These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
|
ý
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2017
|
||
OR
|
||
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
ENGLAND AND WALES
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
98-1030901
(I.R.S. Employer
Identification No.)
|
|
|
|
122 LEADENHALL STREET, LONDON, ENGLAND
(Address of principal executive offices)
|
|
EC3V 4AN
(Zip Code)
|
+44 20 7623 5500
|
||
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
|
||
Title of Each Class
|
|
Name of Each Exchange
on Which Registered |
Class A Ordinary Shares, $0.01 nominal value
|
|
New York Stock Exchange
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
general economic and political conditions in the countries in which we do business around the world;
|
•
|
changes in the competitive environment;
|
•
|
fluctuations in exchange and interest rates that could influence revenues and expenses;
|
•
|
changes in global equity and fixed income markets that could affect the return on invested assets;
|
•
|
changes in the funding status of our various defined benefit pension plans and the impact of any increased pension funding resulting from those changes;
|
•
|
the level of our debt limiting financial flexibility or increasing borrowing costs;
|
•
|
rating agency actions that could affect our ability to borrow funds;
|
•
|
volatility in our tax rate due to a variety of different factors including U.S. federal income tax reform;
|
•
|
the effect of the change in global headquarters and jurisdiction of incorporation, including differences in the anticipated benefits;
|
•
|
limits on our subsidiaries to make dividend and other payments to us;
|
•
|
the impact of lawsuits and other contingent liabilities and loss contingencies arising from errors and omissions and other claims against us;
|
•
|
the impact of, and potential challenges in complying with, legislation and regulation in the jurisdictions in which we operate, particularly given the global scope of our businesses and the possibility of conflicting regulatory requirements across jurisdictions in which we do business;
|
•
|
the impact of any investigations brought by regulatory authorities in the U.S., U.K. and other countries;
|
•
|
the impact of any inquiries relating to compliance with the U.S. Foreign Corrupt Practices Act and non-U.S. anti-corruption laws and with U.S. and non-U.S. trade sanctions regimes;
|
•
|
failure to protect intellectual property rights or allegations that we infringe on the intellectual property rights of others;
|
•
|
the effects of English law on our operating flexibility and the enforcement of judgments against us;
|
•
|
the failure to retain and attract qualified personnel;
|
•
|
international risks associated with our global operations;
|
•
|
the effect of natural or man-made disasters;
|
•
|
the potential of a system or network breach or disruption resulting in operational interruption or improper disclosure of personal data;
|
•
|
our ability to develop and implement new technology;
|
•
|
damage to our reputation among clients, markets or third parties;
|
•
|
the actions taken by third parties that perform aspects of our business operations and client services;
|
•
|
the extent to which we manage certain risks created in connection with the various services, including fiduciary and investment consulting and other advisory services, among others, that we currently provide, or will provide in the future, to clients;
|
•
|
our ability to continue, and the costs and risks associated with, growing, developing and integrating companies that we acquire or new lines of business;
|
•
|
changes in commercial property and casualty markets, commercial premium rates or methods of compensation;
|
•
|
changes in the health care system or our relationships with insurance carriers;
|
•
|
our ability to implement initiatives intended to yield cost savings and the ability to achieve those cost savings;
|
•
|
our risks and uncertainties in connection with the sale, including arrangements under the transition service agreement and legacy IT systems associated with the Divested Business; and
|
•
|
our ability to realize the expected benefits from our restructuring plan.
|
•
|
the growing availability of alternative methods for clients to meet their risk-protection needs, including a greater willingness on the part of corporations to “self-insure,” the use of so-called “captive” insurers, and the development of capital markets-based solutions and other alternative capital sources for traditional insurance and reinsurance needs that increase market capacity, increase competition and put pressure on pricing;
|
•
|
fluctuation in the need for insurance as the economic downturn continues, as clients either go out of business or scale back their operations, and thus reduce the amount of insurance, they procure;
|
•
|
the level of compensation, as a percentage of premium, that insurance carriers are willing to compensate brokers for placement activity;
|
•
|
the growing desire of clients to move away from variable commission rates and instead compensate brokers based upon flat fees, which can negatively impact us as fees are not generally indexed for inflation and do not automatically increase with premium as does commission-based compensation; and
|
•
|
competition from insurers seeking to sell their products directly to consumers, including online sales, without the involvement of an insurance broker.
|
•
|
changes in our business compensation model as a result of regulatory actions or changes;
|
•
|
the establishment of programs in which state-sponsored entities provide property insurance in catastrophe-prone areas or other alternative types of coverage;
|
•
|
changes in regulations relating to health and welfare plans, defined contribution, and defined benefit plans, and investment consulting and asset management;
|
•
|
additional regulations promulgated by the FCA in the U.K., or other regulatory bodies in jurisdictions in which we operate; or
|
•
|
additional requirements respecting data privacy, data security, and data usage in jurisdictions in which we operate that may increase our costs of compliance and potentially reduce the manner in which data can be used by us to develop or further our product offerings.
|
•
|
the U.S. court having had jurisdiction over the original proceedings according to English conflicts of laws principles and rules of English private international law at the time when proceedings were initiated;
|
•
|
the U.S. proceedings not having been brought in breach of a jurisdiction or arbitration clause except with the agreement of the defendant or the defendant’s subsequent submission to the jurisdiction of the court;
|
•
|
the U.S. judgment being final and conclusive on the merits in the sense of being final and unalterable in the court which pronounced it and being for a definite sum of money;
|
•
|
the recognition or enforcement, as the case may be, of the U.S. judgment not contravening English public policy in a sufficiently significant way or contravening the Human Rights Act 1998 (or any subordinate legislation made thereunder, to the extent applicable);
|
•
|
the U.S. judgment not being for a sum payable in respect of taxes, or other charges of a like nature, or in respect of a penalty or fine, or otherwise based on a U.S. law that an English court considers to be a penal or revenue law;
|
•
|
the U.S. judgment not having been arrived at by doubling, trebling or otherwise multiplying a sum assessed as compensation for the loss or damages sustained, and not otherwise being a judgment contrary to section 5 of the Protection of Trading Interests Act 1980 or is a judgment based on measures designated by the Secretary of State under Section 1 of that Act;
|
•
|
the U.S. judgment not having been obtained by fraud or in breach of English principles of natural justice;
|
•
|
the U.S. judgment not being a judgment on a matter previously determined by an English court, or another court whose judgment is entitled to recognition (or enforcement as the case may be) in England, in proceedings involving the same parties which conflicts with an earlier judgment of such court;
|
•
|
the party seeking enforcement (being a party who is not ordinarily resident in some part of the U.K. or resident in an EU Member State) providing security for costs, if ordered to do so by the English courts; and
|
•
|
the English enforcement proceedings being commenced within the relevant limitation period.
|
•
|
difficulties in staffing and managing our foreign offices, including due to unexpected wage inflation or job turnover, and the increased travel, infrastructure, and legal and compliance costs and risks associated with multiple international locations;
|
•
|
hyperinflation in certain foreign countries;
|
•
|
conflicting regulations in the countries in which we do business;
|
•
|
imposition of investment requirements or other restrictions by foreign governments;
|
•
|
longer payment cycles;
|
•
|
greater difficulties in collecting accounts receivable;
|
•
|
insufficient demand for our services in foreign jurisdictions;
|
•
|
our ability to execute effective and efficient cross-border sourcing of services on behalf of our clients;
|
•
|
the reliance on or use of third parties to perform services on behalf of the Company;
|
•
|
disparate tax regimes;
|
•
|
restrictions on the import and export of technologies; and
|
•
|
trade barriers.
|
Property:
|
Occupied
Square Footage
|
|
Lease
Expiration Dates
|
|
200 E. Randolph Street, Chicago, Illinois
|
406,000
|
|
|
2028
|
199 Water Street, New York, New York
(1)
|
319,000
|
|
|
2018
|
(1)
|
In August 2018, Aon will move to 1 Liberty Plaza, New York, New York. The Company has signed a 10 year lease for 240,000 square feet to replace the 199 Water Street location.
|
Name
|
|
Age
|
|
Position
|
Eric Andersen
|
|
53
|
|
Chief Executive Officer, Aon Benfield. Mr. Andersen joined Aon in 1997 upon the completion of the acquisition of Minet. Mr. Andersen has served in a variety of roles at Aon during his 19 years at the Company, including as Chief Executive Officer of Aon Risk Solutions Americas from 2011 to 2013. Mr. Andersen was named Chief Executive Officer of Aon Benfield in September 2013 and an Executive Officer in February 2017.
|
John Bruno
|
|
52
|
|
Chief Operations Officer. Mr. Bruno joined Aon in September 2014 as Executive Vice President, Enterprise Innovation & Chief Information Officer and was named an Executive Officer in February 2017 and Chief Operations Officer in April 2017. Prior to joining Aon, Mr. Bruno held various positions at NCR Corporation, a technology company focused on assisted and self service solutions, from 2008 to 2014, where he most recently served as Executive Vice President, Industry & Field Operations and Corporate Development. Prior to working at NCR, Mr. Bruno served in various technology positions at Goldman Sachs Group, Merrill Lynch & Co. Inc. and Symbol Technologies, Inc.
|
Gregory C. Case
|
|
55
|
|
President and Chief Executive Officer. Mr. Case became President and Chief Executive Officer of Aon in April 2005. Prior to joining Aon, Mr. Case was a partner with McKinsey & Company, the international management consulting firm, for 17 years, most recently serving as head of the Financial Services Practice. He previously was responsible for McKinsey’s Global Insurance Practice, and was a member of McKinsey’s governing Shareholders’ Committee. Prior to joining McKinsey, Mr. Case was with the investment banking firm of Piper, Jaffray and Hopwood and the Federal Reserve Bank of Kansas City.
|
Christa Davies
|
|
46
|
|
Executive Vice President and Chief Financial Officer. Ms. Davies became Executive Vice President - Global Finance in November 2007. In March 2008, Ms. Davies assumed the additional role of Chief Financial Officer. Prior to joining Aon, Ms. Davies served for 5 years in various capacities at Microsoft Corporation, an international software company, most recently serving as Chief Financial Officer of the Platform and Services Division. Before joining Microsoft in 2002, Ms. Davies served at ninemsn, an Australian joint venture with Microsoft.
|
Anthony Goland
|
|
58
|
|
Executive Vice President and Chief Human Resources Officer. Mr. Goland joined Aon in September 2015 as Executive Vice President and Chief Human Resources Officer. Prior to joining Aon, Mr. Goland spent 30 years at McKinsey & Company, Inc., a global management consulting firm where he was a leader of the firm’s financial services, financial inclusion, and organization practices. Prior to McKinsey, he had experience with J.P. Morgan and IBM, and before that he volunteered and served as a Sergeant in the U.S. Army.
|
Cary Grace
|
|
49
|
|
Chief Executive Officer, Global Retirement & Investment. Ms. Grace joined Aon in April 2012 as President of Aon Hewitt’s Strategy and Solutions group and served as the CEO of Aon’s Health Exchange Solutions prior to assuming her current role in January 2016. She was named an executive officer in May 2017. Before joining Aon, Ms. Grace spent more than 20 years with Bank of America and a predecessor to JPMorgan in various business leadership positions including leading the institutional asset advisory and mass affluent businesses.
|
Peter Lieb
|
|
62
|
|
Executive Vice President, General Counsel and Company Secretary. Mr. Lieb was named Aon’s Executive Vice President and General Counsel in July 2009 and Company Secretary in November 2013. Prior to joining Aon, Mr. Lieb served as Senior Vice President, General Counsel and Secretary of NCR Corporation, a technology company focused on assisted and self-service solutions, from May 2006 to July 2009, and as Senior Vice President, General Counsel and Secretary of Symbol Technologies, Inc. from 2003 to 2006. From 1997 to 2003, Mr. Lieb served in various senior legal positions at International Paper Company, including Vice President and Deputy General Counsel. Earlier in his career, Mr. Lieb served as a law clerk to the Honorable Warren E. Burger, Chief Justice of the United States.
|
Laurel Meissner
|
|
60
|
|
Senior Vice President and Global Controller. Ms. Meissner joined Aon in February 2009, and was appointed Senior Vice President and Global Controller and designated as Aon’s principal accounting officer in March 2009. Prior to joining Aon, Ms. Meissner served from July 2008 through January 2009 as Senior Vice President, Finance, Chief Accounting Officer of Motorola, Inc., an international communications company. Ms. Meissner joined Motorola in 2000 and served in various senior financial positions, including Corporate Vice President, Finance, Chief Accounting Officer.
|
Michael O’Connor
|
|
49
|
|
Chief Executive Officer, Aon Risk Solutions. Mr. O’Connor joined Aon in 2008 as Chief Operating Officer of Aon Risk Solutions and was later named Chief Risk Operating Officer, Aon Risk Solutions and Aon Benfield. In 2013, he was named Chief Executive Officer, Aon Risk Solutions and was named an Executive Officer in February 2017. Prior to joining Aon, Mr. O’Connor was a partner at McKinsey & Company, where he served as a leader for the North America Financial Services and North American Insurance practices.
|
John Zern
|
|
51
|
|
Chief Executive Officer, Aon Global Health. Mr. Zern joined Aon in 2003 as the U.S. Health Leader for Aon Risk Solutions. He has held a variety of leadership positions across Aon Risk Solutions and Aon Hewitt over his 16 years at the Company. In 2015, Mr. Zern was named Chief Executive Officer of Aon Global Health and was named an Executive Officer in May 2017. Prior to joining Aon, he held several client and people leadership positions in the U.S. health business of Marsh & McLennan Companies and at Aetna Health Plans.
|
|
|
Years Ended December 31
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
High
|
|
Low
|
|
Dividends paid per share
|
|
High
|
|
Low
|
|
Dividends paid per share
|
||||||||||||
Fourth quarter
|
|
$
|
152.78
|
|
|
$
|
133.11
|
|
|
$
|
0.36
|
|
|
$
|
116.59
|
|
|
$
|
107.19
|
|
|
$
|
0.33
|
|
Third quarter
|
|
$
|
147.66
|
|
|
$
|
132.38
|
|
|
$
|
0.36
|
|
|
$
|
113.78
|
|
|
$
|
105.35
|
|
|
$
|
0.33
|
|
Second quarter
|
|
$
|
137.28
|
|
|
$
|
117.41
|
|
|
$
|
0.36
|
|
|
$
|
110.04
|
|
|
$
|
100.55
|
|
|
$
|
0.33
|
|
First quarter
|
|
$
|
119.88
|
|
|
$
|
109.82
|
|
|
$
|
0.33
|
|
|
$
|
104.76
|
|
|
$
|
83.83
|
|
|
$
|
0.30
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
(1)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(2)
|
|
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(1) (2)
|
||||||
10/1/17 – 10/31/17
|
|
1,176,659
|
|
|
$
|
148.39
|
|
|
1,176,659
|
|
|
$
|
5,745,379,322
|
|
11/1/17 – 11/30/17
|
|
1,180,611
|
|
|
$
|
141.15
|
|
|
1,180,611
|
|
|
$
|
5,578,732,712
|
|
12/1/17 – 12/31/17
|
|
1,156,382
|
|
|
$
|
137.24
|
|
|
1,156,382
|
|
|
$
|
5,420,032,577
|
|
|
|
3,513,652
|
|
|
$
|
142.29
|
|
|
3,513,652
|
|
|
|
(1)
|
Does not include commissions or other costs paid to repurchase shares.
|
(2)
|
Aon has a share repurchase program authorized by the Company’s Board of Directors (the “Repurchase Program”). The Repurchase Program was established in April 2012 with up to
$5.0 billion
in authorized repurchases, and was increased by
$5.0 billion
in authorized repurchases in each of November 2014 and February 2017 for a total of
$15.0 billion
in repurchase authorizations. During the
fourth
quarter of 2017, we repurchased
3.5 million
shares at an average price per share of
$142.29
for a total cost of
$500 million
.
Included in the
3.5 million
shares repurchased was
118,000
shares, which are included in the above table, that did not settle until January 2018. These shares were settled at an average price per share of
$134.41
and total cost of
$15.9 million
.
|
(millions, except per share data)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenue from continuing operations
|
|
$
|
9,998
|
|
|
$
|
9,409
|
|
|
$
|
9,480
|
|
|
$
|
9,892
|
|
|
$
|
9,670
|
|
Income from continuing operations
|
|
435
|
|
|
1,253
|
|
|
1,253
|
|
|
1,312
|
|
|
957
|
|
|||||
Income from discontinued operations
|
|
828
|
|
|
177
|
|
|
169
|
|
|
119
|
|
|
191
|
|
|||||
Net income
|
|
1,263
|
|
|
1,430
|
|
|
1,422
|
|
|
1,431
|
|
|
1,148
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
37
|
|
|
34
|
|
|
37
|
|
|
34
|
|
|
35
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
1,226
|
|
|
$
|
1,396
|
|
|
$
|
1,385
|
|
|
$
|
1,397
|
|
|
$
|
1,113
|
|
Basic Net Income Per Share Attributable to Aon Shareholders
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
|
$
|
1.54
|
|
|
$
|
4.55
|
|
|
$
|
4.33
|
|
|
$
|
4.32
|
|
|
$
|
2.96
|
|
Discontinued operations
|
|
3.20
|
|
|
0.66
|
|
|
0.60
|
|
|
0.40
|
|
|
0.61
|
|
|||||
Net income
|
|
$
|
4.74
|
|
|
$
|
5.21
|
|
|
$
|
4.93
|
|
|
$
|
4.73
|
|
|
$
|
3.57
|
|
Diluted Net Income Per Share Attributable to Aon Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Continuing operations
|
|
$
|
1.53
|
|
|
$
|
4.51
|
|
|
$
|
4.28
|
|
|
$
|
4.27
|
|
|
$
|
2.92
|
|
Discontinued operations
|
|
3.17
|
|
|
0.65
|
|
|
0.60
|
|
|
0.40
|
|
|
0.61
|
|
|||||
Net income
|
|
$
|
4.70
|
|
|
$
|
5.16
|
|
|
$
|
4.88
|
|
|
$
|
4.66
|
|
|
$
|
3.53
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fiduciary assets
(1)
|
|
$
|
9,625
|
|
|
$
|
8,959
|
|
|
$
|
9,465
|
|
|
$
|
11,026
|
|
|
$
|
11,509
|
|
Intangible assets including goodwill
|
|
$
|
10,091
|
|
|
$
|
9,300
|
|
|
$
|
8,795
|
|
|
$
|
9,338
|
|
|
$
|
9,365
|
|
Total assets
|
|
$
|
26,088
|
|
|
$
|
26,615
|
|
|
$
|
26,883
|
|
|
$
|
29,572
|
|
|
$
|
30,060
|
|
Long-term debt
|
|
$
|
5,667
|
|
|
$
|
5,869
|
|
|
$
|
5,138
|
|
|
$
|
4,768
|
|
|
$
|
3,666
|
|
Total equity
|
|
$
|
4,648
|
|
|
$
|
5,532
|
|
|
$
|
6,059
|
|
|
$
|
6,527
|
|
|
$
|
8,091
|
|
Class A Ordinary Shares and Other Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends paid per share
|
|
$
|
1.41
|
|
|
$
|
1.29
|
|
|
$
|
1.15
|
|
|
$
|
0.92
|
|
|
$
|
0.68
|
|
At year-end:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Market price, per share
|
|
$
|
134.00
|
|
|
$
|
111.53
|
|
|
$
|
92.21
|
|
|
$
|
94.83
|
|
|
$
|
83.89
|
|
Shares outstanding
|
|
247.6
|
|
|
262.0
|
|
|
269.8
|
|
|
280.0
|
|
|
300.7
|
|
(1)
|
Represents insurance premium receivables from clients as well as cash and investments held in a fiduciary capacity.
|
•
|
Revenue
increased
6%
, or
$589 million
, to
$10.0 billion
in
2017
compared to 2016, reflecting
4%
organic revenue growth and a
2%
increase related to acquisitions, net of divestitures. Organic revenue growth for the year was driven by growth across every major revenue line, with particular strength in Reinsurance Solutions, Health Solutions, and Data & Analytic Services
|
•
|
Operating expenses
increased
$1.2 billion
, or
16%
, to
$9.0 billion
in
2017
compared to 2016 due primarily to
$497 million
of restructuring costs, a
$380 million
non-cash impairment charge to the indefinite lived tradenames associated with the sale of the Divested Business, a
$258 million
increase in expenses related to acquisitions, net of divestitures,
$143 million
of accelerated amortization related to tradenames, and an increase in expense associated with
4%
organic revenue growth, partially offset by
$165 million
of savings related to restructuring and other operational improvement initiatives and a $92 million decrease in expenses related to certain pension settlements.
|
•
|
Operating margin
decreased
to
9.8%
in
2017
from
17.4%
in
2016
. The
decrease
in operating margin from the prior year is primarily driven by an increase in operating expenses, described above, partially offset by organic revenue growth of
4%
and core operational improvement.
|
•
|
Due to the factors set forth above, income from continuing operations was
$435 million
in 2017,
a decrease
of
$818 million
, or
65%
, from
2016
.
|
•
|
Cash flow provided by operating activities was
$669 million
in
2017
,
a decrease
of
$1.2 billion
, or
63%
, from
$1.8 billion
in
2016
, due primarily to cash tax payments of approximately $940 million associated with the Divested Business,
$280 million
of cash payments for restructuring charges, and $45 million of transaction costs related to the Divested Business, partially offset by operational improvement.
|
•
|
Organic revenue growth, a non-GAAP measure defined under the caption “Review of Consolidated Results — Organic Revenue Growth,” was
4%
in
2017
, comparable to
4%
organic growth in the prior year. Organic revenue growth was driven by growth across every major revenue line, with particular strength in Reinsurance Solutions, Health Solutions, and Data & Analytic Services.
|
•
|
Adjusted operating margin, a non-GAAP measure defined under the caption “Review of Consolidated Results — Adjusted Operating Margin,” was
23.4%
in
2017
, compared to
21.6%
in the prior year. The
increase
in adjusted operating margin primarily reflects organic revenue growth of
4%
, core operational improvement, and
$165 million
of savings related to restructuring and other operational improvement initiatives.
|
•
|
Adjusted diluted earnings per share from continuing operations, a non-GAAP measure defined under the caption “Review of Consolidated Results — Adjusted Diluted Earnings per Share,” was
$6.52
per share in
2017
,
an increase
of
$0.94
per share, or
17%
, from
$5.58
per share in
2016
. The
increase
demonstrates solid operational performance and effective capital management, highlighted by a record
$2.4 billion
of share repurchase during
2017
, partially offset by a higher effective tax rate and losses recognized in other expense.
|
•
|
Free cash flow, a non-GAAP measure defined under the caption “Review of Consolidated Results — Free Cash Flow,” was
$486 million
in
2017
,
a decrease
of
$1.2 billion
, or
71%
, from
$1.7 billion
in
2016
. The
decrease
in free cash flow from the prior year was driven by a decrease in cash flow from operations of
$1.2 billion
and a
17%
, or
$27 million
,
increase
in capital expenditures.
|
|
|
Years ended December 31
|
||||||||||
(millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenue
|
|
|
|
|
|
|
||||||
Total revenue
|
|
$
|
9,998
|
|
|
$
|
9,409
|
|
|
$
|
9,480
|
|
Expenses
|
|
|
|
|
|
|
||||||
Compensation and benefits
|
|
6,089
|
|
|
5,687
|
|
|
5,605
|
|
|||
Information technology
|
|
419
|
|
|
386
|
|
|
389
|
|
|||
Premises
|
|
348
|
|
|
343
|
|
|
362
|
|
|||
Depreciation of fixed assets
|
|
187
|
|
|
162
|
|
|
164
|
|
|||
Amortization and impairment of intangible assets
|
|
704
|
|
|
157
|
|
|
173
|
|
|||
Other general expenses
|
|
1,272
|
|
|
1,036
|
|
|
1,200
|
|
|||
Total operating expenses
|
|
9,019
|
|
|
7,771
|
|
|
7,893
|
|
|||
Operating income
|
|
979
|
|
|
1,638
|
|
|
1,587
|
|
|||
Interest income
|
|
27
|
|
|
9
|
|
|
14
|
|
|||
Interest expense
|
|
(282
|
)
|
|
(282
|
)
|
|
(273
|
)
|
|||
Other income (expense)
|
|
(39
|
)
|
|
36
|
|
|
100
|
|
|||
Income from continuing operations before income taxes
|
|
685
|
|
|
1,401
|
|
|
1,428
|
|
|||
Income taxes
|
|
250
|
|
|
148
|
|
|
175
|
|
|||
Net income from continuing operations
|
|
435
|
|
|
1,253
|
|
|
1,253
|
|
|||
Income from discontinued operations, net of tax
|
|
828
|
|
|
177
|
|
|
169
|
|
|||
Net income
|
|
1,263
|
|
|
1,430
|
|
|
1,422
|
|
|||
Less: Net income attributable to noncontrolling interests
|
|
37
|
|
|
34
|
|
|
37
|
|
|||
Net income attributable to Aon shareholders
|
|
$
|
1,226
|
|
|
$
|
1,396
|
|
|
$
|
1,385
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Dec 31, 2017
|
|
Dec 31, 2016
|
|
% Change
|
|
Less: Currency Impact
(1)
|
|
Less: Fiduciary Investment Income
(2)
|
|
Less: Acquisitions, Divestitures & Other
|
|
Organic Revenue Growth
(3)
|
|||||||||
Commercial Risk Solutions
|
|
$
|
4,169
|
|
|
$
|
3,929
|
|
|
6
|
%
|
|
—
|
%
|
|
—
|
%
|
|
4
|
%
|
|
2
|
%
|
Reinsurance Solutions
|
|
1,429
|
|
|
1,361
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
6
|
|
||
Retirement Solutions
|
|
1,755
|
|
|
1,707
|
|
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
3
|
|
||
Health Solutions
|
|
1,515
|
|
|
1,370
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
7
|
|
||
Data & Analytic Services
|
|
1,140
|
|
|
1,050
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
6
|
|
||
Elimination
|
|
(10
|
)
|
|
(8
|
)
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
||
Total revenue
|
|
$
|
9,998
|
|
|
$
|
9,409
|
|
|
6
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2
|
%
|
|
4
|
%
|
|
|
Twelve Months Ended
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Dec 31, 2016
|
|
Dec 31, 2015
|
|
% Change
|
|
Less: Currency Impact
(1)
|
|
Less: Fiduciary Investment Income
(2)
|
|
Less: Acquisitions, Divestitures & Other
|
|
Organic Revenue Growth
(3)
|
|||||||||
Commercial Risk Solutions
|
|
$
|
3,929
|
|
|
$
|
4,029
|
|
|
(2
|
)%
|
|
(3
|
)%
|
|
—
|
%
|
|
(1
|
)%
|
|
2
|
%
|
Reinsurance Solutions
|
|
1,361
|
|
|
1,358
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
||
Retirement Solutions
|
|
1,707
|
|
|
1,916
|
|
|
(11
|
)
|
|
(4
|
)
|
|
—
|
|
|
(9
|
)
|
|
2
|
|
||
Health Solutions
|
|
1,370
|
|
|
1,167
|
|
|
17
|
|
|
(3
|
)
|
|
—
|
|
|
7
|
|
|
13
|
|
||
Data & Analytic Services
|
|
1,050
|
|
|
1,021
|
|
|
3
|
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|
6
|
|
||
Elimination
|
|
(8
|
)
|
|
(11
|
)
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
||
Total revenue
|
|
$
|
9,409
|
|
|
$
|
9,480
|
|
|
(1
|
)%
|
|
(3
|
)%
|
|
—
|
%
|
|
(2
|
)%
|
|
4
|
%
|
(1)
|
Currency impact is determined by translating prior period's revenue at this period's foreign exchange rates.
|
(2)
|
Fiduciary investment income for the years ended
December 31, 2017
,
2016
, and
2015
respectively, was
$32 million
,
$22 million
, and
$21 million
.
|
(3)
|
Organic revenue growth includes the impact of intercompany activity and excludes the impact of changes in foreign exchange rates, acquisitions, divestitures, transfers between business units, and fiduciary investment income.
|
|
|
Years ended December 31
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenue
|
|
$
|
9,998
|
|
|
$
|
9,409
|
|
|
$
|
9,480
|
|
|
|
|
|
|
|
|
||||||
Operating income - as reported
|
|
$
|
979
|
|
|
$
|
1,638
|
|
|
$
|
1,587
|
|
Amortization and impairment of intangible assets
|
|
704
|
|
|
157
|
|
|
173
|
|
|||
Restructuring
|
|
497
|
|
|
—
|
|
|
—
|
|
|||
Regulatory and compliance matters
|
|
28
|
|
|
—
|
|
|
—
|
|
|||
Pension settlement
|
|
128
|
|
|
220
|
|
|
—
|
|
|||
Transaction costs
|
|
—
|
|
|
15
|
|
|
—
|
|
|||
Legacy litigation
|
|
—
|
|
|
—
|
|
|
176
|
|
|||
Operating income - as adjusted
|
|
$
|
2,336
|
|
|
$
|
2,030
|
|
|
$
|
1,936
|
|
|
|
|
|
|
|
|
||||||
Operating margin - as reported
|
|
9.8
|
%
|
|
17.4
|
%
|
|
16.7
|
%
|
|||
Operating margin - as adjusted
|
|
23.4
|
%
|
|
21.6
|
%
|
|
20.4
|
%
|
|
|
Year Ended December 31, 2017
|
||||||||||
(millions, except per share data)
|
|
U.S. GAAP
|
|
Adjustments
|
|
As Adjusted
|
||||||
Operating income from continuing operations
|
|
$
|
979
|
|
|
$
|
1,357
|
|
|
$
|
2,336
|
|
Interest income
|
|
27
|
|
|
—
|
|
|
27
|
|
|||
Interest expense
|
|
(282
|
)
|
|
—
|
|
|
(282
|
)
|
|||
Other income (expense)
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
|||
Income before income taxes from continuing operations
|
|
685
|
|
|
1,357
|
|
|
2,042
|
|
|||
Income taxes
(1)
|
|
250
|
|
|
55
|
|
|
305
|
|
|||
Net income from continuing operations
|
|
435
|
|
|
1,302
|
|
|
1,737
|
|
|||
Income from discontinued operations, net of tax
(2)
|
|
828
|
|
|
(772
|
)
|
|
56
|
|
|||
Net income
|
|
1,263
|
|
|
530
|
|
|
1,793
|
|
|||
Less: Net income attributable to noncontrolling interests
|
|
37
|
|
|
—
|
|
|
37
|
|
|||
Net income attributable to Aon shareholders
|
|
$
|
1,226
|
|
|
$
|
530
|
|
|
$
|
1,756
|
|
|
|
|
|
|
|
|
||||||
Diluted net income per share attributable to Aon shareholders
|
|
|
|
|
|
|
|
|||||
Continuing operations
|
|
$
|
1.53
|
|
|
$
|
4.99
|
|
|
$
|
6.52
|
|
Discontinued operations
|
|
3.17
|
|
|
(2.95
|
)
|
|
0.22
|
|
|||
Net income
|
|
$
|
4.70
|
|
|
$
|
2.04
|
|
|
$
|
6.74
|
|
|
|
|
|
|
|
|
||||||
Weighted average ordinary shares outstanding — diluted
|
|
260.7
|
|
|
—
|
|
|
260.7
|
|
|
|
Year Ended December 31, 2016
|
||||||||||
(millions, except per share data)
|
|
U.S. GAAP
|
|
Adjustments
|
|
As Adjusted
|
||||||
Operating income from continuing operations
|
|
$
|
1,638
|
|
|
$
|
392
|
|
|
$
|
2,030
|
|
Interest income
|
|
9
|
|
|
—
|
|
|
9
|
|
|||
Interest expense
|
|
(282
|
)
|
|
—
|
|
|
(282
|
)
|
|||
Other income (expense)
|
|
36
|
|
|
—
|
|
|
36
|
|
|||
Income before income taxes from continuing operations
|
|
1,401
|
|
|
392
|
|
|
1,793
|
|
|||
Income taxes
(1)
|
|
148
|
|
|
102
|
|
|
250
|
|
|||
Net income from continuing operations
|
|
1,253
|
|
|
290
|
|
|
1,543
|
|
|||
Income from discontinued operations, net of tax
(2)
|
|
177
|
|
|
94
|
|
|
271
|
|
|||
Net income
|
|
1,430
|
|
|
384
|
|
|
1,814
|
|
|||
Less: Net income attributable to noncontrolling interests
|
|
34
|
|
|
—
|
|
|
34
|
|
|||
Net income attributable to Aon shareholders
|
|
$
|
1,396
|
|
|
$
|
384
|
|
|
$
|
1,780
|
|
|
|
|
|
|
|
|
||||||
Diluted net income per share attributable to Aon shareholders
|
|
|
|
|
|
|
|
|||||
Continuing operations
|
|
$
|
4.51
|
|
|
$
|
1.07
|
|
|
$
|
5.58
|
|
Discontinued operations
|
|
0.65
|
|
|
0.36
|
|
|
1.01
|
|
|||
Net income
|
|
$
|
5.16
|
|
|
$
|
1.43
|
|
|
$
|
6.59
|
|
|
|
|
|
|
|
|
||||||
Weighted average ordinary shares outstanding — diluted
|
|
270.3
|
|
|
—
|
|
|
270.3
|
|
|
|
Year Ended December 31, 2015
|
||||||||||
(millions, except per share data)
|
|
U.S. GAAP
|
|
Adjustments
|
|
As Adjusted
|
||||||
Operating income from continuing operations
|
|
$
|
1,587
|
|
|
$
|
349
|
|
|
$
|
1,936
|
|
Interest income
|
|
14
|
|
|
—
|
|
|
14
|
|
|||
Interest expense
|
|
(273
|
)
|
|
—
|
|
|
(273
|
)
|
|||
Other income (expense)
|
|
100
|
|
|
—
|
|
|
100
|
|
|||
Income before income taxes from continuing operations
|
|
1,428
|
|
|
349
|
|
|
1,777
|
|
|||
Income taxes
(1)
|
|
175
|
|
|
89
|
|
|
264
|
|
|||
Net income from continuing operations
|
|
1,253
|
|
|
260
|
|
|
1,513
|
|
|||
Income from discontinued operations, net of tax
(2)
|
|
169
|
|
|
108
|
|
|
277
|
|
|||
Net income
|
|
1,422
|
|
|
368
|
|
|
1,790
|
|
|||
Less: Net income attributable to noncontrolling interests
|
|
37
|
|
|
—
|
|
|
37
|
|
|||
Net income attributable to Aon shareholders
|
|
$
|
1,385
|
|
|
$
|
368
|
|
|
$
|
1,753
|
|
|
|
|
|
|
|
|
||||||
Diluted net income per share attributable to Aon shareholders
|
|
|
|
|
|
|
|
|||||
Continuing operations
|
|
$
|
4.28
|
|
|
$
|
0.92
|
|
|
$
|
5.20
|
|
Discontinued operations
|
|
0.60
|
|
|
0.38
|
|
|
0.98
|
|
|||
Net income
|
|
$
|
4.88
|
|
|
$
|
1.30
|
|
|
$
|
6.18
|
|
|
|
|
|
|
|
|
||||||
Weighted average ordinary shares outstanding — diluted
|
|
283.8
|
|
|
—
|
|
|
283.8
|
|
(1)
|
The effective tax rate used in the U.S. GAAP financial statements for continuing operations were
36.5%
,
10.6%
, and
12.3%
, respectively, for the years ended
December 31, 2017
,
2016
, and
2015
. Tax expense was adjusted to exclude the estimated impact of the Tax Cuts and Jobs Act, including the impact of the transition tax imposed on our accumulated foreign earnings and the re-measurement of the carrying value of our U.S. net deferred tax assets due to the lower corporate tax rate. The provisional estimate of the impact of U.S. Tax Reform is based on Aon’s initial analysis of the Tax Cuts and Jobs Act and may be adjusted in future periods due to, among other things, additional analysis performed by Aon and additional guidance that may be issued by the U.S. Department of Treasury (see Note 10 in these notes to the consolidated financial statements for additional information). Further, adjusted items are generally taxed at the estimated annual effective
|
(2)
|
Adjusted income from discontinued operations, net of tax, excludes gain on sale and intangible asset amortization on discontinued operations of
$1,964 million
and
$11 million
for the year ended
December 31, 2017
. Adjusted income from discontinued operations, net of tax, excludes intangible asset amortization on discontinued operations of
$120 million
and
$141 million
, respectively, for the years ended December 31,
2016
and
2015
. The effective tax rates used in the U.S. GAAP financial statements for discontinued operations were
58.9%
,
34.0%
, and
35.2%
, respectively, for the years ended December 31,
2017
,
2016
, and
2015
. After adjusting to exclude the applicable tax impact associated with the gain on sale and intangible asset amortization, the adjusted effective tax rates for discontinued operations were
11.7%
,
30.2%
, and
31.1%
for the years ended December 31,
2017
,
2016
, and
2015
.
|
Years Ended December 31
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash Provided by Continuing Operating Activities
|
|
$
|
669
|
|
|
$
|
1,829
|
|
|
$
|
1,502
|
|
Capital Expenditures Used for Continuing Operations
|
|
(183
|
)
|
|
(156
|
)
|
|
(200
|
)
|
|||
Free Cash Flow Provided By Continuing Operations
|
|
$
|
486
|
|
|
$
|
1,673
|
|
|
$
|
1,302
|
|
|
|
Year Ended December 31, 2017
|
|
Estimated Remaining Costs
|
|
Estimated Total Cost
(1)
|
||||||
Workforce reduction
|
|
$
|
299
|
|
|
$
|
151
|
|
|
$
|
450
|
|
Technology rationalization
(2)
|
|
33
|
|
|
97
|
|
|
130
|
|
|||
Lease consolidation
(2)
|
|
8
|
|
|
77
|
|
|
85
|
|
|||
Asset impairments
|
|
26
|
|
|
24
|
|
|
50
|
|
|||
Other costs associated with restructuring and separation
(2) (3)
|
|
131
|
|
|
179
|
|
|
310
|
|
|||
Total restructuring and related expenses
|
|
$
|
497
|
|
|
$
|
528
|
|
|
$
|
1,025
|
|
(1)
|
Actual costs, when incurred, may vary due to changes in the assumptions built into this plan. Significant assumptions that may change when plans are finalized and implemented include, but are not limited to, changes in severance calculations, changes in the assumptions underlying sublease loss calculations due to changing market conditions, and changes in the overall analysis that might cause the Company to add or cancel component initiatives.
|
(2)
|
Contract termination costs included within Technology rationalization for the year ended
December 31, 2017
were
$1 million
. Contract termination costs included within Lease consolidations for the year ended
December 31, 2017
were
$8 million
. Contact termination costs included within Other costs associated with restructuring and separation were
$3 million
. Total estimated contract termination costs to be incurred under the Restructuring Plan associated with Technology rationalizations, Lease consolidations, and Other costs associated with restructuring and separation, respectively, are
$10 million
,
$80 million
, and
$10 million
.
|
(3)
|
Other costs associated with the Restructuring Plan include those to separate the Divested Business, as well as moving costs and consulting and legal fees. These costs are generally recognized when incurred.
|
|
|
Restructuring Plan
|
||
Balance at December 31, 2016
|
|
$
|
—
|
|
Expensed
|
|
452
|
|
|
Cash payments
|
|
(280
|
)
|
|
Foreign currency translation and other
|
|
14
|
|
|
Balance at December 31, 2017
|
|
$
|
186
|
|
|
Statement of Financial Position Classification
|
|
|
||||||||||||
Asset Type
|
Cash and Cash
Equivalents
|
|
Short-term
Investments
|
|
Fiduciary
Assets
|
|
Total
|
||||||||
Certificates of deposit, bank deposits or time deposits
|
$
|
756
|
|
|
$
|
—
|
|
|
$
|
2,425
|
|
|
$
|
3,181
|
|
Money market funds
|
—
|
|
|
529
|
|
|
1,318
|
|
|
1,847
|
|
||||
Cash and short-term investments
|
756
|
|
|
529
|
|
|
3,743
|
|
|
5,028
|
|
||||
Fiduciary receivables
|
—
|
|
|
—
|
|
|
5,882
|
|
|
5,882
|
|
||||
Total
|
$
|
756
|
|
|
$
|
529
|
|
|
$
|
9,625
|
|
|
$
|
10,910
|
|
Years ended December 31
|
2017
|
|
2016
|
||||
Total Issuances
|
$
|
1,648
|
|
|
$
|
2,710
|
|
Total Repayments
|
$
|
(1,997
|
)
|
|
$
|
(2,424
|
)
|
|
Senior Long-term Debt
|
|
Commercial Paper
|
|
Outlook
|
Standard & Poor’s
|
A-
|
|
A-2
|
|
Stable
|
Moody’s Investor Services
|
Baa2
|
|
P-2
|
|
Stable
|
Fitch, Inc.
|
BBB+
|
|
F-2
|
|
Stable
|
|
Payments due in
|
||||||||||||||||||
|
2018
|
|
2019-2020
|
|
2021-2022
|
|
2023 and
beyond |
|
Total
|
||||||||||
Principal payments on debt
|
$
|
299
|
|
|
$
|
600
|
|
|
$
|
400
|
|
|
$
|
4,770
|
|
|
$
|
6,069
|
|
Interest payments on debt
|
267
|
|
|
526
|
|
|
442
|
|
|
2,362
|
|
|
3,597
|
|
|||||
Operating leases
|
277
|
|
|
463
|
|
|
363
|
|
|
613
|
|
|
1,716
|
|
|||||
Pension and other postretirement benefit plans
|
181
|
|
|
388
|
|
|
281
|
|
|
757
|
|
|
1,607
|
|
|||||
Purchase obligations
|
191
|
|
|
192
|
|
|
30
|
|
|
33
|
|
|
446
|
|
|||||
Total
|
$
|
1,215
|
|
|
$
|
2,169
|
|
|
$
|
1,516
|
|
|
$
|
8,535
|
|
|
$
|
13,435
|
|
•
|
positive
net foreign currency translation adjustments of
$385 million
, which are attributable to the
weakening
of the U.S. dollar against certain foreign currencies;
|
•
|
a decrease
of
$19 million
due to the amortization of net actuarial losses related to pension obligations; and
|
•
|
net financial instrument
gains
of
$12 million
.
|
|
U.K.
|
|
U.S.
|
|
Other
|
||||||
Unrecognized actuarial gains and losses
|
$
|
1,236
|
|
|
$
|
1,706
|
|
|
$
|
452
|
|
Amortization period
|
9 - 29
|
|
|
6 - 24
|
|
|
13 - 40
|
|
|||
Estimated 2018 amortization of loss
|
$
|
30
|
|
|
$
|
61
|
|
|
$
|
12
|
|
|
U.K.
|
|
U.S.
|
|
Other
|
Expected return
|
3.34%
|
|
7.71%
|
|
1.70 - 4.85%
|
Estimated liability discount rate
Increase (decrease) in projected benefit obligation of December 31, 2017
(1)
|
25 bps Change in Discount Rate
|
||||||
Increase
|
|
Decrease
|
|||||
U.K. plans
|
$
|
(209
|
)
|
|
$
|
223
|
|
U.S. plans
|
(95
|
)
|
|
100
|
|
||
Other plans
|
(58
|
)
|
|
67
|
|
(1)
|
Increases to the projected benefit obligation reflect increases to our pension obligations, while decreases in the projected benefit obligation are recoveries toward fully-funded status. A change in the discount rate has an inverse relationship to the projected benefit obligation.
|
|
25 bps Change in Discount Rate
|
||||||
Increase (decrease) in expense
|
Increase
|
|
Decrease
|
||||
U.K. plans
|
$
|
(2
|
)
|
|
$
|
1
|
|
U.S. plans
|
1
|
|
|
(1
|
)
|
||
Other plans
|
—
|
|
|
—
|
|
|
25 bps Change in Long-Term Rate of Return on Plan Assets
|
||||||
Increase (decrease) in expense
|
Increase
|
|
Decrease
|
||||
U.K. plans
|
$
|
(15
|
)
|
|
$
|
15
|
|
U.S. plans
|
(5
|
)
|
|
5
|
|
||
Other plans
|
(3
|
)
|
|
3
|
|
|
|
Years ended December 31
|
|||||||||||
(millions, except per share data)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
Revenue
|
|
|
|
|
|
|
|||||||
Total revenue
|
|
$
|
9,998
|
|
|
$
|
9,409
|
|
—
|
|
$
|
9,480
|
|
Expenses
|
|
|
|
|
|
|
|||||||
Compensation and benefits
|
|
6,089
|
|
|
5,687
|
|
|
5,605
|
|
||||
Information technology
|
|
419
|
|
|
386
|
|
|
389
|
|
||||
Premises
|
|
348
|
|
|
343
|
|
|
362
|
|
||||
Depreciation of fixed assets
|
|
187
|
|
|
162
|
|
|
164
|
|
||||
Amortization and impairment of intangible assets
|
|
704
|
|
|
157
|
|
|
173
|
|
||||
Other general expenses
|
|
1,272
|
|
|
1,036
|
|
|
1,200
|
|
||||
Total operating expenses
|
|
9,019
|
|
|
7,771
|
|
|
7,893
|
|
||||
Operating income
|
|
979
|
|
|
1,638
|
|
|
1,587
|
|
||||
Interest income
|
|
27
|
|
|
9
|
|
|
14
|
|
||||
Interest expense
|
|
(282
|
)
|
|
(282
|
)
|
|
(273
|
)
|
||||
Other income (expense)
|
|
(39
|
)
|
|
36
|
|
|
100
|
|
||||
Income from continuing operations before income taxes
|
|
685
|
|
|
1,401
|
|
|
1,428
|
|
||||
Income taxes
|
|
250
|
|
|
148
|
|
|
175
|
|
||||
Net income from continuing operations
|
|
435
|
|
|
1,253
|
|
|
1,253
|
|
||||
Income from discontinued operations, net of tax
|
|
828
|
|
|
177
|
|
|
169
|
|
||||
Net income
|
|
1,263
|
|
|
1,430
|
|
|
1,422
|
|
||||
Less: Net income attributable to noncontrolling interests
|
|
37
|
|
|
34
|
|
|
37
|
|
||||
Net income attributable to Aon shareholders
|
|
$
|
1,226
|
|
|
$
|
1,396
|
|
|
$
|
1,385
|
|
|
|
|
|
|
|
|
|
|||||||
Basic net income per share attributable to Aon shareholders
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.54
|
|
|
$
|
4.55
|
|
|
$
|
4.33
|
|
||
Discontinued operations
|
3.20
|
|
|
0.66
|
|
|
0.60
|
|
|||||
Net income
|
$
|
4.74
|
|
|
$
|
5.21
|
|
|
$
|
4.93
|
|
||
Diluted net income per share attributable to Aon shareholders
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
1.53
|
|
|
$
|
4.51
|
|
|
$
|
4.28
|
|
|
Discontinued operations
|
|
3.17
|
|
|
0.65
|
|
|
0.60
|
|
||||
Net income
|
|
$
|
4.70
|
|
|
$
|
5.16
|
|
|
$
|
4.88
|
|
|
Cash dividends per share paid on ordinary shares
|
|
$
|
1.41
|
|
|
$
|
1.29
|
|
|
$
|
1.15
|
|
|
Weighted average ordinary shares outstanding - basic
|
|
258.5
|
|
|
268.1
|
|
|
280.8
|
|
||||
Weighted average ordinary shares outstanding - diluted
|
260.7
|
|
|
270.3
|
|
|
283.8
|
|
|
|
Years Ended December 31
|
||||||||||
(millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
1,263
|
|
|
$
|
1,430
|
|
|
$
|
1,422
|
|
|
Less: Net income attributable to noncontrolling interests
|
37
|
|
|
34
|
|
|
37
|
|
||||
Net income attributable to Aon shareholders
|
$
|
1,226
|
|
|
$
|
1,396
|
|
|
$
|
1,385
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|||||||
Change in fair value of financial instruments
|
12
|
|
|
(12
|
)
|
|
(8
|
)
|
||||
Foreign currency translation adjustments
|
390
|
|
|
(495
|
)
|
|
(442
|
)
|
||||
Postretirement benefit obligation
|
19
|
|
|
16
|
|
|
155
|
|
||||
Total other comprehensive income (loss)
|
421
|
|
|
(491
|
)
|
|
(295
|
)
|
||||
Less: Other comprehensive income attributable to noncontrolling interests
|
5
|
|
|
(2
|
)
|
|
(6
|
)
|
||||
Total other comprehensive income (loss) attributable to Aon shareholders
|
416
|
|
|
(489
|
)
|
|
(289
|
)
|
||||
Comprehensive income attributable to Aon shareholders
|
$
|
1,642
|
|
|
$
|
907
|
|
|
$
|
1,096
|
|
|
|
As of December 31
|
||||||
(millions, except nominal value)
|
|
2017
|
|
2016
|
||||
ASSETS
|
|
|
|
|||||
CURRENT ASSETS
|
|
|
|
|||||
Cash and cash equivalents
|
$
|
756
|
|
|
$
|
426
|
|
|
Short-term investments
|
529
|
|
|
290
|
|
|||
Receivables, net
|
2,478
|
|
|
2,106
|
|
|||
Fiduciary assets
|
9,625
|
|
|
8,959
|
|
|||
Other current assets
|
289
|
|
|
247
|
|
|||
Current assets of discontinued operations
|
—
|
|
|
1,118
|
|
|||
Total Current Assets
|
13,677
|
|
|
13,146
|
|
|||
Goodwill
|
8,358
|
|
|
7,410
|
|
|||
Intangible assets, net
|
1,733
|
|
|
1,890
|
|
|||
Fixed assets, net
|
564
|
|
|
550
|
|
|||
Deferred tax assets
|
389
|
|
|
325
|
|
|||
Prepaid pension
|
1,060
|
|
|
858
|
|
|||
Other non-current assets
|
307
|
|
|
360
|
|
|||
Non-current assets of discontinued operations
|
—
|
|
|
2,076
|
|
|||
TOTAL ASSETS
|
$
|
26,088
|
|
|
$
|
26,615
|
|
|
|
|
|
|
|||||
LIABILITIES AND EQUITY
|
|
|
|
|||||
LIABILITIES
|
|
|
|
|||||
CURRENT LIABILITIES
|
|
|
|
|||||
Accounts payable and accrued liabilities
|
$
|
1,961
|
|
|
$
|
1,604
|
|
|
Short-term debt and current portion of long-term debt
|
299
|
|
|
336
|
|
|||
Fiduciary liabilities
|
9,625
|
|
|
8,959
|
|
|||
Other current liabilities
|
870
|
|
|
656
|
|
|||
Current liabilities of discontinued operations
|
—
|
|
|
940
|
|
|||
Total Current Liabilities
|
12,755
|
|
|
12,495
|
|
|||
Long-term debt
|
5,667
|
|
|
5,869
|
|
|||
Deferred tax liabilities
|
127
|
|
|
101
|
|
|||
Pension, other postretirement, and postemployment liabilities
|
1,789
|
|
|
1,760
|
|
|||
Other non-current liabilities
|
1,102
|
|
|
719
|
|
|||
Non-current liabilities of discontinued operations
|
—
|
|
|
139
|
|
|||
TOTAL LIABILITIES
|
21,440
|
|
|
21,083
|
|
|||
|
|
|
|
|||||
EQUITY
|
|
|
|
|||||
Ordinary shares - $0.01 nominal value
Authorized: 750 shares (issued: 2017 - 247.6; 2016 - 262.0) |
2
|
|
|
3
|
|
|||
Additional paid-in capital
|
5,775
|
|
|
5,577
|
|
|||
Retained earnings
|
2,302
|
|
|
3,807
|
|
|||
Accumulated other comprehensive loss
|
(3,496
|
)
|
|
(3,912
|
)
|
|||
TOTAL AON SHAREHOLDERS' EQUITY
|
4,583
|
|
|
5,475
|
|
|||
Noncontrolling interests
|
65
|
|
|
57
|
|
|||
TOTAL EQUITY
|
4,648
|
|
|
5,532
|
|
|||
TOTAL LIABILITIES AND EQUITY
|
$
|
26,088
|
|
|
$
|
26,615
|
|
(millions)
|
|
Shares
|
|
Ordinary Shares and Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other
Comprehensive Loss, Net of Tax
|
|
Non-controlling
Interests
|
|
Total
|
|||||||||||
Balance at January 1, 2015
|
|
280.0
|
|
|
$
|
5,100
|
|
|
$
|
4,501
|
|
|
$
|
(3,134
|
)
|
|
$
|
60
|
|
|
$
|
6,527
|
|
Net income
|
|
—
|
|
|
—
|
|
|
1,385
|
|
|
—
|
|
|
37
|
|
|
1,422
|
|
|||||
Shares issued — employee stock compensation plans
|
|
5.8
|
|
|
(155
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(155
|
)
|
|||||
Shares purchased
|
|
(16.0
|
)
|
|
—
|
|
|
(1,550
|
)
|
|
—
|
|
|
—
|
|
|
(1,550
|
)
|
|||||
Tax benefit — employee benefit plans
|
|
—
|
|
|
126
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|||||
Share-based compensation expense
|
|
—
|
|
|
340
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
340
|
|
|||||
Dividends to shareholders
|
|
—
|
|
|
—
|
|
|
(323
|
)
|
|
—
|
|
|
—
|
|
|
(323
|
)
|
|||||
Net change in fair value of financial instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
Net foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(436
|
)
|
|
(6
|
)
|
|
(442
|
)
|
|||||
Net postretirement benefit obligation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|
—
|
|
|
155
|
|
|||||
Net sales (purchases) of shares from noncontrolling interests
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(6
|
)
|
|||||
Dividends paid to noncontrolling interests on subsidiary common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
|||||
Balance at December 31, 2015
|
|
269.8
|
|
|
5,412
|
|
|
4,013
|
|
|
(3,423
|
)
|
|
57
|
|
|
6,059
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
1,396
|
|
|
—
|
|
|
34
|
|
|
1,430
|
|
|||||
Shares issued — employee stock compensation plans
|
|
4.3
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|||||
Shares purchased
|
|
(12.1
|
)
|
|
—
|
|
|
(1,257
|
)
|
|
—
|
|
|
—
|
|
|
(1,257
|
)
|
|||||
Tax benefit — employee benefit plans
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
Share-based compensation expense
|
|
—
|
|
|
331
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
331
|
|
|||||
Dividends to shareholders
|
|
—
|
|
|
—
|
|
|
(345
|
)
|
|
—
|
|
|
—
|
|
|
(345
|
)
|
|||||
Net change in fair value of financial instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
Net foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(493
|
)
|
|
(2
|
)
|
|
(495
|
)
|
|||||
Net postretirement benefit obligation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||
Net sales (purchases) of shares from noncontrolling interests
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(38
|
)
|
|||||
Dividends paid to noncontrolling interests on subsidiary common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
(28
|
)
|
|||||
Balance at December 31, 2016
|
|
262.0
|
|
|
5,580
|
|
|
3,807
|
|
|
(3,912
|
)
|
|
57
|
|
|
5,532
|
|
|||||
Adoption of new accounting guidance
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|||||
Balance at January 1, 2017
|
|
262.0
|
|
|
5,580
|
|
|
3,856
|
|
|
(3,912
|
)
|
|
57
|
|
|
5,581
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
1,226
|
|
|
—
|
|
|
37
|
|
|
1,263
|
|
|||||
Shares issued — employee stock compensation plans
|
|
3.6
|
|
|
(120
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(121
|
)
|
|||||
Shares purchased
|
|
(18.0
|
)
|
|
—
|
|
|
(2,415
|
)
|
|
—
|
|
|
—
|
|
|
(2,415
|
)
|
|||||
Share-based compensation expense
|
|
—
|
|
|
321
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
321
|
|
|||||
Dividends to shareholders
|
|
—
|
|
|
—
|
|
|
(364
|
)
|
|
—
|
|
|
—
|
|
|
(364
|
)
|
|||||
Net change in fair value of financial instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||
Net foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
385
|
|
|
5
|
|
|
390
|
|
|||||
Net postretirement benefit obligation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||
Net sales (purchases) of shares from noncontrolling interests
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(11
|
)
|
|||||
Dividends paid to noncontrolling interests on subsidiary common stock
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
|||||
Balance at December 31, 2017
|
|
247.6
|
|
|
$
|
5,777
|
|
|
$
|
2,302
|
|
|
$
|
(3,496
|
)
|
|
$
|
65
|
|
|
$
|
4,648
|
|
|
|
Years ended December 31
|
||||||||||
(millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|||||||
Net income
|
$
|
1,263
|
|
|
$
|
1,430
|
|
|
$
|
1,422
|
|
|
Less: Income from discontinued operations, net of income taxes
|
828
|
|
|
177
|
|
|
169
|
|
||||
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
|||||||
Loss (gain) from sales of businesses and investments, net
|
16
|
|
|
(39
|
)
|
|
(81
|
)
|
||||
Depreciation of fixed assets
|
187
|
|
|
162
|
|
|
164
|
|
||||
Amortization and impairment of intangible assets
|
704
|
|
|
157
|
|
|
174
|
|
||||
Share-based compensation expense
|
319
|
|
|
306
|
|
|
320
|
|
||||
Deferred income taxes
|
(18
|
)
|
|
(24
|
)
|
|
(223
|
)
|
||||
Change in assets and liabilities:
|
|
|
|
|
|
|||||||
Fiduciary receivables
|
171
|
|
|
595
|
|
|
599
|
|
||||
Short-term investments — funds held on behalf of clients
|
(135
|
)
|
|
(540
|
)
|
|
206
|
|
||||
Fiduciary liabilities
|
(36
|
)
|
|
(55
|
)
|
|
(805
|
)
|
||||
Receivables, net
|
(254
|
)
|
|
(105
|
)
|
|
(97
|
)
|
||||
Accounts payable and accrued liabilities
|
96
|
|
|
53
|
|
|
88
|
|
||||
Restructuring reserves
|
172
|
|
|
—
|
|
|
—
|
|
||||
Current income taxes
|
(914
|
)
|
|
(42
|
)
|
|
24
|
|
||||
Pension, other postretirement and other postemployment liabilities
|
(66
|
)
|
|
42
|
|
|
(230
|
)
|
||||
Other assets and liabilities
|
(8
|
)
|
|
66
|
|
|
110
|
|
||||
Cash provided by operating activities - continuing operations
|
669
|
|
|
1,829
|
|
|
1,502
|
|
||||
Cash provided by operating activities - discontinued operations
|
65
|
|
|
497
|
|
|
507
|
|
||||
CASH PROVIDED BY OPERATING ACTIVITIES
|
734
|
|
|
2,326
|
|
|
2,009
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|||||||
Proceeds from investments
|
68
|
|
|
43
|
|
|
220
|
|
||||
Payments for investments
|
(64
|
)
|
|
(64
|
)
|
|
(266
|
)
|
||||
Net sales (purchases) of short-term investments — non-fiduciary
|
(232
|
)
|
|
61
|
|
|
9
|
|
||||
Acquisition of businesses, net of cash acquired
|
(1,029
|
)
|
|
(879
|
)
|
|
(16
|
)
|
||||
Sale of businesses, net of cash sold
|
4,246
|
|
|
107
|
|
|
205
|
|
||||
Capital expenditures
|
(183
|
)
|
|
(156
|
)
|
|
(200
|
)
|
||||
Cash provided by (used for) investing activities - continuing operations
|
2,806
|
|
|
(888
|
)
|
|
(48
|
)
|
||||
Cash provided by (used for) investing activities - discontinued operations
|
(19
|
)
|
|
(66
|
)
|
|
(90
|
)
|
||||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
|
2,787
|
|
|
(954
|
)
|
|
(138
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|||||||
Share repurchase
|
(2,399
|
)
|
|
(1,257
|
)
|
|
(1,550
|
)
|
||||
Issuance of shares for employee benefit plans
|
(121
|
)
|
|
(129
|
)
|
|
(30
|
)
|
||||
Issuance of debt
|
1,654
|
|
|
3,467
|
|
|
5,351
|
|
||||
Repayment of debt
|
(1,999
|
)
|
|
(2,945
|
)
|
|
(5,098
|
)
|
||||
Cash dividends to shareholders
|
(364
|
)
|
|
(345
|
)
|
|
(323
|
)
|
||||
Noncontrolling interests and other financing activities
|
(36
|
)
|
|
(77
|
)
|
|
(39
|
)
|
||||
Cash used for financing activities - continuing operations
|
(3,265
|
)
|
|
(1,286
|
)
|
|
(1,689
|
)
|
||||
Cash used for financing activities - discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
||||
CASH USED FOR FINANCING ACTIVITIES
|
(3,265
|
)
|
|
(1,286
|
)
|
|
(1,689
|
)
|
||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
69
|
|
|
(39
|
)
|
|
(172
|
)
|
||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
325
|
|
|
47
|
|
|
10
|
|
||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
431
|
|
|
384
|
|
|
374
|
|
||||
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
756
|
|
|
$
|
431
|
|
|
$
|
384
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|||||||
Interest paid
|
$
|
272
|
|
|
$
|
272
|
|
|
$
|
254
|
|
|
Income taxes paid, net of refunds
|
$
|
1,182
|
|
|
$
|
218
|
|
|
$
|
249
|
|
•
|
Commissions, fees and other and Fiduciary investment income are now reported as
one
Total revenue line item; and
|
•
|
Other general expenses has been further broken out to provide greater clarity into charges related to Information technology, Premises, Depreciation of fixed assets, and Amortization and impairment of intangible assets.
|
Asset Description
|
|
Expected Life
|
Software
|
|
Lesser of the life of an associated license, or 4 to 7 years
|
Leasehold improvements
|
|
Lesser of estimated useful life or lease term, not to exceed 10 years
|
Furniture, fixtures and equipment
|
|
4 to 10 years
|
Computer equipment
|
|
4 to 6 years
|
Buildings
|
|
35 years
|
Automobiles
|
|
6 years
|
Intangible Asset Description
|
|
Amortization Basis
|
|
Expected Life
|
Customer related and contract based
|
|
In line with underlying cash flows
|
|
7 to 20 years
|
Tradenames
|
|
Straight-line
|
|
1 to 3 years
|
Technology
|
|
Straight-line
|
|
5 to 7 years
|
•
|
An increase to Deferred tax assets on the Consolidated Statement of Financial Position of
$49 million
through a cumulative-effect adjustment to Retained earnings for excess tax benefits not previously recognized, and
|
•
|
The recognition of
$54 million
, or
$0.21
per share, income tax benefit from continuing operations related to excess tax benefits in the Consolidated Statement of Income for the year ended
December 31, 2017
.
|
|
|
Years ended December 31
|
||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||
|
|
As Reported
|
|
Adjustments
(1)
|
|
As Adjusted
|
|
As Reported
|
|
Adjustments
(1)
|
|
As Adjusted
|
||||||
Operating income
(2)
|
|
979
|
|
|
86
|
|
|
1,065
|
|
|
1,638
|
|
|
173
|
|
|
1,811
|
|
Other income (expense)
|
|
(39
|
)
|
|
(86
|
)
|
|
(125
|
)
|
|
36
|
|
|
(173
|
)
|
|
(137
|
)
|
(1)
|
The years ended December 31, 2017 and
2016
, include non-cash settlement expenses of
$128 million
and
$220 million
, respectively, related to certain pension plans. Refer to Note 12 “Employee Benefits” for further information.
|
(2)
|
Reclassification from operating income is recorded in Compensation and benefits.
|
•
|
The Company currently recognizes revenue either at a point in time or over a period of time based on the transfer of value to customers or as the remuneration becomes determinable. Under the new standard, the revenue related to certain brokerage services recognized over a period of time will be recognized on the effective date of the associated policies when control of the policy transfers to the customer. As a result, revenue from these arrangements will be recognized in earlier periods under the new standard in comparison to the current guidance and will change the timing and amount of revenue recognized for annual and interim periods. This change is anticipated to result in a significant shift in timing of interim revenue for Reinsurance Solutions and to a lesser extent, certain other brokerage services.
|
•
|
The new standard provides guidance on accounting for certain revenue-related costs including when to capitalize costs associated with obtaining and fulfilling a contract. The majority of these costs are currently expensed as incurred under existing U.S. GAAP. Assets recognized for the costs to obtain a contract, which includes certain sales commissions, will be amortized on a systematic basis that is consistent with the transfer of the services to which the asset relates, considering anticipated renewals when applicable. For situations where the renewal period is one year or less and renewal costs are commensurate with the initial contract, the Company plans to apply a practical expedient and recognize the costs of obtaining a contract as an expense when incurred. Assets recognized as costs to fulfill a contract, which includes internal costs related to pre-placement broking activities, as well as other costs, will be amortized on a systematic basis that is consistent with the transfer of the services to which the asset relates, which is generally expected to be less than one year.
|
Years ended December 31
|
2017
|
|
2016
|
|
2015
|
||||||
Foreign currency remeasurement gain (loss)
|
$
|
(37
|
)
|
|
$
|
(2
|
)
|
|
$
|
30
|
|
Net gain (loss) on disposal of businesses
|
(16
|
)
|
|
39
|
|
|
82
|
|
|||
Equity earnings
|
12
|
|
|
13
|
|
|
13
|
|
|||
Income (loss) on financial instruments
|
2
|
|
|
(14
|
)
|
|
(24
|
)
|
|||
Other
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Total
|
$
|
(39
|
)
|
|
$
|
36
|
|
|
$
|
100
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Balance at January 1
|
$
|
56
|
|
|
$
|
58
|
|
|
$
|
72
|
|
Provision charged to Other general expenses
|
18
|
|
|
10
|
|
|
12
|
|
|||
Accounts written off, net of recoveries
|
(18
|
)
|
|
(15
|
)
|
|
(32
|
)
|
|||
Foreign currency translation
|
3
|
|
|
3
|
|
|
6
|
|
|||
Balance at December 31
|
$
|
59
|
|
|
$
|
56
|
|
|
$
|
58
|
|
As of December 31
|
2017
|
|
2016
|
||||
Taxes receivable
|
$
|
114
|
|
|
$
|
100
|
|
Prepaid expenses
|
126
|
|
|
102
|
|
||
Receivables from the Divested Business
(1)
|
28
|
|
|
—
|
|
||
Other
|
21
|
|
|
45
|
|
||
Total
|
$
|
289
|
|
|
$
|
247
|
|
(1)
|
Refer to Note 4 “Discontinued Operations” for additional information.
|
As of December 31
|
2017
|
|
2016
|
||||
Software
|
$
|
680
|
|
|
$
|
677
|
|
Leasehold improvements
|
349
|
|
|
369
|
|
||
Computer equipment
|
295
|
|
|
258
|
|
||
Furniture, fixtures and equipment
|
240
|
|
|
252
|
|
||
Construction in progress
|
79
|
|
|
75
|
|
||
Other
|
90
|
|
|
115
|
|
||
Fixed assets, gross
|
1,733
|
|
|
1,746
|
|
||
Less: Accumulated depreciation
|
1,169
|
|
|
1,196
|
|
||
Fixed assets, net
|
$
|
564
|
|
|
$
|
550
|
|
As of December 31
|
2017
|
|
2016
|
||||
Investments
|
$
|
57
|
|
|
$
|
119
|
|
Taxes receivable
|
84
|
|
|
82
|
|
||
Other
|
166
|
|
|
159
|
|
||
Total
|
$
|
307
|
|
|
$
|
360
|
|
As of December 31
|
2017
|
|
2016
|
||||
Deferred revenue
|
$
|
311
|
|
|
$
|
199
|
|
Taxes payable
(1)
|
139
|
|
|
77
|
|
||
Other
|
420
|
|
|
380
|
|
||
Total
|
$
|
870
|
|
|
$
|
656
|
|
(1)
|
Includes a provisional estimate of
$42 million
for the current portion of the Transition Tax. Refer to Note 10 “Income Taxes” for further information.
|
|
2017
|
|
2016
|
||||
Taxes payable
(1)
|
$
|
529
|
|
|
$
|
288
|
|
Leases
|
153
|
|
|
136
|
|
||
Compensation and benefits
|
67
|
|
|
56
|
|
||
Deferred revenue
|
49
|
|
|
49
|
|
||
Other
|
304
|
|
|
190
|
|
||
Total
|
$
|
1,102
|
|
|
$
|
719
|
|
(1)
|
Includes a provisional estimate of
$222 million
for the Transition Tax. Refer to Note 10 “Income Taxes” for further information.
|
|
|
Years ended December 31
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenue
|
|
|
|
|
|
|
||||||
Total revenue
|
|
$
|
698
|
|
|
$
|
2,218
|
|
|
$
|
2,202
|
|
Expenses
|
|
|
|
|
|
|
||||||
Total operating expenses
|
|
656
|
|
|
1,950
|
|
|
1,941
|
|
|||
Operating Income from discontinued operations
|
|
42
|
|
|
268
|
|
|
261
|
|
|||
Other income
|
|
10
|
|
|
—
|
|
|
—
|
|
|||
Income from discontinued operations before income taxes
|
|
52
|
|
|
268
|
|
|
261
|
|
|||
Income taxes
|
|
3
|
|
|
91
|
|
|
92
|
|
|||
Income from discontinued operations excluding gain, net of tax
|
|
49
|
|
|
177
|
|
|
169
|
|
|||
Gain on sale of discontinued operations, net of tax
|
|
779
|
|
|
—
|
|
|
—
|
|
|||
Income from discontinued operations, net of tax
|
|
$
|
828
|
|
|
$
|
177
|
|
|
$
|
169
|
|
|
|
December 31, 2017
(1)
|
|
December 31,
2016 |
||||
ASSETS
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
5
|
|
Receivables, net
|
|
—
|
|
|
483
|
|
||
Fiduciary assets
|
|
—
|
|
|
526
|
|
||
Goodwill
|
|
—
|
|
|
1,337
|
|
||
Intangible assets, net
|
|
—
|
|
|
333
|
|
||
Fixed assets, net
|
|
—
|
|
|
215
|
|
||
Other assets
|
|
—
|
|
|
295
|
|
||
TOTAL ASSETS
|
|
$
|
—
|
|
|
$
|
3,194
|
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
|
|
|
||
Accounts payable and accrued liabilities
|
|
$
|
—
|
|
|
$
|
197
|
|
Fiduciary liabilities
|
|
—
|
|
|
526
|
|
||
Other liabilities
|
|
—
|
|
|
356
|
|
||
TOTAL LIABILITIES
|
|
$
|
—
|
|
|
$
|
1,079
|
|
(1)
|
All assets and liabilities associated with the Divested Business were sold on May 1, 2017.
|
|
|
Year Ended December 31, 2017
|
|
Estimated Remaining Costs
|
|
Estimated Total Cost
(1)
|
||||||
Workforce reduction
|
|
$
|
299
|
|
|
$
|
151
|
|
|
$
|
450
|
|
Technology rationalization
(2)
|
|
33
|
|
|
97
|
|
|
130
|
|
|||
Lease consolidation
(2)
|
|
8
|
|
|
77
|
|
|
85
|
|
|||
Asset impairments
|
|
26
|
|
|
24
|
|
|
50
|
|
|||
Other costs associated with restructuring and separation
(2) (3)
|
|
131
|
|
|
179
|
|
|
310
|
|
|||
Total restructuring and related expenses
|
|
$
|
497
|
|
|
$
|
528
|
|
|
$
|
1,025
|
|
(1)
|
Actual costs, when incurred, may vary due to changes in the assumptions built into the Restructuring Plan. Significant assumptions that may change when plans are finalized and implemented include, but are not limited to, changes in severance calculations, changes in the assumptions underlying sublease loss calculations due to changing market conditions, and changes in the overall analysis that might cause the Company to add or cancel component initiatives.
|
(2)
|
Contract termination costs included within Technology rationalization for the year ended
December 31, 2017
were
$1 million
. Contract termination costs included within Lease consolidations for the year ended
December 31, 2017
were
$8 million
. Contract termination costs included within Other costs associated with restructuring and separation were
$3 million
for the year ended
December 31, 2017
. Total estimated contract termination costs to be incurred under the Restructuring Plan associated with Technology rationalizations, Lease consolidations, and Other costs associated with restructuring and separation, respectively, are
$10 million
,
$80 million
, and
$10 million
.
|
(3)
|
Other costs associated with the Restructuring Plan include primarily those to separate the Divested Business, as well as moving costs and consulting and legal fees. These costs are generally recognized when incurred.
|
|
|
Restructuring Plan
|
||
Balance at December 31, 2016
|
|
$
|
—
|
|
Expensed
|
|
452
|
|
|
Cash payments
|
|
(280
|
)
|
|
Foreign currency translation and other
|
|
14
|
|
|
Balance at December 31, 2017
|
|
$
|
186
|
|
|
For the year ended December 31, 2017
|
||
Cash
|
$
|
1,136
|
|
Deferred and contingent consideration
|
63
|
|
|
Aggregate consideration transferred
|
$
|
1,199
|
|
|
|
||
Assets acquired:
|
|
||
Cash and cash equivalents
|
$
|
108
|
|
Receivables, net
|
47
|
|
|
Goodwill
|
619
|
|
|
Intangible assets, net
|
567
|
|
|
Fixed assets, net
|
18
|
|
|
Other assets
|
200
|
|
|
Total assets acquired
|
1,559
|
|
|
Liabilities assumed:
|
|
||
Current liabilities
|
230
|
|
|
Other liabilities
|
130
|
|
|
Total liabilities assumed
|
360
|
|
|
Net assets acquired
|
$
|
1,199
|
|
Balance as of January 1, 2016
|
$
|
7,068
|
|
Goodwill related to current year acquisitions
|
642
|
|
|
Goodwill related to disposals
|
(34
|
)
|
|
Goodwill related to prior year acquisitions
|
4
|
|
|
Foreign currency translation
|
(270
|
)
|
|
Balance as of December 31, 2016
|
$
|
7,410
|
|
Goodwill related to current year acquisitions
|
619
|
|
|
Goodwill related to disposals
|
(5
|
)
|
|
Goodwill related to prior year acquisitions
|
(13
|
)
|
|
Foreign currency translation
|
347
|
|
|
Balance as of December 31, 2017
|
$
|
8,358
|
|
|
As of December 31
|
||||||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated Amortization and Impairment
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated Amortization and Impairment
|
|
Net
Carrying
Amount
|
||||||||||||
Customer related and contract based
|
2,550
|
|
|
1,415
|
|
|
1,135
|
|
|
2,023
|
|
|
1,198
|
|
|
825
|
|
||||||
Tradenames
(1)
|
1,047
|
|
|
533
|
|
|
514
|
|
|
1,027
|
|
|
7
|
|
|
1,020
|
|
||||||
Technology and other
(1)
|
416
|
|
|
332
|
|
|
84
|
|
|
347
|
|
|
302
|
|
|
45
|
|
||||||
Total
|
$
|
4,013
|
|
|
$
|
2,280
|
|
|
$
|
1,733
|
|
|
$
|
3,397
|
|
|
$
|
1,507
|
|
|
$
|
1,890
|
|
(1)
|
Prior to May 1, 2017, finite lived tradenames were classified within Technology and other. As of December 31, 2016,
$29 million
of gross carrying amount and
$7 million
of accumulated amortization related to finite-lived tradenames were reclassified from Technology and other to Tradenames.
|
2018
|
|
$
|
410
|
|
2019
|
|
420
|
|
|
2020
|
|
253
|
|
|
2021
|
|
140
|
|
|
2022
|
|
98
|
|
|
Thereafter
|
|
412
|
|
|
Total
|
|
$
|
1,733
|
|
As of December 31
|
2017
|
|
2016
|
||||
3.875% Senior Notes due December 2025
|
$
|
745
|
|
|
$
|
744
|
|
5.00% Senior Notes due September 2020
|
598
|
|
|
598
|
|
||
3.50% Senior Notes due June 2024
|
595
|
|
|
594
|
|
||
4.75% Senior Notes due May 2045
|
592
|
|
|
592
|
|
||
2.875% Senior Notes due May 2026 (EUR 500M)
|
587
|
|
|
516
|
|
||
4.60% Senior Notes due June 2044
|
544
|
|
|
543
|
|
||
8.205% Junior Subordinated Notes due January 2027
|
521
|
|
|
521
|
|
||
2.80% Senior Notes due March 2021
|
398
|
|
|
397
|
|
||
4.00% Senior Notes due November 2023
|
348
|
|
|
347
|
|
||
6.25% Senior Notes due September 2040
|
296
|
|
|
295
|
|
||
4.76% Senior Notes due March 2018 (CAD 375M)
|
296
|
|
|
277
|
|
||
4.45% Senior Notes due May 2043
|
246
|
|
|
246
|
|
||
4.25% Senior Notes due December 2042
|
197
|
|
|
197
|
|
||
Commercial paper
|
—
|
|
|
329
|
|
||
Other
|
3
|
|
|
9
|
|
||
Total debt
|
5,966
|
|
|
6,205
|
|
||
Less: Short-term and current portion of long-term debt
|
299
|
|
|
336
|
|
||
Total long-term debt
|
$
|
5,667
|
|
|
$
|
5,869
|
|
2018
|
$
|
299
|
|
2019
|
—
|
|
|
2020
|
600
|
|
|
2021
|
400
|
|
|
2022
|
—
|
|
|
Thereafter
|
4,770
|
|
|
Total Repayments
|
6,069
|
|
|
Unamortized discount, premium, and debt issuance cost
|
(103
|
)
|
|
Total Debt
|
$
|
5,966
|
|
As of
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Commercial paper outstanding
|
|
$
|
—
|
|
|
$
|
329
|
|
Years ended December 31
|
|
2017
|
|
2016
|
||||
Weighted average commercial paper outstanding
|
|
$
|
170
|
|
|
$
|
265
|
|
Weighted average interest rate of commercial paper outstanding
|
|
0.18
|
%
|
|
0.22
|
%
|
Years Ended December 31
|
2017
|
|
2016
|
|
2015
|
||||||
Rental expense
|
$
|
377
|
|
|
$
|
358
|
|
|
$
|
413
|
|
Sub lease rental income
|
(57
|
)
|
|
(52
|
)
|
|
(73
|
)
|
|||
Net rental expense
|
$
|
320
|
|
|
$
|
306
|
|
|
$
|
340
|
|
Year Ended December 31, 2017
|
Gross rental commitments
|
|
Rentals from subleases
|
|
Net rental commitments
|
||||||
2018
|
$
|
318
|
|
|
$
|
(41
|
)
|
|
$
|
277
|
|
2019
|
291
|
|
|
(42
|
)
|
|
249
|
|
|||
2020
|
249
|
|
|
(35
|
)
|
|
214
|
|
|||
2021
|
226
|
|
|
(34
|
)
|
|
192
|
|
|||
2022
|
205
|
|
|
(34
|
)
|
|
171
|
|
|||
Thereafter
|
631
|
|
|
(18
|
)
|
|
613
|
|
|||
Total minimum payments required
|
$
|
1,920
|
|
|
$
|
(204
|
)
|
|
$
|
1,716
|
|
•
|
The Company recorded a provisional estimate of
$264
million income tax expense for the Transition Tax. The Company expects to pay additional U.S. federal cash taxes of approximately
$264
million on the deemed mandatory repatriation, payable over eight years. The Transition Tax is based on estimates of post-1986 earnings and profits and related foreign tax credits of its U.S.-owned foreign subsidiaries as of November 2, 2017 and December 31, 2017, whichever amount is higher, and may change materially as the Company refines those estimates and as the Company further analyzes present and future regulations and other guidance interpreting the Transition Tax provision. It could also change depending on certain events that could occur after December 31, 2017
|
•
|
The Company recorded a provisional estimate of
$86
million income tax expense for the re-measurement of deferred tax assets and liabilities as a result of the reduction in the U.S. corporate income tax rate from 35% to 21%. The Company
|
•
|
The Company has changed its assertion and is no longer permanently reinvested on the earnings subject to the Transition Tax. The Company has recorded a provisional estimate of local country income taxes, state income taxes, and withholding taxes in the amount of
$39
million as of December 31, 2017. The tax estimate is provisional due to the fact that additional analysis of the Company’s complex legal entity structure is required as well as a more detailed analysis of the local country tax laws where the pools of undistributed earnings exist.
|
Years ended December 31
|
2017
|
|
2016
|
|
2015
|
||||||
Income before income taxes:
|
|
|
|
|
|
||||||
U.K.
|
$
|
(420
|
)
|
|
$
|
(201
|
)
|
|
$
|
144
|
|
U.S.
|
(765
|
)
|
|
(329
|
)
|
|
(283
|
)
|
|||
Other
|
1,870
|
|
|
1,931
|
|
|
1,567
|
|
|||
Total
|
$
|
685
|
|
|
$
|
1,401
|
|
|
$
|
1,428
|
|
Income tax expense (benefit):
|
|
|
|
|
|
||||||
Current:
|
|
|
|
|
|
||||||
U.K.
|
$
|
1
|
|
|
$
|
(54
|
)
|
|
$
|
42
|
|
U.S. federal
|
48
|
|
|
88
|
|
|
22
|
|
|||
U.S. state and local
|
18
|
|
|
7
|
|
|
32
|
|
|||
Other
|
201
|
|
|
207
|
|
|
245
|
|
|||
Total current tax expense
|
$
|
268
|
|
|
$
|
248
|
|
|
$
|
341
|
|
Deferred tax expense (benefit):
|
|
|
|
|
|
||||||
U.K.
|
$
|
(5
|
)
|
|
$
|
59
|
|
|
$
|
(39
|
)
|
U.S. federal
|
12
|
|
|
(110
|
)
|
|
(94
|
)
|
|||
U.S. state and local
|
(35
|
)
|
|
(9
|
)
|
|
(4
|
)
|
|||
Other
|
10
|
|
|
(40
|
)
|
|
(29
|
)
|
|||
Total deferred tax benefit
|
$
|
(18
|
)
|
|
$
|
(100
|
)
|
|
$
|
(166
|
)
|
Total income tax expense
|
$
|
250
|
|
|
$
|
148
|
|
|
$
|
175
|
|
Years ended December 31
|
2017
|
|
2016
|
|
2015
|
Statutory tax rate
|
19.3%
|
|
20.0%
|
|
20.3%
|
U.S. state income taxes, net of U.S. federal benefit
|
(1.5)
|
|
0.4
|
|
0.1
|
Taxes on international operations
(1)
|
(30.3)
|
|
(12.2)
|
|
(8.8)
|
Nondeductible expenses
|
3.4
|
|
1.4
|
|
2.5
|
Adjustments to prior year tax requirements
|
2.0
|
|
(1.2)
|
|
(1.5)
|
Adjustments to valuation allowances
|
(1.8)
|
|
(2.2)
|
|
(1.4)
|
Change in uncertain tax positions
|
1.6
|
|
3.2
|
|
1.4
|
Excess tax benefits related to shared based compensation
(2)
|
(8.0)
|
|
—
|
|
—
|
U.S. Tax Reform impact
(3)
|
51.2
|
|
—
|
|
—
|
Other — net
|
0.6
|
|
1.2
|
|
(0.3)
|
Effective tax rate
|
36.5%
|
|
10.6%
|
|
12.3%
|
(1)
|
The Company determines the adjustment for taxes on international operations based on the difference between the statutory tax rate applicable to earnings in each foreign jurisdiction and the enacted rate of
19.3%
,
20.0%
and
20.3%
at December 31,
2017
,
2016
, and
2015
, respectively. The benefit to the Company’s effective income tax rate from taxes on international operations relates to benefits from lower-taxed global operations, primarily due to the use of global funding structures. Restructuring charges and the impairment and amortization of tradenames, primarily in the U.S., were the significant drivers of the change from 2016 to 2017.
|
(2)
|
With the adoption of ASU 2016-09 in 2017, excess tax benefits and deficiencies from share-based payment transactions are recognized as income tax expense or benefit in the Company’s Consolidated Statements of Income. Refer to Note 2 “Summary of Significant Accounting Principles and Practices” for additional details.
|
(3)
|
Due to the Tax Reform Act, provisional estimates were accrued as of December 31, 2017 for the Transition Tax and the re-measurement of U.S. deferred tax assets and liabilities from 35% to 21%.
|
As of December 31
|
2017
|
|
2016
|
||||
Deferred tax assets:
|
|
|
|
||||
Employee benefit plans
|
$
|
424
|
|
|
$
|
661
|
|
Net operating/capital loss and tax credit carryforwards
|
362
|
|
|
398
|
|
||
Other accrued expenses
|
65
|
|
|
102
|
|
||
Investment basis differences
|
35
|
|
|
48
|
|
||
Deferred revenue
|
20
|
|
|
57
|
|
||
Tradename Liability
|
12
|
|
|
—
|
|
||
Lease and Service Guarantees
|
6
|
|
|
—
|
|
||
Brokerage fee arrangements
|
4
|
|
|
66
|
|
||
Accrued Interest
|
1
|
|
|
166
|
|
||
Other
|
48
|
|
|
60
|
|
||
Total
|
977
|
|
|
1,558
|
|
||
Valuation allowance on deferred tax assets
|
(136
|
)
|
|
(130
|
)
|
||
Total
|
$
|
841
|
|
|
$
|
1,428
|
|
Deferred tax liabilities:
|
|
|
|
||||
Intangibles and property, plant and equipment
|
$
|
(436
|
)
|
|
$
|
(978
|
)
|
Unremitted earnings
|
(39
|
)
|
|
(29
|
)
|
||
Deferred costs
|
(32
|
)
|
|
(20
|
)
|
||
Unrealized foreign exchange gains
|
(22
|
)
|
|
(26
|
)
|
||
Other accrued expenses
|
(12
|
)
|
|
(101
|
)
|
||
Other
|
(38
|
)
|
|
(50
|
)
|
||
Total
|
$
|
(579
|
)
|
|
$
|
(1,204
|
)
|
Net deferred tax asset
|
$
|
262
|
|
|
$
|
224
|
|
As of December 31
|
2017
|
|
2016
|
||||
Deferred tax assets — non-current
|
$
|
389
|
|
|
$
|
325
|
|
Deferred tax liabilities — non-current
|
(127
|
)
|
|
(101
|
)
|
||
Net deferred tax asset
|
$
|
262
|
|
|
$
|
224
|
|
As of December 31
|
2017
|
|
2016
|
||||
U.K.
|
|
|
|
||||
Operating loss carryforwards
|
$
|
675
|
|
|
$
|
325
|
|
Capital loss carryforwards
|
415
|
|
|
294
|
|
||
|
|
|
|
||||
U.S.
|
|
|
|
||||
Federal operating loss carryforwards
|
$
|
36
|
|
|
$
|
193
|
|
State operating loss carryforwards
|
412
|
|
|
474
|
|
||
|
|
|
|
||||
Other Non-US
|
|
|
|
||||
Operating loss carryforwards
|
$
|
392
|
|
|
$
|
350
|
|
Capital loss carryforwards
|
232
|
|
|
218
|
|
|
2017
|
|
2016
|
||||
Balance at January 1
|
$
|
278
|
|
|
$
|
238
|
|
Additions based on tax positions related to the current year
|
25
|
|
|
36
|
|
||
Additions for tax positions of prior years
|
12
|
|
|
20
|
|
||
Reductions for tax positions of prior years
|
(26
|
)
|
|
(12
|
)
|
||
Settlements
|
(6
|
)
|
|
—
|
|
||
Business combinations
|
—
|
|
|
2
|
|
||
Lapse of statute of limitations
|
(7
|
)
|
|
(5
|
)
|
||
Foreign currency translation
|
4
|
|
|
(1
|
)
|
||
Balance at December 31
|
$
|
280
|
|
|
$
|
278
|
|
Years ended December 31
|
2017
|
|
2016
|
|
2015
|
|||
Basic weighted-average ordinary shares outstanding
|
258.5
|
|
|
268.1
|
|
|
280.8
|
|
Dilutive effect of potentially issuable shares
|
2.2
|
|
|
2.2
|
|
|
3.0
|
|
Diluted weighted-average ordinary shares outstanding
|
260.7
|
|
|
270.3
|
|
|
283.8
|
|
|
Change in Fair Value of Financial Instruments
(1)
|
|
Foreign Currency Translation Adjustments
|
|
Postretirement Benefit Obligation
(2)
|
|
Total
|
||||||||
Balance at January 1, 2015
|
$
|
(17
|
)
|
|
$
|
(335
|
)
|
|
$
|
(2,782
|
)
|
|
$
|
(3,134
|
)
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss) before reclassifications
|
(4
|
)
|
|
(467
|
)
|
|
82
|
|
|
(389
|
)
|
||||
Tax benefit (expense)
|
1
|
|
|
31
|
|
|
(9
|
)
|
|
23
|
|
||||
Other comprehensive income (loss) before reclassifications, net
|
(3
|
)
|
|
(436
|
)
|
|
73
|
|
|
(366
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
11
|
|
|
—
|
|
|
117
|
|
|
128
|
|
||||
Tax benefit (expense)
|
(16
|
)
|
|
—
|
|
|
(35
|
)
|
|
(51
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income (loss), net
|
(5
|
)
|
|
—
|
|
|
82
|
|
|
77
|
|
||||
Net current period other comprehensive income (loss)
|
(8
|
)
|
|
(436
|
)
|
|
155
|
|
|
(289
|
)
|
||||
Balance at December 31, 2015
|
(25
|
)
|
|
(771
|
)
|
|
(2,627
|
)
|
|
(3,423
|
)
|
||||
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss) before reclassifications
|
(25
|
)
|
|
(490
|
)
|
|
(276
|
)
|
|
(791
|
)
|
||||
Tax benefit (expense)
|
6
|
|
|
(3
|
)
|
|
74
|
|
|
77
|
|
||||
Other comprehensive income (loss) before reclassifications, net
|
(19
|
)
|
|
(493
|
)
|
|
(202
|
)
|
|
(714
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
10
|
|
|
—
|
|
|
322
|
|
|
332
|
|
||||
Tax benefit (expense)
|
(3
|
)
|
|
—
|
|
|
(104
|
)
|
|
(107
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income (loss), net
|
7
|
|
|
—
|
|
|
218
|
|
|
225
|
|
||||
Net current period other comprehensive income (loss)
|
(12
|
)
|
|
(493
|
)
|
|
16
|
|
|
(489
|
)
|
||||
Balance at December 31, 2016
|
(37
|
)
|
|
(1,264
|
)
|
|
(2,611
|
)
|
|
(3,912
|
)
|
||||
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss) before reclassifications
|
18
|
|
|
397
|
|
|
(220
|
)
|
|
195
|
|
||||
Tax benefit (expense)
|
(3
|
)
|
|
(5
|
)
|
|
55
|
|
|
47
|
|
||||
Other comprehensive income (loss) before reclassifications, net
|
15
|
|
|
392
|
|
|
(165
|
)
|
|
242
|
|
||||
Amounts reclassified from accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
(2
|
)
|
|
(7
|
)
|
|
236
|
|
|
227
|
|
||||
Tax benefit (expense)
|
(1
|
)
|
|
—
|
|
|
(52
|
)
|
|
(53
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income (loss), net
|
(3
|
)
|
|
(7
|
)
|
|
184
|
|
|
174
|
|
||||
Net current period other comprehensive income (loss)
|
12
|
|
|
385
|
|
|
19
|
|
|
416
|
|
||||
Balance at December 31, 2017
|
$
|
(25
|
)
|
|
$
|
(879
|
)
|
|
$
|
(2,592
|
)
|
|
$
|
(3,496
|
)
|
(1)
|
Reclassifications from this category included in Accumulated other comprehensive loss are recorded in Other income (expense), Other general expenses, and Compensation and benefits. See Note 14 “Derivatives and Hedging” for additional information regarding the Company’s derivative and hedging activity.
|
(2)
|
Reclassifications from this category included in Accumulated other comprehensive loss are recorded in Compensation and benefits.
|
Years ended December 31
|
2017
|
|
2016
|
|
2015
|
||||||
U.S.
|
$
|
105
|
|
|
$
|
121
|
|
|
$
|
100
|
|
U.K.
|
43
|
|
|
43
|
|
|
42
|
|
|||
Netherlands and Canada
|
25
|
|
|
27
|
|
|
24
|
|
|||
Total
|
$
|
173
|
|
|
$
|
191
|
|
|
$
|
166
|
|
|
U.K.
|
|
U.S.
|
|
Other
|
||||||||||||||||||
(millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
Change in projected benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
At January 1
|
$
|
4,874
|
|
|
$
|
4,985
|
|
|
$
|
2,902
|
|
|
$
|
3,154
|
|
|
$
|
1,227
|
|
|
$
|
1,177
|
|
Service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest cost
|
123
|
|
|
158
|
|
|
96
|
|
|
111
|
|
|
26
|
|
|
29
|
|
||||||
Plan amendment
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
|
(496
|
)
|
|
(159
|
)
|
|
—
|
|
|
(281
|
)
|
|
—
|
|
|
—
|
|
||||||
Actuarial loss (gain)
|
(22
|
)
|
|
32
|
|
|
127
|
|
|
(43
|
)
|
|
16
|
|
|
(7
|
)
|
||||||
Benefit payments
|
(146
|
)
|
|
(242
|
)
|
|
(152
|
)
|
|
(139
|
)
|
|
(39
|
)
|
|
(39
|
)
|
||||||
Change in discount rate
|
122
|
|
|
1,079
|
|
|
182
|
|
|
100
|
|
|
33
|
|
|
100
|
|
||||||
Foreign currency impact
|
438
|
|
|
(959
|
)
|
|
—
|
|
|
—
|
|
|
138
|
|
|
(33
|
)
|
||||||
At December 31
|
$
|
4,893
|
|
|
$
|
4,874
|
|
|
$
|
3,155
|
|
|
$
|
2,902
|
|
|
$
|
1,401
|
|
|
$
|
1,227
|
|
Accumulated benefit obligation at end of year
|
$
|
4,893
|
|
|
$
|
4,874
|
|
|
$
|
3,155
|
|
|
$
|
2,902
|
|
|
$
|
1,373
|
|
|
$
|
1,191
|
|
Change in fair value of plan assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
At January 1
|
$
|
5,675
|
|
|
$
|
5,903
|
|
|
$
|
1,683
|
|
|
$
|
1,951
|
|
|
$
|
1,076
|
|
|
$
|
1,019
|
|
Actual return on plan assets
|
274
|
|
|
1,233
|
|
|
308
|
|
|
116
|
|
|
70
|
|
|
111
|
|
||||||
Employer contributions
|
86
|
|
|
67
|
|
|
119
|
|
|
36
|
|
|
21
|
|
|
20
|
|
||||||
Settlements
|
(496
|
)
|
|
(159
|
)
|
|
—
|
|
|
(281
|
)
|
|
—
|
|
|
—
|
|
||||||
Benefit payments
|
(146
|
)
|
|
(242
|
)
|
|
(152
|
)
|
|
(139
|
)
|
|
(39
|
)
|
|
(39
|
)
|
||||||
Foreign currency impact
|
513
|
|
|
(1,127
|
)
|
|
—
|
|
|
—
|
|
|
128
|
|
|
(35
|
)
|
||||||
At December 31
|
$
|
5,906
|
|
|
$
|
5,675
|
|
|
$
|
1,958
|
|
|
$
|
1,683
|
|
|
$
|
1,256
|
|
|
$
|
1,076
|
|
Market related value at end of year
|
$
|
5,906
|
|
|
$
|
5,675
|
|
|
$
|
1,926
|
|
|
$
|
1,819
|
|
|
$
|
1,256
|
|
|
$
|
1,076
|
|
Amount recognized in Statement of Financial Position at December 31
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Funded status
|
$
|
1,013
|
|
|
$
|
801
|
|
|
$
|
(1,197
|
)
|
|
$
|
(1,219
|
)
|
|
$
|
(145
|
)
|
|
$
|
(151
|
)
|
Unrecognized prior-service cost
|
19
|
|
|
19
|
|
|
5
|
|
|
6
|
|
|
(7
|
)
|
|
(6
|
)
|
||||||
Unrecognized loss
|
1,217
|
|
|
1,237
|
|
|
1,701
|
|
|
1,612
|
|
|
459
|
|
|
400
|
|
||||||
Net amount recognized
|
$
|
2,249
|
|
|
$
|
2,057
|
|
|
$
|
509
|
|
|
$
|
399
|
|
|
$
|
307
|
|
|
$
|
243
|
|
|
U.K.
|
|
U.S.
|
|
Other
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
Prepaid benefit cost
(1)
|
$
|
1,034
|
|
|
$
|
836
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accrued benefit liability - current
(2)
|
(1
|
)
|
|
(1
|
)
|
|
(43
|
)
|
|
(44
|
)
|
|
(5
|
)
|
|
(5
|
)
|
||||||
Accrued benefit liability - non-current
(3)
|
(20
|
)
|
|
(34
|
)
|
|
(1,154
|
)
|
|
(1,175
|
)
|
|
(140
|
)
|
|
(146
|
)
|
||||||
Accumulated other comprehensive loss
|
1,236
|
|
|
1,256
|
|
|
1,706
|
|
|
1,618
|
|
|
452
|
|
|
394
|
|
||||||
Net amount recognized
|
$
|
2,249
|
|
|
$
|
2,057
|
|
|
$
|
509
|
|
|
$
|
399
|
|
|
$
|
307
|
|
|
$
|
243
|
|
(1)
|
Included in Prepaid pension
|
(2)
|
Included in Other current liabilities
|
(3)
|
Included in Pension, other postretirement, and postemployment liabilities
|
|
U.K.
|
|
U.S.
|
|
Other
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
Net loss
|
$
|
1,217
|
|
|
$
|
1,237
|
|
|
$
|
1,701
|
|
|
$
|
1,612
|
|
|
$
|
459
|
|
|
$
|
400
|
|
Prior service cost (income)
|
19
|
|
|
19
|
|
|
5
|
|
|
6
|
|
|
(7
|
)
|
|
(6
|
)
|
||||||
Total
|
$
|
1,236
|
|
|
$
|
1,256
|
|
|
$
|
1,706
|
|
|
$
|
1,618
|
|
|
$
|
452
|
|
|
$
|
394
|
|
|
U.K.
|
|
U.S.
|
|
Other
|
||||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
123
|
|
|
158
|
|
|
198
|
|
|
96
|
|
|
111
|
|
|
131
|
|
|
26
|
|
|
29
|
|
|
33
|
|
|||||||||
Expected return on plan assets, net of administration expenses
|
(199
|
)
|
|
(243
|
)
|
|
(307
|
)
|
|
(140
|
)
|
|
(156
|
)
|
|
(154
|
)
|
|
(47
|
)
|
|
(48
|
)
|
|
(50
|
)
|
|||||||||
Amortization of prior-service cost
|
1
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Amortization of net actuarial loss
|
31
|
|
|
31
|
|
|
41
|
|
|
50
|
|
|
50
|
|
|
54
|
|
|
11
|
|
|
10
|
|
|
11
|
|
|||||||||
Net periodic benefit (income) cost
|
(44
|
)
|
|
(52
|
)
|
|
(66
|
)
|
|
8
|
|
|
7
|
|
|
33
|
|
|
(10
|
)
|
|
(9
|
)
|
|
(6
|
)
|
|||||||||
Settlement expense
|
125
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total net periodic benefit cost (income)
|
$
|
81
|
|
|
$
|
9
|
|
|
$
|
(66
|
)
|
|
$
|
8
|
|
|
$
|
165
|
|
|
$
|
33
|
|
|
$
|
(10
|
)
|
|
$
|
(9
|
)
|
|
$
|
(6
|
)
|
|
U.K.
|
|
U.S.
(1)
|
|
Other
|
||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Discount rate
|
2.63%
|
|
2.77%
|
|
3.27 - 3.61%
|
|
3.53 - 4.11%
|
|
1.78 - 3.39%
|
|
1.85 - 3.81%
|
Rate of compensation increase
|
3.70 - 4.20%
|
|
3.70 - 4.20%
|
|
N/A
|
|
N/A
|
|
1.00 - 3.00%
|
|
1.00 - 3.50%
|
Underlying price inflation
|
1.87%
|
|
1.83%
|
|
N/A
|
|
N/A
|
|
2.00%
|
|
2.00 - 2.50%
|
(1)
|
U.S. pension plans are frozen and therefore not impacted by compensation increases or price inflation.
|
|
U.K.
|
|
U.S.
|
|
Other
|
||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
Discount rate
|
2.77%
|
|
3.96%
|
|
3.70%
|
|
3.53 - 4.11%
|
|
3.69 - 4.43%
|
|
3.37 - 4.08%
|
|
1.85 - 3.81%
|
|
2.43 - 3.96%
|
|
2.03 - 3.91%
|
Expected return on plan assets, net of administration expenses
|
3.36%
|
|
4.55%
|
|
5.09%
|
|
7.88%
|
|
7.81%
|
|
7.96%
|
|
2.68 - 5.15%
|
|
3.47 - 4.95%
|
|
3.99 - 5.21%
|
Rate of compensation increase
|
3.70 - 4.20%
|
|
3.63 - 4.13%
|
|
3.55 - 4.05%
|
|
N/A
|
|
N/A
|
|
N/A
|
|
1.00 - 3.50%
|
|
2.00 - 3.50%
|
|
2.25 - 3.50%
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
Asset Category
|
Balance at December 31, 2017
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
Cash and cash equivalents
(1)
|
$
|
56
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity investments:
|
|
|
|
|
|
|
|
||||||||
Large cap domestic
|
313
|
|
|
313
|
|
|
—
|
|
|
—
|
|
||||
Small cap domestic
|
17
|
|
|
17
|
|
|
—
|
|
|
|
|
||||
International
|
90
|
|
|
90
|
|
|
—
|
|
|
|
|
||||
Equity derivatives
|
111
|
|
|
—
|
|
|
111
|
|
|
—
|
|
||||
Pooled funds:
|
|
|
|
|
|
|
|
||||||||
International
(2)
|
270
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Large cap domestic
(2)
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Small cap domestic
(2)
|
114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fixed income investments:
(3)
|
|
|
|
|
|
|
|
||||||||
Corporate bonds
|
110
|
|
|
—
|
|
|
110
|
|
|
—
|
|
||||
Government and agency bonds
|
148
|
|
|
114
|
|
|
34
|
|
|
—
|
|
||||
Pooled funds:
|
|
|
|
|
|
|
|
||||||||
Corporate bonds
(2)
|
290
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other investments:
|
|
|
|
|
|
|
|
||||||||
Real estate and REITs
(4)
|
82
|
|
|
82
|
|
|
—
|
|
|
—
|
|
||||
Alternative investments
(2) (5)
|
345
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
1,958
|
|
|
$
|
672
|
|
|
$
|
255
|
|
|
$
|
—
|
|
(1)
|
Consists of cash and institutional short-term investment funds.
|
(2)
|
Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note.
|
(3)
|
Consists of corporate and government bonds, asset-backed securities, and fixed-income derivatives.
|
(4)
|
Consists of exchange traded real estate investment trusts (“REITs”).
|
(5)
|
Consists of limited partnerships, private equity, and hedge funds.
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
Asset Category
|
Balance at December 31, 2016
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
Cash and cash equivalents
(1)
|
$
|
100
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity investments:
|
|
|
|
|
|
|
|
||||||||
Large cap domestic
|
268
|
|
|
268
|
|
|
—
|
|
|
—
|
|
||||
Small cap domestic
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
||||
International
|
64
|
|
|
64
|
|
|
—
|
|
|
—
|
|
||||
Equity derivatives
|
81
|
|
|
78
|
|
|
3
|
|
|
—
|
|
||||
Pooled funds:
|
|
|
|
|
|
|
|
||||||||
International
(2)
|
196
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Small cap domestic
(2)
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fixed income investments:
(3)
|
|
|
|
|
|
|
|
||||||||
Corporate bonds
|
105
|
|
|
—
|
|
|
105
|
|
|
—
|
|
||||
Government and agency bonds
|
132
|
|
|
76
|
|
|
56
|
|
|
—
|
|
||||
Fixed income derivatives
|
65
|
|
|
65
|
|
|
—
|
|
|
—
|
|
||||
Pooled funds:
|
|
|
|
|
|
|
|
||||||||
Corporate bonds
(2)
|
255
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other investments:
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives
(4)
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||
Real estate and REITs
(5)
|
61
|
|
|
61
|
|
|
—
|
|
|
—
|
|
||||
Alternative investments
(2) (6)
|
267
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
1,683
|
|
|
$
|
727
|
|
|
$
|
186
|
|
|
$
|
—
|
|
(1)
|
Consists of cash and institutional short-term investment funds.
|
(2)
|
Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note.
|
(3)
|
Consists of corporate and government bonds, asset-backed securities, and fixed-income derivatives.
|
(4)
|
Consists of long-dated options on a commodity index.
|
(5)
|
Consists of exchange traded REITs.
|
(6)
|
Consists of limited partnerships, private equity, and hedge funds.
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Balance at December 31, 2017
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
Cash and cash equivalents
(1)
|
$
|
209
|
|
|
$
|
209
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity investments:
|
|
|
|
|
|
|
|
|
|||||||
Pooled funds:
|
|
|
|
|
|
|
|
||||||||
Global
(2)
|
401
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Europe
(2)
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fixed income investments:
(3)
|
|
|
|
|
|
|
|
||||||||
Derivatives
(4)
|
(771
|
)
|
|
—
|
|
|
(771
|
)
|
|
—
|
|
||||
Fixed income securities
(5)
|
2,787
|
|
|
2,362
|
|
|
425
|
|
|
—
|
|
||||
Annuities
|
1,909
|
|
|
—
|
|
|
—
|
|
|
1,909
|
|
||||
Pooled funds:
|
|
|
|
|
|
|
|
||||||||
Derivatives
(2)
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fixed income securities
(2)
|
251
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other investments:
|
|
|
|
|
|
|
|
||||||||
Real estate
(2) (6)
|
146
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Alternative investments
(2) (7)
|
911
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
5,906
|
|
|
$
|
2,571
|
|
|
$
|
(346
|
)
|
|
$
|
1,909
|
|
(1)
|
Consists of cash and institutional short-term investment funds.
|
(2)
|
Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note.
|
(3)
|
Consists of various equity, fixed income, commodity, and real estate mutual fund type investment vehicles.
|
(4)
|
Consists of equity securities and equity derivatives, including repurchase agreements.
|
(5)
|
Consists of corporate and government bonds.
|
(6)
|
Consists of property funds and trusts holding direct real estate investments.
|
(7)
|
Consists of limited partnerships, private equity, and hedge funds.
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Balance at December 31, 2016
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
Cash and cash equivalents
(1)
|
$
|
86
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity investments:
|
|
|
|
|
|
|
|
||||||||
Global
|
135
|
|
|
135
|
|
|
—
|
|
|
—
|
|
||||
Pooled funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Global
(2)
|
365
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Europe
(2)
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fixed income investments:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives
(4)
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||
Fixed income securities
(5)
|
2,129
|
|
|
1,726
|
|
|
403
|
|
|
—
|
|
||||
Annuities
|
1,773
|
|
|
—
|
|
|
—
|
|
|
1,773
|
|
||||
Pooled funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives
(2)
|
62
|
|
|
|
|
|
|
|
|||||||
Fixed income securities
(2)
|
223
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other investments:
|
|
|
|
|
|
|
|
||||||||
Real estate
(2) (6)
|
101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Alternative investments
(2) (7)
|
773
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
5,675
|
|
|
$
|
1,947
|
|
|
$
|
413
|
|
|
$
|
1,773
|
|
(1)
|
Consists of cash and institutional short-term investment funds.
|
(2)
|
Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note.
|
(3)
|
Consists of various equity, fixed income, commodity, and real estate mutual fund type investment vehicles.
|
(4)
|
Consists of equity securities and equity derivatives.
|
(5)
|
Consists of corporate and government bonds and fixed income derivatives.
|
(6)
|
Consists of property funds and trusts holding direct real estate investments.
|
(7)
|
Consists of limited partnerships, private equity, and hedge funds.
|
Fair Value Measurements Using Level 3 Inputs
|
Annuities
|
||
Balance at January 1, 2016
|
$
|
827
|
|
Actual return on plan assets:
|
|
||
Relating to assets still held at December 31, 2016
|
7
|
|
|
Purchases, sales and settlements—net
|
1,248
|
|
|
Foreign exchange
|
(309
|
)
|
|
Balance at December 31, 2016
|
1,773
|
|
|
Actual return on plan assets:
|
|
||
Relating to assets still held at December 31, 2017
|
(66
|
)
|
|
Purchases, sales and settlements—net
|
45
|
|
|
Foreign exchange
|
157
|
|
|
Balance at December 31, 2017
|
$
|
1,909
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Balance at December 31, 2017
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
Cash and cash equivalents
|
$
|
11
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity investments:
|
|
|
|
|
|
|
|
||||||||
Pooled funds:
|
|
|
|
|
|
|
|
||||||||
Global
(1)
|
370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
North America
(1)
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fixed income investments:
|
|
|
|
|
|
|
|
||||||||
Fixed income securities
(2)
|
211
|
|
|
—
|
|
|
211
|
|
|
—
|
|
||||
Derivatives
(2)
|
40
|
|
|
—
|
|
|
40
|
|
|
—
|
|
||||
Pooled funds:
|
|
|
|
|
|
|
|
||||||||
Fixed income securities
(1)
|
566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other investments:
|
|
|
|
|
|
|
|
||||||||
Alternative investments
(1) (3)
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Pooled funds:
|
|
|
|
|
|
|
|
||||||||
REITs
(1) (4)
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
1,256
|
|
|
$
|
11
|
|
|
$
|
251
|
|
|
$
|
—
|
|
(1)
|
Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note.
|
(2)
|
Consists of corporate and government bonds and fixed-income derivatives.
|
(3)
|
Consists of limited partnerships, private equity, and hedge funds.
|
(4)
|
Consists of property funds and trusts holding direct real estate investments.
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Balance at December 31, 2016
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
Cash and cash equivalents
|
$
|
11
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity investments:
|
|
|
|
|
|
|
|
||||||||
Pooled funds:
|
|
|
|
|
|
|
|
||||||||
Global
(1)
|
322
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
North America
(1)
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Derivatives
(1)
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fixed income investments:
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities
(2)
|
166
|
|
|
—
|
|
|
166
|
|
|
—
|
|
||||
Derivatives
(2)
|
37
|
|
|
—
|
|
|
37
|
|
|
—
|
|
||||
Pooled funds:
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities
(1)
|
469
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other investments:
|
|
|
|
|
|
|
|
|
|
|
|||||
Alternative investments
(1) (3)
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Pooled funds:
|
|
|
|
|
|
|
|
|
|
|
|||||
REITs
(1) (4)
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
1,076
|
|
|
$
|
11
|
|
|
$
|
203
|
|
|
$
|
—
|
|
(1)
|
Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note.
|
(2)
|
Consists of corporate and government bonds and fixed-income derivatives.
|
(3)
|
Consists of limited partnerships, private equity, and hedge funds.
|
(4)
|
Consists of property funds and trusts holding direct real estate investments.
|
|
|
U.K.
|
|
U.S.
|
|
Other
|
||||||
2018
|
|
$
|
134
|
|
|
$
|
170
|
|
|
$
|
43
|
|
2019
|
|
141
|
|
|
176
|
|
|
45
|
|
|||
2020
|
|
145
|
|
|
182
|
|
|
46
|
|
|||
2021
|
|
151
|
|
|
187
|
|
|
47
|
|
|||
2022
|
|
159
|
|
|
182
|
|
|
48
|
|
|||
2023 – 2027
|
|
858
|
|
|
901
|
|
|
257
|
|
|
2017
|
|
2016
|
||||
Accumulated projected benefit obligation
|
$
|
99
|
|
|
$
|
110
|
|
Fair value of plan assets
|
17
|
|
|
18
|
|
||
Funded status
|
(82
|
)
|
|
(92
|
)
|
||
Unrecognized prior-service credit
|
(1
|
)
|
|
(3
|
)
|
||
Unrecognized (gain) loss
|
(3
|
)
|
|
10
|
|
||
Net amount recognized
|
$
|
(86
|
)
|
|
$
|
(85
|
)
|
|
2017
|
|
2016
|
|
2015
|
Net periodic benefit cost recognized (millions)
|
$1
|
|
$5
|
|
$6
|
Weighted-average discount rate used to determine future benefit obligations
|
3.32 - 3.64%
|
|
3.71 - 4.15%
|
|
3.99 - 4.33%
|
Weighted-average discount rate used to determine net periodic benefit costs
|
3.71 - 4.15%
|
|
3.99 - 4.33%
|
|
3.83 - 4.08%
|
•
|
To contribute
$4 million
to fund significant other postretirement benefit plans during
2018
.
|
•
|
Estimated future benefit payments will be approximately
$4 million
each year for
2018
through 2022, and
$194 million
in aggregate for 2023-2027.
|
Years ended December 31
|
2017
|
|
2016
|
|
2015
|
||||||
Restricted share units (“RSUs”)
|
$
|
182
|
|
|
$
|
176
|
|
|
$
|
186
|
|
Performance share awards ("PSAs")
|
127
|
|
|
120
|
|
|
123
|
|
|||
Employee share purchase plans
|
10
|
|
|
10
|
|
|
9
|
|
|||
Total share-based compensation expense
|
319
|
|
|
306
|
|
|
318
|
|
|||
Tax benefit
|
73
|
|
|
90
|
|
|
87
|
|
|||
Share-based compensation expense, net of tax
|
$
|
246
|
|
|
$
|
216
|
|
|
$
|
231
|
|
Years ended December 31
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Shares
|
|
Fair Value
(1)
|
|
Shares
|
|
Fair Value
(1)
|
|
Shares
|
|
Fair Value
(1)
|
|||||||||
Non-vested at beginning of year
|
6,195
|
|
|
$
|
89
|
|
|
7,167
|
|
|
$
|
77
|
|
|
8,381
|
|
|
$
|
63
|
|
Granted
|
1,700
|
|
|
123
|
|
|
2,252
|
|
|
101
|
|
|
2,459
|
|
|
97
|
|
|||
Vested
|
(2,407
|
)
|
|
82
|
|
|
(2,845
|
)
|
|
70
|
|
|
(3,385
|
)
|
|
58
|
|
|||
Forfeited
|
(639
|
)
|
|
93
|
|
|
(379
|
)
|
|
82
|
|
|
(288
|
)
|
|
71
|
|
|||
Non-vested at end of year
|
4,849
|
|
|
$
|
104
|
|
|
6,195
|
|
|
$
|
89
|
|
|
7,167
|
|
|
$
|
77
|
|
(1)
|
Represents per share weighted average fair value of award at date of grant.
|
|
2017
|
|
2016
|
|
2015
|
||||||
Target PSAs granted during period
|
548
|
|
|
750
|
|
|
963
|
|
|||
Weighted average fair value per share at date of grant
|
$
|
114
|
|
|
$
|
100
|
|
|
$
|
96
|
|
Number of shares that would be issued based on current performance levels
|
944
|
|
|
745
|
|
|
1,527
|
|
|||
Unamortized expense, based on current performance levels
|
$
|
78
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
Notional Amount
|
|
Net Amount of Derivative Assets Presented in the Statements of Financial Position
(1)
|
|
Net Amount of Derivative Liabilities Presented in the Statements of Financial Position
(2)
|
||||||||||||||||||
As of December 31
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounted for as hedges
|
$
|
701
|
|
|
$
|
758
|
|
|
$
|
31
|
|
|
$
|
13
|
|
|
$
|
3
|
|
|
$
|
12
|
|
Not accounted for as hedges
(3)
|
254
|
|
|
189
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
1
|
|
||||||
Total
|
$
|
955
|
|
|
$
|
947
|
|
|
$
|
32
|
|
|
$
|
14
|
|
|
$
|
6
|
|
|
$
|
13
|
|
(1)
|
Included within Other current assets (
$9 million
in
2017
and
$5 million
in
2016
) or Other non-current assets (
$23 million
in
2017
and
$9 million
in
2016
).
|
(2)
|
Included within Other current liabilities (
$3 million
in
2017
and
$6 million
in
2016
) or Other non-current liabilities (
$3 million
in
2017
and
$7 million
in
2016
).
|
(3)
|
These contracts typically are for
30
-day durations and executed close to the last day of the most recent reporting month, thereby resulting in nominal fair values at the balance sheet date.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Gain (Loss) Recognized in Accumulated Other Comprehensive Loss
|
|
$
|
18
|
|
|
$
|
(25
|
)
|
|
$
|
(9
|
)
|
|
|
|
|
|
|
|
||||||
Location of future reclassification from Accumulated Other Comprehensive Loss
|
|
|
|
|
|
|
||||||
Compensation and Benefits
|
|
$
|
12
|
|
|
$
|
8
|
|
|
$
|
4
|
|
Other General Expenses
|
|
4
|
|
|
(13
|
)
|
|
(3
|
)
|
|||
Interest Expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other Income (Expense)
|
|
2
|
|
|
(20
|
)
|
|
(10
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Compensation and Benefits
|
|
$
|
14
|
|
|
$
|
2
|
|
|
$
|
4
|
|
Other General Expenses
|
|
(5
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|||
Interest Expense
|
|
(1
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|||
Other Income (Expense)
|
|
(9
|
)
|
|
(7
|
)
|
|
(11
|
)
|
|||
Total
|
|
$
|
(1
|
)
|
|
$
|
(10
|
)
|
|
$
|
(17
|
)
|
•
|
Level 1 — observable inputs such as quoted prices for identical assets in active markets;
|
•
|
Level 2 — inputs other than quoted prices for identical assets in active markets, that are observable either directly or indirectly; and
|
•
|
Level 3 — unobservable inputs in which there is little or no market data which requires the use of valuation techniques and the development of assumptions.
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Balance at December 31, 2017
|
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
|
Significant
Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Money market funds
(1)
|
$
|
1,847
|
|
|
$
|
1,847
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other investments:
|
|
|
|
|
|
|
|
||||||||
Government bonds
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Equity investments
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
Derivatives
(2)
:
|
|
|
|
|
|
|
|
||||||||
Gross Foreign exchange contracts
|
33
|
|
|
—
|
|
|
33
|
|
|
—
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives
(2)
:
|
|
|
|
|
|
|
|
||||||||
Gross Foreign exchange contracts
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
(1)
|
Included within Fiduciary assets, Short-term investments or Cash and cash equivalents in the Consolidated Statements of Financial Position, depending on their nature and initial maturity.
|
(2)
|
Refer to Note 14 “Derivatives and Hedging” for additional information regarding the Company’s derivatives and hedging activity.
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Balance at December 31, 2016
|
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
|
Significant
Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Money market funds
(1)
|
$
|
1,371
|
|
|
$
|
1,371
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other investments:
|
|
|
|
|
|
|
|
||||||||
Government bonds
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Equity investments
|
9
|
|
|
6
|
|
|
3
|
|
|
—
|
|
||||
Derivatives
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Foreign exchange contracts
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross Foreign exchange contracts
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
(1)
|
Included within Fiduciary assets, Short-term investments or Cash and cash equivalents in the Consolidated Statements of Financial Position, depending on their nature and initial maturity.
|
(2)
|
Refer to Note 14 “Derivatives and Hedging” for additional information regarding the Company’s derivatives and hedging activity.
|
|
2017
|
|
2016
|
||||||||||||
As of December 31
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
Current portion of long-term debt
(1)
|
$
|
299
|
|
|
$
|
301
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term debt
|
5,667
|
|
|
6,267
|
|
|
5,869
|
|
|
6,264
|
|
(1)
|
Excludes commercial paper program.
|
|
Year ended December 31
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Commercial Risk Solutions
|
$
|
4,169
|
|
|
$
|
3,929
|
|
|
$
|
4,029
|
|
Reinsurance Solutions
|
1,429
|
|
|
1,361
|
|
|
1,358
|
|
|||
Retirement Solutions
|
1,755
|
|
|
1,707
|
|
|
1,916
|
|
|||
Health Solutions
|
1,515
|
|
|
1,370
|
|
|
1,167
|
|
|||
Data & Analytic Services
|
1,140
|
|
|
1,050
|
|
|
1,021
|
|
|||
Elimination
|
(10
|
)
|
|
(8
|
)
|
|
(11
|
)
|
|||
Total revenue
|
$
|
9,998
|
|
|
$
|
9,409
|
|
|
$
|
9,480
|
|
Years ended December 31
|
Total
|
|
United
States
|
|
Americas
other than
U.S.
|
|
United
Kingdom
|
|
Europe,
Middle East,
& Africa
|
|
Asia
Pacific
|
||||||||||||
2017
|
$
|
9,998
|
|
|
$
|
4,425
|
|
|
$
|
976
|
|
|
$
|
1,436
|
|
|
$
|
2,025
|
|
|
$
|
1,136
|
|
2016
|
9,409
|
|
|
3,981
|
|
|
899
|
|
|
1,354
|
|
|
1,760
|
|
|
1,415
|
|
||||||
2015
|
9,480
|
|
|
3,924
|
|
|
1,118
|
|
|
1,419
|
|
|
1,826
|
|
|
1,193
|
|
Years ended December 31
|
Total
|
|
United
States
|
|
Americas
other than
U.S.
|
|
United
Kingdom
|
|
Europe,
Middle East,
& Africa
|
|
Asia
Pacific
|
||||||||||||
2017
|
$
|
564
|
|
|
$
|
239
|
|
|
$
|
47
|
|
|
$
|
68
|
|
|
$
|
114
|
|
|
$
|
96
|
|
2016
|
550
|
|
|
243
|
|
|
60
|
|
|
65
|
|
|
85
|
|
|
97
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
(millions)
|
|
Aon plc
|
|
Aon Corporation
|
|
Other
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,998
|
|
|
$
|
—
|
|
|
$
|
9,998
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
150
|
|
|
35
|
|
|
5,904
|
|
|
—
|
|
|
6,089
|
|
|||||
Information technology
|
|
—
|
|
|
—
|
|
|
419
|
|
|
—
|
|
|
419
|
|
|||||
Premises
|
|
—
|
|
|
—
|
|
|
348
|
|
|
—
|
|
|
348
|
|
|||||
Depreciation of fixed assets
|
|
—
|
|
|
—
|
|
|
187
|
|
|
—
|
|
|
187
|
|
|||||
Amortization and impairment of intangible assets
|
|
—
|
|
|
—
|
|
|
704
|
|
|
—
|
|
|
704
|
|
|||||
Other general expenses (income)
|
|
12
|
|
|
(6
|
)
|
|
1,266
|
|
|
—
|
|
|
1,272
|
|
|||||
Total operating expenses
|
|
162
|
|
|
29
|
|
|
8,828
|
|
|
—
|
|
|
9,019
|
|
|||||
Operating income (loss)
|
|
(162
|
)
|
|
(29
|
)
|
|
1,170
|
|
|
—
|
|
|
979
|
|
|||||
Interest income
|
|
—
|
|
|
52
|
|
|
4
|
|
|
(29
|
)
|
|
27
|
|
|||||
Interest expense
|
|
(202
|
)
|
|
(94
|
)
|
|
(15
|
)
|
|
29
|
|
|
(282
|
)
|
|||||
Intercompany interest income (expense)
|
|
14
|
|
|
(543
|
)
|
|
529
|
|
|
—
|
|
|
—
|
|
|||||
Intercompany other income (expense)
|
|
247
|
|
|
(411
|
)
|
|
164
|
|
|
—
|
|
|
—
|
|
|||||
Other income (expense)
|
|
(27
|
)
|
|
21
|
|
|
(51
|
)
|
|
18
|
|
|
(39
|
)
|
|||||
Income (loss) from continuing operations before income taxes
|
|
(130
|
)
|
|
(1,004
|
)
|
|
1,801
|
|
|
18
|
|
|
685
|
|
|||||
Income tax expense (benefit)
|
|
(43
|
)
|
|
(110
|
)
|
|
403
|
|
|
—
|
|
|
250
|
|
|||||
Net income (loss) from continuing operations
|
|
(87
|
)
|
|
(894
|
)
|
|
1,398
|
|
|
18
|
|
|
435
|
|
|||||
Income from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
828
|
|
|
—
|
|
|
828
|
|
|||||
Net income (loss) before equity in earnings of subsidiaries
|
|
(87
|
)
|
|
(894
|
)
|
|
2,226
|
|
|
18
|
|
|
1,263
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
|
1,295
|
|
|
1,054
|
|
|
160
|
|
|
(2,509
|
)
|
|
—
|
|
|||||
Net income
|
|
1,208
|
|
|
160
|
|
|
2,386
|
|
|
(2,491
|
)
|
|
1,263
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
1,208
|
|
|
$
|
160
|
|
|
$
|
2,349
|
|
|
$
|
(2,491
|
)
|
|
$
|
1,226
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
(millions)
|
|
Aon plc
|
|
Aon Corporation
|
|
Other
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,409
|
|
|
$
|
—
|
|
|
$
|
9,409
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
130
|
|
|
171
|
|
|
5,386
|
|
|
—
|
|
|
5,687
|
|
|||||
Information technology
|
|
—
|
|
|
—
|
|
|
386
|
|
|
—
|
|
|
386
|
|
|||||
Premises
|
|
—
|
|
|
—
|
|
|
343
|
|
|
—
|
|
|
343
|
|
|||||
Depreciation of fixed assets
|
|
—
|
|
|
—
|
|
|
162
|
|
|
—
|
|
|
162
|
|
|||||
Amortization and impairment of intangible assets
|
|
—
|
|
|
—
|
|
|
157
|
|
|
—
|
|
|
157
|
|
|||||
Other general expenses (income)
|
|
—
|
|
|
2
|
|
|
1,034
|
|
|
—
|
|
|
1,036
|
|
|||||
Total operating expenses
|
|
130
|
|
|
173
|
|
|
7,468
|
|
|
—
|
|
|
7,771
|
|
|||||
Operating income (loss)
|
|
(130
|
)
|
|
(173
|
)
|
|
1,941
|
|
|
—
|
|
|
1,638
|
|
|||||
Interest income
|
|
—
|
|
|
16
|
|
|
22
|
|
|
(29
|
)
|
|
9
|
|
|||||
Interest expense
|
|
(196
|
)
|
|
(101
|
)
|
|
(14
|
)
|
|
29
|
|
|
(282
|
)
|
|||||
Intercompany interest income (expense)
|
|
14
|
|
|
(541
|
)
|
|
527
|
|
|
—
|
|
|
—
|
|
|||||
Intercompany other income (expense)
|
|
274
|
|
|
(361
|
)
|
|
87
|
|
|
—
|
|
|
—
|
|
|||||
Other income (expense)
|
|
15
|
|
|
(5
|
)
|
|
44
|
|
|
(18
|
)
|
|
36
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
(23
|
)
|
|
(1,165
|
)
|
|
2,607
|
|
|
(18
|
)
|
|
1,401
|
|
|||||
Income tax expense (benefit)
|
|
(55
|
)
|
|
(325
|
)
|
|
528
|
|
|
—
|
|
|
148
|
|
|||||
Net income (loss) from continuing operations
|
|
32
|
|
|
(840
|
)
|
|
2,079
|
|
|
(18
|
)
|
|
1,253
|
|
|||||
Income from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
177
|
|
|||||
Net income (loss) before equity in earnings of subsidiaries
|
|
32
|
|
|
(840
|
)
|
|
2,256
|
|
|
(18
|
)
|
|
1,430
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
|
1,382
|
|
|
1,219
|
|
|
379
|
|
|
(2,980
|
)
|
|
—
|
|
|||||
Net income
|
|
1,414
|
|
|
379
|
|
|
2,635
|
|
|
(2,998
|
)
|
|
1,430
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
1,414
|
|
|
$
|
379
|
|
|
$
|
2,601
|
|
|
$
|
(2,998
|
)
|
|
$
|
1,396
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
(millions)
|
|
Aon plc
|
|
Aon Corporation
|
|
Other
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustment
|
|
Consolidated
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,480
|
|
|
$
|
—
|
|
|
$
|
9,480
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
136
|
|
|
32
|
|
|
5,437
|
|
|
—
|
|
|
5,605
|
|
|||||
Information technology
|
|
—
|
|
|
—
|
|
|
389
|
|
|
—
|
|
|
389
|
|
|||||
Premises
|
|
—
|
|
|
—
|
|
|
362
|
|
|
—
|
|
|
362
|
|
|||||
Depreciation of fixed assets
|
|
—
|
|
|
—
|
|
|
164
|
|
|
—
|
|
|
164
|
|
|||||
Amortization and impairment of intangible assets
|
|
|
|
—
|
|
|
173
|
|
|
—
|
|
|
173
|
|
||||||
Other general expenses (income)
|
|
8
|
|
|
7
|
|
|
1,185
|
|
|
—
|
|
|
1,200
|
|
|||||
Total operating expenses
|
|
144
|
|
|
39
|
|
|
7,710
|
|
|
—
|
|
|
7,893
|
|
|||||
Operating income (loss)
|
|
(144
|
)
|
|
(39
|
)
|
|
1,770
|
|
|
—
|
|
|
1,587
|
|
|||||
Interest income
|
|
—
|
|
|
14
|
|
|
19
|
|
|
(19
|
)
|
|
14
|
|
|||||
Interest expense
|
|
(140
|
)
|
|
(130
|
)
|
|
(22
|
)
|
|
19
|
|
|
(273
|
)
|
|||||
Intercompany interest income (expense)
|
|
429
|
|
|
(479
|
)
|
|
50
|
|
|
—
|
|
|
—
|
|
|||||
Intercompany other income (expense)
|
|
302
|
|
|
(422
|
)
|
|
120
|
|
|
—
|
|
|
—
|
|
|||||
Other income (expense)
|
|
(1
|
)
|
|
—
|
|
|
101
|
|
|
—
|
|
|
100
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
446
|
|
|
(1,056
|
)
|
|
2,038
|
|
|
—
|
|
|
1,428
|
|
|||||
Income tax expense (benefit)
|
|
45
|
|
|
(262
|
)
|
|
392
|
|
|
—
|
|
|
175
|
|
|||||
Net income (loss) from continuing operations
|
|
401
|
|
|
(794
|
)
|
|
1,646
|
|
|
—
|
|
|
1,253
|
|
|||||
Income from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
169
|
|
|
—
|
|
|
169
|
|
|||||
Net income (loss) before equity in earnings of subsidiaries
|
|
401
|
|
|
(794
|
)
|
|
1,815
|
|
|
—
|
|
|
1,422
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
|
984
|
|
|
1,289
|
|
|
495
|
|
|
(2,768
|
)
|
|
—
|
|
|||||
Net income
|
|
1,385
|
|
|
495
|
|
|
2,310
|
|
|
(2,768
|
)
|
|
1,422
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
1,385
|
|
|
$
|
495
|
|
|
$
|
2,273
|
|
|
$
|
(2,768
|
)
|
|
$
|
1,385
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
(millions)
|
|
Aon plc
|
|
Aon Corporation
|
|
Other
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss)
|
|
$
|
1,208
|
|
|
$
|
160
|
|
|
$
|
2,386
|
|
|
$
|
(2,491
|
)
|
|
$
|
1,263
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|||||
Net income (loss) attributable to Aon shareholders
|
|
1,208
|
|
|
160
|
|
|
2,349
|
|
|
(2,491
|
)
|
|
1,226
|
|
|||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of financial instruments
|
|
—
|
|
|
3
|
|
|
9
|
|
|
—
|
|
|
12
|
|
|||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
408
|
|
|
(18
|
)
|
|
390
|
|
|||||
Postretirement benefit obligation
|
|
—
|
|
|
(101
|
)
|
|
120
|
|
|
—
|
|
|
19
|
|
|||||
Total other comprehensive income (loss)
|
|
—
|
|
|
(98
|
)
|
|
537
|
|
|
(18
|
)
|
|
421
|
|
|||||
Equity in other comprehensive income (loss) of subsidiaries, net of tax
|
|
434
|
|
|
515
|
|
|
417
|
|
|
(1,366
|
)
|
|
—
|
|
|||||
Less: Other comprehensive loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
Total other comprehensive income (loss) attributable to Aon shareholders
|
|
434
|
|
|
417
|
|
|
949
|
|
|
(1,384
|
)
|
|
416
|
|
|||||
Comprehensive income (loss) attributable to Aon shareholders
|
|
$
|
1,642
|
|
|
$
|
577
|
|
|
$
|
3,298
|
|
|
$
|
(3,875
|
)
|
|
$
|
1,642
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
(millions)
|
|
Aon plc
|
|
Aon Corporation
|
|
Other
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss)
|
|
$
|
1,414
|
|
|
$
|
379
|
|
|
$
|
2,635
|
|
|
$
|
(2,998
|
)
|
|
$
|
1,430
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|||||
Net income (loss) attributable to Aon shareholders
|
|
1,414
|
|
|
379
|
|
|
2,601
|
|
|
(2,998
|
)
|
|
1,396
|
|
|||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of financial instruments
|
|
—
|
|
|
(1
|
)
|
|
(11
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
Foreign currency translation adjustments
|
|
(2
|
)
|
|
21
|
|
|
(532
|
)
|
|
18
|
|
|
(495
|
)
|
|||||
Postretirement benefit obligation
|
|
—
|
|
|
68
|
|
|
(52
|
)
|
|
—
|
|
|
16
|
|
|||||
Total other comprehensive income (loss)
|
|
(2
|
)
|
|
88
|
|
|
(595
|
)
|
|
18
|
|
|
(491
|
)
|
|||||
Equity in other comprehensive loss of subsidiaries, net of tax
|
|
(505
|
)
|
|
(547
|
)
|
|
(459
|
)
|
|
1,511
|
|
|
—
|
|
|||||
Less: Other comprehensive loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Total other comprehensive income (loss) attributable to Aon shareholders
|
|
(507
|
)
|
|
(459
|
)
|
|
(1,052
|
)
|
|
1,529
|
|
|
(489
|
)
|
|||||
Comprehensive income (loss) attributable to Aon shareholders
|
|
$
|
907
|
|
|
$
|
(80
|
)
|
|
$
|
1,549
|
|
|
$
|
(1,469
|
)
|
|
$
|
907
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
(millions)
|
|
Aon plc
|
|
Aon
Corporation
|
|
Other
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss)
|
|
$
|
1,385
|
|
|
$
|
495
|
|
|
$
|
2,310
|
|
|
$
|
(2,768
|
)
|
|
$
|
1,422
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|||||
Net income (loss) attributable to Aon shareholders
|
|
1,385
|
|
|
495
|
|
|
2,273
|
|
|
(2,768
|
)
|
|
1,385
|
|
|||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of financial instruments
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
Foreign currency translation adjustments
|
|
—
|
|
|
(47
|
)
|
|
(395
|
)
|
|
—
|
|
|
(442
|
)
|
|||||
Postretirement benefit obligation
|
|
—
|
|
|
12
|
|
|
143
|
|
|
—
|
|
|
155
|
|
|||||
Total other comprehensive income (loss)
|
|
—
|
|
|
(35
|
)
|
|
(260
|
)
|
|
—
|
|
|
(295
|
)
|
|||||
Equity in other comprehensive loss of subsidiaries, net of tax
|
|
(289
|
)
|
|
(259
|
)
|
|
(294
|
)
|
|
842
|
|
|
—
|
|
|||||
Less: Other comprehensive loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
Total other comprehensive income (loss) attributable to Aon shareholders
|
|
(289
|
)
|
|
(294
|
)
|
|
(548
|
)
|
|
842
|
|
|
(289
|
)
|
|||||
Comprehensive income (loss) attributable to Aon shareholders
|
|
$
|
1,096
|
|
|
$
|
201
|
|
|
$
|
1,725
|
|
|
$
|
(1,926
|
)
|
|
$
|
1,096
|
|
|
|
As of December 31, 2017
|
||||||||||||||||||
(millions)
|
|
Aon plc
|
|
Aon
Corporation
|
|
Other
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
2,524
|
|
|
$
|
793
|
|
|
$
|
(2,562
|
)
|
|
$
|
756
|
|
Short-term investments
|
|
—
|
|
|
355
|
|
|
174
|
|
|
—
|
|
|
529
|
|
|||||
Receivables, net
|
|
—
|
|
|
2
|
|
|
2,476
|
|
|
—
|
|
|
2,478
|
|
|||||
Fiduciary assets
|
|
—
|
|
|
—
|
|
|
9,625
|
|
|
—
|
|
|
9,625
|
|
|||||
Intercompany receivables
|
|
165
|
|
|
1,046
|
|
|
10,824
|
|
|
(12,035
|
)
|
|
—
|
|
|||||
Other current assets
|
|
1
|
|
|
29
|
|
|
259
|
|
|
—
|
|
|
289
|
|
|||||
Current assets of discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total Current Assets
|
|
167
|
|
|
3,956
|
|
|
24,151
|
|
|
(14,597
|
)
|
|
13,677
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
8,358
|
|
|
—
|
|
|
8,358
|
|
|||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
1,733
|
|
|
—
|
|
|
1,733
|
|
|||||
Fixed assets, net
|
|
—
|
|
|
—
|
|
|
564
|
|
|
—
|
|
|
564
|
|
|||||
Deferred tax asset
|
|
99
|
|
|
396
|
|
|
143
|
|
|
(249
|
)
|
|
389
|
|
|||||
Intercompany receivables
|
|
414
|
|
|
261
|
|
|
8,232
|
|
|
(8,907
|
)
|
|
—
|
|
|||||
Prepaid pension
|
|
—
|
|
|
6
|
|
|
1,054
|
|
|
—
|
|
|
1,060
|
|
|||||
Other non-current assets
|
|
1
|
|
|
35
|
|
|
271
|
|
|
—
|
|
|
307
|
|
|||||
Investment in subsidiary
|
|
8,884
|
|
|
17,910
|
|
|
20
|
|
|
(26,814
|
)
|
|
—
|
|
|||||
Non-current assets of discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
TOTAL ASSETS
|
|
$
|
9,565
|
|
|
$
|
22,564
|
|
|
$
|
44,526
|
|
|
$
|
(50,567
|
)
|
|
$
|
26,088
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and accrued liabilities
|
|
$
|
574
|
|
|
$
|
36
|
|
|
$
|
3,913
|
|
|
$
|
(2,562
|
)
|
|
$
|
1,961
|
|
Short-term debt and current portion of long-term debt
|
|
—
|
|
|
—
|
|
|
299
|
|
|
—
|
|
|
299
|
|
|||||
Fiduciary liabilities
|
|
—
|
|
|
—
|
|
|
9,625
|
|
|
—
|
|
|
9,625
|
|
|||||
Intercompany payables
|
|
130
|
|
|
11,149
|
|
|
756
|
|
|
(12,035
|
)
|
|
—
|
|
|||||
Other current liabilities
|
|
16
|
|
|
64
|
|
|
790
|
|
|
—
|
|
|
870
|
|
|||||
Current liabilities of discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total Current Liabilities
|
|
720
|
|
|
11,249
|
|
|
15,383
|
|
|
(14,597
|
)
|
|
12,755
|
|
|||||
Long-term debt
|
|
4,251
|
|
|
1,415
|
|
|
1
|
|
|
—
|
|
|
5,667
|
|
|||||
Deferred tax liabilities
|
|
—
|
|
|
—
|
|
|
376
|
|
|
(249
|
)
|
|
127
|
|
|||||
Pension, other postretirement and other post-employment liabilities
|
|
—
|
|
|
1,391
|
|
|
398
|
|
|
—
|
|
|
1,789
|
|
|||||
Intercompany payables
|
|
—
|
|
|
8,398
|
|
|
509
|
|
|
(8,907
|
)
|
|
—
|
|
|||||
Other non-current liabilities
|
|
11
|
|
|
91
|
|
|
1,000
|
|
|
—
|
|
|
1,102
|
|
|||||
Non-current liabilities of discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
TOTAL LIABILITIES
|
|
4,982
|
|
|
22,544
|
|
|
17,667
|
|
|
(23,753
|
)
|
|
21,440
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL AON SHAREHOLDERS’ EQUITY
|
|
4,583
|
|
|
20
|
|
|
26,794
|
|
|
(26,814
|
)
|
|
4,583
|
|
|||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
65
|
|
|||||
TOTAL EQUITY
|
|
4,583
|
|
|
20
|
|
|
26,859
|
|
|
(26,814
|
)
|
|
4,648
|
|
|||||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
9,565
|
|
|
$
|
22,564
|
|
|
$
|
44,526
|
|
|
$
|
(50,567
|
)
|
|
$
|
26,088
|
|
|
|
As of December 31, 2016
|
||||||||||||||||||
(millions)
|
|
Aon plc
|
|
Aon
Corporation
|
|
Other
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
1,633
|
|
|
$
|
655
|
|
|
$
|
(1,862
|
)
|
|
$
|
426
|
|
Short-term investments
|
|
—
|
|
|
140
|
|
|
150
|
|
|
—
|
|
|
290
|
|
|||||
Receivables, net
|
|
—
|
|
|
3
|
|
|
2,103
|
|
|
—
|
|
|
2,106
|
|
|||||
Fiduciary assets
|
|
—
|
|
|
—
|
|
|
8,959
|
|
|
—
|
|
|
8,959
|
|
|||||
Intercompany receivables
|
|
105
|
|
|
1,880
|
|
|
9,825
|
|
|
(11,810
|
)
|
|
—
|
|
|||||
Other current assets
|
|
—
|
|
|
25
|
|
|
222
|
|
|
—
|
|
|
247
|
|
|||||
Current assets of discontinued operations
|
|
—
|
|
|
—
|
|
|
1,118
|
|
|
—
|
|
|
1,118
|
|
|||||
Total Current Assets
|
|
105
|
|
|
3,681
|
|
|
23,032
|
|
|
(13,672
|
)
|
|
13,146
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
7,410
|
|
|
—
|
|
|
7,410
|
|
|||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
1,890
|
|
|
—
|
|
|
1,890
|
|
|||||
Fixed assets, net
|
|
—
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
550
|
|
|||||
Deferred tax asset
|
|
134
|
|
|
726
|
|
|
171
|
|
|
(706
|
)
|
|
325
|
|
|||||
Intercompany receivables
|
|
366
|
|
|
261
|
|
|
8,711
|
|
|
(9,338
|
)
|
|
—
|
|
|||||
Prepaid pension
|
|
—
|
|
|
5
|
|
|
853
|
|
|
—
|
|
|
858
|
|
|||||
Other non-current assets
|
|
2
|
|
|
119
|
|
|
239
|
|
|
—
|
|
|
360
|
|
|||||
Investment in subsidiary
|
|
10,107
|
|
|
17,131
|
|
|
(356
|
)
|
|
(26,882
|
)
|
|
—
|
|
|||||
Non-current assets of discontinued operations
|
|
—
|
|
|
—
|
|
|
2,076
|
|
|
—
|
|
|
2,076
|
|
|||||
TOTAL ASSETS
|
|
$
|
10,714
|
|
|
$
|
21,923
|
|
|
$
|
44,576
|
|
|
$
|
(50,598
|
)
|
|
$
|
26,615
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and accrued liabilities
|
|
$
|
585
|
|
|
$
|
44
|
|
|
$
|
2,837
|
|
|
$
|
(1,862
|
)
|
|
$
|
1,604
|
|
Short-term debt and current portion of long-term debt
|
|
279
|
|
|
50
|
|
|
7
|
|
|
—
|
|
|
336
|
|
|||||
Fiduciary liabilities
|
|
—
|
|
|
—
|
|
|
8,959
|
|
|
—
|
|
|
8,959
|
|
|||||
Intercompany payables
|
|
142
|
|
|
10,399
|
|
|
1,269
|
|
|
(11,810
|
)
|
|
—
|
|
|||||
Other current liabilities
|
|
—
|
|
|
63
|
|
|
593
|
|
|
—
|
|
|
656
|
|
|||||
Current liabilities of discontinued operations
|
|
—
|
|
|
—
|
|
|
940
|
|
|
—
|
|
|
940
|
|
|||||
Total Current Liabilities
|
|
1,006
|
|
|
10,556
|
|
|
14,605
|
|
|
(13,672
|
)
|
|
12,495
|
|
|||||
Long-term debt
|
|
4,177
|
|
|
1,413
|
|
|
279
|
|
|
—
|
|
|
5,869
|
|
|||||
Deferred tax liabilities
|
|
—
|
|
|
—
|
|
|
759
|
|
|
(658
|
)
|
|
101
|
|
|||||
Pension, other postretirement and other post-employment liabilities
|
|
—
|
|
|
1,356
|
|
|
404
|
|
|
—
|
|
|
1,760
|
|
|||||
Intercompany payables
|
|
—
|
|
|
8,877
|
|
|
461
|
|
|
(9,338
|
)
|
|
—
|
|
|||||
Other non-current liabilities
|
|
8
|
|
|
77
|
|
|
634
|
|
|
—
|
|
|
719
|
|
|||||
Non-current liabilities of discontinued operations
|
|
—
|
|
|
—
|
|
|
139
|
|
|
—
|
|
|
139
|
|
|||||
TOTAL LIABILITIES
|
|
5,191
|
|
|
22,279
|
|
|
17,281
|
|
|
(23,668
|
)
|
|
21,083
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL AON SHAREHOLDERS’ EQUITY
|
|
5,523
|
|
|
(356
|
)
|
|
27,238
|
|
|
(26,930
|
)
|
|
5,475
|
|
|||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
57
|
|
|||||
TOTAL EQUITY
|
|
5,523
|
|
|
(356
|
)
|
|
27,295
|
|
|
(26,930
|
)
|
|
5,532
|
|
|||||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
10,714
|
|
|
$
|
21,923
|
|
|
$
|
44,576
|
|
|
$
|
(50,598
|
)
|
|
$
|
26,615
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
(millions)
|
|
Aon plc
|
|
Aon
Corporation
|
|
Other
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash provided by (used for) operating activities - continuing operations
|
|
$
|
2,787
|
|
|
$
|
503
|
|
|
$
|
2,010
|
|
|
$
|
(4,631
|
)
|
|
$
|
669
|
|
Cash provided by operating activities - discontinued operations
|
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
65
|
|
|||||
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
|
|
2,787
|
|
|
503
|
|
|
2,075
|
|
|
(4,631
|
)
|
|
734
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from investments
|
|
224
|
|
|
587
|
|
|
582
|
|
|
(1,325
|
)
|
|
68
|
|
|||||
Payments for investments
|
|
(261
|
)
|
|
(29
|
)
|
|
(576
|
)
|
|
802
|
|
|
(64
|
)
|
|||||
Net purchases (sales) of short-term investments - non-fiduciary
|
|
—
|
|
|
(215
|
)
|
|
(17
|
)
|
|
—
|
|
|
(232
|
)
|
|||||
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(1,029
|
)
|
|
—
|
|
|
(1,029
|
)
|
|||||
Sale of businesses, net of cash sold
|
|
—
|
|
|
—
|
|
|
4,246
|
|
|
—
|
|
|
4,246
|
|
|||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(183
|
)
|
|
—
|
|
|
(183
|
)
|
|||||
Cash provided by (used for) investing activities - continuing operations
|
|
(37
|
)
|
|
343
|
|
|
3,023
|
|
|
(523
|
)
|
|
2,806
|
|
|||||
Cash used for investing activities - discontinued operations
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
|
|
(37
|
)
|
|
343
|
|
|
3,004
|
|
|
(523
|
)
|
|
2,787
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Share repurchase
|
|
(2,399
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,399
|
)
|
|||||
Advances from (to) affiliates
|
|
426
|
|
|
95
|
|
|
(4,975
|
)
|
|
4,454
|
|
|
—
|
|
|||||
Issuance of shares for employee benefit plans
|
|
(121
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(121
|
)
|
|||||
Issuance of debt
|
|
544
|
|
|
1,100
|
|
|
10
|
|
|
—
|
|
|
1,654
|
|
|||||
Repayment of debt
|
|
(835
|
)
|
|
(1,150
|
)
|
|
(14
|
)
|
|
—
|
|
|
(1,999
|
)
|
|||||
Cash dividends to shareholders
|
|
(364
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(364
|
)
|
|||||
Noncontrolling interests and other financing activities
|
|
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
(36
|
)
|
|||||
Cash provided by (used for) financing activities - continuing operations
|
|
(2,749
|
)
|
|
45
|
|
|
(5,015
|
)
|
|
4,454
|
|
|
(3,265
|
)
|
|||||
Cash used for financing activities - discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES
|
|
(2,749
|
)
|
|
45
|
|
|
(5,015
|
)
|
|
4,454
|
|
|
(3,265
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
—
|
|
|
69
|
|
|
—
|
|
|
69
|
|
|||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
1
|
|
|
891
|
|
|
133
|
|
|
(700
|
)
|
|
325
|
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
(1)
|
|
—
|
|
|
1,633
|
|
|
660
|
|
|
(1,862
|
)
|
|
431
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
(2)
|
|
$
|
1
|
|
|
$
|
2,524
|
|
|
$
|
793
|
|
|
$
|
(2,562
|
)
|
|
$
|
756
|
|
(1)
|
Includes
$5 million
of discontinued operations at December 31, 2016.
|
(2)
|
Includes
$0 million
of discontinued operations at December 31, 2017
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
(millions)
|
|
Aon plc
|
|
Aon
Corporation
|
|
Other
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash provided by (used for) operating activities - continuing operations
|
|
$
|
2,705
|
|
|
$
|
(536
|
)
|
|
$
|
2,768
|
|
|
$
|
(3,108
|
)
|
|
$
|
1,829
|
|
Cash provided by operating activities - discontinued operations
|
|
—
|
|
|
—
|
|
|
497
|
|
|
—
|
|
|
497
|
|
|||||
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
|
|
2,705
|
|
|
(536
|
)
|
|
3,265
|
|
|
(3,108
|
)
|
|
2,326
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from investments
|
|
—
|
|
|
316
|
|
|
15
|
|
|
(288
|
)
|
|
43
|
|
|||||
Payments for investments
|
|
—
|
|
|
(35
|
)
|
|
(29
|
)
|
|
—
|
|
|
(64
|
)
|
|||||
Net purchases (sales) of short-term investments - non-fiduciary
|
|
—
|
|
|
70
|
|
|
(9
|
)
|
|
—
|
|
|
61
|
|
|||||
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
(335
|
)
|
|
(608
|
)
|
|
64
|
|
|
(879
|
)
|
|||||
Sale of businesses, net of cash sold
|
|
—
|
|
|
—
|
|
|
171
|
|
|
(64
|
)
|
|
107
|
|
|||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
|
(156
|
)
|
|||||
Cash provided by (used for) investing activities - continuing operations
|
|
—
|
|
|
16
|
|
|
(616
|
)
|
|
(288
|
)
|
|
(888
|
)
|
|||||
Cash used for investing activities - discontinued operations
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
|
(66
|
)
|
|||||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
|
|
—
|
|
|
16
|
|
|
(682
|
)
|
|
(288
|
)
|
|
(954
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Share repurchase
|
|
(1,257
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,257
|
)
|
|||||
Advances from (to) affiliates
|
|
(2,008
|
)
|
|
570
|
|
|
(3,037
|
)
|
|
4,475
|
|
|
—
|
|
|||||
Issuance of shares for employee benefit plans
|
|
(129
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129
|
)
|
|||||
Issuance of debt
|
|
1,879
|
|
|
1,588
|
|
|
—
|
|
|
—
|
|
|
3,467
|
|
|||||
Repayment of debt
|
|
(845
|
)
|
|
(2,088
|
)
|
|
(12
|
)
|
|
—
|
|
|
(2,945
|
)
|
|||||
Cash dividends to shareholders
|
|
(345
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(345
|
)
|
|||||
Noncontrolling interests and other financing activities
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
(77
|
)
|
|||||
Cash provided by (used for) financing activities - continuing operations
|
|
(2,705
|
)
|
|
70
|
|
|
(3,126
|
)
|
|
4,475
|
|
|
(1,286
|
)
|
|||||
Cash used for financing activities - discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES
|
|
(2,705
|
)
|
|
70
|
|
|
(3,126
|
)
|
|
4,475
|
|
|
(1,286
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
|||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
(450
|
)
|
|
(582
|
)
|
|
1,079
|
|
|
47
|
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
(1)
|
|
—
|
|
|
2,083
|
|
|
1,242
|
|
|
(2,941
|
)
|
|
384
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
(2)
|
|
$
|
—
|
|
|
$
|
1,633
|
|
|
$
|
660
|
|
|
$
|
(1,862
|
)
|
|
$
|
431
|
|
(1)
|
Includes
$2 million
of discontinued operations at December 31, 2015.
|
(2)
|
Includes
$5 million
of discontinued operations at December 31, 2016
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
(millions)
|
|
Aon plc
|
|
Aon
Corporation
|
|
Other
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash provided by (used for) operating activities - continuing operations
|
|
$
|
695
|
|
|
$
|
464
|
|
|
$
|
2,016
|
|
|
$
|
(1,673
|
)
|
|
$
|
1,502
|
|
Cash provided by operating activities - discontinued operations
|
|
—
|
|
|
—
|
|
|
507
|
|
|
—
|
|
|
507
|
|
|||||
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
|
|
695
|
|
|
464
|
|
|
2,523
|
|
|
(1,673
|
)
|
|
2,009
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from investments
|
|
—
|
|
|
27
|
|
|
193
|
|
|
—
|
|
|
220
|
|
|||||
Payments for investments
|
|
(13
|
)
|
|
(47
|
)
|
|
(219
|
)
|
|
13
|
|
|
(266
|
)
|
|||||
Net purchases (sales) of short-term investments - non-fiduciary
|
|
—
|
|
|
(42
|
)
|
|
51
|
|
|
—
|
|
|
9
|
|
|||||
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
Sale of businesses, net of cash sold
|
|
—
|
|
|
—
|
|
|
205
|
|
|
—
|
|
|
205
|
|
|||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
|
—
|
|
|
(200
|
)
|
|||||
Cash provided by (used for) investing activities - continuing operations
|
|
(13
|
)
|
|
(62
|
)
|
|
14
|
|
|
13
|
|
|
(48
|
)
|
|||||
Cash used for investing activities - discontinued operations
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
—
|
|
|
(90
|
)
|
|||||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
|
|
(13
|
)
|
|
(62
|
)
|
|
(76
|
)
|
|
13
|
|
|
(138
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Share repurchase
|
|
(1,550
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,550
|
)
|
|||||
Advances from (to) affiliates
|
|
232
|
|
|
(326
|
)
|
|
(2,339
|
)
|
|
2,433
|
|
|
—
|
|
|||||
Issuance of shares for employee benefit plans
|
|
(29
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(30
|
)
|
|||||
Issuance of debt
|
|
1,318
|
|
|
4,026
|
|
|
7
|
|
|
—
|
|
|
5,351
|
|
|||||
Repayment of debt
|
|
(330
|
)
|
|
(4,746
|
)
|
|
(22
|
)
|
|
—
|
|
|
(5,098
|
)
|
|||||
Cash dividends to shareholders
|
|
(323
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(323
|
)
|
|||||
Noncontrolling interests and other financing activities
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
|||||
Cash provided by (used for) financing activities - continuing operations
|
|
(682
|
)
|
|
(1,046
|
)
|
|
(2,394
|
)
|
|
2,433
|
|
|
(1,689
|
)
|
|||||
Cash used for financing activities - discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES
|
|
(682
|
)
|
|
(1,046
|
)
|
|
(2,394
|
)
|
|
2,433
|
|
|
(1,689
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
—
|
|
|
(172
|
)
|
|
—
|
|
|
(172
|
)
|
|||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
(644
|
)
|
|
(119
|
)
|
|
773
|
|
|
10
|
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
(1)
|
|
—
|
|
|
2,727
|
|
|
1,361
|
|
|
(3,714
|
)
|
|
374
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
(2)
|
|
$
|
—
|
|
|
$
|
2,083
|
|
|
$
|
1,242
|
|
|
$
|
(2,941
|
)
|
|
$
|
384
|
|
(1)
|
Includes
$4 million
of discontinued operations at December 31, 2014.
|
(2)
|
Includes
$2 million
of discontinued operations at December 31, 2015
|
|
1Q
|
|
2Q
|
|
3Q
|
|
4Q
|
|
2017
|
||||||||||
INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenue
|
$
|
2,381
|
|
|
$
|
2,368
|
|
|
$
|
2,340
|
|
|
$
|
2,909
|
|
|
$
|
9,998
|
|
Operating income
|
343
|
|
|
(118
|
)
|
|
265
|
|
|
489
|
|
|
979
|
|
|||||
Net income from continuing operations
|
265
|
|
|
(43
|
)
|
|
196
|
|
|
17
|
|
|
435
|
|
|||||
Income from discontinued operations, net of tax
|
40
|
|
|
821
|
|
|
(4
|
)
|
|
(29
|
)
|
|
828
|
|
|||||
Net income
|
305
|
|
|
778
|
|
|
192
|
|
|
(12
|
)
|
|
1,263
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
14
|
|
|
9
|
|
|
7
|
|
|
7
|
|
|
37
|
|
|||||
Net income attributable to Aon shareholders
|
$
|
291
|
|
|
$
|
769
|
|
|
$
|
185
|
|
|
$
|
(19
|
)
|
|
$
|
1,226
|
|
PER SHARE DATA
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic net income per share attributable to Aon shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
0.95
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.74
|
|
|
$
|
0.04
|
|
|
$
|
1.54
|
|
Discontinued operations
|
0.15
|
|
|
3.13
|
|
|
(0.02
|
)
|
|
(0.12
|
)
|
|
3.20
|
|
|||||
Net income
|
$
|
1.10
|
|
|
$
|
2.93
|
|
|
$
|
0.72
|
|
|
$
|
(0.08
|
)
|
|
$
|
4.74
|
|
Diluted net income per share attributable to Aon shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
0.94
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.73
|
|
|
$
|
0.04
|
|
|
$
|
1.53
|
|
Discontinued operations
|
0.15
|
|
|
3.13
|
|
|
(0.01
|
)
|
|
(0.11
|
)
|
|
3.17
|
|
|||||
Net income
|
$
|
1.09
|
|
|
$
|
2.93
|
|
|
$
|
0.72
|
|
|
$
|
(0.07
|
)
|
|
$
|
4.70
|
|
|
1Q
|
|
2Q
|
|
3Q
|
|
4Q
|
|
2016
|
||||||||||
INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenue
|
$
|
2,276
|
|
|
$
|
2,282
|
|
|
$
|
2,201
|
|
|
$
|
2,650
|
|
|
$
|
9,409
|
|
Operating income
|
420
|
|
|
387
|
|
|
368
|
|
|
463
|
|
|
1,638
|
|
|||||
Net income from continuing operations
|
312
|
|
|
273
|
|
|
284
|
|
|
384
|
|
|
1,253
|
|
|||||
Income from discontinued operations, net of tax
|
25
|
|
|
35
|
|
|
42
|
|
|
75
|
|
|
177
|
|
|||||
Net income
|
337
|
|
|
308
|
|
|
326
|
|
|
459
|
|
|
1,430
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
12
|
|
|
8
|
|
|
7
|
|
|
7
|
|
|
34
|
|
|||||
Net income attributable to Aon shareholders
|
$
|
325
|
|
|
$
|
300
|
|
|
$
|
319
|
|
|
$
|
452
|
|
|
$
|
1,396
|
|
PER SHARE DATA
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic net income per share attributable to Aon shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
1.11
|
|
|
$
|
0.99
|
|
|
$
|
1.03
|
|
|
$
|
1.42
|
|
|
$
|
4.55
|
|
Discontinued operations
|
0.09
|
|
|
0.13
|
|
|
0.16
|
|
|
0.28
|
|
|
0.66
|
|
|||||
Net income
|
$
|
1.20
|
|
|
$
|
1.12
|
|
|
$
|
1.19
|
|
|
$
|
1.70
|
|
|
$
|
5.21
|
|
Diluted net income per share attributable to Aon shareholders
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Continuing operations
|
$
|
1.10
|
|
|
$
|
0.98
|
|
|
$
|
1.03
|
|
|
$
|
1.40
|
|
|
$
|
4.51
|
|
Discontinued operations
|
0.09
|
|
|
0.13
|
|
|
0.15
|
|
|
0.28
|
|
|
0.65
|
|
|||||
Net income
|
$
|
1.19
|
|
|
$
|
1.11
|
|
|
$
|
1.18
|
|
|
$
|
1.68
|
|
|
$
|
5.16
|
|
(a)
|
(1) and (2).
The following documents have been included in Part II, Item 8.
|
|
|
Report of Ernst & Young LLP, Independent Registered Public Accounting Firm, on Financial Statements
|
|
|
Consolidated Statements of Financial Position — As of December 31, 2017 and 2016
|
|
|
Consolidated Statements of Income — Years Ended December 31, 2017, 2016 and 2015
|
|
|
Consolidated Statements of Comprehensive Income — Years Ended December 31, 2017, 2016 and 2015
|
|
|
Consolidated Statements of Shareholders’ Equity — Years Ended December 31, 2017, 2016 and 2015
|
|
|
Consolidated Statements of Cash Flows — Years Ended December 31, 2017, 2016 and 2015
|
|
|
Notes to Consolidated Financial Statements
|
|
Report of Ernst & Young LLP, Independent Registered Public Accounting Firm, on Internal Control over Financial Reporting
|
(a)(3). List of Exhibits (numbered in accordance with Item 601 of Regulation S-K)
|
|||
|
|
||
|
Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession.
|
||
|
|
|
|
|
|
2.1*
|
|
|
|
|
|
|
Articles of Association.
|
||
|
|
|
|
|
|
3.1*
|
|
|
|
|
|
|
Instruments Defining the Rights of Security Holders, Including Indentures.
|
||
|
|
|
|
|
|
4.1*
|
|
|
|
|
|
|
|
4.2*
|
Capital Securities Guarantee Agreement dated as of January 13, 1997 between Aon and The Bank of New York, as Guarantee Trustee — incorporated by reference to Exhibit 4.8 to Aon’s Registration Statement on Form S-4 (File No. 333-21237) filed on February 6, 1997.
|
|
|
|
|
|
|
4.3*
|
Capital Securities Exchange and Registration Rights Agreement dated as of January 13, 1997 among Aon, Aon Capital A, Morgan Stanley & Co. Incorporated and Goldman, Sachs & Co. — incorporated by reference to Exhibit 4.10 to Aon’s Registration Statement on Form S-4 (File No. 333-21237) filed on February 6, 1997.
|
|
|
|
|
|
|
4.4*
|
Debenture Exchange and Registration Rights Agreement dated as of January 13, 1997 among Aon, Aon Capital A, Morgan Stanley & Co. Incorporated and Goldman, Sachs & Co. — incorporated by reference to Exhibit 4.11 to Aon’s Registration Statement on Form S-4 (File No. 333-21237) filed on February 6, 1997.
|
|
|
|
|
|
|
4.5*
|
Guarantee Exchange and Registration Rights Agreement dated as of January 13, 1997 among Aon, Aon Capital A, Morgan Stanley & Co. Incorporated and Goldman, Sachs & Co. — incorporated by reference to Exhibit 4.12 to Aon’s Registration Statement on Form S-4 (File No. 333-21237) filed on February 6, 1997.
|
|
|
|
|
|
|
4.6*
|
|
|
|
|
|
|
|
4.7*
|
|
|
|
|
|
|
|
4.8*
|
|
|
|
|
|
|
|
4.9*
|
|
|
|
|
|
|
|
4.10*
|
|
|
|
|
|
|
|
4.11*
|
|
|
|
|
|
|
|
4.12*
|
|
|
|
|
|
|
|
4.13*
|
|
|
|
|
|
|
|
4.14*
|
|
|
|
|
|
|
|
4.15*
|
|
|
|
|
|
|
|
4.16*
|
|
|
|
|
|
|
|
4.17*
|
|
|
|
|
|
|
|
4.18*
|
|
|
|
|
|
|
|
4.19*
|
|
|
|
|
|
|
|
4.20*
|
|
|
|
|
|
|
|
4.21*
|
|
|
|
|
|
|
|
4.22*
|
|
|
|
|
|
|
|
10.2*
|
|
|
|
|
|
|
|
10.3*
|
|
|
|
|
|
|
|
10.4*
|
|
|
|
|
|
|
|
10.5*
|
|
|
|
|
|
|
|
10.6*
|
Purchase Agreement, dated as of February 9, 2017, by and between Aon plc and Tempo Acquisition, LLC- incorporated by reference to Aon’s Current Report on Form 8-K filed February 10, 2017.
|
|
|
|
|
|
|
10.7*
|
Amendment No. 1 to Purchase Agreement by and between Aon plc and Tempo Acquisition, LLC, entered into on April 17, 2017, incorporated by reference to Exhibit 10.2 to Aon’s Quarterly Report on 10-Q for the quarter ended March 31, 2017.
|
|
|
|
|
|
|
10.8*
|
|
|
|
|
|
|
|
10.9*#
|
Aon Corporation Outside Director Corporate Bequest Plan (as amended and restated effective January 1, 2010) — incorporated by reference to Exhibit 10.1 to Aon’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010.
|
|
|
|
|
|
|
10.10*#
|
Aon Stock Incentive Plan, as amended and restated — incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on May 24, 2006.
|
|
|
|
|
|
|
10.11*#
|
First Amendment to the Amended and Restated Aon Stock Incentive Plan — incorporated by reference to Exhibit 10(au) to Aon’s Annual Report on Form 10-K for the year ended December 31, 2006.
|
|
|
|
|
|
|
10.12*#
|
|
|
|
|
|
|
|
10.13*#
|
Aon Stock Award Plan (as amended and restated through February 2000) — incorporated by reference to Exhibit 10(a) to Aon’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2000.
|
|
|
|
|
|
|
10.14*#
|
First Amendment to the Aon Stock Award Plan (as amended and restated through 2000) — incorporated by reference to Exhibit 10(as) to Aon’s Annual Report on Form 10-K for the year ended December 31, 2006.
|
|
|
|
|
|
|
10.15*#
|
Aon plc 2011 Incentive Plan, as amended and restated effective June 24, 2014 - incorporated by reference to Exhibit 10.1 to Aon's Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.
|
|
|
|
|
|
|
10.16*#
|
|
|
|
|
|
|
|
10.17*#
|
|
|
|
|
|
|
|
10.18*#
|
|
|
|
|
|
|
|
10.19*#
|
Aon plc Amended and Restated Executive Committee Combined Severance and Change in Control Plan, effective September 12, 2016 - incorporated by reference to Exhibit 10.1 to Aon’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016.
|
|
|
|
|
|
|
10.20*#
|
Form of Indemnification Agreement for Directors and Officers of Aon Corporation - incorporated by reference to Exhibit 10.1 to Aon's Current Report on Form 8-K filed on February 5, 2009.
|
|
|
|
|
|
|
10.21*#
|
|
|
|
|
|
|
|
10.22*#
|
|
|
|
|
|
|
|
10.23*#
|
|
|
|
|
|
|
|
10.24*#
|
Form of Service as a Non-Executive Director Agreement - incorporated by reference to Exhibit 10.2 to Aon’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016.
|
|
|
|
|
|
|
10.25*#
|
Employment Agreement dated April 4, 2005 between Aon and Gregory C. Case - incorporated by reference to Exhibit 10.1 to Aon's Quarterly Report on Form 10-Q for the quarter ended March 31, 2005.
|
|
|
|
|
|
|
10.26*#
|
Amended and Restated Employment Agreement dated as of November 13, 2009 between Aon and Gregory C. Case - incorporated by reference to Exhibit 10.1 to Aon's Current Report on Form 8-K filed on November 17, 2009.
|
|
|
|
|
|
|
10.27*#
|
Amended and Restated Employment Agreement, dated as of January 16, 2015, by and between Aon plc, Aon Corporation and Gregory C. Case - incorporated by reference to Exhibit 10.1 to Aon's Current Report on Form 8-K filed on January 23, 2015.
|
|
|
|
|
|
|
10.28*#
|
Amended and Restated Change in Control Agreement dated as of November 13, 2009 between Aon and Gregory C. Case - incorporated by reference to Exhibit 10.2 to Aon's Current Report on Form 8-K filed on November 17, 2009.
|
|
|
|
|
|
|
10.29*#
|
|
|
|
|
|
|
|
10.30*#
|
International Assignment Letter with Gregory C. Case, effective July 1, 2016 - incorporated by reference to Exhibit 10.1 to Aon’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016.
|
|
|
|
|
|
|
10.31*#
|
Employment Agreement dated as of October 3, 2007 between Aon Corporation and Christa Davies - incorporated by reference to Exhibit 10.1 to Aon’s Current Report on Form 8-K filed on October 3, 2007.
|
|
|
|
|
|
|
10.32*#
|
Amendment effective as of March 27, 2012 to Employment Agreement between Aon Corporation and Christa Davies dated as of October 3, 2007 - incorporated by reference to Exhibit 10.1 to Aon’s Current Report on Form 8-K filed on March 30, 2012.
|
|
|
|
|
|
|
10.33*#
|
Amendment to Employment Agreement, dated as of February 20, 2015, by and between Aon Corporation and Christa Davies - incorporated by reference to Exhibit 10.1 to Aon’s Current Report on Form 8-K filed on February 26, 2015.
|
|
|
|
|
|
|
10.34*#
|
International Assignment Letter with Christa Davies, effective July 1, 2016 - incorporated by reference to Exhibit 10.2 to Aon’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016.
|
|
|
|
|
|
|
10.35*#
|
Employment Agreement dated December 7, 2010, between Aon Corporation and Stephen P. McGill - incorporated by reference to Exhibit 10.1 to Aon's Current Report on Form 8-K filed on December 13, 2010.
|
|
|
|
|
|
|
10.36*#
|
Amended and Restated Employment Agreement, dated as of July 8, 2015, by and between Aon Corporation and Stephen P. McGill - incorporated by reference to Exhibit 10.1 to Aon's Current Report on Form 8-K filed on July 14, 2015.
|
|
|
|
|
|
|
10.37*#
|
International Assignment Letter with Stephen P. McGill, effective July 1, 2016 - incorporated by reference to Exhibit 10.3 to Aon’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016.
|
|
|
|
|
|
|
10.38*#
|
Separation Agreement entered into between Aon Corporation and Stephen McGill, dated January 24, 2017, incorporated by reference to Exhibit 10.1 to Aon’s Quarterly Report on 10-Q for the quarter ended March 31, 2017.
|
|
|
|
|
|
|
10.39*#
|
Employment Agreement, dated as of January 1, 2014, by and between Aon Corporation and Peter M. Lieb. - incorporated by reference to Exhibit 10.46 to Aon's Annual Report on Form 10-K for the year ended December 31, 2014.
|
|
|
|
|
|
|
10.40*#
|
International Assignment Letter with Peter Lieb, effective July 1, 2016 - incorporated by reference to Exhibit 1041 to Aon’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016.
|
|
|
|
|
|
|
10.41*#
|
Employment Agreement dated as of September 30, 2010 between Aon Corporation and Kristi Savacool - incorporated by reference to Exhibit 10.8 to Aon's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012.
|
|
|
|
|
|
|
10.42*#
|
Amendment to Employment Agreement dated as of May 16, 2011 between Aon Corporation and Kristi Savacool - incorporated by reference to Exhibit 10.9 to Aon's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012.
|
|
|
|
|
|
|
10.43*#
|
Amended and Restated Employment Agreement, dated as of February 24, 2015, by and between Aon Corporation and Kristi Savacool - incorporated by reference to Exhibit 10.1 to Aon’s Current Report on Form 8-K filed on February 26, 2015.
|
|
|
|
|
|
|
10.44*#
|
|
|
|
|
|
|
|
10.45*#
|
Aon Deferred Compensation Plan, as amended and restated November 16, 2016, incorporated by reference to the Annual Report on Form 10-K for the year ended December 31, 2016.
|
|
|
|
|
|
|
10.46*#
|
First Amendment to the Aon Deferred Compensation Plan, effective December 8, 2016, incorporated by reference to the Annual Report on Form 10-K for the year ended December 31, 2016.
|
|
|
|
|
|
|
10.47*#
|
|
|
|
|
|
|
|
10.48*#
|
Aon plc Global Share Purchase Plan effective July 1, 2013, incorporated by reference to the Proxy Statement for the Annual Meeting of Shareholders held on May 17, 2013, filed on April 1, 2013.
|
|
|
|
|
|
|
10.49#
|
|
|
|
|
|
|
|
10.50*#
|
Form of Restricted Stock Unit Award Agreement.
|
|
|
|
|
|
|
10.51*#
|
Aon Supplemental Savings Plan, Amended and Restated Effective January 1, 2017, incorporated by reference to the Annual Report on Form 10-K for the year ended December 31, 2016.
|
|
|
|
|
|
|
10.52#
|
|
|
|
|
|
|
Statement re: Computation of Ratios.
|
||
|
|
|
|
|
|
12.1.
|
|
|
|
|
|
|
Subsidiaries of the Registrant.
|
||
|
|
|
|
|
|
21
|
|
|
|
|
|
|
Consents of Experts and Counsel.
|
||
|
|
|
|
|
|
23
|
|
|
|
|
|
|
Rule 13a-14(a)/15d-14(a) Certifications.
|
||
|
|
|
|
|
|
31.1.
|
|
|
|
|
|
|
|
31.2.
|
|
|
|
|
|
|
Section 1350 Certifications.
|
||
|
|
|
|
|
|
32.1.
|
|
|
|
|
|
|
|
32.2.
|
|
|
|
|
|
|
XBRL Exhibits.
|
||
|
|
|
|
|
Interactive Data Files. The following materials are filed electronically with this Annual Report on Form 10-K:
|
||
|
|
|
|
|
|
101.INS
|
XBRL Report Instance Document.
|
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document.
|
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
|
|
Aon plc
|
||
|
|
|
By:
|
|
/s/ GREGORY C. CASE
|
|
|
|
|
|
Gregory C. Case, President
and Chief Executive Officer |
Date:
|
February 20, 2018
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ GREGORY C. CASE
|
|
President, Chief Executive Officer and
Director (Principal Executive Officer)
|
|
February 20, 2018
|
Gregory C. Case
|
|
|
||
|
|
|
|
|
/s/ LESTER B. KNIGHT
|
|
Non-Executive Chairman and Director
|
|
February 20, 2018
|
Lester B. Knight
|
|
|
||
|
|
|
|
|
/s/ JIN-YONG CAI
|
|
Director
|
|
February 20, 2018
|
Jin-Yong Cai
|
|
|
||
|
|
|
|
|
/s/ FULVIO CONTI
|
|
Director
|
|
February 20, 2018
|
Fulvio Conti
|
|
|
||
|
|
|
|
|
/s/ CHERYL A. FRANCIS
|
|
Director
|
|
February 20, 2018
|
Cheryl A. Francis
|
|
|
||
|
|
|
|
|
/s/ J. MICHAEL LOSH
|
|
Director
|
|
February 20, 2018
|
J. Michael Losh
|
|
|
||
|
|
|
|
|
/s/ ROBERT S. MORRISON
|
|
Director
|
|
February 20, 2018
|
Robert S. Morrison
|
|
|
||
|
|
|
|
|
/s/ RICHARD B. MYERS
|
|
Director
|
|
February 20, 2018
|
Richard B. Myers
|
|
|
||
|
|
|
|
|
/s/ RICHARD C. NOTEBAERT
|
|
Director
|
|
February 20, 2018
|
Richard C. Notebaert
|
|
|
||
|
|
|
|
|
/s/ GLORIA SANTONA
|
|
Director
|
|
February 20, 2018
|
Gloria Santona
|
|
|
||
|
|
|
|
|
/s/ CAROLYN Y. WOO
|
|
Director
|
|
February 20, 2018
|
Carolyn Y. Woo
|
|
|
||
|
|
|
|
|
/s/ CHRISTA DAVIES
|
|
Executive Vice President
and Chief Financial Officer (Principal Financial Officer) |
|
February 20, 2018
|
Christa Davies
|
|
|
||
|
|
|
|
|
/s/ LAUREL MEISSNER
|
|
Senior Vice President and
Global Controller (Principal Accounting Officer) |
|
February 20, 2018
|
Laurel Meissner
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|