These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
20-8880053
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Class A shares representing limited liability company interests
|
|
New York Stock Exchange
|
|
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
|
|
||||
|
|
¨
|
|||||
|
|
TABLE OF CONTENTS
|
|
|
|
|
Page
|
|
PART I
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 1B.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
ITEM 7.
|
||
|
|
|
|
|
ITEM 7A.
|
||
|
|
|
|
|
ITEM 8.
|
||
|
|
|
|
|
ITEM 8A.
|
||
|
|
|
|
|
ITEM 9.
|
||
|
|
|
|
|
ITEM 9A.
|
||
|
|
|
|
|
ITEM 9B.
|
||
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
ITEM 10.
|
||
|
|
|
|
|
ITEM 11.
|
||
|
|
|
|
|
ITEM 12.
|
||
|
|
|
|
|
ITEM 13.
|
||
|
|
|
|
|
ITEM 14.
|
||
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
ITEM 15.
|
||
|
|
|
|
|
(i)
|
the fair value of the investments of the private equity funds, partnerships and accounts we manage or advise plus the capital that such funds, partnerships and accounts are entitled to call from investors pursuant to capital commitments;
|
|
(ii)
|
the net asset value, or “NAV,” of the credit funds, partnerships and accounts for which we provide investment management or advisory services, other than certain collateralized loan obligations (“CLOs”) and collateralized debt obligations (“CDOs”), which have a fee-generating basis other than the mark-to-market value of the underlying assets, plus used or available leverage and/or capital commitments;
|
|
(iii)
|
the gross asset value or net asset value of the real assets funds, partnerships and accounts we manage, and the structured portfolio company investments of the funds, partnerships and accounts we manage or advise, which includes the leverage used by such structured portfolio company investments;
|
|
(iv)
|
the incremental value associated with the reinsurance investments of the portfolio company assets we manage or advise; and
|
|
(v)
|
the fair value of any other assets that we manage or advise for the funds, partnerships and accounts to which we provide investment management, advisory, or certain other
|
|
(i)
|
fair value above invested capital for those funds that earn management fees based on invested capital;
|
|
(ii)
|
net asset values related to general partner and co-investment interests;
|
|
(iii)
|
unused credit facilities;
|
|
(iv)
|
available commitments on those funds that generate management fees on invested capital;
|
|
(v)
|
structured portfolio company investments that do not generate monitoring fees; and
|
|
(vi)
|
the difference between gross asset and net asset value for those funds that earn management fees based on net asset value.
|
|
(i)
|
“Carry-Generating AUM”, which refers to invested capital of the funds, partnerships and accounts we manage, advise, or to which we provide certain other investment-related services, that is currently above its hurdle rate or preferred return, and profit of such funds, partnerships and accounts is being allocated to the general partner in accordance with the applicable limited partnership agreements or other governing agreements;
|
|
(ii)
|
“AUM Not Currently Generating Carry”, which refers to invested capital of the funds, partnerships and accounts we manage, advise, or to which we provide certain other investment-related services, that is currently below its hurdle rate or preferred return; and
|
|
(iii)
|
“Uninvested Carry-Eligible AUM”, which refers to capital of the funds, partnerships and accounts we manage, advise, or to which we provide certain other investment-related services, that is available for investment or reinvestment subject to the provisions of applicable limited partnership agreements or other governing agreements, which capital is not currently part of the NAV or fair value of investments that may eventually produce carried interest income allocable to the general partner.
|
|
•
|
our willingness to pursue investments in industries that our competitors typically avoid;
|
|
•
|
the often complex structures employed in some of the investments of our funds, including our willingness to pursue difficult corporate carve-out transactions;
|
|
•
|
our experience investing during periods of uncertainty or distress in the economy or financial markets when many of our competitors simply reduce their investment activity;
|
|
•
|
our orientation towards sole sponsored transactions when other firms have opted to partner with others; and
|
|
•
|
our willingness to undertake transactions that have substantial business, regulatory or legal complexity.
|
|
Apollo Global Management, LLC
(1)
|
||||||
|
|
|
|
|
|
|
|
|
|
Private Equity
|
|
Credit
|
|
Real Assets
|
|
|
|
•
Distressed Buyouts, Debt and Other Investments
•
Corporate Carve-outs
•
Opportunistic Buyouts
•
Natural Resources
|
|
•
Liquid/Performing
•
Drawdown
•
Permanent Capital Vehicles - MidCap, AINV, AFT, AIF
•
Athene & Athora
•
Athene & Athora Non-Sub-Advised
•
Advisory
|
|
•
Opportunistic equity investing in real estate assets, portfolios, companies and platforms
•
Commercial real estate debt investments including first mortgage and mezzanine loans and commercial mortgage backed securities
|
|
|
|
AUM: $72.4 billion
(2)
|
|
AUM: $164.1 billion
(2)(3)
|
|
AUM: $12.4 billion
(2)(3)(4)
|
|
|
|
|
|
|
|
|
|
|
|
Strategic Investment Accounts
Generally invests in or alongside certain Apollo funds
and other Apollo-sponsored transactions
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
All data is as of
December 31, 2017
.
|
|
(2)
|
See Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" for additional information.
|
|
(3)
|
Includes funds that are denominated in Euros and translated into U.S. dollars at an exchange rate of €1.00 to
$1.20
as of
December 31, 2017
.
|
|
(4)
|
Includes funds that are denominated in pound sterling and translated into U.S. dollars at an exchange rate of £1.00 to
$1.35
as of
December 31, 2017
.
|
|
Company
|
|
Year of Initial
Investment
|
|
Fund(s)
|
|
Buyout Type
|
|
Industry
|
|
Region
|
|
Apollo Education Group
|
|
2017
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Consumer Services
|
|
Global
|
|
Chisholm Oil & Gas
|
|
2017
|
|
Fund VIII & ANRP II
|
|
Opportunistic Buyout
|
|
Natural Resources
|
|
North America
|
|
ClubCorp
|
|
2017
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Media, Cable & Leisure
|
|
North America
|
|
Double Eagle Energy III
|
|
2017
|
|
Fund VIII & ANRP II
|
|
Opportunistic Buyout
|
|
Natural Resources
|
|
North America
|
|
Lumileds
|
|
2017
|
|
Fund VIII
|
|
Corporate Carve-Out
|
|
Manufacturing & Industrial
|
|
Global
|
|
West Corporation
|
|
2017
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Media/Telecom/Technology
|
|
North America
|
|
Clix Capital Limited
|
|
2016
|
|
AION
|
|
Corporate Carve-Out
|
|
Financial Services
|
|
India
|
|
Constellis
|
|
2016
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Business Services
|
|
North America
|
|
Diamond Resorts
|
|
2016
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Leisure
|
|
North America
|
|
Maxim Crane Works
|
|
2016
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Manufacturing & Industrial
|
|
North America
|
|
Nova KBM
|
|
2016
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Financial Services
|
|
Central Europe
|
|
Outerwall
|
|
2016
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Consumer Services
|
|
North America
|
|
Pegasus
|
|
2016
|
|
ANRP II
|
|
Opportunistic Buyout
|
|
Natural Resources
|
|
North America
|
|
Rackspace
|
|
2016
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Media/Telecom/Technology
|
|
North America
|
|
The Fresh Market
|
|
2016
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Consumer & Retail
|
|
North America
|
|
Vistra Energy
|
|
2016
|
|
Fund VII & ANRP II
|
|
Distressed Buyout
|
|
Natural Resources
|
|
North America
|
|
Warrior Met Coal
|
|
2016
|
|
Fund VIII & ANRP I
|
|
Distressed Buyout
|
|
Natural Resources
|
|
North America
|
|
ADT
|
|
2015
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Consumer Services
|
|
North America
|
|
American Petroleum Partners
|
|
2015
|
|
Fund VIII & ANRP II
|
|
Opportunistic Buyout
|
|
Natural Resources
|
|
North America
|
|
Amissima
|
|
2015
|
|
Fund VIII
|
|
Corporate Carve-Out
|
|
Financial Services
|
|
Western Europe
|
|
Presidio
|
|
2015
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Business Services
|
|
North America
|
|
RegionalCare
|
|
2015
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Consumer Services
|
|
North America
|
|
Tranquilidade
|
|
2015
|
|
Fund VIII
|
|
Corporate Carve-Out
|
|
Financial Services
|
|
Western Europe
|
|
Vectra
|
|
2015
|
|
Fund VIII
|
|
Corporate Carve-Out
|
|
Chemicals
|
|
North America
|
|
Ventia
|
|
2015
|
|
Fund VIII
|
|
Corporate Carve-Out
|
|
Business Services
|
|
Australia
|
|
Verallia
|
|
2015
|
|
Fund VIII
|
|
Corporate Carve-Out
|
|
Manufacturing & Industrial
|
|
Western Europe
|
|
Caelus Energy Alaska
|
|
2014
|
|
Fund VIII & ANRP I
|
|
Corporate Carve-Out
|
|
Natural Resources
|
|
North America
|
|
CEC Entertainment
|
|
2014
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Leisure
|
|
North America
|
|
Double Eagle Energy II
|
|
2014
|
|
ANRP I & ANRP II
|
|
Opportunistic Buyout
|
|
Natural Resources
|
|
North America
|
|
Express Energy
|
|
2014
|
|
Fund VIII & ANRP I
|
|
Opportunistic Buyout
|
|
Natural Resources
|
|
North America
|
|
Jupiter Resources
|
|
2014
|
|
Fund VIII & ANRP I
|
|
Corporate Carve-Out
|
|
Natural Resources
|
|
North America
|
|
AGS (f/k/a American Gaming Systems)
|
|
2013
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Leisure
|
|
North America
|
|
Apex Energy
|
|
2013
|
|
ANRP I
|
|
Opportunistic Buyout
|
|
Natural Resources
|
|
North America
|
|
Aurum
|
|
2013
|
|
Fund VII
|
|
Opportunistic Buyout
|
|
Consumer & Retail
|
|
Western Europe
|
|
McGraw Hill Education
|
|
2013
|
|
Fund VII
|
|
Corporate Carve-Out
|
|
Consumer Services
|
|
North America
|
|
Exela (f/k/a Novitex)
|
|
2013
|
|
Fund VII
|
|
Corporate Carve-Out
|
|
Business Services
|
|
North America
|
|
EP Energy
|
|
2012
|
|
Fund VII & ANRP I
|
|
Corporate Carve-Out
|
|
Natural Resources
|
|
North America
|
|
Pinnacle
|
|
2012
|
|
Fund VII & ANRP I
|
|
Opportunistic Buyout
|
|
Natural Resources
|
|
North America
|
|
Talos Energy
|
|
2012
|
|
Fund VII & ANRP I
|
|
Opportunistic Buyout
|
|
Natural Resources
|
|
North America
|
|
Endemol Shine Group
|
|
2011
|
|
Fund VII
|
|
Distressed Buyout
|
|
Media/Telecom/Technology
|
|
Global
|
|
Welspun Group
|
|
2011
|
|
Fund VII & ANRP I
|
|
Opportunistic Buyout
|
|
Natural Resources
|
|
India
|
|
Caesars Entertainment
|
|
2008
|
|
Fund VI
|
|
Opportunistic Buyout
|
|
Leisure
|
|
North America
|
|
Norwegian Cruise Lines
|
|
2008
|
|
Fund VI & Fund VII
|
|
Opportunistic Buyout
|
|
Leisure
|
|
North America
|
|
Claire's Stores
|
|
2007
|
|
Fund VI
|
|
Opportunistic Buyout
|
|
Consumer & Retail
|
|
Global
|
|
Momentive Performance Materials
|
|
2006
|
|
Fund VI
|
|
Corporate Carve-Out
|
|
Chemicals
|
|
North America
|
|
Debt Investment Vehicles
|
|
Various
|
|
Various
|
|
Debt Investment
|
|
Various
|
|
Various
|
|
Note:
|
The table above includes portfolio companies of Fund VI, Fund VII, Fund VIII, ANRP I, ANRP II and AION with a remaining value greater than $100 million, excluding the value associated with any portion of such private equity funds' portfolio company investments held by co-investment vehicles.
|
|
•
|
on-site visits;
|
|
•
|
interviews with management, employees, customers and vendors of the potential portfolio company;
|
|
•
|
research relating to the company’s management, industry, markets, products and services, and competitors; and
|
|
•
|
background checks.
|
|
•
|
investment performance;
|
|
•
|
investor perception of investment managers’ drive, focus and alignment of interest;
|
|
•
|
quality of service provided to and duration of relationship with investors;
|
|
•
|
business reputation; and
|
|
•
|
the level of fees and expenses charged for services.
|
|
•
|
management fees, which are based generally on the amount of capital committed or invested in our funds;
|
|
•
|
transaction and advisory fees relating to the investments our funds make;
|
|
•
|
incentive income, based on the performance of our funds; and
|
|
•
|
investment income from our investments as general partner.
|
|
•
|
our AUM to decrease, lowering management fees and other income from our funds;
|
|
•
|
increases in costs of financial instruments;
|
|
•
|
adverse conditions for the portfolio companies of our funds (e.g., decreased revenues, liquidity pressures, limits on interest deductibility, increased difficulty in obtaining access to financing and complying with the terms of existing financings as well as increased financing costs);
|
|
•
|
lower investment returns, reducing incentive income;
|
|
•
|
higher interest rates, which could increase the cost of the debt capital our funds use to acquire companies in our private equity business; and
|
|
•
|
material reductions in the value of our fund investments, affecting our ability to realize incentive income from these investments.
|
|
•
|
increased uncertainty and volatility in the U.K. and EU financial markets;
|
|
•
|
fluctuations in the market value of British Pounds and of U.K. and EU assets;
|
|
•
|
fluctuations in exchange rates between British Pounds, the Euro and other currencies;
|
|
•
|
increased illiquidity of investments located or listed within the U.K. or the EU;
|
|
•
|
lower economic growth in various markets in the U.K., Europe, and globally;
|
|
•
|
disruption of the free movement of goods, services and people between the U.K. and the EU (including the potential loss of passporting rights for financial institutions in the U.K.)
|
|
•
|
changes in the willingness or ability of financial and other counterparties to enter into transactions, or the price at which and terms on which they are prepared to transact; and/or
|
|
•
|
changes in legal and regulatory regimes to which we, our funds, and/or certain of our funds’ assets and portfolio companies are, or become, subject.
|
|
•
|
market conditions during previous periods may have been significantly more favorable for generating positive performance, particularly in our private equity business, than the market conditions we may experience in the future;
|
|
•
|
our private equity funds’ and certain other funds’ rates of return, which are calculated on the basis of net asset value of the funds’ investments, reflect unrealized gains, which may never be realized;
|
|
•
|
our funds’ returns have benefited from investment opportunities and general market conditions that may not repeat themselves, including the availability of debt financing on attractive terms and the availability of distressed debt opportunities, and we may not be able to achieve the same returns or secure the same profitable investment opportunities or deploy capital as quickly;
|
|
•
|
the historical returns that we present in this report derive largely from the performance of our existing funds, whereas future fund returns will depend increasingly on the performance of our newer funds or funds not yet formed, which may have little or no realized investment track record and may have lower target returns than our existing funds;
|
|
•
|
the attractive returns of certain of our funds have been driven by the rapid return of invested capital, which has not occurred with respect to all of our funds and we believe is less likely to occur in the future;
|
|
•
|
in recent years, there has been increased competition for private equity investment opportunities resulting from, among other things, the increased amount of capital invested in private equity funds and high liquidity in debt markets;
|
|
•
|
our newly established funds may generate lower returns during the period that they take to deploy their capital; and
|
|
•
|
we may create new funds in the future that reflect a different asset mix, investment strategy, and/or geographic and industry exposure, as well as target returns and economic terms, compared to our current funds, and any such new funds could have different returns from our existing or previous funds.
|
|
•
|
in maintaining adequate financial, regulatory and business controls;
|
|
•
|
in implementing new or updated information and financial systems and procedures; and
|
|
•
|
in training, managing and appropriately sizing our work force and other components of our businesses in a timely and cost-effective manner.
|
|
•
|
The Dodd-Frank Act established the FSOC, which is comprised of representatives of all the major U.S. financial regulators, to act as the financial system’s systemic risk regulator with the authority to review the activities of non-bank financial companies that are designated as “systemically important.” Such designation is applicable to companies where material financial distress could pose risk to the financial stability of the U.S. On April 3, 2012, the FSOC issued a final rule and interpretive guidance regarding the process by which it will designate non-bank financial companies as SIFIs. On February 4, 2015, FSOC approved supplemental procedures for this process. The final rule and interpretive guidance detail a three-stage process, with the level of scrutiny increasing at each stage. Initially, the FSOC will apply a broad set of uniform quantitative metrics to screen out financial companies that do not warrant additional review. The FSOC will consider whether a company has at least $50 billion in total consolidated assets and whether it meets other thresholds relating to credit default swaps outstanding, derivative liabilities, total debt outstanding, a minimum leverage ratio of total consolidated assets (excluding separate accounts) to total equity of 15 to 1, and a short-term debt ratio of debt (with maturities of less than 12 months) to total consolidated assets (excluding separate accounts) of 10%. A company that meets or exceeds both the asset threshold and one of the other thresholds will be subject to additional review. The review criteria could, and are expected to, evolve over time. On April 18, 2016, the FSOC released an update on its multi-year review of asset management products and activities and created an interagency working group to assess potential risks associated with certain leveraged funds. To date, the FSOC has designated a few non-bank financial institutions for Federal Reserve supervision. While we believe it is unlikely that we would be designated as systemically important, if such designation were to occur, we would be subject to significantly increased levels of regulation, including heightened standards relating to capital, leverage, liquidity, risk management, credit exposure reporting and concentration limits, restrictions on acquisitions and being subject to annual stress tests by the Federal Reserve.
|
|
•
|
The Dodd-Frank Act requires many private equity and hedge fund advisers to register with the SEC under the Investment Advisers Act, to maintain extensive records and to file reports if deemed necessary for purposes of systemic risk assessment by certain governmental bodies. As described elsewhere in this Form 10-K, all of the investment advisers of our investment funds operated in the U.S. are registered as investment advisers with the SEC. In connection with the work of the FSOC, on October 31, 2011, the SEC and the Commodity Futures Trading Commission (the “CFTC”) issued a joint final rule, which requires large private equity fund advisors, such as Apollo, to submit reports on Form PF focusing primarily on the extent of leverage incurred by their funds’ portfolio companies and the use of bridge financing in their funds’ investments in financial institutions.
|
|
•
|
The Dodd-Frank Act requires public companies to adopt and disclose policies requiring, in the event the company is required to issue an accounting restatement, the recoupment of related incentive compensation from current and former executive officers.
|
|
•
|
The Dodd-Frank Act amends the Exchange Act to compensate and protect whistleblowers who voluntarily provide original information to the SEC and establishes a fund to be used to pay whistleblowers who will be entitled to receive a payment equal to between 10% and 30% of certain monetary sanctions imposed in a successful government action resulting from the information provided by the whistleblower. We expect that these provisions will result in a significant increase in whistleblower claims across our industry, and investigating such claims could generate significant expenses and take up significant management time, even for frivolous and non-meritorious claims.
|
|
•
|
investment performance;
|
|
•
|
investor liquidity and willingness to invest;
|
|
•
|
investor perception of investment managers’ drive, focus and alignment of interest;
|
|
•
|
quality of service provided to and duration of relationship with investors;
|
|
•
|
business reputation; and
|
|
•
|
the level of fees and expenses charged for services.
|
|
•
|
fund investors may develop concerns that we will allow a business to grow to the detriment of its performance;
|
|
•
|
investors may reduce their investments in our funds or not make additional investments in our funds based upon current market conditions, their available capital or their perception of the health of our businesses;
|
|
•
|
the attractiveness of our funds relative to investments in other investment products could change depending on economic and market conditions;
|
|
•
|
some of our competitors have greater capital, lower targeted returns or greater sector or investment strategy-specific expertise than we do, which creates competitive disadvantages with respect to investment opportunities;
|
|
•
|
some of our competitors may also have a lower cost of capital and access to funding sources that are not available to us, which may create competitive disadvantages for us with respect to investment opportunities;
|
|
•
|
some of our competitors may perceive risk differently than we do, which could allow them either to outbid us for investments in particular sectors or, generally, to consider a wider variety of investments;
|
|
•
|
some of our funds may not perform as well as competitors’ funds or other available investment products;
|
|
•
|
our competitors that are corporate buyers may be able to achieve synergistic cost savings in respect of an investment, which may provide them with a competitive advantage in bidding for an investment;
|
|
•
|
some fund investors may prefer to invest with an investment manager that is not publicly traded;
|
|
•
|
the successful efforts of new entrants into our various businesses, including former “star” portfolio managers at large diversified financial institutions as well as such institutions themselves, may result in increased competition;
|
|
•
|
there are relatively few barriers to entry impeding other alternative investment management firms from implementing an integrated platform similar to ours or the strategies that we deploy at our funds, such as distressed investing, which we believe are competitive strengths of ours; and
|
|
•
|
other industry participants continuously seek to recruit our investment professionals away from us.
|
|
•
|
the diversion of management’s attention from our core businesses;
|
|
•
|
the disruption of our ongoing businesses;
|
|
•
|
entry into markets or businesses in which we may have limited or no experience;
|
|
•
|
increasing demands on our operational systems;
|
|
•
|
potential increase in investor concentration; and
|
|
•
|
the broadening of our geographic footprint, increasing the risks associated with conducting operations in foreign jurisdictions.
|
|
•
|
give rise to an obligation to make mandatory prepayments of debt using excess cash flow, which might limit the entity’s ability to respond to changing industry conditions to the extent additional cash is needed for the response, to make unplanned but necessary capital expenditures or to take advantage of growth opportunities;
|
|
•
|
allow even moderate reductions in operating cash flow to render it unable to service its indebtedness, leading to a bankruptcy or other reorganization of the entity and a loss of part or all of the equity investment in it;
|
|
•
|
limit the entity’s ability to adjust to changing market conditions, thereby placing it at a competitive disadvantage compared to its competitors who have relatively less debt;
|
|
•
|
limit the entity’s ability to engage in strategic acquisitions that might be necessary to generate attractive returns or further growth; and
|
|
•
|
limit the entity’s ability to obtain additional financing or increase the cost of obtaining such financing, including for capital expenditures, working capital or general corporate purposes.
|
|
•
|
an arrangement where tax benefit in a fiscal year in aggregate to all the concerned parties does not exceed INR 30 million;
|
|
•
|
investments made by Foreign Portfolio Investors (FPIs) in India on which no treaty benefits have been claimed;
|
|
•
|
investments made by non-resident investors in the FPIs by way of offshore derivative instruments or any other way; or
|
|
•
|
investments made by any investor prior to April 2017.
|
|
•
|
Generally, there may be few limitations on the execution of these funds’ investment strategies, which are in many cases subject to the sole discretion of the management company or the general partner of such funds, or there may be numerous investment limitations or restrictions that require monitoring, compliance and maintenance.
|
|
•
|
While we monitor the concentration of the portfolios of our credit funds, concentration in any one borrower or other issuer, product category, industry, region or country may arise from time to time.
|
|
•
|
Given the flexibility and overlapping nature of the mandates and investment strategies of our credit funds, situations arise where certain of these funds hold (including outright positions in issuers and exposure to such issuers derived through any synthetic and/or derivative instrument) in multiple tranches of securities of an issuer (or other interests of an issuer) or multiple funds having interests in the same tranche of an issuer.
|
|
•
|
Certain of these funds may engage in short-selling, which is subject to a theoretically unlimited risk of loss.
|
|
•
|
These funds are exposed to the risk that a counterparty will not settle a transaction in accordance with its terms and conditions because of a dispute over the terms of the contract (whether or not bona fide) or because of a credit or liquidity problem, thus causing the fund to suffer a loss.
|
|
•
|
Credit risk may arise through a default by one of several large institutions that are dependent on one another to meet their respective liquidity or operational needs, so that a default by one institution causes a series of defaults by the other institutions.
|
|
•
|
The efficacy of the investment and trading strategies of certain credit funds may depend largely on the ability to establish and maintain an overall market position in a combination of different financial instruments, which can be difficult to execute.
|
|
•
|
These funds may make investments or hold trading positions in markets that are volatile and which are or may become illiquid.
|
|
•
|
Certain of these funds may seek to originate loans, including, but not limited to, secured and unsecured notes, senior and second lien loans, mezzanine loans, and other similar investments.
|
|
•
|
These funds’ investments are subject to risks relating to investments in commodities, futures, options and other derivatives, the prices of which are highly volatile and may be subject to a theoretically unlimited risk of loss in certain circumstances.
|
|
•
|
variations in our quarterly operating results or distributions, which variations we expect will be substantial;
|
|
•
|
our policy of taking a long-term perspective on making investment, operational and strategic decisions, which is expected to result in significant and unpredictable variations in our quarterly returns;
|
|
•
|
failure to meet analysts’ earnings estimates;
|
|
•
|
publication of research reports about us or the investment management industry or the failure of securities analysts to cover our Class A shares and our Preferred shares;
|
|
•
|
additions or departures of our Managing Partners and other key management personnel;
|
|
•
|
adverse market reaction to any indebtedness we may incur or securities we may issue in the future;
|
|
•
|
actions by shareholders;
|
|
•
|
changes in market valuations of similar companies;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
changes or proposed changes in laws or regulations or differing interpretations thereof affecting our businesses or enforcement of these laws and regulations, or announcements relating to these matters;
|
|
•
|
a lack of liquidity in the trading of our Class A shares and our Preferred shares;
|
|
•
|
adverse publicity about the investment management industry generally or individual scandals, specifically;
|
|
•
|
a breach of our computer systems, software or networks, or misappropriation of our proprietary information;
|
|
•
|
the fact that we do not provide comprehensive guidance regarding our expected quarterly and annual revenues, earnings and cash flow; and
|
|
•
|
general market and economic conditions.
|
|
•
|
Our manager determines the amount and timing of our investments and dispositions, indebtedness, issuances of additional shares and amounts of reserves, each of which can affect the amount of cash that is available for distribution to you.
|
|
•
|
Our manager is allowed to take into account the interests of parties other than us in resolving conflicts of interest, which has the effect of limiting its duties (including fiduciary duties) to our shareholders; for example, our affiliates that serve as general partners of our funds have fiduciary and contractual obligations to our fund investors, and such obligations may cause such affiliates to regularly take actions that might adversely affect our near-term results of operations or cash flow; our manager has no obligation to intervene in, or to notify our shareholders of, such actions by such affiliates.
|
|
•
|
Other than as provided in the non-competition, non-solicitation and confidentiality obligations to which our Managing Partners and other professionals are subject, which may not be enforceable, affiliates of our manager and existing and former personnel employed by our manager are not prohibited from engaging in other businesses or activities, including those that might be in direct competition with us.
|
|
•
|
Our manager has limited its liability and reduced or eliminated its duties (including fiduciary duties) under our operating agreement, while also restricting the remedies available to our shareholders for actions that, without these limitations, might constitute breaches of duty (including fiduciary duty). In addition, we have agreed to indemnify our manager and its affiliates to the fullest extent permitted by law, except with respect to conduct involving bad faith, fraud or willful misconduct. By purchasing our Class A shares or our Preferred shares, you have agreed and consented to the provisions set forth in our operating agreement, including the provisions regarding conflicts of interest situations that, in the absence of such provisions, might constitute a breach of fiduciary or other duties under applicable state law.
|
|
•
|
Our operating agreement does not restrict our manager from causing us to pay it or its affiliates for any services rendered, or from entering into additional contractual arrangements with any of these entities on our behalf, so long as the terms of any such additional contractual arrangements are fair and reasonable to us as determined under the operating agreement.
|
|
•
|
Our manager determines how much debt we incur and that decision may adversely affect our credit ratings.
|
|
•
|
Our manager determines which costs incurred by it and its affiliates are reimbursable by us.
|
|
•
|
Our manager controls the enforcement of obligations owed to us by it and its affiliates.
|
|
•
|
Our manager decides whether to retain separate counsel, accountants or others to perform services for us.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 2.
|
PROPERTIES
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM
5
.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
Sales Price
|
||||||
|
2017
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
24.50
|
|
|
$
|
19.40
|
|
|
Second Quarter
|
|
28.42
|
|
|
24.33
|
|
||
|
Third Quarter
|
|
31.69
|
|
|
25.92
|
|
||
|
Fourth Quarter
|
|
34.03
|
|
|
28.08
|
|
||
|
|
|
Sales Price
|
||||||
|
2016
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
17.48
|
|
|
$
|
12.35
|
|
|
Second Quarter
|
|
17.77
|
|
|
14.26
|
|
||
|
Third Quarter
|
|
19.01
|
|
|
14.25
|
|
||
|
Fourth Quarter
|
|
21.17
|
|
|
17.38
|
|
||
|
Distribution Payment Date
|
|
Distribution Per Class A Share Amount
|
||
|
February 29, 2016
|
|
$
|
0.28
|
|
|
May 31, 2016
|
|
0.25
|
|
|
|
August 31, 2016
|
|
0.37
|
|
|
|
November 30, 2016
|
|
0.35
|
|
|
|
Total 2016 distribution
|
|
$
|
1.25
|
|
|
February 28, 2017
|
|
$
|
0.45
|
|
|
May 31, 2017
|
|
0.49
|
|
|
|
August 31, 2017
|
|
0.52
|
|
|
|
November 30, 2017
|
|
0.39
|
|
|
|
Total 2017 distribution
|
|
$
|
1.85
|
|
|
•
|
First
, we will cause one or more entities in the Apollo Operating Group to make a distribution to all of its partners, including our wholly-owned subsidiaries APO Corp., APO Asset Co., LLC, APO (FC), LLC, APO (FC II), LLC, APO UK (FC), Limited (as applicable) and APO (FC III), LLC, and Holdings, on a pro rata basis;
|
|
•
|
Second
, we will cause our intermediate holding companies, APO Corp., APO Asset Co., LLC, APO (FC), LLC, APO (FC II), LLC, APO UK (FC), Limited (as applicable) and APO (FC III), LLC, to distribute to us, from their net after-tax proceeds, amounts equal to the aggregate distribution we have declared; and
|
|
•
|
Third
, we will distribute the proceeds received by us to our Class A shareholders on a pro rata basis.
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Management fees from related parties
|
$
|
1,154,925
|
|
|
$
|
1,043,513
|
|
|
$
|
930,194
|
|
|
$
|
850,441
|
|
|
$
|
674,634
|
|
|
Advisory and transaction fees from related parties, net
|
117,624
|
|
|
146,665
|
|
|
14,186
|
|
|
315,587
|
|
|
196,562
|
|
|||||
|
Carried interest income from related parties
|
1,337,624
|
|
|
780,206
|
|
|
97,290
|
|
|
394,055
|
|
|
2,862,375
|
|
|||||
|
Total Revenues
|
2,610,173
|
|
|
1,970,384
|
|
|
1,041,670
|
|
|
1,560,083
|
|
|
3,733,571
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salary, bonus and benefits
|
428,882
|
|
|
389,130
|
|
|
354,524
|
|
|
338,049
|
|
|
294,753
|
|
|||||
|
Equity-based compensation
|
91,450
|
|
|
102,983
|
|
|
97,676
|
|
|
126,320
|
|
|
126,227
|
|
|||||
|
Profit sharing expense
|
515,073
|
|
|
357,074
|
|
|
85,229
|
|
|
276,190
|
|
|
1,173,255
|
|
|||||
|
Total Compensation and Benefits
|
1,035,405
|
|
|
849,187
|
|
|
537,429
|
|
|
740,559
|
|
|
1,594,235
|
|
|||||
|
Interest expense
|
52,873
|
|
|
43,482
|
|
|
30,071
|
|
|
22,393
|
|
|
29,260
|
|
|||||
|
General, administrative and other
|
257,858
|
|
|
247,000
|
|
|
255,061
|
|
|
265,189
|
|
|
275,796
|
|
|||||
|
Placement fees
|
13,913
|
|
|
26,249
|
|
|
8,414
|
|
|
15,422
|
|
|
42,424
|
|
|||||
|
Total Expenses
|
1,360,049
|
|
|
1,165,918
|
|
|
830,975
|
|
|
1,043,563
|
|
|
1,941,715
|
|
|||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net gains from investment activities
|
95,104
|
|
|
139,721
|
|
|
121,723
|
|
|
213,243
|
|
|
330,235
|
|
|||||
|
Net gains from investment activities of consolidated variable interest entities
|
10,665
|
|
|
5,015
|
|
|
19,050
|
|
|
22,564
|
|
|
199,742
|
|
|||||
|
Income from equity method investments
|
161,630
|
|
|
103,178
|
|
|
14,855
|
|
|
53,856
|
|
|
107,350
|
|
|||||
|
Interest income
|
6,421
|
|
|
4,072
|
|
|
3,232
|
|
|
10,392
|
|
|
12,266
|
|
|||||
|
Other income, net
|
245,640
|
|
|
4,562
|
|
|
7,673
|
|
|
60,592
|
|
|
40,114
|
|
|||||
|
Total Other Income
|
519,460
|
|
|
265,548
|
|
|
166,533
|
|
|
360,647
|
|
|
689,707
|
|
|||||
|
Income before income tax provision
|
1,769,584
|
|
|
1,061,014
|
|
|
377,228
|
|
|
877,167
|
|
|
2,481,563
|
|
|||||
|
Income tax provision
|
(325,945
|
)
|
|
(90,707
|
)
|
|
(26,733
|
)
|
|
(147,245
|
)
|
|
(107,569
|
)
|
|||||
|
Net Income
|
1,443,639
|
|
|
970,307
|
|
|
350,495
|
|
|
729,922
|
|
|
2,373,994
|
|
|||||
|
Net income attributable to Non-Controlling Interests
|
(814,535
|
)
|
|
(567,457
|
)
|
|
(215,998
|
)
|
|
(561,693
|
)
|
|
(1,714,603
|
)
|
|||||
|
Net Income Attributable to Apollo Global Management, LLC
|
629,104
|
|
|
402,850
|
|
|
134,497
|
|
|
168,229
|
|
|
659,391
|
|
|||||
|
Net income attributable to Preferred Shareholders
|
(13,538
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net Income Attributable to Apollo Global Management, LLC Class A Shareholders
|
$
|
615,566
|
|
|
$
|
402,850
|
|
|
$
|
134,497
|
|
|
$
|
168,229
|
|
|
$
|
659,391
|
|
|
Distributions Declared per Class A Share
|
$
|
1.85
|
|
|
$
|
1.25
|
|
|
$
|
1.96
|
|
|
$
|
3.11
|
|
|
$
|
3.95
|
|
|
Net Income Available to Class A Share – Basic
|
$
|
3.12
|
|
|
$
|
2.11
|
|
|
$
|
0.61
|
|
|
$
|
0.62
|
|
|
$
|
4.06
|
|
|
Net Income Available to Class A Share –Diluted
|
$
|
3.10
|
|
|
$
|
2.11
|
|
|
$
|
0.61
|
|
|
$
|
0.62
|
|
|
$
|
4.03
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Statement of Financial Condition Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
6,991,070
|
|
|
$
|
5,629,553
|
|
|
$
|
4,559,808
|
|
|
$
|
23,172,788
|
|
|
$
|
22,474,674
|
|
|
Debt (excluding obligations of consolidated variable interest entities)
|
1,362,402
|
|
|
1,352,447
|
|
|
1,025,255
|
|
|
1,027,965
|
|
|
746,693
|
|
|||||
|
Debt obligations of consolidated variable interest entities
|
1,002,063
|
|
|
786,545
|
|
|
801,270
|
|
|
14,123,100
|
|
|
12,423,962
|
|
|||||
|
Total shareholders’ equity
|
2,897,796
|
|
|
1,867,528
|
|
|
1,388,981
|
|
|
5,943,461
|
|
|
6,688,722
|
|
|||||
|
Total Non-Controlling Interests
|
1,434,870
|
|
|
1,032,412
|
|
|
739,476
|
|
|
4,156,979
|
|
|
4,051,453
|
|
|||||
|
ITEM
7
.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
(i)
|
Private equity
—primarily invests in control equity and related debt instruments, convertible securities and distressed debt instruments;
|
|
(ii)
|
Credit
—primarily invests in non-control corporate and structured debt instruments including performing, stressed and distressed instruments across the capital structure; and
|
|
(iii)
|
Real assets
—primarily invests in real estate equity for the acquisition and recapitalization of real estate assets, portfolios, platforms and operating companies, and real estate debt including first mortgage and mezzanine loans, preferred equity and commercial mortgage backed securities.
|
|
(1)
|
The Strategic Investor holds 8.7% of the Class A shares outstanding and 4.3% of the economic interests in the Apollo Operating Group. The Class A shares held by investors other than the Strategic Investor represent 47.6% of the total voting power of our shares entitled to vote and 45.6% of the economic interests in the Apollo Operating Group. Class A shares held by the Strategic Investor do not have voting rights. However, such Class A shares will become entitled to vote upon transfers by the Strategic Investor in accordance with the agreements entered into in connection with the investments made by the Strategic Investor.
|
|
(2)
|
Our Managing Partners own BRH Holdings GP, Ltd., which in turn holds our only outstanding Class B share. The Class B share represents 52.4% of the total voting power of our shares entitled to vote but no economic interest in Apollo Global Management, LLC. Our Managing Partners’ economic interests are instead represented by their indirect beneficial ownership, through Holdings, of 45.4% of the limited partner interests in the Apollo Operating Group.
|
|
(3)
|
Through BRH Holdings, L.P., our Managing Partners indirectly beneficially own through estate planning vehicles, limited partner interests in Holdings.
|
|
(4)
|
Holdings owns 50.1% of the limited partner interests in each Apollo Operating Group entity. The AOG Units held by Holdings are exchangeable for Class A shares. Our Managing Partners, through their interests in BRH and Holdings, beneficially own 45.4% of the AOG Units. Our Contributing Partners, through their ownership interests in Holdings, beneficially own 4.7% of the AOG Units.
|
|
(5)
|
BRH Holdings GP, Ltd. is the sole member of AGM Management, LLC, our manager. The management of Apollo Global Management, LLC is vested in our manager as provided in our operating agreement.
|
|
(6)
|
Represents 49.9% of the limited partner interests in each Apollo Operating Group entity, held through the intermediate holding companies. Apollo Global Management, LLC, also indirectly owns 100% of the general partner interests in each Apollo Operating Group entity.
|
|
•
|
We are a holding company that is qualified as a partnership for U.S. federal income tax purposes. Our intermediate holding companies enable us to maintain our partnership status and to meet the qualifying income exception.
|
|
•
|
We have historically used multiple management companies to segregate operations for business, financial and other reasons. Going forward, we may increase or decrease the number of our management companies or partnerships within the Apollo Operating Group based on our views regarding the appropriate balance between (a) administrative convenience and (b) continued business, financial, tax and other optimization.
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Private Equity
|
|
Credit
|
|
Real Assets
|
|
Total
|
|
Private Equity
|
|
Credit
|
|
Real Assets
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Fee-Generating AUM
|
$
|
29,792
|
|
|
$
|
130,150
|
|
|
$
|
9,023
|
|
|
$
|
168,965
|
|
|
$
|
30,722
|
|
|
$
|
111,781
|
|
|
$
|
8,295
|
|
|
$
|
150,798
|
|
|
Non-Fee-Generating AUM
|
42,640
|
|
|
33,963
|
|
|
3,360
|
|
|
79,963
|
|
|
12,906
|
|
|
24,826
|
|
|
3,158
|
|
|
40,890
|
|
||||||||
|
Total AUM
|
$
|
72,432
|
|
|
$
|
164,113
|
|
|
$
|
12,383
|
|
|
$
|
248,928
|
|
|
$
|
43,628
|
|
|
$
|
136,607
|
|
|
$
|
11,453
|
|
|
$
|
191,688
|
|
|
|
As of
December 31, 2017 |
|
As of
December 31, 2016 |
||||
|
|
(in millions)
|
||||||
|
Private Equity
|
$
|
25,912
|
|
|
$
|
1,977
|
|
|
Credit
|
10,057
|
|
|
6,533
|
|
||
|
Real Assets
|
464
|
|
|
639
|
|
||
|
Total AUM with Future Management Fee Potential
|
$
|
36,433
|
|
|
$
|
9,149
|
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Private Equity
|
|
Credit
|
|
Real Assets
|
|
Total
|
|
Private Equity
|
|
Credit
|
|
Real Assets
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Carry-Generating AUM
|
$
|
26,775
|
|
|
$
|
25,814
|
|
|
$
|
694
|
|
|
$
|
53,283
|
|
|
$
|
21,521
|
|
|
$
|
33,306
|
|
|
$
|
776
|
|
|
$
|
55,603
|
|
|
AUM Not Currently Generating Carry
|
494
|
|
|
17,901
|
|
|
437
|
|
|
18,832
|
|
|
487
|
|
|
7,219
|
|
|
365
|
|
|
8,071
|
|
||||||||
|
Uninvested Carry-Eligible AUM
|
33,412
|
|
|
11,607
|
|
|
923
|
|
|
45,942
|
|
|
13,136
|
|
|
11,119
|
|
|
976
|
|
|
25,231
|
|
||||||||
|
Total Carry-Eligible AUM
|
$
|
60,681
|
|
|
$
|
55,322
|
|
|
$
|
2,054
|
|
|
$
|
118,057
|
|
|
$
|
35,144
|
|
|
$
|
51,644
|
|
|
$
|
2,117
|
|
|
$
|
88,905
|
|
|
Category / Fund
|
|
Invested AUM Not Currently Generating Carry
|
|
Investment Period Active > 24 Months
|
|
Appreciation Required to Achieve Carry
(1)
|
||||
|
|
|
(in millions)
|
|
|
||||||
|
Private Equity:
|
|
|
|
|
|
|
||||
|
Total Private Equity
|
|
$
|
494
|
|
|
$
|
494
|
|
|
12%
|
|
Credit:
|
|
|
|
|
|
|
||||
|
Drawdown
|
|
4,247
|
|
|
3,688
|
|
|
32%
|
||
|
Liquid/Performing
|
|
12,843
|
|
|
8,571
|
|
|
< 250bps
|
||
|
10
|
|
|
250-500bps
|
|||||||
|
391
|
|
|
> 500bps
|
|||||||
|
MidCap, AINV, AFT, AIF
|
|
811
|
|
|
811
|
|
|
< 250bps
|
||
|
Total Credit
|
|
17,901
|
|
|
13,471
|
|
|
10%
|
||
|
Real Assets:
|
|
|
|
|
|
|
||||
|
Total Real Assets
|
|
437
|
|
|
213
|
|
|
> 250bps
|
||
|
Total
|
|
$
|
18,832
|
|
|
$
|
14,178
|
|
|
|
|
(1)
|
All investors in a given fund are considered in aggregate when calculating the appreciation required to achieve carry presented above. Appreciation required to achieve carry may vary by individual investor.
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
Private
Equity
|
|
Credit
|
|
Real
Assets
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fee-Generating AUM based on capital commitments
|
$
|
21,803
|
|
|
$
|
8,771
|
|
|
$
|
784
|
|
|
$
|
31,358
|
|
|
Fee-Generating AUM based on invested capital
|
7,197
|
|
|
6,186
|
|
|
4,535
|
|
|
17,918
|
|
||||
|
Fee-Generating AUM based on gross/adjusted assets
|
792
|
|
|
97,514
|
|
|
3,658
|
|
|
101,964
|
|
||||
|
Fee-Generating AUM based on NAV
|
—
|
|
|
17,679
|
|
|
46
|
|
|
17,725
|
|
||||
|
Total Fee-Generating AUM
|
$
|
29,792
|
|
(1)
|
$
|
130,150
|
|
|
$
|
9,023
|
|
|
$
|
168,965
|
|
|
(1)
|
The weighted average remaining life of the private equity funds excluding permanent capital vehicles at
December 31, 2017
was
57
months.
|
|
|
As of December 31, 2016
|
||||||||||||||
|
|
Private
Equity
|
|
Credit
|
|
Real
Assets
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fee-Generating AUM based on capital commitments
|
$
|
21,782
|
|
|
$
|
8,072
|
|
|
$
|
724
|
|
|
$
|
30,578
|
|
|
Fee-Generating AUM based on invested capital
|
8,058
|
|
|
4,212
|
|
|
4,374
|
|
|
16,644
|
|
||||
|
Fee-Generating AUM based on gross/adjusted assets
|
882
|
|
|
88,196
|
|
|
3,131
|
|
|
92,209
|
|
||||
|
Fee-Generating AUM based on NAV
|
—
|
|
|
11,301
|
|
|
66
|
|
|
11,367
|
|
||||
|
Total Fee-Generating AUM
|
$
|
30,722
|
|
(1)
|
$
|
111,781
|
|
|
$
|
8,295
|
|
|
$
|
150,798
|
|
|
(1)
|
The weighted average remaining life of the private equity funds excluding permanent capital vehicles at
December 31, 2016
was
66
months.
|
|
|
Total AUM
|
|
Fee-Generating AUM
|
||||||||||||
|
|
As of December 31,
|
|
As of December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Traditional Private Equity Funds
|
$
|
57,250
|
|
|
$
|
30,490
|
|
|
$
|
23,580
|
|
|
$
|
24,457
|
|
|
Natural Resources
|
4,709
|
|
|
5,223
|
|
|
4,058
|
|
|
4,181
|
|
||||
|
Other
(1)
|
10,473
|
|
|
7,915
|
|
|
2,154
|
|
|
2,084
|
|
||||
|
Total
|
$
|
72,432
|
|
|
$
|
43,628
|
|
|
$
|
29,792
|
|
|
$
|
30,722
|
|
|
(1)
|
Includes co-investments contributed to Athene by AAA through its investment in AAA Investments as discussed in note
15
of the
consolidated
financial statements.
|
|
|
Total AUM
|
|
Fee-Generating AUM
|
||||||||||||
|
|
As of December 31,
|
|
As of December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Liquid/Performing
|
$
|
43,306
|
|
|
$
|
35,684
|
|
|
$
|
36,863
|
|
|
$
|
31,562
|
|
|
Drawdown
|
28,468
|
|
|
23,852
|
|
|
16,778
|
|
|
13,645
|
|
||||
|
MidCap, AINV, AFT, AIF
|
13,428
|
|
|
12,330
|
|
|
12,623
|
|
|
11,460
|
|
||||
|
Athene Non-Sub-Advised
(1)
|
59,670
|
|
|
50,761
|
|
|
59,670
|
|
|
50,761
|
|
||||
|
Athora Non-Sub-Advised
(1)
|
6,719
|
|
|
4,353
|
|
|
4,216
|
|
|
4,353
|
|
||||
|
Advisory
|
12,522
|
|
|
9,627
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
164,113
|
|
|
$
|
136,607
|
|
|
$
|
130,150
|
|
|
$
|
111,781
|
|
|
(1)
|
The Company refers to the portion of the AUM related to Athora that is not sub-advised by Apollo or invested in funds and or investment vehicles managed by Apollo as “Athora Non-Sub-Advised” AUM. Athene Non-Sub-Advised AUM and Athora Non-Sub-Advised AUM reflects total combined AUM of
$84.8 billion
less
$18.4 billion
of assets that were either sub-advised by Apollo or invested in funds and investment vehicles managed by Apollo included within other asset categories. Athora Non-Sub-Advised AUM includes
$4.1 billion
of AUM for which AAME provides investment advisory services.
|
|
|
Total AUM
|
||||||
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Private Equity
|
$
|
1,121
|
|
|
$
|
1,099
|
|
|
Credit
|
|
|
|
||||
|
Liquid/Performing
|
10,986
|
|
|
9,407
|
|
||
|
Drawdown
|
1,327
|
|
|
1,075
|
|
||
|
Total Credit
|
12,313
|
|
|
10,482
|
|
||
|
Real Assets
|
|
|
|
||||
|
Real Estate Debt
|
4,509
|
|
|
3,698
|
|
||
|
Real Estate Equity
|
488
|
|
|
439
|
|
||
|
Total Real Assets
|
4,997
|
|
|
4,137
|
|
||
|
Total
|
$
|
18,431
|
|
|
$
|
15,718
|
|
|
|
Total AUM
|
|
Fee-Generating AUM
|
||||||||||||
|
|
As of December 31,
|
|
As of December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Debt
|
$
|
9,965
|
|
|
$
|
8,604
|
|
|
$
|
7,451
|
|
|
$
|
6,577
|
|
|
Equity
|
2,418
|
|
|
2,849
|
|
|
1,572
|
|
|
1,718
|
|
||||
|
Total
|
$
|
12,383
|
|
|
$
|
11,453
|
|
|
$
|
9,023
|
|
|
$
|
8,295
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||
|
|
Private Equity
|
|
Credit
|
|
Real Assets
|
|
Total
|
|
Private Equity
|
|
Credit
|
|
Real Assets
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Change in Total AUM
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning of Period
|
$
|
43,628
|
|
|
$
|
136,607
|
|
|
$
|
11,453
|
|
|
$
|
191,688
|
|
|
$
|
37,502
|
|
|
$
|
121,361
|
|
|
$
|
11,260
|
|
|
$
|
170,123
|
|
|
Inflows
|
25,179
|
|
|
28,242
|
|
|
3,099
|
|
|
56,520
|
|
|
5,727
|
|
|
26,170
|
|
|
2,870
|
|
|
34,767
|
|
||||||||
|
Outflows
(2)
|
(83
|
)
|
|
(3,730
|
)
|
|
(489
|
)
|
|
(4,302
|
)
|
|
(1,148
|
)
|
|
(11,405
|
)
|
|
(505
|
)
|
|
(13,058
|
)
|
||||||||
|
Net Flows
|
25,096
|
|
|
24,512
|
|
|
2,610
|
|
|
52,218
|
|
|
4,579
|
|
|
14,765
|
|
|
2,365
|
|
|
21,709
|
|
||||||||
|
Realizations
|
(4,568
|
)
|
|
(4,048
|
)
|
|
(2,075
|
)
|
|
(10,691
|
)
|
|
(1,121
|
)
|
|
(1,827
|
)
|
|
(2,472
|
)
|
|
(5,420
|
)
|
||||||||
|
Market Activity
(3)
|
8,276
|
|
|
7,042
|
|
|
395
|
|
|
15,713
|
|
|
2,668
|
|
|
2,308
|
|
|
300
|
|
|
5,276
|
|
||||||||
|
End of Period
|
$
|
72,432
|
|
|
$
|
164,113
|
|
|
$
|
12,383
|
|
|
$
|
248,928
|
|
|
$
|
43,628
|
|
|
$
|
136,607
|
|
|
$
|
11,453
|
|
|
$
|
191,688
|
|
|
(1)
|
At the individual segment level, inflows include new subscriptions, commitments, capital raised, other increases in available capital, purchases, acquisitions and portfolio company appreciation. Outflows represent redemptions, other decreases in available capital and portfolio company depreciation. Realizations represent fund distributions of realized proceeds. Market activity represents gains (losses), the impact of foreign exchange rate fluctuations and other income.
|
|
(2)
|
Outflows for Total AUM include redemptions of
$1,055.9 million
and
$1,832.1 million
during the
year ended
December 31, 2017
and
2016
, respectively.
|
|
(3)
|
Includes foreign exchange impacts of
$249.1 million
,
$3,268.4 million
and
$146.1 million
for private equity, credit and real assets, respectively, during the
year ended December 31, 2017
, and foreign exchange impacts of
$(102.5) million
,
$(911.0) million
and
$(160.4) million
for private equity, credit and real assets, respectively, during the
year ended December 31, 2016
.
|
|
•
|
a
$25.1 billion
increase related to funds we manage in the private equity segment primarily consisting of commitments attributable to Fund IX of $24.7 billion;
|
|
•
|
a
$24.5 billion
increase related to funds we manage in the credit segment primarily consisting of a net increase in AUM relating to Athene and Athora of $10.9 billion and $2.5 billion, respectively, subscriptions of $10.0 billion primarily related to Financial Credit Investment III, L.P. (“FCI III”), Apollo European Principal Finance Fund III, L.P. (“EPF III”), Apollo Total Return Fund L.P. and other liquid/performing funds of $2.2 billion, $1.8 billion, $1.5 billion and $3.6 billion, respectively, and an increase in AUM relating to Advisory assets of $2.6 billion, offset by net segment transfers of $2.3 billion; and
|
|
•
|
a
$2.6 billion
increase related to funds we manage in the real assets segment primarily consisting of net segment transfers of $1.6 billion and subscriptions of $0.9 billion primarily related to the AGRE Debt Fund I, L.P. (“AGRE Debt Fund I”) and ARI.
|
|
•
|
a
$8.3 billion
increase related to funds we manage in the private equity segment as a result of appreciation in Fund VIII and co-investment vehicles; and
|
|
•
|
$7.0 billion
of appreciation throughout the funds we manage in the credit segment as a result of favorable market conditions.
|
|
•
|
$4.6 billion
related to funds we manage in the private equity segment primarily consisting of distributions of $1.9 billion, $0.8 billion, $0.7 billion and $0.6 billion from Fund VIII, Fund VII, our natural resources funds and Fund VI, respectively;
|
|
•
|
$4.0 billion
related to funds we manage in the credit segment primarily consisting of distributions of $1.5 billion, $1.0 billion and $0.7 billion from Apollo European Principal Finance Fund II, L.P. (“EPF II”), Apollo Structured Credit Recovery Master Fund III, L.P. (“SCRF III”) and liquid/performing funds, respectively; and
|
|
•
|
$2.1 billion
related to funds we manage in the real assets segment primarily consisting of distributions of $1.1 billion from our real estate equity funds.
|
|
•
|
a $14.8 billion increase related to funds we manage in the credit segment primarily consisting of advisory mandates related to AAME of $9.3 billion, subscriptions of $8.1 billion, a net increase in AUM relating to Athene of $6.1 billion and originations at MidCap of $1.5 billion, offset by a decrease in leverage of $6.7 billion, redemptions of $1.8 billion and net segment transfers of $1.7 billion;
|
|
•
|
a $4.6 billion increase related to funds we manage in the private equity segment consisting of subscriptions attributable to co-investments for Fund VIII transactions of $3.3 billion and ANRP II of $1.5 billion; and
|
|
•
|
a $2.4 billion increase related to funds we manage in the real assets segment consisting of subscriptions of $1.0 billion primarily related to AGRE Debt Fund I and net segment transfers of $1.4 billion primarily related to the mezzanine debt business.
|
|
•
|
$2.5 billion related to funds we manage in the real assets segment primarily consisting of distributions of $1.5 billion from our real estate debt funds and $1.0 billion from our real estate equity funds;
|
|
•
|
$1.8 billion related to funds we manage in the credit segment primarily consisting of distributions of $0.9 billion and $0.6 billion in drawdown funds and liquid/performing funds, respectively; and
|
|
•
|
$1.1 billion related to funds we manage in the private equity segment primarily consisting of distributions of $1.0 billion and $0.1 billion in our traditional private equity funds and co-investment vehicles, respectively.
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||
|
|
Private Equity
|
|
Credit
|
|
Real Assets
|
|
Total
|
|
Private Equity
|
|
Credit
|
|
Real Assets
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Change in Fee-Generating AUM
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Beginning of Period
|
$
|
30,722
|
|
|
$
|
111,781
|
|
|
$
|
8,295
|
|
|
$
|
150,798
|
|
|
$
|
29,258
|
|
|
$
|
101,522
|
|
|
$
|
7,317
|
|
|
$
|
138,097
|
|
|
Inflows
|
428
|
|
|
23,469
|
|
|
2,249
|
|
|
26,146
|
|
|
2,298
|
|
|
18,327
|
|
|
2,609
|
|
|
23,234
|
|
||||||||
|
Outflows
(2)
|
(590
|
)
|
|
(6,503
|
)
|
|
(417
|
)
|
|
(7,510
|
)
|
|
(416
|
)
|
|
(8,013
|
)
|
|
(51
|
)
|
|
(8,480
|
)
|
||||||||
|
Net Flows
|
(162
|
)
|
|
16,966
|
|
|
1,832
|
|
|
18,636
|
|
|
1,882
|
|
|
10,314
|
|
|
2,558
|
|
|
14,754
|
|
||||||||
|
Realizations
|
(874
|
)
|
|
(1,946
|
)
|
|
(1,328
|
)
|
|
(4,148
|
)
|
|
(404
|
)
|
|
(1,071
|
)
|
|
(1,611
|
)
|
|
(3,086
|
)
|
||||||||
|
Market Activity
(3)
|
106
|
|
|
3,349
|
|
|
224
|
|
|
3,679
|
|
|
(14
|
)
|
|
1,016
|
|
|
31
|
|
|
1,033
|
|
||||||||
|
End of Period
|
$
|
29,792
|
|
|
$
|
130,150
|
|
|
$
|
9,023
|
|
|
$
|
168,965
|
|
|
$
|
30,722
|
|
|
$
|
111,781
|
|
|
$
|
8,295
|
|
|
$
|
150,798
|
|
|
(1)
|
At the individual segment level, inflows include new subscriptions, commitments, capital raised, other increases in available capital, purchases, acquisitions and portfolio company appreciation. Outflows represent redemptions, other decreases in available capital and portfolio company depreciation. Realizations represent fund distributions of realized proceeds. Market activity represents gains (losses), the impact of foreign exchange rate fluctuations and other income.
|
|
(2)
|
Outflows for Fee-Generating AUM include redemptions of
$840.0 million
and
$1,497.6 million
during the
years ended
December 31, 2017
and
2016
, respectively.
|
|
(3)
|
Includes foreign exchange impacts of
$1,516.0 million
and
$78.5 million
for credit and real assets, respectively, during the
year ended December 31, 2017
, and foreign exchange impacts of
$(407.2) million
and
$(48.7) million
for credit and real assets, respectively, during the
year ended December 31, 2016
.
|
|
•
|
a
$17.0 billion
increase related to funds we manage in the credit segment primarily consisting of an increase in AUM relating to Athene of $10.9 billion, subscriptions of $7.0 billion primarily related to EPF III, Apollo Total Return Fund L.P., FCI III and other liquid/performing funds of $1.7 billion, $1.5 billion, $1.5 billion and $2.0 billion, respectively, and an increase in fee-generating capital deployment of $2.9 billion. This was offset by fee-generating capital reduction of $2.3 billion, net segment transfers of $1.3 billion and redemptions of $0.8 billion; and
|
|
•
|
a
$1.8 billion
increase related to funds we manage in the real assets segment primarily consisting of net segment transfers of $1.4 billion and subscriptions of $0.6 billion.
|
|
•
|
$1.9 billion
related to funds we manage in the credit segment primarily driven by distributions from our liquid/performing funds, EPF II and SCRF III of $0.7 billion, $0.6 billion and $0.2 billion, respectively;
|
|
•
|
$1.3 billion
related to funds we manage in the real assets segment primarily driven by distributions from our real estate debt funds; and
|
|
•
|
$0.9 billion
related to funds we manage in the private equity segment primarily driven by distributions of $0.7 billion from our traditional private equity funds.
|
|
•
|
a $10.3 billion increase related to funds we manage in the credit segment primarily consisting of a net increase in AUM relating to Athene Holding of $6.1 billion, subscriptions of $5.2 billion, an increase in capital deployment of $2.4 billion, and $1.5 billion in originations at MidCap. This was partially offset by a decrease in leverage of $2.1 billion, redemptions of $1.5 billion and net segment transfers of $1.4 billion;
|
|
•
|
a $2.6 billion increase related to funds we manage in the real assets segment primarily consisting of net segment transfers of $1.5 billion and subscriptions of $0.6 billion; and
|
|
•
|
a $1.9 billion increase related to funds we manage in the private equity segment primarily consisting of subscriptions attributable to ANRP II of $1.4 billion.
|
|
•
|
$1.6 billion related to funds we manage in the real assets segment primarily driven by distributions of $1.2 billion from our real estate debt funds and $0.4 billion from our real estate equity funds; and
|
|
•
|
$1.1 billion related to funds we manage in the credit segment primarily driven by certain of our liquid/performing funds, including returns to CLO investors, and distributions of $0.3 billion from Permanent Capital Vehicles.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Private Equity
|
$
|
5,029
|
|
|
$
|
9,582
|
|
|
$
|
5,144
|
|
|
Credit
|
6,279
|
|
|
3,713
|
|
|
5,531
|
|
|||
|
Real Assets
(1)
|
3,505
|
|
|
2,638
|
|
|
2,458
|
|
|||
|
Total capital deployed
|
$
|
14,813
|
|
|
$
|
15,933
|
|
|
$
|
13,133
|
|
|
(1)
|
Included in capital deployed is
$3,153 million
,
$2,467 million
, and
$2,140 million
for the
years ended
December 31, 2017, 2016 and 2015
, respectively, related to funds in Apollo’s real estate debt strategy.
|
|
|
As of
December 31, 2017 |
|
As of
December 31, 2016 |
||||
|
|
(in millions)
|
||||||
|
Private Equity
|
$
|
36,810
|
|
|
$
|
16,079
|
|
|
Credit
|
15,225
|
|
|
11,816
|
|
||
|
Real Assets
|
1,074
|
|
|
1,414
|
|
||
|
Total uncalled commitments
(1)
|
$
|
53,109
|
|
|
$
|
29,309
|
|
|
(1)
|
As of
December 31, 2017
and
December 31, 2016
,
$47.6 billion
and
$25.9 billion
, respectively, represented the amount of capital available for investment or reinvestment subject to the provisions of the applicable limited partnership agreements or other governing agreements of the funds, partnerships and accounts we manage. These amounts exclude uncalled commitments which can only be called for fund fees and expenses.
|
|
($ in millions)
|
Vintage
Year (1) |
|
Total AUM
|
|
Committed
Capital |
|
Total Invested Capital
(1)
|
|
Realized Value
(1)
|
|
Remaining Cost
(1)
|
|
Unrealized Value
(1)
|
|
Total Value
(1)
|
|
Gross
IRR (1) |
|
Net
IRR (1) |
|
||||||||||||||||
|
Private Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fund IX
|
N/A
|
|
$
|
24,729
|
|
|
$
|
24,729
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
|
Fund VIII
|
2013
|
|
23,293
|
|
|
18,377
|
|
|
13,106
|
|
|
3,466
|
|
|
11,001
|
|
|
17,211
|
|
|
20,677
|
|
|
33
|
|
|
23
|
|
|
|||||||
|
Fund VII
|
2008
|
|
5,700
|
|
|
14,677
|
|
|
16,198
|
|
|
30,201
|
|
|
3,390
|
|
|
3,413
|
|
|
33,614
|
|
|
34
|
|
|
26
|
|
|
|||||||
|
Fund VI
|
2006
|
|
3,222
|
|
|
10,136
|
|
|
12,457
|
|
|
18,646
|
|
|
2,861
|
|
|
2,598
|
|
|
21,244
|
|
|
12
|
|
|
9
|
|
|
|||||||
|
Fund V
|
2001
|
|
292
|
|
|
3,742
|
|
|
5,192
|
|
|
12,711
|
|
|
124
|
|
|
36
|
|
|
12,747
|
|
|
61
|
|
|
44
|
|
|
|||||||
|
Fund I, II, III, IV & MIA
(3)
|
Various
|
|
14
|
|
|
7,320
|
|
|
8,753
|
|
|
17,400
|
|
|
—
|
|
|
—
|
|
|
17,400
|
|
|
39
|
|
|
26
|
|
|
|||||||
|
Traditional Private Equity Funds
(4)
|
|
|
$
|
57,250
|
|
|
$
|
78,981
|
|
|
$
|
55,706
|
|
|
$
|
82,424
|
|
|
$
|
17,376
|
|
|
$
|
23,258
|
|
|
$
|
105,682
|
|
|
39
|
%
|
|
25
|
%
|
|
|
ANRP II
|
2016
|
|
3,530
|
|
|
3,454
|
|
|
1,139
|
|
|
574
|
|
|
878
|
|
|
1,134
|
|
|
1,708
|
|
|
54
|
|
|
31
|
|
|
|||||||
|
ANRP I
|
2012
|
|
1,179
|
|
|
1,323
|
|
|
1,098
|
|
|
674
|
|
|
726
|
|
|
894
|
|
|
1,568
|
|
|
13
|
|
|
9
|
|
|
|||||||
|
AION
|
2013
|
|
747
|
|
|
826
|
|
|
407
|
|
|
191
|
|
|
261
|
|
|
341
|
|
|
532
|
|
|
17
|
|
|
6
|
|
|
|||||||
|
Total Private Equity
(9)
|
|
|
$
|
62,706
|
|
|
$
|
84,584
|
|
|
$
|
58,350
|
|
|
$
|
83,863
|
|
|
$
|
19,241
|
|
|
$
|
25,627
|
|
|
$
|
109,490
|
|
|
|
|
|
|
||
|
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Credit Opportunity Funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
COF III
|
2014
|
|
$
|
3,006
|
|
|
$
|
3,426
|
|
|
$
|
5,007
|
|
|
$
|
3,088
|
|
|
$
|
2,162
|
|
|
$
|
2,000
|
|
|
$
|
5,088
|
|
|
1
|
%
|
|
(1
|
)%
|
|
|
COF I & II
(14)
|
2008
|
|
402
|
|
|
3,068
|
|
|
3,787
|
|
|
7,445
|
|
|
95
|
|
|
122
|
|
|
7,567
|
|
|
23
|
|
|
20
|
|
|
|||||||
|
European Principal Finance Funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
EPF III
(5)
|
2017
|
|
4,527
|
|
|
4,613
|
|
|
337
|
|
|
—
|
|
|
337
|
|
|
344
|
|
|
344
|
|
|
NM
|
|
(2)
|
NM
|
|
(2)
|
|||||||
|
EPF I & II
(5)(14)
|
Various
|
|
3,432
|
|
|
5,065
|
|
|
5,825
|
|
|
6,368
|
|
|
1,861
|
|
|
2,515
|
|
|
8,883
|
|
|
21
|
|
|
14
|
|
|
|||||||
|
Structured Credit Funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FCI III
|
2017
|
|
2,520
|
|
|
1,906
|
|
|
1,562
|
|
|
220
|
|
|
1,434
|
|
|
1,688
|
|
|
1,908
|
|
|
NM
|
|
(2)
|
NM
|
|
(2)
|
|||||||
|
FCI I & II
(14)
|
Various
|
|
3,591
|
|
|
2,114
|
|
|
3,604
|
|
|
2,071
|
|
|
2,544
|
|
|
2,608
|
|
|
4,679
|
|
|
14
|
|
|
10
|
|
|
|||||||
|
SCRF IV
(12)
|
2017
|
|
1,373
|
|
|
1,587
|
|
|
527
|
|
|
21
|
|
|
405
|
|
|
502
|
|
|
523
|
|
|
NM
|
|
(2)
|
NM
|
|
(2)
|
|||||||
|
SCRF I, II & III
(12)(14)
|
Various
|
|
5
|
|
|
1,460
|
|
|
2,817
|
|
|
3,313
|
|
|
—
|
|
|
—
|
|
|
3,313
|
|
|
22
|
|
|
17
|
|
|
|||||||
|
Other Drawdown Funds & SIAs
(6)
|
Various
|
|
6,932
|
|
|
9,514
|
|
|
9,412
|
|
|
9,063
|
|
|
2,527
|
|
|
2,407
|
|
|
11,470
|
|
|
9
|
|
|
7
|
|
|
|||||||
|
Total Credit
(10)
|
|
|
$
|
25,788
|
|
|
$
|
32,753
|
|
|
$
|
32,878
|
|
|
$
|
31,589
|
|
|
$
|
11,365
|
|
|
$
|
12,186
|
|
|
$
|
43,775
|
|
|
|
|
|
|
||
|
Real Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. RE Fund II
(7)
|
2016
|
|
$
|
915
|
|
|
$
|
863
|
|
|
$
|
552
|
|
|
$
|
207
|
|
|
$
|
447
|
|
|
$
|
529
|
|
|
$
|
736
|
|
|
20
|
%
|
|
18
|
%
|
|
|
U.S. RE Fund I
(7)
|
2012
|
|
443
|
|
|
654
|
|
|
636
|
|
|
659
|
|
|
242
|
|
|
282
|
|
|
941
|
|
|
15
|
|
|
12
|
|
|
|||||||
|
AGRE Debt Fund I
(13)
|
2011
|
|
1,173
|
|
|
2,091
|
|
|
2,087
|
|
|
1,457
|
|
|
871
|
|
|
835
|
|
|
2,292
|
|
|
9
|
|
|
7
|
|
|
|||||||
|
CPI Funds
(8)
|
Various
|
|
409
|
|
|
5,049
|
|
|
2,594
|
|
|
2,663
|
|
|
259
|
|
|
68
|
|
|
2,731
|
|
|
14
|
|
|
11
|
|
|
|||||||
|
Asia RE Fund
(7)
|
2017
|
|
592
|
|
|
588
|
|
|
244
|
|
|
15
|
|
|
235
|
|
|
256
|
|
|
271
|
|
|
NM
|
|
(2)
|
NM
|
|
(2)
|
|||||||
|
Total Real Assets
(11)
|
|
|
$
|
3,532
|
|
|
$
|
9,245
|
|
|
$
|
6,113
|
|
|
$
|
5,001
|
|
|
$
|
2,054
|
|
|
$
|
1,970
|
|
|
$
|
6,971
|
|
|
|
|
|
|
||
|
(1)
|
Refer to the definitions of Vintage Year, Total Invested Capital, Realized Value, Remaining Cost, Unrealized Value, Total Value, Gross IRR and Net IRR described elsewhere in this report.
|
|
(2)
|
Returns have not been presented as the fund commenced investing capital less than 24 months prior to the period indicated and therefore such return information was deemed not meaningful.
|
|
(3)
|
The general partners and managers of Funds I, II and MIA, as well as the general partner of Fund III, were excluded assets in connection with the 2007 Reorganization. As a result, Apollo did not receive the economics associated with these entities. The investment performance of these funds, combined with Fund IV, is presented to illustrate fund performance associated with Apollo’s Managing Partners and other investment professionals.
|
|
(4)
|
Total IRR is calculated based on total cash flows for all funds presented.
|
|
(5)
|
Funds are denominated in Euros and historical figures are translated into U.S. dollars at an exchange rate of €1.00 to
$1.20
as of
December 31, 2017
.
|
|
(6)
|
Amounts presented have been aggregated for (i) drawdown funds with AUM greater than $500 million that do not form part of a flagship series of funds and (ii) SIAs with AUM greater than $200 million that do not predominantly invest in other Apollo funds or SIAs. Certain SIAs’ historical figures are denominated in Euros and translated into U.S. dollars at an exchange rate of €1.00 to
$1.20
as of
December 31, 2017
. Additionally, certain SIAs totaling
$1.7 billion
of AUM have been excluded from Total Invested Capital, Realized Value, Remaining Cost, Unrealized Value and Total Value. These SIAs have an open ended life and a significant turnover in their portfolio assets due to the ability to recycle capital. These SIAs had
$10.3 billion
of Total Invested Capital through
December 31, 2017
.
|
|
(7)
|
U.S. RE Fund I, U.S. RE Fund II and Asia RE Fund had
$159 million
,
$390 million
and
$245 million
of co-investment commitments raised as of
December 31, 2017
, respectively, which are included in the figures in the table. A co-invest entity within U.S. RE Fund I is denominated in GBP and translated into U.S. dollars at an exchange rate of £1.00 to
$1.35
as of
December 31, 2017
.
|
|
(8)
|
As part of the acquisition of Citi Property Investors (“CPI”), Apollo acquired general partner interests in fully invested funds. CPI Funds refers to CPI Capital Partners North America, CPI Capital Partners Asia Pacific, CPI Capital Partners Europe and other CPI funds or individual investments of which Apollo is not the general partner or manager and only receives fees pursuant to either a sub-advisory agreement or an investment management and administrative agreement. For CPI Capital Partners North America, CPI Capital Partners Asia Pacific and CPI Capital Partners Europe, the gross and net IRRs are presented in the investment record table since acquisition on November 12, 2010. The aggregate net IRR for these funds from their inception to
December 31, 2017
was
(2)%
. This net IRR was primarily achieved during a period in which Apollo did not make the initial investment decisions and Apollo only became the general partner or manager of these funds upon completing the acquisition on November 12, 2010.
|
|
(9)
|
Private equity co-investment vehicles, and funds with AUM less than $500 million have been excluded. These co-investment vehicles and funds had
$9.7 billion
of aggregate AUM as of
December 31, 2017
.
|
|
(10)
|
Certain credit funds and SIAs with AUM less than $500 million and $200 million, respectively, have been excluded. These funds and SIAs had
$2.7 billion
of aggregate AUM as of
December 31, 2017
.
|
|
(11)
|
Certain accounts owned by or related to Athene, certain co-investment vehicles and certain funds with AUM less than $500 million have been excluded. These accounts, co-investment vehicles and funds had
$4.5 billion
of aggregate AUM as of
December 31, 2017
.
|
|
(12)
|
Remaining cost for certain of our credit funds may include physical cash called, invested or reserved for certain levered investments.
|
|
(13)
|
The investor in this U.S. Dollar denominated fund has chosen to make contributions and receive distributions in the local currency of each underlying investment. As a result, Apollo has not entered into foreign currency hedges for this fund and the returns presented include the impact of foreign currency gains or losses. The investor’s gross and net IRR, before the impact of foreign currency gains or losses, from the fund’s inception to
December 31, 2017
was
10%
and
9%
, respectively.
|
|
(14)
|
The individual gross and net IRRs for the following funds are: COF I (gross:
30%
, net:
27%
), COF II (gross:
14%
, net:
11%
), EPF I (gross:
23%
, net:
17%
), EPF II (gross:
19%
, net:
12%
), FCI I (gross:
15%
, net:
11%
), FCI II (gross:
13%
, net:
9%
), SCRF I (gross:
33%
, net:
26%
), SCRF II (gross:
15%
, net:
12%
) and SCRF III (gross:
17%
, net:
13%
).
|
|
|
Total Invested
Capital |
|
Total Value
|
|
Gross IRR
|
|||||
|
|
(in millions)
|
|
|
|||||||
|
Distressed for Control
|
$
|
7,885
|
|
|
$
|
18,916
|
|
|
29
|
%
|
|
Non-Control Distressed
|
5,416
|
|
|
8,416
|
|
|
71
|
|
||
|
Total
|
13,301
|
|
|
27,332
|
|
|
49
|
|
||
|
Corporate Carve-outs, Opportunistic Buyouts and Other Credit
(1)
|
42,405
|
|
|
78,350
|
|
|
22
|
|
||
|
Total
|
$
|
55,706
|
|
|
$
|
105,682
|
|
|
39
|
%
|
|
(1)
|
Other Credit is defined as investments in debt securities of issuers other than portfolio companies that are not considered to be distressed.
|
|
|
Total Invested
Capital
|
|
Total Value
|
||||
|
|
(in millions)
|
||||||
|
Corporate Carve-outs
|
$
|
2,318
|
|
|
$
|
4,123
|
|
|
Opportunistic Buyouts
|
10,274
|
|
|
15,752
|
|
||
|
Distressed
|
514
|
|
|
802
|
|
||
|
Total
|
$
|
13,106
|
|
|
$
|
20,677
|
|
|
|
Total Invested
Capital |
|
Total Value
|
||||
|
|
(in millions)
|
||||||
|
Corporate Carve-outs
|
$
|
2,277
|
|
|
$
|
4,432
|
|
|
Opportunistic Buyouts
|
4,338
|
|
|
10,594
|
|
||
|
Distressed/Other Credit
(2)
|
9,583
|
|
|
18,588
|
|
||
|
Total
|
$
|
16,198
|
|
|
$
|
33,614
|
|
|
|
Total Invested
Capital |
|
Total Value
|
||||
|
|
(in millions)
|
||||||
|
Corporate Carve-outs
|
$
|
3,397
|
|
|
$
|
5,820
|
|
|
Opportunistic Buyouts
|
6,374
|
|
|
10,456
|
|
||
|
Distressed/Other Credit
(2)
|
2,686
|
|
|
4,968
|
|
||
|
Total
|
$
|
12,457
|
|
|
$
|
21,244
|
|
|
(1)
|
Committed capital less unfunded capital commitments for Fund VIII and Fund VII was
$12.6 billion
and
$14.1 billion
, respectively, which represents capital commitments from limited partners to invest in such funds less capital that is available for investment or reinvestment subject to the provisions of the applicable limited partnership agreement or other governing agreements.
|
|
(2)
|
The distressed investment strategy includes distressed for control, non-control distressed and other credit.
|
|
|
As of December 31, 2017
|
|
Gross Returns
(1)
|
|
Net Returns
(1)
|
||||||||||||||
|
|
AUM
|
|
Fee-Generating AUM
|
|
Carry-Eligible AUM
|
|
Carry-Generating AUM
|
|
For the Year Ended December 31, 2017
|
|
For the Year Ended December 31, 2017
|
||||||||
|
Category
|
(in millions)
|
|
|
|
|
||||||||||||||
|
Liquid/Performing
|
$
|
43,306
|
|
|
$
|
36,863
|
|
|
$
|
21,720
|
|
|
$
|
7,727
|
|
|
6.3%
|
|
5.9%
|
|
Drawdown
(2)
|
28,468
|
|
|
16,778
|
|
|
22,798
|
|
|
8,646
|
|
|
13.2
|
|
11.1
|
||||
|
Permanent capital vehicles ex Athene Non-Sub-Advised
(3)
|
13,428
|
|
|
12,623
|
|
|
10,804
|
|
|
9,441
|
|
|
11.2
|
|
7.3
|
||||
|
Athene Non-Sub-Advised
(3)
|
59,670
|
|
|
59,670
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
||||
|
Athora Non-Sub-Advised
(3)
|
6,719
|
|
|
4,216
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
||||
|
Advisory
|
12,522
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
||||
|
Total Credit
|
$
|
164,113
|
|
|
$
|
130,150
|
|
|
$
|
55,322
|
|
|
$
|
25,814
|
|
|
8.3%
|
|
7.2%
|
|
(1)
|
The gross and net returns for the
year ended
December 31, 2017
for total credit excludes assets managed by AAM that are not directly invested in Apollo funds and investment vehicles or sub-advised by Apollo.
|
|
(2)
|
As of
December 31, 2017
, significant drawdown funds and SIAs had inception-to-date gross and net IRRs of
16.1%
and
12.3%
, respectively. Significant drawdown funds and SIAs include funds and SIAs with AUM greater than $200 million that do not predominantly invest in other Apollo funds or SIAs.
|
|
(3)
|
Athene Non-Sub-Advised and Athora Non-Sub-Advised reflects total combined AUM of
$84.8 billion
less
$18.4 billion
of assets that were either sub-advised by Apollo or invested in funds and investment vehicles managed by Apollo included within other asset categories. Athora Non-Sub-Advised includes
$4.1 billion
of AUM for which AAME provides investment advisory services.
|
|
|
|
|
Total AUM
|
|
Net Returns
|
||||||
|
|
Vintage
Year |
|
As of December 31, 2017
|
|
For the Year Ended December 31, 2017
|
|
For the Year Ended December 31, 2016
|
||||
|
Credit:
|
|
|
(in millions)
|
|
|
|
|
||||
|
Hedge Funds
(1)
|
Various
|
|
$
|
6,643
|
|
|
5
|
%
|
|
11
|
%
|
|
CLOs
(2)
|
Various
|
|
12,218
|
|
|
4
|
|
|
9
|
|
|
|
SIAs / Other
|
Various
|
|
24,445
|
|
|
7
|
|
|
9
|
|
|
|
Total
|
|
|
$
|
43,306
|
|
|
|
|
|
||
|
(1)
|
Hedge Funds primarily includes Apollo Credit Strategies Master Fund Ltd. and Apollo Credit Master Fund Ltd.
|
|
(2)
|
CLO returns are calculated based on gross return on invested assets, which excludes cash. Included within Total AUM of CLOs is
$1.3 billion
of AUM related to a standalone, self-managed asset management business established in connection with risk-retention rules, from which Apollo earns investment-related service fees, but for which Apollo does not provide management or advisory services. CLO returns exclude performance related to this AUM.
|
|
|
|
|
Total AUM
|
|
Total Returns
(1)
|
||||||
|
|
IPO Year
(2)
|
|
As of December 31, 2017
|
|
For the Year Ended December 31, 2017
|
|
For the Year Ended December 31, 2016
|
||||
|
Credit:
|
|
|
(in millions)
|
|
|
|
|
||||
|
MidCap
(3)
|
N/A
|
|
$
|
8,138
|
|
|
12
|
%
|
|
10
|
%
|
|
AIF
|
2013
|
|
390
|
|
|
10
|
|
|
23
|
|
|
|
AFT
|
2011
|
|
428
|
|
|
—
|
|
|
24
|
|
|
|
AINV
(4)
|
2004
|
|
4,476
|
|
|
(7
|
)
|
|
26
|
|
|
|
Real Assets:
|
|
|
|
|
|
|
|
||||
|
ARI
(5)
|
2009
|
|
4,151
|
|
|
22
|
%
|
|
8
|
%
|
|
|
Total
|
|
|
$
|
17,583
|
|
|
|
|
|
||
|
(1)
|
Total returns are based on the change in closing trading prices during the respective periods presented taking into account dividends and distributions, if any, as if they were reinvested without regard to commission.
|
|
(2)
|
An IPO year represents the year in which the vehicle commenced trading on a national securities exchange.
|
|
(3)
|
MidCap is not a publicly traded vehicle and therefore IPO year is not applicable. The returns presented are a gross return based on NAV. The net returns based on NAV were
8%
and
6%
for the
years ended
December 31, 2017 and 2016
, respectively.
|
|
(4)
|
All amounts are as of
September 30, 2017
except for total returns. Refer to www.apolloic.com for the most recent financial information on AINV. The information contained on AINV’s website is not part of this report. Included within Total AUM of AINV is
$1.8 billion
of AUM related to a non-traded business development company from which Apollo earns investment-related service fees, but for which Apollo does not provide management or advisory services. Net returns exclude performance related to this AUM.
|
|
(5)
|
All amounts are as of
September 30, 2017
except for total returns. Refer to www.apolloreit.com for the most recent financial information on ARI. The information contained on ARI’s website is not part of this report.
|
|
•
|
65%-100% for private equity funds, gross advisory, transaction and other special fees;
|
|
•
|
65%-100% for certain credit funds, gross advisory, transaction and other special fees; and
|
|
•
|
100% for certain real assets funds, gross advisory, transaction and other special fees.
|
|
|
As of December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
For the Year Ended December 31, 2017
|
|
For the Year Ended December 31, 2016
|
|
For the Year Ended December 31, 2015
|
||||||||||||||||||||||||||||||||||
|
|
Carried Interest Receivable on an Unconsolidated Basis
|
|
Unrealized
Carried Interest Income (Loss) |
|
Realized
Carried Interest Income |
|
Total
Carried Interest Income (Loss) |
|
Unrealized
Carried Interest Income (Loss) |
|
Realized
Carried Interest Income |
|
Total
Carried Interest Income (Loss) |
|
Unrealized
Carried Interest Income (Loss) |
|
Realized
Carried Interest Income |
|
Total
Carried Interest Income (Loss) |
||||||||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||||||||
|
Private Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Fund VIII
|
$
|
1,017,000
|
|
|
$
|
333,881
|
|
|
$
|
693,772
|
|
|
$
|
206,393
|
|
|
$
|
900,165
|
|
|
$
|
323,228
|
|
|
$
|
10,653
|
|
|
$
|
333,881
|
|
|
$
|
(427
|
)
|
|
$
|
—
|
|
|
$
|
(427
|
)
|
|
Fund VII
(1)
|
70,499
|
|
|
74,655
|
|
|
(4,156
|
)
|
|
19,817
|
|
|
15,661
|
|
|
5,922
|
|
|
9,844
|
|
|
15,766
|
|
|
(219,449
|
)
|
|
229,679
|
|
|
10,230
|
|
|||||||||||
|
Fund VI
(1)
|
38,758
|
|
|
—
|
|
|
80,996
|
|
|
—
|
|
|
80,996
|
|
|
(94,798
|
)
|
|
—
|
|
|
(94,798
|
)
|
|
(130,861
|
)
|
|
78,812
|
|
|
(52,049
|
)
|
|||||||||||
|
Fund IV and V
|
—
|
|
(3)
|
2,767
|
|
(3)
|
(13,775
|
)
|
|
—
|
|
|
(13,775
|
)
|
|
(6,442
|
)
|
|
266
|
|
|
(6,176
|
)
|
|
(13,387
|
)
|
|
640
|
|
|
(12,747
|
)
|
|||||||||||
|
ANRP I and II
|
34,710
|
|
(3)
|
80,809
|
|
(3)
|
(52,167
|
)
|
|
59,519
|
|
|
7,352
|
|
|
80,924
|
|
|
13,326
|
|
|
94,250
|
|
|
(18,914
|
)
|
|
—
|
|
|
(18,914
|
)
|
|||||||||||
|
AAA/Other
(2)(5)
|
243,809
|
|
|
306,354
|
|
|
(62,544
|
)
|
|
148,254
|
|
|
85,710
|
|
|
59,973
|
|
|
48,203
|
|
|
108,176
|
|
|
68,877
|
|
|
30,691
|
|
|
99,568
|
|
|||||||||||
|
Total Private Equity
|
1,404,776
|
|
|
798,466
|
|
|
642,126
|
|
|
433,983
|
|
|
1,076,109
|
|
|
368,807
|
|
|
82,292
|
|
|
451,099
|
|
|
(314,161
|
)
|
|
339,822
|
|
|
25,661
|
|
|||||||||||
|
Total Private Equity, net of profit share
|
929,220
|
|
|
530,275
|
|
|
430,150
|
|
|
242,413
|
|
|
672,563
|
|
|
254,163
|
|
|
38,399
|
|
|
292,562
|
|
|
(184,903
|
)
|
|
163,992
|
|
|
(20,911
|
)
|
|||||||||||
|
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Drawdown
|
323,860
|
|
(3)
|
295,492
|
|
(3)
|
35,493
|
|
|
137,786
|
|
|
173,279
|
|
|
119,925
|
|
|
65,047
|
|
|
184,972
|
|
|
(69,127
|
)
|
|
70,970
|
|
|
1,843
|
|
|||||||||||
|
Liquid/Performing
|
52,803
|
|
|
90,035
|
|
|
(12,103
|
)
|
|
41,521
|
|
|
29,418
|
|
|
(3,197
|
)
|
|
92,041
|
|
|
88,844
|
|
|
(21,808
|
)
|
|
27,557
|
|
|
5,749
|
|
|||||||||||
|
Permanent capital vehicles
|
63,588
|
|
|
42,369
|
|
|
27,835
|
|
|
17,666
|
|
|
45,501
|
|
|
20,546
|
|
|
22,941
|
|
|
43,487
|
|
|
10,401
|
|
|
40,625
|
|
|
51,026
|
|
|||||||||||
|
Total Credit
|
440,251
|
|
|
427,896
|
|
|
51,225
|
|
|
196,973
|
|
|
248,198
|
|
|
137,274
|
|
|
180,029
|
|
|
317,303
|
|
|
(80,534
|
)
|
|
139,152
|
|
|
58,618
|
|
|||||||||||
|
Total Credit, net of profit share
|
174,461
|
|
|
159,061
|
|
|
32,957
|
|
|
119,172
|
|
|
152,129
|
|
|
74,261
|
|
|
95,315
|
|
|
169,576
|
|
|
(70,171
|
)
|
|
94,405
|
|
|
24,234
|
|
|||||||||||
|
Real Assets Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
CPI Funds
|
30
|
|
|
368
|
|
|
(310
|
)
|
|
277
|
|
|
(33
|
)
|
|
(1,026
|
)
|
|
1,388
|
|
|
362
|
|
|
(240
|
)
|
|
2,496
|
|
|
2,256
|
|
|||||||||||
|
U.S. RE Fund I & II
|
18,311
|
|
|
20,263
|
|
|
(2,968
|
)
|
|
11,925
|
|
|
8,957
|
|
|
1,268
|
|
|
8,160
|
|
|
9,428
|
|
|
7,547
|
|
|
1,981
|
|
|
9,528
|
|
|||||||||||
|
Other
(5)
|
10,469
|
|
|
11,894
|
|
|
(1,508
|
)
|
|
5,867
|
|
|
4,359
|
|
|
4,676
|
|
|
3,018
|
|
|
7,694
|
|
|
(153
|
)
|
|
1,380
|
|
|
1,227
|
|
|||||||||||
|
Total Real Assets
|
28,810
|
|
|
32,525
|
|
|
(4,786
|
)
|
|
18,069
|
|
|
13,283
|
|
|
4,918
|
|
|
12,566
|
|
|
17,484
|
|
|
7,154
|
|
|
5,857
|
|
|
13,011
|
|
|||||||||||
|
Total Real Assets, net of profit share
|
17,882
|
|
|
19,403
|
|
|
(859
|
)
|
|
8,600
|
|
|
7,741
|
|
|
2,717
|
|
|
4,382
|
|
|
7,099
|
|
|
4,186
|
|
|
3,750
|
|
|
7,936
|
|
|||||||||||
|
Total
|
$
|
1,873,837
|
|
|
$
|
1,258,887
|
|
|
$
|
688,565
|
|
|
$
|
649,025
|
|
|
$
|
1,337,590
|
|
|
$
|
510,999
|
|
|
$
|
274,887
|
|
|
$
|
785,886
|
|
|
$
|
(387,541
|
)
|
|
$
|
484,831
|
|
|
$
|
97,290
|
|
|
Total, net of profit share
|
$
|
1,121,563
|
|
(4)
|
$
|
708,739
|
|
(4)
|
$
|
462,248
|
|
|
$
|
370,185
|
|
|
$
|
832,433
|
|
|
$
|
331,141
|
|
|
$
|
138,096
|
|
|
$
|
469,237
|
|
|
$
|
(250,888
|
)
|
|
$
|
262,147
|
|
|
$
|
11,259
|
|
|
(1)
|
As of
December 31, 2017
, the remaining investments and escrow cash of Fund VII and Fund VI were valued at
98%
and
95%
of the fund’s unreturned capital, respectively, which were below the required escrow ratio of 115%. As a result, these funds are required to place in escrow current and future carried interest income distributions to the general partner until the specified return ratio of 115% is met (at the time of a future distribution) or upon liquidation. As of
December 31, 2017
, Fund VI had
$167.6 million
of gross carried interest income, or
$112.4 million
net of profit sharing, in escrow. As of
December 31, 2017
, Fund VII had
$106.5 million
of gross carried interest income, or
$60.6 million
net of profit sharing, in escrow. As of
December 31, 2016
, the remaining investments and escrow cash of Fund VII and Fund VI were valued at
103%
and
82%
of the fund’s unreturned capital, respectively, which were below the required escrow ratio of 115%. As a result, these funds are required to place in escrow current and future carried interest income distributions to the general partner until the specified return ratio of 115% is met (at the time of a future distribution) or upon liquidation. As of
December 31, 2016
, Fund VI had
$167.6 million
of gross carried interest income, or
$110.7 million
net of profit sharing, in escrow as of
December 31, 2016
, Fund VII had
$58.6 million
of gross carried interest income, or
$32.6 million
net of profit sharing, in escrow. With respect to Fund VII and Fund VI, realized carried interest income currently distributed to the general partner is limited to tax distributions pursuant to the fund’s partnership agreement.
|
|
(2)
|
As of
December 31, 2017
, AAA/Other includes
$178.6 million
of carried interest receivable, or $
129.6 million
net of profit sharing, from AAA Investments, L.P. and as of
December 31, 2016
, AAA/Other includes
$229.8 million
of carried interest receivable, or
$149.2 million
net of profit sharing, from AAA Investments, L.P. which Apollo may elect to receive in cash or in common shares of Athene Holding (valued at the fair market value); and if Apollo elects to receive payment of such carried interest in cash, then common shares of Athene Holding shall be distributed to Apollo and immediately sold by Apollo to pay for such carried interest in cash.
|
|
(3)
|
As of
December 31, 2017
, certain credit funds and private equity funds had
$56.1 million
and
$30.1 million
, respectively, in general partner obligations to return previously distributed carried interest income. The fair value gain on investments and income at the fund level needed to reverse the general partner obligations for certain credit funds and certain private equity funds was
$330.2 million
and
$131.4 million
, respectively, as of
December 31, 2017
. As of
December 31, 2016
, certain credit funds and certain private equity funds had
$60.6 million
and
$56.0 million
, respectively, in general partner obligations to return previously distributed carried interest income. The fair value gain on investments and income at the fund level needed to reverse the general partner obligations for certain credit funds and certain private equity funds was
$332.4 million
and
$406.6 million
, respectively, as of
December 31, 2016
.
|
|
(4)
|
There was a corresponding profit sharing payable of
$752.3 million
and
$550.1 million
as of
December 31, 2017
and
December 31, 2016
, including profit sharing payable related to amounts in escrow and a contingent consideration obligation of
$92.6 million
and
$106.3 million
, respectively.
|
|
(5)
|
Other includes certain SIAs.
|
|
|
Carried Interest Since Inception
(1)
|
||||||||||||||||||
|
|
Undistributed by Fund and Recognized
|
|
Distributed by Fund and Recognized
(2)
|
|
Total Undistributed and Distributed by Fund and Recognized
(3)
|
|
General Partner Obligation as of December 31, 2017
(3)
|
|
Maximum Carried Interest Income Subject to Potential Reversal
(4)
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Private Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fund VIII
|
$
|
1,017.0
|
|
|
$
|
217.0
|
|
|
$
|
1,234.0
|
|
|
$
|
—
|
|
|
$
|
1,158.6
|
|
|
Fund VII
|
70.5
|
|
|
3,121.5
|
|
|
3,192.0
|
|
|
—
|
|
|
664.8
|
|
|||||
|
Fund VI
|
38.8
|
|
|
1,659.0
|
|
|
1,697.8
|
|
|
—
|
|
|
1,151.4
|
|
|||||
|
Fund IV and V
|
—
|
|
|
2,053.1
|
|
|
2,053.1
|
|
|
24.8
|
|
|
7.3
|
|
|||||
|
ANRP I and II
|
34.7
|
|
|
74.8
|
|
|
109.5
|
|
|
5.3
|
|
|
72.3
|
|
|||||
|
AAA/Other
|
243.8
|
|
|
358.8
|
|
|
602.6
|
|
|
—
|
|
|
168.2
|
|
|||||
|
Total Private Equity
|
1,404.8
|
|
|
7,484.2
|
|
|
8,889.0
|
|
|
30.1
|
|
|
3,222.6
|
|
|||||
|
Credit
(5)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Drawdown
|
323.9
|
|
|
1,087.8
|
|
|
1,411.7
|
|
|
56.1
|
|
|
463.1
|
|
|||||
|
Liquid/Performing
|
52.8
|
|
|
516.1
|
|
|
568.9
|
|
|
—
|
|
|
82.7
|
|
|||||
|
Permanent capital vehicles ex AAM
|
54.4
|
|
|
—
|
|
|
54.4
|
|
|
—
|
|
|
54.4
|
|
|||||
|
Total Credit
|
431.1
|
|
|
1,603.9
|
|
|
2,035.0
|
|
|
56.1
|
|
|
600.2
|
|
|||||
|
Real Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CPI Funds
|
—
|
|
|
10.1
|
|
|
10.1
|
|
|
—
|
|
|
1.6
|
|
|||||
|
U.S. RE Fund I and II
|
18.3
|
|
|
23.7
|
|
|
42.0
|
|
|
—
|
|
|
36.4
|
|
|||||
|
Other
(6)
|
10.5
|
|
|
10.5
|
|
|
21.0
|
|
|
—
|
|
|
14.5
|
|
|||||
|
Total Real Assets
|
28.8
|
|
|
44.3
|
|
|
73.1
|
|
|
—
|
|
|
52.5
|
|
|||||
|
Total
|
$
|
1,864.7
|
|
|
$
|
9,132.4
|
|
|
$
|
10,997.1
|
|
|
$
|
86.2
|
|
|
$
|
3,875.3
|
|
|
(1)
|
Certain funds are denominated in Euros and historical figures are translated into U.S. dollars at an exchange rate of €1.00 to
$1.20
as of
December 31, 2017
.
|
|
(2)
|
Amounts in “Distributed by Fund and Recognized” for the CPI, Gulf Stream Asset Management, LLC (“Gulf Stream”) and Stone Tower funds and SIAs are presented for activity subsequent to the respective acquisition dates.
|
|
(3)
|
Amounts were computed based on the fair value of fund investments on
December 31, 2017
. Carried interest income has been allocated to and recognized by the general partner. Based on the amount of carried interest income allocated, a portion is subject to potential reversal or, to the extent applicable, has been reduced by the general partner obligation to return previously distributed carried interest income or fees at
December 31, 2017
. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of the fund’s investments based on contractual termination of the fund.
|
|
(4)
|
Represents the amount of carried interest income that would be reversed if remaining fund investments became worthless on
December 31, 2017
. Amounts subject to potential reversal of carried interest income include amounts undistributed by a fund (i.e., the carried interest receivable), as well as a portion of the amounts that have been distributed by a fund, net of taxes not subject to a general partner obligation to return previously distributed carried interest income, except for those funds that are gross of taxes as defined in the respective funds’ governing documents.
|
|
(5)
|
Amounts exclude AINV, as carried interest income from this entity is not subject to contingent repayment.
|
|
(6)
|
Other includes certain SIAs.
|
|
|
For the Years Ended December 31,
|
|
Amount
Change |
|
Percentage
Change |
|
For the Years Ended December 31,
|
|
Amount
Change |
|
Percentage
Change |
||||||||||||||||||
|
|
2017
|
|
2016
|
|
|
2016
|
|
2015
|
|
||||||||||||||||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Management fees from related parties
|
$
|
1,154,925
|
|
|
$
|
1,043,513
|
|
|
$
|
111,412
|
|
|
10.7
|
%
|
|
$
|
1,043,513
|
|
|
$
|
930,194
|
|
|
$
|
113,319
|
|
|
12.2
|
%
|
|
Advisory and transaction fees from related parties, net
|
117,624
|
|
|
146,665
|
|
|
(29,041
|
)
|
|
(19.8
|
)
|
|
146,665
|
|
|
14,186
|
|
|
132,479
|
|
|
NM
|
|
||||||
|
Carried interest income from related parties
|
1,337,624
|
|
|
780,206
|
|
|
557,418
|
|
|
71.4
|
|
|
780,206
|
|
|
97,290
|
|
|
682,916
|
|
|
NM
|
|
||||||
|
Total Revenues
|
2,610,173
|
|
|
1,970,384
|
|
|
639,789
|
|
|
32.5
|
|
|
1,970,384
|
|
|
1,041,670
|
|
|
928,714
|
|
|
89.2
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Compensation and benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Salary, bonus and benefits
|
428,882
|
|
|
389,130
|
|
|
39,752
|
|
|
10.2
|
|
|
389,130
|
|
|
354,524
|
|
|
34,606
|
|
|
9.8
|
|
||||||
|
Equity-based compensation
|
91,450
|
|
|
102,983
|
|
|
(11,533
|
)
|
|
(11.2
|
)
|
|
102,983
|
|
|
97,676
|
|
|
5,307
|
|
|
5.4
|
|
||||||
|
Profit sharing expense
|
515,073
|
|
|
357,074
|
|
|
157,999
|
|
|
44.2
|
|
|
357,074
|
|
|
85,229
|
|
|
271,845
|
|
|
319.0
|
|
||||||
|
Total compensation and benefits
|
1,035,405
|
|
|
849,187
|
|
|
186,218
|
|
|
21.9
|
|
|
849,187
|
|
|
537,429
|
|
|
311,758
|
|
|
58.0
|
|
||||||
|
Interest expense
|
52,873
|
|
|
43,482
|
|
|
9,391
|
|
|
21.6
|
|
|
43,482
|
|
|
30,071
|
|
|
13,411
|
|
|
44.6
|
|
||||||
|
General, administrative and other
|
257,858
|
|
|
247,000
|
|
|
10,858
|
|
|
4.4
|
|
|
247,000
|
|
|
255,061
|
|
|
(8,061
|
)
|
|
(3.2
|
)
|
||||||
|
Placement fees
|
13,913
|
|
|
26,249
|
|
|
(12,336
|
)
|
|
(47.0
|
)
|
|
26,249
|
|
|
8,414
|
|
|
17,835
|
|
|
212.0
|
|
||||||
|
Total Expenses
|
1,360,049
|
|
|
1,165,918
|
|
|
194,131
|
|
|
16.7
|
|
|
1,165,918
|
|
|
830,975
|
|
|
334,943
|
|
|
40.3
|
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net gains from investment activities
|
95,104
|
|
|
139,721
|
|
|
(44,617
|
)
|
|
(31.9
|
)
|
|
139,721
|
|
|
121,723
|
|
|
17,998
|
|
|
14.8
|
|
||||||
|
Net gains from investment activities of consolidated variable interest entities
|
10,665
|
|
|
5,015
|
|
|
5,650
|
|
|
112.7
|
|
|
5,015
|
|
|
19,050
|
|
|
(14,035
|
)
|
|
(73.7
|
)
|
||||||
|
Income from equity method investments
|
161,630
|
|
|
103,178
|
|
|
58,452
|
|
|
56.7
|
|
|
103,178
|
|
|
14,855
|
|
|
88,323
|
|
|
NM
|
|
||||||
|
Interest income
|
6,421
|
|
|
4,072
|
|
|
2,349
|
|
|
57.7
|
|
|
4,072
|
|
|
3,232
|
|
|
840
|
|
|
26.0
|
|
||||||
|
Other income, net
|
245,640
|
|
|
4,562
|
|
|
241,078
|
|
|
NM
|
|
|
4,562
|
|
|
7,673
|
|
|
(3,111
|
)
|
|
(40.5
|
)
|
||||||
|
Total Other Income
|
519,460
|
|
|
256,548
|
|
|
262,912
|
|
|
102.5
|
|
|
256,548
|
|
|
166,533
|
|
|
90,015
|
|
|
54.1
|
|
||||||
|
Income before income tax provision
|
1,769,584
|
|
|
1,061,014
|
|
|
708,570
|
|
|
66.8
|
|
|
1,061,014
|
|
|
377,228
|
|
|
683,786
|
|
|
181.3
|
|
||||||
|
Income tax provision
|
(325,945
|
)
|
|
(90,707
|
)
|
|
(235,238
|
)
|
|
259.3
|
|
|
(90,707
|
)
|
|
(26,733
|
)
|
|
(63,974
|
)
|
|
239.3
|
|
||||||
|
Net Income
|
1,443,639
|
|
|
970,307
|
|
|
473,332
|
|
|
48.8
|
|
|
970,307
|
|
|
350,495
|
|
|
619,812
|
|
|
176.8
|
|
||||||
|
Net income attributable to Non-Controlling Interests
|
(814,535
|
)
|
|
(567,457
|
)
|
|
(247,078
|
)
|
|
43.5
|
|
|
(567,457
|
)
|
|
(215,998
|
)
|
|
(351,459
|
)
|
|
162.7
|
|
||||||
|
Net Income Attributable to Apollo Global Management, LLC
|
629,104
|
|
|
402,850
|
|
|
226,254
|
|
|
56.2
|
|
|
402,850
|
|
|
134,497
|
|
|
268,353
|
|
|
199.5
|
|
||||||
|
Net Income attributable to Preferred Shareholders
|
(13,538
|
)
|
|
—
|
|
|
(13,538
|
)
|
|
NM
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
||||||
|
Net Income Attributable to AGM Class A Shareholders
|
$
|
615,566
|
|
|
$
|
402,850
|
|
|
$
|
212,716
|
|
|
52.8
|
%
|
|
$
|
402,850
|
|
|
$
|
134,497
|
|
|
$
|
268,353
|
|
|
199.5
|
%
|
|
Note:
|
“NM” denotes not meaningful. Changes from negative to positive amounts and positive to negative amounts are not considered meaningful. Increases or decreases from zero and changes greater than 500% are also not considered meaningful.
|
|
|
For the Years Ended December 31,
|
|
Total Change
|
|
Percentage Change
|
|
For the Years Ended December 31,
|
|
Total Change
|
|
Percentage Change
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
|
|
2016
|
|
2015
|
|
|
||||||||||||||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||||||||||
|
Private Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Management fees from related parties
|
$
|
306,734
|
|
|
$
|
321,995
|
|
|
$
|
(15,261
|
)
|
|
(4.7
|
)%
|
|
$
|
321,995
|
|
|
$
|
295,836
|
|
|
$
|
26,159
|
|
|
8.8
|
%
|
|
Advisory and transaction fees from related parties, net
|
84,063
|
|
|
128,675
|
|
|
(44,612
|
)
|
|
(34.7
|
)
|
|
128,675
|
|
|
(7,485
|
)
|
|
136,160
|
|
|
NM
|
|
||||||
|
Carried interest income (loss) from related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized
|
642,126
|
|
|
368,807
|
|
|
273,319
|
|
|
74.1
|
|
|
368,807
|
|
|
(314,161
|
)
|
|
682,968
|
|
|
NM
|
|
||||||
|
Realized
|
433,983
|
|
|
82,292
|
|
|
351,691
|
|
|
427.4
|
|
|
82,292
|
|
|
339,822
|
|
|
(257,530
|
)
|
|
(75.8
|
)
|
||||||
|
Total carried interest income from related parties
|
1,076,109
|
|
|
451,099
|
|
|
625,010
|
|
|
138.6
|
|
|
451,099
|
|
|
25,661
|
|
|
425,438
|
|
|
NM
|
|
||||||
|
Total Revenues
|
1,466,906
|
|
|
901,769
|
|
|
565,137
|
|
|
62.7
|
|
|
901,769
|
|
|
314,012
|
|
|
587,757
|
|
|
187.2
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Compensation and benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Salary, bonus and benefits
|
123,095
|
|
|
124,463
|
|
|
(1,368
|
)
|
|
(1.1
|
)
|
|
124,463
|
|
|
123,653
|
|
|
810
|
|
|
0.7
|
|
||||||
|
Equity-based compensation
|
27,516
|
|
|
27,549
|
|
|
(33
|
)
|
|
(0.1
|
)
|
|
27,549
|
|
|
31,324
|
|
|
(3,775
|
)
|
|
(12.1
|
)
|
||||||
|
Profit sharing expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized
|
211,976
|
|
|
114,643
|
|
|
97,333
|
|
|
84.9
|
|
|
114,643
|
|
|
(129,258
|
)
|
|
243,901
|
|
|
NM
|
|
||||||
|
Realized
|
191,569
|
|
|
43,893
|
|
|
147,676
|
|
|
336.4
|
|
|
43,893
|
|
|
175,830
|
|
|
(131,937
|
)
|
|
(75.0
|
)
|
||||||
|
Realized: Equity-based
|
2,184
|
|
|
—
|
|
|
2,184
|
|
|
NM
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
||||||
|
Total profit sharing expense
|
405,729
|
|
|
158,536
|
|
|
247,193
|
|
|
155.9
|
|
|
158,536
|
|
|
46,572
|
|
|
111,964
|
|
|
240.4
|
|
||||||
|
Total compensation and benefits
|
556,340
|
|
|
310,548
|
|
|
245,792
|
|
|
79.1
|
|
|
310,548
|
|
|
201,549
|
|
|
108,999
|
|
|
54.1
|
|
||||||
|
Non-compensation expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
General, administrative and other
|
68,504
|
|
|
71,323
|
|
|
(2,819
|
)
|
|
(4.0
|
)
|
|
71,323
|
|
|
75,559
|
|
|
(4,236
|
)
|
|
(5.6
|
)
|
||||||
|
Placement fees
|
3,783
|
|
|
2,297
|
|
|
1,486
|
|
|
64.7
|
|
|
2,297
|
|
|
4,550
|
|
|
(2,253
|
)
|
|
(49.5
|
)
|
||||||
|
Total non-compensation expenses
|
72,287
|
|
|
73,620
|
|
|
(1,333
|
)
|
|
(1.8
|
)
|
|
73,620
|
|
|
80,109
|
|
|
(6,489
|
)
|
|
(8.1
|
)
|
||||||
|
Total Expenses
|
628,627
|
|
|
384,168
|
|
|
244,459
|
|
|
63.6
|
|
|
384,168
|
|
|
281,658
|
|
|
102,510
|
|
|
36.4
|
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income from equity method investments
|
132,376
|
|
|
66,281
|
|
|
66,095
|
|
|
99.7
|
|
|
66,281
|
|
|
19,125
|
|
|
47,156
|
|
|
246.6
|
|
||||||
|
Net gains from investment activities
|
9,652
|
|
|
11,379
|
|
|
(1,727
|
)
|
|
(15.2
|
)
|
|
11,379
|
|
|
6,933
|
|
|
4,446
|
|
|
64.1
|
|
||||||
|
Net interest loss
|
(16,597
|
)
|
|
(14,187
|
)
|
|
(2,410
|
)
|
|
17.0
|
|
|
(14,187
|
)
|
|
(9,878
|
)
|
|
(4,309
|
)
|
|
43.6
|
|
||||||
|
Other income, net
|
26,299
|
|
|
1,650
|
|
|
24,649
|
|
|
NM
|
|
|
1,650
|
|
|
3,148
|
|
|
(1,498
|
)
|
|
(47.6
|
)
|
||||||
|
Total Other Income
|
151,730
|
|
|
65,123
|
|
|
86,607
|
|
|
133.0
|
|
|
65,123
|
|
|
19,328
|
|
|
45,795
|
|
|
236.9
|
|
||||||
|
Economic Income
|
$
|
990,009
|
|
|
$
|
582,724
|
|
|
$
|
407,285
|
|
|
69.9
|
%
|
|
$
|
582,724
|
|
|
$
|
51,682
|
|
|
$
|
531,042
|
|
|
NM
|
|
|
|
For the Years Ended December 31,
|
|
Total Change
|
|
Percentage Change
|
|
For the Years Ended December 31,
|
|
Total Change
|
|
Percentage Change
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
|
|
2016
|
|
2015
|
|
|
||||||||||||||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||||||||||
|
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Management fees from related parties
|
$
|
702,191
|
|
|
$
|
596,709
|
|
|
$
|
105,482
|
|
|
17.7
|
%
|
|
$
|
596,709
|
|
|
$
|
565,241
|
|
|
$
|
31,468
|
|
|
5.6
|
%
|
|
Advisory and transaction fees from related parties, net
|
30,733
|
|
|
12,533
|
|
|
18,200
|
|
|
145.2
|
|
|
12,533
|
|
|
17,246
|
|
|
(4,713
|
)
|
|
(27.3
|
)
|
||||||
|
Carried interest income (loss) from related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized
|
51,225
|
|
|
137,274
|
|
|
(86,049
|
)
|
|
(62.7
|
)
|
|
137,274
|
|
|
(80,534
|
)
|
|
217,808
|
|
|
NM
|
|
||||||
|
Realized
|
196,973
|
|
|
180,029
|
|
|
16,944
|
|
|
9.4
|
|
|
180,029
|
|
|
139,152
|
|
|
40,877
|
|
|
29.4
|
|
||||||
|
Total carried interest income from related parties
|
248,198
|
|
|
317,303
|
|
|
(69,105
|
)
|
|
(21.8
|
)
|
|
317,303
|
|
|
58,618
|
|
|
258,685
|
|
|
441.3
|
|
||||||
|
Total Revenues
|
981,122
|
|
|
926,545
|
|
|
54,577
|
|
|
5.9
|
|
|
926,545
|
|
|
641,105
|
|
|
285,440
|
|
|
44.5
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Compensation and benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Salary, bonus and benefits
|
231,592
|
|
|
209,256
|
|
|
22,336
|
|
|
10.7
|
|
|
209,256
|
|
|
200,032
|
|
|
9,224
|
|
|
4.6
|
|
||||||
|
Equity-based compensation
|
37,453
|
|
|
34,185
|
|
|
3,268
|
|
|
9.6
|
|
|
34,185
|
|
|
26,683
|
|
|
7,502
|
|
|
28.1
|
|
||||||
|
Profit sharing expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized
|
18,268
|
|
|
63,012
|
|
|
(44,744
|
)
|
|
(71.0
|
)
|
|
63,012
|
|
|
(10,363
|
)
|
|
73,375
|
|
|
NM
|
|
||||||
|
Realized
|
77,801
|
|
|
84,715
|
|
|
(6,914
|
)
|
|
(8.2
|
)
|
|
84,715
|
|
|
44,747
|
|
|
39,968
|
|
|
89.3
|
|
||||||
|
Realized: Equity-based
|
1,876
|
|
|
—
|
|
|
1,876
|
|
|
NM
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
||||||
|
Total profit sharing expense
|
97,945
|
|
|
147,727
|
|
|
(49,782
|
)
|
|
(33.7
|
)
|
|
147,727
|
|
|
34,384
|
|
|
113,343
|
|
|
329.6
|
|
||||||
|
Total compensation and benefits
|
366,990
|
|
|
391,168
|
|
|
(24,178
|
)
|
|
(6.2
|
)
|
|
391,168
|
|
|
261,099
|
|
|
130,069
|
|
|
49.8
|
|
||||||
|
Non-compensation expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
General, administrative and other
|
139,374
|
|
|
125,639
|
|
|
13,735
|
|
|
10.9
|
|
|
125,639
|
|
|
123,378
|
|
|
2,261
|
|
|
1.8
|
|
||||||
|
Placement fees
|
10,130
|
|
|
22,047
|
|
|
(11,917
|
)
|
|
(54.1
|
)
|
|
22,047
|
|
|
4,389
|
|
|
17,658
|
|
|
402.3
|
|
||||||
|
Total non-compensation expenses
|
149,504
|
|
|
147,686
|
|
|
1,818
|
|
|
1.2
|
|
|
147,686
|
|
|
127,767
|
|
|
19,919
|
|
|
15.6
|
|
||||||
|
Total Expenses
|
516,494
|
|
|
538,854
|
|
|
(22,360
|
)
|
|
(4.1
|
)
|
|
538,854
|
|
|
388,866
|
|
|
149,988
|
|
|
38.6
|
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income (loss) from equity method investments
|
27,718
|
|
|
33,290
|
|
|
(5,572
|
)
|
|
(16.7
|
)
|
|
33,290
|
|
|
(6,025
|
)
|
|
39,315
|
|
|
NM
|
|
||||||
|
Net gains from investment activities
|
85,135
|
|
|
127,229
|
|
|
(42,094
|
)
|
|
(33.1
|
)
|
|
127,229
|
|
|
114,199
|
|
|
13,030
|
|
|
11.4
|
|
||||||
|
Net interest loss
|
(23,709
|
)
|
|
(20,669
|
)
|
|
(3,040
|
)
|
|
14.7
|
|
|
(20,669
|
)
|
|
(13,740
|
)
|
|
(6,929
|
)
|
|
50.4
|
|
||||||
|
Other income (loss), net
|
17,037
|
|
|
(4,500
|
)
|
|
21,537
|
|
|
NM
|
|
|
(4,500
|
)
|
|
3,574
|
|
|
(8,074
|
)
|
|
NM
|
|
||||||
|
Total Other Income
|
106,181
|
|
|
135,350
|
|
|
(29,169
|
)
|
|
(21.6
|
)
|
|
135,350
|
|
|
98,008
|
|
|
37,342
|
|
|
38.1
|
|
||||||
|
Non-Controlling Interest
|
(4,379
|
)
|
|
(7,464
|
)
|
|
3,085
|
|
|
(41.3
|
)
|
|
(7,464
|
)
|
|
(11,684
|
)
|
|
4,220
|
|
|
(36.1
|
)
|
||||||
|
Economic Income
|
$
|
566,430
|
|
|
$
|
515,577
|
|
|
$
|
50,853
|
|
|
9.9
|
%
|
|
$
|
515,577
|
|
|
$
|
338,563
|
|
|
$
|
177,014
|
|
|
52.3
|
%
|
|
|
For the Years Ended December 31,
|
|
Total Change
|
|
Percentage Change
|
|
For the Years Ended December 31,
|
|
Total Change
|
|
Percentage Change
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
|
|
2016
|
|
2015
|
|
|
||||||||||||||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||||||||||
|
Real Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Management fees from related parties
|
$
|
73,390
|
|
|
$
|
58,945
|
|
|
$
|
14,445
|
|
|
24.5
|
%
|
|
$
|
58,945
|
|
|
$
|
50,816
|
|
|
$
|
8,129
|
|
|
16.0
|
%
|
|
Advisory and transaction fees from related parties, net
|
2,828
|
|
|
5,907
|
|
|
(3,079
|
)
|
|
(52.1
|
)
|
|
5,907
|
|
|
4,425
|
|
|
1,482
|
|
|
33.5
|
|
||||||
|
Carried interest income from related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized
|
(4,786
|
)
|
|
4,918
|
|
|
(9,704
|
)
|
|
NM
|
|
|
4,918
|
|
|
7,154
|
|
|
(2,236
|
)
|
|
(31.3
|
)
|
||||||
|
Realized
|
18,069
|
|
|
12,566
|
|
|
5,503
|
|
|
43.8
|
|
|
12,566
|
|
|
5,857
|
|
|
6,709
|
|
|
114.5
|
|
||||||
|
Total carried interest income from related parties
|
13,283
|
|
|
17,484
|
|
|
(4,201
|
)
|
|
(24.0
|
)
|
|
17,484
|
|
|
13,011
|
|
|
4,473
|
|
|
34.4
|
|
||||||
|
Total Revenues
|
89,501
|
|
|
82,336
|
|
|
7,165
|
|
|
8.7
|
|
|
82,336
|
|
|
68,252
|
|
|
14,084
|
|
|
20.6
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Compensation and benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Salary, bonus and benefits
|
39,468
|
|
|
33,171
|
|
|
6,297
|
|
|
19.0
|
|
|
33,171
|
|
|
32,237
|
|
|
934
|
|
|
2.9
|
|
||||||
|
Equity-based compensation
|
2,905
|
|
|
2,734
|
|
|
171
|
|
|
6.3
|
|
|
2,734
|
|
|
4,177
|
|
|
(1,443
|
)
|
|
(34.5
|
)
|
||||||
|
Profit sharing expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized
|
(3,925
|
)
|
|
2,202
|
|
|
(6,127
|
)
|
|
NM
|
|
|
2,202
|
|
|
2,968
|
|
|
(766
|
)
|
|
(25.8
|
)
|
||||||
|
Realized
|
9,468
|
|
|
8,185
|
|
|
1,283
|
|
|
15.7
|
|
|
8,185
|
|
|
2,107
|
|
|
6,078
|
|
|
288.5
|
|
||||||
|
Total profit sharing expense
|
5,543
|
|
|
10,387
|
|
|
(4,844
|
)
|
|
(46.6
|
)
|
|
10,387
|
|
|
5,075
|
|
|
5,312
|
|
|
104.7
|
|
||||||
|
Total compensation and benefits
|
47,916
|
|
|
46,292
|
|
|
1,624
|
|
|
3.5
|
|
|
46,292
|
|
|
41,489
|
|
|
4,803
|
|
|
11.6
|
|
||||||
|
Non-compensation expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
General, administrative and other
|
20,701
|
|
|
21,528
|
|
|
(827
|
)
|
|
(3.8
|
)
|
|
21,528
|
|
|
22,869
|
|
|
(1,341
|
)
|
|
(5.9
|
)
|
||||||
|
Placement fees
|
—
|
|
|
89
|
|
|
(89
|
)
|
|
(100.0
|
)
|
|
89
|
|
|
—
|
|
|
89
|
|
|
NM
|
|
||||||
|
Total non-compensation expenses
|
20,701
|
|
|
21,617
|
|
|
(916
|
)
|
|
(4.2
|
)
|
|
21,617
|
|
|
22,869
|
|
|
(1,252
|
)
|
|
(5.5
|
)
|
||||||
|
Total Expenses
|
68,617
|
|
|
67,909
|
|
|
708
|
|
|
1.0
|
|
|
67,909
|
|
|
64,358
|
|
|
3,551
|
|
|
5.5
|
|
||||||
|
Other Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income from equity method investments
|
2,857
|
|
|
3,010
|
|
|
(153
|
)
|
|
(5.1
|
)
|
|
3,010
|
|
|
2,978
|
|
|
32
|
|
|
1.1
|
|
||||||
|
Net losses from investment activities
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|
NM
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
||||||
|
Net interest loss
|
(4,678
|
)
|
|
(4,163
|
)
|
|
(515
|
)
|
|
12.4
|
|
|
(4,163
|
)
|
|
(2,915
|
)
|
|
(1,248
|
)
|
|
42.8
|
|
||||||
|
Other income, net
|
2,460
|
|
|
692
|
|
|
1,768
|
|
|
255.5
|
|
|
692
|
|
|
1,455
|
|
|
(763
|
)
|
|
(52.4
|
)
|
||||||
|
Total Other Income (Loss)
|
626
|
|
|
(461
|
)
|
|
1,087
|
|
|
NM
|
|
|
(461
|
)
|
|
1,518
|
|
|
(1,979
|
)
|
|
NM
|
|
||||||
|
Economic Income
|
$
|
21,510
|
|
|
$
|
13,966
|
|
|
$
|
7,544
|
|
|
54.0
|
%
|
|
$
|
13,966
|
|
|
$
|
5,412
|
|
|
$
|
8,554
|
|
|
158.1
|
%
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Management Fees
|
$
|
1,082,315
|
|
|
$
|
977,649
|
|
|
$
|
911,893
|
|
|
Advisory and Transaction Fees from Related Parties, net
|
117,624
|
|
|
147,115
|
|
|
48,186
|
|
|||
|
Carried Interest Income from Related Parties
(1)
|
17,666
|
|
|
22,941
|
|
|
40,625
|
|
|||
|
Salary, Bonus and Benefits
|
(394,155
|
)
|
|
(366,890
|
)
|
|
(355,922
|
)
|
|||
|
Non-compensation Expenses
|
(242,492
|
)
|
|
(242,923
|
)
|
|
(218,745
|
)
|
|||
|
Other Income (Loss) attributable to Fee Related Earnings
(2)
|
47,834
|
|
|
(554
|
)
|
|
7,694
|
|
|||
|
Non-Controlling Interest
|
(4,379
|
)
|
|
(7,464
|
)
|
|
(11,684
|
)
|
|||
|
Fee Related Earnings
(3)
|
$
|
624,413
|
|
|
$
|
529,874
|
|
|
$
|
422,047
|
|
|
(1)
|
Represents carried interest income earned from a publicly traded business development company we manage.
|
|
(2)
|
Includes $19.0 million in proceeds recognized in connection with the Company’s early termination of a lease during the
year ended
December 31, 2017
. Includes $17.5 million in insurance proceeds recognized in connection with fees and expenses relating to a legal proceeding during the
year ended
December 31, 2017
.
|
|
(3)
|
Excludes a reserve of $45 million accrued during the year ended December 31, 2015 in connection with an SEC regulatory matter principally concerning the acceleration of fees from fund portfolio companies.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands, except per share data)
|
||||||||||
|
Distributable Earnings
|
$
|
1,010,002
|
|
|
$
|
647,932
|
|
|
$
|
622,821
|
|
|
Taxes and related payables
(1)
|
(26,337
|
)
|
|
(9,635
|
)
|
|
(9,715
|
)
|
|||
|
Preferred distributions
|
(13,538
|
)
|
|
—
|
|
|
—
|
|
|||
|
Distributable Earnings After Taxes and Related Payables
|
970,127
|
|
|
638,297
|
|
|
613,106
|
|
|||
|
Add back: Tax and related payables attributable to common and equivalents
|
18,213
|
|
|
110
|
|
|
12
|
|
|||
|
Distributable Earnings before certain payables
(2)
|
988,340
|
|
|
638,407
|
|
|
613,118
|
|
|||
|
Percent to common and equivalents
|
49
|
%
|
|
47
|
%
|
|
47
|
%
|
|||
|
Distributable Earnings before other payables attributable to common and equivalents
|
486,799
|
|
|
302,899
|
|
|
290,420
|
|
|||
|
Less: Taxes and related payables attributable to common and equivalents
|
(18,213
|
)
|
|
(110
|
)
|
|
(12
|
)
|
|||
|
Distributable Earnings attributable to common and equivalents
|
$
|
468,586
|
|
|
$
|
302,789
|
|
|
$
|
290,408
|
|
|
Distributable Earnings per share of common and equivalent
(3)
|
$
|
2.37
|
|
|
$
|
1.56
|
|
|
$
|
1.50
|
|
|
Retained capital per share of common and equivalent
(3)(4)
|
(0.31
|
)
|
|
(0.14
|
)
|
|
(0.12
|
)
|
|||
|
Net distribution per share of common and equivalent
(3)
|
$
|
2.06
|
|
|
$
|
1.42
|
|
|
$
|
1.38
|
|
|
(1)
|
Represents the estimated current corporate, local and non-U.S. taxes as well as the payable under Apollo’s tax receivable agreement.
|
|
(2)
|
Distributable earnings before certain payables represents Distributable Earnings before the deduction for the estimated current corporate taxes and the payable under Apollo’s tax receivable agreement.
|
|
(3)
|
Per share calculations are based on end of period Distributable Earnings Shares Outstanding, which consists of total Class A shares outstanding, AOG Units and RSUs that participate in distributions (collectively referred to as “common & equivalents”).
|
|
(4)
|
Retained capital is withheld pro-rata from common and equivalent holders and AOG Unit holders.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net Income Attributable to Apollo Global Management, LLC Class A Shareholders
|
$
|
615,566
|
|
|
$
|
402,850
|
|
|
$
|
134,497
|
|
|
Preferred distributions
|
13,538
|
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to Non-Controlling Interests in consolidated entities
|
8,891
|
|
|
5,789
|
|
|
21,364
|
|
|||
|
Net income attributable to Non-Controlling Interests in the Apollo Operating Group
|
805,644
|
|
|
561,668
|
|
|
194,634
|
|
|||
|
Net Income
|
$
|
1,443,639
|
|
|
$
|
970,307
|
|
|
$
|
350,495
|
|
|
Income tax provision
|
325,945
|
|
|
90,707
|
|
|
26,733
|
|
|||
|
Income Before Income Tax Provision
|
$
|
1,769,584
|
|
|
$
|
1,061,014
|
|
|
$
|
377,228
|
|
|
Transaction-related charges and equity-based compensation
|
17,496
|
|
|
57,042
|
|
|
39,793
|
|
|||
|
Gain from remeasurement of tax receivable agreement liability
|
(200,240
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to Non-Controlling Interests in consolidated entities
|
(8,891
|
)
|
|
(5,789
|
)
|
|
(21,364
|
)
|
|||
|
Economic Income
(1)
|
$
|
1,577,949
|
|
|
$
|
1,112,267
|
|
|
$
|
395,657
|
|
|
Income tax provision on Economic Income
|
(127,280
|
)
|
|
(165,522
|
)
|
|
(10,518
|
)
|
|||
|
Preferred distributions
|
(13,538
|
)
|
|
—
|
|
|
—
|
|
|||
|
Economic Net Income
|
$
|
1,437,131
|
|
|
$
|
946,745
|
|
|
$
|
385,139
|
|
|
Preferred distributions
|
13,538
|
|
|
—
|
|
|
—
|
|
|||
|
Income tax provision on Economic Income
|
127,280
|
|
|
165,522
|
|
|
10,518
|
|
|||
|
Carried interest income from related parties
(2)
|
(1,319,924
|
)
|
|
(762,945
|
)
|
|
(56,665
|
)
|
|||
|
Profit sharing expense
|
509,217
|
|
|
316,650
|
|
|
86,031
|
|
|||
|
Equity-based compensation
(3)
|
67,874
|
|
|
64,468
|
|
|
62,184
|
|
|||
|
Income from equity method investments
|
(162,951
|
)
|
|
(102,581
|
)
|
|
(16,078
|
)
|
|||
|
Net gains from investment activities
|
(94,774
|
)
|
|
(138,608
|
)
|
|
(121,132
|
)
|
|||
|
Net interest loss
|
44,984
|
|
|
39,019
|
|
|
26,533
|
|
|||
|
Other
|
2,038
|
|
|
1,604
|
|
|
45,517
|
|
|||
|
Fee Related Earnings
|
$
|
624,413
|
|
|
$
|
529,874
|
|
|
$
|
422,047
|
|
|
Gain from remeasurement of tax receivable agreement liability
|
—
|
|
|
3,208
|
|
|
—
|
|
|||
|
Depreciation, amortization and other, net
(4)
|
13,179
|
|
|
9,928
|
|
|
(34,524
|
)
|
|||
|
Fee Related EBITDA
|
$
|
637,592
|
|
|
$
|
543,010
|
|
|
$
|
387,523
|
|
|
Net realized carried interest income
(2)
|
352,521
|
|
|
115,153
|
|
|
221,522
|
|
|||
|
Fee Related EBITDA + 100% of Net Realized Carried Interest
|
$
|
990,113
|
|
|
$
|
658,163
|
|
|
$
|
609,045
|
|
|
Non-cash revenues
|
(3,369
|
)
|
|
(3,369
|
)
|
|
(35,211
|
)
|
|||
|
Realized income from equity method investments
|
68,242
|
|
|
37,180
|
|
|
29,323
|
|
|||
|
Net interest loss
|
(44,984
|
)
|
|
(39,019
|
)
|
|
(26,533
|
)
|
|||
|
Gain from remeasurement of tax receivable agreement liability
|
—
|
|
|
(3,208
|
)
|
|
—
|
|
|||
|
Other
(4)
|
—
|
|
|
(1,815
|
)
|
|
46,197
|
|
|||
|
Distributable Earnings
|
$
|
1,010,002
|
|
|
$
|
647,932
|
|
|
$
|
622,821
|
|
|
Taxes and related payables
|
(26,337
|
)
|
|
(9,635
|
)
|
|
(9,715
|
)
|
|||
|
Preferred distributions
|
(13,538
|
)
|
|
—
|
|
|
—
|
|
|||
|
Distributable Earnings After Taxes and Related Payables
|
$
|
970,127
|
|
|
$
|
638,297
|
|
|
$
|
613,106
|
|
|
(1)
|
See note
17
for more details regarding Economic Income for the combined segments.
|
|
(2)
|
Excludes carried interest income from a publicly traded business development company we manage.
|
|
(3)
|
Includes equity-based compensation related to RSUs (excluding RSUs granted in connection with the 2007 private placement), share options and restricted share awards.
|
|
(4)
|
Includes a reserve of $45 million accrued during the year ended December 31, 2015 in connection with an SEC regulatory matter principally concerning the acceleration of fees from fund portfolio companies.
|
|
•
|
Generating cash flow from operations;
|
|
•
|
Making investments in Apollo funds;
|
|
•
|
Meeting financing needs through credit agreements; and
|
|
•
|
Distributing cash flow to equity holders and Non-Controlling Interests.
|
|
•
|
Raising capital from their investors, which have been reflected historically as Non-Controlling Interests of the consolidated subsidiaries in our financial statements;
|
|
•
|
Using capital to make investments;
|
|
•
|
Generating cash flow from operations through distributions, interest and the realization of investments;
|
|
•
|
Distributing cash flow to investors; and
|
|
•
|
Issuing debt to finance investments (CLOs).
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Operating Activities
|
$
|
808,258
|
|
|
$
|
615,260
|
|
|
$
|
582,673
|
|
|
Investing Activities
|
(417,014
|
)
|
|
(182,761
|
)
|
|
(202,936
|
)
|
|||
|
Financing Activities
|
(453,635
|
)
|
|
(236,157
|
)
|
|
(968,078
|
)
|
|||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
$
|
(62,391
|
)
|
|
$
|
196,342
|
|
|
$
|
(588,341
|
)
|
|
•
|
net income of $1,443.6 million, $970.3 million and $350.5 million during the
years ended
December 31, 2017, 2016 and 2015
, respectively;
|
|
•
|
a gain from remeasurement of the tax receivable agreement liability of $(200.2) million and $(3.2) million during the years ended December 31, 2017 and 2016, respectively;
|
|
•
|
a decrease in net deferred taxes of $314.1 million, $81.9 million and $26.4 million during the
years ended
December 31, 2017, 2016 and 2015
, respectively;
|
|
•
|
income from equity method investments of $(161.6) million, $(103.2) million and $(14.9) million during the
years ended
December 31, 2017, 2016 and 2015
, respectively;
|
|
•
|
unrealized gains from investing activities of $(99.4) million, $(136.4) million and $(122.4) million during the
years ended
December 31, 2017, 2016 and 2015
, respectively; and
|
|
•
|
an increase in equity based compensation of $91.5 million, $103.0 million and $97.7 million during the
years ended
December 31, 2017, 2016 and 2015
, respectively.
|
|
•
|
a net (increase) decrease in our carried interest receivable of $(619.9) million, $(613.2) million and $303.3 million during the
years ended
December 31, 2017, 2016 and 2015
, respectively, due to a change in the fair value of our funds that generate carried interest of $1,307.6 million, $829.0 million and $181.5 million during the
years ended
December 31, 2017, 2016 and 2015
, respectively, offset by fund distributions to the Company of $692.6 million, $215.8 million and $449.3 million during the
years ended
December 31, 2017, 2016 and 2015
, respectively;
|
|
•
|
purchases of investments held by consolidated VIEs in the amount of $709.9 million, $581.2 million and $521.2 million, offset by proceeds from sales of investments held by consolidated VIEs in the amount of $562.2 million, $592.9 million and $409.2 million during the
years ended
December 31, 2017, 2016 and 2015
, respectively;
|
|
•
|
a net increase (decrease) in due from related parties in the amount of $(23.2) million, $(4.1) million and $1.5 million during the
years ended
December 31, 2017, 2016 and 2015
, respectively;
|
|
•
|
a net (decrease) increase in due to related parties in the amount of $(37.0) million, 44.3 million and $12.5 million during the
years ended
December 31, 2017, 2016 and 2015
, respectively;
|
|
•
|
payments made towards the satisfaction of our contingent obligations of $23.6 million and $13.7 million during the
years ended
December 31, 2017 and 2016, respectively;
|
|
•
|
a net (decrease) increase in deferred revenue in the amount of $(43.4) million, $0.4 million and $(18.4) million during the
years ended
December 31, 2017, 2016 and 2015
, respectively; and
|
|
•
|
a net increase (decrease) in our profit sharing payable of $215.8 million, $227.8 million and $(122.6) million during the
years ended
December 31, 2017, 2016 and 2015
, respectively, due to profit sharing expense of $513.0 million, $381.6 million and $100.1 million, offset by payments of $310.9 million, $127.1 million and $239.2 million during the
years ended
December 31, 2017, 2016 and 2015
, respectively.
|
|
•
|
net cash contributions to our equity method investments of $35.7 million, $122.2 million and $172.8 million during the
years ended
December 31, 2017, 2016 and 2015
, respectively;
|
|
•
|
purchases of U.S. Treasury securities of $363.8 million the during the year ended December 31, 2017; and
|
|
•
|
purchases of investments in the amount of $12.7 million, $46.9 million and $25.0 million during the
years ended
December 31, 2017, 2016 and 2015
, respectively.
|
|
•
|
cash received, net of issuance costs, in connection with the issuance of Preferred shares of $264.4 million during the year ended December 31, 2017;
|
|
•
|
cash distributions paid to our Class A shareholders of $366.7 million, $239.1 million and $354.4 million, during the
years ended
December 31, 2017, 2016 and 2015
, respectively;
|
|
•
|
cash distributions paid to the Non-Controlling Interest holders in the Apollo Operating Group of $410.8 million, $269.8 million and $453.3 million during the
years ended
December 31, 2017, 2016 and 2015
, respectively;
|
|
•
|
net distributions related to tax liabilities associated with issuances of Class A shares in settlement of RSUs of $31.7 million, $40.7 million and $78.9 million during the
years ended
December 31, 2017, 2016 and 2015
, respectively;
|
|
•
|
issuance of debt of consolidated VIEs of $553.0 million and $396.3 million, offset by repayments of debt of consolidated VIEs of $443.1 million and $397.3 million during the
years ended
December 31, 2017 and 2016, respectively; and
|
|
•
|
issuance of debt of $532.7 million offset by repayments of debt of $200.0 million during the year ended
December 31, 2016
.
|
|
|
As of December 31, 2017
|
||||||||||
|
|
Sub-Advised AUM
(2)
|
|
Non-Sub-Advised AUM
|
|
Total AUM
|
||||||
|
|
(in millions)
|
||||||||||
|
Athene
|
$
|
17,241
|
|
|
$
|
59,670
|
|
|
$
|
76,911
|
|
|
Athora
(1)
|
1,190
|
|
|
6,719
|
|
|
7,909
|
|
|||
|
Total
|
$
|
18,431
|
|
|
$
|
66,389
|
|
|
$
|
84,820
|
|
|
(1)
|
AUM relating to Athora is comprised of
$5.3 billion
of AUM of Athene’s German group companies, for which Athora is the holding company, and
$2.6 billion
of AUM in connection with its capital raise. AUM related to Athene in the table above does not include AUM related to Athora.
|
|
(2)
|
Of the total
$18.4 billion
Athene Sub-Advised AUM and Athora Sub-Advised AUM as of
December 31, 2017
,
$3.0 billion
was Athene Assets Directly Invested.
|
|
•
|
Profit sharing related to private equity carried interest income, from direct ownership of advisory entities. Any changes in fair value of the underlying fund investments would result in changes to Apollo Global Management, LLC’s profit sharing payable;
|
|
•
|
Additional consideration based on their proportional ownership interest in Holdings; and
|
|
•
|
As a result of the tax receivable agreement, 85% of any tax savings APO Corp. recognizes will be paid to the Contributing Partners.
|
|
|
For the Years Ended December 31,
|
||||
|
|
2017
|
|
2016
|
|
2015
|
|
Distribution Yield
(1)
|
6.1%
|
|
6.6%
|
|
11.0%
|
|
Cost of Equity Capital Rate
(2)
|
11.0%
|
|
11.3%
|
|
9.1%
|
|
(1)
|
Calculated based on the historical distributions paid during the twelve months ended
December 31, 2017
and the Company’s Class A share price as of the measurement date of the grant on a weighted average basis.
|
|
(2)
|
Assumes a discount rate that was equivalent to the opportunity cost of foregoing distributions on unvested Plan Grant RSUs as of the valuation date, based on the Capital Asset Pricing Model (“CAPM”). CAPM is a commonly used mathematical model for developing expected returns.
|
|
|
For the Years Ended December 31,
|
||||
|
|
2017
|
|
2016
|
|
2015
|
|
Plan Grants:
|
|
|
|
|
|
|
Discount for the lack of distributions until vested
(1)
|
11.8%
|
|
14.0%
|
|
26.0%
|
|
(1)
|
Based on the present value of a growing annuity calculation.
|
|
|
For the Years Ended December 31,
|
||||
|
|
2017
|
|
2016
|
|
2015
|
|
Plan Grants
|
|
|
|
|
|
|
Holding Period Restriction (in years)
|
0.6
|
|
0.5
|
|
0.6
|
|
Volatility
(1)
|
22.1%
|
|
24.7%
|
|
25.7%
|
|
Distribution Yield
(2)
|
6.1%
|
|
6.6%
|
|
11.0%
|
|
Bonus Grants
|
|
|
|
|
|
|
Holding Period Restriction (in years)
|
0.2
|
|
0.2
|
|
0.2
|
|
Volatility
(1)
|
22.6%
|
|
20.6%
|
|
22.2%
|
|
Distribution Yield
(2)
|
5.4%
|
|
6.5%
|
|
10.8%
|
|
(1)
|
The Company determined the expected volatility based on the volatility of the Company’s Class A share price as of the grant date with consideration to comparable companies.
|
|
(2)
|
Calculated based on the historical distributions paid during the twelve months ended
December 31, 2017, 2016 and 2015
and the Company’s Class A share price as of the measurement date of the grant on a weighted average basis.
|
|
|
For the Years Ended December 31,
|
||||
|
|
2017
|
|
2016
|
|
2015
|
|
Plan Grants:
|
|
|
|
|
|
|
Marketability discount for transfer restrictions
(1)
|
3.6%
|
|
3.8%
|
|
4.2%
|
|
Bonus Grants:
|
|
|
|
|
|
|
Marketability discount for transfer restrictions
(1)
|
2.3%
|
|
2.1%
|
|
2.2%
|
|
(1)
|
Based on the Finnerty Model calculation.
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Operating lease obligations
|
$
|
35,580
|
|
|
$
|
34,800
|
|
|
$
|
16,225
|
|
|
$
|
6,497
|
|
|
$
|
4,725
|
|
|
$
|
9,974
|
|
|
$
|
107,801
|
|
|
Other long-term obligations
(1)
|
19,814
|
|
|
3,535
|
|
|
1,965
|
|
|
1,965
|
|
|
1,615
|
|
|
1,365
|
|
|
30,259
|
|
|||||||
|
2013 AMH Credit Facilities - Term Facility
(2)
|
8,215
|
|
|
8,215
|
|
|
8,215
|
|
|
300,411
|
|
|
—
|
|
|
—
|
|
|
325,056
|
|
|||||||
|
2013 AMH Credit Facilities - Revolver Facility
(3)
|
625
|
|
|
625
|
|
|
625
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
1,883
|
|
|||||||
|
2024 Senior Notes
(4)
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|
528,333
|
|
|
628,333
|
|
|||||||
|
2026 Senior Notes
(5)
|
22,000
|
|
|
22,000
|
|
|
22,000
|
|
|
22,000
|
|
|
22,000
|
|
|
574,983
|
|
|
684,983
|
|
|||||||
|
2014 AMI Term Facility I
|
328
|
|
|
328
|
|
|
328
|
|
|
16,664
|
|
|
—
|
|
|
—
|
|
|
17,648
|
|
|||||||
|
2014 AMI Term Facility II
|
325
|
|
|
325
|
|
|
325
|
|
|
325
|
|
|
18,631
|
|
|
—
|
|
|
19,931
|
|
|||||||
|
2016 AMI Term Facility I
|
356
|
|
|
356
|
|
|
356
|
|
|
20,386
|
|
|
—
|
|
|
—
|
|
|
21,454
|
|
|||||||
|
2016 AMI Term Facility II
|
318
|
|
|
318
|
|
|
318
|
|
|
16,042
|
|
|
—
|
|
|
—
|
|
|
16,996
|
|
|||||||
|
Obligations as of December 31, 2017
|
$
|
107,561
|
|
|
$
|
90,502
|
|
|
$
|
70,357
|
|
|
$
|
404,298
|
|
|
$
|
66,971
|
|
|
$
|
1,114,655
|
|
|
$
|
1,854,344
|
|
|
(1)
|
Includes (i) payments on management service agreements related to certain assets and (ii) payments with respect to certain consulting agreements entered into by the Company. Note that a significant portion of these costs are reimbursable by funds.
|
|
(2)
|
$300 million
of the outstanding Term Facility matures in January 2021. The interest rate on the
$300 million
Term Facility as of
December 31, 2017
was
2.74%
. See note
11
of the
consolidated
financial statements for further discussion of the 2013 AMH Credit Facilities.
|
|
(3)
|
The commitment fee as of
December 31, 2017
on the
$500 million
undrawn Revolver Facility was
0.125%
. See note
11
of the
consolidated
financial statements for further discussion of the 2013 AMH Credit Facilities.
|
|
(4)
|
$500 million
of the 2024 Senior Notes matures in May 2024. The interest rate on the 2024 Senior Notes as of
December 31, 2017
was
4.00%
. See note
11
of the
consolidated
financial statements for further discussion of the 2024 Senior Notes.
|
|
(5)
|
$500 million
of the 2026 Senior Notes matures in May 2026. The interest rate on the 2026 Senior Notes as of
December 31, 2017
was
4.40%
. See note
11
of the
consolidated
financial statements for further discussion of the 2026 Senior Notes.
|
|
Note:
|
Due to the fact that the timing of certain amounts to be paid cannot be determined or for other reasons discussed below, the following contractual commitments have not been presented in the table above.
|
|
(i)
|
As noted previously, we have entered into a tax receivable agreement with our Managing Partners and Contributing Partners which requires us to pay to our Managing Partners and Contributing Partners 85% of any tax savings received by APO Corp. from our step-up in tax basis. The tax savings achieved may not ensure that we have sufficient cash available to pay this liability and we might be required to incur additional debt to satisfy this liability.
|
|
(ii)
|
Debt amounts related to the consolidated VIEs are not presented in the table above as the Company is not a guarantor of these non-recourse liabilities.
|
|
(iii)
|
In connection with the Stone Tower acquisition, the Company agreed to pay the former owners of Stone Tower a specified percentage of any future carried interest income earned from certain of the Stone Tower funds, CLOs and strategic investment accounts. This contingent consideration liability is remeasured to fair value at each reporting period until the obligations are satisfied. See note
16
to the
consolidated
financial statements for further information regarding the contingent consideration liability.
|
|
(iv)
|
Commitments from certain of our subsidiaries to contribute to the funds we manage and certain related parties.
|
|
Fund
|
Apollo and Related Party Commitments
|
|
% of Total Fund Commitments
|
|
Apollo Only (Excluding Related Party) Commitments
|
|
Apollo Only (Excluding Related Party) % of Total Fund Commitments
|
|
Apollo and Related Party Remaining Commitments
|
|
Apollo Only (Excluding Related Party) Remaining Commitments
|
||||||||||
|
Private Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fund IX
(1)
|
$
|
1,847.5
|
|
|
7.47
|
%
|
|
$
|
822.5
|
|
|
3.33
|
%
|
|
$
|
1,847.5
|
|
|
$
|
822.5
|
|
|
Fund VIII
|
1,543.5
|
|
|
8.40
|
|
|
395.3
|
|
|
2.15
|
|
|
492.6
|
|
|
127.4
|
|
||||
|
Fund VII
|
467.2
|
|
|
3.18
|
|
|
178.1
|
|
|
1.21
|
|
|
69.8
|
|
|
25.7
|
|
||||
|
Fund VI
|
246.3
|
|
|
2.43
|
|
|
6.1
|
|
|
0.06
|
|
|
9.7
|
|
|
0.2
|
|
||||
|
Fund V
|
100.0
|
|
|
2.67
|
|
|
0.5
|
|
|
0.01
|
|
|
6.2
|
|
|
—
|
|
||||
|
Fund IV
|
100.0
|
|
|
2.78
|
|
|
0.2
|
|
|
0.01
|
|
|
0.5
|
|
|
—
|
|
||||
|
AION
|
151.5
|
|
|
18.34
|
|
|
50.0
|
|
|
6.05
|
|
|
73.7
|
|
|
23.9
|
|
||||
|
ANRP I
|
426.1
|
|
|
32.21
|
|
|
10.1
|
|
|
0.76
|
|
|
77.3
|
|
|
1.5
|
|
||||
|
ANRP II
|
581.2
|
|
|
16.83
|
|
|
28.0
|
|
|
0.81
|
|
|
401.1
|
|
|
19.8
|
|
||||
|
A.A. Mortgage Opportunities, L.P.
|
425.0
|
|
|
84.46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Apollo Rose, L.P.
|
299.1
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
99.0
|
|
|
—
|
|
||||
|
Champ, L.P.
|
226.0
|
|
|
80.14
|
|
|
38.3
|
|
|
13.57
|
|
|
135.9
|
|
|
20.5
|
|
||||
|
Apollo Royalties Management, LLC
|
108.6
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other Private Equity
|
140.6
|
|
|
Various
|
|
|
6.4
|
|
|
Various
|
|
|
34.3
|
|
|
1.0
|
|
||||
|
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Apollo Credit Opportunity Fund III, L.P. (“COF III”)
|
358.1
|
|
|
10.45
|
|
|
83.1
|
|
|
2.43
|
|
|
108.6
|
|
|
26.0
|
|
||||
|
Apollo Credit Opportunity Fund II, L.P. (“COF II”)
|
30.5
|
|
|
1.93
|
|
|
23.4
|
|
|
1.48
|
|
|
0.8
|
|
|
0.6
|
|
||||
|
Apollo Credit Opportunity Fund I, L.P. (“COF I”)
|
449.2
|
|
|
30.25
|
|
|
29.7
|
|
|
2.00
|
|
|
237.1
|
|
|
4.2
|
|
||||
|
Apollo European Principal Finance Fund III, L.P. (“EPF III”)
(2)
|
609.4
|
|
|
13.21
|
|
|
93.2
|
|
|
2.02
|
|
|
609.4
|
|
|
93.2
|
|
||||
|
Apollo European Principal Finance Fund II, L.P. (“EPF II”)
(2)
|
412.7
|
|
|
12.25
|
|
|
63.9
|
|
|
1.90
|
|
|
105.0
|
|
|
20.0
|
|
||||
|
Apollo European Principal Finance Fund, L.P. (“EPF I”)
(2)
|
322.5
|
|
|
20.74
|
|
|
21.2
|
|
|
1.37
|
|
|
52.5
|
|
|
4.9
|
|
||||
|
Financial Credit Investment III, L.P. (“FCI III”)
|
224.3
|
|
|
11.76
|
|
|
0.1
|
|
|
0.01
|
|
|
106.4
|
|
|
—
|
|
||||
|
Financial Credit Investment II, L.P. (“FCI II”)
|
244.6
|
|
|
15.72
|
|
|
—
|
|
|
—
|
|
|
122.0
|
|
|
—
|
|
||||
|
Financial Credit Investment I, L.P. (“FCI I”)
|
151.3
|
|
|
27.07
|
|
|
—
|
|
|
—
|
|
|
96.0
|
|
|
—
|
|
||||
|
Apollo Structured Credit Recovery Master Fund IV, L.P. (“SCRF IV”)
|
318.8
|
|
|
20.09
|
|
|
33.8
|
|
|
2.13
|
|
|
216.0
|
|
|
25.6
|
|
||||
|
MidCap
|
1,672.6
|
|
|
80.23
|
|
|
110.9
|
|
|
5.32
|
|
|
199.0
|
|
|
31.0
|
|
||||
|
Apollo Moultrie Credit Fund, L.P.
|
400.0
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
180.0
|
|
|
—
|
|
||||
|
Apollo/Palmetto Short-Maturity Loan Portfolio, L.P.
|
300.0
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Apollo Asia Private Credit Fund, L.P. (“APC”)
|
158.5
|
|
|
69.06
|
|
|
0.1
|
|
|
0.04
|
|
|
41.2
|
|
|
—
|
|
||||
|
Apollo Energy Opportunity Fund, L.P. (“AEOF”)
|
125.5
|
|
|
12.01
|
|
|
25.5
|
|
|
2.44
|
|
|
92.9
|
|
|
18.9
|
|
||||
|
Athora
(2)
|
600.2
|
|
|
22.99
|
|
|
150.1
|
|
|
5.75
|
|
|
592.6
|
|
|
142.5
|
|
||||
|
VA Capital Company LLC
(3)
|
229.1
|
|
|
44.41
|
|
|
118.3
|
|
|
22.93
|
|
|
229.1
|
|
|
118.3
|
|
||||
|
Other Credit
|
2,403.3
|
|
|
Various
|
|
|
230.3
|
|
|
Various
|
|
|
899.6
|
|
|
105.6
|
|
||||
|
Real Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. RE Fund II
(4)
|
400.4
|
|
(3)
|
46.44
|
|
|
4.7
|
|
|
0.55
|
|
|
195.7
|
|
|
2.6
|
|
||||
|
U.S. RE Fund I
(4)
|
435.2
|
|
(3)
|
68.08
|
|
|
16.7
|
|
|
2.48
|
|
|
123.6
|
|
|
2.8
|
|
||||
|
CPI Capital Partners North America, L.P.
|
7.6
|
|
|
1.27
|
|
|
2.1
|
|
|
0.35
|
|
|
—
|
|
|
—
|
|
||||
|
CPI Capital Partners Europe, L.P.
(2)
|
6.6
|
|
|
0.47
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
||||
|
CPI Capital Partners Asia Pacific, L.P.
|
6.9
|
|
|
0.53
|
|
|
0.5
|
|
|
0.04
|
|
|
0.1
|
|
|
—
|
|
||||
|
Asia RE Fund
|
455.9
|
|
(3)
|
77.47
|
|
|
8.4
|
|
|
1.43
|
|
|
337.7
|
|
|
6.3
|
|
||||
|
Other Real Assets
|
79.9
|
|
|
Various
|
|
|
1.7
|
|
|
Various
|
|
|
11.3
|
|
|
0.2
|
|
||||
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Apollo SPN Investments I, L.P.
|
13.9
|
|
|
0.35
|
|
|
13.9
|
|
|
0.35
|
|
|
9.1
|
|
|
9.1
|
|
||||
|
Total
|
$
|
17,079.6
|
|
|
|
|
$
|
2,567.1
|
|
|
|
|
$
|
7,813.8
|
|
|
$
|
1,654.3
|
|
||
|
(1)
|
Apollo Only (Excluding Related Party) Remaining Commitments related to Fund IX are subject to future syndication to Apollo employees.
|
|
(2)
|
Apollo’s commitment in these funds is denominated in Euros and translated into U.S. dollars at an exchange rate of €1.00 to
$1.20
as of
December 31, 2017
.
|
|
(3)
|
Commitment amounts in the table above represent Apollo and Athene’s initial capital commitment to VA Capital. Apollo and Athene each committed additional capital in the event that the third party investors do not fund their commitments in respect of the transaction. Inclusive of such additional commitments, Apollo and Athene have maximum commitments of
$244.4 million
and
$229.6 million
, respectively.
|
|
(4)
|
Figures for U.S. RE Fund I include base, additional, and co-investment commitments. A co-investment vehicle within U.S. RE Fund I is denominated in pound sterling and translated into U.S. dollars at an exchange rate of £1.00 to
$1.35
as of
December 31, 2017
. Figures for U.S. RE Fund II and Asia RE Fund include co-investment commitments.
|
|
ITEM
7A
.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
•
|
The investment process of our private equity funds involves a detailed analysis of potential acquisitions, and investment management teams assigned to monitor the strategic development, financing and capital deployment decisions of each portfolio investment.
|
|
•
|
Our credit funds continuously monitor a variety of markets for attractive trading opportunities, applying a number of traditional and customized risk management metrics to analyze risk related to specific assets or portfolios, as well as, fund-wide risks.
|
|
•
|
capital commitments to an Apollo fund;
|
|
•
|
capital invested in an Apollo fund;
|
|
•
|
the gross, net or adjusted asset value of an Apollo fund, as defined; or
|
|
•
|
as otherwise defined in the respective agreements.
|
|
•
|
the performance criteria for each individual fund in relation to how that fund’s results of operations are impacted by changes in market risk factors;
|
|
•
|
whether such performance criteria are annual or over the life of the fund;
|
|
•
|
to the extent applicable, the previous performance of each fund in relation to its performance criteria; and
|
|
•
|
whether each funds’ carried interest distributions are subject to contingent repayment.
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Management fees
|
$
|
7,600
|
|
|
$
|
4,956
|
|
|
Carried interest income
|
3,021
|
|
|
3,236
|
|
||
|
Income from equity method investments
|
109
|
|
|
156
|
|
||
|
|
For the Years Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
10% Decline in Fair Value of Investments Held
|
|
|
|
||||
|
Private Equity
|
$
|
505,297
|
|
|
$
|
578,021
|
|
|
Credit
|
186,692
|
|
|
174,439
|
|
||
|
Real Assets
|
14,271
|
|
|
21,684
|
|
||
|
ITEM
8
.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
Index to Consolidated Financial Statements
|
|
|
|
Page
|
|
Audited Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
December 31, 2017 |
|
As of
December 31, 2016 |
||||
|
Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
751,252
|
|
|
$
|
806,329
|
|
|
Cash and cash equivalents held at consolidated funds
|
21
|
|
|
7,335
|
|
||
|
Restricted cash
|
3,875
|
|
|
4,680
|
|
||
|
U.S. Treasury securities, at fair value
|
364,649
|
|
|
—
|
|
||
|
Investments
|
1,730,904
|
|
|
1,494,744
|
|
||
|
Assets of consolidated variable interest entities:
|
|
|
|
||||
|
Cash and cash equivalents
|
92,912
|
|
|
41,318
|
|
||
|
Investments, at fair value
|
1,196,190
|
|
|
913,827
|
|
||
|
Other assets
|
39,484
|
|
|
46,666
|
|
||
|
Carried interest receivable
|
1,872,106
|
|
|
1,257,105
|
|
||
|
Due from related parties
|
262,588
|
|
|
254,853
|
|
||
|
Deferred tax assets, net
|
337,638
|
|
|
572,263
|
|
||
|
Other assets
|
231,757
|
|
|
118,860
|
|
||
|
Goodwill
|
88,852
|
|
|
88,852
|
|
||
|
Intangible assets, net
|
18,842
|
|
|
22,721
|
|
||
|
Total Assets
|
$
|
6,991,070
|
|
|
$
|
5,629,553
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
68,873
|
|
|
$
|
57,465
|
|
|
Accrued compensation and benefits
|
62,474
|
|
|
52,754
|
|
||
|
Deferred revenue
|
128,146
|
|
|
174,893
|
|
||
|
Due to related parties
|
428,013
|
|
|
638,126
|
|
||
|
Profit sharing payable
|
752,276
|
|
|
550,148
|
|
||
|
Debt
|
1,362,402
|
|
|
1,352,447
|
|
||
|
Liabilities of consolidated variable interest entities:
|
|
|
|
||||
|
Debt, at fair value
|
1,002,063
|
|
|
786,545
|
|
||
|
Other liabilities
|
115,658
|
|
|
68,034
|
|
||
|
Other liabilities
|
173,369
|
|
|
81,613
|
|
||
|
Total Liabilities
|
4,093,274
|
|
|
3,762,025
|
|
||
|
Commitments and Contingencies (see note 16)
|
|
|
|
|
|
||
|
Shareholders’ Equity:
|
|
|
|
||||
|
Apollo Global Management, LLC shareholders’ equity:
|
|
|
|
||||
|
Preferred shares, 11,000,000 and 0 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively
|
264,398
|
|
|
—
|
|
||
|
Class A shares, no par value, unlimited shares authorized, 195,267,669 and 185,460,294 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively
|
—
|
|
|
—
|
|
||
|
Class B shares, no par value, unlimited shares authorized, 1 share issued and outstanding at December 31, 2017 and December 31, 2016
|
—
|
|
|
—
|
|
||
|
Additional paid in capital
|
1,579,797
|
|
|
1,830,025
|
|
||
|
Accumulated deficit
|
(379,460
|
)
|
|
(986,186
|
)
|
||
|
Accumulated other comprehensive loss
|
(1,809
|
)
|
|
(8,723
|
)
|
||
|
Total Apollo Global Management, LLC shareholders’ equity
|
1,462,926
|
|
|
835,116
|
|
||
|
Non-Controlling Interests in consolidated entities
|
140,086
|
|
|
90,063
|
|
||
|
Non-Controlling Interests in Apollo Operating Group
|
1,294,784
|
|
|
942,349
|
|
||
|
Total Shareholders’ Equity
|
2,897,796
|
|
|
1,867,528
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
6,991,070
|
|
|
$
|
5,629,553
|
|
|
|
For the Years Ended
December 31, |
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Management fees from related parties
|
$
|
1,154,925
|
|
|
$
|
1,043,513
|
|
|
$
|
930,194
|
|
|
Advisory and transaction fees from related parties, net
|
117,624
|
|
|
146,665
|
|
|
14,186
|
|
|||
|
Carried interest income from related parties
|
1,337,624
|
|
|
780,206
|
|
|
97,290
|
|
|||
|
Total Revenues
|
2,610,173
|
|
|
1,970,384
|
|
|
1,041,670
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Compensation and benefits:
|
|
|
|
|
|
||||||
|
Salary, bonus and benefits
|
428,882
|
|
|
389,130
|
|
|
354,524
|
|
|||
|
Equity-based compensation
|
91,450
|
|
|
102,983
|
|
|
97,676
|
|
|||
|
Profit sharing expense
|
515,073
|
|
|
357,074
|
|
|
85,229
|
|
|||
|
Total Compensation and Benefits
|
1,035,405
|
|
|
849,187
|
|
|
537,429
|
|
|||
|
Interest expense
|
52,873
|
|
|
43,482
|
|
|
30,071
|
|
|||
|
General, administrative and other
|
257,858
|
|
|
247,000
|
|
|
255,061
|
|
|||
|
Placement fees
|
13,913
|
|
|
26,249
|
|
|
8,414
|
|
|||
|
Total Expenses
|
1,360,049
|
|
|
1,165,918
|
|
|
830,975
|
|
|||
|
Other Income:
|
|
|
|
|
|
||||||
|
Net gains from investment activities
|
95,104
|
|
|
139,721
|
|
|
121,723
|
|
|||
|
Net gains from investment activities of consolidated variable interest entities
|
10,665
|
|
|
5,015
|
|
|
19,050
|
|
|||
|
Income from equity method investments
|
161,630
|
|
|
103,178
|
|
|
14,855
|
|
|||
|
Interest income
|
6,421
|
|
|
4,072
|
|
|
3,232
|
|
|||
|
Other income, net
|
245,640
|
|
|
4,562
|
|
|
7,673
|
|
|||
|
Total Other Income
|
519,460
|
|
|
256,548
|
|
|
166,533
|
|
|||
|
Income before income tax provision
|
1,769,584
|
|
|
1,061,014
|
|
|
377,228
|
|
|||
|
Income tax provision
|
(325,945
|
)
|
|
(90,707
|
)
|
|
(26,733
|
)
|
|||
|
Net Income
|
1,443,639
|
|
|
970,307
|
|
|
350,495
|
|
|||
|
Net income attributable to Non-Controlling Interests
|
(814,535
|
)
|
|
(567,457
|
)
|
|
(215,998
|
)
|
|||
|
Net Income Attributable to Apollo Global Management, LLC
|
629,104
|
|
|
402,850
|
|
|
134,497
|
|
|||
|
Net income attributable to Preferred Shareholders
|
(13,538
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net Income Attributable to Apollo Global Management, LLC Class A Shareholders
|
$
|
615,566
|
|
|
$
|
402,850
|
|
|
$
|
134,497
|
|
|
Distributions Declared per Class A Share
|
$
|
1.85
|
|
|
$
|
1.25
|
|
|
$
|
1.96
|
|
|
Net Income Per Class A Share:
|
|
|
|
|
|
||||||
|
Net Income Available to Class A Share – Basic
|
$
|
3.12
|
|
|
$
|
2.11
|
|
|
$
|
0.61
|
|
|
Net Income Available to Class A Share – Diluted
|
$
|
3.10
|
|
|
$
|
2.11
|
|
|
$
|
0.61
|
|
|
Weighted Average Number of Class A Shares Outstanding – Basic
|
190,931,743
|
|
|
183,998,080
|
|
|
173,271,666
|
|
|||
|
Weighted Average Number of Class A Shares Outstanding – Diluted
|
192,581,693
|
|
|
183,998,080
|
|
|
173,271,666
|
|
|||
|
|
For the Years Ended
December 31, |
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net Income
|
$
|
1,443,639
|
|
|
$
|
970,307
|
|
|
$
|
350,495
|
|
|
Other Comprehensive Income (Loss), net of tax:
|
|
|
|
|
|
||||||
|
Currency translation adjustments, net of tax
|
13,953
|
|
|
(4,214
|
)
|
|
(13,535
|
)
|
|||
|
Net gain from change in fair value of cash flow hedge instruments
|
105
|
|
|
106
|
|
|
105
|
|
|||
|
Net income (loss) on available-for-sale securities
|
36
|
|
|
418
|
|
|
(904
|
)
|
|||
|
Total Other Comprehensive Income (Loss), net of tax
|
14,094
|
|
|
(3,690
|
)
|
|
(14,334
|
)
|
|||
|
Comprehensive Income
|
1,457,733
|
|
|
966,617
|
|
|
336,161
|
|
|||
|
Comprehensive Income attributable to Non-Controlling Interests
|
(821,715
|
)
|
|
(564,870
|
)
|
|
(208,978
|
)
|
|||
|
Comprehensive Income Attributable to Apollo Global Management, LLC
|
$
|
636,018
|
|
|
$
|
401,747
|
|
|
$
|
127,183
|
|
|
|
Apollo Global Management, LLC Shareholders
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
Class A
Shares
|
|
Class B
Shares
|
|
Preferred Shares
|
|
Additional
Paid in
Capital
|
|
Accumulated
Deficit
|
|
Appropriated
Partners’
Capital
|
|
Accumulated
Other
Comprehensive Loss
|
|
Total Apollo
Global
Management,
LLC
Shareholders’
Equity
|
|
Non-
Controlling
Interests in
Consolidated
Entities
|
|
Non-
Controlling
Interests in
Apollo
Operating
Group
|
|
Total
Shareholders’
Equity
|
||||||||||||||||||||
|
Balance at January 1, 2015
|
163,046,554
|
|
|
1
|
|
|
$
|
—
|
|
|
$
|
2,254,283
|
|
|
$
|
(1,400,661
|
)
|
|
$
|
933,166
|
|
|
$
|
(306
|
)
|
|
$
|
1,786,482
|
|
|
$
|
3,222,195
|
|
|
$
|
934,784
|
|
|
$
|
5,943,461
|
|
|
Cumulative effect adjustment from adoption of accounting guidance
|
—
|
|
|
—
|
|
|
—
|
|
|
1,771
|
|
|
(3,350
|
)
|
|
(933,166
|
)
|
|
—
|
|
|
(934,745
|
)
|
|
(3,134,518
|
)
|
|
—
|
|
|
(4,069,263
|
)
|
|||||||||
|
Dilution impact of issuance of Class A shares
|
—
|
|
|
—
|
|
|
—
|
|
|
3,588
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,588
|
|
|
—
|
|
|
—
|
|
|
3,588
|
|
|||||||||
|
Capital increase related to equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
67,959
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,959
|
|
|
—
|
|
|
—
|
|
|
67,959
|
|
|||||||||
|
Capital contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,916
|
|
|
—
|
|
|
5,916
|
|
|||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(367,894
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(367,894
|
)
|
|
(21,317
|
)
|
|
(453,324
|
)
|
|
(842,535
|
)
|
|||||||||
|
Payments related to issuances of Class A shares for equity-based awards
|
11,521,762
|
|
|
—
|
|
|
—
|
|
|
6,276
|
|
|
(78,870
|
)
|
|
—
|
|
|
—
|
|
|
(72,594
|
)
|
|
—
|
|
|
—
|
|
|
(72,594
|
)
|
|||||||||
|
Exchange of AOG Units for Class A shares
|
6,510,621
|
|
|
—
|
|
|
—
|
|
|
39,526
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,526
|
|
|
—
|
|
|
(23,238
|
)
|
|
16,288
|
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
134,497
|
|
|
—
|
|
|
—
|
|
|
134,497
|
|
|
21,364
|
|
|
194,634
|
|
|
350,495
|
|
|||||||||
|
Currency translation adjustments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,456
|
)
|
|
(6,456
|
)
|
|
(7,079
|
)
|
|
—
|
|
|
(13,535
|
)
|
|||||||||
|
Net gain from change in fair value of cash flow hedge instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
|
—
|
|
|
59
|
|
|
105
|
|
|||||||||
|
Net loss on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(904
|
)
|
|
(904
|
)
|
|
—
|
|
|
—
|
|
|
(904
|
)
|
|||||||||
|
Balance at December 31, 2015
|
181,078,937
|
|
|
1
|
|
|
$
|
—
|
|
|
$
|
2,005,509
|
|
|
$
|
(1,348,384
|
)
|
|
$
|
—
|
|
|
$
|
(7,620
|
)
|
|
$
|
649,505
|
|
|
$
|
86,561
|
|
|
$
|
652,915
|
|
|
$
|
1,388,981
|
|
|
Dilution impact of issuance of Class A shares
|
—
|
|
|
—
|
|
|
—
|
|
|
388
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
388
|
|
|
—
|
|
|
—
|
|
|
388
|
|
|||||||||
|
Capital increase related to equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
69,587
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69,587
|
|
|
—
|
|
|
—
|
|
|
69,587
|
|
|||||||||
|
Capital contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,236
|
|
|
—
|
|
|
13,236
|
|
|||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(239,109
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(239,109
|
)
|
|
(12,777
|
)
|
|
(269,781
|
)
|
|
(521,667
|
)
|
|||||||||
|
Payments related to issuances of Class A shares for equity-based awards
|
4,623,187
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|
(40,652
|
)
|
|
—
|
|
|
—
|
|
|
(40,466
|
)
|
|
—
|
|
|
—
|
|
|
(40,466
|
)
|
|||||||||
|
Repurchase of Class A shares
|
(954,447
|
)
|
|
—
|
|
|
—
|
|
|
(12,902
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,902
|
)
|
|
—
|
|
|
—
|
|
|
(12,902
|
)
|
|||||||||
|
Exchange of AOG Units for Class A shares
|
712,617
|
|
|
—
|
|
|
—
|
|
|
6,366
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,366
|
|
|
—
|
|
|
(2,612
|
)
|
|
3,754
|
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
402,850
|
|
|
—
|
|
|
—
|
|
|
402,850
|
|
|
5,789
|
|
|
561,668
|
|
|
970,307
|
|
|||||||||
|
Currency translation adjustments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,571
|
)
|
|
(1,571
|
)
|
|
(2,746
|
)
|
|
103
|
|
|
(4,214
|
)
|
|||||||||
|
Net gain from change in fair value of cash flow hedge instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
50
|
|
|
—
|
|
|
56
|
|
|
106
|
|
|||||||||
|
Net income on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
418
|
|
|
418
|
|
|
—
|
|
|
—
|
|
|
418
|
|
|||||||||
|
Balance at December 31, 2016
|
185,460,294
|
|
|
1
|
|
|
$
|
—
|
|
|
$
|
1,830,025
|
|
|
$
|
(986,186
|
)
|
|
$
|
—
|
|
|
$
|
(8,723
|
)
|
|
$
|
835,116
|
|
|
$
|
90,063
|
|
|
$
|
942,349
|
|
|
$
|
1,867,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Apollo Global Management, LLC Shareholders
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
Class A
Shares
|
|
Class B
Shares
|
|
Preferred Shares
|
|
Additional
Paid in
Capital
|
|
Accumulated
Deficit
|
|
Appropriated
Partners’
Capital
|
|
Accumulated
Other
Comprehensive Loss
|
|
Total Apollo
Global
Management,
LLC
Shareholders’
Equity
|
|
Non-
Controlling
Interests in
Consolidated
Entities
|
|
Non-
Controlling
Interests in
Apollo
Operating
Group
|
|
Total
Shareholders’
Equity
|
||||||||||||||||||||
|
Balance at December 31, 2016
|
185,460,294
|
|
|
1
|
|
|
$
|
—
|
|
|
$
|
1,830,025
|
|
|
$
|
(986,186
|
)
|
|
$
|
—
|
|
|
$
|
(8,723
|
)
|
|
$
|
835,116
|
|
|
$
|
90,063
|
|
|
$
|
942,349
|
|
|
$
|
1,867,528
|
|
|
Adoption of new accounting guidance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,901
|
|
|
—
|
|
|
—
|
|
|
22,901
|
|
|
—
|
|
|
—
|
|
|
22,901
|
|
|||||||||
|
Dilution impact of issuance of Class A shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(344
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(344
|
)
|
|
—
|
|
|
—
|
|
|
(344
|
)
|
|||||||||
|
Equity issued in connection with Preferred shares offering
|
—
|
|
|
—
|
|
|
264,398
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
264,398
|
|
|
—
|
|
|
—
|
|
|
264,398
|
|
|||||||||
|
Capital increase related to equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
72,174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,174
|
|
|
—
|
|
|
—
|
|
|
72,174
|
|
|||||||||
|
Capital contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,455
|
|
|
—
|
|
|
47,455
|
|
|||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
(13,538
|
)
|
|
(366,700
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(380,238
|
)
|
|
(16,327
|
)
|
|
(410,776
|
)
|
|
(807,341
|
)
|
|||||||||
|
Payments related to issuances of Class A shares for equity-based awards
|
2,323,205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,741
|
)
|
|
—
|
|
|
—
|
|
|
(31,741
|
)
|
|
—
|
|
|
—
|
|
|
(31,741
|
)
|
|||||||||
|
Repurchase of Class A shares
|
(233,248
|
)
|
|
—
|
|
|
—
|
|
|
(6,903
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,903
|
)
|
|
—
|
|
|
—
|
|
|
(6,903
|
)
|
|||||||||
|
Exchange of AOG Units for Class A shares
|
7,717,418
|
|
|
—
|
|
|
—
|
|
|
51,545
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,545
|
|
|
—
|
|
|
(39,609
|
)
|
|
11,936
|
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
13,538
|
|
|
—
|
|
|
615,566
|
|
|
—
|
|
|
—
|
|
|
629,104
|
|
|
8,891
|
|
|
805,644
|
|
|
1,443,639
|
|
|||||||||
|
Currency translation adjustments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,579
|
|
|
6,579
|
|
|
10,004
|
|
|
(2,630
|
)
|
|
13,953
|
|
|||||||||
|
Net gain from change in fair value of cash flow hedge instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
50
|
|
|
—
|
|
|
55
|
|
|
105
|
|
|||||||||
|
Net income (loss) on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
285
|
|
|
285
|
|
|
—
|
|
|
(249
|
)
|
|
36
|
|
|||||||||
|
Balance at December 31, 2017
|
195,267,669
|
|
|
1
|
|
|
$
|
264,398
|
|
|
$
|
1,579,797
|
|
|
$
|
(379,460
|
)
|
|
$
|
—
|
|
|
$
|
(1,809
|
)
|
|
$
|
1,462,926
|
|
|
$
|
140,086
|
|
|
$
|
1,294,784
|
|
|
$
|
2,897,796
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,443,639
|
|
|
$
|
970,307
|
|
|
$
|
350,495
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Equity-based compensation
|
91,450
|
|
|
102,983
|
|
|
97,676
|
|
|||
|
Depreciation and amortization
|
18,379
|
|
|
18,735
|
|
|
44,474
|
|
|||
|
Unrealized gains from investment activities
|
(99,376
|
)
|
|
(136,417
|
)
|
|
(122,426
|
)
|
|||
|
Income from equity method investments
|
(161,630
|
)
|
|
(103,178
|
)
|
|
(14,855
|
)
|
|||
|
Change in fair value of contingent obligations
|
9,916
|
|
|
40,424
|
|
|
(803
|
)
|
|||
|
Gain from remeasurement of tax receivable agreement liability
|
(200,240
|
)
|
|
(3,208
|
)
|
|
—
|
|
|||
|
Deferred taxes, net
|
314,127
|
|
|
81,880
|
|
|
26,431
|
|
|||
|
Other non-cash amounts included in net income, net
|
(195
|
)
|
|
(20,989
|
)
|
|
(49,409
|
)
|
|||
|
Cash flows due to changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Carried interest receivable
|
(619,908
|
)
|
|
(613,198
|
)
|
|
303,296
|
|
|||
|
Due from related parties
|
(23,184
|
)
|
|
(4,084
|
)
|
|
1,500
|
|
|||
|
Accounts payable and accrued expenses
|
11,408
|
|
|
(34,360
|
)
|
|
49,403
|
|
|||
|
Accrued compensation and benefits
|
9,720
|
|
|
(1,651
|
)
|
|
(9,916
|
)
|
|||
|
Deferred revenue
|
(43,378
|
)
|
|
387
|
|
|
(18,370
|
)
|
|||
|
Due to related parties
|
(36,950
|
)
|
|
44,302
|
|
|
12,521
|
|
|||
|
Profit sharing payable
|
215,809
|
|
|
227,771
|
|
|
(122,632
|
)
|
|||
|
Other assets and other liabilities, net
|
(16,543
|
)
|
|
1,250
|
|
|
13,994
|
|
|||
|
Cash distributions of earnings from equity method investments
|
65,448
|
|
|
33,909
|
|
|
30,931
|
|
|||
|
Satisfaction of contingent obligations
|
(23,597
|
)
|
|
(13,721
|
)
|
|
—
|
|
|||
|
Apollo Fund and VIE related:
|
|
|
|
|
|
||||||
|
Net realized and unrealized gains from investing activities and debt
|
(9,773
|
)
|
|
(572
|
)
|
|
(18,437
|
)
|
|||
|
Change in cash held at consolidated variable interest entities
|
(45,991
|
)
|
|
16,673
|
|
|
256,623
|
|
|||
|
Purchases of investments
|
(709,928
|
)
|
|
(581,226
|
)
|
|
(521,205
|
)
|
|||
|
Proceeds from sale of investments
|
562,150
|
|
|
592,941
|
|
|
409,218
|
|
|||
|
Changes in other assets and other liabilities, net
|
56,905
|
|
|
(3,698
|
)
|
|
(135,836
|
)
|
|||
|
Net Cash Provided by Operating Activities
|
$
|
808,258
|
|
|
$
|
615,260
|
|
|
$
|
582,673
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
|
Purchases of fixed assets
|
$
|
(8,529
|
)
|
|
$
|
(6,356
|
)
|
|
$
|
(6,203
|
)
|
|
Proceeds from sale of investments
|
—
|
|
|
—
|
|
|
25,000
|
|
|||
|
Purchase of investments
|
(12,711
|
)
|
|
(46,880
|
)
|
|
(25,000
|
)
|
|||
|
Purchase of U.S. Treasury securities
|
(363,812
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash contributions to equity method investments
|
(153,309
|
)
|
|
(224,946
|
)
|
|
(234,382
|
)
|
|||
|
Cash distributions from equity method investments
|
117,577
|
|
|
102,768
|
|
|
61,576
|
|
|||
|
Issuance of related party loans
|
(6,114
|
)
|
|
(8,648
|
)
|
|
(25,000
|
)
|
|||
|
Repayment of related party loans
|
17,700
|
|
|
—
|
|
|
—
|
|
|||
|
Other investing activities
|
(7,816
|
)
|
|
1,301
|
|
|
1,073
|
|
|||
|
Net Cash Used in Investing Activities
|
$
|
(417,014
|
)
|
|
$
|
(182,761
|
)
|
|
$
|
(202,936
|
)
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
|
Issuance of Preferred shares, net of issuance costs
|
$
|
264,398
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Distributions to Preferred Shareholders
|
(13,538
|
)
|
|
—
|
|
|
—
|
|
|||
|
Principal repayments of debt
|
—
|
|
|
(200,000
|
)
|
|
—
|
|
|||
|
Issuance of debt
|
—
|
|
|
532,706
|
|
|
—
|
|
|||
|
Satisfaction of tax receivable agreement
|
(17,895
|
)
|
|
—
|
|
|
(48,420
|
)
|
|||
|
Purchase of Class A shares
|
(18,463
|
)
|
|
(13,377
|
)
|
|
(3,120
|
)
|
|||
|
Payments related to deliveries of Class A shares for RSUs
|
(31,741
|
)
|
|
(40,652
|
)
|
|
(78,870
|
)
|
|||
|
Distributions paid
|
(366,700
|
)
|
|
(239,109
|
)
|
|
(354,434
|
)
|
|||
|
Distributions paid to Non-Controlling Interests in Apollo Operating Group
|
(410,776
|
)
|
|
(269,781
|
)
|
|
(453,324
|
)
|
|||
|
Other financing activities
|
(3,471
|
)
|
|
(13,809
|
)
|
|
(26,464
|
)
|
|||
|
Apollo Fund and VIE related:
|
|
|
|
|
|
||||||
|
Issuance of debt
|
553,034
|
|
|
396,266
|
|
|
—
|
|
|||
|
Principal repayment of debt
|
(443,082
|
)
|
|
(397,275
|
)
|
|
—
|
|
|||
|
Distributions paid to Non-Controlling Interests in consolidated entities
|
(10,776
|
)
|
|
(4,326
|
)
|
|
(9,215
|
)
|
|||
|
Contributions from Non-Controlling Interests in consolidated entities
|
45,375
|
|
|
13,200
|
|
|
5,769
|
|
|||
|
Net Cash Used in Financing Activities
|
$
|
(453,635
|
)
|
|
$
|
(236,157
|
)
|
|
$
|
(968,078
|
)
|
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
(62,391
|
)
|
|
196,342
|
|
|
(588,341
|
)
|
|||
|
Cash and Cash Equivalents, Beginning of Period
|
813,664
|
|
|
617,322
|
|
|
1,205,663
|
|
|||
|
Cash and Cash Equivalents, End of Period
|
$
|
751,273
|
|
|
$
|
813,664
|
|
|
$
|
617,322
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
57,310
|
|
|
$
|
44,524
|
|
|
$
|
32,270
|
|
|
Interest paid by consolidated variable interest entities
|
13,207
|
|
|
18,208
|
|
|
17,574
|
|
|||
|
Income taxes paid
|
13,624
|
|
|
8,353
|
|
|
7,922
|
|
|||
|
Supplemental Disclosure of Non-Cash Investing Activities:
|
|
|
|
|
|
||||||
|
Non-cash contributions to equity method investments
|
$
|
—
|
|
|
$
|
1,231
|
|
|
$
|
36,634
|
|
|
Non-cash distributions from equity method investments
|
(52,683
|
)
|
|
(13,433
|
)
|
|
(7,724
|
)
|
|||
|
Non-cash purchases of other investments, at fair value
|
51,248
|
|
|
8,937
|
|
|
—
|
|
|||
|
Supplemental Disclosure of Non-Cash Financing Activities:
|
|
|
|
|
|
||||||
|
Declared and unpaid distributions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(13,460
|
)
|
|
Capital increases related to equity-based compensation
|
72,174
|
|
|
69,587
|
|
|
67,959
|
|
|||
|
Other non-cash financing activities
|
(345
|
)
|
|
559
|
|
|
3,559
|
|
|||
|
Adjustments related to exchange of Apollo Operating Group units:
|
|
|
|
|
|
||||||
|
Deferred tax assets
|
$
|
56,908
|
|
|
$
|
7,342
|
|
|
$
|
61,720
|
|
|
Due to related parties
|
(44,972
|
)
|
|
(3,588
|
)
|
|
(45,432
|
)
|
|||
|
Additional paid in capital
|
(11,936
|
)
|
|
(3,754
|
)
|
|
(16,288
|
)
|
|||
|
Non-Controlling Interest in Apollo Operating Group
|
39,609
|
|
|
2,612
|
|
|
23,238
|
|
|||
|
Net Assets Deconsolidated from Consolidated Variable Interest Entities and Funds:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
760,491
|
|
|
Investments, at fair value
|
—
|
|
|
—
|
|
|
16,930,227
|
|
|||
|
Other Assets
|
—
|
|
|
—
|
|
|
280,428
|
|
|||
|
Debt, at fair value
|
—
|
|
|
—
|
|
|
(13,229,570
|
)
|
|||
|
Other liabilities
|
—
|
|
|
—
|
|
|
(529,080
|
)
|
|||
|
Non-Controlling Interest in consolidated entities
|
—
|
|
|
—
|
|
|
(3,134,518
|
)
|
|||
|
Appropriated partners' capital
|
—
|
|
|
—
|
|
|
(929,708
|
)
|
|||
|
•
|
Private equity
—primarily invests in control equity and related debt instruments, convertible securities and distressed debt investments;
|
|
•
|
Credit
—primarily invests in non-control corporate and structured debt instruments including performing, stressed and distressed investments across the capital structure; and
|
|
•
|
Real assets
—primarily invests in real estate equity for the acquisition and recapitalization of real estate assets, portfolios, platforms and operating companies, and real estate debt including first mortgage and mezzanine loans, preferred equity and commercial mortgage backed securities.
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Finite-lived intangible assets/management contracts
|
$
|
248,609
|
|
|
$
|
246,060
|
|
|
Accumulated amortization
|
(229,767
|
)
|
|
(223,339
|
)
|
||
|
Intangible assets, net
|
$
|
18,842
|
|
|
$
|
22,721
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance, beginning of year
|
$
|
22,721
|
|
|
$
|
28,620
|
|
|
$
|
60,039
|
|
|
Amortization expense
|
(6,428
|
)
|
|
(9,095
|
)
|
|
(33,998
|
)
|
|||
|
Acquisitions / additions
|
2,549
|
|
|
3,196
|
|
|
2,579
|
|
|||
|
Balance, end of year
|
$
|
18,842
|
|
|
$
|
22,721
|
|
|
$
|
28,620
|
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Amortization of intangible assets
|
$
|
5,491
|
|
|
$
|
5,201
|
|
|
$
|
4,506
|
|
|
$
|
2,251
|
|
|
$
|
343
|
|
|
$
|
90
|
|
|
$
|
17,882
|
|
|
|
As of
December 31, 2017 |
|
As of
December 31, 2016 |
||||
|
Investments, at fair value
|
$
|
866,998
|
|
|
$
|
708,080
|
|
|
Equity method investments
|
863,906
|
|
|
786,664
|
|
||
|
Total Investments
|
$
|
1,730,904
|
|
|
$
|
1,494,744
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Realized gains on sales of investments, net
|
$
|
103
|
|
|
$
|
400
|
|
|
$
|
889
|
|
|
Net change in unrealized gains due to changes in fair value
|
95,001
|
|
|
139,321
|
|
|
120,834
|
|
|||
|
Net gains from investment activities
|
$
|
95,104
|
|
|
$
|
139,721
|
|
|
$
|
121,723
|
|
|
|
Equity Held as of
|
|||||||
|
|
December 31, 2017
|
(5)
|
December 31, 2016
|
(5)
|
||||
|
Private Equity
(1)(2)
|
$
|
509,707
|
|
|
$
|
428,581
|
|
|
|
Credit
(1)(3)
|
325,267
|
|
|
327,012
|
|
|
||
|
Real Assets
|
28,932
|
|
|
31,071
|
|
|
||
|
Total equity method investments
(4)
|
$
|
863,906
|
|
|
$
|
786,664
|
|
|
|
(1)
|
As of
December 31, 2017
, equity method investments include Fund VIII (Private Equity) and MidCap (Credit) of
$385.7 million
and
$79.6 million
, respectively, representing an ownership percentage of
2.2%
and
4.2%
, respectively. As of
December 31, 2016
, equity
|
|
(2)
|
The equity method investment in AP Alternative Assets, L.P. (“AAA”) was
$25.5 million
and
$66.8 million
as of
December 31, 2017 and 2016
, respectively. The value of the Company’s investment in AAA was
$25.6 million
and
$64.9 million
based on the quoted market price as of
December 31, 2017 and 2016
, respectively.
|
|
(3)
|
The equity method investment in AINV was
$56.5 million
and
$58.6 million
as of
December 31, 2017 and 2016
, respectively. The value of the Company’s investment in AINV was
$50.2 million
and
$52.1 million
based on the quoted market price as of
December 31, 2017 and 2016
, respectively.
|
|
(4)
|
Certain funds invest across multiple segments. The presentation in the table above is based on the classification of the majority of such funds’ investments.
|
|
(5)
|
Some amounts included are a quarter in arrears.
|
|
|
As of December 31,
|
||||||
|
|
2017
(1)
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Statements of Financial Condition
|
|
|
|
||||
|
Investments
|
$
|
79,058
|
|
|
$
|
70,448
|
|
|
Assets
|
96,061
|
|
|
86,699
|
|
||
|
Liabilities
|
87,392
|
|
|
79,840
|
|
||
|
Equity
|
8,669
|
|
|
6,859
|
|
||
|
(1)
|
The financial statement information as of
December 31, 2017
is presented a quarter in arrears and is comprised of the financial information as of
September 30, 2017
, which represents the latest available financial information as of the date of this report.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
(1)
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Statements of Operations
|
|
|
|
|
|
||||||
|
Revenues
|
$
|
5,921
|
|
|
$
|
4,105
|
|
|
$
|
2,618
|
|
|
Expenses
|
4,499
|
|
|
3,389
|
|
|
2,028
|
|
|||
|
Income before income tax provision
|
1,422
|
|
|
716
|
|
|
590
|
|
|||
|
Income tax provision (benefit)
|
74
|
|
|
(52
|
)
|
|
12
|
|
|||
|
Net income
|
1,348
|
|
|
768
|
|
|
578
|
|
|||
|
Net income attributable to Non-Controlling Interests
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||
|
Net income available to Athene common shareholders
|
$
|
1,348
|
|
|
$
|
768
|
|
|
$
|
562
|
|
|
(1)
|
The financial statement information for the
year ended
December 31, 2017
is presented a quarter in arrears and is comprised of the financial information for the twelve months ended
September 30, 2017
, which represents the latest available financial information as of the date of this report.
|
|
|
Private Equity
|
|
Credit
|
|
Real Assets
|
|
Aggregate Totals
|
||||||||||||||||||||||||
|
|
As of
December 31, |
|
As of
December 31, |
|
As of
December 31, |
|
As of
December 31, |
||||||||||||||||||||||||
|
Statement of Financial Condition
|
2017
(1)
|
|
2016
(1)
|
|
2017
(1)
|
|
2016
(1)
|
|
2017
(1)
|
|
2016
(1)
|
|
2017
(1)
|
|
2016
(1)
|
||||||||||||||||
|
Investments
|
$
|
26,967,402
|
|
|
$
|
27,084,486
|
|
|
$
|
22,829,749
|
|
|
$
|
19,085,779
|
|
|
$
|
4,676,444
|
|
|
$
|
3,512,344
|
|
|
$
|
54,473,595
|
|
|
$
|
49,682,609
|
|
|
Assets
|
27,936,030
|
|
|
27,832,718
|
|
|
25,300,139
|
|
|
21,077,051
|
|
|
4,854,334
|
|
|
3,966,337
|
|
|
58,090,503
|
|
|
52,876,106
|
|
||||||||
|
Liabilities
|
133,870
|
|
|
45,583
|
|
|
5,819,426
|
|
|
4,327,790
|
|
|
2,066,612
|
|
|
1,516,103
|
|
|
8,019,908
|
|
|
5,889,476
|
|
||||||||
|
Equity
|
27,802,160
|
|
|
27,787,135
|
|
|
19,480,713
|
|
|
16,749,261
|
|
|
2,787,722
|
|
|
2,450,234
|
|
|
50,070,595
|
|
|
46,986,630
|
|
||||||||
|
|
Private Equity
|
|
Credit
|
|
Real Assets
|
|
Aggregate Totals
|
||||||||||||||||||||||||||||||||||||||||
|
|
For the Years Ended
December 31, |
|
For the Years Ended
December 31, |
|
For the Years Ended
December 31, |
|
For the Years Ended
December 31, |
||||||||||||||||||||||||||||||||||||||||
|
Statement of Operations
|
2017
(1)
|
|
2016
(1)
|
|
2015
(1)
|
|
2017
(1)
|
|
2016
(1)
|
|
2015
(1)
|
|
2017
(1)
|
|
2016
(1)
|
|
2015
(1)
|
|
2017
(1)
|
|
2016
(1)
|
|
2015
(1)
|
||||||||||||||||||||||||
|
Revenues/Investment Income
|
$
|
726,464
|
|
|
$
|
235,231
|
|
|
$
|
408,971
|
|
|
$
|
1,774,987
|
|
|
$
|
1,384,414
|
|
|
$
|
1,352,017
|
|
|
$
|
280,440
|
|
|
$
|
215,738
|
|
|
$
|
120,340
|
|
|
$
|
2,781,891
|
|
|
$
|
1,835,383
|
|
|
$
|
1,881,328
|
|
|
Expenses
|
311,171
|
|
|
298,705
|
|
|
306,044
|
|
|
700,660
|
|
|
483,335
|
|
|
464,610
|
|
|
65,141
|
|
|
66,869
|
|
|
35,340
|
|
|
1,076,972
|
|
|
848,909
|
|
|
805,994
|
|
||||||||||||
|
Net Investment Income (Loss)
|
415,293
|
|
|
(63,474
|
)
|
|
102,927
|
|
|
1,074,327
|
|
|
901,079
|
|
|
887,407
|
|
|
215,299
|
|
|
148,869
|
|
|
85,000
|
|
|
1,704,919
|
|
|
986,474
|
|
|
1,075,334
|
|
||||||||||||
|
Net Realized and Unrealized Gain (Loss)
|
5,728,099
|
|
|
2,999,627
|
|
|
20,757
|
|
|
1,000,922
|
|
|
1,033,550
|
|
|
(1,643,758
|
)
|
|
45,455
|
|
|
21,193
|
|
|
(1,699
|
)
|
|
6,774,476
|
|
|
4,054,370
|
|
|
(1,624,700
|
)
|
||||||||||||
|
Net Income (Loss)
|
$
|
6,143,392
|
|
|
$
|
2,936,153
|
|
|
$
|
123,684
|
|
|
$
|
2,075,249
|
|
|
$
|
1,934,629
|
|
|
$
|
(756,351
|
)
|
|
$
|
260,754
|
|
|
$
|
170,062
|
|
|
$
|
83,301
|
|
|
$
|
8,479,395
|
|
|
$
|
5,040,844
|
|
|
$
|
(549,366
|
)
|
|
(1)
|
Certain private equity, credit and real assets fund amounts are as of and for the twelve months ended
September 30, 2017
,
2016
and
2015
.
|
|
|
For the Years Ended December 31,
|
|
||||||||||
|
|
2017
|
(1)
|
2016
|
(1)
|
2015
|
(1)
|
||||||
|
Net gains from investment activities
|
$
|
7,960
|
|
|
$
|
10,334
|
|
|
$
|
15,787
|
|
|
|
Net gains (losses) from debt
|
6,416
|
|
|
(11,921
|
)
|
|
3,057
|
|
|
|||
|
Interest and other income
|
35,154
|
|
|
41,791
|
|
|
37,404
|
|
|
|||
|
Interest and other expenses
|
(38,865
|
)
|
|
(35,189
|
)
|
|
(37,198
|
)
|
|
|||
|
Net gains from investment activities of consolidated variable interest entities
|
$
|
10,665
|
|
|
$
|
5,015
|
|
|
$
|
19,050
|
|
|
|
(1)
|
Amounts reflect consolidation eliminations.
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||
|
|
Principal Outstanding
|
|
Weighted Average Interest Rate
|
|
Weighted Average Remaining Maturity in Years
|
|
Principal Outstanding
|
|
Weighted Average Interest Rate
|
|
Weighted Average Remaining Maturity in Years
|
||||||
|
Senior Secured Notes
(2)
|
$
|
806,603
|
|
|
1.68
|
%
|
|
12.2
|
|
$
|
704,976
|
|
|
1.83
|
%
|
|
12.3
|
|
Subordinated Notes
(2)
|
100,188
|
|
|
N/A
|
|
(1)
|
22.4
|
|
87,794
|
|
|
N/A
|
|
(1)
|
19.2
|
||
|
Secured Borrowings
(2)(3)
|
109,438
|
|
|
2.70
|
%
|
|
9.3
|
|
—
|
|
|
N/A
|
|
|
N/A
|
||
|
Total
|
$
|
1,016,229
|
|
|
|
|
|
|
$
|
792,770
|
|
|
|
|
|
||
|
(1)
|
The subordinated notes do not have contractual interest rates but instead receive distributions from the excess cash flows of the VIEs.
|
|
(2)
|
The debt of the consolidated VIEs is collateralized by assets of the consolidated VIEs and assets of one vehicle may not be used to satisfy the liabilities of another vehicle. The fair value of the debt and collateralized assets of the Senior Secured Notes, Subordinated Notes and Secured Borrowings are presented below:
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||
|
Debt at fair value
|
$
|
1,002,063
|
|
|
$
|
786,545
|
|
|
Collateralized assets
|
$
|
1,328,586
|
|
|
$
|
1,001,811
|
|
|
(3)
|
Secured borrowings consist of a consolidated VIE’s obligation through a repurchase agreement redeemable at maturity with a third party lender. The fair value of the secured borrowings as of
December 31, 2017
was
$109.4 million
.
|
|
|
As of
December 31, 2017 |
|
As of
December 31, 2016 |
||||
|
Assets:
|
|
|
|
||||
|
Cash
|
$
|
254,791
|
|
|
$
|
231,922
|
|
|
Investments
|
6,230,397
|
|
|
7,253,872
|
|
||
|
Receivables
|
36,601
|
|
|
37,541
|
|
||
|
Total Assets
|
$
|
6,521,789
|
|
|
$
|
7,523,335
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Debt and other payables
|
$
|
3,285,263
|
|
|
$
|
2,818,459
|
|
|
Total Liabilities
|
$
|
3,285,263
|
|
|
$
|
2,818,459
|
|
|
|
|
|
|
||||
|
Apollo Exposure
(1)
|
$
|
252,605
|
|
|
$
|
272,191
|
|
|
(1)
|
Represents Apollo’s direct investment in those entities in which Apollo holds a significant variable interest and certain other investments. Additionally, cumulative carried interest income is subject to reversal in the event of future losses, as discussed in note
16
.
|
|
|
As of December 31, 2017
|
||||||||||||||||||
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
|
Cost
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities, at fair value
|
$
|
364,649
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
364,649
|
|
|
$
|
363,812
|
|
|
Investments, at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in Athene Holding
|
—
|
|
|
802,985
|
|
|
—
|
|
|
802,985
|
|
|
387,526
|
|
|||||
|
Other investments
|
205
|
|
|
28,107
|
|
|
35,701
|
|
|
64,013
|
|
|
61,179
|
|
|||||
|
Total investments, at fair value
|
205
|
|
|
831,092
|
|
|
35,701
|
|
|
866,998
|
|
|
448,705
|
|
|||||
|
Investments of VIEs, at fair value
|
—
|
|
|
1,058,999
|
|
|
132,348
|
|
|
1,191,347
|
|
|
|
|
|||||
|
Investments of VIEs, valued using NAV
|
—
|
|
|
—
|
|
|
—
|
|
|
4,843
|
|
|
|
||||||
|
Total investments of VIEs, at fair value
|
—
|
|
|
1,058,999
|
|
|
132,348
|
|
|
1,196,190
|
|
|
|
||||||
|
Derivative assets
(1)
|
—
|
|
|
478
|
|
|
—
|
|
|
478
|
|
|
|
||||||
|
Total Assets
|
$
|
364,854
|
|
|
$
|
1,890,569
|
|
|
$
|
168,049
|
|
|
$
|
2,428,315
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities of VIEs, at fair value
|
$
|
—
|
|
|
$
|
1,002,063
|
|
|
$
|
12,620
|
|
|
$
|
1,014,683
|
|
|
|
||
|
Contingent consideration obligations
(2)
|
—
|
|
|
—
|
|
|
92,600
|
|
|
92,600
|
|
|
|
||||||
|
Derivative liabilities
(1)
|
—
|
|
|
1,537
|
|
|
—
|
|
|
1,537
|
|
|
|
||||||
|
Total Liabilities
|
$
|
—
|
|
|
$
|
1,003,600
|
|
|
$
|
105,220
|
|
|
$
|
1,108,820
|
|
|
|
||
|
|
As of December 31, 2016
|
||||||||||||||||||
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
|
Cost
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments, at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in Athene Holding
|
$
|
—
|
|
|
$
|
657,548
|
|
|
$
|
—
|
|
|
$
|
657,548
|
|
|
$
|
387,526
|
|
|
Other investments
|
3,336
|
|
|
1,475
|
|
|
45,721
|
|
|
50,532
|
|
|
53,153
|
|
|||||
|
Total investments, at fair value
|
3,336
|
|
|
659,023
|
|
|
45,721
|
|
|
708,080
|
|
|
440,679
|
|
|||||
|
Investments of VIEs, at fair value
|
—
|
|
|
816,167
|
|
|
92,474
|
|
|
908,641
|
|
|
|
|
|||||
|
Investments of VIEs, valued using NAV
|
—
|
|
|
—
|
|
|
—
|
|
|
5,186
|
|
|
|
||||||
|
Total investments of VIEs, at fair value
|
—
|
|
|
816,167
|
|
|
92,474
|
|
|
913,827
|
|
|
|
||||||
|
Derivative assets
(1)
|
—
|
|
|
1,360
|
|
|
—
|
|
|
1,360
|
|
|
|
||||||
|
Total Assets
|
$
|
3,336
|
|
|
$
|
1,476,550
|
|
|
$
|
138,195
|
|
|
$
|
1,623,267
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities of VIEs, at fair value
|
$
|
—
|
|
|
$
|
786,545
|
|
|
$
|
11,055
|
|
|
$
|
797,600
|
|
|
|
||
|
Contingent consideration obligations
(2)
|
—
|
|
|
—
|
|
|
106,282
|
|
|
106,282
|
|
|
|
||||||
|
Derivative liabilities
(1)
|
—
|
|
|
1,167
|
|
|
—
|
|
|
1,167
|
|
|
|
||||||
|
Total Liabilities
|
$
|
—
|
|
|
$
|
787,712
|
|
|
$
|
117,337
|
|
|
$
|
905,049
|
|
|
|
||
|
(1)
|
Derivative assets and derivative liabilities are presented as a component of Other assets and Other liabilities, respectively, in the
consolidated
statements of financial condition.
|
|
(2)
|
Profit sharing payable include contingent obligations classified as Level III.
|
|
|
For the Year Ended December 31, 2017
|
||||||||||
|
|
Other Investments
|
|
Investments of Consolidated VIEs
|
|
Total
|
||||||
|
Balance, Beginning of Period
|
$
|
45,721
|
|
|
$
|
92,474
|
|
|
$
|
138,195
|
|
|
Purchases
|
12,760
|
|
|
116,674
|
|
|
129,434
|
|
|||
|
Sale of investments/distributions
|
—
|
|
|
(70,740
|
)
|
|
(70,740
|
)
|
|||
|
Net realized gains (losses)
|
(5
|
)
|
|
6,986
|
|
|
6,981
|
|
|||
|
Changes in net unrealized gains (losses)
|
(607
|
)
|
|
4,592
|
|
|
3,985
|
|
|||
|
Cumulative translation adjustment
|
5,939
|
|
|
6,759
|
|
|
12,698
|
|
|||
|
Transfer into Level III
(1)
|
—
|
|
|
16,392
|
|
|
16,392
|
|
|||
|
Transfer out of Level III
(1)
|
(28,107
|
)
|
|
(40,789
|
)
|
|
(68,896
|
)
|
|||
|
Balance, End of Period
|
$
|
35,701
|
|
|
$
|
132,348
|
|
|
$
|
168,049
|
|
|
Change in net unrealized gains (losses) included in net gains from investment activities related to investments still held at reporting date
|
$
|
(614
|
)
|
|
$
|
—
|
|
|
$
|
(614
|
)
|
|
Change in net unrealized gains included in net gains from investment activities of consolidated VIEs related to investments still held at reporting date
|
—
|
|
|
3,638
|
|
|
3,638
|
|
|||
|
|
For the Year Ended December 31, 2016
|
||||||||||||||
|
|
Other Investments
|
|
Investment in Athene Holding
|
|
Investments of Consolidated VIEs
|
|
Total
|
||||||||
|
Balance, Beginning of Period
|
$
|
2,068
|
|
|
$
|
510,099
|
|
|
$
|
100,941
|
|
|
$
|
613,108
|
|
|
Purchases
|
48,310
|
|
|
8,937
|
|
|
74,043
|
|
|
131,290
|
|
||||
|
Sale of investments/distributions
|
(1,630
|
)
|
|
—
|
|
|
(68,653
|
)
|
|
(70,283
|
)
|
||||
|
Net realized gains (losses)
|
(77
|
)
|
|
—
|
|
|
3,086
|
|
|
3,009
|
|
||||
|
Changes in net unrealized gains (losses)
|
231
|
|
|
138,512
|
|
|
(2,842
|
)
|
|
135,901
|
|
||||
|
Cumulative translation adjustment
|
(2,161
|
)
|
|
—
|
|
|
(2,691
|
)
|
|
(4,852
|
)
|
||||
|
Transfer into Level III
(1)
|
1,496
|
|
|
—
|
|
|
30,173
|
|
|
31,669
|
|
||||
|
Transfer out of Level III
(1)(2)
|
(2,516
|
)
|
|
(657,548
|
)
|
|
(41,583
|
)
|
|
(701,647
|
)
|
||||
|
Balance, End of Period
|
$
|
45,721
|
|
|
$
|
—
|
|
|
$
|
92,474
|
|
|
$
|
138,195
|
|
|
Change in net unrealized gains included in net gains from investment activities related to investments still held at reporting date
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
Change in net unrealized gains included in net gains from investment activities of consolidated VIEs related to investments still held at reporting date
|
—
|
|
|
—
|
|
|
30
|
|
|
30
|
|
||||
|
(1)
|
Transfers between Level II and III were a result of subjecting the broker quotes on these financial assets to various criteria which include the number and quality of broker quotes, the standard deviation of obtained broker quotes and the percentage deviation from independent pricing services.
|
|
(2)
|
The investment in the Athene Holding was transferred from Level III to Level II at December 31, 2016, as the Company changed the valuation method used to value the investment in Athene Holding from the GAAP book value multiple approach to the use of Athene’s closing market price, adjusted for a discount due to a lack of marketability (“DLOM”).
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Liabilities of Consolidated VIEs & Apollo Funds
|
|
Contingent Consideration Obligations
|
|
Total
|
|
Liabilities of Consolidated VIEs
|
|
Contingent Consideration Obligations
|
|
Total
|
||||||||||||
|
Balance, Beginning of Period
|
$
|
11,055
|
|
|
$
|
106,282
|
|
|
$
|
117,337
|
|
|
$
|
11,411
|
|
|
$
|
79,579
|
|
|
$
|
90,990
|
|
|
Additions
|
(97
|
)
|
|
—
|
|
|
(97
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Payments
|
94
|
|
|
(23,597
|
)
|
|
(23,503
|
)
|
|
—
|
|
|
(13,721
|
)
|
|
(13,721
|
)
|
||||||
|
Net realized gains
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Changes in net unrealized gains (losses)
(1)
|
1,558
|
|
|
9,915
|
|
|
11,473
|
|
|
(356
|
)
|
|
40,424
|
|
|
40,068
|
|
||||||
|
Balance, End of Period
|
$
|
12,620
|
|
|
$
|
92,600
|
|
|
$
|
105,220
|
|
|
$
|
11,055
|
|
|
$
|
106,282
|
|
|
$
|
117,337
|
|
|
Change in net unrealized gains (losses) included in net gains from investment activities of consolidated VIEs related to liabilities still held at reporting date
|
$
|
1,565
|
|
|
$
|
—
|
|
|
$
|
1,565
|
|
|
$
|
(356
|
)
|
|
$
|
—
|
|
|
$
|
(356
|
)
|
|
(1)
|
Changes in fair value of contingent consideration obligations are recorded in profit sharing expense in the
consolidated
statements of operations.
|
|
|
As of December 31, 2017
|
||||||||||
|
|
Fair Value
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Ranges
|
|
Weighted Average
|
||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
||
|
Other investments
|
$
|
20,641
|
|
|
Third party pricing
|
|
N/A
|
|
N/A
|
|
N/A
|
|
15,060
|
|
|
Other
|
|
N/A
|
|
N/A
|
|
N/A
|
||
|
Investments of consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||
|
Corporate loans/bonds/CLO notes
|
6,824
|
|
|
Third party pricing
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Equity securities
|
125,524
|
|
|
Book value multiple
|
|
Book value multiple
|
|
0.71x
|
|
0.71x
|
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
13.4%
|
|
13.4%
|
||||
|
Total investments of consolidated VIEs
|
132,348
|
|
|
|
|
|
|
|
|
|
|
|
Total Financial Assets
|
$
|
168,049
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||
|
Liabilities of consolidated VIEs
|
$
|
12,620
|
|
|
Other
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Contingent consideration obligation
|
92,600
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
17.3%
|
|
17.3%
|
|
|
Total Financial Liabilities
|
$
|
105,220
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2016
|
||||||||||
|
|
Fair Value
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Ranges
|
|
Weighted Average
|
||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
||
|
Other investments
|
$
|
45,721
|
|
|
Third party pricing
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Investments of consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||
|
Bank debt term loans
|
4,701
|
|
|
Third party pricing
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Corporate loans/bonds/CLO notes
|
15,496
|
|
|
Third party pricing
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Equity securities
|
72,277
|
|
|
Transaction
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Total investments of consolidated VIEs
|
92,474
|
|
|
|
|
|
|
|
|
|
|
|
Total Financial Assets
|
$
|
138,195
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||
|
Liabilities of consolidated VIEs
|
$
|
11,055
|
|
|
Other
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Contingent consideration obligation
|
106,282
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
13.0% - 17.3%
|
|
17.2%
|
|
|
Total Financial Liabilities
|
$
|
117,337
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||
|
Private Equity
|
$
|
1,404,777
|
|
|
$
|
798,465
|
|
|
Credit
|
438,516
|
|
|
426,114
|
|
||
|
Real Assets
|
28,813
|
|
|
32,526
|
|
||
|
Total carried interest receivable
|
$
|
1,872,106
|
|
|
$
|
1,257,105
|
|
|
|
Private Equity
|
|
Credit
|
|
Real Assets
|
|
Total
|
||||||||
|
Carried interest receivable, January 1, 2016
|
$
|
373,871
|
|
|
$
|
240,844
|
|
|
$
|
29,192
|
|
|
$
|
643,907
|
|
|
Change related to fair value of funds
|
492,910
|
|
|
318,735
|
|
|
17,375
|
|
|
829,020
|
|
||||
|
Fund distributions to the Company
|
(68,316
|
)
|
|
(133,465
|
)
|
|
(14,041
|
)
|
|
(215,822
|
)
|
||||
|
Carried interest receivable, December 31, 2016
|
$
|
798,465
|
|
|
$
|
426,114
|
|
|
$
|
32,526
|
|
|
$
|
1,257,105
|
|
|
Change in fair value of funds
|
1,050,141
|
|
|
244,181
|
|
|
13,283
|
|
|
1,307,605
|
|
||||
|
Fund distributions to the Company
|
(443,829
|
)
|
|
(231,779
|
)
|
|
(16,996
|
)
|
|
(692,604
|
)
|
||||
|
Carried interest receivable, December 31, 2017
|
$
|
1,404,777
|
|
|
$
|
438,516
|
|
|
$
|
28,813
|
|
|
$
|
1,872,106
|
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||
|
Private Equity
|
$
|
475,556
|
|
|
$
|
268,170
|
|
|
Credit
|
265,791
|
|
|
268,855
|
|
||
|
Real Assets
|
10,929
|
|
|
13,123
|
|
||
|
Total profit sharing payable
|
$
|
752,276
|
|
|
$
|
550,148
|
|
|
|
Private Equity
|
|
Credit
|
|
Real Assets
|
|
Total
|
||||||||
|
Profit sharing payable, January 1, 2016
|
$
|
118,963
|
|
|
$
|
165,392
|
|
|
$
|
11,319
|
|
|
$
|
295,674
|
|
|
Profit sharing expense
|
184,852
|
|
|
186,345
|
|
|
10,387
|
|
|
381,584
|
|
||||
|
Payments/other
|
(35,645
|
)
|
|
(82,882
|
)
|
|
(8,583
|
)
|
|
(127,110
|
)
|
||||
|
Profit sharing payable, December 31, 2016
|
$
|
268,170
|
|
|
$
|
268,855
|
|
|
$
|
13,123
|
|
|
$
|
550,148
|
|
|
Profit sharing expense
|
402,963
|
|
|
104,475
|
|
|
5,544
|
|
|
512,982
|
|
||||
|
Payments/other
|
(195,577
|
)
|
|
(107,539
|
)
|
|
(7,738
|
)
|
|
(310,854
|
)
|
||||
|
Profit sharing payable, December 31, 2017
|
$
|
475,556
|
|
|
$
|
265,791
|
|
|
$
|
10,929
|
|
|
$
|
752,276
|
|
|
|
As of
December 31, 2017 |
|
As of
December 31, 2016 |
||||
|
Fixed assets
|
$
|
102,694
|
|
|
$
|
108,422
|
|
|
Less: Accumulated depreciation and amortization
|
(83,510
|
)
|
|
(83,268
|
)
|
||
|
Fixed assets, net
|
19,184
|
|
|
25,154
|
|
||
|
Prepaid expenses
|
189,542
|
|
|
78,300
|
|
||
|
Tax receivables
|
9,236
|
|
|
5,617
|
|
||
|
Other
|
13,795
|
|
|
9,789
|
|
||
|
Total Other Assets
|
$
|
231,757
|
|
|
$
|
118,860
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal income tax
|
$
|
3,314
|
|
|
$
|
—
|
|
|
$
|
(10,108
|
)
|
|
Foreign income tax
(1)
|
3,271
|
|
|
5,843
|
|
|
7,842
|
|
|||
|
State and local income tax
|
6,364
|
|
|
2,847
|
|
|
2,573
|
|
|||
|
Subtotal
|
12,949
|
|
|
8,690
|
|
|
307
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal income tax
|
290,213
|
|
|
66,567
|
|
|
19,581
|
|
|||
|
Foreign income tax
(1)
|
—
|
|
|
(16
|
)
|
|
(256
|
)
|
|||
|
State and local income tax
|
22,783
|
|
|
15,466
|
|
|
7,101
|
|
|||
|
Subtotal
|
312,996
|
|
|
82,017
|
|
|
26,426
|
|
|||
|
Total Income Tax Provision
|
$
|
325,945
|
|
|
$
|
90,707
|
|
|
$
|
26,733
|
|
|
(1)
|
The foreign income tax provision was calculated on
$24.0 million
,
$38.8 million
and
$27.6 million
of pre-tax income generated in foreign jurisdictions for the years ended
December 31, 2017, 2016 and 2015
, respectively.
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
U.S. Statutory Tax Rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Income Passed Through to Non-Controlling Interests
|
(16.3
|
)
|
|
(18.9
|
)
|
|
(20.4
|
)
|
|
Income Passed Through to Class A Shareholders
|
(10.4
|
)
|
|
(9.2
|
)
|
|
(10.4
|
)
|
|
State and Local Income Taxes (net of Federal Benefit)
|
1.2
|
|
|
1.4
|
|
|
2.1
|
|
|
Impact of Federal Tax Reform
|
9.7
|
|
|
—
|
|
|
—
|
|
|
Other
|
(0.8
|
)
|
|
0.2
|
|
|
0.8
|
|
|
Effective Income Tax Rate
|
18.4
|
%
|
|
8.5
|
%
|
|
7.1
|
%
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Deferred Tax Assets:
|
|
|
|
||||
|
Depreciation and amortization
|
$
|
300,882
|
|
|
$
|
525,261
|
|
|
Net operating loss carryforwards
|
21,091
|
|
|
43,733
|
|
||
|
Revenue recognition
|
14,652
|
|
|
26,629
|
|
||
|
Foreign tax credit
|
13,338
|
|
|
11,746
|
|
||
|
Equity-based compensation
|
3,196
|
|
|
1,801
|
|
||
|
Other
|
3,030
|
|
|
4,947
|
|
||
|
Total Deferred Tax Assets
|
356,189
|
|
|
614,117
|
|
||
|
Deferred Tax Liabilities:
|
|
|
|
||||
|
Unrealized gains from investments
|
17,818
|
|
|
41,346
|
|
||
|
Other
|
733
|
|
|
508
|
|
||
|
Total Deferred Tax Liabilities
|
18,551
|
|
|
41,854
|
|
||
|
Total Deferred Tax Assets, Net
|
$
|
337,638
|
|
|
$
|
572,263
|
|
|
Exchange of AOG Units
for Class A shares
|
|
Increase in Deferred Tax Asset
|
|
Increase in Tax Receivable Agreement Liability
|
|
Increase to Additional Paid In Capital
|
||||||
|
For the Year Ended December 31, 2017
|
|
$
|
56,908
|
|
|
$
|
44,972
|
|
|
$
|
11,936
|
|
|
For the Year Ended December 31, 2016
|
|
7,342
|
|
|
6,187
|
|
|
1,155
|
|
|||
|
For the Year Ended December 31, 2015
|
|
61,720
|
|
|
45,432
|
|
|
16,288
|
|
|||
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||
|
|
Outstanding
Balance
|
|
Fair Value
|
|
Annualized
Weighted
Average
Interest Rate
|
|
Outstanding
Balance
|
|
Fair Value
|
|
Annualized
Weighted
Average
Interest Rate
|
||||||||||
|
2013 AMH Credit Facilities - Term Facility
(1)
|
$
|
299,655
|
|
|
$
|
298,875
|
|
(3)
|
2.33
|
%
|
|
$
|
299,543
|
|
|
$
|
298,500
|
|
(3)
|
1.82
|
%
|
|
2024 Senior Notes
(1)
|
495,860
|
|
|
511,096
|
|
(4)
|
4.00
|
|
|
495,208
|
|
|
498,336
|
|
(4)
|
4.00
|
|
||||
|
2026 Senior Notes
(1)
|
495,678
|
|
|
525,273
|
|
(4)
|
4.40
|
|
|
495,165
|
|
|
497,923
|
|
(4)
|
4.40
|
|
||||
|
2014 AMI Term Facility I
(2)
|
16,399
|
|
|
16,482
|
|
(3)
|
2.00
|
|
|
14,449
|
|
|
14,449
|
|
(3)
|
2.00
|
|
||||
|
2014 AMI Term Facility II
(2)
|
18,548
|
|
|
18,605
|
|
(3)
|
1.75
|
|
|
16,306
|
|
|
16,306
|
|
(3)
|
1.75
|
|
||||
|
2016 AMI Term Facility I
(2)
|
20,372
|
|
|
20,372
|
|
(3)
|
1.75
|
|
|
17,852
|
|
|
17,852
|
|
(3)
|
1.75
|
|
||||
|
2016 AMI Term Facility II
(2)
|
15,890
|
|
|
15,931
|
|
(3)
|
2.00
|
|
|
13,924
|
|
|
13,924
|
|
(3)
|
2.00
|
|
||||
|
Total Debt
|
$
|
1,362,402
|
|
|
$
|
1,406,634
|
|
|
|
|
$
|
1,352,447
|
|
|
$
|
1,357,290
|
|
|
|
||
|
(1)
|
Includes amortization of note discount, as applicable. Outstanding balance is presented net of unamortized debt issuance costs:
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||
|
2013 AMH Credit Facilities - Term Facility
|
$
|
345
|
|
|
$
|
457
|
|
|
2024 Senior Notes
|
3,498
|
|
|
4,051
|
|
||
|
2026 Senior Notes
|
3,951
|
|
|
4,420
|
|
||
|
(2)
|
Apollo Management International LLP (“AMI”), a subsidiary of the Company, entered into five year credit agreements to fund the Company’s investment in certain European CLOs it manages.
|
|
Facility
|
|
Date
|
|
Loan Amount
|
||
|
2014 AMI Term Facility I
|
|
July 3, 2014
|
|
€
|
13,661
|
|
|
2014 AMI Term Facility II
|
|
December 9, 2014
|
|
€
|
15,450
|
|
|
2016 AMI Term Facility I
|
|
January 18, 2016
|
|
€
|
16,970
|
|
|
2016 AMI Term Facility II
|
|
June 22, 2016
|
|
€
|
13,236
|
|
|
(3)
|
Fair value is based on obtained broker quotes. These notes are classified as a Level III liability within the fair value hierarchy based on the number and quality of broker quotes obtained, the standard deviations of the observed broker quotes and the percentage deviation from independent pricing services. For instances where broker quotes are not available, a discounted cash flow method is used to obtain a fair value.
|
|
(4)
|
Fair value is based on obtained broker quotes. These notes are classified as a Level II liability within the fair value hierarchy based on the number and quality of broker quotes obtained, the standard deviations of the observed broker quotes and the percentage deviation from independent pricing services.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Interest Expense:
(1)
|
|
|
|
|
|
||||||
|
2013 AMH Term Facility
|
$
|
8,328
|
|
|
$
|
8,253
|
|
|
$
|
8,672
|
|
|
2024 Senior Notes
|
20,652
|
|
|
20,652
|
|
|
20,759
|
|
|||
|
2026 Senior Notes
|
22,513
|
|
|
13,372
|
|
|
—
|
|
|||
|
AMI Term Facilities
|
1,380
|
|
|
1,205
|
|
|
640
|
|
|||
|
Total Interest Expense
|
$
|
52,873
|
|
|
$
|
43,482
|
|
|
$
|
30,071
|
|
|
(1)
|
Debt issuance costs incurred in connection with the Term Facility, the 2024 Senior Notes and the 2026 Senior Notes are amortized into interest expense over the term of the debt arrangement.
|
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||
|
2013 AMH Credit Facilities - Term Facility
|
$
|
300,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
300,000
|
|
|
2024 Senior Notes
|
—
|
|
|
—
|
|
|
500,000
|
|
|
500,000
|
|
||||
|
2026 Senior Notes
|
—
|
|
|
—
|
|
|
500,000
|
|
|
500,000
|
|
||||
|
2014 AMI Term Facility I
|
16,399
|
|
|
—
|
|
|
—
|
|
|
16,399
|
|
||||
|
2014 AMI Term Facility II
|
—
|
|
|
18,548
|
|
|
—
|
|
|
18,548
|
|
||||
|
2016 AMI Term Facility I
|
20,372
|
|
|
—
|
|
|
—
|
|
|
20,372
|
|
||||
|
2016 AMI Term Facility II
|
15,890
|
|
|
—
|
|
|
—
|
|
|
15,890
|
|
||||
|
Total Obligations as of December 31, 2017
|
$
|
352,661
|
|
|
$
|
18,548
|
|
|
$
|
1,000,000
|
|
|
$
|
1,371,209
|
|
|
|
Basic and Diluted
|
|
||||||||||
|
|
For the Years Ended December 31,
|
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
Numerator:
|
|
|
|
|
|
|
||||||
|
Net Income Attributable to Apollo Global Management, LLC Class A Shareholders
|
$
|
615,566
|
|
|
$
|
402,850
|
|
|
$
|
134,497
|
|
|
|
Distributions declared on Class A shares
(1)
|
(354,878
|
)
|
|
(230,713
|
)
|
|
(339,397
|
)
|
|
|||
|
Distributions on participating securities
(2)
|
(11,822
|
)
|
|
(8,396
|
)
|
|
(28,497
|
)
|
|
|||
|
Earnings allocable to participating securities
|
(8,828
|
)
|
|
(6,430
|
)
|
|
—
|
|
(3)
|
|||
|
Undistributed income (loss) attributable to Class A shareholders: Basic
|
240,038
|
|
|
157,311
|
|
|
(233,397
|
)
|
|
|||
|
Dilution effect on distributable income attributable to unvested RSUs
|
2,706
|
|
|
—
|
|
|
—
|
|
|
|||
|
Undistributed income (loss) attributable to Class A shareholders: Diluted
|
$
|
242,744
|
|
|
$
|
157,311
|
|
|
$
|
(233,397
|
)
|
|
|
Denominator:
|
|
|
|
|
|
|
||||||
|
Weighted average number of Class A shares outstanding: Basic
|
190,931,743
|
|
|
183,998,080
|
|
|
173,271,666
|
|
|
|||
|
Dilution effect of unvested RSUs
|
1,649,950
|
|
|
—
|
|
|
—
|
|
|
|||
|
Weighted average number of Class A shares outstanding: Diluted
|
192,581,693
|
|
|
183,998,080
|
|
|
173,271,666
|
|
|
|||
|
Net Income per Class A Share: Basic
|
|
|
|
|
|
|
||||||
|
Distributed Income
|
$
|
1.85
|
|
|
$
|
1.25
|
|
|
$
|
1.96
|
|
|
|
Undistributed Income (Loss)
|
1.27
|
|
|
0.86
|
|
|
(1.35
|
)
|
|
|||
|
Net Income per Class A Share: Basic
|
$
|
3.12
|
|
|
$
|
2.11
|
|
|
$
|
0.61
|
|
|
|
Net Income per Class A Share: Diluted
(4)
|
|
|
|
|
|
|
||||||
|
Distributed Income
|
$
|
1.84
|
|
|
$
|
1.25
|
|
|
$
|
1.96
|
|
|
|
Undistributed Income (Loss)
|
1.26
|
|
|
0.86
|
|
|
(1.35
|
)
|
|
|||
|
Net Income per Class A Share: Diluted
|
$
|
3.10
|
|
|
$
|
2.11
|
|
|
$
|
0.61
|
|
|
|
(1)
|
See note
14
for information regarding the quarterly distributions declared and paid during
2017
,
2016
and
2015
.
|
|
(2)
|
Participating securities consist of vested and unvested RSUs that have rights to distributions and unvested restricted shares.
|
|
(3)
|
No allocation of undistributed losses was made to the participating securities as the holders do not have a contractual obligation to share in the losses of the Company with Class A shareholders.
|
|
(4)
|
For the year ended December 31, 2017, unvested RSUs were determined to be dilutive, and were accordingly included in the diluted earnings per share calculation. For the year ended December 31, 2017, the share options, AOG Units and participating securities were determined to be anti-dilutive and were accordingly excluded from the diluted earnings per share calculation. For the years ended December 31, 2016 and 2015, all of the classes of securities were determined to be anti-dilutive.
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Weighted average vested RSUs
|
454,929
|
|
|
1,466,803
|
|
|
9,984,862
|
|
|
Weighted average unvested RSUs
|
N/A
|
|
|
5,975,293
|
|
|
4,858,935
|
|
|
Weighted average unexercised options
|
213,545
|
|
|
222,920
|
|
|
227,086
|
|
|
Weighted average AOG Units outstanding
|
211,360,975
|
|
|
215,917,462
|
|
|
219,575,738
|
|
|
Weighted average unvested restricted shares
|
300,921
|
|
|
82,301
|
|
|
90,985
|
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Plan Grants:
|
|
|
|
|
|
|||
|
Discount for the lack of distributions until vested
(1)
|
11.8
|
%
|
|
14.0
|
%
|
|
26.0
|
%
|
|
Marketability discount for transfer restrictions
(2)
|
3.6
|
%
|
|
3.8
|
%
|
|
4.2
|
%
|
|
Bonus Grants:
|
|
|
|
|
|
|||
|
Marketability discount for transfer restrictions
(2)
|
2.3
|
%
|
|
2.1
|
%
|
|
2.2
|
%
|
|
(1)
|
Based on the present value of a growing annuity calculation.
|
|
(2)
|
Based on the Finnerty Model calculation.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Actual forfeiture rate
|
9.8
|
%
|
|
8.8
|
%
|
|
1.2
|
%
|
|||
|
Equity-based compensation
|
$
|
68,225
|
|
|
$
|
67,958
|
|
|
$
|
65,661
|
|
|
|
Unvested
|
|
Weighted Average Grant Date Fair Value
|
|
Vested
|
|
Total Number of RSUs Outstanding
|
|
|||||
|
Balance at January 1, 2017
|
9,391,566
|
|
|
$
|
15.80
|
|
|
2,752,455
|
|
|
12,144,021
|
|
(1)
|
|
Granted
|
1,550,624
|
|
|
21.40
|
|
|
—
|
|
|
1,550,624
|
|
|
|
|
Forfeited
|
(1,073,116
|
)
|
|
17.76
|
|
|
—
|
|
|
(1,073,116
|
)
|
|
|
|
Issued
|
—
|
|
|
18.14
|
|
|
(3,556,964
|
)
|
|
(3,556,964
|
)
|
|
|
|
Vested
|
(3,606,786
|
)
|
|
18.02
|
|
|
3,606,786
|
|
|
—
|
|
|
|
|
Balance at December 31, 2017
|
6,262,288
|
|
(2)
|
$
|
15.58
|
|
|
2,802,277
|
|
|
9,064,565
|
|
(1)
|
|
(1)
|
Amount excludes RSUs which have vested and have been issued in the form of Class A shares.
|
|
(2)
|
RSUs were expected to vest over the weighted average period of
2.1
years.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Actual forfeiture rate
|
0.8
|
%
|
|
1.6
|
%
|
|
—
|
%
|
|||
|
Equity-based compensation
|
$
|
5,064
|
|
|
$
|
3,478
|
|
|
$
|
2,749
|
|
|
|
Unvested
|
|
Weighted Average Grant Date Fair Value
|
|
Vested
|
|
Total Number
of Restricted Share Awards Outstanding |
|||||
|
Balance at January 1, 2017
|
79,136
|
|
|
$
|
20.27
|
|
|
—
|
|
|
79,136
|
|
|
Granted
|
501,938
|
|
|
27.69
|
|
|
—
|
|
|
501,938
|
|
|
|
Forfeited
|
(4,737
|
)
|
|
26.45
|
|
|
—
|
|
|
(4,737
|
)
|
|
|
Issued
|
—
|
|
|
22.72
|
|
|
(68,135
|
)
|
|
(68,135
|
)
|
|
|
Vested
|
(68,135
|
)
|
|
22.72
|
|
|
68,135
|
|
|
—
|
|
|
|
Balance at December 31, 2017
|
508,202
|
|
(1)
|
$
|
27.21
|
|
|
—
|
|
|
508,202
|
|
|
(1)
|
Restricted share awards were expected to vest over the next
2.3
years.
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Management fees
|
$
|
2,478
|
|
|
$
|
1,171
|
|
|
Equity-based compensation
|
2,478
|
|
|
1,171
|
|
||
|
Actual forfeiture rate
|
0.1
|
%
|
|
2.5
|
%
|
||
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Management fees
|
$
|
11,120
|
|
|
$
|
6,643
|
|
|
$
|
3,334
|
|
|
Equity-based compensation
|
11,120
|
|
|
6,643
|
|
|
3,081
|
|
|||
|
Actual forfeiture rate
|
2.5
|
%
|
|
3.8
|
%
|
|
1.3
|
%
|
|||
|
|
ARI Awards
Unvested |
|
Weighted Average Grant Date
Fair Value
|
|
ARI Awards Vested
|
|
Total Number of ARI Awards Outstanding
|
|||||
|
Balance at January 1, 2017
|
933,746
|
|
|
$
|
16.48
|
|
|
769,383
|
|
|
1,703,129
|
|
|
Granted
|
920,215
|
|
|
18.28
|
|
|
—
|
|
|
920,215
|
|
|
|
Forfeited
|
(45,404
|
)
|
|
18.21
|
|
|
—
|
|
|
(45,404
|
)
|
|
|
Delivered
|
—
|
|
|
16.84
|
|
|
(334,864
|
)
|
|
(334,864
|
)
|
|
|
Vested
|
(606,192
|
)
|
|
17.88
|
|
|
606,192
|
|
|
—
|
|
|
|
Balance at December 31, 2017
|
1,202,365
|
|
(1)
|
$
|
17.09
|
|
|
1,040,711
|
|
|
2,243,076
|
|
|
(1)
|
ARI Awards were expected to vest over the next
2.4
years.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Management fees
|
$
|
4,058
|
|
|
$
|
19,173
|
|
|
$
|
23,697
|
|
|
Equity-based compensation
|
6,913
|
|
|
20,560
|
|
|
24,180
|
|
|||
|
Actual forfeiture rate
|
0.1
|
%
|
|
3.2
|
%
|
|
—
|
%
|
|||
|
|
AHL Awards Unvested
|
|
Weighted Average Grant Date Fair Value
|
|
AHL Awards Vested
|
|
Total Number of AHL Awards Outstanding
|
|||||
|
Balance at January 1, 2017
|
660,888
|
|
|
$
|
11.83
|
|
|
1,008,024
|
|
|
1,668,912
|
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Vested
|
(325,293
|
)
|
|
7.01
|
|
|
325,293
|
|
|
—
|
|
|
|
Forfeited
|
(804
|
)
|
|
37.50
|
|
|
—
|
|
|
(804
|
)
|
|
|
Delivered
|
—
|
|
|
5.65
|
|
|
(701,027
|
)
|
|
(701,027
|
)
|
|
|
Balance at December 31, 2017
|
334,791
|
|
(1)
|
$
|
16.45
|
|
|
632,290
|
|
|
967,081
|
|
|
(1)
|
253,254
AHL Awards are expected to vest over the next
2.0
years and
81,537
AHL Awards may vest if certain performance metrics are achieved.
|
|
|
For the Year Ended December 31, 2017
|
|||||||||||||
|
|
Total Amount
|
|
Non-Controlling Interest % in Apollo Operating Group
|
|
Allocated to Non-Controlling Interest in Apollo Operating Group
(1)
|
|
Allocated to Apollo Global Management, LLC
|
|||||||
|
RSUs, share options and restricted share awards
|
$
|
73,352
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
73,352
|
|
|
AHL Awards
|
6,913
|
|
|
51.5
|
|
|
3,560
|
|
|
3,353
|
|
|||
|
Other equity-based compensation awards
|
11,185
|
|
|
51.5
|
|
|
5,760
|
|
|
5,425
|
|
|||
|
Total equity-based compensation
|
$
|
91,450
|
|
|
|
|
9,320
|
|
|
82,130
|
|
|||
|
Less other equity-based compensation awards
(2)
|
|
|
|
|
(9,320
|
)
|
|
(9,956
|
)
|
|||||
|
Capital increase related to equity-based compensation
|
|
|
|
|
$
|
—
|
|
|
$
|
72,174
|
|
|||
|
|
For the Year Ended December 31, 2016
|
|||||||||||||
|
|
Total Amount
|
|
Non-Controlling Interest % in Apollo Operating Group
|
|
Allocated to Non-Controlling Interest in Apollo Operating Group
(1)
|
|
Allocated to Apollo Global Management, LLC
|
|||||||
|
RSUs, share options and restricted share awards
|
$
|
71,562
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
71,562
|
|
|
AHL Awards
|
20,560
|
|
|
53.7
|
|
|
11,049
|
|
|
9,511
|
|
|||
|
Other equity-based compensation awards
|
10,861
|
|
|
53.7
|
|
|
5,837
|
|
|
5,024
|
|
|||
|
Total equity-based compensation
|
$
|
102,983
|
|
|
|
|
16,886
|
|
|
86,097
|
|
|||
|
Less other equity-based compensation awards
(2)
|
|
|
|
|
(16,886
|
)
|
|
(16,510
|
)
|
|||||
|
Capital increase related to equity-based compensation
|
|
|
|
|
$
|
—
|
|
|
$
|
69,587
|
|
|||
|
|
For the Year Ended December 31, 2015
|
|||||||||||||
|
|
Total Amount
|
|
Non-Controlling Interest % in Apollo Operating Group
|
|
Allocated to Non-Controlling Interest in Apollo Operating Group
(1)
|
|
Allocated to Apollo Global Management, LLC
|
|||||||
|
RSUs, share options and restricted share awards
|
$
|
68,535
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
68,535
|
|
|
AHL Awards
|
24,180
|
|
|
54.4
|
|
|
13,158
|
|
|
11,022
|
|
|||
|
Other equity-based compensation awards
|
4,961
|
|
|
54.4
|
|
|
2,699
|
|
|
2,262
|
|
|||
|
Total equity-based compensation
|
$
|
97,676
|
|
|
|
|
15,857
|
|
|
81,819
|
|
|||
|
Less other equity-based compensation awards
(2)
|
|
|
|
|
(15,857
|
)
|
|
(13,860
|
)
|
|||||
|
Capital increase related to equity-based compensation
|
|
|
|
|
$
|
—
|
|
|
$
|
67,959
|
|
|||
|
(1)
|
Calculated based on average ownership percentage for the period considering Class A share issuances during the period.
|
|
(2)
|
Includes equity-based compensation reimbursable by certain funds.
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Repurchase and cancellation of Class A shares
(1)
|
233,248
|
|
|
954,447
|
|
|
—
|
|
|
Reduction of Class A shares issued
(2)
|
1,318,632
|
|
|
2,700,530
|
|
|
3,891,435
|
|
|
Class A shares issued in settlement of vested RSUs and share options
(3)
|
2,246,466
|
|
|
4,625,304
|
|
|
11,296,338
|
|
|
(1)
|
Cash paid for open market share repurchases and cancellations was
$6.9 million
and
$12.9 million
for the
years ended
December 31, 2017 and 2016, respectively.
|
|
(2)
|
Cash paid for tax liabilities associated with net share settlement was
$31.7 million
,
$40.7 million
and
$78.9 million
for the
years ended
December 31, 2017, 2016 and 2015
, respectively.
|
|
(3)
|
The gross value of shares issued was
$85.1 million
,
$108.7 million
and
$325.7 million
for the
years ended
December 31, 2017, 2016 and 2015
, respectively, based on the closing price of a Class A share at the time of issuance.
|
|
Distribution Declaration Date
|
|
Distribution per Class A Share
|
|
Distribution Payment Date
|
|
Distribution to Class A Shareholders
|
|
Distribution to Non-Controlling Interest Holders in the Apollo Operating Group
|
|
Total Distributions from Apollo Operating Group
|
|
Distribution Equivalents on Participating Securities
|
||||||||||
|
February 5, 2015
|
|
$
|
0.86
|
|
|
February 27, 2015
|
|
$
|
144.4
|
|
|
$
|
191.3
|
|
|
$
|
335.7
|
|
|
$
|
15.3
|
|
|
April 11, 2015
|
|
—
|
|
|
April 11, 2015
|
|
—
|
|
|
22.4
|
|
(1)
|
22.4
|
|
|
—
|
|
|||||
|
May 7, 2015
|
|
0.33
|
|
|
May 29, 2015
|
|
56.8
|
|
|
72.8
|
|
|
129.6
|
|
|
4.9
|
|
|||||
|
July 29, 2015
|
|
0.42
|
|
|
August 31, 2015
|
|
74.8
|
|
|
91.2
|
|
|
166.0
|
|
|
5.1
|
|
|||||
|
October 28, 2015
|
|
0.35
|
|
|
November 30, 2015
|
|
63.4
|
|
|
75.7
|
|
|
139.1
|
|
|
3.1
|
|
|||||
|
For the year ended December 31, 2015
|
|
$
|
1.96
|
|
|
|
|
$
|
339.4
|
|
|
$
|
453.4
|
|
|
$
|
792.8
|
|
|
$
|
28.4
|
|
|
February 3, 2016
|
|
0.28
|
|
|
February 29, 2016
|
|
51.4
|
|
|
60.5
|
|
|
111.9
|
|
|
2.1
|
|
|||||
|
May 6, 2016
|
|
0.25
|
|
|
May 31, 2016
|
|
46.0
|
|
|
54.0
|
|
|
100.0
|
|
|
1.8
|
|
|||||
|
August 3, 2016
|
|
0.37
|
|
|
August 31, 2016
|
|
68.4
|
|
|
79.9
|
|
|
148.3
|
|
|
2.4
|
|
|||||
|
October 28, 2016
|
|
0.35
|
|
|
November 30, 2016
|
|
64.9
|
|
|
75.4
|
|
|
140.3
|
|
|
2.1
|
|
|||||
|
For the year ended December 31, 2016
|
|
$
|
1.25
|
|
|
|
|
$
|
230.7
|
|
|
$
|
269.8
|
|
|
$
|
500.5
|
|
|
$
|
8.4
|
|
|
February 3, 2017
|
|
$
|
0.45
|
|
|
February 28, 2017
|
|
$
|
84.2
|
|
|
$
|
97.0
|
|
|
$
|
181.2
|
|
|
$
|
2.9
|
|
|
April 13, 2017
|
|
—
|
|
|
April 13, 2017
|
|
—
|
|
|
20.5
|
|
(1)
|
20.5
|
|
|
—
|
|
|||||
|
April 28, 2017
|
|
0.49
|
|
|
May 31, 2017
|
|
94.5
|
|
|
102.9
|
|
|
197.4
|
|
|
3.3
|
|
|||||
|
August 2, 2017
|
|
0.52
|
|
|
August 31, 2017
|
|
100.6
|
|
|
108.8
|
|
|
209.4
|
|
|
3.2
|
|
|||||
|
November 1, 2017
|
|
0.39
|
|
|
November 30, 2017
|
|
75.6
|
|
|
81.6
|
|
|
157.2
|
|
|
2.4
|
|
|||||
|
For the year ended December 31, 2017
|
|
$
|
1.85
|
|
|
|
|
$
|
354.9
|
|
|
$
|
410.8
|
|
|
$
|
765.7
|
|
|
$
|
11.8
|
|
|
(1)
|
On April 11, 2015 and April 13, 2017, the Company made a
$0.10
and
$0.10
per AOG Unit pro rata distribution to the Non-Controlling Interest holders in the Apollo Operating Group in connection with a payment made under the tax receivable agreement. See note
15
for more information regarding the tax receivable agreement.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income attributable to Non-Controlling Interests in consolidated entities:
|
|
|
|
|
|
||||||
|
Interest in management companies and a co-investment vehicle
(1)
|
$
|
4,415
|
|
|
$
|
7,403
|
|
|
$
|
10,543
|
|
|
Other consolidated entities
|
4,476
|
|
|
(1,614
|
)
|
|
10,821
|
|
|||
|
Net income attributable to Non-Controlling Interests in consolidated entities
|
$
|
8,891
|
|
|
$
|
5,789
|
|
|
$
|
21,364
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to Non-Controlling Interests in the Apollo Operating Group:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,443,639
|
|
|
$
|
970,307
|
|
|
$
|
350,495
|
|
|
Net income attributable to Non-Controlling Interests in consolidated entities
|
(8,891
|
)
|
|
(5,789
|
)
|
|
(21,364
|
)
|
|||
|
Net income after Non-Controlling Interests in consolidated entities
|
1,434,748
|
|
|
964,518
|
|
|
329,131
|
|
|||
|
Adjustments:
|
|
|
|
|
|
||||||
|
Income tax provision
(2)
|
325,945
|
|
|
90,707
|
|
|
26,733
|
|
|||
|
NYC UBT and foreign tax benefit
(3)
|
(9,798
|
)
|
|
(9,899
|
)
|
|
(10,975
|
)
|
|||
|
Net (income) loss in non-Apollo Operating Group entities
|
(200,225
|
)
|
|
(3,156
|
)
|
|
449
|
|
|||
|
Net income attributable to Preferred Shareholders
|
(13,538
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total adjustments
|
102,384
|
|
|
77,652
|
|
|
16,207
|
|
|||
|
Net income after adjustments
|
1,537,132
|
|
|
1,042,170
|
|
|
345,338
|
|
|||
|
Weighted average ownership percentage of Apollo Operating Group
|
52.5
|
%
|
|
54.0
|
%
|
|
55.9
|
%
|
|||
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
$
|
805,644
|
|
|
$
|
561,668
|
|
|
$
|
194,634
|
|
|
|
|
|
|
|
|
||||||
|
Net Income attributable to Non-Controlling Interests
|
$
|
814,535
|
|
|
$
|
567,457
|
|
|
$
|
215,998
|
|
|
Other comprehensive income (loss) attributable to Non-Controlling Interests
|
7,180
|
|
|
(2,587
|
)
|
|
(7,020
|
)
|
|||
|
Comprehensive Income Attributable to Non-Controlling Interests
|
$
|
821,715
|
|
|
$
|
564,870
|
|
|
$
|
208,978
|
|
|
(1)
|
Reflects the remaining interest held by certain individuals who receive an allocation of income from certain of the credit funds managed by Apollo.
|
|
(2)
|
Reflects all taxes recorded in our
consolidated
statements of operations. Of this amount, U.S. federal, state, and local corporate income taxes attributable to APO Corp. are added back to income of the Apollo Operating Group before calculating Non-Controlling Interests as the income allocable to the Apollo Operating Group is not subject to such taxes.
|
|
(3)
|
Reflects NYC UBT and foreign taxes that are attributable to the Apollo Operating Group and its subsidiaries related to its operations in the U.S. as partnerships and in non-U.S. jurisdictions as corporations. As such, these amounts are considered in the income attributable to the Apollo Operating Group.
|
|
|
As of
December 31, 2017 |
|
As of
December 31, 2016 |
||||
|
Due from Related Parties:
|
|
|
|
||||
|
Due from private equity funds
|
$
|
18,120
|
|
|
$
|
19,089
|
|
|
Due from portfolio companies
|
37,366
|
|
|
34,339
|
|
||
|
Due from credit funds
|
128,198
|
|
|
112,516
|
|
||
|
Due from Contributing Partners, employees and former employees
|
58,799
|
|
|
72,305
|
|
||
|
Due from real assets funds
|
20,105
|
|
|
16,604
|
|
||
|
Total Due from Related Parties
|
$
|
262,588
|
|
|
$
|
254,853
|
|
|
Due to Related Parties:
|
|
|
|
||||
|
Due to Managing Partners and Contributing Partners
|
$
|
333,379
|
|
|
$
|
506,542
|
|
|
Due to private equity funds
|
30,848
|
|
|
56,880
|
|
||
|
Due to credit funds
|
63,491
|
|
|
66,859
|
|
||
|
Due to real assets funds
|
283
|
|
|
281
|
|
||
|
Distributions payable to employees
|
12
|
|
|
7,564
|
|
||
|
Total Due to Related Parties
|
$
|
428,013
|
|
|
$
|
638,126
|
|
|
|
As of
December 31, 2017 |
|
|
Athene North American Accounts sub-advised by AAM
(1)
:
|
|
|
|
Assets up to $10.0 billion
|
0.40
|
%
|
|
Assets between $10.0 billion to $12.4 billion
|
0.35
|
%
|
|
Assets between $12.4 billion to $16.0 billion
|
0.40
|
%
|
|
Assets in excess of $16.0 billion
|
0.35
|
%
|
|
|
|
|
|
Athene European Accounts sub-advised by AAME
|
0.35
|
%
|
|
|
|
|
|
Athene Assets Directly Invested
(2)
|
0% to 1.75%
|
|
|
(1)
|
The sub-advisory fees with respect to the assets in the Athene North American Accounts are in addition to the management fee earned by the Company described above.
|
|
(2)
|
With respect to Athene Assets Directly Invested, Apollo earns carried interest of
0%
to
20%
in addition to the fees presented above. The fees set forth above with respect to the Athene Assets Directly Invested, and the carried interest that Apollo earns on such assets, are in addition to the fees described above, with certain limited exceptions.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Carried interest income from AAA Investments, net
(1)
|
$
|
23,119
|
|
|
$
|
47,785
|
|
|
$
|
36,054
|
|
|
(1)
|
Net of related profit sharing expense.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues earned in aggregate from Athene and Athora, net
(1)
|
$
|
529,150
|
|
|
$
|
547,031
|
|
|
$
|
526,516
|
|
|
(1)
|
Consisting of management fees, sub-advisory fees, carried interest income from Athene and Athora (net of related profit sharing expense) and changes in the market value of the Athene Holding shares owned directly by Apollo. These amounts exclude the deferred revenue recognized as management fees associated with the vesting of AHL Awards granted to employees of Apollo as further described in note
13
.
|
|
|
As of
December 31, 2017 |
|
As of
December 31, 2016 |
||||
|
Carried interest receivable
|
$
|
178,600
|
|
|
$
|
229,829
|
|
|
Profit sharing payable
|
49,038
|
|
|
80,580
|
|
||
|
|
As of
December 31, 2017 |
(1)
|
As of
December 31, 2016 |
(1)
|
||
|
Indirect interest in Athene Holding:
|
|
|
|
|
||
|
Interest in AAA
|
2.2
|
%
|
|
2.2
|
%
|
|
|
Plus: Interest in AAA Investments
|
0.1
|
%
|
|
0.1
|
%
|
|
|
Total Interest in AAA and AAA Investments
|
2.3
|
%
|
|
2.3
|
%
|
|
|
Multiplied by: AAA Investments’ interest in Athene Holding
|
14.0
|
%
|
|
39.4
|
%
|
|
|
Indirect interest in Athene Holding
|
0.3
|
%
|
|
0.9
|
%
|
|
|
|
|
|
|
|
||
|
Plus: Direct interest in Athene Holding
|
8.5
|
%
|
|
8.0
|
%
|
|
|
Total interest in Athene Holding
|
8.8
|
%
|
|
8.9
|
%
|
|
|
(1)
|
Ownership interest percentages are based on approximate share count as of the reporting date.
|
|
A.
|
In re: Caesars Entertainment Operating Company, Inc. bankruptcy proceedings, No. 15-01145 (N.D. Ill. Bankr.) (the “Illinois Bankruptcy Action”). On January 17, 2017, an order was entered in the Illinois Bankruptcy Action confirming a plan of reorganization for CEOC and its debtor subsidiaries (the “Plan”) which, inter alia, grants broad releases to Apollo and others. The Plan is likely to become effective in the third quarter of 2017 after the conditions to its effectiveness have been satisfied. On the effective date of the Plan (the “Plan Effective Date”), the Apollo Released Parties (as defined below) will be released from the claims in the WSFS Action, the UMB Action, the Trilogy Action, the Danner Action, the BOKF Action, the UMB SDNY Action, the Wilmington Trust Action and the CEOC Action (each as defined below).
|
|
•
|
Background: On January 12, 2015,
three
holders of CEOC second lien notes filed an involuntary bankruptcy petition against CEOC in the United States Bankruptcy Court for the District of Delaware (the “Delaware Bankruptcy Action”). On January 15, 2015, CEOC and certain of its affiliates (collectively the “Debtors”) filed the Illinois Bankruptcy Action under Chapter 11 in the Northern District of Illinois. On February 2, 2015, the court in the Delaware Bankruptcy Action ordered that all bankruptcy proceedings relating to the Debtors should take place in the Illinois Bankruptcy Action. The Illinois Bankruptcy Court held an evidentiary hearing to determine whether the Debtors’ petition date was January 12, 2015 or January 15, 2015; this motion has not yet been ruled on by the Illinois Bankruptcy Court, and pursuant to the Plan this motion will be dismissed as moot. Certain of the Debtors’ creditors indicated in filings with the Illinois Bankruptcy Court that an investigation into certain acts and transactions that predated the Debtors’ bankruptcy filing could lead to claims against a number of parties, including AGM and certain of its affiliates. No such claims were brought by the Debtors’ prepetition creditors against Apollo in the Illinois Bankruptcy Action. On May 13, 2016, the Official Committee of Second Priority Noteholders (the “Second Lien Noteholders Committee”) filed a motion seeking an Order granting it standing to commence, prosecute and settle claims on behalf of the Debtors’ estates (the “Standing Motion”). The proposed complaint filed with the Standing Motion names Apollo and many others as defendants (see also “H” below). On or about September 27, 2016, Caesars Entertainment and the Debtors announced that they had received confirmations from representatives of the Debtors’ major creditor groups of those groups’ support for a term sheet that describes the key economic terms of a proposed consensual chapter 11 plan for the Debtors. On October 4, 2016, the Debtors filed the Third Amended Joint Plan of Reorganization which subsequently was amended and became the Plan. As part of the Plan, and in connection with the merger between Caesars Entertainment and Caesars Acquisition Company (“CAC”), funds managed by Apollo will not retain any of their equity interests in the merged Caesars Entertainment on account of their pre-merger Caesars Entertainment shares. Such equity interests would, instead, be for the benefit of CEOC’s creditors. Funds managed by Apollo will, however, retain their equity interests in the merged Caesars Entertainment on account of their CAC shares. The voting deadline on the Plan was November 21, 2016, and approximately
90%
in dollar amount of the Debtors’ creditors voted in favor of the Plan. On October 17, 2016, the Bankruptcy Court granted the Debtors’ requested injunction of the WSFS, Trilogy, Danner, UMB, Wilmington Trust and BOKF Actions (defined below “B”, “C”, “D”, “F” and “G”) (the “105 Injunction”) through the first omnibus hearing after Plan confirmation, and by order dated January 26, 2017 the 105 Injunction was extended to, inter alia, the Plan Effective Date. At the confirmation hearing, no creditor presented any objection to the Plan. As noted above, the Plan was confirmed by the Illinois Bankruptcy Court and will become effective after the conditions to its effectiveness have been satisfied. The Plan provides several parties, including, AGM and certain of its affiliates (collectively referred to as the "Apollo Released Parties") with a release of claims that the Debtors and the Debtors’ creditors have or may have against any or all of the Apollo Released Parties, including those described below in the WSFS Action, the Trilogy Action, the Danner Action, the UMB Action, the BOKF Action, the Wilmington Trust Action and the CEOC Action.
|
|
B.
|
Wilmington Savings Fund Society, FSB v. Caesars Entertainment Corp. et al., No. 10004-CVG (Del. Ch.) (the “WSFS Action”). On August 4, 2014, Wilmington Savings Fund Society, FSB (“WSFS”), as trustee for certain CEOC second-lien notes, sued Caesars Entertainment, CEOC, other Caesars Entertainment-affiliated entities, and certain of Caesars
|
|
C.
|
Trilogy Portfolio Company, L.L.C., et al. v. Caesars Entertainment Corp., et al., No. 14-cv-7091 (S.D.N.Y.) (the “Trilogy Action”). On September 3, 2014, institutional investors allegedly holding approximately
$137 million
in CEOC unsecured senior notes sued CEOC and Caesars Entertainment in federal court in New York (the “New York Court”) for breach of contract and the implied covenant of good faith, Trust Indenture Act (“TIA”) violations, and a declaratory judgment challenging the August 2014 private financing transaction in which a portion of outstanding senior unsecured notes were purchased by Caesars Entertainment, and a majority of the noteholders agreed to amend the indenture to terminate Caesars Entertainment’s guarantee of the notes and modify certain restrictions on CEOC’s ability to sell assets. Caesars Entertainment and CEOC filed a motion to dismiss on November 12, 2014. On January 15, 2015, the New York Court granted the motion with respect to a TIA claim by Trilogy but otherwise denied the motion. On January 30, 2015, plaintiffs filed an amended complaint seeking relief against Caesars Entertainment only, and Caesars Entertainment answered on February 12, 2015. On October 2, 2014, a related putative class action complaint was filed on behalf of the holders of these notes captioned Danner v. Caesars Entertainment Corp., et al., No. 14-cv-7973 (S.D.N.Y.) (the “Danner Action”), against Caesars Entertainment alleging claims similar to those in the Trilogy Action. On February 19, 2015, plaintiffs filed an amended complaint, and Caesars Entertainment answered the amended complaint on February 25, 2015. In March 2015, each of Trilogy and Danner served subpoenas for documents on Apollo. Apollo produced responsive, non-privileged documents in response to those subpoenas. In July 2015, Trilogy and Danner served subpoenas for depositions on Apollo and those depositions were completed on September 22, 2015. On October 23, 2015, Trilogy and Danner filed motions for partial summary judgment, related to TIA and breach of contract claims. On December 29, 2015, the New York Court denied the motions for partial summary judgment. On March 23, 2016, the judge presiding over the Trilogy and Danner Actions announced that she was retiring from the bench effective April 28, 2016. A new judge was assigned to preside over the Trilogy and Danner Actions (in addition to the BOKF, UMB SDNY and Wilmington Trust Actions, defined below). On April 6, 2016, the parties agreed to a renewed summary judgment schedule for the Trilogy, Danner, BOKF, UMB SDNY (as defined below) and Wilmington Trust Actions. The moving parties submitted their briefs to the New York Court on May 10, 2016. Opposition briefs were filed on May 31, 2016. Reply briefs were filed on June 14, 2016. On June 15, 2016, the Illinois Bankruptcy Court issued a temporary restraining order and preliminary injunction pursuant to Section 105(a) of the Bankruptcy Code, enjoining the plaintiffs in the Trilogy and Danner Actions from prosecuting actions against Caesars Entertainment until August 29, 2016. On October 17, 2016, the Illinois Bankruptcy Court granted the 105 Injunction, staying the Trilogy and Danner Actions initially through the first omnibus hearing after Plan confirmation and now by order dated January 26, 2017 through, inter alia, the Plan Effective Date. Pursuant to the Plan,
|
|
D.
|
UMB Bank v. Caesars Entertainment Corporation, et al., No. 10393 (Del. Ch.) (the “UMB Action”). On November 25, 2014, UMB Bank, as trustee for certain CEOC notes, sued Caesars Entertainment, CEOC, other Caesars Entertainment-affiliated entities and certain of Caesars Entertainment’s directors, including Marc Rowan, Eric Press, David Sambur (each an Apollo Partner) and Jeffrey Benjamin (an Apollo consultant), in the Delaware Court. The UMB Action alleges claims for actual and constructive fraudulent conveyance and transfer, insider preferences, illegal dividends, breach of contract, intentional interference with contractual relations, breach of fiduciary duty, aiding and abetting breach of fiduciary duty, usurpation of corporate opportunities, and unjust enrichment. The UMB Action seeks appointment of a receiver for CEOC, a constructive trust and other relief. The UMB Action has been assigned to the same judge overseeing the WSFS Action. The UMB Action has effectively been stayed since April 7, 2016, and on October 17, 2016, the Illinois Bankruptcy Court granted the 105 Injunction staying the UMB Action initially through the first omnibus hearing after Plan confirmation and now by order dated January 26, 2017 through, inter alia, the Plan Effective Date. Pursuant to the Plan, the Apollo Released Parties will be released from all claims relating to the UMB Action. As aforementioned, the Plan was confirmed by an order dated January 17, 2017.
|
|
E.
|
Koskie v. Caesars Acquisition Company, et al., No. A-14-711712-C (Clark Cnty Nev. Dist. Ct.) (the “Koskie Action”). On December 30, 2014, Nicholas Koskie brought a shareholder class action on behalf of shareholders of Caesars Acquisition Company (“CAC”) against CAC, Caesars Entertainment, and members of CAC’s Board of Directors, including Marc Rowan and David Sambur (each an Apollo partner). The lawsuit challenges CAC’s and Caesars Entertainment’s plan to merge, alleging that the proposed transaction will not give CAC shareholders fair value. Koskie asserts claims for breach of fiduciary duty relating to the director defendants’ interrelationships with the entities involved the proposed transaction. The case has been dismissed for failure to prosecute, and the time granted to the plaintiff to refile has passed without there being any refiling.
|
|
F.
|
BOKF, N.A. v. Caesars Entertainment Corporation, No. 15-156 (S.D.N.Y) (the “BOKF Action”). On March 3, 2015, BOKF, N.A., as trustee for certain CEOC notes, sued Caesars Entertainment in the New York Court. The lawsuit alleges claims for breach of contract, intentional interference with contractual relations and a declaratory judgment, and seeks to enforce Caesars Entertainment’s guarantee of certain CEOC notes. The BOKF Action has been assigned to the same judge in the New York Court as the Trilogy and Danner Actions. On March 25, 2015, Caesars Entertainment filed an answer to the complaint. On May 19, 2015, BOKF sent the New York Court a letter requesting permission to file a partial summary judgment motion on Counts II and V of its complaint, related to the validity and enforceability of Caesars Entertainment’s guarantee of certain notes issued by CEOC and alleged violations of the Trust Indenture Act, 15 U.S.C. §§ 76aaa, et seq. The Trilogy and Danner plaintiffs did not join BOKF’s request to file for partial summary judgment. On May 28, 2015, the New York Court granted BOKF permission to move for partial summary judgment. On June 15, 2015, another related complaint captioned UMB Bank, N.A. v. Caesars Entertainment Corp., et al., No. 15-cv-4634 (S.D.N.Y.) (the “UMB SDNY Action”) was filed by UMB Bank, N.A., solely in its capacity as Indenture Trustee of certain first lien notes (“UMB”), against Caesars Entertainment alleging claims similar to those alleged in the BOKF, Trilogy and Danner Actions. On June 16, 2015, UMB sent a letter to the New York Court requesting permission to file a partial summary judgment motion on the same schedule with BOKF. On June 26, 2015, BOKF and UMB filed partial summary judgment motions (the “Partial Summary Judgment Motions”). On July 24, 2015, Caesars Entertainment filed its opposition to the Partial Summary Judgment Motions, and on August 7, 2015, BOKF and UMB filed reply briefs in further support of the Partial Summary Judgment Motions. On August 27, 2015, the New York Court denied the Partial Summary Judgment Motions and certified its opinion for an interlocutory appeal to the United States Court of Appeals for the Second Circuit. On December 22, 2015, the Second Circuit declined to hear the interlocutory appeal. Separately, on November 20, 2015, BOKF and UMB filed a second set of motions for partial summary judgment, on the issue of the disputed contract interpretation related to indenture release provisions. On January 5, 2016 the New York Court denied these motions. At a hearing on February 22, 2016, the New York Court bifurcated the trial in the BOKF and UMB SDNY Actions and scheduled the trial on the breach of contract and TIA claims to begin on March 14, 2016. The New York Court ordered a separate trial on the claims for breach of the covenant of good faith and fair dealing and tortious interference with contract to begin at a later date to be determined. On February 26, 2016, the Illinois Bankruptcy Court granted the stay request as to the BOKF Action until May 9, 2016, resulting in a stay of the trial on the breach of contract and TIA claims in the BOKF and UMB SDNY Actions. On February 24, 2016, Caesars Entertainment filed a motion for partial summary judgment to dispose of the claims for (1) breach of the implied covenant of good faith and fair dealing brought by BOKF and UMB, and (2) intentional interference with contractual relations brought by BOKF. The moving parties
|
|
G.
|
Wilmington Trust, National Association v. Caesars Entertainment Corporation, No. 15-cv-08280 (S.D.N.Y.) (the “Wilmington Trust Action”). On October 20, 2015, Wilmington Trust, N.A., solely in its capacity as Indenture Trustee for the
10.75%
Notes due 2016 (“Wilmington Trust”), sued Caesars Entertainment in the New York Court alleging claims similar to those alleged in the BOKF, UMB, Trilogy, and Danner Actions. The parties cross-moved for partial summary judgment on the same schedule as the Trilogy Action. Caesars Entertainment argued that its actions did not violate the TIA and that its guarantee of the
10.75%
Notes was automatically released under a certain clause contained in the indenture governing the
10.75%
Notes. Wilmington Trust argued that Caesars Entertainment’s actions constituted an improper out-of-court reorganization under the TIA and that Caesars Entertainment’s guarantee was not released because the necessary conditions precedent did not occur. Although the temporary restraining order and preliminary injunction issued by the Illinois Bankruptcy Court did not apply to the Wilmington Trust Action, on July 6, 2016, Wilmington Trust and Caesars Entertainment filed a stipulation staying the Wilmington Trust Action until August 29, 2016. The New York Court scheduled oral argument for August 30, 2016. A motion was made by CEOC and the other Debtors to the Illinois Bankruptcy Court to extend the stay beyond August 29, 2016, which motion was denied. On October 17, 2016, the Illinois Bankruptcy Court granted the 105 Injunction staying the Wilmington Trust Action initially through the first omnibus hearing after Plan confirmation and now by order dated January 26, 2017 through, inter alia, the Plan Effective Date. Pursuant to the Plan, the Apollo Released Parties will be released from all claims relating to the Wilmington Trust Action. As aforementioned, the Plan was confirmed by an order dated January 17, 2017.
|
|
H.
|
CEOC v. Caesars Entertainment et al., Illinois Bankruptcy Court (the “CEOC Action”). On or about August 9, 2016, CEOC and certain of the other Debtors commenced a “placeholder” lawsuit against Caesars Entertainment, AGM, Caesars Entertainment directors (including Messrs. Rowan, Sambur, Press and Benjamin) and certain of its officers, and many others to, inter alia, prevent the statute of limitations from running respecting any claim owned by a Debtor’s estate. This lawsuit basically asserts the claims identified in the Examiner’s Report and has been stayed by an order of the Bankruptcy Court. Pursuant to the Plan, the Apollo Released Parties will be released from all claims relating to the CEOC Action. As aforementioned, the Plan was confirmed by an order dated January 17, 2017.
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Aggregate minimum future payments
|
$
|
35,580
|
|
|
$
|
34,800
|
|
|
$
|
16,225
|
|
|
$
|
6,497
|
|
|
$
|
4,725
|
|
|
$
|
9,974
|
|
|
$
|
107,801
|
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Other long-term obligations
|
$
|
19,814
|
|
|
$
|
3,535
|
|
|
$
|
1,965
|
|
|
$
|
1,965
|
|
|
$
|
1,615
|
|
|
$
|
1,365
|
|
|
$
|
30,259
|
|
|
•
|
Decisions related
to the allocation of resources such as staffing decisions including hiring and locations for deployment of the new hires;
|
|
•
|
Decisions
related to capital deployment such as providing capital to facilitate growth for the business and/or to facilitate expansion into new businesses; and
|
|
•
|
Decisions relating to expenses, such as determining annual discretionary bonuses and equity-based compensation awards to its employees. With respect to compensation, management seeks to align the interests of certain professionals and selected other individuals with those of the investors in such funds and those of the Company’s shareholders by providing such individuals a profit sharing interest in the carried interest income earned in relation to the funds. To achieve that objective, a certain amount of compensation is based on the Company’s performance and growth for the year.
|
|
|
As of and for the Year Ended December 31, 2017
|
||||||||||||||
|
|
Private Equity
Segment
|
|
Credit
Segment
|
|
Real Assets
Segment
|
|
Total Reportable
Segments
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Management fees from related parties
|
$
|
306,734
|
|
|
$
|
702,191
|
|
|
$
|
73,390
|
|
|
$
|
1,082,315
|
|
|
Advisory and transaction fees from related parties, net
|
84,063
|
|
|
30,733
|
|
|
2,828
|
|
|
117,624
|
|
||||
|
Carried interest income (loss) from related parties:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized
(1)
|
642,126
|
|
|
51,225
|
|
|
(4,786
|
)
|
|
688,565
|
|
||||
|
Realized
|
433,983
|
|
|
196,973
|
|
|
18,069
|
|
|
649,025
|
|
||||
|
Total carried interest income from related parties
|
1,076,109
|
|
|
248,198
|
|
|
13,283
|
|
|
1,337,590
|
|
||||
|
Total Revenues
(2)
|
1,466,906
|
|
|
981,122
|
|
|
89,501
|
|
|
2,537,529
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits:
|
|
|
|
|
|
|
|
||||||||
|
Salary, bonus and benefits
|
123,095
|
|
|
231,592
|
|
|
39,468
|
|
|
394,155
|
|
||||
|
Equity-based compensation
|
27,516
|
|
|
37,453
|
|
|
2,905
|
|
|
67,874
|
|
||||
|
Profit sharing expense:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized
|
211,976
|
|
|
18,268
|
|
|
(3,925
|
)
|
|
226,319
|
|
||||
|
Realized
|
191,569
|
|
|
77,801
|
|
|
9,468
|
|
|
278,838
|
|
||||
|
Realized: Equity-based
(3)
|
2,184
|
|
|
1,876
|
|
|
—
|
|
|
4,060
|
|
||||
|
Total profit sharing expense
|
405,729
|
|
|
97,945
|
|
|
5,543
|
|
|
509,217
|
|
||||
|
Total compensation and benefits
|
556,340
|
|
|
366,990
|
|
|
47,916
|
|
|
971,246
|
|
||||
|
Non-compensation expenses:
|
|
|
|
|
|
|
|
||||||||
|
General, administrative and other
|
68,504
|
|
|
139,374
|
|
|
20,701
|
|
|
228,579
|
|
||||
|
Placement fees
|
3,783
|
|
|
10,130
|
|
|
—
|
|
|
13,913
|
|
||||
|
Total non-compensation expenses
|
72,287
|
|
|
149,504
|
|
|
20,701
|
|
|
242,492
|
|
||||
|
Total Expenses
(2)
|
628,627
|
|
|
516,494
|
|
|
68,617
|
|
|
1,213,738
|
|
||||
|
Other Income:
|
|
|
|
|
|
|
|
||||||||
|
Income from equity method investments
|
132,376
|
|
|
27,718
|
|
|
2,857
|
|
|
162,951
|
|
||||
|
Net gains (losses) from investment activities
|
9,652
|
|
|
85,135
|
|
|
(13
|
)
|
|
94,774
|
|
||||
|
Net interest loss
|
(16,597
|
)
|
|
(23,709
|
)
|
|
(4,678
|
)
|
|
(44,984
|
)
|
||||
|
Other income, net
|
26,299
|
|
|
17,037
|
|
|
2,460
|
|
|
45,796
|
|
||||
|
Total Other Income
(2)
|
151,730
|
|
|
106,181
|
|
|
626
|
|
|
258,537
|
|
||||
|
Non-Controlling Interests
|
—
|
|
|
(4,379
|
)
|
|
—
|
|
|
(4,379
|
)
|
||||
|
Economic Income
(2)
|
$
|
990,009
|
|
|
$
|
566,430
|
|
|
$
|
21,510
|
|
|
$
|
1,577,949
|
|
|
Total Assets
(2)
|
$
|
2,880,922
|
|
|
$
|
2,640,014
|
|
|
$
|
220,007
|
|
|
$
|
5,740,943
|
|
|
(1)
|
Included in unrealized carried interest income (loss) from related parties for the
year ended
December 31, 2017
was a reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income.
|
|
(2)
|
Refer below for a reconciliation of total revenues, total expenses, other income and total assets for Apollo’s total reportable segments to total consolidated revenues, total consolidated expenses, total consolidated other income (loss) and total assets.
|
|
(3)
|
Relates to amortization of restricted share awards granted under certain profit sharing arrangements.
|
|
|
As of and for the Year Ended December 31, 2016
|
||||||||||||||
|
|
Private Equity
Segment
|
|
Credit
Segment
|
|
Real Assets
Segment
|
|
Total Reportable
Segments
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Management fees from related parties
|
$
|
321,995
|
|
|
$
|
596,709
|
|
|
$
|
58,945
|
|
|
$
|
977,649
|
|
|
Advisory and transaction fees from related parties, net
|
128,675
|
|
|
12,533
|
|
|
5,907
|
|
|
147,115
|
|
||||
|
Carried interest income from related parties:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized
(1)
|
368,807
|
|
|
137,274
|
|
|
4,918
|
|
|
510,999
|
|
||||
|
Realized
|
82,292
|
|
|
180,029
|
|
|
12,566
|
|
|
274,887
|
|
||||
|
Total carried interest income from related parties
|
451,099
|
|
|
317,303
|
|
|
17,484
|
|
|
785,886
|
|
||||
|
Total Revenues
(2)
|
901,769
|
|
|
926,545
|
|
|
82,336
|
|
|
1,910,650
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits:
|
|
|
|
|
|
|
|
||||||||
|
Salary, bonus and benefits
|
124,463
|
|
|
209,256
|
|
|
33,171
|
|
|
366,890
|
|
||||
|
Equity-based compensation
|
27,549
|
|
|
34,185
|
|
|
2,734
|
|
|
64,468
|
|
||||
|
Profit sharing expense:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized
|
114,643
|
|
|
63,012
|
|
|
2,202
|
|
|
179,857
|
|
||||
|
Realized
|
43,893
|
|
|
84,715
|
|
|
8,185
|
|
|
136,793
|
|
||||
|
Total profit sharing expense
|
158,536
|
|
|
147,727
|
|
|
10,387
|
|
|
316,650
|
|
||||
|
Total compensation and benefits
|
310,548
|
|
|
391,168
|
|
|
46,292
|
|
|
748,008
|
|
||||
|
Non-compensation expenses:
|
|
|
|
|
|
|
|
||||||||
|
General, administrative and other
|
71,323
|
|
|
125,639
|
|
|
21,528
|
|
|
218,490
|
|
||||
|
Placement fees
|
2,297
|
|
|
22,047
|
|
|
89
|
|
|
24,433
|
|
||||
|
Total non-compensation expenses
|
73,620
|
|
|
147,686
|
|
|
21,617
|
|
|
242,923
|
|
||||
|
Total Expenses
(2)
|
384,168
|
|
|
538,854
|
|
|
67,909
|
|
|
990,931
|
|
||||
|
Other Income (Loss):
|
|
|
|
|
|
|
|
|
|||||||
|
Income from equity method investments
|
66,281
|
|
|
33,290
|
|
|
3,010
|
|
|
102,581
|
|
||||
|
Net gains from investment activities
|
11,379
|
|
|
127,229
|
|
|
—
|
|
|
138,608
|
|
||||
|
Net interest loss
|
(14,187
|
)
|
|
(20,669
|
)
|
|
(4,163
|
)
|
|
(39,019
|
)
|
||||
|
Other income (loss), net
|
1,650
|
|
|
(4,500
|
)
|
|
692
|
|
|
(2,158
|
)
|
||||
|
Total Other Income (Loss)
(2)
|
65,123
|
|
|
135,350
|
|
|
(461
|
)
|
|
200,012
|
|
||||
|
Non-Controlling Interests
|
—
|
|
|
(7,464
|
)
|
|
—
|
|
|
(7,464
|
)
|
||||
|
Economic Income
(2)
|
$
|
582,724
|
|
|
$
|
515,577
|
|
|
$
|
13,966
|
|
|
$
|
1,112,267
|
|
|
Total Assets
(2)
|
$
|
2,004,833
|
|
|
$
|
2,505,980
|
|
|
$
|
183,830
|
|
|
$
|
4,694,643
|
|
|
(1)
|
Included in unrealized carried interest income (loss) from related parties for the
year ended
December 31, 2016
was a reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income.
|
|
(2)
|
Refer below for a reconciliation of total revenues, total expenses and other income for Apollo’s total reportable segments to total consolidated revenues, total consolidated expenses and total consolidated other income (loss).
|
|
|
For the Year Ended December 31, 2015
|
||||||||||||||
|
|
Private Equity Segment
|
|
Credit Segment
|
|
Real Assets Segment
|
|
Total Reportable Segments
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Management fees from related parties
|
$
|
295,836
|
|
|
$
|
565,241
|
|
|
$
|
50,816
|
|
|
$
|
911,893
|
|
|
Advisory and transaction fees from related parties, net
|
(7,485
|
)
|
|
17,246
|
|
|
4,425
|
|
|
14,186
|
|
||||
|
Carried interest income (loss) from related parties:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized
(1)
|
(314,161
|
)
|
|
(80,534
|
)
|
|
7,154
|
|
|
(387,541
|
)
|
||||
|
Realized
|
339,822
|
|
|
139,152
|
|
|
5,857
|
|
|
484,831
|
|
||||
|
Total carried interest income from related parties
|
25,661
|
|
|
58,618
|
|
|
13,011
|
|
|
97,290
|
|
||||
|
Total Revenues
(2)
|
314,012
|
|
|
641,105
|
|
|
68,252
|
|
|
1,023,369
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits:
|
|
|
|
|
|
|
|
||||||||
|
Salary, bonus and benefits
|
123,653
|
|
|
200,032
|
|
|
32,237
|
|
|
355,922
|
|
||||
|
Equity-based compensation
|
31,324
|
|
|
26,683
|
|
|
4,177
|
|
|
62,184
|
|
||||
|
Profit sharing expense:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized
|
(129,258
|
)
|
|
(10,363
|
)
|
|
2,968
|
|
|
(136,653
|
)
|
||||
|
Realized
|
175,830
|
|
|
44,747
|
|
|
2,107
|
|
|
222,684
|
|
||||
|
Total profit sharing expense
|
46,572
|
|
|
34,384
|
|
|
5,075
|
|
|
86,031
|
|
||||
|
Total compensation and benefits
|
201,549
|
|
|
261,099
|
|
|
41,489
|
|
|
504,137
|
|
||||
|
Non-compensation expenses:
|
|
|
|
|
|
|
|
||||||||
|
General, administrative and other
|
75,559
|
|
|
123,378
|
|
|
22,869
|
|
|
221,806
|
|
||||
|
Placement fees
|
4,550
|
|
|
4,389
|
|
|
—
|
|
|
8,939
|
|
||||
|
Total non-compensation expenses
|
80,109
|
|
|
127,767
|
|
|
22,869
|
|
|
230,745
|
|
||||
|
Total Expenses
(2)
|
281,658
|
|
|
388,866
|
|
|
64,358
|
|
|
734,882
|
|
||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|||||||
|
Income (loss) from equity method investments
|
19,125
|
|
|
(6,025
|
)
|
|
2,978
|
|
|
16,078
|
|
||||
|
Net gains from investment activities
|
6,933
|
|
|
114,199
|
|
|
—
|
|
|
121,132
|
|
||||
|
Net interest loss
|
(9,878
|
)
|
|
(13,740
|
)
|
|
(2,915
|
)
|
|
(26,533
|
)
|
||||
|
Other income, net
|
3,148
|
|
|
3,574
|
|
|
1,455
|
|
|
8,177
|
|
||||
|
Total Other Income
(2)
|
19,328
|
|
|
98,008
|
|
|
1,518
|
|
|
118,854
|
|
||||
|
Non-Controlling Interests
|
—
|
|
|
(11,684
|
)
|
|
—
|
|
|
(11,684
|
)
|
||||
|
Economic Income
(2)
|
$
|
51,682
|
|
|
$
|
338,563
|
|
|
$
|
5,412
|
|
|
$
|
395,657
|
|
|
(1)
|
Included in unrealized carried interest income from related parties for the
year ended December 31, 2015
was a reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income. See note
15
for further details regarding the general partner obligation.
|
|
(2)
|
Refer below for a reconciliation of total revenues, total expenses and other income for Apollo’s total reportable segments to total consolidated revenues, total consolidated expenses and total consolidated other income (loss).
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total Consolidated Revenues
|
$
|
2,610,173
|
|
|
$
|
1,970,384
|
|
|
$
|
1,041,670
|
|
|
Equity awards granted by unconsolidated related parties and reimbursable expenses
(1)
|
(75,940
|
)
|
|
(73,913
|
)
|
|
(27,949
|
)
|
|||
|
Adjustments related to consolidated funds and VIEs
(1)
|
3,296
|
|
|
5,477
|
|
|
3,696
|
|
|||
|
Other
(1)
|
—
|
|
|
8,702
|
|
|
5,952
|
|
|||
|
Total Reportable Segments Revenues
|
$
|
2,537,529
|
|
|
$
|
1,910,650
|
|
|
$
|
1,023,369
|
|
|
(1)
|
Represents advisory fees, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation. Includes non-cash revenues related to equity awards granted by unconsolidated related parties to employees of the Company and certain compensation and administrative related expense reimbursements.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total Consolidated Expenses
|
$
|
1,360,049
|
|
|
$
|
1,165,918
|
|
|
$
|
830,975
|
|
|
Equity awards granted by unconsolidated related parties and reimbursable expenses
(1)
|
(75,940
|
)
|
|
(75,653
|
)
|
|
(28,658
|
)
|
|||
|
Transaction-related compensation charges
(1)
|
(12,169
|
)
|
|
(46,293
|
)
|
|
(4,825
|
)
|
|||
|
Reclassification of interest expenses
|
(52,873
|
)
|
|
(43,482
|
)
|
|
(30,071
|
)
|
|||
|
Amortization of transaction-related intangibles
(1)
|
(5,327
|
)
|
|
(8,807
|
)
|
|
(33,998
|
)
|
|||
|
Other
(1)
|
(2
|
)
|
|
(752
|
)
|
|
1,459
|
|
|||
|
Total Reportable Segments Expenses
|
$
|
1,213,738
|
|
|
$
|
990,931
|
|
|
$
|
734,882
|
|
|
(1)
|
Represents the addition of expenses of consolidated funds and VIEs, transaction-related charges, non-cash expenses related to equity awards granted by unconsolidated related parties to employees of the Company and certain compensation and administrative expenses. Transaction-related charges include equity-based compensation charges, the amortization of intangible assets, contingent consideration and certain other charges associated with acquisitions.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total Consolidated Other Income
|
$
|
519,460
|
|
|
$
|
256,548
|
|
|
$
|
166,533
|
|
|
Reclassification of interest expense
|
(52,873
|
)
|
|
(43,482
|
)
|
|
(30,071
|
)
|
|||
|
Adjustments related to consolidated funds and VIEs
(1)
|
(7,776
|
)
|
|
(3,982
|
)
|
|
(14,652
|
)
|
|||
|
Gain from remeasurement of tax receivable agreement liability
|
(200,240
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
(34
|
)
|
|
(9,072
|
)
|
|
(2,956
|
)
|
|||
|
Total Reportable Segments Other Income
|
$
|
258,537
|
|
|
$
|
200,012
|
|
|
$
|
118,854
|
|
|
(1)
|
Represents the addition of other income of consolidated funds and VIEs.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income before income tax provision
|
$
|
1,769,584
|
|
|
$
|
1,061,014
|
|
|
$
|
377,228
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Transaction-related charges
(1)
|
17,496
|
|
|
57,042
|
|
|
39,793
|
|
|||
|
Gain from remeasurement of tax receivable agreement liability
|
(200,240
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to Non-Controlling Interests in consolidated entities and appropriated partners’ capital
|
(8,891
|
)
|
|
(5,789
|
)
|
|
(21,364
|
)
|
|||
|
Total consolidation adjustments and other
|
(191,635
|
)
|
|
51,253
|
|
|
18,429
|
|
|||
|
Economic Income
|
$
|
1,577,949
|
|
|
$
|
1,112,267
|
|
|
$
|
395,657
|
|
|
(1)
|
Transaction-related charges include equity-based compensation charges, the amortization of intangible assets, contingent consideration and certain other charges associated with acquisitions.
|
|
|
As of
December 31, 2017 |
|
As of
December 31, 2016 |
||||
|
Total reportable segment assets
|
$
|
5,740,943
|
|
|
$
|
4,694,643
|
|
|
Adjustments
(1)
|
1,250,127
|
|
|
934,910
|
|
||
|
Total assets
|
$
|
6,991,070
|
|
|
$
|
5,629,553
|
|
|
(1)
|
Represents the addition of assets of consolidated funds and VIEs and consolidation elimination adjustments.
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
March 31,
2017 |
|
June 30,
2017 |
|
September 30,
2017 |
|
December 31, 2017
|
||||||||
|
Revenues
|
$
|
643,551
|
|
|
$
|
432,872
|
|
|
$
|
664,232
|
|
|
$
|
869,518
|
|
|
Expenses
|
345,988
|
|
|
264,526
|
|
|
357,483
|
|
|
392,052
|
|
||||
|
Other Income
|
96,628
|
|
|
23,819
|
|
|
144,156
|
|
|
254,857
|
|
||||
|
Income Before Provision for Taxes
|
$
|
394,191
|
|
|
$
|
192,165
|
|
|
$
|
450,905
|
|
|
$
|
732,323
|
|
|
Net Income
|
$
|
355,030
|
|
|
$
|
192,942
|
|
|
$
|
434,363
|
|
|
$
|
461,304
|
|
|
Net Income Attributable to Apollo Global Management, LLC Class A Shareholders
|
$
|
145,196
|
|
|
$
|
86,908
|
|
|
$
|
198,569
|
|
|
$
|
184,893
|
|
|
Net Income per Class A Share - Basic
|
$
|
0.75
|
|
|
$
|
0.44
|
|
|
$
|
1.00
|
|
|
$
|
0.92
|
|
|
Net Income per Class A Share - Diluted
|
$
|
0.75
|
|
|
$
|
0.44
|
|
|
$
|
1.00
|
|
|
$
|
0.92
|
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
March 31,
2016 |
|
June 30,
2016 |
|
September 30,
2016 |
|
December 31, 2016
|
||||||||
|
Revenues
|
$
|
120,826
|
|
|
$
|
660,447
|
|
|
$
|
503,731
|
|
|
$
|
685,380
|
|
|
Expenses
|
141,899
|
|
|
343,398
|
|
|
282,257
|
|
|
398,364
|
|
||||
|
Other Income (Loss)
|
(58,635
|
)
|
|
136,742
|
|
|
42,911
|
|
|
135,530
|
|
||||
|
Income (Loss) Before Provision for Taxes
|
$
|
(79,708
|
)
|
|
$
|
453,791
|
|
|
$
|
264,385
|
|
|
$
|
422,546
|
|
|
Net Income (Loss)
|
$
|
(74,561
|
)
|
|
$
|
415,803
|
|
|
$
|
234,718
|
|
|
$
|
394,347
|
|
|
Net Income (Loss) Attributable to Apollo Global Management, LLC Class A Shareholders
|
$
|
(32,828
|
)
|
|
$
|
174,092
|
|
|
$
|
94,619
|
|
|
$
|
166,967
|
|
|
Net Income (Loss) per Class A Share - Basic
|
$
|
(0.19
|
)
|
|
$
|
0.91
|
|
|
$
|
0.50
|
|
|
$
|
0.87
|
|
|
Net Income (Loss) per Class A Share - Diluted
|
$
|
(0.19
|
)
|
|
$
|
0.91
|
|
|
$
|
0.50
|
|
|
$
|
0.87
|
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
Apollo Global Management, LLC and Consolidated Subsidiaries
|
|
Consolidated Funds and VIEs
|
|
Eliminations
|
|
Consolidated
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
751,252
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
751,252
|
|
|
Cash and cash equivalents held at consolidated funds
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||
|
Restricted cash
|
3,875
|
|
|
—
|
|
|
—
|
|
|
3,875
|
|
||||
|
U.S. Treasury securities, at fair value
|
364,649
|
|
|
—
|
|
|
—
|
|
|
364,649
|
|
||||
|
Investments
|
1,806,377
|
|
|
854
|
|
|
(76,327
|
)
|
|
1,730,904
|
|
||||
|
Assets of consolidated variable interest entities:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
—
|
|
|
92,912
|
|
|
—
|
|
|
92,912
|
|
||||
|
Investments, at fair value
|
—
|
|
|
1,196,512
|
|
|
(322
|
)
|
|
1,196,190
|
|
||||
|
Other assets
|
—
|
|
|
39,484
|
|
|
—
|
|
|
39,484
|
|
||||
|
Carried interest receivable
|
1,873,841
|
|
|
—
|
|
|
(1,735
|
)
|
|
1,872,106
|
|
||||
|
Due from related parties
|
263,572
|
|
|
—
|
|
|
(984
|
)
|
|
262,588
|
|
||||
|
Deferred tax assets
|
337,638
|
|
|
—
|
|
|
—
|
|
|
337,638
|
|
||||
|
Other assets
|
232,045
|
|
|
5
|
|
|
(293
|
)
|
|
231,757
|
|
||||
|
Goodwill
|
88,852
|
|
|
—
|
|
|
—
|
|
|
88,852
|
|
||||
|
Intangible assets, net
|
18,842
|
|
|
—
|
|
|
—
|
|
|
18,842
|
|
||||
|
Total Assets
|
$
|
5,740,943
|
|
|
$
|
1,329,788
|
|
|
$
|
(79,661
|
)
|
|
$
|
6,991,070
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
68,873
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68,873
|
|
|
Accrued compensation and benefits
|
62,474
|
|
|
—
|
|
|
—
|
|
|
62,474
|
|
||||
|
Deferred revenue
|
128,146
|
|
|
—
|
|
|
—
|
|
|
128,146
|
|
||||
|
Due to related parties
|
428,013
|
|
|
—
|
|
|
—
|
|
|
428,013
|
|
||||
|
Profit sharing payable
|
752,276
|
|
|
—
|
|
|
—
|
|
|
752,276
|
|
||||
|
Debt
|
1,362,402
|
|
|
—
|
|
|
—
|
|
|
1,362,402
|
|
||||
|
Liabilities of consolidated variable interest entities:
|
|
|
|
|
|
|
|
||||||||
|
Debt, at fair value
|
—
|
|
|
1,049,235
|
|
|
(47,172
|
)
|
|
1,002,063
|
|
||||
|
Other liabilities
|
—
|
|
|
115,951
|
|
|
(293
|
)
|
|
115,658
|
|
||||
|
Due to related parties
|
—
|
|
|
2,719
|
|
|
(2,719
|
)
|
|
—
|
|
||||
|
Other liabilities
|
173,369
|
|
|
—
|
|
|
—
|
|
|
173,369
|
|
||||
|
Total Liabilities
|
2,975,553
|
|
|
1,167,905
|
|
|
(50,184
|
)
|
|
4,093,274
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Shareholders’ Equity:
|
|
|
|
|
|
|
|
||||||||
|
Apollo Global Management, LLC shareholders’ equity:
|
|
|
|
|
|
|
|
||||||||
|
Preferred shares
|
264,398
|
|
|
—
|
|
|
—
|
|
|
264,398
|
|
||||
|
Additional paid in capital
|
1,579,797
|
|
|
—
|
|
|
—
|
|
|
1,579,797
|
|
||||
|
Accumulated deficit
|
(379,461
|
)
|
|
9,037
|
|
|
(9,036
|
)
|
|
(379,460
|
)
|
||||
|
Accumulated other comprehensive loss
|
(1,878
|
)
|
|
(381
|
)
|
|
450
|
|
|
(1,809
|
)
|
||||
|
Total Apollo Global Management, LLC shareholders’ equity
|
1,462,856
|
|
|
8,656
|
|
|
(8,586
|
)
|
|
1,462,926
|
|
||||
|
Non-Controlling Interests in consolidated entities
|
7,750
|
|
|
153,227
|
|
|
(20,891
|
)
|
|
140,086
|
|
||||
|
Non-Controlling Interests in Apollo Operating Group
|
1,294,784
|
|
|
—
|
|
|
—
|
|
|
1,294,784
|
|
||||
|
Total Shareholders’ Equity
|
2,765,390
|
|
|
161,883
|
|
|
(29,477
|
)
|
|
2,897,796
|
|
||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
5,740,943
|
|
|
$
|
1,329,788
|
|
|
$
|
(79,661
|
)
|
|
$
|
6,991,070
|
|
|
|
As of December 31, 2016
|
||||||||||||||
|
|
Apollo Global Management, LLC and Consolidated Subsidiaries
|
|
Consolidated Funds and VIEs
|
|
Eliminations
|
|
Consolidated
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
806,329
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
806,329
|
|
|
Cash and cash equivalents held at consolidated funds
|
—
|
|
|
7,335
|
|
|
—
|
|
|
7,335
|
|
||||
|
Restricted cash
|
4,680
|
|
|
—
|
|
|
—
|
|
|
4,680
|
|
||||
|
Investments
|
1,567,388
|
|
|
5,378
|
|
|
(78,022
|
)
|
|
1,494,744
|
|
||||
|
Assets of consolidated variable interest entities:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
—
|
|
|
41,318
|
|
|
—
|
|
|
41,318
|
|
||||
|
Investments, at fair value
|
—
|
|
|
914,110
|
|
|
(283
|
)
|
|
913,827
|
|
||||
|
Other assets
|
—
|
|
|
46,666
|
|
|
—
|
|
|
46,666
|
|
||||
|
Carried interest receivable
|
1,258,887
|
|
|
—
|
|
|
(1,782
|
)
|
|
1,257,105
|
|
||||
|
Due from related parties
|
255,342
|
|
|
—
|
|
|
(489
|
)
|
|
254,853
|
|
||||
|
Deferred tax assets
|
572,263
|
|
|
—
|
|
|
—
|
|
|
572,263
|
|
||||
|
Other assets
|
118,181
|
|
|
768
|
|
|
(89
|
)
|
|
118,860
|
|
||||
|
Goodwill
|
88,852
|
|
|
—
|
|
|
—
|
|
|
88,852
|
|
||||
|
Intangible assets, net
|
22,721
|
|
|
—
|
|
|
—
|
|
|
22,721
|
|
||||
|
Total Assets
|
$
|
4,694,643
|
|
|
$
|
1,015,575
|
|
|
$
|
(80,665
|
)
|
|
$
|
5,629,553
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
57,465
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57,465
|
|
|
Accrued compensation and benefits
|
52,754
|
|
|
—
|
|
|
—
|
|
|
52,754
|
|
||||
|
Deferred revenue
|
174,893
|
|
|
—
|
|
|
—
|
|
|
174,893
|
|
||||
|
Due to related parties
|
638,126
|
|
|
—
|
|
|
—
|
|
|
638,126
|
|
||||
|
Profit sharing payable
|
550,148
|
|
|
—
|
|
|
—
|
|
|
550,148
|
|
||||
|
Debt
|
1,352,447
|
|
|
—
|
|
|
—
|
|
|
1,352,447
|
|
||||
|
Liabilities of consolidated variable interest entities:
|
|
|
|
|
|
|
|
||||||||
|
Debt, at fair value
|
—
|
|
|
827,854
|
|
|
(41,309
|
)
|
|
786,545
|
|
||||
|
Other liabilities
|
—
|
|
|
68,123
|
|
|
(89
|
)
|
|
68,034
|
|
||||
|
Due to related parties
|
—
|
|
|
2,271
|
|
|
(2,271
|
)
|
|
—
|
|
||||
|
Other liabilities
|
81,568
|
|
|
45
|
|
|
—
|
|
|
81,613
|
|
||||
|
Total Liabilities
|
2,907,401
|
|
|
898,293
|
|
|
(43,669
|
)
|
|
3,762,025
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Shareholders’ Equity:
|
|
|
|
|
|
|
|
||||||||
|
Apollo Global Management, LLC shareholders’ equity:
|
|
|
|
|
|
|
|
||||||||
|
Additional paid in capital
|
1,830,025
|
|
|
—
|
|
|
—
|
|
|
1,830,025
|
|
||||
|
Accumulated deficit
|
(986,187
|
)
|
|
16,131
|
|
|
(16,130
|
)
|
|
(986,186
|
)
|
||||
|
Accumulated other comprehensive loss
|
(5,750
|
)
|
|
(3,029
|
)
|
|
56
|
|
|
(8,723
|
)
|
||||
|
Total Apollo Global Management, LLC shareholders’ equity
|
838,088
|
|
|
13,102
|
|
|
(16,074
|
)
|
|
835,116
|
|
||||
|
Non-Controlling Interests in consolidated entities
|
6,805
|
|
|
104,180
|
|
|
(20,922
|
)
|
|
90,063
|
|
||||
|
Non-Controlling Interests in Apollo Operating Group
|
942,349
|
|
|
—
|
|
|
—
|
|
|
942,349
|
|
||||
|
Total Shareholders’ Equity
|
1,787,242
|
|
|
117,282
|
|
|
(36,996
|
)
|
|
1,867,528
|
|
||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
4,694,643
|
|
|
$
|
1,015,575
|
|
|
$
|
(80,665
|
)
|
|
$
|
5,629,553
|
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
|
|
ITEM
9A
.
|
CONTROLS AND PROCEDURES
|
|
ITEM
9B
.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
Name
|
|
Age
|
|
Position(s)
|
|
Leon Black
|
|
66
|
|
Chairman, Chief Executive Officer and Director
|
|
Joshua Harris
|
|
53
|
|
Senior Managing Director and Director
|
|
Marc Rowan
|
|
55
|
|
Senior Managing Director and Director
|
|
Martin Kelly
|
|
50
|
|
Chief Financial Officer
|
|
John Suydam
|
|
58
|
|
Chief Legal Officer
|
|
Michael Ducey
|
|
69
|
|
Director
|
|
Paul Fribourg
|
|
64
|
|
Director
|
|
Robert Kraft
|
|
76
|
|
Director
|
|
A.B. Krongard
|
|
81
|
|
Director
|
|
Pauline Richards
|
|
69
|
|
Director
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
Name and Principal Position
|
|
Year
|
|
Salary
($)
|
|
Stock Awards
($)
(1)
|
|
All Other Compensation
($)
(2)
|
|
Total
($)
|
||||
|
Leon Black,
Chairman, Chief Executive Officer and Director
|
|
2017
|
|
100,000
|
|
|
—
|
|
|
151,888
|
|
|
251,888
|
|
|
|
2016
|
|
100,000
|
|
|
—
|
|
|
150,622
|
|
|
250,622
|
|
|
|
|
2015
|
|
100,000
|
|
|
—
|
|
|
144,751
|
|
|
244,751
|
|
|
|
Martin Kelly,
Chief Financial Officer
|
|
2017
|
|
1,000,000
|
|
|
19,183
|
|
|
1,499,776
|
|
|
2,518,959
|
|
|
|
2016
|
|
1,000,000
|
|
|
1,897,640
|
|
|
1,050,000
|
|
|
3,947,640
|
|
|
|
|
2015
|
|
1,000,000
|
|
|
681,643
|
|
|
1,300,000
|
|
|
2,981,643
|
|
|
|
John Suydam,
Chief Legal Officer
|
|
2017
|
|
2,000,000
|
|
|
49,430
|
|
|
1,283,090
|
|
|
3,332,520
|
|
|
|
2016
|
|
2,500,000
|
|
|
498,260
|
|
|
668,934
|
|
|
3,667,194
|
|
|
|
|
2015
|
|
2,500,000
|
|
|
499,058
|
|
|
1,640,003
|
|
|
4,639,061
|
|
|
|
Joshua Harris,
Senior Managing Director and Director
|
|
2017
|
|
100,000
|
|
|
—
|
|
|
246,272
|
|
|
346,272
|
|
|
|
2016
|
|
100,000
|
|
|
—
|
|
|
228,537
|
|
|
328,537
|
|
|
|
|
2015
|
|
100,000
|
|
|
—
|
|
|
281,204
|
|
|
381,204
|
|
|
|
Marc Rowan,
Senior Managing Director and Director
|
|
2017
|
|
100,000
|
|
|
—
|
|
|
193,203
|
|
|
293,203
|
|
|
|
2016
|
|
100,000
|
|
|
—
|
|
|
215,020
|
|
|
315,020
|
|
|
|
|
2015
|
|
100,000
|
|
|
—
|
|
|
169,671
|
|
|
269,671
|
|
|
|
(1)
|
For Messrs. Kelly and Suydam, represents the aggregate grant date fair value of stock awards granted, as applicable, computed in accordance with FASB ASC Topic 718. The amounts shown do not reflect compensation actually received by the named executive officers, but instead represent the aggregate grant date fair value of the awards. See note
13
to our consolidated financial statements for further information concerning the assumptions made in valuing our RSU awards.
|
|
(2)
|
Amounts included for
2017
represent, in part, actual cash distributions in respect of dedicated carried interest allocations for Mr. Suydam of $1,235,735 and Mr. Kelly of $449,776. The
2017
amounts also include actual incentive pool cash distributions of $1,050,000 for Mr. Kelly and $26,520 for Mr. Suydam. The “All Other Compensation” column for
2017
also includes costs relating to Company-provided cars and drivers for the business and personal use of Messrs. Black, Harris, Rowan and Suydam. We provide this benefit because we believe that its cost is outweighed by the convenience, increased efficiency and added security and confidentiality that it offers. The personal use cost was approximately $135,863 for Mr. Black, $230,247 for Mr. Harris, $177,178 for Mr. Rowan and $18,835 for Mr. Suydam. For Messrs. Black, Harris and Rowan, this amount includes both fixed and variable costs, including lease costs, driver compensation, driver meals, fuel, parking, tolls, repairs, maintenance and insurance, and, for Mr. Rowan, car service costs. For Mr. Suydam, this amount includes the costs to the Company associated with his use of a car service. Except as discussed in this paragraph, no 2017 perquisites or personal benefits individually exceeded the greater of $25,000 or 10% of the total amount of all perquisites and other personal benefits reported for the named executive officer. The cost of excess liability insurance provided to our named executive officers falls below this threshold. Mr. Kelly did not receive perquisites or personal benefits in 2017, except for incidental benefits having an aggregate value of less than $10,000. Our named executive officers also receive secretarial support with respect to personal matters. We incur no incremental cost for the provision of such additional benefits. Accordingly, no such amount is included in the Summary Compensation Table.
|
|
Name
|
|
Grant Date
|
|
All Other Stock Awards:
Number of Shares of Stock or Units
(#)
(1)
|
|
Grant Date Fair Value or Modification Date Incremental Fair Value of Stock and Option Awards
($)
(2)
|
|||
|
Leon Black
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Martin Kelly
|
|
May 1, 2017
|
|
|
69
|
|
|
1,840
|
|
|
|
May 1, 2017
|
|
|
379
|
|
|
10,108
|
|
|
|
|
August 3, 2017
|
|
|
121
|
|
|
3,497
|
|
|
|
|
November 17, 2017
|
|
|
31
|
|
|
905
|
|
|
|
|
November 17, 2017
|
|
|
97
|
|
|
2,832
|
|
|
|
John Suydam
|
|
May 1, 2017
|
|
|
179
|
|
|
4,774
|
|
|
|
May 1, 2017
|
|
|
975
|
|
|
26,003
|
|
|
|
|
August 3, 2017
|
|
|
312
|
|
|
9,017
|
|
|
|
|
November 17, 2017
|
|
|
81
|
|
|
2,365
|
|
|
|
|
November 17, 2017
|
|
|
249
|
|
|
7,271
|
|
|
|
Joshua Harris
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Marc Rowan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Represents the aggregate number of restricted Class A shares granted. Restricted shares are discussed above under “—Compensation Elements for Named Executive Officers—Restricted Shares.”
|
|
(2)
|
Represents the aggregate grant date fair value of the restricted Class A shares granted in
2017
, computed in accordance with FASB ASC Topic 718. The amounts shown do not reflect compensation actually received, but instead represent the aggregate grant date fair value of the award.
|
|
|
|
|
|
Stock Awards
|
|||||
|
Name
|
|
Date of Grant
|
|
Number of Unearned Shares, Units or Other Rights That Have Not Vested
(#)
|
|
Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested
($)
(9)
|
|||
|
Leon Black
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Martin Kelly
|
|
November 17, 2017
|
|
|
97
|
|
(1)
|
3,247
|
|
|
|
November 17, 2017
|
|
|
31
|
|
(2)
|
1,038
|
|
|
|
|
August 3, 2017
|
|
|
121
|
|
(2)
|
4,050
|
|
|
|
|
May 1, 2017
|
|
|
379
|
|
(3)
|
12,685
|
|
|
|
|
May 1, 2017
|
|
|
46
|
|
(4)
|
1,540
|
|
|
|
|
December 29, 2016
|
|
|
24,422
|
|
(5)
|
817,404
|
|
|
|
December 29, 2016
|
|
|
47,986
|
|
(6)
|
1,606,091
|
|
||
|
December 29, 2015
|
|
|
15,291
|
|
(7)
|
511,790
|
|
||
|
September 30, 2012
|
|
|
46,875
|
|
(8)
|
1,568,906
|
|
||
|
John Suydam
|
|
November 17, 2017
|
|
|
249
|
|
(1)
|
8,334
|
|
|
|
November 17, 2017
|
|
|
81
|
|
(2)
|
2,711
|
|
|
|
|
August 3, 2017
|
|
|
312
|
|
(2)
|
10,443
|
|
|
|
|
May 1, 2017
|
|
|
975
|
|
(3)
|
32,633
|
|
|
|
|
May 1, 2017
|
|
|
120
|
|
(4)
|
4,016
|
|
|
|
|
December 29, 2016
|
|
|
17,566
|
|
(5)
|
587,934
|
|
|
|
December 29, 2015
|
|
|
11,195
|
|
(7)
|
374,697
|
|
||
|
Joshua Harris
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Marc Rowan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Restricted Class A shares that vest in substantially equal annual installments on August 15 of each of 2018, 2019 and 2020.
|
|
(2)
|
Restricted Class A shares that vest in substantially equal annual installments on May 15 of each of 2018, 2019 and 2020.
|
|
(3)
|
Restricted Class A shares that vest in substantially equal annual installments on February 15 of each of 2018, 2019 and 2020.
|
|
(4)
|
Restricted Class A shares that vest in substantially equal annual installments on November 15 of each of 2018 and 2019.
|
|
(5)
|
Bonus Grant RSUs that vest in substantially equal annual installments on December 31 of each of 2018 and 2019.
|
|
(6)
|
Plan Grant RSUs, which vest in substantially equal quarterly installments over the eight calendar quarters beginning March 31, 2018.
|
|
(7)
|
Bonus Grant RSUs that vest on December 31, 2018.
|
|
(8)
|
Plan Grant RSUs that vest in substantially equal quarterly installments over the three calendar quarters beginning March 31, 2018.
|
|
(9)
|
Amounts calculated by multiplying the number of unvested RSUs held by the named executive officer by the closing price of $33.47 per Class A share on December 31, 2017.
|
|
|
|
|
|
Stock Awards
|
||||
|
Name
|
|
Type of Award
|
|
Number of Shares Acquired on Vesting
(#)
|
|
Value Realized on Vesting
($)
(1)
|
||
|
Leon Black
|
|
—
|
|
—
|
|
|
—
|
|
|
Martin Kelly
|
|
RSUs
|
|
124,277
|
|
|
3,854,239
|
|
|
|
Restricted Shares
|
|
23
|
|
|
667
|
|
|
|
John Suydam
|
|
RSUs
|
|
27,508
|
|
|
920,693
|
|
|
|
Restricted Shares
|
|
59
|
|
|
1,712
|
|
|
|
Joshua Harris
|
|
—
|
|
—
|
|
|
—
|
|
|
Marc Rowan
|
|
—
|
|
—
|
|
|
—
|
|
|
(1)
|
Amounts calculated by multiplying the number of RSUs or restricted Class A shares held by the named executive officer that vested on each applicable vesting date in 2017 by the closing price per Class A share on that date. Class A shares underlying the vested RSUs were issued to the named executive officer shortly after they vested.
|
|
Name
|
|
Reason for Employment Termination
|
|
Estimated Value of Cash Payments
($)
|
|
Estimated Value of Equity Acceleration
($)
|
||
|
Leon Black
|
|
Cause
|
|
—
|
|
|
—
|
|
|
|
Death, disability
|
|
—
|
|
|
—
|
|
|
|
Martin Kelly
|
|
Without cause
|
|
516,413
(1)
|
|
|
795,733
(2)
|
|
|
|
By executive for good reason
|
|
516,413
(1)
|
|
|
784,453
(2)
|
|
|
|
|
Death, disability
|
|
—
|
|
|
2,263,375
(2)
|
|
|
|
John Suydam
|
|
Without cause
|
|
1,016,413
(1)
|
|
|
29,069
(2)
|
|
|
|
By executive for good reason
|
|
1,016,413
(1)
|
|
|
—
|
|
|
|
|
Death, disability
|
|
—
|
|
|
510,384
(2)
|
|
|
|
Joshua Harris
|
|
Cause
|
|
—
|
|
|
—
|
|
|
|
Death, disability
|
|
—
|
|
|
—
|
|
|
|
Marc Rowan
|
|
Cause
|
|
—
|
|
|
—
|
|
|
|
Death, disability
|
|
—
|
|
|
—
|
|
|
|
(1)
|
This amount would have been payable to the named executive officer had his employment been terminated by the Company without cause (and other than by reason of death or disability) or for good reason on December 31, 2017
|
|
(2)
|
This amount represents the additional equity vesting that the named executive officer would have received had his employment terminated in the circumstances described in the column, “Reason for Employment Termination,” on December 31, 2017, based on the closing price of a Class A share on such date. Please see our “Outstanding Equity Awards at Fiscal Year-End” table above for information regarding the named executive officer’s unvested equity as of December 31, 2017.
|
|
Name
|
|
Fees Earned or Paid in Cash
($)
|
|
Stock Awards
($)
(1)
|
|
Total
($)
|
|||
|
Michael Ducey
|
|
175,000
|
|
|
95,900
|
|
|
270,900
|
|
|
Paul Fribourg
|
|
135,000
|
|
|
95,900
|
|
|
230,900
|
|
|
Robert Kraft
|
|
125,000
|
|
|
95,900
|
|
|
220,900
|
|
|
A. B. Krongard
|
|
150,000
|
|
|
95,900
|
|
|
245,900
|
|
|
Pauline Richards
|
|
175,000
|
|
|
95,900
|
|
|
270,900
|
|
|
(1)
|
Represents the aggregate grant date fair value of stock awards granted, as applicable, computed in accordance with FASB ASC Topic 718. See note
13
to our consolidated financial statements for further information concerning the assumptions made in valuing our RSU awards. The amounts shown do not reflect compensation actually received by the independent directors, but instead represent the aggregate grant date fair value of the awards. Unvested director RSUs are not entitled to distributions or distribution equivalents. As of December 31, 2017, each of our independent directors, held 3,707 RSUs that were unvested and outstanding.
|
|
ITEM
12
.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
|
|
Class A Shares Beneficially Owned
|
|
Class B Share Beneficially Owned
|
||||||||||||||
|
|
|
Number of
Shares
|
|
Percent
(1)
|
|
Total Percentage of Voting Power
(2)
|
|
Number of
Shares
|
|
Percent
|
|
Total Percentage of Voting Power
(2)
|
||||||
|
Directors and Executive Officers:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Leon Black
(3)(4)
|
|
92,727,166
|
|
|
31.5
|
%
|
|
52.4
|
%
|
|
1
|
|
|
100
|
%
|
|
52.4
|
%
|
|
Joshua Harris
(3)(4)
|
|
48,932,643
|
|
|
19.6
|
%
|
|
52.5
|
%
|
|
1
|
|
|
100
|
%
|
|
52.4
|
%
|
|
Marc Rowan
(3)(4)
|
|
42,481,402
|
|
|
17.4
|
%
|
|
52.4
|
%
|
|
1
|
|
|
100
|
%
|
|
52.4
|
%
|
|
Pauline Richards
|
|
42,862
|
|
|
*
|
|
|
*
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Alvin Bernard Krongard
(5)
|
|
292,935
|
|
|
*
|
|
|
*
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Michael Ducey
(6)
|
|
43,329
|
|
|
*
|
|
|
*
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Robert Kraft
(7)
|
|
340,860
|
|
|
*
|
|
|
*
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Paul Fribourg
|
|
40,160
|
|
|
*
|
|
|
*
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Martin Kelly
|
|
200,086
|
|
|
*
|
|
|
*
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
John Suydam
(8)
|
|
573,136
|
|
|
*
|
|
|
*
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
All directors and executive officers as a group (ten persons)
(9)
|
|
185,674,579
|
|
|
48.2
|
%
|
|
48.0
|
%
|
|
1
|
|
|
100
|
%
|
|
52.4
|
%
|
|
BRH
(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
100
|
%
|
|
52.4
|
%
|
|
AP Professional Holdings, L.P.
(10)
|
|
202,582,321
|
|
|
50.1
|
%
|
|
52.4
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5% Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tiger Global Management, LLC
(11)
|
|
34,222,807
|
|
|
17.0
|
%
|
|
8.9
|
%
|
(11)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
The percentage of beneficial ownership of our Class A shares is based on voting and non-voting Class A shares outstanding.
|
|
(2)
|
The total percentage of voting power is based on voting Class A shares and the Class B share.
|
|
(3)
|
The number of Class A shares presented are held by estate planning vehicles, for which this individual disclaims beneficial ownership except to the extent of his pecuniary interest therein. The number of Class A shares presented do not include any Class A shares owned by Holdings with respect to which this individual, as one of the three owners of all of the interests in BRH, the general partner of Holdings, or as a party to the Agreement Among Managing Partners described under “Item 13. Certain Relationships and Related Party Transactions—Agreement Among Managing Partners” or the Managing Partner Shareholders Agreement described under “Item 13. Certain Relationships and Related Party Transactions—Managing Partner Shareholders Agreement,” may be deemed to have shared voting or dispositive power. Each of these individuals disclaims any beneficial ownership of these shares, except to the extent of his pecuniary interest therein.
|
|
(4)
|
BRH, the holder of the Class B share, is one third owned by Mr. Black, one third owned by Mr. Harris and one third owned by Mr. Rowan. Pursuant to the Agreement Among Managing Partners, the Class B share is to be voted and disposed of by BRH based on the determination of at least two of the three Managing Partners; as such, they share voting and dispositive power with respect to the Class B share. As of February 8, 2018, Mr. Harris beneficially owned an additional 500,000 Class A shares through an estate planning vehicle, for which voting and investment control are exercised by Mr. Harris.
|
|
(5)
|
Includes 250,000 Class A shares held by a trust for the benefit of Mr. Krongard’s children, for which Mr. Krongard’s children are the trustees. Mr. Krongard disclaims beneficial ownership with respect to such shares, except to the extent of his pecuniary interest therein.
|
|
(6)
|
Includes 2,616 Class A shares held by two trusts for the benefit of Mr. Ducey’s grandchildren, for which Mr. Ducey and several of Mr. Ducey’s immediate family members are trustees and have shared investment power. Mr. Ducey disclaims beneficial ownership of the Class A shares held in the trusts, except to the extent of his pecuniary interest therein.
|
|
(7)
|
Includes 330,000 Class A shares held by two entities, which are under the sole control of Mr. Kraft, and may be deemed to be beneficially owned by Mr. Kraft.
|
|
(8)
|
Includes 64,260 Class A shares held by a trust for the benefit of Mr. Suydam’s spouse and children, for which Mr. Suydam’s spouse is the trustee. Mr. Suydam disclaims beneficial ownership with respect to such shares, except to the extent of his pecuniary interest therein.
|
|
(9)
|
Refers to shares beneficially owned by the individuals who were directors and executive officers as of February 8, 2018.
|
|
(10)
|
Assumes that no Class A shares are distributed to the limited partners of Holdings. The general partner of Holdings is BRH, which is one third owned by Mr. Black, one third owned by Mr. Harris and one third owned by Mr. Rowan. BRH is also the general partner of BRH Holdings, L.P., the limited partnership through which Messrs. Black, Harris and Rowan indirectly beneficially own (through estate planning vehicles) their limited partner interests in Holdings. These individuals disclaim any beneficial ownership of these Class A shares, except to the extent of their pecuniary interest therein.
|
|
(11)
|
Based on a Form 4 filed on November 16, 2017, by Tiger Global Management, LLC. The address of Tiger Global Management, LLC is 9 West 57
th
Street, 35
th
Floor, New York, New York. Pursuant to an irrevocable proxy, all voting rights attaching to the shares held by Tiger Global Management, LLC are exercisable by Apollo Global Management, LLC.
|
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
(1)
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in column (a)
(2)
|
|
|
|
(a)
|
(b)
|
|
(c)
|
|
|
Equity Compensation Plans Approved by Security Holders
|
|
9,265,413
|
|
$17.07
|
|
45,419,963
|
|
Equity Compensation Plans Not Approved by Security Holders
|
|
—
|
—
|
|
—
|
|
|
Total
|
|
9,265,413
|
|
$17.07
|
|
45,419,963
|
|
(1)
|
Reflects the aggregate number of outstanding options and RSUs granted under the Company’s 2007 Omnibus Equity Incentive Plan (the “Equity Plan”) as of December 31,
2017
.
|
|
(2)
|
The Class A shares reserved under the Equity Plan are increased on the first day of each fiscal year by (i) the amount (if any) by which (a) 15% of the number of outstanding Class A shares and AOG Units exchangeable for Class A shares on a fully converted and diluted basis on the last day of the immediately preceding fiscal year exceeds (b) the number of shares then reserved and available for issuance under the Equity Plan, or (ii) such lesser amount by which the administrator may decide to increase the number of Class A shares. The number of shares reserved under the Equity Plan is also subject to adjustment in the event of a share split, share dividend, or other change in our capitalization. Generally, employee shares that are forfeited, canceled, surrendered or exchanged from awards under the Equity Plan will be available for future awards. We have filed a registration statement and intend to file additional registration statements on Form S-8 under the Securities Act to register Class A shares under the Equity Plan (including pursuant to automatic annual increases). Any such Form S-8 registration statement will automatically become effective upon filing. Accordingly, Class A shares registered under such registration statement will be available for sale in the open market.
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
|
|
•
|
the timing of the transactions-for instance, the increase in any tax deductions will vary depending on the fair market value, which may fluctuate over time, of the depreciable or amortizable assets of the Apollo Operating Group entities at the time of the transaction;
|
|
•
|
the price of our Class A shares at the time of the transaction-the increase in any tax deductions, as well as tax basis increase in other assets, of the Apollo Operating Group entities, is directly proportional to the price of the Class A shares at the time of the transaction;
|
|
•
|
the taxability of exchanges–to the extent an exchange is not taxable for any reason, increased deductions will not be available; and
|
|
•
|
the amount and timing of our income–APO Corp. will be required to pay 85% of the tax savings as and when realized, if any. If APO Corp. does not have taxable income, it is not required to make payments under the tax receivable agreement for that taxable year because no tax savings were actually realized.
|
|
•
|
our board of directors be comprised of a majority of independent directors;
|
|
•
|
we establish a compensation committee composed solely of independent directors; and
|
|
•
|
we establish a nominating and corporate governance committee composed solely of independent directors.
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
|
For the Years Ended December 31,
|
|
||||||
|
|
2017
|
|
2016
|
|
||||
|
|
(in thousands)
|
|
||||||
|
Audit fees
|
$
|
7,010
|
|
(1)
|
$
|
9,506
|
|
(1)
|
|
Audit fees for Apollo fund entities
|
14,374
|
|
(2)
|
20,920
|
|
(2)
|
||
|
Audit-related fees
|
1,161
|
|
(3)(4)
|
1,548
|
|
(3)(4)
|
||
|
Tax fees
|
6,047
|
|
(5)
|
3,483
|
|
(5)
|
||
|
Tax fees for Apollo fund entities
|
20,740
|
|
(2)
|
23,367
|
|
(2)
|
||
|
(1)
|
Audit fees consisted of fees for (a) the audits of our consolidated financial statements in our Annual Report on Form 10-K and services attendant to, or required by, statute or regulation; (b) reviews of the interim
consolidated
financial statements included in our quarterly reports on Form 10-Q.
|
|
(2)
|
Audit and Tax fees for Apollo fund entities consisted of services to investment funds managed by Apollo in its capacity as the general partner and/or manager of such entities.
|
|
(3)
|
Audit-related fees consisted of comfort letters, consents and other services related to SEC and other regulatory filings.
|
|
(4)
|
Includes audit-related fees for Apollo fund entities of
$0.3 million
and
$0.3 million
for the years ended December 31,
2017
and
2016
, respectively.
|
|
(5)
|
Tax fees consisted of fees for services rendered for tax compliance and tax planning and advisory services.
|
|
ITEM
15
.
|
EXHIBITS
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
4.7
|
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
4.9
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
|
+10.6
|
|
|
|
|
|
|
|
10.7
|
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
10.9
|
|
|
|
|
|
|
|
10.10
|
|
|
|
|
|
|
|
10.11
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
|
|
10.12
|
|
|
|
|
|
|
|
10.13
|
|
|
|
|
|
|
|
10.14
|
|
|
|
|
|
|
|
10.15
|
|
|
|
|
|
|
|
10.16
|
|
|
|
|
|
|
|
10.17
|
|
|
|
|
|
|
|
10.18
|
|
|
|
|
|
|
|
10.19
|
|
|
|
|
|
|
|
10.20
|
|
|
|
|
|
|
|
10.21
|
|
|
|
|
|
|
|
10.22
|
|
|
|
|
|
|
|
10.23
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
|
|
10.24
|
|
|
|
|
|
|
|
10.25
|
|
|
|
|
|
|
|
10.26
|
|
|
|
|
|
|
|
10.27
|
|
|
|
|
|
|
|
+10.28
|
|
|
|
|
|
|
|
+10.29
|
|
|
|
|
|
|
|
+10.30
|
|
|
|
|
|
|
|
+10.31
|
|
|
|
|
|
|
|
+10.32
|
|
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
|
|
|
|
|
|
+10.33
|
|
|
|
|
|
|
|
+10.34
|
|
|
|
|
|
|
|
+10.35
|
|
|
|
|
|
|
|
10.36
|
|
|
|
|
|
|
|
+10.37
|
|
|
|
|
|
|
|
+10.38
|
|
|
|
|
|
|
|
10.39
|
|
|
|
|
|
|
|
+10.40
|
|
|
|
|
|
|
|
+10.41
|
|
|
|
|
|
|
|
+10.42
|
|
|
|
|
|
|
|
+10.43
|
|
|
|
|
|
|
|
+10.44
|
|
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
|
|
|
|
|
|
+10.45
|
|
|
|
|
|
|
|
+10.46
|
|
|
|
|
|
|
|
+10.47
|
|
|
|
|
|
|
|
+10.48
|
|
|
|
|
|
|
|
10.49
|
|
|
|
|
|
|
|
10.50
|
|
|
|
|
|
|
|
10.51
|
|
|
|
|
|
|
|
10.52
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
|
|
10.53
|
|
|
|
|
|
|
|
+10.54
|
|
|
|
|
|
|
|
+10.55
|
|
|
|
|
|
|
|
+10.56
|
|
|
|
|
|
|
|
+10.57
|
|
|
|
|
|
|
|
+10.58
|
|
|
|
|
|
|
|
+10.59
|
|
|
|
|
|
|
|
+10.60
|
|
|
|
|
|
|
|
+10.61
|
|
|
|
|
|
|
|
+10.62
|
|
|
|
|
|
|
|
+10.63
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
|
|
+10.64
|
|
|
|
|
|
|
|
+10.65
|
|
|
|
|
|
|
|
*21.1
|
|
|
|
|
|
|
|
*23.1
|
|
|
|
|
|
|
|
*31.1
|
|
|
|
|
|
|
|
*31.2
|
|
|
|
|
|
|
|
*32.1
|
|
|
|
|
|
|
|
*32.2
|
|
|
|
|
|
|
|
*101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
*101.SCH
|
|
XBRL Taxonomy Extension Scheme Document
|
|
|
|
|
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith.
|
|
+
|
Management contract or compensatory plan or arrangement.
|
|
|
|
|
|
|
|
|
Apollo Global Management, LLC
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date: February 12, 2018
|
By:
|
/s/ Martin Kelly
|
|
|
|
|
Name:
|
Martin Kelly
|
|
|
|
Title:
|
Chief Financial Officer
(principal financial officer and
authorized signatory)
|
|
|
|
|
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Leon Black
|
|
Chairman and Chief Executive Officer and Director
|
|
February 12, 2018
|
|
Leon Black
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
|
|
/s/ Martin Kelly
|
|
Chief Financial Officer
|
|
February 12, 2018
|
|
Martin Kelly
|
|
(principal financial officer)
|
|
|
|
|
|
|
|
|
|
/s/ Robert MacGoey
|
|
Chief Accounting Officer
|
|
February 12, 2018
|
|
Robert MacGoey
|
|
(principal accounting officer)
|
|
|
|
|
|
|
|
|
|
/s/ Joshua Harris
|
|
Senior Managing Director and Director
|
|
February 12, 2018
|
|
Joshua Harris
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Marc Rowan
|
|
Senior Managing Director and Director
|
|
February 12, 2018
|
|
Marc Rowan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael Ducey
|
|
Director
|
|
February 12, 2018
|
|
Michael Ducey
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Paul Fribourg
|
|
Director
|
|
February 12, 2018
|
|
Paul Fribourg
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert Kraft
|
|
Director
|
|
February 12, 2018
|
|
Robert Kraft
|
|
|
|
|
|
|
|
|
|
|
|
/s/ AB Krongard
|
|
Director
|
|
February 12, 2018
|
|
AB Krongard
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Pauline Richards
|
|
Director
|
|
February 12, 2018
|
|
Pauline Richards
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|