These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ENGLAND AND WALES
|
|
98-1030901
|
(State or Other Jurisdiction of
|
|
(I.R.S. Employer
|
Incorporation or Organization)
|
|
Identification No.)
|
122 LEADENHALL STREET, LONDON, ENGLAND
|
|
EC3V 4AN
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(millions, except per share data)
|
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||
Commissions, fees and other
|
|
$
|
2,736
|
|
|
$
|
2,873
|
|
|
$
|
8,378
|
|
|
$
|
8,727
|
|
Fiduciary investment income
|
|
6
|
|
|
7
|
|
|
16
|
|
|
19
|
|
||||
Total revenue
|
|
2,742
|
|
|
2,880
|
|
|
8,394
|
|
|
8,746
|
|
||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||
Compensation and benefits
|
|
1,644
|
|
|
1,707
|
|
|
4,980
|
|
|
5,166
|
|
||||
Other general expenses
|
|
685
|
|
|
756
|
|
|
2,283
|
|
|
2,249
|
|
||||
Total operating expenses
|
|
2,329
|
|
|
2,463
|
|
|
7,263
|
|
|
7,415
|
|
||||
Operating income
|
|
413
|
|
|
417
|
|
|
1,131
|
|
|
1,331
|
|
||||
Interest income
|
|
3
|
|
|
3
|
|
|
10
|
|
|
7
|
|
||||
Interest expense
|
|
(72
|
)
|
|
(65
|
)
|
|
(205
|
)
|
|
(188
|
)
|
||||
Other income
|
|
8
|
|
|
35
|
|
|
51
|
|
|
34
|
|
||||
Income before income taxes
|
|
352
|
|
|
390
|
|
|
987
|
|
|
1,184
|
|
||||
Income taxes
|
|
49
|
|
|
75
|
|
|
155
|
|
|
220
|
|
||||
Net income
|
|
303
|
|
|
315
|
|
|
832
|
|
|
964
|
|
||||
Less: Net income attributable to noncontrolling interests
|
|
8
|
|
|
6
|
|
|
31
|
|
|
26
|
|
||||
Net income attributable to Aon shareholders
|
|
$
|
295
|
|
|
$
|
309
|
|
|
$
|
801
|
|
|
$
|
938
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic net income per share attributable to Aon shareholders
|
|
$
|
1.05
|
|
|
$
|
1.06
|
|
|
$
|
2.83
|
|
|
$
|
3.15
|
|
Diluted net income per share attributable to Aon shareholders
|
|
$
|
1.04
|
|
|
$
|
1.04
|
|
|
$
|
2.80
|
|
|
$
|
3.11
|
|
Cash dividends per share paid on ordinary shares
|
|
$
|
0.30
|
|
|
$
|
0.25
|
|
|
$
|
0.85
|
|
|
$
|
0.68
|
|
Weighted average ordinary shares outstanding - basic
|
|
280.9
|
|
|
292.3
|
|
|
283.2
|
|
|
298.1
|
|
||||
Weighted average ordinary shares outstanding - diluted
|
|
283.8
|
|
|
296.1
|
|
|
285.9
|
|
|
301.6
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(millions)
|
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||
Net income
|
|
$
|
303
|
|
|
$
|
315
|
|
|
$
|
832
|
|
|
$
|
964
|
|
Less: Net income attributable to noncontrolling interests
|
|
8
|
|
|
6
|
|
|
31
|
|
|
26
|
|
||||
Net income attributable to Aon shareholders
|
|
295
|
|
|
309
|
|
|
801
|
|
|
938
|
|
||||
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in fair value of financial instruments
|
|
(10
|
)
|
|
(8
|
)
|
|
(11
|
)
|
|
12
|
|
||||
Foreign currency translation adjustments
|
|
(229
|
)
|
|
(318
|
)
|
|
(376
|
)
|
|
(228
|
)
|
||||
Post-retirement benefit obligation
|
|
18
|
|
|
26
|
|
|
62
|
|
|
70
|
|
||||
Total other comprehensive (loss)
|
|
(221
|
)
|
|
(300
|
)
|
|
(325
|
)
|
|
(146
|
)
|
||||
Less: Other comprehensive (loss) income attributable to noncontrolling interests
|
|
(4
|
)
|
|
—
|
|
|
(6
|
)
|
|
(2
|
)
|
||||
Total other comprehensive (loss) attributable to Aon shareholders
|
|
(217
|
)
|
|
(300
|
)
|
|
(319
|
)
|
|
(144
|
)
|
||||
Comprehensive income attributable to Aon shareholders
|
|
$
|
78
|
|
|
$
|
9
|
|
|
$
|
482
|
|
|
$
|
794
|
|
(millions, except nominal value)
|
|
September 30,
2015 |
|
December 31, 2014
|
||||
|
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
|
|
|
||
CURRENT ASSETS
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
398
|
|
|
$
|
374
|
|
Short-term investments
|
|
385
|
|
|
394
|
|
||
Receivables, net
|
|
2,453
|
|
|
2,815
|
|
||
Fiduciary assets
|
|
9,956
|
|
|
11,638
|
|
||
Other current assets
|
|
728
|
|
|
602
|
|
||
Total Current Assets
|
|
13,920
|
|
|
15,823
|
|
||
Goodwill
|
|
8,571
|
|
|
8,860
|
|
||
Intangible assets, net
|
|
2,257
|
|
|
2,520
|
|
||
Fixed assets, net
|
|
785
|
|
|
765
|
|
||
Other non-current assets
|
|
1,673
|
|
|
1,804
|
|
||
TOTAL ASSETS
|
|
$
|
27,206
|
|
|
$
|
29,772
|
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||
LIABILITIES
|
|
|
|
|
|
|
||
CURRENT LIABILITIES
|
|
|
|
|
|
|
||
Fiduciary liabilities
|
|
$
|
9,956
|
|
|
$
|
11,638
|
|
Short-term debt and current portion of long-term debt
|
|
1,327
|
|
|
783
|
|
||
Accounts payable and accrued liabilities
|
|
1,447
|
|
|
1,805
|
|
||
Other current liabilities
|
|
811
|
|
|
788
|
|
||
Total Current Liabilities
|
|
13,541
|
|
|
15,014
|
|
||
Long-term debt
|
|
4,799
|
|
|
4,799
|
|
||
Pension, other post-retirement and post-employment liabilities
|
|
1,833
|
|
|
2,141
|
|
||
Other non-current liabilities
|
|
1,091
|
|
|
1,187
|
|
||
TOTAL LIABILITIES
|
|
21,264
|
|
|
23,141
|
|
||
|
|
|
|
|
||||
EQUITY
|
|
|
|
|
|
|
||
Ordinary shares - $0.01 nominal value
Authorized: 750 shares (issued: 2015 - 273.9; 2014 - 280.0) |
|
3
|
|
|
3
|
|
||
Additional paid-in capital
|
|
5,318
|
|
|
5,097
|
|
||
Retained earnings
|
|
4,015
|
|
|
4,605
|
|
||
Accumulated other comprehensive loss
|
|
(3,453
|
)
|
|
(3,134
|
)
|
||
TOTAL AON SHAREHOLDERS' EQUITY
|
|
5,883
|
|
|
6,571
|
|
||
Noncontrolling interests
|
|
59
|
|
|
60
|
|
||
TOTAL EQUITY
|
|
5,942
|
|
|
6,631
|
|
||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
27,206
|
|
|
$
|
29,772
|
|
(millions)
|
|
Shares
|
|
Ordinary
Shares and Additional Paid-in Capital |
|
Retained
Earnings |
|
Accumulated Other
Comprehensive (Loss) Income, Net of Tax |
|
Non-
controlling Interests |
|
Total
|
|||||||||||
Balance at December 31, 2014
|
|
280.0
|
|
|
$
|
5,100
|
|
|
$
|
4,605
|
|
|
$
|
(3,134
|
)
|
|
$
|
60
|
|
|
$
|
6,631
|
|
Net income
|
|
—
|
|
|
—
|
|
|
801
|
|
|
—
|
|
|
31
|
|
|
832
|
|
|||||
Shares issued - employee benefit plans
|
|
0.4
|
|
|
33
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
Shares issued - employee compensation
|
|
5.2
|
|
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|||||
Shares purchased
|
|
(11.7
|
)
|
|
—
|
|
|
(1,150
|
)
|
|
—
|
|
|
—
|
|
|
(1,150
|
)
|
|||||
Tax benefit - employee benefit plans
|
|
—
|
|
|
128
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
128
|
|
|||||
Share-based compensation expense
|
|
—
|
|
|
239
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
239
|
|
|||||
Dividends to shareholders
|
|
—
|
|
|
—
|
|
|
(240
|
)
|
|
—
|
|
|
—
|
|
|
(240
|
)
|
|||||
Net change in fair value of financial instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
Net foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
|
(6
|
)
|
|
(376
|
)
|
|||||
Net post-retirement benefit obligation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
|||||
Purchases of shares from noncontrolling interests
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(4
|
)
|
|||||
Dividends paid to noncontrolling interests on subsidiary common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
(21
|
)
|
|||||
Balance at September 30, 2015
|
|
273.9
|
|
|
$
|
5,321
|
|
|
$
|
4,015
|
|
|
$
|
(3,453
|
)
|
|
$
|
59
|
|
|
$
|
5,942
|
|
|
|
Nine Months Ended
|
||||||
(millions)
|
|
September 30, 2015
|
|
September 30, 2014
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
Net income
|
|
$
|
832
|
|
|
$
|
964
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
|
||
Gain from sales of businesses and investments, net
|
|
(29
|
)
|
|
(41
|
)
|
||
Depreciation of fixed assets
|
|
169
|
|
|
183
|
|
||
Amortization of intangible assets
|
|
237
|
|
|
263
|
|
||
Share-based compensation expense
|
|
239
|
|
|
247
|
|
||
Deferred income taxes
|
|
(83
|
)
|
|
77
|
|
||
Change in assets and liabilities:
|
|
|
|
|
|
|
||
Fiduciary receivables
|
|
795
|
|
|
988
|
|
||
Short-term investments — funds held on behalf of clients
|
|
200
|
|
|
(177
|
)
|
||
Fiduciary liabilities
|
|
(995
|
)
|
|
(811
|
)
|
||
Receivables, net
|
|
232
|
|
|
220
|
|
||
Accounts payable and accrued liabilities
|
|
(415
|
)
|
|
(408
|
)
|
||
Restructuring reserves
|
|
(25
|
)
|
|
(75
|
)
|
||
Current income taxes
|
|
(69
|
)
|
|
(211
|
)
|
||
Pension, other post-retirement and other post-employment liabilities
|
|
(191
|
)
|
|
(299
|
)
|
||
Other assets and liabilities
|
|
178
|
|
|
(37
|
)
|
||
CASH PROVIDED BY OPERATING ACTIVITIES
|
|
1,075
|
|
|
883
|
|
||
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
Proceeds from sale of long-term investments
|
|
23
|
|
|
51
|
|
||
Purchases of long-term investments
|
|
(3
|
)
|
|
(19
|
)
|
||
Net (purchases) sales of short-term investments — non-fiduciary
|
|
(9
|
)
|
|
301
|
|
||
Acquisition of businesses, net of cash acquired
|
|
(26
|
)
|
|
(464
|
)
|
||
Proceeds from sale of businesses
|
|
54
|
|
|
48
|
|
||
Capital expenditures
|
|
(225
|
)
|
|
(179
|
)
|
||
CASH USED FOR INVESTING ACTIVITIES
|
|
(186
|
)
|
|
(262
|
)
|
||
|
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
Share repurchase
|
|
(1,150
|
)
|
|
(1,750
|
)
|
||
Issuance of shares for employee benefit plans
|
|
72
|
|
|
58
|
|
||
Issuance of debt
|
|
3,494
|
|
|
4,255
|
|
||
Repayment of debt
|
|
(2,860
|
)
|
|
(3,073
|
)
|
||
Cash dividends to shareholders
|
|
(240
|
)
|
|
(201
|
)
|
||
(Purchases) sales of shares (from) to noncontrolling interests
|
|
(5
|
)
|
|
1
|
|
||
Dividends paid to noncontrolling interests
|
|
(21
|
)
|
|
(18
|
)
|
||
Proceeds from sale-leaseback
|
|
—
|
|
|
25
|
|
||
CASH USED FOR FINANCING ACTIVITIES
|
|
(710
|
)
|
|
(703
|
)
|
||
|
|
|
|
|
||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
(155
|
)
|
|
(13
|
)
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
24
|
|
|
(95
|
)
|
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
|
374
|
|
|
477
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
398
|
|
|
$
|
382
|
|
|
|
|
|
|
||||
Supplemental disclosures:
|
|
|
|
|
|
|
||
Interest paid
|
|
$
|
190
|
|
|
$
|
194
|
|
Income taxes paid, net of refunds
|
|
$
|
180
|
|
|
$
|
280
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Foreign currency remeasurement (loss) gain
|
16
|
|
|
7
|
|
|
$
|
33
|
|
|
$
|
11
|
|
||
Gain on disposal of business
|
—
|
|
|
25
|
|
|
20
|
|
|
25
|
|
||||
Equity earnings
|
4
|
|
|
4
|
|
|
10
|
|
|
10
|
|
||||
Income (loss) on financial instruments
|
(12
|
)
|
|
(2
|
)
|
|
(12
|
)
|
|
(17
|
)
|
||||
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
5
|
|
||||
Total
|
$
|
8
|
|
|
$
|
35
|
|
|
$
|
51
|
|
|
$
|
34
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Balance at beginning of period
|
$
|
65
|
|
|
$
|
88
|
|
|
$
|
74
|
|
|
$
|
90
|
|
Provision charged to operations
|
1
|
|
|
1
|
|
|
12
|
|
|
9
|
|
||||
Accounts written off, net of recoveries
|
(5
|
)
|
|
(14
|
)
|
|
(27
|
)
|
|
(23
|
)
|
||||
Foreign currency translation
|
2
|
|
|
4
|
|
|
4
|
|
|
3
|
|
||||
Balance at end of period
|
$
|
63
|
|
|
$
|
79
|
|
|
$
|
63
|
|
|
$
|
79
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Taxes receivable
|
$
|
244
|
|
|
$
|
99
|
|
Deferred tax assets
|
208
|
|
|
212
|
|
||
Prepaid expenses
|
161
|
|
|
164
|
|
||
Deferred project costs
|
101
|
|
|
102
|
|
||
Other
|
14
|
|
|
25
|
|
||
Total
|
$
|
728
|
|
|
$
|
602
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Prepaid pension
|
$
|
923
|
|
|
$
|
933
|
|
Deferred project costs
|
220
|
|
|
250
|
|
||
Deferred tax assets
|
125
|
|
|
144
|
|
||
Investments
|
136
|
|
|
143
|
|
||
Taxes receivable
|
70
|
|
|
101
|
|
||
Other
|
199
|
|
|
233
|
|
||
Total
|
$
|
1,673
|
|
|
$
|
1,804
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Deferred revenue
|
$
|
400
|
|
|
$
|
408
|
|
Taxes payable
|
8
|
|
|
64
|
|
||
Deferred tax liabilities
|
2
|
|
|
2
|
|
||
Other
|
401
|
|
|
314
|
|
||
Total
|
$
|
811
|
|
|
$
|
788
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Deferred tax liabilities
|
$
|
317
|
|
|
$
|
313
|
|
Taxes payable
|
215
|
|
|
210
|
|
||
Deferred revenue
|
169
|
|
|
167
|
|
||
Leases
|
154
|
|
|
184
|
|
||
Compensation and benefits
|
54
|
|
|
57
|
|
||
Other
|
182
|
|
|
256
|
|
||
Total
|
$
|
1,091
|
|
|
$
|
1,187
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
Consideration
|
|
$
|
26
|
|
|
$
|
446
|
|
Intangible assets:
|
|
|
|
|
|
|
||
Goodwill
|
|
$
|
18
|
|
|
$
|
261
|
|
Other intangible assets
|
|
1
|
|
|
310
|
|
||
Total
|
|
$
|
19
|
|
|
$
|
571
|
|
|
Risk
Solutions
|
|
HR
Solutions
|
|
Total
|
||||||
Balance as of January 1, 2015
|
$
|
5,911
|
|
|
$
|
2,949
|
|
|
$
|
8,860
|
|
Goodwill related to current year acquisitions
|
3
|
|
|
15
|
|
|
18
|
|
|||
Goodwill related to disposals
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
|||
Goodwill related to prior year acquisitions
|
4
|
|
|
—
|
|
|
4
|
|
|||
Foreign currency translation
|
(266
|
)
|
|
(32
|
)
|
|
(298
|
)
|
|||
Balance as of September 30, 2015
|
$
|
5,652
|
|
|
$
|
2,919
|
|
|
$
|
8,571
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Gross Carrying Amount
|
|
Accumulated
Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated
Amortization
|
|
Net Carrying Amount
|
||||||||||||
Intangible assets with indefinite lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Tradenames
|
$
|
1,019
|
|
|
$
|
—
|
|
|
$
|
1,019
|
|
|
$
|
1,019
|
|
|
$
|
—
|
|
|
$
|
1,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Customer related and contract based
|
2,899
|
|
|
1,753
|
|
|
1,146
|
|
|
2,952
|
|
|
1,579
|
|
|
1,373
|
|
||||||
Technology and other
|
541
|
|
|
449
|
|
|
92
|
|
|
571
|
|
|
443
|
|
|
128
|
|
||||||
Total
|
$
|
4,459
|
|
|
$
|
2,202
|
|
|
$
|
2,257
|
|
|
$
|
4,542
|
|
|
$
|
2,022
|
|
|
$
|
2,520
|
|
|
Risk Solutions
|
|
HR Solutions
|
|
Total
|
||||||
Remainder of 2015
|
$
|
51
|
|
|
$
|
28
|
|
|
$
|
79
|
|
2016
|
172
|
|
|
100
|
|
|
272
|
|
|||
2017
|
137
|
|
|
91
|
|
|
228
|
|
|||
2018
|
91
|
|
|
78
|
|
|
169
|
|
|||
2019
|
72
|
|
|
68
|
|
|
140
|
|
|||
Thereafter
|
164
|
|
|
186
|
|
|
350
|
|
|||
Total
|
$
|
687
|
|
|
$
|
551
|
|
|
$
|
1,238
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
Shares for basic earnings per share
|
280.9
|
|
|
292.3
|
|
|
283.2
|
|
|
298.1
|
|
Common stock equivalents
|
2.9
|
|
|
3.8
|
|
|
2.7
|
|
|
3.5
|
|
Shares for diluted earnings per share
|
283.8
|
|
|
296.1
|
|
|
285.9
|
|
|
301.6
|
|
|
Change in Fair Value of Financial Instruments (1)
|
|
Foreign Currency Translation Adjustments
|
|
Post-Retirement Benefit Obligation (2)
|
|
Total
|
||||||||
Balance at December 31, 2014
|
$
|
(17
|
)
|
|
$
|
(335
|
)
|
|
$
|
(2,782
|
)
|
|
$
|
(3,134
|
)
|
Other comprehensive (loss) income before reclassifications, net
|
(7
|
)
|
|
(370
|
)
|
|
1
|
|
|
(376
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|||||
Amounts reclassified from accumulated other comprehensive loss
|
13
|
|
|
—
|
|
|
88
|
|
|
101
|
|
||||
Tax benefit
|
(17
|
)
|
|
—
|
|
|
(27
|
)
|
|
(44
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss, net
|
(4
|
)
|
|
—
|
|
|
61
|
|
|
57
|
|
||||
Net current period other comprehensive (loss) income
|
(11
|
)
|
|
(370
|
)
|
|
62
|
|
|
(319
|
)
|
||||
Balance at September 30, 2015
|
$
|
(28
|
)
|
|
$
|
(705
|
)
|
|
$
|
(2,720
|
)
|
|
$
|
(3,453
|
)
|
|
Three months ended September 30,
|
||||||||||||||||||||||
|
U.K.
|
|
U.S.
|
|
Other
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
50
|
|
|
58
|
|
|
33
|
|
|
32
|
|
|
8
|
|
|
12
|
|
||||||
Expected return on plan assets
|
(77
|
)
|
|
(82
|
)
|
|
(38
|
)
|
|
(39
|
)
|
|
(12
|
)
|
|
(15
|
)
|
||||||
Amortization of net actuarial loss
|
11
|
|
|
13
|
|
|
14
|
|
|
11
|
|
|
2
|
|
|
2
|
|
||||||
Net periodic (benefit) cost
|
(16
|
)
|
|
(11
|
)
|
|
9
|
|
|
4
|
|
|
(2
|
)
|
|
(1
|
)
|
||||||
Curtailment loss (gain) and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total net periodic (benefit) cost
|
$
|
(16
|
)
|
|
$
|
(11
|
)
|
|
$
|
9
|
|
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
U.K.
|
|
U.S.
|
|
Other
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
149
|
|
|
174
|
|
|
99
|
|
|
96
|
|
|
25
|
|
|
36
|
|
||||||
Expected return on plan assets
|
(229
|
)
|
|
(247
|
)
|
|
(115
|
)
|
|
(117
|
)
|
|
(37
|
)
|
|
(45
|
)
|
||||||
Amortization of net actuarial loss
|
31
|
|
|
40
|
|
|
41
|
|
|
32
|
|
|
8
|
|
|
6
|
|
||||||
Net periodic (benefit) cost
|
(49
|
)
|
|
(33
|
)
|
|
27
|
|
|
11
|
|
|
(4
|
)
|
|
(3
|
)
|
||||||
Curtailment (gain) loss and other
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
(3
|
)
|
||||||
Total net periodic (benefit) cost
|
$
|
(49
|
)
|
|
$
|
(33
|
)
|
|
$
|
26
|
|
|
$
|
12
|
|
|
$
|
(4
|
)
|
|
$
|
(6
|
)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Restricted share units ("RSUs")
|
$
|
44
|
|
|
$
|
41
|
|
|
$
|
153
|
|
|
$
|
144
|
|
Performance share awards ("PSAs")
|
28
|
|
|
29
|
|
|
77
|
|
|
96
|
|
||||
Share options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Employee share purchase plans
|
3
|
|
|
2
|
|
|
9
|
|
|
7
|
|
||||
Total share-based compensation expense
|
$
|
75
|
|
|
$
|
72
|
|
|
$
|
239
|
|
|
$
|
247
|
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
||||||||||
|
Shares
|
|
Fair Value (1)
|
|
Shares
|
|
Fair Value (1)
|
||||||
Non-vested at beginning of period
|
8,381
|
|
|
$
|
63
|
|
|
9,759
|
|
|
$
|
51
|
|
Granted
|
2,298
|
|
|
98
|
|
|
2,675
|
|
|
84
|
|
||
Vested
|
(3,217
|
)
|
|
58
|
|
|
(3,561
|
)
|
|
49
|
|
||
Forfeited
|
(228
|
)
|
|
70
|
|
|
(385
|
)
|
|
56
|
|
||
Non-vested at end of period
|
7,234
|
|
|
77
|
|
|
8,488
|
|
|
63
|
|
(1)
|
Represents per share weighted average fair value of award at date of grant.
|
|
2015
|
|
2014
|
|
2013
|
||||||
Target PSAs granted during period
|
993
|
|
|
816
|
|
|
1,135
|
|
|||
Weighted average fair value per share at date of grant
|
$
|
96
|
|
|
$
|
81
|
|
|
$
|
58
|
|
Number of shares that would be issued based on current performance levels
|
991
|
|
|
1,198
|
|
|
2,191
|
|
|||
Unamortized expense, based on current performance levels
|
$
|
77
|
|
|
$
|
44
|
|
|
$
|
11
|
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
||||||||||
|
Shares
|
|
Weighted- Average
Exercise Price
|
|
Shares
|
|
Weighted- Average
Exercise Price
|
||||||
Beginning outstanding
|
2,300
|
|
|
$
|
32
|
|
|
3,462
|
|
|
$
|
32
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
(1,432
|
)
|
|
27
|
|
|
(953
|
)
|
|
32
|
|
||
Forfeited and expired
|
(13
|
)
|
|
39
|
|
|
(6
|
)
|
|
37
|
|
||
Outstanding at end of period
|
855
|
|
|
40
|
|
|
2,503
|
|
|
32
|
|
||
Exercisable at end of period
|
855
|
|
|
40
|
|
|
2,464
|
|
|
32
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Aggregate intrinsic value of stock options exercised
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
103
|
|
|
$
|
51
|
|
Cash received from the exercise of stock options
|
1
|
|
|
3
|
|
|
39
|
|
|
30
|
|
||||
Tax benefit realized from the exercise of stock options
|
1
|
|
|
2
|
|
|
36
|
|
|
14
|
|
|
Notional Amount
|
|
Derivative Assets (1)
|
|
Derivative Liabilities (2)
|
||||||||||||||||||
|
September 30,
2015 |
|
December 31,
2014 |
|
September 30,
2015 |
|
December 31,
2014 |
|
September 30,
2015 |
|
December 31,
2014 |
||||||||||||
Derivatives accounted for as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
965
|
|
|
1,200
|
|
|
34
|
|
|
46
|
|
|
50
|
|
|
58
|
|
||||||
Total
|
965
|
|
|
1,200
|
|
|
34
|
|
|
46
|
|
|
50
|
|
|
58
|
|
||||||
Derivatives not accounted for as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign exchange contracts (3)
|
176
|
|
|
165
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
$
|
1,141
|
|
|
$
|
1,365
|
|
|
$
|
34
|
|
|
$
|
46
|
|
|
$
|
51
|
|
|
$
|
58
|
|
(1)
|
Included within Other current assets (
$16 million
at
September 30, 2015
and
$24 million
at
December 31, 2014
) or Other non-current assets (
$18 million
at
September 30, 2015
and
$22 million
at
December 31, 2014
).
|
(2)
|
Included within Other current liabilities (
$40 million
at
September 30, 2015
and
$52 million
at
December 31, 2014
) or Other non-current liabilities (
$11 million
at
September 30, 2015
and
$6 million
at
December 31, 2014
).
|
(3)
|
These contracts typically are for
30
day durations and executed close to the last day of the most recent reporting month, thereby resulting in nominal fair values at the balance sheet date.
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Assets Presented in the Statement of Financial Position (1)
|
||||||||||||||||||
|
September 30,
2015 |
|
December 31,
2014 |
|
September 30,
2015 |
|
December 31,
2014 |
|
September 30,
2015 |
|
December 31,
2014 |
||||||||||||
Derivatives accounted for as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
34
|
|
|
46
|
|
|
(14
|
)
|
|
(14
|
)
|
|
20
|
|
|
32
|
|
||||||
Total
|
34
|
|
|
46
|
|
|
(14
|
)
|
|
(14
|
)
|
|
20
|
|
|
32
|
|
||||||
Derivatives not accounted for as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
34
|
|
|
$
|
46
|
|
|
$
|
(14
|
)
|
|
$
|
(14
|
)
|
|
$
|
20
|
|
|
$
|
32
|
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Liabilities Presented in the Statement of Financial Position (1)
|
||||||||||||||||||
|
September 30,
2015 |
|
December 31,
2014 |
|
September 30,
2015 |
|
December 31,
2014 |
|
September 30,
2015 |
|
December 31,
2014 |
||||||||||||
Derivatives accounted for as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
50
|
|
|
58
|
|
|
(15
|
)
|
|
(14
|
)
|
|
35
|
|
|
44
|
|
||||||
Total
|
50
|
|
|
58
|
|
|
(15
|
)
|
|
(14
|
)
|
|
35
|
|
|
44
|
|
||||||
Derivatives not accounted for as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
$
|
51
|
|
|
$
|
58
|
|
|
$
|
(15
|
)
|
|
$
|
(14
|
)
|
|
$
|
36
|
|
|
$
|
44
|
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Location of future reclassification from Accumulated Other Comprehensive Loss
|
|
Gain (Loss) recognized in Accumulated Other Comprehensive Loss:
|
||||||||||||||||
|
|
Compensation and Benefits
|
|
Other General Expenses
|
|
Interest Expense
|
|
Other Income (Expense)
|
|
Total
|
||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
|
(8
|
)
|
|
(2
|
)
|
|
—
|
|
|
(4
|
)
|
|
(14
|
)
|
|||||
Total
|
|
$
|
(8
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
(14
|
)
|
Three Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Location of future reclassification from Accumulated Other Comprehensive Loss
|
|
Gain (Loss) recognized in Accumulated Other Comprehensive Loss:
|
||||||||||||||||
|
|
Compensation and Benefits
|
|
Other General Expenses
|
|
Interest Expense
|
|
Other Income (Expense)
|
|
Total
|
||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
|
(2
|
)
|
|
(3
|
)
|
|
—
|
|
|
2
|
|
|
(3
|
)
|
|||||
Total
|
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
(3
|
)
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Location of future reclassification from Accumulated Other Comprehensive Loss
|
|
Gain (Loss) recognized in Accumulated Other Comprehensive Loss:
|
||||||||||||||||
|
|
Compensation and Benefits
|
|
Other General Expenses
|
|
Interest Expense
|
|
Other Income (Expense)
|
|
Total
|
||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
2
|
|
|
(1
|
)
|
|||||
Total
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Location of future reclassification from Accumulated Other Comprehensive Loss
|
|
Gain (Loss) recognized in Accumulated Other Comprehensive Loss:
|
||||||||||||||||
|
|
Compensation and Benefits
|
|
Other General Expenses
|
|
Interest Expense
|
|
Other Income (Expense)
|
|
Total
|
||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
|
14
|
|
|
(1
|
)
|
|
—
|
|
|
(9
|
)
|
|
4
|
|
|||||
Total
|
|
$
|
14
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
4
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||||
Gain (Loss) reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion):
|
|
Compensation and Benefits
|
|
Other General Expenses
|
|
Interest Expense
|
|
Other Income (Expense)
|
|
Total
|
||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Three Months Ended September 30, 2014
|
||||||||||||||||||||
Gain (Loss) reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion):
|
|
Compensation and Benefits
|
|
Other General Expenses
|
|
Interest Expense
|
|
Other Income (Expense)
|
|
Total
|
||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
|
(1
|
)
|
|
3
|
|
|
(3
|
)
|
|
5
|
|
|
4
|
|
|||||
Total
|
|
$
|
(1
|
)
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
$
|
5
|
|
|
$
|
4
|
|
Nine Months Ended September 30, 2015
|
|
|
||||||||||||||||||
Gain (Loss) reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion):
|
|
Compensation and Benefits
|
|
Other General Expenses
|
|
Interest Expense
|
|
Other Income (Expense)
|
|
Total
|
||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
|
3
|
|
|
(1
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|
(7
|
)
|
|||||
Total
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
(6
|
)
|
|
$
|
(3
|
)
|
|
$
|
(7
|
)
|
Nine Months Ended September 30, 2014
|
|
|
||||||||||||||||||
Gain (Loss) reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion):
|
|
Compensation and Benefits
|
|
Other General Expenses
|
|
Interest Expense
|
|
Other Income (Expense)
|
|
Total
|
||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Foreign exchange contracts
|
|
(4
|
)
|
|
3
|
|
|
(8
|
)
|
|
(6
|
)
|
|
(15
|
)
|
|||||
Total
|
|
$
|
(4
|
)
|
|
$
|
3
|
|
|
$
|
(9
|
)
|
|
$
|
(6
|
)
|
|
$
|
(16
|
)
|
•
|
Level 1 — observable inputs such as quoted prices for identical assets in active markets;
|
•
|
Level 2 — inputs other than quoted prices for identical assets in active markets, that are observable either directly or indirectly; and
|
•
|
Level 3 — unobservable inputs in which there is little or no market data which requires the use of valuation techniques and the development of assumptions.
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Balance at September 30, 2015
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market funds and highly liquid debt securities (1)
|
$
|
1,606
|
|
|
$
|
1,606
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate bonds
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Government bonds
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Equity investments
|
9
|
|
|
5
|
|
|
4
|
|
|
—
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Foreign exchange contracts
|
34
|
|
|
—
|
|
|
34
|
|
|
—
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
51
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Balance at December 31, 2014
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market funds and highly liquid debt securities (1)
|
$
|
1,850
|
|
|
$
|
1,850
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate bonds
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Government bonds
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
Equity investments
|
11
|
|
|
6
|
|
|
5
|
|
|
—
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Foreign exchange contracts
|
46
|
|
|
—
|
|
|
46
|
|
|
—
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
58
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Long-term debt
|
$
|
4,799
|
|
|
$
|
5,060
|
|
|
$
|
4,799
|
|
|
$
|
5,268
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Risk Solutions
|
$
|
1,689
|
|
|
$
|
1,836
|
|
|
$
|
5,417
|
|
|
$
|
5,778
|
|
HR Solutions
|
1,064
|
|
|
1,057
|
|
|
3,013
|
|
|
3,004
|
|
||||
Intersegment eliminations
|
(11
|
)
|
|
(13
|
)
|
|
(36
|
)
|
|
(36
|
)
|
||||
Total revenue
|
$
|
2,742
|
|
|
$
|
2,880
|
|
|
$
|
8,394
|
|
|
$
|
8,746
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Retail brokerage
|
$
|
1,352
|
|
|
$
|
1,458
|
|
|
$
|
4,363
|
|
|
$
|
4,619
|
|
Reinsurance brokerage
|
331
|
|
|
371
|
|
|
1,038
|
|
|
1,140
|
|
||||
Total Risk Solutions Segment
|
1,683
|
|
|
1,829
|
|
|
5,401
|
|
|
5,759
|
|
||||
Consulting services
|
460
|
|
|
466
|
|
|
1,222
|
|
|
1,245
|
|
||||
Outsourcing
|
616
|
|
|
604
|
|
|
1,819
|
|
|
1,788
|
|
||||
Intrasegment
|
(12
|
)
|
|
(13
|
)
|
|
(28
|
)
|
|
(29
|
)
|
||||
Total HR Solutions Segment
|
1,064
|
|
|
1,057
|
|
|
3,013
|
|
|
3,004
|
|
||||
Intersegment
|
(11
|
)
|
|
(13
|
)
|
|
(36
|
)
|
|
(36
|
)
|
||||
Total commissions, fees and other revenue
|
$
|
2,736
|
|
|
$
|
2,873
|
|
|
$
|
8,378
|
|
|
$
|
8,727
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Risk Solutions
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
16
|
|
|
$
|
19
|
|
HR Solutions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total fiduciary investment income
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
16
|
|
|
$
|
19
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Risk Solutions
|
$
|
324
|
|
|
$
|
343
|
|
|
$
|
1,015
|
|
|
$
|
1,205
|
|
HR Solutions
|
134
|
|
|
113
|
|
|
249
|
|
|
249
|
|
||||
Segment income before income taxes
|
458
|
|
|
456
|
|
|
1,264
|
|
|
1,454
|
|
||||
Unallocated expenses
|
(45
|
)
|
|
(39
|
)
|
|
(133
|
)
|
|
(123
|
)
|
||||
Interest income
|
3
|
|
|
3
|
|
|
10
|
|
|
7
|
|
||||
Interest expense
|
(72
|
)
|
|
(65
|
)
|
|
(205
|
)
|
|
(188
|
)
|
||||
Other income
|
8
|
|
|
35
|
|
|
51
|
|
|
34
|
|
||||
Income before income taxes
|
$
|
352
|
|
|
$
|
390
|
|
|
$
|
987
|
|
|
$
|
1,184
|
|
|
|
Three months ended September 30, 2015
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commissions, fees and other
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,736
|
|
|
$
|
—
|
|
|
$
|
2,736
|
|
Fiduciary investment income
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
Total revenue
|
|
—
|
|
|
—
|
|
|
2,742
|
|
|
—
|
|
|
2,742
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
28
|
|
|
8
|
|
|
1,608
|
|
|
—
|
|
|
1,644
|
|
|||||
Other general expenses
|
|
1
|
|
|
3
|
|
|
681
|
|
|
—
|
|
|
685
|
|
|||||
Total operating expenses
|
|
29
|
|
|
11
|
|
|
2,289
|
|
|
—
|
|
|
2,329
|
|
|||||
Operating (loss) income
|
|
(29
|
)
|
|
(11
|
)
|
|
453
|
|
|
—
|
|
|
413
|
|
|||||
Interest income
|
|
(5
|
)
|
|
4
|
|
|
4
|
|
|
—
|
|
|
3
|
|
|||||
Interest expense
|
|
(33
|
)
|
|
(34
|
)
|
|
(5
|
)
|
|
—
|
|
|
(72
|
)
|
|||||
Intercompany interest income (expense)
|
|
119
|
|
|
(128
|
)
|
|
9
|
|
|
—
|
|
|
—
|
|
|||||
Intercompany other (expense) income
|
|
(57
|
)
|
|
(17
|
)
|
|
74
|
|
|
—
|
|
|
—
|
|
|||||
Other income
|
|
—
|
|
|
2
|
|
|
6
|
|
|
—
|
|
|
8
|
|
|||||
(Loss) income before taxes
|
|
(5
|
)
|
|
(184
|
)
|
|
541
|
|
|
—
|
|
|
352
|
|
|||||
Income tax (benefit) expense
|
|
(1
|
)
|
|
(63
|
)
|
|
113
|
|
|
—
|
|
|
49
|
|
|||||
(Loss) income before equity in earnings of subsidiaries
|
|
(4
|
)
|
|
(121
|
)
|
|
428
|
|
|
—
|
|
|
303
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
|
299
|
|
|
355
|
|
|
234
|
|
|
(888
|
)
|
|
—
|
|
|||||
Net income
|
|
295
|
|
|
234
|
|
|
662
|
|
|
(888
|
)
|
|
303
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
295
|
|
|
$
|
234
|
|
|
$
|
654
|
|
|
$
|
(888
|
)
|
|
$
|
295
|
|
|
|
Three months ended September 30, 2014
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commissions, fees and other
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,873
|
|
|
$
|
—
|
|
|
$
|
2,873
|
|
Fiduciary investment income
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
Total revenue
|
|
—
|
|
|
—
|
|
|
2,880
|
|
|
—
|
|
|
2,880
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
29
|
|
|
4
|
|
|
1,674
|
|
|
—
|
|
|
1,707
|
|
|||||
Other general expenses
|
|
1
|
|
|
1
|
|
|
754
|
|
|
—
|
|
|
756
|
|
|||||
Total operating expenses
|
|
30
|
|
|
5
|
|
|
2,428
|
|
|
—
|
|
|
2,463
|
|
|||||
Operating (loss) income
|
|
(30
|
)
|
|
(5
|
)
|
|
452
|
|
|
—
|
|
|
417
|
|
|||||
Interest income
|
|
(2
|
)
|
|
1
|
|
|
4
|
|
|
—
|
|
|
3
|
|
|||||
Interest expense
|
|
(25
|
)
|
|
(42
|
)
|
|
2
|
|
|
—
|
|
|
(65
|
)
|
|||||
Intercompany interest income (expense)
|
|
113
|
|
|
(73
|
)
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|||||
Intercompany other (expense) income
|
|
(29
|
)
|
|
(14
|
)
|
|
43
|
|
|
—
|
|
|
—
|
|
|||||
Other income
|
|
2
|
|
|
2
|
|
|
31
|
|
|
—
|
|
|
35
|
|
|||||
Income (loss) before taxes
|
|
29
|
|
|
(131
|
)
|
|
492
|
|
|
—
|
|
|
390
|
|
|||||
Income tax expense (benefit)
|
|
6
|
|
|
(52
|
)
|
|
121
|
|
|
—
|
|
|
75
|
|
|||||
Income (loss) before equity in earnings of subsidiaries
|
|
23
|
|
|
(79
|
)
|
|
371
|
|
|
—
|
|
|
315
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
|
286
|
|
|
241
|
|
|
162
|
|
|
(689
|
)
|
|
—
|
|
|||||
Net income
|
|
309
|
|
|
162
|
|
|
533
|
|
|
(689
|
)
|
|
315
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
309
|
|
|
$
|
162
|
|
|
$
|
527
|
|
|
$
|
(689
|
)
|
|
$
|
309
|
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commissions, fees and other
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,378
|
|
|
$
|
—
|
|
|
$
|
8,378
|
|
Fiduciary investment income
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||
Total revenue
|
|
—
|
|
|
—
|
|
|
8,394
|
|
|
—
|
|
|
8,394
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
85
|
|
|
29
|
|
|
4,866
|
|
|
—
|
|
|
4,980
|
|
|||||
Other general expenses
|
|
10
|
|
|
6
|
|
|
2,267
|
|
|
—
|
|
|
2,283
|
|
|||||
Total operating expenses
|
|
95
|
|
|
35
|
|
|
7,133
|
|
|
—
|
|
|
7,263
|
|
|||||
Operating (loss) income
|
|
(95
|
)
|
|
(35
|
)
|
|
1,261
|
|
|
—
|
|
|
1,131
|
|
|||||
Interest income
|
|
(14
|
)
|
|
10
|
|
|
14
|
|
|
—
|
|
|
10
|
|
|||||
Interest expense
|
|
(87
|
)
|
|
(101
|
)
|
|
(17
|
)
|
|
—
|
|
|
(205
|
)
|
|||||
Intercompany interest income (expense)
|
|
358
|
|
|
(349
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|||||
Intercompany other (expense) income
|
|
(162
|
)
|
|
(40
|
)
|
|
202
|
|
|
—
|
|
|
—
|
|
|||||
Other income
|
|
—
|
|
|
10
|
|
|
41
|
|
|
—
|
|
|
51
|
|
|||||
(Loss) income before taxes
|
|
—
|
|
|
(505
|
)
|
|
1,492
|
|
|
—
|
|
|
987
|
|
|||||
Income tax (benefit) expense
|
|
—
|
|
|
(180
|
)
|
|
335
|
|
|
—
|
|
|
155
|
|
|||||
(Loss) income before equity in earnings of subsidiaries
|
|
—
|
|
|
(325
|
)
|
|
1,157
|
|
|
—
|
|
|
832
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
|
801
|
|
|
925
|
|
|
600
|
|
|
(2,326
|
)
|
|
—
|
|
|||||
Net income
|
|
801
|
|
|
600
|
|
|
1,757
|
|
|
(2,326
|
)
|
|
832
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
801
|
|
|
$
|
600
|
|
|
$
|
1,726
|
|
|
$
|
(2,326
|
)
|
|
$
|
801
|
|
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commissions, fees and other
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,727
|
|
|
$
|
—
|
|
|
$
|
8,727
|
|
Fiduciary investment income
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||
Total revenue
|
|
—
|
|
|
—
|
|
|
8,746
|
|
|
—
|
|
|
8,746
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
100
|
|
|
17
|
|
|
5,049
|
|
|
—
|
|
|
5,166
|
|
|||||
Other general expenses
|
|
7
|
|
|
6
|
|
|
2,236
|
|
|
—
|
|
|
2,249
|
|
|||||
Total operating expenses
|
|
107
|
|
|
23
|
|
|
7,285
|
|
|
—
|
|
|
7,415
|
|
|||||
Operating (loss) income
|
|
(107
|
)
|
|
(23
|
)
|
|
1,461
|
|
|
—
|
|
|
1,331
|
|
|||||
Interest income
|
|
(6
|
)
|
|
1
|
|
|
12
|
|
|
—
|
|
|
7
|
|
|||||
Interest expense
|
|
(49
|
)
|
|
(105
|
)
|
|
(34
|
)
|
|
—
|
|
|
(188
|
)
|
|||||
Intercompany interest income (expense)
|
|
335
|
|
|
(220
|
)
|
|
(115
|
)
|
|
—
|
|
|
—
|
|
|||||
Intercompany other (expense) income
|
|
(101
|
)
|
|
(33
|
)
|
|
134
|
|
|
—
|
|
|
—
|
|
|||||
Other income
|
|
1
|
|
|
10
|
|
|
23
|
|
|
—
|
|
|
34
|
|
|||||
(Loss) income before taxes
|
|
73
|
|
|
(370
|
)
|
|
1,481
|
|
|
—
|
|
|
1,184
|
|
|||||
Income tax (benefit) expense
|
|
15
|
|
|
(144
|
)
|
|
349
|
|
|
—
|
|
|
220
|
|
|||||
(Loss) income before equity in earnings of subsidiaries
|
|
58
|
|
|
(226
|
)
|
|
1,132
|
|
|
—
|
|
|
964
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
|
880
|
|
|
861
|
|
|
635
|
|
|
(2,376
|
)
|
|
—
|
|
|||||
Net income
|
|
938
|
|
|
635
|
|
|
1,767
|
|
|
(2,376
|
)
|
|
964
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
938
|
|
|
$
|
635
|
|
|
$
|
1,741
|
|
|
$
|
(2,376
|
)
|
|
$
|
938
|
|
|
|
Three months ended September 30, 2015
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Net income
|
|
$
|
295
|
|
|
$
|
234
|
|
|
$
|
662
|
|
|
$
|
(888
|
)
|
|
$
|
303
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
295
|
|
|
$
|
234
|
|
|
$
|
654
|
|
|
$
|
(888
|
)
|
|
$
|
295
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of financial instruments
|
|
—
|
|
|
(1
|
)
|
|
(9
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
Foreign currency translation adjustments
|
|
—
|
|
|
(24
|
)
|
|
(205
|
)
|
|
—
|
|
|
(229
|
)
|
|||||
Post-retirement benefit obligation
|
|
—
|
|
|
8
|
|
|
10
|
|
|
—
|
|
|
18
|
|
|||||
Total other comprehensive loss
|
|
—
|
|
|
(17
|
)
|
|
(204
|
)
|
|
—
|
|
|
(221
|
)
|
|||||
Equity in other comprehensive loss of subsidiaries, net of tax
|
|
(217
|
)
|
|
(196
|
)
|
|
(213
|
)
|
|
626
|
|
|
—
|
|
|||||
Less: Other comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Total other comprehensive loss attributable to Aon shareholders
|
|
(217
|
)
|
|
(213
|
)
|
|
(413
|
)
|
|
626
|
|
|
(217
|
)
|
|||||
Comprehensive income attributable to Aon shareholders
|
|
$
|
78
|
|
|
$
|
21
|
|
|
$
|
241
|
|
|
$
|
(262
|
)
|
|
$
|
78
|
|
|
|
Three months ended September 30, 2014
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Net income
|
|
$
|
309
|
|
|
$
|
162
|
|
|
$
|
533
|
|
|
$
|
(689
|
)
|
|
$
|
315
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
309
|
|
|
$
|
162
|
|
|
$
|
527
|
|
|
$
|
(689
|
)
|
|
$
|
309
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of financial instruments
|
|
—
|
|
|
(1
|
)
|
|
(7
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
Foreign currency translation adjustments
|
|
—
|
|
|
(17
|
)
|
|
(301
|
)
|
|
—
|
|
|
(318
|
)
|
|||||
Post-retirement benefit obligation
|
|
—
|
|
|
6
|
|
|
20
|
|
|
—
|
|
|
26
|
|
|||||
Total other comprehensive (loss) income
|
|
—
|
|
|
(12
|
)
|
|
(288
|
)
|
|
—
|
|
|
(300
|
)
|
|||||
Equity in other comprehensive income of subsidiaries, net of tax
|
|
(300
|
)
|
|
(285
|
)
|
|
—
|
|
|
585
|
|
|
—
|
|
|||||
Less: Other comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total other comprehensive income attributable to Aon shareholders
|
|
(300
|
)
|
|
(297
|
)
|
|
(288
|
)
|
|
585
|
|
|
(300
|
)
|
|||||
Comprehensive income attributable to Aon Shareholders
|
|
$
|
9
|
|
|
$
|
(135
|
)
|
|
$
|
239
|
|
|
$
|
(104
|
)
|
|
$
|
9
|
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Net income
|
|
$
|
801
|
|
|
$
|
600
|
|
|
$
|
1,757
|
|
|
$
|
(2,326
|
)
|
|
$
|
832
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
801
|
|
|
$
|
600
|
|
|
$
|
1,726
|
|
|
$
|
(2,326
|
)
|
|
$
|
801
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Change in fair value of financial instruments
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
Foreign currency translation adjustments
|
|
—
|
|
|
(43
|
)
|
|
(333
|
)
|
|
—
|
|
|
(376
|
)
|
|||||
Post-retirement benefit obligation
|
|
—
|
|
|
25
|
|
|
37
|
|
|
—
|
|
|
62
|
|
|||||
Total other comprehensive loss
|
|
—
|
|
|
(18
|
)
|
|
(307
|
)
|
|
—
|
|
|
(325
|
)
|
|||||
Equity in other comprehensive loss of subsidiaries, net of tax
|
|
(319
|
)
|
|
(290
|
)
|
|
(308
|
)
|
|
917
|
|
|
—
|
|
|||||
Less: Other comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
Total other comprehensive loss attributable to Aon shareholders
|
|
(319
|
)
|
|
(308
|
)
|
|
(609
|
)
|
|
917
|
|
|
(319
|
)
|
|||||
Comprehensive income attributable to Aon shareholders
|
|
$
|
482
|
|
|
$
|
292
|
|
|
$
|
1,117
|
|
|
$
|
(1,409
|
)
|
|
$
|
482
|
|
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Net income
|
|
$
|
938
|
|
|
$
|
635
|
|
|
$
|
1,767
|
|
|
$
|
(2,376
|
)
|
|
$
|
964
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
938
|
|
|
$
|
635
|
|
|
$
|
1,741
|
|
|
$
|
(2,376
|
)
|
|
$
|
938
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Change in fair value of financial instruments
|
|
—
|
|
|
(1
|
)
|
|
13
|
|
|
—
|
|
|
12
|
|
|||||
Foreign currency translation adjustments
|
|
—
|
|
|
(19
|
)
|
|
(209
|
)
|
|
—
|
|
|
(228
|
)
|
|||||
Post-retirement benefit obligation
|
|
—
|
|
|
17
|
|
|
53
|
|
|
—
|
|
|
70
|
|
|||||
Total other comprehensive loss
|
|
—
|
|
|
(3
|
)
|
|
(143
|
)
|
|
—
|
|
|
(146
|
)
|
|||||
Equity in other comprehensive loss of subsidiaries, net of tax
|
|
(144
|
)
|
|
(142
|
)
|
|
—
|
|
|
286
|
|
|
—
|
|
|||||
Less: Other comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Total other comprehensive loss attributable to Aon shareholders
|
|
(144
|
)
|
|
(145
|
)
|
|
(141
|
)
|
|
286
|
|
|
(144
|
)
|
|||||
Comprehensive income attributable to Aon shareholders
|
|
$
|
794
|
|
|
$
|
490
|
|
|
$
|
1,600
|
|
|
$
|
(2,090
|
)
|
|
$
|
794
|
|
|
|
As of September 30, 2015
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
2,490
|
|
|
$
|
1,087
|
|
|
$
|
(3,179
|
)
|
|
$
|
398
|
|
Short-term investments
|
|
—
|
|
|
217
|
|
|
168
|
|
|
—
|
|
|
385
|
|
|||||
Receivables, net
|
|
—
|
|
|
—
|
|
|
2,453
|
|
|
—
|
|
|
2,453
|
|
|||||
Fiduciary assets
|
|
—
|
|
|
—
|
|
|
9,956
|
|
|
—
|
|
|
9,956
|
|
|||||
Intercompany receivables
|
|
360
|
|
|
21,073
|
|
|
2,402
|
|
|
(23,835
|
)
|
|
—
|
|
|||||
Other current assets
|
|
2
|
|
|
221
|
|
|
532
|
|
|
(27
|
)
|
|
728
|
|
|||||
Total Current Assets
|
|
362
|
|
|
24,001
|
|
|
16,598
|
|
|
(27,041
|
)
|
|
13,920
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
8,571
|
|
|
—
|
|
|
8,571
|
|
|||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
2,257
|
|
|
—
|
|
|
2,257
|
|
|||||
Fixed assets, net
|
|
—
|
|
|
—
|
|
|
785
|
|
|
—
|
|
|
785
|
|
|||||
Intercompany receivables
|
|
7,380
|
|
|
557
|
|
|
1,629
|
|
|
(9,566
|
)
|
|
—
|
|
|||||
Other non-current assets
|
|
187
|
|
|
698
|
|
|
1,572
|
|
|
(784
|
)
|
|
1,673
|
|
|||||
Investment in subsidiary
|
|
4,627
|
|
|
16,060
|
|
|
550
|
|
|
(21,237
|
)
|
|
—
|
|
|||||
TOTAL ASSETS
|
|
$
|
12,556
|
|
|
$
|
41,316
|
|
|
$
|
31,962
|
|
|
$
|
(58,628
|
)
|
|
$
|
27,206
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fiduciary liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,956
|
|
|
$
|
—
|
|
|
$
|
9,956
|
|
Short-term debt and current portion of long-term debt
|
|
56
|
|
|
1,254
|
|
|
17
|
|
|
—
|
|
|
1,327
|
|
|||||
Accounts payable and accrued liabilities
|
|
3,240
|
|
|
25
|
|
|
1,361
|
|
|
(3,179
|
)
|
|
1,447
|
|
|||||
Intercompany payables
|
|
277
|
|
|
27,826
|
|
|
(4,142
|
)
|
|
(23,961
|
)
|
|
—
|
|
|||||
Other current liabilities
|
|
—
|
|
|
55
|
|
|
657
|
|
|
99
|
|
|
811
|
|
|||||
Total Current Liabilities
|
|
3,573
|
|
|
29,160
|
|
|
7,849
|
|
|
(27,041
|
)
|
|
13,541
|
|
|||||
Long-term debt
|
|
3,094
|
|
|
1,418
|
|
|
287
|
|
|
—
|
|
|
4,799
|
|
|||||
Pension, other post-retirement and other post-employment liabilities
|
|
—
|
|
|
1,293
|
|
|
540
|
|
|
—
|
|
|
1,833
|
|
|||||
Intercompany payables
|
|
—
|
|
|
8,796
|
|
|
770
|
|
|
(9,566
|
)
|
|
—
|
|
|||||
Other non-current liabilities
|
|
6
|
|
|
99
|
|
|
1,770
|
|
|
(784
|
)
|
|
1,091
|
|
|||||
TOTAL LIABILITIES
|
|
6,673
|
|
|
40,766
|
|
|
11,216
|
|
|
(37,391
|
)
|
|
21,264
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL AON SHAREHOLDERS' EQUITY
|
|
5,883
|
|
|
550
|
|
|
20,687
|
|
|
(21,237
|
)
|
|
5,883
|
|
|||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
|||||
TOTAL EQUITY
|
|
5,883
|
|
|
550
|
|
|
20,746
|
|
|
(21,237
|
)
|
|
5,942
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
12,556
|
|
|
$
|
41,316
|
|
|
$
|
31,962
|
|
|
$
|
(58,628
|
)
|
|
$
|
27,206
|
|
|
|
As of December 31, 2014
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
2,727
|
|
|
$
|
1,361
|
|
|
$
|
(3,714
|
)
|
|
$
|
374
|
|
Short-term investments
|
|
—
|
|
|
165
|
|
|
229
|
|
|
—
|
|
|
394
|
|
|||||
Receivables, net
|
|
—
|
|
|
—
|
|
|
2,815
|
|
|
—
|
|
|
2,815
|
|
|||||
Fiduciary assets
|
|
—
|
|
|
—
|
|
|
11,638
|
|
|
—
|
|
|
11,638
|
|
|||||
Intercompany receivables
|
|
455
|
|
|
2,814
|
|
|
9,156
|
|
|
(12,425
|
)
|
|
—
|
|
|||||
Other current assets
|
|
2
|
|
|
226
|
|
|
407
|
|
|
(33
|
)
|
|
602
|
|
|||||
Total Current Assets
|
|
457
|
|
|
5,932
|
|
|
25,606
|
|
|
(16,172
|
)
|
|
15,823
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
8,860
|
|
|
—
|
|
|
8,860
|
|
|||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
2,520
|
|
|
—
|
|
|
2,520
|
|
|||||
Fixed assets, net
|
|
—
|
|
|
—
|
|
|
765
|
|
|
—
|
|
|
765
|
|
|||||
Intercompany receivables
|
|
7,399
|
|
|
600
|
|
|
111
|
|
|
(8,110
|
)
|
|
—
|
|
|||||
Other non-current assets
|
|
179
|
|
|
697
|
|
|
1,718
|
|
|
(790
|
)
|
|
1,804
|
|
|||||
Investment in subsidiary
|
|
4,962
|
|
|
15,200
|
|
|
1,880
|
|
|
(22,042
|
)
|
|
—
|
|
|||||
TOTAL ASSETS
|
|
$
|
12,997
|
|
|
$
|
22,429
|
|
|
$
|
41,460
|
|
|
$
|
(47,114
|
)
|
|
$
|
29,772
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fiduciary liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,638
|
|
|
$
|
—
|
|
|
$
|
11,638
|
|
Short-term debt and current portion of long-term debt
|
|
—
|
|
|
767
|
|
|
16
|
|
|
—
|
|
|
783
|
|
|||||
Accounts payable and accrued liabilities
|
|
3,755
|
|
|
58
|
|
|
1,706
|
|
|
(3,714
|
)
|
|
1,805
|
|
|||||
Intercompany payables
|
|
122
|
|
|
8,960
|
|
|
3,343
|
|
|
(12,425
|
)
|
|
—
|
|
|||||
Other current liabilities
|
|
—
|
|
|
49
|
|
|
772
|
|
|
(33
|
)
|
|
788
|
|
|||||
Total Current Liabilities
|
|
3,877
|
|
|
9,834
|
|
|
17,475
|
|
|
(16,172
|
)
|
|
15,014
|
|
|||||
Long-term debt
|
|
2,544
|
|
|
1,917
|
|
|
338
|
|
|
—
|
|
|
4,799
|
|
|||||
Pension, other post-retirement and other post-employment liabilities
|
|
—
|
|
|
1,396
|
|
|
745
|
|
|
—
|
|
|
2,141
|
|
|||||
Intercompany payables
|
|
—
|
|
|
7,277
|
|
|
833
|
|
|
(8,110
|
)
|
|
—
|
|
|||||
Other non-current liabilities
|
|
5
|
|
|
125
|
|
|
1,847
|
|
|
(790
|
)
|
|
1,187
|
|
|||||
TOTAL LIABILITIES
|
|
6,426
|
|
|
20,549
|
|
|
21,238
|
|
|
(25,072
|
)
|
|
23,141
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL AON SHAREHOLDERS' EQUITY
|
|
6,571
|
|
|
1,880
|
|
|
20,162
|
|
|
(22,042
|
)
|
|
6,571
|
|
|||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|||||
TOTAL EQUITY
|
|
6,571
|
|
|
1,880
|
|
|
20,222
|
|
|
(22,042
|
)
|
|
6,631
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
12,997
|
|
|
$
|
22,429
|
|
|
$
|
41,460
|
|
|
$
|
(47,114
|
)
|
|
$
|
29,772
|
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||
|
|
Aon
|
|
Aon
|
|
Other
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
|
|
$
|
31
|
|
|
$
|
(624
|
)
|
|
$
|
1,668
|
|
|
$
|
—
|
|
|
$
|
1,075
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales of long-term investments
|
|
—
|
|
|
3
|
|
|
20
|
|
|
—
|
|
|
23
|
|
|||||
Purchase of long-term investments
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Net sales of short-term investments - non-fiduciary
|
|
—
|
|
|
(51
|
)
|
|
42
|
|
|
—
|
|
|
(9
|
)
|
|||||
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
|||||
Proceeds from sale of businesses
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(225
|
)
|
|
—
|
|
|
(225
|
)
|
|||||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
|
|
—
|
|
|
(49
|
)
|
|
(137
|
)
|
|
—
|
|
|
(186
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Share repurchase
|
|
(1,150
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,150
|
)
|
|||||
Advances from (to) affiliates
|
|
630
|
|
|
451
|
|
|
(1,616
|
)
|
|
535
|
|
|
—
|
|
|||||
Issuance of shares for employee benefit plans
|
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||
Issuance of debt
|
|
768
|
|
|
2,720
|
|
|
6
|
|
|
—
|
|
|
3,494
|
|
|||||
Repayment of debt
|
|
(111
|
)
|
|
(2,735
|
)
|
|
(14
|
)
|
|
—
|
|
|
(2,860
|
)
|
|||||
Cash dividends to shareholders
|
|
(240
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(240
|
)
|
|||||
Purchase of shares from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Dividends paid to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
|||||
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES
|
|
(31
|
)
|
|
436
|
|
|
(1,650
|
)
|
|
535
|
|
|
(710
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
—
|
|
|
(155
|
)
|
|
—
|
|
|
(155
|
)
|
|||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
(237
|
)
|
|
(274
|
)
|
|
535
|
|
|
24
|
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
—
|
|
|
2,727
|
|
|
1,361
|
|
|
(3,714
|
)
|
|
374
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
—
|
|
|
$
|
2,490
|
|
|
$
|
1,087
|
|
|
$
|
(3,179
|
)
|
|
$
|
398
|
|
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
|
|
$
|
309
|
|
|
$
|
(348
|
)
|
|
$
|
922
|
|
|
$
|
—
|
|
|
$
|
883
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales of long-term investments
|
|
—
|
|
|
39
|
|
|
12
|
|
|
—
|
|
|
51
|
|
|||||
Purchase of long-term investments
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||||
Net sales of short-term investments - non-fiduciary
|
|
—
|
|
|
103
|
|
|
198
|
|
|
—
|
|
|
301
|
|
|||||
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(464
|
)
|
|
—
|
|
|
(464
|
)
|
|||||
Proceeds from sale of businesses
|
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
|||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(179
|
)
|
|
—
|
|
|
(179
|
)
|
|||||
CASH PROVIDED BY INVESTING ACTIVITIES
|
|
—
|
|
|
123
|
|
|
(385
|
)
|
|
—
|
|
|
(262
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Share repurchase
|
|
(1,750
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,750
|
)
|
|||||
Advances from (to) affiliates
|
|
(253
|
)
|
|
496
|
|
|
371
|
|
|
(614
|
)
|
|
—
|
|
|||||
Issuance of shares for employee benefit plans
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|||||
Issuance of debt
|
|
2,714
|
|
|
1,541
|
|
|
—
|
|
|
—
|
|
|
4,255
|
|
|||||
Repayment of debt
|
|
(877
|
)
|
|
(1,491
|
)
|
|
(705
|
)
|
|
—
|
|
|
(3,073
|
)
|
|||||
Cash dividends to shareholders
|
|
(201
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(201
|
)
|
|||||
Purchase of shares from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Dividends paid to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|||||
Proceeds from sale-leaseback
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|||||
CASH (USED FOR) PROVIDED BY
FINANCING ACTIVITIES
|
|
(309
|
)
|
|
546
|
|
|
(326
|
)
|
|
(614
|
)
|
|
(703
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
321
|
|
|
198
|
|
|
(614
|
)
|
|
(95
|
)
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
—
|
|
|
247
|
|
|
1,246
|
|
|
(1,016
|
)
|
|
477
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
—
|
|
|
$
|
568
|
|
|
$
|
1,444
|
|
|
$
|
(1,630
|
)
|
|
$
|
382
|
|
•
|
For the
third
quarter of
2015
, revenue
decreased
$138 million
, or
5%
, to
$2.7 billion
compared to the prior year
third
quarter due primarily to a
7%
unfavorable impact from foreign currency exchange rates, partially offset by organic revenue growth of
2%
. For the first
nine
months of
2015
, revenue
decreased
$352 million
, or
4%
, to
$8.4 billion
compared to the prior year period due primarily to a
7%
unfavorable impact from foreign currency exchange rates, partially offset by organic revenue growth of
2%
and revenue growth of
1%
attributable to acquisitions, net of divestitures. In Risk Solutions, organic revenue growth in the
third
quarter and first
nine
months of
2015
were driven by organic growth in Retail brokerage across both the Americas and International businesses, partially offset by a decline in Reinsurance in both periods. The HR Solutions segment had solid organic growth across both the Consulting and Outsourcing businesses for the
third
quarter and first
nine
months of
2015
.
|
•
|
Operating expenses for the
third
quarter of
2015
were
$2.3 billion
,
a decrease
of
$134 million
, or
5%
, compared to the prior year
third
quarter. The
decrease
in the
third
quarter was primarily due to a $162 million favorable impact from foreign currency exchange rates, a $12 million decrease in intangible asset amortization, and a $5 million decrease in expenses relates to acquisitions, net of divestitures, partially offset by an increase in expense to support organic growth. Operating expenses for the first
nine
months of 2015
decreased
$152 million
to
$7.3 billion
compared to the first
nine
months of
2014
, primarily due to a $468 million favorable impact from foreign currency translation, partially offset by a $176 million expense related to legacy litigation, a $22 million increase in expenses related to acquisitions, net of divestitures, and an increase in expense to support organic revenue growth.
|
•
|
Operating margin
increased
to
15.1%
in the
third
quarter
2015
from
14.5%
in the
third
quarter
2014
. Operating margin for the first
nine
months of
2015
was
13.5%
as compared to
15.2%
for the same period in
2014
. The
increase
in operating margin from the prior year quarter was driven by organic revenue growth of
2%
, expense discipline, and a favorable impact from changes in foreign currency exchange rates, partially offset by an increase in expense to support future growth. The decrease in operating margin from the prior year
nine
months is primarily due to an expense related to legacy litigation and an increase in expense to support future growth, partially offset by organic revenue growth of
2%
,
decreased
intangible asset amortization costs, a favorable impact from changes in foreign exchange rates, and expense discipline. Operating margin for Risk Solutions
increased
50 basis points from
18.7%
in the
third
quarter
2014
to
19.2%
in the
third
quarter
2015
and decreased 220 basis points from
20.9%
for the first
nine
months of
2014
to
18.7%
for the first
nine
months of
2015
. Operating margin for HR Solutions
increased
190 basis points from
10.7%
in the
third
quarter
2014
to
12.6%
in the
third
quarter
2015
and remained consistent at
8.3%
for the first
nine
months of
2015
when compared to the first
nine
months of
2014
.
|
•
|
Due to the factors set forth above, net income attributable to Aon shareholders
decreased
$14 million
, or
5%
, to
$295 million
for the
third
quarter
2015
compared to the
third
quarter
2014
. During the first
nine
months of 2015, Net income attributable to Aon shareholders
decreased
$137 million
, or
15%
, to
$801 million
in compared to the first
nine
months of
2014
.
|
•
|
Cash flow
provided by
operating activities was
$1,075 million
for the first
nine
months of
2015
,
an increase
of
$192 million
from
$883 million
provided by
operating activities in the first
nine
months of
2014
. The
increase
was driven by working capital improvements, a decrease in cash paid on income tax, a decline in pension contributions, organic growth, and a decline in cash paid for taxes and cash paid for restructuring.
|
•
|
The Company repurchased 6.3 million Class A Ordinary Shares for approximately $600 million in the
third
quarter of
2015
and repurchased
11.7 million
Class A Ordinary Shares for approximately
$1.15 billion
in the first
nine
months of
2015
.
|
•
|
Organic revenue growth, a non-GAAP measure as defined under the caption "Review of Consolidated Results — Organic Revenue," was
2%
for the
third
quarter and first
nine
months of
2015
, compared to organic revenue growth of 3% in the prior year
third
quarter and 2% for the first
nine
months of
2014
. In Risk Solutions, organic revenue growth was driven by growth in Retail brokerage across both the Americas and International businesses, partially offset by a decline in Reinsurance organic revenue. HR Solutions had solid organic growth across both the Consulting and Outsourcing businesses in both periods.
|
•
|
Adjusted operating margin, a non-GAAP measure as defined under the caption "Review of Consolidated Results — Adjusted Operating Margin," was
17.9%
for Aon overall,
20.8%
for the Risk Solutions segment, and
17.4%
for the HR Solutions segment for the
third
quarter
2015
. Adjusted operating margin was
17.6%
for Aon overall,
20.3%
for the Risk Solutions segment, and
16.5%
for the HR Solutions segment for the
third
quarter
2014
. For the first
nine
months of
2015
, adjusted operating margin was
18.4%
for Aon overall,
22.8%
for the Risk Solutions segment, and
14.7%
for the HR Solutions segment. For the first
nine
months of
2014
, adjusted operating margin was
18.2%
for Aon overall,
22.2%
for the Risk Solutions segment, and
14.4%
for the HR Solutions segment. The increase in adjusted operating margin for the Risk Solutions segment in the
third
quarter of 2015 primarily reflects organic revenue growth of
1%
, return on investments in data and analytics, and a favorable impact from foreign currency exchange rates. For the first
nine
months of 2015, the increase in adjusted operating margin was driven by organic revenue growth of 2% and return on investments in data and analytics. In the HR Solutions segment in the
third
quarter of 2015, operating margin expansion was driven by organic revenue growth of
5%
and a favorable impact from foreign currency exchange rates, partially offset by an increase in expense to support future growth. For the first
nine
months of 2015, the increase in adjusted operating margin reflects organic revenue growth of
4%
, which was partially offset by an increase in expense to support future growth.
|
•
|
Adjusted diluted earnings per share from net income attributable to Aon's shareholders, a non-GAAP measure as defined under the caption "Review of Consolidated Results — Adjusted Diluted Earnings per Share," was
$1.24
per share in the
third
quarter of
2015
and
$3.92
per share in the first
nine
months of
2015
, compared to
$1.29
per share in the
third
quarter of
2014
and
$3.82
in the first
nine
months of
2014
.
|
•
|
Free cash flow, a non-GAAP measure as defined under the caption "Review of Consolidated Results — Free Cash Flow,"
increased
$146 million
, or
21%
, to
$850 million
from the prior year period, driven by
22%
growth in cash flow from operations, partially offset by
an increase
of
$46 million
in capital expenditures primarily due to real estate related projects.
|
|
Three months ended September 30, 2015
|
||||||||||
|
Total Aon (1)
|
|
Risk Solutions
|
|
HR Solutions
|
||||||
Revenue — U.S. GAAP
|
$
|
2,742
|
|
|
$
|
1,689
|
|
|
$
|
1,064
|
|
Operating income — U.S. GAAP
|
$
|
413
|
|
|
$
|
324
|
|
|
$
|
134
|
|
Intangible asset amortization
|
78
|
|
|
27
|
|
|
51
|
|
|||
Legacy Litigation
|
—
|
|
|
—
|
|
|
—
|
|
|||
Operating income — as adjusted
|
$
|
491
|
|
|
$
|
351
|
|
|
$
|
185
|
|
Operating margins — U.S. GAAP
|
15.1
|
%
|
|
19.2
|
%
|
|
12.6
|
%
|
|||
Operating margins — as adjusted
|
17.9
|
%
|
|
20.8
|
%
|
|
17.4
|
%
|
|||
|
|
|
|
|
|
||||||
|
Nine months ended September 30, 2015
|
||||||||||
|
Total Aon (1)
|
|
Risk Solutions
|
|
HR Solutions
|
||||||
Revenue — U.S. GAAP
|
$
|
8,394
|
|
|
$
|
5,417
|
|
|
$
|
3,013
|
|
Operating income — U.S. GAAP
|
$
|
1,131
|
|
|
$
|
1,015
|
|
|
$
|
249
|
|
Intangible asset amortization
|
237
|
|
|
83
|
|
|
154
|
|
|||
Legacy Litigation
|
176
|
|
|
137
|
|
|
39
|
|
|||
Operating income — as adjusted
|
$
|
1,544
|
|
|
$
|
1,235
|
|
|
$
|
442
|
|
Operating margins — U.S. GAAP
|
13.5
|
%
|
|
18.7
|
%
|
|
8.3
|
%
|
|||
Operating margins — as adjusted
|
18.4
|
%
|
|
22.8
|
%
|
|
14.7
|
%
|
|
Three months ended September 30, 2014
|
||||||||||
|
Total Aon (1)
|
|
Risk Solutions
|
|
HR Solutions
|
||||||
Revenue — U.S. GAAP
|
$
|
2,880
|
|
|
$
|
1,836
|
|
|
$
|
1,057
|
|
Operating income — U.S. GAAP
|
$
|
417
|
|
|
$
|
343
|
|
|
$
|
113
|
|
Intangible asset amortization
|
90
|
|
|
29
|
|
|
61
|
|
|||
Operating income — as adjusted
|
$
|
507
|
|
|
$
|
372
|
|
|
$
|
174
|
|
Operating margins — U.S. GAAP
|
14.5
|
%
|
|
18.7
|
%
|
|
10.7
|
%
|
|||
Operating margins — as adjusted
|
17.6
|
%
|
|
20.3
|
%
|
|
16.5
|
%
|
|||
|
|
|
|
|
|
||||||
|
Nine months ended September 30, 2014
|
||||||||||
|
Total Aon (1)
|
|
Risk Solutions
|
|
HR Solutions
|
||||||
Revenue — U.S. GAAP
|
$
|
8,746
|
|
|
$
|
5,778
|
|
|
$
|
3,004
|
|
Operating income — U.S. GAAP
|
$
|
1,331
|
|
|
$
|
1,205
|
|
|
$
|
249
|
|
Intangible asset amortization
|
263
|
|
|
80
|
|
|
183
|
|
|||
Operating income — as adjusted
|
$
|
1,594
|
|
|
$
|
1,285
|
|
|
$
|
432
|
|
Operating margins — U.S. GAAP
|
15.2
|
%
|
|
20.9
|
%
|
|
8.3
|
%
|
|||
Operating margins — as adjusted
|
18.2
|
%
|
|
22.2
|
%
|
|
14.4
|
%
|
|||
|
|
|
|
|
|
||||||
(1) Includes unallocated expenses and the elimination of inter-segment revenue.
|
|
Three months ended September 30, 2015
|
||||||||||
|
U.S. GAAP
|
|
Adjustments
|
|
As Adjusted
|
||||||
Operating income
|
$
|
413
|
|
|
$
|
78
|
|
|
$
|
491
|
|
Interest income
|
3
|
|
|
—
|
|
|
3
|
|
|||
Interest expense
|
(72
|
)
|
|
—
|
|
|
(72
|
)
|
|||
Other income
|
8
|
|
|
—
|
|
|
8
|
|
|||
Income before income taxes
|
352
|
|
|
78
|
|
|
430
|
|
|||
Income taxes
|
49
|
|
|
20
|
|
|
69
|
|
|||
Net income
|
303
|
|
|
58
|
|
|
361
|
|
|||
Less: Net income attributable to noncontrolling interests
|
8
|
|
|
—
|
|
|
8
|
|
|||
Net income attributable to Aon shareholders
|
$
|
295
|
|
|
$
|
58
|
|
|
$
|
353
|
|
Diluted earnings per share
|
$
|
1.04
|
|
|
$
|
0.20
|
|
|
$
|
1.24
|
|
Weighted average ordinary shares outstanding — diluted
|
283.8
|
|
|
—
|
|
|
283.8
|
|
|||
|
|
|
|
|
|
||||||
|
Nine months ended September 30, 2015
|
||||||||||
|
U.S. GAAP
|
|
Adjustments
|
|
As Adjusted
|
||||||
Operating income
|
$
|
1,131
|
|
|
$
|
413
|
|
|
$
|
1,544
|
|
Interest income
|
10
|
|
|
—
|
|
|
10
|
|
|||
Interest expense
|
(205
|
)
|
|
—
|
|
|
(205
|
)
|
|||
Other income
|
51
|
|
|
—
|
|
|
51
|
|
|||
Income before income taxes
|
987
|
|
|
413
|
|
|
1,400
|
|
|||
Income taxes
|
155
|
|
|
94
|
|
|
249
|
|
|||
Net income
|
832
|
|
|
319
|
|
|
1,151
|
|
|||
Less: Net income attributable to noncontrolling interests
|
31
|
|
|
—
|
|
|
31
|
|
|||
Net income attributable to Aon shareholders
|
$
|
801
|
|
|
$
|
319
|
|
|
$
|
1,120
|
|
Diluted earnings per share
|
$
|
2.80
|
|
|
$
|
1.12
|
|
|
$
|
3.92
|
|
Weighted average ordinary shares outstanding — diluted
|
285.9
|
|
|
—
|
|
|
285.9
|
|
|
Three months ended September 30, 2014
|
||||||||||
|
U.S. GAAP
|
|
Adjustments
|
|
As Adjusted
|
||||||
Operating income
|
$
|
417
|
|
|
$
|
90
|
|
|
$
|
507
|
|
Interest income
|
3
|
|
|
—
|
|
|
3
|
|
|||
Interest expense
|
(65
|
)
|
|
—
|
|
|
(65
|
)
|
|||
Other income
|
35
|
|
|
—
|
|
|
35
|
|
|||
Income before income taxes
|
390
|
|
|
90
|
|
|
480
|
|
|||
Income taxes
|
75
|
|
|
16
|
|
|
91
|
|
|||
Net income
|
315
|
|
|
74
|
|
|
389
|
|
|||
Less: Net income attributable to noncontrolling interests
|
6
|
|
|
—
|
|
|
6
|
|
|||
Net income attributable to Aon shareholders
|
$
|
309
|
|
|
$
|
74
|
|
|
$
|
383
|
|
Diluted earnings per share
|
$
|
1.04
|
|
|
$
|
0.25
|
|
|
$
|
1.29
|
|
Weighted average ordinary shares outstanding — diluted
|
296.1
|
|
|
—
|
|
|
296.1
|
|
|||
|
|
|
|
|
|
||||||
|
Nine months ended September 30, 2014
|
||||||||||
|
U.S. GAAP
|
|
Adjustments
|
|
As Adjusted
|
||||||
Operating income
|
$
|
1,331
|
|
|
$
|
263
|
|
|
$
|
1,594
|
|
Interest income
|
7
|
|
|
—
|
|
|
7
|
|
|||
Interest expense
|
(188
|
)
|
|
—
|
|
|
(188
|
)
|
|||
Other income
|
34
|
|
|
—
|
|
|
34
|
|
|||
Income before income taxes
|
1,184
|
|
|
263
|
|
|
1,447
|
|
|||
Income taxes
|
220
|
|
|
48
|
|
|
268
|
|
|||
Net income
|
964
|
|
|
215
|
|
|
1,179
|
|
|||
Less: Net income attributable to noncontrolling interests
|
26
|
|
|
—
|
|
|
26
|
|
|||
Net income attributable to Aon shareholders
|
$
|
938
|
|
|
$
|
215
|
|
|
$
|
1,153
|
|
Diluted earnings per share
|
$
|
3.11
|
|
|
$
|
0.71
|
|
|
$
|
3.82
|
|
Weighted average ordinary shares outstanding — diluted
|
301.6
|
|
|
—
|
|
|
301.6
|
|
|
Nine months ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
Cash flow provided by operations - U.S. GAAP
|
$
|
1,075
|
|
|
$
|
883
|
|
Less: Capital expenditures
|
(225
|
)
|
|
(179
|
)
|
||
Free cash flow
|
$
|
850
|
|
|
$
|
704
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||
Commissions, fees and other
|
$
|
2,736
|
|
|
$
|
2,873
|
|
|
$
|
8,378
|
|
|
$
|
8,727
|
|
Fiduciary investment income
|
6
|
|
|
7
|
|
|
16
|
|
|
19
|
|
||||
Total revenue
|
2,742
|
|
|
2,880
|
|
|
8,394
|
|
|
8,746
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||
Compensation and benefits
|
1,644
|
|
|
1,707
|
|
|
4,980
|
|
|
5,166
|
|
||||
Other general expenses
|
685
|
|
|
756
|
|
|
2,283
|
|
|
2,249
|
|
||||
Total operating expenses
|
2,329
|
|
|
2,463
|
|
|
7,263
|
|
|
7,415
|
|
||||
Operating income
|
413
|
|
|
417
|
|
|
1,131
|
|
|
1,331
|
|
||||
Interest income
|
3
|
|
|
3
|
|
|
10
|
|
|
7
|
|
||||
Interest expense
|
(72
|
)
|
|
(65
|
)
|
|
(205
|
)
|
|
(188
|
)
|
||||
Other income
|
8
|
|
|
35
|
|
|
51
|
|
|
34
|
|
||||
Income before income taxes
|
352
|
|
|
390
|
|
|
987
|
|
|
1,184
|
|
||||
Income taxes
|
49
|
|
|
75
|
|
|
155
|
|
|
220
|
|
||||
Net income
|
303
|
|
|
315
|
|
|
832
|
|
|
964
|
|
||||
Less: Net income attributable to noncontrolling interests
|
8
|
|
|
6
|
|
|
31
|
|
|
26
|
|
||||
Net income attributable to Aon shareholders
|
$
|
295
|
|
|
$
|
309
|
|
|
$
|
801
|
|
|
$
|
938
|
|
|
|
Statement of Financial Position Classification
|
|
|
||||||||||||
Asset Type
|
|
Cash and Cash
Equivalents
|
|
Short-term
Investments
|
|
Fiduciary
Assets
|
|
Total
|
||||||||
Certificates of deposit, bank deposits or time deposits
|
|
$
|
398
|
|
|
$
|
—
|
|
|
$
|
2,338
|
|
|
$
|
2,736
|
|
Money market funds
|
|
—
|
|
|
385
|
|
|
1,221
|
|
|
1,606
|
|
||||
Highly liquid debt instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other investments due within one year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Cash and short-term investments
|
|
398
|
|
|
385
|
|
|
3,559
|
|
|
4,342
|
|
||||
Fiduciary receivables
|
|
—
|
|
|
—
|
|
|
6,397
|
|
|
6,397
|
|
||||
Total
|
|
$
|
398
|
|
|
$
|
385
|
|
|
$
|
9,956
|
|
|
$
|
10,739
|
|
|
Ratings
|
|
|
||
|
Senior Long-term Debt
|
|
Commercial Paper
|
|
Outlook
|
Standard & Poor's
|
A-
|
|
A-2
|
|
Stable
|
Moody's Investor Services
|
Baa2
|
|
P-2
|
|
Stable
|
Fitch, Inc.
|
BBB+
|
|
F-2
|
|
Stable
|
•
|
negative
net foreign currency translation adjustments of
$370 million
, which are attributable to the
strengthening
of the U.S. dollar against certain foreign currencies,
|
•
|
a decrease
of
$62 million
in net post-retirement benefit obligations, and
|
•
|
net financial instrument
losses
of
$11 million
.
|
•
|
Risk Solutions
acts as an advisor and insurance and reinsurance broker, helping clients manage their risks, via consultation, as well as negotiation and placement of insurance risk with insurance carriers through our global distribution network.
|
•
|
HR Solutions
partners with organizations to solve their most complex benefits, talent and related financial challenges, and improve business performance by designing, implementing, communicating and administering a wide range of human capital, retirement, investment management, health care, compensation and talent management strategies.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(millions, except percentage data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenue
|
$
|
1,689
|
|
|
$
|
1,836
|
|
|
$
|
5,417
|
|
|
$
|
5,778
|
|
Operating income
|
324
|
|
|
343
|
|
|
1,015
|
|
|
1,205
|
|
||||
Operating margin
|
19.2
|
%
|
|
18.7
|
%
|
|
18.7
|
%
|
|
20.9
|
%
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Retail brokerage:
|
|
|
|
|
|
|
|
|
|
||||||
Americas
|
$
|
779
|
|
|
$
|
799
|
|
|
$
|
2,329
|
|
|
$
|
2,329
|
|
International (1)
|
573
|
|
|
659
|
|
|
2,034
|
|
|
2,290
|
|
||||
Total retail brokerage
|
1,352
|
|
|
1,458
|
|
|
4,363
|
|
|
4,619
|
|
||||
Reinsurance brokerage
|
331
|
|
|
371
|
|
|
1,038
|
|
|
1,140
|
|
||||
Total
|
$
|
1,683
|
|
|
$
|
1,829
|
|
|
$
|
5,401
|
|
|
$
|
5,759
|
|
Three months ended September 30, 2015
|
|
Percent Change
|
|
Less: Currency Impact
|
|
Less: Acquisitions, Divestitures & Other
|
|
Organic Revenue
|
||||
Retail brokerage:
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
(3
|
)%
|
|
(5
|
)%
|
|
(2
|
)%
|
|
4
|
%
|
International (1)
|
|
(13
|
)
|
|
(13
|
)
|
|
(1
|
)
|
|
1
|
|
Total retail brokerage
|
|
(7
|
)
|
|
(9
|
)
|
|
—
|
|
|
2
|
|
Reinsurance brokerage
|
|
(11
|
)
|
|
(7
|
)
|
|
—
|
|
|
(4
|
)
|
Total
|
|
(8
|
)%
|
|
(8
|
)%
|
|
(1
|
)%
|
|
1
|
%
|
Nine months ended September 30, 2015
|
|
Percent Change
|
|
Less: Currency Impact
|
|
Less: Acquisitions, Divestitures & Other
|
|
Organic Revenue
|
||||
Retail brokerage:
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
—
|
%
|
|
(4
|
)%
|
|
—
|
%
|
|
4
|
%
|
International (1)
|
|
(11
|
)
|
|
(13
|
)
|
|
—
|
|
|
2
|
|
Total retail brokerage
|
|
(6
|
)
|
|
(9
|
)
|
|
—
|
|
|
3
|
|
Reinsurance brokerage
|
|
(9
|
)
|
|
(7
|
)
|
|
—
|
|
|
(2
|
)
|
Total
|
|
(6
|
)%
|
|
(8
|
)%
|
|
—
|
%
|
|
2
|
%
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(millions, except percentage data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenue
|
$
|
1,064
|
|
|
$
|
1,057
|
|
|
$
|
3,013
|
|
|
$
|
3,004
|
|
Operating income
|
134
|
|
|
113
|
|
|
249
|
|
|
249
|
|
||||
Operating margin
|
12.6
|
%
|
|
10.7
|
%
|
|
8.3
|
%
|
|
8.3
|
%
|
·
|
Retirement
specializes in global actuarial services, defined contribution consulting, tax and ERISA consulting, and pension administration.
|
·
|
Compensation
focuses on compensatory advisory/counsel including: compensation planning design, executive reward strategies, salary survey and benchmarking, market share studies and sales force effectiveness, with special expertise in the financial services and technology industries.
|
·
|
Strategic Human Capital
delivers advice to complex global organizations on talent, change and organizational effectiveness issues, including talent strategy and acquisition, executive on-boarding, performance management, leadership assessment and development, communication strategy, workforce training and change management.
|
·
|
Investment consulting
advises public and private companies, other institutions and trustees on developing and maintaining investment programs across a broad range of plan types, including defined benefit plans, defined contribution plans, endowments and foundations.
|
·
|
Benefits Administration
applies our human resource expertise primarily through defined benefit (pension), defined contribution (401(k)), and health and welfare administrative services. Our model replaces the resource-intensive processes once required to administer benefit plans with more efficient, effective, and less costly solutions.
|
·
|
Exchanges
is building and operating healthcare exchanges that provide employers with a cost effective alternative to traditional employee and retiree healthcare, while helping individuals select the insurance that best meets their needs.
|
·
|
Human Resource Business Processing Outsourcing
provides market-leading solutions to manage employee data; administers benefits, payroll and other human resources processes; and records and manages talent, workforce and other core human resource process transactions as well as other complementary services such as flexible spending, dependent audit and participant advocacy.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Consulting services
|
$
|
460
|
|
|
$
|
466
|
|
|
$
|
1,222
|
|
|
$
|
1,245
|
|
Outsourcing
|
616
|
|
|
604
|
|
|
1,819
|
|
|
1,788
|
|
||||
Intersegment
|
(12
|
)
|
|
(13
|
)
|
|
(28
|
)
|
|
(29
|
)
|
||||
Total
|
$
|
1,064
|
|
|
$
|
1,057
|
|
|
$
|
3,013
|
|
|
$
|
3,004
|
|
Three months ended September 30, 2015
|
|
Percent Change
|
|
Less: Currency Impact
|
|
Less: Acquisitions, Divestitures & Other
|
|
Organic Revenue
|
||||
Consulting services
|
|
(1
|
)%
|
|
(5
|
)%
|
|
1
|
%
|
|
3
|
%
|
Outsourcing
|
|
2
|
|
|
(2
|
)
|
|
(1
|
)
|
|
5
|
|
Total
|
|
1
|
%
|
|
(3
|
)%
|
|
(1
|
)%
|
|
5
|
%
|
Nine months ended September 30, 2015
|
|
Percent Change
|
|
Less: Currency Impact
|
|
Less: Acquisitions, Divestitures & Other
|
|
Organic Revenue
|
||||
Consulting services
|
|
(2
|
)%
|
|
(5
|
)%
|
|
—
|
%
|
|
3
|
%
|
Outsourcing
|
|
2
|
|
|
(1
|
)
|
|
(1
|
)
|
|
4
|
|
Total
|
|
—
|
%
|
|
(3
|
)%
|
|
(1
|
)%
|
|
4
|
%
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
||||||
Risk Solutions
|
$
|
324
|
|
|
$
|
343
|
|
|
$
|
1,015
|
|
|
$
|
1,205
|
|
HR Solutions
|
134
|
|
|
113
|
|
|
249
|
|
|
249
|
|
||||
Unallocated
|
(45
|
)
|
|
(39
|
)
|
|
(133
|
)
|
|
(123
|
)
|
||||
Operating income
|
413
|
|
|
417
|
|
|
1,131
|
|
|
1,331
|
|
||||
Interest income
|
3
|
|
|
3
|
|
|
10
|
|
|
7
|
|
||||
Interest expense
|
(72
|
)
|
|
(65
|
)
|
|
(205
|
)
|
|
(188
|
)
|
||||
Other income
|
8
|
|
|
35
|
|
|
51
|
|
|
34
|
|
||||
Income before income taxes
|
$
|
352
|
|
|
$
|
390
|
|
|
$
|
987
|
|
|
$
|
1,184
|
|
•
|
general economic and political conditions in different countries in which we do business around the world;
|
•
|
changes in the competitive environment;
|
•
|
fluctuations in exchange and interest rates that could influence revenue and expense;
|
•
|
changes in global equity and fixed income markets that could affect the return on invested assets;
|
•
|
changes in the funding status of our various defined benefit pension plans and the impact of any increased pension funding resulting from those changes;
|
•
|
the level of our debt limiting financial flexibility;
|
•
|
rating agency actions that could affect our ability to borrow funds;
|
•
|
the effect of the change in global headquarters and jurisdiction of incorporation, including differences in the anticipated benefits;
|
•
|
changes in estimates or assumptions on our financial statements;
|
•
|
limits on our subsidiaries to make dividend and other payments to us;
|
•
|
the impact of lawsuits and other contingent liabilities and loss contingencies arising from errors and omissions and other claims against us;
|
•
|
the impact of, and potential challenges in complying with, legislation and regulation in the jurisdictions in which we operate, particularly given the global scope of our businesses and the possibility of conflicting regulatory requirements across jurisdictions in which we do business;
|
•
|
the impact of any investigations brought by regulatory authorities in the U.S., U.K. and other countries;
|
•
|
the impact of any inquiries relating to compliance with the U.S. Foreign Corrupt Practices Act and non-U.S. anti-corruption laws and with U.S. and non-U.S. trade sanctions regimes;
|
•
|
failure to protect intellectual property rights or allegations that we infringe on the intellectual property rights of others;
|
•
|
the effects of English law on our operating flexibility and the enforcement of judgments against us;
|
•
|
the failure to retain and attract qualified personnel;
|
•
|
international risks associated with our global operations;
|
•
|
the effect of natural or man-made disasters;
|
•
|
the potential of a system or network breach or disruption resulting in operational interruption or improper disclosure of personal data;
|
•
|
our ability to develop and implement new technology;
|
•
|
the damage to our reputation among clients, markets or third parties;
|
•
|
the actions taken by third parties that perform aspects of our business operations and client services;
|
•
|
the extent to which we manage certain risks created in connection with the various services, including fiduciary and investments and other advisory services and business process outsourcing services, among others, that we currently provide, or will provide in the future, to clients;
|
•
|
our ability to grow, develop and integrate companies that it acquires or new lines of business;
|
•
|
changes in commercial property and casualty markets, commercial premium rates or methods of compensation;
|
•
|
changes in the health care system or our relationships with insurance carriers; and
|
•
|
our ability to implement initiatives intended to yield cost savings and the ability to achieve those cost savings.
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
|
|
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1)
|
||||||
7/1/15 -7/31/15
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
5,074,020,462
|
|
8/1/15 - 8/31/15
|
|
3,998,532
|
|
|
98.52
|
|
|
3,998,532
|
|
|
4,680,068,566
|
|
||
9/1/15 - 9/30/15
|
|
2,267,172
|
|
|
90.85
|
|
|
2,267,172
|
|
|
4,474,091,411
|
|
||
Total
|
|
6,265,704
|
|
|
$
|
95.75
|
|
|
6,265,704
|
|
|
$
|
4,474,091,411
|
|
|
Aon plc
|
|
|
(Registrant)
|
|
|
|
|
October 30, 2015
|
By:
|
/s/ Laurel Meissner
|
|
LAUREL MEISSNER
|
|
|
SENIOR VICE PRESIDENT AND
|
|
|
GLOBAL CONTROLLER
|
|
|
(Principal Accounting Officer and duly authorized officer of Registrant)
|
Exhibit Number
|
|
Description of Exhibit
|
10.1*
|
|
Amended and Restated Employment Agreement, dated as of July 8, 2015, by and between Aon Corporation and Stephen P. McGill - incorporated by reference to Exhibit 10.1 to Aon's Current Report on Form 8-K filed on July 14, 2015.
|
12.1
|
|
Statement regarding Computation of Ratio of Earnings to Fixed Charges.
|
31.1
|
|
Certification of CEO.
|
31.2
|
|
Certification of CFO.
|
32.1
|
|
Certification of CEO Pursuant to section 1350 of Title 18 of the United States Code.
|
32.2
|
|
Certification of CFO Pursuant to section 1350 of Title 18 of the United States Code.
|
101
|
|
Interactive Data Files. The following materials are filed electronically with this Quarterly Report on Form 10-Q:
|
|
|
101.INS XBRL Report Instance Document
|
|
|
101.SCH XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL XBRL Taxonomy Calculation Linkbase Document
|
|
|
101.DEF XBRL Taxonomy Definition Linkbase Document
|
|
|
101.PRE XBRL Taxonomy Presentation Linkbase Document
|
|
|
101.LAB XBRL Taxonomy Calculation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Dr. Vandebroek has served as founder and owner of Strategic Vision Ventures, LLC, a technology consulting firm, since 2021. Previously, Dr. Vandebroek was the inaugural visiting scholar at the Massachusetts Institute of Technology School of Engineering for the 2019-2020 academic year; Vice President, Emerging Technology Partnerships for IBM from 2018 to 2019; and Chief Operating Officer - IBM Research from 2017 to 2018. Prior to joining IBM, she was an executive with Xerox Corporation, where her roles included serving as Chief Technology Officer and Corporate Vice President of Xerox Corporation, President of the Xerox Innovation Group, and Chief Engineer. She was also responsible for overseeing Xerox’s global research centers, including the Palo Alto Research Center, or PARC Inc. Dr. Vandebroek currently serves on the boards of IDEXX Laboratories, Inc. and Wolters Kluwer N. V., both of which are publicly traded, as well as Inari Agriculture, Inc., a privately held biotechnology company, and formerly served on the board of Analogic Corporation. In 2021, Dr. Vandebroek was appointed an honorary Professor at KU Leuven, Belgium. Dr. Vandebroek is the Chair of the Advisory Committee of the Flanders AI Research Program and a Fellow of the Institute of Electrical & Electronics Engineers. Dr. Vandebroek holds a bachelor’s degree and a master’s degree in electro-mechanical engineering from KU Leuven, Leuven, Belgium, and a doctoral degree in electrical engineering from Cornell University. | |||
Mr. Chapin retired from Bank of America Merrill Lynch in 2016 as Executive Vice Chairman of Global Corporate & Investment Banking, after more than thirty years in investment banking. As Executive Vice Chairman from 2010 to 2016 he was responsible for managing relationships with some of the firm’s largest clients. Mr. Chapin has worked on a broad range of financings and strategic advisory assignments totaling more than $500 billion and has been named Investment Banker of the Year by Investment Dealers’ Digest . Mr. Chapin was named Vice Chairman of Merrill Lynch & Co., Inc. in 2003 and was a member of the firm’s executive Operating Committee. Mr. Chapin served in a number of other senior leadership positions while at Bank of America Merrill Lynch, including having responsibility for the Global Investment Banking division and managing many of the firm’s global corporate relationships. Mr. Chapin has served since 2019 as a Senior Advisor to Rockefeller Capital Management, a leading independent, privately owned financial services firm. He is also a member of the board of directors of O-I Glass, Inc. and PHINIA, Inc., both of which are publicly traded, and until 2023 was a director of CIRCOR International, Inc. Additionally, he serves as a trustee emeritus of Lafayette College and as a director emeritus of New York’s Roundabout Theatre Company. Mr. Chapin holds a Bachelor of Arts degree from Lafayette College and a Master of Business Administration degree from The Wharton School at the University of Pennsylvania. | |||
Dr. Singh was elected President and Chief Executive Officer of Revvity effective December 30, 2019, and appointed to our board of directors in 2019. Previously, Dr. Singh was the President and Chief Operating Officer of the Company since January 2019. Dr. Singh joined Revvity as the President of our Diagnostics business in 2014. He was elected Senior Vice President in 2016 and Executive Vice President in 2018. Prior to joining Revvity, Dr. Singh was General Manager of GE Healthcare’s Women’s Health business from 2012 to 2014, with responsibility for its mammography and bone densitometry businesses. Before that, Dr. Singh held senior executive level roles in strategy, business development and mergers & acquisitions at both GE Healthcare and Philips Healthcare. Earlier in his career, he held leadership roles of increasing responsibility at DuPont Pharmaceuticals and subsequently at Bristol-Myers Squibb Medical Imaging, which included managing the Asia Pacific and Middle East region. | |||
Dr. Barrett joined Atlas Venture, an early-stage life sciences venture capital fund, in 2002 and is a partner in the life sciences group, where he has been involved in the creation of several therapeutic and drug discovery platform companies. Previously, he was a co-founder, Executive Vice President and Chief Business Officer of Celera Genomics which in 2001 announced the first successful sequencing of the human genome. Prior to that, Dr. Barrett held several senior management positions at The Perkin-Elmer Corporation, most recently serving as Vice President, Corporate Planning and Business Development, where he operated several businesses and helped to greatly expand its life sciences portfolio through a series of licensing agreements, partnerships and acquisitions. He currently serves as the Chairman of Synlogic, Inc., which is publicly traded, and is a board member of privately held Obsidian Therapeutics, Inc. Dr. Barrett is also an executive fellow at the Harvard Business School and is the chair of the key advisory board of the Blavatnik Fellowship program. Dr. Barrett previously served on the board of Larimar Therapeutics, Inc., a publicly traded company, until 2023. In addition, Dr. Barrett is a board member of Nucleate, a student run non-profit organization representing the global community of bio-innovators. Dr. Barrett received his Bachelor of Science degree in chemistry from Lowell Technological Institute (now known as the University of Massachusetts, Lowell) and his doctoral degree in analytical chemistry from Northeastern University. | |||
Ms. Witz has served as the President of PWH Advisors, a consultancy firm advising healthcare and investment companies, since founding the firm in 2016. Previously, Ms. Witz served as a Member of the Executive Committee for Sanofi, S. A., most recently as Executive Vice President, Global Diabetes & Cardiovascular, and previously as Executive Vice President, Global Pharma and Consumer Healthcare divisions. Before joining Sanofi, Ms. Witz served as President and Chief Executive Officer of GE’s pharmaceutical diagnostics, a $2 billion integrated pharmaceutical business that encompassed research and development through commercialization. Previously Ms. Witz served with GE Healthcare, where she held positions of increasing responsibility in Europe and the United States. Before joining GE Healthcare, Ms. Witz was previously employed with Becton Dickinson Pharmaceutical Systems. Ms. Witz currently serves on the boards of publicly traded companies Fresenius Medical Care AG and Regulus Therapeutics, Inc., as well as several privately held companies. Ms. Witz formerly served on the boards of publicly traded Horizon Therapeutics plc until 2023, Savencia SA until 2018, and Tesaro, Inc. until 2019. Ms. Witz received her Master of Business Administration degree from INSEAD, Fontainebleau, France and her Master of Science degree in biochemistry from the Institut National des Sciences Appliquées, Lyon, France. She was also a doctoral student in molecular biology at the Centre National de la Recherche Scientifique, Strasbourg, France. | |||
MICHELLE MCMURRY-HEATH, MD, PhD : Age 55; Principal Occupation: Founder and Chief Executive Officer, BioTechquity Clinical. Director of Revvity since 2022. Member of the compensation and benefits committee. | |||
MICHEL VOUNATSOS : Age 63; Principal Occupation: Former Chief Executive Officer of Biogen Inc. Director of Revvity since 2020. Chair of the nominating and corporate governance committee and member of the audit committee. | |||
Mr. Klobuchar joined Eikon Therapeutics in 2024, and oversees the company’s corporate infrastructure, including global supply chain management and product manufacturing. Mr. Klobuchar is a member of Eikon’s Executive Committee and manages key executives across a variety of functional areas and business operations. Prior to joining Eikon, Mr. Klobuchar had been associated with Merck & Co., Inc., a premier research-intensive global biopharmaceutical company, for over 25 years, most recently serving from 2021 to 2024 as Executive Vice President and Chief Strategy Officer, and from 2019 to 2021 as Senior Vice President, CFO and Head of Portfolio and Alliance Management for Merck Research Laboratories. Prior to that, Mr. Klobuchar held a variety of positions of increasing responsibility in Merck’s research, manufacturing, commercial planning, finance and strategy organizations, including leading key elements related to the integration of Merck Research Laboratories with Schering-Plough R&D following the merger of the two companies. Mr. Klobuchar received his Master of Business Administration degree from Villanova University, a Master of Science degree in chemical engineering from Rutgers University and a Bachelor of Science degree from Purdue University. | |||
FRANK WITNEY, PhD : Age 71; Principal Occupation: Former Chief Executive Officer, Affymetrix, Inc., a leading provider of microarray technology; Director of Revvity since 2016. Member of the compensation and benefits and nominating and corporate governance committees. | |||
Mr. Michas was named Non-Executive Chair of the board as of December 30, 2019. He brings to our board, and to the position of Non-Executive Chair, many years of private equity experience across a wide range of industries, and a successful record of managing investments in public companies. Mr. Michas also brings extensive transactional expertise, including mergers and acquisitions, IPOs, debt and equity offerings, and bank financing. This expertise allows Mr. Michas to provide our board with valuable insight on trends in global debt and equity markets, and the impact of such trends on the capital structure of the Company. We also benefit from the corporate governance knowledge developed by Mr. Michas in his board roles with other public companies, including his service as a board chair, a lead director, and a member of the compensation, governance, audit, finance and executive committees of such companies. Mr. Michas’ thorough knowledge of the Company and his current and past service on the boards of other public companies make him uniquely qualified to serve as our Non-Executive Chair. |
Name and Principal Position |
Year |
Salary
($) |
Bonus
($) |
Stock
Awards ($) |
Option
Awards ($) |
Non-Equity
Incentive Plan Compensation ($) |
All Other
Compensation ($) |
Total ($) | ||||||||||||||||||||||||||||||||
Prahlad R. Singh Chief Executive Officer |
2024 | $ | 1,100,000 | — | $ | 4,125,038 | $ | 4,116,298 | $ | 2,530,440 | $ | 54,839 | $ | 11,926,615 | ||||||||||||||||||||||||||
2023 | $ | 1,086,539 | — | $ | 5,775,022 | $ | 1,921,023 | $ | 315,563 | $ | 32,477 | $ | 9,130,624 | |||||||||||||||||||||||||||
2022 | $ | 1,050,000 | — | $ | 5,512,467 | $ | 1,836,460 | $ | 2,152,763 | $ | 25,309 | $ | 10,576,998 | |||||||||||||||||||||||||||
Maxwell Krakowiak Senior Vice President and Chief Financial Officer
|
2024 | $ | 507,692 | — | $ | 1,050,013 | $ | 1,047,775 | $ | 615,038 | $ | 25,168 | $ | 3,245,686 | ||||||||||||||||||||||||||
2023 | $ | 500,000 | — | $ | 1,468,779 | $ | 654,938 | $ | 111,563 | $ | 19,548 | $ | 2,754,828 | |||||||||||||||||||||||||||
2022 | $ | 365,124 | $ | 50,000 | $ | 324,899 | $ | 324,955 | $ | 383,210 | $ | 16,250 | $ | 1,464,439 | ||||||||||||||||||||||||||
Joel S. Goldberg Senior Vice President, Administration, General Counsel and Secretary
|
2024 | $ | 550,000 | — | $ | 1,031,208 | $ | 1,029,084 | $ | 732,188 | $ | 39,086 | $ | 3,381,566 | ||||||||||||||||||||||||||
2023 | $ | 547,308 | — | $ | 1,443,756 | $ | 480,244 | $ | 122,719 | $ | 50,715 | $ | 2,644,742 | |||||||||||||||||||||||||||
2022 | $ | 538,115 | — | $ | 1,214,971 | $ | 404,768 | $ | 703,688 | $ | 44,015 | $ | 2,905,558 | |||||||||||||||||||||||||||
Miriame Victor Senior Vice President and Chief Commercial Officer
|
2024 | $ | 467,692 | — | $ | 727,508 | $ | 725,981 | $ | 530,299 | $ | 26,166 | $ | 2,477,646 | ||||||||||||||||||||||||||
2023 | $ | 447,077 | — | $ | 862,557 | $ | 286,903 | $ | 83,870 | $ | 24,450 | $ | 1,704,856 | |||||||||||||||||||||||||||
Tajinder S. Vohra Senior Vice President Global Operations
|
2024 | $ | 475,000 | — | $ | 653,115 | $ | 651,738 | $ | 504,189 | $ | 25,311 | $ | 2,309,353 | ||||||||||||||||||||||||||
2023 | $ | 470,962 | — | $ | 890,613 | $ | 296,287 | $ | 79,943 | $ | 23,170 | $ | 1,760,975 | |||||||||||||||||||||||||||
2022 | $ | 451,923 | — | $ | 689,905 | $ | 229,892 | $ | 452,695 | $ | 22,623 | $ | 1,847,038 |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
Singh Prahlad R. | - | 90,195 | 37,163 |
Singh Prahlad R. | - | 83,016 | 25,088 |
MICHAS ALEXIS P | - | 58,203 | 500 |
Goldberg Joel S | - | 33,400 | 63,709 |
Goldberg Joel S | - | 27,319 | 63,709 |
Vohra Tajinder S | - | 22,625 | 0 |
Witney Frank | - | 18,662 | 0 |
Witz Pascale | - | 13,705 | 0 |
Tereau Daniel R | - | 11,611 | 0 |
Krakowiak Maxwell | - | 7,202 | 0 |
Victor Miriame | - | 6,960 | 0 |
Gonzales Anita | - | 4,522 | 0 |
Okun Andrew | - | 4,356 | 8 |
Gonzales Anita | - | 3,859 | 0 |
McMurry-Heath Michelle | - | 3,021 | 0 |
Vandebroek Sophie V. | - | 481 | 0 |