These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Virginia
|
26-1379210
|
|
(State of Organization)
|
(I.R.S. Employer Identification Number)
|
|
814 East Main Street
Richmond, Virginia
|
23219
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Title of each class | Name of each exchange on which registered |
| Common Shares, no par value | New York Stock Exchange |
| Large accelerated filer x | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ |
|
(Do not check if a smaller
reporting company)
|
|
Page
|
|||
|
Part I
|
|||
|
Item 1.
|
3 | ||
|
Item 1A.
|
9 | ||
|
Item 1B.
|
25 | ||
|
Item 2.
|
26 | ||
|
Item 3.
|
30 | ||
|
Item 4.
|
31
|
||
|
Part II
|
|||
|
Item 5.
|
32 | ||
|
Item 6.
|
36 | ||
|
Item 7.
|
38 | ||
|
Item 7A.
|
58 | ||
|
Item 8.
|
60 | ||
|
Item 9.
|
96 | ||
|
Item 9A.
|
96 | ||
|
Item 9B.
|
96 | ||
|
Part III
|
|||
|
Item 10.
|
97 | ||
|
Item 11.
|
97 | ||
|
Item 12.
|
97 | ||
|
Item 13.
|
97 | ||
|
Item 14.
|
97 | ||
|
Part IV
|
|||
|
Item 15.
|
98 | ||
| 103 | |||
|
|
·
|
thoughtful capital allocation with selective acquisitions and dispositions of primarily hotels;
|
|
|
·
|
focusing on investments in the upscale sector of the lodging industry;
|
|
|
·
|
broad geographic diversification of its investments;
|
|
|
·
|
partnering with leading brands in the sector;
|
|
|
·
|
utilizing strong experienced operators for the hotels and enhancing their performance with proactive asset management;
|
|
|
·
|
reinvesting in the hotels to maintain their competitive advantage; and
|
|
|
·
|
maintaining low leverage providing the Company with financial flexibility.
|
|
Years Ended December 31,
|
||||||||||||
|
2015
|
2014
|
Percent Change
|
||||||||||
|
ADR
|
$ | 130.33 | $ | 124.13 | 5.0 | % | ||||||
|
Occupancy
|
77.2 | % | 76.1 | % | 1.4 | % | ||||||
|
RevPAR
|
$ | 100.59 | $ | 94.41 | 6.5 | % | ||||||
|
Number of Hotels and Guest Rooms by Brand
|
||||||||
|
Number of
|
Number of
|
|||||||
|
Brand
|
Hotels
|
Rooms
|
||||||
|
Courtyard
|
34 | 4,693 | ||||||
|
Hilton Garden Inn
|
30 | 3,983 | ||||||
|
Residence Inn
|
27 | 3,017 | ||||||
|
Hampton Inn
|
26 | 3,175 | ||||||
|
Homewood Suites
|
23 | 2,572 | ||||||
|
SpringHill Suites
|
15 | 2,042 | ||||||
|
TownePlace Suites
|
8 | 810 | ||||||
|
Fairfield Inn
|
7 | 845 | ||||||
|
Marriott
|
3 | 842 | ||||||
|
Embassy Suites
|
2 | 316 | ||||||
|
Home2 Suites
|
2 | 237 | ||||||
|
Hilton
|
1 | 224 | ||||||
|
Renaissance
|
1 | 205 | ||||||
|
Total
|
179 | 22,961 | ||||||
|
|
·
|
an increase in supply of hotel rooms that exceeds increases in demand;
|
|
|
·
|
competition from other hotels and lodging alternatives in the markets in which the Company operates;
|
|
|
·
|
dependence on business and leisure travel;
|
|
|
·
|
increases in energy costs and other travel expenses, which may affect travel patterns and reduce business and leisure travel;
|
|
|
·
|
reduced business and leisure travel due to geo-political uncertainty, including terrorism, travel-related health concerns, including the widespread outbreak of infectious or contagious diseases in the U.S., inclement weather conditions, including natural disasters such as hurricane and earthquakes, and airline strikes or disruptions;
|
|
|
·
|
reduced business and leisure travel due to adverse economic conditions;
|
|
|
·
|
seasonality of the hotel industry may cause quarterly fluctuations in operating results;
|
|
|
·
|
changes in marketing and distribution for the industry including the ability of third-party internet and other travel intermediaries to attract and retain customers;
|
|
|
·
|
changes in hotel room demand in a local market;
|
|
|
·
|
ability of a hotel franchise to fulfill its obligations to franchisees;
|
|
|
·
|
brand expansion;
|
|
|
·
|
the performance of third-party managers of the Company’s hotels;
|
|
|
·
|
increases in operating costs, including increases in the cost of property insurance and real estate and personal property taxes, due to inflation and other factors that may not be offset by increased room rates;
|
|
|
·
|
labor shortages and increases in the cost of labor due to government regulations surrounding wage rates, health care coverage and other benefits;
|
|
|
·
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with applicable laws and regulations;
|
|
|
·
|
requirements for periodic capital reinvestment to repair and upgrade hotels;
|
|
|
·
|
limited alternative uses for the hotel buildings;
|
|
|
·
|
condemnation or uninsured losses;
|
|
|
·
|
adverse effects of declines in national, regional and local economic and market conditions; and
|
|
|
·
|
adverse effects of a downturn in the hospitality industry.
|
|
|
·
|
actual or anticipated differences in the Company’s operating results, liquidity, or financial condition;
|
|
|
·
|
changes in revenues, funds from operations (“FFO”), modified FFO, earnings before interest, income taxes, depreciation and amortization (“EBITDA”), adjusted EBITDA or earnings estimates;
|
|
|
·
|
publication of research reports about the Company, its hotels or the lodging or overall real estate industry;
|
|
|
·
|
failure to meet analysts’ revenue or earnings estimates;
|
|
|
·
|
the extent of institutional investor interest in the Company and their decision to buy or sell the Company’s shares;
|
|
|
·
|
issuances of common shares or other securities by the Company;
|
|
|
·
|
the reputation of REITs and real estate investments generally and the attractiveness of REIT equity securities in comparison to other equity securities, including securities issued by other real estate companies, and fixed income securities;
|
|
|
·
|
additions and departures of key personnel;
|
|
|
·
|
announcements by franchisors or other owners in the hospitality industry;
|
|
|
·
|
the performance and market valuations of other similar companies;
|
|
|
·
|
strategic actions by the Company or its competitors, such as acquisitions or dispositions;
|
|
|
·
|
fluctuations in the stock price and operating results of the Company’s competitors;
|
|
|
·
|
the passage of legislation or other regulatory developments that may adversely affect the Company or its industry;
|
|
|
·
|
the realization of any of the other risk factors presented in this Annual Report on Form 10-K;
|
|
|
·
|
speculation in the press or investment community;
|
|
|
·
|
changes in accounting principles;
|
|
|
·
|
terrorist acts; and
|
|
|
·
|
general market and economic conditions, including factors unrelated to the Company’s operating performance.
|
|
Number of Hotels and Guest Rooms by Brand
|
||||||||
|
Number of
|
Number of
|
|||||||
|
Brand
|
Hotels
|
Rooms
|
||||||
|
Courtyard
|
34 | 4,693 | ||||||
|
Hilton Garden Inn
|
30 | 3,983 | ||||||
|
Residence Inn
|
27 | 3,017 | ||||||
|
Hampton Inn
|
26 | 3,175 | ||||||
|
Homewood Suites
|
23 | 2,572 | ||||||
|
SpringHill Suites
|
15 | 2,042 | ||||||
|
TownePlace Suites
|
8 | 810 | ||||||
|
Fairfield Inn
|
7 | 845 | ||||||
|
Marriott
|
3 | 842 | ||||||
|
Embassy Suites
|
2 | 316 | ||||||
|
Home2 Suites
|
2 | 237 | ||||||
|
Hilton
|
1 | 224 | ||||||
|
Renaissance
|
1 | 205 | ||||||
|
Total
|
179 | 22,961 | ||||||
|
Number of Hotels and Guest Rooms by State
|
||||||||
|
Number of
|
Number of
|
|||||||
|
State
|
Hotels
|
Rooms
|
||||||
|
Alabama
|
10 | 948 | ||||||
|
Alaska
|
1 | 169 | ||||||
|
Arizona
|
7 | 926 | ||||||
|
Arkansas
|
4 | 408 | ||||||
|
California
|
23 | 3,241 | ||||||
|
Colorado
|
2 | 245 | ||||||
|
Florida
|
16 | 1,992 | ||||||
|
Georgia
|
5 | 468 | ||||||
|
Idaho
|
2 | 416 | ||||||
|
Illinois
|
4 | 601 | ||||||
|
Indiana
|
2 | 236 | ||||||
|
Kansas
|
4 | 422 | ||||||
|
Louisiana
|
4 | 541 | ||||||
|
Massachusetts
|
4 | 466 | ||||||
|
Maryland
|
2 | 233 | ||||||
|
Michigan
|
1 | 148 | ||||||
|
Minnesota
|
1 | 124 | ||||||
|
Mississippi
|
2 | 168 | ||||||
|
Missouri
|
4 | 544 | ||||||
|
Nebraska
|
1 | 181 | ||||||
|
New Jersey
|
5 | 629 | ||||||
|
New York
|
4 | 549 | ||||||
|
North Carolina
|
9 | 1,038 | ||||||
|
Ohio
|
1 | 142 | ||||||
|
Oklahoma
|
1 | 200 | ||||||
|
Pennsylvania
|
3 | 391 | ||||||
|
South Carolina
|
3 | 325 | ||||||
|
Tennessee
|
6 | 702 | ||||||
|
Texas
|
28 | 3,452 | ||||||
|
Utah
|
2 | 257 | ||||||
|
Virginia
|
14 | 2,190 | ||||||
|
Washington
|
4 | 609 | ||||||
|
Total
|
179 | 22,961 | ||||||
|
City
|
State
|
Brand
|
Date Acquired or Completed
|
Rooms
|
|||||||
|
Anchorage
|
AK
|
Embassy Suites
|
4/30/2010
|
169 | (2) | ||||||
|
Auburn
|
AL
|
Hilton Garden Inn
|
3/1/2014
|
101 | |||||||
|
Birmingham
|
AL
|
Courtyard
|
3/1/2014
|
84 | |||||||
|
Birmingham
|
AL
|
Homewood Suites
|
3/1/2014
|
95 | (2) | ||||||
|
Dothan
|
AL
|
Hilton Garden Inn
|
6/1/2009
|
104 | |||||||
|
Dothan
|
AL
|
Residence Inn
|
3/1/2014
|
84 | |||||||
|
Huntsville
|
AL
|
Hilton Garden Inn
|
3/1/2014
|
101 | |||||||
|
Huntsville
|
AL
|
Homewood Suites
|
3/1/2014
|
107 | (2) | ||||||
|
Montgomery
|
AL
|
Hilton Garden Inn
|
3/1/2014
|
97 | |||||||
|
Montgomery
|
AL
|
Homewood Suites
|
3/1/2014
|
91 | |||||||
|
Prattville
|
AL
|
Courtyard
|
3/1/2014
|
84 | (2) | ||||||
|
Rogers
|
AR
|
Hampton Inn
|
8/31/2010
|
122 | |||||||
|
Rogers
|
AR
|
Homewood Suites
|
4/30/2010
|
126 | |||||||
|
Rogers
|
AR
|
Residence Inn
|
3/1/2014
|
88 | |||||||
|
Springdale
|
AR
|
Residence Inn
|
3/1/2014
|
72 | |||||||
|
Chandler
|
AZ
|
Courtyard
|
11/2/2010
|
150 | |||||||
|
Chandler
|
AZ
|
Fairfield Inn & Suites
|
11/2/2010
|
110 | |||||||
|
Phoenix
|
AZ
|
Courtyard
|
11/2/2010
|
164 | |||||||
|
Phoenix
|
AZ
|
Residence Inn
|
11/2/2010
|
129 | |||||||
|
Tucson
|
AZ
|
Hilton Garden Inn
|
7/31/2008
|
125 | |||||||
|
Tucson
|
AZ
|
Residence Inn
|
3/1/2014
|
124 | |||||||
|
Tucson
|
AZ
|
TownePlace Suites
|
10/6/2011
|
124 | |||||||
|
Agoura Hills
|
CA
|
Homewood Suites
|
3/1/2014
|
125 | |||||||
|
Burbank
|
CA
|
Courtyard
|
8/11/2015
|
190 | |||||||
|
Burbank
|
CA
|
Residence Inn
|
3/1/2014
|
166 | (2) | ||||||
|
Burbank
|
CA
|
SpringHill Suites
|
7/13/2015
|
170 | |||||||
|
Clovis
|
CA
|
Hampton Inn & Suites
|
7/31/2009
|
86 | |||||||
|
Clovis
|
CA
|
Homewood Suites
|
2/2/2010
|
83 | |||||||
|
Cypress
|
CA
|
Courtyard
|
3/1/2014
|
180 | |||||||
|
Cypress
|
CA
|
Hampton Inn
|
6/29/2015
|
110 | |||||||
|
Oceanside
|
CA
|
Residence Inn
|
3/1/2014
|
125 | (2) | ||||||
|
Rancho Bernardo/San Diego
|
CA
|
Courtyard
|
3/1/2014
|
210 | (2) | ||||||
|
Sacramento
|
CA
|
Hilton Garden Inn
|
3/1/2014
|
153 | |||||||
|
San Bernardino
|
CA
|
Residence Inn
|
2/16/2011
|
95 | |||||||
|
San Diego
|
CA
|
Courtyard
|
9/1/2015
|
245 | |||||||
|
San Diego
|
CA
|
Hampton Inn
|
3/1/2014
|
177 | |||||||
|
San Diego
|
CA
|
Hilton Garden Inn
|
3/1/2014
|
200 | |||||||
|
San Diego
|
CA
|
Residence Inn
|
3/1/2014
|
121 | (2) | ||||||
|
San Jose
|
CA
|
Homewood Suites
|
3/1/2014
|
140 | |||||||
|
Santa Ana
|
CA
|
Courtyard
|
5/23/2011
|
155 | |||||||
|
Santa Clarita
|
CA
|
Courtyard
|
9/24/2008
|
140 | |||||||
|
Santa Clarita
|
CA
|
Fairfield Inn
|
10/29/2008
|
66 | |||||||
|
Santa Clarita
|
CA
|
Hampton Inn
|
10/29/2008
|
128 | |||||||
|
Santa Clarita
|
CA
|
Residence Inn
|
10/29/2008
|
90 | |||||||
|
Tulare
|
CA
|
Hampton Inn & Suites
|
3/1/2014
|
86 | |||||||
|
Highlands Ranch
|
CO
|
Hilton Garden Inn
|
3/1/2014
|
128 | |||||||
|
Highlands Ranch
|
CO
|
Residence Inn
|
3/1/2014
|
117 | (2) | ||||||
|
Fort Lauderdale
|
FL
|
Hampton Inn
|
12/31/2008
|
109 | |||||||
|
Fort Lauderdale
|
FL
|
Hampton Inn
|
6/23/2015
|
156 | |||||||
|
Jacksonville
|
FL
|
Homewood Suites
|
3/1/2014
|
119 | (2) | ||||||
|
Lakeland
|
FL
|
Courtyard
|
3/1/2014
|
78 | |||||||
|
Miami
|
FL
|
Courtyard
|
3/1/2014
|
118 | (1) | ||||||
|
City
|
State
|
Brand
|
Date Acquired or Completed
|
Rooms
|
|||||||
|
Miami
|
FL
|
Hampton Inn & Suites
|
4/9/2010
|
121 | |||||||
|
Miami
|
FL
|
Homewood Suites
|
3/1/2014
|
162 | (2) | ||||||
|
Orlando
|
FL
|
Fairfield Inn & Suites
|
7/1/2009
|
200 | |||||||
|
Orlando
|
FL
|
SpringHill Suites
|
7/1/2009
|
200 | |||||||
|
Panama City
|
FL
|
Hampton Inn & Suites
|
3/12/2009
|
95 | |||||||
|
Panama City
|
FL
|
TownePlace Suites
|
1/19/2010
|
103 | |||||||
|
Sanford
|
FL
|
SpringHill Suites
|
3/1/2014
|
105 | |||||||
|
Sarasota
|
FL
|
Homewood Suites
|
3/1/2014
|
100 | |||||||
|
Tallahassee
|
FL
|
Hilton Garden Inn
|
3/1/2014
|
85 | (1) | ||||||
|
Tampa
|
FL
|
Embassy Suites
|
11/2/2010
|
147 | |||||||
|
Tampa
|
FL
|
TownePlace Suites
|
3/1/2014
|
94 | |||||||
|
Albany
|
GA
|
Fairfield Inn & Suites
|
1/14/2010
|
87 | |||||||
|
Columbus
|
GA
|
SpringHill Suites
|
3/1/2014
|
89 | |||||||
|
Columbus
|
GA
|
TownePlace Suites
|
3/1/2014
|
86 | (1) | ||||||
|
Macon
|
GA
|
Hilton Garden Inn
|
3/1/2014
|
101 | (1) | ||||||
|
Savannah
|
GA
|
Hilton Garden Inn
|
3/1/2014
|
105 | (1)(2) | ||||||
|
Boise
|
ID
|
Hampton Inn & Suites
|
4/30/2010
|
186 | |||||||
|
Boise
|
ID
|
SpringHill Suites
|
3/1/2014
|
230 | |||||||
|
Mettawa
|
IL
|
Hilton Garden Inn
|
11/2/2010
|
170 | |||||||
|
Mettawa
|
IL
|
Residence Inn
|
11/2/2010
|
130 | |||||||
|
Schaumburg
|
IL
|
Hilton Garden Inn
|
11/2/2010
|
166 | |||||||
|
Warrenville
|
IL
|
Hilton Garden Inn
|
11/2/2010
|
135 | |||||||
|
Indianapolis
|
IN
|
SpringHill Suites
|
11/2/2010
|
130 | |||||||
|
Mishawaka
|
IN
|
Residence Inn
|
11/2/2010
|
106 | |||||||
|
Overland Park
|
KS
|
Fairfield Inn & Suites
|
3/1/2014
|
110 | |||||||
|
Overland Park
|
KS
|
Residence Inn
|
3/1/2014
|
120 | |||||||
|
Overland Park
|
KS
|
SpringHill Suites
|
3/1/2014
|
102 | |||||||
|
Wichita
|
KS
|
Courtyard
|
3/1/2014
|
90 | |||||||
|
Baton Rouge
|
LA
|
SpringHill Suites
|
9/25/2009
|
119 | |||||||
|
Lafayette
|
LA
|
Hilton Garden Inn
|
7/30/2010
|
153 | (1) | ||||||
|
Lafayette
|
LA
|
SpringHill Suites
|
6/23/2011
|
103 | |||||||
|
New Orleans
|
LA
|
Homewood Suites
|
3/1/2014
|
166 | (2) | ||||||
|
Andover
|
MA
|
SpringHill Suites
|
11/5/2010
|
136 | |||||||
|
Marlborough
|
MA
|
Residence Inn
|
3/1/2014
|
112 | |||||||
|
Westford
|
MA
|
Hampton Inn & Suites
|
3/1/2014
|
110 | |||||||
|
Westford
|
MA
|
Residence Inn
|
3/1/2014
|
108 | (2) | ||||||
|
Annapolis
|
MD
|
Hilton Garden Inn
|
3/1/2014
|
126 | |||||||
|
Silver Spring
|
MD
|
Hilton Garden Inn
|
7/30/2010
|
107 | |||||||
|
Novi
|
MI
|
Hilton Garden Inn
|
11/2/2010
|
148 | |||||||
|
Rochester
|
MN
|
Hampton Inn & Suites
|
8/3/2009
|
124 | |||||||
|
Kansas City
|
MO
|
Hampton Inn
|
8/31/2010
|
122 | |||||||
|
Kansas City
|
MO
|
Residence Inn
|
3/1/2014
|
106 | |||||||
|
St. Louis
|
MO
|
Hampton Inn
|
8/31/2010
|
190 | |||||||
|
St. Louis
|
MO
|
Hampton Inn & Suites
|
4/30/2010
|
126 | |||||||
|
Hattiesburg
|
MS
|
Courtyard
|
3/1/2014
|
84 | (2) | ||||||
|
Hattiesburg
|
MS
|
Residence Inn
|
12/11/2008
|
84 | |||||||
|
Carolina Beach
|
NC
|
Courtyard
|
3/1/2014
|
144 | (2) | ||||||
|
Charlotte
|
NC
|
Homewood Suites
|
9/24/2008
|
112 | |||||||
|
Durham
|
NC
|
Homewood Suites
|
12/4/2008
|
122 | |||||||
|
Fayetteville
|
NC
|
Home2 Suites
|
2/3/2011
|
118 | |||||||
|
Fayetteville
|
NC
|
Residence Inn
|
3/1/2014
|
92 | |||||||
|
Greensboro
|
NC
|
SpringHill Suites
|
3/1/2014
|
82 | |||||||
|
Holly Springs
|
NC
|
Hampton Inn & Suites
|
11/30/2010
|
124 | |||||||
|
Wilmington
|
NC
|
Fairfield Inn & Suites
|
3/1/2014
|
122 | |||||||
|
Winston-Salem
|
NC
|
Courtyard
|
3/1/2014
|
122 | (2) | ||||||
|
City
|
State
|
Brand
|
Date Acquired or Completed
|
Rooms
|
|||||||
|
Omaha
|
NE
|
Courtyard
|
3/1/2014
|
181 | |||||||
|
Cranford
|
NJ
|
Homewood Suites
|
3/1/2014
|
108 | |||||||
|
Mahwah
|
NJ
|
Homewood Suites
|
3/1/2014
|
110 | |||||||
|
Mount Laurel
|
NJ
|
Homewood Suites
|
1/11/2011
|
118 | |||||||
|
Somerset
|
NJ
|
Courtyard
|
3/1/2014
|
162 | (1)(2) | ||||||
|
West Orange
|
NJ
|
Courtyard
|
1/11/2011
|
131 | |||||||
|
Islip/Ronkonkoma
|
NY
|
Hilton Garden Inn
|
3/1/2014
|
164 | |||||||
|
New York
|
NY
|
Renaissance
|
3/1/2014
|
205 | (1) | ||||||
|
Syracuse
|
NY
|
Courtyard
|
10/16/2015
|
102 | (2) | ||||||
|
Syracuse
|
NY
|
Residence Inn
|
10/16/2015
|
78 | (2) | ||||||
|
Twinsburg
|
OH
|
Hilton Garden Inn
|
10/7/2008
|
142 | |||||||
|
Oklahoma City
|
OK
|
Hampton Inn & Suites
|
5/28/2010
|
200 | |||||||
|
Collegeville/Philadelphia
|
PA
|
Courtyard
|
11/15/2010
|
132 | (2) | ||||||
|
Malvern/Philadelphia
|
PA
|
Courtyard
|
11/30/2010
|
127 | (2) | ||||||
|
Pittsburgh
|
PA
|
Hampton Inn
|
12/31/2008
|
132 | |||||||
|
Columbia
|
SC
|
Hilton Garden Inn
|
3/1/2014
|
143 | |||||||
|
Greenville
|
SC
|
Residence Inn
|
3/1/2014
|
78 | (2) | ||||||
|
Hilton Head
|
SC
|
Hilton Garden Inn
|
3/1/2014
|
104 | (2) | ||||||
|
Chattanooga
|
TN
|
Homewood Suites
|
3/1/2014
|
76 | |||||||
|
Jackson
|
TN
|
Hampton Inn & Suites
|
12/30/2008
|
83 | |||||||
|
Johnson City
|
TN
|
Courtyard
|
9/25/2009
|
90 | |||||||
|
Memphis
|
TN
|
Homewood Suites
|
3/1/2014
|
140 | |||||||
|
Nashville
|
TN
|
Hilton Garden Inn
|
9/30/2010
|
194 | |||||||
|
Nashville
|
TN
|
Home2 Suites
|
5/31/2012
|
119 | |||||||
|
Addison
|
TX
|
SpringHill Suites
|
3/1/2014
|
159 | |||||||
|
Allen
|
TX
|
Hampton Inn & Suites
|
9/26/2008
|
103 | |||||||
|
Allen
|
TX
|
Hilton Garden Inn
|
10/31/2008
|
150 | |||||||
|
Arlington
|
TX
|
Hampton Inn & Suites
|
12/1/2010
|
98 | |||||||
|
Austin
|
TX
|
Courtyard
|
11/2/2010
|
145 | |||||||
|
Austin
|
TX
|
Fairfield Inn & Suites
|
11/2/2010
|
150 | |||||||
|
Austin
|
TX
|
Hampton Inn
|
4/14/2009
|
124 | (2) | ||||||
|
Austin
|
TX
|
Hilton Garden Inn
|
11/2/2010
|
117 | |||||||
|
Austin
|
TX
|
Homewood Suites
|
4/14/2009
|
97 | (2) | ||||||
|
Beaumont
|
TX
|
Residence Inn
|
10/29/2008
|
133 | |||||||
|
Burleson/Fort Worth
|
TX
|
Hampton Inn & Suites
|
10/7/2014
|
88 | |||||||
|
Dallas
|
TX
|
Hilton
|
5/17/2011
|
224 | (2) | ||||||
|
Duncanville
|
TX
|
Hilton Garden Inn
|
10/21/2008
|
142 | (2) | ||||||
|
El Paso
|
TX
|
Hilton Garden Inn
|
12/19/2011
|
145 | |||||||
|
El Paso
|
TX
|
Homewood Suites
|
3/1/2014
|
114 | |||||||
|
Fort Worth
|
TX
|
TownePlace Suites
|
7/19/2010
|
140 | |||||||
|
Frisco
|
TX
|
Hilton Garden Inn
|
12/31/2008
|
102 | |||||||
|
Grapevine
|
TX
|
Hilton Garden Inn
|
9/24/2010
|
110 | (2) | ||||||
|
Houston
|
TX
|
Marriott
|
1/8/2010
|
206 | |||||||
|
Houston
|
TX
|
Residence Inn
|
3/1/2014
|
129 | |||||||
|
Irving
|
TX
|
Homewood Suites
|
12/29/2010
|
77 | (2) | ||||||
|
Lewisville
|
TX
|
Hilton Garden Inn
|
10/16/2008
|
165 | |||||||
|
Round Rock
|
TX
|
Hampton Inn
|
3/6/2009
|
94 | (2) | ||||||
|
San Antonio
|
TX
|
TownePlace Suites
|
3/1/2014
|
106 | |||||||
|
Stafford
|
TX
|
Homewood Suites
|
3/1/2014
|
78 | |||||||
|
Texarkana
|
TX
|
Courtyard
|
3/1/2014
|
90 | |||||||
|
Texarkana
|
TX
|
Hampton Inn & Suites
|
1/31/2011
|
81 | (2) | ||||||
|
Texarkana
|
TX
|
TownePlace Suites
|
3/1/2014
|
85 | |||||||
|
Provo
|
UT
|
Residence Inn
|
3/1/2014
|
114 | |||||||
|
Salt Lake City
|
UT
|
SpringHill Suites
|
11/2/2010
|
143 | |||||||
|
Alexandria
|
VA
|
Courtyard
|
3/1/2014
|
178 | |||||||
|
City
|
State
|
Brand
|
Date Acquired or Completed
|
Rooms | |||||||
|
Alexandria
|
VA
|
SpringHill Suites
|
3/28/2011
|
155 | |||||||
|
Bristol
|
VA
|
Courtyard
|
11/7/2008
|
175 | (2) | ||||||
|
Charlottesville
|
VA
|
Courtyard
|
3/1/2014
|
139 | (2) | ||||||
|
Chesapeake
|
VA
|
Marriott
|
3/1/2014
|
226 | |||||||
|
Harrisonburg
|
VA
|
Courtyard
|
3/1/2014
|
125 | |||||||
|
Manassas
|
VA
|
Residence Inn
|
2/16/2011
|
107 | |||||||
|
Richmond
|
VA
|
Courtyard
|
12/8/2014
|
135 | |||||||
|
Richmond
|
VA
|
Marriott
|
3/1/2014
|
410 | (1) | ||||||
|
Richmond
|
VA
|
Residence Inn
|
12/8/2014
|
75 | |||||||
|
Suffolk
|
VA
|
Courtyard
|
3/1/2014
|
92 | |||||||
|
Suffolk
|
VA
|
TownePlace Suites
|
3/1/2014
|
72 | |||||||
|
Virginia Beach
|
VA
|
Courtyard
|
3/1/2014
|
141 | (2) | ||||||
|
Virginia Beach
|
VA
|
Courtyard
|
3/1/2014
|
160 | (2) | ||||||
|
Kirkland
|
WA
|
Courtyard
|
3/1/2014
|
150 | (2) | ||||||
|
Seattle
|
WA
|
Residence Inn
|
3/1/2014
|
234 | (1)(2) | ||||||
|
Tukwila
|
WA
|
Homewood Suites
|
3/1/2014
|
106 | (2) | ||||||
|
Vancouver
|
WA
|
SpringHill Suites
|
3/1/2014
|
119 | |||||||
|
Total
|
22,961 | ||||||||||
|
Land
|
$ | 561,630 | ||
|
Building and Improvements
|
3,200,918 | |||
|
Furniture, Fixtures and Equipment
|
293,444 | |||
|
Franchise Fees
|
8,832 | |||
| 4,064,824 | ||||
|
Less Accumulated Depreciation
|
(423,057 | ) | ||
|
Investment in Real Estate, net
|
$ | 3,641,767 |
|
2015
|
High
|
Low
|
||||||
|
Second Quarter
|
$ | 19.45 | $ | 17.03 | ||||
|
Third Quarter
|
$ | 19.84 | $ | 13.82 | ||||
|
Fourth Quarter
|
$ | 20.97 | $ | 18.21 | ||||
|
Initial Investment
|
Value of Initial Investment at
|
Value of Initial Investment at
|
Value of Initial Investment at
|
|||||||||||||
|
Name
|
05/18/15
|
06/30/15
|
09/30/15
|
12/31/15
|
||||||||||||
|
Apple Hospitality REIT, Inc.
|
$ | 100.00 | $ | 105.95 | $ | 106.01 | $ | 115.73 | ||||||||
|
S&P 500 Index
|
$ | 100.00 | $ | 97.14 | $ | 90.89 | $ | 97.29 | ||||||||
|
SNL US REIT Hotel Index
|
$ | 100.00 | $ | 96.87 | $ | 84.38 | $ | 81.94 | ||||||||
|
2015
|
2014
|
||||||||
|
First Quarter
|
$ | 0.3400 | $ | 0.3868 | |||||
|
Second Quarter
|
$ | 0.4267 | (1) | $ | 0.3300 | ||||
|
Third Quarter
|
$ | 0.3000 | (2) | $ | 0.3333 | ||||
|
Fourth Quarter
|
$ | 0.3000 | (3) | $ | 0.3400 | ||||
|
Issuer Purchases of Equity Securities
|
||||||||||||||||
|
(a)
|
(b)
|
(c)
|
(d)
|
|||||||||||||
|
Period
|
Total Number of
Shares
Purchased
(1)
|
Average Price
Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced
Plans or Programs
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands)
|
||||||||||||
|
October 1 - October 31, 2015
|
41,700 | $ | 18.39 | 41,700 | $ | 478,000 | ||||||||||
|
November 1 - November 30, 2015
|
- | - | - | $ | 478,000 | |||||||||||
|
December 1 - December 31, 2015
|
- | - | - | $ | 478,000 | |||||||||||
|
Total
|
41,700 | 41,700 | ||||||||||||||
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
(1)
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in First Column)
(2)
|
||||||||||
|
Equity compensation plans approved by security holders
|
974,097 | $ | 22.24 | 10,983,033 | ||||||||
|
Equity compensation plans not approved by security holders
|
- | - | - | |||||||||
|
Total equity compensation plans
|
974,097 | $ | 22.24 | 10,983,033 | ||||||||
|
(in thousands except per share and statistical data)
|
Year Ended
December 31, 2015
|
Year Ended
December 31, 2014
|
Year Ended
December 31, 2013
|
Year Ended
December 31, 2012
|
Year Ended
December 31, 2011
|
|||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Room
|
$ | 821,733 | $ | 735,882 | $ | 353,338 | $ | 331,610 | $ | 291,858 | ||||||||||
|
Other
|
76,581 | 68,014 | 34,653 | 33,976 | 28,642 | |||||||||||||||
|
Total revenue
|
898,314 | 803,896 | 387,991 | 365,586 | 320,500 | |||||||||||||||
|
Expenses and other income:
|
||||||||||||||||||||
|
Hotel operating expense
|
507,081 | 455,895 | 220,214 | 206,568 | 184,641 | |||||||||||||||
|
Property taxes, insurance and other expense
|
46,023 | 40,046 | 20,556 | 19,616 | 18,040 | |||||||||||||||
|
Ground lease expense
|
9,996 | 8,341 | 302 | 368 | 347 | |||||||||||||||
|
General and administrative expense
|
19,552 | 20,914 | 6,169 | 8,590 | 8,189 | |||||||||||||||
|
Transaction and listing costs
|
7,181 | 5,142 | 3,179 | 1,101 | 5,275 | |||||||||||||||
|
Series B convertible preferred share expense
|
- | 117,133 | - | - | - | |||||||||||||||
|
Loss on impairment of depreciable real estate assets
|
45,000 | 10,988 | - | - | - | |||||||||||||||
|
Depreciation expense
|
127,449 | 113,112 | 54,827 | 52,748 | 48,415 | |||||||||||||||
|
Interest and other expense, net
|
33,132 | 23,523 | 8,446 | 6,745 | 4,371 | |||||||||||||||
|
Investment income from note receivable
|
- | - | (9,040 | ) | - | - | ||||||||||||||
|
Gain on sale of real estate
|
(15,286 | ) | - | - | - | - | ||||||||||||||
|
Income tax expense
|
898 | 1,969 | 1,422 | 1,166 | 1,068 | |||||||||||||||
|
Total expenses and other income
|
781,026 | 797,063 | 306,075 | 296,902 | 270,346 | |||||||||||||||
|
Income from continuing operations
|
117,288 | 6,833 | 81,916 | 68,684 | 50,154 | |||||||||||||||
|
Income from discontinued operations, net of tax
|
- | - | 33,306 | 6,792 | 19,834 | |||||||||||||||
|
Net income
|
$ | 117,288 | $ | 6,833 | $ | 115,222 | $ | 75,476 | $ | 69,988 | ||||||||||
|
Per Share (a):
|
||||||||||||||||||||
|
Income from continuing operations per
common share
|
$ | 0.65 | $ | 0.04 | $ | 0.90 | $ | 0.75 | $ | 0.55 | ||||||||||
|
Income from discontinued operations per
common share
|
- | - | 0.36 | 0.08 | 0.22 | |||||||||||||||
|
Net income per common share
|
$ | 0.65 | $ | 0.04 | $ | 1.26 | $ | 0.83 | $ | 0.77 | ||||||||||
|
Distributions declared per common share (a)(b)(c)
|
$ | 1.37 | $ | 1.39 | $ | 1.66 | $ | 3.20 | $ | 1.76 | ||||||||||
|
Weighted-average common shares outstanding
- basic and diluted (a)
|
180,261 | 171,489 | 91,308 | 91,111 | 91,198 | |||||||||||||||
|
Balance Sheet Data (at end of period):
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | - | $ | - | $ | 18,102 | $ | 9,027 | $ | 30,733 | ||||||||||
|
Investment in real estate, net
|
$ | 3,641,767 | $ | 3,492,821 | $ | 1,443,498 | $ | 1,463,894 | $ | 1,480,722 | ||||||||||
|
Assets held for sale
|
$ | - | $ | 195,588 | $ | - | $ | - | $ | 158,552 | ||||||||||
|
Total assets (d)
|
$ | 3,722,775 | $ | 3,776,805 | $ | 1,489,926 | $ | 1,524,774 | $ | 1,699,767 | ||||||||||
|
Notes payable (d)
|
$ | 998,103 | $ | 706,626 | $ | 161,196 | $ | 165,540 | $ | 122,924 | ||||||||||
|
Shareholders
’
equity
|
$ | 2,647,058 | $ | 3,014,624 | $ | 1,311,811 | $ | 1,346,133 | $ | 1,563,590 | ||||||||||
|
Net book value per share (a)
|
$ | 15.18 | $ | 16.13 | $ | 14.35 | $ | 14.74 | $ | 17.10 | ||||||||||
|
Other Data:
|
||||||||||||||||||||
|
Cash Flow From (Used In):
|
||||||||||||||||||||
|
Operating activities
|
$ | 281,052 | $ | 252,187 | $ | 137,446 | $ | 122,966 | $ | 116,044 | ||||||||||
|
Investing activities
|
$ | (82,285 | ) | $ | (58,404 | ) | $ | 25,446 | $ | 105,951 | $ | (166,085 | ) | |||||||
|
Financing activities
|
$ | (198,767 | ) | $ | (211,885 | ) | $ | (153,817 | ) | $ | (250,623 | ) | $ | (143,334 | ) | |||||
|
Number of hotels owned at end of period (including assets held for sale)
|
179 | 191 | 89 | 89 | 88 | |||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||
|
(in thousands)
|
2015
|
Percent of Revenue
|
2014
|
Percent of Revenue
|
Percent Change
|
|||||||||||||||
|
Total revenue
|
$ | 898,314 | 100 | % | $ | 803,896 | 100 | % | 12 | % | ||||||||||
|
Hotel operating expense
|
507,081 | 56 | % | 455,895 | 57 | % | 11 | % | ||||||||||||
|
Property taxes, insurance and other expense
|
46,023 | 5 | % | 40,046 | 5 | % | 15 | % | ||||||||||||
|
Ground lease expense
|
9,996 | 1 | % | 8,341 | 1 | % | 20 | % | ||||||||||||
|
General and administrative expense
|
19,552 | 2 | % | 20,914 | 3 | % | -7 | % | ||||||||||||
|
Transaction and listing costs
|
7,181 | 5,142 | ||||||||||||||||||
|
Loss on impairment of depreciable real estate assets
|
45,000 | 10,988 | ||||||||||||||||||
|
Depreciation expense
|
127,449 | 113,112 | ||||||||||||||||||
|
Interest and other expense, net
|
33,132 | 23,523 | ||||||||||||||||||
|
Gain on sale of real estate
|
15,286 | - | ||||||||||||||||||
|
Income tax expense
|
898 | 1,969 | ||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2015
|
2014
|
Percent Change
|
||||||||||
|
ADR
|
$ | 130.33 | $ | 124.13 | 5.0 | % | ||||||
|
Occupancy
|
77.2 | % | 76.1 | % | 1.4 | % | ||||||
|
RevPAR
|
$ | 100.59 | $ | 94.41 | 6.5 | % | ||||||
|
Years ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Net income
|
$ | 117,288 | $ | 6,833 | $ | 115,222 | ||||||
|
Depreciation of real estate owned
|
126,530 | 112,346 | 54,827 | |||||||||
|
Gain on sale of real estate
|
(15,286 | ) | - | (33,306 | ) | |||||||
|
Loss on impairment of depreciable real estate assets
|
45,000 | 10,988 | - | |||||||||
|
Amortization of favorable and unfavorable leases, net
|
2,422 | 1,056 | (44 | ) | ||||||||
|
Funds from operations
|
275,954 | 131,223 | 136,699 | |||||||||
|
Series B convertible preferred share expense
|
- | 117,133 | - | |||||||||
|
Transaction and listing costs
|
7,181 | 5,142 | 3,179 | |||||||||
|
Non-cash straight-line ground lease expense
|
3,347 | 2,883 | - | |||||||||
|
Interest earned on note receivable
|
- | - | (4,270 | ) | ||||||||
|
Modified funds from operations
|
$ | 286,482 | $ | 256,381 | $ | 135,608 | ||||||
|
Years ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Net income
|
$ | 117,288 | $ | 6,833 | $ | 115,222 | ||||||
|
Depreciation
|
127,449 | 113,112 | 54,827 | |||||||||
|
Amortization of favorable and unfavorable leases, net
|
2,422 | 1,056 | (44 | ) | ||||||||
|
Interest and other expense, net
|
33,132 | 23,523 | 8,446 | |||||||||
|
Income tax expense
|
898 | 1,969 | 1,422 | |||||||||
|
EBITDA
|
281,189 | 146,493 | 179,873 | |||||||||
|
Series B convertible preferred share expense
|
- | 117,133 | - | |||||||||
|
Transaction and listing costs
|
7,181 | 5,142 | 3,179 | |||||||||
|
Gain on sale of real estate
|
(15,286 | ) | - | (33,306 | ) | |||||||
|
Loss on impairment of depreciable real estate assets
|
45,000 | 10,988 | - | |||||||||
|
Non-cash straight-line ground lease expense
|
3,347 | 2,883 | - | |||||||||
|
Interest earned on note receivable
|
- | - | (4,270 | ) | ||||||||
|
Adjusted EBITDA
|
$ | 321,431 | $ | 282,639 | $ | 145,476 | ||||||
|
Number of Hotels and Guest Rooms by Brand
|
||||||||
|
Number of
|
Number of
|
|||||||
|
Brand
|
Hotels
|
Rooms
|
||||||
|
Courtyard
|
34 | 4,693 | ||||||
|
Hilton Garden Inn
|
30 | 3,983 | ||||||
|
Residence Inn
|
27 | 3,017 | ||||||
|
Hampton Inn
|
26 | 3,175 | ||||||
|
Homewood Suites
|
23 | 2,572 | ||||||
|
SpringHill Suites
|
15 | 2,042 | ||||||
|
TownePlace Suites
|
8 | 810 | ||||||
|
Fairfield Inn
|
7 | 845 | ||||||
|
Marriott
|
3 | 842 | ||||||
|
Embassy Suites
|
2 | 316 | ||||||
|
Home2 Suites
|
2 | 237 | ||||||
|
Hilton
|
1 | 224 | ||||||
|
Renaissance
|
1 | 205 | ||||||
|
Total
|
179 | 22,961 | ||||||
|
Number of Hotels and Guest Rooms by State
|
||||||||
|
Number of
|
Number of
|
|||||||
|
State
|
Hotels
|
Rooms
|
||||||
|
Alabama
|
10 | 948 | ||||||
|
Alaska
|
1 | 169 | ||||||
|
Arizona
|
7 | 926 | ||||||
|
Arkansas
|
4 | 408 | ||||||
|
California
|
23 | 3,241 | ||||||
|
Colorado
|
2 | 245 | ||||||
|
Florida
|
16 | 1,992 | ||||||
|
Georgia
|
5 | 468 | ||||||
|
Idaho
|
2 | 416 | ||||||
|
Illinois
|
4 | 601 | ||||||
|
Indiana
|
2 | 236 | ||||||
|
Kansas
|
4 | 422 | ||||||
|
Louisiana
|
4 | 541 | ||||||
|
Massachusetts
|
4 | 466 | ||||||
|
Maryland
|
2 | 233 | ||||||
|
Michigan
|
1 | 148 | ||||||
|
Minnesota
|
1 | 124 | ||||||
|
Mississippi
|
2 | 168 | ||||||
|
Missouri
|
4 | 544 | ||||||
|
Nebraska
|
1 | 181 | ||||||
|
New Jersey
|
5 | 629 | ||||||
|
New York
|
4 | 549 | ||||||
|
North Carolina
|
9 | 1,038 | ||||||
|
Ohio
|
1 | 142 | ||||||
|
Oklahoma
|
1 | 200 | ||||||
|
Pennsylvania
|
3 | 391 | ||||||
|
South Carolina
|
3 | 325 | ||||||
|
Tennessee
|
6 | 702 | ||||||
|
Texas
|
28 | 3,452 | ||||||
|
Utah
|
2 | 257 | ||||||
|
Virginia
|
14 | 2,190 | ||||||
|
Washington
|
4 | 609 | ||||||
|
Total
|
179 | 22,961 | ||||||
|
City
|
State
|
Brand
|
Manager
|
Date Acquired or Completed
|
Rooms
|
|||||||
|
Anchorage
|
AK
|
Embassy Suites
|
Stonebridge
|
4/30/2010
|
169 | |||||||
|
Auburn
|
AL
|
Hilton Garden Inn
|
LBA
|
3/1/2014
|
101 | |||||||
|
Birmingham
|
AL
|
Courtyard
|
LBA
|
3/1/2014
|
84 | |||||||
|
Birmingham
|
AL
|
Homewood Suites
|
McKibbon
|
3/1/2014
|
95 | |||||||
|
Dothan
|
AL
|
Hilton Garden Inn
|
LBA
|
6/1/2009
|
104 | |||||||
|
Dothan
|
AL
|
Residence Inn
|
LBA
|
3/1/2014
|
84 | |||||||
|
Huntsville
|
AL
|
Hilton Garden Inn
|
LBA
|
3/1/2014
|
101 | |||||||
|
Huntsville
|
AL
|
Homewood Suites
|
LBA
|
3/1/2014
|
107 | |||||||
|
Montgomery
|
AL
|
Hilton Garden Inn
|
LBA
|
3/1/2014
|
97 | |||||||
|
Montgomery
|
AL
|
Homewood Suites
|
LBA
|
3/1/2014
|
91 | |||||||
|
Prattville
|
AL
|
Courtyard
|
LBA
|
3/1/2014
|
84 | |||||||
|
Rogers
|
AR
|
Hampton Inn
|
Raymond
|
8/31/2010
|
122 | |||||||
|
Rogers
|
AR
|
Homewood Suites
|
Raymond
|
4/30/2010
|
126 | |||||||
|
Rogers
|
AR
|
Residence Inn
|
Raymond
|
3/1/2014
|
88 | |||||||
|
Springdale
|
AR
|
Residence Inn
|
Pillar
|
3/1/2014
|
72 | |||||||
|
Chandler
|
AZ
|
Courtyard
|
North Central
|
11/2/2010
|
150 | |||||||
|
Chandler
|
AZ
|
Fairfield Inn & Suites
|
North Central
|
11/2/2010
|
110 | |||||||
|
Phoenix
|
AZ
|
Courtyard
|
North Central
|
11/2/2010
|
164 | |||||||
|
Phoenix
|
AZ
|
Residence Inn
|
North Central
|
11/2/2010
|
129 | |||||||
|
Tucson
|
AZ
|
Hilton Garden Inn
|
Western
|
7/31/2008
|
125 | |||||||
|
Tucson
|
AZ
|
Residence Inn
|
Western
|
3/1/2014
|
124 | |||||||
|
Tucson
|
AZ
|
TownePlace Suites
|
Western
|
10/6/2011
|
124 | |||||||
|
Agoura Hills
|
CA
|
Homewood Suites
|
Dimension
|
3/1/2014
|
125 | |||||||
|
Burbank
|
CA
|
Courtyard
|
Huntington
|
8/11/2015
|
190 | |||||||
|
Burbank
|
CA
|
Residence Inn
|
Marriott
|
3/1/2014
|
166 | |||||||
|
Burbank
|
CA
|
SpringHill Suites
|
Marriott
|
7/13/2015
|
170 | |||||||
|
Clovis
|
CA
|
Hampton Inn & Suites
|
Dimension
|
7/31/2009
|
86 | |||||||
|
Clovis
|
CA
|
Homewood Suites
|
Dimension
|
2/2/2010
|
83 | |||||||
|
Cypress
|
CA
|
Courtyard
|
Dimension
|
3/1/2014
|
180 | |||||||
|
Cypress
|
CA
|
Hampton Inn
|
Dimension
|
6/29/2015
|
110 | |||||||
|
Oceanside
|
CA
|
Residence Inn
|
Marriott
|
3/1/2014
|
125 | |||||||
|
Rancho Bernardo/San Diego
|
CA
|
Courtyard
|
InnVentures
|
3/1/2014
|
210 | |||||||
|
Sacramento
|
CA
|
Hilton Garden Inn
|
Dimension
|
3/1/2014
|
153 | |||||||
|
San Bernardino
|
CA
|
Residence Inn
|
InnVentures
|
2/16/2011
|
95 | |||||||
|
San Diego
|
CA
|
Courtyard
|
Huntington
|
9/1/2015
|
245 | |||||||
|
San Diego
|
CA
|
Hampton Inn
|
Dimension
|
3/1/2014
|
177 | |||||||
|
San Diego
|
CA
|
Hilton Garden Inn
|
InnVentures
|
3/1/2014
|
200 | |||||||
|
San Diego
|
CA
|
Residence Inn
|
Dimension
|
3/1/2014
|
121 | |||||||
|
San Jose
|
CA
|
Homewood Suites
|
Dimension
|
3/1/2014
|
140 | |||||||
|
Santa Ana
|
CA
|
Courtyard
|
Dimension
|
5/23/2011
|
155 | |||||||
|
Santa Clarita
|
CA
|
Courtyard
|
Dimension
|
9/24/2008
|
140 | |||||||
|
Santa Clarita
|
CA
|
Fairfield Inn
|
Dimension
|
10/29/2008
|
66 | |||||||
|
Santa Clarita
|
CA
|
Hampton Inn
|
Dimension
|
10/29/2008
|
128 | |||||||
|
Santa Clarita
|
CA
|
Residence Inn
|
Dimension
|
10/29/2008
|
90 | |||||||
|
Tulare
|
CA
|
Hampton Inn & Suites
|
InnVentures
|
3/1/2014
|
86 | |||||||
|
Highlands Ranch
|
CO
|
Hilton Garden Inn
|
Dimension
|
3/1/2014
|
128 | |||||||
|
Highlands Ranch
|
CO
|
Residence Inn
|
Dimension
|
3/1/2014
|
117 | |||||||
|
Fort Lauderdale
|
FL
|
Hampton Inn
|
Vista Host
|
12/31/2008
|
109 | |||||||
|
Fort Lauderdale
|
FL
|
Hampton Inn
|
LBA
|
6/23/2015
|
156 | |||||||
|
Jacksonville
|
FL
|
Homewood Suites
|
McKibbon
|
3/1/2014
|
119 | |||||||
|
City
|
State
|
Brand
|
Manager
|
Date Acquired or Completed
|
Rooms
|
|||||||
|
Lakeland
|
FL
|
Courtyard
|
LBA
|
3/1/2014
|
78 | |||||||
|
Miami
|
FL
|
Courtyard
|
Dimension
|
3/1/2014
|
118 | |||||||
|
Miami
|
FL
|
Hampton Inn & Suites
|
White Lodging
|
4/9/2010
|
121 | |||||||
|
Miami
|
FL
|
Homewood Suites
|
Dimension
|
3/1/2014
|
162 | |||||||
|
Orlando
|
FL
|
Fairfield Inn & Suites
|
Marriott
|
7/1/2009
|
200 | |||||||
|
Orlando
|
FL
|
SpringHill Suites
|
Marriott
|
7/1/2009
|
200 | |||||||
|
Panama City
|
FL
|
Hampton Inn & Suites
|
LBA
|
3/12/2009
|
95 | |||||||
|
Panama City
|
FL
|
TownePlace Suites
|
LBA
|
1/19/2010
|
103 | |||||||
|
Sanford
|
FL
|
SpringHill Suites
|
LBA
|
3/1/2014
|
105 | |||||||
|
Sarasota
|
FL
|
Homewood Suites
|
Hilton
|
3/1/2014
|
100 | |||||||
|
Tallahassee
|
FL
|
Hilton Garden Inn
|
LBA
|
3/1/2014
|
85 | |||||||
|
Tampa
|
FL
|
Embassy Suites
|
White Lodging
|
11/2/2010
|
147 | |||||||
|
Tampa
|
FL
|
TownePlace Suites
|
McKibbon
|
3/1/2014
|
94 | |||||||
|
Albany
|
GA
|
Fairfield Inn & Suites
|
LBA
|
1/14/2010
|
87 | |||||||
|
Columbus
|
GA
|
SpringHill Suites
|
LBA
|
3/1/2014
|
89 | |||||||
|
Columbus
|
GA
|
TownePlace Suites
|
LBA
|
3/1/2014
|
86 | |||||||
|
Macon
|
GA
|
Hilton Garden Inn
|
LBA
|
3/1/2014
|
101 | |||||||
|
Savannah
|
GA
|
Hilton Garden Inn
|
Newport
|
3/1/2014
|
105 | |||||||
|
Boise
|
ID
|
Hampton Inn & Suites
|
Raymond
|
4/30/2010
|
186 | |||||||
|
Boise
|
ID
|
SpringHill Suites
|
InnVentures
|
3/1/2014
|
230 | |||||||
|
Mettawa
|
IL
|
Hilton Garden Inn
|
White Lodging
|
11/2/2010
|
170 | |||||||
|
Mettawa
|
IL
|
Residence Inn
|
White Lodging
|
11/2/2010
|
130 | |||||||
|
Schaumburg
|
IL
|
Hilton Garden Inn
|
White Lodging
|
11/2/2010
|
166 | |||||||
|
Warrenville
|
IL
|
Hilton Garden Inn
|
White Lodging
|
11/2/2010
|
135 | |||||||
|
Indianapolis
|
IN
|
SpringHill Suites
|
White Lodging
|
11/2/2010
|
130 | |||||||
|
Mishawaka
|
IN
|
Residence Inn
|
White Lodging
|
11/2/2010
|
106 | |||||||
|
Overland Park
|
KS
|
Fairfield Inn & Suites
|
True North
|
3/1/2014
|
110 | |||||||
|
Overland Park
|
KS
|
Residence Inn
|
True North
|
3/1/2014
|
120 | |||||||
|
Overland Park
|
KS
|
SpringHill Suites
|
True North
|
3/1/2014
|
102 | |||||||
|
Wichita
|
KS
|
Courtyard
|
Pillar
|
3/1/2014
|
90 | |||||||
|
Baton Rouge
|
LA
|
SpringHill Suites
|
Dimension
|
9/25/2009
|
119 | |||||||
|
Lafayette
|
LA
|
Hilton Garden Inn
|
LBA
|
7/30/2010
|
153 | |||||||
|
Lafayette
|
LA
|
SpringHill Suites
|
LBA
|
6/23/2011
|
103 | |||||||
|
New Orleans
|
LA
|
Homewood Suites
|
Dimension
|
3/1/2014
|
166 | |||||||
|
Andover
|
MA
|
SpringHill Suites
|
Marriott
|
11/5/2010
|
136 | |||||||
|
Marlborough
|
MA
|
Residence Inn
|
True North
|
3/1/2014
|
112 | |||||||
|
Westford
|
MA
|
Hampton Inn & Suites
|
True North
|
3/1/2014
|
110 | |||||||
|
Westford
|
MA
|
Residence Inn
|
True North
|
3/1/2014
|
108 | |||||||
|
Annapolis
|
MD
|
Hilton Garden Inn
|
White Lodging
|
3/1/2014
|
126 | |||||||
|
Silver Spring
|
MD
|
Hilton Garden Inn
|
White Lodging
|
7/30/2010
|
107 | |||||||
|
Novi
|
MI
|
Hilton Garden Inn
|
White Lodging
|
11/2/2010
|
148 | |||||||
|
Rochester
|
MN
|
Hampton Inn & Suites
|
Raymond
|
8/3/2009
|
124 | |||||||
|
Kansas City
|
MO
|
Hampton Inn
|
Raymond
|
8/31/2010
|
122 | |||||||
|
Kansas City
|
MO
|
Residence Inn
|
True North
|
3/1/2014
|
106 | |||||||
|
St. Louis
|
MO
|
Hampton Inn
|
Raymond
|
8/31/2010
|
190 | |||||||
|
St. Louis
|
MO
|
Hampton Inn & Suites
|
Raymond
|
4/30/2010
|
126 | |||||||
|
Hattiesburg
|
MS
|
Courtyard
|
LBA
|
3/1/2014
|
84 | |||||||
|
Hattiesburg
|
MS
|
Residence Inn
|
LBA
|
12/11/2008
|
84 | |||||||
|
Carolina Beach
|
NC
|
Courtyard
|
Crestline
|
3/1/2014
|
144 | |||||||
|
Charlotte
|
NC
|
Homewood Suites
|
McKibbon
|
9/24/2008
|
112 | |||||||
|
Durham
|
NC
|
Homewood Suites
|
McKibbon
|
12/4/2008
|
122 | |||||||
|
Fayetteville
|
NC
|
Home2 Suites
|
LBA
|
2/3/2011
|
118 | |||||||
|
Fayetteville
|
NC
|
Residence Inn
|
Pillar
|
3/1/2014
|
92 | |||||||
|
Greensboro
|
NC
|
SpringHill Suites
|
Newport
|
3/1/2014
|
82 | |||||||
|
Holly Springs
|
NC
|
Hampton Inn & Suites
|
LBA
|
11/30/2010
|
124 | |||||||
|
City
|
State
|
Brand
|
Manager
|
Date Acquired or Completed
|
Rooms
|
|||||||
|
Wilmington
|
NC
|
Fairfield Inn & Suites
|
Crestline
|
3/1/2014
|
122 | |||||||
|
Winston-Salem
|
NC
|
Courtyard
|
McKibbon
|
3/1/2014
|
122 | |||||||
|
Omaha
|
NE
|
Courtyard
|
Marriott
|
3/1/2014
|
181 | |||||||
|
Cranford
|
NJ
|
Homewood Suites
|
Dimension
|
3/1/2014
|
108 | |||||||
|
Mahwah
|
NJ
|
Homewood Suites
|
Dimension
|
3/1/2014
|
110 | |||||||
|
Mount Laurel
|
NJ
|
Homewood Suites
|
Newport
|
1/11/2011
|
118 | |||||||
|
Somerset
|
NJ
|
Courtyard
|
Newport
|
3/1/2014
|
162 | |||||||
|
West Orange
|
NJ
|
Courtyard
|
Newport
|
1/11/2011
|
131 | |||||||
|
Islip/Ronkonkoma
|
NY
|
Hilton Garden Inn
|
White Lodging
|
3/1/2014
|
164 | |||||||
|
New York
|
NY
|
Renaissance
|
Highgate
|
3/1/2014
|
205 | |||||||
|
Syracuse
|
NY
|
Courtyard
|
New Castle
|
10/16/2015
|
102 | |||||||
|
Syracuse
|
NY
|
Residence Inn
|
New Castle
|
10/16/2015
|
78 | |||||||
|
Twinsburg
|
OH
|
Hilton Garden Inn
|
Gateway
|
10/7/2008
|
142 | |||||||
|
Oklahoma City
|
OK
|
Hampton Inn & Suites
|
Raymond
|
5/28/2010
|
200 | |||||||
|
Collegeville/Philadelphia
|
PA
|
Courtyard
|
White Lodging
|
11/15/2010
|
132 | |||||||
|
Malvern/Philadelphia
|
PA
|
Courtyard
|
White Lodging
|
11/30/2010
|
127 | |||||||
|
Pittsburgh
|
PA
|
Hampton Inn
|
Vista Host
|
12/31/2008
|
132 | |||||||
|
Columbia
|
SC
|
Hilton Garden Inn
|
Newport
|
3/1/2014
|
143 | |||||||
|
Greenville
|
SC
|
Residence Inn
|
McKibbon
|
3/1/2014
|
78 | |||||||
|
Hilton Head
|
SC
|
Hilton Garden Inn
|
McKibbon
|
3/1/2014
|
104 | |||||||
|
Chattanooga
|
TN
|
Homewood Suites
|
LBA
|
3/1/2014
|
76 | |||||||
|
Jackson
|
TN
|
Hampton Inn & Suites
|
Vista Host
|
12/30/2008
|
83 | |||||||
|
Johnson City
|
TN
|
Courtyard
|
LBA
|
9/25/2009
|
90 | |||||||
|
Memphis
|
TN
|
Homewood Suites
|
Hilton
|
3/1/2014
|
140 | |||||||
|
Nashville
|
TN
|
Hilton Garden Inn
|
Vista Host
|
9/30/2010
|
194 | |||||||
|
Nashville
|
TN
|
Home2 Suites
|
Vista Host
|
5/31/2012
|
119 | |||||||
|
Addison
|
TX
|
SpringHill Suites
|
Marriott
|
3/1/2014
|
159 | |||||||
|
Allen
|
TX
|
Hampton Inn & Suites
|
Gateway
|
9/26/2008
|
103 | |||||||
|
Allen
|
TX
|
Hilton Garden Inn
|
Gateway
|
10/31/2008
|
150 | |||||||
|
Arlington
|
TX
|
Hampton Inn & Suites
|
Western
|
12/1/2010
|
98 | |||||||
|
Austin
|
TX
|
Courtyard
|
White Lodging
|
11/2/2010
|
145 | |||||||
|
Austin
|
TX
|
Fairfield Inn & Suites
|
White Lodging
|
11/2/2010
|
150 | |||||||
|
Austin
|
TX
|
Hampton Inn
|
Vista Host
|
4/14/2009
|
124 | |||||||
|
Austin
|
TX
|
Hilton Garden Inn
|
White Lodging
|
11/2/2010
|
117 | |||||||
|
Austin
|
TX
|
Homewood Suites
|
Vista Host
|
4/14/2009
|
97 | |||||||
|
Beaumont
|
TX
|
Residence Inn
|
Western
|
10/29/2008
|
133 | |||||||
|
Burleson/Fort Worth
|
TX
|
Hampton Inn & Suites
|
LBA
|
10/7/2014
|
88 | |||||||
|
Dallas
|
TX
|
Hilton
|
Hilton
|
5/17/2011
|
224 | |||||||
|
Duncanville
|
TX
|
Hilton Garden Inn
|
Gateway
|
10/21/2008
|
142 | |||||||
|
El Paso
|
TX
|
Hilton Garden Inn
|
Western
|
12/19/2011
|
145 | |||||||
|
El Paso
|
TX
|
Homewood Suites
|
Western
|
3/1/2014
|
114 | |||||||
|
Fort Worth
|
TX
|
TownePlace Suites
|
Western
|
7/19/2010
|
140 | |||||||
|
Frisco
|
TX
|
Hilton Garden Inn
|
Western
|
12/31/2008
|
102 | |||||||
|
Grapevine
|
TX
|
Hilton Garden Inn
|
Western
|
9/24/2010
|
110 | |||||||
|
Houston
|
TX
|
Marriott
|
Western
|
1/8/2010
|
206 | |||||||
|
Houston
|
TX
|
Residence Inn
|
Western
|
3/1/2014
|
129 | |||||||
|
Irving
|
TX
|
Homewood Suites
|
Western
|
12/29/2010
|
77 | |||||||
|
Lewisville
|
TX
|
Hilton Garden Inn
|
Gateway
|
10/16/2008
|
165 | |||||||
|
Round Rock
|
TX
|
Hampton Inn
|
Vista Host
|
3/6/2009
|
94 | |||||||
|
San Antonio
|
TX
|
TownePlace Suites
|
Western
|
3/1/2014
|
106 | |||||||
|
Stafford
|
TX
|
Homewood Suites
|
Western
|
3/1/2014
|
78 | |||||||
|
Texarkana
|
TX
|
Courtyard
|
Pillar
|
3/1/2014
|
90 | |||||||
|
Texarkana
|
TX
|
Hampton Inn & Suites
|
Pillar
|
1/31/2011
|
81 | |||||||
|
Texarkana
|
TX
|
TownePlace Suites
|
Pillar
|
3/1/2014
|
85 | |||||||
|
Provo
|
UT
|
Residence Inn
|
Dimension
|
3/1/2014
|
114 | |||||||
|
City
|
State
|
Brand
|
Manager
|
Date Acquired or Completed
|
Rooms
|
|||||||
|
Salt Lake City
|
UT
|
SpringHill Suites
|
White Lodging
|
11/2/2010
|
143 | |||||||
|
Alexandria
|
VA
|
Courtyard
|
Marriott
|
3/1/2014
|
178 | |||||||
|
Alexandria
|
VA
|
SpringHill Suites
|
Marriott
|
3/28/2011
|
155 | |||||||
|
Bristol
|
VA
|
Courtyard
|
LBA
|
11/7/2008
|
175 | |||||||
|
Charlottesville
|
VA
|
Courtyard
|
Crestline
|
3/1/2014
|
139 | |||||||
|
Chesapeake
|
VA
|
Marriott
|
Crestline
|
3/1/2014
|
226 | |||||||
|
Harrisonburg
|
VA
|
Courtyard
|
Newport
|
3/1/2014
|
125 | |||||||
|
Manassas
|
VA
|
Residence Inn
|
Crestline
|
2/16/2011
|
107 | |||||||
|
Richmond
|
VA
|
Courtyard
|
White Lodging
|
12/8/2014
|
135 | |||||||
|
Richmond
|
VA
|
Marriott
|
White Lodging
|
3/1/2014
|
410 | |||||||
|
Richmond
|
VA
|
Residence Inn
|
White Lodging
|
12/8/2014
|
75 | |||||||
|
Suffolk
|
VA
|
Courtyard
|
Crestline
|
3/1/2014
|
92 | |||||||
|
Suffolk
|
VA
|
TownePlace Suites
|
Crestline
|
3/1/2014
|
72 | |||||||
|
Virginia Beach
|
VA
|
Courtyard
|
Crestline
|
3/1/2014
|
141 | |||||||
|
Virginia Beach
|
VA
|
Courtyard
|
Crestline
|
3/1/2014
|
160 | |||||||
|
Kirkland
|
WA
|
Courtyard
|
InnVentures
|
3/1/2014
|
150 | |||||||
|
Seattle
|
WA
|
Residence Inn
|
InnVentures
|
3/1/2014
|
234 | |||||||
|
Tukwila
|
WA
|
Homewood Suites
|
Dimension
|
3/1/2014
|
106 | |||||||
|
Vancouver
|
WA
|
SpringHill Suites
|
InnVentures
|
3/1/2014
|
119 | |||||||
|
Total
|
22,961 | |||||||||||
|
Amount of Commitments Expiring per Period
|
||||||||||||||||||||
|
Total
|
1 Year
|
2-3 Years
|
4-5 Years
|
Over 5 Years
|
||||||||||||||||
|
Property Purchase Commitments
|
$ | 81,072 | $ | 42,634 | $ | 38,438 | $ | - | $ | - | ||||||||||
|
Debt (including interest of $147.6 million)
|
1,149,851 | 159,797 | 155,228 | 612,553 | 222,273 | |||||||||||||||
|
Ground Leases
|
315,351 | 5,708 | 11,817 | 12,678 | 285,148 | |||||||||||||||
| $ | 1,546,274 | $ | 208,139 | $ | 205,483 | $ | 625,231 | $ | 507,421 | |||||||||||
|
2016
|
2017
|
2018
|
2019
|
2020
|
Thereafter
|
Total
|
Fair Market Value
|
|||||||||||||||||||||||||
|
Total debt:
|
||||||||||||||||||||||||||||||||
|
Maturities
|
$ | 124,495 | $ | 96,245 | $ | 6,866 | $ | 142,115 | $ | 431,888 | $ | 200,648 | $ | 1,002,257 | $ | 1,001,612 | ||||||||||||||||
|
Average interest rates
|
3.6 | % | 3.3 | % | 3.2 | % | 3.3 | % | 3.7 | % | 4.5 | % | ||||||||||||||||||||
|
Variable rate debt:
|
||||||||||||||||||||||||||||||||
|
Maturities
|
$ | 780 | $ | 36,945 | $ | - | $ | 114,800 | $ | 425,000 | $ | - | $ | 577,525 | $ | 578,781 | ||||||||||||||||
|
Average interest rates (1)
|
2.7 | % | 2.7 | % | 2.6 | % | 2.7 | % | 2.8 | % | 0.0 | % | ||||||||||||||||||||
|
Fixed rate debt:
|
||||||||||||||||||||||||||||||||
|
Maturities
|
$ | 123,715 | $ | 59,300 | $ | 6,866 | $ | 27,315 | $ | 6,888 | $ | 200,648 | $ | 424,732 | $ | 422,831 | ||||||||||||||||
|
Average interest rates
|
5.0 | % | 4.7 | % | 4.6 | % | 4.5 | % | 4.5 | % | 4.5 | % | ||||||||||||||||||||
|
/s/ Justin G. Knight
|
/s/ Bryan Peery
|
|
|
Justin G. Knight,
President and
|
Bryan Peery,
Chief Financial Officer
|
|
|
Chief Executive Officer
(Principal Executive Officer)
|
(Principal Financial and Principal
Accounting Officer)
|
|
As of December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Assets
|
||||||||
|
Investment in real estate, net of accumulated depreciation
of $423,057 and $296,559, respectively
|
$ | 3,641,767 | $ | 3,492,821 | ||||
|
Assets held for sale
|
0 | 195,588 | ||||||
|
Restricted cash-furniture, fixtures and other escrows
|
22,651 | 32,526 | ||||||
|
Due from third party managers, net
|
24,743 | 22,879 | ||||||
|
Other assets, net
|
33,614 | 32,991 | ||||||
|
Total Assets
|
$ | 3,722,775 | $ | 3,776,805 | ||||
|
Liabilities
|
||||||||
|
Credit facility
|
$ | 536,244 | $ | 190,783 | ||||
|
Mortgage debt
|
461,859 | 515,843 | ||||||
|
Accounts payable and other liabilities
|
77,614 | 55,555 | ||||||
|
Total Liabilities
|
1,075,717 | 762,181 | ||||||
|
Shareholders’ Equity
|
||||||||
|
Preferred stock, authorized 30,000,000 shares; none issued
and outstanding
|
0 | 0 | ||||||
|
Common stock, no par value, authorized 800,000,000 shares;
issued and outstanding 174,368,340 and 186,910,407 shares, respectively
|
3,500,584 | 3,737,328 | ||||||
|
Accumulated other comprehensive loss
|
(2,057 | ) | (511 | ) | ||||
|
Distributions greater than net income
|
(851,469 | ) | (722,193 | ) | ||||
|
Total Shareholders’ Equity
|
2,647,058 | 3,014,624 | ||||||
|
Total Liabilities and Shareholders’ Equity
|
$ | 3,722,775 | $ | 3,776,805 | ||||
|
Years Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Revenues:
|
||||||||||||
|
Room
|
$ | 821,733 | $ | 735,882 | $ | 353,338 | ||||||
|
Other
|
76,581 | 68,014 | 34,653 | |||||||||
|
Total revenue
|
898,314 | 803,896 | 387,991 | |||||||||
|
Expenses:
|
||||||||||||
|
Operating
|
227,915 | 206,829 | 100,113 | |||||||||
|
Hotel administrative
|
69,526 | 59,917 | 28,572 | |||||||||
|
Sales and marketing
|
71,009 | 64,555 | 32,855 | |||||||||
|
Utilities
|
32,668 | 30,816 | 14,641 | |||||||||
|
Repair and maintenance
|
36,886 | 32,938 | 14,794 | |||||||||
|
Franchise fees
|
38,003 | 33,463 | 16,013 | |||||||||
|
Management fees
|
31,074 | 27,377 | 13,226 | |||||||||
|
Property taxes, insurance and other
|
46,023 | 40,046 | 20,556 | |||||||||
|
Ground lease
|
9,996 | 8,341 | 302 | |||||||||
|
General and administrative
|
19,552 | 20,914 | 6,169 | |||||||||
|
Transaction and listing costs
|
7,181 | 5,142 | 3,179 | |||||||||
|
Series B convertible preferred share expense
|
0 | 117,133 | 0 | |||||||||
|
Loss on impairment of depreciable real estate assets
|
45,000 | 10,988 | 0 | |||||||||
|
Depreciation
|
127,449 | 113,112 | 54,827 | |||||||||
|
Total expenses
|
762,282 | 771,571 | 305,247 | |||||||||
|
Operating income
|
136,032 | 32,325 | 82,744 | |||||||||
|
Interest and other expense, net
|
(33,132 | ) | (23,523 | ) | (8,446 | ) | ||||||
|
Investment income from note receivable
|
0 | 0 | 9,040 | |||||||||
|
Gain on sale of real estate
|
15,286 | 0 | 0 | |||||||||
|
Income before income taxes
|
118,186 | 8,802 | 83,338 | |||||||||
|
Income tax expense
|
(898 | ) | (1,969 | ) | (1,422 | ) | ||||||
|
Income from continuing operations
|
117,288 | 6,833 | 81,916 | |||||||||
|
Income from discontinued operations, net of tax
|
0 | 0 | 33,306 | |||||||||
|
Net income
|
$ | 117,288 | $ | 6,833 | $ | 115,222 | ||||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Unrealized loss on interest rate derivatives
|
(2,331 | ) | (511 | ) | 0 | |||||||
|
Cash flow hedge losses reclassified to earnings
|
785 | 0 | 0 | |||||||||
|
Comprehensive income
|
$ | 115,742 | $ | 6,322 | $ | 115,222 | ||||||
|
Basic and diluted net income per common share:
|
||||||||||||
|
From continuing operations
|
$ | 0.65 | $ | 0.04 | $ | 0.90 | ||||||
|
From discontinued operations
|
0.00 | 0.00 | 0.36 | |||||||||
|
Total basic and diluted net income per common share
|
$ | 0.65 | $ | 0.04 | $ | 1.26 | ||||||
|
Weighted average common shares outstanding - basic and diluted
|
180,261 | 171,489 | 91,308 | |||||||||
|
Series B Convertible
|
Accumulated
|
Distributions | ||||||||||||||||||||||||||
|
Common Stock
|
Preferred Stock
|
Other
|
Greater | |||||||||||||||||||||||||
|
Number of
Shares
|
Amount
|
Number of
Shares
|
Amount
|
Comprehensive
Loss
|
Than
Net Income
|
Total
|
||||||||||||||||||||||
|
Balance at December 31, 2012
|
91,310 | $ | 1,805,335 | 480 | $ | 48 | $ | 0 | $ | (459,250 | ) | $ | 1,346,133 | |||||||||||||||
|
Issuance of common shares
|
1,071 | 22,034 | 0 | 0 | 0 | 0 | 22,034 | |||||||||||||||||||||
|
Common shares repurchased
|
(989 | ) | (19,992 | ) | 0 | 0 | 0 | 0 | (19,992 | ) | ||||||||||||||||||
|
Net income
|
0 | 0 | 0 | 0 | 0 | 115,222 | 115,222 | |||||||||||||||||||||
|
Distributions declared and paid to
shareholders ($1.66 per share)
|
0 | 0 | 0 | 0 | 0 | (151,586 | ) | (151,586 | ) | |||||||||||||||||||
|
Balance at December 31, 2013
|
91,392 | 1,807,377 | 480 | 48 | 0 | (495,614 | ) | 1,311,811 | ||||||||||||||||||||
|
Issuance of common shares
|
89,832 | 1,815,119 | 0 | 0 | 0 | 0 | 1,815,119 | |||||||||||||||||||||
|
Conversion of Series B convertible preferred
shares into common shares
|
5,801 | 117,181 | (480 | ) | (48 | ) | 0 | 0 | 117,133 | |||||||||||||||||||
|
Common shares repurchased
|
(115 | ) | (2,349 | ) | 0 | 0 | 0 | 0 | (2,349 | ) | ||||||||||||||||||
|
Unrealized loss on interest rate derivative
|
0 | 0 | 0 | 0 | (511 | ) | 0 | (511 | ) | |||||||||||||||||||
|
Net income
|
0 | 0 | 0 | 0 | 0 | 6,833 | 6,833 | |||||||||||||||||||||
|
Distributions declared and paid to
shareholders ($1.39 per share)
|
0 | 0 | 0 | 0 | 0 | (233,412 | ) | (233,412 | ) | |||||||||||||||||||
|
Balance at December 31, 2014
|
186,910 | 3,737,328 | 0 | 0 | (511 | ) | (722,193 | ) | 3,014,624 | |||||||||||||||||||
|
Share based compensation and rounding of fractional
shares for 50% reverse share split
|
44 | 823 | 0 | 0 | 0 | 0 | 823 | |||||||||||||||||||||
|
Common shares repurchased
|
(12,586 | ) | (237,567 | ) | 0 | 0 | 0 | 0 | (237,567 | ) | ||||||||||||||||||
|
Unrealized loss on interest rate derivatives
|
0 | 0 | 0 | 0 | (2,331 | ) | 0 | (2,331 | ) | |||||||||||||||||||
|
Cash flow hedge losses reclassified to earnings
|
0 | 0 | 0 | 0 | 785 | 0 | 785 | |||||||||||||||||||||
|
Net income
|
0 | 0 | 0 | 0 | 0 | 117,288 | 117,288 | |||||||||||||||||||||
|
Distributions declared and paid to
shareholders ($1.27 per share)
|
0 | 0 | 0 | 0 | 0 | (229,127 | ) | (229,127 | ) | |||||||||||||||||||
|
Distribution declared and payable to
shareholders ($0.10 per share)
|
0 | 0 | 0 | 0 | 0 | (17,437 | ) | (17,437 | ) | |||||||||||||||||||
|
Balance at December 31, 2015
|
174,368 | $ | 3,500,584 | 0 | $ | 0 | $ | (2,057 | ) | $ | (851,469 | ) | $ | 2,647,058 | ||||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 117,288 | $ | 6,833 | $ | 115,222 | ||||||
|
Adjustments to reconcile net income to cash provided by
operating activities:
|
||||||||||||
|
Series B convertible preferred share expense
|
0 | 117,133 | 0 | |||||||||
|
Depreciation
|
127,449 | 113,112 | 54,827 | |||||||||
|
Loss on impairment of depreciable real estate assets
|
45,000 | 10,988 | 0 | |||||||||
|
Gain on sale of real estate
|
(15,286 | ) | 0 | (33,306 | ) | |||||||
|
Other non-cash expenses, net
|
6,015 | 1,117 | 314 | |||||||||
|
Changes in operating assets and liabilities, net of amounts
acquired or assumed with acquisitions:
|
||||||||||||
|
Decrease (increase) in due from third party managers, net
|
(1,827 | ) | 1,931 | 330 | ||||||||
|
Decrease (increase) in other assets, net
|
(644 | ) | (1,486 | ) | 369 | |||||||
|
Increase (decrease) in accounts payable and other liabilities
|
3,057 | 2,559 | (310 | ) | ||||||||
|
Net cash provided by operating activities
|
281,052 | 252,187 | 137,446 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Acquisition of hotel properties, net
|
(233,078 | ) | 0 | (7,225 | ) | |||||||
|
Deposits and other disbursements for potential acquisitions
|
(563 | ) | 0 | 0 | ||||||||
|
Capital improvements and development costs
|
(62,260 | ) | (67,990 | ) | (22,505 | ) | ||||||
|
Decrease in capital improvement reserves
|
8,451 | 3,938 | 68 | |||||||||
|
Net proceeds (costs) from sale of real estate
|
205,165 | 5,648 | (377 | ) | ||||||||
|
Payments received on note receivable
|
0 | 0 | 55,485 | |||||||||
|
Net cash provided by (used in) investing activities
|
(82,285 | ) | (58,404 | ) | 25,446 | |||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net proceeds related to issuance of common shares
|
0 | 0 | 21,919 | |||||||||
|
Repurchases of common shares
|
(237,567 | ) | (2,349 | ) | (19,992 | ) | ||||||
|
Distributions paid to common shareholders
|
(229,127 | ) | (233,412 | ) | (151,586 | ) | ||||||
|
Payments on extinguished credit facilities
|
0 | (129,490 | ) | 0 | ||||||||
|
Net proceeds from existing credit facility
|
348,200 | 191,600 | 0 | |||||||||
|
Proceeds from mortgage debt
|
38,000 | 27,000 | 0 | |||||||||
|
Payments of mortgage debt
|
(111,218 | ) | (60,331 | ) | (3,713 | ) | ||||||
|
Financing costs
|
(7,055 | ) | (4,903 | ) | (445 | ) | ||||||
|
Net cash used in financing activities
|
(198,767 | ) | (211,885 | ) | (153,817 | ) | ||||||
|
Increase (decrease) in cash and cash equivalents
|
0 | (18,102 | ) | 9,075 | ||||||||
|
Cash and cash equivalents, beginning of period
|
0 | 18,102 | 9,027 | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 0 | $ | 0 | $ | 18,102 | ||||||
|
Supplemental cash flow information:
|
||||||||||||
|
Interest paid
|
$ | 35,019 | $ | 29,671 | $ | 9,721 | ||||||
|
Income taxes paid
|
$ | 1,021 | $ | 1,860 | $ | 1,522 | ||||||
|
Supplemental disclosure of noncash investing and financing activities:
|
||||||||||||
|
Notes payable assumed in acquisitions
|
$ | 22,399 | $ | 0 | $ | 0 | ||||||
|
Merger transactions purchase price, net (see details in note 2)
|
$ | 0 | $ | 1,814,613 | $ | 0 | ||||||
|
Conversion of Series B convertible preferred shares to common shares
|
$ | 0 | $ | 117,133 | $ | 0 | ||||||
|
Accrued distribution to common shareholders
|
$ | 17,437 | $ | 0 | $ | 0 | ||||||
|
Purchase Price Allocation
|
||||
|
Assets:
|
||||
|
Land
|
$ | 395,250 | ||
|
Building and improvements
|
1,776,208 | |||
|
Furniture, fixtures and equipment
|
112,013 | |||
|
Franchise fees
|
3,296 | |||
|
Investment in real estate
|
2,286,767 | |||
|
Cash and cash equivalents, restricted cash, due from third party managers and other assets
|
75,951 | |||
|
Total assets
|
2,362,718 | |||
|
Liabilities:
|
||||
|
Credit facilities
|
129,490 | |||
|
Mortgage debt
|
393,209 | |||
|
Accounts payable and other liabilities
|
25,406 | |||
|
Total liabilities
|
548,105 | |||
|
Fair value estimate of net assets acquired
|
$ | 1,814,613 | ||
|
(unaudited)
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Total revenue
|
$ | 898,314 | $ | 864,744 | ||||
|
Net income
|
$ | 117,424 | $ | 128,588 | ||||
|
Basic and diluted net income per common share
|
$ | 0.65 | $ | 0.69 | ||||
|
Weighted average common shares outstanding - basic and diluted
|
180,261 | 186,910 | ||||||
|
December 31,
|
December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
Land
|
$ | 561,630 | $ | 520,406 | ||||
|
Building and Improvements
|
3,200,918 | 3,010,314 | ||||||
|
Furniture, Fixtures and Equipment
|
293,444 | 251,170 | ||||||
|
Franchise Fees
|
8,832 | 7,490 | ||||||
| 4,064,824 | 3,789,380 | |||||||
|
Less Accumulated Depreciation
|
(423,057 | ) | (296,559 | ) | ||||
|
Investment in Real Estate, net
|
$ | 3,641,767 | $ | 3,492,821 | ||||
|
City
|
State
|
Brand
|
Manager
|
Date Acquired
|
Rooms
|
Gross Purchase Price
|
||||||||||
|
Fort Lauderdale
|
FL
|
Hampton Inn
|
LBA
|
6/23/2015
|
156 | $ | 23,000 | |||||||||
|
Cypress
|
CA
|
Hampton Inn
|
Dimension
|
6/29/2015
|
110 | 19,800 | ||||||||||
|
Burbank
|
CA
|
SpringHill Suites
|
Marriott
|
7/13/2015
|
170 | 60,000 | ||||||||||
|
Burbank
|
CA
|
Courtyard
|
Huntington
|
8/11/2015
|
190 | 54,000 | ||||||||||
|
San Diego
|
CA
|
Courtyard
|
Huntington
|
9/1/2015
|
245 | 56,000 | ||||||||||
|
Syracuse
|
NY
|
Courtyard
|
New Castle
|
10/16/2015
|
102 | 23,940 | ||||||||||
|
Syracuse
|
NY
|
Residence Inn
|
New Castle
|
10/16/2015
|
78 | 18,060 | ||||||||||
| 1,051 | $ | 254,800 | ||||||||||||||
|
City
|
State
|
Brand
|
Date Acquired
|
Date Sold
|
Rooms
|
|||||||
|
Huntsville
|
AL
|
TownePlace Suites
|
3/1/2014
|
2/26/2015
|
86 | |||||||
|
Troy
|
AL
|
Courtyard
|
6/18/2009
|
2/26/2015
|
90 | |||||||
|
Troy
|
AL
|
Hampton Inn
|
3/1/2014
|
2/26/2015
|
82 | |||||||
|
Rogers
|
AR
|
Fairfield Inn & Suites
|
3/1/2014
|
2/26/2015
|
99 | |||||||
|
Pueblo
|
CO
|
Hampton Inn & Suites
|
10/31/2008
|
2/26/2015
|
81 | |||||||
|
Port Wentworth
|
GA
|
Hampton Inn
|
3/1/2014
|
2/26/2015
|
106 | |||||||
|
Bowling Green
|
KY
|
Hampton Inn
|
3/1/2014
|
2/26/2015
|
130 | |||||||
|
Alexandria
|
LA
|
Courtyard
|
9/15/2010
|
2/26/2015
|
96 | |||||||
|
West Monroe
|
LA
|
Hilton Garden Inn
|
7/30/2010
|
2/26/2015
|
134 | |||||||
|
Concord
|
NC
|
Hampton Inn
|
3/1/2014
|
2/26/2015
|
101 | |||||||
|
Dunn
|
NC
|
Hampton Inn
|
3/1/2014
|
2/26/2015
|
120 | |||||||
|
Jacksonville
|
NC
|
TownePlace Suites
|
2/16/2010
|
2/26/2015
|
86 | |||||||
|
Matthews
|
NC
|
Hampton Inn
|
3/1/2014
|
2/26/2015
|
91 | |||||||
|
Cincinnati
|
OH
|
Homewood Suites
|
3/1/2014
|
2/26/2015
|
76 | |||||||
|
Tulsa
|
OK
|
Hampton Inn & Suites
|
3/1/2014
|
2/26/2015
|
102 | |||||||
|
Jackson
|
TN
|
Courtyard
|
12/16/2008
|
2/26/2015
|
94 | |||||||
|
Brownsville
|
TX
|
Courtyard
|
3/1/2014
|
2/26/2015
|
90 | |||||||
|
San Antonio
|
TX
|
TownePlace Suites
|
3/1/2014
|
2/26/2015
|
123 | |||||||
|
Tupelo
|
MS
|
Hampton Inn
|
3/1/2014
|
6/1/2015
|
96 | |||||||
|
Total
|
1,883 | |||||||||||
|
Land
|
$ | 19,346 | ||
|
Building and Improvements
|
176,963 | |||
|
Furniture, Fixtures and Equipment
|
15,156 | |||
|
Franchise Fees
|
664 | |||
| 212,129 | ||||
|
Less Accumulated Depreciation
|
(16,541 | ) | ||
|
Assets Held for Sale
|
$ | 195,588 |
|
December 31, 2015
|
December 31, 2014
|
|||||||||||||||||||
|
Carrying value (1)
|
Interest rate |
Carrying value (1)
|
Interest rate | |||||||||||||||||
|
Term loans
|
$ | 421,444 | 2.81 | % | (2) | $ | 99,183 | 3.13 | % | (3) | ||||||||||
|
Revolving credit facility
|
114,800 | 1.98 | % | (4) | 91,600 | 1.77 | % | (4) | ||||||||||||
|
Total
|
$ | 536,244 | $ | 190,783 | ||||||||||||||||
|
|
·
|
A ratio of Consolidated Total Indebtedness to Consolidated EBITDA of not more than 6.00 to 1.00 (subject to a higher amount in certain circumstances);
|
|
|
·
|
A ratio of Consolidated Secured Indebtedness to Consolidated Total Assets of not more than 45%;
|
|
|
·
|
A minimum Consolidated Tangible Net Worth of $2.3 billion (plus 75% of the Net Cash Proceeds from issuances and sales of Equity Interests occurring after the Closing Date, subject to adjustment, less the lesser of (a) 75% of Restricted Payments for the tender, redemption and/or other purchases of its common stock made by the Company after the Closing Date and (b) $375 million);
|
|
|
·
|
A ratio of Adjusted Consolidated EBITDA to Consolidated Fixed Charges of not less than 1.50 to 1.00 for the trailing four full quarters;
|
|
|
·
|
A ratio of Unencumbered Adjusted NOI to Consolidated Implied Interest Expense for Consolidated Unsecured Indebtedness of not less than 2.00 to 1.00 for the trailing four full quarters;
|
|
|
·
|
A ratio of Consolidated Unsecured Indebtedness to Unencumbered Asset Value of not more than 60% (subject to a higher level in certain circumstances);
|
|
|
·
|
A ratio of Consolidated Secured Recourse Indebtedness to Consolidated Total Assets of not more than 10%; and
|
|
|
·
|
Restricted Payments (including distributions and share repurchases), net of any proceeds from a dividend reinvestment plan and excluding Restricted Payments for the tender, redemption and/or other purchases of its common stock in an amount not to exceed $700 million in the aggregate, cannot exceed 100% of Funds From Operations for the fiscal year ending December 31, 2015, reducing to 95% of Funds from Operations for all fiscal years thereafter, unless the Company is required to distribute more to meet REIT requirements.
|
|
Location
|
Brand
|
Interest
Rate (1)
|
Loan Assumption or Origination Date
|
Maturity Date
|
Principal Assumed
or Originated
|
Outstanding balance as of December 31, 2015
|
Outstanding balance as of December 31, 2014
|
|||||||||||||||||
|
Overland Park, KS
|
Residence Inn
|
5.74 | % |
3/1/2014
|
(3) | $ | 6,018 | $ | 0 | $ | 5,833 | |||||||||||||
|
Concord, NC
|
Hampton Inn
|
6.10 | % |
3/1/2014
|
(3) | 4,718 | 0 | 4,644 | ||||||||||||||||
|
Westford, MA
|
Residence Inn
|
5.30 | % | (2) |
3/1/2014
|
(4) | 6,530 | 0 | 6,397 | |||||||||||||||
|
Dallas, TX
|
Hilton
|
6.63 | % |
5/17/2011
|
(5) | 20,988 | 0 | 18,913 | ||||||||||||||||
|
Tupelo, MS
|
Hampton Inn
|
5.90 | % |
3/1/2014
|
(3) | 3,124 | 0 | 2,977 | ||||||||||||||||
|
Rogers, AR
|
Hampton Inn
|
5.20 | % |
8/31/2010
|
(3) | 8,337 | 0 | 7,593 | ||||||||||||||||
|
St. Louis, MO
|
Hampton Inn
|
5.30 | % |
8/31/2010
|
(3) | 13,915 | 0 | 12,692 | ||||||||||||||||
|
Kansas City, MO
|
Hampton Inn
|
5.45 | % |
8/31/2010
|
(3) | 6,517 | 0 | 5,961 | ||||||||||||||||
|
Kansas City, MO
|
Residence Inn
|
5.74 | % |
3/1/2014
|
(3) | 10,602 | 0 | 10,420 | ||||||||||||||||
|
Fayetteville, NC
|
Residence Inn
|
5.14 | % |
3/1/2014
|
(3) | 6,545 | 0 | 6,410 | ||||||||||||||||
|
Allen, TX
|
Hilton Garden Inn
|
5.37 | % |
10/31/2008
|
(3) | 10,787 | 0 | 9,559 | ||||||||||||||||
|
Houston, TX
|
Residence Inn
|
5.71 | % |
3/1/2014
|
(3) | 9,930 | 0 | 9,745 | ||||||||||||||||
|
Austin, TX
|
Homewood Suites
|
5.99 | % |
4/14/2009
|
(6) | 7,556 | 6,255 | 6,486 | ||||||||||||||||
|
Austin, TX
|
Hampton Inn
|
5.95 | % |
4/14/2009
|
(6) | 7,553 | 6,247 | 6,478 | ||||||||||||||||
|
Hilton Head, SC
|
Hilton Garden Inn
|
6.29 | % |
3/1/2014
|
(7) | 5,557 | 5,226 | 5,410 | ||||||||||||||||
|
Round Rock, TX
|
Hampton Inn
|
5.95 | % |
3/6/2009
|
5/1/2016
|
4,175 | 3,457 | 3,583 | ||||||||||||||||
|
Highlands Ranch, CO
|
Residence Inn
|
5.94 | % |
3/1/2014
|
6/1/2016
|
10,494 | 10,118 | 10,327 | ||||||||||||||||
|
Texarkana, TX
|
Hampton Inn & Suites
|
6.90 | % |
1/31/2011
|
7/8/2016
|
4,954 | 4,578 | 4,665 | ||||||||||||||||
|
Bristol, VA
|
Courtyard
|
6.59 | % |
11/7/2008
|
8/1/2016
|
9,767 | 8,747 | 8,922 | ||||||||||||||||
|
Virginia Beach, VA
|
Courtyard
|
6.02 | % |
3/1/2014
|
11/11/2016
|
13,931 | 13,399 | 13,695 | ||||||||||||||||
|
Virginia Beach, VA
|
Courtyard
|
6.02 | % |
3/1/2014
|
11/11/2016
|
16,813 | 16,172 | 16,529 | ||||||||||||||||
|
Charlottesville, VA
|
Courtyard
|
6.02 | % |
3/1/2014
|
11/11/2016
|
14,892 | 14,323 | 14,640 | ||||||||||||||||
|
Carolina Beach, NC
|
Courtyard
|
6.02 | % |
3/1/2014
|
11/11/2016
|
12,009 | 11,551 | 11,806 | ||||||||||||||||
|
Winston-Salem, NC
|
Courtyard
|
5.94 | % |
3/1/2014
|
12/8/2016
|
7,458 | 7,220 | 7,352 | ||||||||||||||||
|
Lewisville, TX (8)
|
Hilton Garden Inn
|
0.00 | % |
10/16/2008
|
12/31/2016
|
3,750 | 2,000 | 2,000 | ||||||||||||||||
|
Oceanside, CA
|
Residence Inn
|
4.24 | % | (2) |
3/1/2014
|
1/13/2017
|
15,662 | 15,090 | 15,402 | |||||||||||||||
|
Burbank, CA
|
Residence Inn
|
4.24 | % | (2) |
3/1/2014
|
1/13/2017
|
23,493 | 22,635 | 23,103 | |||||||||||||||
|
Savannah, GA
|
Hilton Garden Inn
|
5.87 | % |
3/1/2014
|
2/1/2017
|
4,977 | 4,688 | 4,849 | ||||||||||||||||
|
Greenville, SC
|
Residence Inn
|
6.03 | % |
3/1/2014
|
2/8/2017
|
6,012 | 5,810 | 5,922 | ||||||||||||||||
|
Birmingham, AL
|
Homewood Suites
|
6.03 | % |
3/1/2014
|
2/8/2017
|
10,908 | 10,541 | 10,745 | ||||||||||||||||
|
Jacksonville, FL
|
Homewood Suites
|
6.03 | % |
3/1/2014
|
2/8/2017
|
15,856 | 15,322 | 15,619 | ||||||||||||||||
|
Irving, TX
|
Homewood Suites
|
5.83 | % |
12/29/2010
|
4/11/2017
|
6,052 | 5,260 | 5,437 | ||||||||||||||||
|
Duncanville, TX
|
Hilton Garden Inn
|
5.88 | % |
10/21/2008
|
5/11/2017
|
13,966 | 12,401 | 12,661 | ||||||||||||||||
|
Grapevine, TX
|
Hilton Garden Inn
|
4.89 | % |
8/29/2012
|
9/1/2022
|
11,810 | 10,986 | 11,254 | ||||||||||||||||
|
Location
|
Brand
|
Interest
Rate (1)
|
Loan Assumption or Origination Date
|
Maturity Date
|
Principal Assumed
or Originated
|
Outstanding balance as of December 31, 2015
|
Outstanding balance as of December 31, 2014
|
|||||||||||||||||
|
Collegeville/Philadelphia, PA
|
Courtyard
|
4.89 | % |
8/30/2012
|
9/1/2022
|
$ | 12,650 | $ | 11,768 | $ | 12,055 | |||||||||||||
|
Hattiesburg, MS
|
Courtyard
|
5.00 | % |
3/1/2014
|
9/1/2022
|
5,732 | 5,495 | 5,627 | ||||||||||||||||
|
Rancho Bernardo, CA
|
Courtyard
|
5.00 | % |
3/1/2014
|
9/1/2022
|
15,060 | 14,436 | 14,782 | ||||||||||||||||
|
Kirkland, WA
|
Courtyard
|
5.00 | % |
3/1/2014
|
9/1/2022
|
12,145 | 11,642 | 11,921 | ||||||||||||||||
|
Seattle, WA
|
Residence Inn
|
4.96 | % |
3/1/2014
|
9/1/2022
|
28,269 | 27,091 | 27,744 | ||||||||||||||||
|
Anchorage, AK
|
Embassy Suites
|
4.97 | % |
9/13/2012
|
10/1/2022
|
23,230 | 21,675 | 22,193 | ||||||||||||||||
|
Somerset, NJ
|
Courtyard
|
4.73 | % |
3/1/2014
|
10/6/2022
|
8,750 | 8,376 | 8,584 | ||||||||||||||||
|
Tukwila, WA
|
Homewood Suites
|
4.73 | % |
3/1/2014
|
10/6/2022
|
9,431 | 9,028 | 9,251 | ||||||||||||||||
|
Prattville, AL
|
Courtyard
|
4.12 | % |
3/1/2014
|
2/6/2023
|
6,596 | 6,296 | 6,462 | ||||||||||||||||
|
Huntsville, AL
|
Homewood Suites
|
4.12 | % |
3/1/2014
|
2/6/2023
|
8,306 | 7,928 | 8,137 | ||||||||||||||||
|
San Diego, CA
|
Residence Inn
|
3.97 | % |
3/1/2014
|
3/6/2023
|
18,600 | 17,741 | 18,216 | ||||||||||||||||
|
Miami, FL
|
Homewood Suites
|
4.02 | % |
3/1/2014
|
4/1/2023
|
16,677 | 15,915 | 16,337 | ||||||||||||||||
|
New Orleans, LA
|
Homewood Suites
|
4.36 | % |
7/17/2014
|
8/11/2024
|
27,000 | 26,204 | 26,806 | ||||||||||||||||
|
Westford, MA
|
Residence Inn
|
4.28 | % |
3/18/2015
|
4/11/2025
|
(4)
|
10,000 | 9,854 | 0 | |||||||||||||||
|
Dallas, TX
|
Hilton
|
3.95 | % |
5/22/2015
|
6/1/2025
|
(5)
|
28,000 | 27,754 | 0 | |||||||||||||||
|
Syracuse, NY
|
Courtyard
|
4.75 | % |
10/16/2015
|
8/1/2024
|
(9)
|
11,199 | 11,158 | 0 | |||||||||||||||
|
Syracuse, NY
|
Residence Inn
|
4.75 | % |
10/16/2015
|
8/1/2024
|
(9)
|
11,199 | 11,158 | 0 | |||||||||||||||
|
Malvern/Philadelphia, PA
|
Courtyard
|
6.50 | % |
11/30/2010
|
10/1/2032
|
(10)
|
7,894 | 6,912 | 7,132 | |||||||||||||||
| $ | 596,394 | 462,457 | 513,276 | |||||||||||||||||||||
|
Unamortized fair value adjustment of assumed debt
|
1,284 | 4,694 | ||||||||||||||||||||||
|
Unamortized debt issuance costs
|
(1,882 | ) | (2,127 | ) | ||||||||||||||||||||
|
Total
|
$ | 461,859 | $ | 515,843 | ||||||||||||||||||||
|
2016
|
$ | 124,495 | ||
|
2017
|
96,245 | |||
|
2018
|
6,866 | |||
|
2019
|
142,115 | |||
|
2020
|
431,888 | |||
|
Thereafter
|
200,648 | |||
| 1,002,257 | ||||
|
Unamortized fair value adjustment of assumed debt
|
1,284 | |||
|
Unamortized debt issuance costs related to term loans and mortgage debt
|
(5,438 | ) | ||
|
Total
|
$ | 998,103 |
| Notional amount at | Assumption or |
Fair value
|
|||||||||||||
|
Hedge Type
|
December 31,
2015
|
Origination
Date
|
Maturity date
|
December 31,
2015
|
December 31,
2014
|
||||||||||
|
Non-designated hedge (1)
|
$ | 0 |
3/1/2014
|
10/1/2015
|
$ | 0 | $ | (74 | ) | ||||||
|
Non-designated hedge (2)
|
0 |
3/1/2014
|
1/13/2015
|
0 | (11 | ) | |||||||||
|
Non-designated hedge (3)
|
37,725 |
3/1/2014
|
1/13/2017
|
(134 | ) | (183 | ) | ||||||||
|
Non-designated hedge (4)
|
0 |
3/6/2014
|
3/1/2019
|
0 | (511 | ) | |||||||||
|
Cash flow hedge
|
212,500 |
5/21/2015
|
5/18/2020
|
(1,233 | ) | 0 | |||||||||
|
Cash flow hedge
|
110,000 |
7/2/2015
|
5/18/2020
|
(824 | ) | 0 | |||||||||
| $ | (2,191 | ) | $ | (779 | ) | ||||||||||
|
|
·
|
Approximately 91.4 million units (consisting of one common share and one Series A preferred share, each adjusted for the reverse share split) were issued and outstanding. The Series A preferred shares had no voting rights and no conversion rights, and were not separately tradable from the common shares to which they related; and
|
|
|
·
|
480,000 Series B convertible preferred shares were issued to Glade M. Knight in exchange for the payment by him of $0.10 per Series B convertible preferred share, or an aggregate of $48,000. There were no dividends payable on the Series B convertible preferred shares.
|
|
Manager
|
Number of Hotels
|
|||
|
LBAM-Investor Group, LLC (“LBA”)
|
29 | |||
|
Dimension Development Two, LLC (“Dimension”)
|
24 | |||
|
White Lodging Services Corporation (“White Lodging”)
|
21 | |||
|
Texas Western Management Partners, LP (“Western”)
|
15 | |||
|
Marriott International, Inc. (“Marriott”)
|
10 | |||
|
Crestline Hotels & Resorts, Inc. (“Crestline”)
|
9 | |||
|
Raymond Management Company, Inc. (“Raymond”)
|
9 | |||
|
InnVentures IVI, LP (“InnVentures”)
|
8 | |||
|
MHH Management, LLC (“McKibbon”)
|
8 | |||
|
Vista Host, Inc. (“Vista Host”)
|
8 | |||
|
Newport Hospitality Group, Inc. (“Newport”)
|
7 | |||
|
True North Hotel Group, Inc. (“True North”)
|
7 | |||
|
Pillar Hotels and Resorts, LP (“Pillar”)
|
6 | |||
|
Gateway Hospitality Group, Inc. (“Gateway”)
|
5 | |||
|
North Central Hospitality, LLC (“North Central”)
|
4 | |||
|
Hilton Management LLC (“Hilton”)
|
3 | |||
|
Huntington Pacific Hotels, LLC (“Huntington”)
|
2 | |||
|
New Castle Hotels & Resorts (“New Castle”)
|
2 | |||
|
Highgate Hotels, L.P. (“Highgate”)
|
1 | |||
|
Stonebridge Realty Advisors, Inc. (“Stonebridge”)
|
1 | |||
|
Total
|
179 | |||
|
Total
|
||||
|
2016
|
$ | 5,708 | ||
|
2017
|
5,840 | |||
|
2018
|
5,977 | |||
|
2019
|
6,253 | |||
|
2020
|
6,425 | |||
|
Thereafter
|
285,148 | |||
|
Total
|
$ | 315,351 | ||
|
Location (a)
|
Brand
|
Date of Purchase Contract
|
Rooms
|
Refundable Deposits
|
Gross Purchase Price
|
|||||||||||
|
Atlanta, GA
|
Home2 Suites
|
5/5/2015
|
128 | $ | 300 | $ | 24,600 | |||||||||
|
Birmingham, AL (b)(c)
|
Home2 Suites
|
8/28/2015
|
105 | 3 | 19,219 | |||||||||||
|
Birmingham, AL (b)(c)
|
Hilton Garden Inn
|
8/28/2015
|
105 | 2 | 19,219 | |||||||||||
|
Fort Worth, TX (b)
|
Courtyard
|
8/28/2015
|
124 | 5 | 18,034 | |||||||||||
| 462 | $ | 310 | $ | 81,072 | ||||||||||||
|
2015
|
||||||||||||||||
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||||||
|
Total revenue
|
$ | 210,352 | $ | 234,374 | $ | 240,555 | $ | 213,033 | ||||||||
|
Net income (loss)
|
$ | 43,867 | $ | 44,245 | $ | 46,968 | $ | (17,792 | ) | |||||||
|
Comprehensive income (loss)
|
$ | 43,593 | $ | 44,845 | $ | 40,990 | $ | (13,686 | ) | |||||||
|
Basic and diluted net income (loss) per common share
|
$ | 0.24 | $ | 0.24 | $ | 0.27 | $ | (0.10 | ) | |||||||
| 2014 | ||||||||||||||||
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||||||
|
Total revenue
|
$ | 137,121 | $ | 232,568 | $ | 231,884 | $ | 202,323 | ||||||||
|
Net income (loss)
|
$ | (94,462 | ) | $ | 43,799 | $ | 35,162 | $ | 22,334 | |||||||
|
Comprehensive income (loss)
|
$ | (93,994 | ) | $ | 42,885 | $ | 35,919 | $ | 21,512 | |||||||
|
Basic and diluted net income (loss) per common share
|
$ | (0.76 | ) | $ | 0.23 | $ | 0.19 | $ | 0.12 | |||||||
|
Subsequently
|
||||||||||||||||||||||||||||||||||||||
|
Capitalized
|
||||||||||||||||||||||||||||||||||||||
|
Initial Cost
|
Bldg.
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Bldg./
|
Imp. &
|
Gross
|
Acc.
|
Date of
|
Date
|
Depreciable
|
# of
|
|||||||||||||||||||||||||||||||
|
City
|
State
|
Description
|
Encumbrances
|
Land
(1)
|
FF&E /Other
|
FF&E
|
Cost (2)
|
Deprec.
|
Construction
|
Acquired
|
Life
|
Rooms
|
||||||||||||||||||||||||||
|
Anchorage
|
AK
|
Embassy Suites
|
$ | 21,675 | $ | 2,955 | $ | 39,053 | $ | 2,835 | $ | 44,843 | $ | (7,476 | ) | 2008 |
Apr-10
|
3 - 39 yrs.
|
169 | |||||||||||||||||||
|
Auburn
|
AL
|
Hilton Garden Inn
|
0 | 1,580 | 9,659 | 139 | 11,378 | (740 | ) | 2001 |
Mar-14
|
3 - 39 yrs.
|
101 | |||||||||||||||||||||||||
|
Birmingham
|
AL
|
Courtyard
|
0 | 2,310 | 6,425 | 117 | 8,852 | (382 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
84 | |||||||||||||||||||||||||
|
Birmingham
|
AL
|
Homewood Suites
|
10,541 | 1,010 | 12,981 | 1,518 | 15,509 | (880 | ) | 2005 |
Mar-14
|
3 - 39 yrs.
|
95 | |||||||||||||||||||||||||
|
Dothan
|
AL
|
Hilton Garden Inn
|
0 | 1,037 | 10,581 | 125 | 11,743 | (2,756 | ) | 2009 |
Jun-09
|
3 - 39 yrs.
|
104 | |||||||||||||||||||||||||
|
Dothan
|
AL
|
Residence Inn
|
0 | 970 | 13,185 | 50 | 14,205 | (745 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
84 | |||||||||||||||||||||||||
|
Huntsville
|
AL
|
Hilton Garden Inn
|
0 | 890 | 11,227 | 100 | 12,217 | (758 | ) | 2005 |
Mar-14
|
3 - 39 yrs.
|
101 | |||||||||||||||||||||||||
|
Huntsville
|
AL
|
Homewood Suites
|
7,928 | 210 | 15,654 | 1,040 | 16,904 | (878 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
107 | |||||||||||||||||||||||||
|
Montgomery
|
AL
|
Hilton Garden Inn
|
0 | 2,640 | 12,315 | 163 | 15,118 | (873 | ) | 2003 |
Mar-14
|
3 - 39 yrs.
|
97 | |||||||||||||||||||||||||
|
Montgomery
|
AL
|
Homewood Suites
|
0 | 1,760 | 10,818 | 192 | 12,770 | (885 | ) | 2004 |
Mar-14
|
3 - 39 yrs.
|
91 | |||||||||||||||||||||||||
|
Prattville
|
AL
|
Courtyard
|
6,296 | 2,050 | 9,101 | 898 | 12,049 | (695 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
84 | |||||||||||||||||||||||||
|
Rogers
|
AR
|
Hampton Inn
|
0 | 961 | 8,483 | 350 | 9,794 | (1,825 | ) | 1998 |
Aug-10
|
3 - 39 yrs.
|
122 | |||||||||||||||||||||||||
|
Rogers
|
AR
|
Homewood Suites
|
0 | 1,375 | 9,514 | 1,909 | 12,798 | (2,531 | ) | 2006 |
Apr-10
|
3 - 39 yrs.
|
126 | |||||||||||||||||||||||||
|
Rogers
|
AR
|
Residence Inn
|
0 | 1,130 | 12,417 | 139 | 13,686 | (840 | ) | 2003 |
Mar-14
|
3 - 39 yrs.
|
88 | |||||||||||||||||||||||||
|
Springdale
|
AR
|
Residence Inn
|
0 | 330 | 8,651 | 74 | 9,055 | (506 | ) | 2001 |
Mar-14
|
3 - 39 yrs.
|
72 | |||||||||||||||||||||||||
|
Chandler
|
AZ
|
Courtyard
|
0 | 1,061 | 16,008 | 142 | 17,211 | (2,913 | ) | 2009 |
Nov-10
|
3 - 39 yrs.
|
150 | |||||||||||||||||||||||||
|
Chandler
|
AZ
|
Fairfield Inn & Suites
|
0 | 778 | 11,272 | 73 | 12,123 | (2,013 | ) | 2009 |
Nov-10
|
3 - 39 yrs.
|
110 | |||||||||||||||||||||||||
|
Phoenix
|
AZ
|
Courtyard
|
0 | 1,413 | 14,669 | 1,962 | 18,044 | (3,056 | ) | 2007 |
Nov-10
|
3 - 39 yrs.
|
164 | |||||||||||||||||||||||||
|
Phoenix
|
AZ
|
Residence Inn
|
0 | 1,111 | 12,953 | 1,506 | 15,570 | (2,469 | ) | 2008 |
Nov-10
|
3 - 39 yrs.
|
129 | |||||||||||||||||||||||||
|
Tucson
|
AZ
|
Hilton Garden Inn
|
0 | 1,005 | 17,925 | 296 | 19,226 | (4,710 | ) | 2008 |
Jul-08
|
3 - 39 yrs.
|
125 | |||||||||||||||||||||||||
|
Tucson
|
AZ
|
Residence Inn
|
0 | 2,080 | 12,424 | 125 | 14,629 | (765 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
124 | |||||||||||||||||||||||||
|
Tucson
|
AZ
|
TownePlace Suites
|
0 | 992 | 14,543 | 91 | 15,626 | (2,190 | ) | 2011 |
Oct-11
|
3 - 39 yrs.
|
124 | |||||||||||||||||||||||||
|
Agoura Hills
|
CA
|
Homewood Suites
|
0 | 3,430 | 21,290 | 1,938 | 26,658 | (1,437 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
125 | |||||||||||||||||||||||||
|
Burbank
|
CA
|
Courtyard
|
0 | 12,916 | 41,218 | 29 | 54,163 | (558 | ) | 2002 |
Aug-15
|
3 - 39 yrs.
|
190 | |||||||||||||||||||||||||
|
Burbank
|
CA
|
Residence Inn
|
22,635 | 32,270 | 41,559 | 2,208 | 76,037 | (2,545 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
166 | |||||||||||||||||||||||||
|
Burbank
|
CA
|
SpringHill Suites
|
0 | 10,745 | 49,230 | 0 | 59,975 | (769 | ) | 2015 |
Jul-15
|
3 - 39 yrs.
|
170 | |||||||||||||||||||||||||
|
Clovis
|
CA
|
Hampton Inn & Suites
|
0 | 1,287 | 9,888 | 100 | 11,275 | (2,316 | ) | 2009 |
Jul-09
|
3 - 39 yrs.
|
86 | |||||||||||||||||||||||||
|
Clovis
|
CA
|
Homewood Suites
|
0 | 1,500 | 10,970 | 44 | 12,514 | (2,355 | ) | 2010 |
Feb-10
|
3 - 39 yrs.
|
83 | |||||||||||||||||||||||||
|
Cypress
|
CA
|
Courtyard
|
0 | 4,410 | 35,033 | 228 | 39,671 | (2,261 | ) | 1988 |
Mar-14
|
3 - 39 yrs.
|
180 | |||||||||||||||||||||||||
|
Cypress
|
CA
|
Hampton Inn
|
0 | 3,209 | 16,749 | 58 | 20,016 | (290 | ) | 2006 |
Jun-15
|
3 - 39 yrs.
|
110 | |||||||||||||||||||||||||
|
Oceanside
|
CA
|
Residence Inn
|
15,090 | 7,790 | 24,048 | 1,328 | 33,166 | (1,459 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
125 | |||||||||||||||||||||||||
|
Rancho Bernardo/San Diego
|
CA
|
Courtyard
|
14,436 | 16,380 | 28,952 | 296 | 45,628 | (1,929 | ) | 1987 |
Mar-14
|
3 - 39 yrs.
|
210 | |||||||||||||||||||||||||
|
Sacramento
|
CA
|
Hilton Garden Inn
|
0 | 5,920 | 21,515 | 2,283 | 29,718 | (1,277 | ) | 1999 |
Mar-14
|
3 - 39 yrs.
|
153 | |||||||||||||||||||||||||
|
San Bernardino
|
CA
|
Residence Inn
|
0 | 1,490 | 13,662 | 1,602 | 16,754 | (2,428 | ) | 2006 |
Feb-11
|
3 - 39 yrs.
|
95 | |||||||||||||||||||||||||
|
San Diego
|
CA
|
Courtyard
|
0 | 11,268 | 44,851 | 64 | 56,183 | (505 | ) | 2002 |
Sep-15
|
3 - 39 yrs.
|
245 | |||||||||||||||||||||||||
|
San Diego
|
CA
|
Hampton Inn
|
0 | 13,570 | 36,644 | 1,737 | 51,951 | (1,955 | ) | 2001 |
Mar-14
|
3 - 39 yrs.
|
177 | |||||||||||||||||||||||||
|
San Diego
|
CA
|
Hilton Garden Inn
|
0 | 8,020 | 29,151 | 77 | 37,248 | (1,892 | ) | 2004 |
Mar-14
|
3 - 39 yrs.
|
200 | |||||||||||||||||||||||||
|
San Diego
|
CA
|
Residence Inn
|
17,741 | 22,400 | 20,640 | 141 | 43,181 | (1,526 | ) | 1999 |
Mar-14
|
3 - 39 yrs.
|
121 | |||||||||||||||||||||||||
|
San Jose
|
CA
|
Homewood Suites
|
0 | 12,860 | 28,084 | 4,831 | 45,775 | (2,485 | ) | 1991 |
Mar-14
|
3 - 39 yrs.
|
140 | |||||||||||||||||||||||||
|
Santa Ana
|
CA
|
Courtyard
|
0 | 3,082 | 21,051 | 109 | 24,242 | (3,400 | ) | 2011 |
May-11
|
3 - 39 yrs.
|
155 | |||||||||||||||||||||||||
|
Santa Clarita
|
CA
|
Courtyard
|
0 | 4,568 | 18,721 | 1,868 | 25,157 | (5,108 | ) | 2007 |
Sep-08
|
3 - 39 yrs.
|
140 | |||||||||||||||||||||||||
|
Santa Clarita
|
CA
|
Fairfield Inn
|
0 | 1,864 | 7,753 | 1,692 | 11,309 | (2,253 | ) | 1997 |
Oct-08
|
3 - 39 yrs.
|
66 | |||||||||||||||||||||||||
|
Santa Clarita
|
CA
|
Hampton Inn
|
0 | 1,812 | 15,761 | 1,664 | 19,237 | (4,860 | ) | 1988 |
Oct-08
|
3 - 39 yrs.
|
128 | |||||||||||||||||||||||||
|
Santa Clarita
|
CA
|
Residence Inn
|
0 | 2,539 | 14,493 | 3,521 | 20,553 | (4,551 | ) | 1997 |
Oct-08
|
3 - 39 yrs.
|
90 | |||||||||||||||||||||||||
|
Tulare
|
CA
|
Hampton Inn & Suites
|
0 | 400 | 9,194 | 664 | 10,258 | (558 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
86 | |||||||||||||||||||||||||
|
Highlands Ranch
|
CO
|
Hilton Garden Inn
|
0 | 5,480 | 20,465 | 93 | 26,038 | (1,255 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
128 | |||||||||||||||||||||||||
|
Highlands Ranch
|
CO
|
Residence Inn
|
10,118 | 5,350 | 19,167 | 296 | 24,813 | (1,264 | ) | 1996 |
Mar-14
|
3 - 39 yrs.
|
117 | |||||||||||||||||||||||||
|
Fort Lauderdale
|
FL
|
Hampton Inn
|
0 | 2,235 | 17,590 | 1,497 | 21,322 | (4,499 | ) | 2001 |
Dec-08
|
3 - 39 yrs.
|
109 | |||||||||||||||||||||||||
|
Fort Lauderdale
|
FL
|
Hampton Inn
|
0 | 1,793 | 21,357 | 193 | 23,343 | (375 | ) | 2002 |
Jun-15
|
3 - 39 yrs.
|
156 | |||||||||||||||||||||||||
|
Jacksonville
|
FL
|
Homewood Suites
|
15,322 | 9,480 | 21,247 | 1,580 | 32,307 | (1,707 | ) | 2005 |
Mar-14
|
3 - 39 yrs.
|
119 | |||||||||||||||||||||||||
|
Lakeland
|
FL
|
Courtyard
|
0 | 3,740 | 10,813 | 1,162 | 15,715 | (668 | ) | 2000 |
Mar-14
|
3 - 39 yrs.
|
78 | |||||||||||||||||||||||||
|
Miami
|
FL
|
Courtyard
|
0 | 0 | 31,488 | 1,222 | 32,710 | (1,785 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
118 | |||||||||||||||||||||||||
|
Miami
|
FL
|
Hampton Inn & Suites
|
0 | 1,972 | 9,987 | 2,340 | 14,299 | (3,264 | ) | 2000 |
Apr-10
|
3 - 39 yrs.
|
121 | |||||||||||||||||||||||||
|
Miami
|
FL
|
Homewood Suites
|
15,915 | 18,820 | 25,375 | 2,704 | 46,899 | (2,064 | ) | 2000 |
Mar-14
|
3 - 39 yrs.
|
162 | |||||||||||||||||||||||||
|
Orlando
|
FL
|
Fairfield Inn & Suites
|
0 | 3,140 | 22,580 | 441 | 26,161 | (5,250 | ) | 2009 |
Jul-09
|
3 - 39 yrs.
|
200 | |||||||||||||||||||||||||
|
Orlando
|
FL
|
SpringHill Suites
|
0 | 3,141 | 25,779 | 179 | 29,099 | (5,984 | ) | 2009 |
Jul-09
|
3 - 39 yrs.
|
200 | |||||||||||||||||||||||||
|
Panama City
|
FL
|
Hampton Inn & Suites
|
0 | 1,605 | 9,995 | 216 | 11,816 | (2,541 | ) | 2009 |
Mar-09
|
3 - 39 yrs.
|
95 | |||||||||||||||||||||||||
|
Panama City
|
FL
|
TownePlace Suites
|
0 | 908 | 9,549 | 70 | 10,527 | (2,108 | ) | 2010 |
Jan-10
|
3 - 39 yrs.
|
103 | |||||||||||||||||||||||||
|
Sanford
|
FL
|
SpringHill Suites
|
0 | 1,050 | 12,830 | 368 | 14,248 | (1,061 | ) | 2000 |
Mar-14
|
3 - 39 yrs.
|
105 | |||||||||||||||||||||||||
|
Sarasota
|
FL
|
Homewood Suites
|
0 | 480 | 14,120 | 219 | 14,819 | (1,081 | ) | 2005 |
Mar-14
|
3 - 39 yrs.
|
100 | |||||||||||||||||||||||||
|
Tallahassee
|
FL
|
Hilton Garden Inn
|
0 | 0 | 10,938 | 103 | 11,041 | (731 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
85 | |||||||||||||||||||||||||
|
Subsequently
|
||||||||||||||||||||||||||||||||||||||
|
Capitalized
|
||||||||||||||||||||||||||||||||||||||
|
Initial Cost
|
Bldg.
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Bldg./
|
Imp. &
|
Gross
|
Acc.
|
Date of
|
Date
|
Depreciable
|
# of
|
|||||||||||||||||||||||||||||||
|
City
|
State
|
Description
|
Encumbrances
|
Land(1)
|
FF&E /Other
|
FF&E
|
Cost (2)
|
Deprec.
|
Construction
|
Acquired
|
Life
|
Rooms
|
||||||||||||||||||||||||||
|
Tampa
|
FL
|
Embassy Suites
|
$ | 0 | $ | 1,824 | $ | 20,034 | $ | 2,904 | $ | 24,762 | $ | (3,650 | ) | 2007 |
Nov-10
|
3 - 39 yrs.
|
147 | |||||||||||||||||||
|
Tampa
|
FL
|
TownePlace Suites
|
0 | 1,430 | 9,015 | 187 | 10,632 | (773 | ) | 1999 |
Mar-14
|
3 - 39 yrs.
|
94 | |||||||||||||||||||||||||
|
Albany
|
GA
|
Fairfield Inn & Suites
|
0 | 899 | 7,263 | 47 | 8,209 | (1,660 | ) | 2010 |
Jan-10
|
3 - 39 yrs.
|
87 | |||||||||||||||||||||||||
|
Columbus
|
GA
|
SpringHill Suites
|
0 | 1,270 | 10,060 | 40 | 11,370 | (576 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
89 | |||||||||||||||||||||||||
|
Columbus (4)
|
GA
|
TownePlace Suites
|
0 | 0 | 7,467 | 48 | 7,515 | (499 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
86 | |||||||||||||||||||||||||
|
Macon
|
GA
|
Hilton Garden Inn
|
0 | 0 | 15,043 | 126 | 15,169 | (955 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
101 | |||||||||||||||||||||||||
|
Savannah
|
GA
|
Hilton Garden Inn
|
4,688 | 0 | 14,716 | 117 | 14,833 | (839 | ) | 2004 |
Mar-14
|
3 - 39 yrs.
|
105 | |||||||||||||||||||||||||
|
Boise
|
ID
|
Hampton Inn & Suites
|
0 | 1,335 | 21,114 | 2,356 | 24,805 | (4,485 | ) | 2007 |
Apr-10
|
3 - 39 yrs.
|
186 | |||||||||||||||||||||||||
|
Boise
|
ID
|
SpringHill Suites
|
0 | 2,120 | 24,112 | 3,641 | 29,873 | (1,791 | ) | 1992 |
Mar-14
|
3 - 39 yrs.
|
230 | |||||||||||||||||||||||||
|
Mettawa
|
IL
|
Hilton Garden Inn
|
0 | 2,246 | 28,328 | 517 | 31,091 | (4,639 | ) | 2008 |
Nov-10
|
3 - 39 yrs.
|
170 | |||||||||||||||||||||||||
|
Mettawa
|
IL
|
Residence Inn
|
0 | 1,722 | 21,843 | 273 | 23,838 | (3,527 | ) | 2008 |
Nov-10
|
3 - 39 yrs.
|
130 | |||||||||||||||||||||||||
|
Schaumburg
|
IL
|
Hilton Garden Inn
|
0 | 1,450 | 19,122 | 1,636 | 22,208 | (3,407 | ) | 2008 |
Nov-10
|
3 - 39 yrs.
|
166 | |||||||||||||||||||||||||
|
Warrenville
|
IL
|
Hilton Garden Inn
|
0 | 1,171 | 20,894 | 425 | 22,490 | (3,472 | ) | 2008 |
Nov-10
|
3 - 39 yrs.
|
135 | |||||||||||||||||||||||||
|
Indianapolis
|
IN
|
SpringHill Suites
|
0 | 1,310 | 11,542 | 1,042 | 13,894 | (1,992 | ) | 2007 |
Nov-10
|
3 - 39 yrs.
|
130 | |||||||||||||||||||||||||
|
Mishawaka
|
IN
|
Residence Inn
|
0 | 898 | 12,862 | 244 | 14,004 | (2,157 | ) | 2007 |
Nov-10
|
3 - 39 yrs.
|
106 | |||||||||||||||||||||||||
|
Overland Park
|
KS
|
Fairfield Inn & Suites
|
0 | 1,230 | 11,713 | 22 | 12,965 | (691 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
110 | |||||||||||||||||||||||||
|
Overland Park
|
KS
|
Residence Inn
|
0 | 1,790 | 20,633 | 1,044 | 23,467 | (1,428 | ) | 2000 |
Mar-14
|
3 - 39 yrs.
|
120 | |||||||||||||||||||||||||
|
Overland Park
|
KS
|
SpringHill Suites
|
0 | 1,060 | 8,263 | 155 | 9,478 | (815 | ) | 1998 |
Mar-14
|
3 - 39 yrs.
|
102 | |||||||||||||||||||||||||
|
Wichita
|
KS
|
Courtyard
|
0 | 1,940 | 9,739 | 844 | 12,523 | (932 | ) | 2000 |
Mar-14
|
3 - 39 yrs.
|
90 | |||||||||||||||||||||||||
|
Baton Rouge
|
LA
|
SpringHill Suites
|
0 | 1,280 | 13,870 | (3,700 | ) | (3) | 11,450 | (3,100 | ) | 2009 |
Sep-09
|
3 - 39 yrs.
|
119 | |||||||||||||||||||||||
|
Lafayette
|
LA
|
Hilton Garden Inn
|
0 | 0 | 17,898 | 2,191 | 20,089 | (4,111 | ) | 2006 |
Jul-10
|
3 - 39 yrs.
|
153 | |||||||||||||||||||||||||
|
Lafayette
|
LA
|
SpringHill Suites
|
0 | 709 | 9,400 | 36 | 10,145 | (1,616 | ) | 2011 |
Jun-11
|
3 - 39 yrs.
|
103 | |||||||||||||||||||||||||
|
New Orleans
|
LA
|
Homewood Suites
|
26,204 | 4,150 | 52,258 | 3,410 | 59,818 | (3,338 | ) | 2002 |
Mar-14
|
3 - 39 yrs.
|
166 | |||||||||||||||||||||||||
|
Andover
|
MA
|
SpringHill Suites
|
0 | 702 | 5,799 | 2,002 | 8,503 | (1,940 | ) | 2001 |
Nov-10
|
3 - 39 yrs.
|
136 | |||||||||||||||||||||||||
|
Marlborough
|
MA
|
Residence Inn
|
0 | 3,480 | 17,341 | 1,518 | 22,339 | (1,215 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
112 | |||||||||||||||||||||||||
|
Westford
|
MA
|
Hampton Inn & Suites
|
0 | 3,410 | 16,320 | 1,165 | 20,895 | (1,041 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
110 | |||||||||||||||||||||||||
|
Westford
|
MA
|
Residence Inn
|
9,854 | 1,760 | 20,791 | 194 | 22,745 | (1,212 | ) | 2001 |
Mar-14
|
3 - 39 yrs.
|
108 | |||||||||||||||||||||||||
|
Annapolis
|
MD
|
Hilton Garden Inn
|
0 | 4,350 | 13,974 | 1,017 | 19,341 | (888 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
126 | |||||||||||||||||||||||||
|
Silver Spring
|
MD
|
Hilton Garden Inn
|
0 | 1,361 | 16,094 | 140 | 17,595 | (3,064 | ) | 2010 |
Jul-10
|
3 - 39 yrs.
|
107 | |||||||||||||||||||||||||
|
Novi
|
MI
|
Hilton Garden Inn
|
0 | 1,213 | 15,052 | 510 | 16,775 | (2,790 | ) | 2008 |
Nov-10
|
3 - 39 yrs.
|
148 | |||||||||||||||||||||||||
|
Rochester
|
MN
|
Hampton Inn & Suites
|
0 | 916 | 13,225 | 592 | 14,733 | (3,212 | ) | 2009 |
Aug-09
|
3 - 39 yrs.
|
124 | |||||||||||||||||||||||||
|
Kansas City
|
MO
|
Hampton Inn
|
0 | 727 | 9,363 | 262 | 10,352 | (2,024 | ) | 1999 |
Aug-10
|
3 - 39 yrs.
|
122 | |||||||||||||||||||||||||
|
Kansas City
|
MO
|
Residence Inn
|
0 | 2,000 | 20,818 | 139 | 22,957 | (1,217 | ) | 2002 |
Mar-14
|
3 - 39 yrs.
|
106 | |||||||||||||||||||||||||
|
St. Louis
|
MO
|
Hampton Inn
|
0 | 1,758 | 20,954 | 1,829 | 24,541 | (4,248 | ) | 2003 |
Aug-10
|
3 - 39 yrs.
|
190 | |||||||||||||||||||||||||
|
St. Louis
|
MO
|
Hampton Inn & Suites
|
0 | 758 | 15,287 | 1,524 | 17,569 | (3,181 | ) | 2006 |
Apr-10
|
3 - 39 yrs.
|
126 | |||||||||||||||||||||||||
|
Hattiesburg
|
MS
|
Courtyard
|
5,495 | 1,390 | 11,324 | 57 | 12,771 | (605 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
84 | |||||||||||||||||||||||||
|
Hattiesburg
|
MS
|
Residence Inn
|
0 | 906 | 9,151 | 83 | 10,140 | (2,495 | ) | 2008 |
Dec-08
|
3 - 39 yrs.
|
84 | |||||||||||||||||||||||||
|
Carolina Beach
|
NC
|
Courtyard
|
11,551 | 7,490 | 31,588 | 252 | 39,330 | (1,757 | ) | 2003 |
Mar-14
|
3 - 39 yrs.
|
144 | |||||||||||||||||||||||||
|
Charlotte
|
NC
|
Homewood Suites
|
0 | 1,031 | 4,937 | 4,270 | 10,238 | (4,379 | ) | 1990 |
Sep-08
|
3 - 39 yrs.
|
112 | |||||||||||||||||||||||||
|
Durham
|
NC
|
Homewood Suites
|
0 | 1,232 | 18,343 | 3,695 | 23,270 | (5,448 | ) | 1999 |
Dec-08
|
3 - 39 yrs.
|
122 | |||||||||||||||||||||||||
|
Fayetteville
|
NC
|
Home2 Suites
|
0 | 746 | 10,563 | 28 | 11,337 | (2,079 | ) | 2011 |
Feb-11
|
3 - 39 yrs.
|
118 | |||||||||||||||||||||||||
|
Fayetteville
|
NC
|
Residence Inn
|
0 | 3,530 | 19,799 | 73 | 23,402 | (1,322 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
92 | |||||||||||||||||||||||||
|
Greensboro
|
NC
|
SpringHill Suites
|
0 | 1,850 | 10,157 | 227 | 12,234 | (707 | ) | 2004 |
Mar-14
|
3 - 39 yrs.
|
82 | |||||||||||||||||||||||||
|
Holly Springs
|
NC
|
Hampton Inn & Suites
|
0 | 1,620 | 13,260 | 94 | 14,974 | (2,588 | ) | 2010 |
Nov-10
|
3 - 39 yrs.
|
124 | |||||||||||||||||||||||||
|
Wilmington
|
NC
|
Fairfield Inn & Suites
|
0 | 1,310 | 13,034 | 61 | 14,405 | (768 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
122 | |||||||||||||||||||||||||
|
Winston-Salem
|
NC
|
Courtyard
|
7,220 | 3,860 | 11,585 | 115 | 15,560 | (909 | ) | 1998 |
Mar-14
|
3 - 39 yrs.
|
122 | |||||||||||||||||||||||||
|
Omaha
|
NE
|
Courtyard
|
0 | 6,700 | 36,829 | 161 | 43,690 | (2,034 | ) | 1999 |
Mar-14
|
3 - 39 yrs.
|
181 | |||||||||||||||||||||||||
|
Cranford
|
NJ
|
Homewood Suites
|
0 | 4,550 | 23,828 | 3,314 | 31,692 | (1,663 | ) | 2000 |
Mar-14
|
3 - 39 yrs.
|
108 | |||||||||||||||||||||||||
|
Mahwah
|
NJ
|
Homewood Suites
|
0 | 3,220 | 22,742 | 2,221 | 28,183 | (1,261 | ) | 2001 |
Mar-14
|
3 - 39 yrs.
|
110 | |||||||||||||||||||||||||
|
Mount Laurel
|
NJ
|
Homewood Suites
|
0 | 1,589 | 13,476 | 1,859 | 16,924 | (2,806 | ) | 2006 |
Jan-11
|
3 - 39 yrs.
|
118 | |||||||||||||||||||||||||
|
Somerset
|
NJ
|
Courtyard
|
8,376 | 0 | 27,133 | 555 | 27,688 | (2,198 | ) | 2002 |
Mar-14
|
3 - 25 yrs.
|
162 | |||||||||||||||||||||||||
|
West Orange
|
NJ
|
Courtyard
|
0 | 2,054 | 19,513 | 1,782 | 23,349 | (3,551 | ) | 2005 |
Jan-11
|
3 - 39 yrs.
|
131 | |||||||||||||||||||||||||
|
Islip/Ronkonkoma
|
NY
|
Hilton Garden Inn
|
0 | 6,510 | 28,718 | 360 | 35,588 | (1,736 | ) | 2003 |
Mar-14
|
3 - 39 yrs.
|
164 | |||||||||||||||||||||||||
|
New York
|
NY
|
Renaissance
|
0 | 0 | 102,832 | (44,144 | ) | (3) | 58,688 | (6,749 | ) | 1916 |
Mar-14
|
3 - 32 yrs.
|
205 | |||||||||||||||||||||||
|
Syracuse
|
NY
|
Courtyard
|
11,158 | 812 | 23,278 | 0 | 24,090 | (187 | ) | 2013 |
Oct-15
|
3 - 39 yrs.
|
102 | |||||||||||||||||||||||||
|
Syracuse
|
NY
|
Residence Inn
|
11,158 | 621 | 17,589 | 0 | 18,210 | (147 | ) | 2013 |
Oct-15
|
3 - 39 yrs.
|
78 | |||||||||||||||||||||||||
|
Twinsburg
|
OH
|
Hilton Garden Inn
|
0 | 1,419 | 16,614 | 2,661 | 20,694 | (5,044 | ) | 1999 |
Oct-08
|
3 - 39 yrs.
|
142 | |||||||||||||||||||||||||
|
Oklahoma City
|
OK
|
Hampton Inn & Suites
|
0 | 1,430 | 31,327 | 204 | 32,961 | (5,825 | ) | 2009 |
May-10
|
3 - 39 yrs.
|
200 | |||||||||||||||||||||||||
|
Collegeville/Philadelphia
|
PA
|
Courtyard
|
11,768 | 2,115 | 17,953 | 1,807 | 21,875 | (3,579 | ) | 2005 |
Nov-10
|
3 - 39 yrs.
|
132 | |||||||||||||||||||||||||
|
Malvern/Philadelphia
|
PA
|
Courtyard
|
6,912 | 996 | 20,374 | 1,624 | 22,994 | (3,578 | ) | 2007 |
Nov-10
|
3 - 39 yrs.
|
127 | |||||||||||||||||||||||||
|
Pittsburgh
|
PA
|
Hampton Inn
|
0 | 2,503 | 18,537 | 2,214 | 23,254 | (4,654 | ) | 1991 |
Dec-08
|
3 - 39 yrs.
|
132 | |||||||||||||||||||||||||
|
Subsequently
|
||||||||||||||||||||||||||||||||||||||
|
Capitalized
|
||||||||||||||||||||||||||||||||||||||
|
Initial Cost
|
Bldg.
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Bldg./
|
Imp. &
|
Gross
|
Acc.
|
Date of
|
Date
|
Depreciable
|
# of
|
|||||||||||||||||||||||||||||||
|
City
|
State
|
Description
|
Encumbrances
|
Land(1)
|
FF&E /Other
|
FF&E
|
Cost (2)
|
Deprec.
|
Construction
|
Acquired
|
Life
|
Rooms
|
||||||||||||||||||||||||||
|
Columbia
|
SC
|
Hilton Garden Inn
|
$ | 0 | $ | 3,540 | $ | 16,399 | $ | 226 | $ | 20,165 | $ | (1,226 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
143 | |||||||||||||||||||
|
Greenville
|
SC
|
Residence Inn
|
5,810 | 900 | 9,778 | 69 | 10,747 | (722 | ) | 1998 |
Mar-14
|
3 - 39 yrs.
|
78 | |||||||||||||||||||||||||
|
Hilton Head
|
SC
|
Hilton Garden Inn
|
5,226 | 3,600 | 11,386 | 150 | 15,136 | (705 | ) | 2001 |
Mar-14
|
3 - 39 yrs.
|
104 | |||||||||||||||||||||||||
|
Chattanooga
|
TN
|
Homewood Suites
|
0 | 1,410 | 9,361 | 1,095 | 11,866 | (613 | ) | 1997 |
Mar-14
|
3 - 39 yrs.
|
76 | |||||||||||||||||||||||||
|
Jackson
|
TN
|
Hampton Inn & Suites
|
0 | 692 | 12,281 | 361 | 13,334 | (2,967 | ) | 2007 |
Dec-08
|
3 - 39 yrs.
|
83 | |||||||||||||||||||||||||
|
Johnson City
|
TN
|
Courtyard
|
0 | 1,105 | 8,632 | 86 | 9,823 | (2,129 | ) | 2009 |
Sep-09
|
3 - 39 yrs.
|
90 | |||||||||||||||||||||||||
|
Memphis
|
TN
|
Homewood Suites
|
0 | 1,930 | 13,028 | 2,869 | 17,827 | (1,248 | ) | 1989 |
Mar-14
|
3 - 39 yrs.
|
140 | |||||||||||||||||||||||||
|
Nashville
|
TN
|
Hilton Garden Inn
|
0 | 2,754 | 39,997 | 233 | 42,984 | (6,848 | ) | 2009 |
Sep-10
|
3 - 39 yrs.
|
194 | |||||||||||||||||||||||||
|
Nashville
|
TN
|
Home2 Suites
|
0 | 1,153 | 15,206 | 37 | 16,396 | (2,047 | ) | 2012 |
May-12
|
3 - 39 yrs.
|
119 | |||||||||||||||||||||||||
|
Addison
|
TX
|
SpringHill Suites
|
0 | 1,210 | 19,700 | 184 | 21,094 | (1,389 | ) | 2003 |
Mar-14
|
3 - 39 yrs.
|
159 | |||||||||||||||||||||||||
|
Allen
|
TX
|
Hampton Inn & Suites
|
0 | 1,442 | 11,456 | 1,434 | 14,332 | (3,744 | ) | 2006 |
Sep-08
|
3 - 39 yrs.
|
103 | |||||||||||||||||||||||||
|
Allen
|
TX
|
Hilton Garden Inn
|
0 | 2,130 | 16,731 | 3,070 | 21,931 | (6,105 | ) | 2002 |
Oct-08
|
3 - 39 yrs.
|
150 | |||||||||||||||||||||||||
|
Arlington
|
TX
|
Hampton Inn & Suites
|
0 | 1,217 | 8,738 | 464 | 10,419 | (1,697 | ) | 2007 |
Dec-10
|
3 - 39 yrs.
|
98 | |||||||||||||||||||||||||
|
Austin
|
TX
|
Courtyard
|
0 | 1,579 | 18,487 | 138 | 20,204 | (3,211 | ) | 2009 |
Nov-10
|
3 - 39 yrs.
|
145 | |||||||||||||||||||||||||
|
Austin
|
TX
|
Fairfield Inn & Suites
|
0 | 1,306 | 16,504 | 103 | 17,913 | (2,884 | ) | 2009 |
Nov-10
|
3 - 39 yrs.
|
150 | |||||||||||||||||||||||||
|
Austin
|
TX
|
Hampton Inn
|
6,247 | 1,459 | 17,184 | 2,010 | 20,653 | (4,676 | ) | 1996 |
Apr-09
|
3 - 39 yrs.
|
124 | |||||||||||||||||||||||||
|
Austin
|
TX
|
Hilton Garden Inn
|
0 | 1,614 | 14,451 | 1,272 | 17,337 | (2,557 | ) | 2008 |
Nov-10
|
3 - 39 yrs.
|
117 | |||||||||||||||||||||||||
|
Austin
|
TX
|
Homewood Suites
|
6,255 | 1,898 | 16,462 | 2,259 | 20,619 | (4,800 | ) | 1997 |
Apr-09
|
3 - 39 yrs.
|
97 | |||||||||||||||||||||||||
|
Beaumont
|
TX
|
Residence Inn
|
0 | 1,177 | 16,180 | 1,158 | 18,515 | (4,339 | ) | 2008 |
Oct-08
|
3 - 39 yrs.
|
133 | |||||||||||||||||||||||||
|
Burleson/Fort Worth
|
TX
|
Hampton Inn & Suites
|
0 | 557 | 6,601 | 924 | 8,082 | (289 | ) | 2008 |
Oct-14
|
3 - 39 yrs.
|
88 | |||||||||||||||||||||||||
|
Dallas
|
TX
|
Hilton
|
27,754 | 2,221 | 40,350 | 7,067 | 49,638 | (9,044 | ) | 2001 |
May-11
|
3 - 39 yrs.
|
224 | |||||||||||||||||||||||||
|
Duncanville
|
TX
|
Hilton Garden Inn
|
12,401 | 2,378 | 15,935 | 2,460 | 20,773 | (5,641 | ) | 2005 |
Oct-08
|
3 - 39 yrs.
|
142 | |||||||||||||||||||||||||
|
El Paso
|
TX
|
Hilton Garden Inn
|
0 | 1,244 | 18,300 | 89 | 19,633 | (2,776 | ) | 2011 |
Dec-11
|
3 - 39 yrs.
|
145 | |||||||||||||||||||||||||
|
El Paso
|
TX
|
Homewood Suites
|
0 | 2,800 | 16,657 | 51 | 19,508 | (951 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
114 | |||||||||||||||||||||||||
|
Fort Worth
|
TX
|
TownePlace Suites
|
0 | 2,104 | 16,311 | 66 | 18,481 | (3,057 | ) | 2010 |
Jul-10
|
3 - 39 yrs.
|
140 | |||||||||||||||||||||||||
|
Frisco
|
TX
|
Hilton Garden Inn
|
0 | 2,507 | 12,981 | 157 | 15,645 | (3,370 | ) | 2008 |
Dec-08
|
3 - 39 yrs.
|
102 | |||||||||||||||||||||||||
|
Grapevine
|
TX
|
Hilton Garden Inn
|
10,986 | 1,522 | 15,543 | 136 | 17,201 | (2,929 | ) | 2009 |
Sep-10
|
3 - 39 yrs.
|
110 | |||||||||||||||||||||||||
|
Houston
|
TX
|
Marriott
|
0 | 4,143 | 46,623 | 229 | 50,995 | (9,641 | ) | 2010 |
Jan-10
|
3 - 39 yrs.
|
206 | |||||||||||||||||||||||||
|
Houston
|
TX
|
Residence Inn
|
0 | 12,070 | 19,769 | 228 | 32,067 | (1,526 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
129 | |||||||||||||||||||||||||
|
Irving
|
TX
|
Homewood Suites
|
5,260 | 705 | 9,610 | 1,277 | 11,592 | (2,119 | ) | 2006 |
Dec-10
|
3 - 39 yrs.
|
77 | |||||||||||||||||||||||||
|
Lewisville
|
TX
|
Hilton Garden Inn
|
0 | 3,361 | 23,919 | 1,843 | 29,123 | (7,184 | ) | 2007 |
Oct-08
|
3 - 39 yrs.
|
165 | |||||||||||||||||||||||||
|
Round Rock
|
TX
|
Hampton Inn
|
3,457 | 865 | 10,999 | 1,446 | 13,310 | (3,158 | ) | 2001 |
Mar-09
|
3 - 39 yrs.
|
94 | |||||||||||||||||||||||||
|
San Antonio
|
TX
|
TownePlace Suites
|
0 | 2,220 | 9,610 | 997 | 12,827 | (658 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
106 | |||||||||||||||||||||||||
|
Stafford
|
TX
|
Homewood Suites
|
0 | 1,880 | 10,969 | 185 | 13,034 | (924 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
78 | |||||||||||||||||||||||||
|
Texarkana
|
TX
|
Courtyard
|
0 | 590 | 7,208 | 69 | 7,867 | (513 | ) | 2003 |
Mar-14
|
3 - 39 yrs.
|
90 | |||||||||||||||||||||||||
|
Texarkana
|
TX
|
Hampton Inn & Suites
|
4,578 | 636 | 8,723 | 1,003 | 10,362 | (1,789 | ) | 2004 |
Jan-11
|
3 - 39 yrs.
|
81 | |||||||||||||||||||||||||
|
Texarkana
|
TX
|
TownePlace Suites
|
0 | 430 | 6,571 | (2,450 | ) | (3) | 4,551 | (365 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
85 | |||||||||||||||||||||||
|
Provo
|
UT
|
Residence Inn
|
0 | 1,150 | 18,277 | 1,503 | 20,930 | (1,081 | ) | 1996 |
Mar-14
|
3 - 39 yrs.
|
114 | |||||||||||||||||||||||||
|
Salt Lake City
|
UT
|
SpringHill Suites
|
0 | 1,092 | 16,465 | 94 | 17,651 | (2,849 | ) | 2009 |
Nov-10
|
3 - 39 yrs.
|
143 | |||||||||||||||||||||||||
|
Alexandria
|
VA
|
Courtyard
|
0 | 6,860 | 19,681 | 3,066 | 29,607 | (1,361 | ) | 1987 |
Mar-14
|
3 - 39 yrs.
|
178 | |||||||||||||||||||||||||
|
Alexandria
|
VA
|
SpringHill Suites
|
0 | 5,968 | 0 | 18,970 | 24,938 | (3,697 | ) | 2011 |
Mar-09
|
3 - 39 yrs.
|
155 | |||||||||||||||||||||||||
|
Bristol
|
VA
|
Courtyard
|
8,747 | 1,723 | 19,162 | 1,771 | 22,656 | (5,521 | ) | 2004 |
Nov-08
|
3 - 39 yrs.
|
175 | |||||||||||||||||||||||||
|
Charlottesville
|
VA
|
Courtyard
|
14,323 | 21,130 | 27,737 | 311 | 49,178 | (1,766 | ) | 2000 |
Mar-14
|
3 - 39 yrs.
|
139 | |||||||||||||||||||||||||
|
Chesapeake
|
VA
|
Marriott
|
0 | 3,040 | 14,097 | 199 | 17,336 | (1,406 | ) | 2008 |
Mar-14
|
3 - 39 yrs.
|
226 | |||||||||||||||||||||||||
|
Harrisonburg
|
VA
|
Courtyard
|
0 | 2,480 | 12,757 | 139 | 15,376 | (841 | ) | 1999 |
Mar-14
|
3 - 39 yrs.
|
125 | |||||||||||||||||||||||||
|
Manassas
|
VA
|
Residence Inn
|
0 | 1,395 | 14,962 | 1,527 | 17,884 | (2,603 | ) | 2006 |
Feb-11
|
3 - 39 yrs.
|
107 | |||||||||||||||||||||||||
|
Richmond
|
VA
|
Courtyard
|
0 | 2,003 | 0 | 22,939 | 24,942 | (953 | ) | 2014 |
Jul-12
|
3 - 39 yrs.
|
135 | |||||||||||||||||||||||||
|
Richmond
|
VA
|
Marriott
|
0 | 0 | 83,698 | 4,847 | 88,545 | (5,659 | ) | 1984 |
Mar-14
|
3 - 39 yrs.
|
410 | |||||||||||||||||||||||||
|
Richmond
|
VA
|
Residence Inn
|
0 | 1,113 | 0 | 12,710 | 13,823 | (531 | ) | 2014 |
Jul-12
|
3 - 39 yrs.
|
75 | |||||||||||||||||||||||||
|
Suffolk
|
VA
|
Courtyard
|
0 | 940 | 5,186 | 1,103 | 7,229 | (401 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
92 | |||||||||||||||||||||||||
|
Suffolk
|
VA
|
TownePlace Suites
|
0 | 710 | 5,241 | 558 | 6,509 | (374 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
72 | |||||||||||||||||||||||||
|
Virginia Beach
|
VA
|
Courtyard
|
13,399 | 10,580 | 29,140 | 332 | 40,052 | (1,685 | ) | 1999 |
Mar-14
|
3 - 39 yrs.
|
141 | |||||||||||||||||||||||||
|
Virginia Beach
|
VA
|
Courtyard
|
16,172 | 12,000 | 40,556 | 505 | 53,061 | (2,192 | ) | 2002 |
Mar-14
|
3 - 39 yrs.
|
160 | |||||||||||||||||||||||||
|
Kirkland
|
WA
|
Courtyard
|
11,642 | 18,950 | 25,028 | 96 | 44,074 | (1,755 | ) | 2006 |
Mar-14
|
3 - 39 yrs.
|
150 | |||||||||||||||||||||||||
|
Seattle
|
WA
|
Residence Inn
|
27,091 | 0 | 92,786 | 2,702 | 95,488 | (5,940 | ) | 1991 |
Mar-14
|
3 - 35 yrs.
|
234 | |||||||||||||||||||||||||
|
Tukwila
|
WA
|
Homewood Suites
|
9,028 | 8,130 | 16,659 | 185 | 24,974 | (1,107 | ) | 1992 |
Mar-14
|
3 - 39 yrs.
|
106 | |||||||||||||||||||||||||
|
Vancouver
|
WA
|
SpringHill Suites
|
0 | 3,010 | 16,162 | 1,111 | 20,283 | (988 | ) | 2007 |
Mar-14
|
3 - 39 yrs.
|
119 | |||||||||||||||||||||||||
|
Richmond
|
VA
|
Corporate Office
|
0 | 682 | 3,723 | 209 | 4,614 | (712 | ) | 1893 |
May-13
|
3 - 39 yrs.
|
N/A | |||||||||||||||||||||||||
| $ | 460,457 | $ | 561,630 | $ | 3,330,243 | $ | 172,951 | $ | 4,064,824 | $ | (423,057 | ) | 22,961 | |||||||||||||||||||||||||
|
Real estate owned:
|
2015
|
2014
|
2013
|
|||||||||
|
Balance as of January 1
|
$ | 3,789,380 | $ | 1,644,252 | $ | 1,609,821 | ||||||
|
Acquisitions
|
255,636 | 2,293,925 | 7,225 | |||||||||
|
Improvements and Development Costs
|
59,565 | 74,320 | 27,206 | |||||||||
|
Dispositions
|
(2,238 | ) | 0 | 0 | ||||||||
|
Assets Held for Sale (4)
|
7,481 | (212,129 | ) | 0 | ||||||||
|
Impairment of Depreciable Assets
|
(45,000 | ) | (10,988 | ) | 0 | |||||||
|
Balance at December 31
|
$ | 4,064,824 | $ | 3,789,380 | $ | 1,644,252 | ||||||
|
Accumulated depreciation:
|
2015
|
2014
|
2013
|
|||||||||
|
Balance as of January 1
|
$ | (296,559 | ) | $ | (200,754 | ) | $ | (145,927 | ) | |||
|
Depreciation Expense
|
(126,530 | ) | (112,346 | ) | (54,827 | ) | ||||||
|
Accumulated Depreciation on Dispositions
|
257 | 0 | 0 | |||||||||
|
Assets Held for Sale (4)
|
(225 | ) | 16,541 | 0 | ||||||||
|
Balance at December 31
|
$ | (423,057 | ) | $ | (296,559 | ) | $ | (200,754 | ) | |||
|
Apple Hospitality REIT, Inc.
|
||||
|
By:
|
/s/ Justin G. Knight
|
Date: February 25, 2016
|
||
|
Justin G. Knight,
President and Chief Executive Officer
(Principal Executive Officer)
|
||||
|
By:
|
/s/ Bryan Peery
|
Date: February 25, 2016
|
||
|
Bryan Peery,
|
||||
|
Chief Financial Officer
(Principal Financial and Principal Accounting Officer)
|
||||
|
By:
|
/s/ Glade M. Knight
|
Date: February 25, 2016
|
||
|
Glade M. Knight, Executive Chairman and Director
|
||||
|
By:
|
/s/ Justin G. Knight
|
Date: February 25, 2016
|
||
|
Justin G. Knight,
President and Chief Executive Officer and Director
(Principal Executive Officer)
|
||||
|
By:
|
/s/ Bryan Peery
|
Date: February 25, 2016
|
||
|
Bryan Peery,
|
||||
|
Chief Financial Officer
(Principal Financial and Principal Accounting Officer)
|
||||
|
By:
|
/s/ Glenn W. Bunting, Jr.
|
Date: February 25, 2016
|
||
|
Glenn W. Bunting, Jr., Director
|
||||
|
By:
|
/s/ Jon A. Fosheim
|
Date: February 25, 2016
|
||
|
Jon A. Fosheim, Director
|
||||
|
By:
|
/s/ Bruce H. Matson
|
Date: February 25, 2016
|
||
|
Bruce H. Matson, Director
|
||||
|
By:
|
/s/ Daryl A. Nickel
|
Date: February 25, 2016
|
||
|
Daryl A. Nickel, Director
|
||||
|
By:
|
/s/ L. Hugh Redd
|
Date: February 25, 2016
|
||
|
L. Hugh Redd, Director
|
|
Exhibit
Number
|
Description of Documents
|
|
|
|
||
| 2.1 | Agreement and Plan of Merger, dated as of August 7, 2013, as amended, among Apple REIT Seven, Inc., Apple REIT Eight, Inc., the Company, Apple Seven Acquisition Sub, Inc. and Apple Eight Acquisition Sub, Inc. (Incorporated by reference to Annex A to the joint proxy statement/prospectus included in the Company’s registration statement on Form S-4 (SEC File No. 333-191084) originally filed September 11, 2013) | |
| 2.2 | Purchase and Sale Agreement dated as of December 15, 2014 between certain subsidiaries of the Company and MCR Development LLC (Incorporated by reference to Exhibit 2.1 to the Company’s current report on Form 8-K (SEC File No. 000-53603) filed February 27, 2015) | |
| 2.3 | First Amendment to Purchase and Sale Agreement dated as of January 15, 2015 between certain subsidiaries of the Company and MCR Development LLC (Incorporated by reference to Exhibit 2.2 to the Company’s current report on Form 8-K (SEC File No. 000-53603) filed February 27, 2015) | |
| 2.4 | Second Amendment to Purchase and Sale Agreement dated as of February 4, 2015 between certain subsidiaries of the Company and MCR Development LLC (Incorporated by reference to Exhibit 2.3 to the Company’s current report on Form 8-K (SEC File No. 000-53603) filed February 27, 2015) | |
| 2.5 | Third Amendment to Purchase and Sale Agreement dated as of February 17, 2015 between certain subsidiaries of the Company and MCR Development LLC (Incorporated by reference to Exhibit 2.4 to the Company’s current report on Form 8-K (SEC File No. 000-53603) filed February 27, 2015) | |
| 2.6 | Fourth Amendment to Purchase and Sale Agreement dated as of February 24, 2015 between certain subsidiaries of the Company and MCR Development LLC (Incorporated by reference to Exhibit 2.5 to the Company’s current report on Form 8-K (SEC File No. 000-53603) filed February 27, 2015) | |
|
3.1
|
Amended and Restated Articles of Incorporation of the Company, as amended (Incorporated by reference to Exhibit 3.1 to the Company’s annual report on Form 10-K (SEC File No. 000-53603) filed March 6, 2015)
|
|
|
3.2
|
Second Amended and Restated Bylaws of the Company (Incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K (SEC File No. 001-37389) filed February 18, 2016)
|
|
|
10.1*
|
The Company’s 2008 Non-Employee Directors Stock Option Plan (Incorporated by reference to Exhibit 10.4 to the Company’s quarterly report on Form 10-Q (SEC File No. 333-147414) filed May 8, 2008)
|
|
|
10.2
|
Voting Agreement, dated as of August 7, 2013, as amended, by and among Apple REIT Seven, Inc., Apple REIT Eight, Inc., the Company and Glade M. Knight (Incorporated by reference to Exhibit 10.7 to the Company’s registration statement on Form S-4 (SEC File No. 333-191084) originally filed September 11, 2013)
|
|
|
10.3
|
Subcontract Agreement, dated as of August 7, 2013, as amended, between the Company and Apple Ten Advisors, Inc. (Incorporated by reference to Annex H to the joint proxy statement/prospectus included in the Company’s registration statement on Form S-4 (SEC File No. 333-191084) originally filed September 11, 2013)
|
|
|
10.4
|
Assignment and Transfer Agreement, dated as of August 7, 2013, as amended, by and among Apple Fund Management, LLC, Apple Nine Advisors, Inc. and the Company (Incorporated by reference to Annex I to the joint proxy statement/prospectus included in the Company’s registration statement on Form S-4 (SEC File No. 333-191084) originally filed September 11, 2013)
|
|
Exhibit
Number
|
Description of Documents
|
|
|
10.5*
|
The Company’s Executive Severance Pay Plan (Incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K (SEC File No. 000-53603) filed June 4, 2014)
|
|
| 10.6* | The Company’s 2014 Omnibus Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Company’s current report on Form 8-K (SEC File No. 000-53603) filed June 4, 2014) | |
|
10.7
|
Amended and Restated Credit Agreement dated as of May 18, 2015 among Apple Hospitality REIT, Inc., as borrower, certain subsidiaries of Apple Hospitality REIT, Inc., as guarantors, Bank of America, N.A., as Administrative Agent and Swing Line Lender, Bank of America, N.A. and Keybank National Association as L/C Issuers, KeyBank National Association and Wells Fargo Bank, National Association, as Co-Syndication Agents, U.S. Bank National Association, as Documentation Agent, Regions Bank as Managing Agent, the Lenders party thereto, and Merrill Lynch, Pierce, Fenner & Smith Incorporated, KeyBanc Capital Markets, Wells Fargo Securities, LLC and U.S. Bank National Association, as Joint Lead Arrangers, and Merrill Lynch, Pierce, Fenner & Smith Incorporated, KeyBanc Capital Markets and Wells Fargo Securities, LLC, as Joint Bookrunners (Incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K (SEC file No. 001-37389) filed May 18, 2015)
|
|
|
21.1
|
||
|
23.1
|
||
|
31.1
|
||
|
31.2
|
||
|
32.1
|
||
|
101
|
The following materials from Apple Hospitality REIT, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Income, (iii) the Consolidated Statements of Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) related notes to these financial statements, tagged as blocks of text and in detail
(FILED HEREWITH)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|