These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Jersey
|
|
98-1029562
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
Title of class
|
|
Name of Each Exchange on which Registered
|
|
Ordinary Shares. $0.01 par value per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
.
|
Accelerated filer
¨
.
|
Non-accelerated filer
¨
.
|
Smaller reporting company
¨
.
|
|
(Do not check if a smaller reporting company)
|
|||
|
|
|
Page
|
|
|
Part I
|
|
|
Item 1.
|
||
|
Supplementary Item.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
Part II
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
Part III
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
Part IV
|
|
|
Item 15.
|
||
|
•
|
Electrical / Electronic Architecture
—This segment provides complete design of the vehicle’s electrical architecture, including connectors, wiring assemblies and harnesses, electrical centers and hybrid high voltage and safety distribution systems. Our products provide the critical electrical and electronics backbone that supports increased vehicle content and electrification, reduced emissions and higher fuel economy through weight savings.
|
|
•
|
Powertrain Systems
—This segment provides systems integration of full end-to-end gasoline and diesel engine management systems including fuel handling, fuel injection, combustion, electronic controls, test and validation capabilities, aftermarket, and original equipment services. We design solutions to optimize powertrain power and performance while helping our customers meet new emissions and fuel economy regulations.
|
|
•
|
Electronics and Safety
—This segment provides critical components, systems and advanced software for passenger safety, security, comfort and infotainment, as well as vehicle operation, including body controls, reception systems, infotainment and connectivity systems, hybrid vehicle power electronics, passive and active safety electronics, displays and mechatronics. Our products integrate and optimize electronic content, which improves fuel economy, reduces emissions, increases safety and provides occupant infotainment and connectivity.
|
|
•
|
Thermal Systems
—This segment provides powertrain cooling and heating, ventilating and air conditioning (“HVAC”) systems, such as compressors, systems and controls, and heat exchangers for the vehicle markets. Our products improve the efficiency by which the powertrain and cabin temperatures are managed, which are critical factors in achieving increased fuel economy, reduced emissions and occupant comfort.
|
|
|
Year Ended December 31, 2014
|
|
Year Ended December 31, 2013
|
|
Year Ended December 31, 2012
|
|||||||||||||||
|
|
Net Sales
|
|
% of Total
|
|
Net Sales
|
|
% of Total
|
|
Net Sales
|
|
% of Total
|
|||||||||
|
|
(in millions, excluding percentages)
|
|||||||||||||||||||
|
Electrical/Electronic Architecture
|
$
|
8,274
|
|
|
48
|
%
|
|
$
|
7,972
|
|
|
48
|
%
|
|
$
|
6,815
|
|
|
44
|
%
|
|
Powertrain Systems
|
4,575
|
|
|
27
|
%
|
|
4,424
|
|
|
27
|
%
|
|
4,656
|
|
|
30
|
%
|
|||
|
Electronics and Safety
|
2,859
|
|
|
17
|
%
|
|
2,830
|
|
|
17
|
%
|
|
2,732
|
|
|
18
|
%
|
|||
|
Thermal Systems
|
1,556
|
|
|
9
|
%
|
|
1,468
|
|
|
9
|
%
|
|
1,541
|
|
|
10
|
%
|
|||
|
Eliminations and Other
|
(241
|
)
|
|
(1
|
)%
|
|
(231
|
)
|
|
(1
|
)%
|
|
(225
|
)
|
|
(2
|
)%
|
|||
|
Total
|
$
|
17,023
|
|
|
|
|
$
|
16,463
|
|
|
|
|
$
|
15,519
|
|
|
|
|||
|
•
|
High quality connectors are engineered primarily for use in the automotive and related markets, but also have applications in the aerospace, military and telematics sectors.
|
|
•
|
Electrical centers provide centralized electrical power and signal distribution and all of the associated circuit protection and switching devices, thereby optimizing the overall vehicle electrical system.
|
|
•
|
Distribution systems, including hybrid high voltage and safety systems, are integrated into one optimized vehicle electrical system that can utilize smaller cable and gauge sizes and ultra-thin wall insulation (which product line makes up approximately 34%, 36% and 37% of our total revenue for the years ended December 31, 2014, 2013 and 2012, respectively).
|
|
•
|
The gasoline EMS portfolio features fuel injection and air/fuel control, valvetrain, ignition, sensors and actuators, transmission control products, and powertrain electronic control modules with software, algorithms and calibration.
|
|
•
|
The diesel EMS product line offers high quality common rail fuel injection system technologies including diesel injection equipment, system integration, calibration, electronics, and emission control solutions.
|
|
•
|
The Powertrain Systems segment also supplies integrated fuel handling systems for gasoline, diesel, flexfuel and biofuel configurations, and innovative evaporative emissions systems that are recognized as industry-leading technologies.
|
|
•
|
Electronic controls products primarily consist of body computers and security systems.
|
|
•
|
Infotainment and driver interface portfolio primarily consists of receivers, MyFi reception systems, digital receivers, satellite audio receivers, navigation systems, displays (including re-configurable displays) and mechatronics.
|
|
•
|
Passive and active safety electronics primarily includes occupant detection systems, collision warning systems, advanced cruise control technologies, collision sensing and auto braking.
|
|
•
|
Electric and hybrid electric vehicle power electronics comprises power modules, inverters and converters and battery packs.
|
|
•
|
Main powertrain cooling products include condenser, radiator, fan module and charge air cooling heat exchangers assemblies.
|
|
•
|
Climate control portfolio includes HVAC modules, with evaporator and heater core components, air conditioning compressors and controls.
|
|
Segment
|
Competitors
|
|
Electrical/Electronic Architecture
|
• Lear Corporation
|
|
• Leoni AG
|
|
|
• Molex Inc.
|
|
|
• TE Connectivity, Ltd.
|
|
|
• Sumitomo Corporation
|
|
|
• Yazaki Corporation
|
|
|
|
|
|
Powertrain Systems
|
• Bosch Group
|
|
• Continental AG
|
|
|
• Denso Corporation
|
|
|
• Hitachi, Ltd.
|
|
|
• Magneti Marelli S.p.A.
|
|
|
|
|
|
Electronics and Safety
|
• Autoliv AB
|
|
• Bosch Group
|
|
|
• Continental AG
|
|
|
• Denso Corporation
|
|
|
• Harman International Industries
|
|
|
• Panasonic Corporation
|
|
|
• TRW Automotive
|
|
|
• Visteon Corporation
|
|
|
|
|
|
Thermal Systems
|
• Denso Corporation
|
|
• Halla Visteon Climate Control Corp.
|
|
|
• MAHLE
|
|
|
• Sanden Corporation
|
|
|
• Valeo, SA
|
|
|
Customer
|
Percentage of Net Sales
|
|
GM
|
17%
|
|
Volkswagen Group (“VW”)
|
10%
|
|
Daimler AG (“Daimler”)
|
6%
|
|
Fiat Chrysler Automobiles N.V.
|
6%
|
|
Shanghai General Motors Company Limited
|
5%
|
|
Ford Motor Company (“Ford”)
|
5%
|
|
PSA Peugeot Citroën (“PSA”)
|
5%
|
|
Hyundai Motor Company
|
4%
|
|
Geely Automobile Holdings Limited
|
3%
|
|
Toyota Motor Corporation
|
2%
|
|
|
Year Ended
December 31, 2014
|
|
Year Ended
December 31, 2013
|
|
Year Ended
December 31, 2012
|
||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
|
Net Sales
|
|
Net
Property (1)
|
|
Net Sales
|
|
Net
Property (1)
|
|
Net Sales
|
|
Net
Property (1)
|
||||||||||||
|
United States (2)
|
$
|
5,658
|
|
|
$
|
772
|
|
|
$
|
5,300
|
|
|
$
|
668
|
|
|
$
|
5,193
|
|
|
$
|
592
|
|
|
Other North America
|
208
|
|
|
145
|
|
|
213
|
|
|
145
|
|
|
151
|
|
|
139
|
|
||||||
|
Europe, Middle East & Africa (3)
|
6,452
|
|
|
1,487
|
|
|
6,444
|
|
|
1,592
|
|
|
6,364
|
|
|
1,455
|
|
||||||
|
Asia Pacific (4)
|
3,958
|
|
|
817
|
|
|
3,541
|
|
|
674
|
|
|
2,827
|
|
|
524
|
|
||||||
|
South America
|
747
|
|
|
122
|
|
|
965
|
|
|
137
|
|
|
984
|
|
|
150
|
|
||||||
|
Total
|
$
|
17,023
|
|
|
$
|
3,343
|
|
|
$
|
16,463
|
|
|
$
|
3,216
|
|
|
$
|
15,519
|
|
|
$
|
2,860
|
|
|
(1)
|
Net property data represents property, plant and equipment, net of accumulated depreciation.
|
|
(2)
|
Includes net sales and machinery, equipment and tooling that relate to the Company's maquiladora operations located in Mexico. These assets are utilized to produce products sold to customers located in the United States.
|
|
(3)
|
Includes our country of domicile, Jersey, and the country of our principal executive offices, the United Kingdom. We had no sales in Jersey in any period. We had net sales of
$892 million
,
$727 million
and
$726 million
in the United Kingdom for the years ended December 31, 2014, 2013 and 2012, respectively. We had net property in the United Kingdom of
$231 million
,
$229 million
and
$191 million
as of December 31, 2014, 2013 and 2012, respectively. The largest portion of net sales in the Europe, Middle East & Africa region was
$892 million
in the United Kingdom,
$1,076 million
in Germany and
$1,145 million
in France for the years ended December 31, 2014, 2013 and 2012, respectively.
|
|
(4)
|
Net sales and net property in Asia Pacific are primarily attributable to China.
|
|
•
|
exposure to local economic, political and labor conditions;
|
|
•
|
unexpected changes in laws, regulations, trade or monetary or fiscal policy, including interest rates, foreign currency exchange rates and changes in the rate of inflation in the U.S. and other foreign countries;
|
|
•
|
tariffs, quotas, customs and other import or export restrictions and other trade barriers;
|
|
•
|
expropriation and nationalization;
|
|
•
|
difficulty of enforcing agreements, collecting receivables and protecting assets through non-U.S. legal systems;
|
|
•
|
reduced intellectual property protection;
|
|
•
|
limitations on repatriation of earnings;
|
|
•
|
withholding and other taxes on remittances and other payments by subsidiaries;
|
|
•
|
investment restrictions or requirements;
|
|
•
|
export and import restrictions;
|
|
•
|
violence and civil unrest in local countries; and
|
|
•
|
compliance with the requirements of an increasing body of applicable anti-bribery laws, including the U.S. Foreign Corrupt Practices Act, the U.K. Bribery Act and similar laws of various other countries.
|
|
•
|
lose net revenue;
|
|
•
|
incur increased costs such as warranty expense and costs associated with customer support;
|
|
•
|
experience delays, cancellations or rescheduling of orders for our products;
|
|
•
|
experience increased product returns or discounts; or
|
|
•
|
damage our reputation,
|
|
•
|
the generation, storage, handling, use, transportation, presence of, or exposure to hazardous materials;
|
|
•
|
the emission and discharge of hazardous materials into the ground, air or water;
|
|
•
|
the incorporation of certain chemical substances into our products, including electronic equipment; and
|
|
•
|
the health and safety of our employees.
|
|
|
North America
|
|
Europe,
Middle East
& Africa
|
|
Asia Pacific
|
|
South America
|
|
Total
|
|||||
|
Electrical/Electronic Architecture
|
29
|
|
|
23
|
|
|
20
|
|
|
7
|
|
|
79
|
|
|
Powertrain Systems
|
4
|
|
|
10
|
|
|
6
|
|
|
2
|
|
|
22
|
|
|
Electronics and Safety
|
3
|
|
|
9
|
|
|
3
|
|
|
1
|
|
|
16
|
|
|
Thermal Systems
|
3
|
|
|
3
|
|
|
5
|
|
|
1
|
|
|
12
|
|
|
Total
|
39
|
|
|
45
|
|
|
34
|
|
|
11
|
|
|
129
|
|
|
|
Price Range of Ordinary Shares
|
||||||
|
|
High
|
|
Low
|
||||
|
2013
|
|
|
|
||||
|
Period from January 1 through March 31, 2013
|
$
|
44.65
|
|
|
$
|
37.00
|
|
|
Period from April 1 through June 30, 2013
|
52.46
|
|
|
40.78
|
|
||
|
Period from July 1 through September 30, 2013
|
58.60
|
|
|
51.12
|
|
||
|
Period from October 1 through December 31, 2013
|
60.42
|
|
|
53.40
|
|
||
|
2014
|
|
|
|
||||
|
Period from January 1 through March 31, 2014
|
$
|
68.14
|
|
|
$
|
58.22
|
|
|
Period from April 1 through June 30, 2014
|
71.27
|
|
|
64.33
|
|
||
|
Period from July 1 through September 30, 2014
|
71.96
|
|
|
61.21
|
|
||
|
Period from October 1 through December 31, 2014
|
74.88
|
|
|
58.23
|
|
||
|
(1)
|
Delphi Automotive PLC
|
|
(2)
|
S&P 500 – Standard & Poor’s 500 Total Return Index
|
|
(3)
|
Automotive Supplier Peer Group – Russell 3000 Auto Parts Index, including American Axle & Manufacturing, BorgWarner Inc., Cooper Tire & Rubber Company, Dana Holding Corp., Delphi Automotive PLC, Dorman Products Inc., Federal-Mogul Corp., Ford Motor Co., Fuel Systems Solutions Inc., General Motors Co., Gentex Corp., Gentherm Inc., Genuine Parts Co., Johnson Controls Inc., LKQ Corp., Lear Corp., Meritor Inc., Remy International Inc., Standard Motor Products Inc., Stoneridge Inc., Superior Industries International, TRW Automotive Holdings Corp., Tenneco Inc., Tesla Motors Inc., The Goodyear Tire & Rubber Co., Tower International Inc., Visteon Corp., and WABCO Holdings Inc.
|
|
Company Index
|
|
November 17, 2011
|
|
December 31, 2011
|
|
December 31, 2012
|
|
December 31, 2013
|
|
December 31, 2014
|
||||||||||
|
Delphi Automotive PLC (1)
|
|
$
|
100.00
|
|
|
$
|
100.98
|
|
|
$
|
179.33
|
|
|
$
|
285.81
|
|
|
$
|
350.82
|
|
|
S&P 500 (2)
|
|
100.00
|
|
|
100.80
|
|
|
116.93
|
|
|
154.80
|
|
|
175.99
|
|
|||||
|
Automotive Supplier Peer Group (3)
|
|
100.00
|
|
|
89.27
|
|
|
110.41
|
|
|
166.46
|
|
|
178.05
|
|
|||||
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share (2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Program (in millions) (3)
|
||||||
|
October 1, 2014 to October 31, 2014
|
|
1,585,594
|
|
|
$
|
65.27
|
|
|
1,585,594
|
|
|
$
|
412
|
|
|
November 1, 2014 to November 30, 2014
|
|
1,754,838
|
|
|
70.66
|
|
|
1,754,838
|
|
|
288
|
|
||
|
December 1, 2014 to December 31, 2014
|
|
1,696,795
|
|
|
71.94
|
|
|
1,696,795
|
|
|
166
|
|
||
|
Total
|
|
5,037,227
|
|
|
69.40
|
|
|
5,037,227
|
|
|
|
|
||
|
(1)
|
The total number of shares purchased under the Board authorized plans described below.
|
|
(2)
|
Excluding commissions.
|
|
(3)
|
In January 2014, the Board of Directors authorized a share repurchase program of up to $1 billion. This program follows the completion of the previously announced share repurchase programs of $300 million and $750 million, which were approved by the Board of Directors and commenced in January 2012 and September 2012, respectively.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012 (1)
|
|
2011
|
|
2010
|
||||||||||
|
|
(dollars and shares in millions, except per share data)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
17,023
|
|
|
$
|
16,463
|
|
|
$
|
15,519
|
|
|
$
|
16,041
|
|
|
$
|
13,817
|
|
|
Depreciation and amortization (2)
|
587
|
|
|
540
|
|
|
486
|
|
|
475
|
|
|
421
|
|
|||||
|
Operating income
|
1,847
|
|
|
1,684
|
|
|
1,476
|
|
|
1,644
|
|
|
940
|
|
|||||
|
Interest expense
|
(135
|
)
|
|
(143
|
)
|
|
(136
|
)
|
|
(123
|
)
|
|
(30
|
)
|
|||||
|
Net income
|
1,440
|
|
|
1,301
|
|
|
1,160
|
|
|
1,223
|
|
|
703
|
|
|||||
|
Net income attributable to noncontrolling interest
|
89
|
|
|
89
|
|
|
83
|
|
|
78
|
|
|
72
|
|
|||||
|
Net income attributable to Delphi
|
1,351
|
|
|
1,212
|
|
|
1,077
|
|
|
1,145
|
|
|
631
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income per share data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic net income per share attributable to Delphi
|
$
|
4.50
|
|
|
$
|
3.90
|
|
|
$
|
3.34
|
|
|
$
|
2.72
|
|
|
$
|
0.92
|
|
|
Diluted net income per share attributable to Delphi
|
$
|
4.48
|
|
|
$
|
3.89
|
|
|
$
|
3.33
|
|
|
$
|
2.72
|
|
|
$
|
0.92
|
|
|
Weighted average shares outstanding
|
300
|
|
|
311
|
|
|
323
|
|
|
421
|
|
|
686
|
|
|||||
|
Cash dividends declared and paid
|
$
|
1.00
|
|
|
$
|
0.68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
$
|
855
|
|
|
$
|
682
|
|
|
$
|
705
|
|
|
$
|
630
|
|
|
$
|
500
|
|
|
Adjusted operating income (3)
|
2,018
|
|
|
1,844
|
|
|
1,671
|
|
|
1,688
|
|
|
1,221
|
|
|||||
|
Adjusted operating income margin (4)
|
11.9
|
%
|
|
11.2
|
%
|
|
10.8
|
%
|
|
10.5
|
%
|
|
8.8
|
%
|
|||||
|
Net cash provided by operating activities
|
$
|
2,135
|
|
|
$
|
1,750
|
|
|
$
|
1,478
|
|
|
$
|
1,377
|
|
|
$
|
1,142
|
|
|
Net cash used in investing activities
|
(1,186
|
)
|
|
(655
|
)
|
|
(1,631
|
)
|
|
(10
|
)
|
|
(911
|
)
|
|||||
|
Net cash used in financing activities
|
(1,398
|
)
|
|
(822
|
)
|
|
(105
|
)
|
|
(3,194
|
)
|
|
(126
|
)
|
|||||
|
|
As of December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(in millions, except employee data)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
904
|
|
|
$
|
1,389
|
|
|
$
|
1,105
|
|
|
$
|
1,363
|
|
|
$
|
3,219
|
|
|
Total assets
|
$
|
10,746
|
|
|
$
|
11,047
|
|
|
$
|
10,176
|
|
|
$
|
9,128
|
|
|
$
|
11,082
|
|
|
Total debt
|
$
|
2,451
|
|
|
$
|
2,412
|
|
|
$
|
2,464
|
|
|
$
|
2,103
|
|
|
$
|
289
|
|
|
Working capital, as defined (5)
|
$
|
1,151
|
|
|
$
|
1,160
|
|
|
$
|
1,213
|
|
|
$
|
1,116
|
|
|
$
|
1,059
|
|
|
Shareholders’ equity
|
$
|
3,013
|
|
|
$
|
3,434
|
|
|
$
|
2,830
|
|
|
$
|
2,171
|
|
|
$
|
6,099
|
|
|
Global employees (6)
|
127,000
|
|
|
117,000
|
|
|
118,000
|
|
|
104,000
|
|
|
99,700
|
|
|||||
|
(1)
|
On October 26, 2012, we completed the acquisition of the Motorized Vehicles Division (“MVL”). MVL is a leading global manufacturer of automotive connection systems with a focus on high-value, leading technology applications. Given the timing of the acquisition it is not fully reflected in our 2012 results and impacts comparability to 2013 results.
|
|
(2)
|
Includes long-lived asset and goodwill impairments.
|
|
(3)
|
Our management utilizes net income before interest expense, other income (expense), net, income tax expense, restructuring, other project and integration costs related to acquisitions and other portfolio transactions, asset impairments and equity income (loss), net of tax (“Adjusted Operating Income”) to evaluate performance. Through December 31, 2013, the Company’s management believed that net income before depreciation and amortization (including long-lived asset and goodwill impairment), interest expense, other income (expense), net, income tax expense, equity income (loss), net of tax, restructuring and other acquisition-related integration costs (“Adjusted EBITDA”) was a meaningful measure of performance and it was used by management to analyze Company and stand-alone segment operating performance. Management also used Adjusted EBITDA for planning and forecasting purposes. Effective January 1, 2014, Delphi’s management began utilizing Adjusted Operating Income as the key performance measure of segment income or loss and for planning and forecasting purposes, as management believes this measure is most reflective of the operational profitability or loss of Delphi's operating segments. Adjusted Operating Income should not be considered a substitute for results prepared in accordance with U.S. GAAP and should not be considered an alternative to net income attributable to Delphi, which is the most directly comparable financial measure to Adjusted Operating Income that is in accordance with U.S. GAAP. Adjusted Operating Income, as determined and measured by Delphi, should also not be compared to similarly titled measures reported by other companies.
|
|
|
The reconciliation of Adjusted Operating Income to Operating Income includes restructuring, other project and integration costs related to acquisitions and other portfolio transactions, asset impairments and other transformation and rationalization costs related to 1) the implementation of information technology systems to support finance, manufacturing and product development initiatives, 2) certain plant consolidations and closures costs and 3) consolidation of many staff administrative functions into a global business service group. The reconciliation of Adjusted Operating Income to net income (loss) attributable to the Company is as follows:
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Adjusted operating income
|
$
|
2,018
|
|
|
$
|
1,844
|
|
|
$
|
1,671
|
|
|
$
|
1,688
|
|
|
$
|
1,221
|
|
|
Restructuring
|
(144
|
)
|
|
(145
|
)
|
|
(171
|
)
|
|
(31
|
)
|
|
(224
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(20
|
)
|
|
(15
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Asset impairments
|
(7
|
)
|
|
—
|
|
|
(15
|
)
|
|
(13
|
)
|
|
(9
|
)
|
|||||
|
Other transformation and rationalization costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|||||
|
Operating income
|
$
|
1,847
|
|
|
$
|
1,684
|
|
|
$
|
1,476
|
|
|
$
|
1,644
|
|
|
$
|
940
|
|
|
Interest expense
|
$
|
(135
|
)
|
|
$
|
(143
|
)
|
|
$
|
(136
|
)
|
|
$
|
(123
|
)
|
|
$
|
(30
|
)
|
|
Other (expense) income, net
|
(7
|
)
|
|
(18
|
)
|
|
5
|
|
|
(15
|
)
|
|
34
|
|
|||||
|
Income before income taxes and equity income
|
1,705
|
|
|
1,523
|
|
|
1,345
|
|
|
1,506
|
|
|
944
|
|
|||||
|
Income tax expense
|
(282
|
)
|
|
(256
|
)
|
|
(212
|
)
|
|
(305
|
)
|
|
(258
|
)
|
|||||
|
Equity income, net of tax
|
17
|
|
|
34
|
|
|
27
|
|
|
22
|
|
|
17
|
|
|||||
|
Net income
|
1,440
|
|
|
1,301
|
|
|
1,160
|
|
|
1,223
|
|
|
703
|
|
|||||
|
Net income attributable to noncontrolling interest
|
89
|
|
|
89
|
|
|
83
|
|
|
78
|
|
|
72
|
|
|||||
|
Net income attributable to Delphi
|
$
|
1,351
|
|
|
$
|
1,212
|
|
|
$
|
1,077
|
|
|
$
|
1,145
|
|
|
$
|
631
|
|
|
(4)
|
Adjusted operating income margin is defined as adjusted operating income as a percentage of revenues.
|
|
(5)
|
Working capital is calculated herein as accounts receivable plus inventories less accounts payable.
|
|
(6)
|
Excludes temporary and contract workers. As of December 31, 2014, we employed approximately 37,000 temporary and contract workers.
|
|
•
|
Executive Overview
|
|
•
|
Consolidated Results of Operations
|
|
•
|
Results of Operations by Segment
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Off-Balance Sheet Arrangements and Other Matters
|
|
•
|
Significant Accounting Policies and Critical Accounting Estimates
|
|
•
|
Recently Issued Accounting Pronouncements
|
|
•
|
Generating gross business bookings of $25.1 billion, based upon expected volumes and pricing;
|
|
•
|
Generating
$2.1 billion
of cash from operations and net income of
$1.4 billion
;
|
|
•
|
Continuing our focus on diversifying our geographic, product and customer mix, resulting in
34%
of our
2014
net sales generated in the North American market,
23%
generated from the Asia Pacific region, which we have identified as a key market likely to experience substantial growth, and
17%
generated from our largest customer;
|
|
•
|
Increasing our quarterly cash dividend 50% to $0.25 per ordinary share;
|
|
•
|
Executing
$1.0 billion
of share repurchases;
|
|
•
|
Expanding our portfolio of product offerings in the high-growth automotive electrical connectors business through the acquisitions of Antaya Technologies Corporation and Unwired Holdings, Inc.;
|
|
•
|
Maximizing our operational flexibility and profitability at all points in the normal automotive business cycle, by having approximately 94% of our hourly workforce based in low cost countries and approximately 26% of our hourly workforce composed of temporary employees;
|
|
•
|
Initiating restructuring activities, with a primary focus on South America and Europe, in order to align our manufacturing capacity and footprint with the current automotive production levels in those regions, allowing us to maintain our industry-leading cost structure;
|
|
•
|
Achieving enhanced credit ratings from Standard & Poor's Ratings Service, Moody's Investor Service and Fitch Ratings;
|
|
•
|
Leveraging our enhanced, investment grade credit metrics to further refine our capital structure and increase our financial flexibility by successfully issuing $700 million of 4.15% senior unsecured notes, and utilizing the proceeds primarily to redeem our 5.875% Senior Notes and to repay a portion of the Tranche A Term Loan, thereby satisfying all principal obligations on our debt through March 1, 2018; and
|
|
•
|
Forming a Technology Advisory Council, a panel of prominent global technology thought leaders, which guides our product strategies and investments in technology with a focus on developing advanced technologies to drive growth.
|
|
•
|
Volume, net of contractual price reductions—changes in volume offset by contractual price reductions (which typically range from 1% to 3% of net sales) and changes in mix;
|
|
•
|
Operational performance—changes to costs for materials and commodities or manufacturing variances; and
|
|
•
|
Other—including restructuring costs and any remaining variances not included in Volume, net of contractual price reductions or Operational performance.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Net sales
|
$
|
17,023
|
|
|
$
|
16,463
|
|
|
$
|
560
|
|
|
Cost of sales
|
13,850
|
|
|
13,567
|
|
|
(283
|
)
|
|||
|
Gross margin
|
3,173
|
|
18.6%
|
2,896
|
|
17.6%
|
277
|
|
|||
|
Selling, general and administrative
|
1,081
|
|
|
963
|
|
|
(118
|
)
|
|||
|
Amortization
|
101
|
|
|
104
|
|
|
3
|
|
|||
|
Restructuring
|
144
|
|
|
145
|
|
|
1
|
|
|||
|
Operating income
|
1,847
|
|
|
1,684
|
|
|
163
|
|
|||
|
Interest expense
|
(135
|
)
|
|
(143
|
)
|
|
8
|
|
|||
|
Other (expense) income, net
|
(7
|
)
|
|
(18
|
)
|
|
11
|
|
|||
|
Income before income taxes and equity income
|
1,705
|
|
|
1,523
|
|
|
182
|
|
|||
|
Income tax expense
|
(282
|
)
|
|
(256
|
)
|
|
(26
|
)
|
|||
|
Income before equity income
|
1,423
|
|
|
1,267
|
|
|
156
|
|
|||
|
Equity income, net of tax
|
17
|
|
|
34
|
|
|
(17
|
)
|
|||
|
Net income
|
1,440
|
|
|
1,301
|
|
|
139
|
|
|||
|
Net income attributable to noncontrolling interest
|
89
|
|
|
89
|
|
|
—
|
|
|||
|
Net income attributable to Delphi
|
$
|
1,351
|
|
|
$
|
1,212
|
|
|
$
|
139
|
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
FX
|
|
Commodity
pass-
through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Total net sales
|
$
|
17,023
|
|
|
$
|
16,463
|
|
|
$
|
560
|
|
|
|
$
|
595
|
|
|
$
|
5
|
|
|
$
|
(62
|
)
|
|
$
|
22
|
|
|
$
|
560
|
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
|
|
|
Volume (a)
|
|
FX
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(dollars in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Cost of sales
|
$
|
13,850
|
|
|
$
|
13,567
|
|
|
$
|
(283
|
)
|
|
|
$
|
(685
|
)
|
|
$
|
6
|
|
|
$
|
453
|
|
|
$
|
(57
|
)
|
|
$
|
(283
|
)
|
|
Gross margin
|
$
|
3,173
|
|
|
$
|
2,896
|
|
|
$
|
277
|
|
|
|
$
|
(90
|
)
|
|
$
|
11
|
|
|
$
|
453
|
|
|
$
|
(97
|
)
|
|
$
|
277
|
|
|
Percentage of net sales
|
18.6
|
%
|
|
17.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Presented net of contractual price reductions for gross margin variance.
|
|
•
|
Approximately
$47 million
of increased depreciation and amortization; and
|
|
•
|
The absence of a prior period gain on the disposal of property of approximately $11 million from the sale of a manufacturing site that was closed as a result of Delphi's overall restructuring program.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Selling, general and administrative expense
|
$
|
1,081
|
|
|
$
|
963
|
|
|
$
|
(118
|
)
|
|
Percentage of net sales
|
6.4
|
%
|
|
5.8
|
%
|
|
|
||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Amortization
|
$
|
101
|
|
|
$
|
104
|
|
|
$
|
3
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Restructuring
|
$
|
144
|
|
|
$
|
145
|
|
|
$
|
1
|
|
|
Percentage of net sales
|
0.8
|
%
|
|
0.9
|
%
|
|
|
||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Interest expense
|
$
|
135
|
|
|
$
|
143
|
|
|
$
|
8
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Other (expense) income, net
|
$
|
(7
|
)
|
|
$
|
(18
|
)
|
|
$
|
11
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Income tax expense
|
$
|
282
|
|
|
$
|
256
|
|
|
$
|
(26
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Equity income, net of tax
|
$
|
17
|
|
|
$
|
34
|
|
|
$
|
(17
|
)
|
|
•
|
Electrical/Electronic Architecture, which includes complete electrical architecture and component products.
|
|
•
|
Powertrain Systems, which includes extensive systems integration expertise in gasoline, diesel and fuel handling and full end-to-end systems including fuel injection, combustion, electronic controls, test and validation capabilities, aftermarket, and original equipment service.
|
|
•
|
Electronics and Safety, which includes component and systems integration expertise in infotainment and connectivity, body controls and security systems, displays, mechatronics, passive and active safety electronics and electric and hybrid electric vehicle power electronics, as well as advanced development of software.
|
|
•
|
Thermal Systems, which includes heating, ventilating and air conditioning systems, components for multiple transportation and other adjacent markets, and powertrain cooling and related technologies.
|
|
•
|
Eliminations and Other, which includes i) the elimination of inter-segment transactions, and ii) certain other expenses and income of a non-operating or strategic nature.
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Adjusted operating income
|
$
|
1,080
|
|
|
$
|
533
|
|
|
$
|
352
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
2,018
|
|
|
Restructuring
|
(56
|
)
|
|
(55
|
)
|
|
(28
|
)
|
|
(5
|
)
|
|
—
|
|
|
(144
|
)
|
||||||
|
Other acquisition & portfolio project costs
|
(14
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
(20
|
)
|
||||||
|
Asset impairments
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||||
|
Operating income
|
$
|
1,008
|
|
|
$
|
474
|
|
|
$
|
318
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
1,847
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(135
|
)
|
|||||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|||||||||||
|
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
1,705
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
(282
|
)
|
|||||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
1,440
|
|
|||||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
89
|
|
|||||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
$
|
1,351
|
|
||||||||||
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Adjusted operating income
|
$
|
1,001
|
|
|
$
|
483
|
|
|
$
|
323
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
1,844
|
|
|
Restructuring
|
(28
|
)
|
|
(52
|
)
|
|
(56
|
)
|
|
(9
|
)
|
|
—
|
|
|
(145
|
)
|
||||||
|
Other acquisition & portfolio project costs
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||||
|
Operating income
|
$
|
958
|
|
|
$
|
431
|
|
|
$
|
267
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
1,684
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(143
|
)
|
|||||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
(18
|
)
|
|||||||||||
|
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
1,523
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
(256
|
)
|
|||||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
1,301
|
|
|||||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
89
|
|
|||||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
$
|
1,212
|
|
||||||||||
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
FX
|
|
Commodity Pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
$
|
8,274
|
|
|
$
|
7,972
|
|
|
$
|
302
|
|
|
|
$
|
377
|
|
|
$
|
(32
|
)
|
|
$
|
(62
|
)
|
|
$
|
19
|
|
|
$
|
302
|
|
|
Powertrain Systems
|
4,575
|
|
|
4,424
|
|
|
151
|
|
|
|
112
|
|
|
40
|
|
|
—
|
|
|
(1
|
)
|
|
151
|
|
||||||||
|
Electronics and Safety
|
2,859
|
|
|
2,830
|
|
|
29
|
|
|
|
30
|
|
|
5
|
|
|
—
|
|
|
(6
|
)
|
|
29
|
|
||||||||
|
Thermal Systems
|
1,556
|
|
|
1,468
|
|
|
88
|
|
|
|
95
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
88
|
|
||||||||
|
Eliminations and Other
|
(241
|
)
|
|
(231
|
)
|
|
(10
|
)
|
|
|
(19
|
)
|
|
(1
|
)
|
|
—
|
|
|
10
|
|
|
(10
|
)
|
||||||||
|
Total
|
$
|
17,023
|
|
|
$
|
16,463
|
|
|
$
|
560
|
|
|
|
$
|
595
|
|
|
$
|
5
|
|
|
$
|
(62
|
)
|
|
$
|
22
|
|
|
$
|
560
|
|
|
|
Year Ended December 31,
|
||||
|
|
2014
|
|
2013
|
||
|
Electrical/Electronic Architecture
|
19.3
|
%
|
|
18.3
|
%
|
|
Powertrain Systems
|
19.6
|
%
|
|
18.7
|
%
|
|
Electronics and Safety
|
19.0
|
%
|
|
17.3
|
%
|
|
Thermal Systems
|
8.6
|
%
|
|
8.0
|
%
|
|
Eliminations and Other
|
—
|
%
|
|
—
|
%
|
|
Total
|
18.6
|
%
|
|
17.6
|
%
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
Operational performance
|
|
Other
|
|
Total
|
||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
$
|
1,080
|
|
|
$
|
1,001
|
|
|
$
|
79
|
|
|
|
$
|
28
|
|
|
$
|
158
|
|
|
$
|
(107
|
)
|
|
$
|
79
|
|
|
Powertrain Systems
|
533
|
|
|
483
|
|
|
50
|
|
|
|
(28
|
)
|
|
126
|
|
|
(48
|
)
|
|
50
|
|
|||||||
|
Electronics and Safety
|
352
|
|
|
323
|
|
|
29
|
|
|
|
(85
|
)
|
|
139
|
|
|
(25
|
)
|
|
29
|
|
|||||||
|
Thermal Systems
|
53
|
|
|
37
|
|
|
16
|
|
|
|
(5
|
)
|
|
29
|
|
|
(8
|
)
|
|
16
|
|
|||||||
|
Eliminations and Other
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
$
|
2,018
|
|
|
$
|
1,844
|
|
|
$
|
174
|
|
|
|
$
|
(90
|
)
|
|
$
|
452
|
|
|
$
|
(188
|
)
|
|
$
|
174
|
|
|
•
|
Approximately
$47 million
of increased depreciation and amortization;
|
|
•
|
$118 million
of increased SG&A expenses, primarily related to accruals for incentive compensation, information technology costs and costs for other service providers;
|
|
•
|
The absence of a prior period gain on the disposal of property of approximately $11 million from the sale of a manufacturing site that was closed as a result of Delphi's overall restructuring program.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Net sales
|
$
|
16,463
|
|
|
$
|
15,519
|
|
|
$
|
944
|
|
|
Cost of sales
|
13,567
|
|
|
12,861
|
|
|
(706
|
)
|
|||
|
Gross margin
|
2,896
|
|
17.6%
|
2,658
|
|
17.1%
|
238
|
|
|||
|
Selling, general and administrative
|
963
|
|
|
927
|
|
|
(36
|
)
|
|||
|
Amortization
|
104
|
|
|
84
|
|
|
(20
|
)
|
|||
|
Restructuring
|
145
|
|
|
171
|
|
|
26
|
|
|||
|
Operating income
|
1,684
|
|
|
1,476
|
|
|
208
|
|
|||
|
Interest expense
|
(143
|
)
|
|
(136
|
)
|
|
(7
|
)
|
|||
|
Other (expense) income, net
|
(18
|
)
|
|
5
|
|
|
(23
|
)
|
|||
|
Income before income taxes and equity income
|
1,523
|
|
|
1,345
|
|
|
178
|
|
|||
|
Income tax expense
|
(256
|
)
|
|
(212
|
)
|
|
(44
|
)
|
|||
|
Income before equity income
|
1,267
|
|
|
1,133
|
|
|
134
|
|
|||
|
Equity income, net of tax
|
34
|
|
|
27
|
|
|
7
|
|
|||
|
Net income
|
1,301
|
|
|
1,160
|
|
|
141
|
|
|||
|
Net income attributable to noncontrolling interest
|
89
|
|
|
83
|
|
|
6
|
|
|||
|
Net income attributable to Delphi
|
$
|
1,212
|
|
|
$
|
1,077
|
|
|
$
|
135
|
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
FX
|
|
Commodity pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Total net sales
|
$
|
16,463
|
|
|
$
|
15,519
|
|
|
$
|
944
|
|
|
|
$
|
176
|
|
|
$
|
99
|
|
|
$
|
(32
|
)
|
|
$
|
701
|
|
|
$
|
944
|
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
|
|
Volume (a)
|
|
FX
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(dollars in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Cost of sales
|
$
|
13,567
|
|
|
$
|
12,861
|
|
|
$
|
(706
|
)
|
|
|
$
|
(405
|
)
|
|
$
|
(91
|
)
|
|
$
|
321
|
|
|
$
|
(531
|
)
|
|
$
|
(706
|
)
|
|
Gross margin
|
$
|
2,896
|
|
|
$
|
2,658
|
|
|
$
|
238
|
|
|
|
$
|
(230
|
)
|
|
$
|
8
|
|
|
$
|
321
|
|
|
$
|
139
|
|
|
$
|
238
|
|
|
Percentage of net sales
|
17.6
|
%
|
|
17.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Presented net of contractual price reductions for gross margin variance.
|
|
•
|
Increased costs of approximately $515 million resulting primarily from the acquisition of MVL in October 2012, net of other divestitures.
|
|
•
|
The absence of a favorable customer settlement related to warranty of $25 million in the prior period.
|
|
•
|
A gain on the disposal of property of approximately $11 million from the sale of a manufacturing site that was closed as a result of Delphi's overall restructuring program.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Selling, general and administrative expense
|
$
|
963
|
|
|
$
|
927
|
|
|
$
|
(36
|
)
|
|
Percentage of net sales
|
5.8
|
%
|
|
6.0
|
%
|
|
|
||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Amortization
|
$
|
104
|
|
|
$
|
84
|
|
|
$
|
(20
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Restructuring
|
$
|
145
|
|
|
$
|
171
|
|
|
$
|
26
|
|
|
Percentage of net sales
|
0.9
|
%
|
|
1.1
|
%
|
|
|
||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Interest expense
|
$
|
143
|
|
|
$
|
136
|
|
|
$
|
(7
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Other (expense) income, net
|
$
|
(18
|
)
|
|
$
|
5
|
|
|
$
|
(23
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Income tax expense
|
$
|
256
|
|
|
$
|
212
|
|
|
$
|
(44
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Equity income, net of tax
|
$
|
34
|
|
|
$
|
27
|
|
|
$
|
7
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Adjusted operating income
|
$
|
1,001
|
|
|
$
|
483
|
|
|
$
|
323
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
1,844
|
|
|
Restructuring
|
(28
|
)
|
|
(52
|
)
|
|
(56
|
)
|
|
(9
|
)
|
|
—
|
|
|
(145
|
)
|
||||||
|
Other acquisition & portfolio project costs
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||||
|
Operating income
|
$
|
958
|
|
|
$
|
431
|
|
|
$
|
267
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
1,684
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(143
|
)
|
|||||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
(18
|
)
|
|||||||||||
|
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
1,523
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
(256
|
)
|
|||||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
1,301
|
|
|||||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
89
|
|
|||||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
$
|
1,212
|
|
||||||||||
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Adjusted operating income
|
$
|
781
|
|
|
$
|
541
|
|
|
$
|
281
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
1,671
|
|
|
Restructuring
|
(49
|
)
|
|
(25
|
)
|
|
(89
|
)
|
|
(8
|
)
|
|
—
|
|
|
(171
|
)
|
||||||
|
Other acquisition & portfolio project costs
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||||
|
Asset impairments
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||||
|
Operating income
|
$
|
723
|
|
|
$
|
516
|
|
|
$
|
177
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
1,476
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(136
|
)
|
|||||||||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|||||||||||
|
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
1,345
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
(212
|
)
|
|||||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
1,160
|
|
|||||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
83
|
|
|||||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
$
|
1,077
|
|
||||||||||
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
FX
|
|
Commodity Pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
$
|
7,972
|
|
|
$
|
6,815
|
|
|
$
|
1,157
|
|
|
|
$
|
428
|
|
|
$
|
19
|
|
|
$
|
(32
|
)
|
|
$
|
742
|
|
|
$
|
1,157
|
|
|
Powertrain Systems
|
4,424
|
|
|
4,656
|
|
|
(232
|
)
|
|
|
(277
|
)
|
|
39
|
|
|
—
|
|
|
6
|
|
|
(232
|
)
|
||||||||
|
Electronics and Safety
|
2,830
|
|
|
2,732
|
|
|
98
|
|
|
|
54
|
|
|
39
|
|
|
—
|
|
|
5
|
|
|
98
|
|
||||||||
|
Thermal Systems
|
1,468
|
|
|
1,541
|
|
|
(73
|
)
|
|
|
(28
|
)
|
|
3
|
|
|
—
|
|
|
(48
|
)
|
|
(73
|
)
|
||||||||
|
Eliminations and Other
|
(231
|
)
|
|
(225
|
)
|
|
(6
|
)
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
|
(6
|
)
|
||||||||
|
Total
|
$
|
16,463
|
|
|
$
|
15,519
|
|
|
$
|
944
|
|
|
|
$
|
176
|
|
|
$
|
99
|
|
|
$
|
(32
|
)
|
|
$
|
701
|
|
|
$
|
944
|
|
|
|
Year Ended December 31,
|
||||
|
|
2013
|
|
2012
|
||
|
Electrical/Electronic Architecture
|
18.3
|
%
|
|
17.0
|
%
|
|
Powertrain Systems
|
18.7
|
%
|
|
19.2
|
%
|
|
Electronics and Safety
|
17.3
|
%
|
|
16.3
|
%
|
|
Thermal Systems
|
8.0
|
%
|
|
10.2
|
%
|
|
Eliminations and Other
|
—
|
%
|
|
—
|
%
|
|
Total
|
17.6
|
%
|
|
17.1
|
%
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
Operational performance
|
|
Other
|
|
Total
|
||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
$
|
1,001
|
|
|
$
|
781
|
|
|
$
|
220
|
|
|
|
$
|
41
|
|
|
$
|
93
|
|
|
$
|
86
|
|
|
$
|
220
|
|
|
Powertrain Systems
|
483
|
|
|
541
|
|
|
(58
|
)
|
|
|
(164
|
)
|
|
109
|
|
|
(3
|
)
|
|
(58
|
)
|
|||||||
|
Electronics and Safety
|
323
|
|
|
281
|
|
|
42
|
|
|
|
(68
|
)
|
|
93
|
|
|
17
|
|
|
42
|
|
|||||||
|
Thermal Systems
|
37
|
|
|
68
|
|
|
(31
|
)
|
|
|
(38
|
)
|
|
25
|
|
|
(18
|
)
|
|
(31
|
)
|
|||||||
|
Eliminations and Other
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||||
|
Total
|
$
|
1,844
|
|
|
$
|
1,671
|
|
|
$
|
173
|
|
|
|
$
|
(228
|
)
|
|
$
|
320
|
|
|
$
|
81
|
|
|
$
|
173
|
|
|
•
|
$6 million of increase due to fluctuations in foreign currency exchange rates;
|
|
•
|
$173 million of increase due to acquisitions/divestitures primarily related to the October 2012 MVL acquisition;
|
|
•
|
A gain on the disposal of property of approximately $11 million resulting from the sale of a manufacturing site that was closed as a result of Delphi's overall restructuring program, partially offset by;
|
|
•
|
Approximately $54 million of increased depreciation and amortization;
|
|
•
|
The absence of a favorable customer settlement related to warranty of $25 million in the prior period.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Total number of shares repurchased
|
15,041,713
|
|
|
9,106,434
|
|
|
13,421,742
|
|
|||
|
Average price paid per share
|
68.05
|
|
|
$
|
50.14
|
|
|
$
|
30.02
|
|
|
|
Total (in millions)
|
$
|
1,024
|
|
|
$
|
457
|
|
|
$
|
403
|
|
|
|
Dividend
|
|
Amount
|
||||
|
|
Per Share
|
|
(in millions)
|
||||
|
2014:
|
|
|
|
||||
|
Fourth quarter
|
$
|
0.25
|
|
|
$
|
73
|
|
|
Third quarter
|
0.25
|
|
|
75
|
|
||
|
Second quarter
|
0.25
|
|
|
76
|
|
||
|
First quarter
|
0.25
|
|
|
77
|
|
||
|
Total
|
$
|
1.00
|
|
|
$
|
301
|
|
|
2013:
|
|
|
|
||||
|
Fourth quarter
|
$
|
0.17
|
|
|
$
|
52
|
|
|
Third quarter
|
0.17
|
|
|
53
|
|
||
|
Second quarter
|
0.17
|
|
|
53
|
|
||
|
First quarter
|
0.17
|
|
|
53
|
|
||
|
Total
|
$
|
0.68
|
|
|
$
|
211
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||
|
|
LIBOR plus
|
|
ABR plus
|
|
LIBOR plus
|
|
ABR plus
|
||||
|
Revolving Credit Facility
|
1.00
|
%
|
|
0.25
|
%
|
|
1.25
|
%
|
|
0.25
|
%
|
|
Tranche A Term Loan
|
1.00
|
%
|
|
0.25
|
%
|
|
1.25
|
%
|
|
0.25
|
%
|
|
|
|
|
Borrowings as of
|
|
|
||||
|
|
|
|
December 31, 2014
|
|
Rates effective as of
|
||||
|
|
LIBOR plus
|
|
(in millions)
|
|
December 31, 2014
|
||||
|
Revolving Credit Facility
|
1.00
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Tranche A Term Loan
|
1.00
|
%
|
|
400
|
|
|
1.1875
|
%
|
|
|
|
Payments due by Period
|
||||||||||||||||||
|
|
Total
|
|
2015
|
|
2016 & 2017
|
|
2018 & 2019
|
|
Thereafter
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Debt and capital lease obligations (excluding interest)
|
$
|
2,453
|
|
|
$
|
34
|
|
|
$
|
15
|
|
|
$
|
402
|
|
|
$
|
2,002
|
|
|
Estimated interest costs related to debt and capital lease obligations
|
909
|
|
|
113
|
|
|
242
|
|
|
206
|
|
|
348
|
|
|||||
|
Operating lease obligations
|
406
|
|
|
101
|
|
|
159
|
|
|
96
|
|
|
50
|
|
|||||
|
Contractual commitments for capital expenditures
|
224
|
|
|
224
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other contractual purchase commitments, including information technology
|
427
|
|
|
173
|
|
|
170
|
|
|
57
|
|
|
27
|
|
|||||
|
Total
|
4,419
|
|
|
$
|
645
|
|
|
$
|
586
|
|
|
$
|
761
|
|
|
$
|
2,427
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Electrical/Electronic Architecture
|
$
|
326
|
|
|
$
|
293
|
|
|
$
|
238
|
|
|
Powertrain Systems
|
315
|
|
|
224
|
|
|
304
|
|
|||
|
Electronics and Safety
|
89
|
|
|
64
|
|
|
66
|
|
|||
|
Thermal Systems
|
76
|
|
|
77
|
|
|
63
|
|
|||
|
Eliminations and Other
|
49
|
|
|
24
|
|
|
34
|
|
|||
|
Total capital expenditures
|
$
|
855
|
|
|
$
|
682
|
|
|
$
|
705
|
|
|
North America
|
$
|
237
|
|
|
$
|
199
|
|
|
$
|
210
|
|
|
Europe, Middle East & Africa
|
320
|
|
|
281
|
|
|
308
|
|
|||
|
Asia Pacific
|
269
|
|
|
174
|
|
|
155
|
|
|||
|
South America
|
29
|
|
|
28
|
|
|
32
|
|
|||
|
Total capital expenditures
|
$
|
855
|
|
|
$
|
682
|
|
|
$
|
705
|
|
|
•
|
It requires us to make assumptions about matters that were uncertain at the time we were making the estimate, and
|
|
•
|
Changes in the estimate or different estimates that we could have selected would have had a material impact on our financial condition or results of operations.
|
|
|
Pension Benefits
|
||||||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Weighted-average discount rate
|
2.50
|
%
|
|
3.00
|
%
|
|
3.67
|
%
|
|
4.58
|
%
|
|
Weighted-average rate of increase in compensation levels
|
N/A
|
|
|
N/A
|
|
|
3.65
|
%
|
|
3.85
|
%
|
|
|
Pension Benefits
|
||||||||||||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Weighted-average discount rate
|
3.00
|
%
|
|
2.40
|
%
|
|
3.30
|
%
|
|
4.58
|
%
|
|
4.41
|
%
|
|
5.24
|
%
|
|
Weighted-average rate of increase in compensation levels
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
3.85
|
%
|
|
3.50
|
%
|
|
3.66
|
%
|
|
Weighted-average expected long-term rate of return on plan assets
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
6.35
|
%
|
|
6.44
|
%
|
|
6.43
|
%
|
|
Change in Assumption
|
|
Impact on Pension Expense
|
|
Impact on PBO
|
|
25 basis point (“bp”) decrease in discount rate
|
|
+ $8 million
|
|
+ $102 million
|
|
25 bp increase in discount rate
|
|
- $6 million
|
|
- $95 million
|
|
25 bp decrease in long-term expected return on assets
|
|
+ $3 million
|
|
—
|
|
25 bp increase in long-term expected return on assets
|
|
- $3 million
|
|
—
|
|
|
|
Tranche A Term Loan
|
|
Change in Rate
|
|
(impact to annual interest
expense, in millions)
|
|
25 bps decrease
|
|
- $1
|
|
25 bps increase
|
|
+$1
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions, except per share amounts)
|
||||||||||
|
Net sales
|
$
|
17,023
|
|
|
$
|
16,463
|
|
|
$
|
15,519
|
|
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Cost of sales
|
13,850
|
|
|
13,567
|
|
|
12,861
|
|
|||
|
Selling, general and administrative
|
1,081
|
|
|
963
|
|
|
927
|
|
|||
|
Amortization
|
101
|
|
|
104
|
|
|
84
|
|
|||
|
Restructuring (Note 10)
|
144
|
|
|
145
|
|
|
171
|
|
|||
|
Total operating expenses
|
15,176
|
|
|
14,779
|
|
|
14,043
|
|
|||
|
Operating income
|
1,847
|
|
|
1,684
|
|
|
1,476
|
|
|||
|
Interest expense
|
(135
|
)
|
|
(143
|
)
|
|
(136
|
)
|
|||
|
Other (expense) income, net (Note 19)
|
(7
|
)
|
|
(18
|
)
|
|
5
|
|
|||
|
Income before income taxes and equity income
|
1,705
|
|
|
1,523
|
|
|
1,345
|
|
|||
|
Income tax expense
|
(282
|
)
|
|
(256
|
)
|
|
(212
|
)
|
|||
|
Income before equity income
|
1,423
|
|
|
1,267
|
|
|
1,133
|
|
|||
|
Equity income, net of tax
|
17
|
|
|
34
|
|
|
27
|
|
|||
|
Net income
|
1,440
|
|
|
1,301
|
|
|
1,160
|
|
|||
|
Net income attributable to noncontrolling interest
|
89
|
|
|
89
|
|
|
83
|
|
|||
|
Net income attributable to Delphi
|
$
|
1,351
|
|
|
$
|
1,212
|
|
|
$
|
1,077
|
|
|
Basic net income per share:
|
|
|
|
|
|
||||||
|
Basic net income per share attributable to Delphi
|
$
|
4.50
|
|
|
$
|
3.90
|
|
|
$
|
3.34
|
|
|
Weighted average number of basic shares outstanding
|
300.27
|
|
|
310.82
|
|
|
322.94
|
|
|||
|
Diluted net income per share:
|
|
|
|
|
|
||||||
|
Diluted net income per share attributable to Delphi
|
$
|
4.48
|
|
|
$
|
3.89
|
|
|
$
|
3.33
|
|
|
Weighted average number of diluted shares outstanding
|
301.89
|
|
|
311.80
|
|
|
323.29
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash dividends declared per share
|
$
|
1.00
|
|
|
$
|
0.68
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Net income
|
$
|
1,440
|
|
|
$
|
1,301
|
|
|
$
|
1,160
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||||||
|
Currency translation adjustments
|
(325
|
)
|
|
49
|
|
|
60
|
|
|||
|
Net change in unrecognized (loss) gain on derivative instruments, net of tax (Note 17)
|
(80
|
)
|
|
(12
|
)
|
|
59
|
|
|||
|
Employee benefit plans adjustment, net of tax (Note 12)
|
(108
|
)
|
|
(33
|
)
|
|
(171
|
)
|
|||
|
Other comprehensive (loss) income
|
(513
|
)
|
|
4
|
|
|
(52
|
)
|
|||
|
Comprehensive income
|
927
|
|
|
1,305
|
|
|
1,108
|
|
|||
|
Comprehensive income attributable to noncontrolling interests
|
80
|
|
|
93
|
|
|
85
|
|
|||
|
Comprehensive income attributable to Delphi
|
$
|
847
|
|
|
$
|
1,212
|
|
|
$
|
1,023
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
904
|
|
|
$
|
1,389
|
|
|
Restricted cash
|
1
|
|
|
4
|
|
||
|
Accounts receivable, net
|
2,628
|
|
|
2,662
|
|
||
|
Inventories (Note 3)
|
1,104
|
|
|
1,093
|
|
||
|
Other current assets (Note 4)
|
587
|
|
|
604
|
|
||
|
Total current assets
|
5,224
|
|
|
5,752
|
|
||
|
Long-term assets:
|
|
|
|
||||
|
Property, net (Note 6)
|
3,343
|
|
|
3,216
|
|
||
|
Investments in affiliates
|
228
|
|
|
234
|
|
||
|
Intangible assets, net (Note 7)
|
746
|
|
|
723
|
|
||
|
Goodwill (Note 7)
|
656
|
|
|
496
|
|
||
|
Other long-term assets (Note 4)
|
549
|
|
|
626
|
|
||
|
Total long-term assets
|
5,522
|
|
|
5,295
|
|
||
|
Total assets
|
$
|
10,746
|
|
|
$
|
11,047
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Short-term debt (Note 11)
|
$
|
34
|
|
|
$
|
61
|
|
|
Accounts payable
|
2,581
|
|
|
2,595
|
|
||
|
Accrued liabilities (Note 8)
|
1,274
|
|
|
1,238
|
|
||
|
Total current liabilities
|
3,889
|
|
|
3,894
|
|
||
|
Long-term liabilities:
|
|
|
|
||||
|
Long-term debt (Note 11)
|
2,417
|
|
|
2,351
|
|
||
|
Pension benefit obligations
|
1,011
|
|
|
959
|
|
||
|
Other long-term liabilities (Note 8)
|
416
|
|
|
409
|
|
||
|
Total long-term liabilities
|
3,844
|
|
|
3,719
|
|
||
|
Total liabilities
|
7,733
|
|
|
7,613
|
|
||
|
Commitments and contingencies (Note 13)
|
|
|
|
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred shares, $0.01 par value per share, 50,000,000 shares authorized, none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Ordinary shares, $0.01 par value per share, 1,200,000,000 shares authorized, 291,619,411 and 306,389,149 issued and outstanding as of December 31, 2014 and December 31, 2013, respectively
|
3
|
|
|
3
|
|
||
|
Additional paid-in-capital
|
1,700
|
|
|
1,699
|
|
||
|
Retained earnings
|
1,548
|
|
|
1,446
|
|
||
|
Accumulated other comprehensive loss
|
(741
|
)
|
|
(237
|
)
|
||
|
Total Delphi shareholders’ equity
|
2,510
|
|
|
2,911
|
|
||
|
Noncontrolling interest
|
503
|
|
|
523
|
|
||
|
Total shareholders’ equity
|
3,013
|
|
|
3,434
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
10,746
|
|
|
$
|
11,047
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,440
|
|
|
$
|
1,301
|
|
|
$
|
1,160
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation
|
486
|
|
|
436
|
|
|
402
|
|
|||
|
Amortization
|
101
|
|
|
104
|
|
|
84
|
|
|||
|
Amortization of deferred debt issuance costs
|
9
|
|
|
11
|
|
|
17
|
|
|||
|
Restructuring expense, net of cash paid
|
(25
|
)
|
|
(25
|
)
|
|
62
|
|
|||
|
Deferred income taxes
|
(6
|
)
|
|
(50
|
)
|
|
(63
|
)
|
|||
|
Pension and other postretirement benefit expenses
|
89
|
|
|
82
|
|
|
67
|
|
|||
|
Income from equity method investments, net of dividends received
|
(7
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|||
|
Loss on extinguishment of debt
|
34
|
|
|
39
|
|
|
1
|
|
|||
|
Gain on sale of assets
|
—
|
|
|
(16
|
)
|
|
(3
|
)
|
|||
|
Share-based compensation
|
76
|
|
|
47
|
|
|
21
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
48
|
|
|
(237
|
)
|
|
198
|
|
|||
|
Inventories
|
9
|
|
|
(27
|
)
|
|
49
|
|
|||
|
Other assets
|
66
|
|
|
(36
|
)
|
|
(125
|
)
|
|||
|
Accounts payable
|
(3
|
)
|
|
254
|
|
|
(153
|
)
|
|||
|
Accrued and other long-term liabilities
|
(40
|
)
|
|
47
|
|
|
(198
|
)
|
|||
|
Other, net
|
(32
|
)
|
|
(67
|
)
|
|
29
|
|
|||
|
Pension contributions
|
(110
|
)
|
|
(109
|
)
|
|
(69
|
)
|
|||
|
Net cash provided by operating activities
|
2,135
|
|
|
1,750
|
|
|
1,478
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(855
|
)
|
|
(682
|
)
|
|
(705
|
)
|
|||
|
Proceeds from sale of property / investments
|
16
|
|
|
33
|
|
|
20
|
|
|||
|
Cost of business and technology acquisitions, net of cash acquired
|
(350
|
)
|
|
(10
|
)
|
|
(980
|
)
|
|||
|
Decrease in restricted cash
|
3
|
|
|
4
|
|
|
1
|
|
|||
|
Repayment of loans to related parties
|
—
|
|
|
—
|
|
|
14
|
|
|||
|
Acquisition of minority held shares
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||
|
Dividends from equity method investments in excess of earnings
|
—
|
|
|
—
|
|
|
37
|
|
|||
|
Other, net
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
|
Net cash used in investing activities
|
(1,186
|
)
|
|
(655
|
)
|
|
(1,631
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Net proceeds (repayments) under other short- and long-term debt agreements
|
7
|
|
|
(80
|
)
|
|
(8
|
)
|
|||
|
Repayments under long-term debt agreements
|
(164
|
)
|
|
(1,353
|
)
|
|
(5
|
)
|
|||
|
Repayment of senior notes
|
(526
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of senior secured term loans, net of issuance costs
|
—
|
|
|
560
|
|
|
358
|
|
|||
|
Proceeds from issuance of senior notes, net of issuance costs
|
691
|
|
|
788
|
|
|
—
|
|
|||
|
Dividend payments of consolidated affiliates to minority shareholders
|
(73
|
)
|
|
(55
|
)
|
|
(47
|
)
|
|||
|
Repurchase of ordinary shares
|
(1,024
|
)
|
|
(457
|
)
|
|
(403
|
)
|
|||
|
Distribution of cash dividends
|
(301
|
)
|
|
(211
|
)
|
|
—
|
|
|||
|
Taxes withheld and paid on employees' restricted share awards
|
(8
|
)
|
|
(14
|
)
|
|
—
|
|
|||
|
Net cash used in financing activities
|
(1,398
|
)
|
|
(822
|
)
|
|
(105
|
)
|
|||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
(36
|
)
|
|
11
|
|
|
—
|
|
|||
|
(Decrease) increase in cash and cash equivalents
|
(485
|
)
|
|
284
|
|
|
(258
|
)
|
|||
|
Cash and cash equivalents at beginning of the year
|
1,389
|
|
|
1,105
|
|
|
1,363
|
|
|||
|
Cash and cash equivalents at end of the year
|
$
|
904
|
|
|
$
|
1,389
|
|
|
$
|
1,105
|
|
|
|
Ordinary Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Number of Shares
|
|
Amount
|
|
Additional
Paid in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total Delphi
Shareholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total
Shareholders’
Equity
|
|||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||||||||
|
Balance at December 31, 2011
|
328
|
|
|
$
|
3
|
|
|
$
|
1,758
|
|
|
$
|
110
|
|
|
$
|
(183
|
)
|
|
$
|
1,688
|
|
|
$
|
483
|
|
|
$
|
2,171
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,077
|
|
|
—
|
|
|
1,077
|
|
|
83
|
|
|
1,160
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
(54
|
)
|
|
2
|
|
|
(52
|
)
|
|||||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
(66
|
)
|
|||||||
|
Acquisition of minority interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|||||||
|
VCP payout
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||||
|
Repurchase of ordinary shares
|
(13
|
)
|
|
—
|
|
|
(72
|
)
|
|
(331
|
)
|
|
—
|
|
|
(403
|
)
|
|
—
|
|
|
(403
|
)
|
|||||||
|
Share based compensation
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|||||||
|
Balance at December 31, 2012
|
315
|
|
|
$
|
3
|
|
|
$
|
1,723
|
|
|
$
|
856
|
|
|
$
|
(237
|
)
|
|
$
|
2,345
|
|
|
$
|
485
|
|
|
$
|
2,830
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,212
|
|
|
—
|
|
|
1,212
|
|
|
89
|
|
|
1,301
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||||
|
Dividends on ordinary shares
|
—
|
|
|
—
|
|
|
3
|
|
|
(214
|
)
|
|
—
|
|
|
(211
|
)
|
|
—
|
|
|
(211
|
)
|
|||||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
(77
|
)
|
|||||||
|
Taxes withheld on employees' restricted share award vestings
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||
|
Repurchase of ordinary shares
|
(9
|
)
|
|
—
|
|
|
(49
|
)
|
|
(408
|
)
|
|
—
|
|
|
(457
|
)
|
|
—
|
|
|
(457
|
)
|
|||||||
|
Share based compensation
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
|||||||
|
Assets purchased from non-controlling interests in excess of book value
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
22
|
|
|
—
|
|
|||||||
|
Balance at December 31, 2013
|
306
|
|
|
$
|
3
|
|
|
$
|
1,699
|
|
|
$
|
1,446
|
|
|
$
|
(237
|
)
|
|
$
|
2,911
|
|
|
$
|
523
|
|
|
$
|
3,434
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,351
|
|
|
—
|
|
|
1,351
|
|
|
89
|
|
|
1,440
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(504
|
)
|
|
(504
|
)
|
|
(9
|
)
|
|
(513
|
)
|
|||||||
|
Dividends on ordinary shares
|
—
|
|
|
—
|
|
|
4
|
|
|
(305
|
)
|
|
—
|
|
|
(301
|
)
|
|
—
|
|
|
(301
|
)
|
|||||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
(100
|
)
|
|||||||
|
Taxes withheld on employees' restricted share award vestings
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||||
|
Repurchase of ordinary shares
|
(15
|
)
|
|
—
|
|
|
(80
|
)
|
|
(944
|
)
|
|
—
|
|
|
(1,024
|
)
|
|
—
|
|
|
(1,024
|
)
|
|||||||
|
Share based compensation
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
|||||||
|
Excess tax benefits on share based compensation
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||||
|
Balance at December 31, 2014
|
291
|
|
|
$
|
3
|
|
|
$
|
1,700
|
|
|
$
|
1,548
|
|
|
$
|
(741
|
)
|
|
$
|
2,510
|
|
|
$
|
503
|
|
|
$
|
3,013
|
|
|
|
Percentage of Total Net Sales
|
|
|
Accounts and Other Receivables
|
|||||||||||||
|
|
Year Ended December 31,
|
|
|
December 31,
2014 |
|
December 31,
2013 |
|||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
(in millions)
|
|||||||||
|
GM
|
17
|
%
|
|
17
|
%
|
|
18
|
%
|
|
|
$
|
358
|
|
|
$
|
377
|
|
|
VW
|
10
|
%
|
|
10
|
%
|
|
11
|
%
|
|
|
203
|
|
|
199
|
|
||
|
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
|
(in millions)
|
||||||
|
Productive material
|
$
|
622
|
|
|
$
|
584
|
|
|
Work-in-process
|
117
|
|
|
142
|
|
||
|
Finished goods
|
365
|
|
|
367
|
|
||
|
Total
|
$
|
1,104
|
|
|
$
|
1,093
|
|
|
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
|
(in millions)
|
||||||
|
Value added tax receivable
|
$
|
192
|
|
|
$
|
177
|
|
|
Deferred income taxes (Note 14)
|
182
|
|
|
133
|
|
||
|
Prepaid insurance and other expenses
|
60
|
|
|
59
|
|
||
|
Reimbursable engineering costs
|
60
|
|
|
76
|
|
||
|
Notes receivable
|
29
|
|
|
45
|
|
||
|
Income and other taxes receivable
|
35
|
|
|
57
|
|
||
|
Deposits to vendors
|
8
|
|
|
9
|
|
||
|
Derivative financial instruments (Note 17)
|
—
|
|
|
15
|
|
||
|
Other
|
21
|
|
|
33
|
|
||
|
Total
|
$
|
587
|
|
|
$
|
604
|
|
|
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
|
(in millions)
|
||||||
|
Deferred income taxes (Note 14)
|
$
|
249
|
|
|
$
|
283
|
|
|
Debt issuance costs (Note 11)
|
42
|
|
|
43
|
|
||
|
Income and other taxes receivable
|
69
|
|
|
123
|
|
||
|
Reimbursable engineering costs
|
89
|
|
|
79
|
|
||
|
Value added tax receivable
|
33
|
|
|
29
|
|
||
|
Derivative financial instruments (Note 17)
|
—
|
|
|
5
|
|
||
|
Other
|
67
|
|
|
64
|
|
||
|
Total
|
$
|
549
|
|
|
$
|
626
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Current assets
|
$
|
596
|
|
|
$
|
608
|
|
|
Non-current assets
|
449
|
|
|
474
|
|
||
|
Total assets
|
$
|
1,045
|
|
|
$
|
1,082
|
|
|
Current liabilities
|
$
|
375
|
|
|
$
|
362
|
|
|
Non-current liabilities
|
209
|
|
|
257
|
|
||
|
Shareholders’ equity
|
461
|
|
|
463
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
1,045
|
|
|
$
|
1,082
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Net sales
|
$
|
1,674
|
|
|
$
|
1,773
|
|
|
$
|
1,737
|
|
|
Gross profit
|
229
|
|
|
237
|
|
|
184
|
|
|||
|
Net income
|
27
|
|
|
63
|
|
|
43
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Sales to affiliates
|
$
|
61
|
|
|
$
|
52
|
|
|
$
|
74
|
|
|
Purchases from affiliates
|
115
|
|
|
113
|
|
|
112
|
|
|||
|
|
Estimated Useful
Lives
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||||
|
|
(Years)
|
|
(in millions)
|
||||||
|
Land
|
—
|
|
$
|
153
|
|
|
$
|
172
|
|
|
Land and leasehold improvements
|
3-20
|
|
115
|
|
|
100
|
|
||
|
Buildings
|
40
|
|
660
|
|
|
665
|
|
||
|
Machinery, equipment and tooling
|
3-20
|
|
3,630
|
|
|
3,311
|
|
||
|
Furniture and office equipment
|
3-10
|
|
263
|
|
|
214
|
|
||
|
Construction in progress
|
—
|
|
382
|
|
|
344
|
|
||
|
Total
|
|
|
5,203
|
|
|
4,806
|
|
||
|
Less: accumulated depreciation
|
|
|
(1,860
|
)
|
|
(1,590
|
)
|
||
|
Total property, net
|
|
|
$
|
3,343
|
|
|
$
|
3,216
|
|
|
|
|
|
As of December 31, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||
|
|
Estimated Useful
Lives
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
|
(Years)
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Patents and developed technology
|
6-15
|
|
$
|
681
|
|
|
$
|
259
|
|
|
$
|
422
|
|
|
$
|
671
|
|
|
$
|
201
|
|
|
$
|
470
|
|
|
Customer relationships
|
4-14
|
|
396
|
|
|
145
|
|
|
251
|
|
|
297
|
|
|
125
|
|
|
172
|
|
||||||
|
Trade names
|
5-20
|
|
99
|
|
|
26
|
|
|
73
|
|
|
102
|
|
|
21
|
|
|
81
|
|
||||||
|
Total
|
|
|
1,176
|
|
|
430
|
|
|
746
|
|
|
1,070
|
|
|
347
|
|
|
723
|
|
||||||
|
Unamortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
—
|
|
656
|
|
|
—
|
|
|
656
|
|
|
496
|
|
|
—
|
|
|
496
|
|
||||||
|
Total
|
|
|
$
|
1,832
|
|
|
$
|
430
|
|
|
$
|
1,402
|
|
|
$
|
1,566
|
|
|
$
|
347
|
|
|
$
|
1,219
|
|
|
|
Year Ending December 31,
|
||||||||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Estimated amortization expense
|
$
|
104
|
|
|
$
|
96
|
|
|
$
|
93
|
|
|
$
|
85
|
|
|
$
|
71
|
|
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Balance at January 1
|
$
|
1,566
|
|
|
$
|
1,519
|
|
|
Acquisitions
|
384
|
|
|
12
|
|
||
|
Foreign currency translation and other
|
(118
|
)
|
|
35
|
|
||
|
Balance at December 31
|
$
|
1,832
|
|
|
$
|
1,566
|
|
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Balance at January 1
|
$
|
347
|
|
|
$
|
243
|
|
|
Amortization
|
101
|
|
|
104
|
|
||
|
Foreign currency translation and other
|
(18
|
)
|
|
—
|
|
||
|
Balance at December 31
|
$
|
430
|
|
|
$
|
347
|
|
|
|
Electrical/Electronic Architecture
|
|
Powertrain Systems
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
Balance at January 1, 2013
|
$
|
465
|
|
|
$
|
8
|
|
|
$
|
473
|
|
|
Foreign currency translation and other
|
22
|
|
|
1
|
|
|
23
|
|
|||
|
Balance at December 31, 2013
|
$
|
487
|
|
|
$
|
9
|
|
|
$
|
496
|
|
|
Acquisitions
|
223
|
|
|
—
|
|
|
223
|
|
|||
|
Foreign currency translation and other
|
(62
|
)
|
|
(1
|
)
|
|
(63
|
)
|
|||
|
Balance at December 31, 2014
|
$
|
648
|
|
|
$
|
8
|
|
|
$
|
656
|
|
|
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
|
(in millions)
|
||||||
|
Payroll-related obligations
|
$
|
254
|
|
|
$
|
269
|
|
|
Employee benefits, including current pension obligations
|
130
|
|
|
130
|
|
||
|
Income and other taxes payable
|
262
|
|
|
280
|
|
||
|
Warranty obligations (Note 9)
|
73
|
|
|
75
|
|
||
|
Restructuring (Note 10)
|
82
|
|
|
94
|
|
||
|
Customer deposits
|
35
|
|
|
38
|
|
||
|
Deferred income taxes (Note 14)
|
8
|
|
|
1
|
|
||
|
Derivative financial instruments (Note 17)
|
64
|
|
|
16
|
|
||
|
Accrued interest
|
30
|
|
|
24
|
|
||
|
Other
|
336
|
|
|
311
|
|
||
|
Total
|
$
|
1,274
|
|
|
$
|
1,238
|
|
|
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
|
(in millions)
|
||||||
|
Environmental (Note 13)
|
$
|
18
|
|
|
$
|
18
|
|
|
Extended disability benefits
|
11
|
|
|
9
|
|
||
|
Warranty obligations (Note 9)
|
82
|
|
|
94
|
|
||
|
Restructuring (Note 10)
|
17
|
|
|
45
|
|
||
|
Payroll-related obligations
|
10
|
|
|
12
|
|
||
|
Accrued income taxes
|
29
|
|
|
34
|
|
||
|
Deferred income taxes (Note 14)
|
167
|
|
|
151
|
|
||
|
Derivative financial instruments (Note 17)
|
40
|
|
|
6
|
|
||
|
Other
|
42
|
|
|
40
|
|
||
|
Total
|
$
|
416
|
|
|
$
|
409
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Accrual balance at beginning of year
|
$
|
169
|
|
|
$
|
166
|
|
|
Provision for estimated warranties incurred during the year
|
59
|
|
|
68
|
|
||
|
Provision for changes in estimate for pre-existing warranties
|
(4
|
)
|
|
(4
|
)
|
||
|
Settlements made during the year (in cash or in kind)
|
(61
|
)
|
|
(68
|
)
|
||
|
Foreign currency translation and other
|
(8
|
)
|
|
7
|
|
||
|
Accrual balance at end of year
|
$
|
155
|
|
|
$
|
169
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Electrical/Electronic Architecture
|
$
|
56
|
|
|
$
|
28
|
|
|
$
|
49
|
|
|
Powertrain Systems
|
55
|
|
|
52
|
|
|
25
|
|
|||
|
Electronics and Safety
|
28
|
|
|
56
|
|
|
89
|
|
|||
|
Thermal Systems
|
5
|
|
|
9
|
|
|
8
|
|
|||
|
Total
|
$
|
144
|
|
|
$
|
145
|
|
|
$
|
171
|
|
|
|
Employee Termination Benefits Liability
|
|
Other Exit Costs Liability
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
Accrual balance at January 1, 2013
|
$
|
157
|
|
|
$
|
6
|
|
|
$
|
163
|
|
|
Provision for estimated expenses incurred during the year
|
143
|
|
|
2
|
|
|
145
|
|
|||
|
Payments made during the year
|
(166
|
)
|
|
(4
|
)
|
|
(170
|
)
|
|||
|
Foreign currency and other
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Accrual balance at December 31, 2013
|
$
|
135
|
|
|
$
|
4
|
|
|
$
|
139
|
|
|
Provision for estimated expenses incurred during the year
|
$
|
143
|
|
|
$
|
1
|
|
|
$
|
144
|
|
|
Payments made during the year
|
(166
|
)
|
|
(3
|
)
|
|
(169
|
)
|
|||
|
Foreign currency and other
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|||
|
Accrual balance at December 31, 2014
|
$
|
97
|
|
|
$
|
2
|
|
|
$
|
99
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Accounts receivable factoring
|
$
|
—
|
|
|
$
|
1
|
|
|
5.875%, senior notes, due 2019
|
—
|
|
|
500
|
|
||
|
6.125%, senior notes, due 2021
|
500
|
|
|
500
|
|
||
|
5.00%, senior notes, due 2023
|
800
|
|
|
800
|
|
||
|
4.15%, senior notes, due 2024
|
698
|
|
|
—
|
|
||
|
Tranche A Term Loan, due 2018
|
400
|
|
|
564
|
|
||
|
Capital leases and other
|
53
|
|
|
47
|
|
||
|
Total debt
|
2,451
|
|
|
2,412
|
|
||
|
Less: current portion
|
(34
|
)
|
|
(61
|
)
|
||
|
Long-term debt
|
$
|
2,417
|
|
|
$
|
2,351
|
|
|
|
Debt and
Capital Lease
Obligations
|
||
|
|
(in millions)
|
||
|
2015
|
$
|
34
|
|
|
2016
|
14
|
|
|
|
2017
|
1
|
|
|
|
2018
|
401
|
|
|
|
2019
|
1
|
|
|
|
Thereafter
|
2,002
|
|
|
|
Total
|
$
|
2,453
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||
|
|
LIBOR plus
|
|
ABR plus
|
|
LIBOR plus
|
|
ABR plus
|
||||
|
Revolving Credit Facility
|
1.00
|
%
|
|
0.25
|
%
|
|
1.25
|
%
|
|
0.25
|
%
|
|
Tranche A Term Loan
|
1.00
|
%
|
|
0.25
|
%
|
|
1.25
|
%
|
|
0.25
|
%
|
|
|
|
|
Borrowings as of
|
|
|
||||
|
|
|
|
December 31, 2014
|
|
Rates effective as of
|
||||
|
|
LIBOR plus
|
|
(in millions)
|
|
December 31, 2014
|
||||
|
Revolving Credit Facility
|
1.00
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Tranche A Term Loan
|
1.00
|
%
|
|
400
|
|
|
1.1875
|
%
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Benefit obligation at beginning of year
|
$
|
69
|
|
|
$
|
80
|
|
|
Interest cost
|
2
|
|
|
2
|
|
||
|
Actuarial loss (gain)
|
2
|
|
|
(2
|
)
|
||
|
Benefits paid
|
(13
|
)
|
|
(11
|
)
|
||
|
Benefit obligation at end of year
|
60
|
|
|
69
|
|
||
|
Change in plan assets:
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
—
|
|
|
—
|
|
||
|
Delphi contributions
|
13
|
|
|
11
|
|
||
|
Benefits paid
|
(13
|
)
|
|
(11
|
)
|
||
|
Fair value of plan assets at end of year
|
—
|
|
|
—
|
|
||
|
Underfunded status
|
(60
|
)
|
|
(69
|
)
|
||
|
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
||||
|
Current liabilities
|
(9
|
)
|
|
(12
|
)
|
||
|
Non-current liabilities
|
(51
|
)
|
|
(57
|
)
|
||
|
Total
|
(60
|
)
|
|
(69
|
)
|
||
|
Amounts recognized in accumulated other comprehensive income consist of (pre-tax):
|
|
|
|
||||
|
Actuarial loss
|
13
|
|
|
11
|
|
||
|
Total
|
$
|
13
|
|
|
$
|
11
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Benefit obligation at beginning of year
|
$
|
2,105
|
|
|
$
|
1,972
|
|
|
Service cost
|
57
|
|
|
53
|
|
||
|
Interest cost
|
94
|
|
|
85
|
|
||
|
Actuarial loss
|
255
|
|
|
39
|
|
||
|
Benefits paid
|
(100
|
)
|
|
(86
|
)
|
||
|
Impact of curtailments
|
2
|
|
|
(5
|
)
|
||
|
Exchange rate movements and other
|
(175
|
)
|
|
47
|
|
||
|
Benefit obligation at end of year
|
2,238
|
|
|
2,105
|
|
||
|
Change in plan assets:
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
1,199
|
|
|
1,109
|
|
||
|
Actual return on plan assets
|
156
|
|
|
56
|
|
||
|
Delphi contributions
|
97
|
|
|
98
|
|
||
|
Benefits paid
|
(100
|
)
|
|
(86
|
)
|
||
|
Exchange rate movements and other
|
(88
|
)
|
|
22
|
|
||
|
Fair value of plan assets at end of year
|
1,264
|
|
|
1,199
|
|
||
|
Underfunded status
|
(974
|
)
|
|
(906
|
)
|
||
|
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
||||
|
Current liabilities
|
(19
|
)
|
|
(14
|
)
|
||
|
Non-current liabilities
|
(955
|
)
|
|
(892
|
)
|
||
|
Total
|
(974
|
)
|
|
(906
|
)
|
||
|
Amounts recognized in accumulated other comprehensive income consist of (pre-tax):
|
|
|
|
||||
|
Actuarial loss
|
409
|
|
|
278
|
|
||
|
Prior service cost
|
—
|
|
|
1
|
|
||
|
Total
|
$
|
409
|
|
|
$
|
279
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in millions)
Plans with ABO in Excess of Plan Assets
|
||||||||||||||
|
PBO
|
$
|
60
|
|
|
$
|
69
|
|
|
$
|
2,092
|
|
|
$
|
1,956
|
|
|
ABO
|
60
|
|
|
69
|
|
|
1,870
|
|
|
1,749
|
|
||||
|
Fair value of plan assets at end of year
|
—
|
|
|
—
|
|
|
1,133
|
|
|
1,052
|
|
||||
|
|
Plans with Plan Assets in Excess of ABO
|
||||||||||||||
|
PBO
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
146
|
|
|
$
|
149
|
|
|
ABO
|
—
|
|
|
—
|
|
|
98
|
|
|
100
|
|
||||
|
Fair value of plan assets at end of year
|
—
|
|
|
—
|
|
|
131
|
|
|
147
|
|
||||
|
|
Total
|
||||||||||||||
|
PBO
|
$
|
60
|
|
|
$
|
69
|
|
|
$
|
2,238
|
|
|
$
|
2,105
|
|
|
ABO
|
60
|
|
|
69
|
|
|
1,968
|
|
|
1,849
|
|
||||
|
Fair value of plan assets at end of year
|
—
|
|
|
—
|
|
|
1,264
|
|
|
1,199
|
|
||||
|
|
U.S. Plans
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Interest cost
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
Net periodic benefit cost
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
|
Non-U.S. Plans
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Service cost
|
$
|
57
|
|
|
$
|
53
|
|
|
$
|
44
|
|
|
Interest cost
|
94
|
|
|
85
|
|
|
84
|
|
|||
|
Expected return on plan assets
|
(77
|
)
|
|
(70
|
)
|
|
(65
|
)
|
|||
|
Settlement loss
|
3
|
|
|
2
|
|
|
—
|
|
|||
|
Curtailment loss
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of actuarial losses
|
8
|
|
|
7
|
|
|
—
|
|
|||
|
Other
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
Net periodic benefit cost
|
$
|
87
|
|
|
$
|
78
|
|
|
$
|
64
|
|
|
|
Pension Benefits
|
||||||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Weighted-average discount rate
|
2.50
|
%
|
|
3.00
|
%
|
|
3.67
|
%
|
|
4.58
|
%
|
|
Weighted-average rate of increase in compensation levels
|
N/A
|
|
|
N/A
|
|
|
3.65
|
%
|
|
3.85
|
%
|
|
|
Pension Benefits
|
||||||||||||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Weighted-average discount rate
|
3.00
|
%
|
|
2.40
|
%
|
|
3.30
|
%
|
|
4.58
|
%
|
|
4.41
|
%
|
|
5.24
|
%
|
|
Weighted-average rate of increase in compensation levels
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
3.85
|
%
|
|
3.50
|
%
|
|
3.66
|
%
|
|
Weighted-average expected long-term rate of return on plan assets
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
6.35
|
%
|
|
6.44
|
%
|
|
6.43
|
%
|
|
Change in Assumption
|
|
Impact on
Pension Expense
|
|
Impact on PBO
|
|
25 basis point (“bp”) decrease in discount rate
|
|
+ $8 million
|
|
+ $102 million
|
|
25 bp increase in discount rate
|
|
- $6 million
|
|
- $95 million
|
|
25 bp decrease in long-term expected return on assets
|
|
+ $3 million
|
|
—
|
|
25 bp increase in long-term expected return on assets
|
|
- $3 million
|
|
—
|
|
|
Projected Pension Benefit Payments
|
||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||
|
|
(in millions)
|
||||||
|
2015
|
$
|
9
|
|
|
$
|
81
|
|
|
2016
|
10
|
|
|
72
|
|
||
|
2017
|
10
|
|
|
76
|
|
||
|
2018
|
9
|
|
|
81
|
|
||
|
2019
|
7
|
|
|
86
|
|
||
|
2020 – 2024
|
15
|
|
|
535
|
|
||
|
|
|
Fair Value Measurements at December 31, 2014
|
||||||||||||||
|
Asset Category
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Cash
|
|
$
|
29
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Time deposits
|
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
Equity mutual funds
|
|
461
|
|
|
—
|
|
|
461
|
|
|
—
|
|
||||
|
Bond mutual funds
|
|
265
|
|
|
—
|
|
|
265
|
|
|
—
|
|
||||
|
Real estate trust funds
|
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||
|
Hedge Funds
|
|
102
|
|
|
—
|
|
|
—
|
|
|
102
|
|
||||
|
Insurance contracts
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Debt securities
|
|
307
|
|
|
291
|
|
|
16
|
|
|
—
|
|
||||
|
Equity securities
|
|
50
|
|
|
50
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
1,264
|
|
|
$
|
370
|
|
|
$
|
750
|
|
|
$
|
144
|
|
|
|
|
Fair Value Measurements at December 31, 2013
|
||||||||||||||
|
Asset Category
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Cash
|
|
$
|
64
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Time deposits
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
Equity mutual funds
|
|
412
|
|
|
—
|
|
|
412
|
|
|
—
|
|
||||
|
Bond mutual funds
|
|
271
|
|
|
—
|
|
|
271
|
|
|
—
|
|
||||
|
Real estate trust funds
|
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
||||
|
Hedge Funds
|
|
90
|
|
|
—
|
|
|
—
|
|
|
90
|
|
||||
|
Insurance contracts
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Debt securities
|
|
249
|
|
|
249
|
|
|
—
|
|
|
—
|
|
||||
|
Equity securities
|
|
57
|
|
|
57
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
1,199
|
|
|
$
|
370
|
|
|
$
|
690
|
|
|
$
|
139
|
|
|
|
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
|
||||||||||
|
|
Real Estate Trust Fund
|
|
Hedge Funds
|
|
Insurance Contracts
|
||||||
|
|
(in millions)
|
||||||||||
|
Beginning balance at December 31, 2012
|
$
|
42
|
|
|
$
|
91
|
|
|
$
|
3
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
||||||
|
Relating to assets still held at the reporting date
|
2
|
|
|
4
|
|
|
—
|
|
|||
|
Purchases, sales and settlements
|
1
|
|
|
(5
|
)
|
|
1
|
|
|||
|
Ending balance at December 31, 2013
|
$
|
45
|
|
|
$
|
90
|
|
|
$
|
4
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
||||||
|
Relating to assets still held at the reporting date
|
(5
|
)
|
|
5
|
|
|
—
|
|
|||
|
Purchases, sales and settlements
|
1
|
|
|
7
|
|
|
(3
|
)
|
|||
|
Ending balance at December 31, 2014
|
$
|
41
|
|
|
$
|
102
|
|
|
$
|
1
|
|
|
|
Minimum Future Operating Lease Commitments
|
||
|
|
(in millions)
|
||
|
2015
|
$
|
101
|
|
|
2016
|
90
|
|
|
|
2017
|
69
|
|
|
|
2018
|
45
|
|
|
|
2019
|
51
|
|
|
|
Thereafter
|
50
|
|
|
|
Total
|
$
|
406
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
U.S. income
|
$
|
249
|
|
|
$
|
233
|
|
|
$
|
470
|
|
|
Non-U.S. income
|
1,456
|
|
|
1,290
|
|
|
875
|
|
|||
|
Income before income taxes and equity income
|
$
|
1,705
|
|
|
$
|
1,523
|
|
|
$
|
1,345
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Current income tax expense:
|
|
|
|
|
|
||||||
|
U.S. federal
|
$
|
55
|
|
|
$
|
53
|
|
|
$
|
71
|
|
|
Non-U.S.
|
223
|
|
|
247
|
|
|
199
|
|
|||
|
U.S. state and local
|
10
|
|
|
6
|
|
|
5
|
|
|||
|
Total current
|
288
|
|
|
306
|
|
|
275
|
|
|||
|
Deferred income tax (benefit) expense, net:
|
|
|
|
|
|
||||||
|
U.S. federal
|
(37
|
)
|
|
(28
|
)
|
|
24
|
|
|||
|
Non-U.S.
|
33
|
|
|
(21
|
)
|
|
(88
|
)
|
|||
|
U.S. state and local
|
(2
|
)
|
|
(1
|
)
|
|
1
|
|
|||
|
Total deferred
|
(6
|
)
|
|
(50
|
)
|
|
(63
|
)
|
|||
|
Total income tax provision
|
$
|
282
|
|
|
$
|
256
|
|
|
$
|
212
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Notional U.S. federal income taxes at statutory rate
|
$
|
597
|
|
|
$
|
533
|
|
|
$
|
471
|
|
|
Income taxed at other rates
|
(292
|
)
|
|
(281
|
)
|
|
(200
|
)
|
|||
|
Change in valuation allowance
|
18
|
|
|
6
|
|
|
(29
|
)
|
|||
|
Other change in tax reserves
|
(4
|
)
|
|
(13
|
)
|
|
(13
|
)
|
|||
|
Withholding taxes
|
61
|
|
|
56
|
|
|
22
|
|
|||
|
Tax credits
|
(92
|
)
|
|
(58
|
)
|
|
(13
|
)
|
|||
|
Change in tax law
|
—
|
|
|
15
|
|
|
6
|
|
|||
|
Tax settlements
|
—
|
|
|
—
|
|
|
(26
|
)
|
|||
|
Other adjustments
|
(6
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|||
|
Total income tax expense
|
$
|
282
|
|
|
$
|
256
|
|
|
$
|
212
|
|
|
Effective tax rate
|
17
|
%
|
|
17
|
%
|
|
16
|
%
|
|||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Deferred tax assets:
|
|
|
|
||||
|
Pension
|
$
|
215
|
|
|
$
|
208
|
|
|
Employee benefits
|
26
|
|
|
28
|
|
||
|
Net operating loss carryforwards
|
719
|
|
|
614
|
|
||
|
Warranty and other liabilities
|
127
|
|
|
125
|
|
||
|
Other
|
151
|
|
|
126
|
|
||
|
Total gross deferred tax assets
|
1,238
|
|
|
1,101
|
|
||
|
Less: valuation allowances
|
(747
|
)
|
|
(642
|
)
|
||
|
Total deferred tax assets (1)
|
$
|
491
|
|
|
$
|
459
|
|
|
Deferred tax liabilities:
|
|
|
|
||||
|
Fixed assets
|
$
|
11
|
|
|
$
|
39
|
|
|
Tax on unremitted profits of certain foreign subsidiaries
|
74
|
|
|
59
|
|
||
|
Intangibles
|
150
|
|
|
97
|
|
||
|
Total gross deferred tax liabilities
|
235
|
|
|
195
|
|
||
|
Net deferred tax assets
|
$
|
256
|
|
|
$
|
264
|
|
|
(1)
|
Reflects gross amount before jurisdictional netting of deferred tax assets and liabilities.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Current assets
|
$
|
182
|
|
|
$
|
133
|
|
|
Current liabilities
|
(8
|
)
|
|
(1
|
)
|
||
|
Long-term assets
|
249
|
|
|
283
|
|
||
|
Long-term liabilities
|
(167
|
)
|
|
(151
|
)
|
||
|
Total deferred tax asset
|
$
|
256
|
|
|
$
|
264
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Balance at beginning of year
|
$
|
61
|
|
|
$
|
74
|
|
|
$
|
99
|
|
|
Liabilities assumed in acquisition
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
Additions related to current year
|
11
|
|
|
—
|
|
|
3
|
|
|||
|
Additions related to prior years
|
—
|
|
|
16
|
|
|
10
|
|
|||
|
Reductions related to prior years
|
(7
|
)
|
|
(25
|
)
|
|
(40
|
)
|
|||
|
Reductions due to expirations of statute of limitations
|
(6
|
)
|
|
(4
|
)
|
|
—
|
|
|||
|
Settlements
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance at end of year
|
$
|
57
|
|
|
$
|
61
|
|
|
$
|
74
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions, except per share data)
|
||||||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income attributable to Delphi
|
$
|
1,351
|
|
|
$
|
1,212
|
|
|
$
|
1,077
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average ordinary shares outstanding, basic
|
300.27
|
|
|
310.82
|
|
|
322.94
|
|
|||
|
Dilutive shares related to RSUs
|
1.62
|
|
|
0.98
|
|
|
0.35
|
|
|||
|
Weighted average ordinary shares outstanding, including dilutive shares
|
301.89
|
|
|
311.80
|
|
|
323.29
|
|
|||
|
Net income per share attributable to Delphi:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
4.50
|
|
|
$
|
3.90
|
|
|
$
|
3.34
|
|
|
Diluted
|
$
|
4.48
|
|
|
$
|
3.89
|
|
|
$
|
3.33
|
|
|
Anti-dilutive securities share impact
|
—
|
|
|
—
|
|
|
3.15
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Total number of shares repurchased
|
15,041,713
|
|
|
9,106,434
|
|
|
13,421,742
|
|
|||
|
Average price paid per share
|
$
|
68.05
|
|
|
$
|
50.14
|
|
|
$
|
30.02
|
|
|
Total (in millions)
|
$
|
1,024
|
|
|
$
|
457
|
|
|
$
|
403
|
|
|
|
Dividend
|
|
Amount
|
||||
|
|
Per Share
|
|
(in millions)
|
||||
|
2014:
|
|
|
|
||||
|
Fourth quarter
|
$
|
0.25
|
|
|
$
|
73
|
|
|
Third quarter
|
0.25
|
|
|
75
|
|
||
|
Second quarter
|
0.25
|
|
|
76
|
|
||
|
First quarter
|
0.25
|
|
|
77
|
|
||
|
Total
|
$
|
1.00
|
|
|
$
|
301
|
|
|
2013:
|
|
|
|
||||
|
Fourth quarter
|
$
|
0.17
|
|
|
$
|
52
|
|
|
Third quarter
|
0.17
|
|
|
53
|
|
||
|
Second quarter
|
0.17
|
|
|
53
|
|
||
|
First quarter
|
0.17
|
|
|
53
|
|
||
|
Total
|
$
|
0.68
|
|
|
$
|
211
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
(17
|
)
|
|
$
|
(62
|
)
|
|
$
|
(120
|
)
|
|
Aggregate adjustment for the year
|
(316
|
)
|
|
45
|
|
|
58
|
|
|||
|
Balance at end of year
|
(333
|
)
|
|
(17
|
)
|
|
(62
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Gains (losses) on derivatives:
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
2
|
|
|
$
|
14
|
|
|
$
|
(45
|
)
|
|
Other comprehensive income before reclassifications (net tax effect of $32 million, $0 million and $33 million)
|
(92
|
)
|
|
(14
|
)
|
|
57
|
|
|||
|
Reclassification to income (net tax effect of $1 million, $5 million and $0 million)
|
12
|
|
|
2
|
|
|
2
|
|
|||
|
Balance at end of year
|
(78
|
)
|
|
2
|
|
|
14
|
|
|||
|
|
|
|
|
|
|
||||||
|
Pension and postretirement plans:
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
(222
|
)
|
|
$
|
(189
|
)
|
|
$
|
(18
|
)
|
|
Other comprehensive income before reclassifications (net tax effect of $24 million, $7 million and $57 million)
|
(117
|
)
|
|
(40
|
)
|
|
(171
|
)
|
|||
|
Reclassification to income (net tax effect of $2 million, $2 million and $0 million)
|
9
|
|
|
7
|
|
|
—
|
|
|||
|
Balance at end of year
|
(330
|
)
|
|
(222
|
)
|
|
(189
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Accumulated other comprehensive (loss) income, end of year
|
$
|
(741
|
)
|
|
$
|
(237
|
)
|
|
$
|
(237
|
)
|
|
Reclassification out of Accumulated Other Comprehensive Income
|
||||||||||
|
Details about Accumulated Other Comprehensive Income Components
|
|
Year Ended December 31, 2014
|
|
Year Ended December 31, 2013
|
|
Affected Line Item in the Statement of Operations
|
||||
|
|
|
(in millions)
|
|
|
||||||
|
Gains (losses) on derivatives:
|
|
|
|
|
|
|
||||
|
Commodity derivatives
|
|
$
|
(17
|
)
|
|
$
|
(22
|
)
|
|
Cost of sales
|
|
Foreign currency derivatives
|
|
4
|
|
|
23
|
|
|
Cost of sales
|
||
|
Foreign currency derivatives
|
|
—
|
|
|
2
|
|
|
Other income
|
||
|
|
|
(13
|
)
|
|
3
|
|
|
Income before income taxes
|
||
|
|
|
1
|
|
|
(5
|
)
|
|
Income tax expense
|
||
|
|
|
(12
|
)
|
|
(2
|
)
|
|
Net income
|
||
|
|
|
—
|
|
|
—
|
|
|
Net income attributable to noncontrolling interest
|
||
|
|
|
$
|
(12
|
)
|
|
$
|
(2
|
)
|
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
||||
|
Pension and postretirement plans:
|
|
|
|
|
|
|
||||
|
Actuarial gains/(losses)
|
|
$
|
(11
|
)
|
|
$
|
(9
|
)
|
|
(1)
|
|
|
|
(11
|
)
|
|
(9
|
)
|
|
Income before income taxes
|
||
|
|
|
2
|
|
|
2
|
|
|
Income tax expense
|
||
|
|
|
(9
|
)
|
|
(7
|
)
|
|
Net income
|
||
|
|
|
—
|
|
|
—
|
|
|
Net income attributable to noncontrolling interest
|
||
|
|
|
$
|
(9
|
)
|
|
$
|
(7
|
)
|
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the year
|
|
$
|
(21
|
)
|
|
$
|
(9
|
)
|
|
|
|
(1)
|
These accumulated other comprehensive loss components are included in the computation of net periodic pension cost (see Note 12. Pension Benefits for additional details).
|
|
Commodity
|
|
Quantity
Hedged
|
|
Unit of
Measure
|
|
Notional Amount
(Approximate USD Equivalent) |
|||
|
|
|
(in thousands)
|
|
(in millions)
|
|||||
|
Copper
|
|
111,607
|
|
|
pounds
|
|
$
|
325
|
|
|
Primary aluminum
|
|
22,730
|
|
|
pounds
|
|
20
|
|
|
|
Foreign Currency
|
|
Quantity
Hedged
|
|
Unit of
Measure
|
|
Notional Amount
(Approximate USD Equivalent)
|
|||
|
|
|
(in millions)
|
|||||||
|
Mexican Peso
|
|
13,235
|
|
|
MXN
|
|
$
|
900
|
|
|
Polish Zloty
|
|
380
|
|
|
PLN
|
|
110
|
|
|
|
New Turkish Lira
|
|
220
|
|
|
TRY
|
|
95
|
|
|
|
Chinese Yuan Renminbi
|
|
469
|
|
|
CNY
|
|
75
|
|
|
|
Hungarian Forint
|
|
18,429
|
|
|
HUF
|
|
70
|
|
|
|
Brazilian Real
|
|
122
|
|
|
BRL
|
|
45
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
|
Net Amounts of Assets and Liabilities Presented in the Balance Sheet
|
|||||||||
|
|
Balance Sheet Location
|
|
December 31,
2014 |
|
Balance Sheet Location
|
|
December 31,
2014 |
|
December 31,
2014 |
|||||
|
|
(in millions)
|
|||||||||||||
|
Designated derivatives instruments:
|
|
|
||||||||||||
|
Commodity derivatives
|
Other current assets
|
|
$
|
—
|
|
|
Accrued liabilities
|
|
$
|
19
|
|
|
|
|
|
Foreign currency derivatives*
|
Accrued liabilities
|
|
3
|
|
|
Accrued liabilities
|
|
48
|
|
|
(45
|
)
|
||
|
Commodity derivatives
|
Other long-term assets
|
|
—
|
|
|
Other long-term liabilities
|
|
8
|
|
|
|
|||
|
Foreign currency derivatives*
|
Other long-term liabilities
|
|
2
|
|
|
Other long-term liabilities
|
|
34
|
|
|
(32
|
)
|
||
|
Total
|
|
|
$
|
5
|
|
|
|
|
$
|
109
|
|
|
|
|
|
Derivatives not designated:
|
|
|
|
|
|
|
|
|
|
|||||
|
Foreign currency derivatives*
|
Accrued liabilities
|
|
$
|
1
|
|
|
Accrued liabilities
|
|
$
|
1
|
|
|
—
|
|
|
Total
|
|
|
$
|
1
|
|
|
|
|
$
|
1
|
|
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
|
Net Amounts of Assets and Liabilities Presented in the Balance Sheet
|
|||||||||
|
|
Balance Sheet Location
|
|
December 31, 2013
|
|
Balance Sheet Location
|
|
December 31, 2013
|
|
December 31, 2013
|
|||||
|
|
(in millions)
|
|||||||||||||
|
Designated derivatives instruments:
|
|
|
||||||||||||
|
Commodity derivatives
|
Other current assets
|
|
$
|
2
|
|
|
Accrued liabilities
|
|
$
|
9
|
|
|
|
|
|
Foreign currency derivatives*
|
Other current assets
|
|
16
|
|
|
Other current assets
|
|
3
|
|
|
13
|
|
||
|
Foreign currency derivatives*
|
Accrued liabilities
|
|
3
|
|
|
Accrued liabilities
|
|
10
|
|
|
(7
|
)
|
||
|
Commodity derivatives
|
Other long-term assets
|
|
1
|
|
|
Other long-term liabilities
|
|
2
|
|
|
|
|||
|
Foreign currency derivatives*
|
Other long-term assets
|
|
5
|
|
|
Other long-term assets
|
|
1
|
|
|
4
|
|
||
|
Foreign currency derivatives*
|
Other long-term liabilities
|
|
2
|
|
|
Other long-term liabilities
|
|
6
|
|
|
(4
|
)
|
||
|
Total
|
|
|
$
|
29
|
|
|
|
|
$
|
31
|
|
|
|
|
|
Derivatives not designated:
|
|
|
|
|
|
|
|
|
|
|||||
|
Foreign currency derivatives*
|
Other current assets
|
|
$
|
3
|
|
|
Other current assets
|
|
$
|
3
|
|
|
—
|
|
|
Total
|
|
|
$
|
3
|
|
|
|
|
$
|
3
|
|
|
|
|
|
Year Ended December 31, 2014
|
Loss Recognized in OCI (Effective Portion)
|
|
(Loss) Gain Reclassified from OCI into Income (Effective Portion)
|
|
Gain Recognized in Income (Ineffective Portion Excluded from Effectiveness Testing)
|
||||||
|
|
(in millions)
|
||||||||||
|
Designated derivatives instruments:
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
$
|
(38
|
)
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
(86
|
)
|
|
4
|
|
|
1
|
|
|||
|
Total
|
$
|
(124
|
)
|
|
$
|
(13
|
)
|
|
$
|
1
|
|
|
|
Gain Recognized
in Income
|
||
|
|
(in millions)
|
||
|
Derivatives not designated:
|
|
||
|
Commodity derivatives
|
$
|
—
|
|
|
Foreign currency derivatives (1)
|
21
|
|
|
|
Total
|
$
|
21
|
|
|
Year Ended December 31, 2013
|
(Loss) Gain Recognized in OCI (Effective Portion)
|
|
(Loss) Gain Reclassified from OCI into Income (Effective Portion)
|
|
Gain Recognized in Income (Ineffective Portion Excluded from Effectiveness Testing)
|
||||||
|
|
(in millions)
|
||||||||||
|
Designated derivatives instruments:
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
$
|
(25
|
)
|
|
$
|
(22
|
)
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
11
|
|
|
25
|
|
|
—
|
|
|||
|
Total
|
$
|
(14
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
Gain Recognized
in Income
|
||
|
|
(in millions)
|
||
|
Derivatives not designated:
|
|
||
|
Commodity derivatives
|
$
|
—
|
|
|
Foreign currency derivatives
|
1
|
|
|
|
Total
|
$
|
1
|
|
|
|
Total
|
|
Quoted Prices in Active Markets
Level 1
|
|
Significant Other Observable Inputs
Level 2
|
|
Significant Unobservable Inputs
Level 3
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
As of December 31, 2014
|
|
||||||||||||||
|
Commodity derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
As of December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
17
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||
|
Total
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
|
Total
|
|
Quoted Prices in Active Markets
Level 1
|
|
Significant Other Observable Inputs
Level 2
|
|
Significant Unobservable Inputs
Level 3
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
As of December 31, 2014
|
|
||||||||||||||
|
Commodity derivatives
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
77
|
|
|
—
|
|
|
77
|
|
|
—
|
|
||||
|
Contingent consideration
|
11
|
|
|
—
|
|
|
—
|
|
|
$
|
11
|
|
|||
|
Total
|
$
|
115
|
|
|
$
|
—
|
|
|
$
|
104
|
|
|
$
|
11
|
|
|
As of December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
|
Total
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||
|
|
2014
|
||
|
|
(in millions)
|
||
|
Beginning of year
|
$
|
—
|
|
|
Additions
|
11
|
|
|
|
Payments
|
—
|
|
|
|
Measurement adjustments
|
—
|
|
|
|
End of year
|
$
|
11
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Interest income
|
$
|
10
|
|
|
$
|
14
|
|
|
$
|
17
|
|
|
Loss on extinguishment of debt
|
(34
|
)
|
|
(39
|
)
|
|
(1
|
)
|
|||
|
Costs associated with acquisitions
|
(6
|
)
|
|
—
|
|
|
(13
|
)
|
|||
|
Gain on insurance recovery
|
14
|
|
|
—
|
|
|
—
|
|
|||
|
Other, net
|
9
|
|
|
7
|
|
|
2
|
|
|||
|
Other (expense) income, net
|
$
|
(7
|
)
|
|
$
|
(18
|
)
|
|
$
|
5
|
|
|
Purchase price, cash consideration
|
$
|
140
|
|
|
Purchase price, fair value of contingent consideration
|
11
|
|
|
|
Total purchase price
|
$
|
151
|
|
|
|
|
||
|
Definite-lived intangible assets
|
$
|
75
|
|
|
Other assets purchased and liabilities assumed, net
|
(17
|
)
|
|
|
Identifiable net assets acquired
|
58
|
|
|
|
Goodwill resulting from purchase
|
93
|
|
|
|
Total purchase price allocation
|
$
|
151
|
|
|
Purchase price, cash consideration
|
$
|
190
|
|
|
Purchase price, acquired cash, excess net working capital and certain tax benefits
|
19
|
|
|
|
Total purchase price
|
$
|
209
|
|
|
|
|
||
|
Definite-lived intangible assets
|
$
|
63
|
|
|
Other assets purchased and liabilities assumed, net
|
20
|
|
|
|
Identifiable net assets acquired
|
83
|
|
|
|
Goodwill resulting from purchase
|
126
|
|
|
|
Total purchase price allocation
|
$
|
209
|
|
|
Purchase price, net of cash acquired
|
$
|
978
|
|
|
|
|
||
|
Property, plant and equipment
|
$
|
249
|
|
|
Intangible assets
|
278
|
|
|
|
Other assets purchased and liabilities assumed, net
|
(7
|
)
|
|
|
Identifiable net assets acquired
|
520
|
|
|
|
Goodwill resulting from purchase
|
458
|
|
|
|
Total purchase price allocation
|
$
|
978
|
|
|
Metric
|
2014 Grant
|
|
|
2013 Grant
|
|
|
2012 Grant
|
|
Average return on net assets (1)
|
50%
|
|
|
50%
|
|
|
50%
|
|
Cumulative net income
|
N/A
|
|
|
N/A
|
|
|
30%
|
|
Cumulative earnings per share (2)
|
30%
|
|
|
30%
|
|
|
N/A
|
|
Relative total shareholder return (3)
|
20%
|
|
|
20%
|
|
|
20%
|
|
(1)
|
Average return on net assets is measured by tax-affected operating income divided by average net working capital plus average net property, plant and equipment for each calendar year during the respective performance period.
|
|
(2)
|
Cumulative earnings per share is measured by net income attributable to Delphi divided by the weighted average number of diluted shares outstanding for the respective three-year performance period.
|
|
(3)
|
Relative total shareholder return is measured by comparing the average closing price per share of the Company’s ordinary shares for all available trading days in the fourth quarter of the end of the performance period to the average closing price per share of the Company’s ordinary shares for all available trading days in the fourth quarter of the year preceding the grant, including dividends, and assessed against a comparable measure of competitor and peer group companies.
|
|
|
RSUs
|
|
Weighted Average Grant Date Fair Value
|
|||
|
|
(in thousands)
|
|
|
|||
|
Nonvested, January 1, 2012
|
51
|
|
|
$
|
19.90
|
|
|
Granted
|
1,953
|
|
|
31.08
|
|
|
|
Vested
|
(51
|
)
|
|
19.90
|
|
|
|
Forfeited
|
(54
|
)
|
|
30.81
|
|
|
|
Nonvested, January 1, 2013
|
1,899
|
|
|
31.09
|
|
|
|
Granted
|
1,526
|
|
|
41.72
|
|
|
|
Vested
|
(285
|
)
|
|
29.26
|
|
|
|
Forfeited
|
(222
|
)
|
|
34.55
|
|
|
|
Nonvested, December 31, 2013
|
2,918
|
|
|
36.55
|
|
|
|
Granted
|
1,278
|
|
|
57.27
|
|
|
|
Vested
|
(1,736
|
)
|
|
33.14
|
|
|
|
Forfeited
|
(186
|
)
|
|
41.69
|
|
|
|
Nonvested, December 31, 2014
|
2,274
|
|
|
50.38
|
|
|
|
|
Parent Guarantors
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,023
|
|
|
$
|
—
|
|
|
$
|
17,023
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of sales
|
—
|
|
|
—
|
|
|
13,850
|
|
|
—
|
|
|
13,850
|
|
|||||
|
Selling, general and administrative
|
51
|
|
|
—
|
|
|
1,030
|
|
|
—
|
|
|
1,081
|
|
|||||
|
Amortization
|
—
|
|
|
—
|
|
|
101
|
|
|
—
|
|
|
101
|
|
|||||
|
Restructuring
|
—
|
|
|
—
|
|
|
144
|
|
|
—
|
|
|
144
|
|
|||||
|
Total operating expenses
|
51
|
|
|
—
|
|
|
15,125
|
|
|
—
|
|
|
15,176
|
|
|||||
|
Operating (loss) income
|
(51
|
)
|
|
—
|
|
|
1,898
|
|
|
—
|
|
|
1,847
|
|
|||||
|
Interest (expense) income
|
(49
|
)
|
|
(188
|
)
|
|
(74
|
)
|
|
176
|
|
|
(135
|
)
|
|||||
|
Other income (expense), net
|
66
|
|
|
25
|
|
|
79
|
|
|
(177
|
)
|
|
(7
|
)
|
|||||
|
(Loss) income before income taxes and equity income
|
(34
|
)
|
|
(163
|
)
|
|
1,903
|
|
|
(1
|
)
|
|
1,705
|
|
|||||
|
Income tax benefit (expense)
|
—
|
|
|
60
|
|
|
(342
|
)
|
|
—
|
|
|
(282
|
)
|
|||||
|
(Loss) income before equity income
|
(34
|
)
|
|
(103
|
)
|
|
1,561
|
|
|
(1
|
)
|
|
1,423
|
|
|||||
|
Equity in net income of affiliates
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|||||
|
Equity in net income (loss) of subsidiaries
|
1,385
|
|
|
315
|
|
|
—
|
|
|
(1,700
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
1,351
|
|
|
212
|
|
|
1,578
|
|
|
(1,701
|
)
|
|
1,440
|
|
|||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
|||||
|
Net income (loss) attributable to Delphi
|
$
|
1,351
|
|
|
$
|
212
|
|
|
$
|
1,489
|
|
|
$
|
(1,701
|
)
|
|
$
|
1,351
|
|
|
|
Parent Guarantors
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,463
|
|
|
$
|
—
|
|
|
$
|
16,463
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of sales
|
—
|
|
|
—
|
|
|
13,567
|
|
|
—
|
|
|
13,567
|
|
|||||
|
Selling, general and administrative
|
87
|
|
|
—
|
|
|
876
|
|
|
—
|
|
|
963
|
|
|||||
|
Amortization
|
—
|
|
|
—
|
|
|
104
|
|
|
—
|
|
|
104
|
|
|||||
|
Restructuring
|
—
|
|
|
—
|
|
|
145
|
|
|
—
|
|
|
145
|
|
|||||
|
Total operating expenses
|
87
|
|
|
—
|
|
|
14,692
|
|
|
—
|
|
|
14,779
|
|
|||||
|
Operating (loss) income
|
(87
|
)
|
|
—
|
|
|
1,771
|
|
|
—
|
|
|
1,684
|
|
|||||
|
Interest (expense) income
|
(51
|
)
|
|
(194
|
)
|
|
(75
|
)
|
|
177
|
|
|
(143
|
)
|
|||||
|
Other income (expense), net
|
66
|
|
|
25
|
|
|
68
|
|
|
(177
|
)
|
|
(18
|
)
|
|||||
|
(Loss) income before income taxes and equity income
|
(72
|
)
|
|
(169
|
)
|
|
1,764
|
|
|
—
|
|
|
1,523
|
|
|||||
|
Income tax (expense) benefit
|
(5
|
)
|
|
62
|
|
|
(313
|
)
|
|
—
|
|
|
(256
|
)
|
|||||
|
(Loss) income before equity income
|
(77
|
)
|
|
(107
|
)
|
|
1,451
|
|
|
—
|
|
|
1,267
|
|
|||||
|
Equity in net income of affiliates
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|||||
|
Equity in net income (loss) of subsidiaries
|
1,289
|
|
|
326
|
|
|
—
|
|
|
(1,615
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
1,212
|
|
|
219
|
|
|
1,485
|
|
|
(1,615
|
)
|
|
1,301
|
|
|||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
|||||
|
Net income (loss) attributable to Delphi
|
$
|
1,212
|
|
|
$
|
219
|
|
|
$
|
1,396
|
|
|
$
|
(1,615
|
)
|
|
$
|
1,212
|
|
|
|
Parent Guarantors
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,519
|
|
|
$
|
—
|
|
|
$
|
15,519
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of sales
|
—
|
|
|
—
|
|
|
12,861
|
|
|
—
|
|
|
12,861
|
|
|||||
|
Selling, general and administrative
|
222
|
|
|
—
|
|
|
705
|
|
|
—
|
|
|
927
|
|
|||||
|
Amortization
|
—
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
84
|
|
|||||
|
Restructuring
|
—
|
|
|
—
|
|
|
171
|
|
|
—
|
|
|
171
|
|
|||||
|
Total operating expenses
|
222
|
|
|
—
|
|
|
13,821
|
|
|
—
|
|
|
14,043
|
|
|||||
|
Operating (loss) income
|
(222
|
)
|
|
—
|
|
|
1,698
|
|
|
—
|
|
|
1,476
|
|
|||||
|
Interest (expense) income
|
(72
|
)
|
|
(180
|
)
|
|
(68
|
)
|
|
184
|
|
|
(136
|
)
|
|||||
|
Other income (expense), net
|
58
|
|
|
97
|
|
|
34
|
|
|
(184
|
)
|
|
5
|
|
|||||
|
(Loss) income before income taxes and equity income
|
(236
|
)
|
|
(83
|
)
|
|
1,664
|
|
|
—
|
|
|
1,345
|
|
|||||
|
Income tax (expense) benefit
|
(3
|
)
|
|
31
|
|
|
(240
|
)
|
|
—
|
|
|
(212
|
)
|
|||||
|
(Loss) income before equity income
|
(239
|
)
|
|
(52
|
)
|
|
1,424
|
|
|
—
|
|
|
1,133
|
|
|||||
|
Equity in net income of affiliates
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||
|
Equity in net income (loss) of subsidiaries
|
1,316
|
|
|
409
|
|
|
—
|
|
|
(1,725
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
1,077
|
|
|
357
|
|
|
1,451
|
|
|
(1,725
|
)
|
|
1,160
|
|
|||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
83
|
|
|
—
|
|
|
83
|
|
|||||
|
Net income (loss) attributable to Delphi
|
$
|
1,077
|
|
|
$
|
357
|
|
|
$
|
1,368
|
|
|
$
|
(1,725
|
)
|
|
$
|
1,077
|
|
|
|
Parent Guarantors
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
1,351
|
|
|
$
|
212
|
|
|
$
|
1,578
|
|
|
$
|
(1,701
|
)
|
|
$
|
1,440
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
(325
|
)
|
|
—
|
|
|
(325
|
)
|
|||||
|
Net change in unrecognized loss on derivative instruments, net of tax
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
(80
|
)
|
|||||
|
Employee benefit plans adjustment, net of tax
|
—
|
|
|
—
|
|
|
(108
|
)
|
|
—
|
|
|
(108
|
)
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
(513
|
)
|
|
—
|
|
|
(513
|
)
|
|||||
|
Equity in other comprehensive (loss) income of subsidiaries
|
(504
|
)
|
|
(50
|
)
|
|
—
|
|
|
554
|
|
|
—
|
|
|||||
|
Comprehensive income (loss)
|
847
|
|
|
162
|
|
|
1,065
|
|
|
(1,147
|
)
|
|
927
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
80
|
|
|
—
|
|
|
80
|
|
|||||
|
Comprehensive income (loss) attributable to Delphi
|
$
|
847
|
|
|
$
|
162
|
|
|
$
|
985
|
|
|
$
|
(1,147
|
)
|
|
$
|
847
|
|
|
|
Parent Guarantors
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
1,212
|
|
|
$
|
219
|
|
|
$
|
1,485
|
|
|
$
|
(1,615
|
)
|
|
$
|
1,301
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
|||||
|
Net change in unrecognized loss on derivative instruments, net of tax
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
|
Employee benefit plans adjustment, net of tax
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Equity in other comprehensive (loss) income of subsidiaries
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
13
|
|
|
—
|
|
|||||
|
Comprehensive income (loss)
|
1,212
|
|
|
206
|
|
|
1,489
|
|
|
(1,602
|
)
|
|
1,305
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
93
|
|
|||||
|
Comprehensive income (loss) attributable to Delphi
|
$
|
1,212
|
|
|
$
|
206
|
|
|
$
|
1,396
|
|
|
$
|
(1,602
|
)
|
|
$
|
1,212
|
|
|
|
Parent Guarantors
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
1,077
|
|
|
$
|
357
|
|
|
$
|
1,451
|
|
|
$
|
(1,725
|
)
|
|
$
|
1,160
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|||||
|
Net change in unrecognized gain on derivative instruments, net of tax
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
|||||
|
Employee benefit plans adjustment, net of tax
|
—
|
|
|
—
|
|
|
(171
|
)
|
|
—
|
|
|
(171
|
)
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
(52
|
)
|
|||||
|
Equity in other comprehensive (loss) income of subsidiaries
|
(54
|
)
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Comprehensive income (loss)
|
1,023
|
|
|
411
|
|
|
1,399
|
|
|
(1,725
|
)
|
|
1,108
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
85
|
|
|||||
|
Comprehensive income (loss) attributable to Delphi
|
$
|
1,023
|
|
|
$
|
411
|
|
|
$
|
1,314
|
|
|
$
|
(1,725
|
)
|
|
$
|
1,023
|
|
|
|
Parent Guarantors
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
894
|
|
|
$
|
—
|
|
|
$
|
904
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
2,628
|
|
|
—
|
|
|
2,628
|
|
|||||
|
Intercompany receivables, current
|
286
|
|
|
1,397
|
|
|
2,046
|
|
|
(3,729
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
—
|
|
|
1,104
|
|
|
—
|
|
|
1,104
|
|
|||||
|
Other current assets
|
—
|
|
|
—
|
|
|
587
|
|
|
—
|
|
|
587
|
|
|||||
|
Total current assets
|
296
|
|
|
1,397
|
|
|
7,260
|
|
|
(3,729
|
)
|
|
5,224
|
|
|||||
|
Long-term assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intercompany receivables, long-term
|
775
|
|
|
947
|
|
|
1,519
|
|
|
(3,241
|
)
|
|
—
|
|
|||||
|
Property, net
|
—
|
|
|
—
|
|
|
3,343
|
|
|
—
|
|
|
3,343
|
|
|||||
|
Investments in affiliates
|
—
|
|
|
—
|
|
|
228
|
|
|
—
|
|
|
228
|
|
|||||
|
Investments in subsidiaries
|
6,071
|
|
|
1,644
|
|
|
—
|
|
|
(7,715
|
)
|
|
—
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
—
|
|
|
1,402
|
|
|
—
|
|
|
1,402
|
|
|||||
|
Other long-term assets
|
—
|
|
|
42
|
|
|
507
|
|
|
—
|
|
|
549
|
|
|||||
|
Total long-term assets
|
6,846
|
|
|
2,633
|
|
|
6,999
|
|
|
(10,956
|
)
|
|
5,522
|
|
|||||
|
Total assets
|
$
|
7,142
|
|
|
$
|
4,030
|
|
|
$
|
14,259
|
|
|
$
|
(14,685
|
)
|
|
$
|
10,746
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
34
|
|
|
Accounts payable
|
2
|
|
|
—
|
|
|
2,579
|
|
|
—
|
|
|
2,581
|
|
|||||
|
Intercompany payables, current
|
3,336
|
|
|
89
|
|
|
303
|
|
|
(3,728
|
)
|
|
—
|
|
|||||
|
Accrued liabilities
|
—
|
|
|
29
|
|
|
1,245
|
|
|
—
|
|
|
1,274
|
|
|||||
|
Total current liabilities
|
3,338
|
|
|
118
|
|
|
4,161
|
|
|
(3,728
|
)
|
|
3,889
|
|
|||||
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
—
|
|
|
2,398
|
|
|
19
|
|
|
—
|
|
|
2,417
|
|
|||||
|
Intercompany payables, long-term
|
1,294
|
|
|
1,001
|
|
|
947
|
|
|
(3,242
|
)
|
|
—
|
|
|||||
|
Pension benefit obligations
|
—
|
|
|
—
|
|
|
1,011
|
|
|
—
|
|
|
1,011
|
|
|||||
|
Other long-term liabilities
|
—
|
|
|
11
|
|
|
405
|
|
|
—
|
|
|
416
|
|
|||||
|
Total long-term liabilities
|
1,294
|
|
|
3,410
|
|
|
2,382
|
|
|
(3,242
|
)
|
|
3,844
|
|
|||||
|
Total liabilities
|
4,632
|
|
|
3,528
|
|
|
6,543
|
|
|
(6,970
|
)
|
|
7,733
|
|
|||||
|
Total Delphi shareholders’ equity
|
2,510
|
|
|
502
|
|
|
7,213
|
|
|
(7,715
|
)
|
|
2,510
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
503
|
|
|
—
|
|
|
503
|
|
|||||
|
Total shareholders’ equity
|
2,510
|
|
|
502
|
|
|
7,716
|
|
|
(7,715
|
)
|
|
3,013
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
7,142
|
|
|
$
|
4,030
|
|
|
$
|
14,259
|
|
|
$
|
(14,685
|
)
|
|
$
|
10,746
|
|
|
|
Parent Guarantors
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
1,382
|
|
|
$
|
—
|
|
|
$
|
1,389
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
2,662
|
|
|
—
|
|
|
2,662
|
|
|||||
|
Intercompany receivables, current
|
452
|
|
|
1,123
|
|
|
948
|
|
|
(2,523
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
—
|
|
|
1,102
|
|
|
(9
|
)
|
|
1,093
|
|
|||||
|
Other current assets
|
1
|
|
|
10
|
|
|
600
|
|
|
(7
|
)
|
|
604
|
|
|||||
|
Total current assets
|
460
|
|
|
1,133
|
|
|
6,698
|
|
|
(2,539
|
)
|
|
5,752
|
|
|||||
|
Long-term assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intercompany receivables, long-term
|
561
|
|
|
888
|
|
|
1,283
|
|
|
(2,732
|
)
|
|
—
|
|
|||||
|
Property, net
|
—
|
|
|
—
|
|
|
3,216
|
|
|
—
|
|
|
3,216
|
|
|||||
|
Investments in affiliates
|
—
|
|
|
—
|
|
|
234
|
|
|
—
|
|
|
234
|
|
|||||
|
Investments in subsidiaries
|
5,181
|
|
|
884
|
|
|
—
|
|
|
(6,065
|
)
|
|
—
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
—
|
|
|
1,219
|
|
|
—
|
|
|
1,219
|
|
|||||
|
Other long-term assets
|
—
|
|
|
43
|
|
|
581
|
|
|
2
|
|
|
626
|
|
|||||
|
Total long-term assets
|
5,742
|
|
|
1,815
|
|
|
6,533
|
|
|
(8,795
|
)
|
|
5,295
|
|
|||||
|
Total assets
|
$
|
6,202
|
|
|
$
|
2,948
|
|
|
$
|
13,231
|
|
|
$
|
(11,334
|
)
|
|
$
|
11,047
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term debt
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
Accounts payable
|
—
|
|
|
—
|
|
|
2,595
|
|
|
—
|
|
|
2,595
|
|
|||||
|
Intercompany payables, current
|
2,008
|
|
|
204
|
|
|
301
|
|
|
(2,513
|
)
|
|
—
|
|
|||||
|
Accrued liabilities
|
—
|
|
|
23
|
|
|
1,222
|
|
|
(7
|
)
|
|
1,238
|
|
|||||
|
Total current liabilities
|
2,008
|
|
|
252
|
|
|
4,154
|
|
|
(2,520
|
)
|
|
3,894
|
|
|||||
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
—
|
|
|
2,339
|
|
|
12
|
|
|
—
|
|
|
2,351
|
|
|||||
|
Intercompany payables, long-term
|
1,283
|
|
|
571
|
|
|
888
|
|
|
(2,742
|
)
|
|
—
|
|
|||||
|
Pension benefit obligations
|
—
|
|
|
—
|
|
|
959
|
|
|
—
|
|
|
959
|
|
|||||
|
Other long-term liabilities
|
—
|
|
|
—
|
|
|
409
|
|
|
—
|
|
|
409
|
|
|||||
|
Total long-term liabilities
|
1,283
|
|
|
2,910
|
|
|
2,268
|
|
|
(2,742
|
)
|
|
3,719
|
|
|||||
|
Total liabilities
|
3,291
|
|
|
3,162
|
|
|
6,422
|
|
|
(5,262
|
)
|
|
7,613
|
|
|||||
|
Total Delphi shareholders’ equity
|
2,911
|
|
|
(214
|
)
|
|
6,286
|
|
|
(6,072
|
)
|
|
2,911
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
523
|
|
|
—
|
|
|
523
|
|
|||||
|
Total shareholders’ equity
|
2,911
|
|
|
(214
|
)
|
|
6,809
|
|
|
(6,072
|
)
|
|
3,434
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
6,202
|
|
|
$
|
2,948
|
|
|
$
|
13,231
|
|
|
$
|
(11,334
|
)
|
|
$
|
11,047
|
|
|
|
Parent Guarantors
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Net cash provided by operating activities
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
2,102
|
|
|
$
|
—
|
|
|
$
|
2,135
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
—
|
|
|
(855
|
)
|
|
—
|
|
|
(855
|
)
|
|||||
|
Proceeds from sale of property/investments
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||
|
Cost of business and technology acquisitions, net of cash acquired
|
—
|
|
|
(345
|
)
|
|
(5
|
)
|
|
—
|
|
|
(350
|
)
|
|||||
|
Decrease in restricted cash
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
|
Loans to affiliates
|
—
|
|
|
(1,075
|
)
|
|
(1,554
|
)
|
|
2,629
|
|
|
—
|
|
|||||
|
Repayments of loans from affiliates
|
60
|
|
|
165
|
|
|
304
|
|
|
(529
|
)
|
|
—
|
|
|||||
|
Return of investments in subsidiaries
|
—
|
|
|
389
|
|
|
—
|
|
|
(389
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) investing activities
|
60
|
|
|
(866
|
)
|
|
(2,091
|
)
|
|
1,711
|
|
|
(1,186
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net proceeds from other short-term debt agreements
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Repayments under long-term debt agreements
|
—
|
|
|
(164
|
)
|
|
—
|
|
|
—
|
|
|
(164
|
)
|
|||||
|
Repayment of senior notes
|
—
|
|
|
(526
|
)
|
|
—
|
|
|
—
|
|
|
(526
|
)
|
|||||
|
Proceeds from issuance of senior notes, net of issuance costs
|
—
|
|
|
691
|
|
|
—
|
|
|
—
|
|
|
691
|
|
|||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
|||||
|
Proceeds from borrowings from affiliates
|
1,594
|
|
|
1,035
|
|
|
—
|
|
|
(2,629
|
)
|
|
—
|
|
|||||
|
Payments on borrowings from affiliates
|
(359
|
)
|
|
(170
|
)
|
|
—
|
|
|
529
|
|
|
—
|
|
|||||
|
Capital distributions to affiliates
|
—
|
|
|
—
|
|
|
(389
|
)
|
|
389
|
|
|
—
|
|
|||||
|
Repurchase of ordinary shares
|
(1,024
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,024
|
)
|
|||||
|
Distribution of cash dividends
|
(301
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(301
|
)
|
|||||
|
Taxes withheld and paid on employees' restricted share awards
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(90
|
)
|
|
866
|
|
|
(463
|
)
|
|
(1,711
|
)
|
|
(1,398
|
)
|
|||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
(36
|
)
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
3
|
|
|
—
|
|
|
(488
|
)
|
|
—
|
|
|
(485
|
)
|
|||||
|
Cash and cash equivalents at beginning of year
|
7
|
|
|
—
|
|
|
1,382
|
|
|
—
|
|
|
1,389
|
|
|||||
|
Cash and cash equivalents at end of year
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
894
|
|
|
$
|
—
|
|
|
$
|
904
|
|
|
|
Parent Guarantors
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(65
|
)
|
|
$
|
—
|
|
|
$
|
1,883
|
|
|
$
|
(68
|
)
|
|
$
|
1,750
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
—
|
|
|
(682
|
)
|
|
—
|
|
|
(682
|
)
|
|||||
|
Proceeds from sale of property/investments
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
|||||
|
Cost of business and technology acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
|
Decrease in restricted cash
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Loans to affiliates
|
—
|
|
|
(1,174
|
)
|
|
(414
|
)
|
|
1,588
|
|
|
—
|
|
|||||
|
Repayments of loans from affiliates
|
—
|
|
|
402
|
|
|
548
|
|
|
(950
|
)
|
|
—
|
|
|||||
|
Return of investments in subsidiaries
|
—
|
|
|
845
|
|
|
—
|
|
|
(845
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) investing activities
|
—
|
|
|
73
|
|
|
(521
|
)
|
|
(207
|
)
|
|
(655
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net repayments under other short-term debt agreements
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
(80
|
)
|
|||||
|
Repayments under long-term debt agreements
|
—
|
|
|
(1,353
|
)
|
|
—
|
|
|
—
|
|
|
(1,353
|
)
|
|||||
|
Proceeds from issuance of senior secured term loans, net of issuance costs
|
—
|
|
|
560
|
|
|
—
|
|
|
—
|
|
|
560
|
|
|||||
|
Proceeds from issuance of senior notes, net of issuance costs
|
—
|
|
|
788
|
|
|
—
|
|
|
—
|
|
|
788
|
|
|||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
(55
|
)
|
|||||
|
Proceeds from borrowings from affiliates
|
1,451
|
|
|
—
|
|
|
137
|
|
|
(1,588
|
)
|
|
—
|
|
|||||
|
Payments on borrowings from affiliates
|
(713
|
)
|
|
—
|
|
|
(237
|
)
|
|
950
|
|
|
—
|
|
|||||
|
Capital distributions to affiliates
|
—
|
|
|
—
|
|
|
(845
|
)
|
|
845
|
|
|
—
|
|
|||||
|
Dividends paid to affiliates
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
68
|
|
|
—
|
|
|||||
|
Repurchase of ordinary shares
|
(457
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(457
|
)
|
|||||
|
Distribution of cash dividends
|
(211
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(211
|
)
|
|||||
|
Taxes withheld and paid on employees' restricted share awards
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
70
|
|
|
(73
|
)
|
|
(1,094
|
)
|
|
275
|
|
|
(822
|
)
|
|||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|||||
|
Increase in cash and cash equivalents
|
5
|
|
|
—
|
|
|
279
|
|
|
—
|
|
|
284
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
2
|
|
|
—
|
|
|
1,103
|
|
|
—
|
|
|
1,105
|
|
|||||
|
Cash and cash equivalents at end of year
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
1,382
|
|
|
$
|
—
|
|
|
$
|
1,389
|
|
|
|
Parent Guarantors
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(139
|
)
|
|
$
|
—
|
|
|
$
|
1,617
|
|
|
$
|
—
|
|
|
$
|
1,478
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
—
|
|
|
(705
|
)
|
|
—
|
|
|
(705
|
)
|
|||||
|
Proceeds from sale of property/investments
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||
|
Cost of acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(980
|
)
|
|
—
|
|
|
(980
|
)
|
|||||
|
Decrease in restricted cash
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Repayment of loans to related parties
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||
|
Acquisition of minority held shares
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
|
Dividends from equity method investments in excess of earnings
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|||||
|
Loans to affiliates
|
—
|
|
|
(637
|
)
|
|
(474
|
)
|
|
1,111
|
|
|
—
|
|
|||||
|
Repayments of loans from affiliates
|
9
|
|
|
154
|
|
|
100
|
|
|
(263
|
)
|
|
—
|
|
|||||
|
Other, net
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net cash provided by (used in) investing activities
|
9
|
|
|
(483
|
)
|
|
(2,005
|
)
|
|
848
|
|
|
(1,631
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net repayments under other short-term debt agreements
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
|
Proceeds from issuance of senior secured term loans, net of issuance costs
|
—
|
|
|
358
|
|
|
—
|
|
|
—
|
|
|
358
|
|
|||||
|
Repayments of senior secured term loans
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
|||||
|
Proceeds from borrowings from affiliates
|
636
|
|
|
239
|
|
|
236
|
|
|
(1,111
|
)
|
|
—
|
|
|||||
|
Payments on borrowings from affiliates
|
(154
|
)
|
|
(109
|
)
|
|
—
|
|
|
263
|
|
|
—
|
|
|||||
|
Repurchase of ordinary shares
|
(403
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(403
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
79
|
|
|
483
|
|
|
181
|
|
|
(848
|
)
|
|
(105
|
)
|
|||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Decrease in cash and cash equivalents
|
(51
|
)
|
|
—
|
|
|
(207
|
)
|
|
—
|
|
|
(258
|
)
|
|||||
|
Cash and cash equivalents at beginning of year
|
53
|
|
|
—
|
|
|
1,310
|
|
|
—
|
|
|
1,363
|
|
|||||
|
Cash and cash equivalents at end of year
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1,103
|
|
|
$
|
—
|
|
|
$
|
1,105
|
|
|
•
|
Electrical/Electronic Architecture, which includes complete electrical architecture and component products.
|
|
•
|
Powertrain Systems, which includes extensive systems integration expertise in gasoline, diesel and fuel handling and full end-to-end systems including fuel injection, combustion, electronics controls, exhaust handling, test and validation capabilities, aftermarket, and original equipment service.
|
|
•
|
Electronics and Safety, which includes component and systems integration expertise in infotainment and connectivity, body controls and security systems, displays, mechatronics, passive and active safety electronics and electric and hybrid electric vehicle power electronics, as well as advanced development of software.
|
|
•
|
Thermal Systems, which includes heating, ventilating and air conditioning (“HVAC”) systems, components for multiple transportation and other adjacent markets, and powertrain cooling and related technologies.
|
|
•
|
Eliminations and Other, which includes i) the elimination of inter-segment transactions, and ii) certain other expenses and income of a non-operating or strategic nature.
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net sales
|
$
|
8,274
|
|
|
$
|
4,575
|
|
|
$
|
2,859
|
|
|
$
|
1,556
|
|
|
$
|
(241
|
)
|
|
$
|
17,023
|
|
|
Depreciation and amortization
|
$
|
265
|
|
|
$
|
194
|
|
|
$
|
79
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
587
|
|
|
Adjusted operating income
|
$
|
1,080
|
|
|
$
|
533
|
|
|
$
|
352
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
2,018
|
|
|
Operating income (2)
|
$
|
1,008
|
|
|
$
|
474
|
|
|
$
|
318
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
1,847
|
|
|
Equity income (loss)
|
$
|
21
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
(18
|
)
|
|
$
|
17
|
|
|
Net income attributable to noncontrolling interest
|
$
|
35
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
Capital expenditures
|
$
|
326
|
|
|
$
|
315
|
|
|
$
|
89
|
|
|
$
|
76
|
|
|
$
|
49
|
|
|
$
|
855
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net sales
|
$
|
7,972
|
|
|
$
|
4,424
|
|
|
$
|
2,830
|
|
|
$
|
1,468
|
|
|
$
|
(231
|
)
|
|
$
|
16,463
|
|
|
Depreciation and amortization
|
$
|
236
|
|
|
$
|
188
|
|
|
$
|
73
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
540
|
|
|
Adjusted operating income
|
$
|
1,001
|
|
|
$
|
483
|
|
|
$
|
323
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
1,844
|
|
|
Operating income (3)
|
$
|
958
|
|
|
$
|
431
|
|
|
$
|
267
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
1,684
|
|
|
Equity income (loss)
|
$
|
15
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
(3
|
)
|
|
$
|
34
|
|
|
Net income attributable to noncontrolling interest
|
$
|
40
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
Capital expenditures
|
$
|
293
|
|
|
$
|
224
|
|
|
$
|
64
|
|
|
$
|
77
|
|
|
$
|
24
|
|
|
$
|
682
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net sales
|
$
|
6,815
|
|
|
$
|
4,656
|
|
|
$
|
2,732
|
|
|
$
|
1,541
|
|
|
$
|
(225
|
)
|
|
$
|
15,519
|
|
|
Depreciation and amortization
|
$
|
164
|
|
|
$
|
182
|
|
|
$
|
97
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
486
|
|
|
Adjusted operating income
|
$
|
781
|
|
|
$
|
541
|
|
|
$
|
281
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
1,671
|
|
|
Operating income (4)
|
$
|
723
|
|
|
$
|
516
|
|
|
$
|
177
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
1,476
|
|
|
Equity income (loss)
|
$
|
13
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
11
|
|
|
$
|
(1
|
)
|
|
$
|
27
|
|
|
Net income attributable to noncontrolling interest
|
$
|
37
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
83
|
|
|
Capital expenditures
|
$
|
238
|
|
|
$
|
304
|
|
|
$
|
66
|
|
|
$
|
63
|
|
|
$
|
34
|
|
|
$
|
705
|
|
|
(1)
|
Eliminations and Other includes the elimination of inter-segment transactions.
|
|
(2)
|
Includes charges recorded in 2014 related to costs associated with employee termination benefits and other exit costs of
$56 million
for Electrical/Electronic Architecture,
$55 million
for Powertrain Systems,
$28 million
for Electronics and Safety and
$5 million
for Thermal Systems.
|
|
(3)
|
Includes charges recorded in 2013 related to costs associated with employee termination benefits and other exit costs of
$28 million
for Electrical/Electronic Architecture,
$52 million
for Powertrain Systems,
$56 million
for Electronics and Safety and
$9 million
for Thermal Systems.
|
|
(4)
|
Includes charges recorded in 2012 related to costs associated with employee termination benefits and other exit costs of
$49 million
for Electrical/Electronic Architecture,
$25 million
for Powertrain Systems,
$89 million
for Electronics and Safety and
$8 million
for Thermal Systems.
|
|
|
Electrical/
Electronic
Architecture
|
|
Powertrain
Systems
|
|
Electronics
and Safety
|
|
Thermal
Systems
|
|
Eliminations and Other (1)
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Balance as of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment in affiliates
|
$
|
64
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
112
|
|
|
$
|
(13
|
)
|
|
$
|
228
|
|
|
Goodwill
|
$
|
648
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
656
|
|
|
Total segment assets
|
$
|
5,795
|
|
|
$
|
3,885
|
|
|
$
|
2,064
|
|
|
$
|
1,012
|
|
|
$
|
(2,010
|
)
|
|
$
|
10,746
|
|
|
Balance as of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment in affiliates
|
$
|
48
|
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
9
|
|
|
$
|
234
|
|
|
Goodwill
|
$
|
487
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
496
|
|
|
Total segment assets
|
$
|
5,312
|
|
|
$
|
4,128
|
|
|
$
|
2,018
|
|
|
$
|
985
|
|
|
$
|
(1,396
|
)
|
|
$
|
11,047
|
|
|
(1)
|
Eliminations and Other includes the elimination of inter-segment transactions.
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Adjusted operating income
|
$
|
1,080
|
|
|
$
|
533
|
|
|
$
|
352
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
2,018
|
|
|
Restructuring
|
(56
|
)
|
|
(55
|
)
|
|
(28
|
)
|
|
(5
|
)
|
|
—
|
|
|
(144
|
)
|
||||||
|
Other acquisition and portfolio project costs
|
(14
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
(20
|
)
|
||||||
|
Asset impairments
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||||
|
Operating income
|
$
|
1,008
|
|
|
$
|
474
|
|
|
$
|
318
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
1,847
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(135
|
)
|
|||||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|||||||||||
|
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
1,705
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
(282
|
)
|
|||||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
1,440
|
|
|||||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
89
|
|
|||||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
$
|
1,351
|
|
||||||||||
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Adjusted operating income
|
$
|
1,001
|
|
|
$
|
483
|
|
|
$
|
323
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
1,844
|
|
|
Restructuring
|
(28
|
)
|
|
(52
|
)
|
|
(56
|
)
|
|
(9
|
)
|
|
—
|
|
|
(145
|
)
|
||||||
|
Other acquisition and portfolio project costs
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||||
|
Operating income
|
$
|
958
|
|
|
$
|
431
|
|
|
$
|
267
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
1,684
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(143
|
)
|
|||||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
(18
|
)
|
|||||||||||
|
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
1,523
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
(256
|
)
|
|||||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
1,301
|
|
|||||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
89
|
|
|||||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
$
|
1,212
|
|
||||||||||
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Adjusted operating income
|
$
|
781
|
|
|
$
|
541
|
|
|
$
|
281
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
1,671
|
|
|
Restructuring
|
(49
|
)
|
|
(25
|
)
|
|
(89
|
)
|
|
(8
|
)
|
|
—
|
|
|
(171
|
)
|
||||||
|
Other acquisition and portfolio project costs
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||||
|
Asset impairments
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||||
|
Operating income
|
$
|
723
|
|
|
$
|
516
|
|
|
$
|
177
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
1,476
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(136
|
)
|
|||||||||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|||||||||||
|
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
1,345
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
(212
|
)
|
|||||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
1,160
|
|
|||||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
83
|
|
|||||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
$
|
1,077
|
|
||||||||||
|
|
Year Ended
December 31, 2014
|
|
Year Ended
December 31, 2013
|
|
Year Ended
December 31, 2012
|
||||||||||||||||||
|
|
Net Sales
|
|
Net
Property (1)
|
|
Net Sales
|
|
Net
Property (1)
|
|
Net Sales
|
|
Net
Property (1)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
United States (2)
|
$
|
5,658
|
|
|
$
|
772
|
|
|
$
|
5,300
|
|
|
$
|
668
|
|
|
$
|
5,193
|
|
|
$
|
592
|
|
|
Other North America
|
208
|
|
|
145
|
|
|
213
|
|
|
145
|
|
|
151
|
|
|
139
|
|
||||||
|
Europe, Middle East & Africa (3)
|
6,452
|
|
|
1,487
|
|
|
6,444
|
|
|
1,592
|
|
|
6,364
|
|
|
1,455
|
|
||||||
|
Asia Pacific (4)
|
3,958
|
|
|
817
|
|
|
3,541
|
|
|
674
|
|
|
2,827
|
|
|
524
|
|
||||||
|
South America
|
747
|
|
|
122
|
|
|
965
|
|
|
137
|
|
|
984
|
|
|
150
|
|
||||||
|
Total
|
$
|
17,023
|
|
|
$
|
3,343
|
|
|
$
|
16,463
|
|
|
$
|
3,216
|
|
|
$
|
15,519
|
|
|
$
|
2,860
|
|
|
(1)
|
Net property data represents property, plant and equipment, net of accumulated depreciation.
|
|
(2)
|
Includes net sales and machinery, equipment and tooling that relate to the Company's maquiladora operations located in Mexico. These assets are utilized to produce products sold to customers located in the United States.
|
|
(3)
|
Includes Delphi’s country of domicile, Jersey, and the country of Delphi’s principal executive offices, the United Kingdom. The Company had no sales in Jersey in any period. The Company had net sales of
$892 million
,
$727 million
, and
$726 million
in the United Kingdom for the years ended December 31, 2014, 2013 and 2012, respectively. The Company had net property in the United Kingdom of
$231 million
,
$229 million
, and
$191 million
as of December 31, 2014, 2013 and 2012, respectively. The largest portion of net sales in the Europe, Middle East & Africa region was
$892 million
in the United Kingdom,
$1,076 million
in Germany and
$1,145 million
in France for the years ended December 31, 2014, 2013 and 2012, respectively.
|
|
(4)
|
Net sales and net property in Asia Pacific are primarily attributable to China.
|
|
|
Three Months Ended
|
|
|
||||||||||||||||
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
Total
|
||||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
4,276
|
|
|
$
|
4,451
|
|
|
$
|
4,144
|
|
|
$
|
4,152
|
|
|
$
|
17,023
|
|
|
Cost of sales
|
3,508
|
|
|
3,611
|
|
|
3,388
|
|
|
3,343
|
|
|
13,850
|
|
|||||
|
Gross profit
|
$
|
768
|
|
|
$
|
840
|
|
|
$
|
756
|
|
|
$
|
809
|
|
|
$
|
3,173
|
|
|
Operating income
|
$
|
459
|
|
|
$
|
488
|
|
|
$
|
414
|
|
|
$
|
486
|
|
|
$
|
1,847
|
|
|
Net income (1)
|
$
|
341
|
|
|
$
|
406
|
|
|
$
|
325
|
|
|
$
|
368
|
|
|
$
|
1,440
|
|
|
Net income attributable to Delphi
|
$
|
320
|
|
|
$
|
382
|
|
|
$
|
305
|
|
|
$
|
344
|
|
|
$
|
1,351
|
|
|
Basic net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic net income per share attributable to Delphi (2)
|
$
|
1.05
|
|
|
$
|
1.26
|
|
|
$
|
1.02
|
|
|
$
|
1.17
|
|
|
$
|
4.50
|
|
|
Weighted average number of basic shares outstanding
|
305.85
|
|
|
302.68
|
|
|
298.59
|
|
|
294.11
|
|
|
300.27
|
|
|||||
|
Diluted net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted net income per share attributable to Delphi (2)
|
$
|
1.04
|
|
|
$
|
1.26
|
|
|
$
|
1.02
|
|
|
$
|
1.16
|
|
|
$
|
4.48
|
|
|
Weighted average number of diluted shares outstanding
|
306.89
|
|
|
303.74
|
|
|
300.14
|
|
|
296.93
|
|
|
301.89
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
4,024
|
|
|
$
|
4,240
|
|
|
$
|
4,017
|
|
|
$
|
4,182
|
|
|
$
|
16,463
|
|
|
Cost of sales
|
3,339
|
|
|
3,464
|
|
|
3,338
|
|
|
3,426
|
|
|
13,567
|
|
|||||
|
Gross profit
|
$
|
685
|
|
|
$
|
776
|
|
|
$
|
679
|
|
|
$
|
756
|
|
|
$
|
2,896
|
|
|
Operating income
|
$
|
397
|
|
|
$
|
483
|
|
|
$
|
387
|
|
|
$
|
417
|
|
|
$
|
1,684
|
|
|
Net income (3)
|
$
|
298
|
|
|
$
|
389
|
|
|
$
|
293
|
|
|
$
|
321
|
|
|
$
|
1,301
|
|
|
Net income attributable to Delphi
|
$
|
276
|
|
|
$
|
367
|
|
|
$
|
271
|
|
|
$
|
298
|
|
|
$
|
1,212
|
|
|
Basic net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic net income per share attributable to Delphi (2)
|
$
|
0.88
|
|
|
$
|
1.18
|
|
|
$
|
0.88
|
|
|
$
|
0.97
|
|
|
$
|
3.90
|
|
|
Weighted average number of basic shares outstanding
|
314.68
|
|
|
311.93
|
|
|
309.68
|
|
|
307.08
|
|
|
310.82
|
|
|||||
|
Diluted net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted net income per share attributable to Delphi (2)
|
$
|
0.88
|
|
|
$
|
1.17
|
|
|
$
|
0.87
|
|
|
$
|
0.97
|
|
|
$
|
3.89
|
|
|
Weighted average number of diluted shares outstanding
|
315.36
|
|
|
312.69
|
|
|
310.62
|
|
|
308.64
|
|
|
311.80
|
|
|||||
|
(1)
|
In the first quarter of 2014, Delphi recognized a loss on extinguishment of debt of
$34 million
.
|
|
(2)
|
Due to the use of the weighted average shares outstanding for each quarter for computing earnings per share, the sum of the quarterly per share amounts may not equal the per share amount for the year.
|
|
(3)
|
In the first quarter of 2013, Delphi recognized a loss on debt extinguishment of
$39 million
.
|
|
•
|
Annual base salary of $1,100,000;
|
|
•
|
Annual bonus target of 150% of base salary; and
|
|
•
|
A long-term incentive award with a target value of $7,600,000 in the form of 75% performance-vesting and 25% time-vesting restricted stock units, to be made in the normal course.
|
|
|
|
|
|
Page No.
|
|
— Reports of Independent Registered Public Accounting Firm
|
|
|
— Consolidated Statements of Operations for the Years Ended December 31, 2014, 2013 and 2012
|
|
|
— Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2014, 2013 and 2012
|
|
|
— Consolidated Balance Sheets as of December 31, 2014 and 2013
|
|
|
— Consolidated Statements of Cash Flows for the Years Ended December 31, 2014, 2013 and 2012
|
|
|
— Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2014, 2013 and 2012
|
|
|
— Notes to Consolidated Financial Statements
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
||||||||||
|
|
Balance at Beginning of Period
|
|
Charged to Costs and Expenses
|
|
Deductions
|
|
Other Activity
|
|
Balance at End of Period
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
December 31, 2014:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts (a)
|
$
|
63
|
|
|
$
|
11
|
|
|
$
|
(6
|
)
|
|
$
|
(46
|
)
|
|
$
|
22
|
|
|
Tax valuation allowance (b)
|
$
|
642
|
|
|
$
|
187
|
|
|
$
|
(15
|
)
|
|
$
|
(67
|
)
|
|
$
|
747
|
|
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
$
|
65
|
|
|
$
|
7
|
|
|
$
|
(10
|
)
|
|
$
|
1
|
|
|
$
|
63
|
|
|
Tax valuation allowance (b)
|
$
|
502
|
|
|
$
|
125
|
|
|
$
|
(17
|
)
|
|
$
|
32
|
|
|
$
|
642
|
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
$
|
70
|
|
|
$
|
22
|
|
|
$
|
(27
|
)
|
|
$
|
—
|
|
|
$
|
65
|
|
|
Tax valuation allowance (b)
|
$
|
472
|
|
|
$
|
32
|
|
|
$
|
(42
|
)
|
|
$
|
40
|
|
|
$
|
502
|
|
|
(a)
|
Other Activity primarily represents the reclassification of balances related to billing adjustments to accounts receivable.
|
|
(b)
|
Additions Charged to Costs and Expenses are primarily related to taxable losses for which the tax benefit has been reserved.
|
|
Exhibit
Number
|
|
Description
|
|
2.1
|
|
Master Disposition Agreement among Delphi Corporation, GM Components Holdings, LLC, General Motors Company, Motors Liquidation Company (fka General Motors Corporation), DIP Holdco 3, LLC, and the other sellers and other buyers party thereto, dated July 26, 2009(1)
|
|
3.1
|
|
Memorandum and Articles of Association(4)
|
|
4.1
|
|
Form of Ordinary Share Certificate(3)
|
|
4.2
|
|
Senior Notes Indenture, dated as of May 17, 2011, among Delphi Corporation, the guarantors party thereto, Wilmington Trust Company, as trustee, and Deutsche Bank Trust Company Americas, as registrar, paying agent and authenticating agent (including forms of notes)(1)
|
|
4.3
|
|
Fourth Amended and Restated Limited Liability Partnership Agreement of Delphi Automotive LLP dated as of July 12, 2011(2)
|
|
4.4
|
|
Senior Notes Indenture, dated as of February 14, 2013, among Delphi Corporation, the guarantors named therein, Wilmington Trust, National Association, as Trustee, and Deutsche Bank Trust Company Americas, as Registrar, Paying Agent and Authenticating Agent (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of the Company filed with the SEC on February 14, 2013)
|
|
4.5
|
|
Supplemental Indenture, dated as of February 14, 2013, among Delphi Corporation, the guarantors named therein, Wilmington Trust, National Association, as Trustee, and Deutsche Bank Trust Company Americas, as Registrar, Paying Agent and Authenticating Agent (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of the Company filed with the SEC on February 14, 2013).
|
|
4.6
|
|
Second Supplemental Indenture, dated as of March 3, 2014, among Delphi Corporation, the Guarantors named therein, Wilmington Trust, National Association, as Trustee, and Deutsche Bank Trust Company Americas, as Registrar, Paying Agent and Authenticating Agent (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of the Company filed with the SEC on March 3, 2014)
|
|
10.1
|
|
Restatement Agreement to Amended and Restated Credit Agreement dated as of March 1, 2013, among Delphi Corporation, Delphi Automotive PLC, Delphi Automotive LLP, Delphi Automotive Holdings US Limited, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of the Company filed with the SEC on March 1, 2013).
|
|
10.2
|
|
Delphi LLC Annual Incentive Plan(1)+
|
|
10.3
|
|
Delphi Corporation Supplemental Executive Retirement Program(1)+
|
|
10.4
|
|
Delphi Corporation Salaried Retirement Equalization Savings Program(1)+
|
|
10.5
|
|
Delphi Automotive PLC Long Term Incentive Plan(3)+
|
|
10.6
|
|
Offer letter for Rodney O’Neal, dated October 2, 2009(1)+
|
|
10.7
|
|
Offer letter for Kevin M. Butler, dated October 2, 2009(8)+
|
|
10.8
|
|
Offer letter for Jeffrey J. Owens, dated October 2, 2009(8)+
|
|
10.9
|
|
Offer letter for James A. Spencer, dated October 2, 2009(1)+
|
|
10.10
|
|
Offer letter for Kevin P. Clark, dated June 10, 2010(1)+
|
|
10.11
|
|
Offer letter for Majdi B. Abulaban, dated October 2, 2009(10)+
|
|
10.12
|
|
Offer letter for Mark J. Murphy, dated September 3, 2014 (11)+
|
|
10.13
|
|
Form of Officer RSU Award Agreement pursuant to Delphi Automotive PLC Long Term Incentive Plan(5)+
|
|
10.14
|
|
CEO RSU Award Agreement pursuant to Delphi Automotive PLC Long Term Incentive Plan(5)+
|
|
10.15
|
|
Form of Officer RSU Award Agreement (including Continuity Incentive RSU Award) pursuant to Delphi Automotive PLC Long Term Incentive Plan(5)+
|
|
10.16
|
|
Form of Non-Employee Director RSU Award Agreement pursuant to Delphi Automotive PLC Long Term Incentive Plan, as amended(6)+
|
|
10.17
|
|
Letter Agreement, dated October 29, 2012, between the Company and Kevin P. Clark(7)+
|
|
10.18
|
|
Form of Officer RSU Award Agreement pursuant to the Delphi Automotive PLC Long Term Incentive Plan(9)+
|
|
10.19
|
|
Form of CEO RSU Award Agreement pursuant to the Delphi Automotive PLC Long Term Incentive Plan(9)+
|
|
10.20
|
|
Form of Officer RSU Award Agreement (including Continuity Incentive RSU Award) pursuant to the Delphi Automotive PLC Long Term Incentive Plan(9)+
|
|
10.21
|
|
Delphi Automotive PLC Annual Incentive Plan (as Amended and Restated Effective December 10, 2014)*+
|
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges*
|
|
21.1
|
|
Subsidiaries of the Registrant*
|
|
23.1
|
|
Consent of Ernst & Young LLP*
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer*
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer*
|
|
32.1
|
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
32.2
|
|
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
Exhibit
Number
|
|
Description
|
|
101.INS
|
|
XBRL Instance Document#
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document#
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document#
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document#
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document#
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document#
|
|
|
|
|
|
|
|
DELPHI AUTOMOTIVE PLC
|
|
|
|
|
|
|
|
/s/ Mark J. Murphy
|
|
|
|
By: Mark J. Murphy
|
|
|
|
Chief Financial Officer and
|
|
|
|
Executive Vice President
|
|
|
|
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ Rodney O’Neal
|
|
Chief Executive Officer,
President & Director
(Principal Executive Officer)
|
|
Rodney O’Neal
|
|
|
|
|
|
|
|
/s/ Mark J. Murphy
|
|
Chief Financial Officer and
Executive Vice President
(Principal Financial Officer)
|
|
Mark J. Murphy
|
|
|
|
|
|
|
|
/s/ Allan J. Brazier
|
|
Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
|
Allan J. Brazier
|
|
|
|
|
|
|
|
/s/ John A. Krol
|
|
Chairman of the Board of Directors
|
|
John A. Krol
|
|
|
|
|
|
|
|
/s/ Gary L. Cowger
|
|
Director
|
|
Gary L. Cowger
|
|
|
|
|
|
|
|
/s/ Nicholas M. Donofrio
|
|
Director
|
|
Nicholas M. Donofrio
|
|
|
|
|
|
|
|
/s/ Mark P. Frissora
|
|
Director
|
|
Mark P. Frissora
|
|
|
|
|
|
|
|
/s/ Rajiv L. Gupta
|
|
Director
|
|
Rajiv L. Gupta
|
|
|
|
|
|
|
|
/s/ J. Randall MacDonald
|
|
Director
|
|
J. Randall MacDonald
|
|
|
|
|
|
|
|
/s/ Sean O. Mahoney
|
|
Director
|
|
Sean O. Mahoney
|
|
|
|
|
|
|
|
/s/ Thomas W. Sidlik
|
|
Director
|
|
Thomas W. Sidlik
|
|
|
|
|
|
|
|
/s/ Bernd Wiedemann
|
|
Director
|
|
Bernd Wiedemann
|
|
|
|
|
|
|
|
/s/ Lawrence A. Zimmerman
|
|
Director
|
|
Lawrence A. Zimmerman
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|