023
10-Q	Quarter ended March 31, 2023
10-K	Fiscal year ended Dec. 31, 2022
10-Q	Quarter ended Sept. 30, 2022
10-Q	Quarter ended June 30, 2022
10-Q	Quarter ended March 31, 2022
10-K	Fiscal year ended Dec. 31, 2021
10-Q	Quarter ended Sept. 30, 2021
10-Q	Quarter ended June 30, 2021
10-Q	Quarter ended March 31, 2021
10-K	Fiscal year ended Dec. 31, 2020
10-Q	Quarter ended Sept. 30, 2020
10-Q	Quarter ended June 30, 2020
10-Q	Quarter ended March 31, 2020
10-K	Fiscal year ended Dec. 31, 2019
10-Q	Quarter ended Sept. 30, 2019
10-Q	Quarter ended June 30, 2019
10-Q	Quarter ended March 31, 2019
10-K	Fiscal year ended Dec. 31, 2018
10-Q	Quarter ended Sept. 30, 2018
10-Q	Quarter ended June 30, 2018
10-Q	Quarter ended March 31, 2018
10-K	Fiscal year ended Dec. 31, 2017
10-Q	Quarter ended Sept. 30, 2017
10-Q	Quarter ended June 30, 2017
10-Q	Quarter ended March 31, 2017
10-K	Fiscal year ended Dec. 31, 2016
10-Q	Quarter ended Sept. 30, 2016
10-Q	Quarter ended June 30, 2016
10-Q	Quarter ended March 31, 2016
10-K	Fiscal year ended Dec. 31, 2015
10-Q	Quarter ended Sept. 30, 2015
10-Q	Quarter ended June 30, 2015
10-Q	Quarter ended March 31, 2015
10-K	Fiscal year ended Dec. 31, 2014
10-Q	Quarter ended Sept. 30, 2014
10-Q	Quarter ended June 30, 2014
10-Q	Quarter ended March 31, 2014
10-K	Fiscal year ended Dec. 31, 2013
10-Q	Quarter ended Sept. 30, 2013
10-Q	Quarter ended June 30, 2013
10-Q	Quarter ended March 31, 2013
10-K	Fiscal year ended Dec. 31, 2012
10-Q	Quarter ended Sept. 30, 2012
10-Q	Quarter ended June 30, 2012
10-Q	Quarter ended March 31, 2012
10-K	Fiscal year ended Dec. 31, 2011
10-Q	Quarter ended Sept. 30, 2011
10-Q	Quarter ended June 30, 2011
10-Q	Quarter ended March 31, 2011
10-K	Fiscal year ended Dec. 31, 2010
10-Q	Quarter ended Sept. 30, 2010
10-Q	Quarter ended June 30, 2010
10-Q	Quarter ended March 31, 2010
10-K	Fiscal year ended Dec. 31, 2009

PROXIES

DEF 14A	Filed on April 28, 2023
DEF 14A	Filed on June 10, 2022
DEF 14A	Filed on April 28, 2022
DEF 14A	Filed on April 28, 2021
DEF 14A	Filed on April 24, 2020
DEF 14A	Filed on April 22, 2019
DEF 14A	Filed on April 23, 2018
DEF 14A	Filed on April 19, 2017
DEF 14A	Filed on April 18, 2016
DEF 14A	Filed on April 22, 2015
DEF 14A	Filed on April 21, 2014
DEF 14A	Filed on April 22, 2013
DEF 14A	Filed on April 23, 2012
DEF 14A	Filed on April 25, 2011
DEF 14A	Filed on April 28, 2010

angpa-20240930

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number: 001-31911

American National Group Inc.

(Exact name of Registrant as specified in its charter)


Delaware						42-1447959
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

One Moody Plaza

Galveston , Texas 77550

(Address of principal executive offices, including zip code)

( 888 ) 221-1234

(Registrant's telephone number, including area code)

Not Applicable

(Former name or address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Depositary Shares, each representing a 1/1,000th interest in a share of 5.95% Fixed-Rate Reset Non-Cumulative Preferred Stock, Series A

ANGpA

New York Stock Exchange

Depositary Shares, each representing a 1/1,000th interest in a share of 6.625% Fixed-Rate Reset Non-Cumulative Preferred Stock, Series B

ANGpB

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of November 6, 2024, 10,000 shares of our common shares were outstanding, all of which are held by Brookfield Wealth Solutions Ltd. and its affiliates.

American National Group Inc. meets the conditions set forth in General Instruction (H)(1)(a) and (b) for Form 10-Q and therefore is filing this Form 10-Q in the reduced disclosure format.

TABLE OF CONTENTS


			Page
PART I - FINANCIAL INFORMATION
Item 1: Financial Statements (unaudited):
Consolidated Statements of Financial Position (unaudited)			2
Consolidated Statements of Operations (unaudited)			4
Consolidated Statements of Comprehensive Income (unaudited)			5
Consolidated Statements of Changes in Equity (unaudited)			6
Consolidated Statements of Cash Flows (unaudited)			7
Notes to Consolidated Financial Statements (unaudited)			9
Note 1. Organization and Description of the Company			9
Note 2. Summary of Significant Accounting Policies			9
Note 3. Available-For-Sale Fixed Maturity Securities			14
Note 4. Equity Securities			17
Note 5. Mortgage Loans on Real Estate			17
Note 6. Private Loans			21
Note 7. Real Estate and Real Estate Partnerships			23
Note 8. Variable Interest Entities and Equity Method Investments			23
Note 9. Derivative Instruments			25
Note 10. Net Investment Income and Investment Related Gains (Losses)			29
Note 11. Fair Value of Financial Instruments			30
Note 12. Reinsurance			40
Note 13. Separate Account Assets and Liabilities			41
Note 14. Deferred Policy Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired			42
Note 15. Intangible Assets			44
Note 16. Acquisitions			45
Note 17. Future Policy Benefits			46
Note 18. Policyholders' Account Balances			49
Note 19. Market Risk Benefits			51
Note 20. Liability for Unpaid Claims and Claim Adjustment Expenses			52
Note 21. Notes Payable and Long Term Borrowings			53
Note 22. Income Taxes			54
Note 23. Stockholders' Equity			54
Note 24. Accumulated Other Comprehensive Income			55
Note 25. Statutory Financial Information and Dividend Restrictions			55
Note 26. Related Party Transactions			58
Note 27. Segment Reporting			59
Note 28. Financial Commitments and Contingencies			61
Note 29. Subsequent Events			62
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations			63
Item 3: Quantitative and Qualitative Disclosures about Market Risk			75
Item 4: Controls and Procedures			76

PART II - OTHER INFORMATION
Item 1: Legal Proceedings			76
Item 1A: Risk Factors			76
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds			76
Item 3: Defaults Upon Senior Securities			76
Item 4: Mine Safety Disclosures			76
Item 5: Other Information			76
Item 6: Exhibits			77

Signatures			78

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements


AMERICAN NATIONAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Dollars in millions, except share and per share data)

(Unaudited)

	September 30, 2024		December 31, 2023
Assets
Investments:
Available-for-sale fixed maturity securities, at fair value (net of allowance for credit losses of $ 22 and $ 24 , respectively; amortized cost of $ 43,949 and $ 13,281 , respectively)	$	45,683	$	12,877
Equity securities, at fair value	1,522		1,404
Mortgage loans on real estate, at amortized cost (net of allowance for credit losses of $ 88 and $ 53 , respectively)	11,866		5,658
Private loans, at amortized cost (net of allowance for credit loss of $ 26 and $ 8 , respectively)	2,725		194
Real estate and real estate partnerships (net of accumulated depreciation of $ 235 and $ 320 , respectively)	6,474		3,611

Investment funds	2,661		1,592
Policy loans	277		390
Short-term investments	3,674		2,397
Other invested assets	1,142		120
Total investments	76,024		28,243

Cash and cash equivalents	13,873		3,192
Accrued investment income	688		196
Deferred policy acquisition costs, deferred sales inducements and value of business acquired	8,376		944

Premiums due and other receivables	503		484
Ceded unearned premiums	165		45
Deferred tax asset	288		291
Reinsurance recoverables and deposit assets	18,015		427
Property and equipment (net of accumulated depreciation of $ 346 and $ 333 , respectively)	187		168
Intangible assets (net of accumulated amortization of $ 35 and $ 2 , respectively)	1,599		44
Goodwill	754		121
Other assets	1,885		541
Separate account assets	1,302		1,189

Total assets	$	123,659	$	35,885


AMERICAN NATIONAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Dollars in millions, except share and per share data)

(Unaudited)

	September 30, 2024		December 31, 2023
Liabilities
Future policy benefits	$	7,179	$	6,108
Policyholders’ account balances	82,413		17,177
Policy and contract claims	1,903		1,870

Market risk benefits	3,725		34
Unearned premium reserve	1,164		1,139
Due to related parties	43		—
Other policyholder funds	348		335
Notes payable	179		174

Long term borrowings	2,959		1,493
Funds withheld for reinsurance liabilities	8,812		—
Other liabilities	3,650		467
Separate account liabilities	1,302		1,189

Total liabilities	113,677		29,986

Equity
Preferred stock, Series A; par value $ 1 per share; $ 25,000 per share liquidation preference; 20,000 shares authorized; issued and outstanding: 2024 - 16,000 shares 2023 - no shares	389		—
Preferred stock, Series B; par value $ 1 per share; $ 25,000 per share liquidation preference; 12,000 shares authorized; issued and outstanding: 2024 - 12,000 shares 2023 - no shares	296		—
Additional paid-in capital	6,942		5,185
Accumulated other comprehensive income (loss), net of taxes	1,481		( 109 )
Retained earnings	709		716
Non-controlling interests	165		107
Total equity	9,982		5,899
Total liabilities and equity	$	123,659	$	35,885

See accompanying notes to the unaudited consolidated financial statements.

AMERICAN NATIONAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in millions)

(Unaudited)


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023

Net premiums	$	888	$	784	$	3,037	$	2,567
Other policy revenue	208		106		504		306
Net investment income	1,024		375		2,396		1,020
Investment related gains (losses)	( 128 )		( 12 )		( 160 )		( 32 )

Other income	12		11		12		32
Total revenues	2,004		1,264		5,789		3,893

Policyholder benefits and claims incurred	846		717		2,962		2,406
Interest sensitive contract benefits	523		133		1,068		338
Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired	289		136		649		399
Change in fair value of insurance-related derivatives and embedded derivatives	344		54		346		54
Change in fair value of market risk benefits	134		( 14 )		292		( 21 )

Operating expenses	228		147		666		450
Interest expense	49		27		114		73
Total benefits and expenses	2,413		1,200		6,097		3,699
Net income (loss) before income taxes	( 409 )		64		( 308 )		194
Income tax expense (benefit)	( 77 )		9		( 337 )		28
Net income (loss)	( 332 )		55		29		166
Less: Net income (loss) attributable to noncontrolling interests	( 44 )		1		( 51 )		3
Net income (loss) attributable to American National Group Inc. stockholders	( 288 )		54		80		163
Less: Preferred stock dividends	11		—		22		—
Net income (loss) attributable to American National Group Inc. common stockholder	$	( 299 )	$	54	$	58	$	163

See accompanying notes to the unaudited consolidated financial statements.

AMERICAN NATIONAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in millions)

(Unaudited)


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
Net income (loss)	$	( 332 )	$	55	$	29	$	166
Other comprehensive income, net of tax:

Change in net unrealized investment gains (losses)	1,334		( 133 )		1,677		( 8 )
Foreign currency translation	1		—		6		—
Change in discount rate for future policy benefits	( 231 )		182		( 49 )		138
Change in instrument-specific credit risk for market risk benefits	( 71 )		( 5 )		( 66 )		( 19 )
Defined benefit pension plan adjustment	3		1		22		4

Total other comprehensive income	1,036		45		1,590		115
Comprehensive income	704		100		1,619		281
Less: Comprehensive income (loss) attributable to noncontrolling interest	( 44 )		1		( 51 )		3
Comprehensive income attributable to American National Group Inc.	$	748	$	99	$	1,670	$	278

See accompanying notes to the unaudited consolidated financial statements.

AMERICAN NATIONAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Dollars in millions)

(Unaudited)


	Preferred Stock		Additional Paid-In Capital		Accumulated Other Comprehensive Income (Loss)		Retained Earnings		Noncontrolling Interest		Total Equity
For the three months ended September 30, 2024
Balance at June 30, 2024	$	685	$	6,935	$	445	$	1,005	$	187	$	9,257
Net income (loss) for period	—		—		—		( 288 )		( 44 )		( 332 )
Other comprehensive income (loss)	—		—		1,036		—		—		1,036

Contributions from noncontrolling interests	—		—		—		—		22		22
Dividends	—		—		—		( 8 )		—		( 8 )
Other	—		7		—		—		—		7
Balance at September 30, 2024	$	685	$	6,942	$	1,481	$	709	$	165	$	9,982

	Preferred Stock		Additional Paid-In Capital		Accumulated Other Comprehensive Income (Loss)		Retained Earnings		Noncontrolling Interest		Total Equity
For the three months ended September 30, 2023
Balance at June 30, 2023	$	—	$	3,805	$	( 378 )	$	433	$	100	$	3,960
Net income (loss) for period	—		—		—		54		1		55
Other comprehensive income (loss)	—		—		45		—		—		45

Contributions from noncontrolling interests	—		—		—		—		1		1
Dividends	—		( 750 )		—		—		—		( 750 )
Capital contribution	—		2,130		—		—		—		2,130
Balance at September 30, 2023	$	—	$	5,185	$	( 333 )	$	487	$	102	$	5,441

	Preferred Stock		Additional Paid-In Capital		Accumulated Other Comprehensive Income (Loss)		Retained Earnings		Noncontrolling Interest		Total Equity
For the nine months ended September 30, 2024
Balance at December 31, 2023	$	—	$	5,185	$	( 109 )	$	716	$	107	$	5,899
Net income (loss) for period	—		—		—		80		( 51 )		29
Other comprehensive income (loss)	—		—		1,590		—		—		1,590

Contributions from noncontrolling interests	—		—		—		—		109		109
Dividends	—		—		—		( 87 )		—		( 87 )
Impact of common control acquisition	685		1,757		—		—		—		2,442
Balance at September 30, 2024	$	685	$	6,942	$	1,481	$	709	$	165	$	9,982

	Preferred Stock		Additional Paid-In Capital		Accumulated Other Comprehensive Income (Loss)		Retained Earnings		Noncontrolling Interest		Total Equity
For the nine months ended September 30, 2023
Balance at December 31, 2022	$	—	$	3,805	$	( 448 )	$	324	$	74	$	3,755
Net income (loss) for period	—		—		—		163		3		166
Other comprehensive income (loss)	—		—		115		—		—		115

Contributions from noncontrolling interests	—		—		—		—		25		25
Dividends	—		( 750 )		—		—		—		( 750 )
Other	—		2,130		—		—		—		2,130
Balance at September 30, 2023	$	—	$	5,185	$	( 333 )	$	487	$	102	$	5,441

See accompanying notes to the unaudited consolidated financial statements.

AMERICAN NATIONAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in millions)

(Unaudited)


	Nine Months Ended September 30,
	2024		2023

Operating activities:
Net income	$	29	$	166
Adjustments to reconcile net income to net cash provided by operating activities:
Other policy revenue	( 484 )		( 306 )
Accretion on investments	( 308 )		( 129 )
Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired	649		399
Deferral of policy acquisition costs	( 856 )		( 611 )
Losses (gains) on investments and derivatives	( 614 )		( 10 )
Other losses (gains)	( 5 )		—
Provisions for credit losses (reversals)	30		( 1 )
Income from real estate partnerships, investment funds and corporations	( 294 )		( 110 )
Distributions from real estate partnerships, investment funds and corporations	262		60
Interest credited to policyholder account balances	1,300		431
Change in fair value of embedded derivatives	1,091		—
Depreciation and amortization	109		26
Deferred income taxes	( 635 )		( 5 )
Changes in operating assets and liabilities:
Insurance-related liabilities	989		908
Deposit liabilities	( 19 )		( 107 )
Funds withheld for reinsurance liabilities	( 278 )		—
Reinsurance recoverables and deposit assets	1,080		( 21 )
Accrued investment income	( 80 )		( 23 )
Working capital and other	138		9
Cash flows provided by operating activities	2,104		676

Investing activities:
Acquisition of subsidiary, net of cash acquired	10,836		—

Purchase of investments:
Fixed maturity, available-for-sale	( 4,819 )		( 12,304 )
Equity securities	( 341 )		( 166 )
Mortgage loans on real estate	( 778 )		( 489 )
Private loans	( 2,140 )		—
Real estate and real estate partnerships	( 1,622 )		( 693 )
Investment funds	( 203 )		—

Short-term investments	( 6,290 )		—
Other invested assets	( 325 )		( 99 )
Proceeds from sales and maturities of investments:
Fixed maturity, available-for-sale	3,484		11,317
Equity securities	22		74
Mortgage loans on real estate	1,184		371
Private loans	594		—
Real estate and real estate partnerships	319		—

Investment funds	379		—
Short-term investments	5,513		—
Other invested assets	38		84
Purchases of derivatives	( 387 )		—
Proceeds from sales and maturities of derivatives	706		—
Purchase of intangibles and property and equipment	( 61 )		( 101 )

AMERICAN NATIONAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Dollars in millions)

(Unaudited)


	Nine Months Ended September 30,
	2024		2023

Proceeds from sales of intangibles and property and equipment	28		74

Distributions from equity accounted investments	—		152
Net change in policy loans	—		( 9 )
Change in collateral held for derivatives	417		55
Other, net	11		21
Cash flows provided by (used in) investing activities	6,565		( 1,713 )

Financing activities:


Dividends paid on preferred stock	( 22 )		( 750 )


Payments to noncontrolling interest	( 1 )		—


Borrowings from external parties	1,900		—
Repayment of borrowings to external parties	( 1,501 )		—


Policyholders’ account deposits	7,785		4,480
Policyholders’ account withdrawals	( 6,117 )		( 1,844 )
Debt issuance costs	( 4 )		—



Distributions to noncontrolling interest	( 28 )		26
Cash flows provided by financing activities	2,012		1,912

Cash and cash equivalents
Cash and cash equivalents, beginning of year	3,192		1,389
Net change during the period	10,681		875

Cash and cash equivalents, end of period	$	13,873	$	2,264

Supplementary disclosures of cash flow information:
Cash taxes paid (net of refunds received)	$	62	$	7
Cash interest paid	98		—

Non-cash investing and financing activities:
Fixed maturity securities, available-for-sale received in connection with pension risk transfer transactions	$	462	$	—
Equity securities transferred as consideration paid for acquisition of a subsidiary	218		—

Non-cash deposit on reinsurance	3,394		—
Transfer of invested assets	( 1,810 )		—

See accompanying notes to the unaudited consolidated financial statements.

AMERICAN NATIONAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

1. Organization and Description of the Company

American National Group Inc., together with its subsidiaries (collectively, “ANGI”, “we”, “our”, “us”, or the “Company”) is a leading insurance company that offers a broad portfolio of insurance products including individual and group life insurance, annuities, pension risk transfer (“PRT”), health insurance and property and casualty insurance. Business is conducted in 50 states, the District of Columbia and Puerto Rico.

On May 2, 2024, the Company's predecessor, American Equity Investment Life Holding Company, an Iowa corporation ("AEL" or "American Equity") merged with and into Arches Merger Sub Inc. ("Merger Sub"), an indirect wholly-owned subsidiary of Brookfield Wealth Solutions Ltd. ("Brookfield Wealth Solutions"), with AEL surviving and becoming an indirect wholly-owned subsidiary of Brookfield Wealth Solutions (the "Merger"). In connection with the Merger, each issued and outstanding share of AEL's common stock was converted into the right to receive cash and class A limited voting shares of Brookfield Asset Management Ltd. (“BAM”). On May 7, 2024, American National Group, LLC ("American National"), an indirect, wholly-owned subsidiary of Brookfield Wealth Solutions, merged with and into AEL, with AEL surviving as an indirect, wholly-owned subsidiary of Brookfield Wealth Solutions (the "Post-Effective Merger"). Subsequently, AEL discontinued its existence as an Iowa corporation and continued its existence as a corporation incorporated in the State of Delaware (the "Reincorporation"). In connection with the Reincorporation, AEL changed its name to American National Group Inc. ANGI is an indirect, wholly-owned subsidiary of Brookfield Wealth Solutions. On September 4, 2024, Brookfield Wealth Solutions changed its name from Brookfield Reinsurance Ltd. to Brookfield Wealth Solutions Ltd. and, on September 6, 2024, changed its trading symbol from “BNRE” to “BNT”. For purposes of these notes to the unaudited consolidated financial statements (“financial statements”), the “Company” refers to either ANGI or AEL, as required by the context.

As a result of the Post-Effective Merger, the condensed consolidated financial statements for the periods prior to the Post-Effective Merger represent the results of American National as the accounting acquirer. For periods subsequent to the Post-Effective Merger, the condensed consolidated financial statements represent the combined results of American National and AEL.

2. Summary of Significant Accounting Policies

The unaudited consolidated financial statements and notes thereto, including all prior periods presented, have been prepared under accounting principles generally accepted in the United States of America (“GAAP”). The financial statements are prepared on a going concern basis and have been presented in U.S. dollars (“USD”) rounded to the nearest million unless otherwise indicated. The financial statements should be read in conjunction with the December 31, 2023 audited consolidated financial statements of the Company and accompanying notes included in Exhibit 99.1 of the Form 8-K/A, filed with the SEC on August 27, 2024 and the Form 10-Q filed with the SEC on August 14, 2024. The results of operations for the three and nine months ended September 30, 2024 are not necessarily indicative of the results for any subsequent periods or the entire fiscal year ending December 31, 2024. These financial statements reflect all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of results for the interim periods presented in accordance with GAAP.

The preparation of the financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Included among the material (or potentially material) reported amounts and disclosures that require use of estimates are: fair value of certain financial assets including real estate, derivatives, allowances for credit losses, deferred policy acquisition costs (“DAC”), deferred sales inducements (“DSI”), value of business acquired (“VOBA”), goodwill and other intangibles, market risk benefits (“MRB”), future policy benefits (“FPB”), policyholder account balances (“PAB”) including the fair value of embedded derivatives, funds withheld for reinsurance liabilities, pension plans, and income taxes including the recoverability of our deferred tax assets. Such estimates and assumptions are subject to inherent uncertainties, which may result in actual amounts differing from reported amounts.

Reclassification of Prior Year Presentation

As a result of the acquisition of AEL and the increase in significance of certain accounts resulting from the consolidation of AEL, certain previously reported amounts have been reclassified to conform to the current financial statement presentation. These reclassifications had no impact on net income (loss) as reported in the statements of operations, as well as total assets, liabilities or equity in the statements of financial position. The following tables and explanatory notes present adjustments within the statement of financial position as of December 31, 2023 and statement of operating results for the three and nine months ended September 30, 2023 to conform the presentation to that of ANGI’s.


	December 31, 2023
	American National, Historical		Reclassification to Conform Presentation		Notes	American National, Conformed
	(Dollars in millions)
Available-for-sale fixed maturity securities, at fair value	$	13,071	$	( 194 )	2(b)	$	12,877
Private loans	—		194		2(b)	194
Market risk benefit asset	34		( 34 )		2(a)	—
Current tax receivable	98		( 98 )		2(a)	—
Prepaid pension	248		( 248 )		2(a)	—
Intangible assets	—		44		2(a)	44
Other assets	205		336		2(a)	541
Liability for retirement benefits	26		( 26 )		2(c)	—
Other liabilities	441		26		2(c)	467
	$	14,123	$	—		$	14,123


	Three Months Ended September 30, 2023
	American National, Historical		Reclassification to Conform Presentation		Notes	American National, Conformed
	(Dollars in millions)
Net investment income	$	339	$	36	2(f), (j)	$	375
Investment related gains (losses)	—		( 12 )		2(d)	( 12 )
Net realized investment gains (losses)	( 15 )		15		2(d)	—
Increase in investment credit loss	20		( 20 )		2(d)	—
Net gains (losses) on equity securities	( 13 )		13		2(d)	—

Policyholder benefits and claims incurred	( 713 )		( 4 )		2(f)	( 717 )
Interest credited to policyholders' account balances	( 155 )		155		2(f)	—
Interest sensitive contract benefits	—		( 133 )		2(j)	( 133 )
Amortization of deferred policy acquisition costs, deferred sales inducements, and value of business acquired	—		( 136 )		2(g), (i)	( 136 )
Change in fair value of insurance-related derivatives and embedded derivatives	—		( 54 )		2(f)	( 54 )
Change in fair value of market risk benefits	14		—		2(j)	14
Future policy benefit remeasurement losses	( 4 )		4		2(j)	—
Commissions for acquiring and servicing policies	( 197 )		197		2(h)	—
Other operating expenses	( 187 )		187		2(e)	—
Operating expenses	—		( 147 )		2(e), (g), (h), (i)	( 147 )
Interest expense	—		( 27 )		2(e)	( 27 )
Change in deferred policy acquisition	72		( 72 )		2(i)	—
Other components of net periodic pension benefit (costs), net of tax	2		( 2 )		2(j)	—
	$	( 837 )	$	—		$	( 837 )

	Nine Months Ended September 30, 2023
	American National, Historical		Reclassification to Conform Presentation		Notes	American National, Conformed
	(Dollars in millions)
Net investment income	$	1,062	$	( 42 )	2(f), (j)	$	1,020
Investment related gains (losses)	—		( 32 )		2(d)	( 32 )
Net realized investment gains (losses)	( 65 )		65		2(d)	—
Increase in investment credit loss	7		( 7 )		2(d)	—
Net gains (losses) on equity securities	30		( 30 )		2(d)	—

Policyholder benefits and claims incurred	( 2,404 )		( 2 )		2(f)	( 2,406 )
Interest credited to policyholders' account balances	( 431 )		431		2(f)	—
Interest sensitive contract benefits	—		( 338 )		2(j)	( 338 )
Amortization of deferred policy acquisition costs, deferred sales inducements, and value of business acquired	—		( 399 )		2(g), (i)	( 399 )
Change in fair value of insurance-related derivatives and embedded derivatives	—		( 54 )		2(f)	( 54 )
Change in fair value of market risk benefits	22		( 1 )		2(j)	21
Future policy benefit remeasurement losses	( 3 )		3		2(j)	—
Commissions for acquiring and servicing policies	( 590 )		590		2(h)	—
Other operating expenses	( 556 )		556		2(e)	—
Operating expenses	—		( 450 )		2(e), (g), (h), (i)	( 450 )
Interest expense	—		( 73 )		2(e)	( 73 )
Change in deferred policy acquisition	214		( 214 )		2(i)	—
Other components of net periodic pension benefit (costs), net of tax	3		( 3 )		2(j)	—
	$	( 2,711 )	$	—		$	( 2,711 )

The historical financial statements of American National were prepared in accordance with U.S. GAAP. The following adjustments have been made to conform the presentation of the historical financial statements of American National to the presentation of ANGI’s financial statements:

(a) “Other assets” is adjusted to include market risk benefits asset, current tax receivable, and prepaid pension. “Intangible assets” have been presented as a separate line item;

(b) The balance related to “Private loans” has been presented as a separate line item;

(d) Net realized investment gains (losses), increase in investment credit loss, and net gains (losses) on equity securities have been reclassified to “Investment related gains (losses)”;

(e) Other operating expenses have been bifurcated into “Operating expenses” and “Interest expense”;

(f) Mark-to-market gains (losses) on equity-indexed call options is reclassified from “Net investment income” to “Change in fair value of insurance-related derivatives and embedded derivatives” and the embedded derivatives within Policyholders’ Account Balances are reclassified from “Interest credited to policyholders’ account balances” to “Change in fair value of insurance-related derivatives and embedded derivatives”;

(g) Capitalization of deferred policy acquisition costs, deferred sales inducements and value of business acquired has been reclassified to “Operating expenses”. “Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired” will only include the amortization expense;

(h) “Commissions for acquiring and servicing policies” is reclassified to “Operating expenses”;

(i) Capitalizations of deferred policy acquisition costs are reclassified from “Change in deferred policy acquisition costs” to “Operating expenses”. Amortization of deferred policy acquisition costs is reclassified from “Change in deferred policy acquisition costs” to “Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired”; and

(j) Other reclassifications.

Basis of Consolidation

These financial statements include the accounts of the Company and its consolidated subsidiaries, which are legal entities in which the Company has a controlling financial interest by either holding a majority voting interest or is the primary beneficiary of the variable interest entity (“VIE”). All intra-group transactions, balances, income and expenses are eliminated in full on consolidation. The consolidation assessment, including the determination as to whether an entity qualifies as a VIE or VOE, depends on the specific facts and circumstances for each entity and requires judgment.

The following is a subset of the Company’s significant accounting policies and should be read in conjunction with the Company’s significant accounting policies described in Note 2 of the Company’s December 31, 2023 audited consolidated financial statements and June 30, 2024 Form 10-Q.

Real estate and real estate partnerships comprise investment real estate, as well as real estate joint ventures and other limited partnerships and include VIEs that are accounted for using the equity method of accounting. For certain real estate joint ventures and other limited partnerships, the Company elected the fair value option in accordance with ASC 825, Financial Instruments. These investments are fair valued on a recurring basis with the change in fair value reported in “Net investment income” in the statements of operations. In addition, certain other real estate joint ventures and limited partnership interest are consolidated investment company VIEs in accordance with ASC 946, Financial Services – Investment Companies. These investments are fair valued on a recurring basis with the change in fair value reported in “Net investment income”.

Other invested assets is primarily comprised of derivatives instruments. Derivative instruments are carried at fair value. Derivative instruments predominately include call options used to fund fixed indexed annuity contracts and equity-indexed universal life contracts (“insurance-related derivatives”). Derivative instruments also include foreign exchange forwards that are used to hedge the currency risk associated with investments denominated in foreign currencies. Derivative instruments are recorded at fair value on the acquisition date and subsequently revalued at fair value at each reporting date. Derivative instruments with positive values are recorded as derivative assets within “Other invested assets”. If a derivative is not designated for hedge accounting, changes in the fair value of derivatives are recorded in “Investment related gains (losses)” in the Consolidated Statements of Operations, except for insurance-related derivatives, whose fair value changes are recorded in “Change in fair value of insurance-related derivatives and embedded derivatives”, along with fair value changes from embedded derivatives on related fixed indexed annuity contracts.

Where the Company has a master netting agreement with its counterparty that allows for the netting of the Company’s derivative asset and liability positions, the Company elects to offset such derivative assets and liabilities and present them on a net basis on the Consolidated Statements of Financial Position. Further, in some instances, the Company holds collateral to offset exposure from its counterparties relating to its derivative instruments. The Company elects to offset collateral supporting credit risk that is restricted to the Company’s use for the derivative exposure when a master netting arrangement is in place and all offsetting criteria are met.

Federal Home Loan Bank stock, as well as separately managed accounts, which are portfolios of individual securities such as stocks or bonds, that are managed on behalf of the Company by an investment manager, are also included in other invested assets and are carried at cost or market value if available from the account manager. Other invested assets also include Company owned life insurance, tax credit partnerships and mineral rights less allowance for depletion, where applicable.

Recently Issued Accounting Pronouncements

The Company continues to assess the impacts of the ASUs listed below that have been issued but not yet adopted as of September 30, 2024 on the financial statements. ASUs not listed below were assessed and determined to be either not applicable or insignificant in presentation or amount.

ASU 2023-02 – On March 29, 2023, the FASB issued ASU 2023-02, Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. The amendments permit reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. In addition, disclosures describing the nature of the investments and related income tax credits and benefits will be required. This ASU was effective on January 1, 2024, to be applied on either a modified retrospective or a retrospective basis subject to certain exceptions, with early adoption permitted. The adoption of this standard did not have a material impact to the Company’s Consolidated Financial Statements or the Notes to the Consolidated Financial Statements.

ASU 2023-07 – On November 27, 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments require the disclosure of significant segment expenses by reportable segment, enhance interim disclosure requirements and clarify circumstances in which an entity can disclose multiple segment measures of profit or loss. This ASU is effective for fiscal periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, to be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the impact of this ASU on its Notes to the Consolidated Financial Statements.

ASU 2023-09 – On December 14, 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this update require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate). This ASU is effective for annual periods beginning after December 15, 2024, to be applied prospectively. The Company is currently evaluating the impact of this ASU on its Notes to the Consolidated Financial Statements.

3. Available-For-Sale Fixed Maturity Securities

The amortized cost and fair value of fixed maturity securities are shown below:


	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for Credit Losses		Fair Value
	(Dollars in millions)
September 30, 2024
Fixed maturity, available-for-sale:
U.S. treasury and government	$	78	$	1	$	( 1 )	$	—	$	78
U.S. states and political subdivisions	3,184		212		( 13 )		—		3,383
Foreign governments	398		31		—		—		429
Corporate debt securities	30,183		1,492		( 182 )		( 20 )		31,473
Residential mortgage-backed securities	1,067		57		( 3 )		( 1 )		1,120
Commercial mortgage-backed securities	2,710		94		( 12 )		—		2,792
Collateralized debt securities	6,329		96		( 16 )		( 1 )		6,408
Total fixed maturity securities	$	43,949	$	1,983	$	( 227 )	$	( 22 )	$	45,683

December 31, 2023
Fixed maturity, available-for-sale:
U.S. treasury and government	$	63	$	—	$	( 1 )	$	—	$	62
U.S. states and political subdivisions	594		1		( 17 )		—		578
Foreign governments	9		—		—		—		9
Corporate debt securities	11,144		79		( 420 )		( 19 )		10,784
Residential mortgage-backed securities	131		—		( 4 )		( 1 )		126
Commercial mortgage-backed securities	—		—		—		—		—
Collateralized debt securities	1,340		9		( 27 )		( 4 )		1,318
Total fixed maturity securities	$	13,281	$	89	$	( 469 )	$	( 24 )	$	12,877

The amortized cost and fair value of fixed maturity securities at September 30, 2024, by contractual maturity are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. All of our mortgage and collateralized debt securities provide for periodic payments throughout their lives and are shown below as separate lines.


	September 30, 2024
	Amortized Cost		Fair Value
	(Dollars in millions)
Due in one year or less	$	1,371	$	1,376
Due after one year through five years	11,414		11,637
Due after five years through ten years	6,985		7,246
Due after ten years	14,073		15,104
	33,843		35,363
Residential mortgage-backed securities	1,067		1,120
Commercial mortgage-backed securities	2,710		2,792
Collateralized debt securities	6,329		6,408
	$	43,949	$	45,683

Proceeds from sales of available-for-sale fixed maturity securities, with the related gross realized gains and losses, are shown below:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
	(Dollars in millions)
Proceeds from sales and maturities of investments - Fixed maturity, available-for-sale	$	1,071	$	2,931	$	3,484	$	11,317
Gross realized gains	2		2		6		3
Gross realized (losses)	( 97 )		( 4 )		( 120 )		( 53 )

The Company has pledged bonds in connection with certain agreements and transactions, such as financing and reinsurance agreements. The carrying value of bonds pledged was $ 10.6 billion and $ 39 million as of September 30, 2024 and December 31, 2023, respectively.

In accordance with various regulations, the Company has securities on deposit with regulating authorities with a carrying value of $ 65 million and $ 54 million as of September 30, 2024 and December 31, 2023, respectively.

As of September 30, 2024 and December 31, 2023, amounts loaned under reverse repurchase agreements were $ 400 million and $ 0 million , respectively, and the fair value of the collateral received was $ 817 million and $ 0 million , respectively.

The gross unrealized losses and fair value of available-for-sale fixed maturity securities, aggregated by investment category and the length of time individual securities have been in a continuous unrealized loss position due to market factors are shown below:


	Less than 12 months					12 months or more					Total
	Number of Issues	Gross Unrealized Losses (1)		Fair Value		Number of Issues	Gross Unrealized Losses (1)		Fair Value		Number of Issues	Gross Unrealized Losses (1)		Fair Value
	(Dollars in millions)
September 30, 2024
Fixed maturity, available-for-sale:
U.S. treasury and government	19	$	( 1 )	$	17	8	$	—	$	36	27	$	( 1 )	$	53
U.S. states and political subdivisions	92	( 6 )		178		166	( 7 )		309		258	( 13 )		487
Foreign governments	—	—		—		1	—		5		1	—		5
Corporate debt securities	248	( 67 )		2,732		777	( 115 )		5,287		1,025	( 182 )		8,019
Residential mortgage-backed securities	15	( 1 )		30		33	( 2 )		73		48	( 3 )		103
Commercial mortgage-backed securities	115	( 12 )		589		—	—		—		115	( 12 )		589
Collateralized debt securities	266	( 13 )		1,520		22	( 3 )		165		288	( 16 )		1,685
Total	755	$	( 100 )	$	5,066	1,007	$	( 127 )	$	5,875	1,762	$	( 227 )	$	10,941

December 31, 2023
Fixed maturity, available-for-sale:
U.S. treasury and government	17	$	( 1 )	$	27	35	$	—	$	25	52	$	( 1 )	$	52
U.S. states and political subdivisions	214	( 3 )		219		142	( 14 )		285		356	( 17 )		504
Foreign governments	—	—		—		2	—		9		2	—		9
Corporate debt securities	1,343	( 141 )		2,941		1,906	( 279 )		6,475		3,249	( 420 )		9,416
Residential mortgage-backed securities	6	( 1 )		39		39	( 3 )		64		45	( 4 )		103
Commercial mortgage-backed securities	—	—		—		—	—		—		—	—		—
Collateralized debt securities	102	( 4 )		258		201	( 23 )		782		303	( 27 )		1,040
Total	1,682	$	( 150 )	$	3,484	2,325	$	( 319 )	$	7,640	4,007	$	( 469 )	$	11,124

(1) Unrealized losses have been reduced to reflect the allowance for credit losses of $ 22 million and $ 24 million as of September 30, 2024 and December 31, 2023, respectively.

The unrealized losses at September 30, 2024 are principally related to the timing of the purchases of certain securities, which carry less yield than those available at September 30, 2024. Approximately 81 % and 87 % of the unrealized losses on fixed maturity securities shown in the above table for September 30, 2024 and December 31, 2023, respectively, are on securities that are rated investment grade, defined as being the highest two NAIC designations.

We expect to recover our amortized cost on all securities except for those securities on which we recognized an allowance for credit loss. In addition, because we did not have the intent to sell fixed maturity securities with unrealized losses and it was not more likely than not that we would be required to sell these securities prior to recovery of the amortized cost, which may be maturity, we did not write down these investments to fair value through the Consolidated Statements of Operations.

Allowance for Credit Losses

Several assumptions and underlying estimates are made in the evaluation of allowance for credit loss. Examples include financial condition, near term and long-term prospects of the issue or issuer, including relevant industry conditions and trends and implications of rating agency actions and offering prices. Based on this evaluation, unrealized losses on available-for-sale securities where an allowance for credit loss was not recorded were concentrated within the financials sector as of September 30, 2024 and the transportation sector as of September 30, 2023.

The rollforward of the allowance for credit losses for available-for-sale fixed maturity securities is shown below for the three and nine months ended September 30, 2024 and 2023.


	Three Months Ended September 30, 2024
	Corporate Securities		Residential Mortgage Backed Securities		Commercial Mortgage Backed Securities		Collateralized Debt Securities		Total
	(Dollars in millions)
Beginning balance	$	( 34 )	$	( 1 )	$	—	$	( 2 )	$	( 37 )

Credit losses recognized on securities for which credit losses were not previously recorded	( 3 )		—		—		—		( 3 )
Reductions for securities sold during the period	2		—		—		—		2

Allowance on securities that had an allowance recorded in a previous period	15		—		—		1		16



Balance as of September 30, 2024	$	( 20 )	$	( 1 )	$	—	$	( 1 )	$	( 22 )

	Three Months Ended September 30, 2023
	Corporate Securities		Residential Mortgage Backed Securities		Commercial Mortgage Backed Securities		Collateralized Debt Securities		Total
	(Dollars in millions)
Beginning balance	$	( 22 )	$	( 1 )	$	—	$	( 9 )	$	( 32 )

Credit losses recognized on securities for which credit losses were not previously recorded	( 6 )		—		—		—		( 6 )
Reductions for securities sold during the period	2		—		—		—		2

Allowance on securities that had an allowance recorded in a previous period	16		—		—		4		20



Balance as of September 30, 2023	$	( 10 )	$	( 1 )	$	—	$	( 5 )	$	( 16 )

	Nine Months Ended September 30, 2024
	Corporate Securities		Residential Mortgage Backed Securities		Commercial Mortgage Backed Securities		Collateralized Debt Securities		Total
	(Dollars in millions)
Beginning balance	$	( 19 )	$	( 1 )	$	—	$	( 4 )	$	( 24 )

Credit losses recognized on securities for which credit losses were not previously recorded	( 36 )		—		—		—		( 36 )
Reductions for securities sold during the period	3		—		—		—		3

Allowance on securities that had an allowance recorded in a previous period	32		—		—		3		35



Balance as of September 30, 2024	$	( 20 )	$	( 1 )	$	—	$	( 1 )	$	( 22 )

	Nine Months Ended September 30, 2023
	Corporate Securities		Residential Mortgage Backed Securities		Commercial Mortgage Backed Securities		Collateralized Debt Securities		Total
	(Dollars in millions)
Beginning balance	$	( 24 )	$	—	$	—	$	( 5 )	$	( 29 )

Credit losses recognized on securities for which credit losses were not previously recorded	( 24 )		( 1 )		—		( 6 )		( 31 )
Reductions for securities sold during the period	4		—		—		—		4

Allowance on securities that had an allowance recorded in a previous period	34		—		—		6		40



Balance as of September 30, 2023	$	( 10 )	$	( 1 )	$	—	$	( 5 )	$	( 16 )

4. Equity Securities

The net gains (losses) on equity securities recognized in “Investment related gains (losses)” on the Consolidated Statements of Operations are shown below:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
	(Dollars in millions)
Unrealized gains (losses) on equity securities	$	21	$	( 9 )	$	43	$	33
Net gains (losses) on equity securities sold	2		( 1 )		4		—
Net gains (losses) on equity securities	$	23	$	( 10 )	$	47	$	33

Equity securities by market sector distribution are shown below, based on carrying value:


	September 30, 2024		December 31, 2023

Energy and utilities	30	%	30	%
Finance	17	%	24	%
Healthcare	6	%	9	%
Industrials	9	%	3	%
Information technology	20	%	18	%
Education	11	%	—	%
Other	7	%	16	%
Total	100	%	100	%

5. Mortgage Loans on Real Estate

Our mortgage loan investments consist of the following two portfolio segments: commercial mortgage loans and residential mortgage loans. Our mortgage loan portfolios are summarized in the following table.


	September 30, 2024		December 31, 2023
	(Dollars in millions)
Commercial mortgage loans:
Principal outstanding	$	9,674	$	5,870
Deferred fees and costs, net	( 18 )		( 72 )
Unamortized discounts and premiums, net	( 487 )		( 87 )
Amortized cost	9,169		5,711
Allowance for credit losses	( 80 )		( 53 )
Commercial mortgage loans, carrying value	9,089		5,658

Residential mortgage loans:
Principal outstanding	2,873		57
Deferred fees and costs, net	—		( 57 )
Unamortized discounts and premiums, net	( 88 )		—
Amortized cost	2,785		—
Allowance for credit losses	( 8 )		—
Residential mortgage loans, carrying value	2,777		—
Mortgage loans, carrying value	$	11,866	$	5,658

Our commercial mortgage loan portfolio consists of loans collateralized by the related properties and diversified as to property type, location and loan size. Our lending policies establish limits on the amount that can be loaned to one borrower and other criteria to attempt to reduce the risk of default. The commercial mortgage loan portfolio is summarized by geographic region and property type as follows:


	September 30, 2024				December 31, 2023
	Amortized Cost		Percent		Amortized Cost		Percent
	(Dollars in millions)
Geographic distribution
Pacific	$	1,800	19.6	%	$	905	15.9	%
Mountain	1,782		19.4	%	1,327		23.2	%
West North Central	271		3.0	%	178		3.1	%
West South Central	1,484		16.2	%	1,081		18.9	%
East North Central	1,041		11.4	%	829		14.5	%
East South Central	149		1.6	%	50		0.9	%
Middle Atlantic	386		4.2	%	129		2.3	%
South Atlantic	1,913		20.9	%	1,000		17.5	%
New England	113		1.2	%	12		0.2	%
Other	230		2.5	%	200		3.5	%
	9,169		100.0	%	5,711		100.0	%
Allowance for credit losses	( 80 )				( 53 )
Total, net of allowance	$	9,089			$	5,658

Property type distribution
Apartment	$	2,128	23.2	%	$	1,091	19.1	%
Hotel	1,219		13.3	%	966		16.9	%
Industrial	1,919		20.9	%	1,052		18.4	%
Office	1,178		12.9	%	999		17.5	%
Parking	331		3.6	%	414		7.2	%
Retail	1,527		16.7	%	781		13.7	%
Storage	157		1.7	%	118		2.1	%
Agricultural	469		5.1	%	—		—	%
Other	241		2.6	%	290		5.1	%
	9,169		100.0	%	5,711		100.0	%
Allowance for credit losses	( 80 )				( 53 )
Total, net of allowance	$	9,089			$	5,658

Our residential mortgage loan portfolio consists of loans with an amortized cost of $ 2.8 billion and $ 0 million as of September 30, 2024 and December 31, 2023, respectively. These loans are collateralized by the related properties and diversified as to location within the United States.

Mortgage loans on real estate are generally reported at cost adjusted for amortization of premiums and accrual of discounts, computed using the interest method and net of valuation allowances. Interest income is accrued on the principal amount of the loan based on the loan's contractual interest rate. Interest income is included in Net investment income on our Consolidated Statements of Operations. Accrued interest receivable, which was $ 90 million and $ 27 million as of September 30, 2024 and December 31, 2023, respectively, is included in Accrued investment income on our Consolidated Statements of Financial Position.

Loan Valuation Allowance

We establish a valuation allowance to provide for the risk of credit losses inherent in our mortgage loan portfolios. The valuation allowance is maintained at a level believed adequate by management to absorb estimated expected credit losses. The valuation allowance is based on amortized cost, which excludes accrued interest receivable. We do not measure a credit loss allowance on accrued interest receivable as we write off any uncollectible accrued interest receivable balances to net investment income in a timely manner. We charged off $ 0 million and $ 1 million of uncollectible accrued interest receivable on our mortgage loan portfolios for the three and nine months periods ended September 30, 2024, respectively. We did not charge off any uncollectible accrued interest receivable on our mortgage loan portfolios for the three and nine months periods ended September 30, 2023, respectively.

The valuation allowances for each of our mortgage loan portfolios are estimated by deriving probability of default and recovery rate assumptions based on the characteristics of the loans in each portfolio, historical economic data and loss information, and current and forecasted economic conditions. Key loan characteristics impacting the estimate for our commercial mortgage loan portfolio include the current state of the borrower’s credit quality, which considers factors such as loan-to-value (“LTV”) and debt service coverage (“DSC”) ratios, loan performance, underlying collateral type, delinquency status, time to maturity, and original credit scores. Key loan characteristics impacting the estimate for our residential mortgage loan portfolios include the current state of the borrowers' credit quality, delinquency status, time to maturity and original credit scores.

The following table represents a rollforward of the allowance for credit losses on our mortgage loan portfolios:


	Three Months Ended September 30, 2024
	Commercial		Residential		Total
	(Dollars in millions)
Beginning allowance balance	$	( 54 )	$	—	$	( 54 )
Acquisition from business combination	—		—		—
Provision	( 26 )		( 8 )		( 34 )
Writeoffs charged against the allowance	—		—		—
Recoveries of amounts previously written off	—		—		—
Ending allowance balance	$	( 80 )	$	( 8 )	$	( 88 )

	Three Months Ended September 30, 2023
	Commercial		Residential		Total
	(Dollars in millions)
Beginning allowance balance	$	( 43 )	$	—	$	( 43 )
Acquisition from business combination	—		—		—
Provision	12		—		12
Writeoffs charged against the allowance	—		—		—
Recoveries of amounts previously written off	—		—		—
Ending allowance balance	$	( 31 )	$	—	$	( 31 )

	Nine Months Ended September 30, 2024
	Commercial		Residential		Total
	(Dollars in millions)
Beginning allowance balance	$	( 53 )	$	—	$	( 53 )
Acquisition from business combination	—		—		—
Provision	( 27 )		( 8 )		( 35 )
Writeoffs charged against the allowance	—		—		—
Recoveries of amounts previously written off	—		—		—
Ending allowance balance	$	( 80 )	$	( 8 )	$	( 88 )

	Nine Months Ended September 30, 2023
	Commercial		Residential		Total
	(Dollars in millions)
Beginning allowance balance	$	( 38 )	$	—	$	( 38 )
Acquisition from business combination	—		—		—
Provision	7		—		7
Writeoffs charged against the allowance	—		—		—
Recoveries of amounts previously written off	—		—		—
Ending allowance balance	$	( 31 )	$	—	$	( 31 )

Charge-offs include allowances that have been established on loans that were satisfied either by taking ownership of the collateral or by some other means such as discounted pay-off or loan sale. When ownership of the property is taken it is recorded at the lower of the loan's carrying value or the property's fair value (based on appraised values) less estimated costs to sell. The real estate owned is recorded as a component of Real estate investments and the loan is recorded as fully paid, with any allowance for credit loss that has been established charged off. Fair value of the real estate is determined by third party appraisal. There were 33 real estate properties totaling $ 114 million at September 30, 2024 and 3 real estate properties totaling $ 79 million at December 31, 2023, in which ownership of the property was taken to satisfy an outstanding loan at December 31, 2023. Recoveries are situations where we have received a payment from the borrower in an amount greater than the carrying value of the loan (principal outstanding less specific allowance).

We closely monitor loan performance for our commercial and residential mortgage loan portfolios. Aging of financing receivables is summarized in the following table (by year of origination):


	Amortized Cost Basis by Origination Year
	2024		2023		2022		2021		2020		Prior		Total
As of September 30, 2024:	(Dollars in millions)
Commercial mortgage loans
Current	$	376	$	375	$	2,154	$	1,260	$	980	$	3,704	$	8,849
30 - 59 days past due	—		—		—		—		—		—		—
60 - 89 days past due	4		—		50		—		4		105		163
Non-accrual (90 days or more past due)	—		11		42		13		6		85		157
Total commercial mortgage loans	$	380	$	386	$	2,246	$	1,273	$	990	$	3,894	$	9,169

Residential mortgage loans
Current	$	165	$	929	$	1,072	$	227	$	124	$	13	$	2,530
30 - 59 days past due	6		21		48		4		4		—		83
60 - 89 days past due	1		6		21		6		4		—		38
Non-accrual (90 days or more past due)	—		47		55		21		8		3		134
Total residential mortgage loans	$	172	$	1,003	$	1,196	$	258	$	140	$	16	$	2,785
Total mortgage loans	$	552	$	1,389	$	3,442	$	1,531	$	1,130	$	3,910	$	11,954
Allowance for credit losses													( 88 )
Total, net of allowance													$	11,866

	Amortized Cost Basis by Origination Year
	2023		2022		2021		2020		2019		Prior		Total
As of December 31, 2023:	(Dollars in millions)
Commercial mortgage loans
Current	$	319	$	1,486	$	679	$	489	$	488	$	2,120	$	5,581
30 - 59 days past due	—		26		—		—		5		21		52
60 - 89 days past due	—		50		—		—		—		13		63
Non-accrual (90 days or more past due)	—		—		—		—		—		15		15
Total commercial mortgage loans	$	319	$	1,562	$	679	$	489	$	493	$	2,169	$	5,711

Residential mortgage loans
Current	$	—	$	—	$	—	$	—	$	—	$	—	$	—
30 - 59 days past due	—		—		—		—		—		—		—
60 - 89 days past due	—		—		—		—		—		—		—
Non-accrual (90 days or more past due)	—		—		—		—		—		—		—
Total residential mortgage loans	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Total mortgage loans	$	319	$	1,562	$	679	$	489	$	493	$	2,169	$	5,711
Allowance for credit losses													( 53 )
Total, net of allowance													$	5,658

Commercial and residential mortgage loans are considered nonperforming when they become 90 days or more past due. When loans become nonperforming, we place them on non-accrual status and discontinue recognizing interest income. If payments are received on a nonperforming loan, interest income is recognized to the extent it would have been recognized if normal principal and interest would have been received timely. If payments are received to bring a nonperforming loan back to less than 90 days past due, we will resume accruing interest income on that loan. There were 227 loans in non-accrual status at September 30, 2024 and 3 loans in non-accrual status at December 31, 2023. During the three and nine months ended September 30, 2024 we recognized interest income of $ 1 million and $ 2 million on loans which were in non-accrual status at the respective period end. During the three and nine months ended September 30, 2023 we recognized no interest income on loans which were in non-accrual status at the respective period end.

Loan Modifications

Our commercial and residential mortgage loans may be subject to loan modifications. Loan modifications may be granted to borrowers experiencing financial difficulty and could include principal forgiveness, interest rate reduction, an other-than-significant delay or a term extension. We consider the following factors in determining whether or not a borrower is experiencing financial difficulty:

• borrower is in default,

• borrower has declared bankruptcy,

• there is growing concern about the borrower's ability to continue as a going concern,

• borrower has insufficient cash flows to service debt,

• borrower's inability to obtain funds from other sources, and

• there is a breach of financial covenants by the borrower.

A loan modification typically does not result in a change in valuation allowance as it is already incorporated into our allowance methodology. However, if we grant a borrower experiencing financial difficulty principal forgiveness, the amount of principal forgiven would be written off, which would reduce the amortized cost of the loan and result in an adjustment to the valuation allowance.

There were three and ten significant mortgage loan modifications for the three and nine months ended September 30, 2024, respectively, and six and eleven significant mortgage loan modifications for the three and nine months ended September 30, 2023, respectively.

6. Private Loans

The following table summarizes the credit ratings for private loans:


	September 30, 2024		December 31, 2023
	(Dollars in millions)
A or higher	$	1,392	$	—
BBB	259		—
BB and below	652		194
Unrated (1)	422		—
Total	$	2,725	$	194

(1) Due to the nature of private loans, external agency credit ratings may not be readily available. Where appropriate, we obtain non-published credit ratings from one or more third-party rating agencies, which are determined based on an independent evaluation of the transaction. For other loans without published or private credit ratings, we assign internal risk ratings, based on our investment selection and monitoring process and policies. These internal risk ratings are categorized as “Unrated” above.

Allowance for Credit Losses

The rollforward of the allowance for credit losses for private loans is shown below:


	2024		2023
	(Dollars in millions)
Balance at January 1	$	( 8 )	$	—
Acquisition from business combination	—		—
Provision	1		—
Writeoffs charged against the allowance	—		—
Recoveries of amounts previously written off	—		—
Balance at March 31	( 7 )		—
Acquisition from business combination	—		—
Provision	( 14 )		—
Writeoffs charged against the allowance	—		—
Recoveries of amounts previously written off	—		—
Balance at June 30	( 21 )		—
Acquisition from business combination	—		—
Provision	( 5 )		( 12 )
Writeoffs charged against the allowance	—		—
Recoveries of amounts previously written off	—		—
Balance at September 30	$	( 26 )	$	( 12 )

The Company’s private loans may be subject to loan modifications. Loan modifications may be granted to borrowers experiencing financial difficulties and could include term extensions. For the periods ended September 30, 2024 and September 30, 2023, the Company did not have a significant amount of private loans that it modified to borrowers experiencing financial difficulty.

7. Real Estate and Real Estate Partnerships

The carrying amounts of real estate investments are as follows:


	September 30, 2024
	Real Estate
	Amount		Percentage
	(Dollars in millions)
Hotel	$	124	6	%
Industrial	20		1	%
Land	127		6	%
Office	177		9	%
Retail	216		11	%
Apartments	47		2	%

Single family residential	1,282		64	%
Other	15		1	%
Total real estate	2,008		100	%
Real estate partnerships	4,466
Total real estate and real estate partnerships	$	6,474

	December 31, 2023
	Real Estate
	Amount		Percentage
	(Dollars in millions)
Hotel	$	14	2	%
Industrial	65		9	%
Land	37		5	%
Office	358		47	%
Retail	218		29	%
Apartments	60		8	%

Single family residential	—		—	%
Other	3		—	%
Total real estate	755		100	%
Real estate partnerships	2,856
Total real estate and real estate partnerships	$	3,611

As of September 30, 2024 and December 31, 2023, real estate investments of $ 12 million and $ 0 million, respectively, met the criteria as held-for-sale.

8. Variable Interest Entities and Equity Method Investments

Through our investment activities, we regularly invest in various entities including limited partnerships (“LPs”) and limited liability companies (“LLCs”) and frequently participate in the design with their sponsor, but in most cases, our involvement is limited to financing. Some of these investments have been determined to be variable interest entities (“VIEs”). In certain instances, in addition to an economic interest in the entity, the Company holds the power to direct the most significant activities of the entity and is deemed the primary beneficiary. The Company consolidates all VIEs in which it is the primary beneficiary. The assets of consolidated VIEs are restricted and must first be used to settle their liabilities. Creditors or beneficial interest holders of these VIEs have no recourse to the general credit of the Company, as the Company’s obligation is limited to the amount of its committed investment. The Company has not provided financial or other support to these consolidated VIEs in the form of liquidity arrangements, guarantees or other commitments to third-parties that may affect the fair value or risk of its variable interest in these VIEs as of September 30, 2024 and December 31, 2023.

Consolidated Variable Interest Entities

The assets and liabilities relating to the consolidated VIEs from our investment activities included in the financial statements are as follows:


	September 30, 2024		December 31, 2023
	(Dollars in millions)
Fixed maturity securities, available-for-sale	$	61	$	63
Equity securities, at fair value	568		15
Mortgage loans on real estate	4		—
Private loans	685		188
Real estate	3,498		172
Real estate partnerships	1,493		—
Investment funds	2,019		4
Short-term investments	—		4
Other invested assets	399		—
Cash and cash equivalents	188		26
Other assets	56		61
Total assets of consolidated VIEs	$	8,971	$	533

Notes payable	$	178	$	174
Other liabilities	218		14
Total liabilities of consolidated VIEs	$	396	$	188

Unconsolidated Variable Interest Entities

For certain of the Company’s investments in various entities that are determined to be VIEs, the Company is not the primary beneficiary as it does not take an active role in the management of these investments. Such investments are reported in certain investment line items on the statements of financial position, including “Available-for-sale fixed maturity securities, fair value”, “Equity securities, at fair value”, “Mortgage loans on real estate, at amortized cost”, “Investment funds”, “Short-term investments” and “Other invested assets”. In some instances, a consolidated VIE involves one or more underlying entities for which the Company is not the primary beneficiary because it does not have the power to direct the most significant activities of these entities. These unconsolidated VIEs that are part of consolidated VIEs are reported primarily in “Real estate and real estate partnerships” on the statements of financial position. Creditors or beneficial interest holders of these VIEs have no recourse to the general credit of the Company, as the Company’s obligation is limited to the amount of its committed investment. The Company has not provided financial or other support to these unconsolidated VIEs in the form of liquidity arrangements, guarantees or other commitments to third-parties that may affect the fair value or risk of its variable interest in these VIEs as of September 30, 2024 and December 31, 2023.

The carrying amount and maximum exposure to loss relating to these unconsolidated VIEs are as follows:


	September 30, 2024				December 31, 2023
	Carrying Amount		Maximum Exposure to Loss		Carrying Amount		Maximum Exposure to Loss
	(Dollars in millions)
Fixed maturity securities, available-for-sale, at fair value	$	2,121	$	2,121	$	—	$	—
Equity securities, at fair value	—		—		—		—
Mortgage loans on real estate, at amortized cost	669		742		632		632
Private loans, at amortized cost	—		—		—		—
Real estate	—		—		—		—
Real estate partnerships	520		523		301		301
Investment funds	—		—		—		—
Short-term investments	82		82		—		—
Other invested assets	156		156		—		—
Total	$	3,549	$	3,625	$	933	$	933

Equity Method Investments

The Company’s investments in investment funds, real estate partnerships, and other partnerships of which substantially all are limited liability companies (“LLCs”) or limited partnerships are accounted for using the equity method of accounting, except for certain investments that are fair valued due to the application of fair value option under ASC 825 or the consolidation of investment company VIE under ASC 946. As of September 30, 2024 and December 31, 2023, the Company’s equity accounted investments totaled $ 3.4 billion and $ 4.4 billion, respectively.

The Company generally recognizes its share of earnings in its equity method investments within “Net investment income” using a three-month lag in instances where the investee’s financial information is not sufficiently timely or when the investee’s reporting period differs from the Company’s reporting period.

9. Derivative Instruments

The Company manages risks associated with certain assets and liabilities by using derivative financial instruments. Derivative financial instruments are financial contracts whose value is derived from underlying interest rates, exchange rates or other financial instruments. The Company does not invest in derivatives for speculative purposes.

Foreign exchange forwards and equity-indexed options are over-the-counter contractual agreements negotiated between counterparties. The Company purchases equity-indexed options as economic hedges against fluctuations in the equity markets to which equity-indexed products are exposed. Equity-indexed contracts include a fixed host universal-life insurance or annuity contract and an equity-indexed embedded derivative. Futures contracts are traded in an organized market and are contractual obligations to buy or sell a financial instrument at a predetermined future time at a given price.

The notional principal represents the amount to which a rate or price is applied to determine the cash flows to be exchanged periodically and does not represent credit exposure. Maximum credit risk is the estimated cost of replacing derivative financial instruments which have a positive value, should the counterparty default.

Derivatives, except for embedded derivatives, are included in “Other invested assets”, at fair value in the Consolidated Statements of Financial Position. Embedded derivative liabilities on funds withheld and modified coinsurance (“Modco”) arrangements and embedded derivative liabilities on indexed annuity and variable annuity products are included in the Consolidated Statements of Financial Position within the “Reinsurance funds withheld” and “Policyholders’ account balances” lines respectively, at fair value.

The notional and fair values of freestanding derivative instruments, before the effect of offset as presented in the Consolidated Statements of Financial Position, are shown below:


	Primary Underlying Risk	Location in the Consolidated Statements of Financial Position	September 30, 2024						December 31, 2023
			Notional Amount		Carrying Value / Fair Value				Notional Amount		Carrying Value / Fair Value
					Assets		Liabilities				Assets		Liabilities
			(Dollars in millions)
Derivatives Designated as Hedging Instruments:

Foreign exchange forwards	Foreign currency	Other invested assets, Other liabilities	$	643	$	—	$	14	$	—	$	—	$	—






Derivatives Not Designated as Hedging Instruments:
Equity-indexed options	Equity	Other invested assets, Other liabilities	45,975		1,900		7		4,084		227		—
Foreign exchange forwards	Foreign currency	Other invested assets, Other liabilities	921		—		17		—		—		—






Embedded Derivatives:

Indexed annuity and variable annuity product	Interest rate	Policyholders’ account balances	—		—		1,771		—		—		873
Funds withheld and Modco arrangements	Interest rate	Funds withheld for reinsurance liabilities	—		—		278		—		—		—
			$	47,539	$	1,900	$	2,087	$	4,084	$	227	$	873

Derivatives Designated as Hedging Instruments

The Company has designated and accounted for certain foreign exchange forwards as fair value hedges to protect a portion of the available-for-sale fixed maturity securities against changes in fair value due to changes in exchange rates.

For derivative financial instruments that were designated and qualified as fair value hedges, the gain or loss on the portion of the derivative instrument included in the assessment of hedge effectiveness and the offsetting gain or loss on the hedged item attributable to the hedged risk were recognized in the same line item in the Consolidated Statements of Operations. The unrealized gain or loss attributable to changes in exchange rates on the available-for-sale fixed maturity securities that were designated as part of the hedge were reclassified out of OCI into “Investment related gains (losses)” in the Consolidated Statements of Operations. The remaining change in unrealized gain or loss on the hedged item not associated with the risk being hedged remained as a component of OCI.

The following represents the financial statement location and amount of gains (losses) related to the derivatives and hedged items that qualify for fair value hedge accounting:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
	(Dollars in millions)
Hedged items	$	13	$	—	$	13	$	—
Derivatives designated as hedging instruments	( 13 )		—		( 13 )		—
Investment related gains (losses)	$	—	$	—	$	—	$	—

Derivatives Not Designated as Hedging Instruments

The following represents the financial statement location and amount of gains (losses) related to the derivatives not designated as hedging instruments:


		Derivative Gains (Losses) Recognized in Income
		Three Months Ended September 30,				Nine Months Ended September 30,
	Location in the Consolidated Statements of Operations	2024		2023		2024		2023
		(Dollars in millions)
Equity-indexed options	Change in fair value of insurance-related derivatives and embedded derivatives	$	382	$	( 31 )	$	747	$	40
Foreign exchange forwards	Investment related gains (losses)	( 18 )		—		( 18 )		—






Embedded derivatives:

Indexed annuity and variable annuity product	Change in fair value of insurance-related derivatives and embedded derivatives	( 527 )		( 23 )		( 815 )		( 94 )
Funds withheld and Modco arrangements	Change in fair value of insurance-related derivatives and embedded derivatives	( 199 )		—		( 278 )		—
		$	( 362 )	$	( 54 )	$	( 364 )	$	( 54 )

Derivative Exposure

The Company’s use of derivative instruments exposes it to credit risk in the event of non-performance by counterparties. The Company has a policy of only dealing with counterparties it believes are creditworthy and obtaining sufficient collateral where appropriate, as a means of mitigating the financial loss from defaults. The Company holds collateral in cash and notes secured by U.S. government-backed assets. The non-performance risk is the net counterparty exposure based on fair value of open contracts less fair value of collateral held. The Company maintains master netting agreements with its current active trading partners. A right of offset has been applied to collateral that supports credit risk and has been recorded in the Consolidated Statements of Financial Position as an offset to “Other invested assets” with an associated payable to “Other liabilities” for excess collateral. A right of offset has also been applied to derivative assets and liabilities with the same counterparty under the same master netting agreement, and such derivative instruments are presented on a net basis in the Consolidated Statements of Financial Position.

The fair value of our derivatives by counterparty and each counterparty's current credit rating are as follows:


			September 30, 2024		December 31, 2023
Counterparty	Credit Rating (S&P)	Credit Rating (Moody's)	Fair Value		Fair Value
			(Dollars in millions)
Bank of America	A+	Aa1	$	207	$	24
Barclays	A+	A1	67		24
Canadian Imperial Bank of Commerce	A+	Aa2	54		—
Citibank, N.A.	A+	Aa3	62		—
Credit Suisse	A-	A3	—		16
Goldman Sachs	A+	A1	29		—
ING	A-	Baa1	6		10
J.P. Morgan	A+	Aa2	254		12
Mizuho	A	A1	388		—
Morgan Stanley	A+	Aa3	114		43
NATIXIS	A+	A1	2		4
Royal Bank of Canada	AA-	A1	137		—
Societe Generale	A	A1	154		—
Truist	A	A3	115		59
UBS AG	A-	A3	67		—
Wells Fargo	A+	Aa2	231		35

			$	1,887	$	227

Information regarding the Company’s exposure to credit loss on the derivatives it holds, including the effect of rights of offset, is presented below:


	Gross Amount of Derivative Instruments (1)		Gross Amount Offset in the Consolidated Statements of Financial Position (2)		Net Amount Presented in the Consolidated Statements of Financial Position		Collateral (Received) Pledged in Cash (3)		Collateral (Received) Pledged in Invested Assets (3)		Exposure of Net Collateral
	(Dollars in millions)
As of September 30, 2024
Derivative assets
Equity-indexed options	$	1,900	$	( 13 )	$	1,887	$	( 1,827 )	$	( 21 )	$	39






Total derivative assets	$	1,900	$	( 13 )	$	1,887	$	( 1,827 )	$	( 21 )	$	39

Derivative liabilities
Equity-indexed options	$	( 7 )	$	7	$	—	$	—	$	—	$	—
Foreign exchange forwards	( 31 )		6		( 25 )		—		—		( 25 )





Total derivative liabilities	$	( 38 )	$	13	$	( 25 )	$	—	$	—	$	( 25 )

As of December 31, 2023
Derivative assets
Equity-indexed options	$	227	$	—	$	227	$	( 205 )	$	( 21 )	$	1






Total derivative assets	$	227	$	—	$	227	$	( 205 )	$	( 21 )	$	1

Derivative liabilities
Equity-indexed options	$	—	$	—	$	—	$	—	$	—	$	—
Foreign exchange forwards	—		—		—		—		—		—





Total derivative liabilities	$	—	$	—	$	—	$	—	$	—	$	—

(1) Represents derivative assets and liabilities on a gross basis, which are not offset under enforceable master netting agreements that meet all offsetting criteria.

(2) Represents netting of derivative exposures covered by qualifying master netting agreements.

(3) Excludes a portion of collateral held in cash and invested assets that are excess collateral. As of September 30, 2024 and December 31, 2023, the Company held excess collateral of $ 24 million and $ 4 million, respectively.

10. Net Investment Income and Investment Related Gains (Losses)

Net investment income is shown below:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
	(Dollars in millions)
Available-for-sale fixed maturity securities	$	604	$	177	$	1,265	$	501
Equity securities	17		4		38		4
Mortgage loans	190		80		428		222
Private loans	24		—		25		—
Real estate	( 6 )		2		46		7
Real estate partnerships	( 3 )		1		3		16
Investment funds	55		53		223		103
Policy loans	6		—		12		—
Short-term investments	63		46		140		138
Other	74		12		216		29
Total net investment income	$	1,024	$	375	$	2,396	$	1,020

Net unrealized and realized investment gains (losses) are shown below:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
	(Dollars in millions)
Available-for-sale fixed maturity securities	$	( 100 )	$	13	$	( 125 )	$	( 47 )
Equity securities	23		( 10 )		47		33
Mortgage loans	( 22 )		1		( 28 )		( 9 )
Private loans	—		( 12 )		( 3 )		( 12 )
Short-term investments and other invested assets	( 29 )		( 4 )		( 51 )		3
Total investment related gains (losses), net	$	( 128 )	$	( 12 )	$	( 160 )	$	( 32 )

11. Fair Value of Financial Instruments

The carrying amount and fair value of financial instruments are shown below:


	September 30, 2024				December 31, 2023
	Carrying Amount		Fair Value		Carrying Amount		Fair Value
	(Dollars in millions)
Financial assets:
Available-for-sale fixed maturity securities	$	45,683	$	45,683	$	12,877	$	12,877
Equity securities (1)	1,522		1,522		1,404		1,404
Mortgage loans on real estate, net of allowance	11,866		11,783		5,658		5,405
Private loans, net of allowance	2,725		2,725		194		194
Policy loans	277		277		390		390
Short-term investments	3,674		3,674		2,397		2,397
Real estate partnerships (4)	974		974		—		—
Other invested assets:
Derivative assets	1,886		1,886		227		227
Collaterals received on derivatives (excluding excess collateral)	( 1,825 )		( 1,825 )		( 226 )		( 226 )
Separately managed accounts	98		98		105		105
Other (2)	983		983		14		14
Cash and cash equivalents	13,873		13,873		3,192		3,192
Reinsurance recoverables and deposit assets	14,527		13,463		—		—

Other assets - market risk benefits	758		758		34		34
Separate account assets (3)	1,302		1,302		1,189		1,189
Total financial assets	$	98,323	$	97,176	$	27,455	$	27,202

Financial liabilities:

Policyholders’ account balances – embedded derivative	$	1,771	$	1,771	$	873	$	873
Market risk benefits	3,725		3,725		34		34
Other liabilities:
Derivative liabilities	26		26		—		—
Funds withheld for reinsurance liabilities	278		278		—		—
Notes payable	179		179		174		174
Long term borrowings	2,959		2,991		1,493		1,493
Separate account liabilities (3)	1,302		1,302		1,189		1,189
Total financial liabilities	$	10,240	$	10,272	$	3,763	$	3,763

(1) Balance as of September 30, 2024 and December 31, 2023 includes $ 0 million and $ 424 million, respectively, of private equity measured at cost less impairment, if any, as their fair values were not readily determinable and were therefore not subject to fair value hierarchy.

(2) Balance includes $ 427 million and $ 14 million of other invested assets not subject to fair value hierarchy as of September 30, 2024 and December 31, 2023, respectively.

(3) Balance includes $ 22 million and $ 26 million of assets, and corresponding liabilities, that are not subject to fair value hierarchy as of September 30, 2024 and December 31, 2023, respectively.

(4) Balance as of September 30, 2024 and December 31, 2023 represents only real estate partnerships in which the company has elected fair value option under ASC 825.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability. A fair value hierarchy is used to determine fair value based on a hypothetical transaction as of the measurement date from the perspective of a market participant. The Company has evaluated the types of securities in its investment portfolio to determine an appropriate hierarchy level based upon trading activity and the observability of market inputs. The classification of assets or liabilities within the fair value hierarchy is based on the lowest level of significant input to its valuation. The input levels are defined as follows:

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities

Level 2 - Quoted prices in markets that are not active or inputs that are observable directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities other than quoted prices in Level 1; quoted prices in markets that are not active; or other inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 - Unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Unobservable inputs reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the asset or liability. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models and third-party evaluation, as well as instruments for which the determination of fair value requires significant management judgment or estimation

Valuation Techniques for Financial Instruments Recorded at Fair Value

Available-for-sale Fixed Maturity Securities — The Company utilizes pricing services to estimate fair value measurements. The fair value for available-for-sale fixed maturity securities that are disclosed as Level 1 measurements are based on unadjusted quoted market prices for identical assets that are readily available in an active market. The estimates of fair value for most available-for-sale fixed maturity securities, including municipal bonds, provided by the pricing service are disclosed as Level 2 measurements as the estimates are based on observable market information rather than market quotes. The pricing service utilizes market quotations for available-for-sale fixed maturity securities that have quoted prices in active markets. Since available-for-sale fixed maturity securities generally do not trade on a daily basis, the pricing service prepares estimates of fair value measurements for these securities using its proprietary pricing applications, which include available relevant market information, benchmark curves, benchmarking of like securities, sector groupings and matrix pricing. Additionally, an option adjusted spread model is used to develop prepayment and interest rate scenarios.

The pricing service evaluates each asset class based on relevant market information, credit information, perceived market movements and sector news. The market inputs utilized in the pricing evaluation, listed in the approximate order of priority, include: benchmark yields, reported trades, pricing source quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data, and economic events. The extent of the use of each market input depends on asset class and the market conditions. Depending on the security, the priority of the use of inputs may change or some market inputs may not be relevant. For some securities, additional inputs may be necessary.

The Company has reviewed the inputs and methodology used and the techniques applied by the pricing service to produce quotes that represent the fair value of a specific security. The review confirms that the pricing service is utilizing information from observable transactions or a technique that represents a market participant’s assumptions. The Company does not adjust quotes received from the pricing service. The pricing service utilized by the Company has indicated that they will only produce an estimate of fair value if there is objectively verifiable information available.

The Company holds a small amount of private placement debt and available-for-sale fixed maturity securities that have characteristics that make them unsuitable for matrix pricing. For these securities, a quote from an independent pricing source (typically a market maker) is obtained. Due to the disclaimers on the quotes that indicate the price is indicative only, the Company includes these fair value estimates in Level 3.

For securities priced using a quote from an independent pricing source, such as certain available-for-sale fixed maturity securities, the Company uses a market-based fair value analysis to validate the reasonableness of prices received. Price variances above a certain threshold are analyzed further to determine if any pricing issue exists. This analysis is performed quarterly.

Equity Securities — For publicly-traded equity securities, prices are received from a nationally recognized pricing service that are based on observable market transactions, and these securities are classified as Level 1 measurements. For certain preferred stock, current market quotes in active markets are unavailable. In these instances, an estimated fair value is received from the pricing service. The service utilizes similar methodologies to price preferred stocks as it does for available-for-sale fixed maturity securities. If applicable, these estimates would be disclosed as Level 2 measurements. The Company tests the accuracy of the information provided by reference to other services annually. For certain private equity without readily determinable fair values, fair value estimates are unavailable and are not disclosed.

Short-term Investments — Short-term investments are primarily commercial paper rated A2 or P2 or better by Standard & Poor’s and Moody’s, respectively, as well as amounts loaned under reverse repurchase agreements. Commercial paper and amounts loaned under reverse repurchase agreements are carried at amortized cost which approximates fair value. These investments are classified as Level 2 measurements.

Real estate and Real Estate Partnerships — The fair values of residential real estate investments held through consolidation of investment company VIEs are initially recorded based on the cost to purchase the properties and subsequently recorded at fair value on a recurring basis and falls within Level 3 of the fair value hierarchy. The fair value of the residential real estate properties was determined using broker price opinions (BPOs). A BPO is an appraisal methodology commonly used in the industry to estimate net proceeds from the sale of a home. The significant inputs into the valuation include market comparable home sales, age and size of the home, location and property conditions.

For certain of the Company’s interest in consolidated variable interest entities, the Company elected the fair value option in accordance with ASC 825. Gains and losses resulting from the change in fair value of the consolidated variable interest entities we have elected to fair value option are recorded as a component of net investment income. The fair value of such interest is derived using discounted cash flow methodology and falls within Level 3 of the fair value hierarchy.

Two of our consolidated variable interest entities, which are fair valued on a recurring basis, invest in limited liability companies that invest in operating entities which hold multifamily real estate properties. The fair value of the limited liability companies was obtained from a third party and is based on the fair value of the underlying real estate held by the various operating entities. The real estate is initially calculated based on the cost to purchase the properties and subsequently calculated based on a discounted cash flow methodology.

Investment Funds — We own an investment in an infrastructure limited liability company through a consolidated VIE that is measured at fair value on a recurring basis. We initially recorded the investment at the cost to purchase the investment and subsequently recorded based on a discounted cash flow methodology. We own one consolidated limited partnership fund, which is measured using NAV as a practical expedient. This investment is a closed-end fund that invests in infrastructure credit assets. Redemptions are not allowed until the funds’ termination date and liquidations begin.

Cash and Cash Equivalents — Amounts reported in the Consolidated Statements of Financial Position for these instruments are reported at their historical cost which approximates fair value due to the nature of the assets assigned to this category.

Other Invested Asset s – The Company holds interest in an investment company limited partnership, which invests in residual interest investments, and is a consolidated VIE. The investment was initially recorded at cost and will subsequently be recorded at fair value using discounted cash flow methodology. This investments falls within Level 3 of the fair value hierarchy.

Additionally, the Company has elected the fair value option for certain residual interest investments, which are fair valued using discounted cash flow methodology. These investments fall within Level 3 of the fair value hierarchy. Gains and losses recorded for residual interest investments we have elected to fair value option are recorded as a component of net investment income.

Separate Account Assets and Liabilities — The separate account assets included on the quantitative disclosures fair value hierarchy table are comprised of short-term investments, equity securities, and available-for-sale fixed maturity. Equity securities are classified as Level 1 measurements. Short-term investments and available-for-sale fixed maturity securities are classified as Level 2 measurements. These classifications for separate account assets reflect the same fair value level methodologies as listed above as they are derived from the same vendors and follow the same process.

The separate account assets also include cash and cash equivalents, investment funds, accrued investment income, and receivables for securities. These are not included in the quantitative disclosures of fair value hierarchy table.

Market Risk Benefits - MRBs are valued using stochastic models that incorporate a spread reflecting our non-performance risk. The key assumptions for calculating the fair value of the MRBs are market assumptions such as equity market returns, interest rate levels, market volatility and correlations and policyholder behavior assumptions such as lapse, mortality, utilization and withdrawal patterns. Risk margins are included in the policyholder behavior assumptions. The assumptions are based on a combination of historical data and actuarial judgment. MRBs are classified as Level 3 fair value measurements as the fair value is based on unobservable inputs. The following significant unobservable inputs are used for measuring the fair value:

(1) Utilization – The utilization assumption represents the percentage of policyholders who will elect to receive lifetime income benefit payments in a given year. The range and weighted average of this assumption can vary from year to year depending on the characteristics of policies in a given cohort within the rate.

(2) Option budget – The option budget assumption represents the expected cost of annual call options we will purchase in the future.

(3) Nonperformance risk – The nonperformance risk assumption impacts the discount rate used in the discounted future cash flow valuation and includes our own credit risk based on the current market credit spreads for debt-like instruments we have issued and are available in the market. Additionally, the nonperformance risk assumption includes the counterparty credit risk used in the fair value measurement of ceded market risk benefits which is determined using the current market credit spreads based on the counterparty credit rating.

(4) Mortality rates – The mortality rate assumptions are set based on a combination of company and industry experience, adjusted for improvement factors. Mortality rates vary by age and by demographic characteristics such as gender.

(5) Lapse rates – The lapse rate assumptions represent the expected rate of full surrenders which are set based on product type or feature and whether a policy is subject to surrender charges.

Derivative Assets/Derivative Liabilities

Equity-index options — Equity index options are valued using industry accepted valuation models and are adjusted for the nonperformance risk of each counterparty net of any collateral held. Inputs include market volatility and risk-free interest rates and are used in income valuation techniques in arriving at a fair value for each option contract. The nonperformance risk for each counterparty is based upon its credit default swap rate. We have no performance obligations related to the call options purchased to fund our fixed index annuity and equity-indexed universal life policy liabilities. Certain equity-index options are valued based on vendor sourced prices and are classified as Level 3 measurements due to the use of significant unobservable inputs by the vendor.

Foreign exchange forwards — Foreign exchange forwards are valued using observable market inputs, including forward currency exchange rates. These are classified as Level 2 measurements.

Policyholders’ Account Balances – Embedded Derivatives —The fair value of the embedded derivative component of our fixed index annuity policyholder account balance reserve is estimated at each valuation date by (i) projecting policy contract values and minimum guaranteed contract values over the expected lives of the contracts and (ii) discounting the excess of the projected contract value amounts at the applicable risk free interest rates adjusted for our nonperformance risk related to those liabilities.

The following significant unobservable inputs are used for measuring the fair value:

(1) Option budget

(2) Lapse rates

(3) Nonperformance risk

Funds Withheld for Reinsurance Liabilities — We estimate the fair value of the embedded derivative based on the fair value of the assets supporting the funds withheld payable under modified coinsurance and funds withheld coinsurance reinsurance agreements. The fair value of the embedded derivative is classified as Level 3 based on valuation methods used for the assets held supporting the reinsurance agreements.

Separately Managed Accounts — The separately managed account manager uses the mid-point of a range from a third-party to price these securities. Discounted cash flows (yield analysis) and market transactions approach are used in the valuation. They use discount rates which is considered an unobservable input.

The fair value hierarchy measurements for assets and liabilities measured at fair value on a recurring basis are shown below:


	Assets and Liabilities Carried at Fair Value by Hierarchy Level
	Total Fair Value		Level 1		Level 2		Level 3
	(Dollars in millions)
September 30, 2024
Financial assets
Available-for-sale fixed maturity securities:
U.S. treasury and government	$	78	$	77	$	1	$	—
U.S. states and political subdivisions	3,383		—		3,323		60
Foreign governments	429		—		429		—
Corporate debt securities	31,473		—		28,292		3,181
Residential mortgage-backed securities	1,120		—		1,096		24
Commercial mortgage-backed securities	2,792		—		2,773		19
Collateralized debt securities	6,408		—		3,351		3,057
Total fixed maturity, available-for-sale	45,683		77		39,265		6,341
Equity securities:
Common stock	1,246		554		2		690
Preferred stock	272		26		174		72
Private equity and other	4		—		—		4
Total equity securities	1,522		580		176		766
Real estate at fair value (1)	1,282		—		—		1,282
Real estate partnerships at fair value (1)	1,014		—		—		1,014
Investment funds (1)(2)	115		—		—		115
Short-term investments	3,675		2,306		566		803
Other invested assets:
Derivative assets	1,886		—		1,621		265
Collaterals received on derivatives (excluding excess collateral)	( 1,825 )		( 1,825 )		—		—
Separately managed accounts	98		—		—		98
Other	556		—		—		556
Cash and cash equivalents	13,873		13,873		—		—

Other assets – market risk benefit assets	758		—		—		758
Separate account assets (3)	1,280		201		1,079		—
Total financial assets	$	69,917	$	15,212	$	42,707	$	11,998

Financial liabilities
Policyholders’ account balances – embedded derivative	$	1,771	$	—	$	—	$	1,771
Market risk benefits	3,725		—		—		3,725
Funds withheld for reinsurance liabilities – embedded derivatives	278		—		—		278
Other liabilities – derivative liabilities	26		—		26		—
Separate account liabilities (3)	1,280		201		1,079		—
Total financial liabilities	$	7,080	$	201	$	1,105	$	5,774

(1) Balances represent financial assets that are fair valued in accordance with ASC 825 as well as financial assets that are fair valued as a result of consolidation of investment company VIE in accordance with ASC 946.

(2) Balance excludes $ 397 million of investments measured at estimated fair value using NAV as a practical expedient.

(3) Balance includes $ 22 million of assets, and corresponding liabilities, that are not subject to fair value hierarchy.


	Assets and Liabilities Carried at Fair Value by Hierarchy Level
	Total Fair Value		Level 1		Level 2		Level 3
	(Dollars in millions)
December 31, 2023
Financial assets
Available-for-sale fixed maturity securities:
U.S. treasury and government	$	62	$	62	$	—	$	—
U.S. states and political subdivisions	578		—		578		—
Foreign governments	9		—		9		—
Corporate debt securities	10,784		—		8,570		2,214
Residential mortgage-backed securities	127		—		127		—
Commercial mortgage-backed securities	—		—		—		—
Collateralized debt securities	1,317		—		416		901
Total fixed maturity, available-for-sale	12,877		62		9,700		3,115
Equity securities:
Common stock	1,307		314		—		993
Preferred stock	97		22		—		75
Private equity and other	—		—		—		—
Total equity securities	1,404		336		—		1,068
Real estate at fair value	—		—		—		—
Real estate partnerships at fair value	—		—		—		—
Investment funds	—		—		—		—
Short-term investments	2,397		1,100		—		1,297
Other invested assets:
Derivative assets	227		—		—		227
Collaterals received on derivatives (excluding excess collateral)	( 226 )		—		—		( 226 )
Separately managed accounts	105		—		—		105
Other	—		—		—		—
Cash and cash equivalents	3,192		3,192		—		—

Other assets – market risk benefit assets	34		—		—		34
Separate account assets (1)	1,163		406		757		—
Total financial assets	$	21,173	$	5,096	$	10,457	$	5,620

Financial liabilities
Policyholders’ account balances – embedded derivative	$	873	$	—	$	—	$	873
Market risk benefits	34		—		—		34
Funds withheld for reinsurance liabilities – embedded derivatives	—		—		—		—
Other liabilities – derivative liabilities	—		—		—		—
Separate account liabilities (1)	1,163		406		757		—
Total financial liabilities	$	2,070	$	406	$	757	$	907

(1) Balance includes $ 26 million of assets, and corresponding liabilities, that are not subject to fair value hierarchy.

Fair Value Information About Financial Instruments Not Recorded at Fair Value

Information about fair value estimates for financial instruments not measured at fair value is discussed below:

Mortgage Loans — The fair value of mortgage loans is estimated using discounted cash flow analyses on a loan-by-loan basis by applying a discount rate to expected cash flows from future installment and balloon payments. The discount rate takes into account general market trends and specific credit risk trends for the individual loan. Factors used to arrive at the discount rate include inputs from spreads based on U.S. Treasury notes and the loan’s credit quality, region, property-type, lien priority, payment type and current status.

Private Loans — The fair value of private loans is estimated using discounted cash flow analyses on a loan-by-loan basis by applying a discount rate to expected cash flows from future installment and balloon payments. The discount rate takes into account general market trends and specific credit risk trends for the individual loan. For certain of our collateral loans, we have concluded the carrying value approximates fair value.

Policy Loans — The carrying value of policy loans is the outstanding balance plus any accrued interest. Due to the collateralized nature of policy loans such that they cannot be separated from the policy contracts, the unpredictable timing of repayments and the fact that settlement is at outstanding value, the carrying value of policy loans approximates fair value.

Long Term Borrowings — Long term borrowings are carried at outstanding principal balance. The carrying value approximates fair value because the carrying value represents the amount owing and payable to the creditor at the reporting date. Fair values for subordinated debentures are estimated using discounted cash flow calculations principally based on observable inputs including our incremental borrowing rates, which reflect our credit rating, for similar types of borrowings with maturities consistent with those remaining for the debt being valued.

Notes Payable — Notes payable are carried at outstanding principal balance. For a majority of the notes, the carrying value of the notes payable approximates fair value because the underlying interest rates approximate market rates at the reporting date.

Other Invested Assets — FHLB common stock is carried at cost which approximates fair value. The fair value of our COLI is equal to the cash surrender value of the policies.

Policyholder’s Account Balances & Reinsurance Recoverables and Deposit Assets — The fair values of the policyholder account balances’ not involving significant mortality or morbidity risks, are stated at the cost we would incur to extinguish the liability (i.e., the cash surrender value) as these contracts are generally issued without an annuitization date. The deposit assets related to the ceded annuity benefit reserves have fair values determined in a similar fashion. For period-certain annuity benefit contracts, the fair value is determined by discounting the benefits at the interest rates currently in effect for newly issued immediate annuity contracts. All of the fair values presented within these categories fall within Level 3 of the fair value hierarchy as most of the inputs are unobservable market data.

The carrying value and estimated fair value of financial instruments not recorded at fair value on a recurring basis are shown below:


	Carrying Amount		Fair Value		Fair Value Hierarchy Level
					Level 1		Level 2		Level 3
	(Dollars in millions)
September 30, 2024
Financial assets
Mortgage loans on real estate, net of allowance	$	11,866	$	11,783	$	—	$	—	$	11,783
Private loans, net of allowance	2,725		2,725		—		—		2,725
Policy loans	277		277		—		1		276
Deposit assets, included in reinsurance recoverables and deposit assets	14,527		13,463		—		—		13,463
Other invested assets	427		427		—		403		24
Total financial assets	$	29,822	$	28,675

Financial liabilities
Policyholders' account balances – investment contracts, excluding embedded derivative	$	78,107	$	78,107	$	—	$	—	$	78,107

Long term borrowings	2,959		2,991		—		—		2,991
Notes payable	179		179		—		—		179
Total financial liabilities	$	81,245	$	81,277

	Carrying Amount		Fair Value		Fair Value Hierarchy Level
					Level 1		Level 2		Level 3
	(Dollars in millions)
December 31, 2023
Financial assets
Mortgage loans on real estate, net of allowance	$	5,658	$	5,405	$	—	$	—	$	5,405
Private loans, net of allowance	194		194		—		—		194
Policy loans	390		390		—		—		390
Deposit assets, included in reinsurance recoverables and deposit assets	—		—		—		—		—
Other invested assets	14		14		—		—		14
Total financial assets	$	6,256	$	6,003

Financial liabilities
Policyholders' account balances – investment contracts, excluding embedded derivative	$	14,097	$	14,097	$	—	$	—	$	14,097

Long term borrowings	1,493		1,493		—		—		1,493
Notes payable	174		174		—		—		174
Total financial liabilities	$	15,764	$	15,764

For financial assets and financial liabilities measured at fair value on a recurring basis using Level 3 inputs during the periods, reconciliations of the beginning and ending balances are shown below:


	Three Months Ended September 30, 2024
	Assets				Liabilities
	Invested Assets (1)		Derivative Assets				Policyholders’ Account Balances – Embedded Derivative		Funds Withheld for Reinsurance Liabilities - Embedded Derivative
	(Dollars in millions)
Balance, beginning of period	$	9,598	$	254			$	1,196	$	79
Acquisitions from business combination	—		—				—		—
Fair value changes in net income	177		41				533		199

Fair value changes in other comprehensive income	( 61 )		—				—		—
Purchases	1,697		37				—		—
Sales	( 298 )		( 67 )				—		—
Settlements or maturities	—		—				—		—
Premiums less benefits	—		—				42		—
Transfers into Level 3	65		—				—		—
Transfers out of Level 3	( 203 )		—				—		—
Balance, end of period	$	10,975	$	265			$	1,771	$	278

	Three Months Ended September 30, 2023
	Assets					Liabilities
	Invested Assets (1)		Derivative Assets				Policyholders’ Account Balances – Embedded Derivative		Funds Withheld for Reinsurance Liabilities - Embedded Derivative
	(Dollars in millions)
Balance, beginning of period	$	4,620	$	215			$	809	$	—
Acquisitions from business combination	—		—				—		—
Fair value changes in net income	—		( 32 )				23		—

Fair value changes in other comprehensive income	( 382 )		—				—		—
Purchases	653		38				—		—
Sales	( 1,058 )		—				—		—
Settlements or maturities	( 12 )		( 45 )				—		—
Premiums less benefits	—		—				( 7 )		—
Transfers into Level 3	—		—				—		—
Transfers out of Level 3	—		—				—		—
Balance, end of period	$	3,821	$	176			$	825	$	—


	Nine Months Ended September 30, 2024
	Assets				Liabilities
	Invested Assets (1)		Derivative Assets			Policyholders’ Account Balances – Embedded Derivative		Funds Withheld for Reinsurance Liabilities - Embedded Derivative
	(Dollars in millions)
Balance, beginning of year	$	5,585	$	227		$	872	$	—
Acquisitions from business combination	4,288		—			—		—
Fair value changes in net income	189		122			858		278

Fair value changes in other comprehensive income	121		—			—		—
Purchases	5,042		111			—		—
Sales	( 4,083 )		( 67 )			—		—
Settlements or maturities	( 2 )		( 128 )			( 30 )		—
Premiums less benefits	—		—			71		—
Transfers into Level 3	177		—			—		—
Transfers out of Level 3	( 342 )		—			—		—
Balance, end of period	$	10,975	$	265		$	1,771	$	278

	Nine Months Ended September 30, 2023
	Assets				Liabilities
	Invested Assets (1)		Derivative Assets			Policyholders’ Account Balances – Embedded Derivative		Funds Withheld for Reinsurance Liabilities - Embedded Derivative
	(Dollars in millions)
Balance, beginning of year	$	3,167	$	121		$	726	$	—
Acquisitions from business combination	—		—			—		—
Fair value changes in net income	97		40			125		—

Fair value changes in other comprehensive income	( 383 )		—			—		—
Purchases	2,888		98			—		—
Sales	( 1,936 )		—			—		—
Settlements or maturities	( 12 )		( 83 )			—		—
Premiums less benefits	—		—			( 26 )		—
Transfers into Level 3	—		—			—		—
Transfers out of Level 3	—		—			—		—
Balance, end of period	$	3,821	$	176		$	825	$	—

(1) Balance includes derivative collateral, separately managed accounts, and certain consolidated variable interest entities.

Transfers into and out of Level 3 during the three and nine months ended September 30, 2024 were primarily the result of changes in observable pricing.

Information about Level 3 Fair Value Measurements

The following table provides information about the significant unobservable inputs used for recurring fair value measurements categorized within Level 3, excluding investments where third party valuation inputs were not reasonably available.

September 30, 2024

Valuation
Techniques(s)

Unobservable
Input
Description

Assets:

Fixed maturity securities:

Corporate debt securities

Discounted cash flow

Discount rate

Weighted average lives

Collateralized debt securities

Discounted cash flow

Discount rate

Weighted average lives

Real estate and real estate partnerships:

Fair value option under ASC 825

Discounted cash flow

Discount rate

Terminal capitalization rate

Investment horizon (years)

Investment company VIE under ASC 946

Broker price opinion

Market comparable home sales

Age and size of home

Location and property condition

Investment funds at fair value

Discounted cash flow

Discount rate

Other invested assets - other

Discounted cash flow

Discount rate

Weighted average lives

Separately managed accounts

Discounted cash flows (yield analysis)

Discount rate

CVM

NCY EBITDA

Market transaction

December 31, 2023

Valuation
Techniques(s)

Unobservable
Input
Description

(Dollars in millions)

Assets:

Separately managed accounts

Discounted cash flows (yield analysis)

Discount rate

CVM

NCY EBITDA

Market transaction

12. Reinsurance

The Company reinsures its business through a diversified group of reinsurers. The Company remains liable to the extent its reinsurers do not meet their obligations under the reinsurance agreements. The Company monitors trends in arbitration and any litigation outcomes with its reinsurers. Collectability of reinsurance balances is evaluated by monitoring ratings and the financial strength of its reinsurers. The effect of reinsurance on net premiums earned and claims incurred and policyholder benefits paid are as follows:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
	(Dollars in millions)
Premiums earned:
Gross amounts	$	1,253	$	1,090	$	4,124	$	3,501
Reinsurance ceded	( 365 )		( 306 )		( 1,087 )		( 934 )
Net premiums earned	$	888	$	784	$	3,037	$	2,567

Other policy revenue:
Gross amounts	$	212	$	106	$	527	$	306
Reinsurance ceded	( 4 )		—		( 23 )		—
Net other policy revenue	$	208	$	106	$	504	$	306

Policyholder benefits paid and claims incurred:
Gross amounts	$	1,183	$	928	$	3,771	$	2,957
Reinsurance ceded	( 337 )		( 211 )		( 809 )		( 551 )
Net benefits paid and claims incurred	$	846	$	717	$	2,962	$	2,406

Change in fair value of market risk benefits:
Gross amounts	$	110	$	( 27 )	$	296	$	( 41 )
Reinsurance ceded	24		13		( 4 )		20
Net change in fair value of market risk benefits	$	134	$	( 14 )	$	292	$	( 21 )

Interest sensitive contract benefits:
Gross amounts	$	629	$	238	$	1,394	$	603
Reinsurance ceded	( 106 )		( 105 )		( 326 )		( 265 )
Net interest sensitive contract benefits	$	523	$	133	$	1,068	$	338

The following summarizes our life and annuity reinsurance treaties and related recoverable (in millions):

Reinsurance
Recoverable

Agreement Type

Products Covered

September 30, 2024

(Dollars in millions)

Principal Reinsurers:

EquiTrust Life Insurance Company

237

Coinsurance

Certain Fixed Index and Fixed Rate Annuities

Athene Life Re Ltd.

1,924

Coinsurance Funds Withheld, Modified Coinsurance

Certain Fixed Annuities and Multi-Year Guaranteed Annuities

North End Re (Cayman) SPC

8,010

Coinsurance Funds Withheld, Modified Coinsurance

Certain Fixed Annuities

AeBe ISA LTD

4,333

Coinsurance Funds Withheld, Coinsurance

Certain Fixed Index and Fixed Rate Annuities

Reinsurance Group of America Inc. (RGA)

3,406

Coinsurance

Certain Term, Whole, Indexed Universal, Universal, and Universal with Secondary Guarantee Life Insurance Policies

17,910

Effective July 1, 2024, certain of American National’s subsidiaries entered into reinsurance agreements with certain subsidiaries of Reinsurance Group of America Inc. (“RGA”), a third party reinsurance group. In accordance with the terms of this agreement, such American National subsidiaries ceded to the reinsurer, on a coinsurance basis, mortality risk and approximately $ 3.4 billion of reserves associated with a diversified block of term life insurance, whole life insurance, indexed universal life insurance, universal life insurance and universal life insurance with secondary guarantee. Policies written by American National Life Insurance Company, American National Life Insurance Company of Texas and Garden State Life Insurance Company are ceded on a 100 % quota share basis, while policies written by American National Life Insurance Company of New York are ceded on an 80 % quota share basis. This reinsurance transaction represents approximately half of the Company’s in-force life business. As part of this reinsurance transaction, the Company recognized a deferred gain of $ 1.6 billion, which is recorded in Other liabilities in the Consolidated Statements of Financial Position as of September 30, 2024. This deferred gain represents the unamortized portion of the cost of reinsurance related to the in-force business which will be amortized over the life of the underlying reinsured policies. The deferred gain represents primarily the difference between liabilities ceded and assets transferred as part of the reinsurance agreement. The amortization of the deferred gain recognized in Other income in the Consolidated Statements of Operations for the three months ended September 30, 2024 was $ 9 million.

There were no other significant changes to third party reinsurance agreements for the three and nine months ended September 30, 2024.

We calculate estimated losses on reinsurance recoverable balances by determining an expected loss ratio. The expected loss ratio is based on industry historical loss experience and expected recovery timing adjusted for certain current and forecasted environmental factors management believes to be relevant. Estimated losses related to our reinsurance recoverable balances was $ 0 million as of September 30, 2024.

The company incurred risk charge fees of $ 5 million and $ 8 million during the three and nine months ended September 30, 2024, in relation to reinsurance agreements.

Intercompany Reinsurance Agreements

The Company executes various intercompany reinsurance agreements between its subsidiaries, including off shore entities, for purposes of managing regulatory statutory capital and risk. All intercompany balances have been eliminated in the preparation of the accompanying financial statements.

These intercompany transactions are executed with wholly-owned reinsurance subsidiaries, AEL Re Vermont, AEL Re Vermont II, Freestone Re Ltd. (“Freestone”), and AEL Re Bermuda Ltd. The reinsurance agreements with AEL Re Vermont and AEL Re Vermont II involve reinsuring a portion of lifetime income benefit rider payments in excess of policy fund values. These entities then entered into third-party excess of loss agreements which are permitted to be an admitted asset on the statutory balance sheets. The reinsurance agreement with AEL Re Bermuda Ltd. is a coinsurance agreement to reinsure a portion of fixed index annuities on a funds withheld basis. The reinsurance agreements with Freestone involve reinsuring certain group annuity contracts issued under PRT transactions and certain single premium immediate annuities, fixed deferred annuities, fixed index annuities and multi-year guarantee annuities.

13. Separate Account Assets and Liabilities

The following table presents the change of the Company’s separate account assets and liabilities:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
	(Dollars in millions)
Balance, beginning of period	$	1,266	$	1,145	$	1,189	$	1,045
Additions (deductions):
Acquisition from business combination	—		—		—		—
Policyholder deposits	20		19		55		58
Net investment income	9		7		19		21
Net realized capital gains (losses) on investments	44		( 36 )		156		78
Policyholder benefits and withdrawals	( 28 )		( 37 )		( 103 )		( 96 )
Net transfer from (to) general account	( 6 )		( 5 )		( 4 )		( 6 )
Policy charges	( 3 )		( 3 )		( 10 )		( 10 )
Total changes	36		( 55 )		113		45
Balance, end of period	$	1,302	$	1,090	$	1,302	$	1,090

14. Deferred Policy Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired

The following tables present the balances and changes in DAC, DSI and VOBA by segment:


	Three Months Ended September 30, 2024
	Annuity		Life		Property and Casualty		Total
	(Dollars in millions)
DAC
Balance, beginning of period	$	406	$	271	$	140	$	817
Additions	242		26		106		374
Amortization	( 8 )		( 10 )		( 99 )		( 117 )
Net change	234		16		7		257
Balance, end of period	$	640	$	287	$	147	$	1,074

DSI
Balance, beginning of period	$	103	$	—	$	—	$	103
Additions	141		—		—		141
Amortization	( 4 )		—		—		( 4 )
Net change	137		—		—		137
Balance, end of period	$	240	$	—	$	—	$	240

VOBA
Balance, beginning of period	$	7,126	$	293	$	16	$	7,435
Measurement period adjustment (2)	45		—		—		45
Additions	—		—		—		—
Amortization	( 162 )		( 9 )		3		( 168 )
Other (1)	—		( 250 )		—		( 250 )
Net change	( 117 )		( 259 )		3		( 373 )
Balance, end of period	$	7,009	$	34	$	19	$	7,062
Total DAC, DSI, and VOBA Asset	$	7,889	$	321	$	166	$	8,376

	Three Months Ended September 30, 2023
	Annuity		Life		Property and Casualty		Total
	(Dollars in millions)
DAC
Balance, beginning of period	$	128	$	162	$	156	$	446
Additions	49		30		128		207
Amortization	( 4 )		( 2 )		( 121 )		( 127 )
Net change	45		28		7		80
Balance, end of period	$	173	$	190	$	163	$	526

DSI
Balance, beginning of period	$	6	$	—	$	—	$	6
Additions	1		—		—		1
Amortization	—		—		—		—
Net change	1		—		—		1
Balance, end of period	$	7	$	—	$	—	$	7

VOBA
Balance, beginning of period	$	43	$	321	$	23	$	387
Acquisition from business combinations	—		—		—		—
Additions	—		—		—		—
Amortization	( 1 )		( 5 )		( 3 )		( 9 )
Other	—		—		—		—
Net change	( 1 )		( 5 )		( 3 )		( 9 )
Balance, end of period	$	42	$	316	$	20	$	378
Total DAC, DSI, and VOBA Asset	$	222	$	506	$	183	$	911


	Nine Months Ended September 30, 2024
	Annuity		Life		Property and Casualty		Total
	(Dollars in millions)
DAC
Balance, beginning of period	$	190	$	224	$	158	$	572
Additions	472		83		302		857
Amortization	( 22 )		( 20 )		( 313 )		( 355 )
Net change	450		63		( 11 )		502
Balance, end of period	$	640	$	287	$	147	$	1,074

DSI
Balance, beginning of period	$	8	$	—	$	—	$	8
Additions	235		—		—		235
Amortization	( 3 )		—		—		( 3 )
Net change	232		—		—		232
Balance, end of period	$	240	$	—	$	—	$	240

VOBA
Balance, beginning of period	$	39	$	305	$	20	$	364
Acquisition from business combinations	7,239		—		—		7,239
Additions	—		—		—		—
Amortization	( 269 )		( 21 )		( 1 )		( 291 )
Other (1)	—		( 250 )		—		( 250 )
Net change	6,970		( 271 )		( 1 )		6,698
Balance, end of period	$	7,009	$	34	$	19	$	7,062
Total DAC, DSI, and VOBA Asset	$	7,889	$	321	$	166	$	8,376

	Nine Months Ended September 30, 2023
	Annuity		Life		Property and Casualty		Total
	(Dollars in millions)
DAC
Balance, beginning of period	$	43	$	88	$	121	$	252
Additions	139		114		355		608
Amortization	( 9 )		( 12 )		( 313 )		( 334 )
Net change	130		102		42		274
Balance, end of period	$	173	$	190	$	163	$	526

DSI
Balance, beginning of period	$	4	$	—	$	—	$	4
Additions	3		—		—		3
Amortization	—		—		—		—
Net change	3		—		—		3
Balance, end of period	$	7	$	—	$	—	$	7

VOBA
Balance, beginning of period	$	44	$	335	$	64	$	443
Acquisition from business combinations	—		—		—		—
Additions	—		—		—		—
Amortization	( 2 )		( 19 )		( 44 )		( 65 )
Other	—		—		—		—
Net change	( 2 )		( 19 )		( 44 )		( 65 )
Balance, end of period	$	42	$	316	$	20	$	378
Total DAC, DSI, and VOBA Asset	$	222	$	506	$	183	$	911

(1) See Note 12 - Reinsurance for details of a reinsurance transaction in relation to the Company’s Life business, resulting in the adjustment to VOBA asset recognized upon the acquisition of American National in 2022.

(2) See Note 16 - Acquisitions for details of the measurement period adjustment to VOBA acquired from the acquisition of AEL in May 2024.

Value of Business Acquired

The VOBA asset is included in “Deferred policy acquisition costs, deferred sales inducements and value of business acquired” in the Consolidated Statements of Financial Position. The amortization of VOBA asset is recorded in “Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired” in the Consolidated Statements of Operations.

The following table provides the projected VOBA asset amortization expenses for a five-year period and thereafter:


Years	(Dollars in millions)
2024	$	160
2025	617
2026	566
2027	513
2028	470
Thereafter	4,736
Total amortization expense	$	7,062

15. Intangible Assets

The components of definite-lived and indefinite-lived intangible assets are as follows. Refer to Note 14 - Deferred Policy Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired for VOBA asset, which is an actuarial intangible asset arising from a business combination.


	September 30, 2024						December 31, 2023
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
	(Dollars in millions)
Definite-lived intangible assets:
Distributor relationships	$	1,485	$	( 27 )	$	1,458	$	5	$	—	$	5
Trade name	58		( 4 )		54		10		( 2 )		8

Internally generated software	45		( 4 )		41		—		—		—

Total definite-lived intangible assets	1,588		( 35 )		1,553		15		( 2 )		13

Indefinite-lived intangible assets:
Insurance licenses	46		—		46		31		—		31
Total indefinite-lived intangible assets	46		—		46		31		—		31
Total intangible assets	$	1,634	$	( 35 )	$	1,599	$	46	$	( 2 )	$	44

No impairment expenses of intangible assets were recognized for the three and nine months ended September 30, 2024 and 2023. We estimate that our intangible assets do not have any significant residual value in determining their amortization. Amortization expenses for definite-lived intangible assets were $ 20 million and $ 33 million for the three and nine months ended September 30, 2024 and $ 0 million and $ 1 million for the three and nine months ended September 30, 2023, respectively.

The following table outlines the estimated future amortization expense related to definite-lived intangible assets held as of September 30, 2024.


Years	(Dollars in millions)
2024	$	21
2025	81
2026	81
2027	72
2028	67
Thereafter	1,231
Total amortization expense	$	1,553

16. Acquisitions

On May 2, 2024, in conjunction with the Merger, Brookfield Wealth Solutions indirectly acquired all of AEL’s issued and outstanding common stock not already owned for a consideration of approximately $ 2.5 billion in cash and 28,803,599 shares of class A limited voting shares of BAM (“BAM Shares”).

Accounting for the Merger is not finalized, and there remains some measurement uncertainty on the acquisition valuation, which is pending completion of a comprehensive evaluation of the net assets acquired within the next twelve months, including but not limited to identifiable intangible assets, deferred income tax assets, and policyholders’ account balances. The financial statements as of September 30, 2024 reflect management’s current best estimate of the purchase price allocation. Final valuation of the assets acquired and liabilities assumed and the completion of the purchase price allocation will occur by the second quarter of 2025. As a result, the excess of the purchase price over the fair value of net assets acquired, representing goodwill of $ 630 million as of September 30, 2024, may be adjusted in future periods. Goodwill recognized is not deductible for income tax purposes. In conjunction with the Merger and Post-Effective Merger, Brookfield Wealth Solutions agreed to indemnify ANGI for certain liabilities that could arise as a result of merger-related activities, including tax liabilities.

Following the Merger, on May 7, 2024, American National and AEL completed the Post-Effective Merger and subsequent Reincorporation. The Post-Effective Merger has been accounted for as a common control transaction as if the parent, American National, acquired the shares of its subsidiary, AEL, similar to that of a reverse acquisition without a change in basis for the assets acquired and liabilities assumed. American National is therefore regarded as the predecessor reporting entity from an accounting perspective even though AEL is the surviving legal entity.

The business operations of AEL, which are now part of ANGI, contributed revenues of $ 1.3 billion and a net loss of $ 250 million to the Company for the period from May 2, 2024 to September 30, 2024. Had the Merger occurred on January 1, 2023, the consolidated unaudited pro forma revenue and net profit would be (i) $ 6.5 billion and $ 0.5 billion, respectively, for the nine months ended September 30, 2024; (ii) $ 1.9 billion and $ 96 million income, respectively, for the three months ended September 30, 2023; and (iii) $ 5.8 billion and $ 289 million, respectively, for the nine months ended September 30, 2023. The pro forma amounts have been calculated using the subsidiary’s results and adjusting them for the revised depreciation and amortization that would have been charged assuming the fair value adjustments to investments, property and equipment and intangible assets had applied from January 1, 2023, together with the consequential tax effects.

The current best estimate of the purchase price allocation reflects the inclusion of updated mortality, base lapse and lifetime income benefit rider utilization assumptions related to AEL’s market risk benefits liability as part of its annual assumptions review which took place in the third quarter of 2024. This resulted in a $ 45 million increase in both the value of business acquired asset and market risk benefits liability.

The following summarizes the consideration transferred, fair value of assets acquired and liabilities assumed as of the acquisition date:


	(Dollars in millions)
Fair value of consideration transferred:
Cash	$	2,525
BAM Shares transferred by the Company	1,111
Fair value of the Company’s pre-existing interest in AEL	897
Total consideration	$	4,533

Assets acquired:
Investments	$	42,960
Cash and cash equivalents	13,367
Accrued investment income	414
Value of business acquired	7,239
Reinsurance recoverables and deposit assets	14,963
Property and equipment	42
Intangible assets	1,580
Other assets	670
Total assets acquired	$	81,235

Liabilities assumed:
Future policy benefits	$	310
Policyholders’ account balances	61,473
Market risk benefits	3,023
Notes payable	768
Subsidiary borrowings	84
Funds withheld for reinsurance liabilities	8,601
Other liabilities	2,360
Total liabilities assumed	76,619
Less: Fair value of AEL preferred stock	685
Less: Non-controlling interest	28
Net assets acquired	3,903
Goodwill	$	630

Acquisition-related costs of $ 126 million incurred were recorded as “Operating expenses” in the Consolidated Statements of Operations.

17. Future Policy Benefits

The reconciliation of the balances described in the table below to the “Future policy benefits” in the Consolidated Statements of Financial Position is as follows.


	September 30, 2024		December 31, 2023
	(Dollars in millions)
Future policy benefits:
Annuity	$	3,829	$	2,213
Life	1,567		1,895
Deferred profit liability:
Annuity	92		64
Life	73		66
Other contracts and VOBA liability	1,618		1,870
Total future policy benefits	$	7,179	$	6,108

Future Policy Benefits

The balances and changes in the liability for future policy benefits are as follows:


	Nine Months Ended September 30, 2024								Year Ended December 31, 2023
	Annuity			Life			Total		Annuity			Life			Total
	(Dollars in millions)
Present Value of Expected Net Premiums:
Balance, beginning of period	$	—		$	3,145		$	3,145	$	—		$	3,520		$	3,520
Beginning balance at original discount rate	—			3,254			3,254		—			3,826			3,826
Effect of changes in cash flow assumptions (1)	—			195			195		—			( 353 )			( 353 )
Effect of actual variances from expected experience	11			( 325 )			( 314 )		2			( 59 )			( 57 )
Adjusted beginning of period balance	11			3,124			3,135		2			3,414			3,416
Acquisition from business combination	—			—			—		—			—			—
Issuances	1,287			38			1,325		984			90			1,074
Interest accrual	10			87			97		8			121			129
Net premiums collected	( 1,306 )			( 244 )			( 1,550 )		( 995 )			( 373 )			( 1,368 )
Derecognitions (lapses and withdrawals)	—			1			1		1			2			3

Ending balance at original discount rate	2			3,006			3,008		—			3,254			3,254
Effect of changes in discount rate assumptions	—			( 39 )			( 39 )		—			( 109 )			( 109 )
Balance, end of period	$	2		$	2,967		$	2,969	$	—		$	3,145		$	3,145

Present Value of Expected Future Policy Benefits:
Balance, beginning of period	$	2,213		$	5,040		$	7,253	$	1,288		$	5,330		$	6,618
Beginning balance at original discount rate	2,217			5,277			7,494		1,368			5,875			7,243
Effect of changes in cash flow assumptions	—			( 185 )			( 185 )		( 1 )			( 362 )			( 363 )
Effect of actual variances from expected experience	11			( 357 )			( 346 )		( 25 )			( 59 )			( 84 )
Adjusted beginning of period balance	2,228			4,735			6,963		1,342			5,454			6,796
Acquisition of business combination	311			—			311		—			—			—
Issuances	1,300			44			1,344		988			89			1,077
Interest accrual	105			145			250		73			188			261
Benefit payments	( 199 )			( 223 )			( 422 )		( 189 )			( 456 )			( 645 )
Derecognitions (lapses and withdrawals)	3			1			4		3			2			5

Ending balance at original discount rate	3,748			4,702			8,450		2,217			5,277			7,494
Effect of changes in discount rate assumptions	83			( 168 )			( 85 )		( 4 )			( 237 )			( 241 )

Balance, end of period	$	3,831		$	4,534		$	8,365	$	2,213		$	5,040		$	7,253

Liability for future policy benefits	$	3,829		$	1,567		$	5,396	$	2,213		$	1,895		$	4,108
Less: Reinsurance recoverables	( 3 )			( 1,288 )			( 1,291 )		—			( 45 )			( 45 )
Net liability for future policy benefits, after reinsurance recoverable	$	3,826		$	279		$	4,105	$	2,213		$	1,850		$	4,063

Weighted-average liability duration of future policy benefits (years)	8			15					8			16

Weighted average interest accretion rate	5.12		%	4.63		%			4.94		%	4.60		%
Weighted average current discount rate	4.85		%	5.05		%			4.88		%	5.03		%

For the three and nine months ended September 30, 2024, the Company recognized liability remeasurement impacts of $ 15 million, which were included in “Policyholder benefits and claims incurred” in the consolidated statements of operations. The notable changes to cash flow assumptions in the third quarter of 2024 resulted in (i) a decrease in the liability for future policy benefits related to annuity products driven by favorable mortality. The change in mortality resulted in an offsetting increase to the deferred profit liability; (ii) a decrease in the liability for future policy benefits for term life products primarily driven by favorable mortality and favorable updates to policyholder lapse behavior assumptions; and (iii) an increase in the future policy benefits liability for universal life products driven by unfavorable updates in policyholder lapse assumptions and unfavorable mortality.

The amounts of undiscounted and discounted expected gross premiums and future benefit payments follow:


	September 30, 2024				December 31, 2023
	Undiscounted		Discounted		Undiscounted		Discounted
	(Dollars in millions)
Annuity
Expected future benefit payments	$	6,011	$	3,831	$	3,466	$	2,213
Expected future gross premiums	—		—		—		—

Life
Expected future benefit payments	9,051		4,534		10,353		5,040
Expected future gross premiums	5,858		3,681		7,541		4,328

Total
Expected future benefit payments	15,062		8,365		13,819		7,253
Expected future gross premiums	5,858		3,681		7,541		4,328

The amount of revenue and interest recognized in the Consolidated Statements of Operations follows:
















	Nine Months Ended September 30, 2024				Year Ended December 31, 2023
	Gross Premiums or Assessments		Interest Expense		Gross Premiums or Assessments		Interest Expense
	(Dollars in millions)
Annuity	$	2,903	$	176	$	1,027	$	83
Life	721		130		452		95

18. Policyholders' Account Balances

Policyholders’ account balances relate to investment-type contracts and universal life-type policies. Investment-type contracts principally include traditional individual fixed annuities and fixed index annuities in the accumulation phase and non-variable group annuity contracts.

The balances and changes in policyholders’ account balances follow.



























	Nine Months Ended September 30, 2024						Year Ended December 31, 2023
	Annuity			Life			Annuity			Life
	(Dollars in millions)
Balance, beginning of period	$	14,694		$	1,975		$	12,012		$	1,899
Issuances	8,192			51			4,382			84
Acquisition from business combination	61,296			—			—			—
Premiums received	46			314			34			399
Policy charges	( 298 )			( 284 )			( 39 )			( 362 )
Surrenders and withdrawals	( 6,278 )			( 62 )			( 2,132 )			( 110 )
Interest credited	1,467			74			437			65
Benefit payments	( 386 )			—			—			—

Other	4			—			—			—
Balance, end of period	$	78,737		$	2,068		$	14,694		$	1,975

Reconciling items:
Supplemental contracts	$	499		$	—		$	291		$	—
Variable universal life	—			39			—			36
Variable deferred annuity	8			—			8			—
Embedded derivative and other	1,004			58			135			38
Total PAB balance, end of period	$	80,248		$	2,165		$	15,128		$	2,049

Weighted-average crediting rate	3.89		%	4.88		%	3.27		%	3.34		%
Net amount at risk (a)	$	12,495		$	38,548		$	417		$	38,365
Cash surrender value	$	72,719		$	1,826		$	15,000		$	1,796

(a) Net amount at risk is defined as the current guarantee amount in excess of the current account balance.

The balance of account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums follow.


	September 30, 2024
	Range of Guaranteed Minimum Crediting Rate	At Guaranteed Minimum		1 - 50 Basis Points Above		51 - 150 Basis Points Above		> 150 Basis Points Above		Other		Total
		(Dollars in millions)
Annuity	0 % - 1 %	$	4,176	$	2,882	$	3,676	$	4,763	$	—	$	15,497
	1 % - 2 %	1,504		366		1,411		1,765		—		5,046
	2 % - 3 %	1,907		412		142		8,354		—		10,815
	Greater than 3 %	289		6		1		9		—		305
Products with either a fixed rate or no guaranteed minimum crediting rate		—		—		—		—		47,074		47,074
	Total	$	7,876	$	3,666	$	5,230	$	14,891	$	47,074	$	78,737

Life	0 % - 1 %	$	—	$	—	$	—	$	—	$	—	$	—
	1 % - 2 %	30		2		57		699		—		788
	2 % to 3 %	422		—		222		—		—		644
	Greater than 3 %	636		—		—		—		—		636
Products with either a fixed rate or no guaranteed minimum crediting rate		—		—		—		—		—		—
	Total	$	1,088	$	2	$	279	$	699	$	—	$	2,068

	December 31, 2023
	Range of Guaranteed Minimum Crediting Rate	At Guaranteed Minimum		1 - 50 Basis Points Above		51 - 150 Basis Points Above		> 150 Basis Points Above		Other		Total
		(Dollars in millions)
Annuity	0 % - 1 %	$	2,485	$	29	$	483	$	722	$	—	$	3,719
	1 % - 2 %	668		430		1,943		2,137		—		5,178
	2 % - 3 %	827		409		56		4,224		—		5,516
	Greater than 3 %	264		7		1		1		—		273
Products with either a fixed rate or no guaranteed minimum crediting rate		—		—		—		—		8		8
	Total	$	4,244	$	875	$	2,483	$	7,084	$	8	$	14,694

Life	0 % - 1 %	$	—	$	—	$	—	$	—	$	—	$	—
	1 % - 2 %	168		2		140		371		—		681
	2 % to 3 %	415		—		219		—		—		634
	Greater than 3 %	659		—		—		—		—		659
Products with either a fixed rate or no guaranteed minimum crediting rate		—		—		—		—		1		1
	Total	$	1,242	$	2	$	359	$	371	$	1	$	1,975

In the third quarter of 2024, the Company performed its annual assumption review related to investment-type contracts and universal life-type contracts, which resulted in $ 60 million net increase primarily in the value of embedded derivatives related to fixed-index annuity products, which was included in “Change in fair value of insurance-related derivatives and embedded derivatives” in the consolidated statements of operations. The notable changes made to cash flow assumptions from the annual assumption review were a net increase in option budget primarily from an increase in investment portfolio rates and an increase in the utilization assumption for the lifetime income benefit riders partially offset by favorable updates to policyholder lapse behavior assumptions. In 2023, the Company performed its annual assumption review in the fourth quarter of 2023, resulting in no material changes to the value of the embedded derivative in policyholders’ account balances.

19. Market Risk Benefits

Market Risk Benefits

The balances of and changes in the net market risk benefit (MRB) assets and liabilities for the nine months ended September 30, 2024 and year ended December 31, 2023 is as follows:


























	Nine Months Ended September 30, 2024		Year Ended December 31, 2023
	Annuity		Annuity
	(Dollars in millions)
Balance, beginning of period	$	—	$	44
Balance, beginning of period, before effect of changes in the instrument-specific credit risk	1		70
Acquisition from business combination (a)	2,420		—
Issuances	3		1
Interest accrual	61		3
Attributed fees collected	91		13
Benefits payments	—		—
Effect of changes in interest rates	413		( 117 )
Effect of changes in equity markets	( 39 )		171
Effect of changes in equity index volatility	( 95 )		( 46 )
Actual policyholder behavior different from expected behavior	—		( 7 )
Effect of changes in future expected policyholder behavior	( 13 )		—
Effect of changes in other future expected assumptions	44		( 87 )
Balance, end of period, before effect of changes in the instrument-specific credit	2,886		1
Effect of changes in the ending instrument-specific credit risk	81		( 1 )
Balance, end of period	2,967		—
Less: Reinsured MRB, end of period	( 746 )		—
Balance, end of period, net of reinsurance	$	2,221	$	—

Net amount at risk (b)	$	12,078	$	—
Weighted average attained age of contract holders (years)	71		65

(a) Includes a measurement period adjustment to market risk benefits liability which was assumed through the acquisition of AEL in May 2024. See Note 16 - Acquisition for further details.

(b) Net amount at risk is defined as the current guarantee amount in excess of the current account balance.

The following is a reconciliation of market risk benefits by amounts in an asset position and in a liability position to “Market risk benefits” amount in the Consolidated Statements of Financial Position:


	September 30, 2024
	Asset		Liability		Net Liability
	(Dollars in millions)
Annuity	$	758	$	3,725	$	2,967

Total	$	758	$	3,725	$	2,967

	December 31, 2023
	Asset		Liability		Net Liability
	(Dollars in millions)
Annuity	$	34	$	34	$	—

Total	$	34	$	34	$	—

In the third quarter of 2024, the Company performed its annual assumption review for annuity contracts, which resulted in a $ 40 million net decrease in the market risk benefits liability, which was included in “Change in fair value of market risk benefits” in the consolidated statements of operations. The notable changes to cash flow assumptions from the annual assumption review were a net increase in option budget primarily from an increase in investment portfolio rates and favorable updates to policyholder lapse behavior assumptions. In 2023, the Company performed its annual assumption review in the fourth quarter of 2023, resulting in no material changes to the market risk benefits liability.

20. Liability For Unpaid Claims and Claim Adjustment Expenses

The liability for unpaid claims and claim adjustment expenses (“unpaid claims”) for property and casualty insurance is included in “Policy and contract claims” in the Consolidated S tatements of Financial Position and is the amount estimated for incurred but not reported (“IBNR”) claims and claims that have been reported but not settled (“case reserves”), as well as associated claim adjustment expenses.

Information regarding the liability for unpaid claims is shown below:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
	(Dollars in millions)
Policy and contract claims, beginning	$	1,880	$	1,867	$	1,870	$	1,786
Less: Unpaid claims balance, beginning – long-duration	213		210		213		231
Gross unpaid claims balance, beginning – short-duration	1,667		1,657		1,657		1,555
Less: Reinsurance recoverables, beginning	271		303		302		305
Less: Foreign currency translation and other	—		—		—		—
Net unpaid claims balance, beginning – short-duration	1,396		1,354		1,355		1,250
Acquisition from business combination, net of reinsurance	—		—		1		—
Add: incurred related to:
Current accident year	354		411		1,104		1,227
Prior accident years	( 7 )		( 3 )		( 39 )		( 25 )
Total incurred claims	347		408		1,065		1,202
Less: paid claims related to:
Current accident year	232		313		541		655
Prior accident years	109		84		478		432
Total paid claims	341		397		1,019		1,087
Net unpaid claims balance, ending – short-duration	1,402		1,365		1,402		1,365
Add: Foreign currency translation and other	—		—		—		—
Add: Reinsurance recoverables, ending	300		317		300		317
Gross unpaid claims balance, ending – short-duration	1,702		1,682		1,702		1,682
Add: Unpaid claims balance, ending – long duration	201		212		201		212
Policy and contract claims, ending	$	1,903	$	1,894	$	1,903	$	1,894

The estimates for ultimate incurred claims attributable to insured events of prior years decreased by approximately $ 7 million and $ 39 million, respectively, for the three and nine months ended September 30, 2024 and decreased $ 3 million and $ 25 million, respectively, for the three and nine months ended September 30, 2023. The favorable development in 2024 was a reflection of lower-than-anticipated losses arising from commercial other, business owners, workers’ compensation, and homeowners lines of business. The favorable development in 2023 was a reflection of lower-than-anticipated losses arising from agribusiness, business owners, commercial auto, and commercial other lines of business.

For short-duration health insurance claims, the total of IBNR plus expected development on reported claims included in the liability for unpaid claims as of September 30, 2024 and December 31, 2023 were $ 8 million and $ 4 million, respectively.

21. Notes Payable and Long Term Borrowings

On June 16, 2017, the Company issued $ 500 million aggregate principal amount of senior unsecured notes due 2027 which bear interest at 5.0 % per year and will mature on June 15, 2027. Contractual interest is payable semi-annually in arrears each June 15th and December 15th.

On February 15, 2022, the Company entered into a five-year , $ 300 million unsecured delayed draw term loan credit agreement. On July 6, 2022, we borrowed $ 300 million under this agreement. Interest was tied to Secured Overnight Financing Rate (“SOFR”) adjusted for a credit spread. In May 2024, the Company repaid in full all indebtedness and other obligations outstanding under, and terminated, this credit agreement using proceeds of the term loan issued on May 7, 2024 that is summarized below.

On May 25, 2022, the Company assumed a term loan agreement with a consortium of banks providing for five-year term loans in the aggregate principal amount of $ 1.5 billion maturing May 23, 2027 (the “Term Loan Agreement”). Interest is tied to SOFR and reset and paid quarterly. On June 13, 2022, the Company repaid $ 500 million under the Term Loan Agreement, and in May 2024 repaid the remaining $ 1.0 billion outstanding using proceeds of the term loan issued on May 7, 2024 that is summarized below. The Term Loan Agreement was subsequently terminated.

In June 2022, the Company issued $ 500 million of 6.144 % unsecured Senior Notes maturing June 13, 2032. Interest is payable in arrears on June 13 and December 13 of each year. Such notes were offered under Rule 144A of the Securities Act of 1933, as amended (the “Securities Act”). The proceeds from the Senior Notes were used to repay a portion of the Term Loan Agreement. The outstanding note balance was reduced by $ 4 million in unamortized issuance costs as of September 30, 2024 . Interest payments of $ 0 million and $ 15 million were made during the three and nine months ended September 30, 2024 .

On May 7, 2024, the Company entered into a new term loan agreement with $ 1.9 billion borrowed under the agreement as of September 30, 2024. The term loan will mature on May 25, 2027. Interest on the amount borrowed under the term loan is tied to SOFR plus a margin and is reset and paid quarterly.

The agreements above require the Company and its subsidiaries to maintain minimum net worth covenants. As of September 30, 2024 and December 31, 2023, the Company was in compliance with its financial covenants.

Our wholly-owned subsidiary trust (which is not consolidated) has issued fixed rate and floating rate trust preferred securities and has used the proceeds from these offerings to purchase subordinated debentures from us. We also issued subordinated debentures to the trust in exchange for all of the common securities of the trust. The sole assets of the trust are the subordinated debentures and any interest accrued thereon. The interest payment dates on the subordinated debentures correspond to the distribution dates on the trust preferred securities issued by the trust. The trust preferred securities mature simultaneously with the subordinated debentures. Our obligations under the subordinated debentures and related agreements provide a full and unconditional guarantee of payments due under the trust preferred securities.

Following is a summary of subordinated debt obligations to the trusts at September 30, 2024 :


	September 30, 2024		Interest Rate		Due Date
	(Dollars in millions)
American Equity Capital Trust II	$	84	5	%	June 1, 2047

The principal amount of the subordinated debentures issued by us to American Equity Capital Trust II ("Trust II") is $ 100 million. These debentures were assigned a fair value of $ 75 million at the date of issue (based upon an effective yield-to-maturity of 6.8 %). The difference between the fair value at the date of issue and the principal amount is being accreted over the life of the debentures. The trust preferred securities issued by Trust II were issued to Iowa Farm Bureau Federation, which owns a majority of FBL Financial Group, Inc. ("FBL"). The consideration received by Trust II in connection with the issuance of its trust preferred securities consisted of fixed income securities of equal value which were issued by FBL.

The following is the maturity by year on long term borrowings:


	Payments Due by Year
	Total		Unamortized Discount and Issuance Costs		Less Than 1 year		1-2 Years		2-3 Years		3-4 Years		4-5 Years		More Than 5 Years
	(Dollars in millions)
As of September 30, 2024:

Long term borrowings	$	2,959	$	( 41 )	$	—	$	—	$	2,400	$	—	$	—	$	600

As of December 31, 2023:

Long term borrowings	$	1,493	$	( 7 )	$	—	$	—	$	—	$	1,000	$	—	$	500

22. Income Taxes

For the three and nine months ended September 30, 2024, the effective tax rates on pre-tax income were 18.8 % and 109.4 % respectively. For the three-month period, the Company’s effective tax rate differed from the statutory rate of 21% primarily due to adjustments for noncontrolling interest. For the nine-month period, the Company’s effective tax rate differed from the statutory tax rate of 21% primarily due to the recognition of a deferred tax benefit related to the Bermuda corporate income tax.

For the three and nine months ended September 30, 2023, the effective tax rates on pre-tax income were 14.1 % and 14.4 % respectively. The Company’s effective tax rate differed from the statutory tax rate of 21% for the same respective periods primarily due to benefits from tax-exempt investments, dividends-received deduction and tax credits.

Pillar Two and Bermuda Corporate Income Tax Regime

The Organization for Economic Cooperation and Development (“OECD”) and its member countries with support from the G20, have proposed the enactment of a global minimum tax of 15% for Multinational Enterprise (“MNE”) groups with global annual revenue of €750 million or more (“Pillar Two”). The Company may become subject to additional income taxes as a result of these proposals, as enacted locally across jurisdictions.

The Company’s wholly-owned subsidiary, Freestone, is incorporated under the laws of Bermuda and is not required to pay any taxes in Bermuda based upon income or capital gains. However, in December 2023, the Government of Bermuda enacted a corporate income tax (“CIT”) regime, designed to align with the OECD’s global minimum tax rules. Effective January 1, 2025, the regime applies a 15% CIT to Bermuda businesses that are part of MNE groups with annual revenue of €750 million or more. As a result of this new regime, the Company recognized a deferred tax benefit of $ 35 million as of December 31, 2023.

The new Bermuda CIT introduced an economic transition adjustment (“ETA”) which allows for an elective increase or decrease in the tax basis of assets and liabilities (excluding goodwill) held as of September 30, 2023 to fair value. It also allows for the recognition of a DTA related to the value of “identifiable intangible assets” that may be amortized over 10 years, beginning January 1, 2025. Examples of identifiable intangible assets include brand and trade names, software, customer relationships and the value of in-force insurance business. On January 16, 2024, the Government of Bermuda clarified that the ETA can be applied to “customer or supplier relationships between separate legal entities, whether intragroup or with third parties”. With the release of this additional guidance by the Government of Bermuda as well as the increase of forecasted taxable income in Bermuda, we recognized additional deferred tax assets of $ 292 million (through deferred tax expense) and $ 50 million (via acquisition accounting for AEL) which increased our Bermuda CIT related deferred tax asset to $ 377 million. The Company will continue to monitor developments prior to the commencement of this regime.

23. Stockholders' Equity

Prior to the Merger, the Company had one class of common stock with a par value of $ 1 per share, with 200,000,000 authorized shares and 79,240,903 outstanding shares (excluding 30,583,351 shares of treasury stock). As a result of and following the Merger and the Reincorporation, the Company had 10,000 shares of common stock with a par value of $ 0.01 per share authorized, of which all are issued and outstanding. See Note 1 - Organization and Description of the Company for additional information.

On November 21, 2019, AEL issued 16,000 shares of 5.95 % Fixed-Rate Reset Non-Cumulative Preferred Stock, Series A ("Series A") with a $ 1.00 par value per share and a liquidation preference of $ 25,000 per share, for aggregate net proceeds of $ 389 million.

On June 10, 2020, AEL issued 12,000 shares of 6.625 % Fixed-Rate Reset Non-Cumulative Preferred Stock, Series B ("Series B") with a $ 1.00 par value per share and a liquidation preference of $ 25,000 per share, for aggregate net proceeds of $ 290 million.

Dividends on the Series A and Series B preferred stock are payable on a non-cumulative basis only when, as and if declared, quarterly in arrears on the first day of March, June, September and December of each year, commencing on March 1, 2020 for Series A and on December 1, 2020 for Series B. For the three and nine months ended September 30, 2024, we paid dividends totaling $ 6 million and $ 12 million for Series A preferred stock and $ 5 million and $ 10 million for Series B preferred stock, respectively. The Series A and Series B preferred stock are not subject to any mandatory redemption, sinking fund, retirement fund, purchase fund or similar provisions.

24. Accumulated Other Comprehensive Income

The componen ts of and changes in the accumulated other comprehensive income (“AOCI”), and the related tax effects, are shown below:


	Change in Net Unrealized Investment Gains (Losses)		Change in Discount Rate for Future Policy Benefits		Change in Instrument- Specific Credit Risk for Market Risk Benefit		Defined Benefit Pension Plan Adjustment		Foreign Currency Translation / Other		Total
	(Dollars in millions)
Balance as of January 1, 2024	$	( 299 )	$	105	$	1	$	85	$	( 1 )	$	( 109 )
Other comprehensive income (loss) before reclassifications	( 56 )		128		( 11 )		5		( 3 )		63
Amounts reclassified to (from) AOCI	—		—		—		—		—		—
Deferred income tax benefit (expense)	12		( 26 )		2		( 1 )		—		( 13 )
Balance at March 31, 2024	( 343 )		207		( 8 )		89		( 4 )		( 59 )
Other comprehensive income (loss) before reclassifications	489		101		18		19		10		637
Amounts reclassified to (from) AOCI	4		—		—		—		—		4
Deferred income tax benefit (expense)	( 106 )		( 21 )		( 4 )		( 4 )		( 2 )		( 137 )
Balance at June 30, 2024	44		287		6		104		4		445
Other comprehensive income (loss) before reclassifications	1,689		( 290 )		( 90 )		4		( 2 )		1,311
Amounts reclassified to (from) AOCI	2		—		—		—		—		2
Deferred income tax benefit (expense)	( 357 )		59		19		( 1 )		3		( 277 )
Balance at September 30, 2024	$	1,378	$	56	$	( 65 )	$	107	$	5	$	1,481





Balance as of January 1, 2023	$	( 722 )	$	253	$	21	$	1	$	( 1 )	$	( 448 )
Other comprehensive income (loss) before reclassifications	261		( 106 )		( 7 )		3		—		151
Amounts reclassified to (from) AOCI	20		—		—		—		—		20
Deferred income tax benefit (expense) and other	59		—		—		( 1 )		—		58
Balance at March 31, 2023	( 382 )		147		14		3		( 1 )		( 219 )
Other comprehensive income (loss) before reclassifications	( 269 )		63		( 8 )		4		—		( 210 )
Amounts reclassified to (from) AOCI	10		—		—		( 2 )		—		8
Deferred income tax benefit (expense)	43		—		—		—		—		43
Balance at June 30, 2023	( 598 )		210		6		5		( 1 )		( 378 )
Other comprehensive income (loss) before reclassifications	( 182 )		248		( 9 )		1		—		58
Amounts reclassified to (from) AOCI	( 2 )		—		—		—		—		( 2 )
Deferred income tax benefit (expense)	52		( 66 )		3		—		—		( 11 )
Balance at September 30, 2023	$	( 730 )	$	392	$	—	$	6	$	( 1 )	$	( 333 )

25. Statutory Financial Information and Dividend Restrictions

The Company’s insurance subsidiaries are subject to insurance laws and regulations in the jurisdictions in which they operate, including the U.S. and Bermuda. Certain regulations include restrictions that limit the dividends or other distributions, such as loans or cash advances, available to stockholders without prior approval of the insurance regulatory authorities. The differences between financial statements prepared for insurance regulatory authorities and GAAP financial statements vary by jurisdiction.

U.S. Statutory Requirements

The Company’s U.S. insurance subsidiaries prepare financial statements in accordance with statutory accounting practices prescribed or permitted by the insurance department of each subsidiary's state of domicile, which include certain components of the National Association of Insurance Commissioners ("NAIC") Statutory Accounting Principles ("SAP"). NAIC SAP is intended to standardize regulatory accounting and reporting to state insurance departments. However, statutory accounting practices continue to be established by individual state laws and permitted practices. Modifications by the various state insurance departments may impact the statutory capital and surplus of our insurance subsidiaries.

Statutory accounting differs from GAAP primarily by charging policy acquisition costs to expense as incurred, establishing future policy benefit liabilities using different actuarial assumptions, and valuing securities on a different basis. In addition, certain assets are not admitted under statutory accounting principles and are charged directly to surplus.

Our U.S. insurance subsidiaries are subject to certain Risk Based Capital (“RBC”) requirements as defined by the National Association of Insurance Commissioners ("NAIC"). RBC requirements require a certain amount of capital and surplus to be maintained based upon various risk factors of the insurance company. During the reporting periods presented, our insurance subsidiaries met the minimum RBC requirements.

Bermuda Statutory Requirements

The Company’s Bermuda-domiciled insurance subsidiaries, which include AEL Re Bermuda and Freestone, are licensed by the Bermuda Monetary Authority (“BMA”). These subsidiaries prepare statutory financial statements that are generally equivalent to GAAP financial statements, with the exception of prudential filters, which include adjustments to eliminate assets non-admissible for solvency purposes, and permitted practices granted by the BMA.

These Bermuda-domiciled subsidiaries are subject to the Insurance Act 1978, as amended (the “Bermuda Insurance Act”). Under the Bermuda Insurance Act, these subsidiaries are required to maintain minimum statutory capital and surplus equal to the greater of a minimum solvency margin and the enhanced capital requirement as determined by the BMA. The Company’s insurance subsidiaries in Bermuda met the minimum solvency and minimum liquidity regulatory requirements, which include the Enhanced Capital Requirement (“ECR”), calculated based on the Bermuda Solvency Capital Requirement (“BSCR”) model, which is a risk-based model that takes into account the risk characteristics of different aspects of the insurance company’s business.

Statutory Financial Information

The statutory capital and surplus and net income (loss) of our primary life and property and casualty insurance entities in accordance with statutory accounting practices are shown below (in millions):


	September 30, 2024		December 31, 2023
	(Dollars in millions)
Statutory capital and surplus:
American Equity Investment Life Insurance Company (1)	$	3,281
American National’s U.S. life insurance entities	3,130		$	2,776
American National’s U.S. property and casualty insurance entities	1,694		1,702


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
	(Dollars in millions)
Statutory net income (loss):
American Equity Investment Life Insurance Company (1)	$	( 128 )			$	57
American National’s U.S. life insurance entities	( 170 )		$	( 58 )	( 183 )		$	( 166 )
American National’s U.S. property and casualty insurance entities	15		( 28 )		22		( 76 )

(1) American Equity Investment Life Insurance Company’s statutory capital and surplus as of December 31, 2023 and statutory net income (loss) for the periods ended September 30, 2023 are not provided, as the Company acquired AEL on May 2, 2024. Statutory net income (loss) for the periods ended September 30, 2024 presented above represent earnings reported to its regulator and are inclusive of earnings prior to the Company’s acquisition of AEL.

Prescribed and Permitted Statutory Accounting Practices

American Equity Investment Life Insurance Company (AEILIC) is domiciled in the State of Iowa and is regulated by the Iowa Insurance Division. AEILIC uses prescribed statutory accounting practice which allows for call option derivatives instruments hedging the interest credited on fixed indexed annuities to be recorded at amortized cost and the related fixed index annuity reserve to account for the next index crediting term to be valued at zero. The use of the prescribed statutory accounting practice resulted in lower statutory capital and surplus of $ 350 million as of September 30, 2024.

AEILIC cedes certain lifetime income benefit rider payments in excess of the policyholder’s account balances to two subsidiaries in Vermont, AEL Re Vermont and AEL Re Vermont II. The Vermont subsidiaries have been granted permitted practices from the Vermont Department to recognize as an admitted asset an excess of loss reinsurance agreement with a third party which reinsures the lifetime income benefit rider payments in excess of policyholder funds values upon exhaustion of a funds withheld account balance. The permitted practice increased the statutory capital of AEL by $ 3.6 billion at September 30, 2024. Without such permitted practices, the risk based capital at the Vermont entities would fall below the minimum regulatory requirements.

American National had previously been granted a permitted practice from the Texas Department of Insurance to recognize an admitted asset related to the notional value of coverage defined in an excess of loss reinsurance agreement. The permitted practice was terminated effective July 1, 2024 upon the execution of the reinsurance treaty with RGA. For the comparative December 31, 2023 period, the permitted practice increased the statutory capital and surplus of American National $ 548 million. The statutory capital and surplus of American National would have remained above authorized control level RBC had it not used the permitted practice.

One of American National’s insurance subsidiaries has been granted a permitted practice from the Missouri Department of Insurance to record as the valuation of its investment in a wholly-owned subsidiary that is the attorney-in-fact for a Texas domiciled insurer, the statutory capital and surplus of the Texas domiciled insurer. This permitted practice increases the statutory capital and surplus of American National Property And Casualty Company ("ANPAC") by $ 63 million and $ 71 million at September 30, 2024 and December 31, 2023, respectively. The statutory capital and surplus of both ANPAC and American National Lloyds Insurance Company would have remained above the authorized control level RBC had it not used the permitted practice.

Statutory Dividend Restrictions

The ability of the Company’s insurance subsidiaries to pay dividends, or other distributions, to their parent companies (and ultimately the Company) is subject to certain restrictions imposed by the jurisdictions of domicile that regulate these insurance subsidiaries, and each jurisdiction typically has calculations for the amount of dividends that an insurance company can pay without the prior approval of the insurance regulatory authorities.

The following provides a summary of statutory restrictions on the payment of dividends for the Company’s insurance subsidiaries in various jurisdictions:

U.S. insurance entities – Various state insurance laws restrict the amount that may be transferred to the parent company by its insurance subsidiaries in the form of dividends without prior approval of the insurance regulatory authorities. These restrictions are based, in part, on the prior year’s statutory income and surplus. In general, dividends up to specified levels are considered ordinary and may be paid without prior regulatory approval. Dividends in larger amounts, or extraordinary dividends, are subject to the approval by the insurance commissioner of the applicable state of domicile.

The following are dividend restrictions applicable to American Equity’s U.S. insurance subsidiaries:

• American Equity Investment Life Insurance Company and Eagle Life Insurance Company are permitted without prior approval of the Iowa Insurance Division to pay total dividends of up to $ 373 million and $ 30 million during 2024, respectively.

• American Equity Investment Life Insurance Company of New York is permitted without prior approval of the New York State Department of Financial Services to pay total dividends of up to $ 0 million during 2024.

The following are dividend restrictions applicable to American National’s U.S. insurance subsidiaries:

• American National Insurance Company (“ANICO”) is permitted without prior approval of the Texas Department of Insurance to pay total dividends of up to $ 236 million during 2024.

• ANPAC is permitted without prior approval of the Missouri Department of Insurance to pay total dividends of up to $ 74 million during 2024.

• American National Life Insurance Company of New York and Farm Family Casualty Insurance Company are permitted without prior approval of the New York State Department of Financial Services to pay total dividends of up to $ 33 million and $ 62 million during 2024, respectively.

Bermuda insurance entities – Under the Bermuda Insurance Act, Bermuda insurance entities are generally prohibited from declaring or paying, in any financial year, dividends of more than 25% of its prior financial year’s total statutory capital and surplus unless it files with the BMA an affidavit signed by at least two directors and the principal representative in Bermuda stating that it will continue to meet its relevant margins.

26. Related Party Transactions

The Company has entered into recurring transactions and agreements with certain related parties. The impact on the Consolidated Financial Statements of significant related party transactions is discussed below.

Investment Management

For the three and nine months ended September 30, 2024 the Company’s insurance subsidiaries paid investment management fees due to related party arrangements with affiliates of BAM of $ 40 million and $ 85 million, respectively. For the three and nine months ended September 30, 2023 the Company paid investment management fees of $ 11 million and $ 31 million, respectively.

Reinsurance Agreements

AEILIC has a coinsurance agreement with North End Re (Cayman) SPC, a wholly-owned subsidiary Brookfield Wealth Solutions, to reinsure a portion of fixed indexed annuity product liabilities, 70 % on a modified coinsurance (“Modco”) basis and 30 % on a coinsurance basis. Below is a table showing a summary of the impact of the reinsurance agreement:


			September 30, 2024
			(Dollars in millions)
Total assets			$	8,020
Total liabilities			5,660

	Three Months Ended September 30, 2024		Nine Months Ended September 30, 2024
	(Dollars in millions)
Effect of reinsurance agreement on net income (loss)	$	( 138 )	$	( 216 )

Other Related Party Transactions

For the nine months ended September 30, 2024, the Company purchased related party investments totaling $ 2.6 billion. In 2023, the Company purchased related party investments totaling $ 4.0 billion. Investment transactions with related parties are accounted for in the same manner as those with unrelated parties in the financial statements.

On November 8, 2022 American National and BAMR US Holdings LLC, an indirect wholly-owned subsidiary of Brookfield Wealth Solutions, entered into a demand deposit agreement. The balance at September 30, 2024 and December 31, 2023 was $ 249 million and $ 294 million, respectively. The deposit is considered a cash and cash equivalent in the Company's Consolidated Statements of Financial Position as of September 30, 2024 and December 31, 2023.

On August 17, 2023 ANTAC, LLC (a subsidiary of the Company) and Brookfield Wealth Solutions entered into a deposit agreement. The balance at September 30, 2024 and December 31, 2023 was $ 189 million and $ 181 million, respectively. The deposit is considered a cash and cash equivalent in the Company's Consolidated Statements of Financial Position as of September 30, 2024.

As of September 30, 2024 and December 31, 2023, Freestone had a deposit of $ 250 million with the Brookfield Treasury Management Inc., a subsidiary of Brookfield Corporation. This amount is included in cash and cash equivalents in the Company's Consolidated Statements of Financial Position. For the three and nine months ended September 30, 2024, the Company earned interest income of $ 6 million and $ 8 million, respectively.

27. Segment Reporting

Management organizes the business into four reporting segments:

• Annuity - consists of fixed, fixed index, and variable annuity products as well as PRT contracts. Products are primarily sold through independent agents, brokers, and financial institutions, along with multiple-line and career agents.

• Life - consists of whole, term, universal, indexed and variable life insurance. Products are primarily sold through career, multiple-line, and independent agents as well as direct marketing channels.

• Property and Casualty - consists of personal, agricultural and targeted commercial coverages and credit-related property insurance. Products are primarily sold through multiple-line and independent agents or managing general agents. There are also small amounts of Health insurance, consisting of Medicare Supplement, stop-loss, other supplemental health products and credit disability insurance. Products are typically distributed through independent agents and managing general underwriters.

• Corporate and Other - consists of net investment income from investments and certain expenses not allocated to the insurance segments and revenues and related expenses from non-insurance operations.

All revenues and expenses specifically attributable to policy transactions are recorded directly to the appropriate operating segment. Revenues and expenses not specifically attributable to policy transactions are allocated to each segment as follows:

• Recurring income from bonds and mortgage loans is allocated based on the assets allocated to each segment at the average yield available from these assets.

• Net investment income from all other assets is allocated to the insurance segments in accordance with the amount of capital allocated to each segment, with the remainder recorded in the Corporate and Other segment.

• Expenses are charged to segments through direct identification and allocations based upon various factors.

The results of operations measured as the income before federal income taxes and other items by operating segments are summarized below.


	Three Months Ended September 30, 2024
	Annuity		Life		Property and Casualty		Corporate and Other		Total
	(Dollars in millions)
Revenues:
Net premiums	$	331	$	86	$	471	$	—	$	888
Other policy revenue	139		69		—		—		208
Net investment income	1,008		62		41		( 87 )		1,024
Investment related gains (losses)	( 11 )		—		—		( 117 )		( 128 )

Other income	1		9		2		—		12
Total revenues	1,468		226		514		( 204 )		2,004
Benefits, losses and expenses:
Policyholder benefits and claims incurred	373		120		353		—		846
Interest sensitive contract benefits	507		16		—		—		523
Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired	175		10		104		—		289
Change in fair value of insurance-related derivatives and embedded derivatives	355		( 11 )		—		—		344
Change in fair value of market risk benefits	134		—		—		—		134

Operating expenses	116		63		31		18		228
Interest expense	—		—		—		49		49
Total benefits and expenses	1,660		198		488		67		2,413
Net income (loss) before income taxes	$	( 192 )	$	28	$	26	$	( 271 )	$	( 409 )


	Three Months Ended September 30, 2023
	Annuity		Life		Property and Casualty		Corporate and Other		Total
	(Dollars in millions)
Revenues:
Net premiums	$	154	$	107	$	523	$	—	$	784
Other policy revenue	12		94		—		—		106
Net investment income	236		91		35		13		375
Investment related gains (losses)	—		—		—		( 12 )		( 12 )

Other income	—		11		—		—		11
Total revenues	402		303		558		1		1,264
Benefits, losses and expenses:
Policyholder benefits and claims incurred	167		143		407		—		717
Interest sensitive contract benefits	98		35		—		—		133
Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired	7		11		118		—		136
Change in fair value of insurance-related derivatives and embedded derivatives	24		30		—		—		54
Change in fair value of market risk benefits	( 14 )		—		—		—		( 14 )

Operating expenses	28		59		56		4		147
Interest expense	—		—		—		27		27
Total benefits and expenses	310		278		581		31		1,200
Net income (loss) before income taxes	$	92	$	25	$	( 23 )	$	( 30 )	$	64

	Nine Months Ended September 30, 2024
	Annuity		Life		Property and Casualty		Corporate and Other		Total
	(Dollars in millions)
Revenues:
Net premiums	$	1,342	$	286	$	1,409	$	—	$	3,037
Other policy revenue	244		260		—		—		504
Net investment income	2,043		249		121		( 17 )		2,396
Investment related gains (losses)	( 8 )		—		—		( 152 )		( 160 )

Other income	1		9		2		—		12
Total revenues	3,622		804		1,532		( 169 )		5,789
Benefits, losses and expenses:
Policyholder benefits and claims incurred	1,457		446		1,059		—		2,962
Interest sensitive contract benefits	956		112		—		—		1,068
Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired	295		32		322		—		649
Change in fair value of insurance-related derivatives and embedded derivatives	343		3		—		—		346
Change in fair value of market risk benefits	292		—		—		—		292

Operating expenses	249		191		113		113		666
Interest expense	—		—		—		114		114
Total benefits and expenses	3,592		784		1,494		227		6,097
Net income (loss) before income taxes	$	30	$	20	$	38	$	( 396 )	$	( 308 )


	Nine Months Ended September 30, 2023
	Annuity		Life		Property and Casualty		Corporate and Other		Total
	(Dollars in millions)
Revenues:
Net premiums	$	714	$	321	$	1,532	$	—	$	2,567
Other policy revenue	29		277		—		—		306
Net investment income	618		231		125		46		1,020
Investment related gains (losses)	—		—		—		( 32 )		( 32 )

Other income	—		32		—		—		32
Total revenues	1,361		861		1,657		14		3,893
Benefits, losses and expenses:
Policyholder benefits and claims incurred	761		448		1,197		—		2,406
Interest sensitive contract benefits	181		157		—		—		338
Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired	13		35		351		—		399
Change in fair value of insurance-related derivatives and embedded derivatives	( 29 )		83		—		—		54
Change in fair value of market risk benefits	( 21 )		—		—		—		( 21 )

Operating expenses	81		177		171		21		450
Interest expense	—		—		—		73		73
Total benefits and expenses	986		900		1,719		94		3,699
Net income (loss) before income taxes	$	375	$	( 39 )	$	( 62 )	$	( 80 )	$	194

28. Financial Commitments and Contingencies

Commitments

As of September 30, 2024, the Company had outstanding unfunded commitments to purchase, expand or improve real estate and to fund mortgage loans, private loans and investment funds of $ 3.3 billion.

In addition, the subsidiaries of the Company had outstanding letters of credit in the amount of $ 4 million as of September 30, 2024.

The Company’s subsidiaries lease office space, technological equipment and automobiles. The remaining long-term lease commitments as of September 30, 2024 were approximately $ 32 million and are included in the Company’s Statements of Financial Position within “Other liabilities”.

Federal Home Loan Bank (“FHLB”) Agreements

The Company has access to the FHLB’s financial services including advances that provide an attractive funding source for short-term borrowing and for access to other funding agreements. As of September 30, 2024, certain municipal bonds and collateralized mortgage obligations with a fair value of approximately $ 836 million and commercial mortgage loans of approximately $ 1.2 billion were on deposit with the FHLB as collateral for borrowing. As of September 30, 2024, the collateral provided borrowing capacity of approximately $ 1.6 billion. The deposited securities and commercial mortgage loans are included in the Consolidated Statements of Financial Position within “Available-for-sale fixed maturity securities” and “Mortgage loans on real estate”, respectively.

Litigation

Certain of the Company’s subsidiaries are defendants in various lawsuits concerning alleged breaches of contracts, various employment matters, allegedly deceptive insurance sales and marketing practices, and miscellaneous other causes of action arising in the ordinary course of operations. Certain lawsuits include claims for compensatory and punitive damages. We provide accruals for these items to the extent we deem the losses probable and reasonably estimable. After reviewing these matters with legal counsel, based upon information presently available, management is of the opinion that the ultimate resultant liability, if any, would not have a material adverse effect on the statements of financial position, liquidity or results of operations; however, assessing the eventual outcome of litigation necessarily involves forward-looking speculation as to judgments to be made by judges, juries and appellate courts in the future.

Such speculation warrants caution, as the frequency of large damage awards, which bear little or no relation to the economic damages incurred by plaintiffs in some jurisdictions, continues to create the potential for an unpredictable judgment in any given lawsuit. These lawsuits are in various stages of development, and future facts and circumstances could result in management changing its conclusions. It is possible that, if the defenses in these lawsuits are not successful, and the judgments are greater than management can anticipate, the resulting liability could have a material impact on the Company’s financial position, liquidity, or results of operations. With respect to the existing litigation, management currently believes that the possibility of a material judgment adverse to the Company is remote. Accruals for losses are established whenever they are probable and reasonably estimable. If no one estimate within the range of possible losses is more probable than any other, an accrual is recorded based on the lowest amount of the range.

29. Subsequent Events

The Company evaluated all events and transactions through November 14, 2024, the date the accompanying consolidated financial statements were available to be issued.

On October 2, 2024, the Company issued $ 600 million aggregate principal amount of 5.750 % Senior Notes due 2029 (the “2029 Senior Notes”). The 2029 Senior Notes bear interest at the rate of 5.750 % per year and will mature on October 1, 2029. The Company will pay interest on the 2029 Senior Notes semi-annually in cash in arrears on April 1 and October 1 of each year, beginning on April 1, 2025. At the Company’s option, the 2029 Senior Notes may be redeemed, in whole or in part, at any time or from time to time, prior to their maturity at the applicable redemption price, plus any accrued and unpaid interest thereon to, but excluding, the redemption date for the 2029 Senior Notes. We used the net proceeds from this offering to repay a portion of the outstanding indebtedness under our Term Loan Credit Facility.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Management's discussion and analysis reviews our unaudited consolidated financial position at September 30, 2024 compared with December 31, 2023, and our unaudited consolidated results of operations for the three and nine months ended September 30, 2024 and 2023, and where appropriate, factors that may affect future financial performance. This analysis should be read in conjunction with our unaudited consolidated financial statements, notes thereto and selected consolidated financial data appearing elsewhere in this Form 10-Q. Interim operating results for the three and nine months ended September 30, 2024 are not necessarily indicative of the results expected for the entire year. Preparation of financial statements requires use of management estimates and assumptions.

Cautionary Statement Regarding Forward-Looking Information

All statements, trend analysis and other information contained in this report and elsewhere (such as in filings by us with the SEC, press releases, presentations by us or management or oral statements) may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, the Securities Act or the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements give expectations or forecasts of future events and do not relate strictly to historical or current facts. They may relate to markets for our products, trends in our operations or financial results, strategic alternatives, future operations, strategies, plans, partnerships, investments, share buybacks and other financial developments. They use words and terms such as anticipate, assume, believe, can, continue, could, enable, estimate, expect, foreseeable, goal, improve, intend, likely, may, model, objective, opportunity, outlook, plan, potential, project, remain, risk seek, should, strategy, target, will, would, and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all forms of speech and derivative forms, or similar words, as well as any projections of future events or results. Forward-looking statements, by their nature, are subject to a variety of assumptions, risks, and uncertainties that could cause actual results to differ materially from the results projected. Many of these risks and uncertainties cannot be controlled by the Company. Factors that may cause our actual decisions or results to differ materially from those contemplated by these forward-looking statements include, among other things:

• results differing from assumptions, estimates, and models.

• interest rate condition changes.

• investments losses or failures to grow as quickly as expected due to market, credit, liquidity, concentration, default, and other risks.

• option costs increases.

• counterparty credit risks.

• third parties service-provider failures to perform or to comply with legal or regulatory requirements.

• poor attraction and retention of customers or distributors due to competitors’ greater resources, broader array of products, and higher ratings.

• information technology and communication systems failures or security breaches.

• credit or financial strength downgrades.

• inability to raise additional capital to support our business and sustain our growth on favorable terms.

• U.S. and global capital market and economic deterioration due to major public health issues, including political or social developments, or otherwise.

• failure to authorize and pay dividends on our preferred stock.

• subsidiaries’ inability to pay dividends or make other payments to us.

• failure at reinsurance, investment management, or third-party capital arrangements.

• failure to prevent excessive risk-taking.

• failure of policies and procedures to protect from operational risks.

• increased litigation, regulatory examinations, and tax audits.

• changes to laws, regulations, accounting, and benchmarking standards.

• takeover or combination delays or deterrence by laws, corporate governance documents, or change-in-control agreements.

• effects of climate change, or responses to it.

• failure of efforts to meet environmental, social, and governance standards and to enhance sustainability.

For a detailed discussion of these and other factors that might affect our performance, see Item 1A of this report.

Overview of our Business

On May 2, 2024, the Company’s predecessor, AEL, merged with and into Arches Merger Sub Inc., an indirect, wholly-owned subsidiary of Brookfield Wealth Solutions, with AEL surviving and becoming an indirect, wholly-owned subsidiary of Brookfield Wealth Solutions. On May 7, 2024, American National merged with and into AEL, with AEL surviving as an indirect, wholly-owned subsidiary of Brookfield Wealth Solutions. Subsequently, AEL discontinued its existence as an Iowa corporation and continued its existence as a corporation incorporated in the State of Delaware through the Reincorporation. In connection with the Reincorporation, AEL changed its name to American National Group Inc. Throughout this report, unless otherwise specified or the context otherwise requires, all references to “ANGI", the "Company", "we", "our" and similar references are to American National Group Inc. and its consolidated subsidiaries.

Through our insurance subsidiaries, our Company offers a broad range of insurance products and services, including annuities, life insurance, and personal and commercial property and casualty insurance. Our business is presently conducted through our subsidiaries under four operating segments: Annuity, Life, Property and Casualty and Corporate and Other.

Key Financial Data

The following table presents key financial data of the Company:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
	(Dollars in millions)
Total assets	$	123,659	$	34,876	$	123,659	$	34,876
Net income (loss) attributable to American National Group Inc.	(299)		54		58		163
Distributable Operating Earnings (1)	360		140		812		447

(1) Distributable Operating Earnings is a Non-GAAP measure. See “Reconciliation of Non-GAAP Measures”.

Results of Operations for the Three and Nine Months Ended September 30, 2024 and 2023

The results of operations discussed below comprise results for American National for all periods presented and results for American Equity for the period May 2, 2024 to September 30, 2024.

Net Premiums

Net premiums by product type collected during the three and nine months ended September 30, 2024 and 2023, were as follows:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
	(Dollars in millions)
Annuities
Retail (1)
Fixed Index	$	2	$	—	$	3	$	—
Fixed Rate	1		1		1		2

Total Retail Annuities	3		1		4		2
Institutional
Pension Risk Transfer (2)	285		149		1,228		700
Total Institutional Annuities	285		149		1,228		700

Total Annuities	288		150		1,232		702

Whole Life and Others	135		130		412		393

Property Casualty
Property	324		298		946		859
Liability	139		133		412		383
Professional	—		—		1		1
Specialty	2		73		34		229
Total Property and Casualty	465		504		1,393		1,472

Total net premiums	$	888	$	784	$	3,037	$	2,567

(1) Premiums received from retail annuities are generally recorded as deposits and are not included in net premiums on the Consolidated Statements of Operations.

(2) Premiums differ from gross annuity sales in Pension Risk Transfer (PRT), since premiums are recognized as revenue when due while they are included in sales upon deal close, which is confirmed by the counterparty.

Three Months Ended September 30, 2024 vs. 2023

For the three months ended September 30, 2024, we reported total net premiums of $888 million, compared to net premiums of $784 million for the same period in 2023. The increase of $104 million is primarily due to continued growth in the PRT business.

Nine Months Ended September 30, 2024 vs. 2023

For the nine months ended September 30, 2024, we reported total net premiums of $3.0 billion, compared to net premiums of $2.6 billion for the same period in 2023. The increase of $470 million is primarily due to growth within the annuities segment as we continue to scale our PRT business.

Gross Annuity Sales

Gross annuity sales are comprised of directly written retail and institutional annuity deposits, which generally are not included in revenues on the Consolidated Statements of Operations.


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
	(Dollars in millions)
Annuities
Retail
Fixed Index	$	2,027	$	184	$	3,677	$	587
Fixed Rate	1,799		1,245		4,016		3,611
Variable	17		17		47		48
Total Retail Annuities	3,843		1,446		7,740		4,246

Institutional
Pension Risk Transfer (1)	289		148		1,233		700
Total Institutional Annuities	289		148		1,233		700

Total gross annuity sales	$	4,132	$	1,594	$	8,973	$	4,946

(1) Premiums differ from gross annuity sales in PRT, since premiums are recognized as revenue when due while they are included in sales upon deal close, which is confirmed by the counterparty.

Three Months Ended September 30, 2024 vs. 2023

For the three months ended September 30, 2024, we reported total gross annuity sales of $4.1 billion, compared to gross annuity sales of $1.6 billion for the same period in 2023. The increase of $2.5 billion is primarily due to the addition of fixed index annuity deposits generated by American Equity subsequent to the completion of the acquisition as well as strong fixed rate annuity and PRT sales.

Nine Months Ended September 30, 2024 vs. 2023

For the nine months ended September 30, 2024, we reported total gross annuity sales of $9.0 billion, compared to gross annuity sales of $4.9 billion in the prior year period. The increase of $4.0 billion is primarily due to the addition of fixed index annuity deposits generated by American Equity subsequent to the completion of the acquisition as well as an increase in PRT sales due to continued scaling of that segment of business.

The following table summarizes the financial results of our business for the three and nine months ended September 30, 2024 and 2023:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
	(Dollars in millions)
Net premiums	$	888	$	784	$	3,037	$	2,567
Other policy revenue	208		106		504		306
Net investment income	1,024		375		2,396		1,020
Investment related gains (losses)	(128)		(12)		(160)		(32)

Other income	12		11		12		32
Total revenues	2,004		1,264		5,789		3,893

Policyholder benefits and claims incurred	846		717		2,962		2,406
Interest sensitive contract benefits	523		133		1,068		338
Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired	289		136		649		399
Change in fair value of insurance-related derivatives and embedded derivatives	344		54		346		54
Change in fair value of market risk benefits	134		(14)		292		(21)

Operating expenses	228		147		666		450
Interest expense	49		27		114		73
Total benefits and expenses	2,413		1,200		6,097		3,699
Net income (loss) before income taxes	(409)		64		(308)		194
Income tax expense (benefit)	(77)		9		(337)		28
Net income (loss)	(332)		55		29		166
Less: Net income (loss) attributable to noncontrolling interests	(44)		1		(51)		3
Net income (loss) attributable to American National Group Inc. stockholders	(288)		54		80		163
Less: Preferred stock dividends	11		—		22		—
Net income (loss) attributable to American National Group Inc. common stockholder	$	(299)	$	54	$	58	$	163

Three Months Ended September 30, 2024 vs. 2023

For the three months ended September 30, 2024, we reported net loss of $(288) million, compared to net income of $54 million for the same period in 2023. The decrease of $(342) million was primarily due to an increase in the change in fair value of insurance-related derivatives and embedded derivatives and an increase in the change in fair value of market risk benefits as a result of equity market and interest rate movements. Additionally, there was an increase in policyholder benefits and claims incurred due to growth in the PRT business and an increase in interest sensitive contract benefits and operating expenses which were primarily driven by the inclusion of American Equity following the acquisition. Those impacts were partially offset by an increase in net investment income and other policy revenue primarily due to the inclusion of American Equity following the acquisition.

Net premiums and other policy revenue were $1.1 billion for the three months ended September 30, 2024, compared to $890 million for the same period in 2023. The increase of $206 million was primarily due to an increase in other policy revenue which reflects surrender fee and rider fee income recognized on annuity policies added following the acquisition of American Equity as well as strong sales in the PRT business.

Net investment income increased by $649 million for the three months ended September 30, 2024, compared to the same period in 2023. Net investment income comprise interest and dividends received on financial instruments, equity investments and other miscellaneous fee income. The increase in 2024 was driven by the increase in assets under management following the acquisition of American Equity as well as the continued growth in the existing investment portfolio and the rotation into higher yielding investment strategies.

We recorded $(128) million of investment related losses for the three months ended September 30, 2024, an increase of $116 million compared to the same period in 2023. The increase was primarily due to an increase in realized losses on investments driven by the transfer of assets pursuant to RGA reinsurance transaction which was effective July 1, 2024.

Policyholder benefits and claims incurred were $846 million for the three months ended September 30, 2024, compared to $717 million for the same period in 2023. The increase of $129 million was primarily due to an increase in growth of the PRT business which resulted in higher reserves. This was partially offset by a decreased claims incurred due to the impact of business ceded to RGA subsequent to the effectuation of the reinsurance transaction.

Interest sensitive contract benefits represent interest credited to policyholders’ account balances from our investment contracts with customers. During the three months ended September 30, 2024, interest sensitive contract benefits increased by $390 million compared to the same period in 2023, driven mainly by an increase in the in-force block of annuity business following the acquisition of American Equity.

Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired increased by $153 million compared to the same period in 2023, primarily due to an increase in the amortization of VOBA due to the increase in the VOBA asset following the acquisition of American Equity as well as the continued growth of the annuity business which increases the deferred acquisition cost asset.

Change in fair value of insurance-related derivatives and embedded derivatives increased by $290 million for the three months ended September 30, 2024 compared to the same period of 2023. The increase was primarily due to the impact of interest rates and equity market performance on the fair value of the embedded derivatives and equity-indexed options and an update to the short term option budget assumption used in the calculation of the fair value of the embedded derivatives associated with fixed index annuity products.

Change in fair value of market risk benefits represents the mark-to-market movements of our liability based on protection to the policyholder from capital market risk. The increase in the fair value of market risk benefits of $148 million for the three months ended September 30, 2024 compared to the same period of 2023 was primarily due to the impact of interest rates and equity markets on the valuation of these liabilities as well as the net impact of updates to the option budget assumption and policyholder lapse assumption used in the calculation of the fair value of market risk benefits. Additionally, the market risk benefit liabilities increased as a result of the acquisition of American Equity leading to increases in the change in the fair value of these liabilities.

Operating expenses were $228 million for the three months ended September 30, 2024, compared to $147 million for the same period in 2023, an increase of $81 million. The increase was primarily driven by the inclusion of operating expenses from American Equity subsequent to the acquisition.

The increase of $22 million of interest expense on borrowings compared to the same period in 2023 was mainly due to increased borrowings with the new term loan entered into in May 2024 as well as the acquisition of American Equity which included legacy senior notes and subordinated debt.

Nine Months Ended September 30, 2024 vs. 2023

The results of operations discussed below comprise results for American National for all periods presented and results for American Equity for the period May 2, 2024 to September 30, 2024.

For the nine months ended September 30, 2024, we reported net income of $80 million, compared to a net income of $163 million for the same period in 2023. The decrease is primarily due to an increase in the change in fair value of insurance-related derivatives and embedded derivatives and an increase in the change in fair value of market risk benefits as a result of equity market and interest rate movements. Additionally, there was an increase in policyholder benefits and claims incurred due to growth in the PRT business and an increase in interest sensitive contract benefits and operating expenses due to the inclusion of American Equity following the acquisition. This decrease was partially offset by an increase in net investment income and other policy revenue due to the inclusion of American Equity.

Net premiums and other policy revenue of $3.5 billion increased by $668 million for the nine months ended September 30, 2024, compared to the same period in 2023 primarily due to growth in the PRT business partially offset by an increase in ceded premiums with the cession of the specialty market group block of business beginning in Q1 2024. Additionally, there was an increase in other policy revenue which reflects surrender fee and rider fee income recognized on annuity policies added following the acquisition of American Equity.

Net investment income increased by $1.4 billion for the nine months ended September 30, 2024, compared to the same period in 2023. The increase was primarily driven by the increase in assets under management following the acquisition of American Equity as well as the continued growth in the existing investment portfolio and the rotation into higher yielding investment strategies.

The Company incurred investment related losses of $160 million for the nine months ended September 30, 2024, compared to $32 million for the same period in 2023. The increase in investment losses of $128 million was primarily due to realized losses on investments driven by the transfer of assets pursuant to the RGA reinsurance transaction which was effective July 1, 2024.

Policyholder benefits and claims incurred increased by $556 million for the nine months ended September 30, 2024, compared to the same period in 2023. The increase is primarily due to an increase in growth of the PRT business which resulted in higher reserves. Additionally, there was an increase in catastrophe claims on the property and casualty business due to weather related incidents. These increases were partially offset by a decrease in claims incurred due to the impact of business ceded to RGA beginning in Q2 2024.

For the nine months ended September 30, 2024, interest sensitive contract benefits increased compared to the same period in 2023 by $730 million which was primarily driven by an increase in the in-force block of annuity business following the acquisition of American Equity.

Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired increased by $250 million compared to the same period in 2023, primarily due to an increase in the amortization of VOBA due to the increase in the VOBA asset following the acquisition of American Equity as well as the continued growth of the annuity business which increases the deferred acquisition cost asset.

Change in fair value of insurance-related derivatives and embedded derivatives increased by $292 million for the nine months ended September 30, 2024 compared to the same period of 2023. The increase was primarily due to the impact of interest rates and equity market performance on the fair value of the embedded derivatives and equity-indexed options and an update to the short term option budget assumption used in the calculation of the fair value of the embedded derivatives associated with fixed index annuity products.

The increase in the change in fair value of market risk benefit of $313 million for the nine months ended September 30, 2024 compared to the same period of 2023 was primarily due to the impact of interest rates and equity markets on the valuation of these liabilities as well as the net impact of updates to the option budget assumption and policyholder lapse assumption used in the calculation of the fair value of market risk benefits. Additionally, the market risk benefit liabilities increased as a result of the acquisition of American Equity leading to increases in the change in the fair value of these liabilities.

Operating expenses increased by $216 million for the nine months ended September 30, 2024 compared to the same period in 2023, primarily driven by transaction expenses incurred related to the acquisition of American Equity as well as an increase associated with five months of operating expenses from American Equity subsequent to the acquisition.

Interest expense on borrowings increased by $41 million for the nine months ended September 30, 2024 compared to the same period in 2023 primarily as a result of increased borrowings with the new term loan entered into in May 2024 as well as the acquisition of American Equity which included legacy senior notes and subordinated debt.

Distributable Operating Earnings

We measure operating performance primarily using Distributable Operating Earnings (“DOE”) which measures our ability to acquire net insurance assets at a positive margin, and invest these assets at a return that is greater than the cost of policyholder liabilities.

The following table presents DOE of each of our reporting segments for the three and nine months ended September 30, 2024 and 2023:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
	(Dollars in millions)
Annuity	$	342	$	95	$	691	$	305
Life	42		64		162		147
Property and Casualty	23		(8)		51		2
Corporate and Other	(47)		(11)		(92)		(7)
	$	360	$	140	$	812	$	447

Comparison of Three Months Ended September 30, 2024 vs. 2023

Annuity – DOE within our annuity business represents contribution from both our retail and institutional platforms. DOE increased by $247 million for the three months ended September 30, 2024 compared to the same period in 2023. The increase is primarily attributable to earnings contributed from AEL as well as increased investment income from our continued deployment into higher yielding investment strategies.

Life – DOE decreased by $(22) million for the three months ended September 30, 2024 compared to the same period in 2023. The decrease is primarily driven by the impact of the RGA reinsurance treaty executed during the quarter.

Property and Casualty – DOE increased by $31 million for the three months ended September 30, 2024 compared to the same period in 2023. The increase was driven by improvements in our loss experience arising from underwriting actions implemented over the past twelve months.

Corporate and Other – DOE decreased by $(36) million for the three months ended September 30, 2024 compared to the same period in 2023. The decrease was primarily driven by increased interest expenses due to debt assumed and raised through the acquisition of AEL.

Comparison of Nine Months Ended September 30, 2024 vs. 2023

Annuity – DOE increased by $386 million for the nine months ended September 30, 2024 compared to the same period in 2023. The increase is primarily attributable to earnings contributed from AEL, the scale-up of our U.S. PRT business as well as increased investment income from our continued deployment into higher yielding investment strategies.

Life – DOE increased by $15 million for the nine months ended September 30, 2024 compared to the same period in 2023. The increase was driven by improved investment income from our continued deployment into higher yielding investment strategies, partially offset by the impact of the RGA reinsurance treaty executed during the third quarter.

Property and Casualty – DOE increased by $49 million for the nine months ended September 30, 2024 compared to the same period in 2023. The increase was driven by improvements in loss experience arising from underwriting actions implemented since the prior year period.

Corporate and Other – DOE decreased by $(85) million for the nine months ended September 30, 2024 compared to the same period in 2023. The decrease was primarily driven by increases in interest expenses due to debt assumed and raised through the acquisition of AEL.

Financial Condition

Comparison as of September 30, 2024 and December 31, 2023

The following table summarizes the financial position as of September 30, 2024 and December 31, 2023:


	September 30, 2024		December 31, 2023
	(Dollars in millions)
Assets
Investments	$	76,024	$	28,243
Cash and cash equivalents	13,873		3,192
Accrued investment income	688		196
Deferred policy acquisition costs, deferred sales inducements and value of business acquired	8,376		944

Premiums due and other receivables	503		484
Ceded unearned premiums	165		45
Deferred tax asset	288		291
Reinsurance recoverables and deposit assets	18,015		427
Property and equipment	187		168
Intangible assets	1,599		44
Other assets	1,885		541
Goodwill	754		121
Separate account assets	1,302		1,189
Total assets	$	123,659	$	35,885

Liabilities
Future policy benefits	$	7,179	$	6,108
Policyholders’ account balances	82,413		17,177
Policy and contract claims	1,903		1,870

Market risk benefits	3,725		34
Unearned premium reserve	1,164		1,139
Due to related parties	43		—
Other policyholder funds	348		335
Notes payable	179		174

Long term borrowings	2,959		1,493
Funds withheld for reinsurance liabilities	8,812		—
Other liabilities	3,650		467
Separate account liabilities	1,302		1,189
Total liabilities	113,677		29,986

Equity
Preferred stock, Series A and Series B	685		—
Additional paid-in capital	6,942		5,185
Accumulated other comprehensive income (loss), net of taxes	1,481		(109)
Retained earnings	709		716
Non-controlling interests	165		107
Total equity	9,982		5,899
Total liabilities and equity	$	123,659	$	35,885

September 30, 2024 vs. December 31, 2023

Total assets increased by $87.8 billion during the year to $123.7 billion. The increase primarily related to the acquisition of $81.2 billion of assets from American Equity as well as additional deployment of cash associated with annuity and PRT sales during the year.

Total investments increased by $47.8 billion from December 31, 2023 to September 30, 2024. The increase primarily relates to the acquisition of $43.0 billion of investments from American Equity as well as the deployment of excess cash and cash from new sales into investments during the year.

Cash and cash equivalents increased by $10.7 billion from December 31, 2023 to September 30, 2024. The increase primarily relates to the acquisition of $13.4 billion of cash and cash equivalents from American Equity partially offset by the impact of deploying excess cash into investments subsequent to the acquisition.

Deferred policy acquisition costs (“DAC”), deferred sales inducements (“DSI”) and value of business acquired (“VOBA”) are capitalized costs directly related to writing new policyholder contracts and include the VOBA intangible assets. During the year, the balance increased by $7.4 billion primarily driven by the addition of $7.2 billion of VOBA related to the acquisition of American Equity. Additionally, deferrals associated with writing new business contributed to an increase of $1.1 billion of DAC and DSI assets, partially offset by $650 million of amortization of DAC, DSI and VOBA recorded during the year.

Deferred tax assets decreased by $3 million from December 31, 2023 to September 30, 2024. The decrease is due to changes in estimates for deferred tax assets associated with our Bermuda subsidiaries, including economic transition adjustments, which allow for elective fair value adjustments to the tax basis of assets and liabilities and increased unrealized gains on investment securities, partially offset by the addition of a deferred tax liability from the acquisition of American Equity.

Reinsurance recoverables and deposit assets are estimated amounts due to the Company from reinsurers and include reinsurance receivables and recoverables from reinsurers and deposit assets associated with reinsurance agreements. The amount increased by $17.6 billion in the year primarily due to the acquisition of American Equity, which contributed $15.0 billion of reinsurance recoverables and deposit assets, and the RGA reinsurance transaction executed in Q3 2024, which contributed approximately $3.0 billion of reinsurance recoverables. These increases were slightly offset by a decrease in reinsurance recoverable due to an increase in benefits and surrenders ceded for existing American Equity reinsurance agreements.

Intangible assets increased by $1.6 billion during the year, primarily due to the acquisition of American Equity which resulted in $1.6 billion of additional intangible assets primarily associated with the distributor relationships, trade name, and insurance licenses.

Other assets increased by $1.3 billion during the year to $1.9 billion. The balance includes current tax asset, market risk benefit asset, prepaid pension assets, as well as other miscellaneous receivables, and includes an increase of $670 million as a result of the acquisition of American Equity.

Goodwill increased $633 million during 2024 as a result of the acquisition of American Equity.

Separate account assets and liabilities both increased by $113 million during 2024, primarily due to net realized gains of underlying assets of $156 million and policyholder deposits of $55 million, partially offset by $103 million of policyholder benefits and withdrawals.

Future policy benefits and policyholders’ account balances increased by $66.3 billion during 2024 primarily due to the acquisition of American Equity which contributed to an increase in $61.8 billion. Additionally, there was an increase associated with the net impact of new premiums and interest credited to policyholders net of surrenders and withdrawals.

Market risk benefits increased by $3.7 billion during 2024 primarily due to the acquisition of American Equity which contributed to an increase of $3.0 billion. Additionally, the market risk benefits increased subsequent to the acquisition due to the impact of changes in interest rates and equity markets and as a result of the net impact of updates to the option budget assumption and policyholder lapse assumption used in the calculation of the fair value of market risk benefits.

Notes payable and long term borrowings increased by $1.5 billion during 2024 primarily due to the execution of a new term loan agreement in May of 2024 which resulted in $1.9 billion of additional borrowings. This increase is partially offset by the payoff of a historical term loan with the proceeds of the new term loan issued upon acquisition.

Funds withheld for reinsurance liabilities increased by $8.8 billion during 2024 due to the acquisition of American Equity which held this liability as a result of certain coinsurance funds withheld and modified coinsurance reinsurance agreements which were in place prior to the acquisition.

Other liabilities increased by $3.2 billion during 2024. The balance includes the reinsured market risk benefits liability, accrued interest on debt and other miscellaneous payables. The increase during 2024 is primarily due to the acquisition of American Equity which contributed an increase of $2.1 billion and the $1.5 billion deferred gain associated with the RGA reinsurance transaction executed in Q3 2024.

Liquidity and Capital Resources

Capital Resources

We strive to maintain sufficient financial liquidity at all times so that we are able to participate in attractive opportunities as they arise, better withstand sudden adverse changes in economic circumstances within our operating subsidiaries and maintain payments to policyholders. Our principal sources of liquidity are cash flows from our operations and access to the Company’s third-party credit facilities. We proactively manage our liquidity position to meet liquidity needs and continue to develop relationships with lenders who provide borrowing capacity at competitive rates, while looking to minimize adverse impacts on investment returns. We look to structure the ownership of our assets to enhance our ability to monetize them to provide additional liquidity, if needed. Our liquidity for the periods noted below consisted of the following:


	September 30, 2024		December 31, 2023
	(Dollars in millions)
Cash and cash equivalents	$	13,873	$	3,192
Liquid financial assets	26,897		10,373
Undrawn credit facilities	1,577		646
Total liquidity (1)	$	42,347	$	14,211

(1) Liquidity is a measure of our liquidity position and includes cash and cash equivalents, undrawn revolving credit facilities and liquid financial assets in both our corporate entities and regulated insurance entities.

Today, we have significant liquidity within our insurance portfolios, giving us flexibility to secure attractive investment opportunities. In addition to a portfolio of highly liquid financial assets, our operating companies have additional access to liquidity from sources such as the Federal Home Loan Bank (“FHLB”). As of September 30, 2024, the Company had no drawings and a total of $1.6 billion undrawn commitment available related to this program.

Liquidity within our insurance subsidiaries may be restricted from time to time due to regulatory constraints. As of September 30, 2024, the Company’s total liquidity was $42.3 billion, which included $42 million of unrestricted cash and cash equivalents.

Comparison of the Nine Months Ended September 30, 2024 and 2023

The following table presents a summary of our cash flows and ending cash balances for the nine months ended September 30, 2024 and 2023:


	Nine Months Ended September 30,
	2024		2023
	(Dollars in millions)
Operating activities	$	2,104	$	676
Investing activities	6,565		(1,713)
Financing activities	2,012		1,912
Cash and cash equivalents:
Cash and cash equivalents, beginning of year	3,192		1,389
Net change during the year	10,681		875

Cash and cash equivalents, end of period	$	13,873	$	2,264

Operating Activities

For the nine months ended September 30, 2024, we generated $2.1 billion of cash from operating activities compared to $676 million during 2023, primarily due to higher investment income from the growth in the investment portfolio, coupled with the addition of American Equity’s investments.

Investing Activities

For the nine months ended September 30, 2024, we continued to rotate our investment portfolio into higher yielding investment strategies and acquired $10.8 billion of cash and cash equivalents from the acquisition of American Equity, net of cash proceeds paid. This resulted in net inflow of $6.6 billion of cash from investing activities, compared to net deployment of $1.7 billion in the prior year.

Financing Activities

For the nine months ended September 30, 2024, we recorded a net cash inflow of $2.0 billion from our financing activities, compared to $1.9 billion recorded in 2023. The proceeds in the current year period were mainly as a result of $1.7 billion net payments received on policyholders’ account deposits, as well as debt raised through the acquisition of American Equity.

Financial Instruments

To the extent that we believe it is economically prudent to do so, our strategy is to hedge a portion of our equity investments and/or cash flows exposed to foreign currencies by the Company. The following key principles form the basis of our foreign currency hedging strategy:

• We leverage any natural hedges that may exist within our operations;

• We utilize local currency debt financing to the extent possible; and

• We may utilize derivative contracts to the extent that natural hedges are insufficient.

Future Capital Obligations and Requirements

As of September 30, 2024, subsidiaries of the Company had outstanding investment commitments of $3.3 billion. The funded commitments are primarily recognized as mortgage loans, private loans, investment funds, real estate and other invested assets. For additional information, see Note 28 - Financial Commitments and Contingencies of the financial statements.

The following is the maturity by year on long term borrowings:


	Payments Due by Year
	Total		Unamortized Discount and Issuance Costs		Less Than 1 year		1-2 Years		2-3 Years		3-4 Years		4-5 Years		More Than 5 Years
	(Dollars in millions)
As of September 30, 2024

Long term borrowings	$	2,959	$	(41)	$	—	$	—	$	2,400	$	—	$	—	$	600



As of December 31, 2023

Long term borrowings	$	1,493	$	(7)	$	—	$	—	$	—	$	1,000	$	—	$	500

For additional information, See Note 21 - Notes Payable and Long Term Borrowings of the financial statements.

Capital Management

Capital management is the on-going process of determining and maintaining the quantity and quality of capital appropriate to take advantage of the Company’s growth opportunities, to support the risks associated with the business and to optimize shareholder returns while fully complying with the regulatory capital requirements.

The Company and its subsidiaries take an integrated approach to risk management that involves the Company’s risk appetite and capital requirements. The enterprise risk management framework includes a capital management policy that describes the key processes related to capital management, which is reviewed at least annually and approved by the Board of Directors. The operating capital levels are determined by the Company’s risk appetite and Own Risk and Solvency Assessment (“ORSA”). Furthermore, additional stress techniques are used to evaluate the Company’s capital adequacy under sustained adverse scenarios.

The Company has determined that it is in compliance with all capital requirements as of September 30, 2024 and December 31, 2023.

Performance Measures Used by Management

To measure performance, we focus on net income and total assets, as well as certain non-GAAP measures, including DOE and Total Liquidity, which we believe are useful to investors to provide additional insights into assets within the business available for redeployment. Refer to the “Results of Operations”, “Financial Condition,” and “Liquidity and Capital Resources” sections of this MD&A for further discussion on our performance and Non-GAAP measures for the three and nine months ended September 30, 2024 and 2023.

Non-GAAP Measures

We regularly monitor certain Non-GAAP measures that are used to evaluate our performance and analyze underlying business performance and trends. We use these measures to establish budgets and operational goals, manage our business and evaluate our performance. We also believe that these measures help investors compare our operating performance with our results in prior years. These Non-GAAP financial measures are provided as supplemental information to the financial measures presented in this MD&A that are calculated and presented in accordance with GAAP. These Non-GAAP measures are not comparable to GAAP and may not be comparable to similarly described Non-GAAP measures reported by other companies, including those within our industry.

Consequently, our Non-GAAP measures should not be evaluated in isolation, but rather, should be considered together with the most directly comparable GAAP measure in our consolidated financial statements for the years presented. The Non-GAAP financial measures we present in this MD&A should not be considered a substitute for, or superior to, financial measures determined or calculated in accordance with GAAP.

Distributable Operating Earnings

We use DOE to assess operating results and the performance of our businesses. We define DOE as net income after applicable taxes, excluding the impact of depreciation and amortization, deferred income taxes related to basis and other changes, and breakage and transaction costs, as well as certain investment and insurance reserve gains and losses, including gains and losses related to asset and liability matching strategies, non-operating adjustments related to changes in cash flow assumptions for future policy benefits and change in market risk benefits. DOE is inclusive of returns on equity invested in certain variable interest entities and our share of adjusted earnings from our investments in certain associates.

DOE is a measure of operating performance that is not calculated in accordance with, and does not have any standardized meaning prescribed by GAAP. DOE is, therefore, unlikely to be comparable to similar measures presented by other issuers.

We believe our presentation of DOE is useful to investors because it supplements investors’ understanding of our operating performance by providing information regarding our ongoing performance that excludes items we believe do not directly affect our core operations. Our presentation of DOE also provides investors enhanced comparability of our ongoing performance across years.

Total Liquidity

Total Liquidity is a measure of our liquidity position and includes cash and cash equivalents, undrawn revolving credit facilities and liquid financial assets held by our regulated insurance entities.

The following table contains further details regarding our use of our Non-GAAP measures, as well as a reconciliation of net income to DOE:


	Three Months Ended September 30,				Nine Months Ended September 30, 2024
	2024		2023		2024		2023
	(Dollars in millions)
Net income (loss)	$	(299)	$	54	$	58	$	163
Net investment gains and losses, including reinsurance funds withheld (1)	(128)		200		(487)		296
Mark-to-market on insurance contracts and other net assets (2)(3)	835		(114)		1,461		(30)
Deferred income tax expense (recovery)	(105)		(10)		(432)		(4)
Transaction costs	32		5		163		7
Depreciation	25		5		49		15
DOE	$	360	$	140	$	812	$	447

(1) “Net investment gains and losses, including reinsurance funds withheld” represents mark-to-market gains (losses) on our invested assets and reinsurance funds withheld. Mark-to-market gains (losses) on our invested assets are presented as “Investment related gains (losses)” on the statements of operations. See Note 10, “Net Investment Income and Investment Related Gains (Losses)” of the financial statements for additional details. Mark-to-market gains (losses) on reinsurance funds withheld are included in “Net investment results from reinsurance funds withheld” and represent the change in fair value of the embedded derivative during the period. See Note 9, “Derivative Instruments” of the financial statements for additional details.

(2) “Mark-to-market on insurance contracts and other net assets” principally represents the mark-to-market effect on insurance-related liabilities, net of reinsurance, due to changes in market risks (e.g., interest rates, equity markets and equity index volatility) and includes depreciation expenses on investment real estate. These mark-to-market effects are primarily included in “Net investment income”, “Interest sensitive contract benefits”, “Change in fair value of insurance-related derivatives and embedded derivatives” and “Change in fair value of market risk benefits” on the statements of operations. See the following notes to the financial statements for additional information: (i) Note 9, “Derivative Instruments”; (ii) Note 10, “Net Investment Income and Investment Related Gains(Losses)”; (iii) Note 18, “Policyholders’ Account Balances”; and (iv) Note 19, “Market Risk Benefits”.

(3) Included in “Mark-to-market on insurance contracts and other net assets” are “returns on equity invested in certain variable interest entities” and “our share of adjusted earnings from our investments in certain associates” as stated in the definition of DOE. “Returns on equity invested in certain variable interest entities” primarily represent equity-accounted income from our investments in real estate partnerships and investment funds and are included in “Net investment income” on the statements of operations. Additionally, “our share of adjusted earnings from our investments in certain associates” represent our share of DOE from AEL following the announcement of our acquisition in the third quarter of 2023.

New Accounting Pronouncements

See Note 2 - Summary of Significant Accounting Policies to our unaudited consolidated financial statements in this Form 10-Q, which is incorporated by reference in this Item 2.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market Risk

Our statements of financial position within our financial statements include substantial amounts of assets and liabilities whose fair values are subject to market risks. Our significant market risks are primarily associated with interest rates and credit risk. The fair values of our investment portfolios remain subject to considerable volatility. The following sections address the significant market risks associated with our business activities.

Interest Rate Risk

Substantial and sustained increases or decreases in interest rates may cause certain market dislocations that could negatively impact our financial performance.

We manage interest rate risk through our asset liability management, which we refer to as ALM, the framework whereby the effective and key rate durations of the investment portfolio are closely matched to those of the insurance reserves. Within the context of the ALM framework, we use derivatives including interest rate swaps and futures to reduce market risk. For the annuity business, where the timing and amount of the benefit payment obligations can be readily determined, the matching of asset and liability cash flows is effectively controlled through this comprehensive duration management process.

Other Price Risk

Other price risk is the risk of variability in fair value due to movements in equity prices or other market prices such as commodity prices and credit spreads.

The Company’s exposure to the equity markets is managed by sector and individual security and is intended to track the S&P 500 with minor variations. The Company mitigates the equity risk by diversification of the investment portfolio.

The Company also has equity risk associated with the equity-indexed life and annuity products the Company issues and assumes. The Company has entered into derivative transactions, primarily over-the-counter equity call options, to hedge the exposure to equity-index changes.

Credit Risk

Credit risk is the risk of loss from amounts owed by counterparties and arises any time funds are extended, committed, owed or invested through actual or implied contractual arrangements including reinsurance. The Company is primarily exposed to credit risk through its investments in debt securities.

We manage exposure to credit risk by establishing concentration limits by counterparty, credit rating and asset class. To further minimize credit risk, the financial condition of the counterparties is monitored on a regular basis. These requirements are outlined in our investment policy.

Insurance Risk

The Company makes assumptions and estimates when assessing insurance and reinsurance risks, and significant deviations, particularly with regards to longevity and policyholder behavior, could adversely affect our business, financial condition, results of operations, liquidity and cash flows. All transaction terms are likely to be determined by qualitative and quantitative factors, including our estimates. If we reinsure a block of business, there can be no assurance that the transaction will achieve the results expected at the time of the block’s acquisition. These transactions expose us to the risk that actual results materially differ from those estimates.

We manage insurance risk through choosing whether to purchase reinsurance for certain amounts of risk underwritten in our Annuity, Life, and Property and Casualty segments.

Legal Risk

In the future, we may be parties in actions that routinely arise out of the normal course of business, including legal actions seeking to establish liability directly through insurance contracts or indirectly through reinsurance contracts issued by our subsidiaries. Plaintiffs occasionally seek punitive or exemplary damages. We do not believe that such normal and routine litigation will have a material effect on our financial condition or results of operations. We are also involved from time to time in other kinds of legal actions, some of which assert or may assert claims or seek to impose fines and penalties. We believe that any liability that may arise as a result of other pending legal actions will not have a material effect on our financial statements.

Operational Risk

Operational risk is the potential for loss resulting from inadequate or failed internal processes, people and systems, or from external events. The Company’s internal control processes are supported by the maintenance of a risk register and independent internal audit review. The risk of fraud is managed through a number of processes including background checks on staff on hire, annual code of conduct confirmations, anti-bribery training and segregation of duties.

We have significant outsourcing arrangements in respect of pension administration and other functions. These arrangements are subject to agreements with formal service levels, operate within agreed authority limits and are subject to regular review by senior management. Material outsourcing arrangements are approved and monitored by the Board of Directors.

Disaster recovery and business continuity plans have also been established to manage the Company’s ability to operate under adverse conditions.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

In accordance with Exchange Act Rules 13a-15(e) and 15d-15(e), our management, under the supervision of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded the design and operation of our disclosure controls and procedures were effective as of September 30, 2024 in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act.

There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. As a result of the Post-Effective Merger, the Company’s overall control environment and its internal control over financial reporting now incorporate the internal controls over financial reporting that continue in place for American National as well as AEL.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

See Note 28 - Financial Commitments and Contingencies to the unaudited consolidated financial statements in this Form 10-Q, which is incorporated by reference in this Item 1, for any required disclosure.

Item 1A. Risk Factors

We describe certain factors that may affect our business or operations under "Risk Factors" in Part II, Item 1A, of our Quarterly Report on Form 10-Q for the period ended June 30, 2024.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

During the three months ended September 30, 2024, none of the Company’s directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated any contract, instruction, or written plan for the purchase or sale of the Company’s securities intended to satisfy the conditions of the affirmative defense provided by Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

Item 6. Exhibits

Note Regarding Reliance on Statements in Our Contracts and Other Exhibits: We include agreements and other exhibits to this report to provide information regarding their terms and not to provide any other factual or disclosure information about us, our subsidiaries or affiliates, or the other parties to the agreements, or for any other purpose. The agreements and other exhibits may contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement or other arrangement and (i) should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate; (ii) have in many cases been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement; (iii) may apply standards of materiality in a way that is different from what may be viewed as material to investors; and (iv) were made only as of the date of the applicable agreement or other exhibit, or such other date or dates as may be specified in the document and are subject to more recent developments. Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time.


Exhibit Number						Description
3.1						Certificate of Incorporation of American National Group Inc. (Incorporated by reference to Exhibit 3.2 to Form 8-K filed on May 8, 2024)
3.2						Bylaws of American National Group Inc. (Incorporated by reference to Exhibit 3.3 to Form 8-K filed on May 8, 2024)
4.1						Indenture, dated as of October 2, 2024, between American National Group Inc., as issuer, and Wilmington Trust, National Association, as trustee (Incorporated by reference to Exhibit 4.1 to Form 8-K filed on October 2, 2024)
4.2						First Supplemental Indenture, dated as of October 2, 2024, between American National Group Inc., as issuer, and Wilmington Trust, National Association, as trustee (Incorporated by reference to Exhibit 4.2 to Form 8-K filed on October 2, 2024)
31.1						Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2						Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1						Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2						Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101						The following materials from American National Group Inc.'s Quarterly Report on Form 10-Q for the period ended September 30, 2024 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Consolidated Statements of Financial Position, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Unaudited Consolidated Financial Statements.
104						The cover page from American National Group Inc.'s Quarterly Report on Form 10-Q for the period ended September 30, 2024 formatted in iXBRL and contained in Exhibit 101.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date:

November 15, 2024

AMERICAN NATIONAL GROUP INC.

By:

/s/ Reza Syed

Reza Syed

Chief Financial Officer & Executive Vice President

TABLE OF CONTENTS

Part I - Financial Information Item 1. Financial Statements Note 12 - Reinsurance Note 16 - Acquisitions Note 14 - Deferred Policy Acquisition Costs, Deferred Sales Inducements and Value Of Business Acquired Note 16 - Acquisition Note 1 - Organization and Description Of The Company Item 2. Management's Discussion and Analysis Of Financial Condition and Results Of Operations Note 28 - Financial Commitments and Contingencies Note 21 - Notes Payable and Long Term Borrowings Note 2 - Summary Of Significant Accounting Policies Item 3. Quantitative and Qualitative Disclosures About Market Risk Item 4. Controls and Procedures Part II. Other Information Item 1. Legal Proceedings Item 1A. Risk Factors Item 2. Unregistered Sales Of Equity Securities and Use Of Proceeds Item 3. Defaults Upon Senior Securities Item 4. Mine Safety Disclosures Item 5. Other Information Item 6. Exhibits

Exhibits

3.1 Certificate of Incorporation of American National Group Inc. (Incorporated by reference to Exhibit 3.2 to Form 8-K filed on May 8, 2024) 3.2 Bylaws of American National Group Inc. (Incorporated by reference to Exhibit 3.3 to Form 8-K filed on May 8, 2024) 4.1 Indenture, dated as of October 2, 2024, between American National Group Inc., as issuer, and Wilmington Trust, National Association, as trustee (Incorporated by reference to Exhibit 4.1 to Form 8-K filed on October 2, 2024) 4.2 First Supplemental Indenture, dated as of October 2, 2024, between American National Group Inc., as issuer, and Wilmington Trust, National Association, as trustee (Incorporated by reference to Exhibit 4.2 to Form 8-K filed on October 2, 2024) 31.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

ANG 10-Q Quarter ended Sept. 30, 2024

Exhibits