These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 1 5(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 1 5(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 41-0747868 | |
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification Number) |
Large accelerated filer
þ
|
Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
|
(Do not check if a smaller reporting company) |
ITEM 1 — FINANCIAL STATEMENTS |
For the Quarter Ended March 31, | ||||||||
2011 | 2010 | |||||||
(In millions, except per common share data) | ||||||||
REVENUES AND OTHER:
|
||||||||
Oil and gas production revenues
|
$ | 3,878 | $ | 2,693 | ||||
Other
|
47 | (20 | ) | |||||
|
||||||||
|
3,925 | 2,673 | ||||||
|
||||||||
OPERATING EXPENSES:
|
||||||||
Depreciation, depletion and amortization
|
936 | 639 | ||||||
Asset retirement obligation accretion
|
37 | 24 | ||||||
Lease operating expenses
|
623 | 440 | ||||||
Gathering and transportation
|
76 | 40 | ||||||
Taxes other than income
|
164 | 177 | ||||||
General and administrative
|
112 | 87 | ||||||
Merger, acquisitions & transition
|
5 | — | ||||||
Financing costs, net
|
45 | 59 | ||||||
|
||||||||
|
1,998 | 1,466 | ||||||
|
||||||||
INCOME BEFORE INCOME TAXES
|
1,927 | 1,207 | ||||||
Current income tax provision
|
643 | 343 | ||||||
Deferred income tax provision
|
150 | 159 | ||||||
|
||||||||
NET INCOME
|
1,134 | 705 | ||||||
Preferred stock dividends
|
19 | — | ||||||
|
||||||||
INCOME ATTRIBUTABLE TO COMMON STOCK
|
$ | 1,115 | $ | 705 | ||||
|
||||||||
NET INCOME PER COMMON SHARE:
|
||||||||
Basic
|
$ | 2.91 | $ | 2.09 | ||||
|
||||||||
Diluted
|
$ | 2.86 | $ | 2.08 | ||||
|
1
For the Quarter Ended March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 1,134 | $ | 705 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||
Depreciation, depletion and amortization
|
936 | 639 | ||||||
Asset retirement obligation accretion
|
37 | 24 | ||||||
Provision for deferred income taxes
|
150 | 159 | ||||||
Other
|
(14 | ) | 42 | |||||
Changes in operating assets and liabilities:
|
||||||||
Receivables
|
(357 | ) | (269 | ) | ||||
Inventories
|
(26 | ) | (8 | ) | ||||
Drilling advances
|
(18 | ) | 4 | |||||
Deferred charges and other
|
104 | 4 | ||||||
Accounts payable
|
95 | 116 | ||||||
Accrued expenses
|
(65 | ) | (274 | ) | ||||
Deferred credits and noncurrent liabilities
|
3 | 12 | ||||||
|
||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
1,979 | 1,154 | ||||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Additions to oil and gas property
|
(1,571 | ) | (959 | ) | ||||
Additions to gas gathering, transmission and processing facilities
|
(125 | ) | (115 | ) | ||||
Other
|
(53 | ) | 26 | |||||
|
||||||||
NET CASH USED IN INVESTING ACTIVITIES
|
(1,749 | ) | (1,048 | ) | ||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Commercial paper, credit facility and bank notes, net
|
19 | (3 | ) | |||||
Dividends paid
|
(76 | ) | (50 | ) | ||||
Common stock activity
|
26 | 11 | ||||||
Treasury stock activity, net
|
4 | 1 | ||||||
Other
|
19 | 13 | ||||||
|
||||||||
NET CASH USED IN FINANCING ACTIVITIES
|
(8 | ) | (28 | ) | ||||
|
||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
222 | 78 | ||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
134 | 2,048 | ||||||
|
||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 356 | $ | 2,126 | ||||
|
||||||||
|
||||||||
SUPPLEMENTARY CASH FLOW DATA:
|
||||||||
Interest paid, net of capitalized interest
|
$ | 73 | $ | 74 | ||||
Income taxes paid, net of refunds
|
448 | 293 |
2
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 356 | $ | 134 | ||||
Receivables, net of allowance
|
2,490 | 2,134 | ||||||
Inventories
|
593 | 564 | ||||||
Drilling advances
|
277 | 259 | ||||||
Prepaid assets and other
|
285 | 389 | ||||||
|
||||||||
|
4,001 | 3,480 | ||||||
|
||||||||
PROPERTY AND EQUIPMENT:
|
||||||||
Oil and gas, on the basis of full-cost accounting:
|
||||||||
Proved properties
|
59,397 | 57,904 | ||||||
Unproved properties and properties under development, not being amortized
|
5,237 | 5,048 | ||||||
Gathering, transmission and processing facilities
|
4,337 | 4,212 | ||||||
Other
|
606 | 582 | ||||||
|
||||||||
|
69,577 | 67,746 | ||||||
Less: Accumulated depreciation, depletion and amortization
|
(30,531 | ) | (29,595 | ) | ||||
|
||||||||
|
39,046 | 38,151 | ||||||
|
||||||||
OTHER ASSETS:
|
||||||||
Goodwill
|
1,032 | 1,032 | ||||||
Deferred charges and other
|
787 | 762 | ||||||
|
||||||||
|
$ | 44,866 | $ | 43,425 | ||||
|
||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
$ | 906 | $ | 779 | ||||
Accrued operating expense
|
191 | 163 | ||||||
Accrued exploration and development
|
1,399 | 1,367 | ||||||
Accrued compensation and benefits
|
131 | 231 | ||||||
Current debt
|
30 | 46 | ||||||
Current asset retirement obligation
|
373 | 407 | ||||||
Derivative instruments
|
491 | 194 | ||||||
Other
|
436 | 337 | ||||||
|
||||||||
|
3,957 | 3,524 | ||||||
|
||||||||
LONG-TERM DEBT
|
8,130 | 8,095 | ||||||
|
||||||||
|
||||||||
DEFERRED CREDITS AND OTHER NONCURRENT LIABILITIES:
|
||||||||
Income taxes
|
4,265 | 4,249 | ||||||
Asset retirement obligation
|
2,482 | 2,465 | ||||||
Other
|
834 | 715 | ||||||
|
||||||||
|
7,581 | 7,429 | ||||||
|
||||||||
COMMITMENTS AND CONTINGENCIES (Note 7)
|
||||||||
SHAREHOLDERS’ EQUITY:
|
||||||||
Preferred stock, no par value, 5,000,000 shares authorized, 6% Cumulative Mandatory
Convertible, Series D, $1,000 per share liquidation preference, 1,265,000 shares
issued and outstanding
|
1,227 | 1,227 | ||||||
Common stock, $0.625 par, 430,000,000 shares authorized, 384,557,618 and
383,668,297 shares issued, respectively
|
240 | 240 | ||||||
Paid-in capital
|
8,928 | 8,864 | ||||||
Retained earnings
|
15,281 | 14,223 | ||||||
Treasury stock, at cost, 1,179,647 and 1,276,555 shares, respectively
|
(33 | ) | (36 | ) | ||||
Accumulated other comprehensive loss
|
(445 | ) | (141 | ) | ||||
|
||||||||
|
25,198 | 24,377 | ||||||
|
||||||||
|
$ | 44,866 | $ | 43,425 | ||||
|
3
Accumulated | |||||||||||||||||||||||||||||||||
Series D | Other | Total | |||||||||||||||||||||||||||||||
Comprehensive | Preferred | Common | Paid-In | Retained | Treasury | Comprehensive | Shareholders’ | ||||||||||||||||||||||||||
Income | Stock | Stock | Capital | Earnings | Stock | Income (Loss) | Equity | ||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2009
|
$ | — | $ | 215 | $ | 4,634 | $ | 11,437 | $ | (217 | ) | $ | (290 | ) | $ | 15,779 | |||||||||||||||||
Comprehensive income:
|
|||||||||||||||||||||||||||||||||
Net income
|
$ | 705 | — | — | — | 705 | — | — | 705 | ||||||||||||||||||||||||
Commodity hedges, net of income tax
expense of $111
|
250 | — | — | — | — | — | 250 | 250 | |||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
Comprehensive income
|
$ | 955 | |||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
Common stock dividends ($.15 per share)
|
— | — | — | (51 | ) | — | — | (51 | ) | ||||||||||||||||||||||||
Common shares issued
|
— | — | 12 | — | — | — | 12 | ||||||||||||||||||||||||||
Treasury shares issued, net
|
— | — | 1 | — | 1 | — | 2 | ||||||||||||||||||||||||||
Compensation expense
|
— | — | 61 | — | — | — | 61 | ||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
BALANCE AT MARCH 31, 2010
|
$ | — | $ | 215 | $ | 4,708 | $ | 12,091 | $ | (216 | ) | $ | (40 | ) | $ | 16,758 | |||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2010
|
$ | 1,227 | $ | 240 | $ | 8,864 | $ | 14,223 | $ | (36 | ) | $ | (141 | ) | $ | 24,377 | |||||||||||||||||
Comprehensive income:
|
|||||||||||||||||||||||||||||||||
Net income
|
$ | 1,134 | — | — | — | 1,134 | — | — | 1,134 | ||||||||||||||||||||||||
Commodity hedges, net of income tax
benefit of $131
|
(304 | ) | — | — | — | — | — | (304 | ) | (304 | ) | ||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
Comprehensive income
|
$ | 830 | |||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
Cash dividends:
|
|||||||||||||||||||||||||||||||||
Preferred
|
— | — | — | (19 | ) | — | — | (19 | ) | ||||||||||||||||||||||||
Common ($.15 per share)
|
— | — | — | (58 | ) | — | — | (58 | ) | ||||||||||||||||||||||||
Common shares issued
|
— | 16 | — | — | — | 16 | |||||||||||||||||||||||||||
Treasury shares issued, net
|
— | — | 3 | — | 3 | — | 6 | ||||||||||||||||||||||||||
Compensation expense
|
— | — | 45 | — | — | — | 45 | ||||||||||||||||||||||||||
Other
|
— | — | — | 1 | — | — | 1 | ||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
BALANCE AT MARCH 31, 2011
|
$ | 1,227 | $ | 240 | $ | 8,928 | $ | 15,281 | $ | (33 | ) | $ | (445 | ) | $ | 25,198 | |||||||||||||||||
|
4
5
For the Quarter | ||||
Ended | ||||
March 31, 2010 | ||||
(In millions, | ||||
except per share | ||||
amounts) | ||||
Revenues and Other
|
$ | 3,261 | ||
|
||||
Net Income
|
$ | 792 | ||
Preferred Stock Dividends
|
19 | |||
|
||||
Income Attributable to Common Stock
|
773 | |||
|
||||
Net Income per Common Share — Basic
|
$ | 2.03 | ||
|
||||
Net Income per Common Share — Diluted
|
$ | 2.00 | ||
|
6
Fixed-Price Swaps | Collars | |||||||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||||||
Production | MMBtu | GJ | Average | MMBtu | GJ | Average | Average | |||||||||||||||||||||
Period | (in 000’s) | (in 000’s) | Fixed Price (1) | (in 000’s) | (in 000’s) | Floor Price (1) | Ceiling Price (1) | |||||||||||||||||||||
2011
|
55,699 | — | $ | 5.99 | 6,875 | — | $ | 5.00 | $ | 8.85 | ||||||||||||||||||
2011
|
— | 38,500 | C$ | 6.26 | — | 2,750 | C$ | 6.50 | C$ | 7.10 | ||||||||||||||||||
2012
|
41,554 | — | $ | 6.30 | 21,960 | — | $ | 5.54 | $ | 7.30 | ||||||||||||||||||
2012
|
— | 43,920 | C$ | 6.61 | — | 7,320 | C$ | 6.50 | C$ | 7.27 | ||||||||||||||||||
2013
|
7,665 | — | $ | 6.83 | 6,825 | — | $ | 5.35 | $ | 6.67 | ||||||||||||||||||
2014
|
755 | — | $ | 7.23 | — | — | $ | — | $ | — |
(1) | U.S. natural gas prices represent a weighted average of several contracts entered into on a per million British thermal units (MMBtu) basis and are settled primarily against NYMEX Henry Hub and various Inside FERC indices. The Canadian gas contracts are entered into on a per gigajoule (GJ) basis and are settled against AECO Index. The Canadian natural gas prices represent a weighted average of AECO Index prices and are shown in Canadian dollars. |
Fixed-Price Swaps | Collars | |||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||
Production | Average | Average | Average | |||||||||||||||||
Period | Mbbls | Fixed Price (1) | Mbbls | Floor Price (1) | Ceiling Price (1) | |||||||||||||||
2011
|
4,127 | $ | 73.57 | 22,595 | $ | 69.15 | $ | 96.66 | ||||||||||||
2012
|
3,786 | 72.26 | 9,142 | 69.30 | 98.11 | |||||||||||||||
2013
|
1,860 | 74.38 | 2,416 | 78.02 | 103.06 | |||||||||||||||
2014
|
76 | 74.50 | — | — | — |
(1) | Crude oil prices represent a weighted average of several contracts entered into on a per barrel basis. Crude oil contracts are primarily settled against NYMEX WTI Cushing Index. A portion of 2011 contracts are settled against Dated Brent. |
7
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
Current Assets: Prepaid assets and other
|
$ | 144 | $ | 167 | ||||
Other Assets: Deferred charges and other
|
108 | 139 | ||||||
|
||||||||
Total Assets
|
$ | 252 | $ | 306 | ||||
|
||||||||
Current Liabilities: Derivative instruments
|
$ | 491 | $ | 194 | ||||
Noncurrent Liabilities: Other
|
217 | 124 | ||||||
|
||||||||
Total Liabilities
|
$ | 708 | $ | 318 | ||||
|
For the Quarter Ended | ||||||||||||
Gain (Loss) on Derivatives | March 31, | |||||||||||
Recognized In Income | 2011 | 2010 | ||||||||||
(In millions) | ||||||||||||
Gain (loss)
reclassified from
accumulated other
comprehensive
income (loss) into
operations (effective portion)
|
Oil and Gas Production Revenues | $ | 6 | $ | (1 | ) | ||||||
Gain (loss) on
derivatives
recognized in
operations
(ineffective
portion and basis)
|
Revenues and Other: Other | $ | (3 | ) | $ | (1 | ) |
For the Quarter Ended March 31, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Before | After | Before | After | |||||||||||||
tax | tax | tax | tax | |||||||||||||
(In millions) | ||||||||||||||||
Unrealized gain (loss) on derivatives at beginning of period
|
$ | (54 | ) | $ | (19 | ) | $ | (267 | ) | $ | (170 | ) | ||||
Realized amounts reclassified into earnings
|
(6 | ) | (4 | ) | 1 | 1 | ||||||||||
Net change in derivative fair value
|
(432 | ) | (302 | ) | 359 | 249 | ||||||||||
Ineffectiveness and basis swaps reclassified into
earnings
|
3 | 2 | 1 | — | ||||||||||||
|
||||||||||||||||
Unrealized gain (loss) on derivatives at end of period
|
$ | (489 | ) | $ | (323 | ) | $ | 94 | $ | 80 | ||||||
|
8
(In millions) | ||||
Asset retirement obligation at December 31, 2010
|
$ | 2,872 | ||
Liabilities incurred
|
98 | |||
Liabilities settled
|
(152 | ) | ||
Accretion expense
|
37 | |||
|
||||
Asset retirement obligation at March 31, 2011
|
2,855 | |||
Less current portion
|
(373 | ) | ||
|
||||
Asset retirement obligation, long-term
|
$ | 2,482 | ||
|
March 31, 2011 | December 31, 2010 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Amount | Value | Amount | Value | |||||||||||||
(In millions) | ||||||||||||||||
Money market lines of credit
|
$ | 30 | $ | 30 | $ | 46 | $ | 46 | ||||||||
Commercial paper
|
947 | 947 | 913 | 913 | ||||||||||||
Notes and debentures
|
7,183 | 7,672 | 7,182 | 7,870 | ||||||||||||
|
||||||||||||||||
Total Debt
|
$ | 8,160 | $ | 8,649 | $ | 8,141 | $ | 8,829 | ||||||||
|
For the Quarter Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
Interest expense
|
$ | 108 | $ | 77 | ||||
Amortization of deferred loan costs
|
1 | 1 | ||||||
Capitalized interest
|
(60 | ) | (17 | ) | ||||
Interest income
|
(4 | ) | (2 | ) | ||||
|
||||||||
Financing costs, net
|
$ | 45 | $ | 59 | ||||
|
9
10
11
For the Quarter Ended March 31, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Income | Shares | Per Share | Income | Shares | Per Share | |||||||||||||||||||
(In millions, except per share amounts) | ||||||||||||||||||||||||
Basic:
|
||||||||||||||||||||||||
Income attributable to common stock
|
$ | 1,115 | 383 | $ | 2.91 | $ | 705 | 337 | $ | 2.09 | ||||||||||||||
|
||||||||||||||||||||||||
Effect of Dilutive Securities:
|
||||||||||||||||||||||||
Mandatory Convertible Preferred Stock
|
19 | 12 | — | — | ||||||||||||||||||||
Stock options and other
|
— | 2 | — | 2 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Diluted:
|
||||||||||||||||||||||||
Income attributable to common stock,
including assumed conversions
|
$ | 1,134 | 397 | $ | 2.86 | $ | 705 | 339 | $ | 2.08 | ||||||||||||||
|
12
Fair Value Measurements Using | ||||||||||||||||||||||||
Quoted | ||||||||||||||||||||||||
Price in | Significant | Significant | ||||||||||||||||||||||
Active | Other | Unobservable | Total | |||||||||||||||||||||
Markets | Inputs | Inputs | Fair | Carrying | ||||||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Value | Netting (1) | Amount | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Commodity Derivative Instruments
|
$ | — | $ | 404 | $ | — | $ | 404 | $ | (152 | ) | $ | 252 | |||||||||||
|
||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||
Commodity Derivative Instruments
|
— | 860 | — | 860 | (152 | ) | 708 | |||||||||||||||||
|
||||||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Commodity Derivative Instruments
|
$ | — | $ | 454 | $ | — | $ | 454 | $ | (148 | ) | $ | 306 | |||||||||||
|
||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||
Commodity Derivative Instruments
|
— | 466 | — | 466 | (148 | ) | 318 |
(1) | The derivative fair values above are based on analysis of each contract on a gross basis, even where the legal right of offset exits, as required by ASC Topic 820. The carrying amounts of derivative assets and liabilities reported on the consolidated balance sheet are determined by netting asset and liability positions where counterparty master netting arrangements contain provisions for net settlement. See Note 3 — Derivative Instruments and Hedging Activities of this Form 10-Q for a discussion of amounts recorded on the consolidated balance sheet at March 31, 2011 and December 31, 2010. |
13
United | U.K. | Other | ||||||||||||||||||||||||||||||
States | Canada | Egypt | Australia | North Sea | Argentina | International | Total | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
For the Quarter Ended
March 31, 2011
|
||||||||||||||||||||||||||||||||
Oil and Gas Production Revenues
|
$ | 1,377 | $ | 402 | $ | 1,199 | $ | 372 | $ | 430 | $ | 98 | $ | — | $ | 3,878 | ||||||||||||||||
Operating Income (1)
|
$ | 629 | $ | 78 | $ | 893 | $ | 226 | $ | 206 | $ | 10 | $ | — | $ | 2,042 | ||||||||||||||||
Other Income (Expense):
|
||||||||||||||||||||||||||||||||
Other
|
47 | |||||||||||||||||||||||||||||||
General and administrative
|
(112 | ) | ||||||||||||||||||||||||||||||
Merger, acquisitions & transition
|
(5 | ) | ||||||||||||||||||||||||||||||
Financing costs, net
|
(45 | ) | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Income Before Income Taxes
|
$ | 1,927 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total Assets
|
$ | 21,683 | $ | 8,635 | $ | 6,266 | $ | 4,016 | $ | 2,609 | $ | 1,598 | $ | 59 | $ | 44,866 | ||||||||||||||||
For the Quarter Ended
March 31, 2010
|
||||||||||||||||||||||||||||||||
Oil and Gas Production Revenues
|
$ | 993 | $ | 252 | $ | 741 | $ | 224 | $ | 391 | $ | 92 | $ | — | $ | 2,693 | ||||||||||||||||
Operating Income (1)
|
$ | 511 | $ | 95 | $ | 493 | $ | 100 | $ | 149 | $ | 25 | $ | — | $ | 1,373 | ||||||||||||||||
Other Income (Expense):
|
||||||||||||||||||||||||||||||||
Other
|
(20 | ) | ||||||||||||||||||||||||||||||
General and administrative
|
(87 | ) | ||||||||||||||||||||||||||||||
Financing costs, net
|
(59 | ) | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Income Before Income Taxes
|
$ | 1,207 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total Assets
|
$ | 11,943 | $ | 4,115 | $ | 5,809 | $ | 3,515 | $ | 2,335 | $ | 1,459 | $ | 52 | $ | 29,228 | ||||||||||||||||
(1) | Operating Income consists of oil and gas production revenues less depreciation, depletion and amortization, asset retirement obligation accretion, lease operating expenses, gathering and transportation costs, and taxes other than income. |
14
All Other | ||||||||||||||||||||
Apache | Subsidiaries | |||||||||||||||||||
Apache | Finance | of Apache | Reclassifications | |||||||||||||||||
Corporation | Canada | Corporation | & Eliminations | Consolidated | ||||||||||||||||
(In millions) | ||||||||||||||||||||
REVENUES AND OTHER:
|
||||||||||||||||||||
Oil and gas production revenues
|
$ | 1,006 | $ | — | $ | 2,872 | $ | — | $ | 3,878 | ||||||||||
Equity in net income (loss) of affiliates
|
894 | (14 | ) | (28 | ) | (852 | ) | — | ||||||||||||
Other
|
1 | (20 | ) | 67 | (1 | ) | 47 | |||||||||||||
|
||||||||||||||||||||
|
1,901 | (34 | ) | 2,911 | (853 | ) | 3,925 | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||
Depreciation, depletion and amortization
|
300 | — | 636 | — | 936 | |||||||||||||||
Asset retirement obligation accretion
|
17 | — | 20 | — | 37 | |||||||||||||||
Lease operating expenses
|
191 | — | 432 | — | 623 | |||||||||||||||
Gathering and transportation
|
12 | — | 64 | — | 76 | |||||||||||||||
Taxes other than income
|
41 | — | 123 | — | 164 | |||||||||||||||
General and administrative
|
89 | — | 24 | (1 | ) | 112 | ||||||||||||||
Merger, acquisitions & transition
|
5 | — | — | — | 5 | |||||||||||||||
Financing costs, net
|
37 | 14 | (6 | ) | — | 45 | ||||||||||||||
|
||||||||||||||||||||
|
692 | 14 | 1,293 | (1 | ) | 1,998 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
1,209 | (48 | ) | 1,618 | (852 | ) | 1,927 | |||||||||||||
Provision (benefit) for income taxes
|
75 | (6 | ) | 724 | — | 793 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
NET INCOME (LOSS)
|
1,134 | (42 | ) | 894 | (852 | ) | 1,134 | |||||||||||||
Preferred stock dividends
|
19 | — | — | — | 19 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK
|
$ | 1,115 | $ | (42 | ) | $ | 894 | $ | (852 | ) | $ | 1,115 | ||||||||
|
15
All Other | ||||||||||||||||||||
Apache | Subsidiaries | |||||||||||||||||||
Apache | Finance | of Apache | Reclassifications | |||||||||||||||||
Corporation | Canada | Corporation | & Eliminations | Consolidated | ||||||||||||||||
(In millions) | ||||||||||||||||||||
REVENUES AND OTHER:
|
||||||||||||||||||||
Oil and gas production revenues
|
$ | 898 | $ | — | $ | 1,795 | $ | — | $ | 2,693 | ||||||||||
Equity in net income (loss) of affiliates
|
458 | 24 | (5 | ) | (477 | ) | — | |||||||||||||
Other
|
1 | 14 | (34 | ) | (1 | ) | (20 | ) | ||||||||||||
|
||||||||||||||||||||
|
1,357 | 38 | 1,756 | (478 | ) | 2,673 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||
Depreciation, depletion and amortization
|
217 | — | 422 | — | 639 | |||||||||||||||
Asset retirement obligation accretion
|
12 | — | 12 | — | 24 | |||||||||||||||
Lease operating expenses
|
168 | — | 272 | — | 440 | |||||||||||||||
Gathering and transportation
|
10 | — | 30 | — | 40 | |||||||||||||||
Taxes other than income
|
36 | — | 141 | — | 177 | |||||||||||||||
General and administrative
|
72 | — | 16 | (1 | ) | 87 | ||||||||||||||
Financing costs, net
|
53 | 14 | (8 | ) | — | 59 | ||||||||||||||
|
||||||||||||||||||||
|
568 | 14 | 885 | (1 | ) | 1,466 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
INCOME BEFORE INCOME TAXES
|
789 | 24 | 871 | (477 | ) | 1,207 | ||||||||||||||
Provision for income taxes
|
84 | 6 | 412 | — | 502 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
INCOME ATTRIBUTABLE TO COMMON STOCK
|
$ | 705 | $ | 18 | $ | 459 | $ | (477 | ) | $ | 705 | |||||||||
|
16
All Other | ||||||||||||||||||||
Apache | Subsidiaries | |||||||||||||||||||
Apache | Finance | of Apache | Reclassifications | |||||||||||||||||
Corporation | Canada | Corporation | & Eliminations | Consolidated | ||||||||||||||||
(In millions) | ||||||||||||||||||||
CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES
|
$ | 392 | $ | (5 | ) | $ | 1,592 | $ | — | $ | 1,979 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Additions to oil and gas property
|
(469 | ) | — | (1,102 | ) | — | (1,571 | ) | ||||||||||||
Additions to gas gathering, transmission and
processing facilities
|
— | — | (125 | ) | — | (125 | ) | |||||||||||||
Investment in subsidiaries, net
|
95 | — | — | (95 | ) | — | ||||||||||||||
Other
|
(17 | ) | — | (36 | ) | — | (53 | ) | ||||||||||||
|
||||||||||||||||||||
NET CASH USED IN INVESTING ACTIVITIES
|
(391 | ) | — | (1,263 | ) | (95 | ) | (1,749 | ) | |||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
Commercial paper, credit facility and bank notes, net
|
19 | — | — | — | 19 | |||||||||||||||
Intercompany borrowings
|
— | 1 | (96 | ) | 95 | — | ||||||||||||||
Dividends paid
|
(76 | ) | — | — | — | (76 | ) | |||||||||||||
Common stock activity
|
26 | 4 | (4 | ) | — | 26 | ||||||||||||||
Treasury stock activity, net
|
4 | — | — | — | 4 | |||||||||||||||
Other
|
27 | — | (8 | ) | — | 19 | ||||||||||||||
|
||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) FINANCING
ACTIVITIES
|
— | 5 | (108 | ) | 95 | (8 | ) | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
1 | — | 221 | — | 222 | |||||||||||||||
|
||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR
|
6 | — | 128 | — | 134 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT
END OF PERIOD
|
$ | 7 | $ | — | $ | 349 | $ | — | $ | 356 | ||||||||||
|
17
All Other | ||||||||||||||||||||
Apache | Subsidiaries | |||||||||||||||||||
Apache | Finance | of Apache | Reclassifications | |||||||||||||||||
Corporation | Canada | Corporation | & Eliminations | Consolidated | ||||||||||||||||
(In millions) | ||||||||||||||||||||
CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES
|
$ | 599 | $ | (10 | ) | $ | 565 | $ | — | $ | 1,154 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Additions to oil and gas property
|
(240 | ) | — | (719 | ) | — | (959 | ) | ||||||||||||
Additions to gas gathering, transmission and
processing facilities
|
— | — | (115 | ) | — | (115 | ) | |||||||||||||
Investment in subsidiaries, net
|
(20 | ) | — | — | 20 | — | ||||||||||||||
Other
|
(29 | ) | — | 55 | — | 26 | ||||||||||||||
|
||||||||||||||||||||
NET CASH USED IN INVESTING ACTIVITIES
|
(289 | ) | — | (779 | ) | 20 | (1,048 | ) | ||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
Commercial paper, credit facility and bank notes, net
|
— | 2 | 13 | (18 | ) | (3 | ) | |||||||||||||
Dividends paid
|
(50 | ) | — | — | — | (50 | ) | |||||||||||||
Common stock activity
|
11 | 6 | (4 | ) | (2 | ) | 11 | |||||||||||||
Treasury stock activity, net
|
1 | — | — | — | 1 | |||||||||||||||
Cost of debt and equity transactions
|
— | — | — | — | ||||||||||||||||
Other
|
13 | — | — | — | 13 | |||||||||||||||
|
||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) FINANCING
ACTIVITIES
|
(25 | ) | 8 | 9 | (20 | ) | (28 | ) | ||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
285 | (2 | ) | (205 | ) | — | 78 | |||||||||||||
|
||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR
|
647 | 2 | 1,399 | — | 2,048 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT
END OF PERIOD
|
$ | 932 | $ | — | $ | 1,194 | $ | — | $ | 2,126 | ||||||||||
|
18
All Other | ||||||||||||||||||||
Apache | Subsidiaries | |||||||||||||||||||
Apache | Finance | of Apache | Reclassifications | |||||||||||||||||
Corporation | Canada | Corporation | & Eliminations | Consolidated | ||||||||||||||||
(In millions) | ||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
|
||||||||||||||||||||
CURRENT ASSETS:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 7 | $ | — | $ | 349 | $ | — | $ | 356 | ||||||||||
Receivables, net of allowance
|
746 | — | 1,744 | — | 2,490 | |||||||||||||||
Inventories
|
62 | — | 531 | — | 593 | |||||||||||||||
Drilling advances
|
14 | 2 | 261 | — | 277 | |||||||||||||||
Prepaid assets and other
|
3,226 | — | (2,941 | ) | — | 285 | ||||||||||||||
|
||||||||||||||||||||
|
4,055 | 2 | (56 | ) | — | 4,001 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
PROPERTY AND EQUIPMENT, NET
|
11,598 | — | 27,448 | — | 39,046 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
OTHER ASSETS:
|
||||||||||||||||||||
Intercompany receivable, net
|
4,601 | — | (3,088 | ) | (1,513 | ) | — | |||||||||||||
Equity in affiliates
|
17,456 | 1,295 | 87 | (18,838 | ) | — | ||||||||||||||
Goodwill, net
|
— | — | 1,032 | — | 1,032 | |||||||||||||||
Deferred charges and other
|
169 | 1,003 | 615 | (1,000 | ) | 787 | ||||||||||||||
|
||||||||||||||||||||
|
$ | 37,879 | $ | 2,300 | $ | 26,038 | $ | (21,351 | ) | $ | 44,866 | |||||||||
|
||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||
|
||||||||||||||||||||
CURRENT LIABILITIES:
|
||||||||||||||||||||
Accounts payable
|
$ | 498 | $ | 3 | $ | 1,918 | $ | (1,513 | ) | $ | 906 | |||||||||
Accrued exploration and development
|
293 | — | 1,106 | — | 1,399 | |||||||||||||||
Current debt
|
— | — | 30 | — | 30 | |||||||||||||||
Current asset retirement obligation
|
317 | — | 56 | — | 373 | |||||||||||||||
Derivative instruments
|
376 | — | 115 | — | 491 | |||||||||||||||
Other accrued expenses
|
307 | 13 | 438 | — | 758 | |||||||||||||||
|
||||||||||||||||||||
|
1,791 | 16 | 3,663 | (1,513 | ) | 3,957 | ||||||||||||||
|
||||||||||||||||||||
LONG-TERM DEBT
|
7,482 | 647 | 1 | — | 8,130 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
DEFERRED CREDITS AND OTHER
NONCURRENT LIABILITIES:
|
||||||||||||||||||||
Income taxes
|
1,659 | 5 | 2,601 | — | 4,265 | |||||||||||||||
Asset retirement obligation
|
1,008 | — | 1,474 | — | 2,482 | |||||||||||||||
Other
|
741 | 250 | 843 | (1,000 | ) | 834 | ||||||||||||||
|
||||||||||||||||||||
|
3,408 | 255 | 4,918 | (1,000 | ) | 7,581 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||||||||||||||
|
||||||||||||||||||||
SHAREHOLDERS’ EQUITY
|
25,198 | 1,382 | 17,456 | (18,838 | ) | 25,198 | ||||||||||||||
|
||||||||||||||||||||
|
$ | 37,879 | $ | 2,300 | $ | 26,038 | $ | (21,351 | ) | $ | 44,866 | |||||||||
|
19
All Other | ||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||
Apache | Apache | of Apache | Reclassifications | |||||||||||||||||
Corporation | Finance Canada | Corporation | & Eliminations | Consolidated | ||||||||||||||||
(In millions) | ||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT ASSETS:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 6 | $ | — | $ | 128 | $ | — | $ | 134 | ||||||||||
Receivables, net of allowance
|
691 | — | 1,443 | — | 2,134 | |||||||||||||||
Inventories
|
55 | — | 509 | — | 564 | |||||||||||||||
Drilling advances
|
10 | 2 | 247 | — | 259 | |||||||||||||||
Prepaid assets and other
|
3,313 | — | (2,924 | ) | — | 389 | ||||||||||||||
|
||||||||||||||||||||
|
4,075 | 2 | (597 | ) | — | 3,480 | ||||||||||||||
|
||||||||||||||||||||
PROPERTY AND EQUIPMENT, NET
|
11,314 | — | 26,837 | — | 38,151 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
OTHER ASSETS:
|
||||||||||||||||||||
Intercompany receivable, net
|
4,695 | — | (3,149 | ) | (1,546 | ) | — | |||||||||||||
Equity in affiliates
|
16,649 | 1,275 | 98 | (18,022 | ) | — | ||||||||||||||
Goodwill, net
|
— | — | 1,032 | — | 1,032 | |||||||||||||||
Deferred charges and other
|
178 | 1,003 | 581 | (1,000 | ) | 762 | ||||||||||||||
|
||||||||||||||||||||
|
$ | 36,911 | $ | 2,280 | $ | 24,802 | $ | (20,568 | ) | $ | 43,425 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||
CURRENT LIABILITIES:
|
||||||||||||||||||||
Accounts payable
|
$ | 480 | $ | 2 | $ | 1,843 | $ | (1,546 | ) | $ | 779 | |||||||||
Accrued exploration and development
|
274 | — | 1,093 | — | 1,367 | |||||||||||||||
Current debt
|
16 | — | 30 | — | 46 | |||||||||||||||
Current asset retirement obligation
|
317 | — | 90 | — | 407 | |||||||||||||||
Derivative instruments
|
153 | — | 41 | — | 194 | |||||||||||||||
Other accrued expenses
|
400 | 3 | 328 | — | 731 | |||||||||||||||
|
||||||||||||||||||||
|
1,640 | 5 | 3,425 | (1,546 | ) | 3,524 | ||||||||||||||
|
||||||||||||||||||||
LONG-TERM DEBT
|
7,447 | 647 | 1 | — | 8,095 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
DEFERRED CREDITS AND OTHER
|
||||||||||||||||||||
NONCURRENT LIABILITIES:
|
||||||||||||||||||||
Income taxes
|
1,803 | 5 | 2,441 | — | 4,249 | |||||||||||||||
Asset retirement obligation
|
1,001 | — | 1,464 | — | 2,465 | |||||||||||||||
Other
|
643 | 250 | 822 | (1,000 | ) | 715 | ||||||||||||||
|
||||||||||||||||||||
|
3,447 | 255 | 4,727 | (1,000 | ) | 7,429 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||||||||||||||
SHAREHOLDERS’ EQUITY
|
24,377 | 1,373 | 16,649 | (18,022 | ) | 24,377 | ||||||||||||||
|
||||||||||||||||||||
|
$ | 36,911 | $ | 2,280 | $ | 24,802 | $ | (20,568 | ) | $ | 43,425 | |||||||||
|
20
ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
• | Net cash provided by operating activities (operating cash flows or cash flows) totaled $2.0 billion, up 71 percent from $1.2 billion in the prior-year period; | ||
• | Oil and gas production revenues increased 44 percent to $3.9 billion from the prior-year quarter; | ||
• | Average realized oil prices increased 31 percent to $97.83 per barrel, heavily influenced by international oil prices, which increased nearly 40 percent to $103.21 per barrel; | ||
• | Pre-tax margin of $29.25 per boe was up 28 percent from the 2010 period margin, calculated as income before income taxes divided by barrels-equivalent production; | ||
• | Oil and gas capital expenditures totaled $1.8 billion in the first quarter of 2011, up from $1.1 billion in the first quarter of 2010; and | ||
• | Debt-to-capitalization ratio at the end of the first quarter decreased slightly to 24.5 percent from year-end 2010. |
21
• | Egypt’s operations achieved a new quarterly record for gross production of 357 Mboe/d, up two percent from the fourth quarter of 2010 and 18 percent from the first quarter of 2010. Although the Company continues to monitor the recent political unrest and changes in Egypt, our production and drilling activity continued basically uninterrupted. | ||
• | Apache operated 22 rigs during the quarter, drilling 33 wells, including the first Paleozoic discovery in the Western Desert at Tayim West, which test-flowed at 3,600 barrels of oil per day (b/d). This Paleozoic discovery opens a new play deeper than previous discoveries in the Western Desert. | ||
• | Apache made the first field discovery in the Siwa Concession, our westernmost concession in Egypt, with the Siwa D-1X well flowing 4,490 b/d and 8 million cubic feet of natural gas per day (MMcf/d). We plan to drill two follow-up prospects during 2011. |
• | On April 4, 2011, the Company announced its Zola-1 natural gas discovery offshore Western Australia that is on trend with the Gorgon gas field 16 miles to the north and near both existing and developing gas infrastructure. The well logged 410 feet of net pay, with the quality and thickness of the reservoir being better than anticipated. The Company plans to acquire new seismic and drill appraisal wells to further assess the discovery. Apache owns a 30.25-percent working interest in the well. | ||
• | Ongoing exploration activity at Apache’s Julimar and Brunello complex resulted in the discovery of a deeper Mungaroo gas pool encountering 362 feet of net pay. The Balnaves Deep well is associated with continuing field development efforts and augments previous discoveries. Apache operates the Julimar and Brunello field with a 65-percent working interest. | ||
• | Both the Reindeer and Halyard field developments remain on target for first production in 2011, despite numerous cyclones and tropical storms that curtailed the region’s production and slowed operations. |
• | During the quarter, the Company drilled five successful oil development wells, including the Charlie 2-2 well, which tested at 11,800 b/d. Apache expects to drill a total of 16 wells in the Forties field in 2011. | ||
• | Development activity continues on target for first production from the Bacchus field in late third-quarter 2011 and for the Forties Alpha satellite platform installation, which provides 18 new drilling slots, in the third quarter of 2012. |
• | During the quarter, the Central region drilled 23 wells, of which 20 were horizontals, and completed the first dual lateral in the Granite Wash. Apache continued to target numerous sands in the Granite Wash, including the Hogshooter segment where six wells have been drilled to date with each testing in excess of 1,000 b/d and 2 MMcf/d. | ||
• | Apache operated 24 rigs in the Permian Basin during the quarter and drilled 110 wells, of which 15 were horizontal, as the Company continues to ramp up activity on our BP and Mariner acquired assets. | ||
• | In the Gulf of Mexico deepwater, Apache achieved first production from two projects during the first quarter, representing 10 Mboe/d of combined initial gross production. These were tied back into existing facilities and did not require new well drilling permits. Apache has a 50-percent working interest in both projects. | ||
• | On March 16, 2011, Apache announced our participation in the Marine Well Containment Company (MWCC), an independent organization committed to responding to well control incidents in the deepwater Gulf of Mexico. MWCC will support equipment mobilization and provide access to a containment system to help facilitate our future deepwater operations. We will be a member of the MWCC Executive Committee. |
22
For the Quarter Ended March 31, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
$ Value | % Contribution | $ Value | % Contribution | |||||||||||||
(In millions) | (In millions) | |||||||||||||||
Oil Revenues:
|
||||||||||||||||
United States
|
$ | 918 | 32 | % | $ | 594 | 31 | % | ||||||||
Canada
|
115 | 4 | % | 97 | 5 | % | ||||||||||
|
||||||||||||||||
North America
|
1,033 | 36 | % | 691 | 36 | % | ||||||||||
|
||||||||||||||||
Egypt
|
1,050 | 36 | % | 625 | 32 | % | ||||||||||
Australia
|
331 | 11 | % | 183 | 9 | % | ||||||||||
North Sea
|
426 | 15 | % | 387 | 20 | % | ||||||||||
Argentina
|
52 | 2 | % | 51 | 3 | % | ||||||||||
|
||||||||||||||||
International
|
1,859 | 64 | % | 1,246 | 64 | % | ||||||||||
|
||||||||||||||||
Total
(1)
|
$ | 2,892 | 100 | % | $ | 1,937 | 100 | % | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Natural Gas Revenues:
|
||||||||||||||||
United States
|
$ | 381 | 44 | % | $ | 367 | 52 | % | ||||||||
Canada
|
263 | 30 | % | 149 | 21 | % | ||||||||||
|
||||||||||||||||
North America
|
644 | 74 | % | 516 | 73 | % | ||||||||||
|
||||||||||||||||
Egypt
|
148 | 17 | % | 116 | 16 | % | ||||||||||
Australia
|
41 | 5 | % | 41 | 6 | % | ||||||||||
North Sea
|
4 | 0 | % | 4 | 1 | % | ||||||||||
Argentina
|
37 | 4 | % | 31 | 4 | % | ||||||||||
|
||||||||||||||||
International
|
230 | 26 | % | 192 | 27 | % | ||||||||||
|
||||||||||||||||
Total
(2)
|
$ | 874 | 100 | % | $ | 708 | 100 | % | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Natural Gas Liquids (NGL)
Revenues:
|
||||||||||||||||
United States
|
$ | 78 | 70 | % | $ | 32 | 66 | % | ||||||||
Canada
|
24 | 21 | % | 6 | 14 | % | ||||||||||
|
||||||||||||||||
North America
|
102 | 91 | % | 38 | 80 | % | ||||||||||
|
||||||||||||||||
Egypt
|
1 | 1 | % | — | 0 | % | ||||||||||
Argentina
|
9 | 8 | % | 10 | 20 | % | ||||||||||
|
||||||||||||||||
International
|
10 | 9 | % | 10 | 20 | % | ||||||||||
|
||||||||||||||||
Total
|
$ | 112 | 100 | % | $ | 48 | 100 | % | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Total Oil and Gas Revenues:
|
||||||||||||||||
United States
|
$ | 1,377 | 36 | % | $ | 993 | 37 | % | ||||||||
Canada
|
402 | 10 | % | 252 | 9 | % | ||||||||||
|
||||||||||||||||
North America
|
1,779 | 46 | % | 1,245 | 46 | % | ||||||||||
|
||||||||||||||||
Egypt
|
1,199 | 31 | % | 741 | 28 | % | ||||||||||
Australia
|
372 | 10 | % | 224 | 8 | % | ||||||||||
North Sea
|
430 | 11 | % | 391 | 15 | % | ||||||||||
Argentina
|
98 | 2 | % | 92 | 3 | % | ||||||||||
|
||||||||||||||||
International
|
2,099 | 54 | % | 1,448 | 54 | % | ||||||||||
|
||||||||||||||||
Total
|
$ | 3,878 | 100 | % | $ | 2,693 | 100 | % | ||||||||
|
(1) | Financial derivative hedging activities and the North Sea fixed-price sales contract decreased oil revenues for the quarters ending March 31, 2011 and 2010 by $71 million and $14 million, respectively. | |
(2) | Financial derivative hedging activities increased natural gas revenues for the quarters ending March 31, 2011 and 2010 by $64 million and $13 million, respectively. |
23
For the Quarter Ended March 31, | ||||||||||||
Increase | ||||||||||||
2011 | (Decrease) | 2010 | ||||||||||
Oil Volume — b/d:
|
||||||||||||
United States
|
113,723 | +28 | % | 88,755 | ||||||||
Canada
|
14,704 | +3 | % | 14,330 | ||||||||
|
||||||||||||
North America
|
128,427 | +25 | % | 103,085 | ||||||||
|
||||||||||||
Egypt
|
108,876 | +20 | % | 90,746 | ||||||||
Australia
|
34,720 | +28 | % | 27,090 | ||||||||
North Sea
|
46,968 | -19 | % | 57,847 | ||||||||
Argentina
|
9,617 | -3 | % | 9,921 | ||||||||
|
||||||||||||
International
|
200,181 | +8 | % | 185,604 | ||||||||
|
||||||||||||
Total
(1)
|
328,608 | +14 | % | 288,689 | ||||||||
|
||||||||||||
|
||||||||||||
Natural Gas Volume — Mcf/d:
|
||||||||||||
United States
|
858,146 | +28 | % | 671,819 | ||||||||
Canada
|
642,729 | +105 | % | 313,537 | ||||||||
|
||||||||||||
North America
|
1,500,875 | +52 | % | 985,356 | ||||||||
|
||||||||||||
Egypt
|
371,514 | +3 | % | 361,986 | ||||||||
Australia
|
182,922 | -12 | % | 207,294 | ||||||||
North Sea
|
1,901 | -26 | % | 2,563 | ||||||||
Argentina
|
188,092 | +22 | % | 154,723 | ||||||||
|
||||||||||||
International
|
744,429 | +2 | % | 726,566 | ||||||||
|
||||||||||||
Total
(2)
|
2,245,304 | +31 | % | 1,711,922 | ||||||||
|
||||||||||||
|
||||||||||||
NGL Volume — b/d:
|
||||||||||||
United States
|
19,252 | +181 | % | 6,843 | ||||||||
Canada
|
6,545 | +277 | % | 1,734 | ||||||||
|
||||||||||||
North America
|
25,797 | +201 | % | 8,577 | ||||||||
|
||||||||||||
Egypt
|
228 | N/A | — | |||||||||
Argentina
|
3,055 | -7 | % | 3,291 | ||||||||
|
||||||||||||
International
|
3,283 | 0 | % | 3,291 | ||||||||
|
||||||||||||
Total
|
29,080 | +145 | % | 11,868 | ||||||||
|
||||||||||||
|
||||||||||||
BOE per day
(3)
|
||||||||||||
United States
|
275,999 | +33 | % | 207,567 | ||||||||
Canada
|
128,370 | +88 | % | 68,320 | ||||||||
|
||||||||||||
North America
|
404,369 | +47 | % | 275,887 | ||||||||
|
||||||||||||
Egypt
|
171,023 | +13 | % | 151,077 | ||||||||
Australia
|
65,207 | +6 | % | 61,639 | ||||||||
North Sea
|
47,285 | -19 | % | 58,275 | ||||||||
Argentina
|
44,021 | +13 | % | 38,999 | ||||||||
|
||||||||||||
International
|
327,536 | +6 | % | 309,990 | ||||||||
|
||||||||||||
Total
|
731,905 | +25 | % | 585,877 | ||||||||
|
(1) | Approximately 30 percent of first-quarter 2011 oil production was subject to financial derivative hedges, compared to 12 percent in 2010. | |
(2) | Approximately 16 percent of first-quarter 2011 gas production was subject to financial derivative hedges, compared to 25 percent in 2010. | |
(3) | The table shows reserves on a boe basis in which natural gas is converted to an equivalent barrel of oil based on a 6:1 energy equivalent ratio. This ratio is not reflective of the current price ratio between the two products. |
24
For the Quarter Ended March 31, | ||||||||||||
Increase | ||||||||||||
2011 | (Decrease) | 2010 | ||||||||||
Average Oil price — Per barrel:
|
||||||||||||
United States
|
$ | 89.72 | +21 | % | $ | 74.33 | ||||||
Canada
|
87.21 | +16 | % | 75.39 | ||||||||
North America
|
89.43 | +20 | % | 74.47 | ||||||||
Egypt
|
107.14 | +40 | % | 76.49 | ||||||||
Australia
|
105.89 | +41 | % | 74.94 | ||||||||
North Sea
|
100.89 | +36 | % | 74.34 | ||||||||
Argentina
|
60.36 | +4 | % | 57.81 | ||||||||
International
|
103.21 | +38 | % | 74.60 | ||||||||
Total
(1)
|
97.83 | +31 | % | 74.55 | ||||||||
|
||||||||||||
Average Natural Gas price — Per Mcf:
|
||||||||||||
United States
|
$ | 4.94 | -18 | % | $ | 6.06 | ||||||
Canada
|
4.54 | -14 | % | 5.29 | ||||||||
North America
|
4.77 | -18 | % | 5.82 | ||||||||
Egypt
|
4.44 | +24 | % | 3.57 | ||||||||
Australia
|
2.50 | +13 | % | 2.22 | ||||||||
North Sea
|
20.34 | +11 | % | 18.31 | ||||||||
Argentina
|
2.18 | 0 | % | 2.17 | ||||||||
International
|
3.43 | +17 | % | 2.94 | ||||||||
Total
(2)
|
4.32 | -6 | % | 4.60 | ||||||||
|
||||||||||||
Average NGL Price — Per barrel:
|
||||||||||||
United States
|
$ | 44.99 | -13 | % | $ | 51.91 | ||||||
Canada
|
40.12 | -1 | % | 40.54 | ||||||||
North America
|
43.76 | -12 | % | 49.61 | ||||||||
Egypt
|
63.35 | N/A | — | |||||||||
Argentina
|
30.51 | -12 | % | 34.60 | ||||||||
International
|
32.79 | -5 | % | 34.60 | ||||||||
Total
|
42.52 | -6 | % | 45.45 |
(1) | Reflects per-barrel decrease of $2.41 in first-quarter 2011 and $.56 in 2010 from financial derivative hedging activities and the North Sea fixed-price sales contract. | |
(2) | Reflects per-Mcf increase of $.32 in first-quarter 2011 and $.09 in 2010 from financial derivative hedging activities. |
25
For the Quarter Ended | For the Quarter Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | (Per boe) | |||||||||||||||
Depreciation, depletion and amortization:
|
||||||||||||||||
Oil and gas property and equipment
|
$ | 869 | $ | 587 | $ | 13.19 | $ | 11.13 | ||||||||
Other assets
|
67 | 52 | 1.02 | .98 | ||||||||||||
Asset retirement obligation accretion
|
37 | 24 | .56 | .46 | ||||||||||||
Lease operating expenses
|
623 | 440 | 9.46 | 8.35 | ||||||||||||
Gathering and transportation
|
76 | 40 | 1.16 | .77 | ||||||||||||
Taxes other than income
|
164 | 177 | 2.49 | 3.36 | ||||||||||||
General and administrative expenses
|
112 | 87 | 1.70 | 1.65 | ||||||||||||
Merger, acquisitions & transition
|
5 | — | .08 | — | ||||||||||||
Financing costs, net
|
45 | 59 | .68 | 1.12 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 1,998 | $ | 1,466 | $ | 30.34 | $ | 27.82 | ||||||||
|
Recurring DD&A | ||||
(In millions) | ||||
First-Quarter 2010 DD&A
|
$ | 587 | ||
Volume change
|
127 | |||
Rate change
|
155 | |||
|
||||
First-Quarter 2011 DD&A
|
$ | 869 | ||
|
26
Per boe | ||||
First-Quarter 2010 LOE
|
$ | 8.35 | ||
Acquisitions, net of associated production
|
(.16 | ) | ||
Repairs and maintenance
|
.52 | |||
FX impact
|
.28 | |||
Chemicals
|
.17 | |||
Materials
|
.12 | |||
Workover costs
|
.12 | |||
Power and fuel
|
.08 | |||
Other
|
.32 | |||
Other increased production
|
(.34 | ) | ||
|
||||
First-Quarter 2011 LOE
|
$ | 9.46 | ||
|
For the Quarter Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
Canada
|
$ | 45 | $ | 16 | ||||
United States
|
14 | 11 | ||||||
Egypt
|
10 | 6 | ||||||
North Sea
|
5 | 6 | ||||||
Argentina
|
2 | 1 | ||||||
|
||||||||
Total Gathering and Transportation
|
$ | 76 | $ | 40 | ||||
|
For the Quarter Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
U.K. PRT
|
$ | 82 | $ | 122 | ||||
Severance taxes
|
47 | 32 | ||||||
Ad valorem taxes
|
27 | 18 | ||||||
Other
|
8 | 5 | ||||||
|
||||||||
Total Taxes other than income
|
$ | 164 | $ | 177 | ||||
|
27
For the Quarter Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
Interest expense
|
$ | 108 | $ | 77 | ||||
Amortization of deferred loan costs
|
1 | 1 | ||||||
Capitalized interest
|
(60 | ) | (17 | ) | ||||
Interest income
|
(4 | ) | (2 | ) | ||||
|
||||||||
Financing costs, net
|
$ | 45 | $ | 59 | ||||
|
28
For the Quarter | ||||||||
Ended March 31, | ||||||||
2011 | 2010 | |||||||
(In millions, except per share data) | ||||||||
Income Attributable to Common Stock (GAAP)
|
$ | 1,115 | $ | 705 | ||||
Adjustments:
|
||||||||
Foreign currency fluctuation impact on deferred tax expense
|
12 | 7 | ||||||
Merger, acquisitions & transition, net of tax
(1)
|
4 | — | ||||||
|
||||||||
Adjusted Earnings (Non-GAAP)
|
$ | 1,131 | $ | 712 | ||||
|
||||||||
|
||||||||
Net Income per Common Share — Diluted (GAAP)
|
$ | 2.86 | $ | 2.08 | ||||
Adjustments:
|
||||||||
Foreign currency fluctuation impact on deferred tax expense
|
.03 | .02 | ||||||
Merger, acquisitions & transition, net of tax
|
.01 | — | ||||||
|
||||||||
Adjusted Earnings Per Share — Diluted (Non-GAAP)
|
$ | 2.90 | $ | 2.10 | ||||
|
(1) | Merger, acquisitions & transition costs recorded in the first quarter of 2011 totaled $5 million pre-tax, for which a tax benefit of $1 million was recognized. The tax effect was calculated utilizing the statutory rates in effect in each country where costs were incurred. |
29
For the Quarter Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
Sources of Cash and Cash Equivalents:
|
||||||||
Net cash provided by operating activities
|
$ | 1,979 | $ | 1,154 | ||||
Net commercial paper and bank loan borrowings
|
19 | — | ||||||
Common and treasury stock activity
|
30 | 12 | ||||||
Other
|
19 | 39 | ||||||
|
||||||||
|
2,047 | 1,205 | ||||||
|
||||||||
Uses of Cash and Cash Equivalents:
|
||||||||
Capital expenditures
(1)
|
1,696 | 1,074 | ||||||
Dividends
|
76 | 50 | ||||||
Other
|
53 | 3 | ||||||
|
||||||||
|
1,825 | 1,127 | ||||||
|
||||||||
|
||||||||
Increase in cash and cash equivalents
|
$ | 222 | $ | 78 | ||||
|
(1) | The table presents capital expenditures on a cash basis; therefore, the amounts differ from those discussed elsewhere in this document, which include accruals. |
30
For the Quarter Ended March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
Exploration and Development:
|
||||||||
United States
|
$ | 615 | $ | 297 | ||||
Canada
|
266 | 203 | ||||||
|
||||||||
North America
|
881 | 500 | ||||||
|
||||||||
Egypt
|
193 | 166 | ||||||
Australia
|
162 | 165 | ||||||
North Sea
|
210 | 94 | ||||||
Argentina
|
69 | 37 | ||||||
Chile
|
— | 10 | ||||||
|
||||||||
International
|
634 | 472 | ||||||
|
||||||||
Worldwide Exploration and Development Costs
|
1,515 | 972 | ||||||
|
||||||||
Gathering, Transmission and Processing Facilities (GTP):
|
||||||||
Canada
|
42 | 33 | ||||||
Egypt
|
29 | 24 | ||||||
Australia
|
51 | 56 | ||||||
Argentina
|
— | 1 | ||||||
|
||||||||
Total GTP Costs
|
122 | 114 | ||||||
|
||||||||
Asset Retirement Costs
|
98 | 22 | ||||||
|
||||||||
Capitalized Interest
|
60 | 17 | ||||||
|
||||||||
Capital Expenditures, excluding Acquisitions
|
1,795 | 1,125 | ||||||
|
||||||||
Acquisitions, including GTP
|
11 | 5 | ||||||
|
||||||||
|
||||||||
Total Capital Expenditures
|
$ | 1,806 | $ | 1,130 | ||||
|
31
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
(In millions, except percentages) | ||||||||
Cash and cash equivalents
|
$ | 356 | $ | 134 | ||||
Total debt
|
8,160 | 8,141 | ||||||
Shareholders’ equity
|
25,198 | 24,377 | ||||||
Available committed borrowing capacity
|
2,353 | 2,387 | ||||||
Floating-rate debt/total debt
|
12 | % | 12 | % | ||||
Percent of total debt-to-capitalization
|
24.5 | % | 25 | % |
32
ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
33
• | the market prices of oil, natural gas, NGLs and other products or services; | ||
• | our commodity hedging arrangements; | ||
• | the integration of Mariner and the BP properties; | ||
• | increased scrutiny from regulatory agencies due to the BP acquisition; | ||
• | the supply and demand for oil, natural gas, NGLs and other products or services; | ||
• | production and reserve levels; | ||
• | drilling risks; | ||
• | economic and competitive conditions; | ||
• | the availability of capital resources; | ||
• | capital expenditure and other contractual obligations; | ||
• | the significant transaction and acquisition costs related to the Mariner and BP property acquisitions; | ||
• | currency exchange rates; | ||
• | weather conditions; | ||
• | inflation rates; | ||
• | the availability of goods and services; | ||
• | legislative or regulatory changes; | ||
• | the impact on our operations due to the change in government in Egypt; | ||
• | terrorism; | ||
• | occurrence of property acquisitions or divestitures; | ||
• | the securities or capital markets and related risks such as general credit, liquidity, market and interest-rate risks; and | ||
• | other factors disclosed under Items 1 and 2 — Business and Properties — Estimated Proved Reserves and Future Net Cash Flows, Item 1A — Risk Factors, Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations, Item 7A — Quantitative and Qualitative Disclosures About Market Risk and elsewhere in our most recently filed Form 10-K/A, other risks and uncertainties in our first-quarter 2011 earnings release, and other filings that we make with the Securities and Exchange Commission. |
34
ITEM 4 — CONTROLS AND PROCEDURES |
ITEM 1. | LEGAL PROCEEDINGS |
Please refer to both Part I, Item 3 of the Company’s Amended Annual Report on Form 10-K/A for the fiscal year ended December 31, 2010 (filed with the SEC on April 7, 2011) and Part I, Item 1 of this Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2011 for a description of material legal proceedings. |
ITEM 1A. | RISK FACTORS |
During the quarter ending March 31, 2011, there were no material changes from the risk factors as previously disclosed in the Company’s Amended Annual Report on Form 10-K/A for the year ended December 31, 2010. |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None |
ITEM 4. | [REMOVED AND RESERVED] |
ITEM 5. | OTHER INFORMATION |
None |
35
ITEM 6. | EXHIBITS |
*10.1 —
|
Apache Corporation 2007 Omnibus Equity Compensation Plan, as amended and restated May 4, 2011. | |
|
||
*10.2 —
|
Apache Corporation 1998 Stock Option Plan, as amended and restated May 5, 2011. | |
|
||
*10.3 —
|
Apache Corporation 2000 Stock Option Plan, as amended and restated May 5, 2011. | |
|
||
*10.4 —
|
Apache Corporation 2005 Stock Option Plan, as amended and restated May 5, 2011. | |
|
||
*10.5 —
|
Apache Corporation 2003 Stock Appreciation Rights Plan, as amended and restated May 4, 2011. | |
|
||
*10.6 —
|
Apache Corporation Non-Employee Directors’ Restricted Stock Units Program Specifications, dated May 5, 2011, pursuant to Apache Corporation 2011 Omnibus Equity Compensation Plan. | |
|
||
*14.1 —
|
Code of Business Conduct. | |
|
||
*31.1 —
|
Certification (pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act) by Principal Executive Officer. | |
|
||
*31.2 —
|
Certification (pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act) by Principal Financial Officer. | |
|
||
*32.1 —
|
Section 1350 Certification (pursuant to Sarbanes-Oxley Section 906) by Principal Executive Officer and Principal Financial Officer. | |
|
||
**101.INS —
|
XBRL Instance Document. | |
|
||
**101.SCH —
|
XBRL Taxonomy Schema Document. | |
|
||
**101.CAL —
|
XBRL Calculation Linkbase Document. | |
|
||
**101.LAB —
|
XBRL Label Linkbase Document. | |
|
||
**101.PRE —
|
XBRL Presentation Linkbase Document. | |
|
||
**101.DEF —
|
XBRL Definition Linkbase Document. |
*
|
Filed herewith | |
|
||
**
|
Furnished herewith |
36
APACHE CORPORATION |
Dated: May 9, 2011
|
/s/ THOMAS P. CHAMBERS
|
|||
|
Thomas P. Chambers | |||
|
Executive Vice President and Chief Financial Officer | |||
|
(Principal Financial Officer) | |||
|
||||
Dated: May 9, 2011
|
/s/ REBECCA A. HOYT
|
|||
|
Rebecca A. Hoyt | |||
|
Vice President, Chief Accounting Officer and Controller | |||
|
(Principal Accounting Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|