These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Jersey
|
|
98-1029562
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
Title of class
|
|
Name of Each Exchange on which Registered
|
|
Ordinary Shares. $0.01 par value per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
.
|
Accelerated filer
¨
.
|
Non-accelerated filer
¨
.
|
Smaller reporting company
¨
.
|
|
(Do not check if a smaller reporting company)
|
|||
|
|
|
Page
|
|
|
Part I
|
|
|
Item 1.
|
||
|
Supplementary Item.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
Part II
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
Part III
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
Part IV
|
|
|
Item 15.
|
||
|
•
|
Electrical/Electronic Architecture
—This segment provides complete design of the vehicle’s electrical architecture, including connectors, wiring assemblies and harnesses, electrical centers and hybrid high voltage and safety distribution systems. Our products provide the critical electrical and electronics backbone that supports increased vehicle content and electrification, reduced emissions and higher fuel economy through weight savings.
|
|
•
|
Powertrain Systems
—This segment provides systems integration of full end-to-end gasoline and diesel engine management systems including fuel handling, fuel injection, combustion, electronic controls, test and validation capabilities, electric and hybrid electric vehicle power electronics, aftermarket, and original equipment services. We design solutions to optimize powertrain power and performance while helping our customers meet new emissions and fuel economy regulations.
|
|
•
|
Electronics and Safety
—This segment provides critical components, systems and advanced software for passenger safety, security, comfort and infotainment, as well as vehicle operation, including body controls, infotainment and connectivity systems, passive and active safety electronics, autonomous driving technologies and displays, as well as advanced development of software. Our products integrate and optimize electronic content, which improves fuel economy, reduces emissions, increases safety and provides occupant infotainment and connectivity.
|
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|||||||||||||||
|
|
Net Sales
|
|
% of Total
|
|
Net Sales
|
|
% of Total
|
|
Net Sales
|
|
% of Total
|
|||||||||
|
|
(in millions, excluding percentages)
|
|||||||||||||||||||
|
Electrical/Electronic Architecture
|
$
|
9,316
|
|
|
56
|
%
|
|
$
|
8,180
|
|
|
54
|
%
|
|
$
|
8,274
|
|
|
53
|
%
|
|
Powertrain Systems
|
4,486
|
|
|
27
|
%
|
|
4,407
|
|
|
29
|
%
|
|
4,540
|
|
|
29
|
%
|
|||
|
Electronics and Safety
|
3,014
|
|
|
18
|
%
|
|
2,744
|
|
|
18
|
%
|
|
2,880
|
|
|
19
|
%
|
|||
|
Eliminations and Other
|
(155
|
)
|
|
(1
|
)%
|
|
(166
|
)
|
|
(1
|
)%
|
|
(195
|
)
|
|
(1
|
)%
|
|||
|
Total
|
$
|
16,661
|
|
|
|
|
$
|
15,165
|
|
|
|
|
$
|
15,499
|
|
|
|
|||
|
•
|
High quality connectors are engineered primarily for use in the automotive and related markets, but also have applications in the aerospace, military and telematics sectors.
|
|
•
|
Electrical centers provide centralized electrical power and signal distribution and all of the associated circuit protection and switching devices, thereby optimizing the overall vehicle electrical system.
|
|
•
|
Distribution systems, including hybrid high voltage and safety systems, are integrated into one optimized vehicle electrical system that can utilize smaller cable and gauge sizes and ultra-thin wall insulation (which product line makes up approximately 37%, 40% and 37% of our total revenue for the years ended December 31, 2016, 2015 and 2014, respectively).
|
|
•
|
The gasoline EMS portfolio features fuel injection and air/fuel control, valvetrain, ignition, sensors and actuators, transmission control products, and powertrain electronic control modules with software, algorithms and calibration.
|
|
•
|
The diesel EMS product line offers high quality common rail fuel injection system technologies including diesel injection equipment, system integration, calibration, electronics, and emission control solutions.
|
|
•
|
Electric and hybrid electric vehicle power electronics comprises power modules, inverters and converters and battery packs.
|
|
•
|
The Powertrain Systems segment also supplies integrated fuel handling systems for gasoline, diesel, flexfuel and biofuel configurations, and innovative evaporative emissions systems that are recognized as industry-leading technologies.
|
|
•
|
Electronic controls products primarily consist of body computers and security systems.
|
|
•
|
The infotainment and driver interface portfolio primarily consists of receivers, digital receivers, satellite audio receivers, navigation systems and displays (including re-configurable displays).
|
|
•
|
Passive and active safety electronics and advanced driver assistance systems primarily includes occupant detection systems, collision warning systems, advanced cruise control technologies, collision sensing and auto braking.
|
|
Segment
|
Competitors
|
|
Electrical/Electronic Architecture
|
• A Raymond Et Cie
|
|
• Lear Corporation
|
|
|
• Leoni AG
|
|
|
• Molex Inc. (a subsidiary of Koch Industries, Inc.)
|
|
|
• Panduit Corporation
|
|
|
• Sumitomo Corporation
|
|
|
• TE Connectivity, Ltd.
|
|
|
• Yazaki Corporation
|
|
|
|
|
|
Powertrain Systems
|
• Bosch Group
|
|
• Continental AG
|
|
|
• Denso Corporation
|
|
|
• Hitachi, Ltd.
|
|
|
• Magneti Marelli S.p.A.
|
|
|
|
|
|
Electronics and Safety
|
• Alpine Electronics
|
|
• Autoliv AB
|
|
|
• Bosch Group
|
|
|
• Continental AG
|
|
|
• Denso Corporation
|
|
|
• Harman International Industries
|
|
|
• Panasonic Corporation
|
|
|
• Visteon Corporation
|
|
|
• ZF Friedrichshafen AG
|
|
|
Customer
|
Percentage of Net Sales
|
|
GM
|
14%
|
|
Volkswagen Group (“VW”)
|
8%
|
|
Ford Motor Company (“Ford”)
|
6%
|
|
Fiat Chrysler Automobiles N.V. ("FCA")
|
5%
|
|
Shanghai General Motors Company Limited
|
5%
|
|
Daimler AG (“Daimler”)
|
5%
|
|
PSA Peugeot Citroën (“PSA”)
|
5%
|
|
Hyundai Motor Company
|
3%
|
|
Geely Automobile Holdings Limited
|
3%
|
|
Toyota Motor Corporation
|
2%
|
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
|
Net Sales
|
|
Net
Property (1)
|
|
Net Sales
|
|
Net
Property (1)
|
|
Net Sales
|
|
Net
Property (1)
|
||||||||||||
|
United States (2)
|
$
|
6,037
|
|
|
$
|
980
|
|
|
$
|
5,536
|
|
|
$
|
898
|
|
|
$
|
5,160
|
|
|
$
|
675
|
|
|
Other North America
|
143
|
|
|
171
|
|
|
146
|
|
|
147
|
|
|
208
|
|
|
135
|
|
||||||
|
Europe, Middle East & Africa (3)
|
5,871
|
|
|
1,435
|
|
|
5,275
|
|
|
1,469
|
|
|
5,940
|
|
|
1,395
|
|
||||||
|
Asia Pacific (4)
|
4,274
|
|
|
858
|
|
|
3,839
|
|
|
809
|
|
|
3,552
|
|
|
732
|
|
||||||
|
South America
|
336
|
|
|
71
|
|
|
369
|
|
|
54
|
|
|
639
|
|
|
84
|
|
||||||
|
Total
|
$
|
16,661
|
|
|
$
|
3,515
|
|
|
$
|
15,165
|
|
|
$
|
3,377
|
|
|
$
|
15,499
|
|
|
$
|
3,021
|
|
|
(1)
|
Net property data represents property, plant and equipment, net of accumulated depreciation.
|
|
(2)
|
Includes net sales and machinery, equipment and tooling that relate to the Company's maquiladora operations located in Mexico. These assets are utilized to produce products sold to customers located in the United States.
|
|
(3)
|
Includes our country of domicile, Jersey, and the country of our principal executive offices, the United Kingdom. We had no sales in Jersey in any period. We had net sales of
$827 million
,
$834 million
and
$892 million
in the United Kingdom for the years ended
December 31, 2016
,
2015
and
2014
, respectively. We had net property in the United Kingdom of
$230 million
,
$276 million
and
$231 million
as of
December 31, 2016
,
2015
and
2014
, respectively. The largest portion of net sales in the Europe, Middle East & Africa region was
$959 million
in Germany,
$834 million
in the United Kingdom and
$892 million
in the United Kingdom for the years ended
December 31, 2016
,
2015
and
2014
, respectively.
|
|
(4)
|
Net sales and net property in Asia Pacific are primarily attributable to China.
|
|
•
|
exposure to local economic, political and labor conditions;
|
|
•
|
unexpected changes in laws, regulations, trade or monetary or fiscal policy, including interest rates, foreign currency exchange rates and changes in the rate of inflation in the U.S. and other foreign countries;
|
|
•
|
tariffs, quotas, customs and other import or export restrictions and other trade barriers;
|
|
•
|
expropriation and nationalization;
|
|
•
|
difficulty of enforcing agreements, collecting receivables and protecting assets through non-U.S. legal systems;
|
|
•
|
reduced intellectual property protection;
|
|
•
|
limitations on repatriation of earnings;
|
|
•
|
withholding and other taxes on remittances and other payments by subsidiaries;
|
|
•
|
investment restrictions or requirements;
|
|
•
|
export and import restrictions;
|
|
•
|
violence and civil unrest in local countries; and
|
|
•
|
compliance with the requirements of an increasing body of applicable anti-bribery laws, including the U.S. Foreign Corrupt Practices Act, the U.K. Bribery Act and similar laws of various other countries.
|
|
•
|
lose net revenue;
|
|
•
|
incur increased costs such as warranty expense and costs associated with customer support;
|
|
•
|
experience delays, cancellations or rescheduling of orders for our products;
|
|
•
|
experience increased product returns or discounts; or
|
|
•
|
damage our reputation,
|
|
•
|
the generation, storage, handling, use, transportation, presence of, or exposure to hazardous materials;
|
|
•
|
the emission and discharge of hazardous materials into the ground, air or water;
|
|
•
|
the incorporation of certain chemical substances into our products, including electronic equipment; and
|
|
•
|
the health and safety of our employees.
|
|
|
North America
|
|
Europe,
Middle East
& Africa
|
|
Asia Pacific
|
|
South America
|
|
Total
|
|||||
|
Electrical/Electronic Architecture
|
32
|
|
|
34
|
|
|
25
|
|
|
5
|
|
|
96
|
|
|
Powertrain Systems
|
4
|
|
|
8
|
|
|
5
|
|
|
1
|
|
|
18
|
|
|
Electronics and Safety
|
3
|
|
|
6
|
|
|
3
|
|
|
—
|
|
|
12
|
|
|
Total
|
39
|
|
|
48
|
|
|
33
|
|
|
6
|
|
|
126
|
|
|
|
Price Range of Ordinary Shares
|
||||||
|
|
High
|
|
Low
|
||||
|
2015
|
|
|
|
||||
|
Period from January 1 through March 31, 2015
|
$
|
82.24
|
|
|
$
|
66.10
|
|
|
Period from April 1 through June 30, 2015
|
90.57
|
|
|
78.17
|
|
||
|
Period from July 1 through September 30, 2015
|
86.31
|
|
|
66.27
|
|
||
|
Period from October 1 through December 31, 2015
|
88.89
|
|
|
75.18
|
|
||
|
2016
|
|
|
|
||||
|
Period from January 1 through March 31, 2016
|
$
|
84.80
|
|
|
$
|
55.59
|
|
|
Period from April 1 through June 30, 2016
|
78.00
|
|
|
58.04
|
|
||
|
Period from July 1 through September 30, 2016
|
72.13
|
|
|
58.97
|
|
||
|
Period from October 1 through December 31, 2016
|
71.95
|
|
|
60.50
|
|
||
|
(1)
|
Delphi Automotive PLC
|
|
(2)
|
S&P 500 – Standard & Poor’s 500 Total Return Index
|
|
(3)
|
Automotive Supplier Peer Group – Russell 3000 Auto Parts Index, including American Axle & Manufacturing, BorgWarner Inc., Cooper Tire & Rubber Company, Dana Inc., Delphi Automotive PLC, Dorman Products Inc., Federal-Mogul Corp., Ford Motor Co., General Motors Co., Gentex Corp., Gentherm Inc., Genuine Parts Co., Goodyear Tire & Rubber Co., Johnson Controls International PLC, Lear Corp., LKQ Corp., Meritor Inc., Standard Motor Products Inc., Stoneridge Inc., Superior Industries International, Tenneco Inc., Tesla Motors Inc., Tower International Inc., Visteon Corp., and WABCO Holdings Inc.
|
|
Company Index
|
|
December 31, 2011
|
|
December 31, 2012
|
|
December 31, 2013
|
|
December 31, 2014
|
|
December 31, 2015
|
|
December 31, 2016
|
||||||||||||
|
Delphi Automotive PLC (1)
|
|
$
|
100.00
|
|
|
$
|
177.58
|
|
|
$
|
283.02
|
|
|
$
|
347.40
|
|
|
$
|
414.58
|
|
|
$
|
331.43
|
|
|
S&P 500 (2)
|
|
100.00
|
|
|
116.00
|
|
|
153.58
|
|
|
174.60
|
|
|
177.01
|
|
|
198.18
|
|
||||||
|
Automotive Supplier Peer Group (3)
|
|
100.00
|
|
|
127.04
|
|
|
188.67
|
|
|
203.06
|
|
|
198.34
|
|
|
202.30
|
|
||||||
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Restricted Common Stock Warrants and Rights (a)
|
|
Weighted-Average Exercise Price of Outstanding Options, Restricted Common Stock Warrants and Rights (b)
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in column (a)) (c)
|
|||||||
|
Equity compensation plans approved by security holders
|
|
1,768,365
|
|
(1)
|
|
$
|
—
|
|
(2)
|
|
15,991,300
|
|
(3)
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Total
|
|
1,768,365
|
|
|
|
—
|
|
|
|
15,991,300
|
|
|
|
|
(1)
|
Includes (a) 26,474 outstanding restricted stock units granted to our Board of Directors and (b) 1,741,891 outstanding time- and performance-based restricted stock units granted to our executives. All grants were made under the Delphi Automotive PLC Long Term Incentive Plan, as amended and restated effective April 23, 2015 (the "PLC LTIP"). Includes accrued dividend equivalents.
|
|
(2)
|
The restricted stock units have no exercise price.
|
|
(3)
|
Remaining shares available under the PLC LTIP.
|
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share (2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Program (in millions) (3)
|
||||||
|
October 1, 2016 to October 31, 2016
|
|
450,272
|
|
|
$
|
66.63
|
|
|
450,272
|
|
|
$
|
1,442
|
|
|
November 1, 2016 to November 30, 2016
|
|
1,019,678
|
|
|
66.61
|
|
|
1,019,678
|
|
|
1,374
|
|
||
|
December 1, 2016 to December 31, 2016
|
|
31,671
|
|
|
65.21
|
|
|
31,671
|
|
|
1,372
|
|
||
|
Total
|
|
1,501,621
|
|
|
66.58
|
|
|
1,501,621
|
|
|
|
|
||
|
(1)
|
The total number of shares purchased under the Board authorized plans described below.
|
|
(2)
|
Excluding commissions.
|
|
(3)
|
In April 2016, the Board of Directors authorized a share repurchase program of up to $1.5 billion. This program follows the completion of the previously announced share repurchase program of $1.5 billion, which was approved by the Board of Directors in January 2015. The timing of repurchases is dependent on price, market conditions and applicable regulatory requirements.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015 (1)
|
|
2014
|
|
2013
|
|
2012 (2)
|
||||||||||
|
|
(dollars and shares in millions, except per share data)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
16,661
|
|
|
$
|
15,165
|
|
|
$
|
15,499
|
|
|
$
|
15,051
|
|
|
$
|
14,070
|
|
|
Depreciation and amortization (3)
|
704
|
|
|
540
|
|
|
540
|
|
|
499
|
|
|
445
|
|
|||||
|
Operating income
|
1,947
|
|
|
1,723
|
|
|
1,758
|
|
|
1,627
|
|
|
1,390
|
|
|||||
|
Interest expense
|
(156
|
)
|
|
(127
|
)
|
|
(135
|
)
|
|
(143
|
)
|
|
(136
|
)
|
|||||
|
Income from continuing operations
|
1,218
|
|
|
1,261
|
|
|
1,380
|
|
|
1,241
|
|
|
1,095
|
|
|||||
|
Income from discontinued operations, net of tax
|
108
|
|
|
274
|
|
|
60
|
|
|
60
|
|
|
65
|
|
|||||
|
Net income
|
1,326
|
|
|
1,535
|
|
|
1,440
|
|
|
1,301
|
|
|
1,160
|
|
|||||
|
Net income attributable to noncontrolling interest
|
69
|
|
|
85
|
|
|
89
|
|
|
89
|
|
|
83
|
|
|||||
|
Net income attributable to Delphi
|
1,257
|
|
|
1,450
|
|
|
1,351
|
|
|
1,212
|
|
|
1,077
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income per share data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
4.22
|
|
|
$
|
4.16
|
|
|
$
|
4.36
|
|
|
$
|
3.76
|
|
|
$
|
3.19
|
|
|
Discontinued operations
|
0.38
|
|
|
0.92
|
|
|
0.14
|
|
|
0.14
|
|
|
0.15
|
|
|||||
|
Basic net income per share attributable to Delphi
|
$
|
4.60
|
|
|
$
|
5.08
|
|
|
$
|
4.50
|
|
|
$
|
3.90
|
|
|
$
|
3.34
|
|
|
Diluted net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
4.21
|
|
|
$
|
4.14
|
|
|
$
|
4.34
|
|
|
$
|
3.75
|
|
|
$
|
3.18
|
|
|
Discontinued operations
|
0.38
|
|
|
0.92
|
|
|
0.14
|
|
|
0.14
|
|
|
0.15
|
|
|||||
|
Diluted net income per share attributable to Delphi
|
$
|
4.59
|
|
|
$
|
5.06
|
|
|
$
|
4.48
|
|
|
$
|
3.89
|
|
|
$
|
3.33
|
|
|
Weighted average shares outstanding
|
273
|
|
|
285
|
|
|
300
|
|
|
311
|
|
|
323
|
|
|||||
|
Cash dividends declared and paid
|
$
|
1.16
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
0.68
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
$
|
828
|
|
|
$
|
704
|
|
|
$
|
779
|
|
|
$
|
605
|
|
|
$
|
642
|
|
|
Adjusted operating income (4)
|
2,223
|
|
|
1,971
|
|
|
1,925
|
|
|
1,779
|
|
|
1,577
|
|
|||||
|
Adjusted operating income margin (5)
|
13.3
|
%
|
|
13.0
|
%
|
|
12.4
|
%
|
|
11.8
|
%
|
|
11.2
|
%
|
|||||
|
Net cash provided by operating activities (6)
|
$
|
1,941
|
|
|
$
|
1,703
|
|
|
$
|
2,135
|
|
|
$
|
1,750
|
|
|
$
|
1,478
|
|
|
Net cash used in investing activities (6)
|
(578
|
)
|
|
(1,699
|
)
|
|
(1,186
|
)
|
|
(655
|
)
|
|
(1,631
|
)
|
|||||
|
Net cash used in financing activities (6)
|
(1,081
|
)
|
|
(284
|
)
|
|
(1,398
|
)
|
|
(822
|
)
|
|
(105
|
)
|
|||||
|
|
As of December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(in millions, except employee data)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
838
|
|
|
$
|
535
|
|
|
$
|
859
|
|
|
$
|
1,337
|
|
|
$
|
1,019
|
|
|
Total assets (7)
|
$
|
12,292
|
|
|
$
|
11,973
|
|
|
$
|
10,721
|
|
|
$
|
11,016
|
|
|
$
|
10,126
|
|
|
Total debt (7)
|
$
|
3,971
|
|
|
$
|
4,008
|
|
|
$
|
2,426
|
|
|
$
|
2,381
|
|
|
$
|
2,414
|
|
|
Working capital, as defined (8)
|
$
|
1,607
|
|
|
$
|
1,390
|
|
|
$
|
1,135
|
|
|
$
|
1,152
|
|
|
$
|
1,213
|
|
|
Shareholders’ equity
|
$
|
2,763
|
|
|
$
|
2,733
|
|
|
$
|
3,013
|
|
|
$
|
3,434
|
|
|
$
|
2,830
|
|
|
Global employees (9)
|
145,000
|
|
|
139,000
|
|
|
127,000
|
|
|
117,000
|
|
|
118,000
|
|
|||||
|
(1)
|
On December 18, 2015, we completed the acquisition of HellermannTyton Group PLC, a leading global manufacturer of high-performance and innovative cable management solutions. Given the timing of the acquisition it is not fully reflected in our 2015 results and impacts comparability to 2016 results.
|
|
(2)
|
On October 26, 2012, we completed the acquisition of the Motorized Vehicles Division of FCI (“MVL”), a leading global manufacturer of automotive connection systems with a focus on high-value, leading technology applications. Given the timing of the acquisition it is not fully reflected in our 2012 results and impacts comparability to 2013 results.
|
|
(3)
|
Includes long-lived asset and goodwill impairments.
|
|
(4)
|
Adjusted Operating Income represents net income before interest expense, other income (expense), net, income tax expense, equity income (loss), net of tax, income (loss) from discontinued operations, net of tax, restructuring, other acquisition and portfolio project costs (which includes costs incurred to integrate acquired businesses and to plan and execute product portfolio transformation actions, including business and product acquisitions and divestitures), asset impairments and gains (losses) on business divestitures. Adjusted Operating Income is presented as a supplemental measure of the Company's financial performance which management believes is useful to investors in assessing the Company’s ongoing financial performance that, when reconciled to the corresponding U.S. GAAP measure, provides improved comparability between periods through the exclusion of certain items that management believes are not indicative of the Company’s core operating performance and which may obscure underlying business results and trends. Our management utilizes Adjusted Operating Income in its financial decision making process, to evaluate performance of the Company and for internal reporting, planning and forecasting purposes. Management also utilizes Adjusted Operating Income as the key performance measure of segment income or loss and for planning and forecasting purposes to allocate resources to our segments, as management also believes this measure is most reflective of the operational profitability or loss of our operating segments. Adjusted Operating Income should not be considered a substitute for results prepared in accordance with U.S. GAAP and should not be considered an alternative to net income attributable to Delphi, which is the most directly comparable financial measure to Adjusted Operating Income that is in accordance with U.S. GAAP. Adjusted Operating Income, as determined and measured by Delphi, should also not be compared to similarly titled measures reported by other companies.
|
|
|
The reconciliation of Adjusted Operating Income to Operating Income includes restructuring, other acquisition and portfolio project costs (which includes costs incurred to integrate acquired businesses and to plan and execute product portfolio transformation actions, including business and product acquisitions and divestitures), asset impairments and gains (losses) on business divestitures. The reconciliation of Adjusted Operating Income to net income (loss) attributable to the Company is as follows:
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Adjusted operating income
|
$
|
2,223
|
|
|
$
|
1,971
|
|
|
$
|
1,925
|
|
|
$
|
1,779
|
|
|
$
|
1,577
|
|
|
Restructuring
|
(328
|
)
|
|
(177
|
)
|
|
(140
|
)
|
|
(137
|
)
|
|
(163
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(59
|
)
|
|
(47
|
)
|
|
(20
|
)
|
|
(15
|
)
|
|
(9
|
)
|
|||||
|
Asset impairments
|
(30
|
)
|
|
(16
|
)
|
|
(7
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
|
Gain (loss) on business divestitures, net
|
141
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating income
|
$
|
1,947
|
|
|
$
|
1,723
|
|
|
$
|
1,758
|
|
|
$
|
1,627
|
|
|
$
|
1,390
|
|
|
Interest expense
|
$
|
(156
|
)
|
|
$
|
(127
|
)
|
|
$
|
(135
|
)
|
|
$
|
(143
|
)
|
|
$
|
(136
|
)
|
|
Other (expense) income, net
|
(366
|
)
|
|
(88
|
)
|
|
(8
|
)
|
|
(18
|
)
|
|
5
|
|
|||||
|
Income from continuing operations before income taxes and equity income
|
1,425
|
|
|
1,508
|
|
|
1,615
|
|
|
1,466
|
|
|
1,259
|
|
|||||
|
Income tax expense
|
(242
|
)
|
|
(263
|
)
|
|
(255
|
)
|
|
(240
|
)
|
|
(174
|
)
|
|||||
|
Equity income, net of tax
|
35
|
|
|
16
|
|
|
20
|
|
|
15
|
|
|
10
|
|
|||||
|
Income from continuing operations
|
1,218
|
|
|
1,261
|
|
|
1,380
|
|
|
1,241
|
|
|
1,095
|
|
|||||
|
Income from discontinued operations, net of tax
|
108
|
|
|
274
|
|
|
60
|
|
|
60
|
|
|
65
|
|
|||||
|
Net income
|
1,326
|
|
|
1,535
|
|
|
1,440
|
|
|
1,301
|
|
|
1,160
|
|
|||||
|
Net income attributable to noncontrolling interest
|
69
|
|
|
85
|
|
|
89
|
|
|
89
|
|
|
83
|
|
|||||
|
Net income attributable to Delphi
|
$
|
1,257
|
|
|
$
|
1,450
|
|
|
$
|
1,351
|
|
|
$
|
1,212
|
|
|
$
|
1,077
|
|
|
(5)
|
Adjusted operating income margin is defined as adjusted operating income as a percentage of Net sales.
|
|
(6)
|
Includes amounts attributable to discontinued operations.
|
|
(7)
|
Prior year amounts have been recast to reflect the adoption of ASU 2015-03,
Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs
in 2015, as further described in Note 2. Significant Accounting Policies to the audited consolidated financial statements included herein.
|
|
(8)
|
Working capital is calculated herein as accounts receivable plus inventories less accounts payable.
|
|
(9)
|
Excludes temporary and contract workers. As of December 31, 2016, we employed approximately 21,000 temporary and contract workers. Periods prior to December 31, 2015 include employees of discontinued operations.
|
|
•
|
Executive Overview
|
|
•
|
Consolidated Results of Operations
|
|
•
|
Results of Operations by Segment
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Off-Balance Sheet Arrangements and Other Matters
|
|
•
|
Significant Accounting Policies and Critical Accounting Estimates
|
|
•
|
Recently Issued Accounting Pronouncements
|
|
•
|
Generating gross business bookings of $25.6 billion, based upon expected volumes and pricing;
|
|
•
|
Generating
$1.9 billion
of cash from continuing operations and net income of
$1.3 billion
;
|
|
•
|
Continuing our focus on diversifying our geographic, product and customer mix, resulting in
37%
of our
2016
net sales generated in the North American market,
26%
generated from the Asia Pacific region, which we have identified as a key market likely to experience long term growth, and
14%
generated from our largest customer;
|
|
•
|
Continuing to strategically position the Company's product portfolio in high-growth spaces to meet consumer preferences for products that address the industry mega-trends of Safe, Green and Connected, including
$1.5 billion
invested in research & development in
2016
, which includes approximately
$300 million
of co-investment by customers and government agencies, and through value enhancing portfolio modifications and agreements, which included:
|
|
•
|
Enhancing our leading automated driving capabilities by entering into a collaborative arrangement with Mobileye N.V. to jointly develop a complete turn-key fully autonomous driving platform, and through an additional strategic investment in Quanergy Systems, Inc.;
|
|
•
|
Complementing and enhancing our fully-reconfigurable digital display product offerings by acquiring PureDepth, Inc. ("PureDepth"), a leading provider of multi-layer display technology that enables glasses-less 3D for cluster and other applications;
|
|
•
|
Completing the final step of our strategy to divest our former Thermal Systems business through the sale of our ownership interest in the SDAAC joint venture for net cash proceeds of $62 million; and
|
|
•
|
Completing the divestiture of our non-core Mechatronics business for net cash proceeds of
$197 million
.
|
|
•
|
Maximizing our operational flexibility and profitability at all points in the normal automotive business cycle, by having approximately
95%
of our hourly workforce based in low cost countries and approximately
14%
of our hourly workforce composed of temporary employees; and
|
|
•
|
Leveraging our investment grade credit metrics to further refine our capital structure and increase our financial flexibility by successfully issuing €500 million of 12-year, 1.60% Euro-denominated senior unsecured notes and $300 million of 30-year, 4.40% senior unsecured notes, utilizing the combined proceeds to redeem our $800 million, 5.00% senior notes.
|
|
•
|
Volume, net of contractual price reductions—changes in volume offset by contractual price reductions (which typically range from 1% to 3% of net sales) and changes in mix;
|
|
•
|
Operational performance—changes to costs for materials and commodities or manufacturing variances; and
|
|
•
|
Other—including restructuring costs and any remaining variances not included in Volume, net of contractual price reductions or Operational performance.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Net sales
|
$
|
16,661
|
|
|
$
|
15,165
|
|
|
$
|
1,496
|
|
|
Cost of sales
|
13,107
|
|
|
12,155
|
|
|
(952
|
)
|
|||
|
Gross margin
|
3,554
|
|
21.3%
|
3,010
|
|
19.8%
|
544
|
|
|||
|
Selling, general and administrative
|
1,145
|
|
|
1,017
|
|
|
(128
|
)
|
|||
|
Amortization
|
134
|
|
|
93
|
|
|
(41
|
)
|
|||
|
Restructuring
|
328
|
|
|
177
|
|
|
(151
|
)
|
|||
|
Operating income
|
1,947
|
|
|
1,723
|
|
|
224
|
|
|||
|
Interest expense
|
(156
|
)
|
|
(127
|
)
|
|
(29
|
)
|
|||
|
Other expense, net
|
(366
|
)
|
|
(88
|
)
|
|
(278
|
)
|
|||
|
Income from continuing operations before income taxes and equity income
|
1,425
|
|
|
1,508
|
|
|
(83
|
)
|
|||
|
Income tax expense
|
(242
|
)
|
|
(263
|
)
|
|
21
|
|
|||
|
Income from continuing operations before equity income
|
1,183
|
|
|
1,245
|
|
|
(62
|
)
|
|||
|
Equity income, net of tax
|
35
|
|
|
16
|
|
|
19
|
|
|||
|
Income from continuing operations
|
1,218
|
|
|
1,261
|
|
|
(43
|
)
|
|||
|
Income from discontinued operations, net of tax
|
108
|
|
|
274
|
|
|
(166
|
)
|
|||
|
Net income
|
1,326
|
|
|
1,535
|
|
|
(209
|
)
|
|||
|
Net income attributable to noncontrolling interest
|
69
|
|
|
85
|
|
|
(16
|
)
|
|||
|
Net income attributable to Delphi
|
$
|
1,257
|
|
|
$
|
1,450
|
|
|
$
|
(193
|
)
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
FX
|
|
Commodity
pass-
through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Total net sales
|
$
|
16,661
|
|
|
$
|
15,165
|
|
|
$
|
1,496
|
|
|
|
$
|
1,213
|
|
|
$
|
(292
|
)
|
|
$
|
(127
|
)
|
|
$
|
702
|
|
|
$
|
1,496
|
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
|
|
Volume (a)
|
|
FX
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(dollars in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Cost of sales
|
$
|
13,107
|
|
|
$
|
12,155
|
|
|
$
|
(952
|
)
|
|
|
$
|
(1,158
|
)
|
|
$
|
265
|
|
|
$
|
282
|
|
|
$
|
(341
|
)
|
|
$
|
(952
|
)
|
|
Gross margin
|
$
|
3,554
|
|
|
$
|
3,010
|
|
|
$
|
544
|
|
|
|
$
|
55
|
|
|
$
|
(27
|
)
|
|
$
|
282
|
|
|
$
|
234
|
|
|
$
|
544
|
|
|
Percentage of net sales
|
21.3
|
%
|
|
19.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Presented net of contractual price reductions for gross margin variance.
|
|
•
|
Net increased costs of $419 million resulting from the operations of the businesses acquired and divested, primarily HellermannTyton, as further described in Note 20. Acquisitions and Divestitures;
|
|
•
|
Increased warranty costs of
$60 million
, which includes increased reserves for expected future claims on products sold, our estimated obligations for warranty matters based on information received from, and discussions with, our customers, as well as
$25 million
pursuant to a settlement agreement reached in 2016 with one of our OEM customers regarding warranty claims related to certain components supplied by Delphi’s Powertrain Systems segment, partially offset by
|
|
•
|
The
$141 million
pre-tax gain on the divestiture of the Mechatronics business recorded during the year ended December 31, 2016, as further described in Note 20. Acquisitions and Divestitures.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Selling, general and administrative expense
|
$
|
1,145
|
|
|
$
|
1,017
|
|
|
$
|
(128
|
)
|
|
Percentage of net sales
|
6.9
|
%
|
|
6.7
|
%
|
|
|
||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Amortization
|
$
|
134
|
|
|
$
|
93
|
|
|
$
|
(41
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Restructuring
|
$
|
328
|
|
|
$
|
177
|
|
|
$
|
(151
|
)
|
|
Percentage of net sales
|
2.0
|
%
|
|
1.2
|
%
|
|
|
||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Interest expense
|
$
|
156
|
|
|
$
|
127
|
|
|
$
|
(29
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Other expense, net
|
$
|
(366
|
)
|
|
$
|
(88
|
)
|
|
$
|
(278
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Income tax expense
|
$
|
242
|
|
|
$
|
263
|
|
|
$
|
21
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Equity income, net of tax
|
$
|
35
|
|
|
$
|
16
|
|
|
$
|
19
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Income from discontinued operations, net of tax
|
$
|
108
|
|
|
$
|
274
|
|
|
$
|
(166
|
)
|
|
•
|
Electrical/Electronic Architecture, which includes complete electrical architecture and component products.
|
|
•
|
Powertrain Systems, which includes extensive systems integration expertise in gasoline, diesel and fuel handling and full end-to-end systems including fuel injection, combustion, electronic controls, test and validation capabilities, electric and hybrid electric vehicle power electronics, aftermarket, and original equipment service.
|
|
•
|
Electronics and Safety, which includes component and systems integration expertise in infotainment and connectivity, body controls and security systems, displays and passive and active safety electronics, as well as advanced development of software.
|
|
•
|
Eliminations and Other, which includes i) the elimination of inter-segment transactions, and ii) certain other expenses and income of a non-operating or strategic nature.
|
|
|
Electrical/Electronic Architecture
|
|
Powertrain Systems
|
|
Electronics and Safety
|
|
Eliminations and Other
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operating income
|
$
|
1,344
|
|
|
$
|
511
|
|
|
$
|
368
|
|
|
$
|
—
|
|
|
$
|
2,223
|
|
|
Restructuring
|
(117
|
)
|
|
(172
|
)
|
|
(39
|
)
|
|
—
|
|
|
(328
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(41
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|
—
|
|
|
(59
|
)
|
|||||
|
Asset impairments
|
—
|
|
|
(29
|
)
|
|
(1
|
)
|
|
—
|
|
|
(30
|
)
|
|||||
|
Gain (loss) on business divestitures, net
|
—
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
141
|
|
|||||
|
Operating income
|
$
|
1,186
|
|
|
$
|
300
|
|
|
$
|
461
|
|
|
$
|
—
|
|
|
1,947
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
(156
|
)
|
|||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
(366
|
)
|
|||||||||
|
Income from continuing operations before income taxes and equity income
|
|
|
|
|
|
|
|
|
1,425
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(242
|
)
|
|||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
35
|
|
|||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
1,218
|
|
|||||||||
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
108
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
1,326
|
|
|||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
69
|
|
|||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
$
|
1,257
|
|
||||||||
|
|
Electrical/Electronic Architecture
|
|
Powertrain Systems
|
|
Electronics and Safety
|
|
Eliminations and Other
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operating income
|
$
|
1,095
|
|
|
$
|
524
|
|
|
$
|
352
|
|
|
$
|
—
|
|
|
$
|
1,971
|
|
|
Restructuring
|
(37
|
)
|
|
(115
|
)
|
|
(25
|
)
|
|
—
|
|
|
(177
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(26
|
)
|
|
(12
|
)
|
|
(9
|
)
|
|
—
|
|
|
(47
|
)
|
|||||
|
Asset impairments
|
(4
|
)
|
|
(9
|
)
|
|
(3
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
|
Gain (loss) on business divestitures, net
|
(14
|
)
|
|
—
|
|
|
6
|
|
|
—
|
|
|
(8
|
)
|
|||||
|
Operating income
|
$
|
1,014
|
|
|
$
|
388
|
|
|
$
|
321
|
|
|
$
|
—
|
|
|
1,723
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
(127
|
)
|
|||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
(88
|
)
|
|||||||||
|
Income from continuing operations before income taxes and equity income
|
|
|
|
|
|
|
|
|
1,508
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(263
|
)
|
|||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
16
|
|
|||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
1,261
|
|
|||||||||
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
274
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
1,535
|
|
|||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
85
|
|
|||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
$
|
1,450
|
|
||||||||
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
FX
|
|
Commodity Pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
$
|
9,316
|
|
|
$
|
8,180
|
|
|
$
|
1,136
|
|
|
|
$
|
626
|
|
|
$
|
(137
|
)
|
|
$
|
(127
|
)
|
|
$
|
774
|
|
|
$
|
1,136
|
|
|
Powertrain Systems
|
4,486
|
|
|
4,407
|
|
|
79
|
|
|
|
218
|
|
|
(132
|
)
|
|
—
|
|
|
(7
|
)
|
|
79
|
|
||||||||
|
Electronics and Safety
|
3,014
|
|
|
2,744
|
|
|
270
|
|
|
|
363
|
|
|
(26
|
)
|
|
—
|
|
|
(67
|
)
|
|
270
|
|
||||||||
|
Eliminations and Other
|
(155
|
)
|
|
(166
|
)
|
|
11
|
|
|
|
6
|
|
|
3
|
|
|
—
|
|
|
2
|
|
|
11
|
|
||||||||
|
Total
|
$
|
16,661
|
|
|
$
|
15,165
|
|
|
$
|
1,496
|
|
|
|
$
|
1,213
|
|
|
$
|
(292
|
)
|
|
$
|
(127
|
)
|
|
$
|
702
|
|
|
$
|
1,496
|
|
|
|
Year Ended December 31,
|
||||
|
|
2016
|
|
2015
|
||
|
Electrical/Electronic Architecture
|
22.3
|
%
|
|
19.8
|
%
|
|
Powertrain Systems
|
17.8
|
%
|
|
19.3
|
%
|
|
Electronics and Safety (1)
|
22.7
|
%
|
|
19.7
|
%
|
|
Eliminations and Other
|
—
|
%
|
|
—
|
%
|
|
Total
|
21.3
|
%
|
|
19.8
|
%
|
|
(1)
|
Includes a pre-tax gain of
$141 million
recognized on the divestiture of the Company's Mechatronics business during the year ended
December 31, 2016
.
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
Operational performance
|
|
Other
|
|
Total
|
||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
$
|
1,344
|
|
|
$
|
1,095
|
|
|
$
|
249
|
|
|
|
$
|
105
|
|
|
$
|
65
|
|
|
$
|
79
|
|
|
$
|
249
|
|
|
Powertrain Systems
|
511
|
|
|
524
|
|
|
(13
|
)
|
|
|
(34
|
)
|
|
128
|
|
|
(107
|
)
|
|
(13
|
)
|
|||||||
|
Electronics and Safety
|
368
|
|
|
352
|
|
|
16
|
|
|
|
(16
|
)
|
|
89
|
|
|
(57
|
)
|
|
16
|
|
|||||||
|
Eliminations and Other
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
$
|
2,223
|
|
|
$
|
1,971
|
|
|
$
|
252
|
|
|
|
$
|
55
|
|
|
$
|
282
|
|
|
$
|
(85
|
)
|
|
$
|
252
|
|
|
•
|
Increased warranty costs of
$60 million
, which includes increased reserves for expected future claims on products sold, our estimated obligations for warranty matters based on information received from, and discussions with, our customers, as well as
$25 million
pursuant to a settlement agreement reached in 2016 with one of our OEM customers regarding warranty claims related to certain components supplied by Delphi’s Powertrain Systems segment, and
|
|
•
|
$70 million of increased depreciation and amortization, not including depreciation and amortization of businesses acquired and divested; partially offset by
|
|
•
|
Net increased adjusted operating income of $95 million resulting from the operations of the businesses acquired and divested, primarily resulting from the operations of HellermannTyton, partially offset by a reduction resulting from the divestiture of our Reception Systems business in 2015.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Net sales
|
$
|
15,165
|
|
|
$
|
15,499
|
|
|
$
|
(334
|
)
|
|
Cost of sales
|
12,155
|
|
|
12,471
|
|
|
316
|
|
|||
|
Gross margin
|
3,010
|
|
19.8%
|
3,028
|
|
19.5%
|
(18
|
)
|
|||
|
Selling, general and administrative
|
1,017
|
|
|
1,036
|
|
|
19
|
|
|||
|
Amortization
|
93
|
|
|
94
|
|
|
1
|
|
|||
|
Restructuring
|
177
|
|
|
140
|
|
|
(37
|
)
|
|||
|
Operating income
|
1,723
|
|
|
1,758
|
|
|
(35
|
)
|
|||
|
Interest expense
|
(127
|
)
|
|
(135
|
)
|
|
8
|
|
|||
|
Other expense, net
|
(88
|
)
|
|
(8
|
)
|
|
(80
|
)
|
|||
|
Income from continuing operations before income taxes and equity income
|
1,508
|
|
|
1,615
|
|
|
(107
|
)
|
|||
|
Income tax expense
|
(263
|
)
|
|
(255
|
)
|
|
(8
|
)
|
|||
|
Income from continuing operations before equity income
|
1,245
|
|
|
1,360
|
|
|
(115
|
)
|
|||
|
Equity income, net of tax
|
16
|
|
|
20
|
|
|
(4
|
)
|
|||
|
Income from continuing operations
|
1,261
|
|
|
1,380
|
|
|
(119
|
)
|
|||
|
Income from discontinued operations, net of tax
|
274
|
|
|
60
|
|
|
214
|
|
|||
|
Net income
|
1,535
|
|
|
1,440
|
|
|
95
|
|
|||
|
Net income attributable to noncontrolling interest
|
85
|
|
|
89
|
|
|
(4
|
)
|
|||
|
Net income attributable to Delphi
|
$
|
1,450
|
|
|
$
|
1,351
|
|
|
$
|
99
|
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
FX
|
|
Commodity pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Total net sales
|
$
|
15,165
|
|
|
$
|
15,499
|
|
|
$
|
(334
|
)
|
|
|
$
|
900
|
|
|
$
|
(1,153
|
)
|
|
$
|
(140
|
)
|
|
$
|
59
|
|
|
$
|
(334
|
)
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
|
|
|
Volume (a)
|
|
FX
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(dollars in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Cost of sales
|
$
|
12,155
|
|
|
$
|
12,471
|
|
|
$
|
316
|
|
|
|
$
|
(956
|
)
|
|
$
|
897
|
|
|
$
|
321
|
|
|
$
|
54
|
|
|
$
|
316
|
|
|
Gross margin
|
$
|
3,010
|
|
|
$
|
3,028
|
|
|
$
|
(18
|
)
|
|
|
$
|
(56
|
)
|
|
$
|
(256
|
)
|
|
$
|
321
|
|
|
$
|
(27
|
)
|
|
$
|
(18
|
)
|
|
Percentage of net sales
|
19.8
|
%
|
|
19.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Presented net of contractual price reductions for gross margin variance.
|
|
•
|
A decrease of $140 million in commodity costs; partially offset by
|
|
•
|
Net increased costs of $38 million resulting from the operations of the businesses acquired and divested, as further described in Note 20. Acquisitions and Divestitures;
|
|
•
|
An increase of $12 million in warranty costs; and
|
|
•
|
The net loss of $8 million recorded on business divestitures in 2015, comprised of $47 million in losses incurred on the exit of our Argentina businesses, partially offset by the $39 million gain resulting from the sale of the Reception Systems businesses, as further described in Note 20. Acquisitions and Divestitures.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Selling, general and administrative expense
|
$
|
1,017
|
|
|
$
|
1,036
|
|
|
$
|
19
|
|
|
Percentage of net sales
|
6.7
|
%
|
|
6.7
|
%
|
|
|
||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Amortization
|
$
|
93
|
|
|
$
|
94
|
|
|
$
|
1
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Restructuring
|
$
|
177
|
|
|
$
|
140
|
|
|
$
|
(37
|
)
|
|
Percentage of net sales
|
1.2
|
%
|
|
0.9
|
%
|
|
|
||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Interest expense
|
$
|
127
|
|
|
$
|
135
|
|
|
$
|
8
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Other (expense) income, net
|
$
|
(88
|
)
|
|
$
|
(8
|
)
|
|
$
|
(80
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Income tax expense
|
$
|
263
|
|
|
$
|
255
|
|
|
$
|
(8
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Equity income, net of tax
|
$
|
16
|
|
|
$
|
20
|
|
|
$
|
(4
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
|
Income from discontinued operations, net of tax
|
$
|
274
|
|
|
$
|
60
|
|
|
$
|
214
|
|
|
|
Electrical/Electronic Architecture
|
|
Powertrain Systems
|
|
Electronics and Safety
|
|
Eliminations and Other
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operating income
|
$
|
1,095
|
|
|
$
|
524
|
|
|
$
|
352
|
|
|
$
|
—
|
|
|
$
|
1,971
|
|
|
Restructuring
|
(37
|
)
|
|
(115
|
)
|
|
(25
|
)
|
|
—
|
|
|
(177
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(26
|
)
|
|
(12
|
)
|
|
(9
|
)
|
|
—
|
|
|
(47
|
)
|
|||||
|
Asset impairments
|
(4
|
)
|
|
(9
|
)
|
|
(3
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
|
Gain (loss) on business divestitures, net
|
(14
|
)
|
|
—
|
|
|
6
|
|
|
—
|
|
|
(8
|
)
|
|||||
|
Operating income
|
$
|
1,014
|
|
|
$
|
388
|
|
|
$
|
321
|
|
|
$
|
—
|
|
|
1,723
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
(127
|
)
|
|||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
(88
|
)
|
|||||||||
|
Income from continuing operations before income taxes and equity income
|
|
|
|
|
|
|
|
|
1,508
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(263
|
)
|
|||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
16
|
|
|||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
1,261
|
|
|||||||||
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
274
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
1,535
|
|
|||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
85
|
|
|||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
$
|
1,450
|
|
||||||||
|
|
Electrical/Electronic Architecture
|
|
Powertrain Systems
|
|
Electronics and Safety
|
|
Eliminations and Other
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operating income
|
$
|
1,060
|
|
|
$
|
486
|
|
|
$
|
379
|
|
|
$
|
—
|
|
|
$
|
1,925
|
|
|
Restructuring
|
(57
|
)
|
|
(55
|
)
|
|
(28
|
)
|
|
—
|
|
|
(140
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(15
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
(20
|
)
|
|||||
|
Asset impairments
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Operating income
|
$
|
986
|
|
|
$
|
427
|
|
|
$
|
345
|
|
|
$
|
—
|
|
|
1,758
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
(135
|
)
|
|||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
(8
|
)
|
|||||||||
|
Income from continuing operations before income taxes and equity income
|
|
|
|
|
|
|
|
|
1,615
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(255
|
)
|
|||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
20
|
|
|||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
1,380
|
|
|||||||||
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
60
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
1,440
|
|
|||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
89
|
|
|||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
$
|
1,351
|
|
||||||||
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
FX
|
|
Commodity Pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
$
|
8,180
|
|
|
$
|
8,274
|
|
|
$
|
(94
|
)
|
|
|
$
|
501
|
|
|
$
|
(561
|
)
|
|
$
|
(140
|
)
|
|
$
|
106
|
|
|
$
|
(94
|
)
|
|
Powertrain Systems
|
4,407
|
|
|
4,540
|
|
|
(133
|
)
|
|
|
276
|
|
|
(412
|
)
|
|
—
|
|
|
3
|
|
|
(133
|
)
|
||||||||
|
Electronics and Safety
|
2,744
|
|
|
2,880
|
|
|
(136
|
)
|
|
|
113
|
|
|
(199
|
)
|
|
—
|
|
|
(50
|
)
|
|
(136
|
)
|
||||||||
|
Eliminations and Other
|
(166
|
)
|
|
(195
|
)
|
|
29
|
|
|
|
10
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||||
|
Total
|
$
|
15,165
|
|
|
$
|
15,499
|
|
|
$
|
(334
|
)
|
|
|
$
|
900
|
|
|
$
|
(1,153
|
)
|
|
$
|
(140
|
)
|
|
$
|
59
|
|
|
$
|
(334
|
)
|
|
|
Year Ended December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
Electrical/Electronic Architecture
|
19.8
|
%
|
|
19.3
|
%
|
|
Powertrain Systems
|
19.3
|
%
|
|
19.0
|
%
|
|
Electronics and Safety
|
19.7
|
%
|
|
19.9
|
%
|
|
Eliminations and Other
|
—
|
%
|
|
—
|
%
|
|
Total
|
19.8
|
%
|
|
19.5
|
%
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
Operational performance
|
|
Other
|
|
Total
|
||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
$
|
1,095
|
|
|
$
|
1,060
|
|
|
$
|
35
|
|
|
|
$
|
31
|
|
|
$
|
131
|
|
|
$
|
(127
|
)
|
|
$
|
35
|
|
|
Powertrain Systems
|
524
|
|
|
486
|
|
|
38
|
|
|
|
(24
|
)
|
|
91
|
|
|
(29
|
)
|
|
38
|
|
|||||||
|
Electronics and Safety
|
352
|
|
|
379
|
|
|
(27
|
)
|
|
|
(64
|
)
|
|
91
|
|
|
(54
|
)
|
|
(27
|
)
|
|||||||
|
Eliminations and Other
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
$
|
1,971
|
|
|
$
|
1,925
|
|
|
$
|
46
|
|
|
|
$
|
(57
|
)
|
|
$
|
313
|
|
|
$
|
(210
|
)
|
|
$
|
46
|
|
|
•
|
$181 million of unfavorable foreign currency impacts, primarily related to the Euro; and
|
|
•
|
An increase of $12 million in warranty costs.
|
|
|
December 31, 2016
|
||
|
|
|
||
|
|
(in millions)
|
||
|
Cash and cash equivalents
|
$
|
838
|
|
|
Revolving Credit Facility, unutilized portion (1)
|
1,993
|
|
|
|
Committed European accounts receivable factoring facility, unutilized portion (2)
|
368
|
|
|
|
Total available liquidity
|
$
|
3,199
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Total number of shares repurchased
|
9,481,946
|
|
|
14,581,705
|
|
|
15,041,713
|
|
|||
|
Average price paid per share
|
$
|
66.93
|
|
|
$
|
79.48
|
|
|
$
|
68.05
|
|
|
Total (in millions)
|
$
|
635
|
|
|
$
|
1,159
|
|
|
$
|
1,024
|
|
|
|
Dividend
|
|
Amount
|
||||
|
|
Per Share
|
|
(in millions)
|
||||
|
2016:
|
|
|
|
||||
|
Fourth quarter
|
$
|
0.29
|
|
|
$
|
79
|
|
|
Third quarter
|
0.29
|
|
|
79
|
|
||
|
Second quarter
|
0.29
|
|
|
79
|
|
||
|
First quarter
|
0.29
|
|
|
80
|
|
||
|
Total
|
$
|
1.16
|
|
|
$
|
317
|
|
|
2015:
|
|
|
|
||||
|
Fourth quarter
|
$
|
0.25
|
|
|
$
|
70
|
|
|
Third quarter
|
0.25
|
|
|
71
|
|
||
|
Second quarter
|
0.25
|
|
|
72
|
|
||
|
First quarter
|
0.25
|
|
|
73
|
|
||
|
Total
|
$
|
1.00
|
|
|
$
|
286
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
|
LIBOR plus
|
|
ABR plus
|
|
LIBOR plus
|
|
ABR plus
|
||||
|
Revolving Credit Facility
|
1.10
|
%
|
|
0.10
|
%
|
|
1.00
|
%
|
|
0.00
|
%
|
|
Tranche A Term Loan
|
1.25
|
%
|
|
0.25
|
%
|
|
1.00
|
%
|
|
0.00
|
%
|
|
|
|
|
Borrowings as of
|
|
|
|||
|
|
|
|
December 31, 2016
|
|
Rates effective as of
|
|||
|
|
Applicable Rate
|
|
(in millions)
|
|
December 31, 2016
|
|||
|
Tranche A Term Loan
|
LIBOR plus 1.25%
|
|
$
|
400
|
|
|
2.00
|
%
|
|
|
Payments due by Period
|
||||||||||||||||||
|
|
Total
|
|
2017
|
|
2018 & 2019
|
|
2020 & 2021
|
|
Thereafter
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Debt and capital lease obligations (excluding interest)
|
$
|
4,004
|
|
|
$
|
12
|
|
|
$
|
54
|
|
|
$
|
1,016
|
|
|
$
|
2,922
|
|
|
Estimated interest costs related to debt and capital lease obligations
|
1,155
|
|
|
118
|
|
|
235
|
|
|
208
|
|
|
594
|
|
|||||
|
Operating lease obligations
|
358
|
|
|
91
|
|
|
115
|
|
|
74
|
|
|
78
|
|
|||||
|
Contractual commitments for capital expenditures
|
130
|
|
|
130
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other contractual purchase commitments, including information technology
|
220
|
|
|
127
|
|
|
62
|
|
|
27
|
|
|
4
|
|
|||||
|
Total
|
$
|
5,867
|
|
|
$
|
478
|
|
|
$
|
466
|
|
|
$
|
1,325
|
|
|
$
|
3,598
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
|
Electrical/Electronic Architecture
|
$
|
458
|
|
|
$
|
353
|
|
|
$
|
326
|
|
|
Powertrain Systems
|
171
|
|
|
201
|
|
|
322
|
|
|||
|
Electronics and Safety
|
131
|
|
|
102
|
|
|
82
|
|
|||
|
Eliminations and Other (1)
|
68
|
|
|
48
|
|
|
49
|
|
|||
|
Total capital expenditures
|
$
|
828
|
|
|
$
|
704
|
|
|
$
|
779
|
|
|
North America
|
$
|
288
|
|
|
$
|
247
|
|
|
$
|
214
|
|
|
Europe, Middle East & Africa
|
338
|
|
|
245
|
|
|
290
|
|
|||
|
Asia Pacific
|
193
|
|
|
202
|
|
|
253
|
|
|||
|
South America
|
9
|
|
|
10
|
|
|
22
|
|
|||
|
Total capital expenditures
|
$
|
828
|
|
|
$
|
704
|
|
|
$
|
779
|
|
|
(1)
|
Eliminations and Other includes capital expenditures amounts attributable to corporate administrative and support functions, including corporate headquarters and certain technical centers.
|
|
•
|
It requires us to make assumptions about matters that were uncertain at the time we were making the estimate, and
|
|
•
|
Changes in the estimate or different estimates that we could have selected would have had a material impact on our financial condition or results of operations.
|
|
|
Pension Benefits
|
||||||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Weighted-average discount rate
|
2.70
|
%
|
|
2.70
|
%
|
|
2.83
|
%
|
|
3.81
|
%
|
|
Weighted-average rate of increase in compensation levels
|
N/A
|
|
|
N/A
|
|
|
3.86
|
%
|
|
3.67
|
%
|
|
|
Pension Benefits
|
||||||||||||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Weighted-average discount rate
|
2.70
|
%
|
|
2.50
|
%
|
|
3.00
|
%
|
|
3.81
|
%
|
|
3.67
|
%
|
|
4.58
|
%
|
|
Weighted-average rate of increase in compensation levels
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
3.67
|
%
|
|
3.65
|
%
|
|
3.85
|
%
|
|
Weighted-average expected long-term rate of return on plan assets
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
5.84
|
%
|
|
6.34
|
%
|
|
6.35
|
%
|
|
Change in Assumption
|
|
Impact on Pension Expense
|
|
Impact on PBO
|
|
25 basis point (“bp”) decrease in discount rate
|
|
+ $8 million
|
|
+ $101 million
|
|
25 bp increase in discount rate
|
|
- $7 million
|
|
- $94 million
|
|
25 bp decrease in long-term expected return on assets
|
|
+ $3 million
|
|
—
|
|
25 bp increase in long-term expected return on assets
|
|
- $3 million
|
|
—
|
|
|
|
Tranche A Term Loan
|
|
Change in Rate
|
|
(impact to annual interest
expense, in millions)
|
|
25 bps decrease
|
|
- $1
|
|
25 bps increase
|
|
+$1
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions, except per share amounts)
|
||||||||||
|
Net sales
|
$
|
16,661
|
|
|
$
|
15,165
|
|
|
$
|
15,499
|
|
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Cost of sales
|
13,107
|
|
|
12,155
|
|
|
12,471
|
|
|||
|
Selling, general and administrative
|
1,145
|
|
|
1,017
|
|
|
1,036
|
|
|||
|
Amortization
|
134
|
|
|
93
|
|
|
94
|
|
|||
|
Restructuring (Note 10)
|
328
|
|
|
177
|
|
|
140
|
|
|||
|
Total operating expenses
|
14,714
|
|
|
13,442
|
|
|
13,741
|
|
|||
|
Operating income
|
1,947
|
|
|
1,723
|
|
|
1,758
|
|
|||
|
Interest expense
|
(156
|
)
|
|
(127
|
)
|
|
(135
|
)
|
|||
|
Other expense, net (Note 19)
|
(366
|
)
|
|
(88
|
)
|
|
(8
|
)
|
|||
|
Income from continuing operations before income taxes and equity income
|
1,425
|
|
|
1,508
|
|
|
1,615
|
|
|||
|
Income tax expense
|
(242
|
)
|
|
(263
|
)
|
|
(255
|
)
|
|||
|
Income from continuing operations before equity income
|
1,183
|
|
|
1,245
|
|
|
1,360
|
|
|||
|
Equity income, net of tax
|
35
|
|
|
16
|
|
|
20
|
|
|||
|
Income from continuing operations
|
1,218
|
|
|
1,261
|
|
|
1,380
|
|
|||
|
Income from discontinued operations, net of tax (Note 25)
|
108
|
|
|
274
|
|
|
60
|
|
|||
|
Net income
|
1,326
|
|
|
1,535
|
|
|
1,440
|
|
|||
|
Net income attributable to noncontrolling interest
|
69
|
|
|
85
|
|
|
89
|
|
|||
|
Net income attributable to Delphi
|
$
|
1,257
|
|
|
$
|
1,450
|
|
|
$
|
1,351
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to Delphi:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
1,152
|
|
|
$
|
1,188
|
|
|
$
|
1,309
|
|
|
Income from discontinued operations
|
105
|
|
|
262
|
|
|
42
|
|
|||
|
Net income
|
$
|
1,257
|
|
|
$
|
1,450
|
|
|
$
|
1,351
|
|
|
|
|
|
|
|
|
||||||
|
Basic net income per share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
4.22
|
|
|
$
|
4.16
|
|
|
$
|
4.36
|
|
|
Discontinued operations
|
0.38
|
|
|
0.92
|
|
|
0.14
|
|
|||
|
Basic net income per share attributable to Delphi
|
$
|
4.60
|
|
|
$
|
5.08
|
|
|
$
|
4.50
|
|
|
Weighted average number of basic shares outstanding
|
273.02
|
|
|
285.20
|
|
|
300.27
|
|
|||
|
|
|
|
|
|
|
||||||
|
Diluted net income per share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
4.21
|
|
|
$
|
4.14
|
|
|
$
|
4.34
|
|
|
Discontinued operations
|
0.38
|
|
|
0.92
|
|
|
0.14
|
|
|||
|
Diluted net income per share attributable to Delphi
|
$
|
4.59
|
|
|
$
|
5.06
|
|
|
$
|
4.48
|
|
|
Weighted average number of diluted shares outstanding
|
273.70
|
|
|
286.64
|
|
|
301.89
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash dividends declared per share
|
$
|
1.16
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
|
Net income
|
$
|
1,326
|
|
|
$
|
1,535
|
|
|
$
|
1,440
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||||||
|
Currency translation adjustments
|
(147
|
)
|
|
(344
|
)
|
|
(325
|
)
|
|||
|
Net change in unrecognized gain (loss) on derivative instruments, net of tax (Note 17)
|
95
|
|
|
(28
|
)
|
|
(80
|
)
|
|||
|
Employee benefit plans adjustment, net of tax (Note 12)
|
(139
|
)
|
|
64
|
|
|
(108
|
)
|
|||
|
Other comprehensive loss
|
(191
|
)
|
|
(308
|
)
|
|
(513
|
)
|
|||
|
Comprehensive income
|
1,135
|
|
|
1,227
|
|
|
927
|
|
|||
|
Comprehensive income attributable to noncontrolling interests
|
60
|
|
|
69
|
|
|
80
|
|
|||
|
Comprehensive income attributable to Delphi
|
$
|
1,075
|
|
|
$
|
1,158
|
|
|
$
|
847
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
838
|
|
|
$
|
535
|
|
|
Restricted cash
|
1
|
|
|
1
|
|
||
|
Accounts receivable, net
|
2,938
|
|
|
2,750
|
|
||
|
Inventories (Note 3)
|
1,232
|
|
|
1,181
|
|
||
|
Other current assets (Note 4)
|
410
|
|
|
431
|
|
||
|
Current assets held for sale (Note 25)
|
—
|
|
|
223
|
|
||
|
Total current assets
|
5,419
|
|
|
5,121
|
|
||
|
Long-term assets:
|
|
|
|
||||
|
Property, net (Note 6)
|
3,515
|
|
|
3,377
|
|
||
|
Investments in affiliates
|
101
|
|
|
94
|
|
||
|
Intangible assets, net (Note 7)
|
1,240
|
|
|
1,383
|
|
||
|
Goodwill (Note 7)
|
1,508
|
|
|
1,539
|
|
||
|
Other long-term assets (Note 4)
|
509
|
|
|
459
|
|
||
|
Total long-term assets
|
6,873
|
|
|
6,852
|
|
||
|
Total assets
|
$
|
12,292
|
|
|
$
|
11,973
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Short-term debt (Note 11)
|
$
|
12
|
|
|
$
|
52
|
|
|
Accounts payable
|
2,563
|
|
|
2,541
|
|
||
|
Accrued liabilities (Note 8)
|
1,573
|
|
|
1,204
|
|
||
|
Current liabilities held for sale (Note 25)
|
—
|
|
|
130
|
|
||
|
Total current liabilities
|
4,148
|
|
|
3,927
|
|
||
|
Long-term liabilities:
|
|
|
|
||||
|
Long-term debt (Note 11)
|
3,959
|
|
|
3,956
|
|
||
|
Pension benefit obligations
|
955
|
|
|
854
|
|
||
|
Other long-term liabilities (Note 8)
|
467
|
|
|
503
|
|
||
|
Total long-term liabilities
|
5,381
|
|
|
5,313
|
|
||
|
Total liabilities
|
9,529
|
|
|
9,240
|
|
||
|
Commitments and contingencies (Note 13)
|
|
|
|
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred shares, $0.01 par value per share, 50,000,000 shares authorized, none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Ordinary shares, $0.01 par value per share, 1,200,000,000 shares authorized, 269,789,959 and 278,208,470 issued and outstanding as of December 31, 2016 and December 31, 2015, respectively
|
3
|
|
|
3
|
|
||
|
Additional paid-in-capital
|
1,633
|
|
|
1,653
|
|
||
|
Retained earnings
|
1,980
|
|
|
1,627
|
|
||
|
Accumulated other comprehensive loss (Note 16)
|
(1,215
|
)
|
|
(1,033
|
)
|
||
|
Total Delphi shareholders’ equity
|
2,401
|
|
|
2,250
|
|
||
|
Noncontrolling interest
|
362
|
|
|
483
|
|
||
|
Total shareholders’ equity
|
2,763
|
|
|
2,733
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
12,292
|
|
|
$
|
11,973
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,326
|
|
|
$
|
1,535
|
|
|
$
|
1,440
|
|
|
Income from discontinued operations, net of tax
|
108
|
|
|
274
|
|
|
60
|
|
|||
|
Income from continuing operations
|
1,218
|
|
|
1,261
|
|
|
1,380
|
|
|||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation
|
570
|
|
|
447
|
|
|
446
|
|
|||
|
Amortization
|
134
|
|
|
93
|
|
|
94
|
|
|||
|
Amortization of deferred debt issuance costs
|
9
|
|
|
11
|
|
|
9
|
|
|||
|
Restructuring expense, net of cash paid
|
73
|
|
|
44
|
|
|
(22
|
)
|
|||
|
Deferred income taxes
|
(125
|
)
|
|
(21
|
)
|
|
(5
|
)
|
|||
|
Pension and other postretirement benefit expenses
|
62
|
|
|
75
|
|
|
88
|
|
|||
|
Income from equity method investments, net of dividends received
|
(18
|
)
|
|
1
|
|
|
(20
|
)
|
|||
|
Loss on extinguishment of debt
|
73
|
|
|
58
|
|
|
34
|
|
|||
|
(Gain) loss on sale of assets
|
(151
|
)
|
|
4
|
|
|
—
|
|
|||
|
Share-based compensation
|
68
|
|
|
74
|
|
|
73
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
(199
|
)
|
|
(207
|
)
|
|
67
|
|
|||
|
Inventories
|
(53
|
)
|
|
(38
|
)
|
|
21
|
|
|||
|
Other assets
|
28
|
|
|
(10
|
)
|
|
65
|
|
|||
|
Accounts payable
|
31
|
|
|
194
|
|
|
(6
|
)
|
|||
|
Accrued and other long-term liabilities
|
415
|
|
|
(161
|
)
|
|
(44
|
)
|
|||
|
Other, net
|
(99
|
)
|
|
(67
|
)
|
|
(25
|
)
|
|||
|
Pension contributions
|
(95
|
)
|
|
(91
|
)
|
|
(110
|
)
|
|||
|
Net cash provided by operating activities from continuing operations
|
1,941
|
|
|
1,667
|
|
|
2,045
|
|
|||
|
Net cash provided by operating activities from discontinued operations
|
—
|
|
|
36
|
|
|
90
|
|
|||
|
Net cash provided by operating activities
|
1,941
|
|
|
1,703
|
|
|
2,135
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(828
|
)
|
|
(704
|
)
|
|
(779
|
)
|
|||
|
Proceeds from sale of property / investments
|
28
|
|
|
10
|
|
|
15
|
|
|||
|
Net proceeds from divestiture of discontinued operations
|
48
|
|
|
730
|
|
|
—
|
|
|||
|
Proceeds from business divestitures, net of payments of $14 in 2015
|
197
|
|
|
11
|
|
|
—
|
|
|||
|
Cost of business acquisitions, net of cash acquired
|
(15
|
)
|
|
(1,654
|
)
|
|
(345
|
)
|
|||
|
Cost of technology investments
|
(3
|
)
|
|
(23
|
)
|
|
(5
|
)
|
|||
|
Settlement of derivatives
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Decrease in restricted cash
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
Net cash used in investing activities from continuing operations
|
(574
|
)
|
|
(1,630
|
)
|
|
(1,112
|
)
|
|||
|
Net cash used in investing activities from discontinued operations
|
(4
|
)
|
|
(69
|
)
|
|
(74
|
)
|
|||
|
Net cash used in investing activities
|
(578
|
)
|
|
(1,699
|
)
|
|
(1,186
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Net (repayments) proceeds under other short-term debt agreements
|
(34
|
)
|
|
(214
|
)
|
|
7
|
|
|||
|
Repayments under long-term debt agreements
|
—
|
|
|
—
|
|
|
(164
|
)
|
|||
|
Repayment of senior notes
|
(862
|
)
|
|
(546
|
)
|
|
(526
|
)
|
|||
|
Proceeds from issuance of senior notes, net of issuance costs
|
852
|
|
|
2,043
|
|
|
691
|
|
|||
|
Contingent consideration and deferred acquisition purchase price payments
|
(4
|
)
|
|
—
|
|
|
—
|
|
|||
|
Dividend payments of consolidated affiliates to minority shareholders
|
(42
|
)
|
|
(63
|
)
|
|
(73
|
)
|
|||
|
Repurchase of ordinary shares
|
(634
|
)
|
|
(1,159
|
)
|
|
(1,024
|
)
|
|||
|
Distribution of cash dividends
|
(317
|
)
|
|
(286
|
)
|
|
(301
|
)
|
|||
|
Taxes withheld and paid on employees' restricted share awards
|
(40
|
)
|
|
(59
|
)
|
|
(8
|
)
|
|||
|
Net cash used in financing activities
|
(1,081
|
)
|
|
(284
|
)
|
|
(1,398
|
)
|
|||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
(23
|
)
|
|
(45
|
)
|
|
(36
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
259
|
|
|
(325
|
)
|
|
(485
|
)
|
|||
|
Cash and cash equivalents at beginning of the year
|
579
|
|
|
904
|
|
|
1,389
|
|
|||
|
Cash and cash equivalents at end of the year
|
$
|
838
|
|
|
$
|
579
|
|
|
$
|
904
|
|
|
Cash and cash equivalents of discontinued operations
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
45
|
|
|
Cash and cash equivalents of continuing operations
|
$
|
838
|
|
|
$
|
535
|
|
|
$
|
859
|
|
|
|
Ordinary Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Number of Shares
|
|
Amount
|
|
Additional
Paid in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive Loss
|
|
Total Delphi
Shareholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total
Shareholders’
Equity
|
|||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||||||||
|
Balance at December 31, 2013
|
306
|
|
|
$
|
3
|
|
|
$
|
1,699
|
|
|
$
|
1,446
|
|
|
$
|
(237
|
)
|
|
$
|
2,911
|
|
|
$
|
523
|
|
|
$
|
3,434
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,351
|
|
|
—
|
|
|
1,351
|
|
|
89
|
|
|
1,440
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(504
|
)
|
|
(504
|
)
|
|
(9
|
)
|
|
(513
|
)
|
|||||||
|
Dividends on ordinary shares
|
—
|
|
|
—
|
|
|
4
|
|
|
(305
|
)
|
|
—
|
|
|
(301
|
)
|
|
—
|
|
|
(301
|
)
|
|||||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
(100
|
)
|
|||||||
|
Taxes withheld on employees' restricted share award vestings
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||||
|
Repurchase of ordinary shares
|
(15
|
)
|
|
—
|
|
|
(80
|
)
|
|
(944
|
)
|
|
—
|
|
|
(1,024
|
)
|
|
—
|
|
|
(1,024
|
)
|
|||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
|||||||
|
Excess tax benefits on share-based compensation
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||||
|
Balance at December 31, 2014
|
291
|
|
|
$
|
3
|
|
|
$
|
1,700
|
|
|
$
|
1,548
|
|
|
$
|
(741
|
)
|
|
$
|
2,510
|
|
|
$
|
503
|
|
|
$
|
3,013
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,450
|
|
|
—
|
|
|
1,450
|
|
|
85
|
|
|
1,535
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(292
|
)
|
|
(292
|
)
|
|
(16
|
)
|
|
(308
|
)
|
|||||||
|
Dividends on ordinary shares
|
—
|
|
|
—
|
|
|
4
|
|
|
(290
|
)
|
|
—
|
|
|
(286
|
)
|
|
—
|
|
|
(286
|
)
|
|||||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
|
(89
|
)
|
|||||||
|
Taxes withheld on employees' restricted share award vestings
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
—
|
|
|
(59
|
)
|
|||||||
|
Repurchase of ordinary shares
|
(15
|
)
|
|
—
|
|
|
(78
|
)
|
|
(1,081
|
)
|
|
—
|
|
|
(1,159
|
)
|
|
—
|
|
|
(1,159
|
)
|
|||||||
|
Share-based compensation
|
2
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
75
|
|
|||||||
|
Excess tax benefits on share-based compensation
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|||||||
|
Balance at December 31, 2015
|
278
|
|
|
$
|
3
|
|
|
$
|
1,653
|
|
|
$
|
1,627
|
|
|
$
|
(1,033
|
)
|
|
$
|
2,250
|
|
|
$
|
483
|
|
|
$
|
2,733
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,257
|
|
|
—
|
|
|
1,257
|
|
|
69
|
|
|
1,326
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(182
|
)
|
|
(182
|
)
|
|
(9
|
)
|
|
(191
|
)
|
|||||||
|
Dividends on ordinary shares
|
—
|
|
|
—
|
|
|
3
|
|
|
(320
|
)
|
|
—
|
|
|
(317
|
)
|
|
—
|
|
|
(317
|
)
|
|||||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
(80
|
)
|
|||||||
|
Taxes withheld on employees' restricted share award vestings
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
(40
|
)
|
|||||||
|
Repurchase of ordinary shares
|
(10
|
)
|
|
—
|
|
|
(51
|
)
|
|
(584
|
)
|
|
—
|
|
|
(635
|
)
|
|
—
|
|
|
(635
|
)
|
|||||||
|
Divestiture of business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|
(101
|
)
|
|||||||
|
Share-based compensation
|
2
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
|||||||
|
Balance at December 31, 2016
|
270
|
|
|
$
|
3
|
|
|
$
|
1,633
|
|
|
$
|
1,980
|
|
|
$
|
(1,215
|
)
|
|
$
|
2,401
|
|
|
$
|
362
|
|
|
$
|
2,763
|
|
|
|
Percentage of Total Net Sales
|
|
|
Accounts and Other Receivables
|
|||||||||||||
|
|
Year Ended December 31,
|
|
|
December 31,
2016 |
|
December 31,
2015 |
|||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
(in millions)
|
|||||||||
|
GM
|
14
|
%
|
|
14
|
%
|
|
16
|
%
|
|
|
$
|
370
|
|
|
$
|
289
|
|
|
VW
|
8
|
%
|
|
8
|
%
|
|
9
|
%
|
|
|
150
|
|
|
186
|
|
||
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
|
(in millions)
|
||||||
|
Productive material
|
$
|
649
|
|
|
$
|
634
|
|
|
Work-in-process
|
113
|
|
|
98
|
|
||
|
Finished goods
|
470
|
|
|
449
|
|
||
|
Total
|
$
|
1,232
|
|
|
$
|
1,181
|
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
|
(in millions)
|
||||||
|
Value added tax receivable
|
$
|
192
|
|
|
$
|
198
|
|
|
Prepaid insurance and other expenses
|
66
|
|
|
78
|
|
||
|
Reimbursable engineering costs
|
63
|
|
|
55
|
|
||
|
Notes receivable
|
43
|
|
|
25
|
|
||
|
Income and other taxes receivable
|
26
|
|
|
44
|
|
||
|
Deposits to vendors
|
8
|
|
|
8
|
|
||
|
Derivative financial instruments (Note 17)
|
11
|
|
|
—
|
|
||
|
Other
|
1
|
|
|
23
|
|
||
|
Total
|
$
|
410
|
|
|
$
|
431
|
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
|
(in millions)
|
||||||
|
Deferred income taxes (Note 14)
|
$
|
283
|
|
|
$
|
238
|
|
|
Unamortized Revolving Credit Facility debt issuance costs (Note 11)
|
10
|
|
|
12
|
|
||
|
Income and other taxes receivable
|
56
|
|
|
54
|
|
||
|
Reimbursable engineering costs
|
26
|
|
|
43
|
|
||
|
Value added tax receivable
|
33
|
|
|
24
|
|
||
|
Cost method investments
|
26
|
|
|
23
|
|
||
|
Derivative financial instruments (Note 17)
|
8
|
|
|
—
|
|
||
|
Other
|
67
|
|
|
65
|
|
||
|
Total
|
$
|
509
|
|
|
$
|
459
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Current assets
|
$
|
238
|
|
|
$
|
205
|
|
|
Non-current assets
|
175
|
|
|
166
|
|
||
|
Total assets
|
$
|
413
|
|
|
$
|
371
|
|
|
Current liabilities
|
$
|
148
|
|
|
$
|
125
|
|
|
Non-current liabilities
|
62
|
|
|
67
|
|
||
|
Shareholders’ equity
|
203
|
|
|
179
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
413
|
|
|
$
|
371
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
|
Net sales
|
$
|
633
|
|
|
$
|
557
|
|
|
$
|
624
|
|
|
Gross profit
|
159
|
|
|
139
|
|
|
143
|
|
|||
|
Net income
|
77
|
|
|
38
|
|
|
41
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
|
Sales to affiliates
|
$
|
32
|
|
|
$
|
42
|
|
|
$
|
57
|
|
|
Purchases from affiliates
|
36
|
|
|
48
|
|
|
55
|
|
|||
|
|
Estimated Useful
Lives
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||||
|
|
(Years)
|
|
(in millions)
|
||||||
|
Land
|
—
|
|
$
|
120
|
|
|
$
|
156
|
|
|
Land and leasehold improvements
|
3-20
|
|
173
|
|
|
143
|
|
||
|
Buildings
|
40
|
|
656
|
|
|
652
|
|
||
|
Machinery, equipment and tooling
|
3-20
|
|
4,046
|
|
|
3,713
|
|
||
|
Furniture and office equipment
|
3-10
|
|
425
|
|
|
342
|
|
||
|
Construction in progress
|
—
|
|
353
|
|
|
315
|
|
||
|
Total
|
|
|
5,773
|
|
|
5,321
|
|
||
|
Less: accumulated depreciation
|
|
|
(2,258
|
)
|
|
(1,944
|
)
|
||
|
Total property, net
|
|
|
$
|
3,515
|
|
|
$
|
3,377
|
|
|
|
|
|
As of December 31, 2016
|
|
As of December 31, 2015
|
||||||||||||||||||||
|
|
Estimated Useful
Lives
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
|
(Years)
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Patents and developed technology
|
6-15
|
|
$
|
740
|
|
|
$
|
344
|
|
|
$
|
396
|
|
|
$
|
745
|
|
|
$
|
279
|
|
|
$
|
466
|
|
|
Customer relationships
|
4-14
|
|
846
|
|
|
230
|
|
|
616
|
|
|
861
|
|
|
171
|
|
|
690
|
|
||||||
|
Trade names
|
5-20
|
|
104
|
|
|
36
|
|
|
68
|
|
|
105
|
|
|
30
|
|
|
75
|
|
||||||
|
Total
|
|
|
1,690
|
|
|
610
|
|
|
1,080
|
|
|
1,711
|
|
|
480
|
|
|
1,231
|
|
||||||
|
Unamortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-process research and development
|
—
|
|
34
|
|
|
—
|
|
|
34
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||||
|
Trade names
|
—
|
|
126
|
|
|
—
|
|
|
126
|
|
|
128
|
|
|
—
|
|
|
128
|
|
||||||
|
Goodwill
|
—
|
|
1,508
|
|
|
—
|
|
|
1,508
|
|
|
1,539
|
|
|
—
|
|
|
1,539
|
|
||||||
|
Total
|
|
|
$
|
3,358
|
|
|
$
|
610
|
|
|
$
|
2,748
|
|
|
$
|
3,402
|
|
|
$
|
480
|
|
|
$
|
2,922
|
|
|
|
Year Ending December 31,
|
||||||||||||||||||
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Estimated amortization expense
|
$
|
134
|
|
|
$
|
129
|
|
|
$
|
117
|
|
|
$
|
114
|
|
|
$
|
110
|
|
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Balance at January 1
|
$
|
3,402
|
|
|
$
|
1,782
|
|
|
Acquisitions (1)
|
25
|
|
|
1,701
|
|
||
|
Foreign currency translation and other
|
(69
|
)
|
|
(81
|
)
|
||
|
Balance at December 31
|
$
|
3,358
|
|
|
$
|
3,402
|
|
|
(1)
|
Primarily attributable to the 2016 acquisition of PureDepth, Inc., and the 2015 acquisitions of HellermannTyton Group PLC, Control-Tec LLC and Ottomatika, Inc., as further described in Note 20. Acquisitions and Divestitures.
|
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Balance at January 1
|
$
|
480
|
|
|
$
|
398
|
|
|
Amortization
|
134
|
|
|
93
|
|
||
|
Foreign currency translation and other
|
(4
|
)
|
|
(11
|
)
|
||
|
Balance at December 31
|
$
|
610
|
|
|
$
|
480
|
|
|
|
Electrical/Electronic Architecture
|
|
Powertrain Systems
|
|
Electronics and Safety
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Balance at January 1, 2015
|
$
|
648
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
656
|
|
|
Acquisitions (1)
|
856
|
|
|
—
|
|
|
73
|
|
|
929
|
|
||||
|
Foreign currency translation and other
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
||||
|
Balance at December 31, 2015
|
$
|
1,458
|
|
|
$
|
8
|
|
|
$
|
73
|
|
|
$
|
1,539
|
|
|
Acquisitions (2)
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
15
|
|
|
Foreign currency translation and other
|
(44
|
)
|
|
(2
|
)
|
|
—
|
|
|
(46
|
)
|
||||
|
Balance at December 31, 2016
|
$
|
1,424
|
|
|
$
|
6
|
|
|
$
|
78
|
|
|
$
|
1,508
|
|
|
(1)
|
Primarily attributable to the acquisitions of HellermannTyton Group PLC, Control-Tec LLC and Ottomatika, Inc., as further described in Note 20. Acquisitions and Divestitures.
|
|
(2)
|
Primarily attributable to measurement period adjustments related to the 2015 acquisition of HellermannTyton Group PLC and the acquisition of PureDepth Inc., as further described in Note 20. Acquisitions and Divestitures.
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
|
(in millions)
|
||||||
|
Payroll-related obligations
|
$
|
233
|
|
|
$
|
221
|
|
|
Employee benefits, including current pension obligations
|
106
|
|
|
90
|
|
||
|
Reserve for Unsecured Creditors litigation (Note 13)
|
300
|
|
|
—
|
|
||
|
Income and other taxes payable
|
188
|
|
|
222
|
|
||
|
Warranty obligations (Note 9)
|
102
|
|
|
69
|
|
||
|
Restructuring (Note 10)
|
153
|
|
|
85
|
|
||
|
Customer deposits
|
30
|
|
|
36
|
|
||
|
Derivative financial instruments (Note 17)
|
45
|
|
|
108
|
|
||
|
Accrued interest
|
40
|
|
|
39
|
|
||
|
Other
|
376
|
|
|
334
|
|
||
|
Total
|
$
|
1,573
|
|
|
$
|
1,204
|
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
|
(in millions)
|
||||||
|
Environmental (Note 13)
|
$
|
5
|
|
|
$
|
3
|
|
|
Extended disability benefits
|
8
|
|
|
8
|
|
||
|
Warranty obligations (Note 9)
|
59
|
|
|
62
|
|
||
|
Restructuring (Note 10)
|
45
|
|
|
46
|
|
||
|
Payroll-related obligations
|
9
|
|
|
9
|
|
||
|
Accrued income taxes
|
125
|
|
|
31
|
|
||
|
Deferred income taxes (Note 14)
|
158
|
|
|
252
|
|
||
|
Derivative financial instruments (Note 17)
|
11
|
|
|
21
|
|
||
|
Other
|
47
|
|
|
71
|
|
||
|
Total
|
$
|
467
|
|
|
$
|
503
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Accrual balance at beginning of year
|
$
|
131
|
|
|
$
|
146
|
|
|
Provision for estimated warranties incurred during the year
|
91
|
|
|
72
|
|
||
|
Changes in estimate for pre-existing warranties
|
30
|
|
|
(11
|
)
|
||
|
Settlements made during the year (in cash or in kind)
|
(85
|
)
|
|
(70
|
)
|
||
|
Foreign currency translation and other
|
(6
|
)
|
|
(6
|
)
|
||
|
Accrual balance at end of year
|
$
|
161
|
|
|
$
|
131
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
|
Electrical/Electronic Architecture
|
$
|
117
|
|
|
$
|
37
|
|
|
$
|
57
|
|
|
Powertrain Systems
|
172
|
|
|
115
|
|
|
55
|
|
|||
|
Electronics and Safety
|
39
|
|
|
25
|
|
|
28
|
|
|||
|
Total
|
$
|
328
|
|
|
$
|
177
|
|
|
$
|
140
|
|
|
|
Employee Termination Benefits Liability
|
|
Other Exit Costs Liability
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
Accrual balance at January 1, 2015
|
$
|
95
|
|
|
$
|
2
|
|
|
$
|
97
|
|
|
Provision for estimated expenses incurred during the year
|
175
|
|
|
2
|
|
|
177
|
|
|||
|
Payments made during the year
|
(131
|
)
|
|
(2
|
)
|
|
(133
|
)
|
|||
|
Foreign currency and other
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||
|
Accrual balance at December 31, 2015
|
$
|
129
|
|
|
$
|
2
|
|
|
$
|
131
|
|
|
Provision for estimated expenses incurred during the year
|
$
|
322
|
|
|
$
|
6
|
|
|
$
|
328
|
|
|
Payments made during the year
|
(252
|
)
|
|
(3
|
)
|
|
(255
|
)
|
|||
|
Foreign currency and other
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||
|
Accrual balance at December 31, 2016
|
$
|
193
|
|
|
$
|
5
|
|
|
$
|
198
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
3.15%, senior notes, due 2020 (net of $3 and $4 unamortized issuance costs and $1 and $1 discount, respectively)
|
$
|
646
|
|
|
$
|
645
|
|
|
5.00%, senior notes, due 2023 (net of $0 and $9 unamortized issuance costs, respectively)
|
—
|
|
|
791
|
|
||
|
4.15%, senior notes, due 2024 (net of $4 and $5 unamortized issuance costs and $2 and $2 discount, respectively)
|
694
|
|
|
693
|
|
||
|
1.50%, Euro-denominated senior notes, due 2025 (net of $4 and $5 unamortized issuance costs and $3 and $3 discount, respectively)
|
729
|
|
|
757
|
|
||
|
4.25%, senior notes, due 2026 (net of $4 and $4 unamortized issuance costs, respectively)
|
646
|
|
|
646
|
|
||
|
1.60%, Euro-denominated senior notes, due 2028 (net of $4 and $0 unamortized issuance costs and $1 and $0 discount, respectively)
|
521
|
|
|
—
|
|
||
|
4.40%, senior notes, due 2046 (net of $3 and $0 unamortized issuance costs and $2 and $0 discount, respectively)
|
295
|
|
|
—
|
|
||
|
Tranche A Term Loan, due 2021 (net of $2 and $1 unamortized issuance costs, respectively)
|
398
|
|
|
399
|
|
||
|
Capital leases and other
|
42
|
|
|
77
|
|
||
|
Total debt
|
3,971
|
|
|
4,008
|
|
||
|
Less: current portion
|
(12
|
)
|
|
(52
|
)
|
||
|
Long-term debt
|
$
|
3,959
|
|
|
$
|
3,956
|
|
|
|
Debt and
Capital Lease
Obligations
|
||
|
|
(in millions)
|
||
|
2017
|
$
|
12
|
|
|
2018
|
25
|
|
|
|
2019
|
29
|
|
|
|
2020
|
683
|
|
|
|
2021
|
333
|
|
|
|
Thereafter
|
2,922
|
|
|
|
Total
|
$
|
4,004
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
|
LIBOR plus
|
|
ABR plus
|
|
LIBOR plus
|
|
ABR plus
|
||||
|
Revolving Credit Facility
|
1.10
|
%
|
|
0.10
|
%
|
|
1.00
|
%
|
|
0.00
|
%
|
|
Tranche A Term Loan
|
1.25
|
%
|
|
0.25
|
%
|
|
1.00
|
%
|
|
0.00
|
%
|
|
|
|
|
Borrowings as of
|
|
|
|||
|
|
|
|
December 31, 2016
|
|
Rates effective as of
|
|||
|
|
Applicable Rate
|
|
(in millions)
|
|
December 31, 2016
|
|||
|
Tranche A Term Loan
|
LIBOR plus 1.25%
|
|
$
|
400
|
|
|
2.00
|
%
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Benefit obligation at beginning of year
|
$
|
50
|
|
|
$
|
60
|
|
|
Interest cost
|
1
|
|
|
1
|
|
||
|
Benefits paid
|
(11
|
)
|
|
(11
|
)
|
||
|
Benefit obligation at end of year
|
40
|
|
|
50
|
|
||
|
Change in plan assets:
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
—
|
|
|
—
|
|
||
|
Delphi contributions
|
11
|
|
|
11
|
|
||
|
Benefits paid
|
(11
|
)
|
|
(11
|
)
|
||
|
Fair value of plan assets at end of year
|
—
|
|
|
—
|
|
||
|
Underfunded status
|
(40
|
)
|
|
(50
|
)
|
||
|
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
||||
|
Current liabilities
|
(11
|
)
|
|
(12
|
)
|
||
|
Non-current liabilities
|
(29
|
)
|
|
(38
|
)
|
||
|
Total
|
(40
|
)
|
|
(50
|
)
|
||
|
Amounts recognized in accumulated other comprehensive income consist of (pre-tax):
|
|
|
|
||||
|
Actuarial loss
|
10
|
|
|
11
|
|
||
|
Total
|
$
|
10
|
|
|
$
|
11
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Benefit obligation at beginning of year
|
$
|
2,032
|
|
|
$
|
2,238
|
|
|
Obligation assumed in HellermannTyton acquisition
|
—
|
|
|
12
|
|
||
|
Divestitures
|
—
|
|
|
(40
|
)
|
||
|
Service cost
|
46
|
|
|
57
|
|
||
|
Interest cost
|
63
|
|
|
77
|
|
||
|
Actuarial loss (gain)
|
363
|
|
|
(71
|
)
|
||
|
Benefits paid
|
(84
|
)
|
|
(80
|
)
|
||
|
Impact of curtailments
|
2
|
|
|
(10
|
)
|
||
|
Exchange rate movements and other
|
(285
|
)
|
|
(151
|
)
|
||
|
Benefit obligation at end of year
|
2,137
|
|
|
2,032
|
|
||
|
Change in plan assets:
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
1,209
|
|
|
1,264
|
|
||
|
Assets acquired in HellermannTyton acquisition
|
—
|
|
|
13
|
|
||
|
Actual return on plan assets
|
204
|
|
|
8
|
|
||
|
Delphi contributions
|
83
|
|
|
80
|
|
||
|
Benefits paid
|
(84
|
)
|
|
(80
|
)
|
||
|
Exchange rate movements and other
|
(200
|
)
|
|
(76
|
)
|
||
|
Fair value of plan assets at end of year
|
1,212
|
|
|
1,209
|
|
||
|
Underfunded status
|
(925
|
)
|
|
(823
|
)
|
||
|
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
||||
|
Non-current assets
|
8
|
|
|
2
|
|
||
|
Current liabilities
|
(10
|
)
|
|
(11
|
)
|
||
|
Non-current liabilities
|
(923
|
)
|
|
(814
|
)
|
||
|
Total
|
(925
|
)
|
|
(823
|
)
|
||
|
Amounts recognized in accumulated other comprehensive income consist of (pre-tax):
|
|
|
|
||||
|
Actuarial loss
|
505
|
|
|
341
|
|
||
|
Prior service cost
|
1
|
|
|
1
|
|
||
|
Total
|
$
|
506
|
|
|
$
|
342
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
Plans with ABO in Excess of Plan Assets
|
||||||||||||||
|
PBO
|
$
|
40
|
|
|
$
|
50
|
|
|
$
|
2,030
|
|
|
$
|
1,899
|
|
|
ABO
|
40
|
|
|
50
|
|
|
1,805
|
|
|
1,713
|
|
||||
|
Fair value of plan assets at end of year
|
—
|
|
|
—
|
|
|
1,100
|
|
|
1,087
|
|
||||
|
|
Plans with Plan Assets in Excess of ABO
|
||||||||||||||
|
PBO
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
107
|
|
|
$
|
133
|
|
|
ABO
|
—
|
|
|
—
|
|
|
74
|
|
|
92
|
|
||||
|
Fair value of plan assets at end of year
|
—
|
|
|
—
|
|
|
112
|
|
|
122
|
|
||||
|
|
Total
|
||||||||||||||
|
PBO
|
$
|
40
|
|
|
$
|
50
|
|
|
$
|
2,137
|
|
|
$
|
2,032
|
|
|
ABO
|
40
|
|
|
50
|
|
|
1,879
|
|
|
1,805
|
|
||||
|
Fair value of plan assets at end of year
|
—
|
|
|
—
|
|
|
1,212
|
|
|
1,209
|
|
||||
|
|
U.S. Plans
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
|
Interest cost
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
Amortization of actuarial losses
|
1
|
|
|
1
|
|
|
—
|
|
|||
|
Net periodic benefit cost
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
Non-U.S. Plans
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
|
Service cost
|
$
|
46
|
|
|
$
|
57
|
|
|
$
|
57
|
|
|
Interest cost
|
63
|
|
|
77
|
|
|
94
|
|
|||
|
Expected return on plan assets
|
(65
|
)
|
|
(77
|
)
|
|
(77
|
)
|
|||
|
Settlement loss (1)
|
—
|
|
|
11
|
|
|
3
|
|
|||
|
Curtailment loss (gain)
|
3
|
|
|
(3
|
)
|
|
2
|
|
|||
|
Amortization of actuarial losses
|
14
|
|
|
18
|
|
|
8
|
|
|||
|
Other
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Net periodic benefit cost
|
$
|
63
|
|
|
$
|
83
|
|
|
$
|
87
|
|
|
(1)
|
Settlement loss for the year ended December 31, 2015 primarily relates to amounts recognized related to the divestiture of the Company's Reception Systems business, as further described in Note 20. Acquisitions and Divestitures.
|
|
|
Pension Benefits
|
||||||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Weighted-average discount rate
|
2.70
|
%
|
|
2.70
|
%
|
|
2.83
|
%
|
|
3.81
|
%
|
|
Weighted-average rate of increase in compensation levels
|
N/A
|
|
|
N/A
|
|
|
3.86
|
%
|
|
3.67
|
%
|
|
|
Pension Benefits
|
||||||||||||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Weighted-average discount rate
|
2.70
|
%
|
|
2.50
|
%
|
|
3.00
|
%
|
|
3.81
|
%
|
|
3.67
|
%
|
|
4.58
|
%
|
|
Weighted-average rate of increase in compensation levels
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
3.67
|
%
|
|
3.65
|
%
|
|
3.85
|
%
|
|
Weighted-average expected long-term rate of return on plan assets
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
5.84
|
%
|
|
6.34
|
%
|
|
6.35
|
%
|
|
Change in Assumption
|
|
Impact on
Pension Expense
|
|
Impact on PBO
|
|
25 basis point (“bp”) decrease in discount rate
|
|
+ $8 million
|
|
+ $101 million
|
|
25 bp increase in discount rate
|
|
- $7 million
|
|
- $94 million
|
|
25 bp decrease in long-term expected return on assets
|
|
+ $3 million
|
|
—
|
|
25 bp increase in long-term expected return on assets
|
|
- $3 million
|
|
—
|
|
|
Projected Pension Benefit Payments
|
||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||
|
|
(in millions)
|
||||||
|
2017
|
$
|
11
|
|
|
$
|
65
|
|
|
2018
|
10
|
|
|
63
|
|
||
|
2019
|
8
|
|
|
67
|
|
||
|
2020
|
4
|
|
|
71
|
|
||
|
2021
|
2
|
|
|
78
|
|
||
|
2022 – 2026
|
5
|
|
|
447
|
|
||
|
|
|
Fair Value Measurements at December 31, 2016
|
||||||||||||||
|
Asset Category
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Cash
|
|
$
|
61
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Time deposits
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||
|
Equity mutual funds
|
|
423
|
|
|
—
|
|
|
423
|
|
|
—
|
|
||||
|
Bond mutual funds
|
|
469
|
|
|
—
|
|
|
469
|
|
|
—
|
|
||||
|
Real estate trust funds
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||
|
Hedge Funds
|
|
107
|
|
|
—
|
|
|
—
|
|
|
107
|
|
||||
|
Insurance contracts
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
Debt securities
|
|
51
|
|
|
51
|
|
|
—
|
|
|
—
|
|
||||
|
Equity securities
|
|
57
|
|
|
57
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
1,212
|
|
|
$
|
169
|
|
|
$
|
902
|
|
|
$
|
141
|
|
|
|
|
Fair Value Measurements at December 31, 2015
|
||||||||||||||
|
Asset Category
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Cash
|
|
$
|
31
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Time deposits
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
|
Equity mutual funds
|
|
457
|
|
|
—
|
|
|
457
|
|
|
—
|
|
||||
|
Bond mutual funds
|
|
230
|
|
|
—
|
|
|
230
|
|
|
—
|
|
||||
|
Real estate trust funds
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||
|
Hedge Funds
|
|
102
|
|
|
—
|
|
|
—
|
|
|
102
|
|
||||
|
Insurance contracts
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Debt securities
|
|
286
|
|
|
282
|
|
|
4
|
|
|
—
|
|
||||
|
Equity securities
|
|
54
|
|
|
54
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
1,209
|
|
|
$
|
367
|
|
|
$
|
700
|
|
|
$
|
142
|
|
|
|
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
|
||||||||||
|
|
Real Estate Trust Fund
|
|
Hedge Funds
|
|
Insurance Contracts
|
||||||
|
|
(in millions)
|
||||||||||
|
Beginning balance at January 1, 2015
|
$
|
41
|
|
|
$
|
102
|
|
|
$
|
1
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
||||||
|
Relating to assets still held at the reporting date
|
(3
|
)
|
|
5
|
|
|
—
|
|
|||
|
Purchases, sales and settlements
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign currency translation and other
|
(1
|
)
|
|
(5
|
)
|
|
—
|
|
|||
|
Ending balance at December 31, 2015
|
$
|
39
|
|
|
$
|
102
|
|
|
$
|
1
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
||||||
|
Relating to assets still held at the reporting date
|
$
|
4
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
Purchases, sales and settlements
|
(10
|
)
|
|
—
|
|
|
4
|
|
|||
|
Foreign currency translation and other
|
(4
|
)
|
|
(17
|
)
|
|
—
|
|
|||
|
Ending balance at December 31, 2016
|
$
|
29
|
|
|
$
|
107
|
|
|
$
|
5
|
|
|
|
Minimum Future Operating Lease Commitments
|
||
|
|
(in millions)
|
||
|
2017
|
$
|
91
|
|
|
2018
|
66
|
|
|
|
2019
|
49
|
|
|
|
2020
|
39
|
|
|
|
2021
|
35
|
|
|
|
Thereafter
|
78
|
|
|
|
Total
|
$
|
358
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
|
U.S. income
|
$
|
214
|
|
|
$
|
356
|
|
|
$
|
232
|
|
|
Non-U.S. income
|
1,211
|
|
|
1,152
|
|
|
1,383
|
|
|||
|
Income from continuing operations before income taxes and equity income
|
$
|
1,425
|
|
|
$
|
1,508
|
|
|
$
|
1,615
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
|
Current income tax expense (benefit):
|
|
|
|
|
|
||||||
|
U.S. federal
|
$
|
63
|
|
|
$
|
49
|
|
|
$
|
46
|
|
|
Non-U.S.
|
300
|
|
|
236
|
|
|
205
|
|
|||
|
U.S. state and local
|
4
|
|
|
(1
|
)
|
|
9
|
|
|||
|
Total current
|
367
|
|
|
284
|
|
|
260
|
|
|||
|
Deferred income tax (benefit) expense, net:
|
|
|
|
|
|
||||||
|
U.S. federal
|
(98
|
)
|
|
(12
|
)
|
|
(32
|
)
|
|||
|
Non-U.S.
|
(26
|
)
|
|
(7
|
)
|
|
29
|
|
|||
|
U.S. state and local
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|||
|
Total deferred
|
(125
|
)
|
|
(21
|
)
|
|
(5
|
)
|
|||
|
Total income tax provision
|
$
|
242
|
|
|
$
|
263
|
|
|
$
|
255
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
|
Notional U.S. federal income taxes at statutory rate
|
$
|
499
|
|
|
$
|
527
|
|
|
$
|
566
|
|
|
Income taxed at other rates
|
(175
|
)
|
|
(207
|
)
|
|
(286
|
)
|
|||
|
Change in valuation allowance
|
(17
|
)
|
|
15
|
|
|
18
|
|
|||
|
Other change in tax reserves
|
81
|
|
|
8
|
|
|
(4
|
)
|
|||
|
Withholding taxes
|
49
|
|
|
57
|
|
|
57
|
|
|||
|
Tax credits
|
(196
|
)
|
|
(133
|
)
|
|
(89
|
)
|
|||
|
Change in tax law
|
(1
|
)
|
|
11
|
|
|
—
|
|
|||
|
Other adjustments
|
2
|
|
|
(15
|
)
|
|
(7
|
)
|
|||
|
Total income tax expense
|
$
|
242
|
|
|
$
|
263
|
|
|
$
|
255
|
|
|
Effective tax rate
|
17
|
%
|
|
17
|
%
|
|
16
|
%
|
|||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Deferred tax assets:
|
|
|
|
||||
|
Pension
|
$
|
175
|
|
|
$
|
167
|
|
|
Employee benefits
|
27
|
|
|
24
|
|
||
|
Net operating loss carryforwards
|
1,415
|
|
|
902
|
|
||
|
Warranty and other liabilities
|
139
|
|
|
128
|
|
||
|
Other
|
254
|
|
|
156
|
|
||
|
Total gross deferred tax assets
|
2,010
|
|
|
1,377
|
|
||
|
Less: valuation allowances
|
(1,458
|
)
|
|
(910
|
)
|
||
|
Total deferred tax assets (1)
|
$
|
552
|
|
|
$
|
467
|
|
|
Deferred tax liabilities:
|
|
|
|
||||
|
Fixed assets
|
$
|
29
|
|
|
$
|
51
|
|
|
Tax on unremitted profits of certain foreign subsidiaries
|
66
|
|
|
70
|
|
||
|
Intangibles
|
332
|
|
|
360
|
|
||
|
Total gross deferred tax liabilities
|
427
|
|
|
481
|
|
||
|
Net deferred tax assets (liabilities)
|
$
|
125
|
|
|
$
|
(14
|
)
|
|
(1)
|
Reflects gross amount before jurisdictional netting of deferred tax assets and liabilities.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Long-term assets
|
$
|
283
|
|
|
$
|
238
|
|
|
Long-term liabilities
|
(158
|
)
|
|
(252
|
)
|
||
|
Total deferred tax asset (liability)
|
$
|
125
|
|
|
$
|
(14
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
|
Balance at beginning of year
|
$
|
48
|
|
|
$
|
57
|
|
|
$
|
61
|
|
|
Additions related to current year
|
94
|
|
|
9
|
|
|
11
|
|
|||
|
Additions related to prior years
|
67
|
|
|
—
|
|
|
—
|
|
|||
|
Reductions related to prior years
|
(12
|
)
|
|
(15
|
)
|
|
(7
|
)
|
|||
|
Reductions due to expirations of statute of limitations
|
(8
|
)
|
|
—
|
|
|
(6
|
)
|
|||
|
Settlements
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|||
|
Balance at end of year
|
$
|
188
|
|
|
$
|
48
|
|
|
$
|
57
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions, except per share data)
|
||||||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
1,152
|
|
|
$
|
1,188
|
|
|
$
|
1,309
|
|
|
Income from discontinued operations
|
105
|
|
|
262
|
|
|
42
|
|
|||
|
Net income attributable to Delphi
|
$
|
1,257
|
|
|
$
|
1,450
|
|
|
$
|
1,351
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average ordinary shares outstanding, basic
|
273.02
|
|
|
285.20
|
|
|
300.27
|
|
|||
|
Dilutive shares related to RSUs
|
0.68
|
|
|
1.44
|
|
|
1.62
|
|
|||
|
Weighted average ordinary shares outstanding, including dilutive shares
|
273.70
|
|
|
286.64
|
|
|
301.89
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic net income per share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
4.22
|
|
|
$
|
4.16
|
|
|
$
|
4.36
|
|
|
Discontinued operations
|
0.38
|
|
|
0.92
|
|
|
0.14
|
|
|||
|
Basic net income per share attributable to Delphi
|
$
|
4.60
|
|
|
$
|
5.08
|
|
|
$
|
4.50
|
|
|
Diluted net income per share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
4.21
|
|
|
$
|
4.14
|
|
|
$
|
4.34
|
|
|
Discontinued operations
|
0.38
|
|
|
0.92
|
|
|
0.14
|
|
|||
|
Diluted net income per share attributable to Delphi
|
$
|
4.59
|
|
|
$
|
5.06
|
|
|
$
|
4.48
|
|
|
Anti-dilutive securities share impact
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Total number of shares repurchased
|
9,481,946
|
|
|
14,581,705
|
|
|
15,041,713
|
|
|||
|
Average price paid per share
|
$
|
66.93
|
|
|
$
|
79.48
|
|
|
$
|
68.05
|
|
|
Total (in millions)
|
$
|
635
|
|
|
$
|
1,159
|
|
|
$
|
1,024
|
|
|
|
Dividend
|
|
Amount
|
||||
|
|
Per Share
|
|
(in millions)
|
||||
|
2016:
|
|
|
|
||||
|
Fourth quarter
|
$
|
0.29
|
|
|
$
|
79
|
|
|
Third quarter
|
0.29
|
|
|
79
|
|
||
|
Second quarter
|
0.29
|
|
|
79
|
|
||
|
First quarter
|
0.29
|
|
|
80
|
|
||
|
Total
|
$
|
1.16
|
|
|
$
|
317
|
|
|
2015:
|
|
|
|
||||
|
Fourth quarter
|
$
|
0.25
|
|
|
$
|
70
|
|
|
Third quarter
|
0.25
|
|
|
71
|
|
||
|
Second quarter
|
0.25
|
|
|
72
|
|
||
|
First quarter
|
0.25
|
|
|
73
|
|
||
|
Total
|
$
|
1.00
|
|
|
$
|
286
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
(661
|
)
|
|
$
|
(333
|
)
|
|
$
|
(17
|
)
|
|
Aggregate adjustment for the year (1)
|
(138
|
)
|
|
(328
|
)
|
|
(316
|
)
|
|||
|
Balance at end of year
|
(799
|
)
|
|
(661
|
)
|
|
(333
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Gains (losses) on derivatives:
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
(106
|
)
|
|
$
|
(78
|
)
|
|
$
|
2
|
|
|
Other comprehensive income before reclassifications (net tax effect of $23 million, $30 million and $32 million)
|
(1
|
)
|
|
(118
|
)
|
|
(92
|
)
|
|||
|
Reclassification to income (net tax effect of $30 million, $28 million and $1 million)
|
96
|
|
|
90
|
|
|
12
|
|
|||
|
Balance at end of year
|
(11
|
)
|
|
(106
|
)
|
|
(78
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Pension and postretirement plans:
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
(266
|
)
|
|
$
|
(330
|
)
|
|
$
|
(222
|
)
|
|
Other comprehensive income before reclassifications (net tax effect of $32 million, $5 million and $24 million)
|
(150
|
)
|
|
41
|
|
|
(117
|
)
|
|||
|
Reclassification to income (net tax effect of $1 million, $3 million and $2 million)
|
11
|
|
|
23
|
|
|
9
|
|
|||
|
Balance at end of year
|
(405
|
)
|
|
(266
|
)
|
|
(330
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Accumulated other comprehensive loss, end of year
|
$
|
(1,215
|
)
|
|
$
|
(1,033
|
)
|
|
$
|
(741
|
)
|
|
(1)
|
Includes gains (losses) of
$67 million
,
$(5) million
and
$0
for the years ended
December 31, 2016
,
December 31, 2015
and
December 31, 2014
respectively, related to non-derivative net investment hedges, principally offset by the foreign currency impact of intra-entity loans that are of a long-term investment nature in each period. Refer to Note 17. Derivatives and Hedging Activities for further description of the Company's net investment hedges. Includes
$29 million
of accumulated currency translation adjustment losses reclassified to net income as a result of the sale of the Company's Mechatronics business during the year ended
December 31, 2016
, as further described in Note 20. Acquisitions and Divestitures.
|
|
Reclassification Out of Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||
|
Details About Accumulated Other Comprehensive Income Components
|
|
Year Ended December 31,
|
|
Affected Line Item in the Statement of Operations
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
||||||||
|
|
|
(in millions)
|
|
|
||||||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
||||||
|
Sale of Mechatronics business (1)
|
|
$
|
(29
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cost of sales
|
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
Income before income taxes
|
|||
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Income tax expense
|
|||
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
Net income
|
|||
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Net income attributable to noncontrolling interest
|
|||
|
|
|
$
|
(29
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gains (losses) on derivatives:
|
|
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
|
$
|
(42
|
)
|
|
$
|
(44
|
)
|
|
$
|
(17
|
)
|
|
Cost of sales
|
|
Foreign currency derivatives
|
|
(84
|
)
|
|
(74
|
)
|
|
4
|
|
|
Cost of sales
|
|||
|
|
|
(126
|
)
|
|
(118
|
)
|
|
(13
|
)
|
|
Income before income taxes
|
|||
|
|
|
30
|
|
|
28
|
|
|
1
|
|
|
Income tax expense
|
|||
|
|
|
(96
|
)
|
|
(90
|
)
|
|
(12
|
)
|
|
Net income
|
|||
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Net income attributable to noncontrolling interest
|
|||
|
|
|
$
|
(96
|
)
|
|
$
|
(90
|
)
|
|
$
|
(12
|
)
|
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pension and postretirement plans:
|
|
|
|
|
|
|
|
|
||||||
|
Actuarial loss
|
|
$
|
(12
|
)
|
|
$
|
(18
|
)
|
|
$
|
(11
|
)
|
|
(2)
|
|
Settlement loss
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(2)
|
|||
|
Curtailment gain
|
|
—
|
|
|
3
|
|
|
—
|
|
|
(2)
|
|||
|
|
|
(12
|
)
|
|
(26
|
)
|
|
(11
|
)
|
|
Income before income taxes
|
|||
|
|
|
1
|
|
|
3
|
|
|
2
|
|
|
Income tax expense
|
|||
|
|
|
(11
|
)
|
|
(23
|
)
|
|
(9
|
)
|
|
Net income
|
|||
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Net income attributable to noncontrolling interest
|
|||
|
|
|
$
|
(11
|
)
|
|
$
|
(23
|
)
|
|
$
|
(9
|
)
|
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total reclassifications for the year
|
|
$
|
(136
|
)
|
|
$
|
(113
|
)
|
|
$
|
(21
|
)
|
|
|
|
(1)
|
Represents accumulated currency translation adjustment losses reclassified to net income as a result of the sale of the Company's Mechatronics business during the year ended
December 31, 2016
, as further described in Note 20. Acquisitions and Divestitures.
|
|
(2)
|
These accumulated other comprehensive loss components are included in the computation of net periodic pension cost (see Note 12. Pension Benefits for additional details).
|
|
Commodity
|
|
Quantity Hedged
|
|
Unit of Measure
|
|
Notional Amount (Approximate USD Equivalent)
|
|||
|
|
|
(in thousands)
|
|
(in millions)
|
|||||
|
Copper
|
|
57,217
|
|
|
pounds
|
|
$
|
145
|
|
|
Foreign Currency
|
|
Quantity Hedged
|
|
Unit of Measure
|
|
Notional Amount (Approximate USD Equivalent)
|
|||
|
|
|
(in millions)
|
|||||||
|
Mexican Peso
|
|
11,183
|
|
|
MXN
|
|
$
|
540
|
|
|
Chinese Yuan Renminbi
|
|
3,079
|
|
|
RMB
|
|
440
|
|
|
|
Polish Zloty
|
|
347
|
|
|
PLN
|
|
85
|
|
|
|
New Turkish Lira
|
|
264
|
|
|
TRY
|
|
75
|
|
|
|
Hungarian Forint
|
|
10,794
|
|
|
HUF
|
|
35
|
|
|
|
Euro
|
|
25
|
|
|
EUR
|
|
25
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
|
Net Amounts of Assets and (Liabilities) Presented in the Balance Sheet
|
||||||||||
|
|
Balance Sheet Location
|
|
December 31,
2016 |
|
Balance Sheet Location
|
|
December 31,
2016 |
|
December 31,
2016 |
||||||
|
|
(in millions)
|
||||||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|||||||
|
Commodity derivatives
|
Other current assets
|
|
$
|
7
|
|
|
Accrued liabilities
|
|
$
|
—
|
|
|
|
||
|
Foreign currency derivatives*
|
Other current assets
|
|
6
|
|
|
Other current assets
|
|
3
|
|
|
$
|
3
|
|
||
|
Foreign currency derivatives*
|
Accrued liabilities
|
|
9
|
|
|
Accrued liabilities
|
|
55
|
|
|
(46
|
)
|
|||
|
Commodity derivatives
|
Other long-term assets
|
|
4
|
|
|
Other long-term liabilities
|
|
—
|
|
|
|
||||
|
Foreign currency derivatives*
|
Other long-term assets
|
|
8
|
|
|
Other long-term assets
|
|
4
|
|
|
4
|
|
|||
|
Foreign currency derivatives*
|
Other long-term liabilities
|
|
—
|
|
|
Other long-term liabilities
|
|
11
|
|
|
(11
|
)
|
|||
|
Derivatives designated as net investment hedges:
|
|
|
|
|
|
|
|||||||||
|
Foreign currency derivatives
|
Other current assets
|
|
$
|
2
|
|
|
Accrued liabilities
|
|
$
|
—
|
|
|
|
||
|
Total derivatives designated as hedges
|
|
$
|
36
|
|
|
|
|
$
|
73
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivatives not designated:
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency derivatives*
|
Other current assets
|
|
$
|
—
|
|
|
Other current assets
|
|
$
|
1
|
|
|
(1
|
)
|
|
|
Foreign currency derivatives*
|
Accrued liabilities
|
|
2
|
|
|
Accrued liabilities
|
|
1
|
|
|
1
|
|
|||
|
Total derivatives not designated as hedges
|
|
$
|
2
|
|
|
|
|
$
|
2
|
|
|
|
|||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
|
Net Amounts of Assets and (Liabilities) Presented in the Balance Sheet
|
||||||||||
|
|
Balance Sheet Location
|
|
December 31, 2015
|
|
Balance Sheet Location
|
|
December 31, 2015
|
|
December 31, 2015
|
||||||
|
|
(in millions)
|
||||||||||||||
|
Designated derivatives instruments:
|
|
|
|
|
|
|
|
|
|||||||
|
Commodity derivatives
|
Other current assets
|
|
$
|
—
|
|
|
Accrued liabilities
|
|
$
|
39
|
|
|
|
||
|
Foreign currency derivatives*
|
Accrued liabilities
|
|
3
|
|
|
Accrued liabilities
|
|
69
|
|
|
$
|
(66
|
)
|
||
|
Commodity derivatives
|
Other long-term assets
|
|
—
|
|
|
Other long-term liabilities
|
|
10
|
|
|
|
||||
|
Foreign currency derivatives*
|
Other long-term liabilities
|
|
1
|
|
|
Other long-term liabilities
|
|
12
|
|
|
(11
|
)
|
|||
|
Total
|
|
|
$
|
4
|
|
|
|
|
$
|
130
|
|
|
|
||
|
Derivatives not designated:
|
|
|
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
Other current assets
|
|
$
|
—
|
|
|
Accrued liabilities
|
|
$
|
2
|
|
|
|
||
|
Foreign currency derivatives*
|
Accrued liabilities
|
|
2
|
|
|
Accrued liabilities
|
|
3
|
|
|
(1
|
)
|
|||
|
Foreign currency derivatives*
|
Other long-term liabilities
|
|
1
|
|
|
Other long-term liabilities
|
|
1
|
|
|
—
|
|
|||
|
Total
|
|
|
$
|
3
|
|
|
|
|
$
|
6
|
|
|
|
||
|
Year Ended December 31, 2016
|
Gain (loss) Recognized in OCI (Effective Portion)
|
|
Loss Reclassified from OCI into Income (Effective Portion)
|
|
Gain Recognized in Income (Ineffective Portion Excluded from Effectiveness Testing)
|
||||||
|
|
(in millions)
|
||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
$
|
22
|
|
|
$
|
(42
|
)
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
(62
|
)
|
|
(84
|
)
|
|
—
|
|
|||
|
Derivatives designated as net investment hedges:
|
|
|
|
|
|
||||||
|
Foreign currency derivatives
|
16
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
$
|
(24
|
)
|
|
$
|
(126
|
)
|
|
$
|
—
|
|
|
|
Gain Recognized
in Income
|
||
|
|
(in millions)
|
||
|
Derivatives not designated:
|
|
||
|
Commodity derivatives
|
$
|
—
|
|
|
Foreign currency derivatives
|
1
|
|
|
|
Total
|
$
|
1
|
|
|
Year Ended December 31, 2015
|
Loss Recognized in OCI (Effective Portion)
|
|
Loss Reclassified from OCI into Income (Effective Portion)
|
|
Gain Recognized in Income (Ineffective Portion Excluded from Effectiveness Testing)
|
||||||
|
|
(in millions)
|
||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
$
|
(69
|
)
|
|
$
|
(42
|
)
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
(79
|
)
|
|
(71
|
)
|
|
—
|
|
|||
|
Total
|
$
|
(148
|
)
|
|
$
|
(113
|
)
|
|
$
|
—
|
|
|
|
Loss Recognized
in Income
|
||
|
|
(in millions)
|
||
|
Derivatives not designated:
|
|
||
|
Commodity derivatives
|
$
|
(3
|
)
|
|
Foreign currency derivatives
|
(20
|
)
|
|
|
Total
|
$
|
(23
|
)
|
|
Year Ended December 31, 2014
|
Loss Recognized in OCI (Effective Portion)
|
|
(Loss) Gain Reclassified from OCI into Income (Effective Portion)
|
|
Gain Recognized in Income (Ineffective Portion Excluded from Effectiveness Testing)
|
||||||
|
|
(in millions)
|
||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
$
|
(38
|
)
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
(86
|
)
|
|
4
|
|
|
1
|
|
|||
|
Total
|
$
|
(124
|
)
|
|
$
|
(13
|
)
|
|
$
|
1
|
|
|
|
Gain Recognized
in Income
|
||
|
|
(in millions)
|
||
|
Derivatives not designated:
|
|
||
|
Commodity derivatives
|
$
|
—
|
|
|
Foreign currency derivatives (1)
|
21
|
|
|
|
Total
|
$
|
21
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Fair value at beginning of year
|
$
|
32
|
|
|
$
|
11
|
|
|
Additions
|
—
|
|
|
25
|
|
||
|
Payments
|
(2
|
)
|
|
—
|
|
||
|
Interest accretion
|
2
|
|
|
3
|
|
||
|
Measurement adjustments
|
3
|
|
|
(7
|
)
|
||
|
Fair value at end of year
|
$
|
35
|
|
|
$
|
32
|
|
|
|
Total
|
|
Quoted Prices in Active Markets
Level 1
|
|
Significant Other Observable Inputs
Level 2
|
|
Significant Unobservable Inputs
Level 3
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
As of December 31, 2016
|
|
||||||||||||||
|
Commodity derivatives
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
Total
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
As of December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Total
|
|
Quoted Prices in Active Markets
Level 1
|
|
Significant Other Observable Inputs
Level 2
|
|
Significant Unobservable Inputs
Level 3
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
As of December 31, 2016
|
|
||||||||||||||
|
Commodity derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
56
|
|
|
—
|
|
|
56
|
|
|
—
|
|
||||
|
Contingent consideration
|
35
|
|
|
—
|
|
|
—
|
|
|
35
|
|
||||
|
Total
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
35
|
|
|
As of December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
78
|
|
|
—
|
|
|
78
|
|
|
—
|
|
||||
|
Contingent consideration
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||
|
Total
|
$
|
161
|
|
|
$
|
—
|
|
|
$
|
129
|
|
|
$
|
32
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
|
Interest income
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
10
|
|
|
Loss on extinguishment of debt
|
(73
|
)
|
|
(58
|
)
|
|
(34
|
)
|
|||
|
Reserve for Unsecured Creditors litigation
|
(300
|
)
|
|
—
|
|
|
—
|
|
|||
|
Costs associated with acquisitions
|
—
|
|
|
(41
|
)
|
|
(6
|
)
|
|||
|
Gain on insurance recovery
|
—
|
|
|
—
|
|
|
14
|
|
|||
|
Contingent consideration liability fair value adjustment
|
(3
|
)
|
|
7
|
|
|
—
|
|
|||
|
Other, net
|
9
|
|
|
(1
|
)
|
|
8
|
|
|||
|
Other expense, net
|
$
|
(366
|
)
|
|
$
|
(88
|
)
|
|
$
|
(8
|
)
|
|
Purchase price, cash consideration
|
$
|
15
|
|
|
|
|
||
|
Intangible assets
|
$
|
10
|
|
|
Goodwill resulting from purchase
|
5
|
|
|
|
Total purchase price allocation
|
$
|
15
|
|
|
Purchase price, cash consideration, net of cash acquired
|
$
|
1,534
|
|
|
Debt and pension liabilities assumed
|
258
|
|
|
|
Total consideration, net of cash acquired
|
$
|
1,792
|
|
|
|
|
||
|
Property, plant and equipment
|
$
|
326
|
|
|
Indefinite-lived intangible assets
|
128
|
|
|
|
Definite-lived intangible assets
|
554
|
|
|
|
Other liabilities, net
|
(82
|
)
|
|
|
Identifiable net assets acquired
|
926
|
|
|
|
Goodwill resulting from purchase
|
866
|
|
|
|
Total purchase price allocation
|
$
|
1,792
|
|
|
Purchase price, cash consideration, net of cash acquired
|
$
|
104
|
|
|
Purchase price, fair value of contingent consideration
|
20
|
|
|
|
Total purchase price, net of cash acquired
|
$
|
124
|
|
|
|
|
||
|
Intangible assets
|
$
|
66
|
|
|
Other assets, net
|
4
|
|
|
|
Identifiable net assets acquired
|
70
|
|
|
|
Goodwill resulting from purchase
|
54
|
|
|
|
Total purchase price allocation
|
$
|
124
|
|
|
Purchase price, cash consideration
|
$
|
16
|
|
|
Purchase price, deferred consideration
|
11
|
|
|
|
Purchase price, fair value of contingent consideration
|
5
|
|
|
|
Fair value of previously held investment
|
4
|
|
|
|
Total purchase price
|
$
|
36
|
|
|
|
|
||
|
Indefinite-lived intangible assets
|
$
|
24
|
|
|
Definite-lived intangible assets
|
1
|
|
|
|
Other liabilities, net
|
(8
|
)
|
|
|
Identifiable net assets acquired
|
17
|
|
|
|
Goodwill resulting from purchase
|
19
|
|
|
|
Total purchase price allocation
|
$
|
36
|
|
|
Purchase price, cash consideration
|
$
|
140
|
|
|
Purchase price, fair value of contingent consideration
|
11
|
|
|
|
Total purchase price
|
$
|
151
|
|
|
|
|
||
|
Definite-lived intangible assets
|
$
|
75
|
|
|
Other liabilities, net
|
(17
|
)
|
|
|
Identifiable net assets acquired
|
58
|
|
|
|
Goodwill resulting from purchase
|
93
|
|
|
|
Total purchase price allocation
|
$
|
151
|
|
|
Purchase price, cash consideration
|
$
|
191
|
|
|
Purchase price, acquired cash, excess net working capital and certain tax benefits
|
19
|
|
|
|
Total purchase price
|
$
|
210
|
|
|
|
|
||
|
Definite-lived intangible assets
|
$
|
63
|
|
|
Other assets, net
|
17
|
|
|
|
Identifiable net assets acquired
|
80
|
|
|
|
Goodwill resulting from purchase
|
130
|
|
|
|
Total purchase price allocation
|
$
|
210
|
|
|
Metric
|
2016 Grant
|
|
|
2013 - 2015 Grants
|
|
|
2012 Grant
|
|
Average return on net assets (1)
|
50%
|
|
|
50%
|
|
|
50%
|
|
Cumulative net income
|
25%
|
|
|
N/A
|
|
|
30%
|
|
Cumulative earnings per share (2)
|
N/A
|
|
|
30%
|
|
|
N/A
|
|
Relative total shareholder return (3)
|
25%
|
|
|
20%
|
|
|
20%
|
|
(1)
|
Average return on net assets is measured by tax-affected operating income divided by average net working capital plus average net property, plant and equipment for each calendar year during the respective performance period.
|
|
(2)
|
Cumulative earnings per share is measured by net income attributable to Delphi divided by the weighted average number of diluted shares outstanding for the respective three-year performance period.
|
|
(3)
|
Relative total shareholder return is measured by comparing the average closing price per share of the Company’s ordinary shares for all available trading days in the fourth quarter of the end of the performance period to the average closing price per share of the Company’s ordinary shares for all available trading days in the fourth quarter of the year preceding the grant, including dividends, and assessed against a comparable measure of competitor and peer group companies.
|
|
Grant Date
|
|
RSUs Granted
|
|
Grant Date Fair Value
|
|
Time-Based Award Vesting Dates
|
|
Performance-Based Award Vesting Date
|
|||
|
|
|
(in millions)
|
|
|
|
|
|||||
|
February 2012
|
|
1.88
|
|
|
$
|
59
|
|
|
Annually on anniversary of grant date, 2013 - 2015
|
|
December 31, 2014
|
|
February 2013
|
|
1.45
|
|
|
60
|
|
|
Annually on anniversary of grant date, 2014 - 2016
|
|
December 31, 2015
|
|
|
February 2014
|
|
0.78
|
|
|
53
|
|
|
Annually on anniversary of grant date, 2015 - 2017
|
|
December 31, 2016
|
|
|
February 2015
|
|
0.90
|
|
|
76
|
|
|
Annually on anniversary of grant date, 2016 - 2018
|
|
December 31, 2017
|
|
|
February 2016
|
|
0.71
|
|
|
48
|
|
|
Annually on anniversary of grant date, 2017 - 2019
|
|
December 31, 2018
|
|
|
|
RSUs
|
|
Weighted Average Grant Date Fair Value
|
|||
|
|
(in thousands)
|
|
|
|||
|
Nonvested, January 1, 2014
|
2,918
|
|
|
$
|
36.55
|
|
|
Granted
|
1,278
|
|
|
57.27
|
|
|
|
Vested
|
(1,736
|
)
|
|
33.14
|
|
|
|
Forfeited
|
(186
|
)
|
|
41.69
|
|
|
|
Nonvested, December 31, 2014
|
2,274
|
|
|
50.38
|
|
|
|
Granted
|
1,683
|
|
|
72.30
|
|
|
|
Vested
|
(1,774
|
)
|
|
42.45
|
|
|
|
Forfeited
|
(203
|
)
|
|
64.75
|
|
|
|
Nonvested, December 31, 2015
|
1,980
|
|
|
74.66
|
|
|
|
Granted
|
1,219
|
|
|
68.35
|
|
|
|
Vested
|
(1,241
|
)
|
|
65.91
|
|
|
|
Forfeited
|
(218
|
)
|
|
74.10
|
|
|
|
Nonvested, December 31, 2016
|
1,740
|
|
|
76.54
|
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,661
|
|
|
$
|
—
|
|
|
$
|
16,661
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
13,107
|
|
|
—
|
|
|
13,107
|
|
||||||
|
Selling, general and administrative
|
87
|
|
|
—
|
|
|
—
|
|
|
1,058
|
|
|
—
|
|
|
1,145
|
|
||||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
134
|
|
|
—
|
|
|
134
|
|
||||||
|
Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
328
|
|
|
—
|
|
|
328
|
|
||||||
|
Total operating expenses
|
87
|
|
|
—
|
|
|
—
|
|
|
14,627
|
|
|
—
|
|
|
14,714
|
|
||||||
|
Operating (loss) income
|
(87
|
)
|
|
—
|
|
|
—
|
|
|
2,034
|
|
|
—
|
|
|
1,947
|
|
||||||
|
Interest (expense) income
|
(208
|
)
|
|
(23
|
)
|
|
(202
|
)
|
|
(68
|
)
|
|
345
|
|
|
(156
|
)
|
||||||
|
Other (expense) income, net
|
(5
|
)
|
|
(163
|
)
|
|
(11
|
)
|
|
158
|
|
|
(345
|
)
|
|
(366
|
)
|
||||||
|
(Loss) income from continuing operations before income taxes and equity income
|
(300
|
)
|
|
(186
|
)
|
|
(213
|
)
|
|
2,124
|
|
|
—
|
|
|
1,425
|
|
||||||
|
Income tax benefit (expense)
|
60
|
|
|
—
|
|
|
78
|
|
|
(380
|
)
|
|
—
|
|
|
(242
|
)
|
||||||
|
(Loss) income from continuing operations before equity income
|
(240
|
)
|
|
(186
|
)
|
|
(135
|
)
|
|
1,744
|
|
|
—
|
|
|
1,183
|
|
||||||
|
Equity in net income of affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||||
|
Equity in net income (loss) of subsidiaries
|
1,497
|
|
|
1,621
|
|
|
406
|
|
|
—
|
|
|
(3,524
|
)
|
|
—
|
|
||||||
|
Income (loss) from continuing operations
|
1,257
|
|
|
1,435
|
|
|
271
|
|
|
1,779
|
|
|
(3,524
|
)
|
|
1,218
|
|
||||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
||||||
|
Net income (loss)
|
1,257
|
|
|
1,435
|
|
|
271
|
|
|
1,887
|
|
|
(3,524
|
)
|
|
1,326
|
|
||||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|
—
|
|
|
69
|
|
||||||
|
Net income (loss) attributable to Delphi
|
$
|
1,257
|
|
|
$
|
1,435
|
|
|
$
|
271
|
|
|
$
|
1,818
|
|
|
$
|
(3,524
|
)
|
|
$
|
1,257
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,165
|
|
|
$
|
—
|
|
|
$
|
15,165
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
12,161
|
|
|
—
|
|
|
12,155
|
|
||||||
|
Selling, general and administrative
|
32
|
|
|
—
|
|
|
—
|
|
|
985
|
|
|
—
|
|
|
1,017
|
|
||||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
93
|
|
||||||
|
Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
177
|
|
||||||
|
Total operating expenses
|
32
|
|
|
—
|
|
|
(6
|
)
|
|
13,416
|
|
|
—
|
|
|
13,442
|
|
||||||
|
Operating (loss) income
|
(32
|
)
|
|
—
|
|
|
6
|
|
|
1,749
|
|
|
—
|
|
|
1,723
|
|
||||||
|
Interest (expense) income
|
(105
|
)
|
|
(30
|
)
|
|
(180
|
)
|
|
(90
|
)
|
|
278
|
|
|
(127
|
)
|
||||||
|
Other (expense) income, net
|
(20
|
)
|
|
89
|
|
|
18
|
|
|
103
|
|
|
(278
|
)
|
|
(88
|
)
|
||||||
|
(Loss) income from continuing operations before income taxes and equity income
|
(157
|
)
|
|
59
|
|
|
(156
|
)
|
|
1,762
|
|
|
—
|
|
|
1,508
|
|
||||||
|
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
57
|
|
|
(320
|
)
|
|
—
|
|
|
(263
|
)
|
||||||
|
(Loss) income from continuing operations before equity income
|
(157
|
)
|
|
59
|
|
|
(99
|
)
|
|
1,442
|
|
|
—
|
|
|
1,245
|
|
||||||
|
Equity in net income of affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||||
|
Equity in net income (loss) of subsidiaries
|
1,607
|
|
|
1,548
|
|
|
508
|
|
|
—
|
|
|
(3,663
|
)
|
|
—
|
|
||||||
|
Income (loss) from continuing operations
|
1,450
|
|
|
1,607
|
|
|
409
|
|
|
1,458
|
|
|
(3,663
|
)
|
|
1,261
|
|
||||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
274
|
|
|
—
|
|
|
274
|
|
||||||
|
Net income (loss)
|
1,450
|
|
|
1,607
|
|
|
409
|
|
|
1,732
|
|
|
(3,663
|
)
|
|
1,535
|
|
||||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
85
|
|
||||||
|
Net income (loss) attributable to Delphi
|
$
|
1,450
|
|
|
$
|
1,607
|
|
|
$
|
409
|
|
|
$
|
1,647
|
|
|
$
|
(3,663
|
)
|
|
$
|
1,450
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,499
|
|
|
$
|
—
|
|
|
$
|
15,499
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
12,471
|
|
|
—
|
|
|
12,471
|
|
||||||
|
Selling, general and administrative
|
51
|
|
|
—
|
|
|
—
|
|
|
985
|
|
|
—
|
|
|
1,036
|
|
||||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
||||||
|
Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
|
—
|
|
|
140
|
|
||||||
|
Total operating expenses
|
51
|
|
|
—
|
|
|
—
|
|
|
13,690
|
|
|
—
|
|
|
13,741
|
|
||||||
|
Operating (loss) income
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
1,809
|
|
|
—
|
|
|
1,758
|
|
||||||
|
Interest (expense) income
|
(24
|
)
|
|
(33
|
)
|
|
(188
|
)
|
|
(74
|
)
|
|
184
|
|
|
(135
|
)
|
||||||
|
Other income (expense), net
|
6
|
|
|
68
|
|
|
25
|
|
|
78
|
|
|
(185
|
)
|
|
(8
|
)
|
||||||
|
(Loss) income from continuing operations before income taxes and equity income
|
(69
|
)
|
|
35
|
|
|
(163
|
)
|
|
1,813
|
|
|
(1
|
)
|
|
1,615
|
|
||||||
|
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
60
|
|
|
(315
|
)
|
|
—
|
|
|
(255
|
)
|
||||||
|
(Loss) income from continuing operations before equity income
|
(69
|
)
|
|
35
|
|
|
(103
|
)
|
|
1,498
|
|
|
(1
|
)
|
|
1,360
|
|
||||||
|
Equity in net income of affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||
|
Equity in net income (loss) of subsidiaries
|
1,420
|
|
|
1,385
|
|
|
315
|
|
|
—
|
|
|
(3,120
|
)
|
|
—
|
|
||||||
|
Income (loss) from continuing operations
|
1,351
|
|
|
1,420
|
|
|
212
|
|
|
1,518
|
|
|
(3,121
|
)
|
|
1,380
|
|
||||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
||||||
|
Net income (loss)
|
1,351
|
|
|
1,420
|
|
|
212
|
|
|
1,578
|
|
|
(3,121
|
)
|
|
1,440
|
|
||||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
||||||
|
Net income (loss) attributable to Delphi
|
$
|
1,351
|
|
|
$
|
1,420
|
|
|
$
|
212
|
|
|
$
|
1,489
|
|
|
$
|
(3,121
|
)
|
|
$
|
1,351
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net income (loss)
|
$
|
1,257
|
|
|
$
|
1,435
|
|
|
$
|
271
|
|
|
$
|
1,887
|
|
|
$
|
(3,524
|
)
|
|
$
|
1,326
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation adjustments
|
65
|
|
|
—
|
|
|
—
|
|
|
(212
|
)
|
|
—
|
|
|
(147
|
)
|
||||||
|
Net change in unrecognized gain (loss) on derivative instruments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
95
|
|
||||||
|
Employee benefit plans adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(139
|
)
|
|
—
|
|
|
(139
|
)
|
||||||
|
Other comprehensive income (loss)
|
65
|
|
|
—
|
|
|
—
|
|
|
(256
|
)
|
|
—
|
|
|
(191
|
)
|
||||||
|
Equity in other comprehensive (loss) income of subsidiaries
|
(247
|
)
|
|
(371
|
)
|
|
2
|
|
|
—
|
|
|
616
|
|
|
—
|
|
||||||
|
Comprehensive income (loss)
|
1,075
|
|
|
1,064
|
|
|
273
|
|
|
1,631
|
|
|
(2,908
|
)
|
|
1,135
|
|
||||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
||||||
|
Comprehensive income (loss) attributable to Delphi
|
$
|
1,075
|
|
|
$
|
1,064
|
|
|
$
|
273
|
|
|
$
|
1,571
|
|
|
$
|
(2,908
|
)
|
|
$
|
1,075
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net income (loss)
|
$
|
1,450
|
|
|
$
|
1,607
|
|
|
$
|
409
|
|
|
$
|
1,732
|
|
|
$
|
(3,663
|
)
|
|
$
|
1,535
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation adjustments
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(339
|
)
|
|
—
|
|
|
(344
|
)
|
||||||
|
Net change in unrecognized gain (loss) on derivative instruments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
||||||
|
Employee benefit plans adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
||||||
|
Other comprehensive loss
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(303
|
)
|
|
—
|
|
|
(308
|
)
|
||||||
|
Equity in other comprehensive (loss) income of subsidiaries
|
(287
|
)
|
|
(449
|
)
|
|
(9
|
)
|
|
—
|
|
|
745
|
|
|
—
|
|
||||||
|
Comprehensive income (loss)
|
1,158
|
|
|
1,158
|
|
|
400
|
|
|
1,429
|
|
|
(2,918
|
)
|
|
1,227
|
|
||||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|
—
|
|
|
69
|
|
||||||
|
Comprehensive income (loss) attributable to Delphi
|
$
|
1,158
|
|
|
$
|
1,158
|
|
|
$
|
400
|
|
|
$
|
1,360
|
|
|
$
|
(2,918
|
)
|
|
$
|
1,158
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net income (loss)
|
$
|
1,351
|
|
|
$
|
1,420
|
|
|
$
|
212
|
|
|
$
|
1,578
|
|
|
$
|
(3,121
|
)
|
|
$
|
1,440
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
(325
|
)
|
|
—
|
|
|
(325
|
)
|
||||||
|
Net change in unrecognized gain (loss) on derivative instruments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
(80
|
)
|
||||||
|
Employee benefit plans adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|
—
|
|
|
(108
|
)
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(513
|
)
|
|
—
|
|
|
(513
|
)
|
||||||
|
Equity in other comprehensive (loss) income of subsidiaries
|
(504
|
)
|
|
(573
|
)
|
|
(50
|
)
|
|
—
|
|
|
1,127
|
|
|
—
|
|
||||||
|
Comprehensive income (loss)
|
847
|
|
|
847
|
|
|
162
|
|
|
1,065
|
|
|
(1,994
|
)
|
|
927
|
|
||||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
—
|
|
|
80
|
|
||||||
|
Comprehensive income (loss) attributable to Delphi
|
$
|
847
|
|
|
$
|
847
|
|
|
$
|
162
|
|
|
$
|
985
|
|
|
$
|
(1,994
|
)
|
|
$
|
847
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
836
|
|
|
$
|
—
|
|
|
$
|
838
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
2,938
|
|
|
—
|
|
|
2,938
|
|
||||||
|
Intercompany receivables, current
|
47
|
|
|
1,843
|
|
|
436
|
|
|
5,285
|
|
|
(7,611
|
)
|
|
—
|
|
||||||
|
Inventories
|
—
|
|
|
—
|
|
|
—
|
|
|
1,232
|
|
|
—
|
|
|
1,232
|
|
||||||
|
Other current assets
|
—
|
|
|
—
|
|
|
—
|
|
|
410
|
|
|
—
|
|
|
410
|
|
||||||
|
Total current assets
|
49
|
|
|
1,843
|
|
|
436
|
|
|
10,702
|
|
|
(7,611
|
)
|
|
5,419
|
|
||||||
|
Long-term assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intercompany receivables, long-term
|
—
|
|
|
1,070
|
|
|
768
|
|
|
1,767
|
|
|
(3,605
|
)
|
|
—
|
|
||||||
|
Property, net
|
—
|
|
|
—
|
|
|
—
|
|
|
3,515
|
|
|
—
|
|
|
3,515
|
|
||||||
|
Investments in affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
—
|
|
|
101
|
|
||||||
|
Investments in subsidiaries
|
10,833
|
|
|
8,722
|
|
|
3,090
|
|
|
—
|
|
|
(22,645
|
)
|
|
—
|
|
||||||
|
Intangible assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
2,748
|
|
|
—
|
|
|
2,748
|
|
||||||
|
Other long-term assets
|
60
|
|
|
—
|
|
|
10
|
|
|
439
|
|
|
—
|
|
|
509
|
|
||||||
|
Total long-term assets
|
10,893
|
|
|
9,792
|
|
|
3,868
|
|
|
8,570
|
|
|
(26,250
|
)
|
|
6,873
|
|
||||||
|
Total assets
|
$
|
10,942
|
|
|
$
|
11,635
|
|
|
$
|
4,304
|
|
|
$
|
19,272
|
|
|
$
|
(33,861
|
)
|
|
$
|
12,292
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
Accounts payable
|
3
|
|
|
—
|
|
|
—
|
|
|
2,560
|
|
|
—
|
|
|
2,563
|
|
||||||
|
Intercompany payables, current
|
5,504
|
|
|
68
|
|
|
974
|
|
|
1,065
|
|
|
(7,611
|
)
|
|
—
|
|
||||||
|
Accrued liabilities
|
31
|
|
|
300
|
|
|
30
|
|
|
1,212
|
|
|
—
|
|
|
1,573
|
|
||||||
|
Total current liabilities
|
5,538
|
|
|
368
|
|
|
1,007
|
|
|
4,846
|
|
|
(7,611
|
)
|
|
4,148
|
|
||||||
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
2,837
|
|
|
—
|
|
|
1,090
|
|
|
32
|
|
|
—
|
|
|
3,959
|
|
||||||
|
Intercompany payables, long-term
|
166
|
|
|
1,317
|
|
|
1,296
|
|
|
826
|
|
|
(3,605
|
)
|
|
—
|
|
||||||
|
Pension benefit obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
955
|
|
|
—
|
|
|
955
|
|
||||||
|
Other long-term liabilities
|
—
|
|
|
—
|
|
|
10
|
|
|
457
|
|
|
—
|
|
|
467
|
|
||||||
|
Total long-term liabilities
|
3,003
|
|
|
1,317
|
|
|
2,396
|
|
|
2,270
|
|
|
(3,605
|
)
|
|
5,381
|
|
||||||
|
Total liabilities
|
8,541
|
|
|
1,685
|
|
|
3,403
|
|
|
7,116
|
|
|
(11,216
|
)
|
|
9,529
|
|
||||||
|
Total Delphi shareholders’ equity
|
2,401
|
|
|
9,950
|
|
|
901
|
|
|
11,794
|
|
|
(22,645
|
)
|
|
2,401
|
|
||||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
362
|
|
|
—
|
|
|
362
|
|
||||||
|
Total shareholders’ equity
|
2,401
|
|
|
9,950
|
|
|
901
|
|
|
12,156
|
|
|
(22,645
|
)
|
|
2,763
|
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
10,942
|
|
|
$
|
11,635
|
|
|
$
|
4,304
|
|
|
$
|
19,272
|
|
|
$
|
(33,861
|
)
|
|
$
|
12,292
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
531
|
|
|
$
|
—
|
|
|
$
|
535
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
2,750
|
|
|
—
|
|
|
2,750
|
|
||||||
|
Intercompany receivables, current
|
101
|
|
|
1,148
|
|
|
387
|
|
|
4,852
|
|
|
(6,488
|
)
|
|
—
|
|
||||||
|
Inventories
|
—
|
|
|
—
|
|
|
—
|
|
|
1,181
|
|
|
—
|
|
|
1,181
|
|
||||||
|
Other current assets
|
—
|
|
|
—
|
|
|
—
|
|
|
431
|
|
|
—
|
|
|
431
|
|
||||||
|
Current assets held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
223
|
|
|
—
|
|
|
223
|
|
||||||
|
Total current assets
|
105
|
|
|
1,148
|
|
|
387
|
|
|
9,969
|
|
|
(6,488
|
)
|
|
5,121
|
|
||||||
|
Long-term assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intercompany receivables, long-term
|
—
|
|
|
775
|
|
|
1,007
|
|
|
1,743
|
|
|
(3,525
|
)
|
|
—
|
|
||||||
|
Property, net
|
—
|
|
|
—
|
|
|
—
|
|
|
3,377
|
|
|
—
|
|
|
3,377
|
|
||||||
|
Investments in affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
||||||
|
Investments in subsidiaries
|
8,916
|
|
|
8,028
|
|
|
3,118
|
|
|
—
|
|
|
(20,062
|
)
|
|
—
|
|
||||||
|
Intangible assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
2,922
|
|
|
—
|
|
|
2,922
|
|
||||||
|
Other long-term assets
|
—
|
|
|
—
|
|
|
12
|
|
|
447
|
|
|
—
|
|
|
459
|
|
||||||
|
Total long-term assets
|
8,916
|
|
|
8,803
|
|
|
4,137
|
|
|
8,583
|
|
|
(23,587
|
)
|
|
6,852
|
|
||||||
|
Total assets
|
$
|
9,021
|
|
|
$
|
9,951
|
|
|
$
|
4,524
|
|
|
$
|
18,552
|
|
|
$
|
(30,075
|
)
|
|
$
|
11,973
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
Accounts payable
|
2
|
|
|
—
|
|
|
—
|
|
|
2,539
|
|
|
—
|
|
|
2,541
|
|
||||||
|
Intercompany payables, current
|
4,543
|
|
|
555
|
|
|
905
|
|
|
480
|
|
|
(6,483
|
)
|
|
—
|
|
||||||
|
Accrued liabilities
|
17
|
|
|
—
|
|
|
24
|
|
|
1,163
|
|
|
—
|
|
|
1,204
|
|
||||||
|
Current liabilities held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
130
|
|
|
—
|
|
|
130
|
|
||||||
|
Total current liabilities
|
4,562
|
|
|
555
|
|
|
929
|
|
|
4,364
|
|
|
(6,483
|
)
|
|
3,927
|
|
||||||
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
2,047
|
|
|
—
|
|
|
1,883
|
|
|
26
|
|
|
—
|
|
|
3,956
|
|
||||||
|
Intercompany payables, long-term
|
162
|
|
|
1,305
|
|
|
1,001
|
|
|
1,057
|
|
|
(3,525
|
)
|
|
—
|
|
||||||
|
Pension benefit obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
854
|
|
|
—
|
|
|
854
|
|
||||||
|
Other long-term liabilities
|
—
|
|
|
—
|
|
|
27
|
|
|
476
|
|
|
—
|
|
|
503
|
|
||||||
|
Total long-term liabilities
|
2,209
|
|
|
1,305
|
|
|
2,911
|
|
|
2,413
|
|
|
(3,525
|
)
|
|
5,313
|
|
||||||
|
Total liabilities
|
6,771
|
|
|
1,860
|
|
|
3,840
|
|
|
6,777
|
|
|
(10,008
|
)
|
|
9,240
|
|
||||||
|
Total Delphi shareholders’ equity
|
2,250
|
|
|
8,091
|
|
|
684
|
|
|
11,292
|
|
|
(20,067
|
)
|
|
2,250
|
|
||||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
483
|
|
|
—
|
|
|
483
|
|
||||||
|
Total shareholders’ equity
|
2,250
|
|
|
8,091
|
|
|
684
|
|
|
11,775
|
|
|
(20,067
|
)
|
|
2,733
|
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
9,021
|
|
|
$
|
9,951
|
|
|
$
|
4,524
|
|
|
$
|
18,552
|
|
|
$
|
(30,075
|
)
|
|
$
|
11,973
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net cash (used in) provided by operating activities from continuing operations
|
$
|
(141
|
)
|
|
$
|
125
|
|
|
$
|
—
|
|
|
$
|
1,957
|
|
|
$
|
—
|
|
|
$
|
1,941
|
|
|
Net cash provided by operating activities from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net cash (used in) provided by operating activities
|
(141
|
)
|
|
125
|
|
|
—
|
|
|
1,957
|
|
|
—
|
|
|
1,941
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
—
|
|
|
—
|
|
|
—
|
|
|
(828
|
)
|
|
—
|
|
|
(828
|
)
|
||||||
|
Proceeds from sale of property / investments
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||||
|
Net proceeds from divestiture of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
||||||
|
Proceeds from business divestitures
|
—
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|
—
|
|
|
197
|
|
||||||
|
Cost of business acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||||
|
Cost of technology investments
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
|
Settlement of derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Loans to affiliates
|
—
|
|
|
(979
|
)
|
|
—
|
|
|
(1,346
|
)
|
|
2,325
|
|
|
—
|
|
||||||
|
Repayments of loans from affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
353
|
|
|
(353
|
)
|
|
—
|
|
||||||
|
Investments in subsidiaries
|
(854
|
)
|
|
—
|
|
|
(350
|
)
|
|
—
|
|
|
1,204
|
|
|
—
|
|
||||||
|
Net cash (used in) provided by investing activities from continuing operations
|
(854
|
)
|
|
(979
|
)
|
|
(368
|
)
|
|
(1,549
|
)
|
|
3,176
|
|
|
(574
|
)
|
||||||
|
Net cash used in investing activities from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
|
Net cash (used in) provided by investing activities
|
(854
|
)
|
|
(979
|
)
|
|
(368
|
)
|
|
(1,553
|
)
|
|
3,176
|
|
|
(578
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net repayments under other short-term debt agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
(34
|
)
|
||||||
|
Repayment of senior notes
|
—
|
|
|
—
|
|
|
(862
|
)
|
|
—
|
|
|
—
|
|
|
(862
|
)
|
||||||
|
Proceeds from issuance of senior notes, net of issuance costs
|
852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
852
|
|
||||||
|
Contingent consideration and deferred acquisition purchase price payments
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
|
(42
|
)
|
||||||
|
Proceeds from borrowings from affiliates
|
1,095
|
|
|
—
|
|
|
1,230
|
|
|
—
|
|
|
(2,325
|
)
|
|
—
|
|
||||||
|
Payments on borrowings from affiliates
|
(353
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
353
|
|
|
—
|
|
||||||
|
Investment from parent
|
350
|
|
|
854
|
|
|
—
|
|
|
—
|
|
|
(1,204
|
)
|
|
—
|
|
||||||
|
Repurchase of ordinary shares
|
(634
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(634
|
)
|
||||||
|
Distribution of cash dividends
|
(317
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(317
|
)
|
||||||
|
Taxes withheld and paid on employees' restricted share awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
(40
|
)
|
||||||
|
Net cash provided by (used in) financing activities
|
993
|
|
|
854
|
|
|
368
|
|
|
(120
|
)
|
|
(3,176
|
)
|
|
(1,081
|
)
|
||||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
||||||
|
Decrease (increase) in cash and cash equivalents
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
261
|
|
|
—
|
|
|
259
|
|
||||||
|
Cash and cash equivalents at beginning of year
|
4
|
|
|
—
|
|
|
—
|
|
|
575
|
|
|
—
|
|
|
579
|
|
||||||
|
Cash and cash equivalents at end of year
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
836
|
|
|
$
|
—
|
|
|
$
|
838
|
|
|
Cash and cash equivalents of discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cash and cash equivalents of continuing operations
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
836
|
|
|
$
|
—
|
|
|
$
|
838
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net cash (used in) provided by operating activities from continuing operations
|
$
|
(53
|
)
|
|
$
|
171
|
|
|
$
|
—
|
|
|
$
|
1,649
|
|
|
$
|
(100
|
)
|
|
$
|
1,667
|
|
|
Net cash provided by operating activities from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||||
|
Net cash (used in) provided by operating activities
|
(53
|
)
|
|
171
|
|
|
—
|
|
|
1,685
|
|
|
(100
|
)
|
|
1,703
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
—
|
|
|
—
|
|
|
—
|
|
|
(704
|
)
|
|
—
|
|
|
(704
|
)
|
||||||
|
Proceeds from sale of property / investments
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||
|
Net proceeds from divestiture of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
—
|
|
|
730
|
|
||||||
|
Proceeds from business divestitures, net of payments of $14 in 2015
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
18
|
|
|
—
|
|
|
11
|
|
||||||
|
Cost of business acquisitions, net of cash acquired
|
(1,606
|
)
|
|
—
|
|
|
(104
|
)
|
|
56
|
|
|
—
|
|
|
(1,654
|
)
|
||||||
|
Cost of technology investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
||||||
|
Loans to affiliates
|
—
|
|
|
(925
|
)
|
|
(342
|
)
|
|
(3,221
|
)
|
|
4,488
|
|
|
—
|
|
||||||
|
Repayments of loans from affiliates
|
—
|
|
|
—
|
|
|
135
|
|
|
1,333
|
|
|
(1,468
|
)
|
|
—
|
|
||||||
|
Investments in subsidiaries
|
(753
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
753
|
|
|
—
|
|
||||||
|
Net cash (used in) provided by investing activities from continuing operations
|
(2,359
|
)
|
|
(925
|
)
|
|
(318
|
)
|
|
(1,801
|
)
|
|
3,773
|
|
|
(1,630
|
)
|
||||||
|
Net cash used in investing activities from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
|
—
|
|
|
(69
|
)
|
||||||
|
Net cash (used in) provided by investing activities
|
(2,359
|
)
|
|
(925
|
)
|
|
(318
|
)
|
|
(1,870
|
)
|
|
3,773
|
|
|
(1,699
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net repayments under other short-term debt agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
(214
|
)
|
|
—
|
|
|
(214
|
)
|
||||||
|
Repayment of senior notes
|
—
|
|
|
—
|
|
|
(546
|
)
|
|
—
|
|
|
—
|
|
|
(546
|
)
|
||||||
|
Proceeds from issuance of senior notes, net of issuance costs
|
2,043
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,043
|
|
||||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
||||||
|
Proceeds from borrowings from affiliates
|
3,277
|
|
|
—
|
|
|
964
|
|
|
247
|
|
|
(4,488
|
)
|
|
—
|
|
||||||
|
Payments on borrowings from affiliates
|
(1,468
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,468
|
|
|
—
|
|
||||||
|
Investment from parent
|
—
|
|
|
753
|
|
|
—
|
|
|
—
|
|
|
(753
|
)
|
|
—
|
|
||||||
|
Dividends paid to affiliates
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
100
|
|
|
—
|
|
||||||
|
Repurchase of ordinary shares
|
(1,159
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,159
|
)
|
||||||
|
Distribution of cash dividends
|
(286
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(286
|
)
|
||||||
|
Taxes withheld and paid on employees' restricted share awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
—
|
|
|
(59
|
)
|
||||||
|
Net cash provided by (used in) financing activities
|
2,407
|
|
|
753
|
|
|
318
|
|
|
(89
|
)
|
|
(3,673
|
)
|
|
(284
|
)
|
||||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
(45
|
)
|
||||||
|
Decrease in cash and cash equivalents
|
(5
|
)
|
|
(1
|
)
|
|
—
|
|
|
(319
|
)
|
|
—
|
|
|
(325
|
)
|
||||||
|
Cash and cash equivalents at beginning of year
|
9
|
|
|
1
|
|
|
—
|
|
|
894
|
|
|
—
|
|
|
904
|
|
||||||
|
Cash and cash equivalents at end of year
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
575
|
|
|
$
|
—
|
|
|
$
|
579
|
|
|
Cash and cash equivalents of discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
Cash and cash equivalents of continuing operations
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
531
|
|
|
$
|
—
|
|
|
$
|
535
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net cash provided by operating activities from continuing operations
|
$
|
32
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
1,952
|
|
|
$
|
—
|
|
|
$
|
2,045
|
|
|
Net cash provided by operating activities from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
90
|
|
||||||
|
Net cash provided by operating activities
|
32
|
|
|
61
|
|
|
—
|
|
|
2,042
|
|
|
—
|
|
|
2,135
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
—
|
|
|
—
|
|
|
—
|
|
|
(779
|
)
|
|
—
|
|
|
(779
|
)
|
||||||
|
Proceeds from sale of property / investments
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||
|
Cost of business acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(345
|
)
|
|
—
|
|
|
—
|
|
|
(345
|
)
|
||||||
|
Cost of technology investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
|
Decrease in restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
Loans to affiliates
|
—
|
|
|
(60
|
)
|
|
(1,075
|
)
|
|
(1,494
|
)
|
|
2,629
|
|
|
—
|
|
||||||
|
Repayments of loans from affiliates
|
—
|
|
|
—
|
|
|
165
|
|
|
304
|
|
|
(469
|
)
|
|
—
|
|
||||||
|
Return of investments in subsidiaries
|
—
|
|
|
—
|
|
|
389
|
|
|
—
|
|
|
(389
|
)
|
|
—
|
|
||||||
|
Net cash (used in) provided by investing activities from continuing operations
|
—
|
|
|
(60
|
)
|
|
(866
|
)
|
|
(1,957
|
)
|
|
1,771
|
|
|
(1,112
|
)
|
||||||
|
Net cash used in investing activities from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|
(74
|
)
|
||||||
|
Net cash used in investing activities
|
—
|
|
|
(60
|
)
|
|
(866
|
)
|
|
(2,031
|
)
|
|
1,771
|
|
|
(1,186
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net proceeds from other short-term debt agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
|
Repayments under long-term debt agreements
|
—
|
|
|
—
|
|
|
(164
|
)
|
|
—
|
|
|
—
|
|
|
(164
|
)
|
||||||
|
Repayment of senior notes
|
—
|
|
|
—
|
|
|
(526
|
)
|
|
—
|
|
|
—
|
|
|
(526
|
)
|
||||||
|
Proceeds from issuance of senior notes, net of issuance costs
|
—
|
|
|
—
|
|
|
691
|
|
|
—
|
|
|
—
|
|
|
691
|
|
||||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
||||||
|
Proceeds from borrowings from affiliates
|
1,510
|
|
|
144
|
|
|
975
|
|
|
—
|
|
|
(2,629
|
)
|
|
—
|
|
||||||
|
Payments on borrowings from affiliates
|
(215
|
)
|
|
(144
|
)
|
|
(110
|
)
|
|
—
|
|
|
469
|
|
|
—
|
|
||||||
|
Capital distributions to affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
(389
|
)
|
|
389
|
|
|
—
|
|
||||||
|
Repurchase of ordinary shares
|
(1,024
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,024
|
)
|
||||||
|
Distribution of cash dividends
|
(301
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(301
|
)
|
||||||
|
Taxes withheld and paid on employees' restricted share awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
|
Net cash (used in) provided by financing activities
|
(30
|
)
|
|
—
|
|
|
866
|
|
|
(463
|
)
|
|
(1,771
|
)
|
|
(1,398
|
)
|
||||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
(36
|
)
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
2
|
|
|
1
|
|
|
—
|
|
|
(488
|
)
|
|
—
|
|
|
(485
|
)
|
||||||
|
Cash and cash equivalents at beginning of year
|
7
|
|
|
—
|
|
|
—
|
|
|
1,382
|
|
|
—
|
|
|
1,389
|
|
||||||
|
Cash and cash equivalents at end of year
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
894
|
|
|
$
|
—
|
|
|
$
|
904
|
|
|
Cash and cash equivalents of discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
Cash and cash equivalents of continuing operations
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
849
|
|
|
$
|
—
|
|
|
$
|
859
|
|
|
•
|
Electrical/Electronic Architecture, which includes complete electrical architecture and component products.
|
|
•
|
Powertrain Systems, which includes extensive systems integration expertise in gasoline, diesel and fuel handling and full end-to-end systems including fuel and air injection, combustion, electronics controls, exhaust handling, test and validation capabilities, electric and hybrid electric vehicle power electronics, aftermarket, and original equipment service.
|
|
•
|
Electronics and Safety, which includes component and systems integration expertise in infotainment and connectivity, body controls and security systems, displays and passive and active safety electronics, as well as advanced development of software.
|
|
•
|
Eliminations and Other, which includes i) the elimination of inter-segment transactions, and ii) certain other expenses and income of a non-operating or strategic nature.
|
|
|
Electrical/Electronic Architecture
|
|
Powertrain Systems
|
|
Electronics and Safety
|
|
Eliminations and Other (1)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
9,316
|
|
|
$
|
4,486
|
|
|
$
|
3,014
|
|
|
$
|
(155
|
)
|
|
$
|
16,661
|
|
|
Depreciation and amortization
|
$
|
399
|
|
|
$
|
217
|
|
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
704
|
|
|
Adjusted operating income
|
$
|
1,344
|
|
|
$
|
511
|
|
|
$
|
368
|
|
|
$
|
—
|
|
|
$
|
2,223
|
|
|
Operating income (2)
|
$
|
1,186
|
|
|
$
|
300
|
|
|
$
|
461
|
|
|
$
|
—
|
|
|
$
|
1,947
|
|
|
Equity income
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
Net income attributable to noncontrolling interest
|
$
|
34
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
Capital expenditures
|
$
|
458
|
|
|
$
|
171
|
|
|
$
|
131
|
|
|
$
|
68
|
|
|
$
|
828
|
|
|
|
Electrical/Electronic Architecture
|
|
Powertrain Systems
|
|
Electronics and Safety
|
|
Eliminations and Other (1)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
8,180
|
|
|
$
|
4,407
|
|
|
$
|
2,744
|
|
|
$
|
(166
|
)
|
|
$
|
15,165
|
|
|
Depreciation and amortization
|
$
|
276
|
|
|
$
|
195
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
540
|
|
|
Adjusted operating income
|
$
|
1,095
|
|
|
$
|
524
|
|
|
$
|
352
|
|
|
$
|
—
|
|
|
$
|
1,971
|
|
|
Operating income (3)
|
$
|
1,014
|
|
|
$
|
388
|
|
|
$
|
321
|
|
|
$
|
—
|
|
|
$
|
1,723
|
|
|
Equity income
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
Net income attributable to noncontrolling interest
|
$
|
39
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73
|
|
|
Capital expenditures
|
$
|
353
|
|
|
$
|
201
|
|
|
$
|
102
|
|
|
$
|
48
|
|
|
$
|
704
|
|
|
|
Electrical/Electronic Architecture
|
|
Powertrain Systems
|
|
Electronics and Safety
|
|
Eliminations and Other (1)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
8,274
|
|
|
$
|
4,540
|
|
|
$
|
2,880
|
|
|
$
|
(195
|
)
|
|
$
|
15,499
|
|
|
Depreciation and amortization
|
$
|
266
|
|
|
$
|
200
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
540
|
|
|
Adjusted operating income
|
$
|
1,060
|
|
|
$
|
486
|
|
|
$
|
379
|
|
|
$
|
—
|
|
|
$
|
1,925
|
|
|
Operating income (4)
|
$
|
986
|
|
|
$
|
427
|
|
|
$
|
345
|
|
|
$
|
—
|
|
|
$
|
1,758
|
|
|
Equity income (loss)
|
$
|
21
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
Net income attributable to noncontrolling interest
|
$
|
35
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
71
|
|
|
Capital expenditures
|
$
|
326
|
|
|
$
|
322
|
|
|
$
|
82
|
|
|
$
|
49
|
|
|
$
|
779
|
|
|
(1)
|
Eliminations and Other includes the elimination of inter-segment transactions. Capital expenditures amounts are attributable to corporate administrative and support functions, including corporate headquarters and certain technical centers.
|
|
(2)
|
Includes a pre-tax gain of
$141 million
from the divestiture of the Electronics and Safety Mechatronics business, as well as charges recorded in 2016 related to costs associated with employee termination benefits and other exit costs of
$117 million
for Electrical/Electronic Architecture,
$172 million
for Powertrain Systems and
$39 million
for Electronics and Safety.
|
|
(3)
|
Includes charges recorded in 2015 related to costs associated with employee termination benefits and other exit costs of
$37 million
for Electrical/Electronic Architecture,
$115 million
for Powertrain Systems and
$25 million
for Electronics and Safety.
|
|
(4)
|
Includes charges recorded in 2014 related to costs associated with employee termination benefits and other exit costs of
$57 million
for Electrical/Electronic Architecture,
$55 million
for Powertrain Systems and
$28 million
for Electronics and Safety.
|
|
|
Electrical/Electronic Architecture
|
|
Powertrain Systems
|
|
Electronics and Safety
|
|
Eliminations and Other (1)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Balance as of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in affiliates
|
$
|
67
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101
|
|
|
Goodwill
|
$
|
1,424
|
|
|
$
|
6
|
|
|
$
|
78
|
|
|
$
|
—
|
|
|
$
|
1,508
|
|
|
Total segment assets
|
$
|
8,458
|
|
|
$
|
3,589
|
|
|
$
|
2,327
|
|
|
$
|
(2,082
|
)
|
|
$
|
12,292
|
|
|
Balance as of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in affiliates
|
$
|
60
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
94
|
|
|
Goodwill
|
$
|
1,458
|
|
|
$
|
8
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
1,539
|
|
|
Total segment assets
|
$
|
7,924
|
|
|
$
|
3,684
|
|
|
$
|
2,474
|
|
|
$
|
(2,109
|
)
|
|
$
|
11,973
|
|
|
(1)
|
Eliminations and Other includes the elimination of inter-segment transactions.
|
|
|
Electrical/Electronic Architecture
|
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Eliminations
and Other |
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operating income
|
$
|
1,344
|
|
|
$
|
511
|
|
|
$
|
368
|
|
|
$
|
—
|
|
|
$
|
2,223
|
|
|
Restructuring
|
(117
|
)
|
|
(172
|
)
|
|
(39
|
)
|
|
—
|
|
|
(328
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(41
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|
—
|
|
|
(59
|
)
|
|||||
|
Asset impairments
|
—
|
|
|
(29
|
)
|
|
(1
|
)
|
|
—
|
|
|
(30
|
)
|
|||||
|
Gain (loss) on business divestitures, net
|
—
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
141
|
|
|||||
|
Operating income
|
$
|
1,186
|
|
|
$
|
300
|
|
|
$
|
461
|
|
|
$
|
—
|
|
|
1,947
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
(156
|
)
|
|||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
(366
|
)
|
|||||||||
|
Income from continuing operations before income taxes and equity income
|
|
|
|
|
|
|
|
|
1,425
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(242
|
)
|
|||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
35
|
|
|||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
1,218
|
|
|||||||||
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
108
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
1,326
|
|
|||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
69
|
|
|||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
$
|
1,257
|
|
||||||||
|
|
Electrical/Electronic Architecture
|
|
Powertrain Systems
|
|
Electronics and Safety
|
|
Eliminations and Other
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operating income
|
$
|
1,095
|
|
|
$
|
524
|
|
|
$
|
352
|
|
|
$
|
—
|
|
|
$
|
1,971
|
|
|
Restructuring
|
(37
|
)
|
|
(115
|
)
|
|
(25
|
)
|
|
—
|
|
|
(177
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(26
|
)
|
|
(12
|
)
|
|
(9
|
)
|
|
—
|
|
|
(47
|
)
|
|||||
|
Asset impairments
|
(4
|
)
|
|
(9
|
)
|
|
(3
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
|
Gain (loss) on business divestitures, net
|
(14
|
)
|
|
—
|
|
|
6
|
|
|
—
|
|
|
(8
|
)
|
|||||
|
Operating income
|
$
|
1,014
|
|
|
$
|
388
|
|
|
$
|
321
|
|
|
$
|
—
|
|
|
1,723
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
(127
|
)
|
|||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
(88
|
)
|
|||||||||
|
Income from continuing operations before income taxes and equity income
|
|
|
|
|
|
|
|
|
1,508
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(263
|
)
|
|||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
16
|
|
|||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
1,261
|
|
|||||||||
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
274
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
1,535
|
|
|||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
85
|
|
|||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
$
|
1,450
|
|
||||||||
|
|
Electrical/Electronic Architecture
|
|
Powertrain Systems
|
|
Electronics and Safety
|
|
Eliminations and Other
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operating income
|
$
|
1,060
|
|
|
$
|
486
|
|
|
$
|
379
|
|
|
$
|
—
|
|
|
$
|
1,925
|
|
|
Restructuring
|
(57
|
)
|
|
(55
|
)
|
|
(28
|
)
|
|
—
|
|
|
(140
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(15
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
(20
|
)
|
|||||
|
Asset impairments
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Operating income
|
$
|
986
|
|
|
$
|
427
|
|
|
$
|
345
|
|
|
$
|
—
|
|
|
1,758
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
(135
|
)
|
|||||||||
|
Other income, net
|
|
|
|
|
|
|
|
|
(8
|
)
|
|||||||||
|
Income from continuing operations before income taxes and equity income
|
|
|
|
|
|
|
|
|
1,615
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(255
|
)
|
|||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
20
|
|
|||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
1,380
|
|
|||||||||
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
60
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
1,440
|
|
|||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
89
|
|
|||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
$
|
1,351
|
|
||||||||
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Net Sales
|
|
Net
Property (1)
|
|
Net Sales
|
|
Net
Property (1)
|
|
Net Sales
|
|
Net
Property (1)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
United States (2)
|
$
|
6,037
|
|
|
$
|
980
|
|
|
$
|
5,536
|
|
|
$
|
898
|
|
|
$
|
5,160
|
|
|
$
|
675
|
|
|
Other North America
|
143
|
|
|
171
|
|
|
146
|
|
|
147
|
|
|
208
|
|
|
135
|
|
||||||
|
Europe, Middle East & Africa (3)
|
5,871
|
|
|
1,435
|
|
|
5,275
|
|
|
1,469
|
|
|
5,940
|
|
|
1,395
|
|
||||||
|
Asia Pacific (4)
|
4,274
|
|
|
858
|
|
|
3,839
|
|
|
809
|
|
|
3,552
|
|
|
732
|
|
||||||
|
South America
|
336
|
|
|
71
|
|
|
369
|
|
|
54
|
|
|
639
|
|
|
84
|
|
||||||
|
Total
|
$
|
16,661
|
|
|
$
|
3,515
|
|
|
$
|
15,165
|
|
|
$
|
3,377
|
|
|
$
|
15,499
|
|
|
$
|
3,021
|
|
|
(1)
|
Net property data represents property, plant and equipment, net of accumulated depreciation.
|
|
(2)
|
Includes net sales and machinery, equipment and tooling that relate to the Company's maquiladora operations located in Mexico. These assets are utilized to produce products sold to customers located in the United States.
|
|
(3)
|
Includes Delphi’s country of domicile, Jersey, and the country of Delphi’s principal executive offices, the United Kingdom. The Company had no sales in Jersey in any period. The Company had net sales of
$827 million
,
$834 million
, and
$892 million
in the United Kingdom for the years ended
December 31, 2016
,
2015
and
2014
, respectively. The Company had net property in the United Kingdom of
$230 million
,
$276 million
, and
$231 million
as of
December 31, 2016
,
2015
and
2014
, respectively. The largest portion of net sales in the Europe, Middle East & Africa region was
$959 million
in Germany,
$834 million
in the United Kingdom and
$892 million
in the United Kingdom for the years ended
December 31, 2016
,
2015
and
2014
, respectively.
|
|
(4)
|
Net sales and net property in Asia Pacific are primarily attributable to China.
|
|
|
Three Months Ended
|
|
|
||||||||||||||||
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
Total
|
||||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
4,051
|
|
|
$
|
4,206
|
|
|
$
|
4,091
|
|
|
$
|
4,313
|
|
|
$
|
16,661
|
|
|
Cost of sales (1)
|
3,265
|
|
|
3,348
|
|
|
3,256
|
|
|
3,238
|
|
|
13,107
|
|
|||||
|
Gross profit
|
$
|
786
|
|
|
$
|
858
|
|
|
$
|
835
|
|
|
$
|
1,075
|
|
|
$
|
3,554
|
|
|
Operating income (2)
|
$
|
441
|
|
|
$
|
391
|
|
|
$
|
460
|
|
|
$
|
655
|
|
|
$
|
1,947
|
|
|
Income from continuing operations
|
335
|
|
|
271
|
|
|
306
|
|
|
306
|
|
|
1,218
|
|
|||||
|
Income from discontinued operations, net of tax (3)
|
108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|||||
|
Net income (4)
|
$
|
443
|
|
|
$
|
271
|
|
|
$
|
306
|
|
|
$
|
306
|
|
|
$
|
1,326
|
|
|
Net income attributable to Delphi
|
$
|
425
|
|
|
$
|
258
|
|
|
$
|
293
|
|
|
$
|
281
|
|
|
$
|
1,257
|
|
|
Basic net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations (5)
|
$
|
1.16
|
|
|
$
|
0.95
|
|
|
$
|
1.08
|
|
|
$
|
1.04
|
|
|
$
|
4.22
|
|
|
Discontinued operations (5)
|
0.38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.38
|
|
|||||
|
Basic net income per share attributable to Delphi (5)
|
$
|
1.54
|
|
|
$
|
0.95
|
|
|
$
|
1.08
|
|
|
$
|
1.04
|
|
|
$
|
4.60
|
|
|
Weighted average number of basic shares outstanding
|
276.62
|
|
|
272.92
|
|
|
272.19
|
|
|
270.38
|
|
|
273.02
|
|
|||||
|
Diluted net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations (5)
|
$
|
1.15
|
|
|
$
|
0.94
|
|
|
$
|
1.07
|
|
|
$
|
1.03
|
|
|
$
|
4.21
|
|
|
Discontinued operations (5)
|
0.38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.38
|
|
|||||
|
Diluted net income per share attributable to Delphi (5)
|
$
|
1.53
|
|
|
$
|
0.94
|
|
|
$
|
1.07
|
|
|
$
|
1.03
|
|
|
$
|
4.59
|
|
|
Weighted average number of diluted shares outstanding
|
277.04
|
|
|
273.37
|
|
|
272.77
|
|
|
271.64
|
|
|
273.70
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
3,797
|
|
|
$
|
3,858
|
|
|
$
|
3,631
|
|
|
$
|
3,879
|
|
|
$
|
15,165
|
|
|
Cost of sales
|
3,056
|
|
|
3,076
|
|
|
2,862
|
|
|
3,161
|
|
|
12,155
|
|
|||||
|
Gross profit
|
$
|
741
|
|
|
$
|
782
|
|
|
$
|
769
|
|
|
$
|
718
|
|
|
$
|
3,010
|
|
|
Operating income (6)
|
$
|
446
|
|
|
$
|
481
|
|
|
$
|
461
|
|
|
$
|
335
|
|
|
$
|
1,723
|
|
|
Income from continuing operations
|
304
|
|
|
369
|
|
|
364
|
|
|
224
|
|
|
1,261
|
|
|||||
|
(Loss) income from discontinued operations, net of tax (7)
|
(75
|
)
|
|
298
|
|
|
54
|
|
|
(3
|
)
|
|
274
|
|
|||||
|
Net income (8)
|
$
|
229
|
|
|
$
|
667
|
|
|
$
|
418
|
|
|
$
|
221
|
|
|
$
|
1,535
|
|
|
Net income attributable to Delphi
|
$
|
209
|
|
|
$
|
645
|
|
|
$
|
404
|
|
|
$
|
192
|
|
|
$
|
1,450
|
|
|
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations (5)
|
$
|
0.99
|
|
|
$
|
1.22
|
|
|
$
|
1.24
|
|
|
$
|
0.71
|
|
|
$
|
4.16
|
|
|
Discontinued operations (5)
|
(0.27
|
)
|
|
1.02
|
|
|
0.19
|
|
|
(0.02
|
)
|
|
0.92
|
|
|||||
|
Basic net income per share attributable to Delphi (5)
|
$
|
0.72
|
|
|
$
|
2.24
|
|
|
$
|
1.43
|
|
|
$
|
0.69
|
|
|
$
|
5.08
|
|
|
Weighted average number of basic shares outstanding
|
290.90
|
|
|
287.77
|
|
|
282.97
|
|
|
279.29
|
|
|
285.20
|
|
|||||
|
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations (5)
|
$
|
0.99
|
|
|
$
|
1.21
|
|
|
$
|
1.23
|
|
|
$
|
0.70
|
|
|
$
|
4.14
|
|
|
Discontinued operations (5)
|
(0.27
|
)
|
|
1.02
|
|
|
0.19
|
|
|
(0.02
|
)
|
|
0.92
|
|
|||||
|
Diluted net income per share attributable to Delphi (5)
|
$
|
0.72
|
|
|
$
|
2.23
|
|
|
$
|
1.42
|
|
|
$
|
0.68
|
|
|
$
|
5.06
|
|
|
Weighted average number of diluted shares outstanding
|
291.81
|
|
|
288.85
|
|
|
284.40
|
|
|
281.64
|
|
|
286.64
|
|
|||||
|
(1)
|
In the fourth quarter of 2016, Delphi recognized a pre-tax gain of
$141 million
on the divestiture of its Mechatronics business.
|
|
(2)
|
In the second quarter of 2016, Delphi recorded restructuring charges totaling
$154 million
, which includes employee-related and other costs,
$88 million
of which related to the initiation of the closure of a European manufacturing site within the Powertrain Systems segment.
|
|
(3)
|
In the first quarter of 2016, Delphi recognized an after-tax gain on the divestiture of discontinued operations of
$104 million
.
|
|
(4)
|
In the third quarter of 2016, Delphi recognized losses on the extinguishment of debt of
$73 million
. In the fourth quarter of 2016, Delphi recorded a reserve of
$300 million
for the Unsecured Creditors litigation.
|
|
(5)
|
Due to the use of the weighted average shares outstanding for each quarter for computing earnings per share, the sum of the quarterly per share amounts may not equal the per share amount for the year.
|
|
(6)
|
In the fourth quarter of 2015, Delphi recorded restructuring charges totaling
$108 million
, which includes employee-related and other costs.
|
|
(7)
|
In the first quarter of 2015, Delphi recognized an after-tax impairment loss of
$88 million
within discontinued operations, in the second quarter of 2015, Delphi recognized an after-tax gain on the divestiture of discontinued operations of
$285 million
and in the third quarter of 2015, Delphi recognized an after-tax gain on the divestiture of discontinued operations of
$47 million
.
|
|
(8)
|
In the first quarter of 2015, Delphi recognized a loss on extinguishment of debt of
$52 million
.
|
|
|
December 31,
2015 |
||
|
|
|
||
|
|
(in millions)
|
||
|
Cash and cash equivalents
|
$
|
44
|
|
|
Accounts receivable, net
|
79
|
|
|
|
Inventories, net
|
17
|
|
|
|
Property, net
|
74
|
|
|
|
Intangible assets, net
|
1
|
|
|
|
Other assets
|
8
|
|
|
|
Total assets of the discontinued operations classified as held for sale
|
$
|
223
|
|
|
|
|
||
|
Accounts payable
|
$
|
97
|
|
|
Accrued liabilities
|
27
|
|
|
|
Other liabilities
|
6
|
|
|
|
Total liabilities of the discontinued operations classified as held for sale
|
$
|
130
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
|
Net sales
|
$
|
78
|
|
|
$
|
914
|
|
|
$
|
1,524
|
|
|
Cost of sales
|
67
|
|
|
828
|
|
|
1,379
|
|
|||
|
Selling, general and administrative
|
4
|
|
|
27
|
|
|
45
|
|
|||
|
Amortization
|
—
|
|
|
1
|
|
|
7
|
|
|||
|
Restructuring
|
—
|
|
|
3
|
|
|
4
|
|
|||
|
Other income and expense items that are not major, net
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Income from discontinued operations before income taxes and equity income
|
7
|
|
|
55
|
|
|
90
|
|
|||
|
Income tax expense on discontinued operations
|
—
|
|
|
(10
|
)
|
|
(27
|
)
|
|||
|
Equity loss from discontinued operations, net of tax
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|||
|
Gain on divestiture of discontinued operations, net of tax
|
104
|
|
|
318
|
|
|
—
|
|
|||
|
Adjustment to prior period gain on divestiture, net of tax
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Impairment loss
|
—
|
|
|
(88
|
)
|
|
—
|
|
|||
|
Income from discontinued operations, net of tax
|
108
|
|
|
274
|
|
|
60
|
|
|||
|
Income from discontinued operations attributable to noncontrolling interests
|
3
|
|
|
12
|
|
|
18
|
|
|||
|
Net income from discontinued operations attributable to Delphi
|
$
|
105
|
|
|
$
|
262
|
|
|
$
|
42
|
|
|
|
|
|
|
Page No.
|
|
— Reports of Independent Registered Public Accounting Firm
|
|
|
— Consolidated Statements of Operations for the Years Ended December 31, 2016, 2015 and 2014
|
|
|
— Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2016, 2015 and 2014
|
|
|
— Consolidated Balance Sheets as of December 31, 2016 and 2015
|
|
|
— Consolidated Statements of Cash Flows for the Years Ended December 31, 2016, 2015 and 2014
|
|
|
— Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2016, 2015 and 2014
|
|
|
— Notes to Consolidated Financial Statements
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
||||||||||
|
|
Balance at Beginning of Period
|
|
Charged to Costs and Expenses
|
|
Deductions
|
|
Other Activity
|
|
Balance at End of Period
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
$
|
26
|
|
|
$
|
24
|
|
|
$
|
(7
|
)
|
|
$
|
(1
|
)
|
|
$
|
42
|
|
|
Tax valuation allowance (a)
|
$
|
910
|
|
|
$
|
578
|
|
|
$
|
—
|
|
|
$
|
(30
|
)
|
|
$
|
1,458
|
|
|
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
$
|
21
|
|
|
$
|
11
|
|
|
$
|
(7
|
)
|
|
$
|
1
|
|
|
$
|
26
|
|
|
Tax valuation allowance (a)
|
$
|
747
|
|
|
$
|
192
|
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
910
|
|
|
December 31, 2014:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts (b)
|
$
|
60
|
|
|
$
|
10
|
|
|
$
|
(5
|
)
|
|
$
|
(44
|
)
|
|
$
|
21
|
|
|
Tax valuation allowance (a)
|
$
|
642
|
|
|
$
|
187
|
|
|
$
|
(15
|
)
|
|
$
|
(67
|
)
|
|
$
|
747
|
|
|
(a)
|
Additions Charged to Costs and Expenses are primarily related to taxable losses for which the tax benefit has been reserved.
|
|
(b)
|
Other Activity primarily represents the reclassification of balances related to billing adjustments to accounts receivable.
|
|
Exhibit
Number
|
|
Description
|
|
2.1
|
|
Master Disposition Agreement among Delphi Corporation, GM Components Holdings, LLC, General Motors Company, Motors Liquidation Company (fka General Motors Corporation), DIP Holdco 3, LLC, and the other sellers and other buyers party thereto, dated July 26, 2009(1)
|
|
3.1
|
|
Memorandum and Articles of Association(4)
|
|
4.1
|
|
Form of Ordinary Share Certificate(3)
|
|
4.2
|
|
Fourth Amended and Restated Limited Liability Partnership Agreement of Delphi Automotive LLP dated as of July 12, 2011(2)
|
|
4.3
|
|
Senior Notes Indenture, dated as of February 14, 2013, among Delphi Corporation, the guarantors named therein, Wilmington Trust, National Association, as Trustee, and Deutsche Bank Trust Company Americas, as Registrar, Paying Agent and Authenticating Agent (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of the Company filed with the SEC on February 14, 2013)
|
|
4.4
|
|
Second Supplemental Indenture, dated as of March 3, 2014, among Delphi Corporation, the Guarantors named therein, Wilmington Trust, National Association, as Trustee, and Deutsche Bank Trust Company Americas, as Registrar, Paying Agent and Authenticating Agent (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of the Company filed with the SEC on March 3, 2014)
|
|
4.5
|
|
Senior Notes Indenture, dated as of March 10, 2015, among Delphi Automotive PLC, Wilmington Trust, National Association, as Trustee and Deutsche Bank Trust Company Americas, as Registrar, Paying Agent and Authenticating Agent (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of the Company filed with the SEC on March 10, 2015)
|
|
4.6
|
|
First Supplemental Indenture, dated as of March 10, 2015, among Delphi Automotive PLC, the guarantors named therein, Wilmington Trust, National Association, as Trustee and Deutsche Bank Trust Company Americas, as Registrar, Paying Agent and Authenticating Agent (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of the Company filed with the SEC on March 10, 2015)
|
|
4.7
|
|
Second Supplemental Indenture, dated as of November 19, 2015, among Delphi Automotive PLC, the guarantors named therein, Wilmington Trust, National Association, as Trustee and Deutsche Bank Trust Company Americas, as Registrar, Paying Agent and Authenticating Agent (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of the Company filed with the SEC on November 19, 2015)
|
|
4.8
|
|
Third Supplemental Indenture, dated as of September 15, 2016, among Delphi Automotive PLC, the guarantors named therein, Wilmington Trust, National Association, as Trustee and Deutsche Bank Trust Company Americas, as Registrar, Paying Agent and Authenticating Agent (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of the Company filed with the SEC on September 15, 2016)
|
|
4.9
|
|
Fourth Supplemental Indenture, dated as of September 20, 2016, among Delphi Automotive PLC, the guarantors named therein, Wilmington Trust, National Association, as Trustee and Deutsche Bank Trust Company Americas, as Registrar, Paying Agent and Authenticating Agent (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of the Company filed with the SEC on September 20, 2016)
|
|
10.1
|
|
Restatement Agreement to Amended and Restated Credit Agreement, dated as of August 17, 2016, among Delphi Automotive PLC, Delphi Corporation, JPMorgan Chase Bank, N.A., as Administrative Agent, Swingline Lender, Issuing Bank and a Lender (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of the Company filed with the SEC on August 18, 2016)
|
|
10.2
|
|
Delphi Automotive PLC Executive Severance Plan, effective February 1, 2017*+
|
|
10.3
|
|
Delphi Automotive PLC Executive Change in Control Severance Plan, effective February 1, 2017*+
|
|
10.4
|
|
Delphi Corporation Supplemental Executive Retirement Program(1)+
|
|
10.5
|
|
Delphi Corporation Salaried Retirement Equalization Savings Program(1)+
|
|
10.6
|
|
Delphi Automotive PLC Long Term Incentive Plan(3)+
|
|
10.7
|
|
Offer letter for Jeffrey J. Owens, dated October 2, 2009(7)+
|
|
10.8
|
|
Offer letter for Kevin P. Clark, dated June 10, 2010(1)+
|
|
10.9
|
|
Offer letter for Majdi B. Abulaban, dated October 2, 2009(9)+
|
|
10.10
|
|
Offer letter for Jugal K. Vijayvargiya, dated October 2, 2009(12)+
|
|
10.11
|
|
Offer letter for Joseph R. Massaro, dated September 13, 2013(14)+
|
|
10.12
|
|
Employment Agreement, dated February 14, 2014, as amended by the Addendum to the Employment Agreement, dated February 19, 2015, between the Company and Liam Butterworth(12)+
|
|
10.13
|
|
Form of Non-Employee Director RSU Award Agreement pursuant to Delphi Automotive PLC Long Term Incentive Plan, as amended(5)+
|
|
10.14
|
|
Letter Agreement, dated October 29, 2012, between the Company and Kevin P. Clark(6)+
|
|
10.15
|
|
Form of Officer RSU Award Agreement pursuant to the Delphi Automotive PLC Long Term Incentive Plan(8)+
|
|
10.16
|
|
Form of Officer RSU Award Agreement (including Continuity Incentive RSU Award) pursuant to the Delphi Automotive PLC Long Term Incentive Plan(8)+
|
|
10.17
|
|
Delphi Automotive PLC Long-Term Incentive Plan, as amended and restated (incorporated by reference to the Company's Proxy Statement dated March 9, 2015)+
|
|
10.18
|
|
Form of Officer Performance-Based RSU Award pursuant to the Delphi Automotive PLC Long-Term Incentive Plan, as amended and restated(11)+
|
|
10.19
|
|
Form of Officer Performance-Based RSU Award pursuant to the Delphi Automotive PLC Long-Term Incentive Plan, as amended and restated, effective 2016(13)+
|
|
10.20
|
|
Form of Officer Time-Based RSU Award pursuant to the Delphi Automotive PLC Long-Term Incentive Plan, as amended and restated(11)+
|
|
10.21
|
|
Form of Continuity Performance-Based RSU Award pursuant to the Delphi Automotive PLC Long-Term Incentive Plan, as amended and restated(11)+
|
|
10.22
|
|
Form of Continuity Time-Based RSU Award pursuant to the Delphi Automotive PLC Long-Term Incentive Plan, as amended and restated(11)+
|
|
10.23
|
|
Delphi Automotive PLC Leadership Incentive Plan, as amended and restated effective April 23, 2015 (incorporated by reference to the Company's Proxy Statement dated March 9, 2015)+
|
|
10.24
|
|
Delphi Automotive PLC Annual Incentive Plan (as Amended and Restated Effective January 1, 2017)*+
|
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges*
|
|
21.1
|
|
Subsidiaries of the Registrant*
|
|
23.1
|
|
Consent of Ernst & Young LLP*
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer*
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer*
|
|
32.1
|
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
32.2
|
|
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
Exhibit
Number
|
|
Description
|
|
101.INS
|
|
XBRL Instance Document#
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document#
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document#
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document#
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document#
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document#
|
|
|
|
|
|
|
|
DELPHI AUTOMOTIVE PLC
|
|
|
|
|
|
|
|
/s/ Joseph R. Massaro
|
|
|
|
By: Joseph R. Massaro
|
|
|
|
Chief Financial Officer and
|
|
|
|
Senior Vice President
|
|
|
|
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ Kevin P. Clark
|
|
President, Chief Executive Officer & Director
(Principal Executive Officer)
|
|
Kevin P. Clark
|
|
|
|
|
|
|
|
/s/ Joseph R. Massaro
|
|
Chief Financial Officer and Senior Vice President
(Principal Financial Officer)
|
|
Joseph R. Massaro
|
|
|
|
|
|
|
|
/s/ Allan J. Brazier
|
|
Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
|
Allan J. Brazier
|
|
|
|
|
|
|
|
/s/ Rajiv L. Gupta
|
|
Chairman of the Board of Directors
|
|
Rajiv L. Gupta
|
|
|
|
|
|
|
|
/s/ Joseph S. Cantie
|
|
Director
|
|
Joseph S. Cantie
|
|
|
|
|
|
|
|
/s/ Gary L. Cowger
|
|
Director
|
|
Gary L. Cowger
|
|
|
|
|
|
|
|
/s/ Nicholas M. Donofrio
|
|
Director
|
|
Nicholas M. Donofrio
|
|
|
|
|
|
|
|
/s/ Mark P. Frissora
|
|
Director
|
|
Mark P. Frissora
|
|
|
|
|
|
|
|
/s/ Sean O. Mahoney
|
|
Director
|
|
Sean O. Mahoney
|
|
|
|
|
|
|
|
/s/ Timothy M. Manganello
|
|
Director
|
|
Timothy M. Manganello
|
|
|
|
|
|
|
|
/s/ Ana G. Pinczuk
|
|
Director
|
|
Ana G. Pinczuk
|
|
|
|
|
|
|
|
/s/ Thomas W. Sidlik
|
|
Director
|
|
Thomas W. Sidlik
|
|
|
|
|
|
|
|
/s/ Bernd Wiedemann
|
|
Director
|
|
Bernd Wiedemann
|
|
|
|
|
|
|
|
/s/ Lawrence A. Zimmerman
|
|
Director
|
|
Lawrence A. Zimmerman
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|