These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ENGLAND AND WALES
|
|
98-1030901
|
(State or Other Jurisdiction of
|
|
(I.R.S. Employer
|
Incorporation or Organization)
|
|
Identification No.)
|
122 LEADENHALL STREET, LONDON, ENGLAND
|
|
EC3V 4AN
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
(millions, except per share data)
|
|
September 30, 2016
|
|
September 30, 2015
|
September 30, 2016
|
|
September 30, 2015
|
||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
||||||
Commissions, fees and other
|
|
$
|
2,740
|
|
|
$
|
2,736
|
|
$
|
8,288
|
|
|
$
|
8,378
|
|
Fiduciary investment income
|
|
6
|
|
|
6
|
|
16
|
|
|
16
|
|
||||
Total revenue
|
|
2,746
|
|
|
2,742
|
|
8,304
|
|
|
8,394
|
|
||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||
Compensation and benefits
|
|
1,611
|
|
|
1,644
|
|
4,948
|
|
|
4,980
|
|
||||
Other general expenses
|
|
713
|
|
|
685
|
|
2,079
|
|
|
2,283
|
|
||||
Total operating expenses
|
|
2,324
|
|
|
2,329
|
|
7,027
|
|
|
7,263
|
|
||||
Operating income
|
|
422
|
|
|
413
|
|
1,277
|
|
|
1,131
|
|
||||
Interest income
|
|
1
|
|
|
3
|
|
6
|
|
|
10
|
|
||||
Interest expense
|
|
(70
|
)
|
|
(72
|
)
|
(212
|
)
|
|
(205
|
)
|
||||
Other income
|
|
9
|
|
|
8
|
|
27
|
|
|
51
|
|
||||
Income before income taxes
|
|
362
|
|
|
352
|
|
1,098
|
|
|
987
|
|
||||
Income taxes
|
|
48
|
|
|
49
|
|
177
|
|
|
155
|
|
||||
Net income
|
|
314
|
|
|
303
|
|
921
|
|
|
832
|
|
||||
Less: Net income attributable to noncontrolling interests
|
|
7
|
|
|
8
|
|
27
|
|
|
31
|
|
||||
Net income attributable to Aon shareholders
|
|
$
|
307
|
|
|
$
|
295
|
|
$
|
894
|
|
|
$
|
801
|
|
|
|
|
|
|
|
|
|
||||||||
Basic net income per share attributable to Aon shareholders
|
|
$
|
1.15
|
|
|
$
|
1.05
|
|
$
|
3.32
|
|
|
$
|
2.83
|
|
Diluted net income per share attributable to Aon shareholders
|
|
$
|
1.14
|
|
|
$
|
1.04
|
|
$
|
3.30
|
|
|
$
|
2.80
|
|
Cash dividends per share paid on ordinary shares
|
|
$
|
0.33
|
|
|
$
|
0.30
|
|
$
|
0.96
|
|
|
$
|
0.85
|
|
Weighted average ordinary shares outstanding - basic
|
|
267.5
|
|
|
280.9
|
|
269.1
|
|
|
283.2
|
|
||||
Weighted average ordinary shares outstanding - diluted
|
|
269.6
|
|
|
283.8
|
|
271.0
|
|
|
285.9
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
(millions)
|
|
September 30, 2016
|
|
September 30, 2015
|
September 30, 2016
|
|
September 30, 2015
|
||||||||
Net income
|
|
$
|
314
|
|
|
$
|
303
|
|
$
|
921
|
|
|
$
|
832
|
|
Less: Net income attributable to noncontrolling interests
|
|
7
|
|
|
8
|
|
27
|
|
|
31
|
|
||||
Net income attributable to Aon shareholders
|
|
307
|
|
|
295
|
|
894
|
|
|
801
|
|
||||
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in fair value of financial instruments
|
|
—
|
|
|
(10
|
)
|
(11
|
)
|
|
(11
|
)
|
||||
Foreign currency translation adjustments
|
|
(89
|
)
|
|
(229
|
)
|
(227
|
)
|
|
(376
|
)
|
||||
Post-retirement benefit obligation
|
|
18
|
|
|
18
|
|
(132
|
)
|
|
62
|
|
||||
Total other comprehensive loss
|
|
(71
|
)
|
|
(221
|
)
|
(370
|
)
|
|
(325
|
)
|
||||
Less: Other comprehensive loss attributable to noncontrolling interests
|
|
—
|
|
|
(4
|
)
|
—
|
|
|
(6
|
)
|
||||
Total other comprehensive loss attributable to Aon shareholders
|
|
(71
|
)
|
|
(217
|
)
|
(370
|
)
|
|
(319
|
)
|
||||
Comprehensive income attributable to Aon shareholders
|
|
$
|
236
|
|
|
$
|
78
|
|
$
|
524
|
|
|
$
|
482
|
|
(millions, except nominal value)
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
|
|
|
||
CURRENT ASSETS
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
483
|
|
|
$
|
384
|
|
Short-term investments
|
|
463
|
|
|
356
|
|
||
Receivables, net
|
|
2,391
|
|
|
2,734
|
|
||
Fiduciary assets
|
|
8,710
|
|
|
9,932
|
|
||
Other current assets
|
|
424
|
|
|
329
|
|
||
Total Current Assets
|
|
12,471
|
|
|
13,735
|
|
||
Goodwill
|
|
8,452
|
|
|
8,448
|
|
||
Intangible assets, net
|
|
2,038
|
|
|
2,180
|
|
||
Fixed assets, net
|
|
738
|
|
|
765
|
|
||
Non-current deferred tax assets
|
|
278
|
|
|
234
|
|
||
Prepaid pension
|
|
711
|
|
|
1,033
|
|
||
Other non-current assets
|
|
564
|
|
|
592
|
|
||
TOTAL ASSETS
|
|
$
|
25,252
|
|
|
$
|
26,987
|
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||
LIABILITIES
|
|
|
|
|
|
|
||
CURRENT LIABILITIES
|
|
|
|
|
|
|
||
Accounts payable and accrued liabilities
|
|
$
|
1,477
|
|
|
$
|
1,772
|
|
Short-term debt and current portion of long-term debt
|
|
250
|
|
|
562
|
|
||
Fiduciary liabilities
|
|
8,710
|
|
|
9,932
|
|
||
Other current liabilities
|
|
929
|
|
|
819
|
|
||
Total Current Liabilities
|
|
11,366
|
|
|
13,085
|
|
||
Long-term debt
|
|
5,910
|
|
|
5,138
|
|
||
Non-current deferred tax liabilities
|
|
36
|
|
|
37
|
|
||
Pension, other post-retirement and post-employment liabilities
|
|
1,687
|
|
|
1,795
|
|
||
Other non-current liabilities
|
|
759
|
|
|
769
|
|
||
TOTAL LIABILITIES
|
|
19,758
|
|
|
20,824
|
|
||
|
|
|
|
|
||||
EQUITY
|
|
|
|
|
|
|
||
Ordinary shares - $0.01 nominal value
Authorized: 750 shares (issued: 2016 - 263.5; 2015 - 269.8) |
|
3
|
|
|
3
|
|
||
Additional paid-in capital
|
|
5,522
|
|
|
5,409
|
|
||
Retained earnings
|
|
3,702
|
|
|
4,117
|
|
||
Accumulated other comprehensive loss
|
|
(3,793
|
)
|
|
(3,423
|
)
|
||
TOTAL AON SHAREHOLDERS' EQUITY
|
|
5,434
|
|
|
6,106
|
|
||
Noncontrolling interests
|
|
60
|
|
|
57
|
|
||
TOTAL EQUITY
|
|
5,494
|
|
|
6,163
|
|
||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
25,252
|
|
|
$
|
26,987
|
|
(millions)
|
|
Shares
|
|
Ordinary
Shares and Additional Paid-in Capital |
|
Retained
Earnings |
|
Accumulated Other
Comprehensive Loss, Net of Tax |
|
Non-
controlling Interests |
|
Total
|
|||||||||||
Balance at December 31, 2015
|
|
269.8
|
|
|
$
|
5,412
|
|
|
$
|
4,117
|
|
|
$
|
(3,423
|
)
|
|
$
|
57
|
|
|
$
|
6,163
|
|
Net income
|
|
—
|
|
|
—
|
|
|
894
|
|
|
—
|
|
|
27
|
|
|
921
|
|
|||||
Shares issued - employee benefit plans
|
|
0.6
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|||||
Shares issued - employee compensation
|
|
3.5
|
|
|
(169
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(169
|
)
|
|||||
Shares purchased
|
|
(10.4
|
)
|
|
—
|
|
|
(1,051
|
)
|
|
—
|
|
|
—
|
|
|
(1,051
|
)
|
|||||
Tax benefit - employee benefit plans
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||
Share-based compensation expense
|
|
—
|
|
|
228
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
228
|
|
|||||
Dividends to shareholders
|
|
—
|
|
|
—
|
|
|
(258
|
)
|
|
—
|
|
|
—
|
|
|
(258
|
)
|
|||||
Net change in fair value of financial instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
Net foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(227
|
)
|
|
—
|
|
|
(227
|
)
|
|||||
Net post-retirement benefit obligation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
|
—
|
|
|
(132
|
)
|
|||||
Purchases of shares from noncontrolling interests
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(50
|
)
|
|||||
Dividends paid to noncontrolling interests on subsidiary common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|||||
Balance at September 30, 2016
|
|
263.5
|
|
|
$
|
5,525
|
|
|
$
|
3,702
|
|
|
$
|
(3,793
|
)
|
|
$
|
60
|
|
|
$
|
5,494
|
|
|
|
Nine Months Ended
|
||||||
(millions)
|
|
September 30, 2016
|
|
September 30, 2015
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
Net income
|
|
$
|
921
|
|
|
$
|
832
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
|
||
Gain from sales of businesses and investments, net
|
|
(41
|
)
|
|
(29
|
)
|
||
Depreciation of fixed assets
|
|
171
|
|
|
169
|
|
||
Amortization of intangible assets
|
|
207
|
|
|
237
|
|
||
Share-based compensation expense
|
|
228
|
|
|
239
|
|
||
Deferred income taxes
|
|
(7
|
)
|
|
(83
|
)
|
||
Change in assets and liabilities:
|
|
|
|
|
|
|
||
Fiduciary receivables
|
|
1,538
|
|
|
795
|
|
||
Short-term investments — funds held on behalf of clients
|
|
(438
|
)
|
|
200
|
|
||
Fiduciary liabilities
|
|
(1,100
|
)
|
|
(995
|
)
|
||
Receivables, net
|
|
289
|
|
|
232
|
|
||
Accounts payable and accrued liabilities
|
|
(277
|
)
|
|
(312
|
)
|
||
Current income taxes
|
|
(29
|
)
|
|
(69
|
)
|
||
Pension, other post-retirement and other post-employment liabilities
|
|
(70
|
)
|
|
(191
|
)
|
||
Other assets and liabilities
|
|
83
|
|
|
270
|
|
||
CASH PROVIDED BY OPERATING ACTIVITIES
|
|
1,475
|
|
|
1,295
|
|
||
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
Proceeds from investments
|
|
31
|
|
|
23
|
|
||
Purchases of investments
|
|
(47
|
)
|
|
(3
|
)
|
||
Net purchases of short-term investments — non-fiduciary
|
|
(108
|
)
|
|
(9
|
)
|
||
Acquisition of businesses, net of cash acquired
|
|
(198
|
)
|
|
(26
|
)
|
||
Proceeds from sale of businesses
|
|
104
|
|
|
54
|
|
||
Capital expenditures
|
|
(153
|
)
|
|
(225
|
)
|
||
CASH USED FOR INVESTING ACTIVITIES
|
|
(371
|
)
|
|
(186
|
)
|
||
|
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
Share repurchase
|
|
(1,037
|
)
|
|
(1,150
|
)
|
||
Issuance of shares for employee benefit plans
|
|
(70
|
)
|
|
(148
|
)
|
||
Issuance of debt
|
|
2,729
|
|
|
3,494
|
|
||
Repayment of debt
|
|
(2,308
|
)
|
|
(2,860
|
)
|
||
Cash dividends to shareholders
|
|
(258
|
)
|
|
(240
|
)
|
||
Noncontrolling interests and other financing activities
|
|
(71
|
)
|
|
(26
|
)
|
||
CASH USED FOR FINANCING ACTIVITIES
|
|
(1,015
|
)
|
|
(930
|
)
|
||
|
|
|
|
|
||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
10
|
|
|
(155
|
)
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
99
|
|
|
24
|
|
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
|
384
|
|
|
374
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
483
|
|
|
$
|
398
|
|
|
|
|
|
|
||||
Supplemental disclosures:
|
|
|
|
|
|
|
||
Interest paid
|
|
$
|
196
|
|
|
$
|
190
|
|
Income taxes paid, net of refunds
|
|
$
|
153
|
|
|
$
|
180
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Foreign currency remeasurement gain (loss)
|
$
|
2
|
|
|
$
|
16
|
|
|
$
|
(14
|
)
|
|
$
|
33
|
|
Gain on disposal of business
|
—
|
|
|
—
|
|
|
41
|
|
|
20
|
|
||||
Equity earnings
|
4
|
|
|
4
|
|
|
7
|
|
|
10
|
|
||||
Income (loss) on financial instruments
|
3
|
|
|
(12
|
)
|
|
(7
|
)
|
|
(12
|
)
|
||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
27
|
|
|
$
|
51
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Balance at beginning of period
|
$
|
64
|
|
|
$
|
65
|
|
|
$
|
58
|
|
|
$
|
74
|
|
Provision charged to Other general expenses
|
5
|
|
|
1
|
|
|
17
|
|
|
12
|
|
||||
Accounts written off, net of recoveries
|
(4
|
)
|
|
(5
|
)
|
|
(11
|
)
|
|
(27
|
)
|
||||
Foreign currency translation
|
—
|
|
|
2
|
|
|
1
|
|
|
4
|
|
||||
Balance at end of period
|
$
|
65
|
|
|
$
|
63
|
|
|
$
|
65
|
|
|
$
|
63
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Taxes receivable
|
$
|
169
|
|
|
$
|
94
|
|
Prepaid expenses
|
150
|
|
|
130
|
|
||
Deferred project costs
|
92
|
|
|
92
|
|
||
Other
|
13
|
|
|
13
|
|
||
Total
|
$
|
424
|
|
|
$
|
329
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Deferred project costs
|
$
|
188
|
|
|
$
|
210
|
|
Investments
|
124
|
|
|
135
|
|
||
Taxes receivable
|
73
|
|
|
82
|
|
||
Other
|
179
|
|
|
165
|
|
||
Total
|
$
|
564
|
|
|
$
|
592
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Deferred revenue
|
$
|
413
|
|
|
$
|
394
|
|
Taxes payable
|
74
|
|
|
94
|
|
||
Other
|
442
|
|
|
331
|
|
||
Total
|
$
|
929
|
|
|
$
|
819
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Taxes payable
|
$
|
268
|
|
|
$
|
223
|
|
Deferred revenue
|
152
|
|
|
159
|
|
||
Leases
|
169
|
|
|
166
|
|
||
Compensation and benefits
|
56
|
|
|
59
|
|
||
Other
|
114
|
|
|
162
|
|
||
Total
|
$
|
759
|
|
|
$
|
769
|
|
|
Three months ended September 30,
|
|
Nine Months Ended September 30,
|
||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||
Risk Solutions
|
1
|
|
|
—
|
|
|
3
|
|
2
|
HR Solutions
|
—
|
|
|
1
|
|
|
2
|
|
3
|
Total
|
1
|
|
|
1
|
|
|
5
|
|
5
|
|
|
Nine months ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
Consideration
|
|
$
|
207
|
|
|
$
|
26
|
|
Intangible assets:
|
|
|
|
|
|
|
||
Goodwill
|
|
$
|
117
|
|
|
$
|
18
|
|
Other intangible assets
|
|
93
|
|
|
1
|
|
||
Total
|
|
$
|
210
|
|
|
$
|
19
|
|
|
Three months ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Risk Solutions
|
—
|
|
|
1
|
|
|
3
|
|
|
2
|
|
HR Solutions
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
Total
|
—
|
|
|
1
|
|
|
4
|
|
|
3
|
|
|
Risk
Solutions
|
|
HR
Solutions
|
|
Total
|
||||||
Balance as of January 1, 2016
|
$
|
5,593
|
|
|
$
|
2,855
|
|
|
$
|
8,448
|
|
Goodwill related to current year acquisitions
|
112
|
|
|
5
|
|
|
117
|
|
|||
Goodwill related to disposals
|
(7
|
)
|
|
(26
|
)
|
|
(33
|
)
|
|||
Goodwill related to prior year acquisitions
|
2
|
|
|
—
|
|
|
2
|
|
|||
Foreign currency translation
|
(56
|
)
|
|
(26
|
)
|
|
(82
|
)
|
|||
Balance as of September 30, 2016
|
$
|
5,644
|
|
|
$
|
2,808
|
|
|
$
|
8,452
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Gross Carrying Amount
|
|
Accumulated
Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated
Amortization
|
|
Net Carrying Amount
|
||||||||||||
Intangible assets with indefinite lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Tradenames
|
$
|
1,019
|
|
|
$
|
—
|
|
|
$
|
1,019
|
|
|
$
|
1,019
|
|
|
$
|
—
|
|
|
$
|
1,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Customer related and contract based
|
2,913
|
|
|
1,945
|
|
|
968
|
|
|
2,886
|
|
|
1,809
|
|
|
1,077
|
|
||||||
Technology and other
|
540
|
|
|
489
|
|
|
51
|
|
|
541
|
|
|
457
|
|
|
84
|
|
||||||
Total
|
$
|
4,472
|
|
|
$
|
2,434
|
|
|
$
|
2,038
|
|
|
$
|
4,446
|
|
|
$
|
2,266
|
|
|
$
|
2,180
|
|
|
Risk Solutions
|
|
HR Solutions
|
|
Total
|
||||||
Remainder of 2016
|
$
|
26
|
|
|
$
|
40
|
|
|
$
|
66
|
|
2017
|
99
|
|
|
134
|
|
|
233
|
|
|||
2018
|
87
|
|
|
90
|
|
|
177
|
|
|||
2019
|
76
|
|
|
73
|
|
|
149
|
|
|||
2020
|
66
|
|
|
60
|
|
|
126
|
|
|||
Thereafter
|
155
|
|
|
113
|
|
|
268
|
|
|||
Total
|
$
|
509
|
|
|
$
|
510
|
|
|
$
|
1,019
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Shares for basic earnings per share
|
267.5
|
|
|
280.9
|
|
|
269.1
|
|
|
283.2
|
|
Common stock equivalents
|
2.1
|
|
|
2.9
|
|
|
1.9
|
|
|
2.7
|
|
Shares for diluted earnings per share
|
269.6
|
|
|
283.8
|
|
|
271.0
|
|
|
285.9
|
|
|
Change in Fair Value of Financial Instruments (1)
|
|
Foreign Currency Translation Adjustments
|
|
Post-Retirement Benefit Obligation (2)
|
|
Total
|
||||||||
Balance at December 31, 2015
|
$
|
(25
|
)
|
|
$
|
(771
|
)
|
|
$
|
(2,627
|
)
|
|
$
|
(3,423
|
)
|
Other comprehensive (loss) income before reclassifications, net
|
(16
|
)
|
|
(227
|
)
|
|
(234
|
)
|
|
(477
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|||||
Amounts reclassified from accumulated other comprehensive loss
|
7
|
|
|
—
|
|
|
136
|
|
|
143
|
|
||||
Tax benefit
|
(2
|
)
|
|
—
|
|
|
(34
|
)
|
|
(36
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss, net
|
5
|
|
|
—
|
|
|
102
|
|
|
107
|
|
||||
Net current period other comprehensive (loss) income
|
(11
|
)
|
|
(227
|
)
|
|
(132
|
)
|
|
(370
|
)
|
||||
Balance at September 30, 2016
|
$
|
(36
|
)
|
|
$
|
(998
|
)
|
|
$
|
(2,759
|
)
|
|
$
|
(3,793
|
)
|
|
Three months ended September 30,
|
||||||||||||||||||||||
|
U.K.
|
|
U.S.
|
|
Other
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
37
|
|
|
50
|
|
|
28
|
|
|
33
|
|
|
7
|
|
|
8
|
|
||||||
Expected return on plan assets, net of administration expenses
|
(58
|
)
|
|
(77
|
)
|
|
(39
|
)
|
|
(38
|
)
|
|
(12
|
)
|
|
(12
|
)
|
||||||
Amortization of prior-service cost
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of net actuarial loss
|
7
|
|
|
11
|
|
|
12
|
|
|
14
|
|
|
3
|
|
|
2
|
|
||||||
Net periodic (benefit) cost
|
(14
|
)
|
|
(16
|
)
|
|
2
|
|
|
9
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||
Loss on pension settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Curtailment gain and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total net periodic cost (benefit)
|
$
|
(14
|
)
|
|
$
|
(16
|
)
|
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
U.K.
|
|
U.S.
|
|
Other
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
123
|
|
|
149
|
|
|
83
|
|
|
99
|
|
|
21
|
|
|
25
|
|
||||||
Expected return on plan assets, net of administration expenses
|
(187
|
)
|
|
(229
|
)
|
|
(117
|
)
|
|
(115
|
)
|
|
(36
|
)
|
|
(37
|
)
|
||||||
Amortization of prior-service cost
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of net actuarial loss
|
24
|
|
|
31
|
|
|
37
|
|
|
41
|
|
|
8
|
|
|
8
|
|
||||||
Net periodic (benefit) cost
|
(39
|
)
|
|
(49
|
)
|
|
5
|
|
|
27
|
|
|
(7
|
)
|
|
(4
|
)
|
||||||
Loss on pension settlement
|
61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Curtailment gain and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||
Total net periodic cost (benefit)
|
$
|
22
|
|
|
$
|
(49
|
)
|
|
$
|
5
|
|
|
$
|
26
|
|
|
$
|
(7
|
)
|
|
$
|
(4
|
)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Restricted share units ("RSUs")
|
$
|
44
|
|
|
$
|
44
|
|
|
$
|
149
|
|
|
$
|
153
|
|
Performance share awards ("PSAs")
|
25
|
|
|
28
|
|
|
70
|
|
|
77
|
|
||||
Share options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Employee share purchase plans
|
3
|
|
|
3
|
|
|
9
|
|
|
9
|
|
||||
Total share-based compensation expense
|
$
|
72
|
|
|
$
|
75
|
|
|
$
|
228
|
|
|
$
|
239
|
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
||||||||||
|
Shares
|
|
Fair Value (1)
|
|
Shares
|
|
Fair Value (1)
|
||||||
Non-vested at beginning of period
|
7,169
|
|
|
$
|
77
|
|
|
8,381
|
|
|
$
|
63
|
|
Granted
|
2,108
|
|
|
101
|
|
|
2,298
|
|
|
98
|
|
||
Vested
|
(2,729
|
)
|
|
70
|
|
|
(3,217
|
)
|
|
58
|
|
||
Forfeited
|
(333
|
)
|
|
81
|
|
|
(228
|
)
|
|
70
|
|
||
Non-vested at end of period
|
6,215
|
|
|
$
|
88
|
|
|
7,234
|
|
|
$
|
77
|
|
(1)
|
Represents per share weighted-average fair value of award at date of grant.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Target PSAs granted during period
|
783
|
|
|
993
|
|
|
816
|
|
|||
Weighted average fair value per share at date of grant
|
$
|
100
|
|
|
$
|
96
|
|
|
$
|
81
|
|
Number of shares that would be issued based on current performance levels
|
779
|
|
|
959
|
|
|
1,541
|
|
|||
Unamortized expense, based on current performance levels
|
$
|
64
|
|
|
$
|
40
|
|
|
$
|
11
|
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
||||||||||
|
Shares
|
|
Weighted- Average
Exercise Price
|
|
Shares
|
|
Weighted- Average
Exercise Price
|
||||||
Beginning outstanding
|
837
|
|
|
$
|
40
|
|
|
2,300
|
|
|
$
|
32
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
(286
|
)
|
|
38
|
|
|
(1,432
|
)
|
|
27
|
|
||
Forfeited and expired
|
(4
|
)
|
|
42
|
|
|
(13
|
)
|
|
39
|
|
||
Outstanding at end of period
|
547
|
|
|
41
|
|
|
855
|
|
|
40
|
|
||
Exercisable at end of period
|
547
|
|
|
41
|
|
|
855
|
|
|
40
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Aggregate intrinsic value of stock options exercised
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
18
|
|
|
$
|
103
|
|
Cash received from the exercise of stock options
|
—
|
|
|
1
|
|
|
11
|
|
|
39
|
|
||||
Tax benefit realized from the exercise of stock options
|
1
|
|
|
1
|
|
|
5
|
|
|
36
|
|
|
Notional Amount
|
|
Derivative Assets (1)
|
|
Derivative Liabilities (2)
|
||||||||||||||||||
|
September 30,
2016 |
|
December 31,
2015 |
|
September 30,
2016 |
|
December 31,
2015 |
|
September 30,
2016 |
|
December 31,
2015 |
||||||||||||
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounted for as hedges
|
$
|
794
|
|
|
$
|
778
|
|
|
$
|
15
|
|
|
$
|
32
|
|
|
$
|
9
|
|
|
$
|
18
|
|
Not accounted for as hedges (3)
|
209
|
|
|
280
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
1,003
|
|
|
$
|
1,058
|
|
|
$
|
15
|
|
|
$
|
32
|
|
|
$
|
9
|
|
|
$
|
18
|
|
(1)
|
Included within Other current assets (
$5 million
at
September 30, 2016
and
$15 million
at
December 31, 2015
) or Other non-current assets (
$10 million
at
September 30, 2016
and
$17 million
at
December 31, 2015
).
|
(2)
|
Included within Other current liabilities (
$5 million
at
September 30, 2016
and
$13 million
at
December 31, 2015
) or Other non-current liabilities (
$4 million
at
September 30, 2016
and
$5 million
at
December 31, 2015
).
|
(3)
|
These contracts typically are for
30
day durations are executed close to the last day of the most recent reporting month, thereby resulting in nominal fair values at the balance sheet date.
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Assets Presented in the Statement of Financial Position (1)
|
||||||||||||||||||
Derivatives accounted for as hedges:
|
September 30,
2016 |
|
December 31,
2015 |
|
September 30,
2016 |
|
December 31,
2015 |
|
September 30,
2016 |
|
December 31,
2015 |
||||||||||||
Foreign exchange contracts
|
$
|
15
|
|
|
$
|
32
|
|
|
$
|
(1
|
)
|
|
$
|
(13
|
)
|
|
$
|
14
|
|
|
$
|
19
|
|
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Liabilities Presented in the Statement of Financial Position (1)
|
||||||||||||||||||
Derivatives accounted for as hedges:
|
|
September 30,
2016 |
|
December 31,
2015 |
|
September 30,
2016 |
|
December 31,
2015 |
|
September 30,
2016 |
|
December 31,
2015 |
||||||||||||
Foreign exchange contracts
|
|
$
|
9
|
|
|
$
|
18
|
|
|
$
|
(1
|
)
|
|
$
|
(13
|
)
|
|
$
|
8
|
|
|
$
|
5
|
|
Cash Flow Hedge - Foreign Exchange Contracts
|
|
Location of future reclassification from Accumulated Other Comprehensive Loss
|
|
Gain (Loss) Recognized in Accumulated Other Comprehensive Loss:
|
||||||||||||||||
Three months ended September 30,
|
|
Compensation and Benefits
|
|
Other General Expenses
|
|
Interest Expense
|
|
Other Income (Expense)
|
|
Total
|
||||||||||
2016
|
|
$
|
10
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
(1
|
)
|
2015
|
|
(8
|
)
|
|
(2
|
)
|
|
—
|
|
|
(4
|
)
|
|
(14
|
)
|
Cash Flow Hedge - Foreign Exchange Contracts
|
|
Location of future reclassification from Accumulated Other Comprehensive Loss
|
|
Gain (Loss) Recognized in Accumulated Other Comprehensive Loss:
|
||||||||||||||||
Nine months ended September 30,
|
|
Compensation and Benefits
|
|
Other General Expenses
|
|
Interest Expense
|
|
Other Income (Expense)
|
|
Total
|
||||||||||
2016
|
|
$
|
8
|
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
$
|
(19
|
)
|
2015
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
2
|
|
|
(1
|
)
|
Cash Flow Hedge - Foreign Exchange Contracts
|
|
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion):
|
||||||||||||||||||
Three months ended September 30,
|
|
Compensation and Benefits
|
|
Other General Expenses
|
|
Interest Expense
|
|
Other Income
|
|
Total
|
||||||||||
2016
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
2015
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
Cash Flow Hedge - Foreign Exchange Contracts
|
|
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion):
|
||||||||||||||||||
Nine months ended September 30,
|
|
Compensation and Benefits
|
|
Other General Expenses
|
|
Interest Expense
|
|
Other Income
|
|
Total
|
||||||||||
2016
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
|
$
|
(6
|
)
|
2015
|
|
3
|
|
|
(1
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|
(7
|
)
|
•
|
Level 1 — observable inputs such as quoted prices for identical assets in active markets;
|
•
|
Level 2 — inputs other than quoted prices for identical assets in active markets, that are observable either directly or indirectly; and
|
•
|
Level 3 — unobservable inputs in which there is little or no market data which requires the use of valuation techniques and the development of assumptions.
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Balance at September 30, 2016
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market funds (1)
|
$
|
1,525
|
|
|
$
|
1,525
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Government bonds
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Equity investments
|
8
|
|
|
6
|
|
|
2
|
|
|
—
|
|
||||
Derivatives (2):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Balance at December 31, 2015
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market funds (1)
|
$
|
1,396
|
|
|
$
|
1,396
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Government bonds
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Equity investments
|
10
|
|
|
6
|
|
|
4
|
|
|
—
|
|
||||
Derivatives (2):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
32
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Long-term debt
|
$
|
5,910
|
|
|
$
|
6,568
|
|
|
$
|
5,138
|
|
|
$
|
5,386
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Risk Solutions
|
$
|
1,715
|
|
|
$
|
1,689
|
|
|
$
|
5,434
|
|
|
$
|
5,417
|
|
HR Solutions
|
1,041
|
|
|
1,064
|
|
|
2,902
|
|
|
3,013
|
|
||||
Intersegment eliminations
|
(10
|
)
|
|
(11
|
)
|
|
(32
|
)
|
|
(36
|
)
|
||||
Total revenue
|
$
|
2,746
|
|
|
$
|
2,742
|
|
|
$
|
8,304
|
|
|
$
|
8,394
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Retail brokerage
|
$
|
1,377
|
|
|
$
|
1,352
|
|
|
$
|
4,380
|
|
|
$
|
4,363
|
|
Reinsurance brokerage
|
332
|
|
|
331
|
|
|
1,038
|
|
|
1,038
|
|
||||
Total Risk Solutions Segment
|
1,709
|
|
|
1,683
|
|
|
5,418
|
|
|
5,401
|
|
||||
Consulting services
|
459
|
|
|
460
|
|
|
1,216
|
|
|
1,222
|
|
||||
Outsourcing
|
593
|
|
|
616
|
|
|
1,703
|
|
|
1,819
|
|
||||
Intrasegment
|
(11
|
)
|
|
(12
|
)
|
|
(17
|
)
|
|
(28
|
)
|
||||
Total HR Solutions Segment
|
1,041
|
|
|
1,064
|
|
|
2,902
|
|
|
3,013
|
|
||||
Intersegment
|
(10
|
)
|
|
(11
|
)
|
|
(32
|
)
|
|
(36
|
)
|
||||
Total commissions, fees and other revenue
|
$
|
2,740
|
|
|
$
|
2,736
|
|
|
$
|
8,288
|
|
|
$
|
8,378
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Risk Solutions
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
16
|
|
|
$
|
16
|
|
HR Solutions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total fiduciary investment income
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Risk Solutions
|
$
|
330
|
|
|
$
|
324
|
|
|
$
|
1,132
|
|
|
$
|
1,015
|
|
HR Solutions
|
134
|
|
|
134
|
|
|
276
|
|
|
249
|
|
||||
Segment income before income taxes
|
464
|
|
|
458
|
|
|
1,408
|
|
|
1,264
|
|
||||
Unallocated expenses
|
(42
|
)
|
|
(45
|
)
|
|
(131
|
)
|
|
(133
|
)
|
||||
Interest income
|
1
|
|
|
3
|
|
|
6
|
|
|
10
|
|
||||
Interest expense
|
(70
|
)
|
|
(72
|
)
|
|
(212
|
)
|
|
(205
|
)
|
||||
Other income
|
9
|
|
|
8
|
|
|
27
|
|
|
51
|
|
||||
Income before income taxes
|
$
|
362
|
|
|
$
|
352
|
|
|
$
|
1,098
|
|
|
$
|
987
|
|
|
|
Three months ended September 30, 2016
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commissions, fees and other
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,740
|
|
|
$
|
—
|
|
|
$
|
2,740
|
|
Fiduciary investment income
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
Total revenue
|
|
—
|
|
|
—
|
|
|
2,746
|
|
|
—
|
|
|
2,746
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
25
|
|
|
4
|
|
|
1,582
|
|
|
—
|
|
|
1,611
|
|
|||||
Other general expenses
|
|
(1
|
)
|
|
3
|
|
|
711
|
|
|
—
|
|
|
713
|
|
|||||
Total operating expenses
|
|
24
|
|
|
7
|
|
|
2,293
|
|
|
—
|
|
|
2,324
|
|
|||||
Operating (loss) income
|
|
(24
|
)
|
|
(7
|
)
|
|
453
|
|
|
—
|
|
|
422
|
|
|||||
Interest income
|
|
—
|
|
|
4
|
|
|
5
|
|
|
(8
|
)
|
|
1
|
|
|||||
Interest expense
|
|
(51
|
)
|
|
(24
|
)
|
|
(3
|
)
|
|
8
|
|
|
(70
|
)
|
|||||
Intercompany interest income (expense)
|
|
3
|
|
|
(135
|
)
|
|
132
|
|
|
—
|
|
|
—
|
|
|||||
Intercompany other income (expense)
|
|
328
|
|
|
(277
|
)
|
|
(51
|
)
|
|
—
|
|
|
—
|
|
|||||
Other (loss) income
|
|
(5
|
)
|
|
1
|
|
|
10
|
|
|
3
|
|
|
9
|
|
|||||
Income (loss) before taxes
|
|
251
|
|
|
(438
|
)
|
|
546
|
|
|
3
|
|
|
362
|
|
|||||
Income tax expense (benefit)
|
|
14
|
|
|
(93
|
)
|
|
127
|
|
|
—
|
|
|
48
|
|
|||||
Income (loss) before equity in earnings of subsidiaries
|
|
237
|
|
|
(345
|
)
|
|
419
|
|
|
3
|
|
|
314
|
|
|||||
Equity in earnings (loss) of subsidiaries, net of tax
|
|
67
|
|
|
209
|
|
|
(136
|
)
|
|
(140
|
)
|
|
—
|
|
|||||
Net income (loss)
|
|
304
|
|
|
(136
|
)
|
|
283
|
|
|
(137
|
)
|
|
314
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
Net income (loss) attributable to Aon shareholders
|
|
$
|
304
|
|
|
$
|
(136
|
)
|
|
$
|
276
|
|
|
$
|
(137
|
)
|
|
$
|
307
|
|
|
|
Three months ended September 30, 2015
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commissions, fees and other
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,736
|
|
|
$
|
—
|
|
|
$
|
2,736
|
|
Fiduciary investment income
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
Total revenue
|
|
—
|
|
|
—
|
|
|
2,742
|
|
|
—
|
|
|
2,742
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
28
|
|
|
8
|
|
|
1,608
|
|
|
—
|
|
|
1,644
|
|
|||||
Other general expenses
|
|
1
|
|
|
3
|
|
|
681
|
|
|
—
|
|
|
685
|
|
|||||
Total operating expenses
|
|
29
|
|
|
11
|
|
|
2,289
|
|
|
—
|
|
|
2,329
|
|
|||||
Operating (loss) income
|
|
(29
|
)
|
|
(11
|
)
|
|
453
|
|
|
—
|
|
|
413
|
|
|||||
Interest income
|
|
(5
|
)
|
|
4
|
|
|
4
|
|
|
—
|
|
|
3
|
|
|||||
Interest expense
|
|
(33
|
)
|
|
(34
|
)
|
|
(5
|
)
|
|
—
|
|
|
(72
|
)
|
|||||
Intercompany interest income (expense)
|
|
119
|
|
|
(128
|
)
|
|
9
|
|
|
—
|
|
|
—
|
|
|||||
Intercompany other (expense) income
|
|
(57
|
)
|
|
(17
|
)
|
|
74
|
|
|
—
|
|
|
—
|
|
|||||
Other income
|
|
—
|
|
|
2
|
|
|
6
|
|
|
—
|
|
|
8
|
|
|||||
(Loss) income before taxes
|
|
(5
|
)
|
|
(184
|
)
|
|
541
|
|
|
—
|
|
|
352
|
|
|||||
Income tax (benefit) expense
|
|
(1
|
)
|
|
(63
|
)
|
|
113
|
|
|
—
|
|
|
49
|
|
|||||
(Loss) Income before equity in earnings of subsidiaries
|
|
(4
|
)
|
|
(121
|
)
|
|
428
|
|
|
—
|
|
|
303
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
|
299
|
|
|
355
|
|
|
234
|
|
|
(888
|
)
|
|
—
|
|
|||||
Net income
|
|
295
|
|
|
234
|
|
|
662
|
|
|
(888
|
)
|
|
303
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
295
|
|
|
$
|
234
|
|
|
$
|
654
|
|
|
$
|
(888
|
)
|
|
$
|
295
|
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commissions, fees and other
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,288
|
|
|
$
|
—
|
|
|
$
|
8,288
|
|
Fiduciary investment income
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||
Total revenue
|
|
—
|
|
|
—
|
|
|
8,304
|
|
|
—
|
|
|
8,304
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
76
|
|
|
10
|
|
|
4,862
|
|
|
—
|
|
|
4,948
|
|
|||||
Other general expenses
|
|
5
|
|
|
7
|
|
|
2,067
|
|
|
—
|
|
|
2,079
|
|
|||||
Total operating expenses
|
|
81
|
|
|
17
|
|
|
6,929
|
|
|
—
|
|
|
7,027
|
|
|||||
Operating (loss) income
|
|
(81
|
)
|
|
(17
|
)
|
|
1,375
|
|
|
—
|
|
|
1,277
|
|
|||||
Interest income
|
|
—
|
|
|
13
|
|
|
14
|
|
|
(21
|
)
|
|
6
|
|
|||||
Interest expense
|
|
(145
|
)
|
|
(78
|
)
|
|
(10
|
)
|
|
21
|
|
|
(212
|
)
|
|||||
Intercompany interest income (expense)
|
|
10
|
|
|
(405
|
)
|
|
395
|
|
|
—
|
|
|
—
|
|
|||||
Intercompany other income (expense)
|
|
217
|
|
|
(292
|
)
|
|
75
|
|
|
—
|
|
|
—
|
|
|||||
Other (expense) income
|
|
(3
|
)
|
|
(8
|
)
|
|
39
|
|
|
(1
|
)
|
|
27
|
|
|||||
(Loss) income before taxes
|
|
(2
|
)
|
|
(787
|
)
|
|
1,888
|
|
|
(1
|
)
|
|
1,098
|
|
|||||
Income tax (benefit) expense
|
|
(33
|
)
|
|
(219
|
)
|
|
429
|
|
|
—
|
|
|
177
|
|
|||||
Income (loss) before equity in earnings of subsidiaries
|
|
31
|
|
|
(568
|
)
|
|
1,459
|
|
|
(1
|
)
|
|
921
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
|
864
|
|
|
812
|
|
|
244
|
|
|
(1,920
|
)
|
|
—
|
|
|||||
Net income
|
|
895
|
|
|
244
|
|
|
1,703
|
|
|
(1,921
|
)
|
|
921
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
895
|
|
|
$
|
244
|
|
|
$
|
1,676
|
|
|
$
|
(1,921
|
)
|
|
$
|
894
|
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commissions, fees and other
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,378
|
|
|
$
|
—
|
|
|
$
|
8,378
|
|
Fiduciary investment income
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||
Total revenue
|
|
—
|
|
|
—
|
|
|
8,394
|
|
|
—
|
|
|
8,394
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
85
|
|
|
29
|
|
|
4,866
|
|
|
—
|
|
|
4,980
|
|
|||||
Other general expenses
|
|
10
|
|
|
6
|
|
|
2,267
|
|
|
—
|
|
|
2,283
|
|
|||||
Total operating expenses
|
|
95
|
|
|
35
|
|
|
7,133
|
|
|
—
|
|
|
7,263
|
|
|||||
Operating (loss) income
|
|
(95
|
)
|
|
(35
|
)
|
|
1,261
|
|
|
—
|
|
|
1,131
|
|
|||||
Interest income
|
|
(14
|
)
|
|
10
|
|
|
14
|
|
|
—
|
|
|
10
|
|
|||||
Interest expense
|
|
(87
|
)
|
|
(101
|
)
|
|
(17
|
)
|
|
—
|
|
|
(205
|
)
|
|||||
Intercompany interest income (expense)
|
|
358
|
|
|
(349
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|||||
Intercompany other (expense) income
|
|
(162
|
)
|
|
(40
|
)
|
|
202
|
|
|
—
|
|
|
—
|
|
|||||
Other income
|
|
—
|
|
|
10
|
|
|
41
|
|
|
—
|
|
|
51
|
|
|||||
(Loss) income before taxes
|
|
—
|
|
|
(505
|
)
|
|
1,492
|
|
|
—
|
|
|
987
|
|
|||||
Income tax (benefit) expense
|
|
—
|
|
|
(180
|
)
|
|
335
|
|
|
—
|
|
|
155
|
|
|||||
(Loss) income before equity in earnings of subsidiaries
|
|
—
|
|
|
(325
|
)
|
|
1,157
|
|
|
—
|
|
|
832
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
|
801
|
|
|
925
|
|
|
600
|
|
|
(2,326
|
)
|
|
—
|
|
|||||
Net income
|
|
801
|
|
|
600
|
|
|
1,757
|
|
|
(2,326
|
)
|
|
832
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|||||
Net income attributable to Aon shareholders
|
|
$
|
801
|
|
|
$
|
600
|
|
|
$
|
1,726
|
|
|
$
|
(2,326
|
)
|
|
$
|
801
|
|
|
|
Three months ended September 30, 2016
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss)
|
|
$
|
304
|
|
|
$
|
(136
|
)
|
|
$
|
283
|
|
|
$
|
(137
|
)
|
|
$
|
314
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
Net income (loss) attributable to Aon shareholders
|
|
304
|
|
|
(136
|
)
|
|
276
|
|
|
(137
|
)
|
|
307
|
|
|||||
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of financial instruments
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
Foreign currency translation adjustments
|
|
—
|
|
|
1
|
|
|
(87
|
)
|
|
(3
|
)
|
|
(89
|
)
|
|||||
Post-retirement benefit obligation
|
|
—
|
|
|
7
|
|
|
11
|
|
|
—
|
|
|
18
|
|
|||||
Total other comprehensive income (loss)
|
|
—
|
|
|
9
|
|
|
(77
|
)
|
|
(3
|
)
|
|
(71
|
)
|
|||||
Equity in other comprehensive loss of subsidiaries, net of tax
|
|
(68
|
)
|
|
(81
|
)
|
|
(72
|
)
|
|
221
|
|
|
—
|
|
|||||
Less: Other comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total other comprehensive loss attributable to Aon shareholders
|
|
(68
|
)
|
|
(72
|
)
|
|
(149
|
)
|
|
218
|
|
|
(71
|
)
|
|||||
Comprehensive income (loss) attributable to Aon shareholders
|
|
$
|
236
|
|
|
$
|
(208
|
)
|
|
$
|
127
|
|
|
$
|
81
|
|
|
$
|
236
|
|
|
|
Three months ended September 30, 2015
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Net income
|
|
$
|
295
|
|
|
$
|
234
|
|
|
$
|
662
|
|
|
$
|
(888
|
)
|
|
$
|
303
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
Net income attributable to Aon shareholders
|
|
295
|
|
|
234
|
|
|
654
|
|
|
(888
|
)
|
|
295
|
|
|||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of financial instruments
|
|
—
|
|
|
(1
|
)
|
|
(9
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
Foreign currency translation adjustments
|
|
—
|
|
|
(24
|
)
|
|
(205
|
)
|
|
—
|
|
|
(229
|
)
|
|||||
Post-retirement benefit obligation
|
|
—
|
|
|
8
|
|
|
10
|
|
|
—
|
|
|
18
|
|
|||||
Total other comprehensive loss
|
|
—
|
|
|
(17
|
)
|
|
(204
|
)
|
|
—
|
|
|
(221
|
)
|
|||||
Equity in other comprehensive loss of subsidiaries, net of tax
|
|
(217
|
)
|
|
(196
|
)
|
|
(213
|
)
|
|
626
|
|
|
—
|
|
|||||
Less: Other comprehensive loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Total other comprehensive loss attributable to Aon shareholders
|
|
(217
|
)
|
|
(213
|
)
|
|
(413
|
)
|
|
626
|
|
|
(217
|
)
|
|||||
Comprehensive income attributable to Aon Shareholders
|
|
$
|
78
|
|
|
$
|
21
|
|
|
$
|
241
|
|
|
$
|
(262
|
)
|
|
$
|
78
|
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Net income
|
|
$
|
895
|
|
|
$
|
244
|
|
|
$
|
1,703
|
|
|
$
|
(1,921
|
)
|
|
$
|
921
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||
Net income attributable to Aon shareholders
|
|
895
|
|
|
244
|
|
|
1,676
|
|
|
(1,921
|
)
|
|
894
|
|
|||||
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of financial instruments
|
|
—
|
|
|
1
|
|
|
(12
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
Foreign currency translation adjustments
|
|
(2
|
)
|
|
22
|
|
|
(248
|
)
|
|
1
|
|
|
(227
|
)
|
|||||
Post-retirement benefit obligation
|
|
—
|
|
|
23
|
|
|
(155
|
)
|
|
—
|
|
|
(132
|
)
|
|||||
Total other comprehensive (loss) income
|
|
(2
|
)
|
|
46
|
|
|
(415
|
)
|
|
1
|
|
|
(370
|
)
|
|||||
Equity in other comprehensive loss of subsidiaries, net of tax
|
|
(369
|
)
|
|
(426
|
)
|
|
(380
|
)
|
|
1,175
|
|
|
—
|
|
|||||
Less: Other comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total other comprehensive loss attributable to Aon shareholders
|
|
(371
|
)
|
|
(380
|
)
|
|
(795
|
)
|
|
1,176
|
|
|
(370
|
)
|
|||||
Comprehensive income (loss) attributable to Aon shareholders
|
|
$
|
524
|
|
|
$
|
(136
|
)
|
|
$
|
881
|
|
|
$
|
(745
|
)
|
|
$
|
524
|
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
Net income
|
|
$
|
801
|
|
|
$
|
600
|
|
|
$
|
1,757
|
|
|
$
|
(2,326
|
)
|
|
$
|
832
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|||||
Net income attributable to Aon shareholders
|
|
801
|
|
|
600
|
|
|
1,726
|
|
|
(2,326
|
)
|
|
801
|
|
|||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of financial instruments
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
Foreign currency translation adjustments
|
|
—
|
|
|
(43
|
)
|
|
(333
|
)
|
|
—
|
|
|
(376
|
)
|
|||||
Post-retirement benefit obligation
|
|
—
|
|
|
25
|
|
|
37
|
|
|
—
|
|
|
62
|
|
|||||
Total other comprehensive loss
|
|
—
|
|
|
(18
|
)
|
|
(307
|
)
|
|
—
|
|
|
(325
|
)
|
|||||
Equity in other comprehensive loss of subsidiaries, net of tax
|
|
(319
|
)
|
|
(290
|
)
|
|
(308
|
)
|
|
917
|
|
|
—
|
|
|||||
Less: Other comprehensive loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
Total other comprehensive loss attributable to Aon shareholders
|
|
(319
|
)
|
|
(308
|
)
|
|
(609
|
)
|
|
917
|
|
|
(319
|
)
|
|||||
Comprehensive income attributable to Aon Shareholders
|
|
$
|
482
|
|
|
$
|
292
|
|
|
$
|
1,117
|
|
|
$
|
(1,409
|
)
|
|
$
|
482
|
|
|
|
As of September 30, 2016
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
1,119
|
|
|
$
|
2,157
|
|
|
$
|
(2,793
|
)
|
|
$
|
483
|
|
Short-term investments
|
|
—
|
|
|
308
|
|
|
155
|
|
|
—
|
|
|
463
|
|
|||||
Receivables, net
|
|
—
|
|
|
—
|
|
|
2,391
|
|
|
—
|
|
|
2,391
|
|
|||||
Fiduciary assets
|
|
—
|
|
|
—
|
|
|
8,710
|
|
|
—
|
|
|
8,710
|
|
|||||
Intercompany receivables
|
|
63
|
|
|
5,740
|
|
|
10,320
|
|
|
(16,123
|
)
|
|
—
|
|
|||||
Other current assets
|
|
—
|
|
|
29
|
|
|
395
|
|
|
—
|
|
|
424
|
|
|||||
Total Current Assets
|
|
63
|
|
|
7,196
|
|
|
24,128
|
|
|
(18,916
|
)
|
|
12,471
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
8,452
|
|
|
—
|
|
|
8,452
|
|
|||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
2,038
|
|
|
—
|
|
|
2,038
|
|
|||||
Fixed assets, net
|
|
—
|
|
|
—
|
|
|
738
|
|
|
—
|
|
|
738
|
|
|||||
Non-current deferred tax assets
|
|
154
|
|
|
737
|
|
|
164
|
|
|
(777
|
)
|
|
278
|
|
|||||
Intercompany receivables
|
|
381
|
|
|
262
|
|
|
8,712
|
|
|
(9,355
|
)
|
|
—
|
|
|||||
Prepaid pension
|
|
—
|
|
|
6
|
|
|
705
|
|
|
—
|
|
|
711
|
|
|||||
Other non-current assets
|
|
—
|
|
|
126
|
|
|
438
|
|
|
—
|
|
|
564
|
|
|||||
Investment in subsidiary
|
|
12,313
|
|
|
17,115
|
|
|
9
|
|
|
(29,437
|
)
|
|
—
|
|
|||||
TOTAL ASSETS
|
|
$
|
12,911
|
|
|
$
|
25,442
|
|
|
$
|
45,384
|
|
|
$
|
(58,485
|
)
|
|
$
|
25,252
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and accrued liabilities
|
|
$
|
2,865
|
|
|
$
|
18
|
|
|
$
|
1,387
|
|
|
$
|
(2,793
|
)
|
|
$
|
1,477
|
|
Short-term debt and current portion of long-term debt
|
|
244
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
250
|
|
|||||
Fiduciary liabilities
|
|
—
|
|
|
—
|
|
|
8,710
|
|
|
—
|
|
|
8,710
|
|
|||||
Intercompany payables
|
|
134
|
|
|
13,716
|
|
|
2,273
|
|
|
(16,123
|
)
|
|
—
|
|
|||||
Other current liabilities
|
|
14
|
|
|
61
|
|
|
854
|
|
|
|
|
|
929
|
|
|||||
Total Current Liabilities
|
|
3,257
|
|
|
13,795
|
|
|
13,230
|
|
|
(18,916
|
)
|
|
11,366
|
|
|||||
Long-term debt
|
|
4,213
|
|
|
1,414
|
|
|
283
|
|
|
—
|
|
|
5,910
|
|
|||||
Non-current deferred tax liabilities
|
|
—
|
|
|
—
|
|
|
813
|
|
|
(777
|
)
|
|
36
|
|
|||||
Pension, other post-retirement and other post-employment liabilities
|
|
—
|
|
|
1,275
|
|
|
412
|
|
|
—
|
|
|
1,687
|
|
|||||
Intercompany payables
|
|
—
|
|
|
8,879
|
|
|
476
|
|
|
(9,355
|
)
|
|
—
|
|
|||||
Other non-current liabilities
|
|
7
|
|
|
70
|
|
|
682
|
|
|
—
|
|
|
759
|
|
|||||
TOTAL LIABILITIES
|
|
7,477
|
|
|
25,433
|
|
|
15,896
|
|
|
(29,048
|
)
|
|
19,758
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL AON SHAREHOLDERS' EQUITY
|
|
5,434
|
|
|
9
|
|
|
29,428
|
|
|
(29,437
|
)
|
|
5,434
|
|
|||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|||||
TOTAL EQUITY
|
|
5,434
|
|
|
9
|
|
|
29,488
|
|
|
(29,437
|
)
|
|
5,494
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
12,911
|
|
|
$
|
25,442
|
|
|
$
|
45,384
|
|
|
$
|
(58,485
|
)
|
|
$
|
25,252
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
2,083
|
|
|
$
|
1,242
|
|
|
$
|
(2,941
|
)
|
|
$
|
384
|
|
Short-term investments
|
|
—
|
|
|
209
|
|
|
147
|
|
|
—
|
|
|
356
|
|
|||||
Receivables, net
|
|
1
|
|
|
—
|
|
|
2,733
|
|
|
—
|
|
|
2,734
|
|
|||||
Fiduciary assets
|
|
—
|
|
|
—
|
|
|
9,932
|
|
|
—
|
|
|
9,932
|
|
|||||
Intercompany receivables
|
|
432
|
|
|
1,950
|
|
|
7,957
|
|
|
(10,339
|
)
|
|
—
|
|
|||||
Other current assets
|
|
—
|
|
|
19
|
|
|
310
|
|
|
—
|
|
|
329
|
|
|||||
Total Current Assets
|
|
433
|
|
|
4,261
|
|
|
22,321
|
|
|
(13,280
|
)
|
|
13,735
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
8,448
|
|
|
—
|
|
|
8,448
|
|
|||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
2,180
|
|
|
—
|
|
|
2,180
|
|
|||||
Fixed assets, net
|
|
—
|
|
|
—
|
|
|
765
|
|
|
—
|
|
|
765
|
|
|||||
Intercompany receivables
|
|
375
|
|
|
526
|
|
|
8,633
|
|
|
(9,534
|
)
|
|
—
|
|
|||||
Non-current deferred tax assets
|
|
154
|
|
|
756
|
|
|
141
|
|
|
(817
|
)
|
|
234
|
|
|||||
Prepaid pension
|
|
—
|
|
|
6
|
|
|
1,027
|
|
|
—
|
|
|
1,033
|
|
|||||
Other non-current assets
|
|
—
|
|
|
119
|
|
|
557
|
|
|
(84
|
)
|
|
592
|
|
|||||
Investment in subsidiary
|
|
11,804
|
|
|
16,534
|
|
|
369
|
|
|
(28,707
|
)
|
|
—
|
|
|||||
TOTAL ASSETS
|
|
$
|
12,766
|
|
|
$
|
22,202
|
|
|
$
|
44,441
|
|
|
$
|
(52,422
|
)
|
|
$
|
26,987
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and accrued liabilities
|
|
$
|
2,988
|
|
|
$
|
45
|
|
|
$
|
1,680
|
|
|
$
|
(2,941
|
)
|
|
$
|
1,772
|
|
Short-term debt and current portion of long-term debt
|
|
—
|
|
|
550
|
|
|
12
|
|
|
—
|
|
|
562
|
|
|||||
Fiduciary liabilities
|
|
—
|
|
|
—
|
|
|
9,932
|
|
|
—
|
|
|
9,932
|
|
|||||
Intercompany payables
|
|
167
|
|
|
9,518
|
|
|
654
|
|
|
(10,339
|
)
|
|
—
|
|
|||||
Other current liabilities
|
|
47
|
|
|
56
|
|
|
716
|
|
|
—
|
|
|
819
|
|
|||||
Total Current Liabilities
|
|
3,202
|
|
|
10,169
|
|
|
12,994
|
|
|
(13,280
|
)
|
|
13,085
|
|
|||||
Long-term debt
|
|
3,451
|
|
|
1,412
|
|
|
275
|
|
|
—
|
|
|
5,138
|
|
|||||
Non-current deferred tax liabilities
|
|
—
|
|
|
—
|
|
|
855
|
|
|
(818
|
)
|
|
37
|
|
|||||
Pension, other post-retirement and other post-employment liabilities
|
|
—
|
|
|
1,313
|
|
|
482
|
|
|
—
|
|
|
1,795
|
|
|||||
Intercompany payables
|
|
—
|
|
|
8,799
|
|
|
735
|
|
|
(9,534
|
)
|
|
—
|
|
|||||
Other non-current liabilities
|
|
7
|
|
|
140
|
|
|
705
|
|
|
(83
|
)
|
|
769
|
|
|||||
TOTAL LIABILITIES
|
|
6,660
|
|
|
21,833
|
|
|
16,046
|
|
|
(23,715
|
)
|
|
20,824
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL AON SHAREHOLDERS' EQUITY
|
|
6,106
|
|
|
369
|
|
|
28,338
|
|
|
(28,707
|
)
|
|
6,106
|
|
|||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
57
|
|
|||||
TOTAL EQUITY
|
|
6,106
|
|
|
369
|
|
|
28,395
|
|
|
(28,707
|
)
|
|
6,163
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
12,766
|
|
|
$
|
22,202
|
|
|
$
|
44,441
|
|
|
$
|
(52,422
|
)
|
|
$
|
26,987
|
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||
|
|
Aon
|
|
Aon
|
|
Other
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
CASH PROVIDED BY (USED FORD) OPERATING ACTIVITIES
|
|
$
|
219
|
|
|
$
|
(664
|
)
|
|
$
|
1,920
|
|
|
$
|
—
|
|
|
$
|
1,475
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from investments
|
|
—
|
|
|
19
|
|
|
12
|
|
|
—
|
|
|
31
|
|
|||||
Purchases of investments
|
|
—
|
|
|
(25
|
)
|
|
(22
|
)
|
|
—
|
|
|
(47
|
)
|
|||||
Net purchases of short-term investments - non-fiduciary
|
|
—
|
|
|
(99
|
)
|
|
(9
|
)
|
|
—
|
|
|
(108
|
)
|
|||||
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(198
|
)
|
|
—
|
|
|
(198
|
)
|
|||||
Proceeds from sale of businesses
|
|
—
|
|
|
—
|
|
|
104
|
|
|
—
|
|
|
104
|
|
|||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(153
|
)
|
|
—
|
|
|
(153
|
)
|
|||||
CASH USED FOR INVESTING ACTIVITIES
|
|
—
|
|
|
(105
|
)
|
|
(266
|
)
|
|
—
|
|
|
(371
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Share repurchase
|
|
(1,037
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,037
|
)
|
|||||
Advances from (to) affiliates
|
|
166
|
|
|
356
|
|
|
(670
|
)
|
|
148
|
|
|
—
|
|
|||||
Issuance of shares for employee benefit plans
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|||||
Issuance of debt
|
|
1,588
|
|
|
1,141
|
|
|
—
|
|
|
—
|
|
|
2,729
|
|
|||||
Repayment of debt
|
|
(608
|
)
|
|
(1,692
|
)
|
|
(8
|
)
|
|
—
|
|
|
(2,308
|
)
|
|||||
Cash dividends to shareholders
|
|
(258
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(258
|
)
|
|||||
Noncontrolling interests and other financing activities
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
(71
|
)
|
|||||
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES
|
|
(219
|
)
|
|
(195
|
)
|
|
(749
|
)
|
|
148
|
|
|
(1,015
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
(964
|
)
|
|
915
|
|
|
148
|
|
|
99
|
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
—
|
|
|
2,083
|
|
|
1,242
|
|
|
(2,941
|
)
|
|
384
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
—
|
|
|
$
|
1,119
|
|
|
$
|
2,157
|
|
|
$
|
(2,793
|
)
|
|
$
|
483
|
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||
|
|
|
|
|
|
Other
|
|
|
|
|
||||||||||
|
|
Aon
|
|
Aon
|
|
Non-Guarantor
|
|
Consolidating
|
|
|
||||||||||
(millions)
|
|
plc
|
|
Corporation
|
|
Subsidiaries
|
|
Adjustments
|
|
Consolidated
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
|
|
$
|
251
|
|
|
$
|
(624
|
)
|
|
$
|
1,668
|
|
|
$
|
—
|
|
|
$
|
1,295
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from investments
|
|
—
|
|
|
3
|
|
|
20
|
|
|
—
|
|
|
23
|
|
|||||
Purchases of investments
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Net (purchases) sales of short-term investments - non-fiduciary
|
|
—
|
|
|
(51
|
)
|
|
42
|
|
|
—
|
|
|
(9
|
)
|
|||||
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
|||||
Proceeds from sale of businesses
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(225
|
)
|
|
—
|
|
|
(225
|
)
|
|||||
CASH USED FOR INVESTING ACTIVITIES
|
|
—
|
|
|
(49
|
)
|
|
(137
|
)
|
|
—
|
|
|
(186
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Share repurchase
|
|
(1,150
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,150
|
)
|
|||||
Advances from (to) affiliates
|
|
630
|
|
|
451
|
|
|
(1,616
|
)
|
|
535
|
|
|
—
|
|
|||||
Issuance of shares for employee benefit plans
|
|
(148
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(148
|
)
|
|||||
Issuance of debt
|
|
768
|
|
|
2,720
|
|
|
6
|
|
|
—
|
|
|
3,494
|
|
|||||
Repayment of debt
|
|
(111
|
)
|
|
(2,735
|
)
|
|
(14
|
)
|
|
—
|
|
|
(2,860
|
)
|
|||||
Cash dividends to shareholders
|
|
(240
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(240
|
)
|
|||||
Noncontrolling interests and other financing activities
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
|||||
CASH (USED FOR) PROVIDED BY
FINANCING ACTIVITIES
|
|
(251
|
)
|
|
436
|
|
|
(1,650
|
)
|
|
535
|
|
|
(930
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
—
|
|
|
(155
|
)
|
|
—
|
|
|
(155
|
)
|
|||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
(237
|
)
|
|
(274
|
)
|
|
535
|
|
|
24
|
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
—
|
|
|
2,727
|
|
|
1,361
|
|
|
(3,714
|
)
|
|
374
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
—
|
|
|
$
|
2,490
|
|
|
$
|
1,087
|
|
|
$
|
(3,179
|
)
|
|
$
|
398
|
|
•
|
For the
third
quarter of
2016
, revenue
increased
$4 million
to
$2.7 billion
compared to the prior year period due primarily to organic revenue growth of
4%
, which was offset by a
2%
unfavorable impact from foreign currency exchange rates and a
2%
decrease in commissions and fees related to divestitures, net of acquisitions. For the first
nine
months ended
September 30, 2016
, revenue
decreased
1%
compared to the prior year period due primarily to a
2%
unfavorable impact from foreign currency exchange rates and a
2%
decrease in commissions and fees related to net divestitures, partially offset by organic revenue growth of
3%
. In Risk Solutions, organic revenue growth in the
third
quarter and first
nine
months of
2016
was driven by strong organic growth in Retail brokerage, including growth in both the Americas and International businesses, as well as modest growth in Reinsurance compared to the prior year periods. The HR Solutions segment had strong organic growth in both Consulting and Outsourcing for the
third
quarter and modest organic revenue growth for the first
nine
months when compared to the prior year periods.
|
•
|
Operating expenses for the
third
quarter of
2016
were
$2.3 billion
,
a decrease
of
$5 million
compared to the prior year period. The
decrease
was primarily due to a $50 million favorable impact from foreign currency translation, a $41 million decrease in expenses related to divestitures, net of acquisitions, and a $6 million decrease in intangible asset amortization, partially offset by an increase in expense to support
4%
organic revenue growth, an unfavorable impact from the timing of certain compensation expenses in the Risk Solutions segment, an increase in errors and omissions expenses, and $7 million of certain legacy information technology contract costs. Operating expenses for the first
nine
months of
2016
decreased
by
$236 million
compared to the prior year period primarily due to a $181 million favorable impact from foreign currency exchange rates, a $176 million decrease in expense related to certain legacy litigation settlements in the prior year period, a $134 million decrease in expenses related to acquisitions, net of divestitures, and a $30 million decrease in intangible asset amortization, partially offset by a $62 million increase in expense related to certain pension settlements, $20 million of transaction and portfolio repositioning related costs in HR Solutions associated with the sale of certain businesses, an increase in expense to support the
3%
organic growth, and $7 million of certain legacy information technology contract costs.
|
•
|
Operating margin
increased
to
15.4%
in the
third
quarter
2016
from
15.1%
in the prior year quarter. Operating Margin for the first
nine
months of
2016
was
15.4%
as compared to
13.5%
for the same period in
2015
. The
increase
in operating margin for the
third
quarter and first
nine
months of 2016 was driven by organic revenue growth of
3%
and return on investments, partially offset by an increase in expense due to the factors listed above. Operating margin for Risk Solutions remained flat at
19.2%
for the
third
quarter
2016
as compared to the
third
quarter
2015
and increased 210 basis points from
18.7%
for the first
nine
months of
2015
to
20.8%
for the first
nine
months of
2016
. Operating margin for HR Solutions
increased
30 basis points from
12.6%
in the
third
quarter
2015
to
12.9%
in the
third
quarter
2016
and 120 basis points from
8.3%
for the first
nine
months of
2015
to
9.5%
for the first
nine
months of
2016
.
|
•
|
Due to the factors set forth above, Net income attributable to Aon shareholders
increased
$12 million
, or
4%
, to
$307 million
for the
third
quarter
2016
compared to the
third
quarter
2015
. During the first
nine
months of
2016
, Net income attributable to shareholders
increased
$93 million
or
12%
, to
$894 million
compared to the first
nine
months of
2015
.
|
•
|
Cash flow
provided by
operating activities was
$1,475 million
for the first
nine
months of
2016
,
an increase
of
$180 million
from
$1,295 million
provided by
operating activities in the first
nine
months of
2015
. The
increase
was driven by lower pension contributions, an increase in net income, underlying working capital improvements, and lower cash tax payments.
|
•
|
Subsequent to the close of the quarter, the Company announced it had entered into an agreement to acquire Stroz Friedberg, a leading global risk management firm, strengthening Aon Risk Solutions' ability to serve clients as the global leader in cyber risk mitigation. Aon expects to recognize approximately $6 million in transaction costs related to this acquisition in the fourth quarter of 2016.
|
•
|
Organic revenue growth, a non-GAAP measure as defined under the caption "Review of Consolidated Results — Organic Revenue," was
4%
for the
third
quarter and
3%
for the first
nine
months of
2016
, an increase over 2% organic growth in the prior year
third
quarter and first
nine
months of
2015
. In both periods, Risk Solutions organic revenue growth was driven by strong growth in Retail brokerage across both the Americas and International businesses, as well as modest growth in Reinsurance organic revenue. HR Solutions had strong organic revenue growth in both Consulting and Outsourcing for the
third
quarter and modest organic revenue growth for the first
nine
months of
2016
.
|
•
|
Adjusted operating margin, a non-GAAP measure as defined under the caption "Review of Consolidated Results — Adjusted Operating Margin," was
18.0%
for Aon overall,
20.9%
for the Risk Solutions segment, and
17.1%
for the HR Solutions segment for the
third
quarter
2016
. Adjusted operating margin was
17.9%
for Aon overall,
20.8%
for the Risk Solutions segment, and
17.4%
for the HR Solutions segment for the
third
quarter
2015
. For the first
nine
months of
2016
, adjusted operating margin was
18.6%
for Aon overall,
23.4%
for the Risk Solutions segment, and
14.0%
for the HR Solutions operating segment. For the first
nine
months of
2015
, adjusted operating margin was
18.4%
for Aon overall,
22.8%
for the Risk Solutions segment, and
14.7%
for the HR Solutions segment. The increase in adjusted operating margin for the Risk Solutions segment in the
third
quarter of 2016 as compared to the prior year quarter primarily reflects organic revenue growth of
3%
, an 80 basis point favorable impact from foreign currency exchange rates, and a return on investments in data and analytics, partially offset by an unfavorable impact from the timing of certain compensation expenses and a 50 basis point unfavorable impact from an increase in errors and omissions expenses. The increase in adjusted operating margin for the Risk Solutions segment for the first
nine
months 2016 as compared to the prior year period primarily reflects organic revenue growth of
3%
, a 50 basis point favorable impact from foreign currency exchange rates, and a return on investments in data and analytics, partially offset by an unfavorable impact from the timing of certain compensation expenses. In the HR Solutions segment in the
third
quarter of
2016
, the operating margin decline compared to the prior year quarter was primarily driven by a 70 basis point unfavorable impact related to previous portfolio repositioning activity, a 70 basis point unfavorable impact related to certain legacy information technology contract costs, and a 20 basis point unfavorable impact from foreign currency translation, partially offset by organic revenue growth of
4%
. For the first
nine
months of
2016
, the decrease in adjusted operating margin as compared to the prior year period in the HR Solutions segment was primarily driven by an unfavorable impact from foreign currency exchange rates, an unfavorable impact related to previous portfolio repositioning activity, and certain legacy information technology contract costs, partially offset by organic growth of
3%
.
|
•
|
Adjusted diluted earnings per share from net income attributable to Aon's shareholders, a non-GAAP measure as defined under the caption "Review of Consolidated Results — Adjusted Diluted Earnings per Share," was
$1.29
per share in the
third
quarter and
$4.04
per share in the first
nine
months of
2016
, compared to
$1.24
per share in the
third
quarter and
$3.92
per share in the first
nine
months of
2015
.
|
•
|
Free cash flow, a non-GAAP measure as defined under the caption "Review of Consolidated Results — Free Cash Flow,"
increased
in the first
nine
months of 2016
$252 million
, or
24%
, to
$1,322 million
from the prior year period, driven by a
$180 million
increase in cash flow from operations and
a decrease
of
$72 million
in capital expenditures.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||
Commissions, fees and other
|
$
|
2,740
|
|
|
$
|
2,736
|
|
|
$
|
8,288
|
|
|
$
|
8,378
|
|
Fiduciary investment income
|
6
|
|
|
6
|
|
|
16
|
|
|
16
|
|
||||
Total revenue
|
2,746
|
|
|
2,742
|
|
|
8,304
|
|
|
8,394
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||
Compensation and benefits
|
1,611
|
|
|
1,644
|
|
|
4,948
|
|
|
4,980
|
|
||||
Other general expenses
|
713
|
|
|
685
|
|
|
2,079
|
|
|
2,283
|
|
||||
Total operating expenses
|
2,324
|
|
|
2,329
|
|
|
7,027
|
|
|
7,263
|
|
||||
Operating income
|
422
|
|
|
413
|
|
|
1,277
|
|
|
1,131
|
|
||||
Interest income
|
1
|
|
|
3
|
|
|
6
|
|
|
10
|
|
||||
Interest expense
|
(70
|
)
|
|
(72
|
)
|
|
(212
|
)
|
|
(205
|
)
|
||||
Other income
|
9
|
|
|
8
|
|
|
27
|
|
|
51
|
|
||||
Income before income taxes
|
362
|
|
|
352
|
|
|
1,098
|
|
|
987
|
|
||||
Income taxes
|
48
|
|
|
49
|
|
|
177
|
|
|
155
|
|
||||
Net income
|
314
|
|
|
303
|
|
|
921
|
|
|
832
|
|
||||
Less: Net income attributable to noncontrolling interests
|
7
|
|
|
8
|
|
|
27
|
|
|
31
|
|
||||
Net income attributable to Aon shareholders
|
$
|
307
|
|
|
$
|
295
|
|
|
$
|
894
|
|
|
$
|
801
|
|
|
Three months ended September 30, 2016
|
||||||||||
|
Total Aon (1)
|
|
Risk Solutions
|
|
HR Solutions
|
||||||
Revenue — U.S. GAAP
|
$
|
2,746
|
|
|
$
|
1,715
|
|
|
$
|
1,041
|
|
Operating income — U.S. GAAP
|
$
|
422
|
|
|
$
|
330
|
|
|
$
|
134
|
|
Intangible asset amortization
|
72
|
|
|
28
|
|
|
44
|
|
|||
Pension Settlement
|
—
|
|
|
—
|
|
|
—
|
|
|||
Operating income — as adjusted
|
$
|
494
|
|
|
$
|
358
|
|
|
$
|
178
|
|
Operating margins — U.S. GAAP
|
15.4
|
%
|
|
19.2
|
%
|
|
12.9
|
%
|
|||
Operating margins — as adjusted
|
18.0
|
%
|
|
20.9
|
%
|
|
17.1
|
%
|
|||
|
|
|
|
|
|
||||||
|
Nine months ended September 30, 2016
|
||||||||||
|
Total Aon (1)
|
|
Risk Solutions
|
|
HR Solutions
|
||||||
Revenue — U.S. GAAP
|
$
|
8,304
|
|
|
$
|
5,434
|
|
|
$
|
2,902
|
|
Operating income — U.S. GAAP
|
$
|
1,277
|
|
|
$
|
1,132
|
|
|
$
|
276
|
|
Intangible asset amortization
|
207
|
|
|
77
|
|
|
130
|
|
|||
Pension Settlement
|
62
|
|
|
61
|
|
|
1
|
|
|||
Operating income — as adjusted
|
$
|
1,546
|
|
|
$
|
1,270
|
|
|
$
|
407
|
|
Operating margins — U.S. GAAP
|
15.4
|
%
|
|
20.8
|
%
|
|
9.5
|
%
|
|||
Operating margins — as adjusted
|
18.6
|
%
|
|
23.4
|
%
|
|
14.0
|
%
|
|
Three months ended September 30, 2015
|
||||||||||
|
Total Aon (1)
|
|
Risk Solutions
|
|
HR Solutions
|
||||||
Revenue — U.S. GAAP
|
$
|
2,742
|
|
|
$
|
1,689
|
|
|
$
|
1,064
|
|
Operating income — U.S. GAAP
|
$
|
413
|
|
|
$
|
324
|
|
|
$
|
134
|
|
Intangible asset amortization
|
78
|
|
|
27
|
|
|
51
|
|
|||
Legacy Litigation
|
—
|
|
|
—
|
|
|
—
|
|
|||
Operating income — as adjusted
|
$
|
491
|
|
|
$
|
351
|
|
|
$
|
185
|
|
Operating margins — U.S. GAAP
|
15.1
|
%
|
|
19.2
|
%
|
|
12.6
|
%
|
|||
Operating margins — as adjusted
|
17.9
|
%
|
|
20.8
|
%
|
|
17.4
|
%
|
|||
|
|
|
|
|
|
||||||
|
Nine months ended September 30, 2015
|
||||||||||
|
Total Aon (1)
|
|
Risk Solutions
|
|
HR Solutions
|
||||||
Revenue — U.S. GAAP
|
$
|
8,394
|
|
|
$
|
5,417
|
|
|
$
|
3,013
|
|
Operating income — U.S. GAAP
|
$
|
1,131
|
|
|
$
|
1,015
|
|
|
$
|
249
|
|
Intangible asset amortization
|
237
|
|
|
83
|
|
|
154
|
|
|||
Legacy Litigation
|
176
|
|
|
137
|
|
|
39
|
|
|||
Operating income — as adjusted
|
$
|
1,544
|
|
|
$
|
1,235
|
|
|
$
|
442
|
|
Operating margins — U.S. GAAP
|
13.5
|
%
|
|
18.7
|
%
|
|
8.3
|
%
|
|||
Operating margins — as adjusted
|
18.4
|
%
|
|
22.8
|
%
|
|
14.7
|
%
|
|||
|
|
|
|
|
|
||||||
(1) Includes unallocated expenses and the elimination of inter-segment revenue.
|
|
Three months ended September 30, 2016
|
||||||||||
|
U.S. GAAP
|
|
Adjustments
|
|
As Adjusted
|
||||||
Operating income
|
$
|
422
|
|
|
$
|
72
|
|
|
$
|
494
|
|
Interest income
|
1
|
|
|
—
|
|
|
1
|
|
|||
Interest expense
|
(70
|
)
|
|
—
|
|
|
(70
|
)
|
|||
Other income
|
9
|
|
|
—
|
|
|
9
|
|
|||
Income before income taxes
|
362
|
|
|
72
|
|
|
434
|
|
|||
Income taxes
|
48
|
|
|
31
|
|
|
79
|
|
|||
Net income
|
314
|
|
|
41
|
|
|
355
|
|
|||
Less: Net income attributable to noncontrolling interests
|
7
|
|
|
—
|
|
|
7
|
|
|||
Net income attributable to Aon shareholders
|
$
|
307
|
|
|
$
|
41
|
|
|
$
|
348
|
|
Diluted earnings per share
|
$
|
1.14
|
|
|
$
|
0.15
|
|
|
$
|
1.29
|
|
Weighted average ordinary shares outstanding — diluted
|
269.6
|
|
|
—
|
|
|
269.6
|
|
|||
|
|
|
|
|
|
||||||
|
Nine months ended September 30, 2016
|
||||||||||
|
U.S. GAAP
|
|
Adjustments
|
|
As Adjusted
|
||||||
Operating income
|
$
|
1,277
|
|
|
$
|
269
|
|
|
$
|
1,546
|
|
Interest income
|
6
|
|
|
—
|
|
|
6
|
|
|||
Interest expense
|
(212
|
)
|
|
—
|
|
|
(212
|
)
|
|||
Other income
|
27
|
|
|
—
|
|
|
27
|
|
|||
Income before income taxes
|
1,098
|
|
|
269
|
|
|
1,367
|
|
|||
Income taxes
|
177
|
|
|
69
|
|
|
246
|
|
|||
Net income
|
921
|
|
|
200
|
|
|
1,121
|
|
|||
Less: Net income attributable to noncontrolling interests
|
27
|
|
|
—
|
|
|
27
|
|
|||
Net income attributable to Aon shareholders
|
$
|
894
|
|
|
$
|
200
|
|
|
$
|
1,094
|
|
Diluted earnings per share
|
$
|
3.30
|
|
|
$
|
0.74
|
|
|
$
|
4.04
|
|
Weighted average ordinary shares outstanding — diluted
|
271.0
|
|
|
—
|
|
|
271.0
|
|
|
Three months ended September 30, 2015
|
||||||||||
|
U.S. GAAP
|
|
Adjustments
|
|
As Adjusted
|
||||||
Operating income
|
$
|
413
|
|
|
$
|
78
|
|
|
$
|
491
|
|
Interest income
|
3
|
|
|
—
|
|
|
3
|
|
|||
Interest expense
|
(72
|
)
|
|
—
|
|
|
(72
|
)
|
|||
Other income
|
8
|
|
|
—
|
|
|
8
|
|
|||
Income before income taxes
|
352
|
|
|
78
|
|
|
430
|
|
|||
Income taxes
|
49
|
|
|
20
|
|
|
69
|
|
|||
Net income
|
303
|
|
|
58
|
|
|
361
|
|
|||
Less: Net income attributable to noncontrolling interests
|
8
|
|
|
—
|
|
|
8
|
|
|||
Net income attributable to Aon shareholders
|
$
|
295
|
|
|
$
|
58
|
|
|
$
|
353
|
|
Diluted earnings per share
|
$
|
1.04
|
|
|
$
|
0.20
|
|
|
$
|
1.24
|
|
Weighted average ordinary shares outstanding — diluted
|
283.8
|
|
|
—
|
|
|
283.8
|
|
|||
|
|
|
|
|
|
||||||
|
Nine months ended September 30, 2015
|
||||||||||
|
U.S. GAAP
|
|
Adjustments
|
|
As Adjusted
|
||||||
Operating income
|
$
|
1,131
|
|
|
$
|
413
|
|
|
$
|
1,544
|
|
Interest income
|
10
|
|
|
—
|
|
|
10
|
|
|||
Interest expense
|
(205
|
)
|
|
—
|
|
|
(205
|
)
|
|||
Other income
|
51
|
|
|
—
|
|
|
51
|
|
|||
Income before income taxes
|
987
|
|
|
413
|
|
|
1,400
|
|
|||
Income taxes
|
155
|
|
|
94
|
|
|
249
|
|
|||
Net income
|
832
|
|
|
319
|
|
|
1,151
|
|
|||
Less: Net income attributable to noncontrolling interests
|
31
|
|
|
—
|
|
|
31
|
|
|||
Net income attributable to Aon shareholders
|
$
|
801
|
|
|
$
|
319
|
|
|
$
|
1,120
|
|
Diluted earnings per share
|
$
|
2.80
|
|
|
$
|
1.12
|
|
|
$
|
3.92
|
|
Weighted average ordinary shares outstanding — diluted
|
285.9
|
|
|
—
|
|
|
285.9
|
|
|
Nine months ended September 30,
|
||||||
|
2016
|
|
2015
|
||||
Cash provided by operating activities - U.S. GAAP
|
$
|
1,475
|
|
|
$
|
1,295
|
|
Less: Capital expenditures
|
(153
|
)
|
|
(225
|
)
|
||
Free cash flow
|
$
|
1,322
|
|
|
$
|
1,070
|
|
|
|
Statement of Financial Position Classification
|
|
|
||||||||||||
Asset Type
|
|
Cash and Cash
Equivalents
|
|
Short-term
Investments
|
|
Fiduciary
Assets
|
|
Total
|
||||||||
Certificates of deposit, bank deposits or time deposits
|
|
$
|
483
|
|
|
$
|
—
|
|
|
$
|
2,718
|
|
|
$
|
3,201
|
|
Money market funds
|
|
—
|
|
|
463
|
|
|
1,062
|
|
|
1,525
|
|
||||
Other investments due within one year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Cash and short-term investments
|
|
483
|
|
|
463
|
|
|
3,780
|
|
|
4,726
|
|
||||
Fiduciary receivables
|
|
—
|
|
|
—
|
|
|
4,930
|
|
|
4,930
|
|
||||
Total
|
|
$
|
483
|
|
|
$
|
463
|
|
|
$
|
8,710
|
|
|
$
|
9,656
|
|
|
Twelve months ended
|
||||||
|
September 30,
|
||||||
|
2016
|
|
2015
|
||||
Net income
|
$
|
1,511
|
|
|
$
|
1,299
|
|
Interest expense
|
280
|
|
|
272
|
|
||
Income taxes
|
289
|
|
|
269
|
|
||
Depreciation of fixed assets
|
231
|
|
|
228
|
|
||
Amortization of intangible assets
|
284
|
|
|
326
|
|
||
Total EBITDA
|
$
|
2,595
|
|
|
$
|
2,394
|
|
|
|
|
|
||||
Total Debt
|
$
|
6,160
|
|
|
$
|
6,126
|
|
|
|
|
|
||||
Total debt-to-EBITDA ratio
|
2.4
|
|
2.6
|
|
Ratings
|
|
|
||
|
Senior Long-term Debt
|
|
Commercial Paper
|
|
Outlook
|
Standard & Poor's
|
A-
|
|
A-2
|
|
Stable
|
Moody's Investor Services
|
Baa2
|
|
P-2
|
|
Stable
|
Fitch, Inc.
|
BBB+
|
|
F-2
|
|
Stable
|
•
|
negative
net foreign currency translation adjustments of
$227 million
, which are attributable to the
strengthening
of the U.S. dollar against certain foreign currencies,
|
•
|
an increase
of
$132 million
in net post-retirement benefit obligations, and
|
•
|
net financial instrument
losses
of
$11 million
.
|
•
|
Risk Solutions
acts as an advisor and insurance and reinsurance broker, helping clients manage their risks, via consultation, as well as negotiation and placement of insurance risk with insurance carriers through our global distribution network.
|
•
|
HR Solutions
partners with organizations to solve their most complex benefits, talent and related financial challenges, and improve business performance by designing, implementing, communicating and administering a wide range of human capital, retirement, investment management, health care, compensation and talent management strategies.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(millions, except percentage data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenue
|
$
|
1,715
|
|
|
$
|
1,689
|
|
|
$
|
5,434
|
|
|
$
|
5,417
|
|
Operating income
|
330
|
|
|
324
|
|
|
1,132
|
|
|
1,015
|
|
||||
Operating margin
|
19.2
|
%
|
|
19.2
|
%
|
|
20.8
|
%
|
|
18.7
|
%
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Retail brokerage:
|
|
|
|
|
|
|
|
|
|
||||||
Americas
|
$
|
814
|
|
|
$
|
779
|
|
|
$
|
2,352
|
|
|
$
|
2,329
|
|
International (1)
|
563
|
|
|
573
|
|
|
2,028
|
|
|
2,034
|
|
||||
Total retail brokerage
|
1,377
|
|
|
1,352
|
|
|
4,380
|
|
|
4,363
|
|
||||
Reinsurance brokerage
|
332
|
|
|
331
|
|
|
1,038
|
|
|
1,038
|
|
||||
Total
|
$
|
1,709
|
|
|
$
|
1,683
|
|
|
$
|
5,418
|
|
|
$
|
5,401
|
|
Three months ended September 30, 2016
|
|
Percent Change
|
|
Less: Currency Impact
|
|
Less: Acquisitions, Divestitures & Other
|
|
Organic Revenue
|
||||
Retail brokerage:
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
4
|
%
|
|
(2
|
)%
|
|
1
|
%
|
|
5
|
%
|
International (1)
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
2
|
|
Total retail brokerage
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
4
|
|
Reinsurance brokerage
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
Total
|
|
2
|
%
|
|
(2
|
)%
|
|
1
|
%
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
||||
Nine months ended September 30, 2016
|
|
Percent Change
|
|
Less: Currency Impact
|
|
Less: Acquisitions, Divestitures & Other
|
|
Organic Revenue
|
||||
Retail brokerage:
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
1
|
%
|
|
(3
|
)%
|
|
—
|
%
|
|
4
|
%
|
International (1)
|
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|
4
|
|
Total retail brokerage
|
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|
4
|
|
Reinsurance brokerage
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
Total
|
|
—
|
%
|
|
(3
|
)%
|
|
—
|
%
|
|
3
|
%
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(millions, except percentage data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenue
|
$
|
1,041
|
|
|
$
|
1,064
|
|
|
$
|
2,902
|
|
|
$
|
3,013
|
|
Operating income
|
134
|
|
|
134
|
|
|
276
|
|
|
249
|
|
||||
Operating margin
|
12.9
|
%
|
|
12.6
|
%
|
|
9.5
|
%
|
|
8.3
|
%
|
·
|
Retirement
specializes in global actuarial services, defined contribution consulting, tax and ERISA consulting, and pension administration.
|
·
|
Compensation
focuses on compensatory advisory/counsel including: compensation planning design, executive reward strategies, salary survey and benchmarking, market share studies and sales force effectiveness, with special expertise in the financial services and technology industries.
|
·
|
Strategic Human Capital
delivers advice to complex global organizations on talent, change and organizational effectiveness issues, including talent strategy and acquisition, executive on-boarding, performance management, leadership assessment and development, communication strategy, workforce training and change management.
|
·
|
Investment consulting
advises public and private companies, other institutions and trustees on developing and maintaining investment programs across a broad range of plan types, including defined benefit plans, defined contribution plans, endowments and foundations.
|
·
|
Benefits Administration
applies our human resource expertise primarily through defined benefit (pension), defined contribution (401(k)), and health and welfare administrative services. Our model replaces the resource-intensive processes once required to administer benefit plans with more efficient, effective, and less costly solutions.
|
·
|
Exchanges
is building and operating healthcare exchanges that provide employers with a cost effective alternative to traditional employee and retiree healthcare, while helping individuals select the insurance that best meets their needs.
|
·
|
Human Resource Business Processing Outsourcing ("HR BPO")
provides market-leading solutions to manage employee data; administers benefits, payroll and other human resources processes; and records and manages talent,
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Consulting services
|
$
|
459
|
|
|
$
|
460
|
|
|
$
|
1,216
|
|
|
$
|
1,222
|
|
Outsourcing
|
593
|
|
|
616
|
|
|
1,703
|
|
|
1,819
|
|
||||
Intrasegment
|
(11
|
)
|
|
(12
|
)
|
|
(17
|
)
|
|
(28
|
)
|
||||
Total
|
$
|
1,041
|
|
|
$
|
1,064
|
|
|
$
|
2,902
|
|
|
$
|
3,013
|
|
Three months ended September 30, 2016
|
|
Percent Change
|
|
Less: Currency Impact
|
|
Less: Acquisitions, Divestitures & Other
|
|
Organic Revenue
|
||||
Consulting services
|
|
—
|
%
|
|
(3
|
)%
|
|
—
|
%
|
|
3
|
%
|
Outsourcing
|
|
(4
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
5
|
|
Total
|
|
(2
|
)%
|
|
(2
|
)%
|
|
(4
|
)%
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
||||
Nine months ended September 30,
|
|
Percent Change
|
|
Less: Currency Impact
|
|
Less: Acquisitions, Divestitures & Other
|
|
Organic Revenue
|
||||
Consulting services
|
|
—
|
%
|
|
(3
|
)%
|
|
1
|
%
|
|
2
|
%
|
Outsourcing
|
|
(6
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
2
|
|
Total
|
|
(4
|
)%
|
|
(2
|
)%
|
|
(5
|
)%
|
|
3
|
%
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
||||||
Risk Solutions
|
$
|
330
|
|
|
$
|
324
|
|
|
$
|
1,132
|
|
|
$
|
1,015
|
|
HR Solutions
|
134
|
|
|
134
|
|
|
276
|
|
|
249
|
|
||||
Unallocated
|
(42
|
)
|
|
(45
|
)
|
|
(131
|
)
|
|
(133
|
)
|
||||
Operating income
|
422
|
|
|
413
|
|
|
1,277
|
|
|
1,131
|
|
||||
Interest income
|
1
|
|
|
3
|
|
|
6
|
|
|
10
|
|
||||
Interest expense
|
(70
|
)
|
|
(72
|
)
|
|
(212
|
)
|
|
(205
|
)
|
||||
Other income
|
9
|
|
|
8
|
|
|
27
|
|
|
51
|
|
||||
Income before income taxes
|
$
|
362
|
|
|
$
|
352
|
|
|
$
|
1,098
|
|
|
$
|
987
|
|
•
|
general economic and political conditions in different countries in which we do business around the world;
|
•
|
changes in the competitive environment;
|
•
|
fluctuations in exchange and interest rates, including negative yield in some jurisdictions, that could influence revenue and expense;
|
•
|
changes in global equity and fixed income markets that could affect the return on invested assets;
|
•
|
changes in the funding status of our various defined benefit pension plans and the impact of any increased pension funding resulting from those changes;
|
•
|
the level of our debt limiting financial flexibility;
|
•
|
rating agency actions that could affect our ability to borrow funds;
|
•
|
the effect of the change in global headquarters and jurisdiction of incorporation, including differences in the anticipated benefits;
|
•
|
changes in estimates or assumptions on our financial statements;
|
•
|
limits on our subsidiaries to make dividend and other payments to us;
|
•
|
the impact of lawsuits and other contingent liabilities and loss contingencies arising from errors and omissions and other claims against us;
|
•
|
the impact of, and potential challenges in complying with, legislation and regulation in the jurisdictions in which we operate, particularly given the global scope of our businesses and the possibility of conflicting regulatory requirements across jurisdictions in which we do business;
|
•
|
the impact of any investigations brought by regulatory authorities in the U.S., U.K. and other countries;
|
•
|
the impact of any inquiries relating to compliance with the U.S. Foreign Corrupt Practices Act and non-U.S. anti-corruption laws and with U.S. and non-U.S. trade sanctions regimes;
|
•
|
failure to protect intellectual property rights or allegations that we infringe on the intellectual property rights of others;
|
•
|
the effects of English law on our operating flexibility and the enforcement of judgments against us;
|
•
|
the failure to retain and attract qualified personnel;
|
•
|
international risks associated with our global operations;
|
•
|
the effect of natural or man-made disasters;
|
•
|
the potential of a system or network breach or disruption resulting in operational interruption or improper disclosure of personal data;
|
•
|
our ability to develop and implement new technology;
|
•
|
damage to our reputation among clients, markets or third parties;
|
•
|
the actions taken by third parties that perform aspects of our business operations and client services;
|
•
|
the extent to which we manage certain risks created in connection with the various services, including fiduciary and investments and other advisory services and business process outsourcing services, among others, that we currently provide, or will provide in the future, to clients;
|
•
|
our ability to grow, develop and integrate companies that it acquires or new lines of business;
|
•
|
changes in commercial property and casualty markets, commercial premium rates or methods of compensation;
|
•
|
changes in the health care system or our relationships with insurance carriers; and
|
•
|
our ability to implement initiatives intended to yield cost savings and the ability to achieve those cost savings.
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
|
|
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1)
|
||||||
7/1/16 - 7/31/16
|
|
856,260
|
|
|
$
|
109.78
|
|
|
856,260
|
|
|
$
|
3,230,315,996
|
|
8/1/16 - 8/31/16
|
|
984,795
|
|
|
109.77
|
|
|
984,795
|
|
|
3,122,217,921
|
|
||
9/1/16 - 9/30/16
|
|
888,966
|
|
|
111.26
|
|
|
888,966
|
|
|
3,023,314,652
|
|
||
Total
|
|
2,730,021
|
|
|
$
|
110.26
|
|
|
2,730,021
|
|
|
$
|
3,023,314,652
|
|
|
Aon plc
|
|
|
(Registrant)
|
|
|
|
|
October 28, 2016
|
By:
|
/s/ Laurel Meissner
|
|
LAUREL MEISSNER
|
|
|
SENIOR VICE PRESIDENT AND
|
|
|
GLOBAL CONTROLLER
|
|
|
(Principal Accounting Officer and duly authorized officer of Registrant)
|
Exhibit Number
|
|
Description of Exhibit
|
10.1
|
|
Aon plc Amended and Restated Executive Committee Combined Severance and Change in Control Plan, as amended and restated effective September 12, 2016.
|
10.2
|
|
Form of Service as a Non-Executive Director Agreement.
|
12.1
|
|
Statement regarding Computation of Ratio of Earnings to Fixed Charges.
|
31.1
|
|
Certification of CEO.
|
31.2
|
|
Certification of CFO.
|
32.1
|
|
Certification of CEO Pursuant to section 1350 of Title 18 of the United States Code.
|
32.2
|
|
Certification of CFO Pursuant to section 1350 of Title 18 of the United States Code.
|
101
|
|
Interactive Data Files. The following materials are filed electronically with this Quarterly Report on Form 10-Q:
|
|
|
101.INS XBRL Report Instance Document
|
|
|
101.SCH XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL XBRL Taxonomy Calculation Linkbase Document
|
|
|
101.DEF XBRL Taxonomy Definition Linkbase Document
|
|
|
101.PRE XBRL Taxonomy Presentation Linkbase Document
|
|
|
101.LAB XBRL Taxonomy Calculation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|