These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
22-2267658
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
111 Nueces Street, Austin TX
|
|
78701
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large Accelerated Filer
|
¨
|
Accelerated Filer
|
ý
|
|
|
|
|
|
|
Non-accelerated Filer
|
¨
(do not check if smaller reporting company)
|
Smaller Reporting Company
|
¨
|
|
|
|
|
|
|
Emerging Growth Company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1 (A).
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
June 30, 2018
|
|
March 31, 2018
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets
|
|
|
|
|
||||
|
Cash
|
|
$
|
8,638
|
|
|
$
|
12,720
|
|
|
Restricted cash
|
|
331
|
|
|
331
|
|
||
|
Accounts receivable, net of allowances of $790 and $512, respectively
|
|
19,346
|
|
|
17,050
|
|
||
|
Deposits
|
|
151
|
|
|
151
|
|
||
|
Prepaid expenses and other current assets
|
|
802
|
|
|
750
|
|
||
|
Current assets held for disposal
|
|
4,393
|
|
|
8,753
|
|
||
|
Total current assets
|
|
33,661
|
|
|
39,755
|
|
||
|
Property and equipment, net
|
|
2,711
|
|
|
2,757
|
|
||
|
Deferred tax assets
|
|
632
|
|
|
596
|
|
||
|
Intangible assets, net
|
|
896
|
|
|
1,231
|
|
||
|
Goodwill
|
|
42,268
|
|
|
42,268
|
|
||
|
TOTAL ASSETS
|
|
$
|
80,168
|
|
|
$
|
86,607
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
18,292
|
|
|
$
|
19,895
|
|
|
Accrued license fees and revenue share
|
|
11,491
|
|
|
8,232
|
|
||
|
Accrued compensation
|
|
1,177
|
|
|
2,966
|
|
||
|
Short-term debt, net of debt issuance costs of $163 and $205, respectively
|
|
1,437
|
|
|
1,445
|
|
||
|
Other current liabilities
|
|
1,486
|
|
|
1,142
|
|
||
|
Current liabilities held for disposal
|
|
8,048
|
|
|
12,726
|
|
||
|
Total current liabilities
|
|
41,931
|
|
|
46,406
|
|
||
|
Convertible notes, net of debt issuance costs and discounts of $1,709 and $1,827, respectively
|
|
3,991
|
|
|
3,873
|
|
||
|
Convertible note embedded derivative liability
|
|
3,056
|
|
|
4,676
|
|
||
|
Warrant liability
|
|
2,410
|
|
|
3,980
|
|
||
|
Total liabilities
|
|
51,388
|
|
|
58,935
|
|
||
|
Stockholders' equity
|
|
|
|
|
||||
|
Preferred stock
|
|
|
|
|
||||
|
Series A convertible preferred stock at $0.0001 par value; 2,000,000 shares authorized, 100,000 issued and outstanding (liquidation preference of $1,000)
|
|
100
|
|
|
100
|
|
||
|
Common stock
|
|
|
|
|
||||
|
$0.0001 par value: 200,000,000 shares authorized; 77,145,980 issued and 76,391,381 outstanding at June 30, 2018; 76,843,278 issued and 76,108,822 outstanding at March 31, 2018
|
|
10
|
|
|
10
|
|
||
|
Additional paid-in capital
|
|
318,690
|
|
|
318,066
|
|
||
|
Treasury stock (754,599 shares at June 30, 2018 and March 31, 2018)
|
|
(71
|
)
|
|
(71
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(325
|
)
|
|
(325
|
)
|
||
|
Accumulated deficit
|
|
(289,624
|
)
|
|
(290,108
|
)
|
||
|
Total stockholders' equity
|
|
28,780
|
|
|
27,672
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
$
|
80,168
|
|
|
$
|
86,607
|
|
|
|
|
Three Months Ended June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Net revenues
|
|
$
|
22,112
|
|
|
$
|
15,153
|
|
|
Cost of revenues
|
|
|
|
|
||||
|
License fees and revenue share
|
|
15,216
|
|
|
9,592
|
|
||
|
Other direct cost of revenues
|
|
507
|
|
|
409
|
|
||
|
Total cost of revenues
|
|
15,723
|
|
|
10,001
|
|
||
|
Gross profit
|
|
6,389
|
|
|
5,152
|
|
||
|
Operating expenses
|
|
|
|
|
||||
|
Product development
|
|
3,109
|
|
|
2,174
|
|
||
|
Sales and marketing
|
|
1,836
|
|
|
1,137
|
|
||
|
General and administrative
|
|
2,704
|
|
|
3,358
|
|
||
|
Total operating expenses
|
|
7,649
|
|
|
6,669
|
|
||
|
Loss from operations
|
|
(1,260
|
)
|
|
(1,517
|
)
|
||
|
Interest and other income / (expense), net
|
|
|
|
|
||||
|
Interest income / (expense)
|
|
(319
|
)
|
|
(707
|
)
|
||
|
Foreign exchange transaction gain / (loss)
|
|
8
|
|
|
(63
|
)
|
||
|
Change in fair value of convertible note embedded derivative liability
|
|
1,620
|
|
|
(1,308
|
)
|
||
|
Change in fair value of warrant liability
|
|
1,570
|
|
|
(464
|
)
|
||
|
Other income / (expense)
|
|
(127
|
)
|
|
3
|
|
||
|
Total interest and other income / (expense), net
|
|
2,752
|
|
|
(2,539
|
)
|
||
|
Income / (loss) from continuing operations before income taxes
|
|
1,492
|
|
|
(4,056
|
)
|
||
|
Income tax provision / (benefit)
|
|
(36
|
)
|
|
31
|
|
||
|
Net income / (loss) from continuing operations, net of taxes
|
|
1,528
|
|
|
(4,087
|
)
|
||
|
|
|
|
|
|
||||
|
Loss from operations of discontinued components
|
|
(1,044
|
)
|
|
(88
|
)
|
||
|
Net loss from discontinued operations, net of taxes
|
|
(1,044
|
)
|
|
(88
|
)
|
||
|
Net income / (loss)
|
|
$
|
484
|
|
|
$
|
(4,175
|
)
|
|
Comprehensive income / (loss)
|
|
$
|
484
|
|
|
$
|
(4,175
|
)
|
|
Basic and diluted net income / (loss) per common share
|
|
|
|
|
||||
|
Continuing operations
|
|
0.02
|
|
|
(0.06
|
)
|
||
|
Discontinued operations
|
|
(0.01
|
)
|
|
—
|
|
||
|
Net income / (loss)
|
|
0.01
|
|
|
(0.06
|
)
|
||
|
Weighted-average common shares outstanding, basic
|
|
76,204
|
|
|
66,599
|
|
||
|
Weighted-average common shares outstanding, diluted
|
|
79,598
|
|
|
66,599
|
|
||
|
|
|
Three Months Ended June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||
|
Net income / (loss)
|
|
$
|
1,528
|
|
|
$
|
(4,087
|
)
|
|
Adjustments to reconcile net income / (loss) to net cash used in operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
729
|
|
|
628
|
|
||
|
Change in allowance for doubtful accounts
|
|
278
|
|
|
146
|
|
||
|
Amortization of debt discount and debt issuance costs
|
|
161
|
|
|
353
|
|
||
|
Stock-based compensation
|
|
463
|
|
|
715
|
|
||
|
Stock-based compensation for services rendered
|
|
85
|
|
|
76
|
|
||
|
Change in fair value of convertible note embedded derivative liability
|
|
(1,620
|
)
|
|
1,308
|
|
||
|
Change in fair value of warrant liability
|
|
(1,570
|
)
|
|
464
|
|
||
|
(Increase) / decrease in assets:
|
|
|
|
|
||||
|
Accounts receivable
|
|
(2,574
|
)
|
|
(3,119
|
)
|
||
|
Deferred tax assets
|
|
(36
|
)
|
|
—
|
|
||
|
Prepaid expenses and other current assets
|
|
(52
|
)
|
|
(72
|
)
|
||
|
Increase / (decrease) in liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
(1,603
|
)
|
|
(907
|
)
|
||
|
Accrued license fees and revenue share
|
|
3,259
|
|
|
2,905
|
|
||
|
Accrued compensation
|
|
(1,781
|
)
|
|
98
|
|
||
|
Accrued interest
|
|
135
|
|
|
344
|
|
||
|
Other current liabilities
|
|
209
|
|
|
(533
|
)
|
||
|
Other non-current liabilities
|
|
(6
|
)
|
|
73
|
|
||
|
Net cash used in operating activities - continuing operations
|
|
(2,395
|
)
|
|
(1,608
|
)
|
||
|
Net cash provided by / (used in) operating activities - discontinued operations
|
|
(1,224
|
)
|
|
204
|
|
||
|
Net cash used in operating activities
|
|
(3,619
|
)
|
|
(1,404
|
)
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||
|
Capital expenditures
|
|
(411
|
)
|
|
(365
|
)
|
||
|
Net cash used in investing activities - continuing operations
|
|
(411
|
)
|
|
(365
|
)
|
||
|
Net cash used in investing activities - discontinued operations
|
|
(41
|
)
|
|
(9
|
)
|
||
|
Net cash used in investing activities
|
|
(452
|
)
|
|
(374
|
)
|
||
|
|
|
|
|
|
||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||
|
Proceeds from short-term borrowings
|
|
—
|
|
|
2,250
|
|
||
|
Options exercised
|
|
39
|
|
|
9
|
|
||
|
Repayment of debt obligations
|
|
(50
|
)
|
|
—
|
|
||
|
Payment of debt issuance costs
|
|
—
|
|
|
(320
|
)
|
||
|
Net cash provided by / (used in) financing activities
|
|
(11
|
)
|
|
1,939
|
|
||
|
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
(8
|
)
|
||
|
|
|
|
|
|
||||
|
Net change in cash
|
|
(4,082
|
)
|
|
153
|
|
||
|
|
|
|
|
|
||||
|
Cash and restricted cash, beginning of period
|
|
13,051
|
|
|
6,480
|
|
||
|
|
|
|
|
|
||||
|
Cash and restricted cash, end of period
|
|
$
|
8,969
|
|
|
$
|
6,633
|
|
|
|
|
|
|
|
|
|
||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
||
|
Interest paid
|
|
$
|
26
|
|
|
$
|
—
|
|
|
•
|
Ignite™ ("Ignite"), a mobile device management platform with targeted application distribution capabilities, and
|
|
•
|
Other products and professional services directly related to the Ignite platform.
|
|
•
|
Ignite, a mobile application management software that enables mobile operators and OEMs to control, manage, and monetize applications installed at the time of activation and over the life of a mobile device. Ignite allows mobile operators to personalize the application activation experience for customers and monetize their home screens via Cost-Per-Install or CPI arrangements, Cost-Per-Placement or CPP arrangements, and/or Cost-Per-Action or CPA arrangements with third party advertisers. There are several different delivery methods available to operators and OEMs on first boot of the device: Wizard, Silent, or Software Development Kit ("SDK"). Optional notification features are available throughout the life-cycle of the device, providing operators additional opportunity for advertising revenue streams.
|
|
•
|
Other products and professional services directly related to the Ignite platform.
|
|
|
|
Three months ended June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Net revenues
|
|
3,870
|
|
|
10,967
|
|
||
|
Total cost of revenues
|
|
3,074
|
|
|
9,503
|
|
||
|
Gross profit
|
|
796
|
|
|
1,464
|
|
||
|
Product development
|
|
571
|
|
|
584
|
|
||
|
Sales and marketing
|
|
227
|
|
|
421
|
|
||
|
General and administrative
|
|
910
|
|
|
466
|
|
||
|
Income / (loss) from operations
|
|
(912
|
)
|
|
(7
|
)
|
||
|
Interest and other income (expense), net
|
|
(132
|
)
|
|
(81
|
)
|
||
|
Net loss from discontinued operations, net of taxes
|
|
(1,044
|
)
|
|
(88
|
)
|
||
|
Comprehensive loss
|
|
(1,044
|
)
|
|
(88
|
)
|
||
|
Basic and diluted net loss per common share
|
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
Weighted-average common shares outstanding, basic and diluted
|
|
76,204
|
|
|
66,599
|
|
||
|
|
|
June 30, 2018
|
|
March 31, 2018
|
||
|
|
|
(Unaudited)
|
|
|
||
|
Assets held for disposal
|
|
|
|
|
||
|
Accounts receivable, net of allowances of $268 and $578, respectively
|
|
3,790
|
|
|
8,013
|
|
|
Property and equipment, net
|
|
336
|
|
|
377
|
|
|
Goodwill
|
|
—
|
|
|
309
|
|
|
Prepaid expenses and other current assets
|
|
267
|
|
|
54
|
|
|
Current assets held for disposal
|
|
4,393
|
|
|
8,753
|
|
|
Total assets held for disposal
|
|
4,393
|
|
|
8,753
|
|
|
|
|
|
|
|
||
|
Liabilities held for disposal
|
|
|
|
|
||
|
Accounts payable
|
|
4,524
|
|
|
8,789
|
|
|
Accrued license fees and revenue share
|
|
2,446
|
|
|
3,059
|
|
|
Accrued compensation
|
|
859
|
|
|
529
|
|
|
Other current liabilities
|
|
219
|
|
|
349
|
|
|
Current liabilities held for disposal
|
|
8,048
|
|
|
12,726
|
|
|
Total liabilities held for disposal
|
|
8,048
|
|
|
12,726
|
|
|
|
|
Three months ended June 30,
|
|||||
|
|
|
2018
|
|
2017
|
|
||
|
|
|
(Unaudited)
|
|
||||
|
Cash flows from operating activities
|
|
|
|
|
|
||
|
Net loss
|
|
(1,044
|
)
|
|
(88
|
)
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
155
|
|
|
260
|
|
|
|
Change in allowance for doubtful accounts
|
|
(310
|
)
|
|
(71
|
)
|
|
|
Stock-based compensation
|
|
37
|
|
|
73
|
|
|
|
(Increase) / decrease in assets:
|
|
|
|
|
|
||
|
Accounts receivable
|
|
4,533
|
|
|
(537
|
)
|
|
|
Goodwill
|
|
309
|
|
|
—
|
|
|
|
Prepaid expenses and other current assets
|
|
(214
|
)
|
|
—
|
|
|
|
Increase / (decrease) in liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
|
(4,265
|
)
|
|
1,302
|
|
|
|
Accrued license fees and revenue share
|
|
(613
|
)
|
|
(1,482
|
)
|
|
|
Accrued compensation
|
|
330
|
|
|
96
|
|
|
|
Other current liabilities
|
|
(142
|
)
|
|
651
|
|
|
|
Cash provided by / (used in) operating activities
|
|
(1,224
|
)
|
|
204
|
|
|
|
|
|
|
|
|
|
||
|
Cash flows from investing activities
|
|
|
|
|
|
||
|
Capital expenditures
|
|
(41
|
)
|
|
(9
|
)
|
|
|
Cash used in investing activities
|
|
(41
|
)
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
||
|
Cash provided by / (used in) discontinued operations
|
|
(1,265
|
)
|
|
195
|
|
|
|
|
|
June 30, 2018
|
|
March 31, 2018
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
Billed
|
|
$
|
12,780
|
|
|
$
|
9,172
|
|
|
Unbilled
|
|
7,356
|
|
|
8,390
|
|
||
|
Allowance for doubtful accounts
|
|
(790
|
)
|
|
(512
|
)
|
||
|
Accounts receivable, net
|
|
$
|
19,346
|
|
|
$
|
17,050
|
|
|
|
|
June 30, 2018
|
|
March 31, 2018
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
Computer-related equipment
|
|
$
|
5,519
|
|
|
$
|
5,464
|
|
|
Furniture and fixtures
|
|
116
|
|
|
115
|
|
||
|
Leasehold improvements
|
|
172
|
|
|
166
|
|
||
|
Property and equipment, gross
|
|
5,807
|
|
|
5,745
|
|
||
|
Accumulated depreciation
|
|
(3,096
|
)
|
|
(2,988
|
)
|
||
|
Property and equipment, net
|
|
$
|
2,711
|
|
|
$
|
2,757
|
|
|
|
|
As of June 30, 2018
|
||||||||||
|
|
|
(Unaudited)
|
||||||||||
|
|
|
Cost
|
|
Accumulated Amortization
|
|
Net
|
||||||
|
Software
|
|
$
|
5,826
|
|
|
$
|
(4,930
|
)
|
|
$
|
896
|
|
|
Total
|
|
$
|
5,826
|
|
|
$
|
(4,930
|
)
|
|
$
|
896
|
|
|
|
|
As of March 31, 2018
|
||||||||||
|
|
|
Cost
|
|
Accumulated Amortization
|
|
Net
|
||||||
|
Software
|
|
$
|
5,826
|
|
|
$
|
(4,595
|
)
|
|
$
|
1,231
|
|
|
Total
|
|
$
|
5,826
|
|
|
$
|
(4,595
|
)
|
|
$
|
1,231
|
|
|
Year Ending March 31,
|
|
Amortization Expense
|
||
|
2019
|
|
$
|
1,231
|
|
|
2020
|
|
—
|
|
|
|
2021
|
|
—
|
|
|
|
2022
|
|
—
|
|
|
|
2023
|
|
—
|
|
|
|
Thereafter
|
|
—
|
|
|
|
Total
|
|
$
|
1,231
|
|
|
|
|
June 30, 2018
|
|
March 31, 2018
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
Short-term debt
|
|
|
|
|
||||
|
Short-term debt, net of debt issuance costs of $163 and $205, respectively
|
|
$
|
1,437
|
|
|
$
|
1,445
|
|
|
Total short-term debt
|
|
$
|
1,437
|
|
|
$
|
1,445
|
|
|
|
|
June 30, 2018
|
|
March 31, 2018
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
Long-term debt
|
|
|
|
|
||||
|
Convertible notes, net of debt issuance costs and discounts of $1,709 and $1,827, respectively
|
|
$
|
3,991
|
|
|
$
|
3,873
|
|
|
Total long-term debt
|
|
$
|
3,991
|
|
|
$
|
3,873
|
|
|
•
|
a “person” or “group” within the meaning of Section 13(d) of the Exchange Act other than the Company, the Company’s Subsidiaries or the Company’s or the Company’s Subsidiaries’ employee benefit plans files a Schedule TO or any schedule, form or report under the Exchange Act disclosing that such person or group has become the direct or indirect “beneficial owner,” as defined in Rule 13d-3 under the Exchange Act, of the Company’s common equity representing more than
50%
of the voting power of all outstanding classes of the Company’s common equity entitled to vote generally in the election of the Company’s directors;
|
|
•
|
consummation of (A) any share exchange, consolidation or merger involving the Company pursuant to which the Common Stock will be converted into cash, securities or other property or (B) any sale, lease or other transfer in one transaction or a series of transactions of all or substantially all of the consolidated assets of the Company and the Company’s Subsidiaries, taken as a whole, to any person other than one or more of the Company’s Subsidiaries; provided, however, that a share exchange, consolidation or merger transaction described in clause (A) above in which the holders of more than
50%
of all shares of Common Stock entitled to vote generally in the election of the Company’s directors immediately prior to such transaction own, directly or indirectly, more than
50%
of all shares of Common Stock entitled to vote generally in the election of the directors of the continuing or surviving entity or the parent entity thereof immediately after such transaction in substantially the same proportions (relative to each other) as such ownership immediately prior to such transaction will not, in either case, be a Fundamental Change;
|
|
•
|
the Company’s shareholders approve any plan or proposal for the liquidation or dissolution of the Company; or
|
|
•
|
the Common Stock (or other Capital Stock into which the Notes are then convertible pursuant to the terms of this Indenture) ceases to be listed on any of The New York Stock Exchange, The NASDAQ Global Select Market, The NASDAQ Global Market, The NASDAQ Capital Market or The NYSE MKT (or their respective successors) (each, an “ Eligible Market ”).
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance at Inception
|
||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Convertible note embedded derivative liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,693
|
|
|
$
|
3,693
|
|
|
Warrant liability
|
|
—
|
|
|
—
|
|
|
1,223
|
|
|
1,223
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,916
|
|
|
$
|
4,916
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance as of June 30, 2018
|
||||||||
|
|
|
|
|
|
|
|
|
(Unaudited)
|
||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Convertible note embedded derivative liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,056
|
|
|
$
|
3,056
|
|
|
Warrant liability
|
|
—
|
|
|
—
|
|
|
2,410
|
|
|
2,410
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,466
|
|
|
$
|
5,466
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance as of March 31, 2018
|
||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Convertible note embedded derivative liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,676
|
|
|
$
|
4,676
|
|
|
Warrant liability
|
|
—
|
|
|
—
|
|
|
3,980
|
|
|
3,980
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,656
|
|
|
$
|
8,656
|
|
|
|
|
Level 3
|
||
|
Balance at March 31, 2018
|
|
$
|
4,676
|
|
|
Change in fair value of convertible note embedded derivative liability
|
|
(1,620
|
)
|
|
|
Balance at June 30, 2018
|
|
$
|
3,056
|
|
|
|
June 30, 2018
|
|
|
Stock price volatility
|
65
|
%
|
|
Probability of change in control
|
1.75
|
%
|
|
Stock price (per share)
|
$1.51
|
|
|
Expected term
|
2.25 years
|
|
|
Risk-free rate (1)
|
2.51
|
%
|
|
Assumed early conversion/exercise price (per share)
|
$2.73
|
|
|
|
|
Level 3
|
||
|
Balance at March 31, 2018
|
|
$
|
3,980
|
|
|
Change in fair value of warrant liability
|
|
(1,570
|
)
|
|
|
Balance at June 30, 2018
|
|
$
|
2,410
|
|
|
|
June 30, 2018
|
|
|
Stock price volatility
|
65
|
%
|
|
Probability of change in control
|
1.75
|
%
|
|
Stock price (per share)
|
$1.51
|
|
|
Expected term
|
2.25 years
|
|
|
Risk-free rate (1)
|
2.51
|
%
|
|
Assumed early conversion/exercise price (per share)
|
$2.73
|
|
|
|
|
Number of
Shares |
|
Weighted Average
Exercise Price (per share) |
|
Weighted Average
Remaining Contractual Life (in years) |
|
Aggregate Intrinsic
Value (in thousands) |
|||||
|
Options Outstanding, March 31, 2018
|
|
9,741,969
|
|
|
$
|
2.08
|
|
|
7.82
|
|
$
|
6,286
|
|
|
Granted
|
|
1,198,425
|
|
|
1.68
|
|
|
|
|
|
|||
|
Forfeited / Cancelled
|
|
(388,570
|
)
|
|
9.59
|
|
|
|
|
|
|||
|
Exercised
|
|
(150,001
|
)
|
|
0.79
|
|
|
|
|
|
|||
|
Options Outstanding, June 30, 2018
|
|
10,401,823
|
|
|
1.77
|
|
|
7.99
|
|
2,960
|
|
||
|
Vested and expected to vest (net of estimated forfeitures) at June 30, 2018 (a)
|
|
8,549,126
|
|
|
1.88
|
|
|
7.77
|
|
2,268
|
|
||
|
Exercisable, June 30, 2018
|
|
4,642,180
|
|
|
$
|
2.43
|
|
|
6.94
|
|
$
|
743
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||
|
Exercise Price
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Life (Years)
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
||||||
|
$0.00 - 0.50
|
|
6,618
|
|
|
$
|
0.24
|
|
|
1.74
|
|
6,618
|
|
|
$
|
0.24
|
|
|
$0.51 - 1.00
|
|
2,971,934
|
|
|
$
|
0.73
|
|
|
8.36
|
|
555,511
|
|
|
$
|
0.74
|
|
|
$1.01 - 1.50
|
|
2,737,634
|
|
|
$
|
1.28
|
|
|
7.97
|
|
1,421,057
|
|
|
$
|
1.29
|
|
|
$1.51 - 2.00
|
|
1,586,370
|
|
|
$
|
1.65
|
|
|
9.52
|
|
197,055
|
|
|
$
|
1.53
|
|
|
$2.01 - 2.50
|
|
709,267
|
|
|
$
|
2.22
|
|
|
9.29
|
|
122,735
|
|
|
$
|
2.33
|
|
|
$2.51 - 3.00
|
|
853,200
|
|
|
$
|
2.61
|
|
|
6.09
|
|
809,696
|
|
|
$
|
2.62
|
|
|
$3.51 - 4.00
|
|
765,300
|
|
|
$
|
3.96
|
|
|
6.22
|
|
765,300
|
|
|
$
|
3.96
|
|
|
$4.01 - 4.50
|
|
661,500
|
|
|
$
|
4.15
|
|
|
6.16
|
|
657,333
|
|
|
$
|
4.15
|
|
|
$4.51 - 5.00
|
|
60,000
|
|
|
$
|
4.65
|
|
|
4.74
|
|
60,000
|
|
|
$
|
4.65
|
|
|
$5.01 and over
|
|
50,000
|
|
|
$
|
5.89
|
|
|
6.20
|
|
46,875
|
|
|
$
|
5.89
|
|
|
|
|
10,401,823
|
|
|
|
|
|
|
4,642,180
|
|
|
|
||||
|
|
|
June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Total fair value of options vested
|
|
$
|
404
|
|
|
$
|
597
|
|
|
Total intrinsic value of options exercised (a)
|
|
$
|
115
|
|
|
$
|
4
|
|
|
|
|
June 30, 2018
|
|
Risk-free interest rate
|
|
2.79% to 2.85%
|
|
Expected life of the options
|
|
5.65 to 9.94 years
|
|
Expected volatility
|
|
66%
|
|
Expected dividend yield
|
|
—%
|
|
Expected forfeitures
|
|
29%
|
|
|
|
Number of Warrants Outstanding
|
|
Weighted-Average Exercise Price
|
||
|
Outstanding as of March 31, 2018
|
|
4,536,857
|
|
|
1.56
|
|
|
Issued
|
|
—
|
|
|
—
|
|
|
Exercised
|
|
—
|
|
|
—
|
|
|
Expired
|
|
(292,857
|
)
|
|
3.81
|
|
|
Outstanding as of June 30, 2018
|
|
4,244,000
|
|
|
1.40
|
|
|
|
|
Number of Shares
|
|
Weighted-Average Grant Date Fair Value
|
||
|
Unvested restricted stock outstanding as of March 31, 2018
|
|
132,569
|
|
|
1.09
|
|
|
Granted
|
|
232,558
|
|
|
1.72
|
|
|
Vested
|
|
(66,284
|
)
|
|
1.09
|
|
|
Cancelled
|
|
—
|
|
|
—
|
|
|
Unvested restricted stock outstanding as of June 30, 2018
|
|
298,843
|
|
|
1.58
|
|
|
|
|
Three Months Ended June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Net income / (loss)
|
|
$
|
1,528
|
|
|
$
|
(4,087
|
)
|
|
Weighted-average common shares outstanding, basic
|
|
76,204
|
|
|
66,599
|
|
||
|
Weighted-average common shares outstanding, diluted
|
|
79,598
|
|
|
66,599
|
|
||
|
|
|
|
|
|
||||
|
Basic and diluted net income / (loss) per common share
|
|
$
|
0.02
|
|
|
$
|
(0.06
|
)
|
|
Common stock equivalents included in net income per diluted share
|
|
3,394
|
|
|
—
|
|
||
|
Common stock equivalents excluded from net loss per diluted share because their effect would have been anti-dilutive
|
|
—
|
|
|
1,033
|
|
||
|
|
|
Three Months Ended June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(Unaudited)
|
||||||
|
Net revenues
|
|
|
|
|
||||
|
United States and Canada
|
|
$
|
15,778
|
|
|
$
|
6,054
|
|
|
Europe, Middle East, and Africa
|
|
3,838
|
|
|
1,263
|
|
||
|
Asia Pacific and China
|
|
2,004
|
|
|
6,230
|
|
||
|
Mexico, Central America, and South America
|
|
492
|
|
|
1,606
|
|
||
|
Consolidated net revenues
|
|
$
|
22,112
|
|
|
$
|
15,153
|
|
|
•
|
The parent company;
|
|
•
|
The subsidiary guarantors on a combined basis;
|
|
•
|
Any other subsidiaries of the parent company on a combined basis;
|
|
•
|
Consolidating adjustments; and
|
|
•
|
The total consolidated amounts.
|
|
|
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidated Total
|
||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash
|
|
$
|
946
|
|
|
$
|
7,612
|
|
|
$
|
80
|
|
|
$
|
8,638
|
|
|
Restricted cash
|
|
156
|
|
|
175
|
|
|
—
|
|
|
331
|
|
||||
|
Accounts receivable, net of allowance of $790
|
|
—
|
|
|
19,102
|
|
|
244
|
|
|
19,346
|
|
||||
|
Deposits
|
|
34
|
|
|
113
|
|
|
4
|
|
|
151
|
|
||||
|
Prepaid expenses and other current assets
|
|
349
|
|
|
443
|
|
|
10
|
|
|
802
|
|
||||
|
Current assets held for disposal
|
|
—
|
|
|
4,053
|
|
|
340
|
|
|
4,393
|
|
||||
|
Total current assets
|
|
1,485
|
|
|
31,498
|
|
|
678
|
|
|
33,661
|
|
||||
|
Property and equipment, net
|
|
267
|
|
|
2,435
|
|
|
9
|
|
|
2,711
|
|
||||
|
Deferred tax assets
|
|
632
|
|
|
—
|
|
|
—
|
|
|
632
|
|
||||
|
Intangible assets, net
|
|
1
|
|
|
895
|
|
|
—
|
|
|
896
|
|
||||
|
Goodwill
|
|
1,065
|
|
|
40,201
|
|
|
1,002
|
|
|
42,268
|
|
||||
|
Long-term assets held for disposal
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
TOTAL ASSETS
|
|
$
|
3,450
|
|
|
$
|
75,029
|
|
|
$
|
1,689
|
|
|
$
|
80,168
|
|
|
INTERCOMPANY
|
|
|
|
|
|
|
|
|
||||||||
|
Intercompany payable / (receivable), net
|
|
114,746
|
|
|
(98,385
|
)
|
|
(16,361
|
)
|
|
—
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable
|
|
$
|
1,015
|
|
|
$
|
17,285
|
|
|
$
|
(8
|
)
|
|
$
|
18,292
|
|
|
Accrued license fees and revenue share
|
|
—
|
|
|
11,169
|
|
|
322
|
|
|
11,491
|
|
||||
|
Accrued compensation
|
|
489
|
|
|
688
|
|
|
—
|
|
|
1,177
|
|
||||
|
Short-term debt, net of debt issuance costs and discounts of $163
|
|
1,437
|
|
|
—
|
|
|
—
|
|
|
1,437
|
|
||||
|
Other current liabilities
|
|
1,138
|
|
|
(163
|
)
|
|
511
|
|
|
1,486
|
|
||||
|
Current liabilities held for disposal
|
|
—
|
|
|
7,610
|
|
|
438
|
|
|
8,048
|
|
||||
|
Total current liabilities
|
|
4,079
|
|
|
36,589
|
|
|
1,263
|
|
|
41,931
|
|
||||
|
Convertible notes, net of debt issuance costs and discounts of $1,709
|
|
3,991
|
|
|
—
|
|
|
—
|
|
|
3,991
|
|
||||
|
Convertible note embedded derivative liability
|
|
3,056
|
|
|
—
|
|
|
—
|
|
|
3,056
|
|
||||
|
Warrant liability
|
|
2,410
|
|
|
—
|
|
|
—
|
|
|
2,410
|
|
||||
|
Total liabilities
|
|
13,536
|
|
|
36,589
|
|
|
1,263
|
|
|
51,388
|
|
||||
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
||||||||
|
Preferred stock
|
|
|
|
|
|
|
|
|
||||||||
|
Series A convertible preferred stock at $0.0001 par value; 2,000,000 shares authorized, 100,000 issued and outstanding (liquidation preference of $1,000)
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
||||
|
Common stock
|
|
|
|
|
|
|
|
|
||||||||
|
$0.0001 par value: 200,000,000 shares authorized; 77,145,980 issued and 76,391,381 outstanding at June 30, 2018.
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
|
Additional paid-in capital
|
|
318,690
|
|
|
—
|
|
|
—
|
|
|
318,690
|
|
||||
|
Treasury stock (754,599 shares at June 30, 2018)
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
||||
|
Accumulated other comprehensive loss
|
|
30
|
|
|
(1,491
|
)
|
|
1,136
|
|
|
(325
|
)
|
||||
|
Accumulated deficit
|
|
(214,099
|
)
|
|
(58,454
|
)
|
|
(17,071
|
)
|
|
(289,624
|
)
|
||||
|
Total stockholders' equity
|
|
104,660
|
|
|
(59,945
|
)
|
|
(15,935
|
)
|
|
28,780
|
|
||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
$
|
118,196
|
|
|
$
|
(23,356
|
)
|
|
$
|
(14,672
|
)
|
|
$
|
80,168
|
|
|
|
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidated Total
|
||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash
|
|
$
|
501
|
|
|
$
|
11,800
|
|
|
$
|
419
|
|
|
$
|
12,720
|
|
|
Restricted cash
|
|
156
|
|
|
175
|
|
|
—
|
|
|
331
|
|
||||
|
Accounts receivable, net of allowance of $512
|
|
—
|
|
|
16,777
|
|
|
273
|
|
|
17,050
|
|
||||
|
Deposits
|
|
34
|
|
|
113
|
|
|
4
|
|
|
151
|
|
||||
|
Prepaid expenses and other current assets
|
|
330
|
|
|
406
|
|
|
14
|
|
|
750
|
|
||||
|
Current assets held for disposal
|
|
—
|
|
|
8,610
|
|
|
143
|
|
|
8,753
|
|
||||
|
Total current assets
|
|
1,021
|
|
|
37,881
|
|
|
853
|
|
|
39,755
|
|
||||
|
Property and equipment, net
|
|
257
|
|
|
2,485
|
|
|
15
|
|
|
2,757
|
|
||||
|
Deferred tax assets
|
|
596
|
|
|
—
|
|
|
—
|
|
|
596
|
|
||||
|
Intangible assets, net
|
|
—
|
|
|
1,231
|
|
|
—
|
|
|
1,231
|
|
||||
|
Goodwill
|
|
—
|
|
|
41,268
|
|
|
1,000
|
|
|
42,268
|
|
||||
|
TOTAL ASSETS
|
|
$
|
1,874
|
|
|
$
|
82,865
|
|
|
$
|
1,868
|
|
|
$
|
86,607
|
|
|
INTERCOMPANY
|
|
|
|
|
|
|
|
|
||||||||
|
Intercompany payable / (receivable), net
|
|
117,873
|
|
|
(114,234
|
)
|
|
(3,639
|
)
|
|
—
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable
|
|
$
|
1,031
|
|
|
$
|
18,841
|
|
|
$
|
23
|
|
|
$
|
19,895
|
|
|
Accrued license fees and revenue share
|
|
—
|
|
|
7,989
|
|
|
243
|
|
|
8,232
|
|
||||
|
Accrued compensation
|
|
2,285
|
|
|
661
|
|
|
20
|
|
|
2,966
|
|
||||
|
Short-term debt, net of debt issuance costs and discounts of $205
|
|
1,445
|
|
|
—
|
|
|
—
|
|
|
1,445
|
|
||||
|
Other current liabilities
|
|
911
|
|
|
231
|
|
|
—
|
|
|
1,142
|
|
||||
|
Current liabilities held for disposal
|
|
—
|
|
|
12,246
|
|
|
480
|
|
|
12,726
|
|
||||
|
Total current liabilities
|
|
5,672
|
|
|
39,968
|
|
|
766
|
|
|
46,406
|
|
||||
|
Convertible notes, net of debt issuance costs and discounts of $1,827
|
|
3,873
|
|
|
—
|
|
|
—
|
|
|
3,873
|
|
||||
|
Convertible note embedded derivative liability
|
|
3,218
|
|
|
—
|
|
|
—
|
|
|
3,218
|
|
||||
|
Warrant liability
|
|
1,076
|
|
|
—
|
|
|
—
|
|
|
1,076
|
|
||||
|
Total liabilities
|
|
18,201
|
|
|
39,968
|
|
|
766
|
|
|
58,935
|
|
||||
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
||||||||
|
Preferred stock
|
|
|
|
|
|
|
|
|
||||||||
|
Series A convertible preferred stock at $0.0001 par value; 2,000,000 shares authorized, 100,000 issued and outstanding (liquidation preference of $1,000)
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
||||
|
Common stock
|
|
|
|
|
|
|
|
|
||||||||
|
$0.0001 par value: 200,000,000 shares authorized; 76,843,278 issued and 76,108,822 outstanding at March 31, 2018
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
|
Additional paid-in capital
|
|
318,066
|
|
|
—
|
|
|
—
|
|
|
318,066
|
|
||||
|
Treasury stock (754,599 shares at March 31, 2018)
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
||||
|
Accumulated other comprehensive loss
|
|
(15
|
)
|
|
(621
|
)
|
|
311
|
|
|
(325
|
)
|
||||
|
Accumulated deficit
|
|
(216,544
|
)
|
|
(70,716
|
)
|
|
(2,848
|
)
|
|
(290,108
|
)
|
||||
|
Total stockholders' equity
|
|
101,546
|
|
|
(71,337
|
)
|
|
(2,537
|
)
|
|
27,672
|
|
||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
$
|
119,747
|
|
|
$
|
(31,369
|
)
|
|
$
|
(1,771
|
)
|
|
$
|
86,607
|
|
|
|
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Elimination
|
|
Consolidated Total
|
||||||||||
|
Net revenues
|
|
$
|
—
|
|
|
$
|
40,927
|
|
|
$
|
204
|
|
|
$
|
(19,019
|
)
|
|
$
|
22,112
|
|
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
License fees and revenue share
|
|
—
|
|
|
34,145
|
|
|
90
|
|
|
(19,019
|
)
|
|
15,216
|
|
|||||
|
Other direct cost of revenues
|
|
—
|
|
|
507
|
|
|
—
|
|
|
—
|
|
|
507
|
|
|||||
|
Total cost of revenues
|
|
—
|
|
|
34,652
|
|
|
90
|
|
|
(19,019
|
)
|
|
15,723
|
|
|||||
|
Gross profit
|
|
—
|
|
|
6,275
|
|
|
114
|
|
|
—
|
|
|
6,389
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product development
|
|
90
|
|
|
2,904
|
|
|
115
|
|
|
—
|
|
|
3,109
|
|
|||||
|
Sales and marketing
|
|
124
|
|
|
1,508
|
|
|
204
|
|
|
—
|
|
|
1,836
|
|
|||||
|
General and administrative
|
|
1,162
|
|
|
1,490
|
|
|
52
|
|
|
—
|
|
|
2,704
|
|
|||||
|
Total operating expenses
|
|
1,376
|
|
|
5,902
|
|
|
371
|
|
|
—
|
|
|
7,649
|
|
|||||
|
Income / (loss) from operations
|
|
(1,376
|
)
|
|
373
|
|
|
(257
|
)
|
|
—
|
|
|
(1,260
|
)
|
|||||
|
Interest and other income / (expense), net
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income / (expense)
|
|
(320
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(319
|
)
|
|||||
|
Foreign exchange transaction gain / (loss)
|
|
—
|
|
|
10
|
|
|
(2
|
)
|
|
—
|
|
|
8
|
|
|||||
|
Change in fair value of convertible note embedded derivative liability
|
|
1,620
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,620
|
|
|||||
|
Change in fair value of warrant liability
|
|
1,570
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,570
|
|
|||||
|
Other income / (expense)
|
|
894
|
|
|
(1,016
|
)
|
|
(5
|
)
|
|
—
|
|
|
(127
|
)
|
|||||
|
Total interest and other income / (expense), net
|
|
3,764
|
|
|
(1,005
|
)
|
|
(7
|
)
|
|
—
|
|
|
2,752
|
|
|||||
|
Income / (loss) from operations before income taxes
|
|
2,388
|
|
|
(632
|
)
|
|
(264
|
)
|
|
—
|
|
|
1,492
|
|
|||||
|
Income tax benefit
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|||||
|
Net income / (loss) from continuing operations, net of taxes
|
|
2,424
|
|
|
(632
|
)
|
|
(264
|
)
|
|
—
|
|
|
1,528
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income / (loss) from operations of discontinued components
|
|
(37
|
)
|
|
(1,016
|
)
|
|
9
|
|
|
—
|
|
|
(1,044
|
)
|
|||||
|
Net loss from discontinued operations, net of taxes
|
|
(37
|
)
|
|
(1,016
|
)
|
|
9
|
|
|
—
|
|
|
(1,044
|
)
|
|||||
|
Net income / (loss)
|
|
$
|
2,387
|
|
|
$
|
(1,648
|
)
|
|
$
|
(255
|
)
|
|
$
|
—
|
|
|
$
|
484
|
|
|
Comprehensive income / (loss)
|
|
$
|
2,387
|
|
|
$
|
(1,648
|
)
|
|
$
|
(255
|
)
|
|
$
|
—
|
|
|
$
|
484
|
|
|
|
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Elimination
|
|
Consolidated Total
|
||||||||||
|
Net revenues
|
|
$
|
—
|
|
|
$
|
27,067
|
|
|
$
|
250
|
|
|
$
|
(12,164
|
)
|
|
$
|
15,153
|
|
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
License fees and revenue share
|
|
—
|
|
|
21,721
|
|
|
35
|
|
|
(12,164
|
)
|
|
9,592
|
|
|||||
|
Other direct cost of revenues
|
|
—
|
|
|
195
|
|
|
214
|
|
|
—
|
|
|
409
|
|
|||||
|
Total cost of revenues
|
|
—
|
|
|
21,916
|
|
|
249
|
|
|
(12,164
|
)
|
|
10,001
|
|
|||||
|
Gross profit
|
|
—
|
|
|
5,151
|
|
|
1
|
|
|
—
|
|
|
5,152
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product development
|
|
5
|
|
|
2,157
|
|
|
12
|
|
|
—
|
|
|
2,174
|
|
|||||
|
Sales and marketing
|
|
102
|
|
|
982
|
|
|
53
|
|
|
—
|
|
|
1,137
|
|
|||||
|
General and administrative
|
|
2,252
|
|
|
1,032
|
|
|
74
|
|
|
—
|
|
|
3,358
|
|
|||||
|
Total operating expenses
|
|
2,359
|
|
|
4,171
|
|
|
139
|
|
|
—
|
|
|
6,669
|
|
|||||
|
Income / (loss) from operations
|
|
(2,359
|
)
|
|
980
|
|
|
(138
|
)
|
|
—
|
|
|
(1,517
|
)
|
|||||
|
Interest and other income / (expense), net
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income / (expense)
|
|
(710
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(707
|
)
|
|||||
|
Foreign exchange transaction loss
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|||||
|
Change in fair value of convertible note embedded derivative liability
|
|
(1,308
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,308
|
)
|
|||||
|
Change in fair value of warrant liability
|
|
(464
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(464
|
)
|
|||||
|
Other income
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Total interest and other income / (expense), net
|
|
(2,479
|
)
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(2,539
|
)
|
|||||
|
Income / (loss) from continuing operations before income taxes
|
|
(4,838
|
)
|
|
920
|
|
|
(138
|
)
|
|
—
|
|
|
(4,056
|
)
|
|||||
|
Income tax provision
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
|
Net income / (loss) from continuing operations, net of taxes
|
|
(4,869
|
)
|
|
920
|
|
|
(138
|
)
|
|
—
|
|
|
(4,087
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss from operations of discontinued components
|
|
—
|
|
|
(44
|
)
|
|
(44
|
)
|
|
—
|
|
|
(88
|
)
|
|||||
|
Net loss from discontinued operations, net of taxes
|
|
—
|
|
|
(44
|
)
|
|
(44
|
)
|
|
—
|
|
|
(88
|
)
|
|||||
|
Net income / (loss)
|
|
$
|
(4,869
|
)
|
|
$
|
876
|
|
|
$
|
(182
|
)
|
|
$
|
—
|
|
|
$
|
(4,175
|
)
|
|
Other comprehensive income / (loss)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
|
—
|
|
|
(216
|
)
|
|
216
|
|
|
—
|
|
|
—
|
|
|||||
|
Comprehensive income / (loss)
|
|
$
|
(4,869
|
)
|
|
$
|
660
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
(4,175
|
)
|
|
|
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidated Total
|
||||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
||||||||
|
Net income / (loss)
|
|
$
|
2,424
|
|
|
$
|
(632
|
)
|
|
$
|
(264
|
)
|
|
$
|
1,528
|
|
|
Adjustments to reconcile net income / (loss) to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
|
8
|
|
|
719
|
|
|
2
|
|
|
729
|
|
||||
|
Change in allowance for doubtful accounts
|
|
—
|
|
|
238
|
|
|
40
|
|
|
278
|
|
||||
|
Amortization of debt discount and debt issuance costs
|
|
161
|
|
|
—
|
|
|
—
|
|
|
161
|
|
||||
|
Stock-based compensation
|
|
463
|
|
|
—
|
|
|
—
|
|
|
463
|
|
||||
|
Stock-based compensation for services rendered
|
|
85
|
|
|
—
|
|
|
—
|
|
|
85
|
|
||||
|
Change in fair value of convertible note embedded derivative liability
|
|
(1,620
|
)
|
|
—
|
|
|
—
|
|
|
(1,620
|
)
|
||||
|
Change in fair value of warrant liability
|
|
(1,570
|
)
|
|
—
|
|
|
—
|
|
|
(1,570
|
)
|
||||
|
(Increase) / decrease in assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts receivable
|
|
—
|
|
|
(2,735
|
)
|
|
161
|
|
|
(2,574
|
)
|
||||
|
Deferred tax assets
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
||||
|
Prepaid expenses and other current assets
|
|
(19
|
)
|
|
43
|
|
|
(76
|
)
|
|
(52
|
)
|
||||
|
Increase / (decrease) in liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable
|
|
(15
|
)
|
|
(1,557
|
)
|
|
(31
|
)
|
|
(1,603
|
)
|
||||
|
Accrued license fees and revenue share
|
|
—
|
|
|
3,180
|
|
|
79
|
|
|
3,259
|
|
||||
|
Accrued compensation
|
|
(1,784
|
)
|
|
34
|
|
|
(31
|
)
|
|
(1,781
|
)
|
||||
|
Accrued interest
|
|
135
|
|
|
—
|
|
|
—
|
|
|
135
|
|
||||
|
Other current liabilities
|
|
3,237
|
|
|
(3,114
|
)
|
|
86
|
|
|
209
|
|
||||
|
Other non-current liabilities
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||
|
Cash provided by / (used in) operating activities - continuing operations
|
|
1,469
|
|
|
(3,830
|
)
|
|
(34
|
)
|
|
(2,395
|
)
|
||||
|
Cash used in operating activities - discontinued operations
|
|
—
|
|
|
(903
|
)
|
|
(321
|
)
|
|
(1,224
|
)
|
||||
|
Net cash provided by / (used in) operating activities
|
|
1,469
|
|
|
(4,733
|
)
|
|
(355
|
)
|
|
(3,619
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
|
(1,013
|
)
|
|
586
|
|
|
16
|
|
|
(411
|
)
|
||||
|
Cash provided by / (used in) investing activities - continuing operations
|
|
(1,013
|
)
|
|
586
|
|
|
16
|
|
|
(411
|
)
|
||||
|
Cash used in investing activities - discontinued operations
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
(41
|
)
|
||||
|
Net cash provided by / (used in) investing activities
|
|
(1,013
|
)
|
|
545
|
|
|
16
|
|
|
(452
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
||||||||
|
Options exercised
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||
|
Repayment of debt obligations
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
||||
|
Net cash used in financing activities
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net change in cash
|
|
445
|
|
|
(4,188
|
)
|
|
(339
|
)
|
|
(4,082
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and restricted cash, beginning of period
|
|
657
|
|
|
11,975
|
|
|
419
|
|
|
13,051
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and restricted cash, end of period
|
|
$
|
1,102
|
|
|
$
|
7,787
|
|
|
$
|
80
|
|
|
$
|
8,969
|
|
|
|
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidated Total
|
||||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
||||||||
|
Net income / (loss)
|
|
$
|
(4,869
|
)
|
|
$
|
920
|
|
|
$
|
(138
|
)
|
|
$
|
(4,087
|
)
|
|
Adjustments to reconcile net income / (loss) to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
|
34
|
|
|
418
|
|
|
176
|
|
|
628
|
|
||||
|
Change in allowance for doubtful accounts
|
|
—
|
|
|
146
|
|
|
—
|
|
|
146
|
|
||||
|
Amortization of debt discount and debt issuance costs
|
|
353
|
|
|
—
|
|
|
—
|
|
|
353
|
|
||||
|
Stock-based compensation
|
|
715
|
|
|
—
|
|
|
—
|
|
|
715
|
|
||||
|
Stock-based compensation for services rendered
|
|
76
|
|
|
—
|
|
|
—
|
|
|
76
|
|
||||
|
Change in fair value of convertible note embedded derivative liability
|
|
1,308
|
|
|
—
|
|
|
—
|
|
|
1,308
|
|
||||
|
Change in fair value of warrant liability
|
|
464
|
|
|
—
|
|
|
—
|
|
|
464
|
|
||||
|
(Increase) / decrease in assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts receivable
|
|
—
|
|
|
(2,939
|
)
|
|
(180
|
)
|
|
(3,119
|
)
|
||||
|
Prepaid expenses and other current assets
|
|
(52
|
)
|
|
(18
|
)
|
|
(2
|
)
|
|
(72
|
)
|
||||
|
Increase / (decrease) in liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable
|
|
236
|
|
|
(1,117
|
)
|
|
(26
|
)
|
|
(907
|
)
|
||||
|
Accrued license fees and revenue share
|
|
—
|
|
|
2,857
|
|
|
48
|
|
|
2,905
|
|
||||
|
Accrued compensation
|
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
||||
|
Accrued interest
|
|
344
|
|
|
—
|
|
|
—
|
|
|
344
|
|
||||
|
Other current liabilities
|
|
110
|
|
|
(643
|
)
|
|
—
|
|
|
(533
|
)
|
||||
|
Other non-current liabilities
|
|
67
|
|
|
6
|
|
|
—
|
|
|
73
|
|
||||
|
Intercompany movement of cash
|
|
(729
|
)
|
|
1,061
|
|
|
(332
|
)
|
|
—
|
|
||||
|
Cash provided by / (used in) operating activities - continuing operations
|
|
(1,943
|
)
|
|
789
|
|
|
(454
|
)
|
|
(1,608
|
)
|
||||
|
Cash provided by / (used in) operating activities - discontinued operations
|
|
—
|
|
|
222
|
|
|
(18
|
)
|
|
204
|
|
||||
|
Net cash provided by / (used in) operating activities
|
|
(1,943
|
)
|
|
1,011
|
|
|
(472
|
)
|
|
(1,404
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
|
—
|
|
|
(365
|
)
|
|
—
|
|
|
(365
|
)
|
||||
|
Cash provided by / (used in) investing activities - continuing operations
|
|
|
|
(365
|
)
|
|
—
|
|
|
(365
|
)
|
|||||
|
Cash provided by / (used in) investing activities - discontinued operations
|
|
|
|
(9
|
)
|
|
|
|
(9
|
)
|
||||||
|
Net cash used in investing activities
|
|
—
|
|
|
(374
|
)
|
|
—
|
|
|
(374
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from short-term borrowings
|
|
2,250
|
|
|
—
|
|
|
—
|
|
|
2,250
|
|
||||
|
Payment of debt issuance costs
|
|
(320
|
)
|
|
—
|
|
|
—
|
|
|
(320
|
)
|
||||
|
Options exercised
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||
|
Net cash provided by financing activities
|
|
1,939
|
|
|
—
|
|
|
—
|
|
|
1,939
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net change in cash
|
|
(4
|
)
|
|
629
|
|
|
(472
|
)
|
|
153
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and restricted cash, beginning of period
|
|
413
|
|
|
5,510
|
|
|
557
|
|
|
6,480
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and restricted cash, end of period
|
|
$
|
409
|
|
|
$
|
6,139
|
|
|
$
|
85
|
|
|
$
|
6,633
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Ignite™ ("Ignite"), a mobile device management platform with targeted application distribution capabilities, and
|
|
•
|
Other products and professional services directly related to the Ignite platform.
|
|
|
|
Three Months Ended June 30,
|
|
|
|||||||
|
|
|
2018
|
|
2017
|
|
% of Change
|
|||||
|
|
|
(in thousands, except per share amounts)
|
|
|
|||||||
|
Net revenues
|
|
$
|
22,112
|
|
|
$
|
15,153
|
|
|
45.9
|
%
|
|
License fees and revenue share
|
|
15,216
|
|
|
9,592
|
|
|
58.6
|
%
|
||
|
Other direct cost of revenues
|
|
507
|
|
|
409
|
|
|
24.0
|
%
|
||
|
Gross profit
|
|
6,389
|
|
|
5,152
|
|
|
24.0
|
%
|
||
|
Total operating expenses
|
|
7,649
|
|
|
6,669
|
|
|
14.7
|
%
|
||
|
Loss from operations
|
|
(1,260
|
)
|
|
(1,517
|
)
|
|
(16.9
|
)%
|
||
|
Interest income / (expense)
|
|
(319
|
)
|
|
(707
|
)
|
|
(54.9
|
)%
|
||
|
Foreign exchange transaction gain / (loss)
|
|
8
|
|
|
(63
|
)
|
|
(112.7
|
)%
|
||
|
Change in fair value of convertible note embedded derivative liability
|
|
1,620
|
|
|
(1,308
|
)
|
|
(223.9
|
)%
|
||
|
Change in fair value of warrant liability
|
|
1,570
|
|
|
(464
|
)
|
|
(438.4
|
)%
|
||
|
Other income / (expense)
|
|
(127
|
)
|
|
3
|
|
|
(4,333.3
|
)%
|
||
|
Income / (loss) from continuing operations before income taxes
|
|
1,492
|
|
|
(4,056
|
)
|
|
(136.8
|
)%
|
||
|
Income tax provision / (benefit)
|
|
(36
|
)
|
|
31
|
|
|
(216.1
|
)%
|
||
|
Net income / (loss) from continuing operations, net of taxes
|
|
1,528
|
|
|
(4,087
|
)
|
|
(137.4
|
)%
|
||
|
Net income / (loss)
|
|
$
|
484
|
|
|
$
|
(4,175
|
)
|
|
(111.6
|
)%
|
|
Basic and diluted net income / (loss) per common share
|
|
$
|
0.02
|
|
|
$
|
(0.06
|
)
|
|
(133.3
|
)%
|
|
Weighted-average common shares outstanding, basic
|
|
76,204
|
|
|
66,599
|
|
|
14.4
|
%
|
||
|
Weighted-average common shares outstanding, diluted
|
|
79,598
|
|
|
66,599
|
|
|
19.5
|
%
|
||
|
|
|
Three Months Ended June 30,
|
|
|
|||||||
|
|
|
2018
|
|
2017
|
|
% of Change
|
|||||
|
|
|
(in thousands)
|
|
|
|||||||
|
Gross margin $
|
|
$
|
6,389
|
|
|
$
|
5,152
|
|
|
24.0
|
%
|
|
Gross margin %
|
|
28.9
|
%
|
|
34.0
|
%
|
|
(15.0
|
)%
|
||
|
|
|
Three Months Ended June 30,
|
|
|
|||||||
|
|
|
2018
|
|
2017
|
|
% of Change
|
|||||
|
|
|
(in thousands)
|
|
|
|||||||
|
Product development
|
|
$
|
3,109
|
|
|
$
|
2,174
|
|
|
43.0
|
%
|
|
Sales and marketing
|
|
1,836
|
|
|
1,137
|
|
|
61.5
|
%
|
||
|
General and administrative
|
|
2,704
|
|
|
3,358
|
|
|
(19.5
|
)%
|
||
|
Total operating expenses
|
|
$
|
7,649
|
|
|
$
|
6,669
|
|
|
14.7
|
%
|
|
|
|
Three Months Ended June 30,
|
|
|
|||||||
|
|
|
2018
|
|
2017
|
|
% of Change
|
|||||
|
|
|
(in thousands)
|
|
|
|||||||
|
Interest income / (expense)
|
|
$
|
(319
|
)
|
|
$
|
(707
|
)
|
|
(54.9
|
)%
|
|
Foreign exchange transaction gain / (loss)
|
|
8
|
|
|
(63
|
)
|
|
(112.7
|
)%
|
||
|
Change in fair value of convertible note embedded derivative liability
|
|
1,620
|
|
|
(1,308
|
)
|
|
(223.9
|
)%
|
||
|
Change in fair value of warrant liability
|
|
1,570
|
|
|
(464
|
)
|
|
(438.4
|
)%
|
||
|
Other income / (expense)
|
|
(127
|
)
|
|
3
|
|
|
(4,333.3
|
)%
|
||
|
Total interest and other income / (expense), net
|
|
$
|
2,752
|
|
|
$
|
(2,539
|
)
|
|
(208.4
|
)%
|
|
|
|
June 30, 2018
|
|
March 31, 2018
|
||||
|
|
|
(unaudited)
|
|
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash
|
|
$
|
8,638
|
|
|
$
|
12,720
|
|
|
Restricted cash
|
|
331
|
|
|
331
|
|
||
|
|
|
|
|
|
||||
|
Short-term debt
|
|
|
|
|
||||
|
Short-term debt, net of debt issuance costs of $163 and $205, respectively
|
|
1,437
|
|
|
1,445
|
|
||
|
Total short-term debt
|
|
$
|
1,437
|
|
|
$
|
1,445
|
|
|
|
|
|
|
|
||||
|
Long-term debt
|
|
|
|
|
||||
|
Convertible notes, net of debt issuance costs and discounts of $1,709 and $1,827, respectively
|
|
3,991
|
|
|
3,873
|
|
||
|
Total long-term debt
|
|
$
|
3,991
|
|
|
$
|
3,873
|
|
|
Total debt
|
|
$
|
5,428
|
|
|
$
|
5,318
|
|
|
|
|
|
|
|
||||
|
Working capital
(1)
|
|
|
|
|
||||
|
Current assets
|
|
$
|
29,268
|
|
|
$
|
31,002
|
|
|
Current liabilities
|
|
33,883
|
|
|
33,680
|
|
||
|
Working capital
(1)
|
|
$
|
(4,615
|
)
|
|
$
|
(2,678
|
)
|
|
|
|
Three Months Ended June 30,
|
|
|
|||||||
|
|
|
2018
|
|
2017
|
|
% of Change
|
|||||
|
|
|
(in thousands)
|
|
|
|||||||
|
Consolidated statement of cash flows data:
|
|
|
|
|
|
|
|||||
|
Net cash used in operating activities - continuing operations
|
|
$
|
(2,395
|
)
|
|
$
|
(1,608
|
)
|
|
48.9
|
%
|
|
Capital expenditures
|
|
(411
|
)
|
|
(365
|
)
|
|
12.6
|
%
|
||
|
Proceeds from short-term borrowings
|
|
—
|
|
|
2,250
|
|
|
(100.0
|
)%
|
||
|
Payment of debt issuance costs
|
|
—
|
|
|
(320
|
)
|
|
(100.0
|
)%
|
||
|
Options exercised
|
|
39
|
|
|
9
|
|
|
333.3
|
%
|
||
|
Repayment of debt obligations
|
|
(50
|
)
|
|
—
|
|
|
(100.0
|
)%
|
||
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
(8
|
)
|
|
(100.0
|
)%
|
||
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
Within the Next 12 Months
|
|
1 to 3 Years
|
|
3 to 5 Years
|
|
More Than 5 Years
|
||||||||||
|
Contractual cash obligations
|
|
(in thousands)
|
||||||||||||||||||
|
Convertible notes (a)
|
|
$
|
5,700
|
|
|
$
|
—
|
|
|
$
|
5,700
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Operating leases (b)
|
|
5,811
|
|
|
1,217
|
|
|
2,014
|
|
|
1,776
|
|
|
804
|
|
|||||
|
Employment agreements and other obligations (c)
|
|
1,500
|
|
|
625
|
|
|
875
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest and bank fees
|
|
1,403
|
|
|
590
|
|
|
813
|
|
|
—
|
|
|
—
|
|
|||||
|
Uncertain tax positions (d)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual cash obligations
|
|
$
|
14,414
|
|
|
$
|
2,432
|
|
|
$
|
9,402
|
|
|
$
|
1,776
|
|
|
$
|
804
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101
|
|
INS XBRL Instance Document. *
|
|
|
|
|
|
101
|
|
SCH XBRL Schema Document.
*
|
|
|
|
|
|
101
|
|
CAL XBRL Taxonomy Extension Calculation Linkbase Document. *
|
|
|
|
|
|
101
|
|
DEF XBRL Taxonomy Extension Definition Linkbase Document. *
|
|
|
|
|
|
101
|
|
LAB XBRL Taxonomy Extension Label Linkbase Document. *
|
|
|
|
|
|
101
|
|
PRE XBRL Taxonomy Extension Presentation Linkbase Document. *
|
|
*
|
Filed herewith.
|
|
+
|
In accordance with SEC Release No. 33-8212, these exhibits are being furnished, and are not being filed, as part of the Report on Form 10-Q or as a separate disclosure document, and are not being incorporated by reference into any Securities Act registration statement.
|
|
|
|
Digital Turbine, Inc.
|
||
|
Dated: August 9, 2018
|
|
|
||
|
|
|
By:
|
|
/s/ William Stone
|
|
|
|
|
|
William Stone
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
Digital Turbine, Inc.
|
||
|
Dated: August 9, 2018
|
|
|
||
|
|
|
By:
|
|
/s/ Barrett Garrison
|
|
|
|
|
|
Barrett Garrison
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|