These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
Ontario, Canada
|
|
98-1220792
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
|
|
895 Don Mills Road, Bldg. 2, Suite 900
|
|
|
|
Toronto, Ontario, Canada, M3C 1W3
|
|
|
|
(Address of principal executive offices)
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
Item 1.
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Item 2.
|
|
|
||
|
|
|
|
|
|
|
Item 3.
|
|
|
||
|
|
|
|
|
|
|
Item 4.
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
Item 1.
|
|
|
||
|
|
|
|
|
|
|
Item 1A.
|
|
|
||
|
|
|
|
|
|
|
Item 2.
|
|
|
||
|
|
|
|
|
|
|
Item 3.
|
|
|
||
|
|
|
|
|
|
|
Item 4.
|
|
|
||
|
|
|
|
|
|
|
Item 5.
|
|
|
||
|
|
|
|
|
|
|
Item 6.
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
Three Months
Ended September 30, |
|
Nine Months
Ended September 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||||||
|
Revenue
|
$
|
1,368
|
|
|
$
|
1,306
|
|
|
$
|
4,461
|
|
|
$
|
6,377
|
|
|
Cost of revenue
|
883
|
|
|
1,114
|
|
|
3,036
|
|
|
5,269
|
|
||||
|
Gross profit
|
485
|
|
|
192
|
|
|
1,425
|
|
|
1,108
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
550
|
|
|
885
|
|
|
1,494
|
|
|
2,406
|
|
||||
|
Research and development
|
460
|
|
|
486
|
|
|
1,673
|
|
|
2,496
|
|
||||
|
General and administrative
|
801
|
|
|
1,465
|
|
|
2,814
|
|
|
6,156
|
|
||||
|
|
1,811
|
|
|
2,836
|
|
|
5,981
|
|
|
11,058
|
|
||||
|
Loss from operations
|
(1,326
|
)
|
|
(2,644
|
)
|
|
(4,556
|
)
|
|
(9,950
|
)
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, related party
|
(41
|
)
|
|
(494
|
)
|
|
(327
|
)
|
|
(2,264
|
)
|
||||
|
Interest expense
|
(9
|
)
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
||||
|
Other income (expense), net
|
2,261
|
|
|
53
|
|
|
2,283
|
|
|
(32
|
)
|
||||
|
Net income (loss) from continuing operations
|
885
|
|
|
(3,085
|
)
|
|
(2,624
|
)
|
|
(12,246
|
)
|
||||
|
Net loss from discontinued operations
|
—
|
|
|
(1,767
|
)
|
|
—
|
|
|
(5,431
|
)
|
||||
|
Net income (loss)
|
$
|
885
|
|
|
$
|
(4,852
|
)
|
|
$
|
(2,624
|
)
|
|
$
|
(17,677
|
)
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.33
|
|
|
$
|
(1.61
|
)
|
|
$
|
(1.09
|
)
|
|
$
|
(8.00
|
)
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
(0.92
|
)
|
|
—
|
|
|
(3.55
|
)
|
||
|
Net income (loss) per share basic
|
$
|
0.33
|
|
|
$
|
(2.53
|
)
|
|
$
|
(1.09
|
)
|
|
$
|
(11.55
|
)
|
|
Net income (loss) per share diluted
|
$
|
0.10
|
|
|
$
|
(2.53
|
)
|
|
$
|
(1.09
|
)
|
|
$
|
(11.55
|
)
|
|
Shares used in computing net income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
2,668,311
|
|
|
1,916,523
|
|
|
2,403,373
|
|
|
1,531,067
|
|
||||
|
Diluted
|
8,909,761
|
|
|
1,916,523
|
|
|
2,403,373
|
|
|
1,531,067
|
|
||||
|
|
Three Months
Ended September 30, |
|
Nine Months
Ended September 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||||||
|
Net income (loss)
|
$
|
885
|
|
|
$
|
(4,852
|
)
|
|
$
|
(2,624
|
)
|
|
$
|
(17,677
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
(8
|
)
|
|
61
|
|
|
34
|
|
|
295
|
|
||||
|
Total other comprehensive income (loss)
|
(8
|
)
|
|
61
|
|
|
34
|
|
|
295
|
|
||||
|
Comprehensive income (loss)
|
$
|
877
|
|
|
$
|
(4,791
|
)
|
|
$
|
(2,590
|
)
|
|
$
|
(17,382
|
)
|
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
|
|
|
|
||||
|
Assets
|
(Unaudited)
|
||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
129
|
|
|
$
|
341
|
|
|
Accounts receivable, net
|
777
|
|
|
1,142
|
|
||
|
Inventories
|
825
|
|
|
1,230
|
|
||
|
Other current assets
|
389
|
|
|
784
|
|
||
|
Total current assets
|
2,120
|
|
|
3,497
|
|
||
|
Investment in affiliate
|
2,100
|
|
|
2,100
|
|
||
|
Property and equipment, net
|
3
|
|
|
6
|
|
||
|
Intangible assets, net
|
2,613
|
|
|
3,348
|
|
||
|
Goodwill
|
1,385
|
|
|
1,385
|
|
||
|
Other assets
|
936
|
|
|
950
|
|
||
|
Total assets
|
$
|
9,157
|
|
|
$
|
11,286
|
|
|
Liabilities and Shareholders’ Deficit
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
4,636
|
|
|
$
|
4,600
|
|
|
Accrued liabilities
|
1,286
|
|
|
1,711
|
|
||
|
Accrued payroll and employee compensation
|
241
|
|
|
1,717
|
|
||
|
Deferred revenue
|
1,100
|
|
|
988
|
|
||
|
Debt, related party
|
500
|
|
|
500
|
|
||
|
Line of credit
|
321
|
|
|
100
|
|
||
|
Other current liabilities
|
101
|
|
|
23
|
|
||
|
Total current liabilities
|
8,185
|
|
|
9,639
|
|
||
|
Redeemable preferred shares
|
1,019
|
|
|
6,571
|
|
||
|
Deferred revenue, long-term
|
625
|
|
|
667
|
|
||
|
Other non-current liabilities
|
88
|
|
|
16
|
|
||
|
Total liabilities
|
9,917
|
|
|
16,893
|
|
||
|
Commitments and contingencies (Note 14)
|
|
|
|
|
|
||
|
Shareholders’ deficit:
|
|
|
|
||||
|
Series B preferred shares, no par value, unlimited shares authorized, 5,843,778 and 0 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively
|
5,844
|
|
|
—
|
|
||
|
Common shares, no par value; unlimited shares authorized, 2,963,791 and 2,219,141 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively
|
185,117
|
|
|
183,524
|
|
||
|
Accumulated other comprehensive loss
|
(1,782
|
)
|
|
(1,816
|
)
|
||
|
Accumulated deficit
|
(189,939
|
)
|
|
(187,315
|
)
|
||
|
Total shareholders’ deficit
|
(760
|
)
|
|
(5,607
|
)
|
||
|
Total liabilities and shareholders’ deficit
|
$
|
9,157
|
|
|
$
|
11,286
|
|
|
|
Nine Months
Ended September 30, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
||||
|
Operating activities:
|
(Unaudited)
|
||||||
|
Net loss
|
$
|
(2,624
|
)
|
|
$
|
(17,677
|
)
|
|
Adjustments to reconcile net loss to cash used in operating activities:
|
|
|
|
||||
|
Forgiveness of liabilities
|
(2,296
|
)
|
|
—
|
|
||
|
Depreciation and amortization
|
773
|
|
|
3,298
|
|
||
|
Share-based compensation
|
478
|
|
|
1,520
|
|
||
|
Preferred shares interest expense, related party
|
291
|
|
|
—
|
|
||
|
Amortization of debt issuance costs
|
—
|
|
|
1,532
|
|
||
|
Fair value adjustment of warrants
|
—
|
|
|
(259
|
)
|
||
|
Payment in-kind interest expense, related party
|
—
|
|
|
511
|
|
||
|
Payment in-kind interest expense
|
—
|
|
|
364
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
365
|
|
|
4,071
|
|
||
|
Inventories
|
405
|
|
|
359
|
|
||
|
Accounts payable and accrued liabilities
|
454
|
|
|
3,425
|
|
||
|
Accrued payroll and employee compensation
|
84
|
|
|
(659
|
)
|
||
|
Deferred revenue
|
70
|
|
|
(1,106
|
)
|
||
|
Other assets and liabilities, net
|
564
|
|
|
411
|
|
||
|
Net cash used in operating activities
|
(1,436
|
)
|
|
(4,210
|
)
|
||
|
Investing activities:
|
|
|
|
||||
|
Purchase of property and equipment
|
—
|
|
|
(55
|
)
|
||
|
Net cash used in investing activities
|
—
|
|
|
(55
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from debt - related party
|
523
|
|
|
—
|
|
||
|
Proceeds from line of credit, net
|
221
|
|
|
—
|
|
||
|
Proceeds from issuance of common shares and warrants
|
480
|
|
|
2,310
|
|
||
|
Payment for issuance costs
|
—
|
|
|
(364
|
)
|
||
|
Payments on debt, related party
|
—
|
|
|
(192
|
)
|
||
|
Net cash provided by financing activities
|
1,224
|
|
|
1,754
|
|
||
|
Effect of exchange rate changes on cash
|
—
|
|
|
(6
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(212
|
)
|
|
(2,517
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
341
|
|
|
4,598
|
|
||
|
Cash and cash equivalents, end of period
|
129
|
|
|
2,081
|
|
||
|
Less: Cash and cash equivalents, discontinued operations
|
—
|
|
|
2,022
|
|
||
|
Cash and cash equivalents of continuing operations, end of period
|
$
|
129
|
|
|
$
|
59
|
|
|
|
Nine Months
Ended September 30, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(Unaudited)
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
32
|
|
|
$
|
762
|
|
|
Supplemental disclosures of non-cash financing activities:
|
|
|
|
||||
|
Issuance of common shares for settlement of related party liabilities
|
$
|
529
|
|
|
$
|
1,393
|
|
|
Issuance of common shares for settlement of liabilities
|
$
|
105
|
|
|
$
|
1,220
|
|
|
Costs accrued for issuance of common shares
|
$
|
—
|
|
|
$
|
191
|
|
|
|
Preferred Shares
|
|
Common Shares
|
|
Accumulated
Other Comprehensive Loss |
|
Accumulated
Deficit |
|
Total
Shareholders' Deficit |
||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||
|
Balance at January 1, 2019
|
—
|
|
|
$
|
—
|
|
|
2,219,141
|
|
|
$
|
183,524
|
|
|
$
|
(1,816
|
)
|
|
$
|
(187,315
|
)
|
|
$
|
(5,607
|
)
|
|
Issuance of common shares pursuant to
the vesting of restricted stock units
|
—
|
|
|
—
|
|
|
38,930
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of restricted stock awards for the
settlement of liabilities
|
—
|
|
|
—
|
|
|
42,000
|
|
|
105
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,844
|
)
|
|
(1,844
|
)
|
|||||
|
Balance at March 31, 2019
|
—
|
|
|
—
|
|
|
2,300,071
|
|
|
183,753
|
|
|
(1,776
|
)
|
|
(189,159
|
)
|
|
(7,182
|
)
|
|||||
|
Issuance of common shares pursuant to
the vesting of restricted stock units |
—
|
|
|
—
|
|
|
3,017
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,665
|
)
|
|
(1,665
|
)
|
|||||
|
Balance at June 30, 2019
|
—
|
|
|
—
|
|
|
2,303,088
|
|
|
183,870
|
|
|
(1,774
|
)
|
|
(190,824
|
)
|
|
(8,728
|
)
|
|||||
|
Issuance of preferred shares
|
5,843,778
|
|
|
5,844
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,844
|
|
|||||
|
Issuance of common shares
|
—
|
|
|
—
|
|
|
240,000
|
|
|
480
|
|
|
—
|
|
|
—
|
|
|
480
|
|
|||||
|
Issuance of common shares for the
settlement of related party debt
|
—
|
|
|
—
|
|
|
410,158
|
|
|
529
|
|
|
—
|
|
|
—
|
|
|
529
|
|
|||||
|
Issuance of common shares pursuant to
the vesting of restricted stock units |
—
|
|
|
—
|
|
|
10,545
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
238
|
|
|
—
|
|
|
—
|
|
|
238
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
885
|
|
|
885
|
|
|||||
|
Balance at September 30, 2019
|
5,843,778
|
|
|
$
|
5,844
|
|
|
2,963,791
|
|
|
$
|
185,117
|
|
|
$
|
(1,782
|
)
|
|
$
|
(189,939
|
)
|
|
$
|
(760
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Preferred Shares
|
|
Common Shares
|
|
Accumulated
Other Comprehensive Loss |
|
Accumulated
Deficit |
|
Total
Shareholders' Equity |
||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||
|
Balance at January 1, 2018
|
—
|
|
|
$
|
—
|
|
|
889,461
|
|
|
$
|
173,871
|
|
|
$
|
(1,981
|
)
|
|
$
|
(161,427
|
)
|
|
$
|
10,463
|
|
|
Adoption of accounting standards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
320
|
|
|
320
|
|
|||||
|
Issuance of common shares for warrant
exchange
|
—
|
|
|
—
|
|
|
178,875
|
|
|
1,364
|
|
|
—
|
|
|
—
|
|
|
1,364
|
|
|||||
|
Issuance of common shares for
settlement of related party interest
expense
|
—
|
|
|
—
|
|
|
43,120
|
|
|
483
|
|
|
—
|
|
|
—
|
|
|
483
|
|
|||||
|
Issuance of common shares pursuant to
the vesting of restricted stock units |
—
|
|
|
—
|
|
|
26,353
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of restricted stock awards for the
settlement of liabilities |
—
|
|
|
—
|
|
|
40,654
|
|
|
787
|
|
|
—
|
|
|
—
|
|
|
787
|
|
|||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
821
|
|
|
—
|
|
|
—
|
|
|
821
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
641
|
|
|
—
|
|
|
641
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,823
|
)
|
|
(6,823
|
)
|
|||||
|
Balance at March 31, 2018
|
—
|
|
|
—
|
|
|
1,178,463
|
|
|
177,326
|
|
|
(1,340
|
)
|
|
(167,930
|
)
|
|
8,056
|
|
|||||
|
Issuance of common shares and warrants
for cash, net
|
—
|
|
|
—
|
|
|
492,600
|
|
|
2,067
|
|
|
—
|
|
|
—
|
|
|
2,067
|
|
|||||
|
Issuance of common shares for
settlement of related party interest expense |
—
|
|
|
—
|
|
|
176,250
|
|
|
910
|
|
|
—
|
|
|
—
|
|
|
910
|
|
|||||
|
Issuance of common shares pursuant to
the vesting of restricted stock units |
—
|
|
|
—
|
|
|
22,246
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of restricted stock awards for the
settlement of liabilities |
—
|
|
|
—
|
|
|
36,665
|
|
|
119
|
|
|
—
|
|
|
—
|
|
|
119
|
|
|||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
444
|
|
|
—
|
|
|
—
|
|
|
444
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(407
|
)
|
|
—
|
|
|
(407
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,002
|
)
|
|
(6,002
|
)
|
|||||
|
Balance at June 30, 2018
|
—
|
|
|
—
|
|
|
1,906,224
|
|
|
180,866
|
|
|
(1,747
|
)
|
|
(173,932
|
)
|
|
5,187
|
|
|||||
|
Issuance of common shares pursuant to
the vesting of restricted stock units |
—
|
|
|
—
|
|
|
3,108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of restricted stock awards for the
settlement of liabilities |
—
|
|
|
—
|
|
|
22,894
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
255
|
|
|
—
|
|
|
—
|
|
|
255
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,852
|
)
|
|
(4,852
|
)
|
|||||
|
Balance at September 30, 2018
|
—
|
|
|
$
|
—
|
|
|
1,932,226
|
|
|
$
|
181,178
|
|
|
$
|
(1,686
|
)
|
|
$
|
(178,784
|
)
|
|
$
|
708
|
|
|
1.
|
Organization and Business
|
|
2.
|
Significant Accounting Policies
|
|
3.
|
Discontinued Operations
|
|
|
|
Three Months
Ended
September 30, 2018
|
|
Nine Months
Ended
September 30, 2018
|
||||
|
Revenue
|
|
$
|
14,585
|
|
|
$
|
47,424
|
|
|
Cost of revenue
|
|
9,943
|
|
|
31,964
|
|
||
|
Gross profit
|
|
4,642
|
|
|
15,460
|
|
||
|
Sales and marketing
|
|
2,418
|
|
|
9,301
|
|
||
|
Research and development
|
|
208
|
|
|
516
|
|
||
|
General and administrative
|
|
2,269
|
|
|
7,030
|
|
||
|
|
|
4,895
|
|
|
16,847
|
|
||
|
Loss from operations of discontinued operations
|
|
(253
|
)
|
|
(1,387
|
)
|
||
|
Other expense of discontinued operations:
|
|
|
|
|
||||
|
Interest expense, related party
|
|
(388
|
)
|
|
(551
|
)
|
||
|
Interest expense
|
|
(682
|
)
|
|
(2,141
|
)
|
||
|
Other expense, net
|
|
(119
|
)
|
|
(198
|
)
|
||
|
Loss before income taxes of discontinued operations
|
|
(1,442
|
)
|
|
(4,277
|
)
|
||
|
Provision for income taxes of discontinued operations
|
|
325
|
|
|
1,154
|
|
||
|
Net loss of discontinued operations
|
|
$
|
(1,767
|
)
|
|
$
|
(5,431
|
)
|
|
|
|
Nine Months
Ended
September 30, 2018
|
||
|
Depreciation and amortization
|
|
$
|
2,212
|
|
|
Capital expenditures
|
|
$
|
55
|
|
|
4.
|
Certain Balance Sheet Items
|
|
|
September 30,
2019 |
|
December 31,
2018
|
||||
|
Raw materials
|
$
|
156
|
|
|
$
|
255
|
|
|
Work in process
|
191
|
|
|
282
|
|
||
|
Finished goods
|
478
|
|
|
693
|
|
||
|
|
$
|
825
|
|
|
$
|
1,230
|
|
|
|
September 30,
2019 |
|
December 31,
2018
|
||||
|
Deferred cost - service contracts
|
$
|
172
|
|
|
$
|
385
|
|
|
Prepaid insurance and services
|
184
|
|
|
344
|
|
||
|
Other
|
33
|
|
|
55
|
|
||
|
|
$
|
389
|
|
|
$
|
784
|
|
|
|
September 30,
2019 |
|
December 31,
2018
|
||||
|
Prepaid insurance and services
|
$
|
553
|
|
|
$
|
653
|
|
|
Deferred cost – service contracts
|
183
|
|
|
270
|
|
||
|
Right-of-use asset
|
172
|
|
|
—
|
|
||
|
Other
|
28
|
|
|
27
|
|
||
|
|
$
|
936
|
|
|
$
|
950
|
|
|
5.
|
Intangible Assets
|
|
|
September 30,
2019 |
|
December 31,
2018
|
||||
|
Developed technology
|
$
|
13,323
|
|
|
$
|
13,383
|
|
|
Channel partner relationships
|
730
|
|
|
730
|
|
||
|
Capitalized development costs
(1)
|
3,002
|
|
|
2,918
|
|
||
|
Customer relationships
|
380
|
|
|
380
|
|
||
|
|
17,435
|
|
|
17,411
|
|
||
|
Accumulated amortization:
|
|
|
|
||||
|
Developed technology
|
(12,552
|
)
|
|
(12,222
|
)
|
||
|
Channel partner relationships
|
(324
|
)
|
|
(233
|
)
|
||
|
Capitalized development costs
(1)
|
(1,972
|
)
|
|
(1,655
|
)
|
||
|
Customer relationships
|
(324
|
)
|
|
(303
|
)
|
||
|
|
(15,172
|
)
|
|
(14,413
|
)
|
||
|
Total finite-lived assets, net
|
2,263
|
|
|
2,998
|
|
||
|
Indefinite-lived intangible assets - trade names
|
350
|
|
|
350
|
|
||
|
Total intangible assets, net
|
$
|
2,613
|
|
|
$
|
3,348
|
|
|
(1)
|
Includes the impact of foreign currency exchange rate fluctuations.
|
|
6.
|
Investment in Affiliate
|
|
7.
|
Debt
|
|
8.
|
Fair Value Measurements
|
|
9.
|
Preferred Shares
|
|
10.
|
Share Capital
|
|
Date issued
|
|
Contractual life (years)
|
|
Exercise price
|
|
Number outstanding
|
|
Expiration
|
|
|
May 2015
|
|
5
|
|
$800.00
|
|
4,200
|
|
|
May 31, 2020
|
|
October 2015
|
|
5
|
|
$466.00
|
|
2,010
|
|
|
October 14, 2020
|
|
December 2015
|
|
5
|
|
$500.00
|
|
5,138
|
|
|
December 15, 2020
|
|
December 2015
|
|
5
|
|
$216.00
|
|
7,500
|
|
|
December 4, 2020
|
|
March 2016
|
|
5
|
|
$500.00
|
|
150
|
|
|
March 4, 2021
|
|
November 2016
|
|
3
|
|
$400.00
|
|
125
|
|
|
November 8, 2019
|
|
August 2017
|
|
5
|
|
$42.00
|
|
37,500
|
|
|
August 11, 2022
|
|
August 2017
|
|
5
|
|
$42.00
|
|
11,876
|
|
|
August 16, 2022
|
|
August 2017
|
|
5
|
|
$42.00
|
|
25,625
|
|
|
August 22, 2022
|
|
April 2018
|
|
5
|
|
$5.60
|
|
111,563
|
|
|
April 17, 2023
|
|
|
|
|
|
|
|
205,687
|
|
(1)
|
|
|
(1)
|
Includes warrants to purchase up to
37,500
common shares, in the aggregate, outstanding to related parties at
September 30, 2019
.
|
|
11.
|
Equity Incentive Plans
|
|
|
Three Months
Ended September 30, |
|
Nine Months
Ended September 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Cost of sales
|
$
|
—
|
|
|
$
|
3,688
|
|
|
$
|
205
|
|
|
$
|
46,232
|
|
|
Sales and marketing
|
192,446
|
|
|
23,095
|
|
|
271,763
|
|
|
300,442
|
|
||||
|
Research and development
|
15,705
|
|
|
37,326
|
|
|
52,326
|
|
|
191,318
|
|
||||
|
General and administrative
|
29,607
|
|
|
190,894
|
|
|
153,663
|
|
|
981,920
|
|
||||
|
Total share-based compensation expense
|
$
|
237,758
|
|
|
$
|
255,003
|
|
|
$
|
477,957
|
|
|
$
|
1,519,912
|
|
|
12.
|
Net Income (Loss) per Share
|
|
|
|
Three Months Ended
September 30,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Numerator:
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
885
|
|
|
$
|
(4,852
|
)
|
|
Denominator:
|
|
|
|
|
||||
|
Weighted average common shares outstanding for basic income (loss) per share
|
|
2,668,311
|
|
|
1,916,523
|
|
||
|
Net effect of dilutive common share equivalents
|
|
6,241,450
|
|
|
—
|
|
||
|
Weighted average common shares outstanding for diluted net income (loss) per share
|
|
8,909,761
|
|
|
1,916,523
|
|
||
|
Net income (loss) per share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.33
|
|
|
$
|
(2.53
|
)
|
|
Diluted
|
|
$
|
0.10
|
|
|
$
|
(2.53
|
)
|
|
|
Three and Nine Months
Ended September 30, |
||||
|
|
2019
|
|
2018
|
||
|
Common share purchase warrants
|
205,687
|
|
|
248,089
|
|
|
Options outstanding
|
6,837
|
|
|
20,321
|
|
|
13.
|
Related Party Transactions
|
|
14.
|
Commitments and Contingencies
|
|
|
Product
Warranty |
|
Deferred
Revenue |
||||
|
Liability at January 1, 2019
|
$
|
22
|
|
|
$
|
1,471
|
|
|
Settlements made during the period
|
—
|
|
|
(826
|
)
|
||
|
Change in liability for warranties issued during the period
|
—
|
|
|
603
|
|
||
|
Change in liability for pre-existing warranties
|
(22
|
)
|
|
—
|
|
||
|
Liability at September 30, 2019
|
$
|
—
|
|
|
$
|
1,248
|
|
|
Current liability
|
$
|
—
|
|
|
$
|
623
|
|
|
Non-current liability
|
—
|
|
|
625
|
|
||
|
Liability at September 30, 2019
|
$
|
—
|
|
|
$
|
1,248
|
|
|
15.
|
Subsequent Events
|
|
•
|
principal and accrued interest of
$520,000
under the Secured Promissory Note dated November 13, 2018 by and among the Company, HVE and Overland;
|
|
•
|
accrued fees of
$620,000
under the TSA dated November 13, 2018 by and among the Company and Overland; and
|
|
•
|
prepayment of
$448,000
for future goods and services under the TSA.
|
|
•
|
On October 31, 2019, the Company entered into a conversion agreement by and among the Company, HVE and Overland, a related party, under which Overland agreed to convert the following debt, accrued payables and prepayment of future goods and services into 1,600,000 Series C Preferred Shares of the Company valued at $1.00 per share:
|
|
•
|
principal and accrued interest of
$520,000
under the Secured Promissory Note dated November 13, 2018 by and among the Company, HVE and Overland;
|
|
•
|
accrued fees of
$620,000
under the Transition Service Agreement (“TSA”) dated November 13, 2018 by and among the Company and Overland; and
|
|
•
|
prepayment of
$448,000
for future goods and services under the TSA.
|
|
•
|
On October 30, 2019, the directors of the Company passed a resolution authorizing the filing of articles of amendment to create a third series of Preferred Shares, being, an unlimited number of series C preferred shares (the “Series C Preferred Shares”) and to provide for the rights, privileges, restrictions and conditions attaching thereto. On November 6, 2019, the Company filed Articles of Amendment to create the Series C Preferred Shares.
|
|
•
|
On October 30, 2019, the Company entered into a subscription agreement and issued 330,000 common shares of the Company at $1.07 per share to a vendor in exchange for the satisfaction of certain accounts payable. The aggregate amount of the obligations shall be reduced by the cash proceeds actually received by the vendor from the sale of the shares by the vendor.
|
|
•
|
On October 30, 2019, the Company entered into a letter of intent with O’Melveny & Myers LLP (“OMM”) to address the matter of $1.7 million of outstanding invoices for legal services previously provided by OMM. The Company intends to issue a secured promissory note at the reduced amount of $1.1 million to OMM in satisfaction of such liabilities.
|
|
•
|
On October 9, 2019, the Company entered into a subscription agreement to issue 149,500 common shares of the Company to a vendor in exchange for the satisfaction of certain accounts payable. The aggregate amount of the obligations shall be reduced by the cash proceeds actually received by the vendor from the sale of the shares by the vendor.
|
|
•
|
On August 15, 2019, the Company entered into a purchase agreement for a private placement to issue
333,730
common shares of the Company at a purchase price of
$1.29
per share for gross proceeds of
$430,000
. The Company expects to complete the private placement in the fourth quarter of 2019. The Company intends to use the proceeds from the offering for general corporate and working capital purposes.
|
|
•
|
On July 29, 2019, the Company completed a private placement and issued
240,000
common shares of the Company at a purchase price of
$2.00
per share for gross proceeds of
$480,000
. The Company intends to use the proceeds from the offering for general corporate and working capital purposes.
|
|
•
|
On July 12, 2019, following the filing of the Articles of Amendment to create the Series B Preferred Shares, the Company entered into a share exchange agreement (the “Share Exchange Agreement”) with FBC Holdings to exchange the 6,500,000 Series A Preferred Shares held by FBC Holdings for 6,500,000 Series B Preferred Shares.
|
|
•
|
On July 12, 2019, in connection with the Share Exchange Agreement, the Company entered into an amendment to the Exchange and Buy-Out Agreement by and among the Company, FBC Holdings, SVTP and MF Ventures LLC (“MFV”) such that the rights and obligations under the Exchange and Buy-Out Agreement would apply to the Series B Preferred Shares in respect of which the Series A Preferred Shares were exchanged under the Share Exchange Agreement.
|
|
•
|
On July 8, 2019, the directors of the Company passed a resolution authorizing the filing of articles of amendment to create a second series of Preferred Shares, being, an unlimited number of series B preferred shares (the “Series B Preferred Shares”) and to provide for the rights, privileges, restrictions and conditions attaching thereto. The rights, privileges, restrictions and conditions attaching to the Series B Preferred Shares are substantially the same as the series A preferred shares (the “Series A Preferred Shares”) of the Company, save and except that the requirement for the Company to redeem all of the issued and outstanding Series A Preferred Shares on or before November 13, 2020 has been amended to provide that the Company shall only be required to redeem 1,000,000 Series B Preferred Shares on or before November 13, 2020 and any other outstanding Series B Preferred Shares may be redeemed at any time and from time to time after December 19, 2019 at the option of the Company. On July 12, 2019, the Company filed Articles of Amendment to create the Series B Preferred Shares. On October 31, 2019, FBC Holdings, as the sole shareholder of Series B Shares, irrevocably waived its entitlement to the required redemption of 1,000,000 Series B Preferred Shares.
|
|
|
Three Months
Ended September 30, |
|
Nine Months
Ended September 30, |
||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
|
Revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of revenue
|
64.5
|
|
|
85.3
|
|
|
68.1
|
|
|
82.6
|
|
|
Gross profit
|
35.5
|
|
|
14.7
|
|
|
31.9
|
|
|
17.4
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||
|
Sales and marketing
|
40.2
|
|
|
67.8
|
|
|
33.5
|
|
|
37.7
|
|
|
Research and development
|
33.6
|
|
|
37.2
|
|
|
37.5
|
|
|
39.1
|
|
|
General and administrative
|
58.6
|
|
|
112.2
|
|
|
63.1
|
|
|
96.5
|
|
|
|
132.4
|
|
|
217.2
|
|
|
134.1
|
|
|
173.3
|
|
|
Loss from operations
|
(96.9
|
)
|
|
(202.5
|
)
|
|
(102.2
|
)
|
|
(155.9
|
)
|
|
Interest expense
|
(3.7
|
)
|
|
(37.8
|
)
|
|
(7.8
|
)
|
|
(35.5
|
)
|
|
Other income (expense), net
|
165.3
|
|
|
4.1
|
|
|
51.2
|
|
|
(0.5
|
)
|
|
Net income (loss) from continuing operations
|
64.7
|
|
|
(236.2
|
)
|
|
(58.8
|
)
|
|
(191.9
|
)
|
|
Net loss from discontinued operations
|
—
|
|
|
(135.3
|
)
|
|
—
|
|
|
(85.2
|
)
|
|
Net income (loss)
|
64.7
|
%
|
|
(371.5
|
)%
|
|
(58.8
|
)%
|
|
(277.1
|
)%
|
|
|
|
Three Months
Ended September 30, |
|
|
|||||||
|
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
Gross profit
|
|
$
|
485
|
|
|
$
|
192
|
|
|
152.6
|
%
|
|
Gross margin
|
|
35.5
|
%
|
|
14.7
|
%
|
|
20.8
|
pt
|
||
|
|
|
Nine Months
Ended September 30, |
|
|
|||||||
|
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
Gross profit
|
|
$
|
1,425
|
|
|
$
|
1,108
|
|
|
28.6
|
%
|
|
Gross margin
|
|
31.9
|
%
|
|
17.4
|
%
|
|
14.5
|
pt
|
||
|
|
|
Maturity Date
|
|
Interest Rate
|
|
Amount Outstanding
|
||
|
Redeemable preferred shares
|
|
11/13/2020
|
|
8.0%
|
|
$
|
1,019
|
|
|
Secured note payable - related party
|
|
6/13/2019
|
|
8.0%
|
|
$
|
510
|
|
|
Line of credit
|
|
12/19/2019
|
|
6.5%
|
|
$
|
321
|
|
|
•
|
secured note payable - related party and accrued interest;
|
|
•
|
accrued fees under the TSA dated November 13, 2018 by and among the Company and Overland; and
|
|
•
|
prepayment for future goods and services under the TSA.
|
|
|
|
Nine Months
Ended September 30, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
Net cash used in operating activities
|
|
$
|
(1,436
|
)
|
|
$
|
(4,210
|
)
|
|
Net cash used in investing activities
|
|
$
|
—
|
|
|
$
|
(55
|
)
|
|
Net cash provided by financing activities
|
|
$
|
1,224
|
|
|
$
|
1,754
|
|
|
Item 1.
|
Legal Proceedings.
|
|
Exhibit
|
|
Filed
|
Incorporated by Reference
|
||
|
Number
|
Description
|
Herewith
|
Form
|
File No.
|
Date Filed
|
|
|
|
|
|
|
|
|
3.1
|
|
6-K
|
001-36532
|
3/25/2015
|
|
|
|
|
|
|
|
|
|
3.2
|
|
6-K
|
001-36532
|
7/17/2017
|
|
|
|
|
|
|
|
|
|
3.3
|
|
8-K
|
001-36532
|
10/2/2018
|
|
|
|
|
|
|
|
|
|
3.4
|
|
8-K
|
001-36532
|
10/5/2018
|
|
|
|
|
|
|
|
|
|
3.5
|
|
8-K
|
001-36532
|
11/5/2018
|
|
|
|
|
|
|
|
|
|
3.6
|
|
8-K
|
001-36532
|
11/14/2018
|
|
|
|
|
|
|
|
|
|
3.7
|
|
8-K
|
001-36532
|
7/12/2019
|
|
|
|
|
|
|
|
|
|
3.8
|
|
8-K
|
001-36532
|
11/8/2019
|
|
|
|
|
|
|
|
|
|
3.9
|
|
6-K
|
001-36532
|
7/17/2017
|
|
|
|
|
|
|
|
|
|
3.10
|
|
6-K
|
001-36532
|
5/12/2017
|
|
|
|
|
|
|
|
|
|
10.1
|
|
8-K
|
001-36532
|
7/12/2019
|
|
|
|
|
|
|
|
|
|
10.2
|
|
8-K
|
001-36532
|
7/12/2019
|
|
|
|
|
|
|
|
|
|
10.3
|
|
10-Q
|
001-36532
|
8/13/2019
|
|
|
|
|
|
|
|
|
|
10.4
|
|
8-K
|
001-36532
|
8/21/2019
|
|
|
|
|
|
|
|
|
|
10.5
|
|
8-K
|
001-36532
|
8/21/2019
|
|
|
|
|
|
|
|
|
|
10.6
|
|
8-K
|
001-36532
|
8/21/2019
|
|
|
|
|
|
|
|
|
|
10.7
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.8
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.9
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.10
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit
|
|
Filed
|
Incorporated by Reference
|
||
|
Number
|
Description
|
Herewith
|
Form
|
File No.
|
Date Filed
|
|
10.11
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.12
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
X
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
X
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
X
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
X
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
X
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase
|
X
|
|
|
|
|
|
|
|
Sphere 3D Corp.
|
|
|
|
|
|
|
|
|
Date:
|
November 14, 2019
|
|
By:
|
/s/ Peter Tassiopoulos
|
|
|
|
|
|
Peter Tassiopoulos
Chief Executive Officer
(Principal Executive Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|