These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
22-2267658
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
110 San Antonio Street, Suite 160, Austin, TX
|
|
78701
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on Which Registered
|
|
Common Stock, Par Value $0.0001 Per Share
|
APPS
|
The Nasdaq Stock Market LLC
|
|
|
|
(NASDAQ Capital Market)
|
|
Large Accelerated Filer
|
¨
|
Accelerated Filer
|
ý
|
|
|
|
|
|
|
Non-accelerated Filer
|
¨
|
Smaller Reporting Company
|
¨
|
|
|
|
|
|
|
Emerging Growth Company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
|
December 31, 2019
|
|
March 31, 2019
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets
|
|
|
|
|
||||
|
Cash
|
|
$
|
33,714
|
|
|
$
|
10,894
|
|
|
Restricted cash
|
|
165
|
|
|
165
|
|
||
|
Accounts receivable, net of allowances of $
1,101
and $895, respectively
|
|
26,694
|
|
|
22,707
|
|
||
|
Prepaid expenses and other current assets
|
|
2,141
|
|
|
1,331
|
|
||
|
Current assets held for disposal
|
|
1,527
|
|
|
2,026
|
|
||
|
Total current assets
|
|
64,241
|
|
|
37,123
|
|
||
|
Property and equipment, net
|
|
5,116
|
|
|
3,430
|
|
||
|
Right-of-use assets
|
|
2,029
|
|
|
—
|
|
||
|
Deferred tax assets
|
|
—
|
|
|
40
|
|
||
|
Goodwill
|
|
42,268
|
|
|
42,268
|
|
||
|
TOTAL ASSETS
|
|
$
|
113,654
|
|
|
$
|
82,861
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
20,820
|
|
|
$
|
14,912
|
|
|
Accrued license fees and revenue share
|
|
16,264
|
|
|
16,205
|
|
||
|
Accrued compensation
|
|
3,296
|
|
|
2,441
|
|
||
|
Warrant liability
|
|
6,300
|
|
|
—
|
|
||
|
Other current liabilities
|
|
4,285
|
|
|
826
|
|
||
|
Current liabilities held for disposal
|
|
3,431
|
|
|
3,924
|
|
||
|
Total current liabilities
|
|
54,396
|
|
|
38,308
|
|
||
|
Warrant liability
|
|
—
|
|
|
8,013
|
|
||
|
Other non-current liabilities
|
|
2,007
|
|
|
182
|
|
||
|
Total liabilities
|
|
56,403
|
|
|
46,503
|
|
||
|
Stockholders' equity
|
|
|
|
|
||||
|
Preferred stock
|
|
|
|
|
||||
|
Series A convertible preferred stock at $0.0001 par value; 2,000,000 shares authorized, 100,000 issued and outstanding (liquidation preference of $1,000)
|
|
100
|
|
|
100
|
|
||
|
Common stock
|
|
|
|
|
||||
|
$0.0001 par value: 200,000,000 shares authorized; 87,057,421 issued and 86,322,965 outstanding at December 31, 2019; 82,354,940 issued and 81,620,485 outstanding at March 31, 2019
|
|
10
|
|
|
10
|
|
||
|
Additional paid-in capital
|
|
353,968
|
|
|
332,793
|
|
||
|
Treasury stock (754,599 shares at December 31, 2019 and March 31, 2019)
|
|
(71
|
)
|
|
(71
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(720
|
)
|
|
(356
|
)
|
||
|
Accumulated deficit
|
|
(296,036
|
)
|
|
(296,118
|
)
|
||
|
Total stockholders' equity
|
|
57,251
|
|
|
36,358
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
$
|
113,654
|
|
|
$
|
82,861
|
|
|
|
|
Three months ended December 31,
|
|
Nine months ended December 31,
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net revenues
|
|
$
|
36,016
|
|
|
$
|
30,411
|
|
|
$
|
99,364
|
|
|
$
|
76,377
|
|
|
Cost of revenues
|
|
|
|
|
|
|
|
|
||||||||
|
License fees and revenue share
|
|
21,576
|
|
|
19,195
|
|
|
59,997
|
|
|
50,213
|
|
||||
|
Other direct costs of revenues
|
|
400
|
|
|
538
|
|
|
1,022
|
|
|
1,553
|
|
||||
|
Total cost of revenues
|
|
21,976
|
|
|
19,733
|
|
|
61,019
|
|
|
51,766
|
|
||||
|
Gross profit
|
|
14,040
|
|
|
10,678
|
|
|
38,345
|
|
|
24,611
|
|
||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Product development
|
|
2,783
|
|
|
2,428
|
|
|
8,312
|
|
|
8,174
|
|
||||
|
Sales and marketing
|
|
2,815
|
|
|
1,962
|
|
|
7,534
|
|
|
5,711
|
|
||||
|
General and administrative
|
|
4,310
|
|
|
3,832
|
|
|
12,212
|
|
|
9,215
|
|
||||
|
Total operating expenses
|
|
9,908
|
|
|
8,222
|
|
|
28,058
|
|
|
23,100
|
|
||||
|
Income from operations
|
|
4,132
|
|
|
2,456
|
|
|
10,287
|
|
|
1,511
|
|
||||
|
Interest and other income / (expense), net
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income / (expense), net
|
|
59
|
|
|
(194
|
)
|
|
118
|
|
|
(648
|
)
|
||||
|
Foreign exchange transaction gain / (loss)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
7
|
|
||||
|
Change in fair value of convertible note embedded derivative liability
|
|
—
|
|
|
(1,476
|
)
|
|
—
|
|
|
1,096
|
|
||||
|
Change in fair value of warrant liability
|
|
(870
|
)
|
|
(1,651
|
)
|
|
(10,601
|
)
|
|
845
|
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(25
|
)
|
||||
|
Other income / (expense)
|
|
(19
|
)
|
|
(43
|
)
|
|
455
|
|
|
(169
|
)
|
||||
|
Total interest and other income / (expense), net
|
|
(830
|
)
|
|
(3,376
|
)
|
|
(10,028
|
)
|
|
1,106
|
|
||||
|
Income / (loss) from continuing operations before income taxes
|
|
3,302
|
|
|
(920
|
)
|
|
259
|
|
|
2,617
|
|
||||
|
Income tax provision
|
|
41
|
|
|
216
|
|
|
6
|
|
|
157
|
|
||||
|
Income / (loss) from continuing operations, net of taxes
|
|
3,261
|
|
|
(1,136
|
)
|
|
253
|
|
|
2,460
|
|
||||
|
Income / (loss) from discontinued operations
|
|
65
|
|
|
(212
|
)
|
|
(171
|
)
|
|
(1,612
|
)
|
||||
|
Net income / (loss) from discontinued operations, net of taxes
|
|
65
|
|
|
(212
|
)
|
|
(171
|
)
|
|
(1,612
|
)
|
||||
|
Net income / (loss)
|
|
$
|
3,326
|
|
|
$
|
(1,348
|
)
|
|
$
|
82
|
|
|
$
|
848
|
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
|
(44
|
)
|
|
(5
|
)
|
|
(364
|
)
|
|
(5
|
)
|
||||
|
Comprehensive income / (loss)
|
|
$
|
3,282
|
|
|
$
|
(1,353
|
)
|
|
$
|
(282
|
)
|
|
$
|
843
|
|
|
Basic and diluted net income / (loss) per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
0.04
|
|
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
$
|
0.03
|
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
||||
|
Net income / (loss)
|
|
$
|
0.04
|
|
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
Weighted-average common shares outstanding, basic
|
|
85,876
|
|
|
77,645
|
|
|
83,869
|
|
|
76,977
|
|
||||
|
Weighted-average common shares outstanding, diluted
|
|
92,472
|
|
|
77,645
|
|
|
89,759
|
|
|
79,371
|
|
||||
|
|
|
Nine months ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||
|
Net income from continuing operations, net of taxes
|
|
$
|
253
|
|
|
$
|
2,460
|
|
|
Adjustments to reconcile net income from continuing operations to net cash provided by / (used in) operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
1,484
|
|
|
2,145
|
|
||
|
Loss on disposal of fixed assets
|
|
4
|
|
|
—
|
|
||
|
Change in allowance for doubtful accounts
|
|
206
|
|
|
425
|
|
||
|
Amortization of debt discount and debt issuance costs
|
|
—
|
|
|
251
|
|
||
|
Stock-based compensation
|
|
2,044
|
|
|
1,416
|
|
||
|
Stock-based compensation for services rendered
|
|
470
|
|
|
365
|
|
||
|
Change in fair value of convertible note embedded derivative liability
|
|
—
|
|
|
(1,096
|
)
|
||
|
Change in fair value of warrant liability
|
|
10,601
|
|
|
(845
|
)
|
||
|
Loss on extinguishment of debt
|
|
—
|
|
|
25
|
|
||
|
(Increase) / decrease in assets:
|
|
|
|
|
||||
|
Accounts receivable
|
|
(4,193
|
)
|
|
(7,626
|
)
|
||
|
Deferred tax assets
|
|
40
|
|
|
157
|
|
||
|
Prepaid expenses and other current assets
|
|
(829
|
)
|
|
(561
|
)
|
||
|
Right-of-use assets
|
|
(2,029
|
)
|
|
—
|
|
||
|
Increase / (decrease) in liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
5,908
|
|
|
2,657
|
|
||
|
Accrued license fees and revenue share
|
|
59
|
|
|
3,258
|
|
||
|
Accrued compensation
|
|
855
|
|
|
(1,345
|
)
|
||
|
Other current liabilities
|
|
3,459
|
|
|
788
|
|
||
|
Other non-current liabilities
|
|
1,823
|
|
|
55
|
|
||
|
Net cash provided by operating activities - continuing operations
|
|
20,155
|
|
|
2,529
|
|
||
|
Net cash used in operating activities - discontinued operations
|
|
(145
|
)
|
|
(3,436
|
)
|
||
|
Net cash provided by / (used in) operating activities
|
|
20,010
|
|
|
(907
|
)
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||
|
Capital expenditures
|
|
(3,179
|
)
|
|
(1,781
|
)
|
||
|
Net cash used in investing activities
|
|
(3,179
|
)
|
|
(1,781
|
)
|
||
|
|
|
|
|
|
||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||
|
Options and warrants exercised
|
|
6,353
|
|
|
223
|
|
||
|
Repayment of debt obligations
|
|
—
|
|
|
(50
|
)
|
||
|
Net cash provided by financing activities
|
|
6,353
|
|
|
173
|
|
||
|
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash
|
|
(364
|
)
|
|
(5
|
)
|
||
|
|
|
|
|
|
||||
|
Net change in cash
|
|
22,820
|
|
|
(2,520
|
)
|
||
|
|
|
|
|
|
||||
|
Cash and restricted cash, beginning of period
|
|
11,059
|
|
|
13,051
|
|
||
|
|
|
|
|
|
||||
|
Cash and restricted cash, end of period
|
|
$
|
33,879
|
|
|
$
|
10,531
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
||
|
Interest paid
|
|
$
|
—
|
|
|
$
|
290
|
|
|
Supplemental disclosure of non-cash financing activities
|
|
|
|
|
||||
|
Common stock of the Company issued for extinguishment of debt
|
|
$
|
—
|
|
|
$
|
1,190
|
|
|
Cashless exercise of warrants to purchase common stock of the Company
|
|
$
|
791
|
|
|
$
|
—
|
|
|
|
|
Common Stock
Shares |
|
Amount
|
|
Preferred Stock
Shares |
|
Amount
|
|
Treasury Stock
Shares |
|
Amount
|
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Income / (Loss) |
|
Accumulated
Deficit |
|
Total
|
|||||||||||||||||
|
Balance at March 31, 2019
|
|
81,620,485
|
|
|
$
|
10
|
|
|
100,000
|
|
|
$
|
100
|
|
|
754,599
|
|
|
$
|
(71
|
)
|
|
$
|
332,793
|
|
|
$
|
(356
|
)
|
|
$
|
(296,118
|
)
|
|
$
|
36,358
|
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,819
|
)
|
|
(1,819
|
)
|
|||||||
|
Foreign currency translation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
|||||||
|
Settlement of warrant derivative liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
715
|
|
|
—
|
|
|
—
|
|
|
715
|
|
|||||||
|
Stock-based compensation
|
|
38,759
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
560
|
|
|
—
|
|
|
—
|
|
|
560
|
|
|||||||
|
Stock-based compensation for services rendered
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|||||||
|
Options exercised
|
|
616,208
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
910
|
|
|
—
|
|
|
—
|
|
|
910
|
|
|||||||
|
Warrants exercised
|
|
212,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
289
|
|
|
—
|
|
|
—
|
|
|
289
|
|
|||||||
|
Balance at June 30, 2019
|
|
82,487,702
|
|
|
10
|
|
|
100,000
|
|
|
100
|
|
|
754,599
|
|
|
(71
|
)
|
|
335,389
|
|
|
(258
|
)
|
|
(297,937
|
)
|
|
37,233
|
|
|||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,425
|
)
|
|
(1,425
|
)
|
|||||||
|
Foreign currency translation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(418
|
)
|
|
—
|
|
|
(418
|
)
|
|||||||
|
Settlement of warrant derivative liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,648
|
|
|
—
|
|
|
—
|
|
|
8,648
|
|
|||||||
|
Stock-based compensation
|
|
9,690
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
740
|
|
|
—
|
|
|
—
|
|
|
740
|
|
|||||||
|
Stock-based compensation for services rendered
|
|
75,494
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175
|
|
|
—
|
|
|
—
|
|
|
175
|
|
|||||||
|
Options exercised
|
|
1,006,792
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,891
|
|
|
—
|
|
|
—
|
|
|
1,891
|
|
|||||||
|
Warrants exercised
|
|
1,667,293
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,723
|
|
|
—
|
|
|
—
|
|
|
1,723
|
|
|||||||
|
Balance at September 30, 2019
|
|
85,246,971
|
|
|
10
|
|
|
100,000
|
|
|
100
|
|
|
754,599
|
|
|
(71
|
)
|
|
348,566
|
|
|
(676
|
)
|
|
(299,362
|
)
|
|
48,567
|
|
|||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,326
|
|
|
3,326
|
|
|||||||
|
Foreign currency translation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
|||||||
|
Settlement of warrant derivative liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,945
|
|
|
—
|
|
|
—
|
|
|
2,945
|
|
|||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
744
|
|
|
—
|
|
|
—
|
|
|
744
|
|
|||||||
|
Stock-based compensation for services rendered
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|||||||
|
Options exercised
|
|
546,876
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
927
|
|
|
—
|
|
|
—
|
|
|
927
|
|
|||||||
|
Warrants exercised
|
|
529,118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
613
|
|
|
—
|
|
|
—
|
|
|
613
|
|
|||||||
|
Balance at December 31, 2019
|
|
86,322,965
|
|
|
$
|
10
|
|
|
100,000
|
|
|
$
|
100
|
|
|
754,599
|
|
|
$
|
(71
|
)
|
|
$
|
353,968
|
|
|
$
|
(720
|
)
|
|
$
|
(296,036
|
)
|
|
$
|
57,251
|
|
|
|
|
Common Stock
Shares |
|
Amount
|
|
Preferred Stock
Shares |
|
Amount
|
|
Treasury Stock
Shares |
|
Amount
|
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Income / (Loss) |
|
Accumulated
Deficit |
|
Total
|
|||||||||||||||||
|
Balance at March 31, 2018
|
|
76,108,823
|
|
|
$
|
10
|
|
|
100,000
|
|
|
$
|
100
|
|
|
754,599
|
|
|
$
|
(71
|
)
|
|
$
|
318,066
|
|
|
$
|
(325
|
)
|
|
$
|
(290,108
|
)
|
|
$
|
27,672
|
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
484
|
|
|
484
|
|
|||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|||||||
|
Stock-based compensation for services rendered
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|||||||
|
Options exercised
|
|
50,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||||
|
Balance at June 30, 2018
|
|
76,158,823
|
|
|
10
|
|
|
100,000
|
|
|
100
|
|
|
754,599
|
|
|
(71
|
)
|
|
318,690
|
|
|
(325
|
)
|
|
(289,624
|
)
|
|
28,780
|
|
|||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,712
|
|
|
1,712
|
|
|||||||
|
Foreign currency translation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||
|
Conversion of convertible notes to equity
|
|
670,878
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
948
|
|
|
—
|
|
|
—
|
|
|
948
|
|
|||||||
|
Stock-based compensation
|
|
306,656
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
602
|
|
|
—
|
|
|
—
|
|
|
602
|
|
|||||||
|
Options exercised
|
|
111,200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|||||||
|
Balance at September 30, 2018
|
|
77,247,557
|
|
|
10
|
|
|
100,000
|
|
|
100
|
|
|
754,599
|
|
|
(71
|
)
|
|
320,361
|
|
|
(323
|
)
|
|
(287,912
|
)
|
|
32,165
|
|
|||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,348
|
)
|
|
(1,348
|
)
|
|||||||
|
Conversion of convertible notes to equity
|
|
168,773
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
632
|
|
|
—
|
|
|
—
|
|
|
632
|
|
|||||||
|
Options exercised
|
|
55,583
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||||
|
Balance at December 31, 2018
|
|
77,471,913
|
|
|
$
|
10
|
|
|
100,000
|
|
|
$
|
100
|
|
|
754,599
|
|
|
$
|
(71
|
)
|
|
$
|
321,297
|
|
|
$
|
(323
|
)
|
|
$
|
(289,260
|
)
|
|
$
|
31,753
|
|
|
•
|
Ignite™ ("Ignite"), a software platform with targeted media delivery and management capabilities, and
|
|
•
|
Other recurring and life-cycle products, features, and professional services delivered on the Ignite platform.
|
|
•
|
Ignite, a mobile application management software that enables mobile operators and OEMs to control, manage, and monetize applications installed at the time of activation and over the life of a mobile device. Ignite allows mobile operators and OEMs to personalize the application activation experience for customers and monetize their home screens via Cost-Per-Install or CPI arrangements, Cost-Per-Placement or CPP arrangements, and/or Cost-Per-Action or CPA arrangements with third party advertisers. There are several different delivery methods available to operators and OEMs on first boot of the device: Wizard, Dynamic Installs, or Software Development Kit ("SDK"). Optional notification features are available throughout the life-cycle of the device, providing operators and OEMs additional opportunity for advertising revenue streams.
|
|
•
|
Other products and professional services directly related to the Ignite platform.
|
|
|
|
Three months ended December 31,
|
|
Nine months ended December 31,
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net revenues
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3,880
|
|
|
Total cost of revenues
|
|
(102
|
)
|
|
—
|
|
|
(102
|
)
|
|
3,070
|
|
||||
|
Gross profit
|
|
102
|
|
|
3
|
|
|
102
|
|
|
810
|
|
||||
|
Product development
|
|
—
|
|
|
37
|
|
|
62
|
|
|
703
|
|
||||
|
Sales and marketing
|
|
—
|
|
|
7
|
|
|
—
|
|
|
350
|
|
||||
|
General and administrative
|
|
37
|
|
|
160
|
|
|
122
|
|
|
1,212
|
|
||||
|
Income / (loss) from operations
|
|
65
|
|
|
(201
|
)
|
|
(82
|
)
|
|
(1,455
|
)
|
||||
|
Interest and other income / (expense), net
|
|
—
|
|
|
(11
|
)
|
|
(89
|
)
|
|
(157
|
)
|
||||
|
Income / (loss) from discontinued operations before income taxes
|
|
65
|
|
|
(212
|
)
|
|
(171
|
)
|
|
(1,612
|
)
|
||||
|
Income / (loss) from discontinued operations, net of taxes
|
|
65
|
|
|
(212
|
)
|
|
(171
|
)
|
|
(1,612
|
)
|
||||
|
Comprehensive income / (loss)
|
|
$
|
65
|
|
|
$
|
(212
|
)
|
|
$
|
(171
|
)
|
|
$
|
(1,612
|
)
|
|
Basic and diluted net income / (loss) per common share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
Weighted-average common shares outstanding, basic
|
|
85,876
|
|
|
77,645
|
|
|
83,869
|
|
|
76,977
|
|
||||
|
Weighted-average common shares outstanding, diluted
|
|
92,472
|
|
|
77,645
|
|
|
89,759
|
|
|
79,371
|
|
||||
|
|
|
December 31, 2019
|
|
March 31, 2019
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
Assets held for disposal
|
|
|
|
|
||||
|
Accounts receivable, net of allowances of $1,542 and $1,589, respectively
|
|
$
|
1,525
|
|
|
$
|
1,883
|
|
|
Property and equipment, net
|
|
2
|
|
|
143
|
|
||
|
Total assets held for disposal
|
|
$
|
1,527
|
|
|
$
|
2,026
|
|
|
|
|
|
|
|
||||
|
Liabilities held for disposal
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
2,926
|
|
|
$
|
3,158
|
|
|
Accrued license fees and revenue share
|
|
335
|
|
|
537
|
|
||
|
Accrued compensation
|
|
170
|
|
|
226
|
|
||
|
Other current liabilities
|
|
—
|
|
|
3
|
|
||
|
Total liabilities held for disposal
|
|
$
|
3,431
|
|
|
$
|
3,924
|
|
|
|
|
Nine months ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(Unaudited)
|
|
(Unaudited)
|
||||
|
Cash flows from operating activities
|
|
|
|
|
||||
|
Net loss from discontinued operations, net of taxes
|
|
$
|
(171
|
)
|
|
$
|
(1,612
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
19
|
|
|
247
|
|
||
|
Impairment of goodwill
|
|
—
|
|
|
309
|
|
||
|
Change in allowance for doubtful accounts
|
|
(47
|
)
|
|
(380
|
)
|
||
|
Loss on disposal of fixed assets
|
|
104
|
|
|
—
|
|
||
|
Stock-based compensation
|
|
—
|
|
|
37
|
|
||
|
(Increase) / decrease in assets:
|
|
|
|
|
||||
|
Accounts receivable
|
|
405
|
|
|
5,164
|
|
||
|
Prepaid expenses and other current assets
|
|
—
|
|
|
95
|
|
||
|
Increase / (decrease) in liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
(232
|
)
|
|
(4,675
|
)
|
||
|
Accrued license fees and revenue share
|
|
(202
|
)
|
|
(1,991
|
)
|
||
|
Accrued compensation
|
|
(56
|
)
|
|
(302
|
)
|
||
|
Other current liabilities
|
|
35
|
|
|
(328
|
)
|
||
|
Cash used in operating activities
|
|
(145
|
)
|
|
(3,436
|
)
|
||
|
|
|
|
|
|
||||
|
Cash used in discontinued operations
|
|
$
|
(145
|
)
|
|
$
|
(3,436
|
)
|
|
|
|
December 31, 2019
|
|
March 31, 2019
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
Billed
|
|
$
|
13,314
|
|
|
$
|
11,833
|
|
|
Unbilled
|
|
14,481
|
|
|
11,769
|
|
||
|
Allowance for doubtful accounts
|
|
(1,101
|
)
|
|
(895
|
)
|
||
|
Accounts receivable, net
|
|
$
|
26,694
|
|
|
$
|
22,707
|
|
|
|
|
December 31, 2019
|
|
March 31, 2019
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
Computer-related equipment
|
|
$
|
9,691
|
|
|
$
|
7,077
|
|
|
Furniture and fixtures
|
|
414
|
|
|
223
|
|
||
|
Leasehold improvements
|
|
623
|
|
|
558
|
|
||
|
Property and equipment, gross
|
|
10,728
|
|
|
7,858
|
|
||
|
Accumulated depreciation
|
|
(5,612
|
)
|
|
(4,428
|
)
|
||
|
Property and equipment, net
|
|
$
|
5,116
|
|
|
$
|
3,430
|
|
|
|
|
December 31, 2019
|
||
|
|
|
(Unaudited)
|
||
|
Remainder of fiscal year 2020
|
|
$
|
169
|
|
|
Fiscal year 2021
|
|
688
|
|
|
|
Fiscal year 2022
|
|
705
|
|
|
|
Fiscal year 2023
|
|
723
|
|
|
|
Fiscal year 2024
|
|
520
|
|
|
|
Thereafter
|
|
203
|
|
|
|
Total undiscounted cash flows
|
|
3,008
|
|
|
|
(Less imputed interest)
|
|
(368
|
)
|
|
|
Present value of lease liabilities
|
|
$
|
2,640
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance at Inception
|
||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Convertible note embedded derivative liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,693
|
|
|
$
|
3,693
|
|
|
Warrant liability
|
|
—
|
|
|
—
|
|
|
1,223
|
|
|
1,223
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,916
|
|
|
$
|
4,916
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance as of December 31, 2019
|
||||||||
|
|
|
|
|
|
|
|
|
(Unaudited)
|
||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Warrant liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,300
|
|
|
$
|
6,300
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,300
|
|
|
$
|
6,300
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance as of March 31, 2019
|
||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Warrant liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,013
|
|
|
$
|
8,013
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,013
|
|
|
$
|
8,013
|
|
|
|
|
Level 3
|
||
|
Balance at March 31, 2019
|
|
$
|
8,013
|
|
|
Change in fair value of warrant liability
|
|
10,601
|
|
|
|
De-recognition on exercises
|
|
(12,314
|
)
|
|
|
Balance at December 31, 2019
|
|
$
|
6,300
|
|
|
|
December 31, 2019
|
|
|
Stock price volatility
|
60
|
%
|
|
Stock price (per share)
|
$7.13
|
|
|
Expected term
|
0.73 years
|
|
|
Risk-free rate (1)
|
1.59
|
%
|
|
|
|
Number of
Shares |
|
Weighted Average
Exercise Price (per share) |
|
Weighted Average
Remaining Contractual Life (in years) |
|
Aggregate Intrinsic
Value (in thousands) |
|||||
|
Options Outstanding, March 31, 2019
|
|
9,128,885
|
|
|
$
|
1.80
|
|
|
7.31
|
|
$
|
16,347
|
|
|
Granted
|
|
1,738,750
|
|
|
4.34
|
|
|
|
|
|
|||
|
Forfeited / Cancelled
|
|
(397,321
|
)
|
|
1.78
|
|
|
|
|
|
|||
|
Exercised
|
|
(2,169,876
|
)
|
|
1.72
|
|
|
|
|
|
|||
|
Options Outstanding, December 31, 2019
|
|
8,300,438
|
|
|
2.36
|
|
|
7.15
|
|
39,656
|
|
||
|
Vested and expected to vest (net of estimated forfeitures) at December 31, 2019 (a)
|
|
7,413,546
|
|
|
2.29
|
|
|
6.97
|
|
35,900
|
|
||
|
Exercisable, December 31, 2019
|
|
5,119,274
|
|
|
$
|
2.15
|
|
|
6.28
|
|
$
|
25,517
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||
|
Exercise Price
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Life (Years)
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
||||||
|
$0.51 - 1.00
|
|
1,591,790
|
|
|
$
|
0.73
|
|
|
6.84
|
|
828,032
|
|
|
$
|
0.73
|
|
|
$1.01 - 1.50
|
|
1,863,050
|
|
|
$
|
1.29
|
|
|
6.60
|
|
1,718,255
|
|
|
$
|
1.30
|
|
|
$1.51 - 2.00
|
|
1,024,212
|
|
|
$
|
1.67
|
|
|
8.31
|
|
492,253
|
|
|
$
|
1.66
|
|
|
$2.01 - 2.50
|
|
560,778
|
|
|
$
|
2.23
|
|
|
8.30
|
|
250,156
|
|
|
$
|
2.21
|
|
|
$2.51 - 3.00
|
|
535,958
|
|
|
$
|
2.59
|
|
|
4.34
|
|
535,958
|
|
|
$
|
2.59
|
|
|
$3.51 - 4.00
|
|
1,812,650
|
|
|
$
|
3.89
|
|
|
8.15
|
|
680,783
|
|
|
$
|
3.93
|
|
|
$4.01 - 4.50
|
|
475,000
|
|
|
$
|
4.13
|
|
|
4.78
|
|
475,000
|
|
|
$
|
4.13
|
|
|
$4.51 - 5.00
|
|
60,000
|
|
|
$
|
4.65
|
|
|
3.24
|
|
60,000
|
|
|
$
|
4.65
|
|
|
$5.01 and over
|
|
377,000
|
|
|
$
|
6.32
|
|
|
9.03
|
|
78,837
|
|
|
$
|
5.96
|
|
|
|
|
8,300,438
|
|
|
2.36
|
|
|
7.15
|
|
5,119,274
|
|
|
2.15
|
|
||
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Total fair value of options vested
|
|
$
|
2,028
|
|
|
$
|
1,202
|
|
|
Total intrinsic value of options exercised (a)
|
|
$
|
10,364
|
|
|
$
|
192
|
|
|
|
|
December 31, 2019
|
|
Risk-free interest rate
|
|
1.67% to 2.25%
|
|
Expected life of the options
|
|
5.35 to 9.83 years
|
|
Expected volatility
|
|
65% to 66%
|
|
Expected dividend yield
|
|
—%
|
|
Expected forfeitures
|
|
27% to 29%
|
|
|
|
Number of Warrants Outstanding
|
|
Weighted-Average Exercise Price
|
|||
|
Outstanding as of March 31, 2019
|
|
3,639,100
|
|
|
$
|
1.37
|
|
|
Exercised
|
|
(2,524,500
|
)
|
|
1.36
|
|
|
|
Outstanding as of December 31, 2019
|
|
1,114,600
|
|
|
$
|
1.38
|
|
|
|
|
Number of Shares
|
|
Weighted-Average Grant Date Fair Value
|
|||
|
Unvested restricted stock outstanding as of March 31, 2019
|
|
153,328
|
|
|
$
|
1.39
|
|
|
Granted
|
|
75,494
|
|
|
5.58
|
|
|
|
Vested
|
|
(172,202
|
)
|
|
1.85
|
|
|
|
Unvested restricted stock outstanding as of December 31, 2019
|
|
56,620
|
|
|
$
|
5.58
|
|
|
|
|
Three months ended December 31,
|
|
Nine months ended December 31,
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Income / (loss) from continuing operations, net of taxes
|
|
$
|
3,261
|
|
|
$
|
(1,136
|
)
|
|
$
|
253
|
|
|
$
|
2,460
|
|
|
Weighted-average common shares outstanding, basic
|
|
85,876
|
|
|
77,645
|
|
|
83,869
|
|
|
76,977
|
|
||||
|
Weighted-average common shares outstanding, diluted
|
|
92,472
|
|
|
77,645
|
|
|
89,759
|
|
|
79,371
|
|
||||
|
Basic and diluted net income / (loss) per common share
|
|
$
|
0.04
|
|
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
$
|
0.03
|
|
|
Common stock equivalents included in net income per diluted share
|
|
6,596
|
|
|
—
|
|
|
5,890
|
|
|
2,394
|
|
||||
|
Common stock equivalents excluded from net loss per diluted share because their effect would have been anti-dilutive
|
|
—
|
|
|
2,485
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
Three months ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(Unaudited)
|
||||||
|
Net revenues
|
|
|
|
|
||||
|
United States and Canada
|
|
$
|
22,486
|
|
|
$
|
20,952
|
|
|
Europe, Middle East, and Africa
|
|
9,205
|
|
|
6,160
|
|
||
|
Asia Pacific and China
|
|
3,731
|
|
|
2,312
|
|
||
|
Mexico, Central America, and South America
|
|
594
|
|
|
987
|
|
||
|
Consolidated net revenues
|
|
$
|
36,016
|
|
|
$
|
30,411
|
|
|
|
|
|
|
|
||||
|
|
|
Nine months ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(Unaudited)
|
||||||
|
Net revenues
|
|
|
|
|
||||
|
United States and Canada
|
|
$
|
66,057
|
|
|
$
|
53,871
|
|
|
Europe, Middle East, and Africa
|
|
24,129
|
|
|
13,244
|
|
||
|
Asia Pacific and China
|
|
8,137
|
|
|
6,709
|
|
||
|
Mexico, Central America, and South America
|
|
1,041
|
|
|
2,553
|
|
||
|
Consolidated net revenues
|
|
$
|
99,364
|
|
|
$
|
76,377
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Ignite™ ("Ignite"), a software platform with targeted media delivery and management capabilities, and
|
|
•
|
Other recurring and life-cycle products, features, and professional services delivered on the Ignite platform.
|
|
|
|
Three months ended December 31,
|
|
|
|
Nine months ended December 31,
|
|
|
||||||||||||||
|
|
|
2019
|
|
2018
|
|
% of Change
|
|
2019
|
|
2018
|
|
% of Change
|
||||||||||
|
|
|
(in thousands, except per share amounts)
|
|
|
|
(in thousands, except per share amounts)
|
|
|
||||||||||||||
|
Net revenues
|
|
$
|
36,016
|
|
|
$
|
30,411
|
|
|
18.4
|
%
|
|
$
|
99,364
|
|
|
$
|
76,377
|
|
|
30.1
|
%
|
|
License fees and revenue share
|
|
21,576
|
|
|
19,195
|
|
|
12.4
|
%
|
|
59,997
|
|
|
50,213
|
|
|
19.5
|
%
|
||||
|
Other direct costs of revenues
|
|
400
|
|
|
538
|
|
|
(25.7
|
)%
|
|
1,022
|
|
|
1,553
|
|
|
(34.2
|
)%
|
||||
|
Gross profit
|
|
14,040
|
|
|
10,678
|
|
|
31.5
|
%
|
|
38,345
|
|
|
24,611
|
|
|
55.8
|
%
|
||||
|
Total operating expenses
|
|
9,908
|
|
|
8,222
|
|
|
20.5
|
%
|
|
28,058
|
|
|
23,100
|
|
|
21.5
|
%
|
||||
|
Income from operations
|
|
4,132
|
|
|
2,456
|
|
|
68.2
|
%
|
|
10,287
|
|
|
1,511
|
|
|
580.8
|
%
|
||||
|
Interest income / (expense), net
|
|
59
|
|
|
(194
|
)
|
|
(130.4
|
)%
|
|
118
|
|
|
(648
|
)
|
|
(118.2
|
)%
|
||||
|
Foreign exchange transaction gain / (loss)
|
|
—
|
|
|
(2
|
)
|
|
(100.0
|
)%
|
|
—
|
|
|
7
|
|
|
(100.0
|
)%
|
||||
|
Change in fair value of convertible note embedded derivative liability
|
|
—
|
|
|
(1,476
|
)
|
|
(100.0
|
)%
|
|
—
|
|
|
1,096
|
|
|
(100.0
|
)%
|
||||
|
Change in fair value of warrant liability
|
|
(870
|
)
|
|
(1,651
|
)
|
|
(47.3
|
)%
|
|
(10,601
|
)
|
|
845
|
|
|
(1,354.6
|
)%
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
(10
|
)
|
|
(100.0
|
)%
|
|
—
|
|
|
(25
|
)
|
|
(100.0
|
)%
|
||||
|
Other income / (expense)
|
|
(19
|
)
|
|
(43
|
)
|
|
(55.8
|
)%
|
|
455
|
|
|
(169
|
)
|
|
(369.2
|
)%
|
||||
|
Income / (loss) from continuing operations before income taxes
|
|
3,302
|
|
|
(920
|
)
|
|
(458.9
|
)%
|
|
259
|
|
|
2,617
|
|
|
(90.1
|
)%
|
||||
|
Income tax provision
|
|
41
|
|
|
216
|
|
|
(81.0
|
)%
|
|
6
|
|
|
157
|
|
|
(96.2
|
)%
|
||||
|
Income / (loss) from continuing operations, net of taxes
|
|
3,261
|
|
|
(1,136
|
)
|
|
(387.1
|
)%
|
|
253
|
|
|
2,460
|
|
|
(89.7
|
)%
|
||||
|
Net income / (loss)
|
|
$
|
3,326
|
|
|
$
|
(1,348
|
)
|
|
(346.7
|
)%
|
|
$
|
82
|
|
|
$
|
848
|
|
|
(90.3
|
)%
|
|
Basic and diluted net income / (loss) per common share
|
|
$
|
0.04
|
|
|
$
|
(0.01
|
)
|
|
(500.0
|
)%
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
(100.0
|
)%
|
|
Weighted-average common shares outstanding, basic
|
|
85,876
|
|
|
77,645
|
|
|
10.6
|
%
|
|
83,869
|
|
|
76,977
|
|
|
9.0
|
%
|
||||
|
Weighted-average common shares outstanding, diluted
|
|
92,472
|
|
|
77,645
|
|
|
19.1
|
%
|
|
89,759
|
|
|
79,371
|
|
|
13.1
|
%
|
||||
|
|
|
Three months ended December 31,
|
|
|
|
Nine months ended December 31,
|
|
|
||||||||||||||
|
|
|
2019
|
|
2018
|
|
% of Change
|
|
2019
|
|
2018
|
|
% of Change
|
||||||||||
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||
|
Gross margin $
|
|
$
|
14,040
|
|
|
$
|
10,678
|
|
|
31.5
|
%
|
|
$
|
38,345
|
|
|
$
|
24,611
|
|
|
55.8
|
%
|
|
Gross margin %
|
|
39.0
|
%
|
|
35.1
|
%
|
|
11.1
|
%
|
|
38.6
|
%
|
|
32.2
|
%
|
|
19.9
|
%
|
||||
|
|
|
Three months ended December 31,
|
|
|
|
Nine months ended December 31,
|
|
|
||||||||||||||
|
|
|
2019
|
|
2018
|
|
% of Change
|
|
2019
|
|
2018
|
|
% of Change
|
||||||||||
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||
|
Product development
|
|
$
|
2,783
|
|
|
$
|
2,428
|
|
|
14.6
|
%
|
|
$
|
8,312
|
|
|
$
|
8,174
|
|
|
1.7
|
%
|
|
Sales and marketing
|
|
2,815
|
|
|
1,962
|
|
|
43.5
|
%
|
|
7,534
|
|
|
5,711
|
|
|
31.9
|
%
|
||||
|
General and administrative
|
|
4,310
|
|
|
3,832
|
|
|
12.5
|
%
|
|
12,212
|
|
|
9,215
|
|
|
32.5
|
%
|
||||
|
Total operating expenses
|
|
$
|
9,908
|
|
|
$
|
8,222
|
|
|
20.5
|
%
|
|
$
|
28,058
|
|
|
$
|
23,100
|
|
|
21.5
|
%
|
|
|
|
Three months ended December 31,
|
|
|
|
Nine months ended December 31,
|
|
|
||||||||||||||
|
|
|
2019
|
|
2018
|
|
% of Change
|
|
2019
|
|
2018
|
|
% of Change
|
||||||||||
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||
|
Interest income / (expense), net
|
|
$
|
59
|
|
|
$
|
(194
|
)
|
|
(130.4
|
)%
|
|
$
|
118
|
|
|
$
|
(648
|
)
|
|
(118.2
|
)%
|
|
Foreign exchange transaction gain / (loss)
|
|
—
|
|
|
(2
|
)
|
|
(100.0
|
)%
|
|
—
|
|
|
7
|
|
|
(100.0
|
)%
|
||||
|
Change in fair value of convertible note embedded derivative liability
|
|
—
|
|
|
(1,476
|
)
|
|
(100.0
|
)%
|
|
—
|
|
|
1,096
|
|
|
(100.0
|
)%
|
||||
|
Change in fair value of warrant liability
|
|
(870
|
)
|
|
(1,651
|
)
|
|
(47.3
|
)%
|
|
(10,601
|
)
|
|
845
|
|
|
(1,354.6
|
)%
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
(10
|
)
|
|
(100.0
|
)%
|
|
—
|
|
|
(25
|
)
|
|
(100.0
|
)%
|
||||
|
Other income / (expense)
|
|
(19
|
)
|
|
(43
|
)
|
|
(55.8
|
)%
|
|
455
|
|
|
(169
|
)
|
|
(369.2
|
)%
|
||||
|
Total interest and other income / (expense), net
|
|
$
|
(830
|
)
|
|
$
|
(3,376
|
)
|
|
(75.4
|
)%
|
|
$
|
(10,028
|
)
|
|
$
|
1,106
|
|
|
(1,006.7
|
)%
|
|
|
|
Nine months ended December 31,
|
|
|
|||||||
|
|
|
2019
|
|
2018
|
|
% of Change
|
|||||
|
|
|
(in thousands)
|
|
|
|||||||
|
Consolidated statements of cash flows data:
|
|
|
|
|
|
|
|||||
|
Net cash provided by operating activities - continuing operations
|
|
$
|
20,155
|
|
|
$
|
2,529
|
|
|
697.0
|
%
|
|
Capital expenditures
|
|
(3,179
|
)
|
|
(1,781
|
)
|
|
(78.5
|
)%
|
||
|
Options and warrants exercised
|
|
6,353
|
|
|
223
|
|
|
2,748.9
|
%
|
||
|
Repayment of debt obligations
|
|
—
|
|
|
(50
|
)
|
|
100.0
|
%
|
||
|
Effect of exchange rate changes on cash
|
|
(364
|
)
|
|
(5
|
)
|
|
(7,180.0
|
)%
|
||
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
Within the Next 12 Months
|
|
2 to 3 Years
|
|
4 to 5 Years
|
|
More Than 5 Years
|
||||||||||
|
Contractual cash obligations
|
|
(in thousands)
|
||||||||||||||||||
|
Operating leases (a)
|
|
$
|
4,011
|
|
|
$
|
948
|
|
|
$
|
1,816
|
|
|
$
|
1,247
|
|
|
$
|
—
|
|
|
Interest and bank fees
|
|
41
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Uncertain tax positions (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual cash obligations
|
|
$
|
4,052
|
|
|
$
|
989
|
|
|
$
|
1,816
|
|
|
$
|
1,247
|
|
|
$
|
—
|
|
|
•
|
failure to successfully expand relationships with carriers, OEMs, and other partners and customers;
|
|
•
|
failure to successfully take advantage of revenue growth opportunities;
|
|
•
|
failure to effectively coordinate sales and marketing efforts to communicate the capabilities of the complementary offerings;
|
|
•
|
potential difficulties integrating and harmonizing operations and other key functions;
|
|
•
|
the loss of key employees; and
|
|
•
|
failure to combine product offerings quickly and effectively.
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101
|
|
INS XBRL Instance Document.*
|
|
|
|
|
|
101
|
|
SCH XBRL Schema Document.
*
|
|
|
|
|
|
101
|
|
CAL XBRL Taxonomy Extension Calculation Linkbase Document.*
|
|
|
|
|
|
101
|
|
DEF XBRL Taxonomy Extension Definition Linkbase Document.*
|
|
|
|
|
|
101
|
|
LAB XBRL Taxonomy Extension Label Linkbase Document.*
|
|
|
|
|
|
101
|
|
PRE XBRL Taxonomy Extension Presentation Linkbase Document.*
|
|
*
|
Filed herewith.
|
|
+
|
In accordance with SEC Release No. 33-8212, these exhibits are being furnished, and are not being filed, as part of the Report on Form 10-Q or as a separate disclosure document, and are not being incorporated by reference into any Securities Act registration statement.
|
|
|
|
Digital Turbine, Inc.
|
||
|
Dated: February 10, 2020
|
|
|
||
|
|
|
By:
|
|
/s/ William Stone
|
|
|
|
|
|
William Stone
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
Digital Turbine, Inc.
|
||
|
Dated: February 10, 2020
|
|
|
||
|
|
|
By:
|
|
/s/ Barrett Garrison
|
|
|
|
|
|
Barrett Garrison
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|