These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
VIRGINIA
|
26-1379210
|
|
(State of Organization)
|
(I.R.S. Employer Identification Number)
|
|
814 EAST MAIN STREET
RICHMOND, VIRGINIA
|
23219
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Large accelerated filer ¨ | Accelerated filer ¨ |
Non-accelerated filer
x
(Do not check if a smaller
reporting company)
|
Smaller reporting company ¨ |
|
Page
|
|||
|
Part I
|
|||
|
Item 1.
|
3 | ||
|
Item 1A.
|
9 | ||
|
Item 1B.
|
23 | ||
|
Item 2.
|
24 | ||
|
Item 3.
|
28 | ||
|
Item 4.
|
31
|
||
|
Part II
|
|||
|
Item 5.
|
32 | ||
|
Item 6.
|
36 | ||
|
Item 7.
|
38 | ||
|
Item 7A.
|
58 | ||
|
Item 8.
|
59 | ||
|
Item 9.
|
92 | ||
|
Item 9A.
|
92 | ||
|
Item 9B.
|
92 | ||
|
Part III
|
|||
|
Item 10.
|
93 | ||
|
Item 11.
|
93 | ||
|
Item 12.
|
93 | ||
|
Item 13.
|
93 | ||
|
Item 14.
|
93 | ||
|
Part IV
|
|||
|
Item 15.
|
94 | ||
| 98 | |||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
Percent Change
|
||||||||||
|
ADR
|
$ | 121 | $ | 115 | 5 | % | ||||||
|
Occupancy
|
76 | % | 74 | % | 3 | % | ||||||
|
RevPAR
|
$ | 91 | $ | 85 | 7 | % | ||||||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
Percent Change
|
||||||||||
|
ADR
|
$ | 122 | $ | 116 | 5 | % | ||||||
|
Occupancy
|
76 | % | 74 | % | 3 | % | ||||||
|
RevPAR
|
$ | 92 | $ | 86 | 7 | % | ||||||
|
·
|
an increase in supply of hotel rooms that exceeds increases in demand;
|
|
·
|
competition from other hotels in the markets in which the Company operates;
|
|
·
|
dependence on business and leisure travel;
|
|
·
|
increases in energy costs and other travel expenses, which may affect travel patterns and reduce business and leisure travel;
|
|
·
|
reduced business and leisure travel due to geo-political uncertainty, including terrorism, travel-related health concerns, including the widespread outbreak of infectious or contagious diseases in the U.S., inclement weather conditions, including natural disasters such as hurricane and earthquakes, and airline strikes or disruptions;
|
|
·
|
reduced business and leisure travel due to adverse economic conditions;
|
|
·
|
seasonality of the hotel industry may cause quarterly fluctuations in operating results;
|
|
·
|
changes in marketing and distribution for the industry including the ability of third-party internet and other travel intermediaries to attract and retain customers;
|
|
·
|
changes in hotel room demand in a local market;
|
|
·
|
ability of a hotel franchise to fulfill its obligations to franchisees;
|
|
·
|
the performance of third-party managers of the Company’s hotels;
|
|
·
|
increases in operating costs, including increases in the cost of property insurance and real estate and personal property taxes, due to inflation and other factors that may not be offset by increased room rates;
|
|
·
|
labor shortages and increases in the cost of labor due to government regulations surrounding wage rates, health care coverage and other benefits;
|
|
·
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with applicable laws and regulations;
|
|
·
|
requirements for periodic capital reinvestment to repair and upgrade hotels;
|
|
·
|
limited alternative uses for the hotel buildings;
|
|
·
|
condemnation or uninsured losses;
|
|
·
|
adverse effects of declines in national, regional and local economic and market conditions; and
|
|
·
|
adverse effects of a downturn in the hospitality industry.
|
|
Number of Hotels and Guest Rooms by Brand
|
||||||||
|
Number of
|
Number of
|
|||||||
|
Brand
|
Hotels
|
Rooms
|
||||||
|
Courtyard
|
35 | 4,526 | ||||||
|
Hampton Inn
|
33 | 3,818 | ||||||
|
Hilton Garden Inn
|
31 | 4,118 | ||||||
|
Residence Inn
|
26 | 2,939 | ||||||
|
Homewood Suites
|
24 | 2,645 | ||||||
|
SpringHill Suites
|
14 | 1,872 | ||||||
|
TownePlace Suites
|
11 | 1,105 | ||||||
|
Fairfield Inn
|
8 | 944 | ||||||
|
Marriott
|
3 | 842 | ||||||
|
Embassy Suites
|
2 | 316 | ||||||
|
Home2 Suites
|
2 | 237 | ||||||
|
Hilton
|
1 | 224 | ||||||
|
Renaissance
|
1 | 204 | ||||||
|
Total
|
191 | 23,790 | ||||||
|
Number of Hotels and Guest Rooms by State
|
||||||||
|
Number of
|
Number of
|
|||||||
|
State
|
Hotels
|
Rooms
|
||||||
|
Alabama
|
13 | 1,206 | ||||||
|
Alaska
|
1 | 169 | ||||||
|
Arizona
|
7 | 926 | ||||||
|
Arkansas
|
5 | 507 | ||||||
|
California
|
19 | 2,527 | ||||||
|
Colorado
|
3 | 326 | ||||||
|
Florida
|
15 | 1,833 | ||||||
|
Georgia
|
6 | 574 | ||||||
|
Idaho
|
2 | 416 | ||||||
|
Illinois
|
4 | 601 | ||||||
|
Indiana
|
2 | 236 | ||||||
|
Kansas
|
4 | 422 | ||||||
|
Kentucky
|
1 | 130 | ||||||
|
Louisiana
|
6 | 771 | ||||||
|
Massachusetts
|
4 | 466 | ||||||
|
Maryland
|
2 | 233 | ||||||
|
Michigan
|
1 | 148 | ||||||
|
Minnesota
|
1 | 124 | ||||||
|
Mississippi
|
3 | 264 | ||||||
|
Missouri
|
4 | 544 | ||||||
|
Nebraska
|
1 | 181 | ||||||
|
New Jersey
|
5 | 629 | ||||||
|
New York
|
2 | 368 | ||||||
|
North Carolina
|
13 | 1,436 | ||||||
|
Ohio
|
2 | 218 | ||||||
|
Oklahoma
|
2 | 302 | ||||||
|
Pennsylvania
|
3 | 391 | ||||||
|
South Carolina
|
3 | 325 | ||||||
|
Tennessee
|
7 | 796 | ||||||
|
Texas
|
30 | 3,665 | ||||||
|
Utah
|
2 | 257 | ||||||
|
Virginia
|
14 | 2,190 | ||||||
|
Washington
|
4 | 609 | ||||||
|
Total
|
191 | 23,790 | ||||||
|
City
|
State
|
Brand
|
Date Acquired or Completed
|
Rooms
|
|||||||
|
Anchorage
|
AK
|
Embassy Suites
|
4/30/2010
|
169 | (2) | ||||||
|
Auburn
|
AL
|
Hilton Garden Inn
|
3/1/2014
|
101 | |||||||
|
Birmingham
|
AL
|
Courtyard
|
3/1/2014
|
84 | |||||||
|
Birmingham
|
AL
|
Homewood Suites
|
3/1/2014
|
95 | (2) | ||||||
|
Dothan
|
AL
|
Hilton Garden Inn
|
6/1/2009
|
104 | |||||||
|
Dothan
|
AL
|
Residence Inn
|
3/1/2014
|
84 | |||||||
|
Huntsville
|
AL
|
Hilton Garden Inn
|
3/1/2014
|
101 | |||||||
|
Huntsville
|
AL
|
Homewood Suites
|
3/1/2014
|
107 | (2) | ||||||
|
Huntsville
|
AL
|
TownePlace Suites
|
3/1/2014
|
86 | (3) | ||||||
|
Montgomery
|
AL
|
Hilton Garden Inn
|
3/1/2014
|
97 | |||||||
|
Montgomery
|
AL
|
Homewood Suites
|
3/1/2014
|
91 | |||||||
|
Prattville
|
AL
|
Courtyard
|
3/1/2014
|
84 | (2) | ||||||
|
Troy
|
AL
|
Courtyard
|
6/18/2009
|
90 | (3) | ||||||
|
Troy
|
AL
|
Hampton Inn
|
3/1/2014
|
82 | (3) | ||||||
|
Rogers
|
AR
|
Fairfield Inn & Suites
|
3/1/2014
|
99 | (3) | ||||||
|
Rogers
|
AR
|
Hampton Inn
|
8/31/2010
|
122 | (2) | ||||||
|
Rogers
|
AR
|
Homewood Suites
|
4/30/2010
|
126 | |||||||
|
Rogers
|
AR
|
Residence Inn
|
3/1/2014
|
88 | |||||||
|
Springdale
|
AR
|
Residence Inn
|
3/1/2014
|
72 | |||||||
|
Chandler
|
AZ
|
Courtyard
|
11/2/2010
|
150 | |||||||
|
Chandler
|
AZ
|
Fairfield Inn & Suites
|
11/2/2010
|
110 | |||||||
|
Phoenix
|
AZ
|
Courtyard
|
11/2/2010
|
164 | |||||||
|
Phoenix
|
AZ
|
Residence Inn
|
11/2/2010
|
129 | |||||||
|
Tucson
|
AZ
|
Hilton Garden Inn
|
7/31/2008
|
125 | |||||||
|
Tucson
|
AZ
|
Residence Inn
|
3/1/2014
|
124 | |||||||
|
Tucson
|
AZ
|
TownePlace Suites
|
10/6/2011
|
124 | |||||||
|
Agoura Hills
|
CA
|
Homewood Suites
|
3/1/2014
|
125 | |||||||
|
Burbank
|
CA
|
Residence Inn
|
3/1/2014
|
166 | (2) | ||||||
|
Clovis
|
CA
|
Hampton Inn & Suites
|
7/31/2009
|
86 | |||||||
|
Clovis
|
CA
|
Homewood Suites
|
2/2/2010
|
83 | |||||||
|
Cypress
|
CA
|
Courtyard
|
3/1/2014
|
180 | |||||||
|
Oceanside
|
CA
|
Residence Inn
|
3/1/2014
|
125 | (2) | ||||||
|
Rancho Bernardo
|
CA
|
Courtyard
|
3/1/2014
|
210 | (2) | ||||||
|
Sacramento
|
CA
|
Hilton Garden Inn
|
3/1/2014
|
154 | |||||||
|
San Bernardino
|
CA
|
Residence Inn
|
2/16/2011
|
95 | |||||||
|
San Diego
|
CA
|
Hampton Inn
|
3/1/2014
|
177 | |||||||
|
San Diego
|
CA
|
Hilton Garden Inn
|
3/1/2014
|
200 | |||||||
|
San Diego
|
CA
|
Residence Inn
|
3/1/2014
|
121 | (2) | ||||||
|
San Jose
|
CA
|
Homewood Suites
|
3/1/2014
|
140 | |||||||
|
Santa Ana
|
CA
|
Courtyard
|
5/23/2011
|
155 | |||||||
|
Santa Clarita
|
CA
|
Courtyard
|
9/24/2008
|
140 | |||||||
|
Santa Clarita
|
CA
|
Fairfield Inn
|
10/29/2008
|
66 | |||||||
|
Santa Clarita
|
CA
|
Hampton Inn
|
10/29/2008
|
128 | |||||||
|
Santa Clarita
|
CA
|
Residence Inn
|
10/29/2008
|
90 | |||||||
|
Tulare
|
CA
|
Hampton Inn & Suites
|
3/1/2014
|
86 | |||||||
|
Highlands Ranch
|
CO
|
Hilton Garden Inn
|
3/1/2014
|
128 | |||||||
|
Highlands Ranch
|
CO
|
Residence Inn
|
3/1/2014
|
117 | (2) | ||||||
|
Pueblo
|
CO
|
Hampton Inn & Suites
|
10/31/2008
|
81 | (3) | ||||||
|
Fort Lauderdale
|
FL
|
Hampton Inn
|
12/31/2008
|
109 | |||||||
|
Jacksonville
|
FL
|
Homewood Suites
|
3/1/2014
|
119 | (2) | ||||||
|
Lakeland
|
FL
|
Courtyard
|
3/1/2014
|
78 | |||||||
|
Miami
|
FL
|
Courtyard
|
3/1/2014
|
118 | (1) | ||||||
|
Miami
|
FL
|
Hampton Inn & Suites
|
4/9/2010
|
121 | |||||||
|
Miami
|
FL
|
Homewood Suites
|
3/1/2014
|
159 | (2) | ||||||
|
Orlando
|
FL
|
Fairfield Inn & Suites
|
7/1/2009
|
200 | |||||||
|
Orlando
|
FL
|
SpringHill Suites
|
7/1/2009
|
200 | |||||||
|
Panama City
|
FL
|
Hampton Inn & Suites
|
3/12/2009
|
95 | |||||||
| City |
State
|
Brand
|
Date Acquired or Completed
|
Rooms
|
|||||||
|
Panama City
|
FL
|
TownePlace Suites
|
1/19/2010
|
103 | |||||||
|
Sanford
|
FL
|
SpringHill Suites
|
3/1/2014
|
105 | |||||||
|
Sarasota
|
FL
|
Homewood Suites
|
3/1/2014
|
100 | |||||||
|
Tallahassee
|
FL
|
Hilton Garden Inn
|
3/1/2014
|
85 | (1) | ||||||
|
Tampa
|
FL
|
Embassy Suites
|
11/2/2010
|
147 | |||||||
|
Tampa
|
FL
|
TownePlace Suites
|
3/1/2014
|
94 | |||||||
|
Albany
|
GA
|
Fairfield Inn & Suites
|
1/14/2010
|
87 | |||||||
|
Columbus
|
GA
|
SpringHill Suites
|
3/1/2014
|
89 | |||||||
|
Columbus
|
GA
|
TownePlace Suites
|
3/1/2014
|
86 | (1)(4) | ||||||
|
Macon
|
GA
|
Hilton Garden Inn
|
3/1/2014
|
101 | (1) | ||||||
|
Port Wentworth
|
GA
|
Hampton Inn
|
3/1/2014
|
106 | (3) | ||||||
|
Savannah
|
GA
|
Hilton Garden Inn
|
3/1/2014
|
105 | (1)(2) | ||||||
|
Boise
|
ID
|
Hampton Inn & Suites
|
4/30/2010
|
186 | |||||||
|
Boise
|
ID
|
SpringHill Suites
|
3/1/2014
|
230 | |||||||
|
Mettawa
|
IL
|
Hilton Garden Inn
|
11/2/2010
|
170 | |||||||
|
Mettawa
|
IL
|
Residence Inn
|
11/2/2010
|
130 | |||||||
|
Schaumburg
|
IL
|
Hilton Garden Inn
|
11/2/2010
|
166 | |||||||
|
Warrenville
|
IL
|
Hilton Garden Inn
|
11/2/2010
|
135 | |||||||
|
Indianapolis
|
IN
|
SpringHill Suites
|
11/2/2010
|
130 | |||||||
|
Mishawaka
|
IN
|
Residence Inn
|
11/2/2010
|
106 | |||||||
|
Overland Park
|
KS
|
Fairfield Inn & Suites
|
3/1/2014
|
110 | |||||||
|
Overland Park
|
KS
|
Residence Inn
|
3/1/2014
|
120 | (2) | ||||||
|
Overland Park
|
KS
|
SpringHill Suites
|
3/1/2014
|
102 | |||||||
|
Wichita
|
KS
|
Courtyard
|
3/1/2014
|
90 | |||||||
|
Bowling Green
|
KY
|
Hampton Inn
|
3/1/2014
|
130 | (3) | ||||||
|
Alexandria
|
LA
|
Courtyard
|
9/15/2010
|
96 | (3) | ||||||
|
Baton Rouge
|
LA
|
SpringHill Suites
|
9/25/2009
|
119 | |||||||
|
Lafayette
|
LA
|
Hilton Garden Inn
|
7/30/2010
|
153 | (1) | ||||||
|
Lafayette
|
LA
|
SpringHill Suites
|
6/23/2011
|
103 | |||||||
|
New Orleans
|
LA
|
Homewood Suites
|
3/1/2014
|
166 | (2) | ||||||
|
West Monroe
|
LA
|
Hilton Garden Inn
|
7/30/2010
|
134 | (3) | ||||||
|
Andover
|
MA
|
SpringHill Suites
|
11/5/2010
|
136 | |||||||
|
Marlborough
|
MA
|
Residence Inn
|
3/1/2014
|
112 | |||||||
|
Westford
|
MA
|
Hampton Inn & Suites
|
3/1/2014
|
110 | |||||||
|
Westford
|
MA
|
Residence Inn
|
3/1/2014
|
108 | (2) | ||||||
|
Annapolis
|
MD
|
Hilton Garden Inn
|
3/1/2014
|
126 | |||||||
|
Silver Spring
|
MD
|
Hilton Garden Inn
|
7/30/2010
|
107 | |||||||
|
Novi
|
MI
|
Hilton Garden Inn
|
11/2/2010
|
148 | |||||||
|
Rochester
|
MN
|
Hampton Inn & Suites
|
8/3/2009
|
124 | |||||||
|
Kansas City
|
MO
|
Hampton Inn
|
8/31/2010
|
122 | (2) | ||||||
|
Kansas City
|
MO
|
Residence Inn
|
3/1/2014
|
106 | (2) | ||||||
|
St. Louis
|
MO
|
Hampton Inn
|
8/31/2010
|
190 | (2) | ||||||
|
St. Louis
|
MO
|
Hampton Inn & Suites
|
4/30/2010
|
126 | |||||||
|
Hattiesburg
|
MS
|
Courtyard
|
3/1/2014
|
84 | (2) | ||||||
|
Hattiesburg
|
MS
|
Residence Inn
|
12/11/2008
|
84 | |||||||
|
Tupelo
|
MS
|
Hampton Inn
|
3/1/2014
|
96 | (2) | ||||||
|
Carolina Beach
|
NC
|
Courtyard
|
3/1/2014
|
144 | (2) | ||||||
|
Charlotte
|
NC
|
Homewood Suites
|
9/24/2008
|
112 | |||||||
|
Concord
|
NC
|
Hampton Inn
|
3/1/2014
|
101 | (2)(3) | ||||||
|
Dunn
|
NC
|
Hampton Inn
|
3/1/2014
|
120 | (3) | ||||||
|
Durham
|
NC
|
Homewood Suites
|
12/4/2008
|
122 | |||||||
|
Fayetteville
|
NC
|
Home2 Suites
|
2/3/2011
|
118 | |||||||
|
Fayetteville
|
NC
|
Residence Inn
|
3/1/2014
|
92 | (2) | ||||||
|
Greensboro
|
NC
|
SpringHill Suites
|
3/1/2014
|
82 | |||||||
|
Holly Springs
|
NC
|
Hampton Inn & Suites
|
11/30/2010
|
124 | |||||||
|
Jacksonville
|
NC
|
TownePlace Suites
|
2/16/2010
|
86 | (3) | ||||||
|
Matthews
|
NC
|
Hampton Inn
|
3/1/2014
|
91 | (3) | ||||||
|
Wilmington
|
NC
|
Fairfield Inn & Suites
|
3/1/2014
|
122 | |||||||
|
Winston-Salem
|
NC
|
Courtyard
|
3/1/2014
|
122 | (2) | ||||||
|
Omaha
|
NE
|
Courtyard
|
3/1/2014
|
181 | |||||||
| City |
State
|
Brand
|
Date Acquired or Completed
|
Rooms
|
|||||||
|
Cranford
|
NJ
|
Homewood Suites
|
3/1/2014
|
108 | |||||||
|
Mahwah
|
NJ
|
Homewood Suites
|
3/1/2014
|
110 | |||||||
|
Mount Laurel
|
NJ
|
Homewood Suites
|
1/11/2011
|
118 | |||||||
|
Somerset
|
NJ
|
Courtyard
|
3/1/2014
|
162 | (1)(2) | ||||||
|
West Orange
|
NJ
|
Courtyard
|
1/11/2011
|
131 | |||||||
|
Islip/Ronkonkoma
|
NY
|
Hilton Garden Inn
|
3/1/2014
|
164 | |||||||
|
New York
|
NY
|
Renaissance
|
3/1/2014
|
204 | (1) | ||||||
|
Cincinnati
|
OH
|
Homewood Suites
|
3/1/2014
|
76 | (3) | ||||||
|
Twinsburg
|
OH
|
Hilton Garden Inn
|
10/7/2008
|
142 | |||||||
|
Oklahoma City
|
OK
|
Hampton Inn & Suites
|
5/28/2010
|
200 | |||||||
|
Tulsa
|
OK
|
Hampton Inn & Suites
|
3/1/2014
|
102 | (3) | ||||||
|
Collegeville/Philadelphia
|
PA
|
Courtyard
|
11/15/2010
|
132 | (2) | ||||||
|
Malvern/Philadelphia
|
PA
|
Courtyard
|
11/30/2010
|
127 | (2) | ||||||
|
Pittsburgh
|
PA
|
Hampton Inn
|
12/31/2008
|
132 | |||||||
|
Columbia
|
SC
|
Hilton Garden Inn
|
3/1/2014
|
143 | |||||||
|
Greenville
|
SC
|
Residence Inn
|
3/1/2014
|
78 | (2) | ||||||
|
Hilton Head
|
SC
|
Hilton Garden Inn
|
3/1/2014
|
104 | (2) | ||||||
|
Chattanooga
|
TN
|
Homewood Suites
|
3/1/2014
|
76 | |||||||
|
Jackson
|
TN
|
Courtyard
|
12/16/2008
|
94 | (3) | ||||||
|
Jackson
|
TN
|
Hampton Inn & Suites
|
12/30/2008
|
83 | |||||||
|
Johnson City
|
TN
|
Courtyard
|
9/25/2009
|
90 | |||||||
|
Memphis
|
TN
|
Homewood Suites
|
3/1/2014
|
140 | |||||||
|
Nashville
|
TN
|
Hilton Garden Inn
|
9/30/2010
|
194 | |||||||
|
Nashville
|
TN
|
Home2 Suites
|
5/31/2012
|
119 | |||||||
|
Addison
|
TX
|
SpringHill Suites
|
3/1/2014
|
159 | |||||||
|
Allen
|
TX
|
Hampton Inn & Suites
|
9/26/2008
|
103 | |||||||
|
Allen
|
TX
|
Hilton Garden Inn
|
10/31/2008
|
150 | (2) | ||||||
|
Arlington
|
TX
|
Hampton Inn & Suites
|
12/1/2010
|
98 | |||||||
|
Austin
|
TX
|
Courtyard
|
11/2/2010
|
145 | |||||||
|
Austin
|
TX
|
Fairfield Inn & Suites
|
11/2/2010
|
150 | |||||||
|
Austin
|
TX
|
Hampton Inn
|
4/14/2009
|
124 | (2) | ||||||
|
Austin
|
TX
|
Hilton Garden Inn
|
11/2/2010
|
117 | |||||||
|
Austin
|
TX
|
Homewood Suites
|
4/14/2009
|
97 | (2) | ||||||
|
Beaumont
|
TX
|
Residence Inn
|
10/29/2008
|
133 | |||||||
|
Brownsville
|
TX
|
Courtyard
|
3/1/2014
|
90 | (3) | ||||||
|
Burleson/Fort Worth
|
TX
|
Hampton Inn & Suites
|
10/7/2014
|
88 | |||||||
|
Dallas
|
TX
|
Hilton
|
5/17/2011
|
224 | (2) | ||||||
|
Duncanville
|
TX
|
Hilton Garden Inn
|
10/21/2008
|
142 | (2) | ||||||
|
El Paso
|
TX
|
Hilton Garden Inn
|
12/19/2011
|
145 | |||||||
|
El Paso
|
TX
|
Homewood Suites
|
3/1/2014
|
114 | |||||||
|
Fort Worth
|
TX
|
TownePlace Suites
|
7/19/2010
|
140 | |||||||
|
Frisco
|
TX
|
Hilton Garden Inn
|
12/31/2008
|
102 | |||||||
|
Grapevine
|
TX
|
Hilton Garden Inn
|
9/24/2010
|
110 | (2) | ||||||
|
Houston
|
TX
|
Marriott
|
1/8/2010
|
206 | |||||||
|
Houston
|
TX
|
Residence Inn
|
3/1/2014
|
129 | (2) | ||||||
|
Irving
|
TX
|
Homewood Suites
|
12/29/2010
|
77 | (2) | ||||||
|
Lewisville
|
TX
|
Hilton Garden Inn
|
10/16/2008
|
165 | |||||||
|
Round Rock
|
TX
|
Hampton Inn
|
3/6/2009
|
94 | (2) | ||||||
|
San Antonio
|
TX
|
TownePlace Suites
|
3/1/2014
|
106 | |||||||
|
San Antonio
|
TX
|
TownePlace Suites
|
3/1/2014
|
123 | (3) | ||||||
|
Stafford
|
TX
|
Homewood Suites
|
3/1/2014
|
78 | |||||||
|
Texarkana
|
TX
|
Courtyard
|
3/1/2014
|
90 | |||||||
|
Texarkana
|
TX
|
Hampton Inn & Suites
|
1/31/2011
|
81 | (2) | ||||||
|
Texarkana
|
TX
|
TownePlace Suites
|
3/1/2014
|
85 | |||||||
|
Provo
|
UT
|
Residence Inn
|
3/1/2014
|
114 | |||||||
|
Salt Lake City
|
UT
|
SpringHill Suites
|
11/2/2010
|
143 | |||||||
|
Alexandria
|
VA
|
Courtyard
|
3/1/2014
|
178 | |||||||
|
Alexandria
|
VA
|
SpringHill Suites
|
3/28/2011
|
155 | |||||||
|
Bristol
|
VA
|
Courtyard
|
11/7/2008
|
175 | (2) | ||||||
|
Charlottesville
|
VA
|
Courtyard
|
3/1/2014
|
139 | (2) | ||||||
| City |
State
|
Brand
|
Date Acquired or Completed
|
Rooms
|
|||||||
|
Chesapeake
|
VA
|
Marriott
|
3/1/2014
|
226 | |||||||
|
Harrisonburg
|
VA
|
Courtyard
|
3/1/2014
|
125 | |||||||
|
Manassas
|
VA
|
Residence Inn
|
2/16/2011
|
107 | |||||||
|
Richmond
|
VA
|
Courtyard
|
12/8/2014
|
135 | |||||||
|
Richmond
|
VA
|
Marriott
|
3/1/2014
|
410 | (1) | ||||||
|
Richmond
|
VA
|
Residence Inn
|
12/8/2014
|
75 | |||||||
|
Suffolk
|
VA
|
Courtyard
|
3/1/2014
|
92 | |||||||
|
Suffolk
|
VA
|
TownePlace Suites
|
3/1/2014
|
72 | |||||||
|
Virginia Beach
|
VA
|
Courtyard
|
3/1/2014
|
141 | (2) | ||||||
|
Virginia Beach
|
VA
|
Courtyard
|
3/1/2014
|
160 | (2) | ||||||
|
Kirkland
|
WA
|
Courtyard
|
3/1/2014
|
150 | (2) | ||||||
|
Seattle
|
WA
|
Residence Inn
|
3/1/2014
|
234 | (1)(2) | ||||||
|
Tukwila
|
WA
|
Homewood Suites
|
3/1/2014
|
106 | (2) | ||||||
|
Vancouver
|
WA
|
SpringHill Suites
|
3/1/2014
|
119 | |||||||
|
Total
|
23,790 | ||||||||||
|
(1) Hotel is subject to ground lease.
|
||||||||||
|
(2) Hotel is encumbered by mortgage.
|
||||||||||
|
(3) Hotel is classified as held for sale as of December 31, 2014 and was subsequently sold in February 2015.
|
||||||||||
|
(4) Hotel is classified as held for sale as of December 31, 2014. As contemplated in the purchase and sale
agreement, the buyer exercised its right to exclude this hotel from the sales transaction completed in
February 2015.
|
||||||||||
|
Land
|
$ | 520,406 | ||
|
Building and Improvements
|
3,010,314 | |||
|
Furniture, Fixtures and Equipment
|
251,170 | |||
|
Franchise Fees
|
7,490 | |||
| 3,789,380 | ||||
|
Less Accumulated Depreciation
|
(296,559 | ) | ||
|
Investment in Real Estate, net
|
$ | 3,492,821 |
|
·
|
a shareholder would be able to resell his or her shares at this estimated value;
|
|
·
|
a shareholder would ultimately realize distributions per share equal to the estimated value per share upon liquidation of the Company’s assets and settlement of its liabilities or a sale of the Company (in part because estimated values do not necessarily indicate the price at which individual assets or the Company could be sold, real estate values fluctuate and change, and the estimated value may not take into account the expenses associated with such a sale);
|
|
·
|
the Company’s shares would trade at a price equal to or greater than the estimated value per share if they were listed on a national securities exchange;
|
|
·
|
the methodology used to estimate the value per share complies with requirements applicable to a trustee’s or custodian’s obligations with respect to IRAs; or
|
|
·
|
any or all of the assumptions used in estimating the value per share will prove to be accurate or complete.
|
|
·
|
5 year average revenue growth – 4.2%
|
|
·
|
5 year average annual Earnings before Interest, Income Taxes, Depreciation and Amortization (“EBITDA”) growth – 5.8%
|
|
·
|
Discount rate – 9.5%
|
|
·
|
Terminal capitalization rate – 7.0%
|
|
·
|
Revenue multiple – 5.0
|
|
·
|
EBITDA multiple – 15.5
|
|
·
|
A total of approximately 180 million common shares were issued to Apple Seven and Apple Eight shareholders;
|
|
·
|
Due to the termination of the Company’s advisory agreements, the Company’s Series B convertible preferred shares were converted to approximately 11.6 million common shares, and the Series B convertible preferred shares and the Company’s Series A preferred shares were terminated and are no longer outstanding; and
|
|
·
|
The Company’s authorized common shares were increased to 800 million from 400 million.
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights(1)
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in First Column)
|
||||||||||
|
Equity compensation plans approved by security holders
|
1,948,230 | $ | 11.12 | 1,205,861 | ||||||||
|
Equity compensation plans not approved by security holders(1)
|
- | - | 10,000,000 | |||||||||
|
Total equity compensation plans
|
1,948,230 | $ | 11.12 | 11,205,861 | ||||||||
|
(in thousands except per share and statistical data)
|
Year Ended
December 31, 2014
|
Year Ended
December 31, 2013
|
Year Ended
December 31, 2012
|
Year Ended
December 31, 2011
|
Year Ended
December 31, 2010
|
|||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Room
|
$ | 735,882 | $ | 353,338 | $ | 331,610 | $ | 291,858 | $ | 144,988 | ||||||||||
|
Other
|
68,014 | 34,653 | 33,976 | 28,642 | 15,147 | |||||||||||||||
|
Total revenue
|
803,896 | 387,991 | 365,586 | 320,500 | 160,135 | |||||||||||||||
|
Expenses and other income:
|
||||||||||||||||||||
|
Hotel operating expense
|
455,895 | 220,214 | 206,568 | 184,641 | 97,292 | |||||||||||||||
|
Property taxes, insurance and other expense
|
40,046 | 20,556 | 19,616 | 18,040 | 9,508 | |||||||||||||||
|
Ground lease expense
|
8,341 | 302 | 368 | 347 | 37 | |||||||||||||||
|
General and administrative expense
|
20,914 | 6,169 | 8,590 | 8,189 | 6,472 | |||||||||||||||
|
Transaction costs
|
5,142 | 3,179 | 1,101 | 5,275 | 19,379 | |||||||||||||||
|
Series B convertible preferred share expense
|
117,133 | - | - | - | - | |||||||||||||||
|
Loss on impairment of depreciable real estate assets
|
10,988 | - | - | - | - | |||||||||||||||
|
Depreciation expense
|
113,112 | 54,827 | 52,748 | 48,415 | 28,391 | |||||||||||||||
|
Investment income from note receivable
|
- | (9,040 | ) | - | - | - | ||||||||||||||
|
Interest and other expense, net
|
23,523 | 8,446 | 6,745 | 4,371 | 931 | |||||||||||||||
|
Income tax expense
|
1,969 | 1,422 | 1,166 | 1,068 | 728 | |||||||||||||||
|
Total expenses and other income
|
797,063 | 306,075 | 296,902 | 270,346 | 162,738 | |||||||||||||||
|
Income (loss) from continuing operations
|
6,833 | 81,916 | 68,684 | 50,154 | (2,603 | ) | ||||||||||||||
|
Income from discontinued operations, net of tax
|
- | 33,306 | 6,792 | 19,834 | 18,860 | |||||||||||||||
|
Net income
|
$ | 6,833 | $ | 115,222 | $ | 75,476 | $ | 69,988 | $ | 16,257 | ||||||||||
|
Per Share:
|
||||||||||||||||||||
|
Income (loss) from continuing operations per
common share
|
$ | 0.02 | $ | 0.45 | $ | 0.37 | $ | 0.27 | $ | (0.02 | ) | |||||||||
|
Income from discontinued operations per
common share
|
- | 0.18 | 0.04 | 0.11 | 0.14 | |||||||||||||||
|
Net income per common share
|
$ | 0.02 | $ | 0.63 | $ | 0.41 | $ | 0.38 | $ | 0.12 | ||||||||||
|
Distributions paid per common share (a)
|
$ | 0.70 | $ | 0.83 | $ | 1.60 | $ | 0.88 | $ | 0.88 | ||||||||||
|
Weighted-average common shares outstanding
- basic and diluted
|
342,977 | 182,616 | 182,222 | 182,396 | 135,825 | |||||||||||||||
|
Balance Sheet Data (at end of period):
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | - | $ | 18,102 | $ | 9,027 | $ | 30,733 | $ | 224,108 | ||||||||||
|
Investment in real estate, net
|
$ | 3,492,821 | $ | 1,443,498 | $ | 1,463,894 | $ | 1,480,722 | $ | 1,461,922 | ||||||||||
|
Assets held for sale
|
$ | 195,588 | $ | - | $ | - | $ | 158,552 | $ | - | ||||||||||
|
Total assets
|
$ | 3,779,749 | $ | 1,491,281 | $ | 1,526,017 | $ | 1,700,967 | $ | 1,745,942 | ||||||||||
|
Notes payable
|
$ | 709,570 | $ | 162,551 | $ | 166,783 | $ | 124,124 | $ | 99,649 | ||||||||||
|
Shareholders' equity
|
$ | 3,014,624 | $ | 1,311,811 | $ | 1,346,133 | $ | 1,563,590 | $ | 1,634,039 | ||||||||||
|
Net book value per share
|
$ | 8.06 | $ | 7.18 | $ | 7.37 | $ | 8.55 | $ | 9.01 | ||||||||||
|
Other Data:
|
||||||||||||||||||||
|
Cash Flow From (Used In):
|
||||||||||||||||||||
|
Operating activities
|
$ | 252,187 | $ | 137,446 | $ | 122,966 | $ | 116,044 | $ | 38,758 | ||||||||||
|
Investing activities
|
$ | (58,404 | ) | $ | 25,446 | $ | 105,951 | $ | (166,085 | ) | $ | (786,103 | ) | |||||||
|
Financing activities
|
$ | (211,885 | ) | $ | (153,817 | ) | $ | (250,623 | ) | $ | (143,334 | ) | $ | 698,540 | ||||||
|
Number of hotels owned at end of period (including assets held for sale)
|
191 | 89 | 89 | 88 | 76 | |||||||||||||||
|
Average Daily Rate (ADR) (b)
|
$ | 122 | $ | 115 | $ | 111 | $ | 107 | $ | 102 | ||||||||||
|
Occupancy
|
76 | % | 74 | % | 72 | % | 70 | % | 65 | % | ||||||||||
|
Revenue Per Available Room (RevPAR) (c)
|
$ | 93 | $ | 85 | $ | 80 | $ | 74 | $ | 66 | ||||||||||
|
Total rooms sold (d)
|
6,021,836 | 3,087,323 | 2,985,543 | 2,733,381 | 1,421,276 | |||||||||||||||
|
Total rooms available (e)
|
7,880,592 | 4,153,534 | 4,140,462 | 3,924,417 | 2,179,566 | |||||||||||||||
|
(a) 2012 distributions include a special distribution of $0.75 per common share paid in May 2012.
|
|
(b) Total room revenue divided by number of rooms sold.
|
| (c) ADR multiplied by occupancy percentage. |
|
(d) Represents the number of room nights sold during the period.
|
|
(e) Represents the number of rooms owned by the Company multiplied by the number of nights in the period.
|
|
Years Ended December 31,
|
||||||||||||||||
|
(in thousands, except statistical data)
|
2014
|
Percent of Revenue
|
2013
|
Percent of Revenue
|
||||||||||||
|
Total revenue
|
$ | 803,896 | 100 | % | $ | 387,991 | 100 | % | ||||||||
|
Hotel operating expense
|
455,895 | 57 | % | 220,214 | 57 | % | ||||||||||
|
Property taxes, insurance and other expense
|
40,046 | 5 | % | 20,556 | 5 | % | ||||||||||
|
Ground lease expense
|
8,341 | 1 | % | 302 | 0 | % | ||||||||||
|
General and administrative expense
|
20,914 | 3 | % | 6,169 | 2 | % | ||||||||||
|
Transaction costs
|
5,142 | 3,179 | ||||||||||||||
|
Loss on impairment of depreciable real
estate assets
|
10,988 | - | ||||||||||||||
|
Depreciation expense
|
113,112 | 54,827 | ||||||||||||||
|
Interest and other expense, net
|
23,523 | 8,446 | ||||||||||||||
|
Income tax expense
|
1,969 | 1,422 | ||||||||||||||
|
Number of hotels
|
191 | 89 | ||||||||||||||
|
ADR
|
$ | 122 | $ | 115 | ||||||||||||
|
Occupancy
|
76 | % | 74 | % | ||||||||||||
|
RevPAR
|
$ | 93 | $ | 85 | ||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
Percent Change
|
||||||||||
|
ADR
|
$ | 121 | $ | 115 | 5 | % | ||||||
|
Occupancy
|
76 | % | 74 | % | 3 | % | ||||||
|
RevPAR
|
$ | 91 | $ | 85 | 7 | % | ||||||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
Percent Change
|
||||||||||
|
ADR
|
$ | 122 | $ | 116 | 5 | % | ||||||
|
Occupancy
|
76 | % | 74 | % | 3 | % | ||||||
|
RevPAR
|
$ | 92 | $ | 86 | 7 | % | ||||||
|
Number of Hotels and Guest Rooms by Brand
|
||||||||
|
Number of
|
Number of
|
|||||||
|
Brand
|
Hotels
|
Rooms
|
||||||
|
Courtyard
|
35 | 4,526 | ||||||
|
Hampton Inn
|
33 | 3,818 | ||||||
|
Hilton Garden Inn
|
31 | 4,118 | ||||||
|
Residence Inn
|
26 | 2,939 | ||||||
|
Homewood Suites
|
24 | 2,645 | ||||||
|
SpringHill Suites
|
14 | 1,872 | ||||||
|
TownePlace Suites
|
11 | 1,105 | ||||||
|
Fairfield Inn
|
8 | 944 | ||||||
|
Marriott
|
3 | 842 | ||||||
|
Embassy Suites
|
2 | 316 | ||||||
|
Home2 Suites
|
2 | 237 | ||||||
|
Hilton
|
1 | 224 | ||||||
|
Renaissance
|
1 | 204 | ||||||
|
Total
|
191 | 23,790 | ||||||
|
Number of Hotels and Guest Rooms by State
|
||||||||
|
Number of
|
Number of
|
|||||||
|
State
|
Hotels
|
Rooms
|
||||||
|
Alabama
|
13 | 1,206 | ||||||
|
Alaska
|
1 | 169 | ||||||
|
Arizona
|
7 | 926 | ||||||
|
Arkansas
|
5 | 507 | ||||||
|
California
|
19 | 2,527 | ||||||
|
Colorado
|
3 | 326 | ||||||
|
Florida
|
15 | 1,833 | ||||||
|
Georgia
|
6 | 574 | ||||||
|
Idaho
|
2 | 416 | ||||||
|
Illinois
|
4 | 601 | ||||||
|
Indiana
|
2 | 236 | ||||||
|
Kansas
|
4 | 422 | ||||||
|
Kentucky
|
1 | 130 | ||||||
|
Louisiana
|
6 | 771 | ||||||
|
Massachusetts
|
4 | 466 | ||||||
|
Maryland
|
2 | 233 | ||||||
|
Michigan
|
1 | 148 | ||||||
|
Minnesota
|
1 | 124 | ||||||
|
Mississippi
|
3 | 264 | ||||||
|
Missouri
|
4 | 544 | ||||||
|
Nebraska
|
1 | 181 | ||||||
|
New Jersey
|
5 | 629 | ||||||
|
New York
|
2 | 368 | ||||||
|
North Carolina
|
13 | 1,436 | ||||||
|
Ohio
|
2 | 218 | ||||||
|
Oklahoma
|
2 | 302 | ||||||
|
Pennsylvania
|
3 | 391 | ||||||
|
South Carolina
|
3 | 325 | ||||||
|
Tennessee
|
7 | 796 | ||||||
|
Texas
|
30 | 3,665 | ||||||
|
Utah
|
2 | 257 | ||||||
|
Virginia
|
14 | 2,190 | ||||||
|
Washington
|
4 | 609 | ||||||
|
Total
|
191 | 23,790 | ||||||
|
City
|
State
|
Brand
|
Manager
|
Date Acquired or Completed
|
Rooms
|
|||||||
|
Anchorage
|
AK
|
Embassy Suites
|
Stonebridge
|
4/30/2010
|
169 | |||||||
|
Auburn
|
AL
|
Hilton Garden Inn
|
LBA
|
3/1/2014
|
101 | |||||||
|
Birmingham
|
AL
|
Courtyard
|
LBA
|
3/1/2014
|
84 | |||||||
|
Birmingham
|
AL
|
Homewood Suites
|
McKibbon
|
3/1/2014
|
95 | |||||||
|
Dothan
|
AL
|
Hilton Garden Inn
|
LBA
|
6/1/2009
|
104 | |||||||
|
Dothan
|
AL
|
Residence Inn
|
LBA
|
3/1/2014
|
84 | |||||||
|
Huntsville
|
AL
|
Hilton Garden Inn
|
LBA
|
3/1/2014
|
101 | |||||||
|
Huntsville
|
AL
|
Homewood Suites
|
LBA
|
3/1/2014
|
107 | |||||||
|
Huntsville*
|
AL
|
TownePlace Suites
|
LBA
|
3/1/2014
|
86 | |||||||
|
Montgomery
|
AL
|
Hilton Garden Inn
|
LBA
|
3/1/2014
|
97 | |||||||
|
Montgomery
|
AL
|
Homewood Suites
|
LBA
|
3/1/2014
|
91 | |||||||
|
Prattville
|
AL
|
Courtyard
|
LBA
|
3/1/2014
|
84 | |||||||
|
Troy*
|
AL
|
Courtyard
|
LBA
|
6/18/2009
|
90 | |||||||
|
Troy*
|
AL
|
Hampton Inn
|
LBA
|
3/1/2014
|
82 | |||||||
|
Rogers*
|
AR
|
Fairfield Inn & Suites
|
Raymond
|
3/1/2014
|
99 | |||||||
|
Rogers
|
AR
|
Hampton Inn
|
Raymond
|
8/31/2010
|
122 | |||||||
|
Rogers
|
AR
|
Homewood Suites
|
Raymond
|
4/30/2010
|
126 | |||||||
|
Rogers
|
AR
|
Residence Inn
|
Raymond
|
3/1/2014
|
88 | |||||||
|
City
|
State
|
Brand
|
Manager
|
Date Acquired or Completed
|
Rooms
|
|||||||
|
Springdale
|
AR
|
Residence Inn
|
Pillar
|
3/1/2014
|
72 | |||||||
|
Chandler
|
AZ
|
Courtyard
|
White Lodging
|
11/2/2010
|
150 | |||||||
|
Chandler
|
AZ
|
Fairfield Inn & Suites
|
White Lodging
|
11/2/2010
|
110 | |||||||
|
Phoenix
|
AZ
|
Courtyard
|
White Lodging
|
11/2/2010
|
164 | |||||||
|
Phoenix
|
AZ
|
Residence Inn
|
White Lodging
|
11/2/2010
|
129 | |||||||
|
Tucson
|
AZ
|
Hilton Garden Inn
|
Western
|
7/31/2008
|
125 | |||||||
|
Tucson
|
AZ
|
Residence Inn
|
Western
|
3/1/2014
|
124 | |||||||
|
Tucson
|
AZ
|
TownePlace Suites
|
Western
|
10/6/2011
|
124 | |||||||
|
Agoura Hills
|
CA
|
Homewood Suites
|
Dimension
|
3/1/2014
|
125 | |||||||
|
Burbank
|
CA
|
Residence Inn
|
Marriott
|
3/1/2014
|
166 | |||||||
|
Clovis
|
CA
|
Hampton Inn & Suites
|
Dimension
|
7/31/2009
|
86 | |||||||
|
Clovis
|
CA
|
Homewood Suites
|
Dimension
|
2/2/2010
|
83 | |||||||
|
Cypress
|
CA
|
Courtyard
|
Dimension
|
3/1/2014
|
180 | |||||||
|
Oceanside
|
CA
|
Residence Inn
|
Marriott
|
3/1/2014
|
125 | |||||||
|
Rancho Bernardo
|
CA
|
Courtyard
|
Inn Ventures
|
3/1/2014
|
210 | |||||||
|
Sacramento
|
CA
|
Hilton Garden Inn
|
Dimension
|
3/1/2014
|
154 | |||||||
|
San Bernardino
|
CA
|
Residence Inn
|
Inn Ventures
|
2/16/2011
|
95 | |||||||
|
San Diego
|
CA
|
Hampton Inn
|
Dimension
|
3/1/2014
|
177 | |||||||
|
San Diego
|
CA
|
Hilton Garden Inn
|
Inn Ventures
|
3/1/2014
|
200 | |||||||
|
San Diego
|
CA
|
Residence Inn
|
Dimension
|
3/1/2014
|
121 | |||||||
|
San Jose
|
CA
|
Homewood Suites
|
Dimension
|
3/1/2014
|
140 | |||||||
|
Santa Ana
|
CA
|
Courtyard
|
Dimension
|
5/23/2011
|
155 | |||||||
|
Santa Clarita
|
CA
|
Courtyard
|
Dimension
|
9/24/2008
|
140 | |||||||
|
Santa Clarita
|
CA
|
Fairfield Inn
|
Dimension
|
10/29/2008
|
66 | |||||||
|
Santa Clarita
|
CA
|
Hampton Inn
|
Dimension
|
10/29/2008
|
128 | |||||||
|
Santa Clarita
|
CA
|
Residence Inn
|
Dimension
|
10/29/2008
|
90 | |||||||
|
Tulare
|
CA
|
Hampton Inn & Suites
|
Inn Ventures
|
3/1/2014
|
86 | |||||||
|
Highlands Ranch
|
CO
|
Hilton Garden Inn
|
Dimension
|
3/1/2014
|
128 | |||||||
|
Highlands Ranch
|
CO
|
Residence Inn
|
Dimension
|
3/1/2014
|
117 | |||||||
|
Pueblo*
|
CO
|
Hampton Inn & Suites
|
Dimension
|
10/31/2008
|
81 | |||||||
|
Fort Lauderdale
|
FL
|
Hampton Inn
|
Vista Host
|
12/31/2008
|
109 | |||||||
|
Jacksonville
|
FL
|
Homewood Suites
|
McKibbon
|
3/1/2014
|
119 | |||||||
|
Lakeland
|
FL
|
Courtyard
|
LBA
|
3/1/2014
|
78 | |||||||
|
Miami
|
FL
|
Courtyard
|
Dimension
|
3/1/2014
|
118 | |||||||
|
Miami
|
FL
|
Hampton Inn & Suites
|
Dimension
|
4/9/2010
|
121 | |||||||
|
Miami
|
FL
|
Homewood Suites
|
Dimension
|
3/1/2014
|
159 | |||||||
|
Orlando
|
FL
|
Fairfield Inn & Suites
|
Marriott
|
7/1/2009
|
200 | |||||||
|
Orlando
|
FL
|
SpringHill Suites
|
Marriott
|
7/1/2009
|
200 | |||||||
|
Panama City
|
FL
|
Hampton Inn & Suites
|
LBA
|
3/12/2009
|
95 | |||||||
|
Panama City
|
FL
|
TownePlace Suites
|
LBA
|
1/19/2010
|
103 | |||||||
|
Sanford
|
FL
|
SpringHill Suites
|
LBA
|
3/1/2014
|
105 | |||||||
|
Sarasota
|
FL
|
Homewood Suites
|
Hilton
|
3/1/2014
|
100 | |||||||
|
Tallahassee
|
FL
|
Hilton Garden Inn
|
LBA
|
3/1/2014
|
85 | |||||||
|
Tampa
|
FL
|
Embassy Suites
|
White Lodging
|
11/2/2010
|
147 | |||||||
|
Tampa
|
FL
|
TownePlace Suites
|
McKibbon
|
3/1/2014
|
94 | |||||||
|
Albany
|
GA
|
Fairfield Inn & Suites
|
LBA
|
1/14/2010
|
87 | |||||||
|
Columbus
|
GA
|
SpringHill Suites
|
LBA
|
3/1/2014
|
89 | |||||||
|
Columbus**
|
GA
|
TownePlace Suites
|
LBA
|
3/1/2014
|
86 | |||||||
|
Macon
|
GA
|
Hilton Garden Inn
|
LBA
|
3/1/2014
|
101 | |||||||
|
Port Wentworth*
|
GA
|
Hampton Inn
|
Newport
|
3/1/2014
|
106 | |||||||
|
Savannah
|
GA
|
Hilton Garden Inn
|
Newport
|
3/1/2014
|
105 | |||||||
|
Boise
|
ID
|
Hampton Inn & Suites
|
Raymond
|
4/30/2010
|
186 | |||||||
|
Boise
|
ID
|
SpringHill Suites
|
Inn Ventures
|
3/1/2014
|
230 | |||||||
|
Mettawa
|
IL
|
Hilton Garden Inn
|
White Lodging
|
11/2/2010
|
170 | |||||||
|
Mettawa
|
IL
|
Residence Inn
|
White Lodging
|
11/2/2010
|
130 | |||||||
|
Schaumburg
|
IL
|
Hilton Garden Inn
|
White Lodging
|
11/2/2010
|
166 | |||||||
|
Warrenville
|
IL
|
Hilton Garden Inn
|
White Lodging
|
11/2/2010
|
135 | |||||||
|
Indianapolis
|
IN
|
SpringHill Suites
|
White Lodging
|
11/2/2010
|
130 | |||||||
|
Mishawaka
|
IN
|
Residence Inn
|
White Lodging
|
11/2/2010
|
106 | |||||||
|
Overland Park
|
KS
|
Fairfield Inn & Suites
|
True North
|
3/1/2014
|
110 | |||||||
|
City
|
State
|
Brand
|
Manager
|
Date Acquired or Completed
|
Rooms
|
|||||||
|
Overland Park
|
KS
|
Residence Inn
|
True North
|
3/1/2014
|
120 | |||||||
|
Overland Park
|
KS
|
SpringHill Suites
|
True North
|
3/1/2014
|
102 | |||||||
|
Wichita
|
KS
|
Courtyard
|
Pillar
|
3/1/2014
|
90 | |||||||
|
Bowling Green*
|
KY
|
Hampton Inn
|
Newport
|
3/1/2014
|
130 | |||||||
|
Alexandria*
|
LA
|
Courtyard
|
LBA
|
9/15/2010
|
96 | |||||||
|
Baton Rouge
|
LA
|
SpringHill Suites
|
Dimension
|
9/25/2009
|
119 | |||||||
|
Lafayette
|
LA
|
Hilton Garden Inn
|
LBA
|
7/30/2010
|
153 | |||||||
|
Lafayette
|
LA
|
SpringHill Suites
|
LBA
|
6/23/2011
|
103 | |||||||
|
New Orleans
|
LA
|
Homewood Suites
|
Dimension
|
3/1/2014
|
166 | |||||||
|
West Monroe*
|
LA
|
Hilton Garden Inn
|
Pillar
|
7/30/2010
|
134 | |||||||
|
Andover
|
MA
|
SpringHill Suites
|
Marriott
|
11/5/2010
|
136 | |||||||
|
Marlborough
|
MA
|
Residence Inn
|
True North
|
3/1/2014
|
112 | |||||||
|
Westford
|
MA
|
Hampton Inn & Suites
|
True North
|
3/1/2014
|
110 | |||||||
|
Westford
|
MA
|
Residence Inn
|
True North
|
3/1/2014
|
108 | |||||||
|
Annapolis
|
MD
|
Hilton Garden Inn
|
White Lodging
|
3/1/2014
|
126 | |||||||
|
Silver Spring
|
MD
|
Hilton Garden Inn
|
White Lodging
|
7/30/2010
|
107 | |||||||
|
Novi
|
MI
|
Hilton Garden Inn
|
White Lodging
|
11/2/2010
|
148 | |||||||
|
Rochester
|
MN
|
Hampton Inn & Suites
|
Raymond
|
8/3/2009
|
124 | |||||||
|
Kansas City
|
MO
|
Hampton Inn
|
Raymond
|
8/31/2010
|
122 | |||||||
|
Kansas City
|
MO
|
Residence Inn
|
True North
|
3/1/2014
|
106 | |||||||
|
St. Louis
|
MO
|
Hampton Inn
|
Raymond
|
8/31/2010
|
190 | |||||||
|
St. Louis
|
MO
|
Hampton Inn & Suites
|
Raymond
|
4/30/2010
|
126 | |||||||
|
Hattiesburg
|
MS
|
Courtyard
|
LBA
|
3/1/2014
|
84 | |||||||
|
Hattiesburg
|
MS
|
Residence Inn
|
LBA
|
12/11/2008
|
84 | |||||||
|
Tupelo
|
MS
|
Hampton Inn
|
LBA
|
3/1/2014
|
96 | |||||||
|
Carolina Beach
|
NC
|
Courtyard
|
Crestline
|
3/1/2014
|
144 | |||||||
|
Charlotte
|
NC
|
Homewood Suites
|
McKibbon
|
9/24/2008
|
112 | |||||||
|
Concord*
|
NC
|
Hampton Inn
|
Newport
|
3/1/2014
|
101 | |||||||
|
Dunn*
|
NC
|
Hampton Inn
|
McKibbon
|
3/1/2014
|
120 | |||||||
|
Durham
|
NC
|
Homewood Suites
|
McKibbon
|
12/4/2008
|
122 | |||||||
|
Fayetteville
|
NC
|
Home2 Suites
|
LBA
|
2/3/2011
|
118 | |||||||
|
Fayetteville
|
NC
|
Residence Inn
|
Pillar
|
3/1/2014
|
92 | |||||||
|
Greensboro
|
NC
|
SpringHill Suites
|
Newport
|
3/1/2014
|
82 | |||||||
|
Holly Springs
|
NC
|
Hampton Inn & Suites
|
LBA
|
11/30/2010
|
124 | |||||||
|
Jacksonville*
|
NC
|
TownePlace Suites
|
LBA
|
2/16/2010
|
86 | |||||||
|
Matthews*
|
NC
|
Hampton Inn
|
Newport
|
3/1/2014
|
91 | |||||||
|
Wilmington
|
NC
|
Fairfield Inn & Suites
|
Crestline
|
3/1/2014
|
122 | |||||||
|
Winston-Salem
|
NC
|
Courtyard
|
McKibbon
|
3/1/2014
|
122 | |||||||
|
Omaha
|
NE
|
Courtyard
|
Marriott
|
3/1/2014
|
181 | |||||||
|
Cranford
|
NJ
|
Homewood Suites
|
Dimension
|
3/1/2014
|
108 | |||||||
|
Mahwah
|
NJ
|
Homewood Suites
|
Dimension
|
3/1/2014
|
110 | |||||||
|
Mount Laurel
|
NJ
|
Homewood Suites
|
Newport
|
1/11/2011
|
118 | |||||||
|
Somerset
|
NJ
|
Courtyard
|
Newport
|
3/1/2014
|
162 | |||||||
|
West Orange
|
NJ
|
Courtyard
|
Newport
|
1/11/2011
|
131 | |||||||
|
Islip/Ronkonkoma
|
NY
|
Hilton Garden Inn
|
White Lodging
|
3/1/2014
|
164 | |||||||
|
New York
|
NY
|
Renaissance
|
Marriott
|
3/1/2014
|
204 | |||||||
|
Cincinnati*
|
OH
|
Homewood Suites
|
White Lodging
|
3/1/2014
|
76 | |||||||
|
Twinsburg
|
OH
|
Hilton Garden Inn
|
Gateway
|
10/7/2008
|
142 | |||||||
|
Oklahoma City
|
OK
|
Hampton Inn & Suites
|
Raymond
|
5/28/2010
|
200 | |||||||
|
Tulsa*
|
OK
|
Hampton Inn & Suites
|
Western
|
3/1/2014
|
102 | |||||||
|
Collegeville/Philadelphia
|
PA
|
Courtyard
|
White Lodging
|
11/15/2010
|
132 | |||||||
|
Malvern/Philadelphia
|
PA
|
Courtyard
|
White Lodging
|
11/30/2010
|
127 | |||||||
|
Pittsburgh
|
PA
|
Hampton Inn
|
Vista Host
|
12/31/2008
|
132 | |||||||
|
Columbia
|
SC
|
Hilton Garden Inn
|
Newport
|
3/1/2014
|
143 | |||||||
|
Greenville
|
SC
|
Residence Inn
|
McKibbon
|
3/1/2014
|
78 | |||||||
|
Hilton Head
|
SC
|
Hilton Garden Inn
|
McKibbon
|
3/1/2014
|
104 | |||||||
|
Chattanooga
|
TN
|
Homewood Suites
|
LBA
|
3/1/2014
|
76 | |||||||
|
Jackson*
|
TN
|
Courtyard
|
Vista Host
|
12/16/2008
|
94 | |||||||
|
Jackson
|
TN
|
Hampton Inn & Suites
|
Vista Host
|
12/30/2008
|
83 | |||||||
|
Johnson City
|
TN
|
Courtyard
|
LBA
|
9/25/2009
|
90 | |||||||
|
City
|
State |
Brand
|
Manager
|
Date Acquired or Completed
|
Rooms
|
|||||||
|
Memphis
|
TN
|
Homewood Suites
|
Hilton
|
3/1/2014
|
140 | |||||||
|
Nashville
|
TN
|
Hilton Garden Inn
|
Vista Host
|
9/30/2010
|
194 | |||||||
|
Nashville
|
TN
|
Home2 Suites
|
Vista Host
|
5/31/2012
|
119 | |||||||
|
Addison
|
TX
|
SpringHill Suites
|
Marriott
|
3/1/2014
|
159 | |||||||
|
Allen
|
TX
|
Hampton Inn & Suites
|
Gateway
|
9/26/2008
|
103 | |||||||
|
Allen
|
TX
|
Hilton Garden Inn
|
Gateway
|
10/31/2008
|
150 | |||||||
|
Arlington
|
TX
|
Hampton Inn & Suites
|
Western
|
12/1/2010
|
98 | |||||||
|
Austin
|
TX
|
Courtyard
|
White Lodging
|
11/2/2010
|
145 | |||||||
|
Austin
|
TX
|
Fairfield Inn & Suites
|
White Lodging
|
11/2/2010
|
150 | |||||||
|
Austin
|
TX
|
Hampton Inn
|
Vista Host
|
4/14/2009
|
124 | |||||||
|
Austin
|
TX
|
Hilton Garden Inn
|
White Lodging
|
11/2/2010
|
117 | |||||||
|
Austin
|
TX
|
Homewood Suites
|
Vista Host
|
4/14/2009
|
97 | |||||||
|
Beaumont
|
TX
|
Residence Inn
|
Western
|
10/29/2008
|
133 | |||||||
|
Brownsville*
|
TX
|
Courtyard
|
Western
|
3/1/2014
|
90 | |||||||
|
Burleson/Fort Worth
|
TX
|
Hampton Inn & Suites
|
LBA
|
10/7/2014
|
88 | |||||||
|
Dallas
|
TX
|
Hilton
|
Hilton
|
5/17/2011
|
224 | |||||||
|
Duncanville
|
TX
|
Hilton Garden Inn
|
Gateway
|
10/21/2008
|
142 | |||||||
|
El Paso
|
TX
|
Hilton Garden Inn
|
Western
|
12/19/2011
|
145 | |||||||
|
El Paso
|
TX
|
Homewood Suites
|
Western
|
3/1/2014
|
114 | |||||||
|
Fort Worth
|
TX
|
TownePlace Suites
|
Western
|
7/19/2010
|
140 | |||||||
|
Frisco
|
TX
|
Hilton Garden Inn
|
Western
|
12/31/2008
|
102 | |||||||
|
Grapevine
|
TX
|
Hilton Garden Inn
|
Western
|
9/24/2010
|
110 | |||||||
|
Houston
|
TX
|
Marriott
|
Western
|
1/8/2010
|
206 | |||||||
|
Houston
|
TX
|
Residence Inn
|
Western
|
3/1/2014
|
129 | |||||||
|
Irving
|
TX
|
Homewood Suites
|
Western
|
12/29/2010
|
77 | |||||||
|
Lewisville
|
TX
|
Hilton Garden Inn
|
Gateway
|
10/16/2008
|
165 | |||||||
|
Round Rock
|
TX
|
Hampton Inn
|
Vista Host
|
3/6/2009
|
94 | |||||||
|
San Antonio
|
TX
|
TownePlace Suites
|
Western
|
3/1/2014
|
106 | |||||||
|
San Antonio*
|
TX
|
TownePlace Suites
|
Western
|
3/1/2014
|
123 | |||||||
|
Stafford
|
TX
|
Homewood Suites
|
Western
|
3/1/2014
|
78 | |||||||
|
Texarkana
|
TX
|
Courtyard
|
Pillar
|
3/1/2014
|
90 | |||||||
|
Texarkana
|
TX
|
Hampton Inn & Suites
|
Pillar
|
1/31/2011
|
81 | |||||||
|
Texarkana
|
TX
|
TownePlace Suites
|
Pillar
|
3/1/2014
|
85 | |||||||
|
Provo
|
UT
|
Residence Inn
|
Dimension
|
3/1/2014
|
114 | |||||||
|
Salt Lake City
|
UT
|
SpringHill Suites
|
White Lodging
|
11/2/2010
|
143 | |||||||
|
Alexandria
|
VA
|
Courtyard
|
Marriott
|
3/1/2014
|
178 | |||||||
|
Alexandria
|
VA
|
SpringHill Suites
|
Marriott
|
3/28/2011
|
155 | |||||||
|
Bristol
|
VA
|
Courtyard
|
LBA
|
11/7/2008
|
175 | |||||||
|
Charlottesville
|
VA
|
Courtyard
|
Crestline
|
3/1/2014
|
139 | |||||||
|
Chesapeake
|
VA
|
Marriott
|
Crestline
|
3/1/2014
|
226 | |||||||
|
Harrisonburg
|
VA
|
Courtyard
|
Newport
|
3/1/2014
|
125 | |||||||
|
Manassas
|
VA
|
Residence Inn
|
Crestline
|
2/16/2011
|
107 | |||||||
|
Richmond
|
VA
|
Courtyard
|
White Lodging
|
12/8/2014
|
135 | |||||||
|
Richmond
|
VA
|
Marriott
|
White Lodging
|
3/1/2014
|
410 | |||||||
|
Richmond
|
VA
|
Residence Inn
|
White Lodging
|
12/8/2014
|
75 | |||||||
|
Suffolk
|
VA
|
Courtyard
|
Crestline
|
3/1/2014
|
92 | |||||||
|
Suffolk
|
VA
|
TownePlace Suites
|
Crestline
|
3/1/2014
|
72 | |||||||
|
Virginia Beach
|
VA
|
Courtyard
|
Crestline
|
3/1/2014
|
141 | |||||||
|
Virginia Beach
|
VA
|
Courtyard
|
Crestline
|
3/1/2014
|
160 | |||||||
|
Kirkland
|
WA
|
Courtyard
|
Inn Ventures
|
3/1/2014
|
150 | |||||||
|
Seattle
|
WA
|
Residence Inn
|
Inn Ventures
|
3/1/2014
|
234 | |||||||
|
Tukwila
|
WA
|
Homewood Suites
|
Dimension
|
3/1/2014
|
106 | |||||||
|
Vancouver
|
WA
|
SpringHill Suites
|
Inn Ventures
|
3/1/2014
|
119 | |||||||
|
Total
|
23,790 | |||||||||||
|
* Hotel is classifed as held for sale as of December 31, 2014 and was subsequently sold in February 2015.
|
||||||||||
|
** Hotel is classified as held for sale as of December 31, 2014. As contemplated in the purchase and sale
agreement, the buyer exercised its right to exclude this hotel from the sales transaction completed in February 2015.
|
||||||||||
|
Years ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Net income
|
$ | 6,833 | $ | 115,222 | $ | 75,476 | ||||||
|
Depreciation of real estate owned
|
112,346 | 54,827 | 52,748 | |||||||||
|
Loss on impairment of depreciable real estate assets
|
10,988 | - | - | |||||||||
|
Gain on sale of real estate
|
- | (33,306 | ) | - | ||||||||
|
Amortization of favorable and unfavorable leases, net
|
1,056 | (44 | ) | (44 | ) | |||||||
|
Funds from operations
|
131,223 | 136,699 | 128,180 | |||||||||
|
Series B convertible preferred share expense
|
117,133 | - | - | |||||||||
|
Transaction costs
|
5,142 | 3,179 | 1,101 | |||||||||
|
Non-cash straight-line ground lease expense
|
2,883 | - | - | |||||||||
|
Non-cash straight-line rental revenue
|
- | - | (1,975 | ) | ||||||||
|
Interest earned on note receivable
|
- | (4,270 | ) | 4,270 | ||||||||
|
Modified funds from operations
|
$ | 256,381 | $ | 135,608 | $ | 131,576 | ||||||
|
Years ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Net income
|
$ | 6,833 | $ | 115,222 | $ | 75,476 | ||||||
|
Depreciation
|
113,112 | 54,827 | 52,748 | |||||||||
|
Amortization of favorable and unfavorable leases, net
|
1,056 | (44 | ) | (44 | ) | |||||||
|
Interest and other expense, net
|
23,523 | 8,446 | 6,745 | |||||||||
|
Income tax expense
|
1,969 | 1,422 | 1,166 | |||||||||
|
EBITDA
|
146,493 | 179,873 | 136,091 | |||||||||
|
Series B convertible preferred share expense
|
117,133 | - | - | |||||||||
|
Transaction costs
|
5,142 | 3,179 | 1,101 | |||||||||
|
Gain on sale of real estate
|
- | (33,306 | ) | - | ||||||||
|
Loss on impairment of depreciable real estate assets
|
10,988 | - | - | |||||||||
|
Non-cash straight-line ground lease expense
|
2,883 | - | - | |||||||||
|
Non-cash straight-line rental revenue
|
- | - | (1,975 | ) | ||||||||
|
Interest earned on note receivable
|
- | (4,270 | ) | 4,270 | ||||||||
|
Adjusted EBITDA
|
$ | 282,639 | $ | 145,476 | $ | 139,487 | ||||||
|
·
|
Approximately 182.8 million units (consisting of one common share and one Series A preferred share) were issued and outstanding. The Series A preferred shares had no voting rights and no conversion rights, and were not separately tradable from the common shares to which they related; and
|
|
·
|
480,000 Series B convertible preferred shares were issued to Glade M. Knight in exchange for the payment by him of $0.10 per Series B convertible preferred share, or an aggregate of $48,000. There were no dividends payable on the Series B convertible preferred shares.
|
|
Amount of Commitments Expiring per Period
|
||||||||||||||||||||
|
Total
|
1 Year
|
2-3 Years
|
4-5 Years
|
Over 5 Years
|
||||||||||||||||
|
Debt (including interest of $114.6 million)
|
$ | 819,513 | $ | 124,421 | $ | 274,010 | $ | 224,068 | $ | 197,014 | ||||||||||
|
Ground Leases
|
320,903 | 5,575 | 11,547 | 12,229 | 291,552 | |||||||||||||||
| $ | 1,140,416 | $ | 129,996 | $ | 285,557 | $ | 236,297 | $ | 488,566 | |||||||||||
|
2015
|
2016
|
2017
|
2018
|
2019
|
Thereafter
|
Total
|
Fair Market Value
|
|||||||||||||||||||||||||
|
Total debt:
|
||||||||||||||||||||||||||||||||
|
Maturities
|
$ | 93,888 | $ | 135,658 | $ | 99,394 | $ | 97,106 | $ | 105,770 | $ | 173,060 | $ | 704,876 | $ | 718,853 | ||||||||||||||||
|
Average interest rates
|
4.4 | % | 4.1 | % | 3.7 | % | 3.8 | % | 4.3 | % | 4.6 | % | ||||||||||||||||||||
|
Variable rate debt:
|
||||||||||||||||||||||||||||||||
|
Maturities
|
$ | 7,177 | $ | 780 | $ | 36,945 | $ | 91,600 | $ | 100,000 | $ | - | $ | 236,502 | $ | 237,685 | ||||||||||||||||
|
Average interest rates (1)
|
2.8 | % | 2.8 | % | 2.6 | % | 2.7 | % | 3.1 | % | 0.0 | % | ||||||||||||||||||||
|
Fixed rate debt:
|
||||||||||||||||||||||||||||||||
|
Maturities
|
$ | 86,711 | $ | 134,878 | $ | 62,449 | $ | 5,506 | $ | 5,770 | $ | 173,060 | $ | 468,374 | $ | 481,168 | ||||||||||||||||
|
Average interest rates
|
5.3 | % | 5.2 | % | 4.8 | % | 4.6 | % | 4.6 | % | 4.6 | % | ||||||||||||||||||||
|
(1) The average interest rate gives effect to interest rate swaps, as applicable.
|
|
/s/ J
USTIN
G. K
NIGHT
|
/s/ B
RYAN
P
EERY
|
|
|
Justin G. Knight
|
Bryan Peery
|
|
|
President and Chief Executive Officer
|
Chief Financial Officer
(Principal Accounting Officer)
|
|
As of December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Assets
|
||||||||
|
Investment in real estate, net of accumulated depreciation
of $296,559 and $200,754, respectively
|
$ | 3,492,821 | $ | 1,443,498 | ||||
|
Assets held for sale
|
195,588 | 0 | ||||||
|
Cash and cash equivalents
|
0 | 18,102 | ||||||
|
Restricted cash-furniture, fixtures and other escrows
|
32,526 | 9,416 | ||||||
|
Due from third party managers, net
|
22,879 | 10,421 | ||||||
|
Other assets, net
|
35,935 | 9,844 | ||||||
|
Total Assets
|
$ | 3,779,749 | $ | 1,491,281 | ||||
|
Liabilities
|
||||||||
|
Credit facility
|
$ | 191,600 | $ | 0 | ||||
|
Mortgage debt
|
517,970 | 162,551 | ||||||
|
Accounts payable and other liabilities
|
55,555 | 16,919 | ||||||
|
Total Liabilities
|
765,125 | 179,470 | ||||||
|
Shareholders' Equity
|
||||||||
|
Preferred stock, authorized 30,000,000 shares; none issued
and outstanding
|
0 | 0 | ||||||
|
Series A preferred stock, no par value, authorized 400,000,000 shares;
terminated effective March 1, 2014; issued and outstanding 0 and
182,784,131 shares, respectively
|
0 | 0 | ||||||
|
Series B convertible preferred stock, no par value, authorized 480,000 shares;
terminated effective March 1, 2014 upon conversion into common shares;
|
0 | 48 | ||||||
|
Common stock, no par value, authorized 800,000,000 and 400,000,000 shares;
issued and outstanding 373,820,814 and 182,784,131 shares, respectively
|
3,737,328 | 1,807,377 | ||||||
|
Accumulated other comprehensive income (loss)
|
(511 | ) | 0 | |||||
|
Distributions greater than net income
|
(722,193 | ) | (495,614 | ) | ||||
|
Total Shareholders' Equity
|
3,014,624 | 1,311,811 | ||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 3,779,749 | $ | 1,491,281 | ||||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Revenues:
|
||||||||||||
|
Room
|
$ | 735,882 | $ | 353,338 | $ | 331,610 | ||||||
|
Other
|
68,014 | 34,653 | 33,976 | |||||||||
|
Total revenue
|
803,896 | 387,991 | 365,586 | |||||||||
|
Expenses:
|
||||||||||||
|
Operating
|
206,829 | 100,113 | 94,103 | |||||||||
|
Hotel administrative
|
59,917 | 28,572 | 27,048 | |||||||||
|
Sales and marketing
|
64,555 | 32,855 | 31,263 | |||||||||
|
Utilities
|
30,816 | 14,641 | 14,034 | |||||||||
|
Repair and maintenance
|
32,938 | 14,794 | 13,355 | |||||||||
|
Franchise fees
|
33,463 | 16,013 | 14,503 | |||||||||
|
Management fees
|
27,377 | 13,226 | 12,262 | |||||||||
|
Property taxes, insurance and other
|
40,046 | 20,556 | 19,616 | |||||||||
|
Ground lease
|
8,341 | 302 | 368 | |||||||||
|
General and administrative
|
20,914 | 6,169 | 8,590 | |||||||||
|
Transaction costs
|
5,142 | 3,179 | 1,101 | |||||||||
|
Series B convertible preferred share expense
|
117,133 | 0 | 0 | |||||||||
|
Loss on impairment of depreciable real estate assets
|
10,988 | 0 | 0 | |||||||||
|
Depreciation
|
113,112 | 54,827 | 52,748 | |||||||||
|
Total expenses
|
771,571 | 305,247 | 288,991 | |||||||||
|
Operating income
|
32,325 | 82,744 | 76,595 | |||||||||
|
Investment income from note receivable
|
0 | 9,040 | 0 | |||||||||
|
Interest and other expense, net
|
(23,523 | ) | (8,446 | ) | (6,745 | ) | ||||||
|
Income before income taxes
|
8,802 | 83,338 | 69,850 | |||||||||
|
Income tax expense
|
(1,969 | ) | (1,422 | ) | (1,166 | ) | ||||||
|
Income from continuing operations
|
6,833 | 81,916 | 68,684 | |||||||||
|
Income from discontinued operations, net of tax
|
0 | 33,306 | 6,792 | |||||||||
|
Net income
|
$ | 6,833 | $ | 115,222 | $ | 75,476 | ||||||
|
Unrealized loss on interest rate derivative
|
(511 | ) | 0 | 0 | ||||||||
|
Comprehensive income
|
$ | 6,322 | $ | 115,222 | $ | 75,476 | ||||||
|
Basic and diluted net income per common share
|
||||||||||||
|
From continuing operations
|
$ | 0.02 | $ | 0.45 | $ | 0.37 | ||||||
|
From discontinued operations
|
0.00 | 0.18 | 0.04 | |||||||||
|
Total basic and diluted net income per common share
|
$ | 0.02 | $ | 0.63 | $ | 0.41 | ||||||
|
Weighted average common shares outstanding -
basic and diluted
|
342,977 | 182,616 | 182,222 | |||||||||
|
Series B Convertible
|
Accumulated
|
|||||||||||||||||||||||||||
|
Common Stock
|
Preferred Stock
|
Other | Distributions | |||||||||||||||||||||||||
|
Number of
Shares
|
Amount
|
Number of
Shares
|
Amount
|
Comprehensive
Income (loss)
|
Greater Than
Net Income
|
Total
|
||||||||||||||||||||||
|
Balance at December 31, 2011
|
182,884 | $ | 1,807,175 | 480 | $ | 48 | $ | 0 | $ | (243,633 | ) | $ | 1,563,590 | |||||||||||||||
|
Issuance of common shares
|
4,760 | 50,147 | 0 | 0 | 0 | 0 | 50,147 | |||||||||||||||||||||
|
Common shares redeemed
|
(5,025 | ) | (51,987 | ) | 0 | 0 | 0 | 0 | (51,987 | ) | ||||||||||||||||||
|
Net income
|
0 | 0 | 0 | 0 | 0 | 75,476 | 75,476 | |||||||||||||||||||||
|
Special distribution paid to
shareholders ($0.75 per share)
|
0 | 0 | 0 | 0 | 0 | (136,113 | ) | (136,113 | ) | |||||||||||||||||||
|
Cash monthly distributions declared and
paid to shareholders ($0.85 per share)
|
0 | 0 | 0 | 0 | 0 | (154,980 | ) | (154,980 | ) | |||||||||||||||||||
|
Balance at December 31, 2012
|
182,619 | 1,805,335 | 480 | 48 | 0 | (459,250 | ) | 1,346,133 | ||||||||||||||||||||
|
Issuance of common shares
|
2,143 | 22,034 | 0 | 0 | 0 | 0 | 22,034 | |||||||||||||||||||||
|
Common shares redeemed
|
(1,978 | ) | (19,992 | ) | 0 | 0 | 0 | 0 | (19,992 | ) | ||||||||||||||||||
|
Net income
|
0 | 0 | 0 | 0 | 0 | 115,222 | 115,222 | |||||||||||||||||||||
|
Cash monthly distributions declared and
paid to shareholders ($0.83 per share)
|
0 | 0 | 0 | 0 | 0 | (151,586 | ) | (151,586 | ) | |||||||||||||||||||
|
Balance at December 31, 2013
|
182,784 | 1,807,377 | 480 | 48 | 0 | (495,614 | ) | 1,311,811 | ||||||||||||||||||||
|
Issuance of common shares
|
179,665 | 1,815,119 | 0 | 0 | 0 | 0 | 1,815,119 | |||||||||||||||||||||
|
Conversion of Series B convertible preferred
shares into common shares
|
11,602 | 117,181 | (480 | ) | (48 | ) | 0 | 0 | 117,133 | |||||||||||||||||||
|
Common shares repurchased
|
(230 | ) | (2,349 | ) | 0 | 0 | 0 | 0 | (2,349 | ) | ||||||||||||||||||
|
Unrealized loss on interest rate derivative
|
0 | 0 | 0 | 0 | (511 | ) | 0 | (511 | ) | |||||||||||||||||||
|
Net income
|
0 | 0 | 0 | 0 | 0 | 6,833 | 6,833 | |||||||||||||||||||||
|
Cash monthly distributions declared and
paid to shareholders ($0.70 per share)
|
0 | 0 | 0 | 0 | 0 | (233,412 | ) | (233,412 | ) | |||||||||||||||||||
|
Balance at December 31, 2014
|
373,821 | $ | 3,737,328 | 0 | $ | 0 | $ | (511 | ) | $ | (722,193 | ) | $ | 3,014,624 | ||||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 6,833 | $ | 115,222 | $ | 75,476 | ||||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||||||
|
Series B convertible preferred share expense
|
117,133 | 0 | 0 | |||||||||
|
Depreciation
|
113,112 | 54,827 | 52,748 | |||||||||
|
Loss on impairment of depreciable real estate assets
|
10,988 | 0 | 0 | |||||||||
|
Gain on sale of real estate
|
0 | (33,306 | ) | 0 | ||||||||
|
Other non-cash (income) expenses, net
|
1,117 | 314 | (1,671 | ) | ||||||||
|
Changes in operating assets and liabilities, net of amounts acquired or assumed with acquisitions:
|
||||||||||||
|
Decrease (increase) in due from third party managers, net
|
1,931 | 330 | (1,146 | ) | ||||||||
|
Decrease (increase) in other assets, net
|
(1,486 | ) | 369 | (588 | ) | |||||||
|
Increase (decrease) in accounts payable and other liabilities
|
2,559 | (310 | ) | (1,853 | ) | |||||||
|
Net cash provided by operating activities
|
252,187 | 137,446 | 122,966 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Cash paid for acquisitions, net
|
0 | (7,225 | ) | (18,017 | ) | |||||||
|
Capital improvements and development costs
|
(67,990 | ) | (22,505 | ) | (16,526 | ) | ||||||
|
Decrease in capital improvement reserves
|
3,938 | 68 | 569 | |||||||||
|
Net proceeds (costs) from sale of assets
|
5,648 | (377 | ) | 135,410 | ||||||||
|
Payments received on note receivable
|
0 | 55,485 | 4,515 | |||||||||
|
Net cash provided by (used in) investing activities
|
(58,404 | ) | 25,446 | 105,951 | ||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net proceeds related to issuance of shares
|
0 | 21,919 | 50,007 | |||||||||
|
Redemptions of shares
|
(2,349 | ) | (19,992 | ) | (51,987 | ) | ||||||
|
Monthly distributions paid to common shareholders
|
(233,412 | ) | (151,586 | ) | (154,980 | ) | ||||||
|
Special distribution paid to common shareholders
|
0 | 0 | (136,113 | ) | ||||||||
|
Payments on extinguished credit facilities
|
(129,490 | ) | 0 | 0 | ||||||||
|
Net proceeds from existing credit facility
|
191,600 | 0 | 0 | |||||||||
|
Proceeds from mortgage and other debt
|
27,000 | 0 | 77,690 | |||||||||
|
Payments of mortgage and other debt
|
(60,331 | ) | (3,713 | ) | (34,512 | ) | ||||||
|
Financing costs
|
(4,903 | ) | (445 | ) | (728 | ) | ||||||
|
Net cash used in financing activities
|
(211,885 | ) | (153,817 | ) | (250,623 | ) | ||||||
|
Increase (decrease) in cash and cash equivalents
|
(18,102 | ) | 9,075 | (21,706 | ) | |||||||
|
Cash and cash equivalents, beginning of period
|
18,102 | 9,027 | 30,733 | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 0 | $ | 18,102 | $ | 9,027 | ||||||
|
Supplemental cash flow information:
|
||||||||||||
|
Interest paid
|
$ | 29,671 | $ | 9,721 | $ | 7,973 | ||||||
|
Income taxes paid
|
$ | 1,860 | $ | 1,522 | $ | 1,236 | ||||||
|
Supplemental disclosure of noncash investing and financing activities:
|
||||||||||||
|
Note receivable issued from sale of assets
|
$ | 0 | $ | 0 | $ | 60,000 | ||||||
|
Merger transactions purchase price, net (see details in note 2)
|
$ | 1,814,613 | $ | 0 | $ | 0 | ||||||
|
Conversion of Series B convertible preferred shares to
common shares
|
$ | 117,133 | $ | 0 | $ | 0 | ||||||
|
·
|
Each issued and outstanding unit of Apple Seven (consisting of one Apple Seven common share together with one Apple Seven Series A preferred share) was converted into one common share of the Company, or a total of approximately 90.6 million common shares, and each issued and outstanding Series B convertible preferred share of Apple Seven was converted into a number of the Company’s common shares equal to 24.17104 multiplied by one, or a total of approximately 5.8 million common shares; and
|
|
·
|
Each issued and outstanding unit of Apple Eight (consisting of one Apple Eight common share together with one Apple Eight Series A preferred share) was converted into 0.85 common share of the Company, or a total of approximately 78.3 million common shares, and each issued and outstanding Series B convertible preferred share of Apple Eight was converted into a number of the Company’s common shares equal to 24.17104 multiplied by 0.85, or a total of approximately 4.9 million common shares.
|
|
Purchase Price Allocation
|
||||
|
Assets:
|
||||
|
Land
|
$ | 395,250 | ||
|
Building and improvements
|
1,776,208 | |||
|
Furniture, fixtures and equipment
|
112,013 | |||
|
Franchise fees
|
3,296 | |||
|
Investment in real estate
|
2,286,767 | |||
|
Cash and cash equivalents, restricted cash, due from third party managers and other assets
|
75,951 | |||
|
Total assets
|
2,362,718 | |||
|
Liabilities:
|
||||
|
Credit facilities
|
129,490 | |||
|
Mortgage debt
|
393,209 | |||
|
Accounts payable and other liabilities
|
25,406 | |||
|
Total liabilities
|
548,105 | |||
|
Fair value estimate of net assets acquired
|
$ | 1,814,613 | ||
|
(unaudited)
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Total revenue
|
$ | 864,744 | $ | 808,274 | ||||
|
Income from continuing operations
|
$ | 128,588 | $ | 136,454 | ||||
|
Income from discontinued operations
|
0 | 33,306 | ||||||
|
Net income
|
$ | 128,588 | $ | 169,760 | ||||
|
Basic and diluted net income per common share
|
||||||||
|
From continuing operations
|
$ | 0.34 | $ | 0.36 | ||||
|
From discontinued operations
|
0.00 | 0.09 | ||||||
|
Total basic and diluted net income per common share
|
$ | 0.34 | $ | 0.45 | ||||
|
Weighted average common shares outstanding - basic and diluted
|
373,821 | 373,653 | ||||||
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Land
|
$ | 520,406 | $ | 143,946 | ||||
|
Building and Improvements
|
3,010,314 | 1,360,634 | ||||||
|
Furniture, Fixtures and Equipment
|
251,170 | 126,218 | ||||||
|
Franchise Fees
|
7,490 | 4,572 | ||||||
|
Construction in Progress
|
0 | 8,882 | ||||||
| 3,789,380 | 1,644,252 | |||||||
|
Less Accumulated Depreciation
|
(296,559 | ) | (200,754 | ) | ||||
|
Investment in Real Estate, net
|
$ | 3,492,821 | $ | 1,443,498 | ||||
|
Number of Hotels and Guest Rooms by Brand
|
||||||||
|
Number of
|
Number of
|
|||||||
|
Brand
|
Hotels
|
Rooms
|
||||||
|
Courtyard
|
35 | 4,526 | ||||||
|
Hampton Inn
|
33 | 3,818 | ||||||
|
Hilton Garden Inn
|
31 | 4,118 | ||||||
|
Residence Inn
|
26 | 2,939 | ||||||
|
Homewood Suites
|
24 | 2,645 | ||||||
|
SpringHill Suites
|
14 | 1,872 | ||||||
|
TownePlace Suites
|
11 | 1,105 | ||||||
|
Fairfield Inn
|
8 | 944 | ||||||
|
Marriott
|
3 | 842 | ||||||
|
Embassy Suites
|
2 | 316 | ||||||
|
Home2 Suites
|
2 | 237 | ||||||
|
Hilton
|
1 | 224 | ||||||
|
Renaissance
|
1 | 204 | ||||||
|
Total
|
191 | 23,790 | ||||||
|
City
|
State
|
Brand
|
Date Acquired
|
Rooms
|
||||||
|
Huntsville
|
AL
|
TownePlace Suites
|
3/1/2014
|
86 | ||||||
|
Troy
|
AL
|
Courtyard
|
6/18/2009
|
90 | ||||||
|
Troy
|
AL
|
Hampton Inn
|
3/1/2014
|
82 | ||||||
|
Rogers
|
AR
|
Fairfield Inn & Suites
|
3/1/2014
|
99 | ||||||
|
Pueblo
|
CO
|
Hampton Inn & Suites
|
10/31/2008
|
81 | ||||||
|
Columbus
|
GA
|
TownePlace Suites
|
3/1/2014
|
86 | * | |||||
|
Port Wentworth
|
GA
|
Hampton Inn
|
3/1/2014
|
106 | ||||||
|
Bowling Green
|
KY
|
Hampton Inn
|
3/1/2014
|
130 | ||||||
|
Alexandria
|
LA
|
Courtyard
|
9/15/2010
|
96 | ||||||
|
West Monroe
|
LA
|
Hilton Garden Inn
|
7/30/2010
|
134 | ||||||
|
Concord
|
NC
|
Hampton Inn
|
3/1/2014
|
101 | ||||||
|
Dunn
|
NC
|
Hampton Inn
|
3/1/2014
|
120 | ||||||
|
Jacksonville
|
NC
|
TownePlace Suites
|
2/16/2010
|
86 | ||||||
|
Matthews
|
NC
|
Hampton Inn
|
3/1/2014
|
91 | ||||||
|
Cincinnati
|
OH
|
Homewood Suites
|
3/1/2014
|
76 | ||||||
|
Tulsa
|
OK
|
Hampton Inn & Suites
|
3/1/2014
|
102 | ||||||
|
Jackson
|
TN
|
Courtyard
|
12/16/2008
|
94 | ||||||
|
Brownsville
|
TX
|
Courtyard
|
3/1/2014
|
90 | ||||||
|
San Antonio
|
TX
|
TownePlace Suites
|
3/1/2014
|
123 | ||||||
|
Total
|
1,873 | |||||||||
|
* As contemplated in the purchase and sale agreement, the buyer exercised its right to
exclude this hotel from the sales transaction.
|
|
Land
|
$ | 19,346 | ||
|
Building and Improvements
|
176,963 | |||
|
Furniture, Fixtures and Equipment
|
15,156 | |||
|
Franchise Fees
|
664 | |||
| 212,129 | ||||
|
Less Accumulated Depreciation
|
(16,541 | ) | ||
|
Assets Held for Sale
|
$ | 195,588 |
|
·
|
A ratio of Consolidated Total Indebtedness to Consolidated EBITDA of not more than 6.00 to 1.00 (subject to a higher amount in certain circumstances);
|
|
·
|
A ratio of Consolidated Secured Indebtedness to Consolidated Total Assets of not more than 45%;
|
|
·
|
A minimum Consolidated Tangible Net Worth of $2.3 billion (plus 75% of the Net Cash Proceeds from issuances and sales of Equity Interests occurring after the Closing Date);
|
|
·
|
A ratio of Adjusted Consolidated EBITDA to Consolidated Fixed Charges of not less than 1.50 to 1.00 for the trailing four full quarters;
|
|
·
|
A ratio of Unencumbered Adjusted NOI to Consolidated Implied Interest Expense for Consolidated Unsecured Indebtedness of not less than 2.00 to 1.00 for the trailing four full quarters;
|
|
·
|
A ratio of Consolidated Unsecured Indebtedness to Unencumbered Asset Value of not more than 60%;
|
|
·
|
A ratio of Consolidated Secured Recourse Indebtedness to Consolidated Total Assets of not more than 10%; and
|
|
·
|
Restricted payments (including distributions and share repurchases), net of any proceeds from a dividend reinvestment plan, cannot exceed 100% of Funds From Operations during the Initial Period or any fiscal year thereafter, unless the Company is required to distribute more to meet REIT requirements. The percentage is reduced to 95% in the first fiscal year after a public listing of the Company’s equity interests.
|
|
Location
|
Brand
|
Interest Rate (1)
|
Loan Assumption or Origination Date
|
Maturity Date
|
Principal Assumed
or Originated
|
Outstanding balance as of December 31, 2014
|
Outstanding balance as of December 31, 2013
|
||||||||||||||||||
|
Richmond, VA
|
Marriott
|
6.95 | % |
3/1/2014
|
(2) | $ | 21,524 | $ | 0 | $ | 0 | ||||||||||||||
|
Suffolk, VA
|
TownePlace Suites
|
6.03 | % |
3/1/2014
|
(3) | 6,138 | 0 | 0 | |||||||||||||||||
|
Suffolk, VA
|
Courtyard
|
6.03 | % |
3/1/2014
|
(3) | 8,002 | 0 | 0 | |||||||||||||||||
|
New Orleans, LA
|
Homewood Suites
|
5.85 | % |
3/1/2014
|
(4) | 14,331 | 0 | 0 | |||||||||||||||||
|
Overland Park, KS
|
Residence Inn
|
5.74 | % |
3/1/2014
|
4/1/2015
|
6,018 | 5,833 | 0 | |||||||||||||||||
|
Dallas, TX
|
Hilton
|
6.63 | % |
5/17/2011
|
6/6/2015
|
20,988 | 18,913 | 19,545 | |||||||||||||||||
|
Rogers, AR
|
Hampton Inn
|
5.20 | % |
8/31/2010
|
9/1/2015
|
8,337 | 7,593 | 7,781 | |||||||||||||||||
|
St. Louis, MO
|
Hampton Inn
|
5.30 | % |
8/31/2010
|
9/1/2015
|
13,915 | 12,692 | 13,001 | |||||||||||||||||
|
Kansas City, MO
|
Hampton Inn
|
5.45 | % |
8/31/2010
|
10/1/2015
|
6,517 | 5,961 | 6,102 | |||||||||||||||||
|
Westford, MA
|
Residence Inn
|
5.30 | % | (5) |
3/1/2014
|
10/1/2015
|
6,530 | 6,397 | 0 | ||||||||||||||||
|
Allen, TX
|
Hilton Garden Inn
|
5.37 | % |
10/31/2008
|
10/11/2015
|
10,787 | 9,559 | 9,787 | |||||||||||||||||
|
Kansas City, MO
|
Residence Inn
|
5.74 | % |
3/1/2014
|
11/1/2015
|
10,602 | 10,420 | 0 | |||||||||||||||||
|
Fayetteville, NC
|
Residence Inn
|
5.14 | % |
3/1/2014
|
12/1/2015
|
6,545 | 6,410 | 0 | |||||||||||||||||
|
Austin, TX
|
Homewood Suites
|
5.99 | % |
4/14/2009
|
3/1/2016
|
7,556 | 6,486 | 6,702 | |||||||||||||||||
|
Austin, TX
|
Hampton Inn
|
5.95 | % |
4/14/2009
|
3/1/2016
|
7,553 | 6,478 | 6,696 | |||||||||||||||||
|
Tupelo, MS
|
Hampton Inn
|
5.90 | % |
3/1/2014
|
3/1/2016
|
3,124 | 2,977 | 0 | |||||||||||||||||
|
Houston, TX
|
Residence Inn
|
5.71 | % |
3/1/2014
|
3/1/2016
|
9,930 | 9,745 | 0 | |||||||||||||||||
|
Hilton Head, SC
|
Hilton Garden Inn
|
6.29 | % |
3/1/2014
|
4/11/2016
|
5,557 | 5,410 | 0 | |||||||||||||||||
|
Round Rock, TX
|
Hampton Inn
|
5.95 | % |
3/6/2009
|
5/1/2016
|
4,175 | 3,583 | 3,701 | |||||||||||||||||
|
Highlands Ranch, CO
|
Residence Inn
|
5.94 | % |
3/1/2014
|
6/1/2016
|
10,494 | 10,327 | 0 | |||||||||||||||||
|
Texarkana, TX
|
Hampton Inn & Suites
|
6.90 | % |
1/31/2011
|
7/8/2016
|
4,954 | 4,665 | 4,747 | |||||||||||||||||
|
Bristol, VA
|
Courtyard
|
6.59 | % |
11/7/2008
|
8/1/2016
|
9,767 | 8,922 | 9,086 | |||||||||||||||||
|
Virginia Beach, VA
|
Courtyard
|
6.02 | % |
3/1/2014
|
11/11/2016
|
13,931 | 13,695 | 0 | |||||||||||||||||
|
Virginia Beach, VA
|
Courtyard
|
6.02 | % |
3/1/2014
|
11/11/2016
|
16,813 | 16,529 | 0 | |||||||||||||||||
|
Charlottesville, VA
|
Courtyard
|
6.02 | % |
3/1/2014
|
11/11/2016
|
14,892 | 14,640 | 0 | |||||||||||||||||
|
Carolina Beach, NC
|
Courtyard
|
6.02 | % |
3/1/2014
|
11/11/2016
|
12,009 | 11,806 | 0 | |||||||||||||||||
|
Winston-Salem, NC
|
Courtyard
|
5.94 | % |
3/1/2014
|
12/8/2016
|
7,458 | 7,352 | 0 | |||||||||||||||||
|
Lewisville, TX (6)
|
Hilton Garden Inn
|
0.00 | % |
10/16/2008
|
12/31/2016
|
3,750 | 2,000 | 2,000 | |||||||||||||||||
|
Oceanside, CA
|
Residence Inn
|
4.24 | % | (5) |
3/1/2014
|
1/13/2017
|
15,662 | 15,402 | 0 | ||||||||||||||||
|
Burbank, CA
|
Residence Inn
|
4.24 | % | (5) |
3/1/2014
|
1/13/2017
|
23,493 | 23,103 | 0 | ||||||||||||||||
|
Savannah, GA
|
Hilton Garden Inn
|
5.87 | % |
3/1/2014
|
2/1/2017
|
4,977 | 4,849 | 0 | |||||||||||||||||
|
Greenville, SC
|
Residence Inn
|
6.03 | % |
3/1/2014
|
2/8/2017
|
6,012 | 5,922 | 0 | |||||||||||||||||
|
Birmingham, AL
|
Homewood Suites
|
6.03 | % |
3/1/2014
|
2/8/2017
|
10,908 | 10,745 | 0 | |||||||||||||||||
|
Jacksonville, FL
|
Homewood Suites
|
6.03 | % |
3/1/2014
|
2/8/2017
|
15,856 | 15,619 | 0 | |||||||||||||||||
|
Location
|
Brand
|
Interest Rate (1)
|
Loan Assumption or
Origination Date
|
Maturity Date
|
Principal Assumed
or Originated
|
Outstanding balance as of December 31, 2014
|
Outstanding balance as of December 31, 2013
|
||||||||||||||||||
|
Concord, NC (7)
|
Hampton Inn
|
6.10 | % |
3/1/2014
|
3/1/2017
|
$ | 4,718 | $ | 4,644 | $ | 0 | ||||||||||||||
|
Irving, TX
|
Homewood Suites
|
5.83 | % |
12/29/2010
|
4/11/2017
|
6,052 | 5,437 | 5,605 | |||||||||||||||||
|
Duncanville, TX
|
Hilton Garden Inn
|
5.88 | % |
10/21/2008
|
5/11/2017
|
13,966 | 12,661 | 12,907 | |||||||||||||||||
|
Grapevine, TX
|
Hilton Garden Inn
|
4.89 | % |
8/29/2012
|
9/1/2022
|
11,810 | 11,254 | 11,509 | |||||||||||||||||
|
Collegeville/Philadelphia, PA
|
Courtyard
|
4.89 | % |
8/30/2012
|
9/1/2022
|
12,650 | 12,055 | 12,327 | |||||||||||||||||
|
Hattiesburg, MS
|
Courtyard
|
5.00 | % |
3/1/2014
|
9/1/2022
|
5,732 | 5,627 | 0 | |||||||||||||||||
|
Rancho Bernardo, CA
|
Courtyard
|
5.00 | % |
3/1/2014
|
9/1/2022
|
15,060 | 14,782 | 0 | |||||||||||||||||
|
Kirkland, WA
|
Courtyard
|
5.00 | % |
3/1/2014
|
9/1/2022
|
12,145 | 11,921 | 0 | |||||||||||||||||
|
Seattle, WA
|
Residence Inn
|
4.96 | % |
3/1/2014
|
9/1/2022
|
28,269 | 27,744 | 0 | |||||||||||||||||
|
Anchorage, AK
|
Embassy Suites
|
4.97 | % |
9/13/2012
|
10/1/2022
|
23,230 | 22,193 | 22,686 | |||||||||||||||||
|
Somerset, NJ
|
Courtyard
|
4.73 | % |
3/1/2014
|
10/6/2022
|
8,750 | 8,584 | 0 | |||||||||||||||||
|
Tukwila, WA
|
Homewood Suites
|
4.73 | % |
3/1/2014
|
10/6/2022
|
9,431 | 9,251 | 0 | |||||||||||||||||
|
Prattville, AL
|
Courtyard
|
4.12 | % |
3/1/2014
|
2/6/2023
|
6,596 | 6,462 | 0 | |||||||||||||||||
|
Huntsville, AL
|
Homewood Suites
|
4.12 | % |
3/1/2014
|
2/6/2023
|
8,306 | 8,137 | 0 | |||||||||||||||||
|
San Diego, CA
|
Residence Inn
|
3.97 | % |
3/1/2014
|
3/6/2023
|
18,600 | 18,216 | 0 | |||||||||||||||||
|
Miami, FL
|
Homewood Suites
|
4.02 | % |
3/1/2014
|
4/1/2023
|
16,677 | 16,337 | 0 | |||||||||||||||||
|
New Orleans, LA
|
Homewood Suites
|
4.36 | % |
7/17/2014
|
8/11/2024
|
(4) | 27,000 | 26,806 | 0 | ||||||||||||||||
|
Malvern/Philadelphia, PA
|
Courtyard
|
6.50 | % |
11/30/2010
|
10/1/2032
|
(8) | 7,894 | 7,132 | 7,337 | ||||||||||||||||
| $ | 585,991 | $ | 513,276 | $ | 161,519 | ||||||||||||||||||||
|
Unamortized fair value adjustment of assumed debt
|
4,694 | 1,032 | |||||||||||||||||||||||
|
Total
|
$ | 517,970 | $ | 162,551 | |||||||||||||||||||||
|
2015
|
$ | 93,888 | ||
|
2016
|
135,658 | |||
|
2017
|
99,394 | |||
|
2018
|
97,106 | |||
|
2019
|
105,770 | |||
|
Thereafter
|
173,060 | |||
| 704,876 | ||||
|
Unamortized fair value adjustment of assumed debt
|
4,694 | |||
|
Total
|
$ | 709,570 |
|
Related debt
|
Notional amount at
December 31, 2014
|
Maturity date
|
Fair value at
December 31, 2014
|
||||||
|
Term loan facility (1)
|
$ | 100,000 |
3/1/2019
|
$ | (511 | ) | |||
|
Westford Residence Inn (2)
|
6,397 |
10/1/2015
|
(74 | ) | |||||
|
Oceanside Residence Inn/Burbank Residence Inn (2)
|
38,505 |
1/13/2015
|
(11 | ) | |||||
|
Oceanside Residence Inn/Burbank Residence Inn (2)/(3)
|
38,440 |
1/13/2017
|
(183 | ) | |||||
|
·
|
Approximately 182.8 million units (consisting of one common share and one Series A preferred share) were issued and outstanding. The Series A preferred shares had no voting rights and no conversion rights, and were not separately tradable from the common shares to which they related; and
|
|
·
|
480,000 Series B convertible preferred shares were issued to Glade M. Knight in exchange for the payment by him of $0.10 per Series B convertible preferred share, or an aggregate of $48,000. There were no dividends payable on the Series B convertible preferred shares.
|
|
Manager
|
Number of Hotels
|
|||
|
LBAM-Investor Group, L.L.C. ("LBA")
|
34 | |||
|
Dimension Development Two, LLC ("Dimension")
|
25 | |||
|
White Lodging Services Corporation ("White Lodging")
|
25 | |||
|
Texas Western Management Partners, L.P. ("Western")
|
18 | |||
|
Newport Hospitality Group, Inc. ("Newport")
|
11 | |||
|
Marriott International, Inc. ("Marriott")
|
10 | |||
|
Raymond Management Company, Inc. ("Raymond")
|
10 | |||
|
Crestline Hotels & Resorts, Inc. ("Crestline")
|
9 | |||
|
MHH Management, LLC ("McKibbon")
|
9 | |||
|
Vista Host, Inc. ("Vista Host")
|
9 | |||
|
Inn Ventures, Inc. ("Inn Ventures")
|
8 | |||
|
Pillar Hotels and Resorts, L.P. ("Pillar")
|
7 | |||
|
True North Hotel Group, Inc. ("True North")
|
7 | |||
|
Gateway Hospitality Group, Inc. ("Gateway")
|
5 | |||
|
Hilton Management LLC ("Hilton")
|
3 | |||
|
Stonebridge Realty Advisors, Inc. ("Stonebridge")
|
1 | |||
|
Total
|
191 | |||
|
Total
|
||||
|
2015
|
$ | 5,575 | ||
|
2016
|
5,707 | |||
|
2017
|
5,840 | |||
|
2018
|
5,976 | |||
|
2019
|
6,253 | |||
|
Thereafter
|
291,552 | |||
|
Total
|
$ | 320,903 | ||
|
2014 (in thousands except per share data)
|
First Quarter
|
Second Quarter |
Third Quarter
|
Fourth Quarter
|
||||||||||||
|
Total revenue
|
$ | 137,121 | $ | 232,568 | $ | 231,884 | $ | 202,323 | ||||||||
|
Income (loss) from continuing operations
|
$ | (94,462 | ) | $ | 43,799 | $ | 35,162 | $ | 22,334 | |||||||
|
Income from discontinued operations, net of tax
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||
|
Net income (loss)
|
$ | (94,462 | ) | $ | 43,799 | $ | 35,162 | $ | 22,334 | |||||||
|
Comprehensive income (loss)
|
$ | (93,994 | ) | $ | 42,885 | $ | 35,919 | $ | 21,512 | |||||||
|
Basic and diluted net income (loss) per common share
|
||||||||||||||||
|
From continuing operations
|
$ | (0.38 | ) | $ | 0.12 | $ | 0.09 | $ | 0.06 | |||||||
|
From discontinued operations
|
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | ||||||||
|
Net income (loss) per common share
|
$ | (0.38 | ) | $ | 0.12 | $ | 0.09 | $ | 0.06 | |||||||
|
Distributions declared and paid per common share
|
$ | 0.1934 | $ | 0.1650 | $ | 0.1667 | $ | 0.1700 | ||||||||
|
2013 (in thousands except per share data)
|
First Quarter
|
Second Quarter |
Third Quarter
|
Fourth Quarter
|
||||||||||||
|
Total revenue
|
$ | 92,403 | $ | 104,572 | $ | 100,237 | $ | 90,779 | ||||||||
|
Income from continuing operations
|
$ | 16,906 | $ | 23,535 | $ | 18,165 | $ | 23,310 | ||||||||
|
Income from discontinued operations, net of tax
|
$ | 0 | $ | 0 | $ | 0 | $ | 33,306 | ||||||||
|
Net income
|
$ | 16,906 | $ | 23,535 | $ | 18,165 | $ | 56,616 | ||||||||
|
Comprehensive income
|
$ | 16,906 | $ | 23,535 | $ | 18,165 | $ | 56,616 | ||||||||
|
Basic and diluted net income per common share:
|
||||||||||||||||
|
From continuing operations
|
$ | 0.09 | $ | 0.13 | $ | 0.10 | $ | 0.13 | ||||||||
|
From discontinued operations
|
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.18 | ||||||||
|
Net income per common share
|
$ | 0.09 | $ | 0.13 | $ | 0.10 | $ | 0.31 | ||||||||
|
Distributions declared and paid per common share
|
$ | 0.2076 | $ | 0.2076 | $ | 0.2076 | $ | 0.2076 | ||||||||
|
Subsequently
Capitalized
|
|||||||||||||||||||||||||||||||||||||||
|
Initial Cost
|
Bldg.
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Bldg./
|
Imp. &
|
Gross
|
Acc.
|
Date of
|
Date
|
Depreciable
|
# of
|
||||||||||||||||||||||||||||||||
|
City
|
State
|
Description
|
Encumbrances
|
Land
(1)
|
FF&E /Other
|
FF&E
|
Cost
(2)
|
Deprec.
|
Construction
|
Acquired
|
Life
|
Rooms
|
|||||||||||||||||||||||||||
|
Anchorage
|
AK
|
Embassy Suites
|
$ | 22,193 | $ | 2,955 | $ | 39,053 | $ | 227 | $ | 42,235 | $ | (6,117 | ) | 2008 |
Apr-10
|
3 - 39 yrs.
|
169 | ||||||||||||||||||||
|
Auburn
|
AL
|
Hilton Garden Inn
|
0 | 1,580 | 9,659 | 54 | 11,293 | (331 | ) | 2001 |
Mar-14
|
3 - 39 yrs.
|
101 | ||||||||||||||||||||||||||
|
Birmingham
|
AL
|
Courtyard
|
0 | 2,310 | 6,425 | 62 | 8,797 | (171 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
84 | ||||||||||||||||||||||||||
|
Birmingham
|
AL
|
Homewood Suites
|
10,745 | 1,010 | 12,981 | 345 | 14,336 | (311 | ) | 2005 |
Mar-14
|
3 - 39 yrs.
|
95 | ||||||||||||||||||||||||||
|
Dothan
|
AL
|
Hilton Garden Inn
|
0 | 1,037 | 10,581 | 114 | 11,732 | (2,326 | ) | 2009 |
Jun-09
|
3 - 39 yrs.
|
104 | ||||||||||||||||||||||||||
|
Dothan
|
AL
|
Residence Inn
|
0 | 970 | 13,185 | 23 | 14,178 | (337 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
84 | ||||||||||||||||||||||||||
|
Huntsville
|
AL
|
Hilton Garden Inn
|
0 | 890 | 11,227 | 49 | 12,166 | (342 | ) | 2005 |
Mar-14
|
3 - 39 yrs.
|
101 | ||||||||||||||||||||||||||
|
Huntsville
|
AL
|
Homewood Suites
|
8,137 | 210 | 15,654 | 116 | 15,980 | (386 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
107 | ||||||||||||||||||||||||||
|
Montgomery
|
AL
|
Hilton Garden Inn
|
0 | 2,640 | 12,315 | 137 | 15,092 | (391 | ) | 2003 |
Mar-14
|
3 - 39 yrs.
|
97 | ||||||||||||||||||||||||||
|
Montgomery
|
AL
|
Homewood Suites
|
0 | 1,760 | 10,818 | 160 | 12,738 | (401 | ) | 2004 |
Mar-14
|
3 - 39 yrs.
|
91 | ||||||||||||||||||||||||||
|
Prattville
|
AL
|
Courtyard
|
6,462 | 2,050 | 9,101 | 880 | 12,031 | (297 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
84 | ||||||||||||||||||||||||||
|
Rogers
|
AR
|
Hampton Inn
|
7,593 | 961 | 8,483 | 154 | 9,598 | (1,461 | ) | 1998 |
Aug-10
|
3 - 39 yrs.
|
122 | ||||||||||||||||||||||||||
|
Rogers
|
AR
|
Homewood Suites
|
0 | 1,375 | 9,514 | 1,533 | 12,422 | (1,894 | ) | 2006 |
Apr-10
|
3 - 39 yrs.
|
126 | ||||||||||||||||||||||||||
|
Rogers
|
AR
|
Residence Inn
|
0 | 1,130 | 12,417 | 15 | 13,562 | (377 | ) | 2003 |
Mar-14
|
3 - 39 yrs.
|
88 | ||||||||||||||||||||||||||
|
Springdale
|
AR
|
Residence Inn
|
0 | 330 | 8,651 | 34 | 9,015 | (227 | ) | 2001 |
Mar-14
|
3 - 39 yrs.
|
72 | ||||||||||||||||||||||||||
|
Chandler
|
AZ
|
Courtyard
|
0 | 1,061 | 16,008 | 114 | 17,183 | (2,337 | ) | 2009 |
Nov-10
|
3 - 39 yrs.
|
150 | ||||||||||||||||||||||||||
|
Chandler
|
AZ
|
Fairfield Inn & Suites
|
0 | 778 | 11,272 | 72 | 12,122 | (1,618 | ) | 2009 |
Nov-10
|
3 - 39 yrs.
|
110 | ||||||||||||||||||||||||||
|
Phoenix
|
AZ
|
Courtyard
|
0 | 1,413 | 14,669 | 1,845 | 17,927 | (2,299 | ) | 2007 |
Nov-10
|
3 - 39 yrs.
|
164 | ||||||||||||||||||||||||||
|
Phoenix
|
AZ
|
Residence Inn
|
0 | 1,111 | 12,953 | 188 | 14,252 | (1,896 | ) | 2008 |
Nov-10
|
3 - 39 yrs.
|
129 | ||||||||||||||||||||||||||
|
Tucson
|
AZ
|
Hilton Garden Inn
|
0 | 1,005 | 17,925 | 217 | 19,147 | (4,169 | ) | 2008 |
Jul-08
|
3 - 39 yrs.
|
125 | ||||||||||||||||||||||||||
|
Tucson
|
AZ
|
Residence Inn
|
0 | 2,080 | 12,424 | 61 | 14,565 | (345 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
124 | ||||||||||||||||||||||||||
|
Tucson
|
AZ
|
TownePlace Suites
|
0 | 992 | 14,543 | 84 | 15,619 | (1,670 | ) | 2011 |
Oct-11
|
3 - 39 yrs.
|
124 | ||||||||||||||||||||||||||
|
Agoura Hills
|
CA
|
Homewood Suites
|
0 | 3,430 | 21,290 | 1,104 | 25,824 | (541 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
125 | ||||||||||||||||||||||||||
|
Burbank
|
CA
|
Residence Inn
|
23,103 | 32,270 | 41,559 | 1,327 | 75,156 | (1,043 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
166 | ||||||||||||||||||||||||||
|
Clovis
|
CA
|
Hampton Inn & Suites
|
0 | 1,287 | 9,888 | 70 | 11,245 | (1,950 | ) | 2009 |
Jul-09
|
3 - 39 yrs.
|
86 | ||||||||||||||||||||||||||
|
Clovis
|
CA
|
Homewood Suites
|
0 | 1,500 | 10,970 | 36 | 12,506 | (1,951 | ) | 2010 |
Feb-10
|
3 - 39 yrs.
|
83 | ||||||||||||||||||||||||||
|
Cypress
|
CA
|
Courtyard
|
0 | 4,410 | 35,033 | 112 | 39,555 | (1,020 | ) | 1988 |
Mar-14
|
3 - 39 yrs.
|
180 | ||||||||||||||||||||||||||
|
Oceanside
|
CA
|
Residence Inn
|
15,402 | 7,790 | 24,048 | 548 | 32,386 | (587 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
125 | ||||||||||||||||||||||||||
|
Rancho Bernardo
|
CA
|
Courtyard
|
14,782 | 16,380 | 28,952 | 137 | 45,469 | (870 | ) | 1987 |
Mar-14
|
3 - 39 yrs.
|
210 | ||||||||||||||||||||||||||
|
Sacramento
|
CA
|
Hilton Garden Inn
|
0 | 5,920 | 21,515 | 127 | 27,562 | (557 | ) | 1999 |
Mar-14
|
3 - 39 yrs.
|
154 | ||||||||||||||||||||||||||
|
San Bernardino
|
CA
|
Residence Inn
|
0 | 1,490 | 13,662 | 1,569 | 16,721 | (1,808 | ) | 2006 |
Feb-11
|
3 - 39 yrs.
|
95 | ||||||||||||||||||||||||||
|
San Diego
|
CA
|
Hampton Inn
|
0 | 13,570 | 36,644 | 94 | 50,308 | (863 | ) | 2001 |
Mar-14
|
3 - 39 yrs.
|
177 | ||||||||||||||||||||||||||
|
San Diego
|
CA
|
Hilton Garden Inn
|
0 | 8,020 | 29,151 | 24 | 37,195 | (858 | ) | 2004 |
Mar-14
|
3 - 39 yrs.
|
200 | ||||||||||||||||||||||||||
|
San Diego
|
CA
|
Residence Inn
|
18,216 | 22,400 | 20,640 | 47 | 43,087 | (688 | ) | 1999 |
Mar-14
|
3 - 39 yrs.
|
121 | ||||||||||||||||||||||||||
|
San Jose
|
CA
|
Homewood Suites
|
0 | 12,860 | 28,084 | 4,505 | 45,449 | (995 | ) | 1991 |
Mar-14
|
3 - 39 yrs.
|
140 | ||||||||||||||||||||||||||
|
Santa Ana
|
CA
|
Courtyard
|
0 | 3,082 | 21,051 | 55 | 24,188 | (2,660 | ) | 2011 |
May-11
|
3 - 39 yrs.
|
155 | ||||||||||||||||||||||||||
|
Santa Clarita
|
CA
|
Courtyard
|
0 | 4,568 | 18,721 | 1,103 | 24,392 | (4,267 | ) | 2007 |
Sep-08
|
3 - 39 yrs.
|
140 | ||||||||||||||||||||||||||
|
Santa Clarita
|
CA
|
Fairfield Inn
|
0 | 1,864 | 7,753 | 1,650 | 11,267 | (1,811 | ) | 1997 |
Oct-08
|
3 - 39 yrs.
|
66 | ||||||||||||||||||||||||||
|
Santa Clarita
|
CA
|
Hampton Inn
|
0 | 1,812 | 15,761 | 1,593 | 19,166 | (4,176 | ) | 1988 |
Oct-08
|
3 - 39 yrs.
|
128 | ||||||||||||||||||||||||||
|
Santa Clarita
|
CA
|
Residence Inn
|
0 | 2,539 | 14,493 | 3,408 | 20,440 | (3,679 | ) | 1997 |
Oct-08
|
3 - 39 yrs.
|
90 | ||||||||||||||||||||||||||
|
Tulare
|
CA
|
Hampton Inn & Suites
|
0 | 400 | 9,194 | 70 | 9,664 | (244 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
86 | ||||||||||||||||||||||||||
|
Highlands Ranch
|
CO
|
Hilton Garden Inn
|
0 | 5,480 | 20,465 | 32 | 25,977 | (568 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
128 | ||||||||||||||||||||||||||
|
Highlands Ranch
|
CO
|
Residence Inn
|
10,327 | 5,350 | 19,167 | 58 | 24,575 | (568 | ) | 1996 |
Mar-14
|
3 - 39 yrs.
|
117 | ||||||||||||||||||||||||||
|
Ft. Lauderdale
|
FL
|
Hampton Inn
|
0 | 2,235 | 17,590 | 1,361 | 21,186 | (3,838 | ) | 2001 |
Dec-08
|
3 - 39 yrs.
|
109 | ||||||||||||||||||||||||||
|
Jacksonville
|
FL
|
Homewood Suites
|
15,619 | 9,480 | 21,247 | 1,524 | 32,251 | (705 | ) | 2005 |
Mar-14
|
3 - 39 yrs.
|
119 | ||||||||||||||||||||||||||
|
Lakeland
|
FL
|
Courtyard
|
0 | 3,740 | 10,813 | 102 | 14,655 | (269 | ) | 2000 |
Mar-14
|
3 - 39 yrs.
|
78 | ||||||||||||||||||||||||||
|
Miami
|
FL
|
Courtyard
|
0 | 0 | 31,488 | 54 | 31,542 | (764 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
118 | ||||||||||||||||||||||||||
|
Miami
|
FL
|
Hampton Inn & Suites
|
0 | 1,972 | 9,987 | 2,205 | 14,164 | (2,672 | ) | 2000 |
Apr-10
|
3 - 39 yrs.
|
121 | ||||||||||||||||||||||||||
|
Miami
|
FL
|
Homewood Suites
|
16,337 | 18,820 | 25,375 | 2,654 | 46,849 | (850 | ) | 2000 |
Mar-14
|
3 - 39 yrs.
|
159 | ||||||||||||||||||||||||||
|
Orlando
|
FL
|
Fairfield Inn & Suites
|
0 | 3,140 | 22,580 | 416 | 26,136 | (4,415 | ) | 2009 |
Jul-09
|
3 - 39 yrs.
|
200 | ||||||||||||||||||||||||||
|
Orlando
|
FL
|
SpringHill Suites
|
0 | 3,141 | 25,779 | 166 | 29,086 | (5,047 | ) | 2009 |
Jul-09
|
3 - 39 yrs.
|
200 | ||||||||||||||||||||||||||
|
Panama City
|
FL
|
Hampton Inn & Suites
|
0 | 1,605 | 9,995 | 179 | 11,779 | (2,140 | ) | 2009 |
Mar-09
|
3 - 39 yrs.
|
95 | ||||||||||||||||||||||||||
|
Panama City
|
FL
|
TownePlace Suites
|
0 | 908 | 9,549 | 52 | 10,509 | (1,749 | ) | 2010 |
Jan-10
|
3 - 39 yrs.
|
103 | ||||||||||||||||||||||||||
|
Sanford
|
FL
|
SpringHill Suites
|
0 | 1,050 | 12,830 | 286 | 14,166 | (476 | ) | 2000 |
Mar-14
|
3 - 39 yrs.
|
105 | ||||||||||||||||||||||||||
|
Sarasota
|
FL
|
Homewood Suites
|
0 | 480 | 14,120 | 183 | 14,783 | (488 | ) | 2005 |
Mar-14
|
3 - 39 yrs.
|
100 | ||||||||||||||||||||||||||
|
Tallahassee
|
FL
|
Hilton Garden Inn
|
0 | 0 | 10,938 | 63 | 11,001 | (330 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
85 | ||||||||||||||||||||||||||
|
Tampa
|
FL
|
Embassy Suites
|
0 | 1,824 | 20,034 | 593 | 22,451 | (2,798 | ) | 2007 |
Nov-10
|
3 - 39 yrs.
|
147 | ||||||||||||||||||||||||||
|
Tampa
|
FL
|
TownePlace Suites
|
0 | 1,430 | 9,015 | 157 | 10,602 | (347 | ) | 1999 |
Mar-14
|
3 - 39 yrs.
|
94 | ||||||||||||||||||||||||||
|
Albany
|
GA
|
Fairfield Inn & Suites
|
0 | 899 | 7,263 | 38 | 8,200 | (1,379 | ) | 2010 |
Jan-10
|
3 - 39 yrs.
|
87 | ||||||||||||||||||||||||||
|
Columbus
|
GA
|
SpringHill Suites
|
0 | 1,270 | 10,060 | 20 | 11,350 | (260 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
89 | ||||||||||||||||||||||||||
|
Macon
|
GA
|
Hilton Garden Inn
|
0 | 0 | 15,043 | 62 | 15,105 | (431 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
101 | ||||||||||||||||||||||||||
|
Savannah
|
GA
|
Hilton Garden Inn
|
4,849 | 0 | 14,716 | 34 | 14,750 | (378 | ) | 2004 |
Mar-14
|
3 - 39 yrs.
|
105 | ||||||||||||||||||||||||||
|
Boise
|
ID
|
Hampton Inn & Suites
|
0 | 1,335 | 21,114 | 1,692 | 24,141 | (3,442 | ) | 2007 |
Apr-10
|
3 - 39 yrs.
|
186 | ||||||||||||||||||||||||||
|
Boise
|
ID
|
SpringHill Suites
|
0 | 2,120 | 24,112 | 1,662 | 27,894 | (618 | ) | 1992 |
Mar-14
|
3 - 39 yrs.
|
230 | ||||||||||||||||||||||||||
|
Mettawa
|
IL
|
Hilton Garden Inn
|
0 | 2,246 | 28,328 | 333 | 30,907 | (3,708 | ) | 2008 |
Nov-10
|
3 - 39 yrs.
|
170 | ||||||||||||||||||||||||||
|
Mettawa
|
IL
|
Residence Inn
|
0 | 1,722 | 21,843 | 118 | 23,683 | (2,826 | ) | 2008 |
Nov-10
|
3 - 39 yrs.
|
130 | ||||||||||||||||||||||||||
|
Subsequently
Capitalized
|
|||||||||||||||||||||||||||||||||||||||
|
Initial Cost
|
Bldg.
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Bldg./
|
Imp. &
|
Gross
|
Acc.
|
Date of
|
Date
|
Depreciable
|
# of
|
||||||||||||||||||||||||||||||||
|
City
|
State
|
Description
|
Encumbrances
|
Land
(1)
|
FF&E /Other
|
FF&E
|
Cost
(2)
|
Deprec.
|
Construction
|
Acquired
|
Life
|
Rooms
|
|||||||||||||||||||||||||||
|
Schaumburg
|
IL
|
Hilton Garden Inn
|
$ | 0 | $ | 1,450 | $ | 19,122 | $ | 334 | $ | 20,906 | $ | (2,697 | ) | 2008 |
Nov-10
|
3 - 39 yrs.
|
166 | ||||||||||||||||||||
|
Warrenville
|
IL
|
Hilton Garden Inn
|
0 | 1,171 | 20,894 | 314 | 22,379 | (2,772 | ) | 2008 |
Nov-10
|
3 - 39 yrs.
|
135 | ||||||||||||||||||||||||||
|
Indianapolis
|
IN
|
SpringHill Suites
|
0 | 1,310 | 11,542 | 190 | 13,042 | (1,577 | ) | 2007 |
Nov-10
|
3 - 39 yrs.
|
130 | ||||||||||||||||||||||||||
|
Mishawaka
|
IN
|
Residence Inn
|
0 | 898 | 12,862 | 150 | 13,910 | (1,722 | ) | 2007 |
Nov-10
|
3 - 39 yrs.
|
106 | ||||||||||||||||||||||||||
|
Overland Park
|
KS
|
Fairfield Inn & Suites
|
0 | 1,230 | 11,713 | 19 | 12,962 | (314 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
110 | ||||||||||||||||||||||||||
|
Overland Park
|
KS
|
Residence Inn
|
5,833 | 1,790 | 20,633 | 43 | 22,466 | (635 | ) | 2000 |
Mar-14
|
3 - 39 yrs.
|
120 | ||||||||||||||||||||||||||
|
Overland Park
|
KS
|
SpringHill Suites
|
0 | 1,060 | 8,263 | 34 | 9,357 | (365 | ) | 1998 |
Mar-14
|
3 - 39 yrs.
|
102 | ||||||||||||||||||||||||||
|
Wichita
|
KS
|
Courtyard
|
0 | 1,940 | 9,739 | 766 | 12,445 | (408 | ) | 2000 |
Mar-14
|
3 - 39 yrs.
|
90 | ||||||||||||||||||||||||||
|
Baton Rouge
|
LA
|
SpringHill Suites
|
0 | 1,280 | 13,870 | (3,704 | ) | (3) | 11,446 | (2,693 | ) | 2009 |
Sep-09
|
3 - 39 yrs.
|
119 | ||||||||||||||||||||||||
|
Lafayette
|
LA
|
Hilton Garden Inn
|
0 | 0 | 17,898 | 2,022 | 19,920 | (3,291 | ) | 2006 |
Jul-10
|
3 - 39 yrs.
|
153 | ||||||||||||||||||||||||||
|
Lafayette
|
LA
|
SpringHill Suites
|
0 | 709 | 9,400 | 30 | 10,139 | (1,260 | ) | 2011 |
Jun-11
|
3 - 39 yrs.
|
103 | ||||||||||||||||||||||||||
|
New Orleans
|
LA
|
Homewood Suites
|
26,806 | 4,150 | 52,258 | 3,111 | 59,519 | (1,401 | ) | 2002 |
Mar-14
|
3 - 39 yrs.
|
166 | ||||||||||||||||||||||||||
|
Andover
|
MA
|
SpringHill Suites
|
0 | 702 | 5,799 | 1,986 | 8,487 | (1,521 | ) | 2001 |
Nov-10
|
3 - 39 yrs.
|
136 | ||||||||||||||||||||||||||
|
Marlborough
|
MA
|
Residence Inn
|
0 | 3,480 | 17,341 | 834 | 21,655 | (476 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
112 | ||||||||||||||||||||||||||
|
Westford
|
MA
|
Hampton Inn & Suites
|
0 | 3,410 | 16,320 | 622 | 20,352 | (402 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
110 | ||||||||||||||||||||||||||
|
Westford
|
MA
|
Residence Inn
|
6,397 | 1,760 | 20,791 | 133 | 22,684 | (547 | ) | 2001 |
Mar-14
|
3 - 39 yrs.
|
108 | ||||||||||||||||||||||||||
|
Annapolis
|
MD
|
Hilton Garden Inn
|
0 | 4,350 | 13,974 | 55 | 18,379 | (391 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
126 | ||||||||||||||||||||||||||
|
Silver Spring
|
MD
|
Hilton Garden Inn
|
0 | 1,361 | 16,094 | 101 | 17,556 | (2,495 | ) | 2010 |
Jul-10
|
3 - 39 yrs.
|
107 | ||||||||||||||||||||||||||
|
Novi
|
MI
|
Hilton Garden Inn
|
0 | 1,213 | 15,052 | 354 | 16,619 | (2,217 | ) | 2008 |
Nov-10
|
3 - 39 yrs.
|
148 | ||||||||||||||||||||||||||
|
Rochester
|
MN
|
Hampton Inn & Suites
|
0 | 916 | 13,225 | 108 | 14,249 | (2,680 | ) | 2009 |
Aug-09
|
3 - 39 yrs.
|
124 | ||||||||||||||||||||||||||
|
Kansas City
|
MO
|
Hampton Inn
|
5,961 | 727 | 9,363 | 196 | 10,286 | (1,631 | ) | 1999 |
Aug-10
|
3 - 39 yrs.
|
122 | ||||||||||||||||||||||||||
|
Kansas City
|
MO
|
Residence Inn
|
10,420 | 2,000 | 20,818 | 70 | 22,888 | (550 | ) | 2002 |
Mar-14
|
3 - 39 yrs.
|
106 | ||||||||||||||||||||||||||
|
St. Louis
|
MO
|
Hampton Inn
|
12,692 | 1,758 | 20,954 | 1,531 | 24,243 | (3,383 | ) | 2003 |
Aug-10
|
3 - 39 yrs.
|
190 | ||||||||||||||||||||||||||
|
St. Louis
|
MO
|
Hampton Inn & Suites
|
0 | 758 | 15,287 | 1,323 | 17,368 | (2,482 | ) | 2006 |
Apr-10
|
3 - 39 yrs.
|
126 | ||||||||||||||||||||||||||
|
Hattiesburg
|
MS
|
Courtyard
|
5,627 | 1,390 | 11,324 | 6 | 12,720 | (273 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
84 | ||||||||||||||||||||||||||
|
Hattiesburg
|
MS
|
Residence Inn
|
0 | 906 | 9,151 | 70 | 10,127 | (2,144 | ) | 2008 |
Dec-08
|
3 - 39 yrs.
|
84 | ||||||||||||||||||||||||||
|
Tupelo
|
MS
|
Hampton Inn
|
2,977 | 140 | 6,503 | (4,483 | ) | (3) | 2,160 | (156 | ) | 1994 |
Mar-14
|
3 - 39 yrs.
|
96 | ||||||||||||||||||||||||
|
Carolina Beach
|
NC
|
Courtyard
|
11,806 | 7,490 | 31,588 | 180 | 39,258 | (790 | ) | 2003 |
Mar-14
|
3 - 39 yrs.
|
144 | ||||||||||||||||||||||||||
|
Charlotte
|
NC
|
Homewood Suites
|
0 | 1,031 | 4,937 | 4,154 | 10,122 | (3,710 | ) | 1990 |
Sep-08
|
3 - 39 yrs.
|
112 | ||||||||||||||||||||||||||
|
Durham
|
NC
|
Homewood Suites
|
0 | 1,232 | 18,343 | 3,413 | 22,988 | (4,475 | ) | 1999 |
Dec-08
|
3 - 39 yrs.
|
122 | ||||||||||||||||||||||||||
|
Fayetteville
|
NC
|
Home2 Suites
|
0 | 746 | 10,563 | 18 | 11,327 | (1,654 | ) | 2011 |
Feb-11
|
3 - 39 yrs.
|
118 | ||||||||||||||||||||||||||
|
Fayetteville
|
NC
|
Residence Inn
|
6,410 | 3,530 | 19,799 | 50 | 23,379 | (601 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
92 | ||||||||||||||||||||||||||
|
Greensboro
|
NC
|
SpringHill Suites
|
0 | 1,850 | 10,157 | 160 | 12,167 | (317 | ) | 2004 |
Mar-14
|
3 - 39 yrs.
|
82 | ||||||||||||||||||||||||||
|
Holly Springs
|
NC
|
Hampton Inn & Suites
|
0 | 1,620 | 13,260 | 36 | 14,916 | (2,079 | ) | 2010 |
Nov-10
|
3 - 39 yrs.
|
124 | ||||||||||||||||||||||||||
|
Wilmington
|
NC
|
Fairfield Inn & Suites
|
0 | 1,310 | 13,034 | 26 | 14,370 | (347 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
122 | ||||||||||||||||||||||||||
|
Winston-Salem
|
NC
|
Courtyard
|
7,352 | 3,860 | 11,585 | 92 | 15,537 | (412 | ) | 1998 |
Mar-14
|
3 - 39 yrs.
|
122 | ||||||||||||||||||||||||||
|
Omaha
|
NE
|
Courtyard
|
0 | 6,700 | 36,829 | 106 | 43,635 | (923 | ) | 1999 |
Mar-14
|
3 - 39 yrs.
|
181 | ||||||||||||||||||||||||||
|
Cranford
|
NJ
|
Homewood Suites
|
0 | 4,550 | 23,828 | 1,388 | 29,766 | (586 | ) | 2000 |
Mar-14
|
3 - 39 yrs.
|
108 | ||||||||||||||||||||||||||
|
Mahwah
|
NJ
|
Homewood Suites
|
0 | 3,220 | 22,742 | 90 | 26,052 | (544 | ) | 2001 |
Mar-14
|
3 - 39 yrs.
|
110 | ||||||||||||||||||||||||||
|
Mount Laurel
|
NJ
|
Homewood Suites
|
0 | 1,589 | 13,476 | 1,750 | 16,815 | (2,125 | ) | 2006 |
Jan-11
|
3 - 39 yrs.
|
118 | ||||||||||||||||||||||||||
|
Somerset
|
NJ
|
Courtyard
|
8,584 | 0 | 27,133 | 142 | 27,275 | (983 | ) | 2002 |
Mar-14
|
3 - 39 yrs.
|
162 | ||||||||||||||||||||||||||
|
West Orange
|
NJ
|
Courtyard
|
0 | 2,054 | 19,513 | 1,663 | 23,230 | (2,807 | ) | 2005 |
Jan-11
|
3 - 39 yrs.
|
131 | ||||||||||||||||||||||||||
|
Islip/Ronkonkoma
|
NY
|
Hilton Garden Inn
|
0 | 6,510 | 28,718 | 80 | 35,308 | (781 | ) | 2003 |
Mar-14
|
3 - 39 yrs.
|
164 | ||||||||||||||||||||||||||
|
New York
|
NY
|
Renaissance
|
0 | 0 | 102,832 | 329 | 103,161 | (3,039 | ) | 1916 |
Mar-14
|
3 - 39 yrs.
|
204 | ||||||||||||||||||||||||||
|
Twinsburg
|
OH
|
Hilton Garden Inn
|
0 | 1,419 | 16,614 | 1,871 | 19,904 | (4,272 | ) | 1999 |
Oct-08
|
3 - 39 yrs.
|
142 | ||||||||||||||||||||||||||
|
Oklahoma City
|
OK
|
Hampton Inn & Suites
|
0 | 1,430 | 31,327 | 141 | 32,898 | (4,778 | ) | 2009 |
May-10
|
3 - 39 yrs.
|
200 | ||||||||||||||||||||||||||
|
Collegeville/Philadelphia
|
PA
|
Courtyard
|
12,055 | 2,115 | 17,953 | 1,762 | 21,830 | (2,869 | ) | 2005 |
Nov-10
|
3 - 39 yrs.
|
132 | ||||||||||||||||||||||||||
|
Malvern/Philadelphia
|
PA
|
Courtyard
|
7,132 | 996 | 20,374 | 1,479 | 22,849 | (2,759 | ) | 2007 |
Nov-10
|
3 - 39 yrs.
|
127 | ||||||||||||||||||||||||||
|
Pittsburgh
|
PA
|
Hampton Inn
|
0 | 2,503 | 18,537 | 1,296 | 22,336 | (3,960 | ) | 1991 |
Dec-08
|
3 - 39 yrs.
|
132 | ||||||||||||||||||||||||||
|
Columbia
|
SC
|
Hilton Garden Inn
|
0 | 3,540 | 16,399 | 190 | 20,129 | (553 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
143 | ||||||||||||||||||||||||||
|
Greenville
|
SC
|
Residence Inn
|
5,922 | 900 | 9,778 | 53 | 10,731 | (326 | ) | 1998 |
Mar-14
|
3 - 39 yrs.
|
78 | ||||||||||||||||||||||||||
|
Hilton Head
|
SC
|
Hilton Garden Inn
|
5,410 | 3,600 | 11,386 | 106 | 15,092 | (318 | ) | 2001 |
Mar-14
|
3 - 39 yrs.
|
104 | ||||||||||||||||||||||||||
|
Chattanooga
|
TN
|
Homewood Suites
|
0 | 1,410 | 9,361 | 95 | 10,866 | (260 | ) | 1997 |
Mar-14
|
3 - 39 yrs.
|
76 | ||||||||||||||||||||||||||
|
Jackson
|
TN
|
Hampton Inn & Suites
|
0 | 692 | 12,281 | 315 | 13,288 | (2,520 | ) | 2007 |
Dec-08
|
3 - 39 yrs.
|
83 | ||||||||||||||||||||||||||
|
Johnson City
|
TN
|
Courtyard
|
0 | 1,105 | 8,632 | 63 | 9,800 | (1,784 | ) | 2009 |
Sep-09
|
3 - 39 yrs.
|
90 | ||||||||||||||||||||||||||
|
Memphis
|
TN
|
Homewood Suites
|
0 | 1,930 | 13,028 | 2,282 | 17,240 | (434 | ) | 1989 |
Mar-14
|
3 - 39 yrs.
|
140 | ||||||||||||||||||||||||||
|
Nashville
|
TN
|
Hilton Garden Inn
|
0 | 2,754 | 39,997 | 129 | 42,880 | (5,549 | ) | 2009 |
Sep-10
|
3 - 39 yrs.
|
194 | ||||||||||||||||||||||||||
|
Nashville
|
TN
|
Home2 Suites
|
0 | 1,153 | 15,206 | 10 | 16,369 | (1,488 | ) | 2012 |
May-12
|
3 - 39 yrs.
|
119 | ||||||||||||||||||||||||||
|
Addison
|
TX
|
SpringHill Suites
|
0 | 1,210 | 19,700 | 85 | 20,995 | (626 | ) | 2003 |
Mar-14
|
3 - 39 yrs.
|
159 | ||||||||||||||||||||||||||
|
Allen
|
TX
|
Hampton Inn & Suites
|
0 | 1,442 | 11,456 | 1,404 | 14,302 | (3,164 | ) | 2006 |
Sep-08
|
3 - 39 yrs.
|
103 | ||||||||||||||||||||||||||
|
Allen
|
TX
|
Hilton Garden Inn
|
9,559 | 2,130 | 16,731 | 2,996 | 21,857 | (5,271 | ) | 2002 |
Oct-08
|
3 - 39 yrs.
|
150 | ||||||||||||||||||||||||||
|
Arlington
|
TX
|
Hampton Inn & Suites
|
0 | 1,217 | 8,738 | 415 | 10,370 | (1,340 | ) | 2007 |
Dec-10
|
3 - 39 yrs.
|
98 | ||||||||||||||||||||||||||
|
Austin
|
TX
|
Courtyard
|
0 | 1,579 | 18,487 | 96 | 20,162 | (2,579 | ) | 2009 |
Nov-10
|
3 - 39 yrs.
|
145 | ||||||||||||||||||||||||||
|
Austin
|
TX
|
Fairfield Inn & Suites
|
0 | 1,306 | 16,504 | 81 | 17,891 | (2,316 | ) | 2009 |
Nov-10
|
3 - 39 yrs.
|
150 | ||||||||||||||||||||||||||
|
Austin
|
TX
|
Hampton Inn
|
6,478 | 1,459 | 17,184 | 1,869 | 20,512 | (3,948 | ) | 1996 |
Apr-09
|
3 - 39 yrs.
|
124 | ||||||||||||||||||||||||||
|
Austin
|
TX
|
Hilton Garden Inn
|
0 | 1,614 | 14,451 | 289 | 16,354 | (2,018 | ) | 2008 |
Nov-10
|
3 - 39 yrs.
|
117 | ||||||||||||||||||||||||||
|
Austin
|
TX
|
Homewood Suites
|
6,486 | 1,898 | 16,462 | 2,223 | 20,583 | (4,059 | ) | 1997 |
Apr-09
|
3 - 39 yrs.
|
97 | ||||||||||||||||||||||||||
|
Subsequently
Capitalized
|
|||||||||||||||||||||||||||||||||||||||
|
Initial Cost
|
Bldg.
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Bldg./
|
Imp. &
|
Gross
|
Acc.
|
Date of
|
Date
|
Depreciable
|
# of
|
||||||||||||||||||||||||||||||||
|
City
|
State
|
Description
|
Encumbrances
|
Land
(1)
|
FF&E /Other
|
FF&E
|
Cost
(2)
|
Deprec.
|
Construction
|
Acquired
|
Life
|
Rooms
|
|||||||||||||||||||||||||||
|
Beaumont
|
TX
|
Residence Inn
|
$ | 0 | $ | 1,177 | $ | 16,180 | $ | 124 | $ | 17,481 | $ | (3,745 | ) | 2008 |
Oct-08
|
3 - 39 yrs.
|
133 | ||||||||||||||||||||
|
Burleson/Fort Worth
|
TX
|
Hampton Inn & Suites
|
0 | 557 | 6,601 | 10 | 7,168 | (50 | ) | 2008 |
Oct-14
|
3 - 39 yrs.
|
88 | ||||||||||||||||||||||||||
|
Dallas
|
TX
|
Hilton
|
18,913 | 2,221 | 40,350 | 6,911 | 49,482 | (6,871 | ) | 2001 |
May-11
|
3 - 39 yrs.
|
224 | ||||||||||||||||||||||||||
|
Duncanville
|
TX
|
Hilton Garden Inn
|
12,661 | 2,378 | 15,935 | 2,363 | 20,676 | (4,716 | ) | 2005 |
Oct-08
|
3 - 39 yrs.
|
142 | ||||||||||||||||||||||||||
|
El Paso
|
TX
|
Hilton Garden Inn
|
0 | 1,244 | 18,300 | 85 | 19,629 | (2,088 | ) | 2011 |
Dec-11
|
3 - 39 yrs.
|
145 | ||||||||||||||||||||||||||
|
El Paso
|
TX
|
Homewood Suites
|
0 | 2,800 | 16,657 | 15 | 19,472 | (430 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
114 | ||||||||||||||||||||||||||
|
Fort Worth
|
TX
|
TownePlace Suites
|
0 | 2,104 | 16,311 | 62 | 18,477 | (2,495 | ) | 2010 |
Jul-10
|
3 - 39 yrs.
|
140 | ||||||||||||||||||||||||||
|
Frisco
|
TX
|
Hilton Garden Inn
|
0 | 2,507 | 12,981 | 133 | 15,621 | (2,891 | ) | 2008 |
Dec-08
|
3 - 39 yrs.
|
102 | ||||||||||||||||||||||||||
|
Grapevine
|
TX
|
Hilton Garden Inn
|
11,254 | 1,522 | 15,543 | 130 | 17,195 | (2,369 | ) | 2009 |
Sep-10
|
3 - 39 yrs.
|
110 | ||||||||||||||||||||||||||
|
Houston
|
TX
|
Marriott
|
0 | 4,143 | 46,623 | 181 | 50,947 | (8,016 | ) | 2010 |
Jan-10
|
3 - 39 yrs.
|
206 | ||||||||||||||||||||||||||
|
Houston
|
TX
|
Residence Inn
|
9,745 | 12,070 | 19,769 | 115 | 31,954 | (687 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
129 | ||||||||||||||||||||||||||
|
Irving
|
TX
|
Homewood Suites
|
5,437 | 705 | 9,610 | 1,251 | 11,566 | (1,614 | ) | 2006 |
Dec-10
|
3 - 39 yrs.
|
77 | ||||||||||||||||||||||||||
|
Lewisville
|
TX
|
Hilton Garden Inn
|
0 | 3,361 | 23,919 | 1,789 | 29,069 | (6,082 | ) | 2007 |
Oct-08
|
3 - 39 yrs.
|
165 | ||||||||||||||||||||||||||
|
Round Rock
|
TX
|
Hampton Inn
|
3,583 | 865 | 10,999 | 1,419 | 13,283 | (2,666 | ) | 2001 |
Mar-09
|
3 - 39 yrs.
|
94 | ||||||||||||||||||||||||||
|
San Antonio
|
TX
|
TownePlace Suites
|
0 | 2,220 | 9,610 | 46 | 11,876 | (275 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
106 | ||||||||||||||||||||||||||
|
Stafford
|
TX
|
Homewood Suites
|
0 | 1,880 | 10,969 | 94 | 12,943 | (416 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
78 | ||||||||||||||||||||||||||
|
Texarkana
|
TX
|
Courtyard
|
0 | 590 | 7,208 | 53 | 7,851 | (231 | ) | 2003 |
Mar-14
|
3 - 39 yrs.
|
90 | ||||||||||||||||||||||||||
|
Texarkana
|
TX
|
Hampton Inn & Suites
|
4,665 | 636 | 8,723 | 962 | 10,321 | (1,408 | ) | 2004 |
Jan-11
|
3 - 39 yrs.
|
81 | ||||||||||||||||||||||||||
|
Texarkana
|
TX
|
TownePlace Suites
|
0 | 430 | 6,571 | (2,673 | ) | (3) | 4,328 | (185 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
85 | ||||||||||||||||||||||||
|
Provo
|
UT
|
Residence Inn
|
0 | 1,150 | 18,277 | 59 | 19,486 | (463 | ) | 1996 |
Mar-14
|
3 - 39 yrs.
|
114 | ||||||||||||||||||||||||||
|
Salt Lake City
|
UT
|
SpringHill Suites
|
0 | 1,092 | 16,465 | 74 | 17,631 | (2,290 | ) | 2009 |
Nov-10
|
3 - 39 yrs.
|
143 | ||||||||||||||||||||||||||
|
Alexandria
|
VA
|
Courtyard
|
0 | 6,860 | 19,681 | 253 | 26,794 | (542 | ) | 1987 |
Mar-14
|
3 - 39 yrs.
|
178 | ||||||||||||||||||||||||||
|
Alexandria
|
VA
|
SpringHill Suites
|
0 | 5,968 | 0 | 18,958 | 24,926 | (2,926 | ) | 2011 |
Mar-09
|
3 - 39 yrs.
|
155 | ||||||||||||||||||||||||||
|
Bristol
|
VA
|
Courtyard
|
8,922 | 1,723 | 19,162 | 1,745 | 22,630 | (4,716 | ) | 2004 |
Nov-08
|
3 - 39 yrs.
|
175 | ||||||||||||||||||||||||||
|
Charlottesville
|
VA
|
Courtyard
|
14,640 | 21,130 | 27,737 | 173 | 49,040 | (794 | ) | 2000 |
Mar-14
|
3 - 39 yrs.
|
139 | ||||||||||||||||||||||||||
|
Chesapeake
|
VA
|
Marriott
|
0 | 3,040 | 14,097 | 24 | 17,161 | (631 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
226 | ||||||||||||||||||||||||||
|
Harrisonburg
|
VA
|
Courtyard
|
0 | 2,480 | 12,757 | 68 | 15,305 | (380 | ) | 1999 |
Mar-14
|
3 - 39 yrs.
|
125 | ||||||||||||||||||||||||||
|
Manassas
|
VA
|
Residence Inn
|
0 | 1,395 | 14,962 | 1,500 | 17,857 | (1,960 | ) | 2006 |
Feb-11
|
3 - 39 yrs.
|
107 | ||||||||||||||||||||||||||
|
Richmond
|
VA
|
Courtyard
|
0 | 2,003 | 0 | 22,442 | 24,445 | (71 | ) | 2014 |
Jul-12
|
3 - 39 yrs.
|
135 | ||||||||||||||||||||||||||
|
Richmond
|
VA
|
Marriott
|
0 | 0 | 83,698 | 4,436 | 88,134 | (2,437 | ) | 1984 |
Mar-14
|
3 - 39 yrs.
|
410 | ||||||||||||||||||||||||||
|
Richmond
|
VA
|
Residence Inn
|
0 | 1,113 | 0 | 12,466 | 13,579 | (40 | ) | 2014 |
Jul-12
|
3 - 39 yrs.
|
75 | ||||||||||||||||||||||||||
|
Suffolk
|
VA
|
Courtyard
|
0 | 940 | 5,186 | 18 | 6,144 | (160 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
92 | ||||||||||||||||||||||||||
|
Suffolk
|
VA
|
TownePlace Suites
|
0 | 710 | 5,241 | 3 | 5,954 | (162 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
72 | ||||||||||||||||||||||||||
|
Virginia Beach
|
VA
|
Courtyard
|
13,695 | 10,580 | 29,140 | 266 | 39,986 | (764 | ) | 1999 |
Mar-14
|
3 - 39 yrs.
|
141 | ||||||||||||||||||||||||||
|
Virginia Beach
|
VA
|
Courtyard
|
16,529 | 12,000 | 40,556 | 286 | 52,842 | (983 | ) | 2002 |
Mar-14
|
3 - 39 yrs.
|
160 | ||||||||||||||||||||||||||
|
Kirkland
|
WA
|
Courtyard
|
11,921 | 18,950 | 25,028 | 69 | 44,047 | (796 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
150 | ||||||||||||||||||||||||||
|
Seattle
|
WA
|
Residence Inn
|
27,744 | 0 | 92,786 | 601 | 93,387 | (2,663 | ) | 1991 |
Mar-14
|
3 - 39 yrs.
|
234 | ||||||||||||||||||||||||||
|
Tukwila
|
WA
|
Homewood Suites
|
9,251 | 8,130 | 16,659 | 41 | 24,830 | (494 | ) | 1992 |
Mar-14
|
3 - 39 yrs.
|
106 | ||||||||||||||||||||||||||
|
Vancouver
|
WA
|
SpringHill Suites
|
0 | 3,010 | 16,162 | 26 | 19,198 | (433 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
119 | ||||||||||||||||||||||||||
|
Richmond
|
VA
|
Corporate Office
|
0 | 682 | 3,723 | 140 | 4,545 | (435 | ) | 1893 |
May-13
|
3 - 39 yrs.
|
N/A | ||||||||||||||||||||||||||
| $ | 506,632 | $ | 520,406 | $ | 3,115,007 | $ | 153,967 | $ | 3,789,380 | $ | (296,559 | ) | 21,917 | ||||||||||||||||||||||||||
|
Real estate owned:
|
2014
|
2013
|
2012
|
|||||||||
|
Balance as of January 1
|
$ | 1,644,252 | $ | 1,609,821 | $ | 1,573,901 | ||||||
|
Acquisitions
|
2,293,925 | 7,225 | 19,461 | |||||||||
|
Impairment of Depreciable Assets
|
(10,988 | ) | 0 | 0 | ||||||||
|
Assets Held for Sale (4)
|
(212,129 | ) | 0 | 0 | ||||||||
|
Improvements and Development Costs
|
74,320 | 27,206 | 16,459 | |||||||||
|
Balance at December 31
|
$ | 3,789,380 | $ | 1,644,252 | $ | 1,609,821 | ||||||
| Accumulated depreciation: |
2014
|
2013
|
2012
|
|||||||||
|
Balance as of January 1
|
$ | (200,754 | ) | $ | (145,927 | ) | $ | (93,179 | ) | |||
|
Depreciation expense
|
(112,346 | ) | (54,827 | ) | (52,748 | ) | ||||||
|
Assets Held for Sale (4)
|
16,541 | 0 | 0 | |||||||||
|
Balance at December 31
|
$ | (296,559 | ) | $ | (200,754 | ) | $ | (145,927 | ) | |||
|
Apple Hospitality REIT, Inc.
|
||||
|
By:
|
/s/ Justin G. Knight
|
Date: March 6, 2015
|
||
|
Justin G. Knight,
President and Chief Executive Officer
(Principal Executive Officer)
|
||||
|
By:
|
/s/ Bryan Peery
|
Date: March 6, 2015
|
||
|
Bryan Peery,
|
||||
|
Chief Financial Officer
(Principal Financial and Principal Accounting Officer)
|
||||
|
By:
|
/s/ Glade M. Knight
|
Date: March 6, 2015
|
||
|
Glade M. Knight, Executive Chairman and Director
|
||||
|
By:
|
/s/ Justin G. Knight
|
Date: March 6, 2015
|
||
|
Justin G. Knight, Director
|
||||
|
By:
|
/s/ Glenn W. Bunting, Jr.
|
Date: March 6, 2015
|
||
|
Glenn W. Bunting, Jr., Director
|
||||
|
By:
|
/s/ Jon A. Fosheim
|
Date: March 6, 2015
|
||
|
Jon A. Fosheim, Director
|
||||
|
By:
|
/s/ Bruce H. Matson
|
Date: March 6, 2015
|
||
|
Bruce H. Matson, Director
|
||||
|
By:
|
/s/ Daryl A. Nickel
|
Date: March 6, 2015
|
||
|
Daryl A. Nickel, Director
|
||||
|
By:
|
/s/ L. Hugh Redd
|
Date: March 6, 2015
|
||
|
L. Hugh Redd, Director
|
||||
|
Exhibit
Number
|
Description of Documents |
|
2.1
|
Agreement and Plan of Merger, dated as of August 7, 2013, as amended, among Apple REIT Seven, Inc., Apple REIT Eight, Inc., the Company, Apple Seven Acquisition Sub, Inc. and Apple Eight Acquisition Sub, Inc. (Incorporated by reference to Annex A to the joint proxy statement/prospectus included in the registrant’s registration statement on Form S-4 (SEC File No. 333-191084) originally filed September 11, 2013)
|
|
2.2
|
Purchase and Sale Agreement dated as of December 15, 2014 between certain subsidiaries of the Company and MCR Development LLC (Incorporated by reference to Exhibit 2.1 to the registrant’s current report on Form 8-K (SEC File No. 000-53603) filed February 27, 2015)
|
|
2.3
|
First Amendment to Purchase and Sale Agreement dated as of January 15, 2015 between certain subsidiaries of the Company and MCR Development LLC (Incorporated by reference to Exhibit 2.2 to the registrant’s current report on Form 8-K (SEC File No. 000-53603) filed February 27, 2015)
|
| 2.4 |
Second Amendment to Purchase and Sale Agreement dated as of February 4, 2015 between certain subsidiaries of the Company and MCR Development LLC (Incorporated by reference to Exhibit 2.3 to the registrant’s current report on Form 8-K (SEC File No. 000-53603) filed February 27, 2015)
|
|
2.5
|
Third Amendment to Purchase and Sale Agreement dated as of February 17, 2015 between certain subsidiaries of the Company and MCR Development LLC (Incorporated by reference to Exhibit 2.4 to the registrant’s current report on Form 8-K (SEC File No. 000-53603) filed February 27, 2015)
|
|
2.6
|
Fourth Amendment to Purchase and Sale Agreement dated as of February 24, 2015 between certain subsidiaries of the Company and MCR Development LLC (Incorporated by reference to Exhibit 2.5 to the registrant’s current report on Form 8-K (SEC File No. 000-53603) filed February 27, 2015)
|
|
3.1
|
|
|
3.2
|
Amended and Restated Bylaws of the Company (Incorporated by reference to Exhibit 3.2 to the registrant’s current report on Form 8-K (SEC File No. 000-53603) filed March 5, 2014)
|
|
10.1
|
Advisory Agreement between the Company and Apple Nine Advisors, Inc. (Incorporated by reference to Exhibit 10.1 to amendment no. 4 to the registrant’s registration statement on Form S-11 (SEC File No. 333-147414) filed April 23, 2008 and effective April 25, 2008)
|
|
10.2
|
Property Acquisition/Disposition Agreement between the Company and Apple Suites Realty Group, Inc. (Incorporated by reference to Exhibit 10.2 to amendment no. 4 to the registrant’s registration statement on Form S-11 (SEC File No. 333-147414) filed April 23, 2008 and effective April 25, 2008)
|
|
10.3
*
|
The Company’s 2008 Non-Employee Directors Stock Option Plan (Incorporated by reference to Exhibit 10.4 to registrant’s quarterly report on Form 10-Q (SEC File No. 333-147414) filed May 8, 2008)
|
|
10.4
|
Voting Agreement, dated as of August 7, 2013, as amended, by and among Apple REIT Seven, Inc., Apple REIT Eight, Inc., the Company and Glade M. Knight (Incorporated by reference to Exhibit 10.7 to the registrant’s registration statement on Form S-4 (SEC File No. 333-191084) originally filed September 11, 2013)
|
|
10.5
|
Form of Conversion Agreement (Incorporated by reference to Exhibit 99.5 to the registrant’s current report on Form 8-K (SEC File No. 000-53603) filed August 8, 2013)
|
|
10.6
|
Termination Agreement dated as of August 7, 2013, as amended, by and among Apple Seven Advisors, Inc., Apple Eight Advisors, Inc., Apple Nine Advisors, Inc., Apple Suites Realty Group, Inc., Apple REIT Seven, Inc., Apple REIT Eight, Inc. and the Company (Incorporated by reference to Annex G to the joint proxy statement/prospectus included in the registrant’s registration statement on Form S-4 (SEC File No. 333-191084) originally filed September 11, 2013)
|
|
10.7
|
Subcontract Agreement, dated as of August 7, 2013, as amended, between the Company and Apple Ten Advisors, Inc. (Incorporated by reference to Annex H to the joint proxy statement/prospectus included in the registrant’s registration statement on Form S-4 (SEC File No. 333-191084) originally filed September 11, 2013)
|
|
Exhibit
Number
|
Description of Documents |
|
10.8
|
Assignment and Transfer Agreement, dated as of August 7, 2013, as amended, by and among Apple Fund Management, LLC, Apple Nine Advisors, Inc. and the Company (Incorporated by reference to Annex I to the joint proxy statement/prospectus included in the registrant’s registration statement on Form S-4 (SEC File No. 333-191084) originally filed September 11, 2013)
|
|
10.9
|
Credit Agreement dated as of March 3, 2014 between Apple Hospitality REIT, Inc., Bank of America, N.A., as Administrative Agent, Keybank National Association as Syndication Agent, Wells Fargo Bank, National Association and U.S. Bank National Association as Co-Documentation Agents, Regions Bank as Managing Agent and the other Lenders party thereto (Incorporated by reference to Exhibit 10.12 to the registrant's current report on Form 8-K (SEC File No. 000-53603) filed March 7, 2014)
|
|
10.10*
|
The Company’s Executive Severance Pay Plan (Incorporated by reference to Exhibit 10.1 to the registrant’s current report on Form 8-K (SEC File No. 000-53603) filed June 4, 2014)
|
| 10.11* |
The Company’s 2014 Omnibus Incentive Plan (Incorporated by reference to Exhibit 10.2 to the registrant’s current report on Form 8-K (SEC File No. 000-53603) filed June 4, 2014)
|
|
21.1
|
|
|
23.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
101
|
The following materials from Apple Hospitality REIT, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Income, (iii) the Consolidated Statements of Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) related notes to these financial statements, tagged as blocks of text and in detail
(FILED HEREWITH)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|