These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ENGLAND AND WALES
|
|
98-1030901
|
(State or Other Jurisdiction of
|
|
(I.R.S. Employer
|
Incorporation or Organization)
|
|
Identification No.)
|
8 DEVONSHIRE SQUARE, LONDON, ENGLAND
|
|
EC2M 4PL
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(millions, except per share data)
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||
Commissions, fees and other
|
|
$
|
2,873
|
|
|
$
|
2,786
|
|
|
$
|
8,727
|
|
|
$
|
8,585
|
|
Fiduciary investment income
|
|
7
|
|
|
8
|
|
|
19
|
|
|
21
|
|
||||
Total revenue
|
|
2,880
|
|
|
2,794
|
|
|
8,746
|
|
|
8,606
|
|
||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||
Compensation and benefits
|
|
1,707
|
|
|
1,666
|
|
|
5,166
|
|
|
5,103
|
|
||||
Other general expenses
|
|
756
|
|
|
764
|
|
|
2,249
|
|
|
2,347
|
|
||||
Total operating expenses
|
|
2,463
|
|
|
2,430
|
|
|
7,415
|
|
|
7,450
|
|
||||
Operating income
|
|
417
|
|
|
364
|
|
|
1,331
|
|
|
1,156
|
|
||||
Interest income
|
|
3
|
|
|
3
|
|
|
7
|
|
|
6
|
|
||||
Interest expense
|
|
(65
|
)
|
|
(53
|
)
|
|
(188
|
)
|
|
(153
|
)
|
||||
Other income
|
|
35
|
|
|
39
|
|
|
34
|
|
|
54
|
|
||||
Income before income taxes
|
|
390
|
|
|
353
|
|
|
1,184
|
|
|
1,063
|
|
||||
Income taxes
|
|
75
|
|
|
89
|
|
|
220
|
|
|
275
|
|
||||
Net income
|
|
315
|
|
|
264
|
|
|
964
|
|
|
788
|
|
||||
Less: Net income attributable to noncontrolling interests
|
|
6
|
|
|
8
|
|
|
26
|
|
|
30
|
|
||||
Net income attributable to Aon shareholders
|
|
$
|
309
|
|
|
$
|
256
|
|
|
$
|
938
|
|
|
$
|
758
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic net income per share attributable to Aon shareholders
|
|
$
|
1.06
|
|
|
$
|
0.83
|
|
|
$
|
3.15
|
|
|
$
|
2.42
|
|
Diluted net income per share attributable to Aon shareholders
|
|
$
|
1.04
|
|
|
$
|
0.82
|
|
|
$
|
3.11
|
|
|
$
|
2.39
|
|
Cash dividends per share paid on ordinary shares
|
|
$
|
0.25
|
|
|
$
|
0.18
|
|
|
$
|
0.68
|
|
|
$
|
0.51
|
|
Weighted average ordinary shares outstanding - basic
|
|
292.3
|
|
|
309.5
|
|
|
298.1
|
|
|
313.2
|
|
||||
Weighted average ordinary shares outstanding - diluted
|
|
296.1
|
|
|
312.9
|
|
|
301.6
|
|
|
316.7
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(millions)
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
Net income
|
|
$
|
315
|
|
|
$
|
264
|
|
|
$
|
964
|
|
|
$
|
788
|
|
Less: Net income attributable to noncontrolling interests
|
|
6
|
|
|
8
|
|
|
26
|
|
|
30
|
|
||||
Net income attributable to Aon shareholders
|
|
309
|
|
|
256
|
|
|
938
|
|
|
758
|
|
||||
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in fair value of investments
|
|
—
|
|
|
(14
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
Change in fair value of derivatives
|
|
(8
|
)
|
|
9
|
|
|
13
|
|
|
(12
|
)
|
||||
Foreign currency translation adjustments
|
|
(318
|
)
|
|
155
|
|
|
(228
|
)
|
|
(77
|
)
|
||||
Post-retirement benefit obligation
|
|
26
|
|
|
24
|
|
|
70
|
|
|
65
|
|
||||
Total other comprehensive (loss) income
|
|
(300
|
)
|
|
174
|
|
|
(146
|
)
|
|
(25
|
)
|
||||
Less: Other comprehensive income (loss) attributable to noncontrolling interests
|
|
—
|
|
|
3
|
|
|
(2
|
)
|
|
1
|
|
||||
Total other comprehensive (loss) income attributable to Aon shareholders
|
|
(300
|
)
|
|
171
|
|
|
(144
|
)
|
|
(26
|
)
|
||||
Comprehensive income attributable to Aon shareholders
|
|
$
|
9
|
|
|
$
|
427
|
|
|
$
|
794
|
|
|
$
|
732
|
|
(millions, except nominal value)
|
|
September 30, 2014
|
|
Dec 31, 2013
|
||||
|
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
|
|
|
||
CURRENT ASSETS
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
382
|
|
|
$
|
477
|
|
Short-term investments
|
|
217
|
|
|
523
|
|
||
Receivables, net
|
|
2,630
|
|
|
2,896
|
|
||
Fiduciary assets
|
|
10,815
|
|
|
11,871
|
|
||
Other current assets
|
|
711
|
|
|
563
|
|
||
Total Current Assets
|
|
14,755
|
|
|
16,330
|
|
||
Goodwill
|
|
9,026
|
|
|
8,997
|
|
||
Intangible assets, net
|
|
2,612
|
|
|
2,578
|
|
||
Fixed assets, net
|
|
760
|
|
|
791
|
|
||
Investments
|
|
143
|
|
|
132
|
|
||
Other non-current assets
|
|
1,531
|
|
|
1,423
|
|
||
TOTAL ASSETS
|
|
$
|
28,827
|
|
|
$
|
30,251
|
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||
LIABILITIES
|
|
|
|
|
|
|
||
CURRENT LIABILITIES
|
|
|
|
|
|
|
||
Fiduciary liabilities
|
|
$
|
10,815
|
|
|
$
|
11,871
|
|
Short-term debt and current portion of long-term debt
|
|
660
|
|
|
703
|
|
||
Accounts payable and accrued liabilities
|
|
1,528
|
|
|
1,931
|
|
||
Other current liabilities
|
|
853
|
|
|
906
|
|
||
Total Current Liabilities
|
|
13,856
|
|
|
15,411
|
|
||
Long-term debt
|
|
4,840
|
|
|
3,686
|
|
||
Pension, other post-retirement and other post-employment liabilities
|
|
1,437
|
|
|
1,607
|
|
||
Other non-current liabilities
|
|
1,422
|
|
|
1,352
|
|
||
TOTAL LIABILITIES
|
|
21,555
|
|
|
22,056
|
|
||
|
|
|
|
|
||||
EQUITY
|
|
|
|
|
|
|
||
Ordinary shares - $0.01 nominal value
Authorized: 750 shares (issued: 2014 - 285.1; 2013 - 300.7) |
|
3
|
|
|
3
|
|
||
Additional paid-in capital
|
|
5,012
|
|
|
4,785
|
|
||
Retained earnings
|
|
4,718
|
|
|
5,731
|
|
||
Accumulated other comprehensive loss
|
|
(2,518
|
)
|
|
(2,374
|
)
|
||
TOTAL AON SHAREHOLDERS' EQUITY
|
|
7,215
|
|
|
8,145
|
|
||
Noncontrolling interests
|
|
57
|
|
|
50
|
|
||
TOTAL EQUITY
|
|
7,272
|
|
|
8,195
|
|
||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
28,827
|
|
|
$
|
30,251
|
|
(millions)
|
|
Shares
|
|
Ordinary
Shares and Additional Paid-in Capital |
|
Retained
Earnings |
|
Accumulated Other
Comprehensive Loss, Net of Tax |
|
Non-
controlling Interests |
|
Total
|
|||||||||||
Balance at December 31, 2013
|
|
300.7
|
|
|
$
|
4,788
|
|
|
$
|
5,731
|
|
|
$
|
(2,374
|
)
|
|
$
|
50
|
|
|
$
|
8,195
|
|
Net income
|
|
—
|
|
|
—
|
|
|
938
|
|
|
—
|
|
|
26
|
|
|
964
|
|
|||||
Shares issued - employee benefit plans
|
|
0.4
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||
Shares issued - employee compensation
|
|
4.4
|
|
|
(120
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(120
|
)
|
|||||
Shares purchased
|
|
(20.4
|
)
|
|
—
|
|
|
(1,750
|
)
|
|
—
|
|
|
—
|
|
|
(1,750
|
)
|
|||||
Tax benefit - employee benefit plans
|
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||
Share-based compensation expense
|
|
—
|
|
|
247
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
247
|
|
|||||
Dividends to shareholders
|
|
—
|
|
|
—
|
|
|
(201
|
)
|
|
—
|
|
|
—
|
|
|
(201
|
)
|
|||||
Net change in fair value of investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Net change in fair value of derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|||||
Net foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(226
|
)
|
|
(2
|
)
|
|
(228
|
)
|
|||||
Net post-retirement benefit obligation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
70
|
|
|||||
Sales (purchases) of shares to (from) noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
Dividends paid to non-controlling interests on subsidiary common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
|||||
Balance at September 30, 2014
|
|
285.1
|
|
|
$
|
5,015
|
|
|
$
|
4,718
|
|
|
$
|
(2,518
|
)
|
|
$
|
57
|
|
|
$
|
7,272
|
|
|
|
Nine Months Ended
|
||||||
(millions)
|
|
September 30, 2014
|
|
September 30, 2013
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
Net income
|
|
$
|
964
|
|
|
$
|
788
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
|
||
Gain from sales of businesses and investments, net
|
|
(41
|
)
|
|
(28
|
)
|
||
Depreciation of fixed assets
|
|
183
|
|
|
177
|
|
||
Amortization of intangible assets
|
|
263
|
|
|
296
|
|
||
Share-based compensation expense
|
|
247
|
|
|
207
|
|
||
Deferred income taxes
|
|
77
|
|
|
100
|
|
||
Change in assets and liabilities:
|
|
|
|
|
|
|
||
Fiduciary receivables
|
|
988
|
|
|
684
|
|
||
Short term investments - funds held on behalf of clients
|
|
(177
|
)
|
|
(369
|
)
|
||
Fiduciary liabilities
|
|
(811
|
)
|
|
(315
|
)
|
||
Receivables, net
|
|
220
|
|
|
374
|
|
||
Accounts payable and accrued liabilities
|
|
(408
|
)
|
|
(330
|
)
|
||
Restructuring reserves
|
|
(75
|
)
|
|
(7
|
)
|
||
Current income taxes
|
|
(211
|
)
|
|
(197
|
)
|
||
Pension, other post-retirement and other post-employment liabilities
|
|
(299
|
)
|
|
(401
|
)
|
||
Other assets and liabilities
|
|
(37
|
)
|
|
5
|
|
||
CASH PROVIDED BY OPERATING ACTIVITIES
|
|
883
|
|
|
984
|
|
||
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
Proceeds from sale of long-term investments
|
|
51
|
|
|
81
|
|
||
Purchases of long-term investments
|
|
(19
|
)
|
|
(13
|
)
|
||
Net sales (purchases) of short-term investments - non-fiduciary
|
|
301
|
|
|
(13
|
)
|
||
Acquisition of businesses, net of cash acquired
|
|
(464
|
)
|
|
(26
|
)
|
||
Proceeds from sale of businesses
|
|
48
|
|
|
6
|
|
||
Capital expenditures
|
|
(179
|
)
|
|
(174
|
)
|
||
CASH USED FOR INVESTING ACTIVITIES
|
|
(262
|
)
|
|
(139
|
)
|
||
|
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
Share repurchase
|
|
(1,750
|
)
|
|
(1,025
|
)
|
||
Issuance of shares for employee benefit plans
|
|
58
|
|
|
84
|
|
||
Issuance of debt
|
|
4,255
|
|
|
4,270
|
|
||
Repayment of debt
|
|
(3,073
|
)
|
|
(3,870
|
)
|
||
Cash dividends to shareholders
|
|
(201
|
)
|
|
(159
|
)
|
||
Sales (purchases) of shares to (from) noncontrolling interests
|
|
1
|
|
|
(6
|
)
|
||
Dividends paid to noncontrolling interests
|
|
(18
|
)
|
|
(13
|
)
|
||
Proceeds from sale-leaseback
|
|
25
|
|
|
—
|
|
||
CASH USED FOR FINANCING ACTIVITIES
|
|
(703
|
)
|
|
(719
|
)
|
||
|
|
|
|
|
||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
(13
|
)
|
|
(48
|
)
|
||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
(95
|
)
|
|
78
|
|
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
|
477
|
|
|
291
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
382
|
|
|
$
|
369
|
|
|
|
|
|
|
||||
Supplemental disclosures:
|
|
|
|
|
|
|
||
Interest paid
|
|
$
|
194
|
|
|
$
|
186
|
|
Income taxes paid, net of refunds
|
|
$
|
280
|
|
|
$
|
330
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Equity earnings
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
10
|
|
|
$
|
12
|
|
Gain on investments
|
4
|
|
|
37
|
|
|
2
|
|
|
36
|
|
||||
Foreign currency remeasurement gain (loss)
|
7
|
|
|
(4
|
)
|
|
11
|
|
|
15
|
|
||||
Derivative (loss) gain
|
(6
|
)
|
|
1
|
|
|
(19
|
)
|
|
(8
|
)
|
||||
Gain on disposal of business
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||||
Other
|
1
|
|
|
(1
|
)
|
|
5
|
|
|
(1
|
)
|
||||
|
$
|
35
|
|
|
$
|
39
|
|
|
$
|
34
|
|
|
$
|
54
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Balance at beginning of period
|
$
|
88
|
|
|
$
|
114
|
|
|
$
|
90
|
|
|
$
|
118
|
|
Provision charged to operations
|
1
|
|
|
(5
|
)
|
|
9
|
|
|
6
|
|
||||
Accounts written off, net of recoveries
|
(14
|
)
|
|
(8
|
)
|
|
(23
|
)
|
|
(26
|
)
|
||||
Effect of exchange rate changes and other
|
4
|
|
|
(2
|
)
|
|
3
|
|
|
1
|
|
||||
Balance at end of period
|
$
|
79
|
|
|
$
|
99
|
|
|
$
|
79
|
|
|
$
|
99
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
Taxes receivable
|
258
|
|
|
111
|
|
||
Prepaid expenses
|
238
|
|
|
229
|
|
||
Deferred project costs
|
102
|
|
|
98
|
|
||
Deferred tax assets
|
81
|
|
|
93
|
|
||
Other
|
32
|
|
|
32
|
|
||
|
$
|
711
|
|
|
$
|
563
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
Prepaid pension (1)
|
$
|
750
|
|
|
$
|
567
|
|
Deferred project costs
|
256
|
|
|
273
|
|
||
Deferred tax assets
|
176
|
|
|
193
|
|
||
Taxes receivable
|
98
|
|
|
108
|
|
||
Other
|
251
|
|
|
282
|
|
||
|
$
|
1,531
|
|
|
$
|
1,423
|
|
(1)
|
Increase in prepaid pensions is primarily due to cash funding of the U.K. pension plans.
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
Deferred revenue
|
$
|
440
|
|
|
$
|
475
|
|
Taxes payable
|
96
|
|
|
136
|
|
||
Deferred tax liabilities
|
36
|
|
|
48
|
|
||
Other
|
281
|
|
|
247
|
|
||
|
$
|
853
|
|
|
$
|
906
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
Deferred tax liabilities
|
$
|
535
|
|
|
$
|
420
|
|
Taxes payable
|
202
|
|
|
184
|
|
||
Leases
|
191
|
|
|
204
|
|
||
Deferred revenue
|
170
|
|
|
134
|
|
||
Compensation and benefits
|
56
|
|
|
105
|
|
||
Other
|
268
|
|
|
305
|
|
||
|
$
|
1,422
|
|
|
$
|
1,352
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
Consideration
|
|
$
|
446
|
|
|
$
|
26
|
|
Intangible assets:
|
|
|
|
|
|
|
||
Goodwill
|
|
$
|
261
|
|
|
$
|
26
|
|
Other intangible assets
|
|
310
|
|
|
8
|
|
||
Total
|
|
$
|
571
|
|
|
$
|
34
|
|
|
Risk
Solutions
|
|
HR
Solutions
|
|
Total
|
||||||
Balance as of December 31, 2013
|
$
|
6,020
|
|
|
$
|
2,977
|
|
|
$
|
8,997
|
|
Goodwill related to current year acquisitions
|
256
|
|
|
5
|
|
|
261
|
|
|||
Goodwill related to disposals
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|||
Goodwill related to prior year acquisitions
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Transfer
|
(2
|
)
|
|
2
|
|
|
—
|
|
|||
Foreign currency translation
|
(202
|
)
|
|
(15
|
)
|
|
(217
|
)
|
|||
Balance as of September 30, 2014
|
$
|
6,057
|
|
|
$
|
2,969
|
|
|
$
|
9,026
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
Gross Carrying Amount
|
|
Accumulated
Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated
Amortization
|
|
Net Carrying Amount
|
||||||||||||
Intangible assets with indefinite lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Tradenames
|
$
|
1,019
|
|
|
$
|
—
|
|
|
$
|
1,019
|
|
|
$
|
1,019
|
|
|
$
|
—
|
|
|
$
|
1,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Customer related and contract based
|
2,972
|
|
|
1,520
|
|
|
1,452
|
|
|
2,720
|
|
|
1,310
|
|
|
1,410
|
|
||||||
Marketing, technology and other
|
588
|
|
|
447
|
|
|
141
|
|
|
584
|
|
|
435
|
|
|
149
|
|
||||||
|
$
|
4,579
|
|
|
$
|
1,967
|
|
|
$
|
2,612
|
|
|
$
|
4,323
|
|
|
$
|
1,745
|
|
|
$
|
2,578
|
|
|
Risk Solutions
|
|
HR Solutions
|
|
Total
|
||||||
Remainder of 2014
|
$
|
29
|
|
|
$
|
60
|
|
|
$
|
89
|
|
2015
|
109
|
|
|
211
|
|
|
320
|
|
|||
2016
|
100
|
|
|
176
|
|
|
276
|
|
|||
2017
|
91
|
|
|
140
|
|
|
231
|
|
|||
2018
|
79
|
|
|
93
|
|
|
172
|
|
|||
Thereafter
|
253
|
|
|
252
|
|
|
505
|
|
|||
|
$
|
661
|
|
|
$
|
932
|
|
|
$
|
1,593
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
Cash and cash equivalents
|
$
|
382
|
|
|
$
|
477
|
|
Short-term investments
|
217
|
|
|
523
|
|
||
Fiduciary assets (1)
|
3,877
|
|
|
3,778
|
|
||
Investments
|
143
|
|
|
132
|
|
||
|
$
|
4,619
|
|
|
$
|
4,910
|
|
(1)
|
Fiduciary assets include funds held on behalf of clients but does not include fiduciary receivables.
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
Equity method investments
|
$
|
122
|
|
|
$
|
113
|
|
Other investments
|
13
|
|
|
10
|
|
||
Fixed-maturity securities
|
8
|
|
|
9
|
|
||
|
$
|
143
|
|
|
$
|
132
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
Shares for basic earnings per share (1)
|
292.3
|
|
|
309.5
|
|
|
298.1
|
|
|
313.2
|
|
Common stock equivalents
|
3.8
|
|
|
3.4
|
|
|
3.5
|
|
|
3.5
|
|
Shares for diluted earnings per share
|
296.1
|
|
|
312.9
|
|
|
301.6
|
|
|
316.7
|
|
|
Change in Fair Value of Investments (1)
|
|
Change in Fair Value of Derivatives (1)
|
|
Foreign Currency Translation Adjustments
|
|
Post-Retirement Benefit Obligation (2)
|
|
Total
|
||||||||||
Balance at December 31, 2013
|
$
|
1
|
|
|
$
|
(22
|
)
|
|
$
|
169
|
|
|
$
|
(2,522
|
)
|
|
$
|
(2,374
|
)
|
Other comprehensive (loss) income before reclassifications, net
|
(1
|
)
|
|
1
|
|
|
(226
|
)
|
|
2
|
|
|
(224
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
17
|
|
|
—
|
|
|
94
|
|
|
111
|
|
|||||
Tax benefit
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(26
|
)
|
|
(31
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive loss, net
|
—
|
|
|
12
|
|
|
—
|
|
|
68
|
|
|
80
|
|
|||||
Net current period other comprehensive (loss) income
|
(1
|
)
|
|
13
|
|
|
(226
|
)
|
|
70
|
|
|
(144
|
)
|
|||||
Balance at September 30, 2014
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
(57
|
)
|
|
$
|
(2,452
|
)
|
|
$
|
(2,518
|
)
|
|
Three months ended September 30,
|
||||||||||||||||||||||
|
U.K.
|
|
U.S.
|
|
Other
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
Interest cost
|
58
|
|
|
52
|
|
|
32
|
|
|
28
|
|
|
12
|
|
|
11
|
|
||||||
Expected return on plan assets
|
(82
|
)
|
|
(74
|
)
|
|
(39
|
)
|
|
(34
|
)
|
|
(15
|
)
|
|
(15
|
)
|
||||||
Amortization of net actuarial loss
|
13
|
|
|
12
|
|
|
11
|
|
|
13
|
|
|
2
|
|
|
6
|
|
||||||
Total net periodic (benefit) cost
|
$
|
(11
|
)
|
|
$
|
(10
|
)
|
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
(1
|
)
|
|
$
|
7
|
|
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
U.K.
|
|
U.S.
|
|
Other
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
Interest cost
|
174
|
|
|
156
|
|
|
96
|
|
|
84
|
|
|
36
|
|
|
33
|
|
||||||
Expected return on plan assets
|
(247
|
)
|
|
(223
|
)
|
|
(117
|
)
|
|
(103
|
)
|
|
(45
|
)
|
|
(44
|
)
|
||||||
Amortization of net actuarial loss
|
40
|
|
|
36
|
|
|
32
|
|
|
39
|
|
|
6
|
|
|
19
|
|
||||||
Net periodic (benefit) cost
|
(33
|
)
|
|
(31
|
)
|
|
11
|
|
|
20
|
|
|
(3
|
)
|
|
22
|
|
||||||
Curtailment loss (gain) and other
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||||
Total net periodic (benefit) cost
|
$
|
(33
|
)
|
|
$
|
(31
|
)
|
|
$
|
12
|
|
|
$
|
20
|
|
|
$
|
(6
|
)
|
|
$
|
22
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Restricted share units ("RSUs")
|
$
|
41
|
|
|
$
|
40
|
|
|
$
|
144
|
|
|
$
|
135
|
|
Performance share awards ("PSAs")
|
29
|
|
|
28
|
|
|
96
|
|
|
66
|
|
||||
Share options
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Employee share purchase plans
|
2
|
|
|
2
|
|
|
7
|
|
|
5
|
|
||||
Total share-based compensation expense
|
$
|
72
|
|
|
$
|
70
|
|
|
$
|
247
|
|
|
$
|
207
|
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
||||||||||
|
Shares
|
|
Fair Value (1)
|
|
Shares
|
|
Fair Value (1)
|
||||||
Non-vested at beginning of period
|
9,759
|
|
|
$
|
51
|
|
|
10,432
|
|
|
$
|
44
|
|
Granted
|
2,675
|
|
|
84
|
|
|
3,598
|
|
|
62
|
|
||
Vested
|
(3,561
|
)
|
|
49
|
|
|
(3,618
|
)
|
|
44
|
|
||
Forfeited
|
(385
|
)
|
|
56
|
|
|
(308
|
)
|
|
47
|
|
||
Non-vested at end of period
|
8,488
|
|
|
63
|
|
|
10,104
|
|
|
51
|
|
(1)
|
Represents per share weighted average fair value of award at date of grant.
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
|
As of December 31, 2012
|
||||||
Target PSAs granted
|
816
|
|
|
1,135
|
|
|
1,369
|
|
|||
Fair value (1)
|
$
|
81
|
|
|
$
|
58
|
|
|
$
|
47
|
|
Number of shares that would be issued based on current performance levels
|
804
|
|
|
2,211
|
|
|
2,656
|
|
|||
Unamortized expense, based on current performance levels
|
$
|
52
|
|
|
$
|
57
|
|
|
$
|
11
|
|
(1)
|
Represents per share weighted average fair value of award at date of grant.
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
||||||||||
|
Shares
|
|
Weighted- Average
Exercise Price
|
|
Shares
|
|
Weighted- Average
Exercise Price
|
||||||
Beginning outstanding
|
3,462
|
|
|
$
|
32
|
|
|
5,611
|
|
|
$
|
32
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
(953
|
)
|
|
32
|
|
|
(1,694
|
)
|
|
32
|
|
||
Forfeited and expired
|
(6
|
)
|
|
37
|
|
|
(29
|
)
|
|
34
|
|
||
Outstanding at end of period
|
2,503
|
|
|
32
|
|
|
3,888
|
|
|
32
|
|
||
Exercisable at end of period
|
2,464
|
|
|
32
|
|
|
3,681
|
|
|
32
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Aggregate intrinsic value of stock options exercised
|
$
|
6
|
|
|
$
|
14
|
|
|
$
|
51
|
|
|
$
|
53
|
|
Cash received from the exercise of stock options
|
3
|
|
|
14
|
|
|
30
|
|
|
55
|
|
||||
Tax benefit realized from the exercise of stock options
|
2
|
|
|
3
|
|
|
14
|
|
|
10
|
|
|
Notional Amount
|
|
Derivative Assets (1)
|
|
Derivative Liabilities (2)
|
||||||||||||||||||
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2014 |
|
December 31,
2013 |
||||||||||||
Derivatives accounted for as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
171
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
1,106
|
|
|
1,191
|
|
|
55
|
|
|
71
|
|
|
65
|
|
|
93
|
|
||||||
Total
|
1,106
|
|
|
1,362
|
|
|
55
|
|
|
80
|
|
|
65
|
|
|
93
|
|
||||||
Derivatives not accounted for as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
184
|
|
|
215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
1,290
|
|
|
$
|
1,577
|
|
|
$
|
55
|
|
|
$
|
80
|
|
|
$
|
65
|
|
|
$
|
93
|
|
(1)
|
Included within Other current assets (
$25 million
and
$46 million
at
September 30, 2014
and
December 31, 2013
, respectively) or Other non-current assets (
$30 million
and
$34 million
at
September 30, 2014
and
December 31, 2013
, respectively).
|
(2)
|
Included within Other current liabilities (
$17 million
and
$51 million
at
September 30, 2014
and
December 31, 2013
, respectively) or Other non-current liabilities (
$48 million
and
$42 million
at
September 30, 2014
and
December 31, 2013
, respectively).
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Assets Presented in the Statement of Financial Position (1)
|
||||||||||||||||||
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2014 |
|
December 31,
2013 |
||||||||||||
Derivatives accounted for as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
Foreign exchange contracts
|
55
|
|
|
71
|
|
|
(15
|
)
|
|
(30
|
)
|
|
40
|
|
|
41
|
|
||||||
Total
|
55
|
|
|
80
|
|
|
(15
|
)
|
|
(30
|
)
|
|
40
|
|
|
50
|
|
||||||
Derivatives not accounted for as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
55
|
|
|
$
|
80
|
|
|
$
|
(15
|
)
|
|
$
|
(30
|
)
|
|
$
|
40
|
|
|
$
|
50
|
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Liabilities Presented in the Statement of Financial Position (1)
|
||||||||||||||||||
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2014 |
|
December 31,
2013 |
||||||||||||
Derivatives accounted for as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
65
|
|
|
93
|
|
|
(15
|
)
|
|
(30
|
)
|
|
50
|
|
|
63
|
|
||||||
Total
|
65
|
|
|
93
|
|
|
(15
|
)
|
|
(30
|
)
|
|
50
|
|
|
63
|
|
||||||
Derivatives not accounted for as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
65
|
|
|
$
|
93
|
|
|
$
|
(15
|
)
|
|
$
|
(30
|
)
|
|
$
|
50
|
|
|
$
|
63
|
|
Gain (Loss) recognized in Accumulated Other Comprehensive Loss:
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts (1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts (2)
|
(3
|
)
|
|
—
|
|
|
4
|
|
|
(28
|
)
|
||||
Total
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
(28
|
)
|
Gain (Loss) reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion):
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts (1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
Foreign exchange contracts (2)
|
4
|
|
|
(10
|
)
|
|
(15
|
)
|
|
(7
|
)
|
||||
Total
|
4
|
|
|
(10
|
)
|
|
(16
|
)
|
|
(8
|
)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||
|
Amount of Gain (Loss) Recognized in Income on Derivative (1)
|
|
Amount of Gain (Loss) Recognized in Income on Related Hedged Item
|
|
Amount of Gain (Loss) Recognized in Income on Derivative (1) (2)
|
|
Amount of Gain (Loss) Recognized in Income on Related Hedge Item (1) (2)
|
||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign exchange contracts (2)
|
$
|
(9
|
)
|
|
$
|
(7
|
)
|
|
$
|
9
|
|
|
$
|
7
|
|
|
$
|
(9
|
)
|
|
$
|
(8
|
)
|
|
$
|
9
|
|
|
$
|
8
|
|
•
|
Level 1 — observable inputs such as quoted prices for identical assets in active markets;
|
•
|
Level 2 — inputs other than quoted prices for identical assets in active markets, that are observable either directly or indirectly; and
|
•
|
Level 3 — unobservable inputs in which there is little or no market data which requires the use of valuation techniques and the development of assumptions.
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Balance at September 30, 2014
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market funds and highly liquid debt securities (1)
|
$
|
1,649
|
|
|
$
|
1,647
|
|
|
$
|
2
|
|
|
$
|
—
|
|
Other investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate bonds
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Government bonds
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
Equity securities
|
11
|
|
|
6
|
|
|
5
|
|
|
—
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Foreign exchange contracts
|
55
|
|
|
—
|
|
|
55
|
|
|
—
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
65
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Balance at December 31, 2013
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market funds and highly liquid debt securities (1)
|
$
|
2,079
|
|
|
$
|
2,054
|
|
|
$
|
25
|
|
|
$
|
—
|
|
Other investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate bonds
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Government bonds
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
Equity securities
|
13
|
|
|
6
|
|
|
7
|
|
|
—
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
Foreign exchange contracts
|
71
|
|
|
—
|
|
|
71
|
|
|
—
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
93
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Long-term debt
|
$
|
4,840
|
|
|
$
|
5,190
|
|
|
$
|
3,686
|
|
|
$
|
3,894
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Risk Solutions
|
$
|
1,836
|
|
|
$
|
1,821
|
|
|
$
|
5,778
|
|
|
$
|
5,736
|
|
HR Solutions
|
1,057
|
|
|
981
|
|
|
3,004
|
|
|
2,891
|
|
||||
Intersegment eliminations
|
(13
|
)
|
|
(8
|
)
|
|
(36
|
)
|
|
(21
|
)
|
||||
Total revenue
|
$
|
2,880
|
|
|
$
|
2,794
|
|
|
$
|
8,746
|
|
|
$
|
8,606
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Retail brokerage
|
$
|
1,458
|
|
|
$
|
1,424
|
|
|
$
|
4,619
|
|
|
$
|
4,548
|
|
Reinsurance brokerage
|
371
|
|
|
389
|
|
|
1,140
|
|
|
1,167
|
|
||||
Total Risk Solutions Segment
|
1,829
|
|
|
1,813
|
|
|
5,759
|
|
|
5,715
|
|
||||
Consulting services
|
466
|
|
|
406
|
|
|
1,245
|
|
|
1,176
|
|
||||
Outsourcing
|
604
|
|
|
587
|
|
|
1,788
|
|
|
1,746
|
|
||||
Intrasegment
|
(13
|
)
|
|
(12
|
)
|
|
(29
|
)
|
|
(31
|
)
|
||||
Total HR Solutions Segment
|
1,057
|
|
|
981
|
|
|
3,004
|
|
|
2,891
|
|
||||
Intersegment
|
(13
|
)
|
|
(8
|
)
|
|
(36
|
)
|
|
(21
|
)
|
||||
Total commissions, fees and other revenue
|
$
|
2,873
|
|
|
$
|
2,786
|
|
|
$
|
8,727
|
|
|
$
|
8,585
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Risk Solutions
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
19
|
|
|
$
|
21
|
|
HR Solutions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total fiduciary investment income
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
19
|
|
|
$
|
21
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Risk Solutions
|
$
|
343
|
|
|
$
|
333
|
|
|
$
|
1,205
|
|
|
$
|
1,127
|
|
HR Solutions
|
113
|
|
|
75
|
|
|
249
|
|
|
162
|
|
||||
Segment income before income taxes
|
456
|
|
|
408
|
|
|
1,454
|
|
|
1,289
|
|
||||
Unallocated expenses
|
(39
|
)
|
|
(44
|
)
|
|
(123
|
)
|
|
(133
|
)
|
||||
Interest income
|
3
|
|
|
3
|
|
|
7
|
|
|
6
|
|
||||
Interest expense
|
(65
|
)
|
|
(53
|
)
|
|
(188
|
)
|
|
(153
|
)
|
||||
Other income
|
35
|
|
|
39
|
|
|
34
|
|
|
54
|
|
||||
Income before income taxes
|
$
|
390
|
|
|
$
|
353
|
|
|
$
|
1,184
|
|
|
$
|
1,063
|
|
|
|
Three months ended September 30, 2014
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commissions, fees and other
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,873
|
|
|
$
|
—
|
|
|
$
|
2,873
|
|
Fiduciary investment income
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
Total revenue
|
|
—
|
|
|
—
|
|
|
2,880
|
|
|
—
|
|
|
2,880
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
4
|
|
|
5
|
|
|
1,698
|
|
|
—
|
|
|
1,707
|
|
|||||
Other general expenses
|
|
6
|
|
|
14
|
|
|
736
|
|
|
—
|
|
|
756
|
|
|||||
Total operating expenses
|
|
10
|
|
|
19
|
|
|
2,434
|
|
|
—
|
|
|
2,463
|
|
|||||
Operating (loss) income
|
|
(10
|
)
|
|
(19
|
)
|
|
446
|
|
|
—
|
|
|
417
|
|
|||||
Interest income
|
|
(2
|
)
|
|
1
|
|
|
4
|
|
|
—
|
|
|
3
|
|
|||||
Interest expense
|
|
(25
|
)
|
|
(42
|
)
|
|
2
|
|
|
—
|
|
|
(65
|
)
|
|||||
Intercompany interest income (expense)
|
|
113
|
|
|
(73
|
)
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|||||
Other income
|
|
2
|
|
|
2
|
|
|
31
|
|
|
—
|
|
|
35
|
|
|||||
Income (loss) before taxes
|
|
78
|
|
|
(131
|
)
|
|
443
|
|
|
—
|
|
|
390
|
|
|||||
Income tax expense (benefit)
|
|
16
|
|
|
(52
|
)
|
|
111
|
|
|
—
|
|
|
75
|
|
|||||
Income (loss) before equity in earnings of subsidiaries
|
|
62
|
|
|
(79
|
)
|
|
332
|
|
|
—
|
|
|
315
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
|
247
|
|
|
202
|
|
|
—
|
|
|
(449
|
)
|
|
—
|
|
|||||
Net income
|
|
309
|
|
|
123
|
|
|
332
|
|
|
(449
|
)
|
|
315
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
309
|
|
|
$
|
123
|
|
|
$
|
326
|
|
|
$
|
(449
|
)
|
|
$
|
309
|
|
|
|
Three months ended September 30, 2013
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commissions, fees and other
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2,785
|
|
|
$
|
—
|
|
|
$
|
2,786
|
|
Fiduciary investment income
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
Total revenue
|
|
1
|
|
|
—
|
|
|
2,793
|
|
|
—
|
|
|
2,794
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
11
|
|
|
14
|
|
|
1,641
|
|
|
—
|
|
|
1,666
|
|
|||||
Other general expenses
|
|
—
|
|
|
5
|
|
|
759
|
|
|
—
|
|
|
764
|
|
|||||
Total operating expenses
|
|
11
|
|
|
19
|
|
|
2,400
|
|
|
—
|
|
|
2,430
|
|
|||||
Operating (loss) income
|
|
(10
|
)
|
|
(19
|
)
|
|
393
|
|
|
—
|
|
|
364
|
|
|||||
Interest income
|
|
—
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|||||
Interest expense
|
|
(6
|
)
|
|
(39
|
)
|
|
(8
|
)
|
|
—
|
|
|
(53
|
)
|
|||||
Intercompany interest income (expense)
|
|
25
|
|
|
11
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|||||
Other income
|
|
—
|
|
|
13
|
|
|
26
|
|
|
—
|
|
|
39
|
|
|||||
Income (loss) before taxes
|
|
9
|
|
|
(33
|
)
|
|
377
|
|
|
—
|
|
|
353
|
|
|||||
Income tax (benefit) expense
|
|
(2
|
)
|
|
(14
|
)
|
|
105
|
|
|
—
|
|
|
89
|
|
|||||
Income (loss) before equity in earnings of subsidiaries
|
|
11
|
|
|
(19
|
)
|
|
272
|
|
|
—
|
|
|
264
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
|
245
|
|
|
127
|
|
|
—
|
|
|
(372
|
)
|
|
—
|
|
|||||
Net income
|
|
256
|
|
|
108
|
|
|
272
|
|
|
(372
|
)
|
|
264
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
256
|
|
|
$
|
108
|
|
|
$
|
264
|
|
|
$
|
(372
|
)
|
|
$
|
256
|
|
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commissions, fees and other
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,727
|
|
|
$
|
—
|
|
|
$
|
8,727
|
|
Fiduciary investment income
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||
Total revenue
|
|
—
|
|
|
—
|
|
|
8,746
|
|
|
—
|
|
|
8,746
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
29
|
|
|
19
|
|
|
5,118
|
|
|
—
|
|
|
5,166
|
|
|||||
Other general expenses
|
|
18
|
|
|
37
|
|
|
2,194
|
|
|
—
|
|
|
2,249
|
|
|||||
Total operating expenses
|
|
47
|
|
|
56
|
|
|
7,312
|
|
|
—
|
|
|
7,415
|
|
|||||
Operating (loss) income
|
|
(47
|
)
|
|
(56
|
)
|
|
1,434
|
|
|
—
|
|
|
1,331
|
|
|||||
Interest income
|
|
(6
|
)
|
|
1
|
|
|
12
|
|
|
—
|
|
|
7
|
|
|||||
Interest expense
|
|
(49
|
)
|
|
(105
|
)
|
|
(34
|
)
|
|
—
|
|
|
(188
|
)
|
|||||
Intercompany interest income (expense)
|
|
335
|
|
|
(220
|
)
|
|
(115
|
)
|
|
—
|
|
|
—
|
|
|||||
Other income
|
|
1
|
|
|
10
|
|
|
23
|
|
|
—
|
|
|
34
|
|
|||||
Income (loss) before taxes
|
|
234
|
|
|
(370
|
)
|
|
1,320
|
|
|
—
|
|
|
1,184
|
|
|||||
Income tax expense (benefit)
|
|
49
|
|
|
(144
|
)
|
|
315
|
|
|
—
|
|
|
220
|
|
|||||
Income (loss) before equity in earnings of subsidiaries
|
|
185
|
|
|
(226
|
)
|
|
1,005
|
|
|
—
|
|
|
964
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
|
753
|
|
|
734
|
|
|
—
|
|
|
(1,487
|
)
|
|
—
|
|
|||||
Net income
|
|
938
|
|
|
508
|
|
|
1,005
|
|
|
(1,487
|
)
|
|
964
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
938
|
|
|
$
|
508
|
|
|
$
|
979
|
|
|
$
|
(1,487
|
)
|
|
$
|
938
|
|
|
|
Nine months ended September 30, 2013
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commissions, fees and other
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
8,583
|
|
|
$
|
—
|
|
|
$
|
8,585
|
|
Fiduciary investment income
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|||||
Total revenue
|
|
2
|
|
|
—
|
|
|
8,604
|
|
|
—
|
|
|
8,606
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
27
|
|
|
34
|
|
|
5,042
|
|
|
—
|
|
|
5,103
|
|
|||||
Other general expenses
|
|
14
|
|
|
29
|
|
|
2,304
|
|
|
—
|
|
|
2,347
|
|
|||||
Total operating expenses
|
|
41
|
|
|
63
|
|
|
7,346
|
|
|
—
|
|
|
7,450
|
|
|||||
Operating (loss) income
|
|
(39
|
)
|
|
(63
|
)
|
|
1,258
|
|
|
—
|
|
|
1,156
|
|
|||||
Interest income
|
|
1
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
6
|
|
|||||
Interest expense
|
|
(12
|
)
|
|
(106
|
)
|
|
(35
|
)
|
|
—
|
|
|
(153
|
)
|
|||||
Intercompany interest (expense) income
|
|
11
|
|
|
96
|
|
|
(107
|
)
|
|
—
|
|
|
—
|
|
|||||
Other income
|
|
—
|
|
|
10
|
|
|
44
|
|
|
—
|
|
|
54
|
|
|||||
(Loss) income before taxes
|
|
(39
|
)
|
|
(61
|
)
|
|
1,163
|
|
|
—
|
|
|
1,063
|
|
|||||
Income tax (benefit) expense
|
|
(11
|
)
|
|
(24
|
)
|
|
310
|
|
|
—
|
|
|
275
|
|
|||||
(Loss) income before equity in earnings of subsidiaries
|
|
(28
|
)
|
|
(37
|
)
|
|
853
|
|
|
—
|
|
|
788
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
|
786
|
|
|
617
|
|
|
—
|
|
|
(1,403
|
)
|
|
—
|
|
|||||
Net income
|
|
758
|
|
|
580
|
|
|
853
|
|
|
(1,403
|
)
|
|
788
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
758
|
|
|
$
|
580
|
|
|
$
|
823
|
|
|
$
|
(1,403
|
)
|
|
$
|
758
|
|
|
|
Three months ended September 30, 2014
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Net income
|
|
$
|
309
|
|
|
$
|
123
|
|
|
$
|
332
|
|
|
$
|
(449
|
)
|
|
$
|
315
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
309
|
|
|
$
|
123
|
|
|
$
|
326
|
|
|
$
|
(449
|
)
|
|
$
|
309
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Change in fair value of derivatives
|
|
—
|
|
|
(1
|
)
|
|
(7
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
Foreign currency translation adjustments
|
|
—
|
|
|
(17
|
)
|
|
(301
|
)
|
|
—
|
|
|
(318
|
)
|
|||||
Post-retirement benefit obligation
|
|
—
|
|
|
6
|
|
|
20
|
|
|
—
|
|
|
26
|
|
|||||
Total other comprehensive income
|
|
—
|
|
|
(12
|
)
|
|
(288
|
)
|
|
—
|
|
|
(300
|
)
|
|||||
Equity in other comprehensive loss of subsidiaries, net of tax
|
|
(300
|
)
|
|
(285
|
)
|
|
—
|
|
|
585
|
|
|
—
|
|
|||||
Less: Other comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total other comprehensive income attributable to Aon shareholders
|
|
(300
|
)
|
|
(297
|
)
|
|
(288
|
)
|
|
585
|
|
|
(300
|
)
|
|||||
Comprehensive income attributable to Aon shareholders
|
|
$
|
9
|
|
|
$
|
(174
|
)
|
|
$
|
38
|
|
|
$
|
136
|
|
|
$
|
9
|
|
|
|
Three months ended September 30, 2013
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Net income
|
|
$
|
256
|
|
|
$
|
108
|
|
|
$
|
272
|
|
|
$
|
(372
|
)
|
|
$
|
264
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
256
|
|
|
$
|
108
|
|
|
$
|
264
|
|
|
$
|
(372
|
)
|
|
$
|
256
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of investments
|
|
—
|
|
|
(4
|
)
|
|
(10
|
)
|
|
—
|
|
|
(14
|
)
|
|||||
Change in fair value of derivatives
|
|
—
|
|
|
2
|
|
|
7
|
|
|
—
|
|
|
9
|
|
|||||
Foreign currency translation adjustments
|
|
—
|
|
|
6
|
|
|
149
|
|
|
—
|
|
|
155
|
|
|||||
Post-retirement benefit obligation
|
|
—
|
|
|
7
|
|
|
17
|
|
|
—
|
|
|
24
|
|
|||||
Total other comprehensive income
|
|
—
|
|
|
11
|
|
|
163
|
|
|
—
|
|
|
174
|
|
|||||
Equity in other comprehensive income of subsidiaries, net of tax
|
|
170
|
|
|
157
|
|
|
—
|
|
|
(327
|
)
|
|
—
|
|
|||||
Less: Other comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Total other comprehensive income attributable to Aon shareholders
|
|
170
|
|
|
168
|
|
|
160
|
|
|
(327
|
)
|
|
171
|
|
|||||
Comprehensive income attributable to Aon Shareholders
|
|
$
|
426
|
|
|
$
|
276
|
|
|
$
|
424
|
|
|
$
|
(699
|
)
|
|
$
|
427
|
|
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Net income
|
|
$
|
938
|
|
|
$
|
508
|
|
|
$
|
1,005
|
|
|
$
|
(1,487
|
)
|
|
$
|
964
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
938
|
|
|
$
|
508
|
|
|
$
|
979
|
|
|
$
|
(1,487
|
)
|
|
$
|
938
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of investments
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Change in fair value of derivatives
|
|
—
|
|
|
(1
|
)
|
|
14
|
|
|
—
|
|
|
13
|
|
|||||
Foreign currency translation adjustments
|
|
—
|
|
|
(19
|
)
|
|
(209
|
)
|
|
—
|
|
|
(228
|
)
|
|||||
Post-retirement benefit obligation
|
|
—
|
|
|
17
|
|
|
53
|
|
|
—
|
|
|
70
|
|
|||||
Total other comprehensive income
|
|
—
|
|
|
(3
|
)
|
|
(143
|
)
|
|
—
|
|
|
(146
|
)
|
|||||
Equity in other comprehensive loss of subsidiaries, net of tax
|
|
(144
|
)
|
|
(142
|
)
|
|
—
|
|
|
286
|
|
|
—
|
|
|||||
Less: Other comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Total other comprehensive income attributable to Aon shareholders
|
|
(144
|
)
|
|
(145
|
)
|
|
(141
|
)
|
|
286
|
|
|
(144
|
)
|
|||||
Comprehensive income attributable to Aon shareholders
|
|
$
|
794
|
|
|
$
|
363
|
|
|
$
|
838
|
|
|
$
|
(1,201
|
)
|
|
$
|
794
|
|
|
|
Nine months ended September 30, 2013
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Net income
|
|
$
|
758
|
|
|
$
|
580
|
|
|
$
|
853
|
|
|
$
|
(1,403
|
)
|
|
$
|
788
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
758
|
|
|
$
|
580
|
|
|
$
|
823
|
|
|
$
|
(1,403
|
)
|
|
$
|
758
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of investments
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Change in fair value of derivatives
|
|
—
|
|
|
5
|
|
|
(17
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
Foreign currency translation adjustments
|
|
—
|
|
|
(14
|
)
|
|
(63
|
)
|
|
—
|
|
|
(77
|
)
|
|||||
Post-retirement benefit obligation
|
|
—
|
|
|
22
|
|
|
43
|
|
|
—
|
|
|
65
|
|
|||||
Total other comprehensive income
|
|
—
|
|
|
13
|
|
|
(38
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
Equity in other comprehensive income of subsidiaries, net of tax
|
|
(27
|
)
|
|
(38
|
)
|
|
—
|
|
|
65
|
|
|
—
|
|
|||||
Less: Other comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Total other comprehensive income attributable to Aon shareholders
|
|
(27
|
)
|
|
(25
|
)
|
|
(39
|
)
|
|
65
|
|
|
(26
|
)
|
|||||
Comprehensive income attributable to Aon Shareholders
|
|
$
|
731
|
|
|
$
|
555
|
|
|
$
|
784
|
|
|
$
|
(1,338
|
)
|
|
$
|
732
|
|
|
|
As of September 30, 2014
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
568
|
|
|
$
|
1,444
|
|
|
$
|
(1,630
|
)
|
|
$
|
382
|
|
Short-term investments
|
|
—
|
|
|
59
|
|
|
158
|
|
|
—
|
|
|
217
|
|
|||||
Receivables, net
|
|
—
|
|
|
—
|
|
|
2,633
|
|
|
(3
|
)
|
|
2,630
|
|
|||||
Fiduciary assets
|
|
—
|
|
|
—
|
|
|
10,815
|
|
|
—
|
|
|
10,815
|
|
|||||
Intercompany receivables
|
|
321
|
|
|
2,696
|
|
|
9,419
|
|
|
(12,436
|
)
|
|
—
|
|
|||||
Other current assets
|
|
1
|
|
|
205
|
|
|
669
|
|
|
(164
|
)
|
|
711
|
|
|||||
Total Current Assets
|
|
322
|
|
|
3,528
|
|
|
25,138
|
|
|
(14,233
|
)
|
|
14,755
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
9,026
|
|
|
—
|
|
|
9,026
|
|
|||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
2,612
|
|
|
—
|
|
|
2,612
|
|
|||||
Fixed assets, net
|
|
—
|
|
|
—
|
|
|
760
|
|
|
—
|
|
|
760
|
|
|||||
Investments
|
|
—
|
|
|
79
|
|
|
64
|
|
|
—
|
|
|
143
|
|
|||||
Intercompany receivables
|
|
7,408
|
|
|
2,162
|
|
|
2,211
|
|
|
(11,781
|
)
|
|
—
|
|
|||||
Other non-current assets
|
|
169
|
|
|
498
|
|
|
1,550
|
|
|
(686
|
)
|
|
1,531
|
|
|||||
Investment in subsidiary
|
|
5,752
|
|
|
16,469
|
|
|
—
|
|
|
(22,221
|
)
|
|
—
|
|
|||||
TOTAL ASSETS
|
|
$
|
13,651
|
|
|
$
|
22,736
|
|
|
$
|
41,361
|
|
|
$
|
(48,921
|
)
|
|
$
|
28,827
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fiduciary liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,815
|
|
|
$
|
—
|
|
|
$
|
10,815
|
|
Short-term debt and current portion of long-term debt
|
|
—
|
|
|
649
|
|
|
11
|
|
|
—
|
|
|
660
|
|
|||||
Accounts payable and accrued liabilities
|
|
1,683
|
|
|
34
|
|
|
1,444
|
|
|
(1,633
|
)
|
|
1,528
|
|
|||||
Intercompany payables
|
|
8
|
|
|
9,258
|
|
|
3,170
|
|
|
(12,436
|
)
|
|
—
|
|
|||||
Other current liabilities
|
|
72
|
|
|
47
|
|
|
898
|
|
|
(164
|
)
|
|
853
|
|
|||||
Total Current Liabilities
|
|
1,763
|
|
|
9,988
|
|
|
16,338
|
|
|
(14,233
|
)
|
|
13,856
|
|
|||||
Long-term debt
|
|
2,568
|
|
|
1,917
|
|
|
355
|
|
|
—
|
|
|
4,840
|
|
|||||
Pension, other post-retirement and other post-employment liabilities
|
|
—
|
|
|
854
|
|
|
583
|
|
|
—
|
|
|
1,437
|
|
|||||
Intercompany payables
|
|
2,100
|
|
|
7,277
|
|
|
2,404
|
|
|
(11,781
|
)
|
|
—
|
|
|||||
Other non-current liabilities
|
|
5
|
|
|
108
|
|
|
1,995
|
|
|
(686
|
)
|
|
1,422
|
|
|||||
TOTAL LIABILITIES
|
|
6,436
|
|
|
20,144
|
|
|
21,675
|
|
|
(26,700
|
)
|
|
21,555
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL AON SHAREHOLDERS' EQUITY
|
|
7,215
|
|
|
2,592
|
|
|
19,629
|
|
|
(22,221
|
)
|
|
7,215
|
|
|||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
57
|
|
|||||
TOTAL EQUITY
|
|
7,215
|
|
|
2,592
|
|
|
19,686
|
|
|
(22,221
|
)
|
|
7,272
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
13,651
|
|
|
$
|
22,736
|
|
|
$
|
41,361
|
|
|
$
|
(48,921
|
)
|
|
$
|
28,827
|
|
|
|
As of December 31, 2013
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
247
|
|
|
$
|
1,246
|
|
|
$
|
(1,016
|
)
|
|
$
|
477
|
|
Short-term investments
|
|
—
|
|
|
163
|
|
|
360
|
|
|
—
|
|
|
523
|
|
|||||
Receivables, net
|
|
—
|
|
|
4
|
|
|
2,892
|
|
|
—
|
|
|
2,896
|
|
|||||
Fiduciary assets
|
|
—
|
|
|
—
|
|
|
11,871
|
|
|
—
|
|
|
11,871
|
|
|||||
Intercompany receivables
|
|
186
|
|
|
3,503
|
|
|
5,452
|
|
|
(9,141
|
)
|
|
—
|
|
|||||
Other current assets
|
|
—
|
|
|
69
|
|
|
513
|
|
|
(19
|
)
|
|
563
|
|
|||||
Total Current Assets
|
|
186
|
|
|
3,986
|
|
|
22,334
|
|
|
(10,176
|
)
|
|
16,330
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
8,997
|
|
|
—
|
|
|
8,997
|
|
|||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
2,578
|
|
|
—
|
|
|
2,578
|
|
|||||
Fixed assets, net
|
|
—
|
|
|
—
|
|
|
791
|
|
|
—
|
|
|
791
|
|
|||||
Investments
|
|
—
|
|
|
57
|
|
|
75
|
|
|
—
|
|
|
132
|
|
|||||
Intercompany receivables
|
|
7,166
|
|
|
2,178
|
|
|
2,201
|
|
|
(11,545
|
)
|
|
—
|
|
|||||
Other non-current assets
|
|
146
|
|
|
560
|
|
|
1,421
|
|
|
(704
|
)
|
|
1,423
|
|
|||||
Investment in subsidiary
|
|
4,607
|
|
|
11,694
|
|
|
—
|
|
|
(16,301
|
)
|
|
—
|
|
|||||
TOTAL ASSETS
|
|
$
|
12,105
|
|
|
$
|
18,475
|
|
|
$
|
38,397
|
|
|
$
|
(38,726
|
)
|
|
$
|
30,251
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fiduciary liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,871
|
|
|
$
|
—
|
|
|
$
|
11,871
|
|
Short-term debt and current portion of long-term debt
|
|
—
|
|
|
—
|
|
|
707
|
|
|
(4
|
)
|
|
703
|
|
|||||
Accounts payable and accrued liabilities
|
|
1,036
|
|
|
62
|
|
|
1,849
|
|
|
(1,016
|
)
|
|
1,931
|
|
|||||
Intercompany payables
|
|
15
|
|
|
5,449
|
|
|
3,677
|
|
|
(9,141
|
)
|
|
—
|
|
|||||
Other current liabilities
|
|
12
|
|
|
47
|
|
|
866
|
|
|
(19
|
)
|
|
906
|
|
|||||
Total Current Liabilities
|
|
1,063
|
|
|
5,558
|
|
|
18,970
|
|
|
(10,180
|
)
|
|
15,411
|
|
|||||
Long-term debt
|
|
792
|
|
|
2,512
|
|
|
378
|
|
|
4
|
|
|
3,686
|
|
|||||
Pension, other post-retirement and other post-employment liabilities
|
|
—
|
|
|
925
|
|
|
682
|
|
|
—
|
|
|
1,607
|
|
|||||
Intercompany payables
|
|
2,100
|
|
|
7,267
|
|
|
2,178
|
|
|
(11,545
|
)
|
|
—
|
|
|||||
Other non-current liabilities
|
|
5
|
|
|
159
|
|
|
1,892
|
|
|
(704
|
)
|
|
1,352
|
|
|||||
TOTAL LIABILITIES
|
|
3,960
|
|
|
16,421
|
|
|
24,100
|
|
|
(22,425
|
)
|
|
22,056
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL AON SHAREHOLDERS' EQUITY
|
|
8,145
|
|
|
2,054
|
|
|
14,247
|
|
|
(16,301
|
)
|
|
8,145
|
|
|||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
|||||
TOTAL EQUITY
|
|
8,145
|
|
|
2,054
|
|
|
14,297
|
|
|
(16,301
|
)
|
|
8,195
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
12,105
|
|
|
$
|
18,475
|
|
|
$
|
38,397
|
|
|
$
|
(38,726
|
)
|
|
$
|
30,251
|
|
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||
|
|
Aon
|
|
Aon
|
|
Other
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
|
|
$
|
309
|
|
|
$
|
(348
|
)
|
|
$
|
922
|
|
|
$
|
—
|
|
|
$
|
883
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales of long-term investments
|
|
—
|
|
|
39
|
|
|
12
|
|
|
—
|
|
|
51
|
|
|||||
Purchase of long-term investments
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||||
Net sales of short-term investments - non-fiduciary
|
|
—
|
|
|
103
|
|
|
198
|
|
|
—
|
|
|
301
|
|
|||||
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(464
|
)
|
|
—
|
|
|
(464
|
)
|
|||||
Proceeds from sale of businesses
|
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
|||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(179
|
)
|
|
—
|
|
|
(179
|
)
|
|||||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
|
|
—
|
|
|
123
|
|
|
(385
|
)
|
|
—
|
|
|
(262
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Share repurchase
|
|
(1,750
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,750
|
)
|
|||||
Advances (to) from affiliates
|
|
(253
|
)
|
|
496
|
|
|
371
|
|
|
(614
|
)
|
|
—
|
|
|||||
Issuance of shares for employee benefit plans
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|||||
Issuance of debt
|
|
2,714
|
|
|
1,541
|
|
|
—
|
|
|
—
|
|
|
4,255
|
|
|||||
Repayment of debt
|
|
(877
|
)
|
|
(1,491
|
)
|
|
(705
|
)
|
|
—
|
|
|
(3,073
|
)
|
|||||
Cash dividends to shareholders
|
|
(201
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(201
|
)
|
|||||
Purchase of shares from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Dividends paid to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|||||
Proceeds from sale-leaseback
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|||||
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES
|
|
(309
|
)
|
|
546
|
|
|
(326
|
)
|
|
(614
|
)
|
|
(703
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
321
|
|
|
198
|
|
|
(614
|
)
|
|
(95
|
)
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
—
|
|
|
247
|
|
|
1,246
|
|
|
(1,016
|
)
|
|
477
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
—
|
|
|
$
|
568
|
|
|
$
|
1,444
|
|
|
$
|
(1,630
|
)
|
|
$
|
382
|
|
|
|
Nine months ended September 30, 2013
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES
|
|
$
|
(14
|
)
|
|
$
|
(195
|
)
|
|
$
|
1,193
|
|
|
$
|
—
|
|
|
$
|
984
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales of long-term investments
|
|
—
|
|
|
8
|
|
|
73
|
|
|
—
|
|
|
81
|
|
|||||
Purchase of long-term investments
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||
Net sales of short-term investments - non-fiduciary
|
|
—
|
|
|
(35
|
)
|
|
22
|
|
|
—
|
|
|
(13
|
)
|
|||||
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
|||||
Proceeds from sale of businesses
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(174
|
)
|
|
—
|
|
|
(174
|
)
|
|||||
CASH USED FOR INVESTING ACTIVITIES
|
|
—
|
|
|
(40
|
)
|
|
(99
|
)
|
|
—
|
|
|
(139
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Share repurchase
|
|
(1,025
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,025
|
)
|
|||||
Advances from (to) affiliates
|
|
405
|
|
|
610
|
|
|
(1,014
|
)
|
|
(1
|
)
|
|
—
|
|
|||||
Issuance of shares for employee benefit plans
|
|
84
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|||||
Issuance of debt
|
|
1,145
|
|
|
2,894
|
|
|
231
|
|
|
—
|
|
|
4,270
|
|
|||||
Repayment of debt
|
|
(449
|
)
|
|
(3,177
|
)
|
|
(244
|
)
|
|
—
|
|
|
(3,870
|
)
|
|||||
Cash dividends to shareholders
|
|
(159
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(159
|
)
|
|||||
Purchase of shares from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
Dividends paid to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
CASH PROVIDED BY (USED FOR)
FINANCING ACTIVITIES
|
|
1
|
|
|
327
|
|
|
(1,046
|
)
|
|
(1
|
)
|
|
(719
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
(48
|
)
|
|||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
(13
|
)
|
|
92
|
|
|
—
|
|
|
(1
|
)
|
|
78
|
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
131
|
|
|
199
|
|
|
—
|
|
|
(39
|
)
|
|
291
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
118
|
|
|
$
|
291
|
|
|
$
|
—
|
|
|
$
|
(40
|
)
|
|
$
|
369
|
|
•
|
For the third quarter of 2014, revenue
increased
$86 million
, or
3%
, to
$2.9 billion
compared to the prior year third quarter due primarily to organic revenue growth of
3%
. In Risk Solutions, revenue was driven by solid growth in Retail brokerage across both the Americas and International businesses, partially offset by a decline in Reinsurance revenue. The HR Solutions segment had strong growth across consulting and solid growth in benefits administration. During the first
nine
months of
2014
, revenue
increased
$140 million
, or
2%
, to
$8.7 billion
due primarily to
2%
organic revenue growth. Organic revenue growth was 1% in the Risk Solutions segment and 7% in the HR Solutions segment for the third quarter of 2014. Organic revenue growth was
2%
in the Risk Solutions segment and
4%
in the HR Solutions segment during the first
nine
months of
2014
.
|
•
|
Operating expenses for the third quarter of 2014 were
$2.5 billion
,
an increase
of
$33 million
, or
1%
, compared to the prior year third quarter. Operating expenses for the first
nine
months of
2014
were flat at
$7.4 billion
. The
increase
in the third quarter was primarily due to an increase in expense associated with
3%
organic revenue growth, an increase in expense to support future growth in our health care exchange business and a $16 million unfavorable impact from foreign currency exchange rates, partially offset by a $30 million decrease in formal restructuring costs, savings related to the Aon Hewitt Plan, and an
$8 million
decrease
in intangible asset amortization. Operating expenses for the first nine months of 2014 remained flat primarily due to an increase in expense associated with
2%
organic revenue growth, an increase in expense to support future growth in our health care exchange business, and a $14 million unfavorable impact from foreign currency exchange rates, partially offset by a $109 million decrease in formal restructuring costs, savings related to the Aon Hewitt Plan, and an $33 million decrease in intangible asset amortization.
|
•
|
Operating margin
increased
to
14.5%
in the
third
quarter
2014
from
13.0%
in the
third
quarter
2013
. Operating margin for the first
nine
months of 2014 was
15.2%
as compared to
13.4%
for the
2013
period. The
increase
in operating margin from the prior year quarter is primarily related to organic revenue growth of
3%
,
decreased
intangible asset amortization costs, savings related to the restructuring programs, and expense discipline. Operating margin for Risk Solutions
increased
40 basis points from
18.3%
in the
third
quarter
2013
to
18.7%
in the
third
quarter
2014
, due primarily to return on investments in the business, expense discipline, and savings related to the restructuring programs, partially offset by a $7 million unfavorable impact from foreign currency exchange rates. Operating margin for HR Solutions
increased
310 basis points from
7.6%
in the
third
quarter
2013
to
10.7%
in the
third
quarter
2014
, due primarily to strong organic revenue growth, a reduction in intangible asset amortization, and savings from the restructuring program, partially offset by an increase in expense to support future growth in our healthcare exchange business.
|
•
|
Net income attributable to Aon shareholders
increased
$53 million
, or
21%
, to
$309 million
for the
third
quarter
2014
compared to the
third
quarter
2013
. During the first
nine
months of
2014
, Net income attributable to Aon shareholders
increased
$180 million
, or
24%
, to
$938 million
compared to the first
nine
months of
2013
.
|
•
|
Cash flow
provided by
operating activities was
$883 million
for the first
nine
months of
2014
,
a decrease
of
$101 million
, or
10%
, from cash flow
provided by
operating activities of
$984 million
in the first
nine
months of
2013
, driven by organic growth and significant receivable collections in the prior year period, partially offset by a decrease in pension contributions.
|
•
|
Organic revenue growth, a non-GAAP measure as defined under the caption "Review of Consolidated Results — Organic Revenue," was
3%
and
2%
in the
third
quarter and first
nine
months of
2014
, respectively, compared to organic revenue growth of 3% in both the prior year
third
quarter and first
nine
months. In Risk Solutions, revenue growth was driven by solid growth in Retail brokerage across both the Americas and International businesses, partially offset by a decline in Reinsurance revenue. The HR Solutions segment had strong growth across consulting and solid growth in benefits administration.
|
•
|
Adjusted operating margin, a non-GAAP measure as defined under the caption "Review of Consolidated Results — Adjusted Operating Margin," for the
third
quarter
2014
was
17.6%
for Aon overall,
20.3%
for the Risk Solutions segment, and
16.5%
for the HR Solutions segment. Adjusted operating margin was
17.6%
for Aon overall,
21.1%
for the Risk Solutions segment, and
15.4%
for the HR Solutions segment for the
third
quarter
2013
. For the first
nine
months of
2014
, adjusted operating margin was
18.2%
for Aon overall,
22.2%
for the Risk Solutions segment, and
14.4%
for the HR solutions segment. For the first
nine
months of
2013
, adjusted operating margin was
18.2%
for Aon overall,
22.1%
for the Risk Solutions segment, and
14.8%
for the HR Solutions segment. The year-to-date increase in adjusted operating margin for the Risk Solutions segment primarily reflects organic revenue growth and expense discipline, partially offset by an unfavorable impact from the timing of certain revenue, an unfavorable impact from foreign currency exchange rates, and $4 million of one-time transaction costs. The year-to-date decrease in adjusted operating margin for the HR Solutions segment primarily reflects an increase in expense to support future growth in our health care exchange business, partially offset by organic revenue growth and savings related to the Aon Hewitt Plan.
|
•
|
Adjusted diluted earnings per share from net income attributable to Aon's shareholders, a non-GAAP measure as defined under the caption "Review of Consolidated Results — Adjusted Diluted Earnings per Share," was
$1.29
per share in the
third
quarter of
2014
and
$3.82
per share for the first
nine
months of
2014
, compared to
$1.13
and
$3.35
per share in the
third
quarter and first
nine
months of
2013
, respectively.
|
•
|
Free cash flow, a non-GAAP measure as defined under the caption "Review of Consolidated Results — Free Cash Flow,"
decreased
$106 million
, or
13%
, from the prior year period to
$704 million
for the nine months ended
September 30, 2014
driven by a decrease in cash flow from operations and
an increase
of
$5 million
in capital expenditures from the prior year period.
|
|
Three months ended September 30, 2014
|
||||||||||
|
Total Aon (1)
|
|
Risk Solutions
|
|
HR Solutions
|
||||||
Revenue — U.S. GAAP
|
$
|
2,880
|
|
|
$
|
1,836
|
|
|
$
|
1,057
|
|
Operating income — U.S. GAAP
|
$
|
417
|
|
|
$
|
343
|
|
|
$
|
113
|
|
Intangible asset amortization
|
90
|
|
|
29
|
|
|
61
|
|
|||
Operating income — as adjusted
|
$
|
507
|
|
|
$
|
372
|
|
|
$
|
174
|
|
Operating margins — U.S. GAAP
|
14.5
|
%
|
|
18.7
|
%
|
|
10.7
|
%
|
|||
Operating margins — as adjusted
|
17.6
|
%
|
|
20.3
|
%
|
|
16.5
|
%
|
|
Nine months ended September 30, 2014
|
||||||||||
|
Total Aon (1)
|
|
Risk Solutions
|
|
HR Solutions
|
||||||
Revenue — U.S. GAAP
|
$
|
8,746
|
|
|
$
|
5,778
|
|
|
$
|
3,004
|
|
Operating income — U.S. GAAP
|
$
|
1,331
|
|
|
$
|
1,205
|
|
|
$
|
249
|
|
Intangible asset amortization
|
263
|
|
|
80
|
|
|
183
|
|
|||
Operating income — as adjusted
|
$
|
1,594
|
|
|
$
|
1,285
|
|
|
$
|
432
|
|
Operating margins — U.S. GAAP
|
15.2
|
%
|
|
20.9
|
%
|
|
8.3
|
%
|
|||
Operating margins — as adjusted
|
18.2
|
%
|
|
22.2
|
%
|
|
14.4
|
%
|
|
Three months ended September 30, 2013
|
||||||||||
|
Total Aon (1)
|
|
Risk Solutions
|
|
HR Solutions
|
||||||
Revenue — U.S. GAAP
|
$
|
2,794
|
|
|
$
|
1,821
|
|
|
$
|
981
|
|
Operating income — U.S. GAAP
|
$
|
364
|
|
|
$
|
333
|
|
|
$
|
75
|
|
Restructuring Charges
|
30
|
|
|
24
|
|
|
6
|
|
|||
Intangible asset amortization
|
98
|
|
|
28
|
|
|
70
|
|
|||
Headquarters relocation costs
|
1
|
|
|
—
|
|
|
—
|
|
|||
Operating income — as adjusted
|
$
|
493
|
|
|
$
|
385
|
|
|
$
|
151
|
|
Operating margins — U.S. GAAP
|
13.0
|
%
|
|
18.3
|
%
|
|
7.6
|
%
|
|||
Operating margins — as adjusted
|
17.6
|
%
|
|
21.1
|
%
|
|
15.4
|
%
|
|
Nine months ended September 30, 2013
|
||||||||||
|
Total Aon (1)
|
|
Risk Solutions
|
|
HR Solutions
|
||||||
Revenue — U.S. GAAP
|
$
|
8,606
|
|
|
$
|
5,736
|
|
|
$
|
2,891
|
|
Operating income — U.S. GAAP
|
$
|
1,156
|
|
|
$
|
1,127
|
|
|
$
|
162
|
|
Restructuring Charges
|
109
|
|
|
52
|
|
|
57
|
|
|||
Intangible asset amortization
|
296
|
|
|
86
|
|
|
210
|
|
|||
Headquarters relocation costs
|
5
|
|
|
—
|
|
|
—
|
|
|||
Operating income — as adjusted
|
$
|
1,566
|
|
|
$
|
1,265
|
|
|
$
|
429
|
|
Operating margins — U.S. GAAP
|
13.4
|
%
|
|
19.6
|
%
|
|
5.6
|
%
|
|||
Operating margins — as adjusted
|
18.2
|
%
|
|
22.1
|
%
|
|
14.8
|
%
|
|
Three months ended September 30, 2014
|
||||||||||
|
U.S. GAAP
|
|
Adjustments
|
|
As Adjusted
|
||||||
Operating income
|
$
|
417
|
|
|
$
|
90
|
|
|
$
|
507
|
|
Interest income
|
3
|
|
|
—
|
|
|
3
|
|
|||
Interest expense
|
(65
|
)
|
|
—
|
|
|
(65
|
)
|
|||
Other income
|
35
|
|
|
—
|
|
|
35
|
|
|||
Income before income taxes
|
390
|
|
|
90
|
|
|
480
|
|
|||
Income taxes
|
75
|
|
|
16
|
|
|
91
|
|
|||
Net income
|
315
|
|
|
74
|
|
|
389
|
|
|||
Less: Net income attributable to noncontrolling interests
|
6
|
|
|
—
|
|
|
6
|
|
|||
Net income attributable to Aon shareholders
|
$
|
309
|
|
|
$
|
74
|
|
|
$
|
383
|
|
Diluted earnings per share
|
$
|
1.04
|
|
|
$
|
0.25
|
|
|
$
|
1.29
|
|
Weighted average ordinary shares outstanding — diluted
|
296.1
|
|
|
296.1
|
|
|
296.1
|
|
|
Nine months ended September 30, 2014
|
||||||||||
|
U.S. GAAP
|
|
Adjustments
|
|
As Adjusted
|
||||||
Operating income
|
$
|
1,331
|
|
|
$
|
263
|
|
|
$
|
1,594
|
|
Interest income
|
7
|
|
|
—
|
|
|
7
|
|
|||
Interest expense
|
(188
|
)
|
|
—
|
|
|
(188
|
)
|
|||
Other income
|
34
|
|
|
—
|
|
|
34
|
|
|||
Income before income taxes
|
1,184
|
|
|
263
|
|
|
1,447
|
|
|||
Income taxes
|
220
|
|
|
48
|
|
|
268
|
|
|||
Net income
|
964
|
|
|
215
|
|
|
1,179
|
|
|||
Less: Net income attributable to noncontrolling interests
|
26
|
|
|
—
|
|
|
26
|
|
|||
Net income attributable to Aon shareholders
|
$
|
938
|
|
|
$
|
215
|
|
|
$
|
1,153
|
|
Diluted earnings per share
|
$
|
3.11
|
|
|
$
|
0.71
|
|
|
$
|
3.82
|
|
Weighted average ordinary shares outstanding — diluted
|
301.6
|
|
|
301.6
|
|
|
301.6
|
|
|
Three months ended September 30, 2013
|
||||||||||
|
U.S. GAAP
|
|
Adjustments
|
|
As Adjusted
|
||||||
Operating income
|
$
|
364
|
|
|
$
|
129
|
|
|
$
|
493
|
|
Interest income
|
3
|
|
|
—
|
|
|
3
|
|
|||
Interest expense
|
(53
|
)
|
|
—
|
|
|
(53
|
)
|
|||
Other income
|
39
|
|
|
—
|
|
|
39
|
|
|||
Income before income taxes
|
353
|
|
|
129
|
|
|
482
|
|
|||
Income taxes
|
89
|
|
|
33
|
|
|
122
|
|
|||
Net income
|
264
|
|
|
96
|
|
|
360
|
|
|||
Less: Net income attributable to noncontrolling interests
|
8
|
|
|
—
|
|
|
8
|
|
|||
Net income attributable to Aon shareholders
|
$
|
256
|
|
|
$
|
96
|
|
|
$
|
352
|
|
Diluted earnings per share
|
$
|
0.82
|
|
|
$
|
0.31
|
|
|
$
|
1.13
|
|
Weighted average ordinary shares outstanding — diluted
|
312.9
|
|
|
312.9
|
|
|
312.9
|
|
|
Nine months ended September 30, 2013
|
||||||||||
|
U.S. GAAP
|
|
Adjustments
|
|
As Adjusted
|
||||||
Operating income
|
$
|
1,156
|
|
|
$
|
410
|
|
|
$
|
1,566
|
|
Interest income
|
6
|
|
|
—
|
|
|
6
|
|
|||
Interest expense
|
(153
|
)
|
|
—
|
|
|
(153
|
)
|
|||
Other income
|
54
|
|
|
—
|
|
|
54
|
|
|||
Income before income taxes
|
1,063
|
|
|
410
|
|
|
1,473
|
|
|||
Income taxes
|
275
|
|
|
107
|
|
|
382
|
|
|||
Net income
|
788
|
|
|
303
|
|
|
1,091
|
|
|||
Less: Net income attributable to noncontrolling interests
|
30
|
|
|
—
|
|
|
30
|
|
|||
Net income attributable to Aon shareholders
|
$
|
758
|
|
|
$
|
303
|
|
|
$
|
1,061
|
|
Diluted earnings per share
|
$
|
2.39
|
|
|
$
|
0.96
|
|
|
$
|
3.35
|
|
Weighted average ordinary shares outstanding — diluted
|
316.7
|
|
|
316.7
|
|
|
316.7
|
|
|
Nine months ended September 30,
|
||||||
|
2014
|
|
2013
|
||||
Cash flow provided by operations - U.S. GAAP
|
$
|
883
|
|
|
$
|
984
|
|
Less: Capital expenditures
|
(179
|
)
|
|
(174
|
)
|
||
Free cash flow
|
$
|
704
|
|
|
$
|
810
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||
Commissions, fees and other
|
$
|
2,873
|
|
|
$
|
2,786
|
|
|
$
|
8,727
|
|
|
$
|
8,585
|
|
Fiduciary investment income
|
7
|
|
|
8
|
|
|
19
|
|
|
21
|
|
||||
Total revenue
|
2,880
|
|
|
2,794
|
|
|
8,746
|
|
|
8,606
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||
Compensation and benefits
|
1,707
|
|
|
1,666
|
|
|
5,166
|
|
|
5,103
|
|
||||
Other general expenses
|
756
|
|
|
764
|
|
|
2,249
|
|
|
2,347
|
|
||||
Total operating expenses
|
2,463
|
|
|
2,430
|
|
|
7,415
|
|
|
7,450
|
|
||||
Operating income
|
417
|
|
|
364
|
|
|
1,331
|
|
|
1,156
|
|
||||
Interest income
|
3
|
|
|
3
|
|
|
7
|
|
|
6
|
|
||||
Interest expense
|
(65
|
)
|
|
(53
|
)
|
|
(188
|
)
|
|
(153
|
)
|
||||
Other income
|
35
|
|
|
39
|
|
|
34
|
|
|
54
|
|
||||
Income before income taxes
|
390
|
|
|
353
|
|
|
1,184
|
|
|
1,063
|
|
||||
Income taxes
|
75
|
|
|
89
|
|
|
220
|
|
|
275
|
|
||||
Net income
|
315
|
|
|
264
|
|
|
964
|
|
|
788
|
|
||||
Less: Net income attributable to noncontrolling interests
|
6
|
|
|
8
|
|
|
26
|
|
|
30
|
|
||||
Net income attributable to Aon shareholders
|
$
|
309
|
|
|
$
|
256
|
|
|
$
|
938
|
|
|
$
|
758
|
|
|
|
Statement of Financial Position Classification
|
|
|
||||||||||||
Asset Type
|
|
Cash and Cash
Equivalents
|
|
Short-term
Investments
|
|
Fiduciary
Assets
|
|
Total
|
||||||||
Certificates of deposit, bank deposits or time deposits
|
|
$
|
382
|
|
|
$
|
—
|
|
|
$
|
2,445
|
|
|
$
|
2,827
|
|
Money market funds
|
|
—
|
|
|
217
|
|
|
1,430
|
|
|
1,647
|
|
||||
Highly liquid debt instruments
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
Other investments due within one year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Cash and investments
|
|
382
|
|
|
217
|
|
|
3,877
|
|
|
4,476
|
|
||||
Fiduciary receivables
|
|
—
|
|
|
—
|
|
|
6,938
|
|
|
6,938
|
|
||||
Total
|
|
$
|
382
|
|
|
$
|
217
|
|
|
$
|
10,815
|
|
|
$
|
11,414
|
|
|
Ratings
|
|
|
||
|
Senior Long-term Debt
|
|
Commercial Paper
|
|
Outlook
|
Standard & Poor's
|
A-
|
|
A-2
|
|
Stable
|
Moody's Investor Services
|
Baa2
|
|
P-2
|
|
Stable
|
Fitch, Inc.
|
BBB+
|
|
F-2
|
|
Stable
|
•
|
negative
net foreign currency translation adjustments of
$226 million
, which are attributable to the
strengthening
of the U.S. dollar against certain foreign currencies,
|
•
|
a decrease
of
$70 million
in net post-retirement benefit obligations,
|
•
|
net derivative
gains
of
$13 million
, and
|
•
|
net investment
losses
of
$1 million
.
|
•
|
Risk Solutions
acts as an advisor and insurance and reinsurance broker, helping clients manage their risks, via consultation, as well as negotiation and placement of insurance risk with insurance carriers through our global distribution network.
|
•
|
HR Solutions
partners with organizations to solve their most complex benefits, talent and related financial challenges, and improve business performance by designing, implementing, communicating and administering a wide range of human capital, retirement, investment management, health care, compensation and talent management strategies.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(millions, except percentage data)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenue
|
$
|
1,836
|
|
|
$
|
1,821
|
|
|
$
|
5,778
|
|
|
$
|
5,736
|
|
Operating income
|
343
|
|
|
333
|
|
|
1,205
|
|
|
1,127
|
|
||||
Operating margin
|
18.7
|
%
|
|
18.3
|
%
|
|
20.9
|
%
|
|
19.6
|
%
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Retail brokerage:
|
|
|
|
|
|
|
|
|
|
||||||
Americas
|
$
|
799
|
|
|
$
|
774
|
|
|
$
|
2,329
|
|
|
$
|
2,286
|
|
International (1)
|
659
|
|
|
650
|
|
|
2,290
|
|
|
2,262
|
|
||||
Total retail brokerage
|
1,458
|
|
|
1,424
|
|
|
4,619
|
|
|
4,548
|
|
||||
Reinsurance brokerage
|
371
|
|
|
389
|
|
|
1,140
|
|
|
1,167
|
|
||||
Total
|
$
|
1,829
|
|
|
$
|
1,813
|
|
|
$
|
5,759
|
|
|
$
|
5,715
|
|
Three months ended September 30, 2014
|
|
Percent Change
|
|
Less: Currency Impact
|
|
Less: Acquisitions, Divestitures & Other
|
|
Organic Revenue
|
||||
Retail brokerage:
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
3
|
%
|
|
(1
|
)%
|
|
2
|
%
|
|
2
|
%
|
International (1)
|
|
1
|
|
|
1
|
|
|
(2
|
)
|
|
2
|
|
Total retail brokerage
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
Reinsurance brokerage
|
|
(5
|
)
|
|
—
|
|
|
(1
|
)
|
|
(4
|
)
|
Total
|
|
1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1
|
%
|
Nine months ended September 30, 2014
|
|
Percent Change
|
|
Less: Currency Impact
|
|
Less: Acquisitions, Divestitures & Other
|
|
Organic Revenue
|
||||
Retail brokerage:
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
2
|
%
|
|
(2
|
)%
|
|
2
|
%
|
|
2
|
%
|
International (1)
|
|
1
|
|
|
1
|
|
|
(3
|
)
|
|
3
|
|
Total retail brokerage
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
3
|
|
Reinsurance brokerage
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
Total
|
|
1
|
%
|
|
—
|
%
|
|
(1
|
)%
|
|
2
|
%
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(millions, except percentage data)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenue
|
$
|
1,057
|
|
|
$
|
981
|
|
|
$
|
3,004
|
|
|
$
|
2,891
|
|
Operating income
|
113
|
|
|
75
|
|
|
249
|
|
|
162
|
|
||||
Operating margin
|
10.7
|
%
|
|
7.6
|
%
|
|
8.3
|
%
|
|
5.6
|
%
|
·
|
Retirement
specializes in global actuarial services, defined contribution consulting, tax and ERISA consulting, and pension administration.
|
·
|
Compensation
focuses on compensatory advisory/counsel including: compensation planning design, executive reward strategies, salary survey and benchmarking, market share studies and sales force effectiveness, with special expertise in the financial services and technology industries.
|
·
|
Strategic Human Capital
delivers advice to complex global organizations on talent, change and organizational effectiveness issues, including talent strategy and acquisition, executive on-boarding, performance management, leadership assessment and development, communication strategy, workforce training and change management.
|
·
|
Investment consulting
advises public and private companies, other institutions and trustees on developing and maintaining investment programs across a broad range of plan types, including defined benefit plans, defined contribution plans, endowments and foundations.
|
·
|
Benefits Administration
applies our human resource expertise primarily through defined benefit (pension), defined contribution (401(k)), and health and welfare administrative services. Our model replaces the resource-intensive processes once required to administer benefit plans with more efficient, effective, and less costly solutions.
|
·
|
Exchanges
is building and operating healthcare exchanges that provide employers with a cost effective alternative to traditional employee and retiree healthcare, while helping individuals select the insurance that best meets their needs.
|
·
|
Human Resource Business Processing Outsourcing
provides market-leading solutions to manage employee data; administer benefits, payroll and other human resources processes; and record and manage talent, workforce and other core human resource process transactions as well as other complementary services such as flexible spending, dependent audit and participant advocacy.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Consulting services
|
$
|
466
|
|
|
$
|
406
|
|
|
$
|
1,245
|
|
|
$
|
1,176
|
|
Outsourcing
|
604
|
|
|
587
|
|
|
1,788
|
|
|
1,746
|
|
||||
Intersegment
|
(13
|
)
|
|
(12
|
)
|
|
(29
|
)
|
|
(31
|
)
|
||||
Total
|
$
|
1,057
|
|
|
$
|
981
|
|
|
$
|
3,004
|
|
|
$
|
2,891
|
|
Three months ended September 30, 2014
|
|
Percent Change
|
|
Less: Currency Impact
|
|
Less: Acquisitions, Divestitures & Other
|
|
Organic Revenue
|
||||
Consulting services
|
|
15
|
%
|
|
2
|
%
|
|
(1
|
)%
|
|
14
|
%
|
Outsourcing
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
Intersegment
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Total
|
|
8
|
%
|
|
1
|
%
|
|
—
|
%
|
|
7
|
%
|
Nine months ended September 30, 2014
|
|
Percent Change
|
|
Less: Currency Impact
|
|
Less: Acquisitions, Divestitures & Other
|
|
Organic Revenue
|
||||
Consulting services
|
|
6
|
%
|
|
1
|
%
|
|
—
|
%
|
|
5
|
%
|
Outsourcing
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
Intersegment
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Total
|
|
4
|
%
|
|
1
|
%
|
|
(1
|
)%
|
|
4
|
%
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
||||||
Risk Solutions
|
$
|
343
|
|
|
$
|
333
|
|
|
$
|
1,205
|
|
|
$
|
1,127
|
|
HR Solutions
|
113
|
|
|
75
|
|
|
249
|
|
|
162
|
|
||||
Unallocated
|
(39
|
)
|
|
(44
|
)
|
|
(123
|
)
|
|
(133
|
)
|
||||
Operating income
|
417
|
|
|
364
|
|
|
1,331
|
|
|
1,156
|
|
||||
Interest income
|
3
|
|
|
3
|
|
|
7
|
|
|
6
|
|
||||
Interest expense
|
(65
|
)
|
|
(53
|
)
|
|
(188
|
)
|
|
(153
|
)
|
||||
Other income
|
35
|
|
|
39
|
|
|
34
|
|
|
54
|
|
||||
Income before income taxes
|
$
|
390
|
|
|
$
|
353
|
|
|
$
|
1,184
|
|
|
$
|
1,063
|
|
·
|
general economic conditions in different countries in which Aon does business around the world, including conditions in emerging markets and in the European Union relating to sovereign debt and the continued viability of the Euro;
|
·
|
changes in the competitive environment;
|
·
|
changes in global equity and fixed income markets that could influence the return on invested assets;
|
·
|
changes in the funding status of our various defined benefit pension plans and the impact of any increased pension funding resulting from those changes;
|
·
|
rating agency actions that could affect our ability to borrow funds;
|
·
|
fluctuations in exchange and interest rates that could impact revenue and expense;
|
·
|
the impact of class actions, individual lawsuits, and other contingent liabilities and loss contingencies arising from errors and omissions and other claims against us including client class actions, securities class actions, derivative actions and ERISA class actions;
|
·
|
the impact of any investigations brought by regulatory authorities in the U.S., U.K. and other countries;
|
·
|
failure to retain and attract qualified personnel;
|
·
|
the impact of, and potential challenges in complying with, legislation and regulation in the jurisdictions in which we operate, particularly given the global scope of our business and the possibility of conflicting regulatory requirements across jurisdictions in which we do business;
|
·
|
the effect of the Redomestication on our operations and financial results, including the reaction of our clients, employees and other constituents, the effect of compliance with applicable U.K. regulatory regimes or the failure to realize some or all of the anticipated benefits;
|
·
|
the extent to which we retain existing clients and attract new businesses and our ability to incentivize and retain key employees;
|
·
|
the extent to which we manage certain risks created in connection with the various services, including fiduciary and advisory services, among others, that we currently provide, or will provide in the future, to clients;
|
·
|
our ability to implement restructuring initiatives and other initiatives intended to yield cost savings, and the ability to achieve those cost savings;
|
·
|
the potential of a system or network breach or disruption resulting in operational interruption or improper disclosure of client information or personal data;
|
·
|
changes in commercial property and casualty markets and commercial premium rates that could impact revenues;
|
·
|
any inquiries relating to compliance with the U.S. Foreign Corrupt Practices Act and non-U.S. anti-corruption laws and with U.S. and non-U.S. trade sanctions regimes;
|
·
|
failure to protect intellectual property rights or allegations that we infringe on the intellectual property rights of others;
|
·
|
the damage to our reputation among clients, markets or other third parties;
|
·
|
the actions taken by third parties that perform aspects of our business operations and client services;
|
·
|
changes in costs or assumptions associated with our HR Solutions segment's outsourcing and consulting arrangements that affect the profitability of these arrangements; and
|
·
|
our ability to grow and develop companies that we acquire or new lines of business.
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share (1)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2)
|
|
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) (2)
|
||||||
7/1/14 — 7/31/14
|
|
419,400
|
|
|
$
|
85.79
|
|
|
419,400
|
|
|
$
|
1,587,847,716
|
|
8/1/14 — 8/31/14
|
|
4,244,800
|
|
|
85.75
|
|
|
4,244,800
|
|
|
1,223,835,344
|
|
||
9/1/14 — 9/30/14
|
|
1,144,909
|
|
|
87.33
|
|
|
1,144,909
|
|
|
1,123,846,838
|
|
||
Total
|
|
5,809,109
|
|
|
$
|
86.07
|
|
|
5,809,109
|
|
|
$
|
1,123,846,838
|
|
|
Aon plc
|
|
|
(Registrant)
|
|
|
|
|
October 31, 2014
|
By:
|
/s/ Laurel Meissner
|
|
LAUREL MEISSNER
|
|
|
SENIOR VICE PRESIDENT AND
|
|
|
GLOBAL CONTROLLER
|
|
|
(Principal Accounting Officer and duly authorized officer of Registrant)
|
Exhibit Number
|
|
Description of Exhibit
|
12.1
|
|
Statement regarding Computation of Ratio of Earnings to Fixed Charges.
|
31.1
|
|
Certification of CEO.
|
31.2
|
|
Certification of CFO.
|
32.1
|
|
Certification of CEO Pursuant to section 1350 of Title 18 of the United States Code.
|
32.2
|
|
Certification of CFO Pursuant to section 1350 of Title 18 of the United States Code.
|
101
|
|
Interactive Data Files. The following materials are filed electronically with this Quarterly Report on Form 10-Q:
|
|
|
101.INS XBRL Report Instance Document
|
|
|
101.SCH XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL XBRL Taxonomy Calculation Linkbase Document
|
|
|
101.DEF XBRL Taxonomy Definition Linkbase Document
|
|
|
101.PRE XBRL Taxonomy Presentation Linkbase Document
|
|
|
101.LAB XBRL Taxonomy Calculation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Director Qualifications: Ms. DeVore brings extensive healthcare industry, CEO and executive leadership experience to the Board gained through her past President and CEO positions at a healthcare improvement company that serves thousands of hospitals and other healthcare providers. She also gained technology experience in connection with her oversight of the healthcare improvement company’s technology/services segment and regulatory experience due to its highly-regulated nature. In addition, Ms. DeVore has finance experience as a former partner and region and sector leader at Ernst & Young LLP. Professional and Other Experience: • Premier, Inc., a healthcare improvement company, various roles from 2003 until June 2021, with the most recent as CEO (2019-2021) and President (2013-2019) • Premier Healthcare Solutions, Inc. (subsidiary of Premier, Inc.), President and CEO (2009-2019) and Director (2009-2021) • AdventHealth, a healthcare system, Director (since 2020) • Cap Gemini/Ernst & Young LLP, a management consulting company, various roles from 1988 until 2002, including VP and Sector Leader, Manufacturing/High Tech & Media/Entertainment Units (2001-2002) and Sector Leader, High Growth Middle Market Division, North America (2000-2001) Other Public Board Service: • Solventum Corporation, a healthcare company, Director (since 2024) • Unum Group, a financial protection benefits company, Director (since 2018) • Premier, Inc., Director (2013-2021) | |||
Director Qualifications: Mr. Schneider brings significant CEO, COO, finance, marketing and consumer insights and technology experience to the Board from his current CEO position at a real estate services company. In addition, Mr. Schneider has finance experience through his past leadership positions at a financial services organization. These positions also provided him with regulatory and public policy experience through his oversight of compliance with consumer and safety regulations, and due to the highly-regulated nature of the banking industry. He also gained insurance industry experience as a consultant for multiple insurance companies while at McKinsey & Company. Mr. Schneider qualifies as an “audit committee financial expert” under the rules of the SEC. Professional and Other Experience: • Anywhere Real Estate Inc. (formerly known as Realogy Holdings Corp.) (“Anywhere Real Estate”), a residential real estate services company, CEO and President (since December 2017), President and Chief Operating Officer (October-December 2017) • McKinsey & Company, an international consulting firm, Senior Advisor (2017) • Capital One Financial Corporation, a financial services company, various positions (2001-2017), including Senior Advisor (2016-2017) and President, Card Business (2007-2016) • Capital One Bank (USA) N.A., Director (2007-2016) Other Public Board Service: • Anywhere Real Estate, Director (since 2017) | |||
Director Qualifications: Mr. Dixon has extensive technology experience through his position as Global Chief Information Officer of a large public company, his ownership of a digital and information technology consulting business, and his service on the CIO advisory board for another large public company. He also has significant marketing and consumer insights experience through his senior positions at two large public companies, both of which have global retail consumer product focus. Mr. Dixon has Environmental, Social and Governance experience through his role as chair of the governance committee of a public company and his several executive and academic board positions. Professional and Other Experience: • RD Factor, Inc., a digital and information technology consulting business, Owner (since 2016) • PepsiCo, Inc., a food and beverages company, Senior Vice President (2016) and Senior Vice President and Global Chief Information Officer (2007-2016) • Procter & Gamble, various positions (1977-2007), including Vice President of Global Business Services (2005-2007) • International Business Machines Corporation, a technology and consulting company, CIO Advisory Board (2011-2017) • Georgia Institute of Technology, the College of Computing Advisory Board (since 2019), Trustee Emeritus of the Foundation (since 2017) and President’s Advisory Board (2017-2024) Other Public Board Service: • Build-A-Bear Workshop, Inc., a specialty retailer, Director (since 2018) • Okta, Inc., an identity management platform, Director (since 2019) | |||
We are asking our shareholders to elect Susan D. DeVore, Bahija Jallal and Ryan M. Schneider to the Board, each for a three-year term to expire at our 2028 Annual Meeting. Elizabeth E. Tallett will continue to serve as a director through the date of the Annual Meeting, but she is not eligible for re-election due to our mandatory retirement age policy. The Board thanks Ms. Tallett for her contributions and service to the Board and the Company. The Board has appointed Ramiro Peru as the incoming independent Chair of the Board beginning on the date of the 2025 Annual Meeting. Each of the nominees for director is presently a director, and each has consented to being named as a nominee in this Proxy Statement and has indicated a willingness to serve if elected. As more fully described in the following pages, we believe each nominee is qualified with unique skills, experiences and attributes that are beneficial to our Company. The Board currently consists of eleven directors. This classified Board structure is one of the specific requirements imposed by the BCBSA in license agreements with all Blue Cross Blue Shield licensees, including us. In compliance with our Amended and Restated Articles of Incorporation (our “Articles of Incorporation”), we divide our directors into three classes with each class containing approximately one-third of the total number of directors. Our Articles of Incorporation also provide that we will declassify the Board if the BCBSA requirement for a classified board is no longer applicable to us. Currently, the classes of 2025 and 2026 each have four directors, while the class of 2027 has three directors. One class's term expires each year. Generally, each director serves until the Annual Meeting of Shareholders held in the year that is three years after their election, continuing until their successor is elected and qualified. A director nominee is not eligible for election if they are 73 years old as of the March 1st before the Annual Meeting of Shareholders when their nomination is considered. | |||
Director Qualifications: Mr. Hay brings extensive CEO, finance and regulatory and public policy experience to the Board through his positions as CEO, Chairman and CFO of a large utility company which was subject to significant regulation and oversight. He also has Environmental, Social and Governance experience from his management of the utility’s expansion of renewable energy sources. In addition, Mr. Hay has marketing and consumer insights experience from his service as an officer of a large utility company and a director of a financial services company, and technology experience from his service as a director of an information technology company. Mr. Hay qualifies as an “audit committee financial expert.” Professional and Other Experience: • Clayton, Dubilier & Rice, LLC, a private equity investment firm, operating advisor (since 2014) • NextEra Energy, Inc. (“NextEra Energy”), an electricity-related services and renewable energy generator company, Executive Chairman (2012-2013), CEO (2001-2012), Chairman (2002-2012) and President (2001-2006) • Artera Services, LLC, a provider of integrated infrastructure services to natural gas and electric industries, Director (since 2018, including for its predecessor company, PowerTeam Services, LLC) Other Public Board Service: • L3Harris Technologies, Inc., a global aerospace and defense technology firm, Director (since 2019 and 2002-2019 for its predecessor company, Harris Corporation) • Capital One Financial Corporation, a financial services company, Director (2003-2019) • NextEra Energy, Director (2001-2013) | |||
Director Qualifications: Mr. Clark has extensive CEO, healthcare industry, marketing and consumer insights, and finance experience through his positions as Chairman and CEO of a major healthcare services organization, and as a senior executive at an international consumer products company, where he served in several positions involving marketing, advertising and product development of healthcare and other consumer products. Also, he has healthcare experience through his service on a hospital’s board of directors and Environmental, Social and Governance experience through his roles as lead director and chair of the governance committee of a public company. Mr. Clark qualifies as an “audit committee financial expert.” Professional and Other Experience: • Cardinal Health, Inc., a healthcare products and services company, Chairman and CEO (2007-2009) and President and CEO (2006-2007) • The Procter & Gamble Company (“Procter & Gamble”), a consumer products company, various positions (1974-2006) including Vice Chairman, Global Health, Baby & Family Care (2004-2006) and Vice Chairman & President, Global Market Development (2002-2004) • The Christ Hospital in Cincinnati, Ohio, Director (since 2009) Other Public Board Service: • Textron, Inc., an aircraft, defense and industrial products company, Director (since 2003) • General Mills, Inc., a consumer food products company, Director (2009-2024) • Avnet, Inc., an industrial distributor of electronic components, enterprise computer and storage products, Director (2012-2019) | |||
Director Qualifications: Ms. Boudreaux brings significant CEO, healthcare industry, insurance, finance and technology experience to the Board from her chief executive and other executive positions with several healthcare and insurance organizations and participation in numerous associations in the healthcare industry. Ms. Boudreaux’s positions also provided her with regulatory and public policy experience due to the highly-regulated nature of these organizations. She also gained financial and technology experience through her service as a director and as a member of the audit committee and technology operations committee of several public companies, including a medical device company and a biotechnology company. In addition, she has gained Environmental, Social and Governance experience through her current CEO role. Professional and Other Experience: • Elevance Health, Inc., President and CEO (since 2017) • GKB Global Health, LLC, a healthcare consulting firm, Founder and CEO (2015-2017) • UnitedHealth Group Incorporated, a diversified healthcare company, Executive Vice President (2008-2015), and President (2008-2011) and CEO (2011-2014) of its subsidiary, UnitedHealthcare • Health Care Service Corporation, a health insurance company, Executive Vice President of External Operations (2005-2008) and President of Blue Cross and Blue Shield of Illinois (2002-2005) • Aetna Inc., a managed healthcare company, various leadership positions (1983-2002) • Director of the BCBSA, the National Institute for Health Care Management and the Central Indiana Corporate Partnership, member of The Business Roundtable and chair of the Business Council Other Public Board Service: • Target Corporation, a general merchandise retailer, Director (since 2021) • Zimmer Biomet Holdings, Inc., a medical device company, Director (2012-2021) • Novavax, Inc., a biotechnology company, Director (2015-2017) • Xcel Energy, Inc., a utility holding company, Director (2012-2017) | |||
We are asking our shareholders to elect Susan D. DeVore, Bahija Jallal and Ryan M. Schneider to the Board, each for a three-year term to expire at our 2028 Annual Meeting. Elizabeth E. Tallett will continue to serve as a director through the date of the Annual Meeting, but she is not eligible for re-election due to our mandatory retirement age policy. The Board thanks Ms. Tallett for her contributions and service to the Board and the Company. The Board has appointed Ramiro Peru as the incoming independent Chair of the Board beginning on the date of the 2025 Annual Meeting. Each of the nominees for director is presently a director, and each has consented to being named as a nominee in this Proxy Statement and has indicated a willingness to serve if elected. As more fully described in the following pages, we believe each nominee is qualified with unique skills, experiences and attributes that are beneficial to our Company. The Board currently consists of eleven directors. This classified Board structure is one of the specific requirements imposed by the BCBSA in license agreements with all Blue Cross Blue Shield licensees, including us. In compliance with our Amended and Restated Articles of Incorporation (our “Articles of Incorporation”), we divide our directors into three classes with each class containing approximately one-third of the total number of directors. Our Articles of Incorporation also provide that we will declassify the Board if the BCBSA requirement for a classified board is no longer applicable to us. Currently, the classes of 2025 and 2026 each have four directors, while the class of 2027 has three directors. One class's term expires each year. Generally, each director serves until the Annual Meeting of Shareholders held in the year that is three years after their election, continuing until their successor is elected and qualified. A director nominee is not eligible for election if they are 73 years old as of the March 1st before the Annual Meeting of Shareholders when their nomination is considered. | |||
Director Qualifications: Ms. Strable brings extensive executive leadership, insurance industry and regulatory experience to the Board, gained through her CEO and other executive positions with a global financial services company. She also has healthcare industry experience from her role as President of a financial services company that provides specialty health insurance products. In addition, Ms. Strable has significant finance and capital markets experience through her previous position as CFO of a public company, with oversight responsibility for financial reporting, capital markets and corporate finance. Ms. Strable qualifies as an “audit committee financial expert.” Professional and Other Experience: • Principal Financial Group, Inc. (“Principal Financial”), a financial services company, President and CEO (since January 2025) and Executive Vice President and CFO (2017-January 2025) • Principal Financial, President, U.S. Insurance Solutions (2015-2017) • Principal Financial, various other actuarial and management positions (1990-2017) • United Way Worldwide, Director (2018 - 2024) Other Public Board Service: • Principal Financial, Director (since January 2025) | |||
Director Qualifications: Ms. Jallal brings extensive healthcare industry experience to the Board gained through her several leadership positions at biopharmaceutical companies that provide new medicines to patients, including her current position of CEO at a multinational biotechnology company. In addition, Ms. Jallal has CEO and finance experience through her current position and her former position of President at a biologic research and development subsidiary of a large public company. These positions also provided her with regulatory and public policy experience due to the highly-regulated nature of the biopharmaceutical and biotechnology industries. Professional and Other Experience: • Immunocore Holdings plc, a T-cell receptor biotechnology company, CEO (since 2019) • AstraZeneca PLC (“AstraZeneca”), a pharmaceutical and biopharmaceutical business, Executive Vice President (2013-2019) • MedImmune, a biotechnology business and a subsidiary of AstraZeneca, President (2013-2019), Executive Vice President, Research and Development (2010-2013) and various other research and development positions (2006-2010) Other Public Board Service: • Immunocore Holdings plc, Director (since 2019) • ArriVent BioPharma, Inc., a clinical-stage biopharmaceutical company (publicly traded beginning January 2024), Director (2022-2024) • Guardant Health, Inc., a precision oncology company, Director (2019-2022) | |||
Director Qualifications: Mr. Neri brings CEO and significant technology experience to the Board gained through his current position of President and CEO at a large, multinational enterprise information technology company and from holding several leadership positions at firms that provide technology solutions to the business and public sectors. Mr. Neri also gained finance and marketing and consumer insights experience from past positions where he was responsible for determining consumer needs, overseeing product and promotional campaigns and promoting, selling and distributing products. Mr. Neri qualifies as an “audit committee financial expert.” Professional and Other Experience: • Hewlett Packard Enterprise Company (“Hewlett Packard Enterprise”), a technology company, President and CEO (since 2018), President (2017-2018) and Executive Vice President and General Manager, Enterprise Group (2015-2017) • HP Inc., a technology company, various positions (1995-2015), including Senior Vice President and General Manager, Enterprise Group (2014-2015), Senior Vice President and General Manager, HP Networking Business Units (2014), Senior Vice President and General Manager, HP Servers (2013-2014) and Senior Vice President and General Manager, HP Technology Services (2011-2013) Other Public Board Service: • Hewlett Packard Enterprise, Director (since 2018) • H3C Technologies Co., LTD, an information technology company, Director (2016-2017) |
Name & Principal
Position |
Year | Salary |
Bonus
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
|
Change in Pension Value & Non-qualified Deferred Compensation Earnings
|
All Other
Compensation
|
Total | |||||||||||||||||||||||||||||
Gail Boudreaux
President and Chief Executive Officer (CEO)
|
2024
|
$ | 1,600,000 | $ | — | $ | 12,600,032 | $ | 4,199,989 | $ | 1,142,400 | $ | — | $ | 929,555 | $ | 20,471,976 | |||||||||||||||||||||
2023
|
$ | 1,600,000 | $ | — | $ | 11,850,043 | $ | 3,950,036 | $ | 3,648,000 | $ | — | $ | 840,960 | $ | 21,889,039 | ||||||||||||||||||||||
2022
|
$ | 1,600,000 | $ | — | $ | 11,100,128 | $ | 3,699,929 | $ | 3,840,000 | $ | — | $ | 691,024 | $ | 20,931,081 | ||||||||||||||||||||||
Mark Kaye
EVP and Chief Financial Officer (CFO)
|
2024
|
$ | 900,000 | $ | — | $ | 4,125,144 | $ | 1,374,953 | $ | 385,560 | $ | — | $ | 87,487 | $ | 6,873,144 | |||||||||||||||||||||
2023
|
$ | 252,692 | $ | 2,500,000 | $ | 10,775,411 | $ | 924,613 | $ | 351,748 | $ | — | $ | 54,737 | $ | 14,859,201 | ||||||||||||||||||||||
Peter Haytaian
EVP and President, Carelon and CarelonRx
|
2024
|
$ | 950,000 | $ | — | $ | 3,600,081 | $ | 1,199,997 | $ | 406,980 | $ | — | $ | 188,069 | $ | 6,345,127 | |||||||||||||||||||||
2023
|
$ | 944,231 | $ | — | $ | 3,225,051 | $ | 1,074,976 | $ | 1,314,369 | $ | — | $ | 419,424 | $ | 6,978,051 | ||||||||||||||||||||||
2022
|
$ | 919,231 | $ | — | $ | 3,000,218 | $ | 999,871 | $ | 1,323,692 | $ | — | $ | 144,717 | $ | 6,387,729 | ||||||||||||||||||||||
Felicia Norwood
EVP and President,
Government Health Benefits
|
2024
|
$ | 950,000 | $ | — | $ | 3,600,081 | $ | 1,199,997 | $ | 406,980 | $ | — | $ | 131,888 | $ | 6,288,946 | |||||||||||||||||||||
2023
|
$ | 944,231 | $ | — | $ | 3,225,051 | $ | 1,074,976 | $ | 1,087,754 | $ | — | $ | 143,396 | $ | 6,475,408 | ||||||||||||||||||||||
2022
|
$ | 919,231 | $ | — | $ | 3,000,218 | $ | 999,871 | $ | 1,323,692 | $ | — | $ | 143,975 | $ | 6,386,987 | ||||||||||||||||||||||
Morgan Kendrick
EVP and President, Commercial and Specialty Health Benefits
|
2024
|
$ | 850,000 | $ | — | $ | 3,225,249 | $ | 1,074,825 | $ | 510,000 | $ | — | $ | 133,400 | $ | 5,793,474 |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
BOUDREAUX GAIL | - | 142,520 | 60 |
BOUDREAUX GAIL | - | 135,863 | 60 |
MCCARTHY GLORIA M | - | 51,435 | 0 |
Norwood Felicia F | - | 27,304 | 0 |
Norwood Felicia F | - | 26,684 | 0 |
Haytaian Peter D | - | 21,037 | 0 |
Kaye Mark | - | 20,276 | 0 |
Kaye Mark | - | 18,977 | 0 |
Kendrick Charles Morgan JR | - | 15,248 | 0 |
Todt Blair Williams | - | 12,512 | 0 |
Todt Blair Williams | - | 12,115 | 0 |
Dixon Robert L JR | - | 9,721 | 0 |
CLARK R KERRY | - | 9,640 | 0 |
PERU RAMIRO G | - | 8,744 | 0 |
Kendrick Charles Morgan JR | - | 8,423 | 0 |
Todt Blair Williams | - | 8,283 | 0 |
Penczek Ronald W | - | 1,847 | 0 |
Penczek Ronald W | - | 1,787 | 0 |
DeVore Susan D. | - | 1,313 | 0 |