These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
20-8880053
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
Large accelerated filer
|
|
T
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
Page
|
|
PART I
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item 1.
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
(i)
|
the fair value of our private equity investments plus the capital that we are entitled to call from our investors pursuant to the terms of their capital commitments to the extent a fund is within the commitment period in which management fees are calculated based on total commitments to the fund;
|
|
(ii)
|
the net asset value, or “NAV,” of our credit funds, other than certain collateralized loan obligations (“CLOs”), which we measure by using the mark-to-market value of the aggregate principal amount of the underlying CLO and collateralized debt obligation (“CDO”) credit funds that have a fee generating basis other than mark-to-market assets or liabilities, plus used or available leverage and/or capital commitments;
|
|
(iii)
|
the gross asset value or net asset value of our real estate entities and the structured portfolio company investments included within the funds we manage, which includes the leverage used by such structured portfolio companies;
|
|
(iv)
|
the incremental value associated with the reinsurance investments of the portfolio company assets that we manage; and
|
|
(v)
|
the fair value of any other investments that we manage plus unused credit facilities, including capital commitments for investments that may require pre-qualification
|
|
(i)
|
fair value above invested capital for those funds that earn management fees based on invested capital;
|
|
(ii)
|
net asset values related to general partner and co-investment ownership;
|
|
(iii)
|
unused credit facilities;
|
|
(iv)
|
available commitments on those funds that generate management fees on invested capital;
|
|
(v)
|
structured portfolio company investments that do not generate monitoring fees; and
|
|
(vi)
|
the difference between gross asset and net asset value for those funds that earn management fees based on net asset value.
|
|
|
September 30,
2013 |
|
December 31, 2012
|
||||
|
Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,136,913
|
|
|
$
|
946,225
|
|
|
Cash and cash equivalents held at consolidated funds
|
1,909
|
|
|
1,226
|
|
||
|
Restricted cash
|
9,093
|
|
|
8,359
|
|
||
|
Investments
|
2,190,241
|
|
|
2,138,096
|
|
||
|
Assets of consolidated variable interest entities:
|
|
|
|
||||
|
Cash and cash equivalents
|
1,023,520
|
|
|
1,682,696
|
|
||
|
Investments, at fair value
|
13,751,844
|
|
|
12,689,535
|
|
||
|
Other assets
|
596,995
|
|
|
299,978
|
|
||
|
Carried interest receivable
|
2,332,061
|
|
|
1,878,256
|
|
||
|
Due from affiliates
|
238,521
|
|
|
173,312
|
|
||
|
Fixed assets, net
|
49,510
|
|
|
53,452
|
|
||
|
Deferred tax assets
|
615,440
|
|
|
542,208
|
|
||
|
Other assets
|
48,771
|
|
|
36,765
|
|
||
|
Goodwill
|
48,894
|
|
|
48,894
|
|
||
|
Intangible assets, net
|
104,662
|
|
|
137,856
|
|
||
|
Total Assets
|
$
|
22,148,374
|
|
|
$
|
20,636,858
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
49,799
|
|
|
$
|
38,337
|
|
|
Accrued compensation and benefits
|
119,990
|
|
|
56,125
|
|
||
|
Deferred revenue
|
267,078
|
|
|
252,157
|
|
||
|
Due to affiliates
|
528,401
|
|
|
477,451
|
|
||
|
Profit sharing payable
|
1,078,000
|
|
|
857,724
|
|
||
|
Debt
|
728,273
|
|
|
737,818
|
|
||
|
Liabilities of consolidated variable interest entities:
|
|
|
|
||||
|
Debt, at fair value
|
12,114,495
|
|
|
11,834,955
|
|
||
|
Other liabilities
|
802,109
|
|
|
634,053
|
|
||
|
Other liabilities
|
74,727
|
|
|
44,855
|
|
||
|
Total Liabilities
|
15,762,872
|
|
|
14,933,475
|
|
||
|
Commitments and Contingencies (see note 12)
|
|
|
|
|
|
||
|
Shareholders’ Equity:
|
|
|
|
||||
|
Apollo Global Management, LLC shareholders’ equity:
|
|
|
|
||||
|
Class A shares, no par value, unlimited shares authorized, 143,700,234 shares and 130,053,993 shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively
|
—
|
|
|
—
|
|
||
|
Class B shares, no par value, unlimited shares au
thorized, 1 share i
ssued and outstanding at September 30, 2013 and December 31, 2012
|
—
|
|
|
—
|
|
||
|
Additional paid in capital
|
2,741,531
|
|
|
3,043,334
|
|
||
|
Accumulated deficit
|
(1,722,459
|
)
|
|
(2,142,020
|
)
|
||
|
Appropriated partners’ capital
|
1,693,116
|
|
|
1,765,360
|
|
||
|
Accumulated other comprehensive income
|
94
|
|
|
144
|
|
||
|
Total Apollo Global Management, LLC shareholders’ equity
|
2,712,282
|
|
|
2,666,818
|
|
||
|
Non-Controlling Interests in consolidated entities
|
2,333,213
|
|
|
1,893,212
|
|
||
|
Non-Controlling Interests in Apollo Operating Group
|
1,340,007
|
|
|
1,143,353
|
|
||
|
Total Shareholders’ Equity
|
6,385,502
|
|
|
5,703,383
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
22,148,374
|
|
|
$
|
20,636,858
|
|
|
APOLLO GLOBAL MANAGEMENT, LLC
CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2013 AND 2012
(dollars in thousands, except share data)
|
|||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Advisory and transaction fees from affiliates
|
$
|
28,961
|
|
|
$
|
15,149
|
|
|
$
|
141,465
|
|
|
$
|
112,162
|
|
|
Management fees from affiliates
|
151,127
|
|
|
147,611
|
|
|
456,644
|
|
|
418,115
|
|
||||
|
Carried interest income from affiliates
|
952,001
|
|
|
549,613
|
|
|
2,340,314
|
|
|
1,170,467
|
|
||||
|
Total Revenues
|
1,132,089
|
|
|
712,373
|
|
|
2,938,423
|
|
|
1,700,744
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits:
|
|
|
|
|
|
|
|
||||||||
|
Equity-based compensation
|
20,832
|
|
|
144,407
|
|
|
109,619
|
|
|
435,387
|
|
||||
|
Salary, bonus and benefits
|
81,266
|
|
|
64,647
|
|
|
223,944
|
|
|
204,666
|
|
||||
|
Profit sharing expense
|
424,542
|
|
|
237,797
|
|
|
975,406
|
|
|
506,680
|
|
||||
|
Total Compensation and Benefits
|
526,640
|
|
|
446,851
|
|
|
1,308,969
|
|
|
1,146,733
|
|
||||
|
Interest expense
|
7,179
|
|
|
7,136
|
|
|
22,291
|
|
|
29,083
|
|
||||
|
Professional fees
|
18,752
|
|
|
11,490
|
|
|
56,477
|
|
|
39,849
|
|
||||
|
General, administrative and other
|
21,720
|
|
|
24,028
|
|
|
70,698
|
|
|
66,810
|
|
||||
|
Placement fees
|
3,185
|
|
|
4,292
|
|
|
15,663
|
|
|
13,344
|
|
||||
|
Occupancy
|
9,849
|
|
|
9,644
|
|
|
29,803
|
|
|
27,360
|
|
||||
|
Depreciation and amortization
|
12,790
|
|
|
16,567
|
|
|
41,603
|
|
|
37,021
|
|
||||
|
Total Expenses
|
600,115
|
|
|
520,008
|
|
|
1,545,504
|
|
|
1,360,200
|
|
||||
|
Other Income:
|
|
|
|
|
|
|
|
||||||||
|
Net gains from investment activities
|
74,045
|
|
|
20,463
|
|
|
127,294
|
|
|
149,957
|
|
||||
|
Net gains (losses) from investment activities of consolidated variable interest entities
|
78,601
|
|
|
(45,475
|
)
|
|
91,264
|
|
|
(29,913
|
)
|
||||
|
Income from equity method investments
|
32,236
|
|
|
40,779
|
|
|
80,116
|
|
|
83,191
|
|
||||
|
Interest income
|
3,304
|
|
|
3,277
|
|
|
9,444
|
|
|
7,093
|
|
||||
|
Other income, net
|
22,634
|
|
|
8,304
|
|
|
26,710
|
|
|
1,959,669
|
|
||||
|
Total Other Income
|
210,820
|
|
|
27,348
|
|
|
334,828
|
|
|
2,169,997
|
|
||||
|
Income before income tax provision
|
742,794
|
|
|
219,713
|
|
|
1,727,747
|
|
|
2,510,541
|
|
||||
|
Income tax provision
|
(47,204
|
)
|
|
(21,917
|
)
|
|
(83,922
|
)
|
|
(47,127
|
)
|
||||
|
Net Income
|
695,590
|
|
|
197,796
|
|
|
1,643,825
|
|
|
2,463,414
|
|
||||
|
Net income attributable to Non-controlling Interests
|
(503,074
|
)
|
|
(115,005
|
)
|
|
(1,143,594
|
)
|
|
(2,323,966
|
)
|
||||
|
Net Income Attributable to Apollo Global Management, LLC
|
$
|
192,516
|
|
|
$
|
82,791
|
|
|
$
|
500,231
|
|
|
$
|
139,448
|
|
|
Distributions Declared per Class A Share
|
$
|
1.32
|
|
|
$
|
0.24
|
|
|
$
|
2.94
|
|
|
$
|
0.95
|
|
|
Net Income Per Class A Share:
|
|
|
|
|
|
|
|
||||||||
|
Net Income Available to Class A Share – Basic
|
$
|
1.13
|
|
|
$
|
0.55
|
|
|
$
|
3.11
|
|
|
$
|
0.93
|
|
|
Net Income Available to Class A Share –Diluted
|
$
|
1.13
|
|
|
$
|
0.55
|
|
|
$
|
3.08
|
|
|
$
|
0.93
|
|
|
Weighted Average Number of Class A Shares – Basic
|
142,829,913
|
|
|
128,980,438
|
|
|
137,165,119
|
|
|
126,909,962
|
|
||||
|
Weighted Average Number of Class A Shares – Diluted
|
146,212,984
|
|
|
131,635,202
|
|
|
140,423,929
|
|
|
129,309,716
|
|
||||
|
APOLLO GLOBAL MANAGEMENT, LLC
CONDENSED CONSOLIDATED STATEMENTS
OF COMPREHENSIVE INCOME (UNAUDITED)
(dollars in thousands, except share data)
|
|||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net Income
|
$
|
695,590
|
|
|
$
|
197,796
|
|
|
$
|
1,643,825
|
|
|
$
|
2,463,414
|
|
|
Other Comprehensive Income, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized (loss) gain on interest rate swaps (net of taxes of
$0
and $172 for Apollo Global Management, LLC for the three months ended September 30, 2013 and 2012, respectively, and
$0
and $410 for Apollo Global Management, LLC for the nine months ended September 30, 2013 and 2012, respectively, and
$0
for Non-Controlling Interests in Apollo Operating Group for both the three and nine months ended September 30, 2013 and 2012)
|
—
|
|
|
(172
|
)
|
|
—
|
|
|
2,653
|
|
||||
|
Net (loss) income on available-for-sale securities (from equity method investment)
|
(4
|
)
|
|
16
|
|
|
(9
|
)
|
|
13
|
|
||||
|
Total Other Comprehensive (Loss) Income, net of tax
|
(4
|
)
|
|
(156
|
)
|
|
(9
|
)
|
|
2,666
|
|
||||
|
Comprehensive Income
|
695,586
|
|
|
197,640
|
|
|
1,643,816
|
|
|
2,466,080
|
|
||||
|
Comprehensive Income attributable to Non-Controlling Interests
|
(434,303
|
)
|
|
(174,245
|
)
|
|
(1,076,823
|
)
|
|
(452,563
|
)
|
||||
|
Comprehensive Income Attributable to Apollo Global Management, LLC
|
$
|
261,283
|
|
|
$
|
23,395
|
|
|
$
|
566,993
|
|
|
$
|
2,013,517
|
|
|
|
Apollo Global Management, LLC Shareholders
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Class A
Shares
|
|
Class B
Shares
|
|
Additional
Paid in
Capital
|
|
Accumulated
Deficit
|
|
Appropriated
Partners’
Capital
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
Total Apollo
Global
Management,
LLC Total
Shareholders’
Equity
|
|
Non-
Controlling
Interests in
Consolidated
Entities
|
|
Non-
Controlling
Interests in
Apollo
Operating
Group
|
|
Total
Shareholders’
Equity
|
||||||||||||||||||
|
Balance at January 1, 2012
|
123,923,042
|
|
|
1
|
|
|
$
|
2,939,492
|
|
|
$
|
(2,426,197
|
)
|
|
$
|
213,594
|
|
|
$
|
(488
|
)
|
|
$
|
726,401
|
|
|
$
|
1,444,767
|
|
|
$
|
477,153
|
|
|
$
|
2,648,321
|
|
|
Capital increase related to equity-based compensation
|
—
|
|
|
—
|
|
|
205,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205,370
|
|
|
|
|
227,973
|
|
|
433,343
|
|
|||||||||
|
Capital contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
267,642
|
|
|
—
|
|
|
267,642
|
|
||||||||
|
Cash distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(394,954
|
)
|
|
—
|
|
|
(394,954
|
)
|
||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
(142,616
|
)
|
|
—
|
|
|
(192,561
|
)
|
|
—
|
|
|
(335,177
|
)
|
|
—
|
|
|
(239,022
|
)
|
|
(574,199
|
)
|
||||||||
|
Distributions related to deliveries of Class A shares for RSUs
|
5,951,244
|
|
|
—
|
|
|
(83
|
)
|
|
(25,852
|
)
|
|
—
|
|
|
—
|
|
|
(25,935
|
)
|
|
—
|
|
|
—
|
|
|
(25,935
|
)
|
||||||||
|
Purchase of AAA shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100,046
|
)
|
|
—
|
|
|
(100,046
|
)
|
||||||||
|
Non-cash distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(780
|
)
|
|
—
|
|
|
—
|
|
|
(780
|
)
|
|
(2,728
|
)
|
|
—
|
|
|
(3,508
|
)
|
||||||||
|
Non-cash contribution to Non-Controlling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,247
|
|
|
—
|
|
|
1,247
|
|
||||||||
|
Capital increase related to business acquisition
|
—
|
|
|
—
|
|
|
14,001
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,001
|
|
|
—
|
|
|
—
|
|
|
14,001
|
|
||||||||
|
Non-Controlling Interests in consolidated entities at acquisition date
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
306,351
|
|
|
—
|
|
|
306,351
|
|
||||||||
|
Deconsolidation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,148
|
)
|
|
—
|
|
|
(46,148
|
)
|
||||||||
|
Net transfers of AAA ownership interest to (from) Non-Controlling Interests in consolidated entities
|
—
|
|
|
—
|
|
|
(1,098
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,098
|
)
|
|
1,098
|
|
|
—
|
|
|
—
|
|
||||||||
|
Satisfaction of liability related to AAA RDUs
|
—
|
|
|
—
|
|
|
174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174
|
|
|
—
|
|
|
—
|
|
|
174
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
139,448
|
|
|
1,873,413
|
|
|
—
|
|
|
2,012,861
|
|
|
114,717
|
|
|
335,836
|
|
|
2,463,414
|
|
||||||||
|
Net gain on available-for-sale securities (from equity method investment)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||||
|
Net unrealized gain on interest rate swaps (net of taxes of $410 and $0 for Apollo Global Management, LLC and Non-Controlling Interests in Apollo Operating Group, respectively)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
643
|
|
|
643
|
|
|
—
|
|
|
2,010
|
|
|
2,653
|
|
||||||||
|
Balance at September 30, 2012
|
129,874,286
|
|
|
1
|
|
|
$
|
3,015,240
|
|
|
$
|
(2,313,381
|
)
|
|
$
|
1,894,446
|
|
|
$
|
168
|
|
|
$
|
2,596,473
|
|
|
$
|
1,591,946
|
|
|
$
|
803,950
|
|
|
$
|
4,992,369
|
|
|
Balance at January 1, 2013
|
130,053,993
|
|
|
1
|
|
|
$
|
3,043,334
|
|
|
$
|
(2,142,020
|
)
|
|
$
|
1,765,360
|
|
|
$
|
144
|
|
|
$
|
2,666,818
|
|
|
$
|
1,893,212
|
|
|
$
|
1,143,353
|
|
|
$
|
5,703,383
|
|
|
Dilution impact of issuance of Class A shares
|
—
|
|
|
—
|
|
|
(766
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(766
|
)
|
|
—
|
|
|
—
|
|
|
(766
|
)
|
||||||||
|
Capital increase related to equity-based compensation
|
—
|
|
|
—
|
|
|
88,394
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88,394
|
|
|
—
|
|
|
19,163
|
|
|
107,557
|
|
||||||||
|
Capital contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
489,636
|
|
|
—
|
|
|
489,636
|
|
||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
(479,330
|
)
|
|
—
|
|
|
(139,056
|
)
|
|
—
|
|
|
(618,386
|
)
|
|
(93,501
|
)
|
|
(744,242
|
)
|
|
(1,456,129
|
)
|
||||||||
|
Distributions related to deliveries of Class A shares for RSUs
|
4,876,877
|
|
|
—
|
|
|
26,162
|
|
|
(80,670
|
)
|
|
—
|
|
|
—
|
|
|
(54,508
|
)
|
|
—
|
|
|
—
|
|
|
(54,508
|
)
|
||||||||
|
Purchase of AAA shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,326
|
)
|
|
—
|
|
|
(62,326
|
)
|
||||||||
|
Net transfers of AAA ownership interest to (from) Non-Controlling Interests in consolidated entities
|
—
|
|
|
—
|
|
|
(1,921
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,921
|
)
|
|
1,921
|
|
|
—
|
|
|
—
|
|
||||||||
|
Satisfaction of liability related to AAA RDUs
|
—
|
|
|
—
|
|
|
1,027
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,027
|
|
|
—
|
|
|
—
|
|
|
1,027
|
|
||||||||
|
Exchange of AOG Units for Class A Shares
|
8,769,364
|
|
|
—
|
|
|
64,631
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,631
|
|
|
—
|
|
|
(50,819
|
)
|
|
13,812
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
500,231
|
|
|
66,812
|
|
|
—
|
|
|
567,043
|
|
|
104,271
|
|
|
972,511
|
|
|
1,643,825
|
|
||||||||
|
Net (loss) gain on available-for-sale securities (from equity method investment)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
(50
|
)
|
|
—
|
|
|
41
|
|
|
(9
|
)
|
||||||||
|
Balance at September 30, 2013
|
143,700,234
|
|
|
1
|
|
|
$
|
2,741,531
|
|
|
$
|
(1,722,459
|
)
|
|
$
|
1,693,116
|
|
|
$
|
94
|
|
|
$
|
2,712,282
|
|
|
$
|
2,333,213
|
|
|
$
|
1,340,007
|
|
|
$
|
6,385,502
|
|
|
|
2013
|
|
2012
|
||||
|
Cash Flows from Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
1,643,825
|
|
|
$
|
2,463,414
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Equity-based compensation
|
109,619
|
|
|
435,387
|
|
||
|
Depreciation and amortization
|
8,409
|
|
|
7,582
|
|
||
|
Amortization of intangible assets
|
33,194
|
|
|
29,439
|
|
||
|
Amortization of debt issuance costs
|
448
|
|
|
383
|
|
||
|
Unrealized losses from investment in HFA and other investments
|
9,206
|
|
|
7,774
|
|
||
|
Non-cash interest income
|
(2,526
|
)
|
|
(2,370
|
)
|
||
|
Income from equity awards received for directors’ fees
|
(1,239
|
)
|
|
(2,469
|
)
|
||
|
Income from equity method investment
|
(80,116
|
)
|
|
(83,191
|
)
|
||
|
Unrealized gain on derivatives
|
(3,202
|
)
|
|
—
|
|
||
|
Waived management fees
|
—
|
|
|
(18,460
|
)
|
||
|
Non-cash compensation expense related to waived management fees
|
—
|
|
|
18,460
|
|
||
|
Change in fair value of contingent obligations
|
47,523
|
|
|
16,880
|
|
||
|
Deferred taxes, net
|
76,764
|
|
|
38,029
|
|
||
|
Loss on disposal of assets
|
26
|
|
|
911
|
|
||
|
Gain on business acquisitions
|
—
|
|
|
(1,951,133
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Carried interest receivable
|
(453,805
|
)
|
|
(723,258
|
)
|
||
|
Due from affiliates
|
(58,934
|
)
|
|
(95,741
|
)
|
||
|
Other assets
|
(12,449
|
)
|
|
(1,001
|
)
|
||
|
Accounts payable and accrued expenses
|
11,462
|
|
|
8,168
|
|
||
|
Accrued compensation and benefits
|
61,729
|
|
|
45,605
|
|
||
|
Deferred revenue
|
14,921
|
|
|
35,352
|
|
||
|
Due to affiliates
|
(79,074
|
)
|
|
63,332
|
|
||
|
Profit sharing payable
|
172,753
|
|
|
338,107
|
|
||
|
Other liabilities
|
(2,646
|
)
|
|
(2,002
|
)
|
||
|
Apollo Funds related:
|
|
|
|
||||
|
Net realized gains from investment activities
|
(68,878
|
)
|
|
(23,144
|
)
|
||
|
Net unrealized gains from investment activities
|
(59,809
|
)
|
|
(340,463
|
)
|
||
|
Net realized gains on debt
|
(139,619
|
)
|
|
—
|
|
||
|
Net unrealized losses on debt
|
203,353
|
|
|
356,890
|
|
||
|
Distributions from investment activities
|
66,796
|
|
|
99,675
|
|
||
|
Change in cash held at consolidated variable interest entities
|
659,176
|
|
|
(249,585
|
)
|
||
|
Purchases of investments
|
(7,968,793
|
)
|
|
(4,658,417
|
)
|
||
|
Proceeds from sale of investments and liquidating distributions
|
6,867,820
|
|
|
4,650,584
|
|
||
|
Change in other assets
|
(297,017
|
)
|
|
78,435
|
|
||
|
Change in other liabilities
|
168,112
|
|
|
(82,740
|
)
|
||
|
Net Cash Provided by Operating Activities
|
927,029
|
|
|
460,433
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
||||
|
Purchases of fixed assets
|
(6,775
|
)
|
|
(8,101
|
)
|
||
|
Acquisition of Stone Tower (net of cash assumed)
|
—
|
|
|
(99,190
|
)
|
||
|
Proceeds from disposals of fixed assets
|
2,282
|
|
|
—
|
|
||
|
Cash contributions to equity method investments
|
(64,217
|
)
|
|
(109,076
|
)
|
||
|
Cash distributions from equity method investments
|
156,740
|
|
|
82,027
|
|
||
|
Change in restricted cash
|
(734
|
)
|
|
(642
|
)
|
||
|
Net Cash Provided by (Used In) Investing Activities
|
$
|
87,296
|
|
|
$
|
(134,982
|
)
|
|
|
|
|
|
||||
|
Cash Flows from Financing Activities:
|
|
|
|
||||
|
Principal repayments on debt and repurchase of debt
|
$
|
(9,545
|
)
|
|
$
|
(530
|
)
|
|
Distributions related to deliveries of Class A shares for RSUs
|
(80,670
|
)
|
|
(25,852
|
)
|
||
|
Distributions to Non-Controlling Interests in consolidated entities
|
(9,625
|
)
|
|
(6,595
|
)
|
||
|
Contributions from Non-Controlling Interests in consolidated entities
|
289
|
|
|
2,535
|
|
||
|
Distributions paid
|
(428,554
|
)
|
|
(127,614
|
)
|
||
|
Distributions paid to Non-Controlling Interests in Apollo Operating Group
|
(744,242
|
)
|
|
(239,022
|
)
|
||
|
Apollo Funds related:
|
|
|
|
||||
|
Issuance of debt
|
2,095,707
|
|
|
929,532
|
|
||
|
Principal repayment of debt
|
(1,850,403
|
)
|
|
(433,587
|
)
|
||
|
Purchase of AAA shares
|
(62,326
|
)
|
|
(100,046
|
)
|
||
|
Distributions paid
|
(139,056
|
)
|
|
(192,561
|
)
|
||
|
Distributions paid to Non-Controlling Interests in consolidated variable interest entities
|
(83,876
|
)
|
|
(388,359
|
)
|
||
|
Contributions from Non-Controlling Interests in consolidated variable interest entities
|
489,347
|
|
|
265,107
|
|
||
|
Net Cash Used in Financing Activities
|
(822,954
|
)
|
|
(316,992
|
)
|
||
|
Net Increase in Cash and Cash Equivalents
|
191,371
|
|
|
8,459
|
|
||
|
Cash and Cash Equivalents, Beginning of Period
|
947,451
|
|
|
744,731
|
|
||
|
Cash and Cash Equivalents, End of Period
|
$
|
1,138,822
|
|
|
$
|
753,190
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||
|
Interest paid
|
$
|
30,484
|
|
|
$
|
39,138
|
|
|
Interest paid by consolidated variable interest entities
|
92,389
|
|
|
79,371
|
|
||
|
Income taxes paid
|
6,343
|
|
|
4,225
|
|
||
|
Supplemental Disclosure of Non-Cash Investing Activities:
|
|
|
|
||||
|
Non-cash contributions on equity method investments
|
$
|
935
|
|
|
$
|
3,478
|
|
|
Non-cash distributions from equity method investments
|
(1,975
|
)
|
|
(468
|
)
|
||
|
Non-cash contributions from investing activities
|
—
|
|
|
2,170
|
|
||
|
Change in accrual for purchase of fixed assets
|
—
|
|
|
(1,624
|
)
|
||
|
Supplemental Disclosure of Non-Cash Financing Activities:
|
|
|
|
||||
|
Declared and unpaid distributions
|
(50,776
|
)
|
|
(15,782
|
)
|
||
|
Non-cash distributions to Non-Controlling Interests in consolidated entities
|
—
|
|
|
(2,728
|
)
|
||
|
Unrealized gain on interest rate swaps to Non-Controlling Interests in Apollo Operating Group, net of taxes
|
—
|
|
|
2,010
|
|
||
|
Satisfaction of liability related to AAA RDUs
|
1,027
|
|
|
174
|
|
||
|
Net transfers of AAA ownership interest to Non-Controlling Interests in consolidated entities
|
1,921
|
|
|
1,098
|
|
||
|
Net transfer of AAA ownership interest from Apollo Global Management, LLC
|
(1,921
|
)
|
|
(1,098
|
)
|
||
|
Non-cash contributions from Non-Controlling Interests in Apollo Operating Group related to equity-based compensation
|
19,163
|
|
|
227,973
|
|
||
|
Unrealized (loss) gain on available for sale securities (from equity method investment)
|
(50
|
)
|
|
13
|
|
||
|
Capital increases related to equity-based compensation
|
88,394
|
|
|
205,370
|
|
||
|
Non-cash contributions from Non-Controlling Interests in consolidated entities
|
—
|
|
|
1,247
|
|
||
|
Dilution impact of issuance of Class A shares
|
(766
|
)
|
|
—
|
|
||
|
Deferred tax asset related to interest rate swaps
|
—
|
|
|
(410
|
)
|
||
|
Tax benefits related to deliveries of Class A shares for RSUs
|
(26,162
|
)
|
|
83
|
|
||
|
Non-Controlling Interest in consolidated entities related to acquisition
|
—
|
|
|
260,203
|
|
||
|
Capital increase related to business acquisition
|
—
|
|
|
14,001
|
|
||
|
Net Assets Transferred from Consolidated Variable Interest Entity:
|
|
|
|
||||
|
Cash and cash equivalents
|
—
|
|
|
1,161,016
|
|
||
|
Investments, at fair value
|
—
|
|
|
8,581,827
|
|
||
|
Other assets
|
—
|
|
|
394,026
|
|
||
|
Debt, at fair value
|
—
|
|
|
(7,255,172
|
)
|
||
|
Other liabilities
|
—
|
|
|
(560,262
|
)
|
||
|
Adjustments related to exchange of Apollo Operating Group units:
|
|
|
|
||||
|
Deferred tax assets
|
$
|
92,080
|
|
|
$
|
—
|
|
|
Due to affiliates
|
(78,268
|
)
|
|
—
|
|
||
|
Additional paid in capital
|
(13,812
|
)
|
|
—
|
|
||
|
Non-controlling Interest in Apollo Operating Group
|
$
|
50,819
|
|
|
$
|
—
|
|
|
•
|
Private equity
—primarily invests in control equity and related debt instruments, convertible securities and distressed debt investments;
|
|
•
|
Credit
—primarily invests in non-control corporate and structured debt instruments; and
|
|
•
|
Real estate
—primarily invests in real estate equity for the acquisition and recapitalization of real estate assets, portfolios, platforms and operating companies, and real estate debt including first mortgage and mezzanine loans, preferred equity and commercial mortgage backed securities.
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Investments, at fair value
|
$
|
1,810,017
|
|
|
$
|
1,744,412
|
|
|
Other investments
|
380,224
|
|
|
393,684
|
|
||
|
Total Investments
|
$
|
2,190,241
|
|
|
$
|
2,138,096
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
% of Net
Assets of
Consolidated
Funds
|
|
Fair Value
|
|
|
|
% of Net
Assets of
Consolidated
Funds
|
||||||||||||||||||||||||||
|
Investments, at
Fair Value –
Affiliates
|
Private
Equity
|
|
Credit
|
|
Total
|
|
Cost
|
|
|
Private Equity
|
|
Credit
|
|
Total
|
|
Cost
|
|
||||||||||||||||||||
|
Investments held by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
AAA
|
$
|
1,735,525
|
|
|
$
|
—
|
|
|
$
|
1,735,525
|
|
|
$
|
1,494,358
|
|
|
98.4
|
%
|
|
$
|
1,666,448
|
|
|
$
|
—
|
|
|
$
|
1,666,448
|
|
|
$
|
1,561,154
|
|
|
98.5
|
%
|
|
Apollo Senior Loan Fund
|
—
|
|
|
29,622
|
|
|
29,622
|
|
|
29,357
|
|
|
1.7
|
|
|
—
|
|
|
27,653
|
|
|
27,653
|
|
|
27,296
|
|
|
1.5
|
|
||||||||
|
HFA
|
—
|
|
|
42,413
|
|
|
42,413
|
|
|
60,341
|
|
|
N/A
|
|
|
—
|
|
|
48,723
|
|
|
48,723
|
|
|
57,815
|
|
|
N/A
|
|
||||||||
|
Other Investments
|
2,457
|
|
|
—
|
|
|
2,457
|
|
|
4,089
|
|
|
N/A
|
|
|
1,588
|
|
|
—
|
|
|
1,588
|
|
|
3,563
|
|
|
N/A
|
|
||||||||
|
Total
|
$
|
1,737,982
|
|
|
$
|
72,035
|
|
|
$
|
1,810,017
|
|
|
$
|
1,588,145
|
|
|
100.1
|
%
|
|
$
|
1,668,036
|
|
|
$
|
76,376
|
|
|
$
|
1,744,412
|
|
|
$
|
1,649,828
|
|
|
100.0
|
%
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||
|
|
Instrument
Type
|
|
Fair Value
|
|
Cost
|
|
% of Net
Assets of
Consolidated
Funds
|
|
Instrument
Type
|
|
Fair Value
|
|
Cost
|
|
% of Net
Assets of
Consolidated
Funds
|
||||||||||
|
Athene Holding Ltd.
|
Equity
|
|
$
|
1,728,986
|
|
|
$
|
1,331,942
|
|
|
98.0
|
%
|
|
Equity
|
|
$
|
1,578,954
|
|
|
$
|
1,276,366
|
|
|
93.4
|
%
|
|
|
For the Three Months Ended
September 30, 2013 |
||||||||||
|
|
Private Equity
|
|
Credit
|
|
Total
|
||||||
|
Realized losses on sales of investments
|
$
|
—
|
|
|
$
|
(59
|
)
|
|
$
|
(59
|
)
|
|
Change in net unrealized gains (losses) due to changes in fair values
|
81,039
|
|
|
(6,935
|
)
|
|
74,104
|
|
|||
|
Net Gains (Losses) from Investment Activities
|
$
|
81,039
|
|
|
$
|
(6,994
|
)
|
|
$
|
74,045
|
|
|
|
For the Three Months Ended
September 30, 2012 |
||||||||||
|
|
Private Equity
|
|
Credit
|
|
Total
|
||||||
|
Realized gains on sales of investments
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
106
|
|
|
Change in net unrealized gains due to changes in fair values
|
17,951
|
|
|
2,406
|
|
|
20,357
|
|
|||
|
Net Gains from Investment Activities
|
$
|
17,951
|
|
|
$
|
2,512
|
|
|
$
|
20,463
|
|
|
|
For the Nine Months Ended
September 30, 2013 |
||||||||||
|
|
Private Equity
|
|
Credit
|
|
Total
|
||||||
|
Realized gains on sales of investments
|
$
|
—
|
|
|
$
|
349
|
|
|
$
|
349
|
|
|
Change in net unrealized gains (losses) due to changes in fair values
|
135,872
|
|
|
(8,927
|
)
|
|
126,945
|
|
|||
|
Net Gains (Losses) from Investment Activities
|
$
|
135,872
|
|
|
$
|
(8,578
|
)
|
|
$
|
127,294
|
|
|
|
For the Nine Months Ended
September 30, 2012 |
||||||||||
|
|
Private Equity
|
|
Credit
|
|
Total
|
||||||
|
Realized gains on sales of investments
|
$
|
—
|
|
|
$
|
242
|
|
|
$
|
242
|
|
|
Change in net unrealized gains (losses) due to changes in fair values
|
156,494
|
|
|
(6,779
|
)
|
|
149,715
|
|
|||
|
Net Gains (Losses) from Investment Activities
|
$
|
156,494
|
|
|
$
|
(6,537
|
)
|
|
$
|
149,957
|
|
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
Investments:
|
|
|
|
|
|
|
|
|
||||||||
|
Private Equity Funds:
|
|
|
|
|
|
|
|
|
||||||||
|
AAA Investments
|
$
|
44
|
|
|
$
|
14
|
|
|
$
|
77
|
|
|
$
|
97
|
|
|
|
Apollo Investment Fund IV, L.P. ("Fund IV")
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
||||
|
Apollo Investment Fund V, L.P. (“Fund V”)
|
(6
|
)
|
|
(13
|
)
|
|
—
|
|
|
16
|
|
|
||||
|
Apollo Investment Fund VI, L.P. (“Fund VI”)
|
2,469
|
|
|
(63
|
)
|
|
3,542
|
|
|
2,485
|
|
|
||||
|
Apollo Investment Fund VII, L.P. (“Fund VII”)
|
21,224
|
|
|
24,243
|
|
|
52,701
|
|
|
47,466
|
|
|
||||
|
Apollo Natural Resources Partners, L.P. (“ANRP”)
|
367
|
|
|
153
|
|
|
530
|
|
|
327
|
|
|
||||
|
AION Capital Partners Limited (“AION”)
|
430
|
|
|
—
|
|
|
983
|
|
|
—
|
|
|
||||
|
Apollo Asia Private Credit Fund, L.P. (“APC”)
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
||||
|
Credit Funds:
|
|
|
|
|
|
|
|
|
||||||||
|
Apollo Special Opportunities Managed Account, L.P. (“SOMA”)
|
324
|
|
|
233
|
|
|
738
|
|
|
899
|
|
|
||||
|
Apollo Value Investment Fund, L.P. (“VIF”)
|
2
|
|
|
5
|
|
|
8
|
|
|
20
|
|
|
||||
|
Apollo Strategic Value Fund, L.P. (“SVF”)
|
(1
|
)
|
|
3
|
|
|
—
|
|
|
15
|
|
|
||||
|
Apollo Credit Liquidity Fund, L.P. (“ACLF”)
|
118
|
|
|
1,659
|
|
|
786
|
|
|
3,625
|
|
|
||||
|
Apollo/Artus Investors 2007-I, L.P. (“Artus”)
|
—
|
|
|
318
|
|
|
(2
|
)
|
|
609
|
|
|
||||
|
Apollo Credit Opportunity Fund I, L.P. (“COF I”)
|
1,467
|
|
|
8,633
|
|
|
5,604
|
|
|
15,801
|
|
|
||||
|
Apollo Credit Opportunity Fund II, L.P. (“COF II”)
|
257
|
|
|
1,455
|
|
|
841
|
|
|
4,410
|
|
|
||||
|
Apollo Credit Opportunity Fund III, L.P. ("COF III")
|
90
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
||||
|
Apollo European Principal Finance Fund, L.P. (“EPF I”)
|
1,739
|
|
|
1,795
|
|
|
4,487
|
|
|
2,589
|
|
|
||||
|
Apollo European Principal Finance Fund II, L.P. (“EPF II”)
|
453
|
|
|
241
|
|
|
539
|
|
|
557
|
|
|
||||
|
Apollo Investment Europe II, L.P. (“AIE II”)
|
536
|
|
|
804
|
|
|
942
|
|
|
1,307
|
|
|
||||
|
Apollo Palmetto Strategic Partnership, L.P. (“Palmetto”)
|
655
|
|
|
553
|
|
|
1,497
|
|
|
1,102
|
|
|
||||
|
Apollo Senior Floating Rate Fund Inc. (“AFT”)
|
(9
|
)
|
|
9
|
|
|
(4
|
)
|
|
20
|
|
|
||||
|
Apollo Residential Mortgage, Inc. (“AMTG”)
|
(423
|
)
|
(1)
|
(103
|
)
|
(2)
|
85
|
|
(1)
|
452
|
|
(2)
|
||||
|
Apollo European Credit, L.P. (“AEC”)
|
100
|
|
|
90
|
|
|
247
|
|
|
117
|
|
|
||||
|
Apollo European Strategic Investments, L.P. (“AESI”)
|
146
|
|
|
242
|
|
|
404
|
|
|
404
|
|
|
||||
|
Apollo Centre Street Partnership, L.P. (“ACSP”)
|
245
|
|
|
386
|
|
|
534
|
|
|
319
|
|
|
||||
|
Apollo Investment Corporation (“AINV”)
|
538
|
|
(1)
|
(336
|
)
|
(2)
|
1,948
|
|
(1)
|
(336
|
)
|
(2)
|
||||
|
Apollo SK Strategic Investments, L.P. ("SK")
|
47
|
|
|
5
|
|
|
96
|
|
|
5
|
|
|
||||
|
Apollo SPN Investments I, L.P.
|
96
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
||||
|
Apollo Tactical Income Fund Inc. (“AIF”)
|
(7
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
||||
|
Apollo Franklin Partnership, L.P. ("Franklin Fund")
|
117
|
|
|
—
|
|
|
110
|
|
|
—
|
|
|
||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
||||||||
|
Apollo Commercial Real Estate Finance, Inc. (“ARI”)
|
176
|
|
(1)
|
299
|
|
(2)
|
492
|
|
(1)
|
815
|
|
(2)
|
||||
|
AGRE U.S. Real Estate Fund, L.P.
|
556
|
|
|
(38
|
)
|
|
797
|
|
|
(124
|
)
|
|
||||
|
CPI Capital Partners North America LP
|
22
|
|
|
2
|
|
|
96
|
|
|
(29
|
)
|
|
||||
|
CPI Capital Partners Asia Pacific, L.P.
|
2
|
|
|
13
|
|
|
(2
|
)
|
|
50
|
|
|
||||
|
Apollo GSS Holding (Cayman), L.P.
|
(3
|
)
|
|
(36
|
)
|
|
(8
|
)
|
|
(36
|
)
|
|
||||
|
BEA/AGRE China Real Estate Fund, L.P.
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
||||
|
Other Equity Method Investments:
|
|
|
|
|
|
|
|
|
||||||||
|
VC Holdings, L.P. Series A (“Vantium A/B”)
|
—
|
|
|
—
|
|
|
13
|
|
|
(306
|
)
|
|
||||
|
VC Holdings, L.P. Series C (“Vantium C”)
|
396
|
|
|
270
|
|
|
1,721
|
|
|
137
|
|
|
||||
|
VC Holdings, L.P. Series D (“Vantium D”)
|
72
|
|
|
(57
|
)
|
|
71
|
|
|
375
|
|
|
||||
|
Other
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
5
|
|
|
||||
|
Total Income from Equity Method Investments
|
$
|
32,236
|
|
|
$
|
40,779
|
|
|
$
|
80,116
|
|
|
$
|
83,191
|
|
|
|
(1)
|
Amounts are for the three and nine months ended June 30, 2013, respectively.
|
|
(2)
|
Amounts are for the three and nine months ended June 30, 2012, respectively.
|
|
|
Equity Held as of
|
|
||||||||||||
|
|
September 30, 2013
|
|
% of
Ownership
|
|
December 31, 2012
|
|
% of
Ownership
|
|
||||||
|
Investments:
|
|
|
|
|
|
|
|
|
||||||
|
Private Equity Funds:
|
|
|
|
|
|
|
|
|
||||||
|
AAA Investments
|
$
|
1,038
|
|
|
0.057
|
%
|
|
$
|
998
|
|
|
0.057
|
%
|
|
|
Fund IV
|
9
|
|
|
0.018
|
|
|
9
|
|
|
0.015
|
|
|
||
|
Fund V
|
96
|
|
|
0.020
|
|
|
173
|
|
|
0.014
|
|
|
||
|
Fund VI
|
9,872
|
|
|
0.100
|
|
|
9,814
|
|
|
0.094
|
|
|
||
|
Fund VII
|
152,584
|
|
|
1.267
|
|
|
164,773
|
|
|
1.316
|
|
|
||
|
ANRP
|
3,226
|
|
|
0.826
|
|
|
2,355
|
|
|
0.903
|
|
|
||
|
AION
|
4,200
|
|
|
10.000
|
|
|
625
|
|
|
10.000
|
|
|
||
|
APC
|
22
|
|
|
0.048
|
|
|
17
|
|
|
0.058
|
|
|
||
|
Credit Funds:
|
|
|
|
|
|
|
|
|
||||||
|
SOMA
|
6,621
|
|
|
0.831
|
|
|
5,887
|
|
|
0.643
|
|
|
||
|
VIF
|
150
|
|
|
0.106
|
|
|
141
|
|
|
0.093
|
|
|
||
|
SVF
|
18
|
|
|
0.079
|
|
|
137
|
|
|
0.076
|
|
|
||
|
ACLF
|
6,894
|
|
|
2.963
|
|
|
9,281
|
|
|
2.579
|
|
|
||
|
Artus
|
664
|
|
|
6.156
|
|
|
667
|
|
|
6.156
|
|
|
||
|
COF I
|
19,353
|
|
|
1.895
|
|
|
39,416
|
|
|
1.924
|
|
|
||
|
COF II
|
7,682
|
|
|
1.416
|
|
|
19,654
|
|
|
1.429
|
|
|
||
|
COF III
|
2,691
|
|
|
2.440
|
|
|
—
|
|
|
—
|
|
|
||
|
EPF I
|
20,426
|
|
|
1.363
|
|
|
18,329
|
|
|
1.363
|
|
|
||
|
EPF II
|
11,726
|
|
|
1.978
|
|
|
5,337
|
|
|
1.316
|
|
|
||
|
AIE II
|
6,498
|
|
|
2.529
|
|
|
7,207
|
|
|
2.205
|
|
|
||
|
Palmetto
|
15,145
|
|
|
1.186
|
|
|
13,614
|
|
|
1.186
|
|
|
||
|
AFT
|
94
|
|
|
0.034
|
|
|
98
|
|
|
0.034
|
|
|
||
|
AMTG
(3)
|
3,985
|
|
(1)
|
0.627
|
|
(1)
|
4,380
|
|
(2)
|
0.811
|
|
(2)
|
||
|
AEC
|
2,122
|
|
|
1.051
|
|
|
1,604
|
|
|
1.079
|
|
|
||
|
AESI
|
3,556
|
|
|
1.066
|
|
|
3,076
|
|
|
0.991
|
|
|
||
|
ACSP
|
7,503
|
|
|
2.461
|
|
|
5,327
|
|
|
2.457
|
|
|
||
|
AINV
(4)
|
53,710
|
|
(1)
|
2.861
|
|
|
51,761
|
|
(2)
|
2.955
|
|
(2)
|
||
|
SK
|
1,647
|
|
|
0.998
|
|
|
1,002
|
|
|
0.988
|
|
|
||
|
Apollo SPN Investments I, L.P.
|
2,643
|
|
|
0.711
|
|
|
90
|
|
|
0.083
|
|
|
||
|
CION Investment Corporation
|
1,000
|
|
|
1.400
|
|
|
1,000
|
|
|
22.207
|
|
|
||
|
AIF
|
87
|
|
|
0.036
|
|
|
—
|
|
|
—
|
|
|
||
|
Franklin Fund
|
5,109
|
|
|
9.125
|
|
|
—
|
|
|
—
|
|
|
||
|
Real Estate:
|
|
|
|
|
|
|
|
|
||||||
|
ARI
(3)
|
11,469
|
|
(1)
|
1.500
|
|
(1)
|
11,469
|
|
(2)
|
2.729
|
|
(2)
|
||
|
AGRE U.S. Real Estate Fund, L.P.
|
8,881
|
|
|
1.845
|
|
|
5,210
|
|
|
1.845
|
|
|
||
|
CPI Capital Partners North America
|
270
|
|
|
0.416
|
|
|
455
|
|
|
0.413
|
|
|
||
|
CPI Capital Partners Europe
|
5
|
|
|
0.001
|
|
|
5
|
|
|
0.001
|
|
|
||
|
CPI Capital Partners Asia Pacific
|
174
|
|
|
0.039
|
|
|
186
|
|
|
0.039
|
|
|
||
|
Apollo GSS Holding (Cayman), L.P.
|
3,117
|
|
|
4.643
|
|
|
2,428
|
|
|
4.621
|
|
|
||
|
BEA/AGRE China Real Estate Fund, L.P.
|
71
|
|
|
1.025
|
|
|
—
|
|
|
|
|
|
||
|
Other Equity Method Investments:
|
|
|
|
|
|
|
|
|
||||||
|
Vantium A/B
|
15
|
|
|
6.450
|
|
|
54
|
|
|
6.450
|
|
|
||
|
Vantium C
|
3,847
|
|
|
2.071
|
|
|
5,172
|
|
|
2.071
|
|
|
||
|
Vantium D
|
2,004
|
|
|
6.345
|
|
|
1,933
|
|
|
6.345
|
|
|
||
|
Total Other Investments
|
$
|
380,224
|
|
|
|
|
$
|
393,684
|
|
|
|
|
||
|
(1)
|
Amounts are as of June 30, 2013.
|
|
(2)
|
Amounts are as of September 30, 2012.
|
|
(3)
|
Investment value includes the fair value of RSUs granted to the Company as of the grant date. These amounts are not considered in the percentage of ownership until the RSUs are vested, at which point the RSUs are converted to common stock and delivered to the Company.
|
|
(4)
|
The value of the Company’s investment in AINV was
$53,728
and
$51,351
based on the quoted market price as of
September 30, 2013
and
December 31, 2012
, respectively.
|
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Totals
|
||||||||||||||||||||||||
|
|
September 30, 2013
|
|
December 31, 2012
|
|
September 30, 2013
|
|
December 31, 2012
|
|
September 30, 2013
|
|
December 31, 2012
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||
|
Assets, at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Investment in AAA Investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,735,525
|
|
|
$
|
1,666,448
|
|
|
$
|
1,735,525
|
|
|
$
|
1,666,448
|
|
|
Investments held by Apollo Senior Loan Fund
|
—
|
|
|
—
|
|
|
29,622
|
|
|
27,063
|
|
|
—
|
|
|
590
|
|
|
29,622
|
|
|
27,653
|
|
||||||||
|
Investments in HFA and Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,870
|
|
|
50,311
|
|
|
44,870
|
|
|
50,311
|
|
||||||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,622
|
|
|
$
|
27,063
|
|
|
$
|
1,780,395
|
|
|
$
|
1,717,349
|
|
|
$
|
1,810,017
|
|
|
$
|
1,744,412
|
|
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Balance, Beginning of Period
|
$
|
1,659,093
|
|
|
$
|
1,516,899
|
|
|
$
|
1,666,448
|
|
|
$
|
1,480,152
|
|
|
Distributions
|
(4,607
|
)
|
|
(50
|
)
|
|
(66,796
|
)
|
|
(101,845
|
)
|
||||
|
Change in unrealized gains, net
|
81,039
|
|
|
17,952
|
|
|
135,873
|
|
|
156,494
|
|
||||
|
Balance, End of Period
|
$
|
1,735,525
|
|
|
$
|
1,534,801
|
|
|
$
|
1,735,525
|
|
|
$
|
1,534,801
|
|
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Balance, Beginning of Period
|
$
|
50,392
|
|
|
$
|
87,839
|
|
|
$
|
50,311
|
|
|
$
|
47,757
|
|
|
Acquisition of consolidated fund
|
—
|
|
|
—
|
|
|
—
|
|
|
46,148
|
|
||||
|
Purchases
|
1,686
|
|
|
915
|
|
|
3,954
|
|
|
4,873
|
|
||||
|
Deconsolidation
(1)
|
—
|
|
|
(48,037
|
)
|
|
—
|
|
|
(48,037
|
)
|
||||
|
Sale of Investments
|
(83
|
)
|
|
—
|
|
|
(985
|
)
|
|
—
|
|
||||
|
Change in unrealized (losses) gains, net
|
(7,125
|
)
|
|
2,250
|
|
|
(8,410
|
)
|
|
(7,774
|
)
|
||||
|
Balance, End of Period
|
$
|
44,870
|
|
|
$
|
42,967
|
|
|
$
|
44,870
|
|
|
$
|
42,967
|
|
|
(1)
|
During the third quarter of 2012, the Company deconsolidated GSS Holding (Cayman), L.P., which was consolidated by the Company during the second quarter of 2012.
|
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Balance, Beginning of Period
|
$
|
437
|
|
|
$
|
—
|
|
|
$
|
590
|
|
|
$
|
456
|
|
|
Purchases of investments
|
—
|
|
|
496
|
|
|
22
|
|
|
496
|
|
||||
|
Sale of investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(461
|
)
|
||||
|
Realized gains
|
—
|
|
|
7
|
|
|
—
|
|
|
16
|
|
||||
|
Change in unrealized gains (losses), net
|
—
|
|
|
—
|
|
|
9
|
|
|
(6
|
)
|
||||
|
Transfers into Level III
|
—
|
|
|
1,353
|
|
|
437
|
|
|
1,836
|
|
||||
|
Transfers out of Level III
|
(437
|
)
|
|
—
|
|
|
(1,058
|
)
|
|
(481
|
)
|
||||
|
Balance, End of Period
|
$
|
—
|
|
|
$
|
1,856
|
|
|
$
|
—
|
|
|
$
|
1,856
|
|
|
|
Private Equity
|
||||||||||||
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||
|
|
|
|
% of
Investment
of AAA
|
|
|
|
% of
Investment
of AAA
|
||||||
|
Approximate values based on net asset value of the underlying funds, which are based on the funds underlying investments that are valued using the following:
|
|
|
|
|
|
|
|
||||||
|
Discounted cash flow models
|
$
|
1,728,986
|
|
|
100
|
%
|
|
$
|
1,581,975
|
|
|
98.6
|
%
|
|
Listed quotes
|
—
|
|
|
—
|
|
|
22,029
|
|
|
1.4
|
|
||
|
Total Investments
|
1,728,986
|
|
|
100
|
%
|
|
1,604,004
|
|
|
100
|
%
|
||
|
Other net assets
(1)
|
6,539
|
|
|
|
|
62,444
|
|
|
|
||||
|
Total Net Assets
|
$
|
1,735,525
|
|
|
|
|
$
|
1,666,448
|
|
|
|
||
|
(1)
|
Balances include other assets, liabilities and general partner interests of AAA Investments. Balance at
September 30, 2013
and
December 31, 2012
is primarily comprised of
$79.0 million
and
$113.3 million
in notes receivable from an affiliate, respectively, less the obligation to the general partner of
$81.3 million
and
$70.0 million
, respectively. Carrying values approximate fair value for other assets and liabilities and, accordingly, extended valuation procedures are not required.
|
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Totals
|
||||||||||||||||||||||||
|
|
September 30,
2013 |
|
December 31, 2012
|
|
September 30,
2013 |
|
December 31, 2012
|
|
September 30,
2013 |
|
December 31, 2012
|
|
September 30,
2013 |
|
December 31, 2012
|
||||||||||||||||
|
Investments, at fair value
|
$
|
4,205
|
|
|
$
|
168
|
|
|
$
|
12,143,417
|
|
|
$
|
11,045,902
|
|
|
$
|
1,604,222
|
|
|
$
|
1,643,465
|
|
|
$
|
13,751,844
|
|
|
$
|
12,689,535
|
|
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Totals
|
||||||||||||||||||||||||
|
|
September 30,
2013 |
|
December 31, 2012
|
|
September 30,
2013 |
|
December 31, 2012
|
|
September 30,
2013 |
|
December 31, 2012
|
|
September 30,
2013 |
|
December 31, 2012
|
||||||||||||||||
|
Liabilities, at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,114,495
|
|
|
$
|
11,834,955
|
|
|
$
|
12,114,495
|
|
|
$
|
11,834,955
|
|
|
|
Fair Value at September 30, 2013
|
|
Valuation Techniques
|
|
Unobservable
Inputs
|
|
Ranges
|
|
Weighted
Average
|
|||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|||
|
Bank Debt Term Loans
|
$
|
47,802
|
|
|
Discounted Cash Flow –
Comparable Yields |
|
Discount Rates
|
|
11.2%–36.8%
|
|
16.7
|
%
|
|
Stocks
|
9,757
|
|
|
Market Comparable
Companies |
|
Comparable
Multiples |
|
4.1x–11.0x
|
|
8.7
|
x
|
|
|
Total
|
$
|
57,559
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Balance, Beginning of Period
|
$
|
1,757,857
|
|
|
$
|
997,966
|
|
|
$
|
1,643,465
|
|
|
$
|
246,609
|
|
|
Acquisition of VIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
1,482,057
|
|
||||
|
Elimination of investments attributable to consolidation of VIEs
|
(44,907
|
)
|
|
(7,360
|
)
|
|
(29,507
|
)
|
|
(67,124
|
)
|
||||
|
Purchases
|
175,339
|
|
|
375,165
|
|
|
1,098,007
|
|
|
812,831
|
|
||||
|
Sale of investments
|
(135,874
|
)
|
|
(313,650
|
)
|
|
(641,966
|
)
|
|
(1,288,663
|
)
|
||||
|
Net realized losses
|
(21,439
|
)
|
|
(20,342
|
)
|
|
(28,447
|
)
|
|
(19,150
|
)
|
||||
|
Changes in net unrealized gains
|
21,984
|
|
|
1,224
|
|
|
26,935
|
|
|
3,439
|
|
||||
|
Transfers out of Level III
|
(281,948
|
)
|
|
(309,843
|
)
|
|
(1,064,083
|
)
|
|
(656,273
|
)
|
||||
|
Transfers into Level III
|
133,210
|
|
|
364,380
|
|
|
599,818
|
|
|
573,814
|
|
||||
|
Balance, End of Period
|
$
|
1,604,222
|
|
|
$
|
1,087,540
|
|
|
$
|
1,604,222
|
|
|
$
|
1,087,540
|
|
|
Changes in net unrealized (losses) gains included in Net Gains (Losses) from Investment Activities of Consolidated VIEs related to investments still held at reporting date
|
$
|
(33
|
)
|
|
$
|
5,305
|
|
|
$
|
(11,020
|
)
|
|
$
|
3,083
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Balance, Beginning of Period
|
$
|
10,835,271
|
|
|
$
|
11,232,660
|
|
|
$
|
11,834,955
|
|
|
$
|
3,189,837
|
|
|
Acquisition of VIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
7,317,144
|
|
||||
|
Borrowings
|
1,763,456
|
|
|
—
|
|
|
2,095,707
|
|
|
929,532
|
|
||||
|
Repayments
|
(430,228
|
)
|
|
(187,453
|
)
|
|
(1,850,403
|
)
|
|
(433,587
|
)
|
||||
|
Net realized gains on debt
|
(56,222
|
)
|
|
—
|
|
|
(139,619
|
)
|
|
—
|
|
||||
|
Changes in net unrealized losses from debt
|
47,104
|
|
|
254,065
|
|
|
203,353
|
|
|
356,890
|
|
||||
|
Elimination of debt attributable to consolidated VIEs
|
(44,886
|
)
|
|
(7,412
|
)
|
|
(29,498
|
)
|
|
(67,956
|
)
|
||||
|
Balance, End of Period
|
$
|
12,114,495
|
|
|
$
|
11,291,860
|
|
|
$
|
12,114,495
|
|
|
$
|
11,291,860
|
|
|
Changes in net unrealized (gains) losses included in Net Gains (Losses) from Investment Activities of Consolidated VIEs related to liabilities still held at reporting date
|
$
|
(5,223
|
)
|
|
$
|
250,255
|
|
|
$
|
70,527
|
|
|
$
|
340,278
|
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net unrealized gains (losses) from investment activities
|
$
|
37,097
|
|
|
$
|
130,921
|
|
|
$
|
(75,964
|
)
|
|
$
|
182,919
|
|
|
Net realized (losses) gains from investment activities
|
(15,388
|
)
|
|
8,268
|
|
|
68,529
|
|
|
22,902
|
|
||||
|
Net gains (losses) from investment activities
|
21,709
|
|
|
139,189
|
|
|
(7,435
|
)
|
|
205,821
|
|
||||
|
Net unrealized losses from debt
|
(47,104
|
)
|
|
(254,065
|
)
|
|
(203,352
|
)
|
|
(356,890
|
)
|
||||
|
Net realized gains from debt
|
56,222
|
|
|
—
|
|
|
139,619
|
|
|
—
|
|
||||
|
Net gains (losses) from debt
|
9,118
|
|
|
(254,065
|
)
|
|
(63,733
|
)
|
|
(356,890
|
)
|
||||
|
Interest and other income
|
159,111
|
|
|
178,528
|
|
|
488,737
|
|
|
395,388
|
|
||||
|
Other expenses
|
(111,337
|
)
|
|
(109,127
|
)
|
|
(326,305
|
)
|
|
(274,232
|
)
|
||||
|
Net Gains (Losses) from Investment Activities of Consolidated VIEs
|
$
|
78,601
|
|
|
$
|
(45,475
|
)
|
|
$
|
91,264
|
|
|
$
|
(29,913
|
)
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||
|
|
Principal
Outstanding
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average
Remaining
Maturity in
Years
|
|
Principal
Outstanding
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average
Remaining
Maturity in
Years
|
||||||
|
Senior Secured Notes
(2)(3)
|
$
|
11,575,837
|
|
|
1.27
|
%
|
|
7.3
|
|
$
|
11,409,825
|
|
|
1.30
|
%
|
|
7.3
|
|
Subordinated Notes
(2)(3)
|
978,642
|
|
|
N/A
|
|
(1)
|
8.1
|
|
1,074,904
|
|
|
N/A
|
|
(1)
|
7.7
|
||
|
Total
|
$
|
12,554,479
|
|
|
|
|
|
|
$
|
12,484,729
|
|
|
|
|
|
||
|
(1)
|
The subordinated notes do not have contractual interest rates but instead receive distributions from the excess cash flows of the VIEs.
|
|
(2)
|
The fair value of Senior Secured Notes and Subordinated Notes as of
September 30, 2013
and
December 31, 2012
was
$12,114 million
and
$11,835 million
, respectively.
|
|
(3)
|
The debt at fair value of the consolidated VIEs is collateralized by assets of the consolidated VIEs and assets of one vehicle may not be used to satisfy the liabilities of another. As of
September 30, 2013
and
December 31, 2012
, the fair value of the consolidated VIE assets was
$15,372 million
and
$14,672 million
, respectively. This collateral consisted of cash and cash equivalents, investments, at fair value, and other assets.
|
|
|
As of
September 30, 2013 |
||||||||||
|
|
Fair Value
|
|
Valuation
Technique
|
|
Unobservable
Input
|
|
Ranges
|
|
Weighted Average
|
||
|
Subordinated Notes
|
$
|
738,269
|
|
|
Discounted
Cash |
|
Discount Rate
|
|
10.0%-12.0%
|
|
10.5%
|
|
|
|
|
Flow
|
|
Default Rate
|
|
1.0%-1.5%
|
|
1.2%
|
||
|
|
|
|
|
|
Recovery Rate
|
|
75.0%
|
|
75.0%
|
||
|
Senior Secured Notes
|
$
|
2,070,056
|
|
|
Discounted Cash
|
|
Discount Rate
|
|
2.0%–2.3%
|
|
2.0%
|
|
|
|
|
Flow
|
|
Default Rate
|
|
2.0%
|
|
2.0%
|
||
|
|
|
|
|
|
Recovery Rate
|
|
30.0%–70.0%
|
|
65.7%
|
||
|
|
September 30, 2013
|
|
||||||||||
|
|
Total Assets
|
|
Total Liabilities
|
|
Apollo Exposure
|
|
||||||
|
Private Equity
|
$
|
9,383,465
|
|
|
$
|
(36,620
|
)
|
|
$
|
5,850
|
|
|
|
Credit
|
3,044,107
|
|
|
(234,534
|
)
|
|
21,865
|
|
|
|||
|
Real Estate
|
1,432,029
|
|
|
(1,058,830
|
)
|
|
—
|
|
|
|||
|
Total
|
$
|
13,859,601
|
|
(1)
|
$
|
(1,329,984
|
)
|
(2)
|
$
|
27,715
|
|
(3)
|
|
(1)
|
Consists of
$291,011
in cash,
$13,186,370
in investments and
$382,220
in receivables.
|
|
(2)
|
Represents
$1,268,663
in debt and other payables,
$61,194
in securities sold, not purchased, and
$127
in capital withdrawals payable.
|
|
(3)
|
Represents Apollo’s direct equity method investment in those entities in which Apollo holds a significant variable interest. Additionally, cumulative carried interest income is subject to reversal in the event of future losses. The maximum amount of future reversal of carried interest income from all of Apollo's funds, including those entities in which Apollo holds a significant variable interest, is
$4.7 billion
as of
September 30, 2013
as discussed in Note 12.
|
|
|
December 31, 2012
|
|
||||||||||
|
|
Total Assets
|
|
Total Liabilities
|
|
Apollo Exposure
|
|
||||||
|
Private Equity
|
$
|
13,498,100
|
|
|
$
|
(34,438
|
)
|
|
$
|
7,105
|
|
|
|
Credit
|
3,276,198
|
|
|
(545,547
|
)
|
|
12,605
|
|
|
|||
|
Real Estate
|
1,685,793
|
|
|
(1,237,462
|
)
|
|
—
|
|
|
|||
|
Total
|
$
|
18,460,091
|
|
(1)
|
$
|
(1,817,447
|
)
|
(2)
|
$
|
19,710
|
|
(3)
|
|
(1)
|
Consists of
$452,116
in cash,
$17,092,814
in investments and
$915,161
in receivables.
|
|
(2)
|
Represents
$1,752,294
in debt and other payables,
$32,702
in securities sold, not purchased, and
$32,451
in capital withdrawals payable.
|
|
(3)
|
Represents Apollo’s direct equity method investment in those entities in which Apollo holds a significant variable interest. Additionally, cumulative carried interest income is subject to reversal in the event of future losses. The maximum amount of future reversal of carried interest income from all of Apollo's funds, including those entities in which Apollo holds a significant variable interest, was
$3.2 billion
as of
December 31, 2012
.
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Private Equity
|
$
|
1,919,490
|
|
|
$
|
1,413,306
|
|
|
Credit
|
404,570
|
|
|
454,155
|
|
||
|
Real Estate
|
8,001
|
|
|
10,795
|
|
||
|
Total Carried Interest Receivable
|
$
|
2,332,061
|
|
|
$
|
1,878,256
|
|
|
|
Private Equity
|
|
Credit
|
|
Real Estate
|
|
Total
|
||||||||
|
Carried interest receivable, January 1, 2013
|
$
|
1,413,306
|
|
|
$
|
454,155
|
|
|
$
|
10,795
|
|
|
$
|
1,878,256
|
|
|
Change in fair value of funds
(1)
|
2,071,889
|
|
|
251,398
|
|
|
(2,020
|
)
|
|
2,321,267
|
|
||||
|
Fund cash distributions to the Company
|
(1,565,705
|
)
|
|
(300,983
|
)
|
|
(774
|
)
|
|
(1,867,462
|
)
|
||||
|
Carried Interest Receivable, September 30, 2013
|
$
|
1,919,490
|
|
|
$
|
404,570
|
|
|
$
|
8,001
|
|
|
$
|
2,332,061
|
|
|
(1)
|
Included in change in fair value of funds for the
nine months ended September 30, 2013
was a reversal of
$19.3 million
of the entire general partner obligation to return previously distributed carried interest income with respect to SOMA. The general partner obligation is recognized based upon a hypothetical liquidation of the fund’s net assets as of the balance sheet date. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund’s investments based on the contractual termination of the fund.
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Deferred taxes
|
$
|
46,237
|
|
|
$
|
13,717
|
|
|
Deferred rent
|
14,783
|
|
|
14,829
|
|
||
|
Unsettled trades and redemption payable
|
3,479
|
|
|
3,986
|
|
||
|
Other
|
10,228
|
|
|
12,323
|
|
||
|
Total Other Liabilities
|
$
|
74,727
|
|
|
$
|
44,855
|
|
|
|
As of September 30, 2013
|
|
As of
December 31, 2012 |
|
||||||||||
|
|
Outstanding
Balance
|
|
Annualized
Weighted
Average
Interest Rate
|
|
Outstanding
Balance
|
|
Annualized
Weighted
Average
Interest Rate
|
|
||||||
|
AMH Credit Agreement
|
$
|
728,273
|
|
|
4.04
|
%
|
|
$
|
728,273
|
|
|
4.95
|
%
|
(1)
|
|
CIT secured loan agreements
|
—
|
|
|
—
|
|
|
9,545
|
|
|
3.47
|
|
|
||
|
Total Debt
|
$
|
728,273
|
|
|
4.04
|
%
|
|
$
|
737,818
|
|
|
4.93
|
%
|
|
|
(1)
|
Includes the effect of interest rate swaps.
|
|
|
Basic and Diluted
|
|
||||||||||||||
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Apollo Global Management, LLC
|
$
|
192,516
|
|
|
$
|
82,791
|
|
|
$
|
500,231
|
|
|
$
|
139,448
|
|
|
|
Distributions declared on Class A shares
|
(189,681
|
)
|
(1)
|
(31,170
|
)
|
(2)
|
(409,210
|
)
|
(1)
|
(120,865
|
)
|
(2)
|
||||
|
Distributions on participating securities
|
(30,828
|
)
|
|
(5,316
|
)
|
|
(70,120
|
)
|
|
(21,814
|
)
|
|
||||
|
Earnings allocable to participating securities
|
—
|
|
(3)
|
(7,096
|
)
|
(3)
|
(3,229
|
)
|
|
—
|
|
(3)
|
||||
|
Undistributed (loss) income attributable to Class A shareholders: Basic
|
(27,993
|
)
|
|
39,209
|
|
|
17,672
|
|
|
(3,231
|
)
|
|
||||
|
Dilution effect on undistributed income attributable to Class A shareholders
|
2,884
|
|
|
904
|
|
|
7,589
|
|
|
1,778
|
|
|
||||
|
Dilution effect on distributable income attributable to participating securities
|
—
|
|
(3)
|
(97
|
)
|
|
(1,213
|
)
|
|
—
|
|
(3)
|
||||
|
Undistributed (Loss) income attributable to Class A shareholders: Diluted
|
$
|
(25,109
|
)
|
|
$
|
40,016
|
|
|
$
|
24,048
|
|
|
$
|
(1,453
|
)
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of Class A shares outstanding: Basic
|
142,829,913
|
|
|
128,980,438
|
|
|
137,165,119
|
|
|
126,909,962
|
|
|
||||
|
Dilution effect of share options and unvested RSUs
|
3,383,071
|
|
|
2,654,764
|
|
|
3,258,810
|
|
|
2,399,754
|
|
|
||||
|
Weighted average number of Class A shares outstanding: Diluted
|
146,212,984
|
|
|
131,635,202
|
|
|
140,423,929
|
|
|
129,309,716
|
|
|
||||
|
Net income (loss) per Class A share: Basic
|
|
|
|
|
|
|
|
|
||||||||
|
Distributed Income
|
$
|
1.33
|
|
|
$
|
0.25
|
|
|
$
|
2.98
|
|
|
$
|
0.95
|
|
|
|
Undistributed (Loss) Income
|
(0.20
|
)
|
|
0.30
|
|
|
0.13
|
|
|
(0.02
|
)
|
|
||||
|
Net Income per Class A Share: Basic
|
$
|
1.13
|
|
|
$
|
0.55
|
|
|
$
|
3.11
|
|
|
$
|
0.93
|
|
|
|
Net Income (Loss) per Class A Share: Diluted
(4)
|
|
|
|
|
|
|
|
|
||||||||
|
Distributed income
|
$
|
1.30
|
|
|
$
|
0.24
|
|
|
$
|
2.91
|
|
|
$
|
0.94
|
|
|
|
Undistributed (loss) income
|
(0.17
|
)
|
|
0.31
|
|
|
0.17
|
|
|
(0.01
|
)
|
|
||||
|
Net Income per Class A Share: Diluted
|
$
|
1.13
|
|
|
$
|
0.55
|
|
|
$
|
3.08
|
|
|
$
|
0.93
|
|
|
|
(1)
|
The Company declared a
$1.05
distribution on Class A shares on February 8, 2013, a
$0.57
distribution on May 6, 2013 and a
$1.32
distribution on August 8, 2013.
|
|
(2)
|
The Company declared a
$0.46
distribution on Class A shares on February 10, 2012, a
$0.25
distribution on May 8, 2012, and a
$0.24
distribution on Class A shares on August 2, 2012.
|
|
(3)
|
No allocation of losses was made to the participating securities as the holders do not have a contractual obligation to share in the losses of the Company with Class A shareholders.
|
|
(4)
|
For the three and nine months ended September 30, 2013, share options and unvested RSUs were determined to be dilutive, and were accordingly included in the diluted earnings per share calculation. The AOG Units and participating securities were determined to be anti-dilutive and were accordingly excluded in the diluted earnings per share calculation for the three and nine months ended September 30, 2013. For the three and nine months ended September 30, 2012, AOG Units and participating securities were determined to be anti-dilutive and unvested RSUs and share options were determined to be dilutive and were accordingly included in the diluted earnings per share calculation.
|
|
Date
|
Type of Class A
Shares
Transaction
|
|
Number of Shares Issued in
Class A Shares
Transaction
(in thousands)
|
|
Apollo Global Management, LLC
ownership%
in Apollo Operating Group before Class A
Shares
Transaction
|
|
Apollo Global Management, LLC
ownership%
in Apollo Operating Group after
AGM Class A
Shares
Transaction
|
|
Holdings
ownership%
in Apollo Operating Group before
Class A
Shares
Transaction
|
|
Holdings
ownership%
in Apollo Operating Group after
Class A
Shares
Transaction
|
|
|
|
January 18, 2012
|
Issuance
|
|
394
|
|
|
34.1%
|
|
34.1%
|
|
65.9%
|
|
65.9%
|
|
|
February 13, 2012
|
Issuance
|
|
1,994
|
|
|
34.1%
|
|
34.5%
|
|
65.9%
|
|
65.5%
|
|
|
March 5, 2012
|
Issuance
|
|
50
|
|
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
|
April 3, 2012
|
Issuance
|
|
150
|
|
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
|
July 9, 2012
|
Issuance
|
|
1,452
|
|
|
34.5%
|
|
34.7%
|
|
65.5%
|
|
65.3%
|
|
|
August 6, 2012
|
Issuance
|
|
1,962
|
|
|
34.7%
|
|
35.1%
|
|
65.3%
|
|
64.9%
|
|
|
October 9, 2012
|
Issuance
|
|
150
|
|
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
|
November 12, 2012
|
Issuance
|
|
25
|
|
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
|
November 19, 2012
|
Issuance
|
|
5
|
|
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
|
January 9, 2013
|
Issuance
|
|
150
|
|
|
35.1%
|
|
35.2%
|
|
64.9%
|
|
64.8%
|
|
|
January 25, 2013
|
Issuance
|
|
23
|
|
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
|
February 11, 2013
|
Issuance
|
|
1,913
|
|
|
35.2%
|
|
35.5%
|
|
64.8%
|
|
64.5%
|
|
|
March 19, 2013
|
Issuance
|
|
5
|
|
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
|
April 9, 2013
|
Issuance
|
|
150
|
|
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
|
May 9, 2013
|
Issuance
|
|
627
|
|
|
35.5%
|
|
35.6%
|
|
64.5%
|
|
64.4%
|
|
|
May 14, 2013
|
Issuance/Offering
(2)
|
|
8,800
|
|
|
35.6%
|
|
38.0%
|
|
64.4%
|
|
62.0%
|
|
|
July 9, 2013
|
Issuance
|
|
89
|
|
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
|
August 12, 2013
|
Issuance
|
|
1,886
|
|
|
38.0%
|
|
38.3%
|
|
62.0%
|
|
61.7%
|
|
|
August 29, 2013
|
Issuance
|
|
2
|
|
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
N/A
|
(1)
|
|
(1)
|
Transaction did not have a material impact on ownership.
|
|
(2)
|
Certain holders of AOG Units exchanged their AOG Units for Class A shares. Approximately
8.8 million
Class A shares were issued by the Company in the exchange, which settled on May 14, 2013. Refer to note 1 for details regarding the Secondary Offering.
|
|
|
AOG Units
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
Balance at January 1, 2013
|
1,500,366
|
|
|
$
|
20.00
|
|
|
Vested at September 30, 2013
|
(1,500,366
|
)
|
|
20.00
|
|
|
|
Balance at September 30, 2013
|
—
|
|
|
$
|
—
|
|
|
|
Unvested
|
|
Weighted Average
Grant Date Fair
Value
|
|
Vested
|
|
Total Number of
RSUs
Outstanding
|
|
|||||
|
Balance at January 1, 2013
|
14,724,474
|
|
|
$
|
11.62
|
|
|
22,512,930
|
|
|
37,237,404
|
|
|
|
Granted
|
630,637
|
|
|
20.25
|
|
|
—
|
|
|
630,637
|
|
|
|
|
Forfeited
|
(761,693
|
)
|
|
13.80
|
|
|
—
|
|
|
(761,693
|
)
|
|
|
|
Delivered
|
—
|
|
|
12.32
|
|
|
(6,568,345
|
)
|
|
(6,568,345
|
)
|
|
|
|
Vested
|
(4,345,452
|
)
|
|
11.48
|
|
|
4,345,452
|
|
|
—
|
|
|
|
|
Balance at September 30, 2013
|
10,247,966
|
|
|
$
|
12.05
|
|
|
20,290,037
|
|
|
30,538,003
|
|
(1)
|
|
(1)
|
Amount excludes RSUs which have vested and have been issued in the form of Class A shares.
|
|
Date of Grant
|
Options Granted
|
Vesting Terms
|
|
December 2, 2010
|
5,000,000
|
Vested and became exercisable with respect to 4/24 of the option shares on December 31, 2011 and the remainder vest in equal installments over each of the remaining 20 quarters with full vesting on December 31, 2016.
|
|
January 22, 2011
|
555,556
|
Half of such options that vested and became exercisable on December 31, 2011 were exercised on March 5, 2012 and the other half that were due to become exercisable on December 31, 2012 were forfeited during the quarter ended March 31, 2012.
|
|
April 9, 2011
|
25,000
|
Vested and became exercisable with respect to half of the option shares on December 31, 2011 and the other half vested in four equal quarterly installments starting on March 31, 2012 and ending on December 31, 2012 and are fully vested as of the date of this report.
|
|
July 9, 2012
|
50,000
|
Will vest and become exercisable with respect to 4/24 of the option shares on June 30, 2013 and the remainder will vest in equal installments over each of the remaining 20 quarters with full vesting on June 30, 2018.
|
|
December 28, 2012
|
200,000
|
|
|
Assumptions:
|
2012
(2)
|
||
|
Risk-free interest rate
|
1.11
|
%
|
|
|
Weighted average expected dividend yield
|
8.13
|
%
|
|
|
Expected volatility factor
(1)
|
45.00
|
%
|
|
|
Expected life in years
|
6.66
|
|
|
|
Fair value of options per share
|
$
|
3.01
|
|
|
(1)
|
The Company determined its expected volatility based on comparable companies using daily stock prices and the Company’s volatility.
|
|
(2)
|
Represents weighted average of 2012 grants.
|
|
|
Options
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
Aggregate
Fair
Value
|
|
Weighted
Average
Remaining
Contractual
Term
|
||||||
|
Balance at January 1, 2013
|
5,275,000
|
|
|
$
|
8.44
|
|
|
$
|
29,020
|
|
|
8.01
|
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
(2,091,664
|
)
|
|
8.02
|
|
|
(11,725
|
)
|
|
—
|
|
||
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Balance at September 30, 2013
|
3,183,336
|
|
|
8.72
|
|
|
$
|
17,295
|
|
|
7.32
|
|
|
|
Exercisable at September 30, 2013
|
277,083
|
|
|
$
|
10.70
|
|
|
$
|
1,479
|
|
|
7.52
|
|
|
|
Unvested
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Vested
|
|
Total Number
of RDUs
Outstanding
|
|||||
|
Balance at January 1, 2013
|
338,430
|
|
|
$
|
8.85
|
|
|
114,896
|
|
|
453,326
|
|
|
Granted
|
27,286
|
|
|
26.90
|
|
|
—
|
|
|
27,286
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Delivered
|
—
|
|
|
9.02
|
|
|
(114,896
|
)
|
|
(114,896
|
)
|
|
|
Vested
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Balance at September 30, 2013
|
365,716
|
|
|
$
|
10.20
|
|
|
—
|
|
|
365,716
|
|
|
|
RDUs Available
For Future
Grants
|
|
|
Balance at January 1, 2013
|
1,685,345
|
|
|
Purchases
|
6,236
|
|
|
Granted
|
(27,286
|
)
|
|
Forfeited
|
—
|
|
|
Balance at September 30, 2013
|
1,664,295
|
|
|
|
ARI
Restricted
Stock
Unvested
|
|
ARI RSUs
Unvested
|
|
Weighted
Average
Grant Date
Fair Value
|
|
ARI RSUs
Vested
|
|
Total
Number of
ARI RSUs
Outstanding
|
||||||
|
Balance at January 1, 2013
|
—
|
|
|
237,542
|
|
|
$
|
14.62
|
|
|
225,232
|
|
|
462,774
|
|
|
Granted to employees of the Company
|
—
|
|
|
205,000
|
|
|
16.66
|
|
|
|
|
|
205,000
|
|
|
|
Granted to the Company
|
—
|
|
|
40,000
|
|
|
17.59
|
|
|
|
|
|
40,000
|
|
|
|
Forfeited by employees of the Company
|
|
|
|
(5,000
|
)
|
|
16.66
|
|
|
|
|
|
(5,000
|
)
|
|
|
Vested awards of the employees of the Company
|
—
|
|
|
(60,083
|
)
|
|
14.94
|
|
|
60,083
|
|
|
—
|
|
|
|
Vested awards of the Company
|
—
|
|
|
(52,000
|
)
|
|
14.85
|
|
|
52,000
|
|
|
—
|
|
|
|
Balance at September 30, 2013
|
—
|
|
|
365,459
|
|
|
$
|
15.98
|
|
|
337,315
|
|
|
702,774
|
|
|
|
AMTG RSUs
Unvested
|
|
Weighted
Average
Grant Date
Fair Value
|
|
AMTG RSUs Vested
|
|
Total
Number of
AMTG RSUs
Outstanding
|
|||||
|
Balance at January 1, 2013
|
161,257
|
|
|
$
|
20.28
|
|
|
12,862
|
|
|
174,119
|
|
|
Granted to employees of the Company
|
9,777
|
|
|
16.45
|
|
|
—
|
|
|
9,777
|
|
|
|
Forfeited by employees of the Company
|
(1,609
|
)
|
|
20.36
|
|
|
—
|
|
|
(1,609
|
)
|
|
|
Vested awards of the employees of the Company
|
(6,366
|
)
|
|
18.54
|
|
|
6,366
|
|
|
—
|
|
|
|
Vested awards of the Company
|
(4,688
|
)
|
|
18.20
|
|
|
4,688
|
|
|
—
|
|
|
|
Balance at September 30, 2013
|
158,371
|
|
|
$
|
20.17
|
|
|
23,916
|
|
|
182,287
|
|
|
|
Total
Amount
|
|
Non-
Controlling
Interest % in
Apollo
Operating
Group
|
|
Allocated to
Non-
Controlling
Interest in
Apollo
Operating
Group
(1)
|
|
Allocated to
Apollo
Global
Management,
LLC
|
|||||||
|
AOG Units
|
$
|
—
|
|
|
61.7
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
RSUs and Share Options
|
19,946
|
|
|
—
|
|
|
—
|
|
|
19,946
|
|
|||
|
ARI Restricted Stock Awards, ARI RSUs and AMTG RSUs
|
594
|
|
|
61.7
|
|
|
367
|
|
|
227
|
|
|||
|
AAA RDUs
|
292
|
|
|
61.7
|
|
|
182
|
|
|
110
|
|
|||
|
Total Equity-Based Compensation
|
$
|
20,832
|
|
|
|
|
549
|
|
|
20,283
|
|
|||
|
Less ARI Restricted Stock Awards, ARI RSUs and AMTG RSUs
|
|
|
|
|
(549
|
)
|
|
53
|
|
|||||
|
Capital Increase Related to Equity-Based Compensation
|
|
|
|
|
$
|
—
|
|
|
$
|
20,336
|
|
|||
|
(1)
|
Calculated based on average ownership percentage for the period considering Class A share issuances during the period.
|
|
|
Total
Amount
|
|
Non-
Controlling
Interest % in
Apollo
Operating
Group
|
|
Allocated to
Non-
Controlling
Interest in
Apollo
Operating
Group
(1)
|
|
Allocated to
Apollo
Global
Management,
LLC
|
|||||||
|
AOG Units
|
$
|
30,007
|
|
|
61.7
|
%
|
|
$
|
19,163
|
|
|
$
|
10,844
|
|
|
RSUs and Share Options
|
76,450
|
|
|
—
|
|
|
—
|
|
|
76,450
|
|
|||
|
ARI Restricted Stock Awards, ARI RSUs and AMTG RSUs
|
2,352
|
|
|
61.7
|
|
|
1,456
|
|
|
896
|
|
|||
|
AAA RDUs
|
810
|
|
|
61.7
|
|
|
502
|
|
|
308
|
|
|||
|
Total Equity-Based Compensation
|
$
|
109,619
|
|
|
|
|
21,121
|
|
|
88,498
|
|
|||
|
Less ARI Restricted Stock Awards, ARI RSUs and AMTG RSUs
|
|
|
|
|
(1,958
|
)
|
|
(104
|
)
|
|||||
|
Capital Increase Related to Equity-Based Compensation
|
|
|
|
|
$
|
19,163
|
|
|
$
|
88,394
|
|
|||
|
(1)
|
Calculated based on average ownership percentage for the period considering Class A share issuances during the period.
|
|
|
Total
Amount
|
|
Non-
Controlling
Interest % in
Apollo
Operating
Group
|
|
Allocated to
Non-
Controlling
Interest in
Apollo
Operating
Group
(1)
|
|
Allocated to
Apollo
Global
Management,
LLC
|
|||||||
|
AOG Units
|
$
|
116,170
|
|
|
64.9
|
%
|
|
$
|
75,561
|
|
|
$
|
40,609
|
|
|
RSUs and Share Options
|
27,456
|
|
|
—
|
|
|
—
|
|
|
27,456
|
|
|||
|
ARI Restricted Stock Awards, ARI RSUs and AMTG RSUs
|
481
|
|
|
64.9
|
|
|
313
|
|
|
168
|
|
|||
|
AAA RDUs
|
300
|
|
|
64.9
|
|
|
195
|
|
|
105
|
|
|||
|
Total Equity-Based Compensation
|
$
|
144,407
|
|
|
|
|
76,069
|
|
|
68,338
|
|
|||
|
Less ARI Restricted Stock Awards, ARI RSUs and AMTG RSUs
|
|
|
|
|
(508
|
)
|
|
(273
|
)
|
|||||
|
Capital Increase Related to Equity-Based Compensation
|
|
|
|
|
$
|
75,561
|
|
|
$
|
68,065
|
|
|||
|
(1)
|
Calculated based on average ownership percentage for the period considering Class A share issuance during the period.
|
|
|
Total
Amount
|
|
Non-
Controlling
Interest % in
Apollo
Operating
Group
|
|
Allocated to
Non-
Controlling
Interest in
Apollo
Operating
Group
(1)
|
|
Allocated to
Apollo
Global
Management,
LLC
|
|||||||
|
AOG Units
|
$
|
348,512
|
|
|
64.9
|
%
|
|
$
|
227,973
|
|
|
$
|
120,539
|
|
|
RSUs and Share Options
|
84,831
|
|
|
—
|
|
|
—
|
|
|
84,831
|
|
|||
|
ARI Restricted Stock Awards, ARI RSUs and AMTG RSUs
|
1,307
|
|
|
64.9
|
|
|
855
|
|
|
452
|
|
|||
|
AAA RDUs
|
737
|
|
|
64.9
|
|
|
482
|
|
|
255
|
|
|||
|
Total Equity-Based Compensation
|
$
|
435,387
|
|
|
|
|
229,310
|
|
|
206,077
|
|
|||
|
Less ARI Restricted Stock Awards, ARI RSUs and AMTG RSUs
|
|
|
|
|
(1,337
|
)
|
|
(707
|
)
|
|||||
|
Capital Increase Related to Equity-Based Compensation
|
|
|
|
|
$
|
227,973
|
|
|
$
|
205,370
|
|
|||
|
(1)
|
Calculated based on average ownership percentage for the period considering Class A share issuance during the period.
|
|
|
As of
September 30, 2013 |
|
As of
December 31, 2012 |
|
||||
|
Due from Affiliates:
|
|
|
|
|
||||
|
Due from private equity funds
|
$
|
45,354
|
|
|
$
|
28,201
|
|
|
|
Due from portfolio companies
|
17,744
|
|
|
46,048
|
|
|
||
|
Due from credit funds
(2)
|
149,015
|
|
|
68,278
|
|
(1)
|
||
|
Due from Contributing Partners, employees and former employees
|
5,300
|
|
|
9,536
|
|
|
||
|
Due from real estate funds
|
18,808
|
|
|
17,950
|
|
|
||
|
Other
|
2,300
|
|
|
3,299
|
|
|
||
|
Total Due from Affiliates
|
$
|
238,521
|
|
|
$
|
173,312
|
|
|
|
Due to Affiliates:
|
|
|
|
|
||||
|
Due to Managing Partners and Contributing Partners in connection with the tax receivable agreement
|
$
|
476,824
|
|
|
$
|
441,997
|
|
|
|
Due to private equity funds
|
342
|
|
|
12,761
|
|
|
||
|
Due to credit funds
|
459
|
|
|
19,926
|
|
|
||
|
Due to real estate funds
|
—
|
|
|
1,200
|
|
|
||
|
Distributions payable to employees
|
50,776
|
|
|
1,567
|
|
|
||
|
Total Due to Affiliates
|
$
|
528,401
|
|
|
$
|
477,451
|
|
|
|
(1)
|
Reclassified to conform to current period presentation.
|
|
(2)
|
Includes monitoring fee receivable as discussed in "Athene" below.
|
|
Distributions
Declaration Date
|
|
Distributions
per
Class A Share
Amount
|
|
Distributions
Payment Date
|
|
Distributions
to
Class A
Shareholders
|
|
Distributions to
Non-Controlling
Interest Holders
in the Apollo
Operating Group
|
|
Total
Distributions
from
Apollo Operating
Group
|
|
Distribution
Equivalents on
Participating
Securities
|
||||||||||
|
February 10, 2012
|
|
$
|
0.46
|
|
|
February 29, 2012
|
|
$
|
58.1
|
|
|
$
|
110.4
|
|
|
$
|
168.5
|
|
|
$
|
10.3
|
|
|
May 8, 2012
|
|
0.25
|
|
|
May 30, 2012
|
|
31.6
|
|
|
60.0
|
|
|
91.6
|
|
|
6.2
|
|
|||||
|
August 2, 2012
|
|
0.24
|
|
|
August 31, 2012
|
|
31.2
|
|
|
57.6
|
|
|
88.8
|
|
|
5.3
|
|
|||||
|
November 9, 2012
|
|
0.40
|
|
|
November 30, 2012
|
|
52.0
|
|
|
96.0
|
|
|
148.0
|
|
|
9.4
|
|
|||||
|
For the year ended December 31, 2012
|
|
$
|
1.35
|
|
|
|
|
$
|
172.9
|
|
|
$
|
324.0
|
|
|
$
|
496.9
|
|
|
$
|
31.2
|
|
|
February 8, 2013
|
|
$
|
1.05
|
|
|
February 28, 2013
|
|
$
|
138.7
|
|
|
$
|
252.0
|
|
|
$
|
390.7
|
|
|
$
|
25.0
|
|
|
May 6, 2013
|
|
0.57
|
|
|
May 30, 2013
|
|
80.8
|
|
|
131.8
|
|
|
212.6
|
|
|
14.3
|
|
|||||
|
August 8, 2013
|
|
1.32
|
|
|
August 30, 2013
|
|
189.7
|
|
|
305.2
|
|
|
494.9
|
|
|
30.8
|
|
|||||
|
For the nine months ended September 30, 2013
|
|
$
|
2.94
|
|
|
|
|
$
|
409.2
|
|
|
$
|
689.0
|
|
|
$
|
1,098.2
|
|
|
$
|
70.1
|
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||
|
|
2013
|
|
2013
|
||||
|
Balance, Beginning of Period
|
$
|
48,116
|
|
|
$
|
2,126
|
|
|
Change in Unrealized Market Value
|
2,918
|
|
|
3,202
|
|
||
|
Fees Earned
|
24,715
|
|
|
70,421
|
|
||
|
Balance, End of Period
|
$
|
75,749
|
|
|
$
|
75,749
|
|
|
Financial Assets
|
Fair Value
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Discount Rate
|
|
Implied Multiple
|
|
|
|
|
|
|
|
|
|
|
|
|
Athene/AAA Derivative
|
$75,749
|
|
Discounted Cash Flows
|
|
Weighted Average Cost of Capital
|
|
15.0%
|
|
1.14x
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
AAA
(1)
|
$
|
(78,523
|
)
|
|
$
|
(16,325
|
)
|
|
$
|
(130,736
|
)
|
|
$
|
(148,765
|
)
|
|
Interest in management companies and a co-investment vehicle
(2)
|
(6,448
|
)
|
|
(2,693
|
)
|
|
(14,593
|
)
|
|
(4,893
|
)
|
||||
|
Other consolidated entities
|
11,491
|
|
|
32,049
|
|
|
41,058
|
|
|
38,941
|
|
||||
|
Net (income) loss attributable to Non-Controlling Interests in consolidated entities
|
(73,480
|
)
|
|
13,031
|
|
|
(104,271
|
)
|
|
(114,717
|
)
|
||||
|
Net (income) loss attributable to Appropriated Partners’
Capital
(3)
|
(68,812
|
)
|
|
59,240
|
|
|
(66,812
|
)
|
|
(1,873,413
|
)
|
||||
|
Net income attributable to Non-Controlling Interests in the Apollo Operating Group
|
(360,782
|
)
|
|
(187,276
|
)
|
|
(972,511
|
)
|
|
(335,836
|
)
|
||||
|
Net income attributable to Non-Controlling Interests
|
$
|
(503,074
|
)
|
|
$
|
(115,005
|
)
|
|
$
|
(1,143,594
|
)
|
|
$
|
(2,323,966
|
)
|
|
Net income (loss) attributable to Appropriated Partners’ Capital
(4)
|
68,812
|
|
|
(59,240
|
)
|
|
66,812
|
|
|
1,873,413
|
|
||||
|
Other Comprehensive Income attributable to Non-Controlling Interests
|
(41
|
)
|
|
—
|
|
|
(41
|
)
|
|
(2,010
|
)
|
||||
|
Comprehensive Income Attributable to Non-Controlling Interests
|
$
|
(434,303
|
)
|
|
$
|
(174,245
|
)
|
|
$
|
(1,076,823
|
)
|
|
$
|
(452,563
|
)
|
|
(1)
|
Reflects the Non-Controlling Interests in the net income of AAA and is calculated based on the Non-Controlling Interests ownership percentage in AAA, which was approximately
97.3%
during the three and
nine months ended September 30, 2013
, respectively, and approximately
97%
and approximately
98%
during the three and
nine months ended September 30, 2012
, respectively. As of September 30, 2013, Apollo owned approximately 2.7% of AAA.
|
|
(2)
|
Reflects the remaining interest held by certain individuals who receive an allocation of income from certain of our credit management companies.
|
|
(3)
|
Reflects net (income) loss of the consolidated CLOs classified as VIEs. Includes the bargain purchase gain from the Stone Tower acquisition of
$1,951.1 million
for the nine months ended September 30, 2012.
|
|
(4)
|
Appropriated Partners’ Capital is included in total Apollo Global Management, LLC shareholders’ equity and is therefore not a component of comprehensive income attributable to Non-Controlling Interests on the condensed consolidated statements of comprehensive income.
|
|
|
Remaining
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Aggregate minimum future payments
|
$
|
9,196
|
|
|
$
|
37,470
|
|
|
$
|
36,628
|
|
|
$
|
35,583
|
|
|
$
|
33,046
|
|
|
$
|
75,500
|
|
|
$
|
227,423
|
|
|
|
Remaining
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Other long-term obligations
|
$
|
3,342
|
|
|
$
|
4,828
|
|
|
$
|
1,655
|
|
|
$
|
1,276
|
|
|
$
|
1,080
|
|
|
$
|
—
|
|
|
$
|
12,181
|
|
|
|
As of September 30, 2013
|
||
|
Private Equity Funds:
|
|
||
|
Fund VII
|
$
|
2,038,121
|
|
|
Fund VI
|
1,462,578
|
|
|
|
Fund V
|
82,035
|
|
|
|
Fund IV
|
6,750
|
|
|
|
AAA/Other
|
208,853
|
|
|
|
Total Private Equity Funds
|
3,798,337
|
|
|
|
Credit Funds:
|
|
||
|
U.S. Performing Credit
|
507,913
|
|
|
|
Structured Credit
|
59,098
|
|
|
|
European Credit Funds
|
60,061
|
|
|
|
Non-Performing Loans
|
166,129
|
|
|
|
Opportunistic Credit
|
62,071
|
|
|
|
Total Credit Funds
|
855,272
|
|
|
|
Real Estate Funds:
|
|
||
|
CPI Funds
|
6,544
|
|
|
|
AGRE U.S. Real Estate Fund, L.P.
|
1,430
|
|
|
|
Total Real Estate Funds
|
7,974
|
|
|
|
Total
|
$
|
4,661,583
|
|
|
|
Fair Value at September 30, 2013
|
|
Valuation
Techniques
|
|
Unobservable
Inputs
|
|
Ranges
|
|
Weighted
Average
|
||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||
|
Contingent consideration obligations
|
$
|
128,545
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
10.5%-11.0%
|
|
10.9%
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Balance, Beginning of Period
|
$
|
107,342
|
|
|
$
|
120,615
|
|
|
$
|
142,219
|
|
|
$
|
5,900
|
|
|
Acquisition of Stone Tower
|
—
|
|
|
—
|
|
|
—
|
|
|
117,700
|
|
||||
|
Payments
|
(16,401
|
)
|
|
(2,761
|
)
|
|
(61,197
|
)
|
|
(5,746
|
)
|
||||
|
Purchase accounting adjustments
|
—
|
|
|
1,000
|
|
|
—
|
|
|
1,000
|
|
||||
|
Change in fair value
(1)
|
37,604
|
|
|
16,880
|
|
|
47,523
|
|
|
16,880
|
|
||||
|
Balance, End of Period
|
$
|
128,545
|
|
|
$
|
135,734
|
|
|
$
|
128,545
|
|
|
$
|
135,734
|
|
|
(1)
|
Changes in future carried interest payments driven by changes in the duration of the funds can cause increases or decreases in the fair value of the contingent consideration obligations.
|
|
•
|
Private Equity
—primarily invests in control equity and related debt instruments, convertible securities and distressed debt investments;
|
|
•
|
Credit
—primarily invests in non-control corporate and structured debt instruments; and
|
|
•
|
Real Estate
—primarily invests in real estate equity for the acquisition and recapitalization of real estate assets, portfolios, platforms and operating companies, and real estate debt including first mortgage and mezzanine loans, preferred equity and commercial mortgage backed securities.
|
|
|
Impact of Reclassification on Economic Net (Loss) Income
|
||
|
|
Private Equity Segment
|
|
Credit Segment
|
|
For the three months ended September 30, 2012
|
$(3,698)
|
|
$3,698
|
|
For the nine months ended September 30, 2012
|
(10,020)
|
|
10,020
|
|
•
|
Decisions related
to the allocation of resources such as staffing decisions including hiring and locations for deployment of the new hires;
|
|
•
|
Decisions
related to capital deployment such as providing capital to facilitate growth for the business and/or to facilitate expansion into new businesses; and
|
|
•
|
Decisions relating to expenses, such as determining annual discretionary bonuses and equity-based compensation awards to its employees. With respect to compensation, management seeks to align the interests of certain professionals and selected other individuals with those of the investors in such funds and those of the Company’s shareholders by providing such individuals a profit sharing interest in the carried interest income earned in relation to the funds. To achieve that objective, a certain amount of compensation is based on the Company’s performance and growth for the year.
|
|
|
As of and for the Three Months Ended
September 30, 2013 |
||||||||||||||
|
|
Private
Equity
Segment
|
|
Credit
Segment
|
|
Real
Estate
Segment
|
|
Total
Reportable
Segments
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Advisory and transaction fees from affiliates
|
$
|
5,646
|
|
|
$
|
23,280
|
|
|
$
|
36
|
|
|
$
|
28,962
|
|
|
Management fees from affiliates
|
64,801
|
|
|
87,023
|
|
|
13,378
|
|
|
165,202
|
|
||||
|
Carried interest income from affiliates
|
852,305
|
|
|
103,619
|
|
|
3,307
|
|
|
959,231
|
|
||||
|
Total Revenues
|
922,752
|
|
|
213,922
|
|
|
16,721
|
|
|
1,153,395
|
|
||||
|
Expenses
|
414,214
|
|
|
149,315
|
|
|
21,456
|
|
|
584,985
|
|
||||
|
Other Income
|
30,223
|
|
|
17,353
|
|
|
1,642
|
|
|
49,218
|
|
||||
|
Non-Controlling Interests
|
—
|
|
|
(2,744
|
)
|
|
—
|
|
|
(2,744
|
)
|
||||
|
Economic Net Income (Loss)
|
$
|
538,761
|
|
|
$
|
79,216
|
|
|
$
|
(3,093
|
)
|
|
$
|
614,884
|
|
|
Total Assets
|
$
|
3,096,145
|
|
|
$
|
1,928,808
|
|
|
$
|
159,292
|
|
|
$
|
5,184,245
|
|
|
|
As of and for the Three Months Ended
September 30, 2013 |
||||||||||
|
|
Total Reportable
Segments
|
|
Consolidation
Adjustments and Other
|
|
Consolidated
|
||||||
|
Revenues
|
$
|
1,153,395
|
|
|
$
|
(21,306
|
)
|
(1)
|
$
|
1,132,089
|
|
|
Expenses
|
584,985
|
|
|
15,130
|
|
(2)
|
600,115
|
|
|||
|
Other income
|
49,218
|
|
|
161,602
|
|
(3)
|
210,820
|
|
|||
|
Non-Controlling Interests
|
(2,744
|
)
|
|
(500,330
|
)
|
|
(503,074
|
)
|
|||
|
Economic Net Income
|
$
|
614,884
|
|
(5)
|
N/A
|
|
|
N/A
|
|
||
|
Total Assets
|
$
|
5,184,245
|
|
|
$
|
16,964,129
|
|
(6)
|
$
|
22,148,374
|
|
|
(1)
|
Represents advisory, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation.
|
|
(2)
|
Represents the addition of expenses of consolidated funds and the consolidated VIEs and expenses related to RSUs granted in connection with the 2007 private placement and equity-based compensation expense comprising amortization of AOG Units and amortization of intangible assets.
|
|
(3)
|
Results from the following:
|
|
|
For the Three Months Ended
September 30, 2013 |
||
|
Net gains from investment activities
|
$
|
81,158
|
|
|
Net gains from investment activities of consolidated variable interest entities
|
78,601
|
|
|
|
Gain from equity method investments
(4)
|
1,062
|
|
|
|
Interest
|
781
|
|
|
|
Total Consolidation Adjustments
|
$
|
161,602
|
|
|
(4)
|
Included is
$(3,704)
reflecting remaining interest of certain individuals who received an allocation of income from a private equity co-investment vehicle.
|
|
(5)
|
The reconciliation of Economic Net Income to Net Income Attributable to Apollo Global Management, LLC reported in the condensed consolidated statements of operations consists of the following:
|
|
|
For the Three Months Ended
September 30, 2013 |
||
|
Economic Net Income
|
$
|
614,884
|
|
|
Income tax provision
|
(47,204
|
)
|
|
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
(360,782
|
)
|
|
|
Non-cash charges related to equity-based compensation
(7)
|
(4,235
|
)
|
|
|
Amortization of intangible assets
|
(10,147
|
)
|
|
|
Net Income Attributable to Apollo Global Management, LLC
|
$
|
192,516
|
|
|
(6)
|
Represents the addition of assets of consolidated funds and the consolidated VIEs.
|
|
(7)
|
Includes impact of non-cash charges related to amortization of AOG Units and RSU Plan Grants made in connection with the 2007 private placement as discussed in note 10 to our condensed consolidated financial statements.
|
|
|
For the Three Months Ended
September 30, 2013 |
||||||||||||||||||||||
|
|
Private Equity
|
|
Credit
|
||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advisory and transaction fees from affiliates
|
$
|
5,646
|
|
|
$
|
—
|
|
|
$
|
5,646
|
|
|
$
|
23,280
|
|
|
$
|
—
|
|
|
$
|
23,280
|
|
|
Management fees from affiliates
|
64,801
|
|
|
—
|
|
|
64,801
|
|
|
87,023
|
|
|
—
|
|
|
87,023
|
|
||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized gains (losses)
|
—
|
|
|
318,237
|
|
|
318,237
|
|
|
—
|
|
|
(10,325
|
)
|
|
(10,325
|
)
|
||||||
|
Realized gains
|
—
|
|
|
534,068
|
|
|
534,068
|
|
|
9,117
|
|
|
104,827
|
|
|
113,944
|
|
||||||
|
Total Revenues
|
70,447
|
|
|
852,305
|
|
|
922,752
|
|
|
119,420
|
|
|
94,502
|
|
|
213,922
|
|
||||||
|
Compensation and benefits
(1)
|
40,222
|
|
|
352,967
|
|
|
393,189
|
|
|
45,613
|
|
|
69,262
|
|
|
114,875
|
|
||||||
|
Other expenses
(2)
|
21,025
|
|
|
—
|
|
|
21,025
|
|
|
34,440
|
|
|
—
|
|
|
34,440
|
|
||||||
|
Total Expenses
|
61,247
|
|
|
352,967
|
|
|
414,214
|
|
|
80,053
|
|
|
69,262
|
|
|
149,315
|
|
||||||
|
Other Income
|
6,649
|
|
|
23,574
|
|
|
30,223
|
|
|
15,232
|
|
|
2,121
|
|
|
17,353
|
|
||||||
|
Non-Controlling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,744
|
)
|
|
—
|
|
|
(2,744
|
)
|
||||||
|
Economic Net Income
|
$
|
15,849
|
|
|
$
|
522,912
|
|
|
$
|
538,761
|
|
|
$
|
51,855
|
|
|
$
|
27,361
|
|
|
$
|
79,216
|
|
|
(1)
|
Compensation and benefits include equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
|
(2)
|
Other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
|
For the Three Months Ended
September 30, 2013 |
||||||||||
|
|
Real Estate
|
||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Advisory and transaction fees from affiliates
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
Management fees from affiliates
|
13,378
|
|
|
—
|
|
|
13,378
|
|
|||
|
Carried interest income from affiliates:
|
|
|
|
|
|
||||||
|
Unrealized gains
|
—
|
|
|
3,306
|
|
|
3,306
|
|
|||
|
Realized gains
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
Total Revenues
|
13,414
|
|
|
3,307
|
|
|
16,721
|
|
|||
|
Compensation and benefits
(1)
|
12,008
|
|
|
2,313
|
|
|
14,321
|
|
|||
|
Other expenses
(2)
|
7,135
|
|
|
—
|
|
|
7,135
|
|
|||
|
Total Expenses
|
19,143
|
|
|
2,313
|
|
|
21,456
|
|
|||
|
Other Income
|
795
|
|
|
847
|
|
|
1,642
|
|
|||
|
Economic Net (Loss) Income
|
$
|
(4,934
|
)
|
|
$
|
1,841
|
|
|
$
|
(3,093
|
)
|
|
(1)
|
Compensation and benefits include equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
|
(2)
|
Other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
|
As of and for the Three Months Ended
September 30, 2012 |
||||||||||||||
|
|
Private
Equity
Segment
(1)
|
|
Credit
Segment
(1)
|
|
Real
Estate
Segment
|
|
Total
Reportable
Segments
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Advisory and transaction fees from affiliates
|
$
|
9,598
|
|
|
$
|
5,552
|
|
|
$
|
—
|
|
|
$
|
15,150
|
|
|
Management fees from affiliates
|
68,460
|
|
|
80,839
|
|
|
10,947
|
|
|
160,246
|
|
||||
|
Carried interest income from affiliates
|
340,597
|
|
|
238,359
|
|
|
4,813
|
|
|
583,769
|
|
||||
|
Total Revenues
|
418,655
|
|
|
324,750
|
|
|
15,760
|
|
|
759,165
|
|
||||
|
Expenses
|
209,889
|
|
|
149,806
|
|
|
18,454
|
|
|
378,149
|
|
||||
|
Other Income
|
27,847
|
|
|
26,388
|
|
|
948
|
|
|
55,183
|
|
||||
|
Non-Controlling Interests
|
—
|
|
|
(2,658
|
)
|
|
—
|
|
|
(2,658
|
)
|
||||
|
Economic Net Income (Loss)
|
$
|
236,613
|
|
|
$
|
198,674
|
|
|
$
|
(1,746
|
)
|
|
$
|
433,541
|
|
|
Total Assets
|
$
|
2,285,256
|
|
|
$
|
1,769,322
|
|
|
$
|
83,555
|
|
|
$
|
4,138,133
|
|
|
(1)
|
Reclassified to conform to current presentation.
|
|
|
As of and for the Three Months Ended
September 30, 2012 |
||||||||||
|
|
Total
Reportable
Segments
|
|
Consolidation
Adjustments
and Other
|
|
Consolidated
|
||||||
|
Revenues
|
$
|
759,165
|
|
|
$
|
(46,792
|
)
|
(1)
|
$
|
712,373
|
|
|
Expenses
|
378,149
|
|
|
141,859
|
|
(2)
|
520,008
|
|
|||
|
Other income
|
55,183
|
|
|
(27,835
|
)
|
(3)
|
27,348
|
|
|||
|
Non-Controlling Interests
|
(2,658
|
)
|
|
(112,347
|
)
|
|
(115,005
|
)
|
|||
|
Economic Net Income
|
$
|
433,541
|
|
(5)
|
N/A
|
|
|
N/A
|
|
||
|
Total Assets
|
$
|
4,138,133
|
|
|
$
|
15,431,271
|
|
(6)
|
$
|
19,569,404
|
|
|
(1)
|
Represents advisory, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation.
|
|
(2)
|
Represents the addition of expenses of consolidated funds and the consolidated VIEs and expenses related to RSUs granted in connection with the 2007 private placement and equity-based compensation expense comprising amortization of AOG Units and amortization of intangible assets.
|
|
(3)
|
Results from the following:
|
|
|
For the Three Months Ended
September 30, 2012 |
||
|
Net gains from investment activities
|
$
|
18,360
|
|
|
Net losses from investment activities of consolidated variable interest entities
|
(45,475
|
)
|
|
|
Loss from equity method investments
(4)
|
(1,238
|
)
|
|
|
Interest and other loss
|
(212
|
)
|
|
|
Gain on acquisition
|
730
|
|
|
|
Total Consolidation Adjustments
|
$
|
(27,835
|
)
|
|
(4)
|
Includes the remaining interest of certain individuals who received an allocation of income from a private equity co-investment vehicle.
|
|
(5)
|
The reconciliation of Economic Net Income to Net Income Attributable to Apollo Global Management, LLC reported in the condensed consolidated statements of operations consists of the following:
|
|
|
For the Three Months Ended
September 30, 2012 |
||
|
Economic Net Income
|
$
|
433,541
|
|
|
Income tax provision
|
(21,917
|
)
|
|
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
(187,276
|
)
|
|
|
Non-cash charges related to equity-based compensation
(7)
|
(127,780
|
)
|
|
|
Amortization of intangible assets
|
(13,777
|
)
|
|
|
Net Loss Attributable to Apollo Global Management, LLC
|
$
|
(82,791
|
)
|
|
(6)
|
Represents the addition of assets of consolidated funds and the consolidated VIEs.
|
|
(7)
|
Includes impact of non-cash charges related to amortization of AOG Units and RSU Plan Grants made in connection with the 2007 private placement as discussed in note 10 to our condensed consolidated financial statements.
|
|
|
For the Three Months Ended
September 30, 2012 |
||||||||||||||||||||||
|
|
Private Equity
(1)
|
|
Credit
(1)
|
||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advisory and transaction fees from affiliates
|
$
|
9,598
|
|
|
$
|
—
|
|
|
$
|
9,598
|
|
|
$
|
5,552
|
|
|
$
|
—
|
|
|
$
|
5,552
|
|
|
Management fees from affiliates
|
68,460
|
|
|
—
|
|
|
68,460
|
|
|
80,839
|
|
|
—
|
|
|
80,839
|
|
||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized gains
(2)
|
—
|
|
|
152,439
|
|
|
152,439
|
|
|
—
|
|
|
187,047
|
|
|
187,047
|
|
||||||
|
Realized gains
|
—
|
|
|
188,158
|
|
|
188,158
|
|
|
9,664
|
|
|
41,648
|
|
|
51,312
|
|
||||||
|
Total Revenues
|
78,058
|
|
|
340,597
|
|
|
418,655
|
|
|
96,055
|
|
|
228,695
|
|
|
324,750
|
|
||||||
|
Compensation and benefits
(3)
|
32,927
|
|
|
159,811
|
|
|
192,738
|
|
|
38,538
|
|
|
73,822
|
|
|
112,360
|
|
||||||
|
Other expenses
(4)
|
17,151
|
|
|
—
|
|
|
17,151
|
|
|
37,446
|
|
|
—
|
|
|
37,446
|
|
||||||
|
Total Expenses
|
50,078
|
|
|
159,811
|
|
|
209,889
|
|
|
75,984
|
|
|
73,822
|
|
|
149,806
|
|
||||||
|
Other Income
|
2,866
|
|
|
24,981
|
|
|
27,847
|
|
|
7,490
|
|
|
18,898
|
|
|
26,388
|
|
||||||
|
Non-Controlling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,658
|
)
|
|
—
|
|
|
(2,658
|
)
|
||||||
|
Economic Net Income
|
$
|
30,846
|
|
|
$
|
205,767
|
|
|
$
|
236,613
|
|
|
$
|
24,903
|
|
|
$
|
173,771
|
|
|
$
|
198,674
|
|
|
(1)
|
Reclassified to conform to current presentation.
|
|
(2)
|
Included in unrealized carried interest income (loss) from affiliates is reversal of previously recognized realized carried interest income due to the general partner obligation to return previously distributed carried interest income of
$26.4
million and
$14.4 million
with respect to Fund VI and SOMA, respectively, for the three months ended September 30, 2012. The general partner obligation is recognized based upon a hypothetical liquidation of the funds' net assets as of September 30, 2012. The actual determination and any required payment of a general partner obligation would not take place until the final disposition of a fund's investments based on the contractual termination of the fund.
|
|
(3)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
|
(4)
|
Other expenses excludes amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
|
For the Three Months Ended
September 30, 2012 |
||||||||||
|
|
Real Estate
|
||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Advisory and transaction fees from affiliates
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Management fees from affiliates
|
10,947
|
|
|
—
|
|
|
10,947
|
|
|||
|
Carried interest income from affiliates:
|
|
|
|
|
|
||||||
|
Unrealized gains
|
—
|
|
|
4,813
|
|
|
4,813
|
|
|||
|
Realized gains
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Revenues
|
10,947
|
|
|
4,813
|
|
|
15,760
|
|
|||
|
Compensation and benefits
(1)
|
9,809
|
|
|
4,164
|
|
|
13,973
|
|
|||
|
Other expenses
(2)
|
4,481
|
|
|
—
|
|
|
4,481
|
|
|||
|
Total Expenses
|
14,290
|
|
|
4,164
|
|
|
18,454
|
|
|||
|
Other Income
|
707
|
|
|
241
|
|
|
948
|
|
|||
|
Economic Net (Loss) Income
|
$
|
(2,636
|
)
|
|
$
|
890
|
|
|
$
|
(1,746
|
)
|
|
(1)
|
Compensation and benefits include equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
|
(2)
|
Other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
|
As of and For the Nine Months Ended
September 30, 2013 |
||||||||||||||
|
|
Private
Equity
Segment
|
|
Credit
Segment
|
|
Real
Estate
Segment
|
|
Total
Reportable
Segments
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Advisory and transaction fees from affiliates
|
$
|
71,926
|
|
|
$
|
67,105
|
|
|
$
|
2,434
|
|
|
$
|
141,465
|
|
|
Management fees from affiliates
|
196,757
|
|
|
261,774
|
|
|
40,175
|
|
|
498,706
|
|
||||
|
Carried interest income (loss) from affiliates
|
2,071,888
|
|
|
290,708
|
|
|
(2,022
|
)
|
|
2,360,574
|
|
||||
|
Total Revenues
|
2,340,571
|
|
|
619,587
|
|
|
40,587
|
|
|
3,000,745
|
|
||||
|
Expenses
|
1,033,418
|
|
|
368,062
|
|
|
49,877
|
|
|
1,451,357
|
|
||||
|
Other Income
|
67,448
|
|
|
37,655
|
|
|
3,730
|
|
|
108,833
|
|
||||
|
Non-Controlling Interests
|
—
|
|
|
(9,462
|
)
|
|
—
|
|
|
(9,462
|
)
|
||||
|
Economic Net Income (Loss)
|
$
|
1,374,601
|
|
|
$
|
279,718
|
|
|
$
|
(5,560
|
)
|
|
$
|
1,648,759
|
|
|
Total Assets
|
$
|
3,096,145
|
|
|
$
|
1,928,808
|
|
|
$
|
159,292
|
|
|
$
|
5,184,245
|
|
|
|
As of and for the Nine Months Ended
September 30, 2013 |
||||||||||
|
|
Total
Reportable
Segments
|
|
Consolidation
Adjustments
and Other
|
|
Consolidated
|
||||||
|
Revenues
|
$
|
3,000,745
|
|
|
$
|
(62,322
|
)
|
(1)
|
$
|
2,938,423
|
|
|
Expenses
|
1,451,357
|
|
|
94,147
|
|
(2)
|
1,545,504
|
|
|||
|
Other income
|
108,833
|
|
|
225,995
|
|
(3)
|
334,828
|
|
|||
|
Non-Controlling Interests
|
(9,462
|
)
|
|
(1,134,132
|
)
|
|
(1,143,594
|
)
|
|||
|
Economic Net Income
|
$
|
1,648,759
|
|
(5)
|
N/A
|
|
|
N/A
|
|
||
|
Total Assets
|
$
|
5,184,245
|
|
|
$
|
16,964,129
|
|
(6)
|
$
|
22,148,374
|
|
|
(1)
|
Represents advisory, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation.
|
|
(2)
|
Represents the addition of expenses of consolidated funds and the consolidated VIEs and expenses related to RSUs granted in connection with the 2007 private placement and equity-based compensation expense comprising amortization of AOG Units and amortization of intangible assets.
|
|
(3)
|
Results from the following:
|
|
|
As of and For the Nine Months Ended
September 30, 2013 |
||
|
Net gains from investment activities
|
$
|
136,130
|
|
|
Net gains from investment activities of consolidated variable interest entities
|
91,264
|
|
|
|
Gain from equity method investments
(4)
|
234
|
|
|
|
Interest
|
1,641
|
|
|
|
Other
|
(3,274
|
)
|
|
|
Total Consolidation Adjustments
|
$
|
225,995
|
|
|
(4)
|
Included is
$(5,131)
reflecting remaining interest of certain individuals who receive an allocation of income from a private equity co-investment vehicle.
|
|
(5)
|
The reconciliation of Economic Net Income to Net Income Attributable to Apollo Global Management, LLC reported in the condensed consolidated statements of operations consists of the following:
|
|
|
As of and For the Nine Months Ended
September 30, 2013 |
||
|
Economic Net Income
|
$
|
1,648,759
|
|
|
Income tax provision
|
(83,922
|
)
|
|
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
(972,511
|
)
|
|
|
Non-cash charges related to equity-based compensation
(7)
|
(58,901
|
)
|
|
|
Amortization of intangible assets
|
(33,194
|
)
|
|
|
Net Income Attributable to Apollo Global Management, LLC
|
$
|
500,231
|
|
|
(6)
|
Represents the addition of assets of consolidated funds and the consolidated VIEs.
|
|
(7)
|
Includes impact of non-cash charges related to amortization of AOG Units and RSU Plan Grants made in connection with the 2007 private placement as discussed in note 10 to our condensed consolidated financial statements.
|
|
|
As of and For the Nine Months Ended
September 30, 2013 |
||||||||||||||||||||||
|
|
Private Equity
|
|
Credit
|
||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advisory and transaction fees from affiliates
|
$
|
71,926
|
|
|
$
|
—
|
|
|
$
|
71,926
|
|
|
$
|
67,105
|
|
|
$
|
—
|
|
|
$
|
67,105
|
|
|
Management fees from affiliates
|
196,757
|
|
|
—
|
|
|
196,757
|
|
|
261,774
|
|
|
—
|
|
|
261,774
|
|
||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized gains
(1)
|
—
|
|
|
506,184
|
|
|
506,184
|
|
|
—
|
|
|
4,079
|
|
|
4,079
|
|
||||||
|
Realized gains
|
—
|
|
|
1,565,704
|
|
|
1,565,704
|
|
|
28,197
|
|
|
258,432
|
|
|
286,629
|
|
||||||
|
Total Revenues
|
268,683
|
|
|
2,071,888
|
|
|
2,340,571
|
|
|
357,076
|
|
|
262,511
|
|
|
619,587
|
|
||||||
|
Compensation and benefits
(2)
|
119,083
|
|
|
844,570
|
|
|
963,653
|
|
|
125,443
|
|
|
131,603
|
|
|
257,046
|
|
||||||
|
Other expenses
(3)
|
69,765
|
|
|
—
|
|
|
69,765
|
|
|
111,016
|
|
|
—
|
|
|
111,016
|
|
||||||
|
Total Expenses
|
188,848
|
|
|
844,570
|
|
|
1,033,418
|
|
|
236,459
|
|
|
131,603
|
|
|
368,062
|
|
||||||
|
Other Income
|
9,153
|
|
|
58,295
|
|
|
67,448
|
|
|
23,759
|
|
|
13,896
|
|
|
37,655
|
|
||||||
|
Non-Controlling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,462
|
)
|
|
—
|
|
|
(9,462
|
)
|
||||||
|
Economic Net Income
|
$
|
88,988
|
|
|
$
|
1,285,613
|
|
|
$
|
1,374,601
|
|
|
$
|
134,914
|
|
|
$
|
144,804
|
|
|
$
|
279,718
|
|
|
(1)
|
Included in unrealized carried interest income from affiliates for the
nine months ended September 30, 2013
was reversal of
$19.3 million
of the entire general partner obligation to return previously distributed carried interest income or fees with respect to SOMA. The general partner obligation is recognized based upon a hypothetical liquidation of the fund’s net assets as of the balance sheet date. The actual determination and any required payment of a general partner obligation would not take place until the final disposition of a fund’s investments based on the contractual termination of the fund.
|
|
(2)
|
Compensation and benefits include equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
|
(3)
|
Other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
|
As of and For the Nine Months Ended
September 30, 2013 |
||||||||||
|
|
Real Estate
|
||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Advisory and transaction fees from affiliates
|
$
|
2,434
|
|
|
$
|
—
|
|
|
$
|
2,434
|
|
|
Management fees from affiliates
|
40,175
|
|
|
—
|
|
|
40,175
|
|
|||
|
Carried interest income (loss) from affiliates:
|
—
|
|
|
|
|
—
|
|
||||
|
Unrealized losses
|
—
|
|
|
(2,535
|
)
|
|
(2,535
|
)
|
|||
|
Realized gains
|
—
|
|
|
513
|
|
|
513
|
|
|||
|
Total Revenues
|
42,609
|
|
|
(2,022
|
)
|
|
40,587
|
|
|||
|
Compensation and benefits
(1)
|
30,103
|
|
|
(767
|
)
|
|
29,336
|
|
|||
|
Other expenses
(2)
|
20,541
|
|
|
—
|
|
|
20,541
|
|
|||
|
Total Expenses
|
50,644
|
|
|
(767
|
)
|
|
49,877
|
|
|||
|
Other Income
|
2,188
|
|
|
1,542
|
|
|
3,730
|
|
|||
|
Economic Net (Loss) Income
|
$
|
(5,847
|
)
|
|
$
|
287
|
|
|
$
|
(5,560
|
)
|
|
(1)
|
Compensation and benefits include equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
|
(2)
|
Other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
|
As of and for the Nine Months Ended
September 30, 2012 |
||||||||||||||
|
|
Private
Equity
Segment
(1)
|
|
Credit
Segment
(1)
|
|
Real
Estate
Segment
|
|
Total
Reportable
Segments
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Advisory and transaction fees from affiliates
|
$
|
94,270
|
|
|
$
|
17,550
|
|
|
$
|
592
|
|
|
$
|
112,412
|
|
|
Management fees from affiliates
|
204,615
|
|
|
207,861
|
|
|
34,200
|
|
|
446,676
|
|
||||
|
Carried interest income from affiliates
|
794,324
|
|
|
424,703
|
|
|
10,739
|
|
|
1,229,766
|
|
||||
|
Total Revenues
|
1,093,209
|
|
|
650,114
|
|
|
45,531
|
|
|
1,788,854
|
|
||||
|
Expenses
|
556,454
|
|
|
333,354
|
|
|
53,053
|
|
|
942,861
|
|
||||
|
Other Income
|
60,367
|
|
|
35,980
|
|
|
1,728
|
|
|
98,075
|
|
||||
|
Non-Controlling Interests
|
—
|
|
|
(6,505
|
)
|
|
—
|
|
|
(6,505
|
)
|
||||
|
Economic Net Income (Loss)
|
$
|
597,122
|
|
|
$
|
346,235
|
|
|
$
|
(5,794
|
)
|
|
$
|
937,563
|
|
|
Total Assets
|
$
|
2,285,256
|
|
|
$
|
1,769,322
|
|
|
$
|
83,555
|
|
|
$
|
4,138,133
|
|
|
(1)
|
Reclassified to conform to current presentation.
|
|
|
As of and for the Nine Months Ended
September 30, 2012 |
||||||||||
|
|
Total
Reportable
Segments
|
|
Consolidation
Adjustments
and Other
|
|
Consolidated
|
||||||
|
Revenues
|
$
|
1,788,854
|
|
|
$
|
(88,110
|
)
|
(1)
|
$
|
1,700,744
|
|
|
Expenses
|
942,861
|
|
|
417,339
|
|
(2)
|
1,360,200
|
|
|||
|
Other income
|
98,075
|
|
|
2,071,922
|
|
(3)
|
2,169,997
|
|
|||
|
Non-Controlling Interests
|
(6,505
|
)
|
|
(2,317,461
|
)
|
|
(2,323,966
|
)
|
|||
|
Economic Net Income
|
$
|
937,563
|
|
(5)
|
N/A
|
|
|
N/A
|
|
||
|
Total Assets
|
$
|
4,138,133
|
|
|
$
|
15,431,271
|
|
(6)
|
$
|
19,569,404
|
|
|
(1)
|
Represents advisory, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation.
|
|
(2)
|
Represents the addition of expenses of consolidated funds and the consolidated VIEs and expenses related to RSUs granted in connection with the 2007 private placement and equity-based compensation expense comprising amortization of AOG Units and amortization of intangible assets.
|
|
(3)
|
Results from the following:
|
|
|
For the Nine Months Ended
September 30, 2012 |
||
|
Net gains from investment activities
|
$
|
157,544
|
|
|
Net losses from investment activities of consolidated variable interest entities
|
(29,913
|
)
|
|
|
Loss from equity method investments
(4)
|
(8,696
|
)
|
|
|
Other income and interest income
|
1,090
|
|
|
|
Gain on acquisition
|
1,951,897
|
|
|
|
Total Consolidation Adjustments
|
$
|
2,071,922
|
|
|
(4)
|
Included is
$1,611
, reflecting remaining interest of certain individuals who receive an allocation of income from a private equity co-investment vehicle.
|
|
(5)
|
The reconciliation of Economic Net Income to Net Income Attributable to Apollo Global Management, LLC reported in the condensed consolidated statements of operations consists of the following:
|
|
|
For the Nine Months Ended
September 30, 2012 |
||
|
Economic Net Income
|
$
|
937,563
|
|
|
Income tax provision
|
(47,127
|
)
|
|
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
(335,836
|
)
|
|
|
Non-cash charges related to equity-based compensation
(7)
|
(385,714
|
)
|
|
|
Amortization of intangible assets
|
(29,438
|
)
|
|
|
Net Income Attributable to Apollo Global Management, LLC
|
$
|
139,448
|
|
|
(6)
|
Represents the addition of assets of consolidated funds and the consolidated VIEs.
|
|
(7)
|
Includes impact of non-cash charges related to amortization of AOG Units and RSU Plan Grants made in connection with the 2007 private placement as discussed in note 10 to our condensed consolidated financial statements.
|
|
|
For the Nine Months Ended
September 30, 2012 |
||||||||||||||||||||||
|
|
Private Equity
(1)
|
|
Credit
(1)
|
||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advisory and transaction fees from affiliates
|
$
|
94,270
|
|
|
$
|
—
|
|
|
$
|
94,270
|
|
|
$
|
17,550
|
|
|
$
|
—
|
|
|
$
|
17,550
|
|
|
Management fees from affiliates
|
204,615
|
|
|
—
|
|
|
204,615
|
|
|
207,861
|
|
|
—
|
|
|
207,861
|
|
||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized gains
(2)
|
—
|
|
|
440,718
|
|
|
440,718
|
|
|
—
|
|
|
318,624
|
|
|
318,624
|
|
||||||
|
Realized gains
|
—
|
|
|
353,606
|
|
|
353,606
|
|
|
28,464
|
|
|
77,615
|
|
|
106,079
|
|
||||||
|
Total Revenues
|
298,885
|
|
|
794,324
|
|
|
1,093,209
|
|
|
253,875
|
|
|
396,239
|
|
|
650,114
|
|
||||||
|
Compensation and benefits
(3)
|
116,684
|
|
|
377,952
|
|
|
494,636
|
|
|
109,779
|
|
|
120,967
|
|
|
230,746
|
|
||||||
|
Other expenses
(4)
|
61,818
|
|
|
—
|
|
|
61,818
|
|
|
102,608
|
|
|
—
|
|
|
102,608
|
|
||||||
|
Total Expenses
|
178,502
|
|
|
377,952
|
|
|
556,454
|
|
|
212,387
|
|
|
120,967
|
|
|
333,354
|
|
||||||
|
Other Income
|
2,935
|
|
|
57,432
|
|
|
60,367
|
|
|
9,772
|
|
|
26,208
|
|
|
35,980
|
|
||||||
|
Non-Controlling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,505
|
)
|
|
—
|
|
|
(6,505
|
)
|
||||||
|
Economic Net Income
|
$
|
123,318
|
|
|
$
|
473,804
|
|
|
$
|
597,122
|
|
|
$
|
44,755
|
|
|
$
|
301,480
|
|
|
$
|
346,235
|
|
|
(1)
|
Reclassified to conform to current presentation.
|
|
(2)
|
Included in unrealized carried interest income from affiliates is reversal of previously recognized realized carried interest income due to the general partner obligation to return previously distributed carried interest income of
$94.9 million
and
$14.2 million
with respect to Fund VI and SOMA, respectively, for the nine months ended September 30, 2012. The general partner obligation is recognized based upon a hypothetical liquidation of the funds' net assets as of September 30, 2012. The actual determination and any required payment of a general partner obligation would not take place until the final disposition of a fund's investments based on the contractual termination of the fund.
|
|
(3)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
|
(4)
|
Other expenses excludes amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
|
For the Nine Months Ended
September 30, 2012 |
||||||||||
|
|
Real Estate
|
||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Advisory and transaction fees from affiliates
|
$
|
592
|
|
|
$
|
—
|
|
|
$
|
592
|
|
|
Management fees from affiliates
|
34,200
|
|
|
—
|
|
|
34,200
|
|
|||
|
Carried interest income from affiliates:
|
|
|
|
|
|
||||||
|
Unrealized gains
|
—
|
|
|
6,460
|
|
|
6,460
|
|
|||
|
Realized gains
|
—
|
|
|
4,279
|
|
|
4,279
|
|
|||
|
Total Revenues
|
34,792
|
|
|
10,739
|
|
|
45,531
|
|
|||
|
Compensation and benefits
(1)
|
27,876
|
|
|
7,761
|
|
|
35,637
|
|
|||
|
Other expenses
(2)
|
17,416
|
|
|
—
|
|
|
17,416
|
|
|||
|
Total Expenses
|
45,292
|
|
|
7,761
|
|
|
53,053
|
|
|||
|
Other Income
|
1,068
|
|
|
660
|
|
|
1,728
|
|
|||
|
Economic Net (Loss) Income
|
$
|
(9,432
|
)
|
|
$
|
3,638
|
|
|
$
|
(5,794
|
)
|
|
(1)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
|
(2)
|
Other expenses excludes amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
(i)
|
Private equity
—primarily invests in control equity and related debt instruments, convertible securities and distressed debt instruments;
|
|
(ii)
|
Credit
—primarily invests in non-control corporate and structured debt instruments; and
|
|
(iii)
|
Real estate
—primarily invests in real estate equity for the acquisition and recapitalization of real estate assets, portfolios, platforms and operating companies, and real estate debt including first mortgage and mezzanine loans, preferred equity and commercial mortgage backed securities.
|
|
(1)
|
The Strategic Investors hold 31.32% of the Class A shares outstanding and 12.00% of the economic interests in the Apollo Operating Group. The Class A shares held by investors other than the Strategic Investors represent 29.91% of the total voting power of our shares entitled to vote and 21.58% of the economic interests in the Apollo Operating Group. Class A shares held by the Strategic Investors do not have voting rights. However, such Class A shares will become entitled to vote upon transfers by a Strategic Investor in accordance with the agreements entered into in connection with the investments made by the Strategic Investors.
|
|
(2)
|
Our Managing Partners own BRH Holdings GP, Ltd., which in turn holds our only outstanding Class B share. The Class B share represents 70.09% of the total voting power of our shares entitled to vote but no economic interest in Apollo Global Management, LLC. Our Managing Partners’ economic interests are instead represented by their indirect beneficial ownership, through Holdings, of 54.44% of the limited partner interests in the Apollo Operating Group.
|
|
(3)
|
Through BRH Holdings, L.P., our Managing Partners indirectly beneficially own through estate planning vehicles, limited partner interests in Holdings.
|
|
(4)
|
Holdings owns 61.68% of the limited partner interests in each Apollo Operating Group entity. The AOG Units held by Holdings are exchangeable for Class A shares. Our Managing Partners, through their interests in BRH and Holdings, beneficially own 54.44% of the AOG Units. Our Contributing Partners, through their ownership interests in Holdings, beneficially own 7.24% of the AOG Units.
|
|
(5)
|
BRH is the sole member of AGM Management, LLC, our manager. The management of Apollo Global Management, LLC is vested in our manager as provided in our operating agreement.
|
|
(6)
|
Represents 38.32% of the limited partner interests in each Apollo Operating Group entity, held through intermediate holding companies. Apollo Global Management, LLC, also indirectly owns 100% of the general partner interests in each Apollo Operating Group entity.
|
|
•
|
We are a holding company that is qualified as a partnership for U.S. Federal income tax purposes. Our intermediate holding companies enable us to maintain our partnership status and to meet the qualifying income exception.
|
|
•
|
We have historically used multiple management companies to segregate operations for business, financial and other reasons. Going forward, we may increase or decrease the number of our management companies or partnerships within the Apollo Operating Group based on our views regarding the appropriate balance between (a) administrative convenience and (b) continued business, financial, tax and other optimization.
|
|
|
Impact of Reclassification on Economic Net (Loss) Income
|
||
|
|
Private Equity Segment
|
|
Credit Segment
|
|
For the three months ended September 30, 2012
|
$(3,698)
|
|
$3,698
|
|
For the nine months ended September 30, 2012
|
(10,020)
|
|
10,020
|
|
•
|
Decisions related to the allocation of resources such as staffing decisions including hiring and locations for deployment of the new hires. As the amount of fees, investment income, and ENI is indicative of the performance of the management companies and advisors within each segment, management can assess the need for additional resources and the location for deployment of the new hires based on the results of this measure. For example, a positive ENI could indicate the need for additional staff to manage the respective segment whereas a negative ENI could indicate the need to reduce staff assigned to manage the respective segment.
|
|
•
|
Decisions related to capital deployment such as providing capital to facilitate growth for our business and/or to facilitate expansion into new businesses. As the amount of fees, investment income, and ENI is indicative of the performance of the management companies and advisors within each segment, management can assess the availability and need to provide capital to facilitate growth or expansion into new businesses based on the results of this measure. For example, a negative ENI may indicate the lack of performance of a segment and thus indicate a need for additional capital to be deployed into the respective segment.
|
|
•
|
Decisions related to expenses, such as determining annual discretionary bonuses and equity-based compensation awards to its employees. With respect to compensation, management seeks to align the interests of certain professionals and selected other individuals with those of the investors in such funds and those of the Company’s shareholders by providing such individuals a profit sharing interest in the carried interest income earned in relation to the funds. To achieve that objective, a certain amount of compensation is based on the Company’s performance and growth for the year.
|
|
(i)
|
non-cash charges related to RSUs granted in connection with the 2007 private placement and amortization of AOG Units (although the costs associated with the 2007 private placement are expected to be recurring components of our costs but at a diminishing rate, we may be able to incur lower cash compensation costs with the granting of equity-based compensation);
|
|
(ii)
|
income tax, which represents a necessary and recurring element of our operating costs and our ability to generate revenue because ongoing revenue generation is expected to result in future income tax expense;
|
|
(iii)
|
amortization of intangible assets associated with the 2007 Reorganization and acquisitions, which is a recurring item until all intangibles have been fully amortized; and
|
|
(iv)
|
Non-Controlling Interests excluding the remaining interest held by certain individuals who receive an allocation of income from certain of our credit management companies, which is expected to be a recurring item and represents the aggregate of the income or loss that is not owned by the Company.
|
|
•
|
Inclusion of the impact of RSUs granted in connection with the 2007 private placement and non-cash equity-based compensation expense comprising amortization of AOG Units. Management assesses our performance based on management fees, advisory and transaction fees, and carried interest income generated by the business and excludes the impact of non-cash charges related to RSUs granted in connection with the 2007 private placement and amortization of AOG Units because these non-cash charges are not viewed as part of our core operations.
|
|
•
|
Inclusion of the impact of income taxes as we do not take income taxes into consideration when evaluating the performance of our segments or when determining compensation for our employees. Additionally, income taxes at the segment level (which exclude APO Corp.’s corporate taxes) are not meaningful, as the majority of the entities included in our segments operate as partnerships and therefore are only subject to New York City unincorporated business taxes and foreign taxes when applicable.
|
|
•
|
Inclusion of amortization of intangible assets associated with the 2007 Reorganization and subsequent acquisitions as these non-cash charges are not viewed as part of our core operations.
|
|
•
|
Carried interest income, management fees and other revenues from Apollo funds are reflected on an unconsolidated basis. As such, ENI excludes the Non-Controlling
|
|
(i)
|
the fair value of our private equity investments plus the capital that we are entitled to call from our investors pursuant to the terms of their capital commitments to the extent a fund is within the commitment period in which management fees are calculated based on total commitments to the fund;
|
|
(ii)
|
the NAV of our credit funds, other than certain CLOs, which we measure by using the mark-to-market value of the aggregate principal amount of the underlying CLO and CDO credit funds that have a fee generating basis other than mark-to-market assets or liabilities, plus used or available leverage and/or capital commitments;
|
|
(iii)
|
the gross asset value or net asset value of our real estate entities and the structured portfolio company investments included within the funds we manage, which includes the leverage used by such structured portfolio companies;
|
|
(iv)
|
the incremental value associated with the reinsurance investments of the funds we manage; and
|
|
(v)
|
the fair value of any other investments that we manage plus unused credit facilities, including capital commitments for investments that may require pre-qualification before investment plus any other capital commitments available for investment that are not otherwise included in the clauses above.
|
|
|
As of
September 30, |
|
As of
December 31,
|
|
||||||||
|
|
2013
|
|
2012
|
|
2012
|
|
||||||
|
|
(in millions)
|
|
||||||||||
|
Total Assets Under Management
|
$
|
112,687
|
|
(1)
|
$
|
109,702
|
|
(1)
|
$
|
113,379
|
|
(1)
|
|
Fee-generating
|
79,343
|
|
|
77,676
|
|
|
81,934
|
|
|
|||
|
Non-fee generating
|
33,344
|
|
(1)
|
32,026
|
|
(1)
|
31,445
|
|
(1)
|
|||
|
Private Equity
|
42,767
|
|
|
38,983
|
|
|
37,832
|
|
|
|||
|
Fee-generating
|
27,059
|
|
|
28,146
|
|
|
27,932
|
|
|
|||
|
Non-fee generating
|
15,708
|
|
|
10,837
|
|
|
9,900
|
|
|
|||
|
Credit
|
59,359
|
|
|
60,107
|
|
|
64,406
|
|
(2)
|
|||
|
Fee-generating
|
46,625
|
|
|
45,302
|
|
|
49,518
|
|
(2)
|
|||
|
Non-fee generating
|
12,734
|
|
|
14,805
|
|
|
14,888
|
|
(2)
|
|||
|
Real Estate
|
9,339
|
|
|
8,129
|
|
|
8,800
|
|
(2)
|
|||
|
Fee-generating
|
5,659
|
|
|
4,228
|
|
|
4,484
|
|
(2)
|
|||
|
Non-fee generating
|
3,680
|
|
|
3,901
|
|
|
4,316
|
|
(2)
|
|||
|
(1)
|
As of
September 30, 2013
and
2012
and
December 31, 2012
, includes $1.2 billion, $2.5 billion, and $2.3 billion of commitments, respectively, that have yet to be deployed to an Apollo fund within our three segments.
|
|
(2)
|
Includes fee-generating and non-fee generating AUM as of September 30, 2012 for certain publicly traded vehicles managed by Apollo.
|
|
|
As of
September 30, 2013 |
||||||||||||||
|
|
Private
Equity
|
|
Credit
|
|
Real
Estate
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fee-generating AUM based on capital commitments
|
$
|
11,350
|
|
|
$
|
5,612
|
|
|
$
|
158
|
|
|
$
|
17,120
|
|
|
Fee-generating AUM based on invested capital
|
12,741
|
|
|
2,139
|
|
|
3,471
|
|
|
18,351
|
|
||||
|
Fee-generating AUM based on gross/adjusted assets
|
887
|
|
|
30,368
|
|
(3)
|
1,761
|
|
(3)
|
33,016
|
|
||||
|
Fee-generating AUM based on leverage
(1)
|
2,081
|
|
|
1,659
|
|
|
—
|
|
|
3,740
|
|
||||
|
Fee-generating AUM based on NAV
|
—
|
|
|
6,847
|
|
|
269
|
|
|
7,116
|
|
||||
|
Total Fee-Generating AUM
|
$
|
27,059
|
|
(2)
|
$
|
46,625
|
|
|
$
|
5,659
|
|
|
$
|
79,343
|
|
|
(1)
|
Monitoring fees are normally based on the total value of certain structured portfolio company investments, which includes leverage, less any portion of such total value that is already considered for fee-generating AUM. Monitoring fees are typically calculated using a 0.5% annual rate.
|
|
(2)
|
The weighted average remaining life of the private equity funds excluding permanent capital vehicles at
September 30, 2013
was 71 months.
|
|
(3)
|
The fee-generating AUM for certain of our publicly traded vehicles is based on an adjusted equity amount as specified by the respective management agreements.
|
|
|
As of
September 30, 2012 |
||||||||||||||
|
|
Private
Equity
|
|
Credit
|
|
Real
Estate
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fee-generating AUM based on capital commitments
|
$
|
15,427
|
|
|
$
|
4,152
|
|
|
$
|
265
|
|
|
$
|
19,844
|
|
|
Fee-generating AUM based on invested capital
|
8,070
|
|
|
3,262
|
|
|
1,848
|
|
|
13,180
|
|
||||
|
Fee-generating AUM based on gross/adjusted assets
|
881
|
|
|
28,267
|
|
|
1,861
|
|
(3)
|
31,009
|
|
||||
|
Fee-generating AUM based on leverage
(1)
|
3,768
|
|
|
3,245
|
|
|
—
|
|
|
7,013
|
|
||||
|
Fee-generating AUM based on NAV
|
—
|
|
|
6,376
|
|
|
254
|
|
|
6,630
|
|
||||
|
Total Fee-Generating AUM
|
$
|
28,146
|
|
(2)
|
$
|
45,302
|
|
|
$
|
4,228
|
|
|
$
|
77,676
|
|
|
(1)
|
Monitoring fees are normally based on the total value of certain structured portfolio company investments, which includes leverage, less any portion of such total value that is already considered for fee-generating AUM. Monitoring fees are typically calculated using a 0.5% annual rate.
|
|
(2)
|
The weighted average remaining life of the private equity funds excluding permanent capital vehicles at
September 30, 2012
was 67 months.
|
|
(3)
|
The fee-generating AUM for our real estate funds is based on an adjusted equity amount as specified by the respective management agreements.
|
|
|
As of
December 31, 2012 |
||||||||||||||
|
|
Private
Equity
|
|
Credit
|
|
Real
Estate
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fee-generating AUM based on capital commitments
|
$
|
15,854
|
|
|
$
|
5,156
|
|
|
$
|
194
|
|
|
$
|
21,204
|
|
|
Fee-generating AUM based on invested capital
|
7,613
|
|
|
3,124
|
|
|
1,866
|
|
|
12,603
|
|
||||
|
Fee-generating AUM based on gross/adjusted assets
|
855
|
|
|
31,599
|
|
(3)
|
2,134
|
|
(3)
|
34,588
|
|
||||
|
Fee-generating AUM based on leverage
(1)
|
3,610
|
|
|
3,101
|
|
|
—
|
|
|
6,711
|
|
||||
|
Fee-generating AUM based on NAV
|
—
|
|
|
6,538
|
|
|
290
|
|
|
6,828
|
|
||||
|
Total Fee-Generating AUM
|
$
|
27,932
|
|
(2)
|
$
|
49,518
|
|
|
$
|
4,484
|
|
|
$
|
81,934
|
|
|
(1)
|
Monitoring fees are normally based on the total value of certain structured portfolio company investments, which includes leverage, less any portion of such total value that is already considered for fee-generating AUM. Monitoring fees are typically calculated using a 0.5% annual rate.
|
|
(2)
|
The weighted average remaining life of the private equity funds excluding permanent capital vehicles at December 31, 2012 was 61 months.
|
|
(3)
|
The fee-generating AUM for certain of our publicly traded vehicles is based on an adjusted equity amount as specified by the respective management agreements.
|
|
|
Total Assets Under Management
|
|
||||||||||
|
|
As of
September 30, |
|
As of
December 31,
|
|
||||||||
|
|
2013
|
|
2012
|
|
2012
|
|
||||||
|
|
(in millions)
|
|
||||||||||
|
AUM:
|
|
|
||||||||||
|
Private equity
|
$
|
42,767
|
|
|
$
|
38,983
|
|
|
$
|
37,832
|
|
|
|
Credit
|
59,359
|
|
|
60,107
|
|
|
64,406
|
|
(1)
|
|||
|
Real estate
|
9,339
|
|
|
8,129
|
|
|
8,800
|
|
(1)
|
|||
|
Total
(2)
|
$
|
112,687
|
|
|
$
|
109,702
|
|
|
$
|
113,379
|
|
|
|
(1)
|
Includes fee-generating and non-fee generating AUM as of September 30, 2012 for certain publicly traded vehicles managed by Apollo.
|
|
(2)
|
As of
September 30, 2013
and
2012
and
December 31, 2012
, includes $1.2 billion, $2.5 billion, and $2.3 billion of commitments, respectively, that have yet to be deployed to an Apollo fund within our three segments.
|
|
|
Total AUM
|
|
Fee-Generating AUM
|
|
||||||||||||||||||||
|
|
As of
September 30, |
|
As of
December 31, |
|
As of
September 30, |
|
As of
December 31, |
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
2012
|
|
2013
|
|
2012
|
|
2012
|
|
||||||||||||
|
|
(in millions)
|
|
||||||||||||||||||||||
|
Traditional Private Equity Funds
|
$
|
40,323
|
|
|
$
|
36,966
|
|
|
$
|
35,617
|
|
|
$
|
24,850
|
|
|
$
|
26,288
|
|
|
$
|
25,706
|
|
|
|
ANRP
|
1,336
|
|
|
898
|
|
|
1,284
|
|
|
1,295
|
|
|
896
|
|
|
1,295
|
|
|
||||||
|
AAA
|
1,108
|
|
(1)
|
1,119
|
|
|
931
|
|
(1)
|
914
|
|
(1)
|
962
|
|
|
931
|
|
(1)
|
||||||
|
Total
|
$
|
42,767
|
|
|
$
|
38,983
|
|
|
$
|
37,832
|
|
|
$
|
27,059
|
|
|
$
|
28,146
|
|
|
$
|
27,932
|
|
|
|
(1)
|
Includes co-investments contributed to Athene by AAA, through its investment in AAA Investments, as part of the AAA Transaction.
|
|
|
Total AUM
|
|
Fee-Generating AUM
|
||||||||||||||||||||
|
|
As of
September 30, |
|
As of
December 31, |
|
As of
September 30, |
|
As of
December 31, |
||||||||||||||||
|
|
2013
|
|
2012
|
|
2012
|
|
2013
|
|
2012
|
|
2012
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
U.S. Performing Credit
|
$
|
23,470
|
|
|
$
|
27,815
|
|
|
$
|
27,509
|
|
|
$
|
18,195
|
|
|
$
|
20,950
|
|
|
$
|
20,567
|
|
|
Structured Credit
|
11,294
|
|
|
11,946
|
|
|
11,436
|
|
|
8,180
|
|
|
8,176
|
|
|
7,589
|
|
||||||
|
Athene
(1)
|
9,292
|
|
|
6,980
|
|
|
10,970
|
|
|
9,292
|
|
|
6,855
|
|
|
10,845
|
|
||||||
|
Non-Performing Loans
|
6,251
|
|
|
5,251
|
|
|
6,404
|
|
|
4,555
|
|
|
3,310
|
|
|
4,527
|
|
||||||
|
Opportunistic Credit
|
6,569
|
|
|
6,202
|
|
|
6,177
|
|
|
4,493
|
|
|
4,761
|
|
|
4,722
|
|
||||||
|
European Credit
|
2,483
|
|
|
1,913
|
|
|
1,910
|
|
|
1,910
|
|
|
1,250
|
|
|
1,268
|
|
||||||
|
Total
|
$
|
59,359
|
|
|
$
|
60,107
|
|
|
$
|
64,406
|
|
|
$
|
46,625
|
|
|
$
|
45,302
|
|
|
$
|
49,518
|
|
|
(1)
|
Excludes AUM that is either sub-advised by Apollo or invested in Apollo funds and investment vehicles across its private equity, credit and real estate funds.
|
|
|
Total AUM
|
|
Fee-Generating AUM
|
||||||||||||||||||||
|
|
As of
September 30, |
|
As of
December 31, |
|
As of
September 30, |
|
As of
December 31, |
||||||||||||||||
|
|
2013
|
|
2012
|
|
2012
|
|
2013
|
|
2012
|
|
2012
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Debt
|
$
|
5,677
|
|
|
$
|
4,347
|
|
|
$
|
4,826
|
|
|
$
|
3,411
|
|
|
$
|
2,006
|
|
|
$
|
2,332
|
|
|
Equity
|
3,662
|
|
|
3,782
|
|
|
3,974
|
|
|
2,248
|
|
|
2,222
|
|
|
2,152
|
|
||||||
|
Total
|
$
|
9,339
|
|
|
$
|
8,129
|
|
|
$
|
8,800
|
|
|
$
|
5,659
|
|
|
$
|
4,228
|
|
|
$
|
4,484
|
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
|
(in millions)
|
|
(in millions)
|
|
||||||||||||
|
Change in Total AUM:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning of Period
|
$
|
113,116
|
|
(1)
|
$
|
104,893
|
|
(1)
|
$
|
113,379
|
|
(1)
|
$
|
75,222
|
|
|
|
Income
|
5,327
|
|
|
3,616
|
|
|
11,661
|
|
|
8,453
|
|
|
||||
|
Subscriptions/Capital raised
|
4,022
|
|
|
1,538
|
|
|
12,148
|
|
|
8,130
|
|
|
||||
|
Other inflows/Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
19,928
|
|
|
||||
|
Distributions
|
(6,259
|
)
|
|
(2,367
|
)
|
|
(16,841
|
)
|
|
(5,950
|
)
|
|
||||
|
Redemptions
|
(104
|
)
|
|
(283
|
)
|
|
(1,122
|
)
|
|
(1,036
|
)
|
|
||||
|
Leverage
|
(3,415
|
)
|
|
2,305
|
|
|
(6,538
|
)
|
|
4,955
|
|
|
||||
|
End of Period
|
$
|
112,687
|
|
(1)
|
$
|
109,702
|
|
(1)
|
$
|
112,687
|
|
(1)
|
$
|
109,702
|
|
(1)
|
|
Change in Private Equity AUM:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning of Period
|
$
|
40,213
|
|
|
$
|
38,228
|
|
|
$
|
37,832
|
|
|
$
|
35,384
|
|
|
|
Income
|
4,131
|
|
|
2,017
|
|
|
8,646
|
|
|
5,765
|
|
|
||||
|
Subscriptions/Capital raised
|
3,332
|
|
|
247
|
|
|
9,170
|
|
|
275
|
|
|
||||
|
Distributions
|
(4,210
|
)
|
|
(1,438
|
)
|
|
(11,781
|
)
|
|
(3,016
|
)
|
|
||||
|
Redemptions
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
||||
|
Net segment transfers
|
56
|
|
|
110
|
|
|
1,118
|
|
|
267
|
|
|
||||
|
Leverage
|
(755
|
)
|
|
(181
|
)
|
|
(2,199
|
)
|
|
308
|
|
|
||||
|
End of Period
|
$
|
42,767
|
|
|
$
|
38,983
|
|
|
$
|
42,767
|
|
|
$
|
38,983
|
|
|
|
Change in Credit AUM:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning of Period
|
$
|
62,212
|
|
|
$
|
56,108
|
|
|
$
|
64,406
|
|
|
$
|
31,867
|
|
|
|
Income
|
991
|
|
|
1,346
|
|
|
2,887
|
|
|
2,281
|
|
|
||||
|
Subscriptions/Capital raised
|
690
|
|
|
1,207
|
|
|
1,990
|
|
|
4,335
|
|
|
||||
|
Other inflows/Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
19,928
|
|
|
||||
|
Distributions
|
(1,568
|
)
|
|
(633
|
)
|
|
(4,209
|
)
|
|
(1,878
|
)
|
|
||||
|
Redemptions
|
(104
|
)
|
|
(283
|
)
|
|
(813
|
)
|
|
(763
|
)
|
|
||||
|
Net segment transfers
|
(184
|
)
|
|
(99
|
)
|
|
(679
|
)
|
|
(738
|
)
|
|
||||
|
Leverage
|
(2,678
|
)
|
|
2,461
|
|
|
(4,223
|
)
|
|
5,075
|
|
|
||||
|
End of Period
|
$
|
59,359
|
|
|
$
|
60,107
|
|
|
$
|
59,359
|
|
|
$
|
60,107
|
|
|
|
Change in Real Estate AUM:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning of Period
|
$
|
9,473
|
|
|
$
|
7,861
|
|
|
$
|
8,800
|
|
|
$
|
7,971
|
|
|
|
Income
|
197
|
|
|
253
|
|
|
116
|
|
|
407
|
|
|
||||
|
Subscriptions/Capital raised
|
—
|
|
|
84
|
|
|
988
|
|
|
473
|
|
|
||||
|
Distributions
|
(477
|
)
|
|
(296
|
)
|
|
(847
|
)
|
|
(1,056
|
)
|
|
||||
|
Redemptions
(2)
|
—
|
|
|
—
|
|
|
(290
|
)
|
|
(273
|
)
|
|
||||
|
Net segment transfers
|
128
|
|
|
202
|
|
|
688
|
|
|
1,035
|
|
|
||||
|
Leverage
|
18
|
|
|
25
|
|
|
(116
|
)
|
|
(428
|
)
|
|
||||
|
End of Period
|
$
|
9,339
|
|
|
$
|
8,129
|
|
|
$
|
9,339
|
|
|
$
|
8,129
|
|
|
|
(1)
|
As of
September 30, 2013
and
2012
, June 30, 2013 and 2012, and December 31, 2012 includes $1.2 billion, $2.5 billion, $1.2 billion, $2.7 billion, and $2.3 billion of commitments, respectively, that have yet to be deployed to an Apollo fund within our three segments.
|
|
(2)
|
Represents release of unfunded commitments primarily related to two legacy CPI real estate funds that were past their investment periods.
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
|
(in millions)
|
|
||||||||||||||
|
Change in Total Fee-Generating AUM:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning of Period
|
$
|
79,290
|
|
|
$
|
77,449
|
|
|
$
|
81,934
|
|
|
$
|
58,121
|
|
|
|
Income
|
956
|
|
|
352
|
|
|
1,989
|
|
|
641
|
|
|
||||
|
Subscriptions/Capital raised
|
10,240
|
|
|
1,328
|
|
|
12,403
|
|
|
4,351
|
|
|
||||
|
Other inflows/Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
17,576
|
|
|
||||
|
Distributions
|
(1,865
|
)
|
|
(966
|
)
|
|
(5,017
|
)
|
|
(2,420
|
)
|
|
||||
|
Redemptions
|
(27
|
)
|
|
(278
|
)
|
|
(737
|
)
|
|
(738
|
)
|
|
||||
|
Net movements between Fee Generating and Non-Fee Generating
|
(7,229
|
)
|
|
72
|
|
|
(6,808
|
)
|
|
(546
|
)
|
|
||||
|
Leverage
|
(2,022
|
)
|
|
(281
|
)
|
|
(4,421
|
)
|
|
691
|
|
|
||||
|
End of Period
|
$
|
79,343
|
|
|
$
|
77,676
|
|
|
$
|
79,343
|
|
|
$
|
77,676
|
|
|
|
Change in Private Equity Fee-Generating AUM:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning of Period
|
$
|
26,014
|
|
|
$
|
27,754
|
|
|
$
|
27,932
|
|
|
$
|
28,031
|
|
|
|
Income (Loss)
|
274
|
|
|
(2
|
)
|
|
348
|
|
|
132
|
|
|
||||
|
Subscriptions/Capital raised
|
9,586
|
|
|
240
|
|
|
9,629
|
|
|
268
|
|
|
||||
|
Distributions
|
(788
|
)
|
|
(365
|
)
|
|
(2,026
|
)
|
|
(716
|
)
|
|
||||
|
Redemptions
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
||||
|
Net segment transfers
|
50
|
|
|
—
|
|
|
246
|
|
|
—
|
|
|
||||
|
Net movements between Fee Generating and Non-Fee Generating
|
(7,333
|
)
|
|
121
|
|
|
(7,523
|
)
|
|
360
|
|
|
||||
|
Leverage
|
(744
|
)
|
|
398
|
|
|
(1,528
|
)
|
|
71
|
|
|
||||
|
End of Period
|
$
|
27,059
|
|
|
$
|
28,146
|
|
|
$
|
27,059
|
|
|
$
|
28,146
|
|
|
|
Change in Credit Fee-Generating AUM:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning of Period
|
$
|
47,507
|
|
|
$
|
45,509
|
|
|
$
|
49,518
|
|
|
$
|
26,553
|
|
|
|
Income
|
618
|
|
|
320
|
|
|
1,603
|
|
|
449
|
|
|
||||
|
Subscriptions/Capital raised
|
654
|
|
|
1,028
|
|
|
1,858
|
|
|
3,809
|
|
|
||||
|
Other inflows/Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
17,576
|
|
|
||||
|
Distributions
|
(749
|
)
|
|
(418
|
)
|
|
(2,378
|
)
|
|
(1,322
|
)
|
|
||||
|
Redemptions
|
(27
|
)
|
|
(278
|
)
|
|
(718
|
)
|
|
(738
|
)
|
|
||||
|
Net segment transfers
|
(178
|
)
|
|
(129
|
)
|
|
(884
|
)
|
|
(718
|
)
|
|
||||
|
Net movements between Fee Generating and Non-Fee Generating
|
78
|
|
|
(51
|
)
|
|
519
|
|
|
(927
|
)
|
|
||||
|
Leverage
|
(1,278
|
)
|
|
(679
|
)
|
|
(2,893
|
)
|
|
620
|
|
|
||||
|
End of Period
|
$
|
46,625
|
|
|
$
|
45,302
|
|
|
$
|
46,625
|
|
|
$
|
45,302
|
|
|
|
Change in Real Estate Fee-Generating AUM:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning of Period
|
$
|
5,769
|
|
|
$
|
4,186
|
|
|
$
|
4,484
|
|
|
$
|
3,537
|
|
|
|
Income
|
64
|
|
|
34
|
|
|
38
|
|
|
60
|
|
|
||||
|
Subscriptions/Capital raised
|
—
|
|
|
60
|
|
|
916
|
|
|
274
|
|
|
||||
|
Distributions
|
(328
|
)
|
|
(183
|
)
|
|
(613
|
)
|
|
(382
|
)
|
|
||||
|
Net segment transfers
|
128
|
|
|
129
|
|
|
638
|
|
|
718
|
|
|
||||
|
Net movements between Fee Generating and Non-Fee Generating
|
26
|
|
|
2
|
|
|
196
|
|
|
21
|
|
|
||||
|
End of Period
|
$
|
5,659
|
|
|
$
|
4,228
|
|
|
$
|
5,659
|
|
|
$
|
4,228
|
|
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Private equity dollars invested
|
$
|
120
|
|
|
$
|
78
|
|
|
$
|
1,488
|
|
|
$
|
2,719
|
|
|
|
As of
September 30, 2013 |
|
As of
December 31, 2012 |
|
As of
September 30, 2012 |
||||||
|
|
(in millions)
|
||||||||||
|
Uncalled private equity commitments
|
$
|
16,125
|
|
|
$
|
7,464
|
|
|
$
|
7,105
|
|
|
•
|
market conditions during previous periods were significantly more favorable for generating positive performance, particularly in our private equity business, than the market conditions we have experienced for the last few years and may experience in the future;
|
|
•
|
our funds’ returns have benefited from investment opportunities and general market conditions that currently do not exist and may not repeat themselves, and there can be no assurance that our current or future funds will be able to avail themselves of profitable investment opportunities;
|
|
•
|
our private equity funds’ rates of return, which are calculated on the basis of net asset value of the funds’ investments, reflect unrealized gains, which may never be realized;
|
|
•
|
our funds’ returns have benefited from investment opportunities and general market conditions that may not repeat themselves, including the availability of debt capital on attractive terms and the availability of distressed debt opportunities, and we may not be able to achieve the same returns or profitable investment opportunities or deploy capital as quickly;
|
|
•
|
the historical returns that we present are derived largely from the performance of our earlier private equity funds, whereas future fund returns will depend increasingly on the performance of our newer funds, which may have little or no realized investment track record;
|
|
•
|
Fund VI and Fund VII are several times larger than our previous private equity funds, and this additional capital may not be deployed as profitably as our prior funds;
|
|
•
|
the attractive returns of certain of our funds have been driven by the rapid return of invested capital, which has not occurred with respect to all of our funds and we believe is less likely to occur in the future;
|
|
•
|
our track record with respect to our credit and real estate funds is relatively short as compared to our private equity funds;
|
|
•
|
in recent years, there has been increased competition for private equity investment opportunities resulting from the increased amount of capital invested in private equity funds and periods of high liquidity in debt markets, which may result in lower returns for the funds; and
|
|
•
|
our newly established funds may generate lower returns during the period that they take to deploy their capital; consequently, we do not provide return information for any funds which have not been actively investing capital for at least 24 months prior to the valuation date as we believe this information is not meaningful.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
September 30, 2013 |
|
As of
December 31, 2012 |
|
||||||||||||||||||||||
|
|
Vintage
Year
|
|
Committed
Capital
|
|
Total
Invested
Capital
|
|
Committed
Capital Less
Unfunded Capital
Commitments
(1)
|
|
Realized
|
|
Unrealized
(2)
|
|
Total
Value
|
|
Gross
IRR
|
|
Net
IRR
|
|
Gross
IRR
|
|
Net
IRR
|
|
||||||||||||||||||
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Fund VIII
(3)(4)
|
—
|
|
|
$
|
9,968
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
|
|
AION
(3)(4)
|
—
|
|
|
277
|
|
|
17
|
|
|
25
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
|||||||
|
ANRP
(4)
|
2012
|
|
|
1,323
|
|
|
348
|
|
|
385
|
|
|
18
|
|
|
381
|
|
|
399
|
|
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
|||||||
|
Fund VII
|
2008
|
|
|
14,676
|
|
|
14,750
|
|
|
11,145
|
|
|
17,038
|
|
|
11,806
|
|
|
28,844
|
|
|
38
|
%
|
|
29
|
%
|
|
35
|
%
|
|
26
|
%
|
|
|||||||
|
Fund VI
|
2006
|
|
|
10,136
|
|
|
11,819
|
|
|
9,285
|
|
|
11,390
|
|
|
9,548
|
|
|
20,938
|
|
|
15
|
|
|
12
|
|
|
11
|
|
|
9
|
|
|
|||||||
|
Fund V
|
2001
|
|
|
3,742
|
|
|
5,192
|
|
|
3,742
|
|
|
12,339
|
|
|
475
|
|
|
12,814
|
|
|
61
|
|
|
44
|
|
|
61
|
|
|
44
|
|
|
|||||||
|
Fund IV
|
1998
|
|
|
3,600
|
|
|
3,481
|
|
|
3,600
|
|
|
6,767
|
|
|
39
|
|
|
6,806
|
|
|
12
|
|
|
9
|
|
|
12
|
|
|
9
|
|
|
|||||||
|
Fund III
|
1995
|
|
|
1,500
|
|
|
1,499
|
|
|
1,500
|
|
|
2,692
|
|
|
—
|
|
|
2,692
|
|
|
18
|
|
|
11
|
|
|
18
|
|
|
11
|
|
|
|||||||
|
Fund I, II & MIA
(5)
|
1990/92
|
|
|
2,220
|
|
|
3,773
|
|
|
2,220
|
|
|
7,924
|
|
|
—
|
|
|
7,924
|
|
|
47
|
|
|
37
|
|
|
47
|
|
|
37
|
|
|
|||||||
|
Totals
|
|
|
$
|
47,442
|
|
|
$
|
40,879
|
|
|
$
|
31,902
|
|
|
$
|
58,168
|
|
|
$
|
22,266
|
|
|
$
|
80,434
|
|
|
39%
|
|
(6)
|
26%
|
|
(6)
|
39%
|
|
(6)
|
25%
|
|
—
|
|
|
|
|
Vintage
Year |
|
Current Net Asset Value as of September 30, 2013
|
|
Total Return
|
|||||||||
|
For the Three Months Ended
September 30, 2013 |
|
For the Nine Months Ended
September 30, 2013 |
|
For the Year Ended December 31, 2012
|
||||||||||
|
AAA
(7)
|
2006
|
|
$
|
1,734.7
|
|
|
19
|
%
|
|
11
|
%
|
|
20
|
%
|
|
(1)
|
“Committed Capital Less Unfunded Capital Commitments” represents capital commitments from limited partners to invest in a particular fund less capital that is available for investment or reinvestment subject to the provisions of the applicable limited partnership agreements.
|
|
(2)
|
Figures include the market values, estimated fair value of certain unrealized investments and capital committed to investments.
|
|
(3)
|
Fund VIII and AION were launched during 2013 and 2012, respectively, and a vintage year has not yet been established for these funds.
|
|
(4)
|
Returns have not been presented as the fund commenced investing capital less than 24 months prior to the period indicated and therefore such return information was deemed not meaningful.
|
|
(5)
|
Fund I and Fund II were structured such that investments were made from either fund depending on which fund had available capital. We do not differentiate between Fund I and Fund II investments for purposes of performance figures because they are not meaningful on a separate basis and do not demonstrate the progression of returns over time. The general partners and managers of Funds I, II and MIA, as well as the general partner of Fund III were excluded assets in connection with the 2007 Reorganization of Apollo Global Management, LLC. As a result, Apollo Global Management, LLC did not receive the economics associated with these entities. The investment performance of these funds is presented to illustrate fund performance associated with our managing partners and other investment professionals.
|
|
(6)
|
Total IRR is calculated based on total cash flows for all funds presented.
|
|
(7)
|
AAA completed its initial public offering in June 2006 and is the sole limited partner in AAA Investments. AAA was originally designed to give investors in its common units exposure as a limited partner to certain of the strategies that we employ and allowed us to manage the asset allocations to those strategies by investing alongside our private equity funds and directly in our credit funds and certain other opportunistic investments that we sponsor and manage. On October 31, 2012, AAA and AAA Investments consummated a transaction whereby a wholly-owned subsidiary of AAA Investments contributed substantially all of its investments to Athene in connection with the AAA Transaction. After the AAA Transaction, Athene was AAA’s only material investment and as of
September 30, 2013
, AAA, through its investment in AAA Investments, was the largest shareholder of Athene Holding Ltd. with an approximate 72.5% economic ownership stake (without giving effect to restricted common shares issued under Athene’s management equity plan and conversion of AAA's note receivable), and effectively 45% of the voting power of Athene. Additional information related to AAA can be found on its website www.apolloalternativeassets.com. The information contained in AAA’s website is not part of this report.
|
|
|
Total Invested
Capital |
|
Total Value
|
|
Gross IRR
(1)
|
|||||
|
|
(in millions)
|
|
|
|||||||
|
Distressed for Control
|
$
|
5,753
|
|
|
$
|
17,127
|
|
|
29
|
%
|
|
Non-Control Distressed
|
5,986
|
|
|
8,489
|
|
|
71
|
|
||
|
Total
|
11,739
|
|
|
25,616
|
|
|
49
|
|
||
|
Buyout Equity, Portfolio Company Debt and Other Credit
(2)
|
28,775
|
|
|
54,402
|
|
|
23
|
|
||
|
Total
|
$
|
40,514
|
|
|
$
|
80,018
|
|
|
39
|
%
|
|
(1)
|
IRR information is presented gross and does not give effect to management fees, incentive compensation, certain other expenses and taxes.
|
|
(2)
|
Other Credit means investments in debt securities of issuers other than portfolio companies that are not considered to be distressed.
|
|
|
Total Invested
Capital
|
|
Total Value
|
||||
|
|
(in millions)
|
||||||
|
Buyout Equity and Portfolio Company Debt
|
$
|
10,165
|
|
|
$
|
21,425
|
|
|
Other Credit and Classic Distressed
(1)
|
4,585
|
|
|
7,419
|
|
||
|
Total
|
$
|
14,750
|
|
|
$
|
28,844
|
|
|
|
Total Invested
Capital
|
|
Total Value
|
||||
|
|
(in millions)
|
||||||
|
Buyout Equity and Portfolio Company Debt
|
$
|
9,674
|
|
|
$
|
17,285
|
|
|
Other Credit and Classic Distressed
(1)
|
2,145
|
|
|
3,653
|
|
||
|
Total
|
$
|
11,819
|
|
|
$
|
20,938
|
|
|
|
Total Invested
Capital
|
|
Total Value
|
||||
|
|
(in millions)
|
||||||
|
Buyout Equity
|
$
|
4,412
|
|
|
$
|
11,844
|
|
|
Classic Distressed
(1)
|
780
|
|
|
970
|
|
||
|
Total
|
$
|
5,192
|
|
|
$
|
12,814
|
|
|
(1)
|
Classic Distressed means investments in debt securities of issuers other than portfolio companies that are considered to be distressed.
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
As of
September 30, 2013 |
|
As of
December 31, 2012 |
|
||||||||||||||||||
|
|
Strategy
|
|
Vintage
Year
|
|
Committed
Capital
|
|
Invested
Capital
|
|
Realized
|
|
Unrealized
(1)
|
|
Total
Value
|
|
Gross
IRR
|
|
Net
IRR
|
|
Gross
IRR
|
|
Net
IRR
|
|
||||||||||||||
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
ACRF II
(2)
|
Structured Credit
|
|
2012
|
|
$
|
104.4
|
|
|
$
|
160.6
|
|
|
$
|
2.6
|
|
|
$
|
118.6
|
|
|
$
|
121.2
|
|
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
|
EPF II
(3)(5)
|
Non-Performing Loans
|
|
2012
|
|
3,644.6
|
|
|
566.5
|
|
|
96.8
|
|
|
566.1
|
|
|
662.9
|
|
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
|||||
|
FCI
(3)
|
Structured Credit
|
|
2012
|
|
558.8
|
|
|
443.2
|
|
|
15.0
|
|
|
592.0
|
|
|
607.0
|
|
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
|||||
|
AESI
(3)(5)
|
European Credit
|
|
2011
|
|
480.9
|
|
|
701.3
|
|
|
436.7
|
|
|
340.9
|
|
|
777.6
|
|
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
|||||
|
AEC
(3)
|
European Credit
|
|
2012
|
|
292.5
|
|
|
432.8
|
|
|
246.7
|
|
|
195.4
|
|
|
442.1
|
|
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
|||||
|
AIE II
(5)
|
European Credit
|
|
2008
|
|
279.3
|
|
|
881.9
|
|
|
1,171.3
|
|
|
188.8
|
|
|
1,360.1
|
|
|
19.1
|
%
|
|
15.6
|
%
|
|
19.4
|
%
|
|
15.6
|
%
|
|
|||||
|
COF I
|
U.S. Performing Credit
|
|
2008
|
|
1,484.9
|
|
|
1,611.3
|
|
|
3,317.5
|
|
|
1,020.7
|
|
|
4,338.2
|
|
|
30.4
|
|
|
27.4
|
|
|
30.7
|
|
|
27.6
|
|
|
|||||
|
COF II
|
U.S. Performing Credit
|
|
2008
|
|
1,583.0
|
|
|
2,176.4
|
|
|
2,575.0
|
|
|
537.9
|
|
|
3,112.9
|
|
|
13.8
|
|
|
11.2
|
|
|
14.3
|
|
|
11.7
|
|
|
|||||
|
EPF I
(5)
|
Non-Performing Loans
|
|
2007
|
|
1,751.7
|
|
|
2,225.6
|
|
|
1,993.9
|
|
|
1,253.4
|
|
|
3,247.3
|
|
|
20.6
|
|
|
14.2
|
|
|
18.6
|
|
|
11.6
|
|
|
|||||
|
ACLF
|
U.S. Performing Credit
|
|
2007
|
|
984.0
|
|
|
1,448.5
|
|
|
2,262.5
|
|
|
119.3
|
|
|
2,381.8
|
|
|
13.0
|
|
|
11.2
|
|
|
13.0
|
|
|
11.2
|
|
|
|||||
|
Artus
|
U.S. Performing Credit
|
|
2007
|
|
106.6
|
|
|
190.1
|
|
|
225.9
|
|
|
—
|
|
|
225.9
|
|
|
7.0
|
|
|
6.8
|
|
|
7.0
|
|
|
6.8
|
|
|
|||||
|
Totals
|
|
|
|
|
11,270.7
|
|
|
10,838.2
|
|
|
12,343.9
|
|
|
4,933.1
|
|
|
17,277.0
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(1)
|
Figures include the market values, estimated fair value of certain unrealized investments and capital committed to investments.
|
|
(2)
|
As part of the acquisition of Stone Tower, Apollo acquired the manager of Apollo Structured Credit Recovery Master Fund II, Ltd. (“ACRF II”). Apollo became the manager of this fund upon completing the acquisition on April 2, 2012.
|
|
(3)
|
Apollo European Strategic Investment, L.P. (“AESI”) was launched during 2011 and established its vintage year in the fourth quarter of 2011. Apollo European Principal Finance Fund II, L.P. (“EPF II”), Apollo European Credit Master Fund, L.P, ("AEC"), and Financial Credit Investment I, L.P. (“FCI”) deployed capital prior to their vintage year and had their final capital raises in 2012, establishing their vintage year.
|
|
(4)
|
Returns have not been presented as the fund commenced investing capital less than 24 months prior to the period indicated and therefore such return information was deemed not meaningful.
|
|
(5)
|
Funds are denominated in Euros and translated into U.S. dollars at an exchange rate of €1.00 to
$1.35
as of
September 30, 2013
.
|
|
|
|
|
|
|
|
|
Net Return
|
|
|||||||||||||
|
|
Strategy
|
|
Vintage
Year
|
|
Net Asset Value as of September 30, 2013
|
|
Since Inception to September 30, 2013
|
|
For the Nine Months Ended
September 30, 2013 |
|
For the Nine Months Ended
September 30, 2012 |
|
Since Inception to December 31, 2012
|
|
For the Year Ended December 31, 2012
|
|
|||||
|
|
|
|
|
|
(in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
ACSP
(1)
|
Opportunistic Credit
|
|
2012
|
|
$
|
232.9
|
|
|
NM
|
(2)
|
NM
|
(2)
|
NM
|
|
(2)
|
NM
|
|
(2)
|
NM
|
|
(2)
|
|
ACSF
(3)
|
Opportunistic Credit
|
|
2011
|
|
210.1
|
|
|
NM
|
(3)
|
NM
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|
|
STCS
(3)
|
Opportunistic Credit
|
|
2010
|
|
36.1
|
|
|
NM
|
(3)
|
NM
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|
|
SOMA
(4)
|
Opportunistic Credit
|
|
2007
|
|
642.3
|
|
|
55.2
|
|
7.1
|
|
14.1
|
%
|
|
44.9
|
%
|
|
15.1
|
%
|
|
|
|
ACF
(3)
|
U.S. Performing Credit
|
|
2005
|
|
2,206.6
|
|
|
NM
|
(3)
|
NM
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|
|
Value Funds
(5)
|
Opportunistic Credit
|
|
2003/2006
|
|
353.1
|
|
|
75.0
|
|
5.3
|
|
10.1
|
|
|
66.2
|
|
|
10.8
|
|
|
|
|
Totals
|
|
|
|
|
$
|
3,681.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
(1)
|
ACSP is a strategic investment account with $615.0 million of committed capital. Net asset value is presented for the primary mandate and excludes investments in other Apollo funds.
|
|
(2)
|
Returns have not been presented as the fund commenced investing capital less than 24 months prior to the period indicated and therefore such return information was deemed not meaningful.
|
|
(3)
|
As part of the Stone Tower acquisition, Apollo acquired the manager of Apollo Credit Strategies Master Fund Ltd. (“ACSF”), Stone Tower Credit Solutions Master Fund Ltd. (“STCS”), and Apollo Credit Master Fund Ltd. (“ACF”). As of
September 30, 2013
, the net returns from inception for ACSF, ACF and STCS were
34.1%
,
0.8%
, and
40.6%
, respectively. These returns were primarily achieved during a period in which Apollo did not make the initial investment decisions. Apollo became the manager of these funds upon completing the acquisition on April 2, 2012.
|
|
(4)
|
Net asset value and returns are for the primary mandate and excludes SOMA investments in other Apollo funds.
|
|
(5)
|
Value Funds consist of Apollo Strategic Value Master Fund, L.P., together with its feeder funds, and Apollo Value Investment Master Fund, L.P., together with its feeder funds.
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Returns
|
|
||||||||||
|
|
Strategy
|
|
IPO Year
(1)
|
|
Raised Capital
(2)
|
|
Gross Assets
|
|
Current Net Asset Value
|
|
Since Inception to September 30, 2013
|
|
For the Nine Months Ended
September 30, 2013 |
|
||||||||
|
|
|
|
(in millions)
|
|
|
|
|
|
||||||||||||||
|
AIF
(3)
|
U.S. Performing Credit
|
|
2013
|
|
$
|
275.7
|
|
|
$
|
414.9
|
|
|
$
|
276.9
|
|
|
NM
|
|
(4)
|
NM
|
|
(4)
|
|
AFT
(3)
|
U.S. Performing Credit
|
|
2011
|
|
294.6
|
|
448.2
|
|
294.8
|
|
18.4
|
%
|
|
6.2
|
%
|
|
||||||
|
AMTG
(5)
|
Structured Credit
|
|
2011
|
|
790.7
|
|
3,771.1
|
|
765.0
|
|
NM
|
|
(4)
|
NM
|
|
(4)
|
||||||
|
AINV
(6)
|
Opportunistic Credit
|
|
2004
|
|
2,977.7
|
|
3,139.8
|
|
1,864.6
|
|
61.1
|
|
|
9.6
|
|
|
||||||
|
|
|
|
|
|
$
|
4,338.7
|
|
|
$
|
7,774.0
|
|
|
$
|
3,201.3
|
|
|
|
|
|
|
||
|
(1)
|
An initial public offering ("IPO") year represents the year in which the vehicle commenced trading on a national securities exchange. AIF, AFT and AMTG are publicly traded vehicles traded on the New York Stock Exchange ("NYSE"). AINV is a public investment company traded on the National Association of Securities Dealers Automated Quotation ("NASDAQ").
|
|
(2)
|
Amounts represent gross raised capital net of offering and issuance costs.
|
|
(3)
|
AFT and AIF completed their initial public offerings during the first quarter of 2011 and 2013, respectively. Gross Assets represents total managed assets of these closed-end funds. Refer to www.agmfunds.com for the most recent financial information on AFT and AIF. The information contained in AFT’s and AIF’s websites is not part of this Quarterly Report on Form 10-Q.
|
|
(4)
|
Returns have not been presented as the fund commenced investing capital less than 24 months prior to the period indicated and therefore such return information was deemed not meaningful.
|
|
(5)
|
Refer to www.apolloresidentialmortgage.com for the most recent financial information on AMTG. The information contained in AMTG’s website is not part of this Quarterly Report on Form 10-Q.
|
|
(6)
|
Net return for AINV represents net asset value return including reinvested dividends. Refer to www.apolloic.com for the most recent public financial information on AINV. The information contained in AINV’s website is not part of this Quarterly Report on Form 10-Q.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
September 30, 2013 |
|
As of
December 31, 2012 |
|
|||||||||||||||||||
|
|
Vintage
Year
|
|
Committed
Capital
|
|
Current
Net Asset
Value
|
|
Total
Invested
Capital
|
|
Realized
|
|
Unrealized
(1)
|
|
Total
Value
|
|
Gross
IRR
|
|
Net
IRR
|
|
Gross
IRR
|
|
Net
IRR
|
|
|||||||||||||||
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
AGRE U.S. Real Estate Fund, L.P
(3)
|
2012
|
|
$
|
793.4
|
|
|
$
|
429.7
|
|
|
$
|
393.9
|
|
|
$
|
3.9
|
|
|
$
|
422.8
|
|
|
$
|
426.7
|
|
|
NM
|
|
(2)
|
NM
|
(2)
|
NM
|
|
(2)
|
NM
|
|
(2)
|
|
AGRE Debt Fund I, LP
|
2011
|
|
716.1
|
|
|
733.7
|
|
|
712.2
|
|
|
54.9
|
|
|
728.8
|
|
|
783.7
|
|
|
13.0
|
%
|
|
10.8%
|
|
NM
|
|
(2)
|
NM
|
|
(2)
|
||||||
|
2011 A4 Fund, L.P.
|
2011
|
|
234.7
|
|
|
214.5
|
|
|
930.8
|
|
|
—
|
|
|
928.5
|
|
|
928.5
|
|
|
14.6
|
|
|
12.7
|
|
NM
|
|
(2)
|
NM
|
|
(2)
|
||||||
|
AGRE CMBS Fund, L.P.
|
2009
|
|
418.8
|
|
|
87.6
|
|
|
1,572.9
|
|
|
—
|
|
|
399.6
|
|
|
399.6
|
|
|
13.6
|
|
|
11.4
|
|
14.1
|
%
|
|
11.8
|
%
|
|
||||||
|
CPI Capital Partners North America
|
2006
|
|
600.0
|
|
|
64.9
|
|
|
452.5
|
|
|
315.9
|
|
|
58.8
|
|
|
374.7
|
|
|
16.8
|
|
(4)
|
11.9
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
||||||
|
CPI Capital Partners Asia Pacific
|
2006
|
|
1,291.6
|
|
|
448.5
|
|
|
1,156.4
|
|
|
1,108.8
|
|
|
463.9
|
|
|
1,572.7
|
|
|
32.9
|
|
(4)
|
29.3
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
||||||
|
CPI Capital Partners Europe
(5)
|
2006
|
|
1,571.8
|
|
|
582.2
|
|
|
1,037.2
|
|
|
171.7
|
|
|
554.0
|
|
|
725.7
|
|
|
3.0
|
|
(4)
|
1.2
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
||||||
|
CPI Other
(6)
|
Various
|
|
2,383.5
|
|
|
867.6
|
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
NM
|
|
(6)
|
NM
|
(6)
|
NM
|
|
(6)
|
NM
|
|
(6)
|
||||||||||
|
Totals
|
|
|
$
|
8,009.9
|
|
|
$
|
3,428.7
|
|
|
$
|
6,255.9
|
|
|
$
|
1,655.2
|
|
|
$
|
3,556.4
|
|
|
$
|
5,211.6
|
|
|
|
|
|
|
|
|
|
|
|||
|
(1)
|
Figures include estimated fair value of unrealized investments.
|
|
(2)
|
Returns have not been presented as the fund commenced investing capital less than 24 months prior to the period indicated and therefore such return information was deemed not meaningful.
|
|
(3)
|
AGRE U.S. Real Estate Fund, L.P., a closed-end private investment fund that intends to make real estate-related investments principally located in the United States, held closings in January 2011, June 2011 and April 2012 for a total of $263.2 million in base capital commitments and $450 million in additional capital commitments. Additionally, there was $80.2 million of co-invest commitments raised, which is included in the figures in the table above.
|
|
(4)
|
As part of the CPI acquisition, Apollo acquired general partner interests in fully invested funds. The gross and net IRRs are presented in the investment record table above since acquisition on November 12, 2010. The net IRRs from the inception of the respective fund to
September 30, 2013
were
(7.4)%
,
6.4%
and
(10.0)%
for the CPI Capital Partners North America, Asia Pacific and Europe funds, respectively. These net IRRs were primarily achieved during a period in which Apollo did not make the initial investment decisions and Apollo only became the general partner or manager of these funds upon completing the acquisition on November 12, 2010.
|
|
(5)
|
CPI Capital Partners Europe is denominated in Euros and translated into U.S. dollars at an exchange rate of €1.00 to
$1.35
as of
September 30, 2013
.
|
|
(6)
|
CPI Other consists of funds or individual investments of which we are not the general partner or manager and only receive fees pursuant to either a sub-advisory agreement or an investment management and administrative agreement. CPI Other fund performance is a result of invested capital prior to Apollo’s management of these funds. Return and certain other performance data are therefore not considered meaningful as we perform primarily an administrative role.
|
|
|
IPO Year
|
|
Raised Capital
|
|
Gross Assets
|
|
Current Net Asset Value
|
||||||
|
|
(in millions)
|
||||||||||||
|
ARI
(1)
|
2009
|
|
$
|
714.6
|
|
|
$
|
952.8
|
|
|
$
|
682.9
|
|
|
(1)
|
ARI is a public company traded on the NYSE. Refer to www.apolloreit.com for the most recent financial information on ARI. The information contained in ARI’s website is not part of this Quarterly Report on Form 10-Q.
|
|
|
As of
September 30, 2013 |
(1)
|
As of
September 30, 2012 |
|
As of
December 31, 2012 |
(1)
|
||||||
|
|
(in millions)
|
|
||||||||||
|
Private Equity:
|
|
|
|
|
|
|
||||||
|
Cost
|
$
|
14,548
|
|
|
$
|
16,386
|
|
|
$
|
16,927
|
|
|
|
Fair Value
|
24,002
|
|
|
25,353
|
|
|
25,867
|
|
|
|||
|
Credit:
|
|
|
|
|
|
|
||||||
|
Cost
|
$
|
15,346
|
|
|
$
|
15,978
|
|
|
$
|
15,097
|
|
(2)
|
|
Fair Value
|
15,855
|
|
|
17,460
|
|
|
16,287
|
|
(2)
|
|||
|
Real Estate:
|
|
|
|
|
|
|
||||||
|
Cost
|
$
|
4,515
|
|
|
$
|
3,883
|
|
|
$
|
3,848
|
|
(2)
|
|
Fair Value
|
4,402
|
|
|
3,550
|
|
|
3,680
|
|
(2)
|
|||
|
(1)
|
Cost and fair value amounts are presented for investments of the funds that are listed in the investment record tables.
|
|
(2)
|
AMTG and ARI cost and fair value amounts are as of September 30, 2012.
|
|
•
|
65%-100% for private equity funds, gross advisory, transaction and other special fees
|
|
•
|
65%-100% for certain credit funds, gross advisory, transaction and other special fees; and
|
|
•
|
100% for certain real estate funds, gross advisory, transaction and other special fees.
|
|
|
As of
September 30, 2013 |
|
For the Three Months Ended
September 30, 2013 |
|
For the Nine Months Ended
September 30, 2013 |
||||||||||||||||||||||
|
|
Carried
Interest
Receivable
|
|
Unrealized
Carried
Interest Income
(Loss)
|
|
Realized
Carried
Interest
Income
|
|
Total
Carried
Interest
Income (Loss)
|
|
Unrealized
Carried
Interest Income
(Loss)
|
|
Realized
Carried
Interest
Income
|
|
Total
Carried
Interest
Income (Loss)
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Private Equity Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Fund VII
|
$
|
905.4
|
|
|
$
|
51.0
|
|
|
$
|
286.6
|
|
|
$
|
337.6
|
|
|
$
|
1.2
|
|
|
$
|
871.8
|
|
|
$
|
873.0
|
|
|
Fund VI
|
758.0
|
|
|
197.4
|
|
|
231.1
|
|
|
428.5
|
|
|
487.7
|
|
(1)
|
598.0
|
|
|
1,085.7
|
|
|||||||
|
Fund V
|
39.3
|
|
|
(28.2
|
)
|
|
16.4
|
|
|
(11.8
|
)
|
|
(95.0
|
)
|
|
95.9
|
|
|
0.9
|
|
|||||||
|
Fund IV
|
8.0
|
|
|
(2.5
|
)
|
|
—
|
|
|
(2.5
|
)
|
|
(2.9
|
)
|
|
—
|
|
|
(2.9
|
)
|
|||||||
|
AAA/Other
(2)
|
208.9
|
|
(3)
|
100.6
|
|
|
—
|
|
|
100.6
|
|
|
115.2
|
|
|
—
|
|
|
115.2
|
|
|||||||
|
Total Private Equity Funds
|
1,919.6
|
|
|
318.3
|
|
|
534.1
|
|
|
852.4
|
|
|
506.2
|
|
|
1,565.7
|
|
|
2,071.9
|
|
|||||||
|
Credit Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. Performing Credit
|
146.1
|
|
|
(65.3
|
)
|
|
95.9
|
|
|
30.6
|
|
|
(101.6
|
)
|
|
200.8
|
|
|
99.2
|
|
|||||||
|
Opportunistic Credit
|
53.1
|
|
|
5.0
|
|
|
—
|
|
|
5.0
|
|
|
40.8
|
|
|
8.8
|
|
|
49.6
|
|
|||||||
|
Structured Credit
|
51.1
|
|
|
7.3
|
|
|
7.1
|
|
|
14.4
|
|
|
26.0
|
|
|
8.2
|
|
|
34.2
|
|
|||||||
|
European Credit
|
22.3
|
|
|
5.1
|
|
|
1.8
|
|
|
6.9
|
|
|
9.0
|
|
|
7.6
|
|
|
16.6
|
|
|||||||
|
Non-Performing Loans
|
131.8
|
|
|
37.6
|
|
|
—
|
|
|
37.6
|
|
|
29.9
|
|
|
33.0
|
|
|
62.9
|
|
|||||||
|
Total Credit Funds
|
404.4
|
|
|
(10.3
|
)
|
|
104.8
|
|
|
94.5
|
|
|
4.1
|
|
|
258.4
|
|
|
262.5
|
|
|||||||
|
Real Estate Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CPI Funds
|
6.6
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|
(3.9
|
)
|
|
0.5
|
|
|
(3.4
|
)
|
|||||||
|
AGRE U.S. Real Estate Fund
|
1.4
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
|||||||
|
Total Real Estate Funds
|
8.0
|
|
|
3.3
|
|
|
—
|
|
|
3.3
|
|
|
(2.5
|
)
|
|
0.5
|
|
|
(2.0
|
)
|
|||||||
|
Total
|
$
|
2,332.0
|
|
(4)
|
$
|
311.3
|
|
|
$
|
638.9
|
|
|
$
|
950.2
|
|
|
$
|
507.8
|
|
|
$
|
1,824.6
|
|
|
$
|
2,332.4
|
|
|
(1)
|
Includes $452.3 million for Fund VI related to the catch-up formula whereby the Company earns a disproportionate return (typically 80%) for a portion of the return until the Company’s carried interest income equates to its 20% of cumulative profits of the funds.
|
|
(2)
|
Includes certain SIAs.
|
|
(3)
|
Includes $80.3 million of carried interest receivable from AAA Investments' investment in Athene Holding Ltd., which may be settled in shares of Athene Holding Ltd. (valued at the then fair market value) if there is a distribution in kind of shares of Athene Holding Ltd. to the AAA unitholders; in the event there is not a distribution of shares, the receivable will be settled in cash. During the three and the nine months ended September 30, 2013, the Company earned $7.6 million and $11.3 million, respectively from AAA Investments' investment in Athene Holding Ltd.
|
|
(4)
|
There was a corresponding profit sharing payable of
$1,078.0 million
as of
September 30, 2013
that resulted in a net carried interest receivable amount of
$1,254.0 million
as of
September 30, 2013
. Included within profit sharing payable are contingent consideration obligations of $128.5 million.
|
|
Carried Interest Income Since Inception
|
|||||||||||||||||||
|
|
Undistributed
by Fund and
Recognized
|
|
Distributed by
Fund and
Recognized (1) |
|
Total
Undistributed
and
Distributed by
Fund and
Recognized
(2)
|
|
General Partner Obligation as of September 30, 2013
(2)
|
|
Maximum Carried
Interest Income
Subject to
Potential Reversal
(3)
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Private Equity Funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fund VII
|
$
|
905.4
|
|
|
$
|
1,668.0
|
|
|
$
|
2,573.4
|
|
|
$
|
—
|
|
|
$
|
2,038.1
|
|
|
Fund VI
|
758.0
|
|
|
1,016.4
|
|
|
1,774.4
|
|
|
—
|
|
|
1,462.6
|
|
|||||
|
Fund V
|
39.3
|
|
|
1,406.9
|
|
|
1,446.2
|
|
|
—
|
|
|
82.0
|
|
|||||
|
Fund IV
|
8.0
|
|
|
595.4
|
|
|
603.4
|
|
|
—
|
|
|
6.7
|
|
|||||
|
AAA/Other
|
208.9
|
|
|
23.7
|
|
|
232.6
|
|
|
0.3
|
|
|
208.9
|
|
|||||
|
Total Private Equity Funds
|
1,919.6
|
|
|
4,710.4
|
|
|
6,630.0
|
|
|
0.3
|
|
|
3,798.3
|
|
|||||
|
Credit Funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Performing Credit
|
229.9
|
|
|
546.9
|
|
|
776.8
|
|
|
—
|
|
|
507.9
|
|
|||||
|
Opportunistic Credit
(4)
|
44.0
|
|
|
158.1
|
|
|
202.1
|
|
|
—
|
|
|
62.1
|
|
|||||
|
Structured Credit
|
51.1
|
|
|
37.9
|
|
|
89.0
|
|
|
—
|
|
|
59.1
|
|
|||||
|
European Credit
|
22.3
|
|
|
42.8
|
|
|
65.1
|
|
|
—
|
|
|
60.1
|
|
|||||
|
Non-Performing Loans
|
131.8
|
|
|
34.3
|
|
|
166.1
|
|
|
—
|
|
|
166.1
|
|
|||||
|
Total Credit Funds
|
479.1
|
|
|
820.0
|
|
|
1,299.1
|
|
|
—
|
|
|
855.3
|
|
|||||
|
Real Estate Funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CPI Funds
|
6.6
|
|
|
5.1
|
|
|
11.7
|
|
|
—
|
|
|
6.6
|
|
|||||
|
AGRE U.S. Real Estate Fund
|
1.4
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
|||||
|
Total Real Estate Funds
|
8.0
|
|
|
5.1
|
|
|
13.1
|
|
|
—
|
|
|
8.0
|
|
|||||
|
Total
|
$
|
2,406.7
|
|
|
$
|
5,535.5
|
|
|
$
|
7,942.2
|
|
|
$
|
0.3
|
|
|
$
|
4,661.6
|
|
|
(1)
|
Amounts in “Distributed by Fund and Recognized” for the CPI, Gulf Stream and Stone Tower funds and SIAs are presented for activity subsequent to the respective acquisition dates.
|
|
(2)
|
Amounts were computed based on the fair value of fund investments on
September 30, 2013
. As a result, carried interest income has been allocated to and recognized by the general partner. Based on the amount of carried interest income allocated, a portion is subject to potential reversal or has been reduced by the general partner obligation to return previously distributed carried interest income or fees at
September 30, 2013
. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of the fund’s investments based on contractual termination of the fund.
|
|
(3)
|
Represents the amount of carried interest income that would be reversed if remaining fund investments became worthless on
September 30, 2013
. Amounts subject to potential reversal of carried interest income include amounts undistributed by a fund (i.e., the carried interest receivable), as well as a portion of the amounts that have been distributed by a fund, net of taxes not subject to a general partner obligation to return previously distributed carried interest income, except for Fund IV which is gross of taxes.
|
|
(4)
|
Amounts exclude (i) AINV, as carried interest income from this fund is not subject to contingent repayment by the general partner, and (ii) AP Investment Europe Limited (“AIE I”) as this fund is winding down.
|
|
Fund
|
General Partner
Obligation
(1)
|
|
Net Asset Value as of September 30, 2013
|
|
Fair Value Gain on
Investments and
Income to Reverse
General Partner
Obligation
(2)
|
||||||
|
|
(in millions)
|
||||||||||
|
APC
|
$
|
0.3
|
|
|
$
|
46.4
|
|
|
$
|
1.0
|
|
|
(1)
|
Based upon a hypothetical liquidation as of
September 30, 2013
, Apollo has recorded a general partner obligation to return previously distributed carried interest income, which represents amounts due to this fund. The actual determination and any required payment of a general partner obligation would not take place until the final disposition of the fund’s investments based on contractual termination of the fund.
|
|
(2)
|
The fair value gain on investments and income to reverse the general partner obligation is based on the life-to-date activity of the entire fund and assumes a hypothetical liquidation of the fund as of
September 30, 2013
.
|
|
|
For the Three Months
Ended September 30, |
|
Amount
Change
|
|
Percentage
Change
|
|
For the Nine Months
Ended September 30, |
|
Amount
Change
|
|
Percentage
Change
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
||||||||||||||||||||
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Advisory and transaction fees from affiliates
|
$
|
28,961
|
|
|
$
|
15,149
|
|
|
$
|
13,812
|
|
|
91.2
|
%
|
|
$
|
141,465
|
|
|
$
|
112,162
|
|
|
$
|
29,303
|
|
|
26.1
|
%
|
|
Management fees from affiliates
|
151,127
|
|
|
147,611
|
|
|
3,516
|
|
|
2.4
|
|
|
456,644
|
|
|
418,115
|
|
|
38,529
|
|
|
9.2
|
|
||||||
|
Carried interest income from affiliates
|
952,001
|
|
|
549,613
|
|
|
402,388
|
|
|
73.2
|
|
|
2,340,314
|
|
|
1,170,467
|
|
|
1,169,847
|
|
|
99.9
|
|
||||||
|
Total Revenues
|
1,132,089
|
|
|
712,373
|
|
|
419,716
|
|
|
58.9
|
|
|
2,938,423
|
|
|
1,700,744
|
|
|
1,237,679
|
|
|
72.8
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Compensation and benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Equity-based compensation
|
20,832
|
|
|
144,407
|
|
|
(123,575
|
)
|
|
(85.6
|
)
|
|
109,619
|
|
|
435,387
|
|
|
(325,768
|
)
|
|
(74.8
|
)
|
||||||
|
Salary, bonus and benefits
|
81,266
|
|
|
64,647
|
|
|
16,619
|
|
|
25.7
|
|
|
223,944
|
|
|
204,666
|
|
|
19,278
|
|
|
9.4
|
|
||||||
|
Profit sharing expense
|
424,542
|
|
|
237,797
|
|
|
186,745
|
|
|
78.5
|
|
|
975,406
|
|
|
506,680
|
|
|
468,726
|
|
|
92.5
|
|
||||||
|
Total Compensation and Benefits
|
526,640
|
|
|
446,851
|
|
|
79,789
|
|
|
17.9
|
|
|
1,308,969
|
|
|
1,146,733
|
|
|
162,236
|
|
|
14.1
|
|
||||||
|
Interest expense
|
7,179
|
|
|
7,136
|
|
|
43
|
|
|
0.6
|
|
|
22,291
|
|
|
29,083
|
|
|
(6,792
|
)
|
|
(23.4
|
)
|
||||||
|
Professional fees
|
18,752
|
|
|
11,490
|
|
|
7,262
|
|
|
63.2
|
|
|
56,477
|
|
|
39,849
|
|
|
16,628
|
|
|
41.7
|
|
||||||
|
General, administrative and other
|
21,720
|
|
|
24,028
|
|
|
(2,308
|
)
|
|
(9.6
|
)
|
|
70,698
|
|
|
66,810
|
|
|
3,888
|
|
|
5.8
|
|
||||||
|
Placement fees
|
3,185
|
|
|
4,292
|
|
|
(1,107
|
)
|
|
(25.8
|
)
|
|
15,663
|
|
|
13,344
|
|
|
2,319
|
|
|
17.4
|
|
||||||
|
Occupancy
|
9,849
|
|
|
9,644
|
|
|
205
|
|
|
2.1
|
|
|
29,803
|
|
|
27,360
|
|
|
2,443
|
|
|
8.9
|
|
||||||
|
Depreciation and amortization
|
12,790
|
|
|
16,567
|
|
|
(3,777
|
)
|
|
(22.8
|
)
|
|
41,603
|
|
|
37,021
|
|
|
4,582
|
|
|
12.4
|
|
||||||
|
Total Expenses
|
600,115
|
|
|
520,008
|
|
|
80,107
|
|
|
15.4
|
|
|
1,545,504
|
|
|
1,360,200
|
|
|
185,304
|
|
|
13.6
|
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net gains from investment activities
|
74,045
|
|
|
20,463
|
|
|
53,582
|
|
|
261.8
|
|
|
127,294
|
|
|
149,957
|
|
|
(22,663
|
)
|
|
(15.1
|
)
|
||||||
|
Net gains (losses) from investment activities of consolidated variable interest entities
|
78,601
|
|
|
(45,475
|
)
|
|
124,076
|
|
|
NM
|
|
91,264
|
|
|
(29,913
|
)
|
|
121,177
|
|
|
NM
|
||||||||
|
Income from equity method investments
|
32,236
|
|
|
40,779
|
|
|
(8,543
|
)
|
|
(20.9
|
)
|
|
80,116
|
|
|
83,191
|
|
|
(3,075
|
)
|
|
(3.7
|
)
|
||||||
|
Interest income
|
3,304
|
|
|
3,277
|
|
|
27
|
|
|
0.8
|
|
|
9,444
|
|
|
7,093
|
|
|
2,351
|
|
|
33.1
|
|
||||||
|
Other income, net
|
22,634
|
|
|
8,304
|
|
|
14,330
|
|
|
172.6
|
|
|
26,710
|
|
|
1,959,669
|
|
|
(1,932,959
|
)
|
|
(98.6
|
)
|
||||||
|
Total Other Income
|
210,820
|
|
|
27,348
|
|
|
183,472
|
|
|
NM
|
|
334,828
|
|
|
2,169,997
|
|
|
(1,835,169
|
)
|
|
(84.6
|
)
|
|||||||
|
Income before income tax provision
|
742,794
|
|
|
219,713
|
|
|
523,081
|
|
|
238.1
|
|
|
1,727,747
|
|
|
2,510,541
|
|
|
(782,794
|
)
|
|
(31.2
|
)
|
||||||
|
Income tax provision
|
(47,204
|
)
|
|
(21,917
|
)
|
|
(25,287
|
)
|
|
115.4
|
|
|
(83,922
|
)
|
|
(47,127
|
)
|
|
(36,795
|
)
|
|
78.1
|
|
||||||
|
Net Income
|
695,590
|
|
|
197,796
|
|
|
497,794
|
|
|
251.7
|
|
|
1,643,825
|
|
|
2,463,414
|
|
|
(819,589
|
)
|
|
(33.3
|
)
|
||||||
|
Net income attributable to Non-controlling Interests
|
(503,074
|
)
|
|
(115,005
|
)
|
|
(388,069
|
)
|
|
337.4
|
|
|
(1,143,594
|
)
|
|
(2,323,966
|
)
|
|
1,180,372
|
|
|
(50.8
|
)
|
||||||
|
Net Income Attributable to Apollo Global Management, LLC
|
$
|
192,516
|
|
|
$
|
82,791
|
|
|
$
|
109,725
|
|
|
132.5
|
%
|
|
$
|
500,231
|
|
|
$
|
139,448
|
|
|
$
|
360,783
|
|
|
258.7
|
%
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
AAA
(1)
|
$
|
(78,523
|
)
|
|
$
|
(16,325
|
)
|
|
$
|
(130,736
|
)
|
|
$
|
(148,765
|
)
|
|
Interest in management companies and a co-investment vehicle
(2)
|
(6,448
|
)
|
|
(2,693
|
)
|
|
(14,593
|
)
|
|
(4,893
|
)
|
||||
|
Other consolidated entities
|
11,491
|
|
|
32,049
|
|
|
41,058
|
|
|
38,941
|
|
||||
|
Net (income) loss attributable to Non-Controlling Interests in consolidated entities
|
(73,480
|
)
|
|
13,031
|
|
|
(104,271
|
)
|
|
(114,717
|
)
|
||||
|
Net (income) loss attributable to Appropriated Partners’
Capital
(3)
|
(68,812
|
)
|
|
59,240
|
|
|
(66,812
|
)
|
|
(1,873,413
|
)
|
||||
|
Net income attributable to Non-Controlling Interests in the Apollo Operating Group
|
(360,782
|
)
|
|
(187,276
|
)
|
|
(972,511
|
)
|
|
(335,836
|
)
|
||||
|
Net income attributable to Non-Controlling Interests
|
$
|
(503,074
|
)
|
|
$
|
(115,005
|
)
|
|
$
|
(1,143,594
|
)
|
|
$
|
(2,323,966
|
)
|
|
Net income (loss) attributable to Appropriated Partners’ Capital
(4)
|
68,812
|
|
|
(59,240
|
)
|
|
66,812
|
|
|
1,873,413
|
|
||||
|
Other Comprehensive Income attributable to Non-Controlling Interests
|
(41
|
)
|
|
—
|
|
|
(41
|
)
|
|
(2,010
|
)
|
||||
|
Comprehensive Income Attributable to Non-Controlling Interests
|
$
|
(434,303
|
)
|
|
$
|
(174,245
|
)
|
|
$
|
(1,076,823
|
)
|
|
$
|
(452,563
|
)
|
|
(1)
|
Reflects the Non-Controlling Interests in the net income of AAA and is calculated based on the Non-Controlling Interests ownership percentage in AAA, which was approximately 97.3% during the
three and nine
months ended
September 30, 2013
, respectively, and approximately 97% and approximately 98% during the
three and nine
months ended
September 30, 2012
, respectively. As of September 30, 2013, Apollo owned approximately 2.7% of AAA.
|
|
(2)
|
Reflects the remaining interest held by certain individuals who receive an allocation of income from certain of our credit management companies.
|
|
(3)
|
Reflects net (income) loss of the consolidated CLOs classified as VIEs. Includes the bargain purchase gain from the Stone Tower acquisition of $1,951.1 million for the nine months ended September 30, 2012.
|
|
(4)
|
Appropriated Partners’ Capital is included in total Apollo Global Management, LLC shareholders’ equity and is therefore not a component of Comprehensive Loss Attributable to Non-Controlling Interests on the condensed consolidated statements of comprehensive income.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net income
|
$
|
695,590
|
|
|
$
|
197,796
|
|
|
$
|
1,643,825
|
|
|
$
|
2,463,414
|
|
|
Net income attributable to Non-Controlling Interests in consolidated entities
|
(142,292
|
)
|
|
72,272
|
|
|
(171,083
|
)
|
|
(1,988,130
|
)
|
||||
|
Net income after Non-Controlling Interests in consolidated entities
|
553,298
|
|
|
270,068
|
|
|
1,472,742
|
|
|
475,284
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Income tax provision
(1)
|
47,204
|
|
|
21,917
|
|
|
83,922
|
|
|
47,127
|
|
||||
|
NYC UBT and foreign tax provision
(2)
|
(4,182
|
)
|
|
(4,703
|
)
|
|
(7,981
|
)
|
|
(10,035
|
)
|
||||
|
Net loss in non-Apollo Operating Group entities
|
(13,314
|
)
|
|
119
|
|
|
(12,687
|
)
|
|
523
|
|
||||
|
Total adjustments
|
29,708
|
|
|
17,333
|
|
|
63,254
|
|
|
37,615
|
|
||||
|
Net income after adjustments
|
583,006
|
|
|
287,401
|
|
|
1,535,996
|
|
|
512,899
|
|
||||
|
Approximate ownership percentage of Apollo Operating Group
|
61.8
|
%
|
|
65.0
|
%
|
|
63.2
|
%
|
|
65.4
|
%
|
||||
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
(3)
|
$
|
360,782
|
|
|
$
|
187,276
|
|
|
$
|
972,511
|
|
|
$
|
335,836
|
|
|
(1)
|
Reflects all taxes recorded in our condensed consolidated statements of operations. Of this amount, U.S. federal, state, and local corporate income taxes attributable to APO Corp. are added back to income (loss) of the Apollo Operating Group before calculating Non-Controlling Interests as the income (loss) allocable to the Apollo Operating Group is not subject to such taxes.
|
|
(2)
|
Reflects NYC UBT and foreign taxes that are attributable to the Apollo Operating Group and its subsidiaries related to its operations in the U.S. as partnerships and in non-U.S. jurisdictions as corporations. As such, these amounts are considered in the income (loss) attributable to the Apollo Operating Group.
|
|
(3)
|
This amount is calculated by applying the weighted average ownership percentage range of approximately 61.8% and 63.2% during the
three and nine
months ended
September 30, 2013
, respectively, and approximately 65.0% and 65.4% during the
three and nine
months ended
September 30, 2012
, respectively, to the condensed consolidated net income of the Apollo Operating Group before a corporate income tax provision and after allocations to the Non-Controlling Interests in consolidated entities.
|
|
|
For the Three Months Ended
September 30, 2013 |
|
For the Three Months Ended
September 30, 2012 |
||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Private Equity
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advisory and transaction fees from affiliates
|
$
|
5,646
|
|
|
$
|
—
|
|
|
$
|
5,646
|
|
|
$
|
9,598
|
|
|
$
|
—
|
|
|
$
|
9,598
|
|
|
Management fees from affiliates
|
64,801
|
|
|
—
|
|
|
64,801
|
|
|
68,460
|
|
|
—
|
|
|
68,460
|
|
||||||
|
Carried interest income from affiliates:
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains
(2)
|
—
|
|
|
318,237
|
|
|
318,237
|
|
|
—
|
|
|
152,439
|
|
|
152,439
|
|
||||||
|
Realized gains
|
—
|
|
|
534,068
|
|
|
534,068
|
|
|
—
|
|
|
188,158
|
|
|
188,158
|
|
||||||
|
Total Revenues
|
70,447
|
|
|
852,305
|
|
|
922,752
|
|
|
78,058
|
|
|
340,597
|
|
|
418,655
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity compensation
|
7,505
|
|
|
—
|
|
|
7,505
|
|
|
7,178
|
|
|
—
|
|
|
7,178
|
|
||||||
|
Salary, bonus and benefits
|
32,717
|
|
|
—
|
|
|
32,717
|
|
|
25,749
|
|
|
|
|
25,749
|
|
|||||||
|
Profit sharing expense
|
—
|
|
|
352,967
|
|
|
352,967
|
|
|
—
|
|
|
159,811
|
|
|
159,811
|
|
||||||
|
Total compensation and benefits
|
40,222
|
|
|
352,967
|
|
|
393,189
|
|
|
32,927
|
|
|
159,811
|
|
|
192,738
|
|
||||||
|
Other expenses
|
21,025
|
|
|
—
|
|
|
21,025
|
|
|
17,151
|
|
|
—
|
|
|
17,151
|
|
||||||
|
Total Expenses
|
61,247
|
|
|
352,967
|
|
|
414,214
|
|
|
50,078
|
|
|
159,811
|
|
|
209,889
|
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income from equity method investments
|
—
|
|
|
23,574
|
|
|
23,574
|
|
|
—
|
|
|
24,981
|
|
|
24,981
|
|
||||||
|
Other income, net
|
6,649
|
|
|
—
|
|
|
6,649
|
|
|
2,866
|
|
|
—
|
|
|
2,866
|
|
||||||
|
Total Other Income
|
6,649
|
|
|
23,574
|
|
|
30,223
|
|
|
2,866
|
|
|
24,981
|
|
|
27,847
|
|
||||||
|
Economic Net Income
|
$
|
15,849
|
|
|
$
|
522,912
|
|
|
$
|
538,761
|
|
|
$
|
30,846
|
|
|
$
|
205,767
|
|
|
$
|
236,613
|
|
|
(1)
|
Reclassified to conform to current presentation. See note 14 to our condensed consolidated financial statements for more detail on the reclassification of ENI between the private equity and credit segments.
|
|
(2)
|
Included in unrealized carried interest income (loss) from affiliates was reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income of $26.4 million with respect to Fund VI for the three months ended September 30, 2012. The general partner obligation is recognized based upon a hypothetical liquidation of the funds' net assets as of the balance sheet date. The actual determination and any required payment of a general partner obligation would not take place until the final disposition of a fund's investments based on the contractual termination of the fund.
|
|
|
For the Nine Months Ended
September 30, 2013 |
|
For the Nine Months Ended
September 30, 2012 |
||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Private Equity
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advisory and transaction fees from affiliates
|
$
|
71,926
|
|
|
$
|
—
|
|
|
$
|
71,926
|
|
|
$
|
94,270
|
|
|
$
|
—
|
|
|
$
|
94,270
|
|
|
Management fees from affiliates
|
196,757
|
|
|
—
|
|
|
196,757
|
|
|
204,615
|
|
|
—
|
|
|
204,615
|
|
||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Unrealized gains
(2)
|
—
|
|
|
506,184
|
|
|
506,184
|
|
|
—
|
|
|
440,718
|
|
|
440,718
|
|
||||||
|
Realized gains
|
—
|
|
|
1,565,704
|
|
|
1,565,704
|
|
|
—
|
|
|
353,606
|
|
|
353,606
|
|
||||||
|
Total Revenues
|
268,683
|
|
|
2,071,888
|
|
|
2,340,571
|
|
|
298,885
|
|
|
794,324
|
|
|
1,093,209
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity compensation
|
23,363
|
|
|
—
|
|
|
23,363
|
|
|
22,350
|
|
|
—
|
|
|
22,350
|
|
||||||
|
Salary, bonus and benefits
|
95,720
|
|
|
—
|
|
|
95,720
|
|
|
94,334
|
|
|
—
|
|
|
94,334
|
|
||||||
|
Profit sharing expense
|
|
|
844,570
|
|
|
844,570
|
|
|
—
|
|
|
377,952
|
|
|
377,952
|
|
|||||||
|
Total compensation and benefits
|
119,083
|
|
|
844,570
|
|
|
963,653
|
|
|
116,684
|
|
|
377,952
|
|
|
494,636
|
|
||||||
|
Other expenses
|
69,765
|
|
|
—
|
|
|
69,765
|
|
|
61,818
|
|
|
—
|
|
|
61,818
|
|
||||||
|
Total Expenses
|
188,848
|
|
|
844,570
|
|
|
1,033,418
|
|
|
178,502
|
|
|
377,952
|
|
|
556,454
|
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income from equity method investments
|
—
|
|
|
58,295
|
|
|
58,295
|
|
|
—
|
|
|
57,432
|
|
|
57,432
|
|
||||||
|
Other income, net
|
9,153
|
|
|
|
|
|
9,153
|
|
|
2,935
|
|
|
—
|
|
|
2,935
|
|
||||||
|
Total Other Income
|
9,153
|
|
|
58,295
|
|
|
67,448
|
|
|
2,935
|
|
|
57,432
|
|
|
60,367
|
|
||||||
|
Economic Net Income
|
$
|
88,988
|
|
|
$
|
1,285,613
|
|
|
$
|
1,374,601
|
|
|
$
|
123,318
|
|
|
$
|
473,804
|
|
|
$
|
597,122
|
|
|
(1)
|
Reclassified to conform to current presentation. See note 14 to our condensed consolidated financial statements for more detail on the reclassification of ENI between the private equity and credit segments.
|
|
(2)
|
Included in unrealized carried interest income from affiliates was reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income of $94.9 million with respect to Fund VI for the nine months ended September 30, 2012. The general partner obligation is recognized based upon a hypothetical liquidation of the funds' net assets as of the balance sheet date. The actual determination and any required payment of a general partner obligation would not take place until the final disposition of a fund's investments based on the contractual termination of the fund.
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
Amount
Change
|
|
Percentage
Change
|
|
2013
|
|
2012
|
|
Amount
Change
|
|
Percentage
Change
|
||||||||||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||||||||||
|
Private Equity
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Advisory and transaction fees from affiliates
|
$
|
5,646
|
|
|
$
|
9,598
|
|
|
$
|
(3,952
|
)
|
|
(41.2
|
)%
|
|
$
|
71,926
|
|
|
$
|
94,270
|
|
|
$
|
(22,344
|
)
|
|
(23.7
|
)%
|
|
Management fees from affiliates
|
64,801
|
|
|
68,460
|
|
|
(3,659
|
)
|
|
(5.3
|
)
|
|
196,757
|
|
|
204,615
|
|
|
(7,858
|
)
|
|
(3.8
|
)
|
||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized gains
(2)
|
318,237
|
|
|
152,439
|
|
|
165,798
|
|
|
108.8
|
|
|
506,184
|
|
|
440,718
|
|
|
65,466
|
|
|
14.9
|
|
||||||
|
Realized gains
|
534,068
|
|
|
188,158
|
|
|
345,910
|
|
|
183.8
|
|
|
1,565,704
|
|
|
353,606
|
|
|
1,212,098
|
|
|
342.8
|
|||||||
|
Total carried interest income from affiliates
|
852,305
|
|
|
340,597
|
|
|
511,708
|
|
|
150.2
|
|
|
2,071,888
|
|
|
794,324
|
|
|
1,277,564
|
|
|
160.8
|
|
||||||
|
Total Revenues
|
922,752
|
|
|
418,655
|
|
|
504,097
|
|
|
120.4
|
|
|
2,340,571
|
|
|
1,093,209
|
|
|
1,247,362
|
|
|
114.1
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Compensation and benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Equity-based compensation
|
7,505
|
|
|
7,178
|
|
|
327
|
|
|
4.6
|
|
|
23,363
|
|
|
22,350
|
|
|
1,013
|
|
|
4.5
|
|
||||||
|
Salary, bonus and benefits
|
32,717
|
|
|
25,749
|
|
|
6,968
|
|
|
27.1
|
|
|
95,720
|
|
|
94,334
|
|
|
1,386
|
|
|
1.5
|
|
||||||
|
Profit sharing expense
|
352,967
|
|
|
159,811
|
|
|
193,156
|
|
|
120.9
|
|
|
844,570
|
|
|
377,952
|
|
|
466,618
|
|
|
123.5
|
|
||||||
|
Total compensation and benefits expense
|
393,189
|
|
|
192,738
|
|
|
200,451
|
|
|
104.0
|
|
|
963,653
|
|
|
494,636
|
|
|
469,017
|
|
|
94.8
|
|
||||||
|
Other expenses
|
21,025
|
|
|
17,151
|
|
|
3,874
|
|
|
22.6
|
|
|
69,765
|
|
|
61,818
|
|
|
7,947
|
|
|
12.9
|
|
||||||
|
Total Expenses
|
414,214
|
|
|
209,889
|
|
|
204,325
|
|
|
97.3
|
|
|
1,033,418
|
|
|
556,454
|
|
|
476,964
|
|
|
85.7
|
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income from equity method investments
|
23,574
|
|
|
24,981
|
|
|
(1,407
|
)
|
|
(5.6
|
)
|
|
58,295
|
|
|
57,432
|
|
|
863
|
|
|
1.5
|
|
||||||
|
Other income, net
|
6,649
|
|
|
2,866
|
|
|
3,783
|
|
|
132.0
|
|
|
9,153
|
|
|
2,935
|
|
|
6,218
|
|
|
211.9
|
|
||||||
|
Total Other Income
|
30,223
|
|
|
27,847
|
|
|
2,376
|
|
|
8.5
|
|
|
67,448
|
|
|
60,367
|
|
|
7,081
|
|
|
11.7
|
|
||||||
|
Economic Net Income
|
$
|
538,761
|
|
|
$
|
236,613
|
|
|
$
|
302,148
|
|
|
127.7
|
%
|
|
$
|
1,374,601
|
|
|
$
|
597,122
|
|
|
$
|
777,479
|
|
|
130.2
|
%
|
|
(1)
|
Reclassified to conform to current presentation. See note 14 to our condensed consolidated financial statements for more detail on the reclassification of ENI between the private equity and credit segments.
|
|
(2)
|
Included in unrealized carried interest income (loss) from affiliates was reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income of $26.4 million and $94.9 million with respect to Fund VI for the three and nine months ended September 30, 2012, respectively.
|
|
|
For the Three Months Ended
September 30, 2013 |
|
For the Three Months Ended
September 30, 2012 |
||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Credit
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advisory and transaction fees from affiliates
|
$
|
23,280
|
|
|
$
|
—
|
|
|
$
|
23,280
|
|
|
$
|
5,552
|
|
|
$
|
—
|
|
|
$
|
5,552
|
|
|
Management fees from affiliates
|
87,023
|
|
|
—
|
|
|
87,023
|
|
|
80,839
|
|
|
—
|
|
|
80,839
|
|
||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Unrealized (losses) gains
(2)
|
—
|
|
|
(10,325
|
)
|
|
(10,325
|
)
|
|
—
|
|
|
187,047
|
|
|
187,047
|
|
||||||
|
Realized gains
|
9,117
|
|
|
104,827
|
|
|
113,944
|
|
|
9,664
|
|
|
41,648
|
|
|
51,312
|
|
||||||
|
Total Revenues
|
119,420
|
|
|
94,502
|
|
|
213,922
|
|
|
96,055
|
|
|
228,695
|
|
|
324,750
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity-based compensation
|
5,922
|
|
|
—
|
|
|
5,922
|
|
|
6,872
|
|
|
|
|
$
|
6,872
|
|
||||||
|
Salary, bonus and benefits
|
39,691
|
|
|
—
|
|
|
39,691
|
|
|
31,666
|
|
|
—
|
|
|
31,666
|
|
||||||
|
Profit sharing expense
(3)
|
—
|
|
|
69,262
|
|
|
69,262
|
|
|
—
|
|
|
73,822
|
|
|
73,822
|
|
||||||
|
Total compensation and benefits
|
45,613
|
|
|
69,262
|
|
|
114,875
|
|
|
38,538
|
|
|
73,822
|
|
|
112,360
|
|
||||||
|
Other expenses
|
34,440
|
|
|
—
|
|
|
34,440
|
|
|
37,446
|
|
|
—
|
|
|
37,446
|
|
||||||
|
Total Expenses
|
80,053
|
|
|
69,262
|
|
|
149,315
|
|
|
75,984
|
|
|
73,822
|
|
|
149,806
|
|
||||||
|
Other Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net (losses) gains from investment activities
|
—
|
|
|
(7,114
|
)
|
|
(7,114
|
)
|
|
—
|
|
|
2,103
|
|
|
2,103
|
|
||||||
|
Income from equity method investments
|
—
|
|
|
6,755
|
|
|
6,755
|
|
|
—
|
|
|
16,795
|
|
|
16,795
|
|
||||||
|
Other income, net
|
15,232
|
|
|
2,480
|
|
|
17,712
|
|
|
7,490
|
|
|
|
|
|
7,490
|
|
||||||
|
Total Other Income
|
15,232
|
|
|
2,121
|
|
|
17,353
|
|
|
7,490
|
|
|
18,898
|
|
|
26,388
|
|
||||||
|
Non-Controlling Interests
|
(2,744
|
)
|
|
—
|
|
|
(2,744
|
)
|
|
(2,658
|
)
|
|
|
|
|
(2,658
|
)
|
||||||
|
Economic Net Income
|
$
|
51,855
|
|
|
$
|
27,361
|
|
|
$
|
79,216
|
|
|
$
|
24,903
|
|
|
$
|
173,771
|
|
|
$
|
198,674
|
|
|
(1)
|
Reclassified to conform to current presentation. See note 14 to our condensed consolidated financial statements for more detail on the reclassification of ENI between the private equity and credit segments.
|
|
(2)
|
Included in unrealized carried interest income (loss) from affiliates is reversal of $14.4 million of the general partner obligation to return previously distributed carried interest income with respect to SOMA for the three months ended September 30, 2012. The general partner obligation is recognized based upon a hypothetical liquidation of a fund’s net assets as of the balance sheet date. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund’s investments based on the contractual termination of the fund.
|
|
(3)
|
Reclassified to conform to current presentation.
|
|
|
For the
Nine Months Ended September 30, 2013 |
|
For the
Nine Months Ended September 30, 2012 |
||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Credit
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advisory and transaction fees from affiliates
|
$
|
67,105
|
|
|
$
|
—
|
|
|
$
|
67,105
|
|
|
$
|
17,550
|
|
|
$
|
—
|
|
|
$
|
17,550
|
|
|
Management fees from affiliates
|
261,774
|
|
|
—
|
|
|
261,774
|
|
|
207,861
|
|
|
—
|
|
|
207,861
|
|
||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Unrealized gains
(2)
|
—
|
|
|
4,079
|
|
|
4,079
|
|
|
—
|
|
|
318,624
|
|
|
318,624
|
|
||||||
|
Realized gains
|
28,197
|
|
|
258,432
|
|
|
286,629
|
|
|
28,464
|
|
|
77,615
|
|
|
106,079
|
|
||||||
|
Total Revenues
|
357,076
|
|
|
262,511
|
|
|
619,587
|
|
|
253,875
|
|
|
396,239
|
|
|
650,114
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity-based compensation
|
19,472
|
|
|
—
|
|
|
19,472
|
|
|
19,266
|
|
|
|
|
19,266
|
|
|||||||
|
Salary, bonus and benefits
|
105,971
|
|
|
—
|
|
|
105,971
|
|
|
90,513
|
|
|
—
|
|
|
90,513
|
|
||||||
|
Profit sharing expense
(3)
|
—
|
|
|
131,603
|
|
|
131,603
|
|
|
—
|
|
|
120,967
|
|
|
120,967
|
|
||||||
|
Total compensation and benefits
|
125,443
|
|
|
131,603
|
|
|
257,046
|
|
|
109,779
|
|
|
120,967
|
|
|
230,746
|
|
||||||
|
Other expenses
|
111,016
|
|
|
|
|
111,016
|
|
|
102,608
|
|
|
—
|
|
|
102,608
|
|
|||||||
|
Total Expenses
|
236,459
|
|
|
131,603
|
|
|
368,062
|
|
|
212,387
|
|
|
120,967
|
|
|
333,354
|
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net losses from investment activities
|
—
|
|
|
(8,836
|
)
|
|
(8,836
|
)
|
|
—
|
|
|
(7,587
|
)
|
|
(7,587
|
)
|
||||||
|
Income from equity method investments
|
—
|
|
|
20,045
|
|
|
20,045
|
|
|
—
|
|
|
33,795
|
|
|
33,795
|
|
||||||
|
Other income, net
|
23,759
|
|
|
2,687
|
|
|
26,446
|
|
|
9,772
|
|
|
—
|
|
|
9,772
|
|
||||||
|
Total Other Income
|
23,759
|
|
|
13,896
|
|
|
37,655
|
|
|
9,772
|
|
|
26,208
|
|
|
35,980
|
|
||||||
|
Non-Controlling Interests
|
(9,462
|
)
|
|
—
|
|
|
(9,462
|
)
|
|
(6,505
|
)
|
|
|
|
(6,505
|
)
|
|||||||
|
Economic Net Income
|
$
|
134,914
|
|
|
$
|
144,804
|
|
|
$
|
279,718
|
|
|
$
|
44,755
|
|
|
$
|
301,480
|
|
|
$
|
346,235
|
|
|
(1)
|
Reclassified to conform to current presentation. See note 14 to our condensed consolidated financial statements for more detail on the reclassification of ENI between the private equity and credit segments.
|
|
(2)
|
Included in unrealized carried interest income from affiliates for the nine months ended September 30, 2013 was reversal of $19.3 million of the entire general partner obligation to return previously distributed carried interest income with respect to SOMA. Included in unrealized carried interest income from affiliates for the nine months ended September 30, 2012 is reversal of $14.2 million of the general partner obligation to return previously distributed carried interest income with respect to SOMA. The general partner obligation is recognized based upon a hypothetical liquidation of a fund’s net assets as of the balance sheet date. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund’s investments based on the contractual termination of the fund.
|
|
(3)
|
Reclassified to conform to current presentation.
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
Amount
Change
|
|
Percentage
Change
|
|
2013
|
|
2012
|
|
Amount
Change
|
|
Percentage
Change
|
||||||||||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||||||||||
|
Credit
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Advisory and transaction fees from affiliates
|
$
|
23,280
|
|
|
$
|
5,552
|
|
|
$
|
17,728
|
|
|
319.3
|
%
|
|
$
|
67,105
|
|
|
$
|
17,550
|
|
|
$
|
49,555
|
|
|
282.4
|
%
|
|
Management fees from affiliates
|
87,023
|
|
|
80,839
|
|
|
6,184
|
|
|
7.6
|
|
|
261,774
|
|
|
207,861
|
|
|
53,913
|
|
|
25.9
|
|
||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized (losses) gain
(2)
|
(10,325
|
)
|
|
187,047
|
|
|
(197,372
|
)
|
|
NM
|
|
4,079
|
|
|
318,624
|
|
|
(314,545
|
)
|
|
(98.7
|
)
|
|||||||
|
Realized gains
|
113,944
|
|
|
51,312
|
|
|
62,632
|
|
|
122.1
|
|
|
286,629
|
|
|
106,079
|
|
|
180,550
|
|
|
170.2
|
|
||||||
|
Total carried interest income from affiliates
|
103,619
|
|
|
238,359
|
|
|
(134,740
|
)
|
|
(56.5
|
)
|
|
290,708
|
|
|
424,703
|
|
|
(133,995
|
)
|
|
(31.6
|
)
|
||||||
|
Total Revenues
|
213,922
|
|
|
324,750
|
|
|
(110,828
|
)
|
|
(34.1
|
)
|
|
619,587
|
|
|
650,114
|
|
|
(30,527
|
)
|
|
(4.7
|
)
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Compensation and benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Equity-based compensation
|
5,922
|
|
|
6,872
|
|
|
(950
|
)
|
|
(13.8
|
)
|
|
19,472
|
|
|
19,266
|
|
|
206
|
|
|
1.1
|
|
||||||
|
Salary, bonus and benefits
|
39,691
|
|
|
31,666
|
|
|
8,025
|
|
|
25.3
|
|
|
105,971
|
|
|
90,513
|
|
|
15,458
|
|
|
17.1
|
|
||||||
|
Profit sharing expense
(3)
|
69,262
|
|
|
73,822
|
|
|
(4,560
|
)
|
|
(6.2
|
)
|
|
131,603
|
|
|
120,967
|
|
|
10,636
|
|
|
8.8
|
|
||||||
|
Total compensation and benefits
|
114,875
|
|
|
112,360
|
|
|
2,515
|
|
|
2.2
|
|
|
257,046
|
|
|
230,746
|
|
|
26,300
|
|
|
11.4
|
|
||||||
|
Other expenses
|
34,440
|
|
|
37,446
|
|
|
(3,006
|
)
|
|
(8.0
|
)
|
|
111,016
|
|
|
102,608
|
|
|
8,408
|
|
|
8.2
|
|
||||||
|
Total Expenses
|
149,315
|
|
|
149,806
|
|
|
(491
|
)
|
|
(0.3
|
)
|
|
368,062
|
|
|
333,354
|
|
|
34,708
|
|
|
10.4
|
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net (losses) gains from investment activities
|
(7,114
|
)
|
|
2,103
|
|
|
(9,217
|
)
|
|
NM
|
|
(8,836
|
)
|
|
(7,587
|
)
|
|
(1,249
|
)
|
|
16.5
|
|
|||||||
|
Income from equity method investments
|
6,755
|
|
|
16,795
|
|
|
(10,040
|
)
|
|
(59.8
|
)
|
|
20,045
|
|
|
33,795
|
|
|
(13,750
|
)
|
|
(40.7
|
)
|
||||||
|
Other income, net
|
17,712
|
|
|
7,490
|
|
|
10,222
|
|
|
136.5
|
|
|
26,446
|
|
|
9,772
|
|
|
16,674
|
|
|
170.6
|
|
||||||
|
Total Other Income
|
17,353
|
|
|
26,388
|
|
|
(9,035
|
)
|
|
(34.2
|
)
|
|
37,655
|
|
|
35,980
|
|
|
1,675
|
|
|
4.7
|
|
||||||
|
Non-Controlling Interests
|
(2,744
|
)
|
|
(2,658
|
)
|
|
(86
|
)
|
|
3.2
|
|
|
(9,462
|
)
|
|
(6,505
|
)
|
|
(2,957
|
)
|
|
45.5
|
|
||||||
|
Economic Net Income
|
$
|
79,216
|
|
|
$
|
198,674
|
|
|
$
|
(119,458
|
)
|
|
(60.1
|
)%
|
|
$
|
279,718
|
|
|
$
|
346,235
|
|
|
$
|
(66,517
|
)
|
|
(19.2
|
)%
|
|
(1)
|
Reclassified to conform to current presentation See note 14 to our condensed consolidated financial statements for more detail on the reclassification of ENI between the private equity and credit segments.
|
|
(2)
|
Included in unrealized carried interest income from affiliates for the nine months ended September 30, 2013 was reversal of $19.3 million of the entire general partner obligation to return previously distributed carried interest income with respect to SOMA. Included in unrealized carried interest income from affiliates for the three and nine months ended September 30, 2012 is reversal of $14.4 million and $14.2 million of the general partner obligation to return previously distributed carried interest income with respect to SOMA. The general partner obligation is recognized based upon a hypothetical liquidation of a fund’s net assets as of the balance sheet date. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund’s investments based on the contractual termination of the fund.
|
|
(3)
|
Reclassified to conform to current presentation.
|
|
|
For the Three Months Ended
September 30, 2013 |
|
For the Three Months Ended
September 30, 2012 |
||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advisory and transaction fees from affiliates
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Management fees from affiliates
|
13,378
|
|
|
—
|
|
|
13,378
|
|
|
10,947
|
|
|
—
|
|
|
10,947
|
|
||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized gains
|
—
|
|
|
3,306
|
|
|
3,306
|
|
|
—
|
|
|
4,813
|
|
|
4,813
|
|
||||||
|
Realized gains
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Revenues
|
13,414
|
|
|
3,307
|
|
|
16,721
|
|
|
10,947
|
|
|
4,813
|
|
|
15,760
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity-based compensation
|
3,150
|
|
|
—
|
|
|
3,150
|
|
|
2,577
|
|
|
—
|
|
|
2,577
|
|
||||||
|
Salary, bonus and benefits
|
8,858
|
|
|
—
|
|
|
8,858
|
|
|
7,232
|
|
|
—
|
|
|
7,232
|
|
||||||
|
Profit sharing expense
|
—
|
|
|
2,313
|
|
|
2,313
|
|
|
—
|
|
|
4,164
|
|
|
4,164
|
|
||||||
|
Total compensation and benefits
|
12,008
|
|
|
2,313
|
|
|
14,321
|
|
|
9,809
|
|
|
4,164
|
|
|
13,973
|
|
||||||
|
Other expenses
|
7,135
|
|
|
—
|
|
|
7,135
|
|
|
4,481
|
|
|
—
|
|
|
4,481
|
|
||||||
|
Total Expenses
|
19,143
|
|
|
2,313
|
|
|
21,456
|
|
|
14,290
|
|
|
4,164
|
|
|
18,454
|
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income from equity method investments
|
—
|
|
|
847
|
|
|
847
|
|
|
—
|
|
|
241
|
|
|
241
|
|
||||||
|
Other income, net
|
795
|
|
|
—
|
|
|
795
|
|
|
707
|
|
|
|
|
707
|
|
|||||||
|
Total Other Income
|
795
|
|
|
847
|
|
|
1,642
|
|
|
707
|
|
|
241
|
|
|
948
|
|
||||||
|
Economic Net (Loss) Income
|
$
|
(4,934
|
)
|
|
$
|
1,841
|
|
|
$
|
(3,093
|
)
|
|
$
|
(2,636
|
)
|
|
$
|
890
|
|
|
$
|
(1,746
|
)
|
|
|
For the
Nine Months Ended September 30, 2013 |
|
For the
Nine Months Ended September 30, 2012 |
||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advisory and transaction fees from affiliates
|
$
|
2,434
|
|
|
$
|
—
|
|
|
$
|
2,434
|
|
|
$
|
592
|
|
|
$
|
—
|
|
|
$
|
592
|
|
|
Management fees from affiliates
|
40,175
|
|
|
—
|
|
|
40,175
|
|
|
34,200
|
|
|
|
|
34,200
|
|
|||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized (losses) gains
|
—
|
|
|
(2,535
|
)
|
|
(2,535
|
)
|
|
|
|
6,460
|
|
|
6,460
|
|
|||||||
|
Realized gains
|
—
|
|
|
513
|
|
|
513
|
|
|
|
|
4,279
|
|
|
4,279
|
|
|||||||
|
Total Revenues
|
42,609
|
|
|
(2,022
|
)
|
|
40,587
|
|
|
34,792
|
|
|
10,739
|
|
|
45,531
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity-based compensation
|
7,850
|
|
|
—
|
|
|
7,850
|
|
|
8,057
|
|
|
—
|
|
|
8,057
|
|
||||||
|
Salary, bonus and benefits
|
22,253
|
|
|
—
|
|
|
22,253
|
|
|
19,819
|
|
|
—
|
|
|
19,819
|
|
||||||
|
Profit sharing expense
|
—
|
|
|
(767
|
)
|
|
(767
|
)
|
|
—
|
|
|
7,761
|
|
|
7,761
|
|
||||||
|
Total compensation and benefits
|
30,103
|
|
|
(767
|
)
|
|
29,336
|
|
|
27,876
|
|
|
7,761
|
|
|
35,637
|
|
||||||
|
Other expenses
|
20,541
|
|
|
—
|
|
|
20,541
|
|
|
17,416
|
|
|
—
|
|
|
17,416
|
|
||||||
|
Total Expenses
|
50,644
|
|
|
(767
|
)
|
|
49,877
|
|
|
45,292
|
|
|
7,761
|
|
|
53,053
|
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income from equity method investments
|
—
|
|
|
1,542
|
|
|
1,542
|
|
|
—
|
|
|
660
|
|
|
660
|
|
||||||
|
Other income, net
|
2,188
|
|
|
—
|
|
|
2,188
|
|
|
1,068
|
|
|
—
|
|
|
1,068
|
|
||||||
|
Total Other Income
|
2,188
|
|
|
1,542
|
|
|
3,730
|
|
|
1,068
|
|
|
660
|
|
|
1,728
|
|
||||||
|
Economic Net (Loss) Income
|
$
|
(5,847
|
)
|
|
$
|
287
|
|
|
$
|
(5,560
|
)
|
|
$
|
(9,432
|
)
|
|
$
|
3,638
|
|
|
$
|
(5,794
|
)
|
|
|
For the Three Months
Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
Amount
Change
|
|
Percentage
Change
|
|
2013
|
|
2012
|
|
Amount
Change
|
|
Percentage
Change
|
||||||||||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Advisory and transaction fees from affiliates
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
NM
|
|
$
|
2,434
|
|
|
$
|
592
|
|
|
$
|
1,842
|
|
|
311.1
|
%
|
|
|
Management fees from affiliates
|
13,378
|
|
|
10,947
|
|
|
2,431
|
|
|
22.2
|
%
|
|
40,175
|
|
|
34,200
|
|
|
5,975
|
|
|
17.5
|
|
||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Unrealized (losses) gains
|
3,306
|
|
|
4,813
|
|
|
(1,507
|
)
|
|
(31.3
|
)
|
|
(2,535
|
)
|
|
6,460
|
|
|
(8,995
|
)
|
|
NM
|
|||||||
|
Realized gains
|
1
|
|
|
—
|
|
|
1
|
|
|
NM
|
|
513
|
|
|
4,279
|
|
|
(3,766
|
)
|
|
(88.0
|
)
|
|||||||
|
Total carried interest income from affiliates
|
3,307
|
|
|
4,813
|
|
|
(1,506
|
)
|
|
(31.3
|
)
|
|
(2,022
|
)
|
|
10,739
|
|
|
(12,761
|
)
|
|
(118.8
|
)
|
||||||
|
Total Revenues
|
16,721
|
|
|
15,760
|
|
|
961
|
|
|
6.1
|
|
|
40,587
|
|
|
45,531
|
|
|
(4,944
|
)
|
|
(10.9
|
)
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Equity-based compensation
|
3,150
|
|
|
2,577
|
|
|
573
|
|
|
22.2
|
|
|
7,850
|
|
|
8,057
|
|
|
(207
|
)
|
|
(2.6
|
)
|
||||||
|
Salary, bonus and benefits
|
8,858
|
|
|
7,232
|
|
|
1,626
|
|
|
22.5
|
|
|
22,253
|
|
|
19,819
|
|
|
2,434
|
|
|
12.3
|
|
||||||
|
Profit sharing expense
|
2,313
|
|
|
4,164
|
|
|
(1,851
|
)
|
|
(44.5
|
)
|
|
(767
|
)
|
|
7,761
|
|
|
(8,528
|
)
|
|
(109.9
|
)
|
||||||
|
Total compensation and benefits
|
14,321
|
|
|
13,973
|
|
|
348
|
|
|
2.5
|
|
|
29,336
|
|
|
35,637
|
|
|
(6,301
|
)
|
|
(17.7
|
)
|
||||||
|
Other expenses
|
7,135
|
|
|
4,481
|
|
|
2,654
|
|
|
59.2
|
|
|
20,541
|
|
|
17,416
|
|
|
3,125
|
|
|
17.9
|
|
||||||
|
Total Expenses
|
21,456
|
|
|
18,454
|
|
|
3,002
|
|
|
16.3
|
|
|
49,877
|
|
|
53,053
|
|
|
(3,176
|
)
|
|
(6.0
|
)
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income from equity method investments
|
847
|
|
|
241
|
|
|
606
|
|
|
251.5
|
|
|
1,542
|
|
|
660
|
|
|
882
|
|
|
133.6
|
|
||||||
|
Other income (loss), net
|
795
|
|
|
707
|
|
|
88
|
|
|
12.4
|
|
|
2,188
|
|
|
1,068
|
|
|
1,120
|
|
|
104.9
|
|
||||||
|
Total Other Income (Loss)
|
1,642
|
|
|
948
|
|
|
694
|
|
|
73.2
|
|
|
3,730
|
|
|
1,728
|
|
|
2,002
|
|
|
115.9
|
|
||||||
|
Economic Net (Loss) Income
|
$
|
(3,093
|
)
|
|
$
|
(1,746
|
)
|
|
$
|
(1,347
|
)
|
|
(77.1
|
)%
|
|
$
|
(5,560
|
)
|
|
$
|
(5,794
|
)
|
|
$
|
234
|
|
|
(4.0
|
)%
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Management Business
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Advisory and transaction fees from affiliates
|
$
|
28,962
|
|
|
$
|
15,150
|
|
|
$
|
141,465
|
|
|
$
|
112,412
|
|
|
Management fees from affiliates
|
165,202
|
|
|
160,246
|
|
|
498,706
|
|
|
446,676
|
|
||||
|
Carried interest income from affiliates
|
9,117
|
|
|
9,664
|
|
|
28,197
|
|
|
28,464
|
|
||||
|
Total Revenues
|
203,281
|
|
|
185,060
|
|
|
668,368
|
|
|
587,552
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Equity-based compensation
|
16,577
|
|
|
16,627
|
|
|
50,685
|
|
|
49,673
|
|
||||
|
Salary, bonus and benefits
|
81,266
|
|
|
64,647
|
|
|
223,944
|
|
|
204,666
|
|
||||
|
Interest expense
|
7,179
|
|
|
7,530
|
|
|
22,291
|
|
|
29,083
|
|
||||
|
Professional fees
(1)
|
18,430
|
|
|
10,895
|
|
|
55,383
|
|
|
38,736
|
|
||||
|
General, administrative and other
(2)
|
21,316
|
|
|
23,899
|
|
|
69,775
|
|
|
65,736
|
|
||||
|
Placement fees
|
3,184
|
|
|
4,292
|
|
|
15,662
|
|
|
13,344
|
|
||||
|
Occupancy
|
9,849
|
|
|
9,672
|
|
|
29,803
|
|
|
27,360
|
|
||||
|
Depreciation and amortization
|
2,642
|
|
|
2,790
|
|
|
8,408
|
|
|
7,583
|
|
||||
|
Total Expenses
|
160,443
|
|
|
140,352
|
|
|
475,951
|
|
|
436,181
|
|
||||
|
Other Income:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
2,960
|
|
|
2,812
|
|
|
8,317
|
|
|
5,925
|
|
||||
|
Other income, net
|
19,716
|
|
|
8,251
|
|
|
26,783
|
|
|
7,850
|
|
||||
|
Total Other Income
|
22,676
|
|
|
11,063
|
|
|
35,100
|
|
|
13,775
|
|
||||
|
Non-Controlling Interests
|
(2,744
|
)
|
|
(2,658
|
)
|
|
(9,462
|
)
|
|
(6,505
|
)
|
||||
|
Economic Net Income
|
$
|
62,770
|
|
|
$
|
53,113
|
|
|
$
|
218,055
|
|
|
$
|
158,641
|
|
|
(1)
|
Excludes professional fees related to the consolidated funds.
|
|
(2)
|
Excludes general and administrative expenses and interest income related to the consolidated funds.
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Incentive Business
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains
(1)
|
$
|
311,218
|
|
|
$
|
344,299
|
|
|
$
|
507,728
|
|
|
$
|
765,802
|
|
|
Realized gains
|
638,896
|
|
|
229,806
|
|
|
1,824,649
|
|
|
435,500
|
|
||||
|
Total Revenues
|
950,114
|
|
|
574,105
|
|
|
2,332,377
|
|
|
1,201,302
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Profit sharing expense:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized profit sharing expense
|
165,247
|
|
|
124,687
|
|
|
218,453
|
|
|
292,240
|
|
||||
|
Realized profit sharing expense
|
259,295
|
|
|
113,110
|
|
|
756,953
|
|
|
214,440
|
|
||||
|
Total Profit Sharing Expense
(3)
|
424,542
|
|
|
237,797
|
|
|
975,406
|
|
|
506,680
|
|
||||
|
Other Income:
|
|
|
|
|
|
|
|
||||||||
|
Other income, net
|
2,403
|
|
|
—
|
|
|
2,687
|
|
|
—
|
|
||||
|
Net losses from investment activities
(2)
|
(7,114
|
)
|
|
2,103
|
|
|
(8,836
|
)
|
|
(7,587
|
)
|
||||
|
Income from equity method investments
|
31,253
|
|
|
42,017
|
|
|
79,882
|
|
|
91,887
|
|
||||
|
Total Other Income
|
26,542
|
|
|
44,120
|
|
|
73,733
|
|
|
84,300
|
|
||||
|
Economic Net Income
|
$
|
552,114
|
|
|
$
|
380,428
|
|
|
$
|
1,430,704
|
|
|
$
|
778,922
|
|
|
(1)
|
Included in unrealized carried interest income from affiliates for the nine months ended September 30, 2013 was reversal of $19.3 million of the entire general partner obligation to return previously distributed carried interest income with respect to SOMA. Included in unrealized carried interest income (loss) from affiliates was reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income of $26.4 million and $94.9 million with respect to Fund VI for the three months and nine months ended September 30, 2012, and reversal of $14.4 million and $14.2 million of the general partner obligation to return previously distributed carried interest income with respect to SOMA for the three and nine months ended September 30, 2012. Included in unrealized profit sharing expense is reversal of previously realized profit sharing expense for the amounts receivable from Contributing Partners and certain employees due to the general partner obligation to return previously distributed carried interest income of $8.7 million and $32.4 million for Fund VI, for the three and nine months ended September 30, 2012, respectively. The general partner obligation is recognized based upon a hypothetical liquidation of the funds' net assets as of the balance sheet date. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund's investments based on the contractual termination of the fund.
|
|
(2)
|
Excludes investment income and net gains from investment activities related to consolidated funds and the consolidated VIEs.
|
|
(3)
|
Reclassified to conform to current presentation.
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues
|
$
|
1,153,395
|
|
|
$
|
759,165
|
|
|
$
|
3,000,745
|
|
|
$
|
1,788,854
|
|
|
Expenses
|
584,985
|
|
|
378,149
|
|
|
1,451,357
|
|
|
942,861
|
|
||||
|
Other income
|
49,218
|
|
|
55,183
|
|
|
108,833
|
|
|
98,075
|
|
||||
|
Non-Controlling Interests
|
(2,744
|
)
|
|
(2,658
|
)
|
|
(9,462
|
)
|
|
(6,505
|
)
|
||||
|
Economic Net Income
|
614,884
|
|
|
433,541
|
|
|
1,648,759
|
|
|
937,563
|
|
||||
|
Non-cash charges related to equity-based compensation
|
(4,235
|
)
|
|
(127,780
|
)
|
|
(58,901
|
)
|
|
(385,714
|
)
|
||||
|
Income tax provision
|
(47,204
|
)
|
|
(21,917
|
)
|
|
(83,922
|
)
|
|
(47,127
|
)
|
||||
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
(360,782
|
)
|
|
(187,276
|
)
|
|
(972,511
|
)
|
|
(335,836
|
)
|
||||
|
Amortization of intangible assets
|
(10,147
|
)
|
|
(13,777
|
)
|
|
(33,194
|
)
|
|
(29,438
|
)
|
||||
|
Net Income Attributable to Apollo Global Management, LLC
|
$
|
192,516
|
|
|
$
|
82,791
|
|
|
$
|
500,231
|
|
|
$
|
139,448
|
|
|
•
|
Generating cash flow from operations;
|
|
•
|
Making investments in Apollo funds;
|
|
•
|
Meeting financing needs through credit agreements; and
|
|
•
|
Distributing cash flow to equity holders and Non-Controlling Interests.
|
|
•
|
Raising capital from their investors, which have been reflected historically as Non-Controlling Interests of the consolidated subsidiaries in our financial statements;
|
|
•
|
Using capital to make investments;
|
|
•
|
Generating cash flow from operations through distributions, interest and the realization of investments; and
|
|
•
|
Distributing cash flow to investors.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
|
||||||||||
|
|
Outstanding
Balance
|
|
Annualized
Weighted
Average
Interest Rate
|
|
Outstanding
Balance
|
|
Annualized
Weighted
Average
Interest Rate
|
|
||||||
|
AMH Credit Agreement
|
$
|
728,273
|
|
|
4.04
|
%
|
|
$
|
728,273
|
|
|
4.95
|
%
|
(1)
|
|
CIT secured loan agreements
|
—
|
|
|
—
|
|
|
9,545
|
|
|
3.47
|
%
|
|
||
|
Total Debt
|
$
|
728,273
|
|
|
4.04
|
%
|
|
$
|
737,818
|
|
|
4.93
|
%
|
|
|
(1)
|
Includes the effect of interest rate swaps.
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Operating Activities
|
$
|
927,029
|
|
|
$
|
460,433
|
|
|
Investing Activities
|
87,296
|
|
|
(134,982
|
)
|
||
|
Financing Activities
|
(822,954
|
)
|
|
(316,992
|
)
|
||
|
Net Increase in Cash and Cash Equivalents
|
$
|
191,371
|
|
|
$
|
8,459
|
|
|
Distributions
Declaration Date
|
|
Distributions
per
Class A Share
Amount
|
|
Distributions
Payment Date
|
|
Distributions to
AGM Class A
Shareholders
|
|
Distributions to
Non-Controlling
Interest Holders
in the Apollo
Operating
Group
|
|
Total
Distributions
from
Apollo
Operating
Group
|
|
Distribution
Equivalents on
Participating
Securities
|
||||||||||
|
February 10, 2012
|
|
$
|
0.46
|
|
|
February 29, 2012
|
|
$
|
58.1
|
|
|
$
|
110.4
|
|
|
$
|
168.5
|
|
|
$
|
10.3
|
|
|
May 8, 2012
|
|
0.25
|
|
|
May 30, 2012
|
|
31.6
|
|
|
60.0
|
|
|
91.6
|
|
|
6.2
|
|
|||||
|
August 2, 2012
|
|
0.24
|
|
|
August 31, 2012
|
|
31.2
|
|
|
57.6
|
|
|
88.8
|
|
|
5.3
|
|
|||||
|
November 9, 2012
|
|
0.40
|
|
|
November 30, 2012
|
|
52.0
|
|
|
96.0
|
|
|
148.0
|
|
|
9.4
|
|
|||||
|
For the year ended December 31, 2012
|
|
$
|
1.35
|
|
|
|
|
$
|
172.9
|
|
|
$
|
324.0
|
|
|
$
|
496.9
|
|
|
$
|
31.2
|
|
|
February 8, 2013
|
|
$
|
1.05
|
|
|
February 28, 2013
|
|
$
|
138.7
|
|
|
$
|
252.0
|
|
|
$
|
390.7
|
|
|
$
|
25.0
|
|
|
May 6, 2013
|
|
0.57
|
|
|
May 30, 2013
|
|
80.8
|
|
|
131.8
|
|
|
212.6
|
|
|
14.3
|
|
|||||
|
August 8, 2013
|
|
1.32
|
|
|
August 30, 2013
|
|
189.7
|
|
|
305.2
|
|
|
494.9
|
|
|
30.8
|
|
|||||
|
For the nine months ended September 30, 2013
|
|
$
|
2.94
|
|
|
|
|
$
|
409.2
|
|
|
$
|
689.0
|
|
|
$
|
1,098.2
|
|
|
$
|
70.1
|
|
|
•
|
Profit Sharing
—private equity carried interest income, from direct ownership of advisory entities. Any changes in fair value of the underlying fund investments would result in changes to Apollo Global Management, LLC’s profit sharing payable.
|
|
•
|
Net Management Fee Income
—distributable cash determined by the general partner of each management company, from direct ownership of the management company entity. The Contributing Partners will continue to receive net management fee income payments based on the interests they retained in management companies directly. Such payments are treated as compensation expense after the 2007 Reorganization as described above.
|
|
•
|
Any additional consideration will be paid to them based on their proportional ownership interest in Holdings.
|
|
•
|
No base compensation is paid to the Contributing Partners from the Company, but they are entitled to a monthly draw.
|
|
•
|
Additionally, 85% of any tax savings APO Corp. recognizes as a result of the tax receivable agreement will be paid to any exchanging or selling Contributing Partner.
|
|
•
|
Awards granted to the Managing Partners (i) are not permitted to be sold to any parties outside of the Apollo Global Management, LLC control group and transfer restrictions lapse pro rata during the forfeiture period over 60 or 72 months, and (ii) allow the Managing Partners to initiate a change in control.
|
|
•
|
Awards granted to the Contributing Partners (i) are not permitted to be sold or transferred to any parties except to the Apollo Global Management, LLC control group and (ii) the transfer restriction period lapses over six years (which is longer than the forfeiture period which lapses ratably over 60 months).
|
|
(i)
|
We assumed a maximum two year holding period.
|
|
(ii)
|
We concluded based on industry peers, that our volatility annualized would be approximately 40%.
|
|
(iii)
|
We assumed no distributions.
|
|
(iv)
|
We assumed a 4.88% risk free rate based on U.S. Treasuries with a two year maturity.
|
|
|
Remaining
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Operating lease obligations
(1)
|
$
|
9,196
|
|
|
$
|
37,470
|
|
|
$
|
36,628
|
|
|
$
|
35,583
|
|
|
$
|
33,046
|
|
|
$
|
75,500
|
|
|
$
|
227,423
|
|
|
Other long-term obligations
(2)
|
3,342
|
|
|
4,828
|
|
|
1,655
|
|
|
1,276
|
|
|
1,080
|
|
|
—
|
|
|
12,181
|
|
|||||||
|
AMH Credit Agreement
(3)
|
7,248
|
|
|
83,950
|
|
|
76,931
|
|
|
24,931
|
|
|
623,474
|
|
|
—
|
|
|
816,534
|
|
|||||||
|
Obligations as of September 30, 2013
|
$
|
19,786
|
|
|
$
|
126,248
|
|
|
$
|
115,214
|
|
|
$
|
61,790
|
|
|
$
|
657,600
|
|
|
$
|
75,500
|
|
|
$
|
1,056,138
|
|
|
(1)
|
The Company has entered into sublease agreements and is expected to contractually receive approximately $12.0
|
|
(2)
|
Includes (i) payments on management service agreements related to certain assets and (ii) payments with respect to certain consulting agreements entered into by the Company. Note that a significant portion of these costs are reimbursable by funds.
|
|
(3)
|
$723.3 million ($995.0 million portion less amount repurchased) of the outstanding AMH loan matures in January 2017 and the remaining $5.0 million portion of the loan matures in April 2014. Amounts represent estimated interest payments until the loan matures using an estimated weighted average annual interest rate of 4.02%.
|
|
Note:
|
Due to the fact that the timing of certain amounts to be paid cannot be determined or for other reasons discussed below, the following contractual commitments have not been presented in the table above.
|
|
(i)
|
As noted previously, we have entered into a tax receivable agreement with our Managing Partners and Contributing Partners which requires us to pay to our Managing Partners and Contributing Partners 85% of any tax savings received by APO Corp. from our step-up in tax basis. The tax savings achieved may not ensure that we have sufficient cash available to pay this liability and we might be required to incur additional debt to satisfy this liability.
|
|
(ii)
|
Debt amounts related to the consolidated VIEs are not presented in the table above as the Company is not a guarantor of these non-recourse liabilities.
|
|
Fund
|
Apollo and
Affiliates
Commitments
|
|
% of Total
Fund
Commitments
|
|
Apollo Only
(Excluding
Affiliates)
Commitments
|
|
Apollo Only
(Excluding
Affiliates)
% of
Total Fund
Commitments
|
|
Apollo and
Affiliates
Remaining
Commitments
|
|
Apollo Only
(Excluding
Affiliates)
Remaining
Commitments
|
|
||||||||||
|
Private Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fund VIII
|
$
|
1,185.3
|
|
|
NM
(11)
|
|
|
$
|
335.3
|
|
|
NM
(11)
|
|
|
$
|
1,185.3
|
|
|
$
|
335.3
|
|
|
|
Fund VII
|
467.2
|
|
(1)
|
3.18
|
|
|
177.8
|
|
|
1.21
|
|
|
116.0
|
|
(1)
|
42.6
|
|
|
||||
|
Fund VI
|
246.2
|
|
|
2.43
|
|
|
6.1
|
|
|
0.06
|
|
|
19.4
|
|
|
0.4
|
|
|
||||
|
Fund V
|
100.0
|
|
|
2.67
|
|
|
0.5
|
|
|
0.01
|
|
|
6.3
|
|
|
—
|
|
(2)
|
||||
|
Fund IV
|
100.0
|
|
|
2.78
|
|
|
0.2
|
|
|
0.01
|
|
|
0.5
|
|
|
—
|
|
(2)
|
||||
|
Fund III
|
100.6
|
|
|
6.71
|
|
|
—
|
|
|
—
|
|
|
15.5
|
|
|
—
|
|
|
||||
|
ANRP
|
426.1
|
|
(1)
|
32.21
|
|
|
10.1
|
|
|
0.76
|
|
|
302.8
|
|
(1)
|
7.4
|
|
|
||||
|
AION
|
127.7
|
|
|
46.09
|
|
|
27.7
|
|
|
10.00
|
|
|
116.4
|
|
|
25.1
|
|
|
||||
|
APC
|
157.4
|
|
|
75.89
|
|
|
0.1
|
|
|
0.05
|
|
|
122.6
|
|
|
0.1
|
|
|
||||
|
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
EPF I
(3)
|
363.4
|
|
(5)
|
20.74
|
|
|
23.9
|
|
|
1.37
|
|
|
55.3
|
|
(4)
|
5.2
|
|
|
||||
|
EPF II
(3)
|
415.9
|
|
|
11.41
|
|
|
69.1
|
|
|
1.90
|
|
|
343.5
|
|
|
58.4
|
|
|
||||
|
SOMA
(6)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
COF I
|
451.1
|
|
(7)
|
30.38
|
|
|
29.7
|
|
|
2.00
|
|
|
237.4
|
|
(7)
|
4.2
|
|
|
||||
|
COF II
|
30.5
|
|
|
1.93
|
|
|
23.4
|
|
|
1.48
|
|
|
0.8
|
|
|
0.6
|
|
|
||||
|
COF III
|
285.7
|
|
|
64.91
|
|
|
10.7
|
|
|
2.44
|
|
|
216.3
|
|
|
8.1
|
|
|
||||
|
ACLF
(8)
|
23.9
|
|
|
2.43
|
|
|
23.9
|
|
|
2.43
|
|
|
18.4
|
|
|
18.4
|
|
|
||||
|
Palmetto
(9)
|
18.0
|
|
|
1.19
|
|
|
18.0
|
|
|
1.19
|
|
|
7.6
|
|
|
7.6
|
|
|
||||
|
AIE II
(3)
|
8.8
|
|
|
3.15
|
|
|
5.4
|
|
|
1.94
|
|
|
0.9
|
|
|
0.5
|
|
|
||||
|
A-A European Senior Debt Fund, L.P.
|
50.0
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
FCI
|
150.7
|
|
|
26.96
|
|
|
—
|
|
|
—
|
|
|
31.2
|
|
|
—
|
|
|
||||
|
FCI II
|
146.0
|
|
|
25.78
|
|
|
—
|
|
|
—
|
|
|
137.7
|
|
|
—
|
|
|
||||
|
Franklin Fund
|
5.0
|
|
|
9.09
|
|
|
5.0
|
|
|
9.09
|
|
|
—
|
|
|
—
|
|
|
||||
|
Apollo/Palmetto Loan Portfolio, L.P.
|
300.0
|
|
(1)
|
100.00
|
|
|
—
|
|
|
—
|
|
|
85.0
|
|
(1)
|
—
|
|
|
||||
|
Apollo/Palmetto Short-Maturity Loan Portfolio, L.P.
|
200.0
|
|
(1)
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
—
|
|
|
||||
|
AESI
(3)
|
4.8
|
|
|
0.99
|
|
|
4.8
|
|
|
0.99
|
|
|
2.3
|
|
|
2.3
|
|
|
||||
|
AEC
|
7.3
|
|
|
2.50
|
|
|
3.2
|
|
|
1.08
|
|
|
3.1
|
|
|
1.3
|
|
|
||||
|
ACSP
|
15.0
|
|
|
2.44
|
|
|
15.0
|
|
|
2.44
|
|
|
8.5
|
|
|
8.5
|
|
|
||||
|
Stone Tower Structured Credit Recover Master Fund I, Ltd.
|
0.9
|
|
|
0.66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Apollo SK Strategic Investments, L.P.
|
2.0
|
|
|
0.99
|
|
|
2.0
|
|
|
0.99
|
|
|
0.5
|
|
|
0.5
|
|
|
||||
|
Stone Tower Structured Credit Recovery Master Fund II, Ltd.
|
8.1
|
|
|
7.75
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Stone Tower Credit Solutions Master Fund, Ltd.
|
0.9
|
|
|
0.83
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
||||
|
Stone Tower Credit Strategies Master Fund, Ltd.
|
8.4
|
|
|
17.44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AGRE U.S. Real Estate Fund, L.P.
|
621.4
|
|
(1)
|
78.32
|
|
|
13.2
|
|
|
1.66
|
|
|
318.0
|
|
(1)
|
4.7
|
|
|
||||
|
AGRE Asia Pacific Fund I - BEA China Fund
|
0.5
|
|
|
1.03
|
|
|
0.5
|
|
|
1.03
|
|
|
0.4
|
|
|
0.4
|
|
|
||||
|
AGRE Asia Pacific Fund I - SPN (TTRS) Co-Invest I
|
50.0
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
35.9
|
|
|
—
|
|
|
||||
|
CAI Strategic European Real Estate Ltd.
|
19.6
|
|
|
92.13
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
|
—
|
|
|
||||
|
CPI Capital Partners North America
|
7.6
|
|
|
1.27
|
|
|
2.1
|
|
|
0.35
|
|
|
0.6
|
|
|
0.2
|
|
|
||||
|
CPI Capital Partners Europe
(3)
|
7.4
|
|
|
0.47
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
||||
|
CPI Capital Partners Asia Pacific
|
6.9
|
|
|
0.53
|
|
|
0.5
|
|
|
0.04
|
|
|
0.7
|
|
|
—
|
|
|
||||
|
London Prime Apartments Guernsey Holdings Limited (Guernsey)
(10)
|
18.4
|
|
|
7.80
|
|
|
0.6
|
|
|
0.23
|
|
|
9.0
|
|
|
0.3
|
|
|
||||
|
Apollo GSS Holding (Cayman), L.P.
(10)
|
10.5
|
|
|
14.71
|
|
|
3.2
|
|
|
4.52
|
|
|
0.2
|
|
|
—
|
|
|
||||
|
2012 CMBS I Fund, L.P.
|
88.2
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
2012 CMBS II Fund, L.P.
|
93.5
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
2011 A4 Fund, L.P.
|
234.7
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
AGRE CMBS Fund, L.P.
|
418.8
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Apollo SPN Investments I, L.P.
|
26.3
|
|
|
0.87
|
|
|
26.3
|
|
|
0.87
|
|
|
23.8
|
|
|
23.8
|
|
|
||||
|
Total
|
$
|
7,010.7
|
|
|
|
|
$
|
838.3
|
|
|
|
|
$
|
3,427.0
|
|
|
$
|
555.9
|
|
|
||
|
(1)
|
As of
September 30, 2013
, Palmetto had commitments and remaining commitment amounts in Fund VII of $110.0 million and $26.4 million, respectively, ANRP of $150.0 million and $106.4 million, respectively, Apollo/Palmetto Loan Portfolio, L.P. of $300.0 million and $85.0 million, respectively, Apollo/Palmetto Short-Maturity Loan Portfolio, L.P. of $200.0 million and $0.0 million, respectively, AGRE U.S. Real Estate Fund, L.P. of $300 million and $214.5 million, respectively, EPF I of $143.3 million and $20.5 million, respectively, and EPF II of $75.0 million and $61.5 million, respectively.
|
|
(2)
|
As of
September 30, 2013
, Apollo had an immaterial amount of remaining commitments in Fund IV and Fund V. Accordingly, presentation of such remaining commitments was not deemed meaningful for inclusion in the table above.
|
|
(3)
|
Apollo’s commitment in these funds is denominated in Euros and translated into U.S. dollars at an exchange rate of €1.00 to
$1.35
as of
September 30, 2013
|
|
(4)
|
Of the total commitment amount in EPF I, AAA Investments (Other), L.P., SOMA and Palmetto have approximately €54.5 million, €75.0 million and €106.0 million, respectively.
|
|
(5)
|
Of the total remaining commitment amount in EPF I, AAA Investments (Other), L.P., SOMA and Palmetto have approximately €7.8 million, €10.7 million and €15.1 million, respectively.
|
|
(6)
|
Apollo and affiliated investors must maintain an aggregate capital balance in an amount not less than 1% of total capital account balances of the partnership. As of
September 30, 2013
, Apollo and affiliated investors’ capital balances exceeded the 1% requirement and therefore they are not required to fund a capital commitment.
|
|
(7)
|
As of
September 30, 2013
, SOMA had commitments and remaining commitment amounts in COF I of $250.0 million and $202.0 million, respectively.
|
|
(8)
|
As of
September 30, 2013
, the general partner of ACLF Co-Invest, a co-investment vehicle that invests alongside ACLF, had committed an immaterial amount to ACLF Co-Invest. Accordingly, presentation of such commitment was not deemed meaningful for inclusion in the table above.
|
|
(9)
|
As of
September 30, 2013
, commitments in Palmetto also included commitments related to Apollo Palmetto Athene Partnership, L.P.
|
|
(10)
|
Apollo’s commitment in these investments is denominated in pound sterling and translated into U.S. dollars at an exchange rate of £1.00 to
$1.62
as of
September 30, 2013
.
|
|
(11)
|
The final commitment amount has not been determined therefore the % of total fund commitments is not meaningful.
|
|
|
September 30, 2013
|
||
|
Private Equity Funds:
|
|
||
|
Fund VII
|
$
|
2,038,121
|
|
|
Fund VI
|
1,462,578
|
|
|
|
Fund V
|
82,035
|
|
|
|
Fund IV
|
6,750
|
|
|
|
AAA/Other
|
208,853
|
|
|
|
Total Private Equity Funds
|
3,798,337
|
|
|
|
Credit Funds:
|
|
||
|
U.S. Performing Credit
|
507,913
|
|
|
|
Structured Credit
|
59,098
|
|
|
|
European Credit Funds
|
60,061
|
|
|
|
Non-Performing Loans
|
166,129
|
|
|
|
Opportunistic Credit
|
62,071
|
|
|
|
Total Credit Funds
|
855,272
|
|
|
|
Real Estate Funds:
|
|
||
|
CPI Funds
|
6,544
|
|
|
|
AGRE U.S. Real Estate Fund, L.P.
|
1,430
|
|
|
|
Total Real Estate Funds
|
7,974
|
|
|
|
Total
|
$
|
4,661,583
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
•
|
The investment process of our private equity funds involves a detailed analysis of potential acquisitions, and investment management teams assigned to monitor the strategic development, financing and capital deployment decisions of each portfolio investment.
|
|
•
|
Our credit funds continuously monitor a variety of markets for attractive trading opportunities, applying a number of traditional and customized risk management metrics to analyze risk related to specific assets or portfolios, as well as, fund-wide risks.
|
|
•
|
capital commitments to an Apollo fund;
|
|
•
|
capital invested in an Apollo fund;
|
|
•
|
the gross, net or adjusted asset value of an Apollo fund, as defined; or
|
|
•
|
as otherwise defined in the respective agreements.
|
|
•
|
the performance criteria for each individual fund in relation to how that fund’s results of operations are impacted by changes in market risk factors;
|
|
•
|
whether such performance criteria are annual or over the life of the fund;
|
|
•
|
to the extent applicable, the previous performance of each fund in relation to its performance criteria; and
|
|
•
|
whether each funds’ carried interest income is subject to contingent repayment.
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
|
|
3.1
|
|
Certificate of Formation of Apollo Global Management, LLC (incorporated by reference to Exhibit 3.1 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
3.2
|
|
Amended and Restated Limited Liability Company Agreement of Apollo Global Management, LLC (incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
4.1
|
|
Specimen Certificate evidencing the Registrant’s Class A shares (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.1
|
|
Amended and Restated Limited Liability Company Operating Agreement of AGM Management, LLC dated as of July 10, 2007 (incorporated by reference to Exhibit 10.1 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.2
|
|
Third Amended and Restated Limited Partnership Agreement of Apollo Principal Holdings I, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.2 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.3
|
|
Third Amended and Restated Limited Partnership Agreement of Apollo Principal Holdings II, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.3 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.4
|
|
Third Amended and Restated Exempted Limited Partnership Agreement of Apollo Principal Holdings III, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.4 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.5
|
|
Third Amended and Restated Exempted Limited Partnership Agreement of Apollo Principal Holdings IV, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.5 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.6
|
|
Registration Rights Agreement, dated as of August 8, 2007, by and among Apollo Global Management, LLC, Goldman Sachs & Co., J.P. Morgan Securities Inc. and Credit Suisse Securities (USA) LLC (incorporated by reference to Exhibit 10.6 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.7
|
|
Investor Rights Agreement, dated as of August 8, 2007, by and among Apollo Global Management, LLC, AGM Management, LLC and Credit Suisse Securities (USA) LLC (incorporated by reference to Exhibit 10.7 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.8
|
|
Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan, as amended and restated (incorporated by reference to Exhibit 10.8 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.9
|
|
Agreement Among Principals, dated as of July 13, 2007, by and among Leon D. Black, Marc J. Rowan, Joshua J. Harris, Black Family Partners, L.P., MJR Foundation LLC, AP Professional Holdings, L.P. and BRH Holdings, L.P. (incorporated by reference to Exhibit 10.9 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.10
|
|
Shareholders Agreement, dated as of July 13, 2007, by and among Apollo Global Management, LLC, AP Professional Holdings, L.P., BRH Holdings, L.P., Black Family Partners, L.P., MJR Foundation LLC, Leon D. Black, Marc J. Rowan and Joshua J. Harris (incorporated by reference to Exhibit 10.10 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.11
|
|
Amended and Restated Exchange Agreement, dated as of May 6, 2013, by and among Apollo Global Management, LLC, Apollo Principal Holdings I, L.P., Apollo Principal Holdings II, L.P., Apollo Principal Holdings III, L.P., Apollo Principal Holdings IV, L.P., Apollo Principal Holdings V, L.P., Apollo Principal Holdings VI, L.P., Apollo Principal Holdings VII, L.P., Apollo Principal Holdings VIII, L.P., Apollo Principal Holdings IX, L.P., AMH Holdings (Cayman), L.P. and the Apollo Principal Holders (as defined therein) from time to time party thereto (incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K filed with the Securities and Exchange Commission on May 7, 2013. (File No. 001-35107)).
|
|
|
|
|
|
10.12
|
|
Amended and Restated Tax Receivable Agreement, dated as of May 6, 2013, by and among APO Corp., Apollo Principal Holdings II, L.P., Apollo Principal Holdings IV, L.P., Apollo Principal Holdings VI, Apollo Principal Holdings VIII, L.P., AMH Holdings (Cayman), L.P. and each Holder defined therein (incorporated by reference to Exhibit 10.12 to the Registrant's Form 8-K filed with the Securities and Exchange Commission on May 7, 2013. (File No. 001-35107)).
|
|
|
|
|
|
10.13
|
|
Credit Agreement dated as of April 20, 2007 among Apollo Management Holdings, L.P., as borrower, Apollo Management, L.P., Apollo Capital Management, L.P., Apollo International Management, L.P., Apollo Principal Holdings II, L.P., Apollo Principal Holdings IV, L.P. and AAA Holdings, L.P., as guarantors, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.13 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.14
|
|
Employment Agreement with Leon D. Black (incorporated by reference to Exhibit 10.43 to the Registrant’s Form 10-Q for the period ended June 30, 2012 (File No. 001-35107)).
|
|
|
|
|
|
10.15
|
|
Employment Agreement with Marc J. Rowan (incorporated by reference to Exhibit 10.44 to the Registrant’s Form 10-Q for the period ended June 30, 2012 (File No. 001-35107)).
|
|
|
|
|
|
10.16
|
|
Employment Agreement with Joshua J. Harris (incorporated by reference to Exhibit 10.45 to the Registrant’s Form 10-Q for the period ended June 30, 2012 (File No. 001-35107)).
|
|
|
|
|
|
10.17
|
|
Employment Agreement with Barry Giarraputo (incorporated by reference to Exhibit 10.17 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.18
|
|
Amended and Restated Employment Agreement with Joseph F. Azrack (incorporated by reference to Exhibit 10.40 to the Form 10-Q for the period ended June 30, 2012 (File No. 001-35107)).
|
|
|
|
|
|
10.19
|
|
Employment Agreement with Henry Silverman (incorporated by reference to Exhibit 10.19 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.20
|
|
Second Amended and Restated Limited Partnership Agreement of Apollo Principal Holdings V, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.20 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.21
|
|
Second Amended and Restated Limited Partnership Agreement of Apollo Principal Holdings VI, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.21 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.22
|
|
Second Amended and Restated Exempted Limited Partnership Agreement of Apollo Principal Holdings VII, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.22 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.23
|
|
Second Amended and Restated Limited Partnership Agreement of Apollo Principal Holdings VIII, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.23 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.24
|
|
Second Amended and Restated Exempted Limited Partnership Agreement of Apollo Principal Holdings IX, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.24 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.25
|
|
Fourth Amended and Restated Limited Partnership Agreement of Apollo Management Holdings, L.P. dated as of October 30, 2012. (incorporated by reference to Exhibit 10.25 to the Registrant Form 10-Q for the Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.26
|
|
Settlement Agreement, dated December 14, 2008, by and among Huntsman Corporation, Jon M. Huntsman, Peter R. Huntsman, Hexion Specialty Chemicals, Inc., Hexion LLC, Nimbus Merger Sub, Inc., Craig O. Morrison, Leon Black, Joshua J. Harris and Apollo Global Management, LLC and certain of its affiliates (incorporated by reference to Exhibit 10.26 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.27
|
|
First Amendment and Joinder, dated as of August 18, 2009, to the Shareholders Agreement, dated as of July 13, 2007, by and among Apollo Global Management, LLC, AP Professional Holdings, L.P., BRH Holdings, L.P., Black Family Partners, L.P., MJR Foundation LLC, Leon D. Black, Marc J. Rowan and Joshua J. Harris (incorporated by reference to Exhibit 10.27 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.28
|
|
Form of Indemnification Agreement (incorporated by reference to Exhibit 10.28 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.29
|
|
Employment Agreement with James Zelter (incorporated by reference to Exhibit 10.29 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.30
|
|
Roll-Up Agreement with James Zelter (incorporated by reference to Exhibit 10.30 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.31
|
|
Form of Restricted Share Unit Award Agreement under the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan (for Plan Grants) (incorporated by reference to Exhibit 10.31 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.32
|
|
Form of Restricted Share Unit Award Agreement under the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan (for Bonus Grants) (incorporated by reference to Exhibit 10.32 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.33
|
|
Form of Lock-up Agreement (incorporated by reference to Exhibit 10.33 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.34
|
|
Apollo Management Companies AAA Unit Plan (incorporated by reference to Exhibit 10.34 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.35
|
|
Employment Agreement with Marc Spilker (incorporated by reference to Exhibit 10.35 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.36
|
|
First Amendment and Joinder, dated as of April 14, 2010, to the Tax Receivable Agreement (incorporated by reference to Exhibit 10.36 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.37
|
|
Employment Agreement with Gene Donnelly (incorporated by reference to Exhibit 10.37 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.38
|
|
First Amendment, dated as of May 16, 2007, to the Credit Agreement, dated as of April 20, 2007, among Apollo Management Holdings, L.P., as borrower, the lenders party thereto from time to time, JPMorgan Chase Bank, N.A., as administrative agent, and the other parties party thereto (incorporated by reference to Exhibit 10.38 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.39
|
|
Second Amendment, dated as of December 20, 2010, to the Credit Agreement, dated as of April 20, 2007, as amended by the First Amendment thereto dated as of May 16, 2007, among Apollo Management Holdings, L.P., as borrower, the lenders party thereto from time to time JPMorgan Chase Bank as administrative agent and the other parties party thereto (incorporated by reference to Exhibit 10.39 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.40
|
|
Non-Qualified Share Option Agreement pursuant to the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan with Marc Spilker dated December 2, 2010 (incorporated by reference to Exhibit 10.40 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.41
|
|
Non-Qualified Share Option Agreement pursuant to the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan with Henry Silverman dated January 21, 2011 (incorporated by reference to Exhibit 10.41 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.42
|
|
Form of Independent Director Engagement Letter (incorporated by reference to Exhibit 10.42 to the Registrant’s Form 10-Q for the period ended March 31, 2011 (File No. 001-35107)).
|
|
|
|
|
|
10.43
|
|
Separation Agreement with Henry Silverman (incorporated by reference to Exhibit 10.43 to the Registrant’s Form 10-K for the year ended December 31, 2011 (File No. 001-35107)).
|
|
|
|
|
|
10.44
|
|
Separation Agreement with Eugene Donnelly, dated July 2, 2012 (incorporated by reference to Exhibit 10.41 to the Registrant’s Form 10-Q for the period ended June 30, 2012 (File No. 001-35107)).
|
|
|
|
|
|
10.45
|
|
Employment Agreement with Martin Kelly, dated July 2, 2012 (incorporated by reference to Exhibit 10.42 to the Registrant’s Form 10-Q for the period ended June 30, 2012 (File No. 001-35107)).
|
|
|
|
|
|
10.46
|
|
Amended and Restated Exempted Limited Partnership Agreement of AMH Holdings, L.P., dated October 30, 2012. (incorporated by reference to Exhibit 10.46 to the Registrant’s Form 10-Q for the period ended September 30, 2012 (File No. 001-35107)).
|
|
|
|
|
|
*31.1
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a).
|
|
|
|
|
|
*31.2
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a).
|
|
|
|
|
|
*32.1
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
|
|
|
|
|
*32.2
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
|
|
|
|
|
†*101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
†*101.SCH
|
|
XBRL Taxonomy Extension Scheme Document
|
|
|
|
|
|
†*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
†*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
†*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
†*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith.
|
|
†
|
XBRL (Extensible Business Reporting Language) information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
Apollo Global Management, LLC
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date: November 8, 2013
|
By:
|
/s/ Martin Kelly
|
|
|
|
|
Name:
|
Martin Kelly
|
|
|
|
Title:
|
Chief Financial Officer
(principal financial officer and
authorized signatory)
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended
September 30, 2013
of Apollo Global Management, LLC;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
|
/s/ Leon Black
|
|
Leon Black
|
|
Chief Executive Officer
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended
September 30, 2013
of Apollo Global Management, LLC
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c.
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d.
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
|
/s/ Martin Kelly
|
|
Martin Kelly
|
|
Chief Financial Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
/s/ Leon Black
|
|
Leon Black
|
|
Chief Executive Officer
|
|
*
|
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Martin Kelly
|
|
Martin Kelly
|
|
Chief Financial Officer
|
|
*
|
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|