These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
23-1274455
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
7201 Hamilton Boulevard, Allentown, Pennsylvania
|
|
18195-1501
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated
filer
x
|
|
Accelerated
filer
¨
|
|
Non-accelerated
filer
¨
|
|
Smaller reporting
company
¨
|
|
Emerging
growth company
¨
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
||
|
Class
|
|
Outstanding at 31 March 2017
|
|
Common Stock, $1 par value
|
|
217,724,491
|
|
|
|
Page No.
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||
|
|
31 March
|
31 March
|
||||||||||
|
(Millions of dollars, except for share data)
|
2017
|
2016
|
2017
|
2016
|
||||||||
|
Sales
|
$
|
1,980.1
|
|
$
|
1,777.4
|
|
$
|
3,862.6
|
|
$
|
3,643.7
|
|
|
Cost of sales
|
1,403.8
|
|
1,213.0
|
|
2,721.9
|
|
2,508.9
|
|
||||
|
Selling and administrative
|
177.9
|
|
167.8
|
|
343.6
|
|
341.7
|
|
||||
|
Research and development
|
14.8
|
|
18.2
|
|
29.9
|
|
35.1
|
|
||||
|
Business separation costs
|
—
|
|
7.4
|
|
30.2
|
|
19.4
|
|
||||
|
Cost reduction and asset actions
|
10.3
|
|
10.7
|
|
60.3
|
|
10.7
|
|
||||
|
Pension settlement loss
|
4.1
|
|
2.0
|
|
4.1
|
|
2.0
|
|
||||
|
Other income (expense), net
|
22.0
|
|
13.3
|
|
46.7
|
|
18.2
|
|
||||
|
Operating Income
|
391.2
|
|
371.6
|
|
719.3
|
|
744.1
|
|
||||
|
Equity affiliates’ income
|
34.2
|
|
32.3
|
|
72.2
|
|
65.6
|
|
||||
|
Interest expense
|
30.5
|
|
25.7
|
|
60.0
|
|
47.9
|
|
||||
|
Other non-operating income (expense), net
|
9.7
|
|
—
|
|
9.7
|
|
—
|
|
||||
|
Income From Continuing Operations Before Taxes
|
404.6
|
|
378.2
|
|
741.2
|
|
761.8
|
|
||||
|
Income tax provision
|
94.5
|
|
93.5
|
|
172.9
|
|
189.9
|
|
||||
|
Income from Continuing Operations
|
310.1
|
|
284.7
|
|
568.3
|
|
571.9
|
|
||||
|
Income (Loss) From Discontinued Operations, net of tax
|
1,825.6
|
|
(750.2
|
)
|
1,873.8
|
|
(665.4
|
)
|
||||
|
Net Income (Loss)
|
2,135.7
|
|
(465.5
|
)
|
2,442.1
|
|
(93.5
|
)
|
||||
|
Net Income Attributable to Noncontrolling Interests of Continuing Operations
|
5.7
|
|
5.8
|
|
12.3
|
|
12.1
|
|
||||
|
Net Income Attributable to Noncontrolling Interests of Discontinued Operations
|
—
|
|
2.0
|
|
—
|
|
4.1
|
|
||||
|
Net Income (Loss) Attributable to Air Products
|
$
|
2,130.0
|
|
$
|
(473.3
|
)
|
$
|
2,429.8
|
|
$
|
(109.7
|
)
|
|
Net Income Attributable to Air Products
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
304.4
|
|
$
|
278.9
|
|
$
|
556.0
|
|
$
|
559.8
|
|
|
Income (Loss) from discontinued operations
|
1,825.6
|
|
(752.2
|
)
|
1,873.8
|
|
(669.5
|
)
|
||||
|
Net Income (Loss) Attributable to Air Products
|
$
|
2,130.0
|
|
$
|
(473.3
|
)
|
$
|
2,429.8
|
|
$
|
(109.7
|
)
|
|
Basic Earnings Per Common Share Attributable to Air Products
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
1.40
|
|
$
|
1.29
|
|
$
|
2.55
|
|
$
|
2.59
|
|
|
Income (Loss) from discontinued operations
|
8.38
|
|
(3.48
|
)
|
8.61
|
|
(3.10
|
)
|
||||
|
Net Income (Loss) Attributable to Air Products
|
$
|
9.78
|
|
$
|
(2.19
|
)
|
$
|
11.16
|
|
$
|
(.51
|
)
|
|
Diluted Earnings Per Common Share Attributable to Air Products
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
1.39
|
|
$
|
1.28
|
|
$
|
2.53
|
|
$
|
2.57
|
|
|
Income (Loss) from discontinued operations
|
8.31
|
|
(3.45
|
)
|
8.53
|
|
(3.08
|
)
|
||||
|
Net Income (Loss) Attributable to Air Products
|
$
|
9.70
|
|
$
|
(2.17
|
)
|
$
|
11.06
|
|
$
|
(.51
|
)
|
|
Weighted Average Common Shares – Basic
(in millions)
|
217.9
|
|
216.1
|
|
217.8
|
|
215.9
|
|
||||
|
Weighted Average Common Shares – Diluted
(in millions)
|
219.7
|
|
217.9
|
|
219.6
|
|
217.8
|
|
||||
|
Dividends Declared Per Common Share – Cash
|
$
|
.95
|
|
$
|
.86
|
|
$
|
1.81
|
|
$
|
1.67
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
31 March
|
||||||
|
(Millions of dollars)
|
|
2017
|
|
2016
|
||||
|
Net Income (Loss)
|
|
$
|
2,135.7
|
|
|
$
|
(465.5
|
)
|
|
Other Comprehensive Income, net of tax:
|
|
|
|
|
||||
|
Translation adjustments, net of tax of ($8.0) and ($19.1)
|
|
149.6
|
|
|
139.9
|
|
||
|
Net gain (loss) on derivatives, net of tax of ($5.7) and $10.2
|
|
(15.4
|
)
|
|
12.8
|
|
||
|
Pension and postretirement benefits, net of tax of $1.2
|
|
3.8
|
|
|
—
|
|
||
|
Reclassification adjustments:
|
|
|
|
|
||||
|
Currency translation adjustment
|
|
49.1
|
|
|
.4
|
|
||
|
Derivatives, net of tax of $2.7 and ($0.5)
|
|
5.8
|
|
|
(11.1
|
)
|
||
|
Pension and postretirement benefits, net of tax of $13.7 and $11.3
|
|
30.1
|
|
|
22.7
|
|
||
|
Total Other Comprehensive Income
|
|
223.0
|
|
|
164.7
|
|
||
|
Comprehensive Income (Loss)
|
|
2,358.7
|
|
|
(300.8
|
)
|
||
|
Net Income Attributable to Noncontrolling Interests
|
|
5.7
|
|
|
7.8
|
|
||
|
Other Comprehensive Income Attributable to Noncontrolling Interests
|
|
5.0
|
|
|
2.8
|
|
||
|
Comprehensive Income (Loss) Attributable to Air Products
|
|
$
|
2,348.0
|
|
|
$
|
(311.4
|
)
|
|
|
|
|
|
|
||||
|
|
|
Six Months Ended
|
||||||
|
|
|
31 March
|
||||||
|
(Millions of dollars)
|
|
2017
|
|
2016
|
||||
|
Net Income (Loss)
|
|
$
|
2,442.1
|
|
|
$
|
(93.5
|
)
|
|
Other Comprehensive Income (Loss), net of tax:
|
|
|
|
|
||||
|
Translation adjustments, net of tax of $24.3 and ($25.8)
|
|
(131.6
|
)
|
|
37.0
|
|
||
|
Net gain (loss) on derivatives, net of tax of ($16.4) and $15.0
|
|
(25.2
|
)
|
|
28.8
|
|
||
|
Pension and postretirement benefits, net of tax of $1.2
|
|
3.8
|
|
|
—
|
|
||
|
Reclassification adjustments:
|
|
|
|
|
||||
|
Currency translation adjustment
|
|
49.1
|
|
|
2.8
|
|
||
|
Derivatives, net of tax of $13.3 and ($8.5)
|
|
31.4
|
|
|
(30.4
|
)
|
||
|
Pension and postretirement benefits, net of tax of $26.6 and $21.4
|
|
57.5
|
|
|
43.8
|
|
||
|
Total Other Comprehensive Income (Loss)
|
|
(15.0
|
)
|
|
82.0
|
|
||
|
Comprehensive Income (Loss)
|
|
2,427.1
|
|
|
(11.5
|
)
|
||
|
Net Income Attributable to Noncontrolling Interests
|
|
12.3
|
|
|
16.2
|
|
||
|
Other Comprehensive Income Attributable to Noncontrolling Interests
|
|
1.9
|
|
|
2.8
|
|
||
|
Comprehensive Income (Loss) Attributable to Air Products
|
|
$
|
2,412.9
|
|
|
$
|
(30.5
|
)
|
|
|
|
31 March
|
|
30 September
|
||||
|
(Millions of dollars, except for share data)
|
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
|
||||
|
Current Assets
|
|
|
|
|
||||
|
Cash and cash items
|
|
$
|
1,869.3
|
|
|
$
|
1,293.2
|
|
|
Short-term investments
|
|
1,423.2
|
|
|
—
|
|
||
|
Trade receivables, net
|
|
1,176.3
|
|
|
1,146.2
|
|
||
|
Inventories
|
|
322.8
|
|
|
255.0
|
|
||
|
Contracts in progress, less progress billings
|
|
68.8
|
|
|
64.6
|
|
||
|
Prepaid expenses
|
|
61.9
|
|
|
93.9
|
|
||
|
Other receivables and current assets
|
|
362.0
|
|
|
538.2
|
|
||
|
Current assets of discontinued operations
|
|
9.8
|
|
|
926.2
|
|
||
|
Total Current Assets
|
|
5,294.1
|
|
|
4,317.3
|
|
||
|
Investment in net assets of and advances to equity affiliates
|
|
1,296.3
|
|
|
1,283.6
|
|
||
|
Plant and equipment, at cost
|
|
18,716.2
|
|
|
18,660.2
|
|
||
|
Less: accumulated depreciation
|
|
10,518.0
|
|
|
10,400.5
|
|
||
|
Plant and equipment, net
|
|
8,198.2
|
|
|
8,259.7
|
|
||
|
Goodwill, net
|
|
827.2
|
|
|
845.1
|
|
||
|
Intangible assets, net
|
|
377.6
|
|
|
387.9
|
|
||
|
Noncurrent capital lease receivables
|
|
1,147.9
|
|
|
1,221.7
|
|
||
|
Other noncurrent assets
|
|
730.2
|
|
|
671.0
|
|
||
|
Noncurrent assets of discontinued operations
|
|
—
|
|
|
1,042.3
|
|
||
|
Total Noncurrent Assets
|
|
12,577.4
|
|
|
13,711.3
|
|
||
|
Total Assets
|
|
$
|
17,871.5
|
|
|
$
|
18,028.6
|
|
|
Liabilities and Equity
|
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
|
||||
|
Payables and accrued liabilities
|
|
$
|
1,490.6
|
|
|
$
|
1,652.2
|
|
|
Accrued income taxes
|
|
544.8
|
|
|
117.9
|
|
||
|
Short-term borrowings
|
|
122.3
|
|
|
935.8
|
|
||
|
Current portion of long-term debt
|
|
420.5
|
|
|
365.4
|
|
||
|
Current liabilities of discontinued operations
|
|
24.1
|
|
|
211.8
|
|
||
|
Total Current Liabilities
|
|
2,602.3
|
|
|
3,283.1
|
|
||
|
Long-term debt
|
|
3,300.4
|
|
|
3,909.7
|
|
||
|
Other noncurrent liabilities
|
|
1,897.9
|
|
|
1,816.5
|
|
||
|
Deferred income taxes
|
|
650.7
|
|
|
710.4
|
|
||
|
Noncurrent liabilities of discontinued operations
|
|
—
|
|
|
1,095.5
|
|
||
|
Total Noncurrent Liabilities
|
|
5,849.0
|
|
|
7,532.1
|
|
||
|
Total Liabilities
|
|
8,451.3
|
|
|
10,815.2
|
|
||
|
Commitments and Contingencies – See Note 11
|
|
|
|
|
||||
|
Air Products Shareholders’ Equity
|
|
|
|
|
||||
|
Common stock (par value $1 per share; issued 2017 and 2016 - 249,455,584 shares)
|
|
249.4
|
|
|
249.4
|
|
||
|
Capital in excess of par value
|
|
975.5
|
|
|
970.0
|
|
||
|
Retained earnings
|
|
12,692.5
|
|
|
10,475.5
|
|
||
|
Accumulated other comprehensive loss
|
|
(2,393.7
|
)
|
|
(2,388.3
|
)
|
||
|
Treasury stock, at cost (2017 - 31,731,093 shares; 2016 - 32,104,759 shares)
|
|
(2,206.3
|
)
|
|
(2,227.0
|
)
|
||
|
Total Air Products Shareholders’ Equity
|
|
9,317.4
|
|
|
7,079.6
|
|
||
|
Noncontrolling Interests
|
|
102.8
|
|
|
133.8
|
|
||
|
Total Equity
|
|
9,420.2
|
|
|
7,213.4
|
|
||
|
Total Liabilities and Equity
|
|
$
|
17,871.5
|
|
|
$
|
18,028.6
|
|
|
|
Six Months Ended
|
|||||
|
|
31 March
|
|||||
|
(Millions of dollars)
|
2017
|
2016
|
||||
|
Operating Activities
|
|
|
||||
|
Net income (loss)
|
$
|
2,442.1
|
|
$
|
(93.5
|
)
|
|
Less: Net income attributable to noncontrolling interests of continuing operations
|
12.3
|
|
12.1
|
|
||
|
Less: Net income attributable to noncontrolling interests of discontinued operations
|
—
|
|
4.1
|
|
||
|
Net income (loss) attributable to Air Products
|
2,429.8
|
|
(109.7
|
)
|
||
|
(Income) Loss from discontinued operations
|
(1,873.8
|
)
|
669.5
|
|
||
|
Income from continuing operations attributable to Air Products
|
556.0
|
|
559.8
|
|
||
|
Adjustments to reconcile income to cash provided by operating activities:
|
|
|
||||
|
Depreciation and amortization
|
417.9
|
|
428.6
|
|
||
|
Deferred income taxes
|
(68.6
|
)
|
80.0
|
|
||
|
Undistributed earnings of unconsolidated affiliates
|
(31.5
|
)
|
(7.4
|
)
|
||
|
Gain on sale of assets and investments
|
(6.5
|
)
|
(2.3
|
)
|
||
|
Share-based compensation
|
18.5
|
|
16.4
|
|
||
|
Noncurrent capital lease receivables
|
45.4
|
|
40.6
|
|
||
|
Write-down of long-lived assets associated with restructuring
|
45.7
|
|
—
|
|
||
|
Other adjustments
|
34.0
|
|
37.8
|
|
||
|
Working capital changes that provided (used) cash, excluding effects of acquisitions and divestitures:
|
|
|
||||
|
Trade receivables
|
(53.8
|
)
|
46.1
|
|
||
|
Inventories
|
20.7
|
|
(1.1
|
)
|
||
|
Contracts in progress, less progress billings
|
(5.0
|
)
|
(38.3
|
)
|
||
|
Other receivables
|
118.4
|
|
(54.4
|
)
|
||
|
Payables and accrued liabilities
|
(178.6
|
)
|
(191.5
|
)
|
||
|
Other working capital
|
(51.4
|
)
|
(24.3
|
)
|
||
|
Cash Provided by Operating Activities
|
861.2
|
|
890.0
|
|
||
|
Investing Activities
|
|
|
||||
|
Additions to plant and equipment
|
(532.2
|
)
|
(472.0
|
)
|
||
|
Investment in and advances to unconsolidated affiliates
|
(8.9
|
)
|
(1.5
|
)
|
||
|
Proceeds from sale of assets and investments
|
13.5
|
|
38.1
|
|
||
|
Purchases of investments
|
(1,823.2
|
)
|
—
|
|
||
|
Proceeds from investments
|
400.0
|
|
—
|
|
||
|
Other investing activities
|
(1.6
|
)
|
(1.0
|
)
|
||
|
Cash Used for Investing Activities
|
(1,952.4
|
)
|
(436.4
|
)
|
||
|
Financing Activities
|
|
|
||||
|
Long-term debt proceeds
|
1.3
|
|
—
|
|
||
|
Payments on long-term debt
|
(469.7
|
)
|
(65.6
|
)
|
||
|
Net decrease in commercial paper and short-term borrowings
|
(816.6
|
)
|
(1.6
|
)
|
||
|
Dividends paid to shareholders
|
(374.0
|
)
|
(349.1
|
)
|
||
|
Proceeds from stock option exercises
|
19.9
|
|
35.5
|
|
||
|
Other financing activities
|
(22.7
|
)
|
(21.0
|
)
|
||
|
Cash Used for Financing Activities
|
(1,661.8
|
)
|
(401.8
|
)
|
||
|
Discontinued Operations
|
|
|
||||
|
Cash (used for) provided by operating activities
|
(520.8
|
)
|
182.1
|
|
||
|
Cash provided by (used for) investing activities
|
3,750.6
|
|
(127.3
|
)
|
||
|
Cash provided by (used for) investing activities
|
69.5
|
|
(6.8
|
)
|
||
|
Cash Provided by Discontinued Operations
|
3,299.3
|
|
48.0
|
|
||
|
Effect of Exchange Rate Changes on Cash
|
(7.8
|
)
|
6.9
|
|
||
|
Increase in Cash and Cash Items
|
538.5
|
|
106.7
|
|
||
|
Cash and Cash Items – Beginning of Year
|
1,330.8
|
|
206.4
|
|
||
|
Cash and Cash Items – End of Period
|
$
|
1,869.3
|
|
$
|
313.1
|
|
|
Less: Cash and Cash Items – Discontinued Operations
|
—
|
|
26.4
|
|
||
|
Cash and Cash Items – Continuing Operations
|
$
|
1,869.3
|
|
$
|
286.7
|
|
|
1.
|
BASIS OF PRESENTATION AND MAJOR ACCOUNTING POLICIES
|
|
2.
|
NEW ACCOUNTING GUIDANCE
|
|
3.
|
DISCONTINUED OPERATIONS
|
|
|
|
Asset
Actions
|
|
Contract
Actions/Other
|
|
Total
|
||||||
|
Loss on disposal of business
|
|
$
|
913.5
|
|
|
$
|
32.2
|
|
|
$
|
945.7
|
|
|
Noncash expenses
|
|
(913.5
|
)
|
|
—
|
|
|
(913.5
|
)
|
|||
|
Cash expenditures
|
|
—
|
|
|
(18.6
|
)
|
|
(18.6
|
)
|
|||
|
Currency translation adjustment
|
|
—
|
|
|
(1.4
|
)
|
|
(1.4
|
)
|
|||
|
30 September 2016
|
|
$
|
—
|
|
|
$
|
12.2
|
|
|
$
|
12.2
|
|
|
Loss on disposal of business
|
|
6.3
|
|
|
53.0
|
|
|
59.3
|
|
|||
|
Noncash expenses
|
|
(6.3
|
)
|
|
—
|
|
|
(6.3
|
)
|
|||
|
Cash expenditures
|
|
—
|
|
|
(1.4
|
)
|
|
(1.4
|
)
|
|||
|
Currency translation adjustments
|
|
—
|
|
|
1.1
|
|
|
1.1
|
|
|||
|
31 March 2017
|
|
$
|
—
|
|
|
$
|
64.9
|
|
|
$
|
64.9
|
|
|
|
Three Months Ended
|
||||||||
|
|
31 March 2017
|
||||||||
|
|
|
|
Total
|
||||||
|
|
Performance
|
Energy-
|
Discontinued
|
||||||
|
|
Materials
|
from-Waste
(A)
|
Operations
|
||||||
|
Cost of sales
|
$
|
3.3
|
|
$
|
3.0
|
|
$
|
6.3
|
|
|
Selling and administrative
|
2.1
|
|
—
|
|
2.1
|
|
|||
|
Other income (expense), net
|
.7
|
|
(.4
|
)
|
.3
|
|
|||
|
Income (Loss) Before Taxes
|
(4.7
|
)
|
(3.4
|
)
|
(8.1
|
)
|
|||
|
Income tax provision
|
(.3
|
)
|
(.9
|
)
|
(1.2
|
)
|
|||
|
Income (Loss) From Operations of Discontinued Operations, net of tax
|
(4.4
|
)
|
(2.5
|
)
|
(6.9
|
)
|
|||
|
Gain on Disposal, net of tax
(C)
|
1,832.5
|
|
—
|
|
1,832.5
|
|
|||
|
Income (Loss) from Discontinued Operations, net of tax
|
$
|
1,828.1
|
|
$
|
(2.5
|
)
|
$
|
1,825.6
|
|
|
|
Six Months Ended
|
||||||||
|
|
31 March 2017
|
||||||||
|
|
|
|
Total
|
||||||
|
|
Performance
|
Energy-
|
Discontinued
|
||||||
|
|
Materials
|
from-Waste
(A)
|
Operations
|
||||||
|
Sales
|
$
|
254.8
|
|
$
|
—
|
|
$
|
254.8
|
|
|
Cost of sales
|
182.3
|
|
9.6
|
|
191.9
|
|
|||
|
Selling and administrative
|
22.5
|
|
.2
|
|
22.7
|
|
|||
|
Research and development
|
5.1
|
|
—
|
|
5.1
|
|
|||
|
Other income (expense), net
|
.3
|
|
(.1
|
)
|
.2
|
|
|||
|
Operating Income (Loss)
|
45.2
|
|
(9.9
|
)
|
35.3
|
|
|||
|
Equity affiliates’ income
|
.3
|
|
—
|
|
.3
|
|
|||
|
Income (Loss) Before Taxes
|
45.5
|
|
(9.9
|
)
|
35.6
|
|
|||
|
Income tax provision
(B)
|
(50.8
|
)
|
(2.0
|
)
|
(52.8
|
)
|
|||
|
Income (Loss) From Operations of Discontinued Operations, net of tax
|
96.3
|
|
(7.9
|
)
|
88.4
|
|
|||
|
Gain (Loss) on Disposal, net of tax
(C)
|
1,832.5
|
|
(47.1
|
)
|
1,785.4
|
|
|||
|
Income (Loss) from Discontinued Operations, net of tax
|
$
|
1,928.8
|
|
$
|
(55.0
|
)
|
$
|
1,873.8
|
|
|
(A)
|
The loss from operations of discontinued operations for EfW primarily relates to land leases, administrative costs, and costs incurred for ongoing project exit activities.
|
|
(B)
|
As a result of the expected gain on sale of PMD, we released valuation allowances related to capital loss and net operating loss carryforwards during the first quarter of 2017 that favorably impacted our income tax provision within discontinued operations by approximately $
66
.
|
|
(C)
|
After-tax gain on sale of
$1,832.5
includes expense for income tax reserves for uncertain tax positions of
$26.1
gross (
$19.1
net) in various jurisdictions.
|
|
|
Three Months Ended
|
|||||||||||
|
|
31 March 2016
|
|||||||||||
|
|
|
|
|
Total
|
||||||||
|
|
Electronic
|
Performance
|
Energy-
|
Discontinued
|
||||||||
|
|
Materials
|
Materials
|
from-Waste
(A)
|
Operations
|
||||||||
|
Sales
|
$
|
230.7
|
|
$
|
263.1
|
|
$
|
—
|
|
$
|
493.8
|
|
|
Cost of sales
|
127.6
|
|
178.3
|
|
3.2
|
|
309.1
|
|
||||
|
Selling and administrative
|
20.0
|
|
19.5
|
|
.9
|
|
40.4
|
|
||||
|
Research and development
|
9.5
|
|
4.9
|
|
.3
|
|
14.7
|
|
||||
|
Other income (expense), net
|
2.8
|
|
4.9
|
|
.6
|
|
8.3
|
|
||||
|
Operating Income (Loss)
|
76.4
|
|
65.3
|
|
(3.8
|
)
|
137.9
|
|
||||
|
Equity affiliates’ income
|
—
|
|
.2
|
|
—
|
|
.2
|
|
||||
|
Income (Loss) Before Taxes
(B)
|
76.4
|
|
65.5
|
|
(3.8
|
)
|
138.1
|
|
||||
|
Income tax provision
|
16.7
|
|
22.3
|
|
2.7
|
|
41.7
|
|
||||
|
Income (Loss) From Operations of Discontinued Operations
|
59.7
|
|
43.2
|
|
(6.5
|
)
|
96.4
|
|
||||
|
Loss on Disposal, net of tax
|
—
|
|
—
|
|
(846.6
|
)
|
(846.6
|
)
|
||||
|
Income (Loss) from Operations of Discontinued Operations, net of tax
|
59.7
|
|
43.2
|
|
(853.1
|
)
|
(750.2
|
)
|
||||
|
Net Income Attributable to Noncontrolling Interests of Discontinued Operations
|
2.0
|
|
—
|
|
—
|
|
2.0
|
|
||||
|
Net Income (Loss) From Discontinued Operations, net of tax
|
$
|
57.7
|
|
$
|
43.2
|
|
$
|
(853.1
|
)
|
$
|
(752.2
|
)
|
|
|
Six Months Ended
|
|||||||||||
|
|
31 March 2016
|
|||||||||||
|
|
|
|
|
Total
|
||||||||
|
|
Electronic
|
Performance
|
Energy-
|
Discontinued
|
||||||||
|
|
Materials
|
Materials
|
from-Waste
(A)
|
Operations
|
||||||||
|
Sales
|
$
|
473.3
|
|
$
|
510.0
|
|
$
|
—
|
|
$
|
983.3
|
|
|
Cost of sales
|
254.9
|
|
350.9
|
|
5.3
|
|
611.1
|
|
||||
|
Selling and administrative
|
38.4
|
|
38.5
|
|
1.6
|
|
78.5
|
|
||||
|
Research and development
|
19.6
|
|
9.9
|
|
.7
|
|
30.2
|
|
||||
|
Other income (expense), net
|
5.0
|
|
3.7
|
|
(13.7
|
)
|
(5.0
|
)
|
||||
|
Operating Income (Loss)
|
165.4
|
|
114.4
|
|
(21.3
|
)
|
258.5
|
|
||||
|
Equity affiliates’ income
|
.2
|
|
.4
|
|
—
|
|
.6
|
|
||||
|
Income (Loss) Before Taxes
(B)
|
165.6
|
|
114.8
|
|
(21.3
|
)
|
259.1
|
|
||||
|
Income tax provision
|
41.6
|
|
36.9
|
|
(.6
|
)
|
77.9
|
|
||||
|
Income (Loss) From Operations of Discontinued Operations
|
124.0
|
|
77.9
|
|
(20.7
|
)
|
181.2
|
|
||||
|
Loss on Disposal, net of tax
|
—
|
|
—
|
|
(846.6
|
)
|
(846.6
|
)
|
||||
|
Income (Loss) from Operations of Discontinued Operations, net of tax
|
124.0
|
|
77.9
|
|
(867.3
|
)
|
(665.4
|
)
|
||||
|
Net Income Attributable to Noncontrolling Interests of Discontinued Operations
|
4.1
|
|
—
|
|
—
|
|
4.1
|
|
||||
|
Net Income (Loss) From Discontinued Operations, net of tax
|
$
|
119.9
|
|
$
|
77.9
|
|
$
|
(867.3
|
)
|
$
|
(669.5
|
)
|
|
(A)
|
The loss from operations of discontinued operations for EfW primarily relates to project suspension costs, land leases, and administrative costs.
|
|
(B)
|
For the
three and six
months ended
31 March 2016
, income before taxes from operations of discontinued operations attributable to Air Products was $
135.7
and
$254.1
, respectively.
|
|
|
31 March 2017
|
||||||||
|
|
|
|
Total
|
||||||
|
|
Performance
|
Energy-
|
Discontinued
|
||||||
|
|
Materials
|
from-Waste
|
Operations
|
||||||
|
Assets
|
|
|
|
||||||
|
Current Assets
|
|
|
|
||||||
|
Plant and equipment, net
|
$
|
—
|
|
$
|
9.6
|
|
$
|
9.6
|
|
|
Other receivables and current assets
|
—
|
|
.2
|
|
.2
|
|
|||
|
Total Current Assets
|
—
|
|
9.8
|
|
9.8
|
|
|||
|
Total Assets
|
$
|
—
|
|
$
|
9.8
|
|
$
|
9.8
|
|
|
Liabilities
|
|
|
|
||||||
|
Current Liabilities
|
|
|
|
||||||
|
Payables and accrued liabilities
(A)
|
$
|
17.4
|
|
$
|
6.7
|
|
$
|
24.1
|
|
|
Total Current Liabilities
|
17.4
|
|
6.7
|
|
24.1
|
|
|||
|
Total Liabilities
|
$
|
17.4
|
|
$
|
6.7
|
|
$
|
24.1
|
|
|
(A)
|
Includes reserves associated with disposition of businesses.
|
|
|
30 September 2016
|
|||||||||||
|
|
|
|
|
Total
|
||||||||
|
|
Electronic
|
Performance
|
Energy-
|
Discontinued
|
||||||||
|
|
Materials
|
Materials
|
from-Waste
|
Operations
|
||||||||
|
Assets
|
|
|
|
|
||||||||
|
Current Assets
|
|
|
|
|
||||||||
|
Cash and cash items
|
$
|
170.6
|
|
$
|
37.5
|
|
$
|
—
|
|
$
|
208.1
|
|
|
Trade receivables, net
|
134.7
|
|
159.0
|
|
—
|
|
293.7
|
|
||||
|
Inventories
|
138.1
|
|
226.8
|
|
—
|
|
364.9
|
|
||||
|
Plant and equipment, net
|
—
|
|
—
|
|
18.2
|
|
18.2
|
|
||||
|
Other receivables and current assets
|
34.5
|
|
5.6
|
|
1.2
|
|
41.3
|
|
||||
|
Total Current Assets
|
477.9
|
|
428.9
|
|
19.4
|
|
926.2
|
|
||||
|
Plant and equipment, net
|
296.5
|
|
296.5
|
|
—
|
|
593.0
|
|
||||
|
Goodwill, net
|
180.0
|
|
125.0
|
|
—
|
|
305.0
|
|
||||
|
Intangible assets, net
|
75.1
|
|
25.0
|
|
—
|
|
100.1
|
|
||||
|
Other noncurrent assets
|
37.5
|
|
6.7
|
|
—
|
|
44.2
|
|
||||
|
Total Noncurrent Assets
|
589.1
|
|
453.2
|
|
—
|
|
1,042.3
|
|
||||
|
Total Assets
|
$
|
1,067.0
|
|
$
|
882.1
|
|
$
|
19.4
|
|
$
|
1,968.5
|
|
|
Liabilities
|
|
|
|
|
||||||||
|
Current Liabilities
|
|
|
|
|
||||||||
|
Payables and accrued liabilities
|
$
|
85.8
|
|
$
|
72.5
|
|
$
|
19.0
|
|
$
|
177.3
|
|
|
Accrued income taxes
|
22.7
|
|
6.0
|
|
—
|
|
28.7
|
|
||||
|
Current portion of long-term debt
|
5.8
|
|
—
|
|
—
|
|
5.8
|
|
||||
|
Total Current Liabilities
|
114.3
|
|
78.5
|
|
19.0
|
|
211.8
|
|
||||
|
Long-term debt
|
981.8
|
|
—
|
|
—
|
|
981.8
|
|
||||
|
Deferred income taxes
|
50.3
|
|
6.4
|
|
—
|
|
56.7
|
|
||||
|
Other noncurrent liabilities
|
47.4
|
|
9.6
|
|
—
|
|
57.0
|
|
||||
|
Total Noncurrent Liabilities
|
1,079.5
|
|
16.0
|
|
—
|
|
1,095.5
|
|
||||
|
Total Liabilities
|
$
|
1,193.8
|
|
$
|
94.5
|
|
$
|
19.0
|
|
$
|
1,307.3
|
|
|
4.
|
BUSINESS SEPARATION COSTS
|
|
5.
|
COST REDUCTION AND ASSET ACTIONS
|
|
|
|
Severance and
Other Benefits
|
|
Asset
Actions/Other
|
|
Total
|
||||||
|
2016 Charge
|
|
$
|
34.5
|
|
|
$
|
—
|
|
|
$
|
34.5
|
|
|
Amount reflected in pension liability
|
|
(.9
|
)
|
|
—
|
|
|
(.9
|
)
|
|||
|
Cash expenditures
|
|
(21.6
|
)
|
|
—
|
|
|
(21.6
|
)
|
|||
|
Currency translation adjustment
|
|
.3
|
|
|
—
|
|
|
.3
|
|
|||
|
30 September 2016
|
|
$
|
12.3
|
|
|
$
|
—
|
|
|
$
|
12.3
|
|
|
2017 Charge
|
|
18.0
|
|
|
45.7
|
|
|
63.7
|
|
|||
|
Noncash expenses
|
|
—
|
|
|
(45.7
|
)
|
|
(45.7
|
)
|
|||
|
Amount reflected in pension liability
|
|
(.2
|
)
|
|
—
|
|
|
(.2
|
)
|
|||
|
Cash expenditures
|
|
(18.8
|
)
|
|
—
|
|
|
(18.8
|
)
|
|||
|
Currency translation adjustment
|
|
(.5
|
)
|
|
—
|
|
|
(.5
|
)
|
|||
|
31 March 2017
|
|
$
|
10.8
|
|
|
$
|
—
|
|
|
$
|
10.8
|
|
|
6.
|
INVENTORIES
|
|
|
|
31 March
|
|
30 September
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Finished goods
|
|
$
|
131.1
|
|
|
$
|
131.3
|
|
|
Work in process
|
|
17.4
|
|
|
18.3
|
|
||
|
Raw materials, supplies and other
|
|
189.4
|
|
|
117.1
|
|
||
|
|
|
$
|
337.9
|
|
|
$
|
266.7
|
|
|
Less: Excess of FIFO cost over LIFO cost
|
|
(15.1
|
)
|
|
(11.7
|
)
|
||
|
Inventories
|
|
$
|
322.8
|
|
|
$
|
255.0
|
|
|
7.
|
GOODWILL
|
|
|
|
Industrial
Gases–
Americas
|
|
Industrial
Gases–
EMEA
|
|
Industrial
Gases–
Asia
|
|
Industrial
Gases–
Global
|
|
Total
|
||||||||||
|
Goodwill, net at 30 September 2016
|
|
$
|
309.1
|
|
|
$
|
380.6
|
|
|
$
|
135.2
|
|
|
$
|
20.2
|
|
|
$
|
845.1
|
|
|
Currency translation
|
|
(.9
|
)
|
|
(17.0
|
)
|
|
.3
|
|
|
(.3
|
)
|
|
(17.9
|
)
|
|||||
|
Goodwill, net at 31 March 2017
|
|
$
|
308.2
|
|
|
$
|
363.6
|
|
|
$
|
135.5
|
|
|
$
|
19.9
|
|
|
$
|
827.2
|
|
|
|
|
31 March
|
|
30 September
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Goodwill, gross
|
|
$
|
1,084.7
|
|
|
$
|
1,103.7
|
|
|
Accumulated impairment losses
(A)
|
|
(257.5
|
)
|
|
(258.6
|
)
|
||
|
Goodwill, net
|
|
$
|
827.2
|
|
|
$
|
845.1
|
|
|
(A)
|
Amount is attributable to the Industrial Gases – Americas segment and includes currency translation of
$47.7
and
$46.6
as of
31 March 2017
and
30 September 2016
, respectively.
|
|
8.
|
FINANCIAL INSTRUMENTS
|
|
|
|
31 March 2017
|
|
30 September 2016
|
||||||||||
|
|
|
US$
Notional
|
|
Years
Average
Maturity
|
|
US$
Notional
|
|
Years
Average
Maturity
|
||||||
|
Forward Exchange Contracts:
|
|
|
|
|
|
|
|
|
||||||
|
Cash flow hedges
|
|
$
|
3,472.9
|
|
|
.5
|
|
|
$
|
4,130.3
|
|
|
.5
|
|
|
Net investment hedges
|
|
664.4
|
|
|
3.2
|
|
|
968.2
|
|
|
2.7
|
|
||
|
Not designated
|
|
1,526.1
|
|
|
.3
|
|
|
2,648.3
|
|
|
.4
|
|
||
|
Total Forward Exchange Contracts
|
|
$
|
5,663.4
|
|
|
.7
|
|
|
$
|
7,746.8
|
|
|
.7
|
|
|
|
|
31 March 2017
|
|
30 September 2016
|
||||||||||||||||||||
|
|
|
US$
Notional
|
|
Average
Pay %
|
|
Average
Receive
%
|
|
Years
Average
Maturity
|
|
US$
Notional
|
|
Average
Pay %
|
|
Average
Receive
%
|
|
Years
Average
Maturity
|
||||||||
|
Interest rate swaps
(fair value hedge)
|
|
$
|
600.0
|
|
|
LIBOR
|
|
|
2.28
|
%
|
|
1.8
|
|
$
|
600.0
|
|
|
LIBOR
|
|
|
2.28
|
%
|
|
2.3
|
|
Cross currency interest rate swaps
(net investment hedge)
|
|
$
|
503.4
|
|
|
3.24
|
%
|
|
2.39
|
%
|
|
2.0
|
|
$
|
517.7
|
|
|
3.24
|
%
|
|
2.43
|
%
|
|
2.6
|
|
Cross currency interest rate swaps
(cash flow hedge)
|
|
$
|
1,088.9
|
|
|
4.77
|
%
|
|
2.72
|
%
|
|
2.8
|
|
$
|
1,088.9
|
|
|
4.77
|
%
|
|
2.72
|
%
|
|
3.3
|
|
Cross currency interest rate swaps
(not designated)
|
|
$
|
41.7
|
|
|
3.40
|
%
|
|
1.78
|
%
|
|
1.9
|
|
$
|
27.4
|
|
|
3.62
|
%
|
|
.81
|
%
|
|
1.8
|
|
|
Balance Sheet
Location
|
31 March 2017
|
30 September 2016
|
Balance Sheet
Location
|
31 March 2017
|
30 September 2016
|
||||||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
||||||||
|
Forward exchange contracts
|
Other receivables
|
$
|
36.3
|
|
$
|
72.3
|
|
Accrued liabilities
|
$
|
76.7
|
|
$
|
44.0
|
|
|
Interest rate management contracts
|
Other receivables
|
37.6
|
|
19.9
|
|
Accrued liabilities
|
.4
|
|
—
|
|
||||
|
Forward exchange contracts
|
Other noncurrent
assets
|
72.6
|
|
44.4
|
|
Other noncurrent
liabilities
|
1.2
|
|
9.1
|
|
||||
|
Interest rate management contracts
|
Other noncurrent
assets
|
155.0
|
|
160.0
|
|
Other noncurrent
liabilities
|
22.5
|
|
12.0
|
|
||||
|
Total Derivatives Designated as Hedging Instruments
|
|
$
|
301.5
|
|
$
|
296.6
|
|
|
$
|
100.8
|
|
$
|
65.1
|
|
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
||||||||
|
Forward exchange contracts
|
Other receivables
|
$
|
20.3
|
|
$
|
77.1
|
|
Accrued liabilities
|
$
|
13.1
|
|
$
|
29.5
|
|
|
Interest rate management contracts
|
Other noncurrent
assets
|
3.7
|
|
—
|
|
Other noncurrent
liabilities
|
.8
|
|
.7
|
|
||||
|
Total Derivatives Not Designated as Hedging Instruments
|
|
$
|
24.0
|
|
$
|
77.1
|
|
|
$
|
13.9
|
|
$
|
30.2
|
|
|
Total Derivatives
|
|
$
|
325.5
|
|
$
|
373.7
|
|
|
$
|
114.7
|
|
$
|
95.3
|
|
|
|
Three Months Ended 31 March
|
|||||||||||||||||||||||
|
|
Forward
Exchange Contracts
|
Foreign Currency
Debt
|
Other
(A)
|
Total
|
||||||||||||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
||||||||||||||||
|
Cash Flow Hedges, net of tax:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net gain (loss) recognized in OCI (effective portion)
|
$
|
11.1
|
|
$
|
32.5
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(26.5
|
)
|
$
|
(19.7
|
)
|
$
|
(15.4
|
)
|
$
|
12.8
|
|
|
Net (gain) loss reclassified from OCI to sales/cost of sales (effective portion)
|
1.2
|
|
.5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1.2
|
|
.5
|
|
||||||||
|
Net (gain) loss reclassified from OCI to other income (expense), net (effective portion)
|
(10.8
|
)
|
(30.2
|
)
|
—
|
|
—
|
|
15.8
|
|
16.5
|
|
5.0
|
|
(13.7
|
)
|
||||||||
|
Net (gain) loss reclassified from OCI to interest expense (effective portion)
|
(1.6
|
)
|
1.2
|
|
—
|
|
—
|
|
.7
|
|
.8
|
|
(.9
|
)
|
2.0
|
|
||||||||
|
Net (gain) loss reclassified from OCI to other income (expense), net (ineffective portion)
|
.5
|
|
.1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
.5
|
|
.1
|
|
||||||||
|
Fair Value Hedges:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net gain (loss) recognized in interest expense
(B)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(2.8
|
)
|
$
|
7.2
|
|
$
|
(2.8
|
)
|
$
|
7.2
|
|
|
Net Investment Hedges, net of tax:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net gain (loss) recognized in OCI
|
$
|
(.8
|
)
|
$
|
(9.4
|
)
|
$
|
(7.8
|
)
|
$
|
(17.9
|
)
|
$
|
(6.5
|
)
|
$
|
1.9
|
|
$
|
(15.1
|
)
|
$
|
(25.4
|
)
|
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net gain (loss) recognized in other income (expense), net
(C)
|
$
|
(2.5
|
)
|
$
|
.2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(.6
|
)
|
$
|
(.6
|
)
|
$
|
(3.1
|
)
|
$
|
(.4
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Six Months Ended 31 March
|
|||||||||||||||||||||||
|
|
Forward
Exchange Contracts
|
Foreign Currency
Debt
|
Other
(A)
|
Total
|
||||||||||||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
||||||||||||||||
|
Cash Flow Hedges, net of tax:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net gain (loss) recognized in OCI (effective portion)
|
$
|
(48.3
|
)
|
$
|
27.8
|
|
$
|
—
|
|
$
|
—
|
|
$
|
23.1
|
|
$
|
1.0
|
|
$
|
(25.2
|
)
|
$
|
28.8
|
|
|
Net (gain) loss reclassified from OCI to sales/cost of sales (effective portion)
|
5.8
|
|
1.4
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5.8
|
|
1.4
|
|
||||||||
|
Net (gain) loss reclassified from OCI to other income (expense), net (effective portion)
|
38.7
|
|
(32.0
|
)
|
—
|
|
—
|
|
(12.4
|
)
|
(3.7
|
)
|
26.3
|
|
(35.7
|
)
|
||||||||
|
Net (gain) loss reclassified from OCI to interest expense (effective portion)
|
(2.4
|
)
|
2.6
|
|
—
|
|
—
|
|
1.4
|
|
1.6
|
|
(1.0
|
)
|
4.2
|
|
||||||||
|
Net (gain) loss reclassified from OCI to other income (expense), net (ineffective portion)
|
.3
|
|
(.3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
.3
|
|
(.3
|
)
|
||||||||
|
Fair Value Hedges:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net gain (loss) recognized in interest expense
(B)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(11.9
|
)
|
$
|
(1.8
|
)
|
$
|
(11.9
|
)
|
$
|
(1.8
|
)
|
|
Net Investment Hedges, net of tax:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net gain (loss) recognized in OCI
|
$
|
27.1
|
|
$
|
(6.4
|
)
|
$
|
34.0
|
|
$
|
(10.3
|
)
|
$
|
6.6
|
|
$
|
8.4
|
|
$
|
67.7
|
|
$
|
(8.3
|
)
|
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net gain (loss) recognized in other income (expense), net
(C)
|
$
|
(.4
|
)
|
$
|
(.2
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
.2
|
|
$
|
(.6
|
)
|
$
|
(.2
|
)
|
$
|
(.8
|
)
|
|
(A)
|
Other includes the impact on other comprehensive income (OCI) and earnings primarily related to interest rate and cross currency interest rate swaps.
|
|
(B)
|
The impact of fair value hedges noted above was largely offset by recognized gains and losses resulting from the impact of changes in related interest rates on outstanding debt.
|
|
(C)
|
The impact of the non-designated hedges noted above was largely offset by recognized gains and losses resulting from the impact of changes in exchange rates on assets and liabilities denominated in non-functional currencies.
|
|
9.
|
FAIR VALUE MEASUREMENTS
|
|
Level 1
|
— Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
Level 2
|
— Inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the asset or liability.
|
|
Level 3
|
— Inputs that are unobservable for the asset or liability based on our own assumptions (about the assumptions market participants would use in pricing the asset or liability).
|
|
|
|
31 March 2017
|
|
30 September 2016
|
||||||||||||
|
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
Forward exchange contracts
|
|
$
|
129.2
|
|
|
$
|
129.2
|
|
|
$
|
193.8
|
|
|
$
|
193.8
|
|
|
Interest rate management contracts
|
|
196.3
|
|
|
196.3
|
|
|
179.9
|
|
|
179.9
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
Forward exchange contracts
|
|
$
|
91.0
|
|
|
$
|
91.0
|
|
|
$
|
82.6
|
|
|
$
|
82.6
|
|
|
Interest rate management contracts
|
|
23.7
|
|
|
23.7
|
|
|
12.7
|
|
|
12.7
|
|
||||
|
Long-term debt, including current portion
|
|
3,720.9
|
|
|
3,823.0
|
|
|
4,275.1
|
|
|
4,450.5
|
|
||||
|
|
31 March 2017
|
|
30 September 2016
|
||||||||||||||||||||||
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||
|
Assets at Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Forward exchange contracts
|
$
|
129.2
|
|
$
|
—
|
|
$
|
129.2
|
|
$
|
—
|
|
|
$
|
193.8
|
|
$
|
—
|
|
$
|
193.8
|
|
$
|
—
|
|
|
Interest rate management contracts
|
196.3
|
|
—
|
|
196.3
|
|
—
|
|
|
179.9
|
|
—
|
|
179.9
|
|
—
|
|
||||||||
|
Total Assets at Fair Value
|
$
|
325.5
|
|
$
|
—
|
|
$
|
325.5
|
|
$
|
—
|
|
|
$
|
373.7
|
|
$
|
—
|
|
$
|
373.7
|
|
$
|
—
|
|
|
Liabilities at Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Forward exchange contracts
|
$
|
91.0
|
|
$
|
—
|
|
$
|
91.0
|
|
$
|
—
|
|
|
$
|
82.6
|
|
$
|
—
|
|
$
|
82.6
|
|
$
|
—
|
|
|
Interest rate management contracts
|
23.7
|
|
—
|
|
23.7
|
|
—
|
|
|
12.7
|
|
—
|
|
12.7
|
|
—
|
|
||||||||
|
Total Liabilities at Fair Value
|
$
|
114.7
|
|
$
|
—
|
|
$
|
114.7
|
|
$
|
—
|
|
|
$
|
95.3
|
|
$
|
—
|
|
$
|
95.3
|
|
$
|
—
|
|
|
|
31 December 2016
|
2017 Loss
|
||||||||||||||
|
|
Total
|
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||
|
Plant and Equipment – Continuing operations
(A)
|
$
|
1.4
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1.4
|
|
$
|
45.7
|
|
|
Plant and Equipment – Discontinued operations
(A)
|
$
|
11.0
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
11.0
|
|
$
|
6.3
|
|
|
(A)
|
We assessed the recoverability of the carrying value of assets associated with the EfW discontinued operation, including the air separation unit within continuing operations of our Industrial Gases – EMEA segment. We based our estimates primarily on an orderly liquidation valuation which resulted in losses for the difference between the orderly liquidation value and net book value of the assets as of 31 December 2016. There have been no significant updates to our estimates as of 31 March 2017. For additional information, see Note
3
,
Discontinued Operations
and Note
5
,
Cost Reduction and Asset Actions
.
|
|
10.
|
RETIREMENT BENEFITS
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
Three Months Ended 31 March
|
|
U.S.
|
|
International
|
|
U.S.
|
|
International
|
|
|
|
|
||||||||||||
|
Service cost
|
|
$
|
6.9
|
|
|
$
|
6.3
|
|
|
$
|
9.3
|
|
|
$
|
6.1
|
|
|
$
|
.2
|
|
|
$
|
.6
|
|
|
Interest cost
|
|
27.6
|
|
|
7.9
|
|
|
27.7
|
|
|
11.1
|
|
|
.4
|
|
|
.5
|
|
||||||
|
Expected return on plan assets
|
|
(51.7
|
)
|
|
(18.3
|
)
|
|
(50.5
|
)
|
|
(19.6
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Prior service cost amortization
|
|
.6
|
|
|
(.1
|
)
|
|
.8
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Actuarial loss amortization
|
|
20.9
|
|
|
13.2
|
|
|
21.5
|
|
|
9.1
|
|
|
—
|
|
|
.1
|
|
||||||
|
Settlements
|
|
4.1
|
|
|
4.0
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Curtailment
|
|
.1
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Special termination benefits
|
|
(.1
|
)
|
|
.1
|
|
|
.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
.5
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit cost (Total)
|
|
$
|
8.4
|
|
|
$
|
12.7
|
|
|
$
|
12.0
|
|
|
$
|
7.1
|
|
|
$
|
.6
|
|
|
$
|
1.2
|
|
|
Less: Discontinued Operations
|
|
(.1
|
)
|
|
(3.4
|
)
|
|
(2.1
|
)
|
|
(.2
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit cost (Continuing Operations)
|
|
$
|
8.3
|
|
|
$
|
9.3
|
|
|
$
|
9.9
|
|
|
$
|
6.9
|
|
|
$
|
.6
|
|
|
$
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
Six Months Ended 31 March
|
|
U.S.
|
|
International
|
|
U.S.
|
|
International
|
|
|
|
|
||||||||||||
|
Service cost
|
|
$
|
15.2
|
|
|
$
|
13.0
|
|
|
$
|
18.3
|
|
|
$
|
12.3
|
|
|
$
|
.7
|
|
|
$
|
1.1
|
|
|
Interest cost
|
|
52.5
|
|
|
15.5
|
|
|
55.4
|
|
|
22.7
|
|
|
.8
|
|
|
1.0
|
|
||||||
|
Expected return on plan assets
|
|
(104.4
|
)
|
|
(36.8
|
)
|
|
(101.0
|
)
|
|
(40.3
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Prior service cost amortization
|
|
1.2
|
|
|
(.1
|
)
|
|
1.5
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Actuarial loss amortization
|
|
47.0
|
|
|
27.1
|
|
|
42.6
|
|
|
18.3
|
|
|
.2
|
|
|
.3
|
|
||||||
|
Settlements
|
|
4.1
|
|
|
1.7
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Curtailment
|
|
4.3
|
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Special termination benefits
|
|
1.0
|
|
|
.5
|
|
|
.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
|
—
|
|
|
.5
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit cost (Total)
|
|
$
|
20.9
|
|
|
$
|
20.1
|
|
|
$
|
20.0
|
|
|
$
|
13.9
|
|
|
$
|
1.7
|
|
|
$
|
2.4
|
|
|
Less: Discontinued Operations
|
|
(.7
|
)
|
|
(4.1
|
)
|
|
(3.9
|
)
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit cost (Continuing Operations)
|
|
$
|
20.2
|
|
|
$
|
16.0
|
|
|
$
|
16.1
|
|
|
$
|
12.3
|
|
|
$
|
1.7
|
|
|
$
|
2.4
|
|
|
11.
|
COMMITMENTS AND CONTINGENCIES
|
|
12.
|
SHARE-BASED COMPENSATION
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
31 March
|
|
31 March
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Before-Tax Share-Based Compensation Cost
|
|
$
|
9.5
|
|
|
$
|
8.1
|
|
|
$
|
18.5
|
|
|
$
|
16.4
|
|
|
Income Tax Benefit
|
|
(3.3
|
)
|
|
(2.7
|
)
|
|
(6.3
|
)
|
|
(5.5
|
)
|
||||
|
After-Tax Share-Based Compensation Cost
|
|
$
|
6.2
|
|
|
$
|
5.4
|
|
|
$
|
12.2
|
|
|
$
|
10.9
|
|
|
Expected volatility
|
|
20.6
|
%
|
|
Risk-free interest rate
|
|
1.4
|
%
|
|
Expected dividend yield
|
|
2.5
|
%
|
|
13.
|
EQUITY
|
|
|
Three Months Ended 31 March
|
||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||
|
|
Air
Products
|
Non-
controlling
Interests
|
Total
Equity
|
|
Air
Products
|
Non-
controlling
Interests
|
Total
Equity
|
||||||||||||
|
Balance at 31 December
|
$
|
7,161.5
|
|
$
|
99.6
|
|
$
|
7,261.1
|
|
|
$
|
7,367.1
|
|
$
|
131.9
|
|
$
|
7,499.0
|
|
|
Net income (loss)
|
2,130.0
|
|
5.7
|
|
2,135.7
|
|
|
(473.3
|
)
|
7.8
|
|
(465.5
|
)
|
||||||
|
Other comprehensive income
|
218.0
|
|
5.0
|
|
223.0
|
|
|
161.9
|
|
2.8
|
|
164.7
|
|
||||||
|
Dividends on common stock (per share $0.95, $0.86)
|
(206.9
|
)
|
—
|
|
(206.9
|
)
|
|
(185.8
|
)
|
—
|
|
(185.8
|
)
|
||||||
|
Dividends to noncontrolling interests
|
—
|
|
(7.5
|
)
|
(7.5
|
)
|
|
—
|
|
(6.3
|
)
|
(6.3
|
)
|
||||||
|
Share-based compensation
|
9.5
|
|
—
|
|
9.5
|
|
|
8.1
|
|
—
|
|
8.1
|
|
||||||
|
Treasury shares for stock option and award plans
|
7.9
|
|
—
|
|
7.9
|
|
|
32.8
|
|
—
|
|
32.8
|
|
||||||
|
Tax benefit of stock option and award plans
|
—
|
|
—
|
|
—
|
|
|
4.8
|
|
—
|
|
4.8
|
|
||||||
|
Other equity transactions
|
(2.6
|
)
|
—
|
|
(2.6
|
)
|
|
1.0
|
|
.3
|
|
1.3
|
|
||||||
|
Balance at 31 March
|
$
|
9,317.4
|
|
$
|
102.8
|
|
$
|
9,420.2
|
|
|
$
|
6,916.6
|
|
$
|
136.5
|
|
$
|
7,053.1
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Six Months Ended 31 March
|
||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||
|
|
Air
Products
|
Non-
controlling
Interests
|
Total
Equity
|
|
Air
Products
|
Non-
controlling
Interests
|
Total
Equity
|
||||||||||||
|
Balance at 30 September
|
$
|
7,079.6
|
|
$
|
133.8
|
|
$
|
7,213.4
|
|
|
$
|
7,249.0
|
|
$
|
132.1
|
|
$
|
7,381.1
|
|
|
Net income (loss)
|
2,429.8
|
|
12.3
|
|
2,442.1
|
|
|
(109.7
|
)
|
16.2
|
|
(93.5
|
)
|
||||||
|
Other comprehensive income (loss)
|
(16.9
|
)
|
1.9
|
|
(15.0
|
)
|
|
79.2
|
|
2.8
|
|
82.0
|
|
||||||
|
Dividends on common stock (per share $1.81, $1.67)
|
(394.0
|
)
|
—
|
|
(394.0
|
)
|
|
(360.5
|
)
|
—
|
|
(360.5
|
)
|
||||||
|
Dividends to noncontrolling interests
|
—
|
|
(11.7
|
)
|
(11.7
|
)
|
|
—
|
|
(14.8
|
)
|
(14.8
|
)
|
||||||
|
Share-based compensation
|
18.5
|
|
—
|
|
18.5
|
|
|
16.4
|
|
—
|
|
16.4
|
|
||||||
|
Treasury shares for stock option and award plans
|
7.6
|
|
—
|
|
7.6
|
|
|
30.8
|
|
—
|
|
30.8
|
|
||||||
|
Tax benefit of stock option and award plans
|
—
|
|
—
|
|
—
|
|
|
9.7
|
|
—
|
|
9.7
|
|
||||||
|
Spin-off of Versum
|
186.5
|
|
(33.9
|
)
|
152.6
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Cumulative change in accounting principle (Note 2)
|
8.8
|
|
—
|
|
8.8
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Other equity transactions
|
(2.5
|
)
|
.4
|
|
(2.1
|
)
|
|
1.7
|
|
.2
|
|
1.9
|
|
||||||
|
Balance at 31 March
|
$
|
9,317.4
|
|
$
|
102.8
|
|
$
|
9,420.2
|
|
|
$
|
6,916.6
|
|
$
|
136.5
|
|
$
|
7,053.1
|
|
|
14.
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
|
Net loss on
derivatives
qualifying as
hedges
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
postretirement
benefits
|
|
Total
|
|
||||
|
Balance at 31 December 2016
|
$
|
(49.0
|
)
|
$
|
(1,221.4
|
)
|
$
|
(1,341.3
|
)
|
$
|
(2,611.7
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(15.4
|
)
|
149.6
|
|
3.8
|
|
138.0
|
|
||||
|
Amounts reclassified from AOCL
|
5.8
|
|
49.1
|
|
30.1
|
|
85.0
|
|
||||
|
Net current period other comprehensive income (loss)
|
(9.6
|
)
|
198.7
|
|
33.9
|
|
223.0
|
|
||||
|
Amount attributable to noncontrolling interests
|
(.1
|
)
|
5.0
|
|
.1
|
|
5.0
|
|
||||
|
Balance at 31 March 2017
|
$
|
(58.5
|
)
|
$
|
(1,027.7
|
)
|
$
|
(1,307.5
|
)
|
$
|
(2,393.7
|
)
|
|
|
|
|
|
|
||||||||
|
|
Net loss on
derivatives
qualifying
as hedges
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
postretirement
benefits
|
|
Total
|
|
||||
|
Balance at 30 September 2016
|
$
|
(65.0
|
)
|
$
|
(949.3
|
)
|
$
|
(1,374.0
|
)
|
$
|
(2,388.3
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(25.2
|
)
|
(131.6
|
)
|
3.8
|
|
(153.0
|
)
|
||||
|
Amounts reclassified from AOCL
|
31.4
|
|
49.1
|
|
57.5
|
|
138.0
|
|
||||
|
Net current period other comprehensive income (loss)
|
6.2
|
|
(82.5
|
)
|
61.3
|
|
(15.0
|
)
|
||||
|
Spin-off of Versum
|
.2
|
|
6.0
|
|
5.3
|
|
11.5
|
|
||||
|
Amount attributable to noncontrolling interests
|
(.1
|
)
|
1.9
|
|
.1
|
|
1.9
|
|
||||
|
Balance at 31 March 2017
|
$
|
(58.5
|
)
|
$
|
(1,027.7
|
)
|
$
|
(1,307.5
|
)
|
$
|
(2,393.7
|
)
|
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||
|
|
31 March
|
31 March
|
||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||||||
|
(Gain) Loss on Cash Flow Hedges, net of tax
|
|
|
|
|
||||||||
|
Sales/Cost of sales
|
$
|
1.2
|
|
$
|
.5
|
|
$
|
5.8
|
|
$
|
1.4
|
|
|
Other income (expense), net
|
5.5
|
|
(13.6
|
)
|
26.6
|
|
(36.0
|
)
|
||||
|
Interest expense
|
(.9
|
)
|
2.0
|
|
(1.0
|
)
|
4.2
|
|
||||
|
Total (Gain) Loss on Cash Flow Hedges, net of tax
|
$
|
5.8
|
|
$
|
(11.1
|
)
|
$
|
31.4
|
|
$
|
(30.4
|
)
|
|
Currency Translation Adjustment
(A)
|
$
|
49.1
|
|
$
|
.4
|
|
$
|
49.1
|
|
$
|
2.8
|
|
|
Pension and Postretirement Benefits, net of tax
(B)
|
$
|
30.1
|
|
$
|
22.7
|
|
$
|
57.5
|
|
$
|
43.8
|
|
|
(A)
|
The impact is reflected in "Income from discontinued operations, net of tax." The fiscal year 2017 impact relates to the sale of PMD during the second quarter. The fiscal year 2016 impact primarily relates to the sale of an equity affiliate in the first quarter.
|
|
(B)
|
The components include items such as prior service cost amortization, actuarial loss amortization, and settlements and are reflected in net periodic benefit cost. Refer to Note
10
,
Retirement Benefits
.
|
|
15.
|
EARNINGS PER SHARE
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
31 March
|
|
31 March
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
304.4
|
|
|
$
|
278.9
|
|
|
$
|
556.0
|
|
|
$
|
559.8
|
|
|
Income (Loss) from discontinued operations
|
|
1,825.6
|
|
|
(752.2
|
)
|
|
1,873.8
|
|
|
(669.5
|
)
|
||||
|
Net Income (Loss) Attributable to Air P
roducts
|
|
$
|
2,130.0
|
|
|
$
|
(473.3
|
)
|
|
$
|
2,429.8
|
|
|
$
|
(109.7
|
)
|
|
Denominator
(in millions)
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares — Basic
|
|
217.9
|
|
|
216.1
|
|
|
217.8
|
|
|
215.9
|
|
||||
|
Effect of dilutive securities
|
|
|
|
|
|
|
|
|
||||||||
|
Employee stock option and other award plans
|
|
1.8
|
|
|
1.8
|
|
|
1.8
|
|
|
1.9
|
|
||||
|
Weighted average common shares — Diluted
|
|
219.7
|
|
|
217.9
|
|
|
219.6
|
|
|
217.8
|
|
||||
|
Basic Earnings Per Common Share Attributable to Air Products
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
1.40
|
|
|
$
|
1.29
|
|
|
$
|
2.55
|
|
|
$
|
2.59
|
|
|
Income (Loss) from discontinued operations
|
|
8.38
|
|
|
(3.48
|
)
|
|
8.61
|
|
|
(3.10
|
)
|
||||
|
Net Income (Loss) Attributable to Air P
roducts
|
|
$
|
9.78
|
|
|
$
|
(2.19
|
)
|
|
$
|
11.16
|
|
|
$
|
(.51
|
)
|
|
Diluted Earnings Per Common Share Attributable to Air Products
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
1.39
|
|
|
$
|
1.28
|
|
|
$
|
2.53
|
|
|
$
|
2.57
|
|
|
Income (Loss) from discontinued operations
|
|
8.31
|
|
|
(3.45
|
)
|
|
8.53
|
|
|
(3.08
|
)
|
||||
|
Net Income (Loss) Attributable to Air P
roducts
|
|
$
|
9.70
|
|
|
$
|
(2.17
|
)
|
|
$
|
11.06
|
|
|
$
|
(.51
|
)
|
|
16.
|
SUPPLEMENTAL INFORMATION
|
|
17.
|
BUSINESS SEGMENT INFORMATION
|
|
•
|
Industrial Gases – Americas
|
|
•
|
Industrial Gases – EMEA (Europe, Middle East, and Africa)
|
|
•
|
Industrial Gases – Asia
|
|
•
|
Industrial Gases – Global
|
|
•
|
Corporate and other
|
|
|
Industrial
Gases–
Americas
|
Industrial
Gases–
EMEA
|
Industrial
Gases–
Asia
|
Industrial
Gases–
Global
|
Corporate
and other
|
Segment
Total
|
||||||||||||
|
Three Months Ended 31 March 2017
|
||||||||||||||||||
|
Sales
|
$
|
890.1
|
|
$
|
414.2
|
|
$
|
435.9
|
|
$
|
216.5
|
|
$
|
23.4
|
|
$
|
1,980.1
|
|
|
Operating income (loss)
|
224.5
|
|
86.5
|
|
112.0
|
|
22.8
|
|
(40.2
|
)
|
405.6
|
|
||||||
|
Depreciation and amortization
|
116.0
|
|
41.6
|
|
49.3
|
|
1.7
|
|
3.2
|
|
211.8
|
|
||||||
|
Equity affiliates' income
|
13.0
|
|
8.3
|
|
12.9
|
|
—
|
|
—
|
|
34.2
|
|
||||||
|
Three Months Ended 31 March 2016
|
||||||||||||||||||
|
Sales
|
$
|
798.1
|
|
$
|
421.8
|
|
$
|
407.9
|
|
$
|
86.6
|
|
$
|
63.0
|
|
$
|
1,777.4
|
|
|
Operating income (loss)
|
223.5
|
|
90.0
|
|
105.0
|
|
(10.8
|
)
|
(16.0
|
)
|
391.7
|
|
||||||
|
Depreciation and amortization
|
109.8
|
|
48.2
|
|
48.8
|
|
1.8
|
|
5.3
|
|
213.9
|
|
||||||
|
Equity affiliates' income
|
7.7
|
|
7.2
|
|
17.4
|
|
—
|
|
—
|
|
32.3
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Six Months Ended 31 March 2017
|
||||||||||||||||||
|
Sales
|
$
|
1,754.0
|
|
$
|
813.9
|
|
$
|
874.2
|
|
$
|
364.4
|
|
$
|
56.1
|
|
$
|
3,862.6
|
|
|
Operating income (loss)
|
448.3
|
|
174.5
|
|
230.1
|
|
31.0
|
|
(70.0
|
)
|
813.9
|
|
||||||
|
Depreciation and amortization
|
227.8
|
|
83.8
|
|
96.0
|
|
3.7
|
|
6.6
|
|
417.9
|
|
||||||
|
Equity affiliates' income
|
27.7
|
|
17.8
|
|
26.4
|
|
.3
|
|
—
|
|
72.2
|
|
||||||
|
Six Months Ended 31 March 2016
|
||||||||||||||||||
|
Sales
|
$
|
1,634.4
|
|
$
|
861.4
|
|
$
|
822.5
|
|
$
|
190.9
|
|
$
|
134.5
|
|
$
|
3,643.7
|
|
|
Operating income (loss)
|
435.1
|
|
182.3
|
|
222.3
|
|
(30.1
|
)
|
(33.4
|
)
|
776.2
|
|
||||||
|
Depreciation and amortization
|
218.8
|
|
95.0
|
|
100.7
|
|
3.9
|
|
10.2
|
|
428.6
|
|
||||||
|
Equity affiliates' income (loss)
|
22.2
|
|
14.8
|
|
29.1
|
|
(.5
|
)
|
—
|
|
65.6
|
|
||||||
|
Total Assets
|
||||||||||||||||||
|
31 March 2017
|
$
|
5,898.8
|
|
$
|
3,100.8
|
|
$
|
4,248.1
|
|
$
|
328.9
|
|
$
|
4,285.1
|
|
$
|
17,861.7
|
|
|
30 September 2016
|
5,896.7
|
|
3,178.6
|
|
4,232.7
|
|
367.6
|
|
2,384.5
|
|
16,060.1
|
|
||||||
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||
|
|
31 March
|
31 March
|
||||||||||
|
Operating Income
|
2017
|
2016
|
2017
|
2016
|
||||||||
|
Segment total
|
$
|
405.6
|
|
$
|
391.7
|
|
$
|
813.9
|
|
$
|
776.2
|
|
|
Business separation costs
|
—
|
|
(7.4
|
)
|
(30.2
|
)
|
(19.4
|
)
|
||||
|
Cost reduction and asset actions
|
(10.3
|
)
|
(10.7
|
)
|
(60.3
|
)
|
(10.7
|
)
|
||||
|
Pension settlement loss
|
(4.1
|
)
|
(2.0
|
)
|
(4.1
|
)
|
(2.0
|
)
|
||||
|
Consolidated Total
|
$
|
391.2
|
|
$
|
371.6
|
|
$
|
719.3
|
|
$
|
744.1
|
|
|
|
31 March
|
30 September
|
||||
|
Total Assets
|
2017
|
2016
|
||||
|
Segment total
|
$
|
17,861.7
|
|
$
|
16,060.1
|
|
|
Discontinued operations
|
9.8
|
|
1,968.5
|
|
||
|
Consolidated Total
|
$
|
17,871.5
|
|
$
|
18,028.6
|
|
|
•
|
Sales of
$1,980.1
increased
11%
, or
$202.7
from higher volumes of 7% and higher energy contractual pass-through to customers of 5%, partially offset by 1% of unfavorable currency impacts.
|
|
•
|
Operating income of
$391.2
increased
5%
, or
$19.6
, and operating margin of
19.8%
decreased
110
basis points (bp). On a non-GAAP basis, operating income of
$405.6
increased
4%
, or
$13.9
, and operating margin of
20.5%
decreased
150
bp.
|
|
•
|
Adjusted EBITDA of
$651.6
increased
2%
, or
$13.7
. Adjusted EBITDA margin of
32.9%
decreased
300
bp.
|
|
•
|
Income from continuing operations of
$304.4
increased
9%
, or
$25.5
, and diluted earnings per share of
$1.39
increased
9%
, or
$.11
. On a non-GAAP basis, income from continuing operations of
$314.2
increased
5%
, or
$16.3
, and diluted earnings per share of
$1.43
increased
4%
, or
$.06
. A summary table of changes in diluted earnings per share is presented below.
|
|
•
|
We completed the sale of PMD to Evonik Industries AG on 3 January 2017.
|
|
•
|
We increased our quarterly dividend by 10% from $.86 to $.95 per share. This represents the 35
th
consecutive year that we have increased our dividend payment.
|
|
|
|
Three Months Ended
|
|
|
||||||||
|
|
|
31 March
|
|
Increase
|
||||||||
|
|
|
2017
|
|
2016
|
|
(Decrease)
|
||||||
|
Diluted Earnings per Share
|
|
|
|
|
|
|
||||||
|
Net Income (Loss)
|
|
$
|
9.70
|
|
|
$
|
(2.17
|
)
|
|
$
|
11.87
|
|
|
Income (Loss) from Discontinued Operations
|
|
8.31
|
|
|
(3.45
|
)
|
|
11.76
|
|
|||
|
Income from Continuing Operations – GAAP Basis
|
|
$
|
1.39
|
|
|
$
|
1.28
|
|
|
$
|
.11
|
|
|
Operating Income Impact (after-tax)
|
|
|
|
|
|
|
||||||
|
Underlying business
|
|
|
|
|
|
|
||||||
|
Volume
|
|
|
|
|
|
$
|
.08
|
|
||||
|
Price/raw materials
|
|
|
|
|
|
(.03
|
)
|
|||||
|
Costs
|
|
|
|
|
|
—
|
|
|||||
|
Currency
|
|
|
|
|
|
—
|
|
|||||
|
Business separation costs
|
|
|
|
|
|
.04
|
|
|||||
|
Cost reduction and asset actions
|
|
|
|
|
|
.01
|
|
|||||
|
Operating Income
|
|
|
|
|
|
$
|
.10
|
|
||||
|
Other (after-tax)
|
|
|
|
|
|
|
||||||
|
Equity affiliates' income
|
|
|
|
|
|
.01
|
|
|||||
|
Interest expense
|
|
|
|
|
|
(.02
|
)
|
|||||
|
Other non-operating income (expense), net
|
|
|
|
|
|
.03
|
|
|||||
|
Income tax
|
|
|
|
|
|
—
|
|
|||||
|
Weighted average diluted shares
|
|
|
|
|
|
(.01
|
)
|
|||||
|
Other
|
|
|
|
|
|
$
|
.01
|
|
||||
|
Total Change in Diluted Earnings per Share from Continuing Operations – GAAP Basis
|
|
|
|
|
|
$
|
.11
|
|
||||
|
|
|
Three Months Ended
|
|
|
||||||||
|
|
|
31 March
|
|
Increase
|
|
|||||||
|
|
|
2017
|
|
2016
|
|
(Decrease)
|
|
|||||
|
Income from Continuing Operations – GAAP Basis
|
|
$
|
1.39
|
|
|
$
|
1.28
|
|
|
$
|
.11
|
|
|
Business separation costs
|
|
—
|
|
|
.04
|
|
|
(.04
|
)
|
|||
|
Cost reduction and asset actions
|
|
.03
|
|
|
.04
|
|
|
(.01
|
)
|
|||
|
Pension settlement loss
|
|
.01
|
|
|
.01
|
|
|
—
|
|
|||
|
Income from Continuing Operations – Non-GAAP Basis
|
|
$
|
1.43
|
|
|
$
|
1.37
|
|
|
$
|
.06
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
|
31 March
|
|
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
Change
|
|||||||
|
Sales
|
|
$
|
1,980.1
|
|
|
$
|
1,777.4
|
|
|
$
|
202.7
|
|
|
11
|
%
|
|
Operating income
|
|
391.2
|
|
|
371.6
|
|
|
19.6
|
|
|
5
|
%
|
|||
|
Operating margin
|
|
19.8
|
%
|
|
20.9
|
%
|
|
|
|
|
(110 bp)
|
|
|||
|
Equity affiliates’ income
|
|
34.2
|
|
|
32.3
|
|
|
1.9
|
|
|
6
|
%
|
|||
|
Non-GAAP Basis
|
|
|
|
|
|
|
|
|
|||||||
|
Adjusted EBITDA
|
|
$
|
651.6
|
|
|
$
|
637.9
|
|
|
$
|
13.7
|
|
|
2
|
%
|
|
Adjusted EBITDA margin
|
|
32.9
|
%
|
|
35.9
|
%
|
|
|
|
(300 bp)
|
|
||||
|
Adjusted Operating income
|
|
405.6
|
|
|
391.7
|
|
|
13.9
|
|
|
4
|
%
|
|||
|
Adjusted Operating margin
|
|
20.5
|
%
|
|
22.0
|
%
|
|
|
|
(150 bp)
|
|
||||
|
|
% Change from
Prior Year
|
|
|
Underlying business
|
|
|
|
Volume
|
7
|
%
|
|
Price
|
—
|
%
|
|
Currency
|
(1
|
)%
|
|
Energy and natural gas cost pass-through
|
5
|
%
|
|
Total Consolidated Change
|
11
|
%
|
|
|
|
Three Months Ended
|
||||||
|
|
|
31 March
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Interest incurred
|
|
$
|
36.4
|
|
|
$
|
36.2
|
|
|
Less: capitalized interest
|
|
5.9
|
|
|
10.5
|
|
||
|
Interest expense
|
|
$
|
30.5
|
|
|
$
|
25.7
|
|
|
|
|
Three Months Ended
|
|
|
|
|
||||||||
|
|
|
31 March
|
|
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||
|
Sales
|
|
$
|
890.1
|
|
|
$
|
798.1
|
|
|
$
|
92.0
|
|
|
12%
|
|
Operating income
|
|
224.5
|
|
|
223.5
|
|
|
1.0
|
|
|
—%
|
|||
|
Operating margin
|
|
25.2
|
%
|
|
28.0
|
%
|
|
|
|
(280 bp)
|
||||
|
Equity affiliates’ income
|
|
13.0
|
|
|
7.7
|
|
|
5.3
|
|
|
69%
|
|||
|
Adjusted EBITDA
|
|
353.5
|
|
|
341.0
|
|
|
12.5
|
|
|
4%
|
|||
|
Adjusted EBITDA margin
|
|
39.7
|
%
|
|
42.7
|
%
|
|
|
|
(300 bp)
|
||||
|
|
% Change from
Prior Year
|
|
|
Underlying business
|
|
|
|
Volume
|
1
|
%
|
|
Price
|
1
|
%
|
|
Currency
|
1
|
%
|
|
Energy and natural gas cost pass-through
|
9
|
%
|
|
Total Industrial Gases – Americas Sales Change
|
12
|
%
|
|
|
|
Three Months Ended
|
|
|
|
|
||||||||
|
|
|
31 March
|
|
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||
|
Sales
|
|
$
|
414.2
|
|
|
$
|
421.8
|
|
|
$
|
(7.6
|
)
|
|
(2)%
|
|
Operating income
|
|
86.5
|
|
|
90.0
|
|
|
(3.5
|
)
|
|
(4)%
|
|||
|
Operating margin
|
|
20.9
|
%
|
|
21.3
|
%
|
|
|
|
(40 bp)
|
||||
|
Equity affiliates’ income
|
|
8.3
|
|
|
7.2
|
|
|
1.1
|
|
|
15%
|
|||
|
Adjusted EBITDA
|
|
136.4
|
|
|
145.4
|
|
|
(9.0
|
)
|
|
(6)%
|
|||
|
Adjusted EBITDA margin
|
|
32.9
|
%
|
|
34.5
|
%
|
|
|
|
(160 bp)
|
||||
|
|
% Change from
Prior Year
|
|
|
Underlying business
|
|
|
|
Volume
|
1
|
%
|
|
Price
|
—
|
%
|
|
Currency
|
(6
|
)%
|
|
Energy and natural gas cost pass-through
|
3
|
%
|
|
Total Industrial Gases – EMEA Sales Change
|
(2
|
)%
|
|
|
|
Three Months Ended
|
|
|
|
|
||||||||
|
|
|
31 March
|
|
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||
|
Sales
|
|
$
|
435.9
|
|
|
$
|
407.9
|
|
|
$
|
28.0
|
|
|
7%
|
|
Operating income
|
|
112.0
|
|
|
105.0
|
|
|
7.0
|
|
|
7%
|
|||
|
Operating margin
|
|
25.7
|
%
|
|
25.7
|
%
|
|
|
|
— bp
|
||||
|
Equity affiliates’ income
|
|
12.9
|
|
|
17.4
|
|
|
(4.5
|
)
|
|
(26)%
|
|||
|
Adjusted EBITDA
|
|
174.2
|
|
|
171.2
|
|
|
3.0
|
|
|
2%
|
|||
|
Adjusted EBITDA margin
|
|
40.0
|
%
|
|
42.0
|
%
|
|
|
|
(200 bp)
|
||||
|
|
% Change from
Prior Year
|
|
|
Underlying business
|
|
|
|
Volume
|
8
|
%
|
|
Price
|
—
|
%
|
|
Currency
|
(1
|
)%
|
|
Energy and natural gas cost pass-through
|
—
|
%
|
|
Total Industrial Gases – Asia Sales Change
|
7
|
%
|
|
|
|
Three Months Ended
|
|
|
|
|
||||||||
|
|
|
31 March
|
|
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||
|
Sales
|
|
$
|
216.5
|
|
|
$
|
86.6
|
|
|
$
|
129.9
|
|
|
150%
|
|
Operating income (loss)
|
|
22.8
|
|
|
(10.8
|
)
|
|
33.6
|
|
|
311%
|
|||
|
Adjusted EBITDA
|
|
24.5
|
|
|
(9.0
|
)
|
|
33.5
|
|
|
372%
|
|||
|
|
|
Three Months Ended
|
|
|
|
|
||||||||
|
|
|
31 March
|
|
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||
|
Sales
|
|
$
|
23.4
|
|
|
$
|
63.0
|
|
|
$
|
(39.6
|
)
|
|
(63)%
|
|
Operating loss
|
|
(40.2
|
)
|
|
(16.0
|
)
|
|
(24.2
|
)
|
|
(151)%
|
|||
|
Adjusted EBITDA
|
|
(37.0
|
)
|
|
(10.7
|
)
|
|
(26.3
|
)
|
|
(246)%
|
|||
|
•
|
Sales of
$3,862.6
increased
6%
, or
$218.9
, as underlying sales growth of 5% and higher energy and natural gas cost pass-through to customers of 3% were partially offset by unfavorable currency impacts of 2%. The underlying sales growth was primarily from higher volumes in the Industrial Gases – Global and Industrial Gases – Asia segments.
|
|
•
|
Operating income of
$719.3
decreased
3%
, or
$24.8
, and operating margin of
18.6%
decreased
180
bp. On a non-GAAP basis, operating income of
$813.9
increased
5%
, or
$37.7
, and operating margin of
21.1%
decreased
20 bp
.
|
|
•
|
Adjusted EBITDA of
$1,304.0
,
increased
3%
, or
$33.6
, primarily due to favorable cost performance. Adjusted EBITDA margin of
33.8%
decreased
110 bp
.
|
|
•
|
Income from continuing operations of
$556.0
decreased
1%
, or
$3.8
, and diluted earnings per share of
$2.53
decreased
2%
, or
$.04
. On a non-GAAP basis, income from continuing operations of
$636.2
increased
8%
, or
$45.4
, and diluted earnings per share of
$2.90
increased
7%
, or
$.19
. A summary table of changes in diluted earnings per share is presented below.
|
|
•
|
We completed the spin-off of EMD as Versum Materials, Inc. on 1 October 2016.
|
|
•
|
We completed the sale of PMD to Evonik Industries AG on 3 January 2017.
|
|
•
|
We increased our quarterly dividend by 10% from $.86 to $.95 per share. This represents the 35th consecutive year that we have increased our dividend payment.
|
|
|
|
Six Months Ended
|
|
|
||||||||
|
|
|
31 March
|
|
Increase
|
||||||||
|
|
|
2017
|
|
2016
|
|
(Decrease)
|
||||||
|
Diluted Earnings per Share
|
|
|
|
|
|
|
||||||
|
Net Income (Loss)
|
|
$
|
11.06
|
|
|
$
|
(.51
|
)
|
|
$
|
11.57
|
|
|
Income (Loss) from Discontinued Operations
|
|
8.53
|
|
|
(3.08
|
)
|
|
11.61
|
|
|||
|
Income from Continuing Operations – GAAP Basis
|
|
$
|
2.53
|
|
|
$
|
2.57
|
|
|
$
|
(.04
|
)
|
|
Operating Income Impact (after-tax)
|
|
|
|
|
|
|
||||||
|
Underlying business
|
|
|
|
|
|
|
||||||
|
Volume
|
|
|
|
|
|
$
|
.01
|
|
||||
|
Price/raw materials
|
|
|
|
|
|
(.03
|
)
|
|||||
|
Costs
|
|
|
|
|
|
.20
|
|
|||||
|
Currency
|
|
|
|
|
|
(.04
|
)
|
|||||
|
Business separation costs
|
|
|
|
|
|
(.03
|
)
|
|||||
|
Cost reduction and asset actions
|
|
|
|
|
|
(.19
|
)
|
|||||
|
Operating Income
|
|
|
|
|
|
$
|
(.08
|
)
|
||||
|
Other (after-tax)
|
|
|
|
|
|
|
||||||
|
Equity affiliates' income
|
|
|
|
|
|
.02
|
|
|||||
|
Interest expense
|
|
|
|
|
|
(.04
|
)
|
|||||
|
Other non-operating income (expense), net
|
|
|
|
|
|
.03
|
|
|||||
|
Income tax
|
|
|
|
|
|
.06
|
|
|||||
|
Tax costs associated with business separation
|
|
|
|
|
|
(.01
|
)
|
|||||
|
Weighted average diluted shares
|
|
|
|
|
|
(.02
|
)
|
|||||
|
Other
|
|
|
|
|
|
$
|
.04
|
|
||||
|
Total Change in Diluted Earnings per Share from Continuing Operations – GAAP Basis
|
|
|
|
|
|
$
|
(.04
|
)
|
||||
|
|
|
Six Months Ended
|
|
|
||||||||
|
|
|
31 March
|
|
Increase
|
||||||||
|
|
|
2017
|
|
2016
|
|
(Decrease)
|
||||||
|
Income from Continuing Operations – GAAP Basis
|
|
$
|
2.53
|
|
|
$
|
2.57
|
|
|
$
|
(.04
|
)
|
|
Business separation costs
|
|
.12
|
|
|
.09
|
|
|
.03
|
|
|||
|
Tax costs associated with business separation
|
|
.01
|
|
|
—
|
|
|
.01
|
|
|||
|
Cost reduction and asset actions
|
|
.23
|
|
|
.04
|
|
|
.19
|
|
|||
|
Pension settlement loss
|
|
.01
|
|
|
.01
|
|
|
—
|
|
|||
|
Income from Continuing Operations – Non-GAAP Basis
|
|
$
|
2.90
|
|
|
$
|
2.71
|
|
|
$
|
.19
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|||||||||
|
|
|
31 March
|
|
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
Change
|
|||||||
|
Sales
|
|
$
|
3,862.6
|
|
|
$
|
3,643.7
|
|
|
$
|
218.9
|
|
|
6
|
%
|
|
Operating income
|
|
719.3
|
|
|
744.1
|
|
|
(24.8
|
)
|
|
(3
|
)%
|
|||
|
Operating margin
|
|
18.6
|
%
|
|
20.4
|
%
|
|
|
|
(180 bp)
|
|
||||
|
Equity affiliates’ income
|
|
72.2
|
|
|
65.6
|
|
|
6.6
|
|
|
10
|
%
|
|||
|
Non-GAAP Basis
|
|
|
|
|
|
|
|
|
|||||||
|
Adjusted EBITDA
|
|
1,304.0
|
|
|
1,270.4
|
|
|
33.6
|
|
|
3
|
%
|
|||
|
Adjusted EBITDA margin
|
|
33.8
|
%
|
|
34.9
|
%
|
|
|
|
(110 bp)
|
|
||||
|
Adjusted Operating income
|
|
813.9
|
|
|
776.2
|
|
|
37.7
|
|
|
5
|
%
|
|||
|
Adjusted Operating margin
|
|
21.1
|
%
|
|
21.3
|
%
|
|
|
|
(20 bp)
|
|
||||
|
|
% Change from
Prior Year
|
|
|
Underlying business
|
|
|
|
Volume
|
5
|
%
|
|
Price
|
—
|
|
|
Currency
|
(2
|
)%
|
|
Energy and natural gas cost pass-through
|
3
|
%
|
|
Total Consolidated Change
|
6
|
%
|
|
|
|
Six Months Ended
|
||||||
|
|
|
31 March
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Interest incurred
|
|
$
|
72.2
|
|
|
$
|
72.0
|
|
|
Less: capitalized interest
|
|
12.2
|
|
|
24.1
|
|
||
|
Interest expense
|
|
$
|
60.0
|
|
|
$
|
47.9
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|||||||||
|
|
|
31 March
|
|
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Sales
|
|
$
|
1,754.0
|
|
|
$
|
1,634.4
|
|
|
$
|
119.6
|
|
|
7
|
%
|
|
Operating income
|
|
448.3
|
|
|
435.1
|
|
|
13.2
|
|
|
3
|
%
|
|||
|
Operating margin
|
|
25.6
|
%
|
|
26.6
|
%
|
|
|
|
(100 bp)
|
|
||||
|
Equity affiliates’ income
|
|
27.7
|
|
|
22.2
|
|
|
5.5
|
|
|
25
|
%
|
|||
|
Adjusted EBITDA
|
|
703.8
|
|
|
676.1
|
|
|
27.7
|
|
|
4
|
%
|
|||
|
Adjusted EBITDA margin
|
|
40.1
|
%
|
|
41.4
|
%
|
|
|
|
(130 bp)
|
|
||||
|
|
% Change from
Prior Year
|
|
|
Underlying business
|
|
|
|
Volume
|
(1
|
)%
|
|
Price
|
—
|
%
|
|
Currency
|
1
|
%
|
|
Energy and natural gas cost pass-through
|
7
|
%
|
|
Total Industrial Gases – Americas Sales Change
|
7
|
%
|
|
|
|
Six Months Ended
|
|
|
|
|
|||||||||
|
|
|
31 March
|
|
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Sales
|
|
$
|
813.9
|
|
|
$
|
861.4
|
|
|
$
|
(47.5
|
)
|
|
(6
|
)%
|
|
Operating income
|
|
174.5
|
|
|
182.3
|
|
|
(7.8
|
)
|
|
(4
|
)%
|
|||
|
Operating margin
|
|
21.4
|
%
|
|
21.2
|
%
|
|
|
|
20 bp
|
|
||||
|
Equity affiliates’ income
|
|
17.8
|
|
|
14.8
|
|
|
3.0
|
|
|
20
|
%
|
|||
|
Adjusted EBITDA
|
|
276.1
|
|
|
292.1
|
|
|
(16.0
|
)
|
|
(5
|
)%
|
|||
|
Adjusted EBITDA margin
|
|
33.9
|
%
|
|
33.9
|
%
|
|
|
|
— bp
|
|
||||
|
|
% Change from
Prior Year
|
|
|
Underlying business
|
|
|
|
Volume
|
(1
|
)%
|
|
Price
|
—
|
%
|
|
Currency
|
(6
|
)%
|
|
Energy and natural gas cost pass-through
|
1
|
%
|
|
Total Industrial Gases – EMEA Sales Change
|
(6
|
)%
|
|
|
|
Six Months Ended
|
|
|
|
|
|||||||||
|
|
|
31 March
|
|
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Sales
|
|
$
|
874.2
|
|
|
$
|
822.5
|
|
|
$
|
51.7
|
|
|
6
|
%
|
|
Operating income
|
|
230.1
|
|
|
222.3
|
|
|
7.8
|
|
|
4
|
%
|
|||
|
Operating margin
|
|
26.3
|
%
|
|
27.0
|
%
|
|
|
|
(70 bp)
|
|
||||
|
Equity affiliates’ income
|
|
26.4
|
|
|
29.1
|
|
|
(2.7
|
)
|
|
(9
|
)%
|
|||
|
Adjusted EBITDA
|
|
352.5
|
|
|
352.1
|
|
|
.4
|
|
|
—
|
%
|
|||
|
Adjusted EBITDA margin
|
|
40.3
|
%
|
|
42.8
|
%
|
|
|
|
(250 bp)
|
|
||||
|
|
% Change from
Prior Year
|
|
|
Underlying business
|
|
|
|
Volume
|
9
|
%
|
|
Price
|
(1
|
)%
|
|
Currency
|
(2
|
)%
|
|
Energy and natural gas cost pass-through
|
—
|
|
|
Total Industrial Gases – Asia Sales Change
|
6
|
%
|
|
|
|
Six Months Ended
|
|
|
|
|
|||||||||
|
|
|
31 March
|
|
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Sales
|
|
$
|
364.4
|
|
|
$
|
190.9
|
|
|
$
|
173.5
|
|
|
91
|
%
|
|
Operating income (loss)
|
|
31.0
|
|
|
(30.1
|
)
|
|
61.1
|
|
|
203
|
%
|
|||
|
Adjusted EBITDA
|
|
35.0
|
|
|
(26.7
|
)
|
|
61.7
|
|
|
231
|
%
|
|||
|
|
|
Six Months Ended
|
|
|
|
|
|||||||||
|
|
|
31 March
|
|
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Sales
|
|
$
|
56.1
|
|
|
$
|
134.5
|
|
|
$
|
(78.4
|
)
|
|
(58
|
)%
|
|
Operating income (loss)
|
|
(70.0
|
)
|
|
(33.4
|
)
|
|
(36.6
|
)
|
|
(110
|
)%
|
|||
|
Adjusted EBITDA
|
|
(63.4
|
)
|
|
(23.2
|
)
|
|
(40.2
|
)
|
|
(173
|
)%
|
|||
|
|
Continuing Operations
|
|||||||||||||
|
|
Three Months Ended 31 March
|
|||||||||||||
|
2017 vs. 2016
|
Operating
Income
|
Operating
Margin
(A)
|
Income Tax
Provision (B) |
Net
Income
|
Diluted
EPS
|
|||||||||
|
2017 GAAP
|
$
|
391.2
|
|
19.8
|
%
|
$
|
94.5
|
|
$
|
304.4
|
|
$
|
1.39
|
|
|
2016 GAAP
|
371.6
|
|
20.9
|
%
|
93.5
|
|
278.9
|
|
1.28
|
|
||||
|
Change GAAP
|
$
|
19.6
|
|
(110
|
)bp
|
$
|
1.0
|
|
$
|
25.5
|
|
$
|
.11
|
|
|
% Change GAAP
|
5
|
%
|
|
|
9
|
%
|
9
|
%
|
||||||
|
2017 GAAP
|
$
|
391.2
|
|
19.8
|
%
|
$
|
94.5
|
|
$
|
304.4
|
|
$
|
1.39
|
|
|
Cost reduction and asset actions
|
10.3
|
|
.5
|
%
|
3.1
|
|
7.2
|
|
.03
|
|
||||
|
Pension settlement loss
|
4.1
|
|
.2
|
%
|
1.5
|
|
2.6
|
|
.01
|
|
||||
|
2017 Non-GAAP Measure
|
$
|
405.6
|
|
20.5
|
%
|
$
|
99.1
|
|
$
|
314.2
|
|
$
|
1.43
|
|
|
2016 GAAP
|
$
|
371.6
|
|
20.9
|
%
|
$
|
93.5
|
|
$
|
278.9
|
|
$
|
1.28
|
|
|
Business separation costs
|
7.4
|
|
.4
|
%
|
(1.5
|
)
|
8.9
|
|
.04
|
|
||||
|
Cost reduction and asset actions
|
10.7
|
|
.6
|
%
|
1.9
|
|
8.8
|
|
.04
|
|
||||
|
Pension settlement loss
|
2.0
|
|
.1
|
%
|
.7
|
|
1.3
|
|
.01
|
|
||||
|
2016 Non-GAAP Measure
|
$
|
391.7
|
|
22.0
|
%
|
$
|
94.6
|
|
$
|
297.9
|
|
$
|
1.37
|
|
|
Change Non-GAAP Measure
|
$
|
13.9
|
|
(150
|
)bp
|
$
|
4.5
|
|
$
|
16.3
|
|
$
|
.06
|
|
|
% Change Non-GAAP Measure
|
4
|
%
|
|
|
5
|
%
|
4
|
%
|
||||||
|
|
|
|
|
|
|
|||||||||
|
|
Continuing Operations
|
|||||||||||||
|
|
Six Months Ended 31 March
|
|||||||||||||
|
2017 vs. 2016
|
Operating
Income
|
Operating
Margin
(A)
|
Income Tax
Provision (B) |
Net
Income
|
Diluted
EPS
|
|||||||||
|
2017 GAAP
|
$
|
719.3
|
|
18.6
|
%
|
$
|
172.9
|
|
$
|
556.0
|
|
$
|
2.53
|
|
|
2016 GAAP
|
744.1
|
|
20.4
|
%
|
189.9
|
|
559.8
|
|
2.57
|
|
||||
|
Change GAAP
|
$
|
(24.8
|
)
|
(180
|
)bp
|
$
|
(17.0
|
)
|
$
|
(3.8
|
)
|
$
|
(.04
|
)
|
|
% Change GAAP
|
(3
|
)%
|
|
|
(1
|
)%
|
(2
|
)%
|
||||||
|
2017 GAAP
|
$
|
719.3
|
|
18.6
|
%
|
$
|
172.9
|
|
$
|
556.0
|
|
$
|
2.53
|
|
|
Business separation costs
|
30.2
|
|
.8
|
%
|
3.7
|
|
26.5
|
|
.12
|
|
||||
|
Tax costs associated with business separation
|
—
|
|
—
|
%
|
(2.7
|
)
|
2.7
|
|
.01
|
|
||||
|
Cost reduction and asset actions
|
60.3
|
|
1.6
|
%
|
11.9
|
|
48.4
|
|
.23
|
|
||||
|
Pension settlement loss
|
4.1
|
|
.1
|
%
|
1.5
|
|
2.6
|
|
.01
|
|
||||
|
2017 Non-GAAP Measure
|
$
|
813.9
|
|
21.1
|
%
|
$
|
187.3
|
|
$
|
636.2
|
|
$
|
2.90
|
|
|
2016 GAAP
|
$
|
744.1
|
|
20.4
|
%
|
$
|
189.9
|
|
$
|
559.8
|
|
$
|
2.57
|
|
|
Business separation costs
|
19.4
|
|
.5
|
%
|
(1.5
|
)
|
20.9
|
|
.09
|
|
||||
|
Cost reduction and asset actions
|
10.7
|
|
.3
|
%
|
1.9
|
|
8.8
|
|
.04
|
|
||||
|
Pension settlement loss
|
2.0
|
|
.1
|
%
|
.7
|
|
1.3
|
|
.01
|
|
||||
|
2016 Non-GAAP Measure
|
$
|
776.2
|
|
21.3
|
%
|
$
|
191.0
|
|
$
|
590.8
|
|
$
|
2.71
|
|
|
Change Non-GAAP Measure
|
$
|
37.7
|
|
(20
|
)bp
|
$
|
(3.7
|
)
|
$
|
45.4
|
|
$
|
.19
|
|
|
% Change Non-GAAP Measure
|
5
|
%
|
|
|
8
|
%
|
7
|
%
|
||||||
|
(A)
|
Operating margin is calculated by dividing operating income by sales.
|
|
(B)
|
The tax impact of our non-GAAP adjustments reflects the expected current and deferred income tax expense impact of the transactions and is impacted primarily by the statutory tax rate of the various relevant jurisdictions and the taxability of the adjustments in those jurisdictions.
|
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||
|
|
31 March
|
31 March
|
||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||||||
|
Income from Continuing Operations
(A)
|
$
|
310.1
|
|
$
|
284.7
|
|
$
|
568.3
|
|
$
|
571.9
|
|
|
Add: Interest expense
|
30.5
|
|
25.7
|
|
60.0
|
|
47.9
|
|
||||
|
Less: Other non-operating income (expense), net
|
9.7
|
|
—
|
|
9.7
|
|
—
|
|
||||
|
Add: Income tax provision
|
94.5
|
|
93.5
|
|
172.9
|
|
189.9
|
|
||||
|
Add: Depreciation and amortization
|
211.8
|
|
213.9
|
|
417.9
|
|
428.6
|
|
||||
|
Add: Business separation costs
|
—
|
|
7.4
|
|
30.2
|
|
19.4
|
|
||||
|
Add: Cost reduction and asset actions
|
10.3
|
|
10.7
|
|
60.3
|
|
10.7
|
|
||||
|
Add: Pension settlement loss
|
4.1
|
|
2.0
|
|
4.1
|
|
2.0
|
|
||||
|
Adjusted EBITDA
|
$
|
651.6
|
|
$
|
637.9
|
|
$
|
1,304.0
|
|
$
|
1,270.4
|
|
|
Change GAAP
|
|
|
|
|
||||||||
|
Income from continuing operations change
|
$
|
25.4
|
|
|
$
|
(3.6
|
)
|
|
||||
|
Income from continuing operations % change
|
9
|
%
|
|
(1
|
)%
|
|
||||||
|
Change Non-GAAP
|
|
|
|
|
||||||||
|
Adjusted EBITDA change
|
$
|
13.7
|
|
|
$
|
33.6
|
|
|
||||
|
Adjusted EBITDA % change
|
2
|
%
|
|
3
|
%
|
|
||||||
|
(A)
|
Includes net income attributable to noncontrolling interests.
|
|
|
Industrial
Gases– Americas |
Industrial
Gases– EMEA |
Industrial
Gases– Asia |
Industrial
Gases– Global |
Corporate
and other |
Segment
Total |
||||||||||||
|
GAAP MEASURE
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended 31 March 2017
|
||||||||||||||||||
|
Operating income (loss)
|
$
|
224.5
|
|
$
|
86.5
|
|
$
|
112.0
|
|
$
|
22.8
|
|
$
|
(40.2
|
)
|
$
|
405.6
|
|
|
Operating margin
|
25.2
|
%
|
20.9
|
%
|
25.7
|
%
|
|
|
20.5
|
%
|
||||||||
|
Three Months Ended 31 March 2016
|
||||||||||||||||||
|
Operating income (loss)
|
$
|
223.5
|
|
$
|
90.0
|
|
$
|
105.0
|
|
$
|
(10.8
|
)
|
$
|
(16.0
|
)
|
$
|
391.7
|
|
|
Operating margin
|
28.0
|
%
|
21.3
|
%
|
25.7
|
%
|
|
|
22.0
|
%
|
||||||||
|
Operating income (loss) change
|
$
|
1.0
|
|
$
|
(3.5
|
)
|
$
|
7.0
|
|
$
|
33.6
|
|
$
|
(24.2
|
)
|
$
|
13.9
|
|
|
Operating income (loss) % change
|
—
|
%
|
(4
|
)%
|
7
|
%
|
311
|
%
|
(151
|
)%
|
4
|
%
|
||||||
|
Operating margin change
|
(280
|
) bp
|
(40
|
) bp
|
—
|
|
|
|
(150
|
) bp
|
||||||||
|
NON-GAAP MEASURE
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended 31 March 2017
|
||||||||||||||||||
|
Operating income (loss)
|
$
|
224.5
|
|
$
|
86.5
|
|
$
|
112.0
|
|
$
|
22.8
|
|
$
|
(40.2
|
)
|
$
|
405.6
|
|
|
Add: Depreciation and amortization
|
116.0
|
|
41.6
|
|
49.3
|
|
1.7
|
|
3.2
|
|
211.8
|
|
||||||
|
Add: Equity affiliates' income
|
13.0
|
|
8.3
|
|
12.9
|
|
—
|
|
—
|
|
34.2
|
|
||||||
|
Adjusted EBITDA
|
$
|
353.5
|
|
$
|
136.4
|
|
$
|
174.2
|
|
$
|
24.5
|
|
$
|
(37.0
|
)
|
$
|
651.6
|
|
|
Adjusted EBITDA margin
|
39.7
|
%
|
32.9
|
%
|
40.0
|
%
|
|
|
32.9
|
%
|
||||||||
|
Three Months Ended 31 March 2016
|
||||||||||||||||||
|
Operating income (loss)
|
$
|
223.5
|
|
$
|
90.0
|
|
$
|
105.0
|
|
$
|
(10.8
|
)
|
$
|
(16.0
|
)
|
$
|
391.7
|
|
|
Add: Depreciation and amortization
|
109.8
|
|
48.2
|
|
48.8
|
|
1.8
|
|
5.3
|
|
213.9
|
|
||||||
|
Add: Equity affiliates' income
|
7.7
|
|
7.2
|
|
17.4
|
|
—
|
|
—
|
|
32.3
|
|
||||||
|
Adjusted EBITDA
|
$
|
341.0
|
|
$
|
145.4
|
|
$
|
171.2
|
|
$
|
(9.0
|
)
|
$
|
(10.7
|
)
|
$
|
637.9
|
|
|
Adjusted EBITDA margin
|
42.7
|
%
|
34.5
|
%
|
42.0
|
%
|
|
|
35.9
|
%
|
||||||||
|
Adjusted EBITDA change
|
$
|
12.5
|
|
$
|
(9.0
|
)
|
$
|
3.0
|
|
$
|
33.5
|
|
$
|
(26.3
|
)
|
$
|
13.7
|
|
|
Adjusted EBITDA % change
|
4
|
%
|
(6
|
)%
|
2
|
%
|
372
|
%
|
(246
|
)%
|
2
|
%
|
||||||
|
Adjusted EBITDA margin change
|
(300
|
) bp
|
(160
|
) bp
|
(200
|
) bp
|
|
|
(300
|
) bp
|
||||||||
|
|
Industrial
Gases– Americas |
Industrial
Gases– EMEA |
Industrial
Gases– Asia |
Industrial
Gases– Global |
Corporate
and other |
Segment
Total |
||||||||||||
|
GAAP MEASURE
|
|
|
|
|
|
|
||||||||||||
|
Six Months Ended 31 March 2017
|
||||||||||||||||||
|
Operating income (loss)
|
$
|
448.3
|
|
$
|
174.5
|
|
$
|
230.1
|
|
$
|
31.0
|
|
$
|
(70.0
|
)
|
$
|
813.9
|
|
|
Operating margin
|
25.6
|
%
|
21.4
|
%
|
26.3
|
%
|
|
|
21.1
|
%
|
||||||||
|
Six Months Ended 31 March 2016
|
||||||||||||||||||
|
Operating income (loss)
|
$
|
435.1
|
|
$
|
182.3
|
|
$
|
222.3
|
|
$
|
(30.1
|
)
|
$
|
(33.4
|
)
|
$
|
776.2
|
|
|
Operating margin
|
26.6
|
%
|
21.2
|
%
|
27.0
|
%
|
|
|
21.3
|
%
|
||||||||
|
Operating income (loss) change
|
$
|
13.2
|
|
$
|
(7.8
|
)
|
$
|
7.8
|
|
$
|
61.1
|
|
$
|
(36.6
|
)
|
$
|
37.7
|
|
|
Operating income (loss) % change
|
3
|
%
|
(4
|
)%
|
4
|
%
|
203
|
%
|
(110
|
)%
|
5
|
%
|
||||||
|
Operating margin change
|
(100
|
) bp
|
20
|
bp
|
(70
|
) bp
|
|
|
(20
|
) bp
|
||||||||
|
NON-GAAP MEASURE
|
|
|
|
|
|
|
||||||||||||
|
Six Months Ended 31 March 2017
|
||||||||||||||||||
|
Operating income (loss)
|
$
|
448.3
|
|
$
|
174.5
|
|
$
|
230.1
|
|
$
|
31.0
|
|
$
|
(70.0
|
)
|
$
|
813.9
|
|
|
Add: Depreciation and amortization
|
227.8
|
|
83.8
|
|
96.0
|
|
3.7
|
|
6.6
|
|
417.9
|
|
||||||
|
Add: Equity affiliates' income
|
27.7
|
|
17.8
|
|
26.4
|
|
.3
|
|
—
|
|
72.2
|
|
||||||
|
Adjusted EBITDA
|
$
|
703.8
|
|
$
|
276.1
|
|
$
|
352.5
|
|
$
|
35.0
|
|
$
|
(63.4
|
)
|
$
|
1,304.0
|
|
|
Adjusted EBITDA margin
|
40.1
|
%
|
33.9
|
%
|
40.3
|
%
|
|
|
33.8
|
%
|
||||||||
|
Six Months Ended 31 March 2016
|
||||||||||||||||||
|
Operating income (loss)
|
$
|
435.1
|
|
$
|
182.3
|
|
$
|
222.3
|
|
$
|
(30.1
|
)
|
$
|
(33.4
|
)
|
$
|
776.2
|
|
|
Add: Depreciation and amortization
|
218.8
|
|
95.0
|
|
100.7
|
|
3.9
|
|
10.2
|
|
428.6
|
|
||||||
|
Add: Equity affiliates' income (loss)
|
22.2
|
|
14.8
|
|
29.1
|
|
(.5
|
)
|
—
|
|
65.6
|
|
||||||
|
Adjusted EBITDA
|
$
|
676.1
|
|
$
|
292.1
|
|
$
|
352.1
|
|
$
|
(26.7
|
)
|
$
|
(23.2
|
)
|
$
|
1,270.4
|
|
|
Adjusted EBITDA margin
|
41.4
|
%
|
33.9
|
%
|
42.8
|
%
|
|
|
34.9
|
%
|
||||||||
|
Adjusted EBITDA change
|
$
|
27.7
|
|
$
|
(16.0
|
)
|
$
|
.4
|
|
$
|
61.7
|
|
$
|
(40.2
|
)
|
$
|
33.6
|
|
|
Adjusted EBITDA % change
|
4
|
%
|
(5
|
)%
|
—
|
%
|
231
|
%
|
(173
|
)%
|
3
|
%
|
||||||
|
Adjusted EBITDA margin change
|
(130
|
) bp
|
—
|
|
(250
|
) bp
|
|
|
(110
|
) bp
|
||||||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
31 March
|
|
31 March
|
||||||||||||
|
Operating Income
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Segment total
|
|
$
|
405.6
|
|
|
$
|
391.7
|
|
|
$
|
813.9
|
|
|
$
|
776.2
|
|
|
Business separation costs
|
|
—
|
|
|
(7.4
|
)
|
|
(30.2
|
)
|
|
(19.4
|
)
|
||||
|
Cost reduction and asset actions
|
|
(10.3
|
)
|
|
(10.7
|
)
|
|
(60.3
|
)
|
|
(10.7
|
)
|
||||
|
Pension settlement loss
|
|
(4.1
|
)
|
|
(2.0
|
)
|
|
(4.1
|
)
|
|
(2.0
|
)
|
||||
|
Consolidated Total
|
|
$
|
391.2
|
|
|
$
|
371.6
|
|
|
$
|
719.3
|
|
|
$
|
744.1
|
|
|
|
Effective Tax Rate
|
||||||||||||
|
|
Three Months Ended
31 March |
|
Six Months Ended
31 March |
||||||||||
|
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
|
Income Tax Provision—GAAP
|
$
|
94.5
|
|
$
|
93.5
|
|
|
$
|
172.9
|
|
$
|
189.9
|
|
|
Income From Continuing Operations Before Taxes—GAAP
|
$
|
404.6
|
|
$
|
378.2
|
|
|
$
|
741.2
|
|
$
|
761.8
|
|
|
Effective Tax Rate—GAAP
|
23.4
|
%
|
24.7
|
%
|
|
23.3
|
%
|
24.9
|
%
|
||||
|
Income Tax Provision—GAAP
|
$
|
94.5
|
|
$
|
93.5
|
|
|
$
|
172.9
|
|
$
|
189.9
|
|
|
Business separation costs
|
—
|
|
(1.5
|
)
|
|
3.7
|
|
(1.5
|
)
|
||||
|
Tax costs associated with business separation
|
—
|
|
—
|
|
|
(2.7
|
)
|
—
|
|
||||
|
Cost reduction and asset actions
|
3.1
|
|
1.9
|
|
|
11.9
|
|
1.9
|
|
||||
|
Pension settlement loss
|
1.5
|
|
.7
|
|
|
1.5
|
|
.7
|
|
||||
|
Income Tax Provision—Non-GAAP Measure
|
$
|
99.1
|
|
$
|
94.6
|
|
|
$
|
187.3
|
|
$
|
191.0
|
|
|
Income From Continuing Operations Before Taxes—GAAP
|
$
|
404.6
|
|
$
|
378.2
|
|
|
$
|
741.2
|
|
$
|
761.8
|
|
|
Business separation costs
|
—
|
|
7.4
|
|
|
30.2
|
|
19.4
|
|
||||
|
Cost reduction and asset actions
|
10.3
|
|
10.7
|
|
|
60.3
|
|
10.7
|
|
||||
|
Pension settlement loss
|
4.1
|
|
2.0
|
|
|
4.1
|
|
2.0
|
|
||||
|
Income From Continuing Operations Before Taxes—Non-GAAP Measure
|
$
|
419.0
|
|
$
|
398.3
|
|
|
$
|
835.8
|
|
$
|
793.9
|
|
|
Effective Tax Rate—Non-GAAP Measure
|
23.7
|
%
|
23.8
|
%
|
|
22.4
|
%
|
24.1
|
%
|
||||
|
|
|
Six Months Ended
|
||||
|
|
|
31 March
|
||||
|
|
|
2017
|
|
2016
|
||
|
Additions to plant and equipment
|
|
$532.2
|
|
$472.0
|
||
|
Investment in and advances to unconsolidated affiliates
|
|
8.9
|
|
|
1.5
|
|
|
Capital expenditures on a GAAP basis
|
|
$541.1
|
|
$473.5
|
||
|
Capital lease expenditures
(A)
|
|
5.8
|
|
|
18.6
|
|
|
Capital expenditures on a Non-GAAP basis
|
|
$546.9
|
|
$492.1
|
||
|
(A)
|
We utilize a non-GAAP measure in the computation of capital expenditures and include spending associated with facilities accounted for as capital leases. Certain contracts associated with facilities that are built to provide product to a specific customer are required to be accounted for as leases, and such spending is reflected as a use of cash within cash provided by operating activities if the arrangement qualifies as a capital lease. The presentation of this non-GAAP measure is intended to enhance the usefulness of information by providing a measure that our management uses internally to evaluate and manage our expenditures.
|
|
10.1
|
Revolving Credit Agreement dated as of March 31, 2017 for $2,500,000,000
|
|
|
|
|
12.
|
Computation of Ratios of Earnings to Fixed Charges.
|
|
|
|
|
31.1
|
Certification by the Principal Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification by the Principal Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.
|
Certification by the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. †
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
Air Products and Chemicals, Inc.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: April 27, 2017
|
By:
|
/s/ M. Scott Crocco
|
|
|
|
M. Scott Crocco
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
10.1
|
Revolving Credit Agreement dated as of March 31, 2017 for $2,500,000,000
|
|
|
|
|
12.
|
Computation of Ratios of Earnings to Fixed Charges.
|
|
|
|
|
31.1
|
Certification by the Principal Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification by the Principal Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.
|
Certification by the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. †
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
Suppliers
| Supplier name | Ticker |
|---|---|
| Exxon Mobil Corporation | XOM |
| Chevron Corporation | CVX |
| Thermo Fisher Scientific Inc. | TMO |
| Deere & Company | DE |
| Danaher Corporation | DHR |
| Canaan Inc. | CAN |
| Honeywell International Inc. | HON |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|