These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
04-3219960
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
275 Technology Drive, Canonsburg, PA
|
|
15317
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
o
|
|
|
Page No.
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
(in thousands, except share and per share data)
|
(Unaudited)
|
|
(Audited)
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
554,887
|
|
|
$
|
471,828
|
|
Short-term investments
|
454
|
|
|
576
|
|
||
Accounts receivable, less allowance for doubtful accounts of $4,050 and $4,101, respectively
|
77,861
|
|
|
84,602
|
|
||
Other receivables and current assets
|
171,237
|
|
|
163,296
|
|
||
Deferred income taxes
|
21,392
|
|
|
19,731
|
|
||
Total current assets
|
825,831
|
|
|
740,033
|
|
||
Property and equipment, net
|
51,178
|
|
|
45,638
|
|
||
Goodwill
|
1,252,706
|
|
|
1,225,375
|
|
||
Other intangible assets, net
|
368,980
|
|
|
383,420
|
|
||
Other long-term assets
|
45,813
|
|
|
46,942
|
|
||
Deferred income taxes
|
13,796
|
|
|
7,062
|
|
||
Total assets
|
$
|
2,558,304
|
|
|
$
|
2,448,470
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current portion of long-term debt and capital lease obligations
|
$
|
79,723
|
|
|
$
|
74,423
|
|
Accounts payable
|
4,054
|
|
|
6,987
|
|
||
Accrued bonuses and commissions
|
31,210
|
|
|
36,164
|
|
||
Accrued income taxes
|
7,875
|
|
|
6,213
|
|
||
Deferred income taxes
|
2,233
|
|
|
—
|
|
||
Other accrued expenses and liabilities
|
54,376
|
|
|
55,809
|
|
||
Deferred revenue
|
273,636
|
|
|
259,155
|
|
||
Total current liabilities
|
453,107
|
|
|
438,751
|
|
||
Long-term liabilities:
|
|
|
|
||||
Long-term debt and capital lease obligations, less current portion
|
—
|
|
|
53,149
|
|
||
Deferred income taxes
|
97,169
|
|
|
101,618
|
|
||
Other long-term liabilities
|
111,538
|
|
|
100,479
|
|
||
Total long-term liabilities
|
208,707
|
|
|
255,246
|
|
||
Commitments and contingencies
|
—
|
|
|
—
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, $.01 par value; 2,000,000 shares authorized; zero shares issued or outstanding
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value; 300,000,000 shares authorized; 93,201,905 and 92,651,739 shares issued, respectively
|
932
|
|
|
927
|
|
||
Additional paid-in capital
|
935,375
|
|
|
905,662
|
|
||
Retained earnings
|
983,428
|
|
|
836,008
|
|
||
Treasury stock, at cost: 609,625 and 0 shares, respectively
|
(37,618
|
)
|
|
—
|
|
||
Accumulated other comprehensive income
|
14,373
|
|
|
11,876
|
|
||
Total stockholders’ equity
|
1,896,490
|
|
|
1,754,473
|
|
||
Total liabilities and stockholders’ equity
|
$
|
2,558,304
|
|
|
$
|
2,448,470
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in thousands, except per share data)
|
September 30,
2012 |
|
September 30,
2011 |
|
September 30,
2012 |
|
September 30,
2011 |
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Software licenses
|
$
|
123,027
|
|
|
$
|
104,477
|
|
|
$
|
359,933
|
|
|
$
|
297,780
|
|
Maintenance and service
|
73,882
|
|
|
68,458
|
|
|
217,337
|
|
|
195,460
|
|
||||
Total revenue
|
196,909
|
|
|
172,935
|
|
|
577,270
|
|
|
493,240
|
|
||||
Cost of sales:
|
|
|
|
|
|
|
|
||||||||
Software licenses
|
5,473
|
|
|
4,220
|
|
|
17,758
|
|
|
10,144
|
|
||||
Amortization
|
10,244
|
|
|
8,993
|
|
|
30,583
|
|
|
23,993
|
|
||||
Maintenance and service
|
18,039
|
|
|
17,814
|
|
|
54,494
|
|
|
51,535
|
|
||||
Total cost of sales
|
33,756
|
|
|
31,027
|
|
|
102,835
|
|
|
85,672
|
|
||||
Gross profit
|
163,153
|
|
|
141,908
|
|
|
474,435
|
|
|
407,568
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative
|
49,195
|
|
|
43,180
|
|
|
143,424
|
|
|
123,786
|
|
||||
Research and development
|
33,506
|
|
|
28,899
|
|
|
98,422
|
|
|
78,779
|
|
||||
Amortization
|
6,800
|
|
|
4,500
|
|
|
19,975
|
|
|
12,587
|
|
||||
Total operating expenses
|
89,501
|
|
|
76,579
|
|
|
261,821
|
|
|
215,152
|
|
||||
Operating income
|
73,652
|
|
|
65,329
|
|
|
212,614
|
|
|
192,416
|
|
||||
Interest expense
|
(632
|
)
|
|
(753
|
)
|
|
(2,173
|
)
|
|
(2,330
|
)
|
||||
Interest income
|
774
|
|
|
789
|
|
|
2,562
|
|
|
2,196
|
|
||||
Other (expense) income, net
|
(355
|
)
|
|
78
|
|
|
(1,010
|
)
|
|
(544
|
)
|
||||
Income before income tax provision
|
73,439
|
|
|
65,443
|
|
|
211,993
|
|
|
191,738
|
|
||||
Income tax provision
|
21,820
|
|
|
19,897
|
|
|
64,573
|
|
|
58,520
|
|
||||
Net income
|
$
|
51,619
|
|
|
$
|
45,546
|
|
|
$
|
147,420
|
|
|
$
|
133,218
|
|
Earnings per share – basic:
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
$
|
0.56
|
|
|
$
|
0.49
|
|
|
$
|
1.59
|
|
|
$
|
1.45
|
|
Weighted average shares – basic
|
92,448
|
|
|
92,277
|
|
|
92,631
|
|
|
91,995
|
|
||||
Earnings per share – diluted:
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share
|
$
|
0.54
|
|
|
$
|
0.48
|
|
|
$
|
1.55
|
|
|
$
|
1.41
|
|
Weighted average shares – diluted
|
94,755
|
|
|
94,445
|
|
|
94,958
|
|
|
94,268
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in thousands)
|
September 30,
2012 |
|
September 30,
2011 |
|
September 30,
2012 |
|
September 30,
2011 |
||||||||
Net income
|
$
|
51,619
|
|
|
$
|
45,546
|
|
|
$
|
147,420
|
|
|
$
|
133,218
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
7,049
|
|
|
(7,853
|
)
|
|
2,497
|
|
|
(1,485
|
)
|
||||
Comprehensive income
|
$
|
58,668
|
|
|
$
|
37,693
|
|
|
$
|
149,917
|
|
|
$
|
131,733
|
|
|
Nine Months Ended
|
||||||
(in thousands)
|
September 30,
2012 |
|
September 30,
2011 |
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
147,420
|
|
|
$
|
133,218
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
63,669
|
|
|
46,916
|
|
||
Deferred income tax benefit
|
(12,679
|
)
|
|
(3,035
|
)
|
||
Provision for bad debts
|
170
|
|
|
278
|
|
||
Stock-based compensation expense
|
23,930
|
|
|
16,574
|
|
||
Excess tax benefits from stock options
|
(7,901
|
)
|
|
(7,030
|
)
|
||
Other
|
5
|
|
|
149
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
10,584
|
|
|
12,072
|
|
||
Other receivables and current assets
|
(6,394
|
)
|
|
19,154
|
|
||
Other long-term assets
|
(11,336
|
)
|
|
(1,580
|
)
|
||
Accounts payable, accrued expenses and current liabilities
|
(9,794
|
)
|
|
17
|
|
||
Accrued income taxes
|
8,521
|
|
|
6,476
|
|
||
Deferred revenue
|
13,033
|
|
|
14,153
|
|
||
Other long-term liabilities
|
9,599
|
|
|
(7,315
|
)
|
||
Net cash provided by operating activities
|
228,827
|
|
|
230,047
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Acquisitions, net of cash acquired
|
(46,395
|
)
|
|
(269,753
|
)
|
||
Capital expenditures
|
(17,882
|
)
|
|
(12,524
|
)
|
||
Purchases of short-term investments
|
(181
|
)
|
|
(282
|
)
|
||
Maturities of short-term investments
|
293
|
|
|
227
|
|
||
Net cash used in investing activities
|
(64,165
|
)
|
|
(282,332
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Principal payments on long-term debt
|
(47,834
|
)
|
|
(21,260
|
)
|
||
Principal payments on capital leases
|
(14
|
)
|
|
(70
|
)
|
||
Purchase of treasury stock
|
(61,591
|
)
|
|
(12,704
|
)
|
||
Contingent consideration payments
|
(3,241
|
)
|
|
—
|
|
||
Proceeds from issuance of common stock under Employee Stock Purchase Plan
|
2,446
|
|
|
2,168
|
|
||
Proceeds from exercise of stock options
|
19,249
|
|
|
14,828
|
|
||
Excess tax benefits from stock options
|
7,901
|
|
|
7,030
|
|
||
Net cash used in financing activities
|
(83,084
|
)
|
|
(10,008
|
)
|
||
Effect of exchange rate fluctuations on cash and cash equivalents
|
1,481
|
|
|
(3,888
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
83,059
|
|
|
(66,181
|
)
|
||
Cash and cash equivalents, beginning of period
|
471,828
|
|
|
472,479
|
|
||
Cash and cash equivalents, end of period
|
$
|
554,887
|
|
|
$
|
406,298
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
Income taxes paid
|
$
|
78,983
|
|
|
$
|
50,505
|
|
Interest paid
|
1,735
|
|
|
1,457
|
|
1.
|
Organization
|
2.
|
Accounting Policies
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||
(in thousands, except percentages)
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||
Cash accounts
|
$
|
284,339
|
|
|
51.2
|
|
$
|
289,298
|
|
|
61.3
|
Money market mutual funds
|
270,548
|
|
|
48.8
|
|
181,198
|
|
|
38.4
|
||
Time deposits
|
—
|
|
|
—
|
|
1,332
|
|
|
0.3
|
||
Total
|
$
|
554,887
|
|
|
|
|
$
|
471,828
|
|
|
|
3.
|
Acquisitions
|
(in thousands)
|
|
||
Cash
|
$
|
59,470
|
|
(in thousands)
|
|
||
Cash
|
$
|
13,075
|
|
Accounts receivable and other tangible assets
|
4,737
|
|
|
Customer relationships (12-year life)
|
21,421
|
|
|
Developed software (10-year life)
|
10,717
|
|
|
Platform trade name (indefinite life)
|
2,695
|
|
|
Accounts payable and other liabilities
|
(4,936
|
)
|
|
Deferred revenue
|
(1,139
|
)
|
|
Net deferred tax liabilities
|
(10,043
|
)
|
|
Total identifiable net assets
|
$
|
36,527
|
|
Goodwill
|
$
|
22,943
|
|
(in thousands)
|
|
||
Cash
|
$
|
301,306
|
|
Contingent consideration
|
9,501
|
|
|
ANSYS replacement stock options
|
3,170
|
|
|
Total consideration transferred at fair value
|
$
|
313,977
|
|
(in thousands)
|
|
||
Cash and short-term investments
|
$
|
31,948
|
|
Accounts receivable and other tangible assets
|
6,011
|
|
|
Developed software (7-year life)
|
82,500
|
|
|
Customer relationships (15-year life)
|
36,100
|
|
|
Contract backlog (3-year life)
|
13,500
|
|
|
Platform trade names (indefinite lives)
|
21,900
|
|
|
Apache trade name (6-year life)
|
2,100
|
|
|
Accounts payable and other liabilities
|
(16,867
|
)
|
|
Deferred revenue
|
(10,100
|
)
|
|
Net deferred tax liabilities
|
(47,229
|
)
|
|
Total identifiable net assets
|
$
|
119,863
|
|
Goodwill
|
$
|
194,114
|
|
4.
|
Other Current Assets
|
5.
|
Uncertain Tax Positions
|
6.
|
Earnings Per Share
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in thousands, except per share data)
|
September 30,
2012 |
|
September 30,
2011 |
|
September 30,
2012 |
|
September 30,
2011 |
||||||||
Net income
|
$
|
51,619
|
|
|
$
|
45,546
|
|
|
$
|
147,420
|
|
|
$
|
133,218
|
|
Weighted average shares outstanding – basic
|
92,448
|
|
|
92,277
|
|
|
92,631
|
|
|
91,995
|
|
||||
Dilutive effect of stock plans
|
2,307
|
|
|
2,168
|
|
|
2,327
|
|
|
2,273
|
|
||||
Weighted average shares outstanding – diluted
|
94,755
|
|
|
94,445
|
|
|
94,958
|
|
|
94,268
|
|
||||
Basic earnings per share
|
$
|
0.56
|
|
|
$
|
0.49
|
|
|
$
|
1.59
|
|
|
$
|
1.45
|
|
Diluted earnings per share
|
$
|
0.54
|
|
|
$
|
0.48
|
|
|
$
|
1.55
|
|
|
$
|
1.41
|
|
Anti-dilutive options
|
1,216
|
|
|
1,185
|
|
|
1,291
|
|
|
1,172
|
|
7.
|
Long-Term Debt
|
(in thousands)
|
September 30,
2012 |
|
December 31,
2011 |
||||
Term loan payable in quarterly installments with a final maturity of July 31, 2013
|
$
|
79,723
|
|
|
$
|
127,557
|
|
Capitalized lease obligations
|
—
|
|
|
15
|
|
||
Total
|
79,723
|
|
|
127,572
|
|
||
Less current portion
|
(79,723
|
)
|
|
(74,423
|
)
|
||
Long-term debt and capital lease obligations, net of current portion
|
$
|
—
|
|
|
$
|
53,149
|
|
|
Three Months Ended
|
||||||||||||||
|
September 30, 2012
|
|
September 30, 2011
|
||||||||||||
(in thousands)
|
Interest
Expense
|
|
Amortization
|
|
Interest
Expense
|
|
Amortization
|
||||||||
July 31, 2008 term loan
|
$
|
329
|
|
|
$
|
172
|
|
|
$
|
379
|
|
|
$
|
236
|
|
|
Nine Months Ended
|
||||||||||||||
|
September 30, 2012
|
|
September 30, 2011
|
||||||||||||
(in thousands)
|
Interest
Expense
|
|
Amortization
|
|
Interest
Expense
|
|
Amortization
|
||||||||
July 31, 2008 term loan
|
$
|
1,117
|
|
|
$
|
565
|
|
|
$
|
1,210
|
|
|
$
|
733
|
|
(in thousands)
|
|
||
December 31, 2012
|
$
|
26,574
|
|
March 31, 2013
|
26,574
|
|
|
July 31, 2013 (maturity)
|
26,575
|
|
|
Term loan balance payable as of September 30, 2012
|
$
|
79,723
|
|
8.
|
Goodwill and Intangible Assets
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
(in thousands)
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
Amortized intangible assets:
|
|
|
|
|
|
|
|
||||||||
Developed software and core technologies (7 – 10 years)
|
$
|
298,981
|
|
|
$
|
(168,563
|
)
|
|
$
|
287,392
|
|
|
$
|
(144,836
|
)
|
Customer lists and contract backlog (3 – 15 years)
|
245,109
|
|
|
(96,318
|
)
|
|
223,037
|
|
|
(76,630
|
)
|
||||
Trade names (6 – 10 years)
|
102,624
|
|
|
(37,926
|
)
|
|
102,580
|
|
|
(30,380
|
)
|
||||
Total
|
$
|
646,714
|
|
|
$
|
(302,807
|
)
|
|
$
|
613,009
|
|
|
$
|
(251,846
|
)
|
Unamortized intangible assets:
|
|
|
|
|
|
|
|
||||||||
Trade names
|
$
|
25,073
|
|
|
|
|
$
|
22,257
|
|
|
|
(in thousands)
|
|
||
Remainder of 2012
|
$
|
16,808
|
|
2013
|
60,235
|
|
|
2014
|
54,092
|
|
|
2015
|
50,454
|
|
|
2016
|
43,183
|
|
|
2017
|
39,575
|
|
|
Thereafter
|
79,560
|
|
|
Total intangible assets subject to amortization
|
343,907
|
|
|
Indefinite-lived trade names
|
25,073
|
|
|
Other intangible assets, net
|
$
|
368,980
|
|
(in thousands)
|
|
||
Beginning balance – January 1, 2012
|
$
|
1,225,375
|
|
Acquisition of Esterel
|
22,943
|
|
|
Currency translation and other
|
4,388
|
|
|
Ending balance – September 30, 2012
|
$
|
1,252,706
|
|
9.
|
Fair Value Measurement
|
•
|
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
•
|
Level 2: quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument; or
|
•
|
Level 3: unobservable inputs based on the Company’s own assumptions used to measure assets and liabilities at fair value.
|
|
|
|
Fair Value Measurements at Reporting Date Using:
|
||||||||||||
(in thousands)
|
September 30, 2012
|
|
Quoted Prices in
Active Markets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
270,548
|
|
|
$
|
270,548
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Short-term investments
|
$
|
454
|
|
|
$
|
—
|
|
|
$
|
454
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Contingent consideration
|
$
|
(6,404
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6,404
|
)
|
Deferred compensation
|
$
|
(1,387
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,387
|
)
|
Foreign currency future
|
$
|
(207
|
)
|
|
$
|
—
|
|
|
$
|
(207
|
)
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements at Reporting Date Using:
|
||||||||||||
(in thousands)
|
December 31, 2011
|
|
Quoted Prices in
Active Markets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
182,530
|
|
|
$
|
181,198
|
|
|
$
|
1,332
|
|
|
$
|
—
|
|
Short-term investments
|
$
|
576
|
|
|
$
|
—
|
|
|
$
|
576
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Contingent consideration
|
$
|
(9,571
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9,571
|
)
|
Deferred compensation
|
$
|
(2,073
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,073
|
)
|
|
Fair Value Measurement Using
Significant Unobservable Inputs
|
||||||
(in thousands)
|
Contingent
Consideration
|
|
Deferred
Compensation
|
||||
Balance as of January 1, 2012
|
$
|
9,571
|
|
|
$
|
2,073
|
|
Interest expense included in earnings
|
43
|
|
|
9
|
|
||
Balance as of March 31, 2012
|
$
|
9,614
|
|
|
$
|
2,082
|
|
Interest expense included in earnings
|
43
|
|
|
9
|
|
||
Balance as of June 30, 2012
|
$
|
9,657
|
|
|
$
|
2,091
|
|
Contingent payments
|
(3,288
|
)
|
|
(712
|
)
|
||
Interest expense included in earnings
|
35
|
|
|
8
|
|
||
Balance as of September 30, 2012
|
$
|
6,404
|
|
|
$
|
1,387
|
|
10.
|
Geographic Information
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in thousands)
|
September 30,
2012 |
|
September 30,
2011 |
|
September 30,
2012 |
|
September 30,
2011 |
||||||||
United States
|
$
|
65,345
|
|
|
$
|
53,597
|
|
|
$
|
195,407
|
|
|
$
|
151,107
|
|
Japan
|
31,676
|
|
|
29,804
|
|
|
90,850
|
|
|
82,232
|
|
||||
Germany
|
20,195
|
|
|
18,521
|
|
|
60,648
|
|
|
52,486
|
|
||||
Canada
|
2,510
|
|
|
3,327
|
|
|
8,778
|
|
|
8,816
|
|
||||
Other European
|
41,023
|
|
|
39,657
|
|
|
125,163
|
|
|
119,719
|
|
||||
Other international
|
36,160
|
|
|
28,029
|
|
|
96,424
|
|
|
78,880
|
|
||||
Total revenue
|
$
|
196,909
|
|
|
$
|
172,935
|
|
|
$
|
577,270
|
|
|
$
|
493,240
|
|
(in thousands)
|
September 30,
2012 |
|
December 31,
2011 |
||||
United States
|
$
|
36,495
|
|
|
$
|
30,917
|
|
India
|
3,203
|
|
|
3,092
|
|
||
United Kingdom
|
2,884
|
|
|
3,077
|
|
||
France
|
2,266
|
|
|
2,388
|
|
||
Germany
|
2,034
|
|
|
1,843
|
|
||
Japan
|
1,235
|
|
|
1,447
|
|
||
Canada
|
826
|
|
|
938
|
|
||
Other European
|
1,261
|
|
|
957
|
|
||
Other international
|
974
|
|
|
979
|
|
||
Total property and equipment
|
$
|
51,178
|
|
|
$
|
45,638
|
|
11.
|
Stock Repurchase Program
|
12.
|
Stock-based Compensation
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in thousands, except per share data)
|
September 30,
2012 |
|
September 30,
2011 |
|
September 30,
2012 |
|
September 30,
2011 |
||||||||
Cost of sales:
|
|
|
|
|
|
|
|
||||||||
Software licenses
|
$
|
369
|
|
|
$
|
197
|
|
|
$
|
1,139
|
|
|
$
|
270
|
|
Maintenance and service
|
558
|
|
|
486
|
|
|
1,680
|
|
|
1,407
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative
|
3,873
|
|
|
3,211
|
|
|
11,275
|
|
|
9,162
|
|
||||
Research and development
|
3,304
|
|
|
2,214
|
|
|
9,836
|
|
|
5,735
|
|
||||
Stock-based compensation expense before taxes
|
8,104
|
|
|
6,108
|
|
|
23,930
|
|
|
16,574
|
|
||||
Related income tax benefits
|
(2,062
|
)
|
|
(1,293
|
)
|
|
(6,330
|
)
|
|
(3,797
|
)
|
||||
Stock-based compensation expense, net of taxes
|
$
|
6,042
|
|
|
$
|
4,815
|
|
|
$
|
17,600
|
|
|
$
|
12,777
|
|
Net impact on earnings per share
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
$
|
(0.07
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.14
|
)
|
Diluted earnings per share
|
$
|
(0.06
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.14
|
)
|
13.
|
Contingencies and Commitments
|
14.
|
New Accounting Guidance
|
•
|
The Company’s expectation that it will continue to make targeted investments in its global sales and marketing organization and its global business infrastructure to enhance major account sales activities and to support its worldwide sales distribution and marketing strategies, and the business in general.
|
•
|
The Company’s intentions related to investments in research and development, particularly as it relates to expanding the capabilities of its flagship products and other products within its broad portfolio of simulation software, evolution of its ANSYS
®
Workbench
™
platform, HPC capabilities, robust design and ongoing integration.
|
•
|
The Company’s plans related to future capital spending.
|
•
|
The Company’s intentions regarding its hybrid sales and distribution model.
|
•
|
The sufficiency of existing cash and cash equivalent balances to meet future working capital, capital expenditure and debt service requirements.
|
•
|
The Company’s assessment of the ultimate liabilities arising from various investigations, claims and legal proceedings.
|
•
|
The Company’s statement regarding the competitive position and strength of its software products.
|
•
|
The Company’s statement regarding increased exposure to volatility of foreign exchange rates.
|
•
|
The Company’s intentions related to investments in complementary companies, products, services and technologies.
|
•
|
The Company’s expectations regarding the impact of the merger of its Japan subsidiaries on future income tax expense and cash flows from operations.
|
•
|
The Company’s estimates regarding the expected impact on reported revenue related to the acquisition accounting treatment of deferred revenue.
|
•
|
The Company’s estimation that it is probable the key member of Apache’s management will remain an employee of ANSYS on each of the first three anniversaries of the acquisition closing date.
|
•
|
The Company’s anticipation that Apache will achieve certain revenue and operating income targets whereby it is probable that at least a portion of the performance-based restricted stock units will vest and that the recipients will continue employment through the measurement period.
|
•
|
The Company’s expectations regarding the accelerated development and delivery of new and innovative products to the marketplace while lowering design and engineering costs for customers as a result of the Esterel acquisition.
|
(in thousands)
|
Three and Nine Months Ended September 30, 2012
|
||
Revenue
|
$
|
673
|
|
Cost of sales
|
313
|
|
|
Gross profit
|
360
|
|
|
Operating expenses:
|
|
||
Selling, general and administrative
|
1,749
|
|
|
Research and development
|
281
|
|
|
Amortization
|
114
|
|
|
Total operating expenses
|
2,144
|
|
|
Operating loss
|
$
|
(1,784
|
)
|
|
Three Months Ended September 30,
|
|
Change
|
|||||||||||
(in thousands, except percentages)
|
2012
|
|
2011
|
|
Amount
|
|
%
|
|||||||
Revenue:
|
|
|
|
|
|
|
|
|||||||
Lease licenses
|
$
|
70,527
|
|
|
$
|
55,671
|
|
|
$
|
14,856
|
|
|
26.7
|
|
Perpetual licenses
|
52,500
|
|
|
48,806
|
|
|
3,694
|
|
|
7.6
|
|
|||
Software licenses
|
123,027
|
|
|
104,477
|
|
|
18,550
|
|
|
17.8
|
|
|||
Maintenance
|
69,210
|
|
|
63,282
|
|
|
5,928
|
|
|
9.4
|
|
|||
Service
|
4,672
|
|
|
5,176
|
|
|
(504
|
)
|
|
(9.7
|
)
|
|||
Maintenance and service
|
73,882
|
|
|
68,458
|
|
|
5,424
|
|
|
7.9
|
|
|||
Total revenue
|
$
|
196,909
|
|
|
$
|
172,935
|
|
|
$
|
23,974
|
|
|
13.9
|
|
|
Three Months Ended September 30,
|
|
|
|
|
||||||||||||
2012
|
|
2011
|
|
Change
|
|||||||||||||
(in thousands, except percentages)
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
%
|
||||||
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Software licenses
|
$
|
5,473
|
|
|
2.8
|
|
$
|
4,220
|
|
|
2.4
|
|
$
|
1,253
|
|
|
29.7
|
Amortization
|
10,244
|
|
|
5.2
|
|
8,993
|
|
|
5.2
|
|
1,251
|
|
|
13.9
|
|||
Maintenance and service
|
18,039
|
|
|
9.2
|
|
17,814
|
|
|
10.3
|
|
225
|
|
|
1.3
|
|||
Total cost of sales
|
33,756
|
|
|
17.1
|
|
31,027
|
|
|
17.9
|
|
2,729
|
|
|
8.8
|
|||
Gross profit
|
$
|
163,153
|
|
|
82.9
|
|
$
|
141,908
|
|
|
82.1
|
|
$
|
21,245
|
|
|
15.0
|
•
|
Increased Apache-related costs of $1.2 million, primarily as a result of a full quarter of Apache activity in the current year quarter as compared to two months of activity in the prior year quarter.
|
•
|
An additional $1.8 million of amortization of acquired Apache software as a result of a full quarter of Apache activity in the current quarter as compared to two months of activity in the prior year quarter.
|
•
|
An $800,000 decrease in amortization of other acquired software.
|
|
Three Months Ended September 30,
|
|
|
|
|
||||||||||||
2012
|
|
2011
|
|
Change
|
|||||||||||||
(in thousands, except percentages)
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
%
|
||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Selling, general and administrative
|
$
|
49,195
|
|
|
25.0
|
|
$
|
43,180
|
|
|
25.0
|
|
$
|
6,015
|
|
|
13.9
|
Research and development
|
33,506
|
|
|
17.0
|
|
28,899
|
|
|
16.7
|
|
4,607
|
|
|
15.9
|
|||
Amortization
|
6,800
|
|
|
3.5
|
|
4,500
|
|
|
2.6
|
|
2,300
|
|
|
51.1
|
|||
Total operating expenses
|
$
|
89,501
|
|
|
45.5
|
|
$
|
76,579
|
|
|
44.3
|
|
$
|
12,922
|
|
|
16.9
|
•
|
Increased salaries and headcount-related costs of $2.3 million.
|
•
|
Esterel-related expenses of $1.7 million for the period from the acquisition (August 1, 2012) through September 30, 2012.
|
•
|
Increased Apache-related expenses of $1.0 million, primarily as a result of a full quarter of Apache activity in the current year quarter as compared to two months of activity in the prior year quarter.
|
•
|
Increased stock-based compensation expense of $700,000.
|
•
|
Increased Apache-related expenses of $1.6 million, primarily as a result of a full quarter of Apache activity in the current year quarter as compared to two months of activity in the prior year quarter.
|
•
|
Increased salaries of $1.3 million.
|
•
|
Increased stock-based compensation expense of $1.1 million.
|
•
|
Increased depreciation expense of $500,000.
|
•
|
Decreased incentive compensation of $700,000.
|
•
|
An additional $2.5 million of amortization of acquired Apache intangible assets, including customer lists, contract backlog and a trade name, as a result of a full quarter of Apache activity in the current quarter as compared to two months of activity in the prior-year quarter.
|
•
|
A $300,000 decrease in amortization of other acquired customer lists.
|
|
Three Months Ended
|
||||||
(in thousands)
|
September 30,
2012 |
|
September 30,
2011 |
||||
Term loan
|
$
|
329
|
|
|
$
|
379
|
|
Amortization of debt financing costs
|
172
|
|
|
236
|
|
||
Discounted obligations
|
115
|
|
|
118
|
|
||
Other
|
16
|
|
|
20
|
|
||
Total interest expense
|
$
|
632
|
|
|
$
|
753
|
|
|
Estimated Reduction in
Income Tax Expense
|
Q4 2012
|
$2.2 - $2.3 million
|
FY 2013
|
$8.9 - $9.1 million
|
FY 2014
|
$8.9 - $9.1 million
|
FY 2015
|
$6.7 - $6.9 million
|
|
Nine Months Ended September 30,
|
|
Change
|
||||||||||
(in thousands, except percentages)
|
2012
|
|
2011
|
|
Amount
|
|
%
|
||||||
Revenue:
|
|
|
|
|
|
|
|
||||||
Lease licenses
|
$
|
206,501
|
|
|
$
|
155,945
|
|
|
$
|
50,556
|
|
|
32.4
|
Perpetual licenses
|
153,432
|
|
|
141,835
|
|
|
11,597
|
|
|
8.2
|
|||
Software licenses
|
359,933
|
|
|
297,780
|
|
|
62,153
|
|
|
20.9
|
|||
Maintenance
|
202,606
|
|
|
181,603
|
|
|
21,003
|
|
|
11.6
|
|||
Service
|
14,731
|
|
|
13,857
|
|
|
874
|
|
|
6.3
|
|||
Maintenance and service
|
217,337
|
|
|
195,460
|
|
|
21,877
|
|
|
11.2
|
|||
Total revenue
|
$
|
577,270
|
|
|
$
|
493,240
|
|
|
$
|
84,030
|
|
|
17.0
|
|
Nine Months Ended September 30,
|
|
|
|
|
||||||||||||
2012
|
|
2011
|
|
Change
|
|||||||||||||
(in thousands, except percentages)
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
%
|
||||||
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Software licenses
|
$
|
17,758
|
|
|
3.1
|
|
$
|
10,144
|
|
|
2.1
|
|
$
|
7,614
|
|
|
75.1
|
Amortization
|
30,583
|
|
|
5.3
|
|
23,993
|
|
|
4.9
|
|
6,590
|
|
|
27.5
|
|||
Maintenance and service
|
54,494
|
|
|
9.4
|
|
51,535
|
|
|
10.4
|
|
2,959
|
|
|
5.7
|
|||
Total cost of sales
|
102,835
|
|
|
17.8
|
|
85,672
|
|
|
17.4
|
|
17,163
|
|
|
20.0
|
|||
Gross profit
|
$
|
474,435
|
|
|
82.2
|
|
$
|
407,568
|
|
|
82.6
|
|
$
|
66,867
|
|
|
16.4
|
•
|
Increased Apache-related costs of $6.7 million, primarily as a result of nine months of Apache activity in the current year as compared to two months of activity in the prior year.
|
•
|
Increased stock-based compensation expense of $900,000.
|
•
|
An additional $8.5 million of amortization of acquired Apache software as a result of nine months of Apache activity in the current year as compared to two months of activity in the prior year.
|
•
|
A $2.3 million decrease in amortization of other acquired software.
|
•
|
Increased salaries and headcount-related costs of $1.4 million.
|
•
|
Increased depreciation expense of $500,000.
|
•
|
Increased stock-based compensation expense of $300,000.
|
|
Nine Months Ended September 30,
|
|
|
|
|
||||||||||||
2012
|
|
2011
|
|
Change
|
|||||||||||||
(in thousands, except percentages)
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
%
|
||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Selling, general and administrative
|
$
|
143,424
|
|
|
24.8
|
|
$
|
123,786
|
|
|
25.1
|
|
$
|
19,638
|
|
|
15.9
|
Research and development
|
98,422
|
|
|
17.0
|
|
78,779
|
|
|
16.0
|
|
19,643
|
|
|
24.9
|
|||
Amortization
|
19,975
|
|
|
3.5
|
|
12,587
|
|
|
2.6
|
|
7,388
|
|
|
58.7
|
|||
Total operating expenses
|
$
|
261,821
|
|
|
45.4
|
|
$
|
215,152
|
|
|
43.6
|
|
$
|
46,669
|
|
|
21.7
|
•
|
Increased Apache-related expenses of $7.6 million, primarily as a result of nine months of Apache activity in the current year as compared to two months of activity in the prior year.
|
•
|
Increased salaries and headcount-related costs of $6.7 million.
|
•
|
Increased stock-based compensation expense of $2.1 million.
|
•
|
Esterel-related expenses of $1.7 million for the period from the acquisition (August 1, 2012) through September 30, 2012.
|
•
|
Increased Apache-related expenses of $9.2 million, primarily as a result of nine months of Apache activity in the current year as compared to two months of activity in the prior year.
|
•
|
Increased stock-based compensation expense of $4.1 million.
|
•
|
Increased salaries and headcount-related costs of $4.6 million.
|
|
Nine Months Ended
|
||||||
(in thousands)
|
September 30,
2012 |
|
September 30,
2011 |
||||
Term loan
|
$
|
1,117
|
|
|
$
|
1,210
|
|
Amortization of debt financing costs
|
565
|
|
|
733
|
|
||
Discounted obligations
|
435
|
|
|
313
|
|
||
Other
|
56
|
|
|
74
|
|
||
Total interest expense
|
$
|
2,173
|
|
|
$
|
2,330
|
|
|
Three Months Ended
|
||||||||||||||||||||||
|
September 30, 2012
|
|
September 30, 2011
|
||||||||||||||||||||
(in thousands, except percentages and per share data)
|
As
Reported
|
|
Adjustments
|
|
Non-GAAP
Results
|
|
As
Reported
|
|
Adjustments
|
|
Non-GAAP
Results
|
||||||||||||
Total revenue
|
$
|
196,909
|
|
|
$
|
2,923
|
|
(1)
|
$
|
199,832
|
|
|
$
|
172,935
|
|
|
$
|
4,925
|
|
(4)
|
$
|
177,860
|
|
Operating income
|
73,652
|
|
|
28,265
|
|
(2)
|
101,917
|
|
|
65,329
|
|
|
24,665
|
|
(5)
|
89,994
|
|
||||||
Operating profit margin
|
37.4
|
%
|
|
|
|
51.0
|
%
|
|
37.8
|
%
|
|
|
|
50.6
|
%
|
||||||||
Net income
|
$
|
51,619
|
|
|
$
|
18,815
|
|
(3)
|
$
|
70,434
|
|
|
$
|
45,546
|
|
|
$
|
16,557
|
|
(6)
|
$
|
62,103
|
|
Earnings per share – diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted earnings per share
|
$
|
0.54
|
|
|
|
|
$
|
0.74
|
|
|
$
|
0.48
|
|
|
|
|
$
|
0.66
|
|
||||
Weighted average shares – diluted
|
94,755
|
|
|
|
|
94,755
|
|
|
94,445
|
|
|
|
|
94,445
|
|
(1)
|
Amount represents the revenue not reported during the period as a result of the acquisition accounting adjustment associated with accounting for deferred revenue in business combinations.
|
(2)
|
Amount represents
$17.0 million
of amortization expense associated with intangible assets acquired in business combinations,
$8.1 million
of stock-based compensation expense, the
$2.9 million
adjustment to revenue as reflected in (1) above and
$0.2 million
of transaction expenses related to the Esterel acquisition.
|
(3)
|
Amount represents the impact of the adjustments to operating income referred to in (2) above, adjusted for the related income tax impact of
$9.5 million
.
|
(4)
|
Amount represents the revenue not reported during the period as a result of the acquisition accounting adjustment associated with accounting for deferred revenue in business combinations.
|
(5)
|
Amount represents
$13.5 million
of amortization expense associated with intangible assets acquired in business combinations,
$6.1 million
of stock-based compensation expense, the
$4.9 million
adjustment to revenue as reflected in (4) above and $0.2 million of transaction expenses related to the Apache acquisition.
|
(6)
|
Amount represents the impact of the adjustments to operating income referred to in (5) above, adjusted for the related income tax impact of
$8.1 million
.
|
|
Nine Months Ended
|
||||||||||||||||||||||
|
September 30, 2012
|
|
September 30, 2011
|
||||||||||||||||||||
(in thousands, except percentages and per share data)
|
As
Reported
|
|
Adjustments
|
|
Non-GAAP
Results
|
|
As
Reported
|
|
Adjustments
|
|
Non-GAAP
Results
|
||||||||||||
Total revenue
|
$
|
577,270
|
|
|
$
|
5,916
|
|
(1)
|
$
|
583,186
|
|
|
$
|
493,240
|
|
|
$
|
4,925
|
|
(4)
|
$
|
498,165
|
|
Operating income
|
212,614
|
|
|
81,264
|
|
(2)
|
293,878
|
|
|
192,416
|
|
|
60,072
|
|
(5)
|
252,488
|
|
||||||
Operating profit margin
|
36.8
|
%
|
|
|
|
50.4
|
%
|
|
39.0
|
%
|
|
|
|
50.7
|
%
|
||||||||
Net income
|
$
|
147,420
|
|
|
$
|
54,040
|
|
(3)
|
$
|
201,460
|
|
|
$
|
133,218
|
|
|
$
|
40,917
|
|
(6)
|
$
|
174,135
|
|
Earnings per share – diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted earnings per share
|
$
|
1.55
|
|
|
|
|
$
|
2.12
|
|
|
$
|
1.41
|
|
|
|
|
$
|
1.85
|
|
||||
Weighted average shares – diluted
|
94,958
|
|
|
|
|
94,958
|
|
|
94,268
|
|
|
|
|
94,268
|
|
(1)
|
Amount represents the revenue not reported during the period as a result of the acquisition accounting adjustment associated with accounting for deferred revenue in business combinations.
|
(2)
|
Amount represents
$50.6 million
of amortization expense associated with intangible assets acquired in business combinations,
$23.9 million
of stock-based compensation expense, the
$5.9 million
adjustment to revenue as reflected in (1) above and
$0.9 million
of transaction expenses related to the Esterel acquisition.
|
(3)
|
Amount represents the impact of the adjustments to operating income referred to in (2) above, adjusted for the related income tax impact of
$27.2 million
.
|
(4)
|
Amount represents the revenue not reported during the period as a result of the acquisition accounting adjustment associated with accounting for deferred revenue in business combinations.
|
(5)
|
Amount represents
$36.6 million
of amortization expense associated with intangible assets acquired in business combinations,
$16.6 million
of stock-based compensation expense, the
$4.9 million
adjustment to revenue as reflected in (4) above and
$2.0 million
of transaction expenses related to the Apache acquisition.
|
(6)
|
Amount represents the impact of the adjustments to operating income referred to in (5) above, adjusted for the related income tax impact of
$19.2 million
.
|
GAAP Reporting Measure
|
Non-GAAP Reporting Measure
|
Revenue
|
Non-GAAP Revenue
|
Operating Income
|
Non-GAAP Operating Income
|
Operating Profit Margin
|
Non-GAAP Operating Profit Margin
|
Net Income
|
Non-GAAP Net Income
|
Diluted Earnings Per Share
|
Non-GAAP Diluted Earnings Per Share
|
•
|
A
$28.8 million
decrease
in cash flows from operating assets and liabilities whereby these fluctuations produced a net cash inflow of
$14.2 million
during the
nine
months ended
September 30, 2012
as compared to
$43.0 million
during the
nine
months ended
September 30, 2011
.
|
•
|
An
increase
in other non-cash operating adjustments of
$13.3 million
from
$53.9 million
for the
nine
months ended
September 30, 2011
to
$67.2 million
for the
nine
months ended
September 30, 2012
.
|
•
|
An
increase
in net income of
$14.2 million
from
$133.2 million
for the
nine
months ended
September 30, 2011
to
$147.4 million
for the
nine
months ended
September 30, 2012
.
|
|
Estimated Future Cash Flow Savings
|
Fiscal year 2012 - 2013
|
$8 - $9 million per year
|
Fiscal year 2014 - 2015
|
$9 - $10 million per year
|
Fiscal year 2016 - 2017
|
$10 - $11 million per year
|
Fiscal year 2018
|
$4 - $5 million
|
Uncertain timing
|
$21 million
|
Total future benefits
|
$79 - $86 million
|
|
Three Months Ended
|
||||||||||||||
|
September 30, 2012
|
|
September 30, 2011
|
||||||||||||
(in thousands)
|
Interest
Expense
|
|
Amortization
|
|
Interest
Expense
|
|
Amortization
|
||||||||
July 31, 2008 term loan
|
$
|
329
|
|
|
$
|
172
|
|
|
$
|
379
|
|
|
$
|
236
|
|
|
Nine Months Ended
|
||||||||||||||
|
September 30, 2012
|
|
September 30, 2011
|
||||||||||||
(in thousands)
|
Interest
Expense
|
|
Amortization
|
|
Interest
Expense
|
|
Amortization
|
||||||||
July 31, 2008 term loan
|
$
|
1,117
|
|
|
$
|
565
|
|
|
$
|
1,210
|
|
|
$
|
733
|
|
|
Period End Exchange Rates
|
|||||||
As of
|
EUR/USD
|
|
GBP/USD
|
|
USD/JPY
|
|||
September 30, 2011
|
1.339
|
|
|
1.559
|
|
|
77.036
|
|
December 31, 2011
|
1.296
|
|
|
1.554
|
|
|
76.917
|
|
September 30, 2012
|
1.286
|
|
|
1.616
|
|
|
77.942
|
|
|
Average Exchange Rates
|
|||||||
Three Months Ended
|
EUR/USD
|
|
GBP/USD
|
|
USD/JPY
|
|||
March 31, 2011
|
1.368
|
|
|
1.603
|
|
|
82.280
|
|
June 30, 2011
|
1.440
|
|
|
1.631
|
|
|
81.556
|
|
September 30, 2011
|
1.413
|
|
|
1.599
|
|
|
77.702
|
|
December 31, 2011
|
1.348
|
|
|
1.572
|
|
|
77.343
|
|
March 31, 2012
|
1.312
|
|
|
1.572
|
|
|
79.275
|
|
June 30, 2012
|
1.283
|
|
|
1.562
|
|
|
80.087
|
|
September 30, 2012
|
1.252
|
|
|
1.581
|
|
|
78.600
|
|
•
|
integrating the management teams, strategies, cultures and operations of the two companies
|
•
|
retaining and assimilating the key personnel of each company
|
•
|
integrating sales and business development operations
|
•
|
retaining existing customers of each company
|
•
|
developing new products and services that utilize the technologies and resources of both companies
|
•
|
creating uniform standards, controls, procedures, policies and information systems
|
•
|
realizing the anticipated cost savings in the combined company
|
•
|
combining the businesses of the Company and Esterel in a manner that does not materially disrupt Esterel’s existing customer relationships nor otherwise result in decreased revenues and that allows the Company to capitalize on Esterel’s growth opportunities
|
•
|
the loss of key employees that are critical to the successful integration and future operations of the companies
|
•
|
the potential disruption of each company’s ongoing business and distraction of their respective management teams
|
•
|
the difficulty of incorporating acquired technology and rights into the Company’s products and services
|
•
|
unanticipated expenses related to technology integration
|
•
|
potential disruptions in each company’s operations, loss of existing customers, loss of key information, expertise or know-how, and unanticipated additional recruitment and training costs
|
•
|
possible inconsistencies in standards, controls, procedures and policies that could adversely affect the Company’s ability to maintain relationships with customers and employees or to achieve the anticipated benefits of the acquisition
|
•
|
potential unknown liabilities associated with the acquisition
|
•
|
the integration of Esterel by the Company may be unsuccessful
|
•
|
the Company may not achieve the perceived benefits of the acquisition as rapidly as, or to the extent, anticipated by financial or industry analysts
|
•
|
the effect of the acquisition on the Company’s financial results may not be consistent with the expectations of financial or industry analysts
|
Exhibit No.
|
|
Exhibit
|
10.1
|
|
Lease by and between ANSYS, Inc. and Quattro Investment Group, L.P. for the new corporate headquarters facility in Canonsburg, PA, dated as of September 14, 2012 (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed September 18, 2012, and incorporated herein by reference).
|
|
|
|
15
|
|
Independent Registered Public Accountant’s Letter Regarding Unaudited Financial Information.
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101.INS
|
|
XBRL Instance Document**
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema**
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase**
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase**
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase**
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase**
|
**
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability.
|
|
|
ANSYS, Inc.
|
|
|
|
|
|
Date:
|
November 1, 2012
|
By:
|
/s/
James E. Cashman III
|
|
|
|
James E. Cashman III
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
Date:
|
November 1, 2012
|
By:
|
/s/
Maria T. Shields
|
|
|
|
Maria T. Shields
|
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
MasTec, Inc. | MTZ |
Parker-Hannifin Corporation | PH |
Quanta Services, Inc. | PWR |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|