These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Jersey
|
|
98-1029562
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
Large accelerated filer
|
|
¨
.
|
|
Accelerated filer
|
|
¨
.
|
|
Non-accelerated filer
|
|
x
. (Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
.
|
|
|
|
Page
|
|
|
Part I—Financial Information
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
Part II—Other Information
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
||
|
Exhibits
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
(in millions, except per share amounts)
|
||||||||||||||
|
Net sales
|
|
$
|
3,663
|
|
|
$
|
3,931
|
|
|
$
|
11,752
|
|
|
$
|
12,141
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
|
3,058
|
|
|
3,294
|
|
|
9,703
|
|
|
10,165
|
|
||||
|
Selling, general and administrative
|
|
215
|
|
|
222
|
|
|
673
|
|
|
667
|
|
||||
|
Amortization
|
|
20
|
|
|
19
|
|
|
60
|
|
|
56
|
|
||||
|
Restructuring (Note 7)
|
|
3
|
|
|
3
|
|
|
17
|
|
|
20
|
|
||||
|
Total operating expenses
|
|
3,296
|
|
|
3,538
|
|
|
10,453
|
|
|
10,908
|
|
||||
|
Operating income
|
|
367
|
|
|
393
|
|
|
1,299
|
|
|
1,233
|
|
||||
|
Interest expense
|
|
(32
|
)
|
|
(37
|
)
|
|
(100
|
)
|
|
(84
|
)
|
||||
|
Other income, net (Note 14)
|
|
3
|
|
|
14
|
|
|
15
|
|
|
13
|
|
||||
|
Income before income taxes and equity income
|
|
338
|
|
|
370
|
|
|
1,214
|
|
|
1,162
|
|
||||
|
Income tax expense
|
|
(52
|
)
|
|
(87
|
)
|
|
(227
|
)
|
|
(276
|
)
|
||||
|
Income before equity income
|
|
286
|
|
|
283
|
|
|
987
|
|
|
886
|
|
||||
|
Equity income, net of tax
|
|
6
|
|
|
2
|
|
|
18
|
|
|
25
|
|
||||
|
Net income
|
|
292
|
|
|
285
|
|
|
1,005
|
|
|
911
|
|
||||
|
Net income attributable to noncontrolling interest
|
|
23
|
|
|
19
|
|
|
64
|
|
|
56
|
|
||||
|
Net income attributable to Delphi
|
|
$
|
269
|
|
|
$
|
266
|
|
|
$
|
941
|
|
|
$
|
855
|
|
|
Basic net income per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per share attributable to Delphi
|
|
$
|
0.84
|
|
|
$
|
0.79
|
|
|
$
|
2.89
|
|
|
$
|
1.89
|
|
|
Weighted average number of basic shares outstanding
|
|
320.93
|
|
|
336.83
|
|
|
325.00
|
|
|
452.58
|
|
||||
|
Diluted net income per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income per share attributable to Delphi
|
|
$
|
0.84
|
|
|
$
|
0.79
|
|
|
$
|
2.89
|
|
|
$
|
1.89
|
|
|
Weighted average number of diluted shares outstanding
|
|
321.28
|
|
|
336.83
|
|
|
325.28
|
|
|
452.58
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Net income
|
|
$
|
292
|
|
|
$
|
285
|
|
|
$
|
1,005
|
|
|
$
|
911
|
|
|
Other comprehensive (loss) income :
|
|
|
|
|
|
|
|
|
||||||||
|
Currency translation adjustments
|
|
82
|
|
|
(164
|
)
|
|
9
|
|
|
(47
|
)
|
||||
|
Net change in unrecognized (loss) gain on derivative instruments, net of tax (a) (Note 13)
|
|
26
|
|
|
(98
|
)
|
|
62
|
|
|
(111
|
)
|
||||
|
Employee benefit plans adjustment, net of tax (b) (Note 9)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
||||
|
Other comprehensive (loss) income
|
|
107
|
|
|
(264
|
)
|
|
69
|
|
|
(158
|
)
|
||||
|
Comprehensive income
|
|
399
|
|
|
21
|
|
|
1,074
|
|
|
753
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
|
24
|
|
|
18
|
|
|
64
|
|
|
59
|
|
||||
|
Comprehensive income attributable to Delphi
|
|
$
|
375
|
|
|
$
|
3
|
|
|
$
|
1,010
|
|
|
$
|
694
|
|
|
(a)
|
Other comprehensive income (loss) is net
of a
$15 million
and
$57 million
tax effect and a
$36 million
and
$66 million
tax effect related to unrecognized gain (loss) on derivative instruments for the
three and nine
months ended
September 30, 2012
and
2011
, respectively.
|
|
(b)
|
Other comprehensive income is n
et of a
$0 million
and
$1 million
tax effect and a
$0 million
and
$0 million
tax e
ffect related to employee benefit plans adjustments for the
three and nine
months ended
September 30, 2012
and
2011
, respectively.
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
|
|
(unaudited)
|
|
|||||
|
|
|
(in millions)
|
||||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
1,634
|
|
|
$
|
1,363
|
|
|
Restricted cash
|
|
11
|
|
|
9
|
|
||
|
Accounts receivable, net
|
|
2,540
|
|
|
2,459
|
|
||
|
Inventories (Note 3)
|
|
1,121
|
|
|
1,054
|
|
||
|
Other current assets (Note 4)
|
|
591
|
|
|
616
|
|
||
|
Total current assets
|
|
5,897
|
|
|
5,501
|
|
||
|
Long-term assets:
|
|
|
|
|
||||
|
Property, net
|
|
2,466
|
|
|
2,315
|
|
||
|
Investments in affiliates
|
|
222
|
|
|
257
|
|
||
|
Intangible assets, net (Note 2)
|
|
548
|
|
|
596
|
|
||
|
Other long-term assets (Note 4)
|
|
506
|
|
|
459
|
|
||
|
Total long-term assets
|
|
3,742
|
|
|
3,627
|
|
||
|
Total assets
|
|
$
|
9,639
|
|
|
$
|
9,128
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Short-term debt (Note 8)
|
|
$
|
92
|
|
|
$
|
107
|
|
|
Accounts payable
|
|
2,244
|
|
|
2,397
|
|
||
|
Accrued liabilities (Note 5)
|
|
1,334
|
|
|
1,208
|
|
||
|
Total current liabilities
|
|
3,670
|
|
|
3,712
|
|
||
|
Long-term liabilities:
|
|
|
|
|
||||
|
Long-term debt (Note 8)
|
|
1,998
|
|
|
1,996
|
|
||
|
Pension benefit obligations
|
|
694
|
|
|
674
|
|
||
|
Other long-term liabilities (Note 5)
|
|
407
|
|
|
575
|
|
||
|
Total long-term liabilities
|
|
3,099
|
|
|
3,245
|
|
||
|
Total liabilities
|
|
6,769
|
|
|
6,957
|
|
||
|
Commitments and contingencies (Note 10)
|
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
|
||||
|
Preferred shares, $0.01 par value per share, 50,000,000 shares authorized, none issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Ordinary shares, $0.01 par value per share, 1,200,000,000 shares authorized, 317,554,040 and 328,244,510 issued and outstanding as of September 30, 2012 and December 31, 2011, respectively
|
|
3
|
|
|
3
|
|
||
|
Additional paid-in-capital
|
|
1,721
|
|
|
1,758
|
|
||
|
Retained earnings
|
|
796
|
|
|
110
|
|
||
|
Accumulated other comprehensive (loss) income
|
|
(114
|
)
|
|
(183
|
)
|
||
|
Total Delphi shareholders’ equity
|
|
2,406
|
|
|
1,688
|
|
||
|
Noncontrolling interest
|
|
464
|
|
|
483
|
|
||
|
Total shareholders’ equity
|
|
2,870
|
|
|
2,171
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
9,639
|
|
|
$
|
9,128
|
|
|
|
|
Nine Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(in millions)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
1,005
|
|
|
$
|
911
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation
|
|
280
|
|
|
300
|
|
||
|
Amortization
|
|
60
|
|
|
56
|
|
||
|
Amortization of deferred issuance costs
|
|
13
|
|
|
6
|
|
||
|
Restructuring expense, net of cash paid
|
|
(45
|
)
|
|
(71
|
)
|
||
|
Deferred income taxes
|
|
18
|
|
|
17
|
|
||
|
Pension benefit expenses
|
|
49
|
|
|
56
|
|
||
|
Income from equity method investments, net of dividends received
|
|
8
|
|
|
(15
|
)
|
||
|
Gain on investments and extinguishment of debt
|
|
(3
|
)
|
|
6
|
|
||
|
Share-based compensation
|
|
20
|
|
|
6
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
(87
|
)
|
|
(334
|
)
|
||
|
Inventories
|
|
(69
|
)
|
|
(156
|
)
|
||
|
Other current assets
|
|
(23
|
)
|
|
(79
|
)
|
||
|
Accounts payable
|
|
(22
|
)
|
|
185
|
|
||
|
Accrued and other long-term liabilities
|
|
9
|
|
|
91
|
|
||
|
Other, net
|
|
(3
|
)
|
|
(19
|
)
|
||
|
Pension contributions
|
|
(42
|
)
|
|
(51
|
)
|
||
|
Net cash provided by operating activities
|
|
1,168
|
|
|
909
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Capital expenditures
|
|
(563
|
)
|
|
(454
|
)
|
||
|
Maturity of time deposits
|
|
—
|
|
|
550
|
|
||
|
Proceeds from sale of property / investments
|
|
18
|
|
|
64
|
|
||
|
Cost of acquisitions, net of cash acquired
|
|
—
|
|
|
(17
|
)
|
||
|
(Increase) decrease
in restricted cash
|
|
(2
|
)
|
|
37
|
|
||
|
Acquisition of minority held shares
|
|
(16
|
)
|
|
(5
|
)
|
||
|
Dividends from equity method investments in excess of earnings
|
|
37
|
|
|
—
|
|
||
|
Net cash
(used in) provided
by investing activities
|
|
(526
|
)
|
|
175
|
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Net repayments under other short-term debt agreements
|
|
(16
|
)
|
|
(106
|
)
|
||
|
Proceeds from issuance of senior secured term loans, net of issuance costs
|
|
(5
|
)
|
|
2,385
|
|
||
|
Repayment of senior secured term loans
|
|
—
|
|
|
(1,440
|
)
|
||
|
Proceeds from issuance of senior notes, net of issuance costs
|
|
—
|
|
|
977
|
|
||
|
Repayment of five-year notes
|
|
—
|
|
|
(57
|
)
|
||
|
Dividend payments of consolidated affiliates to minority shareholders
|
|
(39
|
)
|
|
(29
|
)
|
||
|
Repurchase of ordinary shares
|
|
(300
|
)
|
|
—
|
|
||
|
Redemption of membership interests
|
|
—
|
|
|
(4,638
|
)
|
||
|
Net cash used in financing activities
|
|
(360
|
)
|
|
(2,908
|
)
|
||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
|
(11
|
)
|
|
(9
|
)
|
||
|
Increase (decrease)
in cash and cash equivalents
|
|
271
|
|
|
(1,833
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
1,363
|
|
|
3,219
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
1,634
|
|
|
$
|
1,386
|
|
|
|
Ordinary Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Number
of
Shares
|
|
Amount
|
|
Additional
Paid in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total Delphi
Shareholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total
Shareholders’
Equity
|
|||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||||||||
|
Balance at January 1, 2012
|
328
|
|
|
$
|
3
|
|
|
$
|
1,758
|
|
|
$
|
110
|
|
|
$
|
(183
|
)
|
(a)
|
$
|
1,688
|
|
|
$
|
483
|
|
|
$
|
2,171
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
941
|
|
|
—
|
|
|
941
|
|
|
64
|
|
|
1,005
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|
69
|
|
|
—
|
|
|
69
|
|
|||||||
|
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
(66
|
)
|
|||||||
|
Acquisition of minority interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|||||||
|
Repurchase of ordinary shares
|
(10
|
)
|
|
—
|
|
|
(57
|
)
|
|
(255
|
)
|
|
—
|
|
|
(312
|
)
|
|
—
|
|
|
(312
|
)
|
|||||||
|
Share based compensation
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||||
|
Balance at September 30, 2012
|
318
|
|
|
$
|
3
|
|
|
$
|
1,721
|
|
|
$
|
796
|
|
|
$
|
(114
|
)
|
(b)
|
$
|
2,406
|
|
|
$
|
464
|
|
|
$
|
2,870
|
|
|
(a)
|
As of
January 1, 2012
, Accumulated Other Comprehensive Loss totaled
$183 million
(net of a
$31 million
tax effect) and included:
|
|
•
|
A loss from currency translation adjustments and other of
$120 million
;
|
|
•
|
A loss from net changes in unrecognized income on derivative instruments of
$45 million
(net of a
$26 million
tax effect); and
|
|
•
|
A loss from employee benefit plans adjustments of
$18 million
(net of a
$5 million
tax effect)
|
|
(b)
|
As of
September 30, 2012
, Accumulated Other Comprehen
sive Loss totaled
$114 million
(net of a
$5 million
tax effect) and included:
|
|
•
|
A loss from currency translation adjustments and other of
$111 million
;
|
|
•
|
A gain from net changes in unrecognized income on derivative instruments of
$17 million
(net of a
$10 million
tax effect); and
|
|
•
|
A loss from employee benefit plans adjustments of
$20 million
(net of a
$5 million
tax e
ffect)
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
|
|
(in millions)
|
||||||
|
Productive material
|
|
$
|
613
|
|
|
$
|
594
|
|
|
Work-in-process
|
|
141
|
|
|
144
|
|
||
|
Finished goods
|
|
367
|
|
|
316
|
|
||
|
Total
|
|
$
|
1,121
|
|
|
$
|
1,054
|
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
|
|
(in millions)
|
||||||
|
Value added tax receivable
|
|
$
|
164
|
|
|
$
|
226
|
|
|
Deferred income taxes
|
|
174
|
|
|
183
|
|
||
|
Prepaid insurance and other expenses
|
|
92
|
|
|
69
|
|
||
|
Reimbursable engineering costs
|
|
39
|
|
|
24
|
|
||
|
Notes receivable
|
|
29
|
|
|
24
|
|
||
|
Debt issuance costs (Note 8)
|
|
17
|
|
|
17
|
|
||
|
Income and other taxes receivable
|
|
14
|
|
|
36
|
|
||
|
Deposits to vendors
|
|
16
|
|
|
12
|
|
||
|
Derivative financial instruments (Note 13)
|
|
24
|
|
|
4
|
|
||
|
Other
|
|
22
|
|
|
21
|
|
||
|
Total
|
|
$
|
591
|
|
|
$
|
616
|
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
|
|
(in millions)
|
||||||
|
Deferred income taxes
|
|
$
|
221
|
|
|
$
|
204
|
|
|
Debt issuance costs (Note 8)
|
|
60
|
|
|
71
|
|
||
|
Income and other taxes receivable
|
|
77
|
|
|
58
|
|
||
|
Reimbursable engineering costs
|
|
43
|
|
|
41
|
|
||
|
Value added tax receivable
|
|
32
|
|
|
35
|
|
||
|
Derivative financial instruments (Note 13)
|
|
12
|
|
|
—
|
|
||
|
Other
|
|
61
|
|
|
50
|
|
||
|
Total
|
|
$
|
506
|
|
|
$
|
459
|
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
|
|
(in millions)
|
||||||
|
Payroll-related obligations
|
|
$
|
259
|
|
|
$
|
214
|
|
|
Employee benefits, including current pension obligations
|
|
100
|
|
|
145
|
|
||
|
Executive long-term incentive plan (Note 16)
|
|
214
|
|
|
—
|
|
||
|
Income and other taxes payable
|
|
223
|
|
|
257
|
|
||
|
Warranty obligations (Note 6)
|
|
109
|
|
|
182
|
|
||
|
Restructuring (Note 7)
|
|
44
|
|
|
55
|
|
||
|
Customer deposits
|
|
39
|
|
|
20
|
|
||
|
Deferred income taxes
|
|
36
|
|
|
28
|
|
||
|
Derivative financial instruments (Note 13)
|
|
6
|
|
|
43
|
|
||
|
Accrued interest
|
|
24
|
|
|
10
|
|
||
|
Other
|
|
280
|
|
|
254
|
|
||
|
Total
|
|
$
|
1,334
|
|
|
$
|
1,208
|
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
|
|
(in millions)
|
||||||
|
Environmental (Note 10)
|
|
$
|
17
|
|
|
$
|
17
|
|
|
Executive long-term incentive plan (Note 16)
|
|
—
|
|
|
107
|
|
||
|
Extended disability benefits
|
|
11
|
|
|
10
|
|
||
|
Warranty obligations (Note 6)
|
|
87
|
|
|
133
|
|
||
|
Restructuring (Note 7)
|
|
6
|
|
|
41
|
|
||
|
Payroll-related obligations
|
|
10
|
|
|
10
|
|
||
|
Accrued income taxes
|
|
50
|
|
|
46
|
|
||
|
Deferred income taxes
|
|
172
|
|
|
134
|
|
||
|
Derivative financial instruments (Note 13)
|
|
—
|
|
|
26
|
|
||
|
Other
|
|
54
|
|
|
51
|
|
||
|
Total
|
|
$
|
407
|
|
|
$
|
575
|
|
|
|
Warranty
Obligations
|
||
|
|
(in millions)
|
||
|
Accrual balance at January 1, 2012
|
$
|
315
|
|
|
Provision for estimated warranties incurred during the period
|
47
|
|
|
|
Provision for changes in estimate for pre-existing warranties
|
(36
|
)
|
|
|
Settlements made during the period (in cash or in kind)
|
(135
|
)
|
|
|
Foreign currency translation and other
|
5
|
|
|
|
Accrual balance at September 30, 2012
|
$
|
196
|
|
|
|
|
Employee
Termination
Benefits
Liability
|
|
Other Exit
Costs Liability
|
|
Total
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Accrual balance at January 1, 2012
|
|
$
|
86
|
|
|
$
|
10
|
|
|
$
|
96
|
|
|
Provision for estimated expenses incurred during the period
|
|
15
|
|
|
2
|
|
|
17
|
|
|||
|
Payments made during the period
|
|
(57
|
)
|
|
(5
|
)
|
|
(62
|
)
|
|||
|
Foreign currency and other
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Accrual balance at September 30, 2012
|
|
$
|
44
|
|
|
$
|
6
|
|
|
$
|
50
|
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
|
|
(in millions)
|
||||||
|
Accounts receivable factoring
|
|
$
|
3
|
|
|
$
|
54
|
|
|
5.875%, senior notes, due 2019
|
|
500
|
|
|
500
|
|
||
|
6.125%, senior notes, due 2021
|
|
500
|
|
|
500
|
|
||
|
Tranche A Term Loan, due 2016
|
|
210
|
|
|
210
|
|
||
|
Tranche B Term Loan, due 2017
|
|
772
|
|
|
772
|
|
||
|
Capital leases and other
|
|
105
|
|
|
67
|
|
||
|
Total debt
|
|
2,090
|
|
|
2,103
|
|
||
|
Less: current portion
|
|
(92
|
)
|
|
(107
|
)
|
||
|
Long-term debt
|
|
$
|
1,998
|
|
|
$
|
1,996
|
|
|
|
|
|
|
Borrowings as of
|
|
Rates effective as of
|
|
||||
|
|
|
LIBOR plus
|
|
September 30, 2012
|
|
September 30, 2012
|
|
||||
|
Revolving Credit Facility
|
|
2.00
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
|
Tranche A Term Loan
|
|
2.00
|
%
|
|
210
|
|
|
2.25
|
%
|
|
|
|
Tranche B Term Loan
|
|
2.50
|
%
|
|
772
|
|
|
3.50
|
%
|
*
|
|
|
|
|
Non-U.S. Plans
|
|
U.S. Plans
|
||||||||||||
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Service cost
|
|
$
|
11
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
|
22
|
|
|
22
|
|
|
—
|
|
|
—
|
|
||||
|
Expected return on plan assets
|
|
(17
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
|
$
|
16
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Non-U.S. Plans
|
|
U.S. Plans
|
||||||||||||
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Service cost
|
|
$
|
34
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
|
63
|
|
|
67
|
|
|
2
|
|
|
2
|
|
||||
|
Expected return on plan assets
|
|
(50
|
)
|
|
(47
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
|
$
|
47
|
|
|
$
|
54
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(in millions)
|
||||||
|
Notional U.S. federal income taxes at statutory rate
|
|
$
|
425
|
|
|
$
|
407
|
|
|
Income taxed at other rates
|
|
(199
|
)
|
|
(148
|
)
|
||
|
Change in valuation allowance
|
|
(1
|
)
|
|
(11
|
)
|
||
|
Change in tax reserves
|
|
(12
|
)
|
|
(3
|
)
|
||
|
Withholding taxes
|
|
11
|
|
|
33
|
|
||
|
Tax credits
|
|
(5
|
)
|
|
(3
|
)
|
||
|
Change in tax law
|
|
6
|
|
|
6
|
|
||
|
Other adjustments
|
|
2
|
|
|
(5
|
)
|
||
|
Total income tax expense
|
|
$
|
227
|
|
|
$
|
276
|
|
|
Effective tax rate
|
|
19
|
%
|
|
24
|
%
|
||
|
•
|
The redemption of all outstanding Class A and Class C membership interests for
$4,565 million
on March 31, 2011.
|
|
•
|
The repurchase of
10,005
Class B membership interests for approximately
$180 million
in the second half of 2011.
|
|
|
Three Months
Ended September 30,
2011
|
|
Nine Months
Ended September 30,
2011
|
||
|
|
(shares in millions)
|
||||
|
Weighted average ordinary shares outstanding as result of the initial public offering
|
328.24
|
|
|
328.24
|
|
|
Redemption of Class A & C membership interests (1)
|
—
|
|
|
116.40
|
|
|
Repurchase of Class B membership interests
|
8.59
|
|
|
7.94
|
|
|
Weighted average ordinary shares outstanding for the period
|
336.83
|
|
|
452.58
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
(in millions, except per share data)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Delphi
|
|
$
|
269
|
|
|
$
|
266
|
|
|
$
|
941
|
|
|
$
|
855
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average ordinary shares outstanding, basic
|
|
320.93
|
|
|
336.83
|
|
|
325.00
|
|
|
452.58
|
|
||||
|
Dilutive shares related to RSUs
|
|
0.35
|
|
|
—
|
|
|
0.28
|
|
|
—
|
|
||||
|
Weighted average ordinary shares outstanding, including dilutive shares
|
|
321.28
|
|
|
336.83
|
|
|
325.28
|
|
|
452.58
|
|
||||
|
Net income per share attributable to Delphi:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.84
|
|
|
$
|
0.79
|
|
|
$
|
2.89
|
|
|
$
|
1.89
|
|
|
Diluted
|
|
$
|
0.84
|
|
|
$
|
0.79
|
|
|
$
|
2.89
|
|
|
$
|
1.89
|
|
|
Anti-dilutive securities share impact:
|
|
3.50
|
|
|
2.21
|
|
|
3.16
|
|
|
1.86
|
|
||||
|
Commodity
|
|
Quantity
Hedged
|
|
Unit of
Measure
|
|
|
|
|
(in thousands)
|
|||
|
Copper
|
|
57,024
|
|
|
pounds
|
|
Primary Aluminum
|
|
40,278
|
|
|
pounds
|
|
Secondary Aluminum
|
|
22,163
|
|
|
pounds
|
|
Silver
|
|
8
|
|
|
troy ounces
|
|
Foreign Currency
|
|
Quantity
Hedged
|
|
Unit of
Measure
|
|
|
|
|
(in millions)
|
|||
|
Hungarian Forint
|
|
9,266
|
|
|
HUF
|
|
Mexican Peso
|
|
6,165
|
|
|
MXN
|
|
South Korean Won
|
|
391
|
|
|
KRW
|
|
Thai Baht
|
|
1,241
|
|
|
THB
|
|
Chinese Yuan Renminbi
|
|
403
|
|
|
CNY
|
|
Romanian Leu
|
|
347
|
|
|
RON
|
|
Japanese Yen
|
|
33
|
|
|
JPY
|
|
Euro
|
|
96
|
|
|
EUR
|
|
New Turkish Lira
|
|
144
|
|
|
TRY
|
|
Polish Zloty
|
|
254
|
|
|
PLN
|
|
Brazilian Real
|
|
55
|
|
|
BRL
|
|
British Pound
|
|
23
|
|
|
GBP
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
|
Balance Sheet Location
|
|
September 30,
2012 |
|
Balance Sheet Location
|
|
September 30,
2012 |
||||
|
|
|
(in millions)
|
||||||||||
|
Designated derivatives instruments:
|
||||||||||||
|
Commodity derivatives
|
|
Other Current Assets
|
|
$
|
2
|
|
|
Accrued Liabilities
|
|
$
|
6
|
|
|
Foreign currency derivatives*
|
|
Other Current Assets
|
|
19
|
|
|
Other Current Assets
|
|
3
|
|
||
|
Foreign currency derivatives*
|
|
Accrued Liabilities
|
|
2
|
|
|
Accrued Liabilities
|
|
2
|
|
||
|
Commodity derivatives
|
|
Other Long-Term Assets
|
|
4
|
|
|
Other Long-Term Liabilities
|
|
—
|
|
||
|
Foreign currency derivatives*
|
|
Other Long-Term Assets
|
|
10
|
|
|
Other Long-Term Assets
|
|
2
|
|
||
|
Total
|
|
|
|
$
|
37
|
|
|
|
|
$
|
13
|
|
|
Derivatives not designated:
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency derivatives
|
|
Other Current Assets
|
|
$
|
6
|
|
|
Accrued Liabilities
|
|
$
|
—
|
|
|
Total
|
|
|
|
$
|
6
|
|
|
|
|
$
|
—
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
|
Balance Sheet Location
|
|
December 31, 2011
|
|
Balance Sheet Location
|
|
December 31, 2011
|
||||
|
|
|
(in millions)
|
||||||||||
|
Designated derivatives instruments:
|
||||||||||||
|
Commodity derivatives
|
|
Other Current Assets
|
|
$
|
1
|
|
|
Accrued Liabilities
|
|
$
|
17
|
|
|
Foreign currency derivatives
|
|
Other Current Assets
|
|
3
|
|
|
Accrued Liabilities
|
|
—
|
|
||
|
Foreign currency derivatives*
|
|
Accrued Liabilities
|
|
9
|
|
|
Accrued Liabilities
|
|
35
|
|
||
|
Commodity derivatives
|
|
Other Long-Term Assets
|
|
—
|
|
|
Other Long-Term Liabilities
|
|
11
|
|
||
|
Foreign currency derivatives*
|
|
Other Long-Term Liabilities
|
|
2
|
|
|
Other Long-Term Liabilities
|
|
17
|
|
||
|
Total
|
|
|
|
$
|
15
|
|
|
|
|
$
|
80
|
|
|
Derivatives not designated:
|
|
|
|
|
|
|
|
|
||||
|
None
|
|
|
|
|
|
|
|
|
||||
|
Three Months Ended September 30, 2012
|
|
Gain
Recognized in
OCI (Effective
Portion)
|
|
(Loss) Gain Reclassified
from OCI
into Income
(Effective
Portion)
|
|
Gain Recognized
in Income
(Ineffective
Portion Excluded
from Effectiveness
Testing)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Designated derivatives instruments:
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
|
$
|
15
|
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
|
24
|
|
|
5
|
|
|
—
|
|
|||
|
Total
|
|
$
|
39
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
|
Loss
Recognized in
Income
|
||
|
Derivatives not designated:
|
|
||
|
Commodity derivatives
|
$
|
—
|
|
|
Foreign currency derivatives
|
(1
|
)
|
|
|
Total
|
$
|
(1
|
)
|
|
Three Months Ended September 30, 2011
|
|
Loss
Recognized in
OCI (Effective
Portion)
|
|
Gain
Reclassified
from OCI
into Income
(Effective
Portion)
|
|
Gain Recognized
in Income
(Ineffective
Portion Excluded
from Effectiveness
Testing)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Designated derivatives instruments:
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
|
$
|
(70
|
)
|
|
$
|
8
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
|
(71
|
)
|
|
6
|
|
|
—
|
|
|||
|
Total
|
|
$
|
(141
|
)
|
|
$
|
14
|
|
|
$
|
—
|
|
|
|
Gain Recognized in
Income
|
||
|
Derivatives not designated:
|
|
||
|
Commodity derivatives
|
$
|
—
|
|
|
Foreign currency derivatives
|
3
|
|
|
|
Total
|
$
|
3
|
|
|
Nine Months Ended September 30, 2012
|
|
Gain
Recognized in
OCI (Effective
Portion)
|
|
(Loss) Gain
Reclassified
from OCI
into Income
(Effective
Portion)
|
|
Gain Recognized
in Income
(Ineffective
Portion Excluded
from Effectiveness
Testing)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Designated derivatives instruments:
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
|
$
|
19
|
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
|
75
|
|
|
5
|
|
|
1
|
|
|||
|
Total
|
|
$
|
94
|
|
|
$
|
(4
|
)
|
|
$
|
1
|
|
|
|
Loss
Recognized in
Income
|
||
|
Derivatives not designated:
|
|
||
|
Commodity derivatives
|
$
|
—
|
|
|
Foreign currency derivatives
|
(5
|
)
|
|
|
Total
|
$
|
(5
|
)
|
|
Nine Months Ended September 30, 2011
|
|
Loss
Recognized in
OCI (Effective
Portion)
|
|
Gain
Reclassified
from OCI
into Income
(Effective
Portion)
|
|
Loss Recognized
in Income
(Ineffective
Portion Excluded
from Effectiveness
Testing)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Designated derivatives instruments:
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
|
$
|
(65
|
)
|
|
$
|
31
|
|
|
$
|
(1
|
)
|
|
Foreign currency derivatives
|
|
(58
|
)
|
|
23
|
|
|
—
|
|
|||
|
Total
|
|
$
|
(123
|
)
|
|
$
|
54
|
|
|
$
|
(1
|
)
|
|
|
Gain
Recognized in
Income
|
||
|
Derivatives not designated:
|
|
||
|
Commodity derivatives
|
$
|
—
|
|
|
Foreign currency derivatives
|
3
|
|
|
|
Total
|
$
|
3
|
|
|
|
|
Total
|
|
Quoted Prices in
Active Markets
Level 1
|
|
Significant Other
Observable Inputs
Level 2
|
|
Significant
Unobservable
Inputs
Level 3
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
As of September 30, 2012:
|
|
|
||||||||||||||
|
Commodity derivatives
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
||||
|
Total
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
As of December 31, 2011:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Total
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
|
|
Total
|
|
Quoted Prices in
Active Markets
Level 1
|
|
Significant Other
Observable Inputs
Level 2
|
|
Significant
Unobservable
Inputs
Level 3
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
As of September 30, 2012:
|
|
|
||||||||||||||
|
Commodity derivatives
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
As of December 31, 2011:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
|
41
|
|
|
—
|
|
|
41
|
|
|
—
|
|
||||
|
Total
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Interest income
|
|
$
|
5
|
|
|
$
|
10
|
|
|
$
|
14
|
|
|
$
|
26
|
|
|
Impairment - investment in available-for-sale security
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
|
(Loss) gain on extinguishment of debt
|
|
(1
|
)
|
|
3
|
|
|
(1
|
)
|
|
(14
|
)
|
||||
|
Other, net
|
|
(1
|
)
|
|
1
|
|
|
2
|
|
|
7
|
|
||||
|
Other income, net
|
|
$
|
3
|
|
|
$
|
14
|
|
|
$
|
15
|
|
|
$
|
13
|
|
|
Metric
|
Weighting
|
|
|
Average Return on Net Assets (1)
|
50
|
%
|
|
Cumulative Net Income
|
30
|
%
|
|
Relative Total Shareholder return (2)
|
20
|
%
|
|
(1)
|
Average return on net assets measured by tax-effected operating income divided by average net working capital plus average net property, plant and equipment expense for each calendar year;
|
|
(2)
|
Relative total shareholder return (measured by comparing the average closing price per share of the Company’s ordinary shares for all available trading days in the fourth quarter of 2014 to the average closing price per share of the Company’s ordinary shares for all available trading days in the fourth quarter of 2011, including dividends, and assessing against a comparable measure of the Russell 3000 Auto Parts Index companies).
|
|
|
|
RSUs
|
|
Weighted Average Grant
Date Fair Value
|
||
|
|
|
(in thousands)
|
||||
|
Outstanding, January 1, 2012
|
|
51
|
|
|
19.90
|
|
|
Granted
|
|
1,942
|
|
|
31.07
|
|
|
Vested
|
|
(51
|
)
|
|
19.90
|
|
|
Forfeited
|
|
(24
|
)
|
|
30.81
|
|
|
Outstanding, September 30, 2012
|
|
1,918
|
|
|
|
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,339
|
|
|
$
|
2,696
|
|
|
$
|
(372
|
)
|
|
$
|
3,663
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
|
|
—
|
|
|
—
|
|
|
1,158
|
|
|
2,277
|
|
|
(377
|
)
|
|
3,058
|
|
||||||
|
Selling, general and administrative
|
|
33
|
|
|
—
|
|
|
66
|
|
|
117
|
|
|
(1
|
)
|
|
215
|
|
||||||
|
Amortization
|
|
—
|
|
|
—
|
|
|
14
|
|
|
6
|
|
|
—
|
|
|
20
|
|
||||||
|
Restructuring
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
3
|
|
||||||
|
Total operating expenses
|
|
33
|
|
|
—
|
|
|
1,239
|
|
|
2,402
|
|
|
(378
|
)
|
|
3,296
|
|
||||||
|
Operating (loss) income
|
|
(33
|
)
|
|
—
|
|
|
100
|
|
|
294
|
|
|
6
|
|
|
367
|
|
||||||
|
Interest expense
|
|
(18
|
)
|
|
(47
|
)
|
|
(15
|
)
|
|
(3
|
)
|
|
51
|
|
|
(32
|
)
|
||||||
|
Other income (expense), net
|
|
16
|
|
|
28
|
|
|
(2
|
)
|
|
12
|
|
|
(51
|
)
|
|
3
|
|
||||||
|
(Loss) income before income taxes and equity income
|
|
(35
|
)
|
|
(19
|
)
|
|
83
|
|
|
303
|
|
|
6
|
|
|
338
|
|
||||||
|
Income tax benefit (expense)
|
|
—
|
|
|
7
|
|
|
(22
|
)
|
|
(35
|
)
|
|
(2
|
)
|
|
(52
|
)
|
||||||
|
(Loss) income before equity income
|
|
(35
|
)
|
|
(12
|
)
|
|
61
|
|
|
268
|
|
|
4
|
|
|
286
|
|
||||||
|
Equity in net income of affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
|
Equity in net income (loss) of subsidiaries
|
|
304
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
(365
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
|
269
|
|
|
49
|
|
|
61
|
|
|
274
|
|
|
(361
|
)
|
|
292
|
|
||||||
|
Net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||||
|
Net income (loss) attributable to Delphi
|
|
$
|
269
|
|
|
$
|
49
|
|
|
$
|
61
|
|
|
$
|
251
|
|
|
$
|
(361
|
)
|
|
$
|
269
|
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,234
|
|
|
$
|
8,667
|
|
|
$
|
(1,149
|
)
|
|
$
|
11,752
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
|
|
—
|
|
|
—
|
|
|
3,614
|
|
|
7,253
|
|
|
(1,164
|
)
|
|
9,703
|
|
||||||
|
Selling, general and administrative
|
|
96
|
|
|
—
|
|
|
214
|
|
|
364
|
|
|
(1
|
)
|
|
673
|
|
||||||
|
Amortization
|
|
—
|
|
|
—
|
|
|
41
|
|
|
19
|
|
|
—
|
|
|
60
|
|
||||||
|
Restructuring
|
|
—
|
|
|
—
|
|
|
5
|
|
|
12
|
|
|
—
|
|
|
17
|
|
||||||
|
Total operating expenses
|
|
96
|
|
|
—
|
|
|
3,874
|
|
|
7,648
|
|
|
(1,165
|
)
|
|
10,453
|
|
||||||
|
Operating (loss) income
|
|
(96
|
)
|
|
—
|
|
|
360
|
|
|
1,019
|
|
|
16
|
|
|
1,299
|
|
||||||
|
Interest expense
|
|
(53
|
)
|
|
(129
|
)
|
|
(38
|
)
|
|
(10
|
)
|
|
130
|
|
|
(100
|
)
|
||||||
|
Other income (expense), net
|
|
38
|
|
|
73
|
|
|
(2
|
)
|
|
36
|
|
|
(130
|
)
|
|
15
|
|
||||||
|
(Loss) income before income taxes and equity income
|
|
(111
|
)
|
|
(56
|
)
|
|
320
|
|
|
1,045
|
|
|
16
|
|
|
1,214
|
|
||||||
|
Income tax benefit (expense)
|
|
—
|
|
|
21
|
|
|
(85
|
)
|
|
(158
|
)
|
|
(5
|
)
|
|
(227
|
)
|
||||||
|
(Loss) income before equity income
|
|
(111
|
)
|
|
(35
|
)
|
|
235
|
|
|
887
|
|
|
11
|
|
|
987
|
|
||||||
|
Equity in net income of affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||
|
Equity in net income (loss) of subsidiaries
|
|
1,052
|
|
|
235
|
|
|
—
|
|
|
—
|
|
|
(1,287
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
|
941
|
|
|
200
|
|
|
235
|
|
|
905
|
|
|
(1,276
|
)
|
|
1,005
|
|
||||||
|
Net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
||||||
|
Net income (loss) attributable to Delphi
|
|
$
|
941
|
|
|
$
|
200
|
|
|
$
|
235
|
|
|
$
|
841
|
|
|
$
|
(1,276
|
)
|
|
$
|
941
|
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,314
|
|
|
$
|
3,037
|
|
|
$
|
(420
|
)
|
|
$
|
3,931
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
|
|
—
|
|
|
—
|
|
|
1,204
|
|
|
2,512
|
|
|
(422
|
)
|
|
3,294
|
|
||||||
|
Selling, general and administrative
|
|
27
|
|
|
—
|
|
|
67
|
|
|
128
|
|
|
—
|
|
|
222
|
|
||||||
|
Amortization
|
|
—
|
|
|
—
|
|
|
13
|
|
|
6
|
|
|
—
|
|
|
19
|
|
||||||
|
Restructuring
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
4
|
|
|
—
|
|
|
3
|
|
||||||
|
Total operating expenses
|
|
27
|
|
|
—
|
|
|
1,283
|
|
|
2,650
|
|
|
(422
|
)
|
|
3,538
|
|
||||||
|
Operating (loss) income
|
|
(27
|
)
|
|
—
|
|
|
31
|
|
|
387
|
|
|
2
|
|
|
393
|
|
||||||
|
Interest expense
|
|
(10
|
)
|
|
(31
|
)
|
|
—
|
|
|
(6
|
)
|
|
10
|
|
|
(37
|
)
|
||||||
|
Other income (expense), net
|
|
—
|
|
|
9
|
|
|
5
|
|
|
10
|
|
|
(10
|
)
|
|
14
|
|
||||||
|
(Loss) income before income taxes and equity income
|
|
(37
|
)
|
|
(22
|
)
|
|
36
|
|
|
391
|
|
|
2
|
|
|
370
|
|
||||||
|
Income tax benefit (expense)
|
|
—
|
|
|
8
|
|
|
—
|
|
|
(93
|
)
|
|
(2
|
)
|
|
(87
|
)
|
||||||
|
(Loss) income before equity income
|
|
(37
|
)
|
|
(14
|
)
|
|
36
|
|
|
298
|
|
|
—
|
|
|
283
|
|
||||||
|
Equity in net income of affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
Equity in net income (loss) of subsidiaries
|
|
303
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
(339
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
|
266
|
|
|
22
|
|
|
36
|
|
|
300
|
|
|
(339
|
)
|
|
285
|
|
||||||
|
Net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||||
|
Net income (loss) attributable to Delphi
|
|
$
|
266
|
|
|
$
|
22
|
|
|
$
|
36
|
|
|
$
|
281
|
|
|
$
|
(339
|
)
|
|
$
|
266
|
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,038
|
|
|
$
|
9,244
|
|
|
$
|
(1,141
|
)
|
|
$
|
12,141
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
|
|
—
|
|
|
—
|
|
|
3,548
|
|
|
7,768
|
|
|
(1,151
|
)
|
|
10,165
|
|
||||||
|
Selling, general and administrative
|
|
81
|
|
|
—
|
|
|
198
|
|
|
388
|
|
|
—
|
|
|
667
|
|
||||||
|
Amortization
|
|
—
|
|
|
—
|
|
|
37
|
|
|
19
|
|
|
—
|
|
|
56
|
|
||||||
|
Restructuring
|
|
—
|
|
|
—
|
|
|
1
|
|
|
19
|
|
|
—
|
|
|
20
|
|
||||||
|
Total operating expenses
|
|
81
|
|
|
—
|
|
|
3,784
|
|
|
8,194
|
|
|
(1,151
|
)
|
|
10,908
|
|
||||||
|
Operating (loss) income
|
|
(81
|
)
|
|
—
|
|
|
254
|
|
|
1,050
|
|
|
10
|
|
|
1,233
|
|
||||||
|
Interest expense
|
|
(26
|
)
|
|
(65
|
)
|
|
(1
|
)
|
|
(19
|
)
|
|
27
|
|
|
(84
|
)
|
||||||
|
Other income (expense), net
|
|
—
|
|
|
17
|
|
|
4
|
|
|
18
|
|
|
(26
|
)
|
|
13
|
|
||||||
|
(Loss) income before income taxes and equity income
|
|
(107
|
)
|
|
(48
|
)
|
|
257
|
|
|
1,049
|
|
|
11
|
|
|
1,162
|
|
||||||
|
Income tax benefit (expense)
|
|
—
|
|
|
18
|
|
|
(70
|
)
|
|
(219
|
)
|
|
(5
|
)
|
|
(276
|
)
|
||||||
|
(Loss) income before equity income
|
|
(107
|
)
|
|
(30
|
)
|
|
187
|
|
|
830
|
|
|
6
|
|
|
886
|
|
||||||
|
Equity in net income of affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||||
|
Equity in net income (loss) of subsidiaries
|
|
962
|
|
|
187
|
|
|
—
|
|
|
—
|
|
|
(1,149
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
|
855
|
|
|
157
|
|
|
187
|
|
|
855
|
|
|
(1,143
|
)
|
|
911
|
|
||||||
|
Net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
||||||
|
Net income (loss) attributable to Delphi
|
|
$
|
855
|
|
|
$
|
157
|
|
|
$
|
187
|
|
|
$
|
799
|
|
|
$
|
(1,143
|
)
|
|
$
|
855
|
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Net income (loss)
|
|
$
|
269
|
|
|
$
|
49
|
|
|
$
|
61
|
|
|
$
|
274
|
|
|
$
|
(361
|
)
|
|
$
|
292
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
82
|
|
||||||
|
Net change in unrecognized gain on derivative instruments, net of tax
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||||
|
Employee benefit plans adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
26
|
|
|
81
|
|
|
—
|
|
|
107
|
|
||||||
|
Equity in other comprehensive income (loss) of subsidiaries
|
|
106
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
|
—
|
|
||||||
|
Comprehensive income (loss)
|
|
375
|
|
|
75
|
|
|
87
|
|
|
355
|
|
|
(493
|
)
|
|
399
|
|
||||||
|
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||||
|
Comprehensive income (loss) attributable to Delphi
|
|
$
|
375
|
|
|
$
|
75
|
|
|
$
|
87
|
|
|
$
|
331
|
|
|
$
|
(493
|
)
|
|
$
|
375
|
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Net income (loss)
|
|
$
|
941
|
|
|
$
|
200
|
|
|
$
|
235
|
|
|
$
|
905
|
|
|
$
|
(1,276
|
)
|
|
$
|
1,005
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||
|
Net change in unrecognized gain on derivative instruments, net of tax
|
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
62
|
|
||||||
|
Employee benefit plans adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
62
|
|
|
7
|
|
|
—
|
|
|
69
|
|
||||||
|
Equity in other comprehensive income (loss) of subsidiaries
|
|
69
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
(131
|
)
|
|
—
|
|
||||||
|
Comprehensive income (loss)
|
|
1,010
|
|
|
262
|
|
|
297
|
|
|
912
|
|
|
(1,407
|
)
|
|
1,074
|
|
||||||
|
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
||||||
|
Comprehensive income (loss) attributable to Delphi
|
|
$
|
1,010
|
|
|
$
|
262
|
|
|
$
|
297
|
|
|
$
|
848
|
|
|
$
|
(1,407
|
)
|
|
$
|
1,010
|
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Net income (loss)
|
|
$
|
266
|
|
|
$
|
22
|
|
|
$
|
36
|
|
|
$
|
300
|
|
|
$
|
(339
|
)
|
|
$
|
285
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(164
|
)
|
|
—
|
|
|
(164
|
)
|
||||||
|
Net change in unrecognized loss on derivative instruments, net of tax
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
2
|
|
|
—
|
|
|
(98
|
)
|
||||||
|
Employee benefit plans adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(3
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
(99
|
)
|
|
(165
|
)
|
|
—
|
|
|
(264
|
)
|
||||||
|
Equity in other comprehensive (loss) income of subsidiaries
|
|
(263
|
)
|
|
(99
|
)
|
|
—
|
|
|
—
|
|
|
362
|
|
|
—
|
|
||||||
|
Comprehensive income (loss)
|
|
3
|
|
|
(77
|
)
|
|
(63
|
)
|
|
135
|
|
|
23
|
|
|
21
|
|
||||||
|
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||
|
Comprehensive income (loss) attributable to Delphi
|
|
$
|
3
|
|
|
$
|
(77
|
)
|
|
$
|
(63
|
)
|
|
$
|
117
|
|
|
$
|
23
|
|
|
$
|
3
|
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Net income (loss)
|
|
$
|
855
|
|
|
$
|
157
|
|
|
$
|
187
|
|
|
$
|
855
|
|
|
$
|
(1,143
|
)
|
|
$
|
911
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
||||||
|
Net change in unrecognized loss on derivative instruments, net of tax
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
|
1
|
|
|
—
|
|
|
(111
|
)
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
|
(46
|
)
|
|
—
|
|
|
(158
|
)
|
||||||
|
Equity in other comprehensive (loss) income of subsidiaries
|
|
(161
|
)
|
|
(112
|
)
|
|
—
|
|
|
—
|
|
|
273
|
|
|
—
|
|
||||||
|
Comprehensive income (loss)
|
|
694
|
|
|
45
|
|
|
75
|
|
|
809
|
|
|
(870
|
)
|
|
753
|
|
||||||
|
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||||
|
Comprehensive income (loss) attributable to Delphi
|
|
$
|
694
|
|
|
$
|
45
|
|
|
$
|
75
|
|
|
$
|
750
|
|
|
$
|
(870
|
)
|
|
$
|
694
|
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
$
|
1,430
|
|
|
$
|
—
|
|
|
$
|
1,634
|
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||
|
Accounts receivable, net
|
|
—
|
|
|
—
|
|
|
761
|
|
|
1,779
|
|
|
—
|
|
|
2,540
|
|
||||||
|
Inventories
|
|
—
|
|
|
—
|
|
|
346
|
|
|
784
|
|
|
(9
|
)
|
|
1,121
|
|
||||||
|
Other current assets
|
|
—
|
|
|
20
|
|
|
161
|
|
|
410
|
|
|
—
|
|
|
591
|
|
||||||
|
Total current assets
|
|
3
|
|
|
20
|
|
|
1,469
|
|
|
4,414
|
|
|
(9
|
)
|
|
5,897
|
|
||||||
|
Long-term assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property, net
|
|
—
|
|
|
—
|
|
|
573
|
|
|
1,893
|
|
|
—
|
|
|
2,466
|
|
||||||
|
Investments in affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|
222
|
|
||||||
|
Investments in subsidiaries
|
|
3,848
|
|
|
243
|
|
|
—
|
|
|
—
|
|
|
(4,091
|
)
|
|
—
|
|
||||||
|
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
411
|
|
|
137
|
|
|
—
|
|
|
548
|
|
||||||
|
Other long-term assets
|
|
3
|
|
|
60
|
|
|
40
|
|
|
402
|
|
|
1
|
|
|
506
|
|
||||||
|
Total long-term assets
|
|
3,851
|
|
|
303
|
|
|
1,024
|
|
|
2,654
|
|
|
(4,090
|
)
|
|
3,742
|
|
||||||
|
Total assets
|
|
$
|
3,854
|
|
|
$
|
323
|
|
|
$
|
2,493
|
|
|
$
|
7,068
|
|
|
$
|
(4,099
|
)
|
|
$
|
9,639
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
92
|
|
|
Accounts payable
|
|
13
|
|
|
—
|
|
|
619
|
|
|
1,612
|
|
|
—
|
|
|
2,244
|
|
||||||
|
Accrued liabilities
|
|
—
|
|
|
23
|
|
|
404
|
|
|
907
|
|
|
—
|
|
|
1,334
|
|
||||||
|
Total current liabilities
|
|
13
|
|
|
23
|
|
|
1,044
|
|
|
2,590
|
|
|
—
|
|
|
3,670
|
|
||||||
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
|
—
|
|
|
1,982
|
|
|
4
|
|
|
12
|
|
|
—
|
|
|
1,998
|
|
||||||
|
Intercompany accounts, net
|
|
1,435
|
|
|
(1,462
|
)
|
|
911
|
|
|
(884
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Pension benefit obligations
|
|
—
|
|
|
—
|
|
|
73
|
|
|
621
|
|
|
—
|
|
|
694
|
|
||||||
|
Other long-term liabilities
|
|
—
|
|
|
—
|
|
|
218
|
|
|
189
|
|
|
—
|
|
|
407
|
|
||||||
|
Total long-term liabilities
|
|
1,435
|
|
|
520
|
|
|
1,206
|
|
|
(62
|
)
|
|
—
|
|
|
3,099
|
|
||||||
|
Total liabilities
|
|
1,448
|
|
|
543
|
|
|
2,250
|
|
|
2,528
|
|
|
—
|
|
|
6,769
|
|
||||||
|
Total Delphi shareholders’ equity
|
|
2,406
|
|
|
(220
|
)
|
|
243
|
|
|
4,076
|
|
|
(4,099
|
)
|
|
2,406
|
|
||||||
|
Noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
464
|
|
|
—
|
|
|
464
|
|
||||||
|
Total shareholders’ equity
|
|
2,406
|
|
|
(220
|
)
|
|
243
|
|
|
4,540
|
|
|
(4,099
|
)
|
|
2,870
|
|
||||||
|
Total liabilities and shareholders’ equity
|
|
$
|
3,854
|
|
|
$
|
323
|
|
|
$
|
2,493
|
|
|
$
|
7,068
|
|
|
$
|
(4,099
|
)
|
|
$
|
9,639
|
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
186
|
|
|
$
|
1,124
|
|
|
$
|
—
|
|
|
$
|
1,363
|
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||
|
Accounts receivable, net
|
|
—
|
|
|
—
|
|
|
636
|
|
|
1,823
|
|
|
—
|
|
|
2,459
|
|
||||||
|
Inventories
|
|
—
|
|
|
—
|
|
|
294
|
|
|
768
|
|
|
(8
|
)
|
|
1,054
|
|
||||||
|
Other current assets
|
|
—
|
|
|
17
|
|
|
157
|
|
|
446
|
|
|
(4
|
)
|
|
616
|
|
||||||
|
Total current assets
|
|
53
|
|
|
17
|
|
|
1,273
|
|
|
4,170
|
|
|
(12
|
)
|
|
5,501
|
|
||||||
|
Long-term assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property, net
|
|
—
|
|
|
—
|
|
|
514
|
|
|
1,801
|
|
|
—
|
|
|
2,315
|
|
||||||
|
Investments in affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
257
|
|
|
—
|
|
|
257
|
|
||||||
|
Investments in subsidiaries
|
|
3,302
|
|
|
690
|
|
|
—
|
|
|
—
|
|
|
(3,992
|
)
|
|
—
|
|
||||||
|
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
438
|
|
|
158
|
|
|
—
|
|
|
596
|
|
||||||
|
Other long-term assets
|
|
3
|
|
|
71
|
|
|
19
|
|
|
364
|
|
|
2
|
|
|
459
|
|
||||||
|
Total long-term assets
|
|
3,305
|
|
|
761
|
|
|
971
|
|
|
2,580
|
|
|
(3,990
|
)
|
|
3,627
|
|
||||||
|
Total assets
|
|
$
|
3,358
|
|
|
$
|
778
|
|
|
$
|
2,244
|
|
|
$
|
6,750
|
|
|
$
|
(4,002
|
)
|
|
$
|
9,128
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
87
|
|
|
$
|
—
|
|
|
$
|
107
|
|
|
Accounts payable
|
|
2
|
|
|
—
|
|
|
565
|
|
|
1,830
|
|
|
—
|
|
|
2,397
|
|
||||||
|
Accrued liabilities
|
|
2
|
|
|
9
|
|
|
292
|
|
|
908
|
|
|
(3
|
)
|
|
1,208
|
|
||||||
|
Total current liabilities
|
|
4
|
|
|
9
|
|
|
877
|
|
|
2,825
|
|
|
(3
|
)
|
|
3,712
|
|
||||||
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
|
—
|
|
|
1,981
|
|
|
5
|
|
|
10
|
|
|
—
|
|
|
1,996
|
|
||||||
|
Intercompany accounts, net
|
|
1,666
|
|
|
(1,307
|
)
|
|
296
|
|
|
(654
|
)
|
|
(1
|
)
|
|
—
|
|
||||||
|
Pension benefit obligations
|
|
—
|
|
|
—
|
|
|
78
|
|
|
596
|
|
|
—
|
|
|
674
|
|
||||||
|
Other long-term liabilities
|
|
—
|
|
|
—
|
|
|
298
|
|
|
275
|
|
|
2
|
|
|
575
|
|
||||||
|
Total long-term liabilities
|
|
1,666
|
|
|
674
|
|
|
677
|
|
|
227
|
|
|
1
|
|
|
3,245
|
|
||||||
|
Total liabilities
|
|
1,670
|
|
|
683
|
|
|
1,554
|
|
|
3,052
|
|
|
(2
|
)
|
|
6,957
|
|
||||||
|
Total Delphi shareholders’ equity
|
|
1,688
|
|
|
95
|
|
|
690
|
|
|
3,215
|
|
|
(4,000
|
)
|
|
1,688
|
|
||||||
|
Noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
483
|
|
|
—
|
|
|
483
|
|
||||||
|
Total shareholders’ equity
|
|
1,688
|
|
|
95
|
|
|
690
|
|
|
3,698
|
|
|
(4,000
|
)
|
|
2,171
|
|
||||||
|
Total liabilities and shareholders’ equity
|
|
$
|
3,358
|
|
|
$
|
778
|
|
|
$
|
2,244
|
|
|
$
|
6,750
|
|
|
$
|
(4,002
|
)
|
|
$
|
9,128
|
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Net cash (used in) provided by operating activities
|
|
$
|
(34
|
)
|
|
$
|
—
|
|
|
$
|
461
|
|
|
$
|
741
|
|
|
$
|
—
|
|
|
$
|
1,168
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(159
|
)
|
|
(404
|
)
|
|
—
|
|
|
(563
|
)
|
||||||
|
Proceeds from sale of property/investments
|
|
—
|
|
|
—
|
|
|
2
|
|
|
16
|
|
|
—
|
|
|
18
|
|
||||||
|
Increase in restricted cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
|
Acquisition of minority held shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
||||||
|
Dividends from equity method investments in excess of earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||||
|
Net cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(157
|
)
|
|
(369
|
)
|
|
—
|
|
|
(526
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net repayments under other short-term debt agreements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
||||||
|
Proceeds from issuance of senior secured term loans, net of issuance costs
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
||||||
|
Intercompany dividends and net increase (decrease) in intercompany obligations
|
|
284
|
|
|
5
|
|
|
(289
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Repurchase of ordinary shares
|
|
(300
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(300
|
)
|
||||||
|
Net cash used in financing activities
|
|
(16
|
)
|
|
—
|
|
|
(289
|
)
|
|
(55
|
)
|
|
—
|
|
|
(360
|
)
|
||||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
||||||
|
(Decrease) increase in cash and cash equivalents
|
|
(50
|
)
|
|
—
|
|
|
15
|
|
|
306
|
|
|
—
|
|
|
271
|
|
||||||
|
Cash and cash equivalents at beginning of period
|
|
53
|
|
|
—
|
|
|
186
|
|
|
1,124
|
|
|
—
|
|
|
1,363
|
|
||||||
|
Cash and cash equivalents at end of period
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
$
|
1,430
|
|
|
$
|
—
|
|
|
$
|
1,634
|
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Net cash provided by operating activities
|
|
$
|
6
|
|
|
$
|
17
|
|
|
$
|
218
|
|
|
$
|
668
|
|
|
$
|
—
|
|
|
$
|
909
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(113
|
)
|
|
(341
|
)
|
|
—
|
|
|
(454
|
)
|
||||||
|
Maturity of time deposits
|
|
—
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
—
|
|
|
550
|
|
||||||
|
Proceeds from sale of property/investments
|
|
—
|
|
|
—
|
|
|
7
|
|
|
57
|
|
|
—
|
|
|
64
|
|
||||||
|
Cost of acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
||||||
|
Decrease in restricted cash
|
|
—
|
|
|
—
|
|
|
25
|
|
|
12
|
|
|
—
|
|
|
37
|
|
||||||
|
Acquisition of minority held shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
|
Other, net
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) investing activities
|
|
—
|
|
|
—
|
|
|
465
|
|
|
(290
|
)
|
|
—
|
|
|
175
|
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net repayments under other short-term debt agreements
|
|
—
|
|
|
3
|
|
|
—
|
|
|
(109
|
)
|
|
—
|
|
|
(106
|
)
|
||||||
|
Proceeds from issuance of senior secured term loans, net of issuance costs
|
|
—
|
|
|
2,385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,385
|
|
||||||
|
Repayments of senior secured term loans
|
|
—
|
|
|
(1,440
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,440
|
)
|
||||||
|
Proceeds from issuance senior notes, net of issuance costs
|
|
—
|
|
|
977
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
977
|
|
||||||
|
Repayment of five-year notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
||||||
|
Intercompany dividends and net increase (decrease) in intercompany obligations
|
|
4,631
|
|
|
(1,942
|
)
|
|
(2,446
|
)
|
|
(243
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
||||||
|
Redemption of membership interests
|
|
(4,638
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,638
|
)
|
||||||
|
Net cash (used in) provided by financing activities
|
|
(7
|
)
|
|
(17
|
)
|
|
(2,446
|
)
|
|
(438
|
)
|
|
—
|
|
|
(2,908
|
)
|
||||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
|
Decrease in cash and cash equivalents
|
|
(1
|
)
|
|
—
|
|
|
(1,763
|
)
|
|
(69
|
)
|
|
—
|
|
|
(1,833
|
)
|
||||||
|
Cash and cash equivalents at—beginning of period
|
|
6
|
|
|
—
|
|
|
2,010
|
|
|
1,203
|
|
|
—
|
|
|
3,219
|
|
||||||
|
Cash and cash equivalents at end of period
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
247
|
|
|
$
|
1,134
|
|
|
$
|
—
|
|
|
$
|
1,386
|
|
|
•
|
Electrical/Electronic Architecture, which includes complete electrical architecture and component products.
|
|
•
|
Powertrain Systems, which includes extensive systems integration expertise in gasoline, diesel and fuel handling and full end-to-end systems including fuel and air injection, combustion, electronics controls, exhaust handling, test and validation capabilities, diesel and automotive aftermarket, and original equipment service.
|
|
•
|
Electronics and Safety, which includes component and systems integration expertise in infotainment and connectivity, body controls and security systems, displays, mechatronics, passive and active safety electronics and electric and hybrid electric vehicle power electronics, as well as advanced development of software.
|
|
•
|
Thermal Systems, which includes heating, ventilating and air conditioning (“HVAC”) systems, components for multiple transportation and other adjacent markets, and powertrain cooling and related technologies.
|
|
•
|
Eliminations and Other, which includes i) the elimination of inter-segment transactions, and ii) certain other expenses and income of a non-operating or strategic nature.
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Three Months Ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net sales
|
|
$
|
1,578
|
|
|
$
|
1,087
|
|
|
$
|
631
|
|
|
$
|
367
|
|
|
$
|
—
|
|
|
$
|
3,663
|
|
|
Inter-segment net sales
|
|
29
|
|
|
—
|
|
|
17
|
|
|
7
|
|
|
(53
|
)
|
|
—
|
|
||||||
|
Total net sales
|
|
$
|
1,607
|
|
|
$
|
1,087
|
|
|
$
|
648
|
|
|
$
|
374
|
|
|
$
|
(53
|
)
|
|
$
|
3,663
|
|
|
EBITDA
|
|
$
|
210
|
|
|
$
|
169
|
|
|
$
|
78
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
480
|
|
|
Depreciation and amortization
|
|
$
|
39
|
|
|
$
|
44
|
|
|
$
|
20
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
113
|
|
|
Operating income
|
|
$
|
171
|
|
|
$
|
125
|
|
|
$
|
58
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
367
|
|
|
Equity income (loss)
|
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
6
|
|
|
Net income attributable to noncontrolling interest
|
|
$
|
10
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Three Months Ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net sales
|
|
$
|
1,633
|
|
|
$
|
1,181
|
|
|
$
|
700
|
|
|
$
|
417
|
|
|
$
|
—
|
|
|
$
|
3,931
|
|
|
Inter-segment net sales
|
|
25
|
|
|
2
|
|
|
19
|
|
|
14
|
|
|
(60
|
)
|
|
—
|
|
||||||
|
Total net sales
|
|
$
|
1,658
|
|
|
$
|
1,183
|
|
|
$
|
719
|
|
|
$
|
431
|
|
|
$
|
(60
|
)
|
|
$
|
3,931
|
|
|
EBITDA
|
|
$
|
233
|
|
|
$
|
167
|
|
|
$
|
81
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
516
|
|
|
Depreciation and amortization
|
|
$
|
33
|
|
|
$
|
51
|
|
|
$
|
26
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
123
|
|
|
Operating income
|
|
$
|
200
|
|
|
$
|
116
|
|
|
$
|
55
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
393
|
|
|
Equity income (loss)
|
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(4
|
)
|
|
$
|
2
|
|
|
Net income attributable to noncontrolling interest
|
|
$
|
9
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Nine Months Ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net sales
|
|
$
|
4,951
|
|
|
$
|
3,597
|
|
|
$
|
2,041
|
|
|
$
|
1,163
|
|
|
$
|
—
|
|
|
$
|
11,752
|
|
|
Inter-segment net sales
|
|
98
|
|
|
—
|
|
|
51
|
|
|
29
|
|
|
(178
|
)
|
|
—
|
|
||||||
|
Total net sales
|
|
$
|
5,049
|
|
|
$
|
3,597
|
|
|
$
|
2,092
|
|
|
$
|
1,192
|
|
|
$
|
(178
|
)
|
|
$
|
11,752
|
|
|
EBITDA
|
|
$
|
708
|
|
|
$
|
571
|
|
|
$
|
269
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
1,639
|
|
|
Depreciation and amortization
|
|
$
|
112
|
|
|
$
|
134
|
|
|
$
|
62
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
340
|
|
|
Operating income
|
|
$
|
596
|
|
|
$
|
437
|
|
|
$
|
207
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
1,299
|
|
|
Equity income (loss)
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
(3
|
)
|
|
$
|
18
|
|
|
Net income attributable to noncontrolling interest
|
|
$
|
28
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Nine Months Ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net sales
|
|
$
|
4,911
|
|
|
$
|
3,725
|
|
|
$
|
2,193
|
|
|
$
|
1,312
|
|
|
$
|
—
|
|
|
$
|
12,141
|
|
|
Inter-segment net sales
|
|
101
|
|
|
4
|
|
|
52
|
|
|
41
|
|
|
(198
|
)
|
|
—
|
|
||||||
|
Total net sales
|
|
$
|
5,012
|
|
|
$
|
3,729
|
|
|
$
|
2,245
|
|
|
$
|
1,353
|
|
|
$
|
(198
|
)
|
|
$
|
12,141
|
|
|
EBITDA
|
|
$
|
690
|
|
|
$
|
487
|
|
|
$
|
279
|
|
|
$
|
133
|
|
|
$
|
—
|
|
|
$
|
1,589
|
|
|
Depreciation and amortization
|
|
$
|
97
|
|
|
$
|
144
|
|
|
$
|
79
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
356
|
|
|
Operating income
|
|
$
|
593
|
|
|
$
|
343
|
|
|
$
|
200
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
1,233
|
|
|
Equity income (loss)
|
|
$
|
15
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
6
|
|
|
$
|
(6
|
)
|
|
$
|
25
|
|
|
Net income attributable to noncontrolling interest
|
|
$
|
25
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
(1)
|
Eliminations and Other includes the elimination of inter-segment transactions.
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Three Months Ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
EBITDA
|
|
$
|
210
|
|
|
$
|
169
|
|
|
$
|
78
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
480
|
|
|
Depreciation and amortization
|
|
(39
|
)
|
|
(44
|
)
|
|
(20
|
)
|
|
(10
|
)
|
|
—
|
|
|
(113
|
)
|
||||||
|
Operating income
|
|
$
|
171
|
|
|
$
|
125
|
|
|
$
|
58
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
367
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32
|
)
|
||||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
||||||
|
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
338
|
|
||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52
|
)
|
||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
292
|
|
||||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|||||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
269
|
|
||||||||||
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Three Months Ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
EBITDA
|
|
$
|
233
|
|
|
$
|
167
|
|
|
$
|
81
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
516
|
|
|
Depreciation and amortization
|
|
(33
|
)
|
|
(51
|
)
|
|
(26
|
)
|
|
(13
|
)
|
|
—
|
|
|
(123
|
)
|
||||||
|
Operating income
|
|
$
|
200
|
|
|
$
|
116
|
|
|
$
|
55
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
393
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(37
|
)
|
|||||||||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|||||||||||
|
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
370
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(87
|
)
|
|||||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
285
|
|
||||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|||||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
266
|
|
||||||||||
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Nine Months Ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
EBITDA
|
|
$
|
708
|
|
|
$
|
571
|
|
|
$
|
269
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
1,639
|
|
|
Depreciation and amortization
|
|
(112
|
)
|
|
(134
|
)
|
|
(62
|
)
|
|
(32
|
)
|
|
—
|
|
|
(340
|
)
|
||||||
|
Operating income
|
|
$
|
596
|
|
|
$
|
437
|
|
|
$
|
207
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
1,299
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(100
|
)
|
|||||||||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|||||||||||
|
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
1,214
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(227
|
)
|
|||||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,005
|
|
||||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|||||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
941
|
|
||||||||||
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Nine Months Ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
EBITDA
|
|
$
|
690
|
|
|
$
|
487
|
|
|
$
|
279
|
|
|
$
|
133
|
|
|
$
|
—
|
|
|
$
|
1,589
|
|
|
Depreciation and amortization
|
|
(97
|
)
|
|
(144
|
)
|
|
(79
|
)
|
|
(36
|
)
|
|
—
|
|
|
(356
|
)
|
||||||
|
Operating income
|
|
$
|
593
|
|
|
$
|
343
|
|
|
$
|
200
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
1,233
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(84
|
)
|
|||||||||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|||||||||||
|
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
1,162
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(276
|
)
|
|||||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
911
|
|
||||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|||||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
855
|
|
||||||||||
|
•
|
Executive Overview
|
|
•
|
Consolidated Results of Operations
|
|
•
|
Results of Operations by Segment
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Off-Balance Sheet Arrangements and Other Matters
|
|
•
|
Significant Accounting Policies and Critical Accounting Estimates
|
|
•
|
Recently Issued Accounting Pronouncements
|
|
•
|
Volume, net of contractual price reductions—changes in volume offset by contractual price reductions (which typically range from 1% to 3% of net sales);
|
|
•
|
Operational performance—changes to costs for materials and commodities or manufacturing variances; and
|
|
•
|
Other—including restructuring costs and any remaining variances not included in Volume, net of contractual price reductions or Operational performance.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||||||||||||
|
|
(dollars in millions)
|
||||||||||||||||||||||||||
|
Net sales
|
$
|
3,663
|
|
|
$
|
3,931
|
|
|
$
|
(268
|
)
|
|
$
|
11,752
|
|
|
$
|
12,141
|
|
|
$
|
(389
|
)
|
||||
|
Cost of sales
|
3,058
|
|
|
3,294
|
|
|
236
|
|
|
9,703
|
|
|
10,165
|
|
|
462
|
|
||||||||||
|
Gross margin
|
605
|
|
16.5
|
%
|
637
|
|
16.2
|
%
|
(32
|
)
|
|
2,049
|
|
17.4
|
%
|
1,976
|
|
16.3
|
%
|
73
|
|
||||||
|
Selling, general and administrative
|
215
|
|
|
222
|
|
|
7
|
|
|
673
|
|
|
667
|
|
|
(6
|
)
|
||||||||||
|
Amortization
|
20
|
|
|
19
|
|
|
(1
|
)
|
|
60
|
|
|
56
|
|
|
(4
|
)
|
||||||||||
|
Restructuring
|
3
|
|
|
3
|
|
|
—
|
|
|
17
|
|
|
20
|
|
|
3
|
|
||||||||||
|
Operating income
|
367
|
|
|
393
|
|
|
(26
|
)
|
|
1,299
|
|
|
1,233
|
|
|
66
|
|
||||||||||
|
Interest expense
|
(32
|
)
|
|
(37
|
)
|
|
5
|
|
|
(100
|
)
|
|
(84
|
)
|
|
(16
|
)
|
||||||||||
|
Other income (expense), net
|
3
|
|
|
14
|
|
|
(11
|
)
|
|
15
|
|
|
13
|
|
|
2
|
|
||||||||||
|
Income before income taxes and equity income
|
338
|
|
|
370
|
|
|
(32
|
)
|
|
1,214
|
|
|
1,162
|
|
|
52
|
|
||||||||||
|
Income tax expense
|
(52
|
)
|
|
(87
|
)
|
|
35
|
|
|
(227
|
)
|
|
(276
|
)
|
|
49
|
|
||||||||||
|
Income before equity income
|
286
|
|
|
283
|
|
|
3
|
|
|
987
|
|
|
886
|
|
|
101
|
|
||||||||||
|
Equity income, net of tax
|
6
|
|
|
2
|
|
|
4
|
|
|
18
|
|
|
25
|
|
|
(7
|
)
|
||||||||||
|
Net income
|
292
|
|
|
285
|
|
|
7
|
|
|
1,005
|
|
|
911
|
|
|
94
|
|
||||||||||
|
Net income attributable to noncontrolling interest
|
23
|
|
|
19
|
|
|
(4
|
)
|
|
64
|
|
|
56
|
|
|
(8
|
)
|
||||||||||
|
Net income attributable to Delphi
|
$
|
269
|
|
|
$
|
266
|
|
|
$
|
3
|
|
|
$
|
941
|
|
|
$
|
855
|
|
|
$
|
86
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
FX
|
|
Commodity
pass-
through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Total net sales
|
|
$
|
3,663
|
|
|
$
|
3,931
|
|
|
$
|
(268
|
)
|
|
|
$
|
(12
|
)
|
|
$
|
(212
|
)
|
|
$
|
(39
|
)
|
|
$
|
(5
|
)
|
|
$
|
(268
|
)
|
|
|
|
Nine Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
FX
|
|
Commodity
pass-
through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Total net sales
|
|
$
|
11,752
|
|
|
$
|
12,141
|
|
|
$
|
(389
|
)
|
|
|
$
|
233
|
|
|
$
|
(509
|
)
|
|
$
|
(95
|
)
|
|
$
|
(18
|
)
|
|
$
|
(389
|
)
|
|
|
|
Three Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume (a)
|
|
FX
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
|
(dollars in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Cost of sales
|
|
$
|
3,058
|
|
|
$
|
3,294
|
|
|
$
|
236
|
|
|
|
$
|
(88
|
)
|
|
$
|
163
|
|
|
$
|
68
|
|
|
$
|
93
|
|
|
$
|
236
|
|
|
Gross margin
|
|
$
|
605
|
|
|
$
|
637
|
|
|
$
|
(32
|
)
|
|
|
$
|
(100
|
)
|
|
$
|
(50
|
)
|
|
$
|
68
|
|
|
$
|
50
|
|
|
$
|
(32
|
)
|
|
Percentage of net sales
|
|
16.5
|
%
|
|
16.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Presented net of contractual price reductions for gross margin variance.
|
|
•
|
$39 million of decreased pass-through commodity costs, which were primarily offset in sales through contract escalation/de-escalation clauses with our customers; and
|
|
•
|
Decreased warranty expense in 2012 as a result of favorable warranty claims experience, including a customer settlement of
$25 million
.
|
|
|
|
Nine Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume (a)
|
|
FX
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
|
(dollars in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Cost of sales
|
|
$
|
9,703
|
|
|
$
|
10,165
|
|
|
$
|
462
|
|
|
|
$
|
(402
|
)
|
|
$
|
413
|
|
|
$
|
222
|
|
|
$
|
229
|
|
|
$
|
462
|
|
|
Gross margin
|
|
$
|
2,049
|
|
|
$
|
1,976
|
|
|
$
|
73
|
|
|
|
$
|
(169
|
)
|
|
$
|
(96
|
)
|
|
$
|
222
|
|
|
$
|
116
|
|
|
$
|
73
|
|
|
Percentage of net sales
|
|
17.4
|
%
|
|
16.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Presented net of contractual price reductions for gross margin variance.
|
|
•
|
Decreased warranty expense in 2012 primarily related to a $76 million charge in 2011 as a result of the settlement for certain components supplied by Delphi's Powertrain Segment and favorable warranty claims experience in 2012, including a customer settlement, of
$25 million
; and
|
|
•
|
$95 million of decreased pass-through commodity costs, which were primarily offset in sales through contract escalation/de-escalation clauses with our customers.
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
(dollars in millions)
|
||||||||||
|
Selling, general and administrative expense
|
|
$
|
215
|
|
|
$
|
222
|
|
|
$
|
7
|
|
|
Percentage of net sales
|
|
5.9
|
%
|
|
5.6
|
%
|
|
|
||||
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
(dollars in millions)
|
||||||||||
|
Selling, general and administrative expense
|
|
$
|
673
|
|
|
$
|
667
|
|
|
$
|
(6
|
)
|
|
Percentage of net sales
|
|
5.7
|
%
|
|
5.5
|
%
|
|
|
||||
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Amortization
|
|
$
|
20
|
|
|
$
|
19
|
|
|
$
|
(1
|
)
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Amortization
|
|
$
|
60
|
|
|
$
|
56
|
|
|
$
|
(4
|
)
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
(dollars in millions)
|
||||||||||
|
Restructuring
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
Percentage of net sales
|
|
0.1
|
%
|
|
0.1
|
%
|
|
|
||||
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
(dollars in millions)
|
||||||||||
|
Restructuring
|
|
$
|
17
|
|
|
$
|
20
|
|
|
$
|
3
|
|
|
Percentage of net sales
|
|
0.1
|
%
|
|
0.2
|
%
|
|
|
||||
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Interest expense
|
|
$
|
32
|
|
|
$
|
37
|
|
|
$
|
5
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Interest expense
|
|
$
|
100
|
|
|
$
|
84
|
|
|
$
|
(16
|
)
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Other income, net
|
|
$
|
3
|
|
|
$
|
14
|
|
|
$
|
(11
|
)
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Other income, net
|
|
$
|
15
|
|
|
$
|
13
|
|
|
$
|
2
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Income tax expense
|
|
$
|
52
|
|
|
$
|
87
|
|
|
$
|
35
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Income tax expense
|
|
$
|
227
|
|
|
$
|
276
|
|
|
$
|
49
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Equity income, net of tax
|
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Equity income, net of tax
|
|
$
|
18
|
|
|
$
|
25
|
|
|
$
|
(7
|
)
|
|
•
|
Electrical/Electronic Architecture, which includes complete electrical architecture and component products.
|
|
•
|
Powertrain Systems, which includes extensive systems integration expertise in gasoline, diesel and fuel handling and full end-to-end systems including fuel injection, combustion, electronics controls, exhaust handling, test and validation capabilities, diesel and automotive aftermarket, and original equipment service.
|
|
•
|
Electronics and Safety, which includes component and systems integration expertise in infotainment and connectivity, body controls and security systems, displays, mechatronics, passive and active safety electronics and electric and hybrid electric vehicle power electronics, as well as advanced development of software.
|
|
•
|
Thermal Systems, which includes heating, ventilating and air conditioning systems, components for multiple transportation and other adjacent markets, and powertrain cooling and related technologies.
|
|
•
|
Eliminations and Other, which includes i) the elimination of inter-segment transactions, and ii) certain other expenses and income of a non-operating or strategic nature.
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Three Months Ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
EBITDA
|
|
$
|
210
|
|
|
$
|
169
|
|
|
$
|
78
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
480
|
|
|
Depreciation and amortization
|
|
(39
|
)
|
|
(44
|
)
|
|
(20
|
)
|
|
(10
|
)
|
|
—
|
|
|
(113
|
)
|
||||||
|
Operating income
|
|
$
|
171
|
|
|
$
|
125
|
|
|
$
|
58
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
367
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(32
|
)
|
|||||||||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|||||||||||
|
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
338
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(52
|
)
|
|||||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
292
|
|
||||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|||||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
269
|
|
||||||||||
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Three Months Ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
EBITDA
|
|
$
|
233
|
|
|
$
|
167
|
|
|
$
|
81
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
516
|
|
|
Depreciation and amortization
|
|
(33
|
)
|
|
(51
|
)
|
|
(26
|
)
|
|
(13
|
)
|
|
—
|
|
|
(123
|
)
|
||||||
|
Operating income
|
|
$
|
200
|
|
|
$
|
116
|
|
|
$
|
55
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
393
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(37
|
)
|
|||||||||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|||||||||||
|
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
370
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(87
|
)
|
|||||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
285
|
|
||||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|||||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
266
|
|
||||||||||
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Nine Months Ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
EBITDA
|
|
$
|
708
|
|
|
$
|
571
|
|
|
$
|
269
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
1,639
|
|
|
Depreciation and amortization
|
|
(112
|
)
|
|
(134
|
)
|
|
(62
|
)
|
|
(32
|
)
|
|
—
|
|
|
(340
|
)
|
||||||
|
Operating income
|
|
$
|
596
|
|
|
$
|
437
|
|
|
$
|
207
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
1,299
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(100
|
)
|
|||||||||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|||||||||||
|
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
1,214
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(227
|
)
|
|||||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,005
|
|
||||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|||||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
941
|
|
||||||||||
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Nine Months Ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
EBITDA
|
|
$
|
690
|
|
|
$
|
487
|
|
|
$
|
279
|
|
|
$
|
133
|
|
|
$
|
—
|
|
|
$
|
1,589
|
|
|
Depreciation and amortization
|
|
(97
|
)
|
|
(144
|
)
|
|
(79
|
)
|
|
(36
|
)
|
|
—
|
|
|
(356
|
)
|
||||||
|
Operating income
|
|
$
|
593
|
|
|
$
|
343
|
|
|
$
|
200
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
1,233
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(84
|
)
|
|||||||||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|||||||||||
|
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
1,162
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(276
|
)
|
|||||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
911
|
|
||||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|||||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
855
|
|
||||||||||
|
|
|
Three Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
FX
|
|
Commodity
Pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
|
$
|
1,607
|
|
|
$
|
1,658
|
|
|
$
|
(51
|
)
|
|
|
$
|
61
|
|
|
$
|
(79
|
)
|
|
$
|
(37
|
)
|
|
$
|
4
|
|
|
$
|
(51
|
)
|
|
Powertrain Systems
|
|
1,087
|
|
|
1,183
|
|
|
(96
|
)
|
|
|
(26
|
)
|
|
(71
|
)
|
|
—
|
|
|
1
|
|
|
(96
|
)
|
||||||||
|
Electronics and Safety
|
|
648
|
|
|
719
|
|
|
(71
|
)
|
|
|
(33
|
)
|
|
(37
|
)
|
|
—
|
|
|
(1
|
)
|
|
(71
|
)
|
||||||||
|
Thermal Systems
|
|
374
|
|
|
431
|
|
|
(57
|
)
|
|
|
(15
|
)
|
|
(29
|
)
|
|
(2
|
)
|
|
(11
|
)
|
|
(57
|
)
|
||||||||
|
Eliminations and Other
|
|
(53
|
)
|
|
(60
|
)
|
|
7
|
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
2
|
|
|
7
|
|
||||||||
|
Total
|
|
$
|
3,663
|
|
|
$
|
3,931
|
|
|
$
|
(268
|
)
|
|
|
$
|
(12
|
)
|
|
$
|
(212
|
)
|
|
$
|
(39
|
)
|
|
$
|
(5
|
)
|
|
$
|
(268
|
)
|
|
|
|
Nine Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
FX
|
|
Commodity
Pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
|
$
|
5,049
|
|
|
$
|
5,012
|
|
|
$
|
37
|
|
|
|
$
|
314
|
|
|
$
|
(189
|
)
|
|
$
|
(90
|
)
|
|
$
|
2
|
|
|
$
|
37
|
|
|
Powertrain Systems
|
|
3,597
|
|
|
3,729
|
|
|
(132
|
)
|
|
|
42
|
|
|
(174
|
)
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
||||||||
|
Electronics and Safety
|
|
2,092
|
|
|
2,245
|
|
|
(153
|
)
|
|
|
(62
|
)
|
|
(90
|
)
|
|
—
|
|
|
(1
|
)
|
|
(153
|
)
|
||||||||
|
Thermal Systems
|
|
1,192
|
|
|
1,353
|
|
|
(161
|
)
|
|
|
(68
|
)
|
|
(67
|
)
|
|
(5
|
)
|
|
(21
|
)
|
|
(161
|
)
|
||||||||
|
Eliminations and Other
|
|
(178
|
)
|
|
(198
|
)
|
|
20
|
|
|
|
7
|
|
|
11
|
|
|
—
|
|
|
2
|
|
|
20
|
|
||||||||
|
Total
|
|
$
|
11,752
|
|
|
$
|
12,141
|
|
|
$
|
(389
|
)
|
|
|
$
|
233
|
|
|
$
|
(509
|
)
|
|
$
|
(95
|
)
|
|
$
|
(18
|
)
|
|
$
|
(389
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Electrical/Electronic Architecture
|
|
16.3
|
%
|
|
17.1
|
%
|
|
17.3
|
%
|
|
17.2
|
%
|
|
Powertrain Systems
|
|
19.0
|
%
|
|
17.3
|
%
|
|
19.6
|
%
|
|
16.3
|
%
|
|
Electronics and Safety
|
|
15.6
|
%
|
|
14.2
|
%
|
|
16.3
|
%
|
|
15.1
|
%
|
|
Thermal Systems
|
|
9.4
|
%
|
|
10.7
|
%
|
|
10.7
|
%
|
|
12.2
|
%
|
|
Eliminations and Other
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Total
|
|
16.5
|
%
|
|
16.2
|
%
|
|
17.4
|
%
|
|
16.3
|
%
|
|
|
|
Three Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
|
$
|
210
|
|
|
$
|
233
|
|
|
$
|
(23
|
)
|
|
|
$
|
(13
|
)
|
|
$
|
16
|
|
|
$
|
(26
|
)
|
|
$
|
(23
|
)
|
|
Powertrain Systems
|
|
169
|
|
|
167
|
|
|
2
|
|
|
|
(37
|
)
|
|
12
|
|
|
27
|
|
|
2
|
|
|||||||
|
Electronics and Safety
|
|
78
|
|
|
81
|
|
|
(3
|
)
|
|
|
(36
|
)
|
|
30
|
|
|
3
|
|
|
(3
|
)
|
|||||||
|
Thermal Systems
|
|
23
|
|
|
35
|
|
|
(12
|
)
|
|
|
(14
|
)
|
|
10
|
|
|
(8
|
)
|
|
(12
|
)
|
|||||||
|
Eliminations and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
|
$
|
480
|
|
|
$
|
516
|
|
|
$
|
(36
|
)
|
|
|
$
|
(100
|
)
|
|
$
|
68
|
|
|
$
|
(4
|
)
|
|
$
|
(36
|
)
|
|
•
|
Decreased warranty expense in 2012 as a result of favorable warranty claims experience, including a customer settlement of $25 million; and
|
|
•
|
$45 million of decreased EBITDA due to fluctuations in foreign currency exchange.
|
|
|
|
Nine Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
|
$
|
708
|
|
|
$
|
690
|
|
|
$
|
18
|
|
|
|
$
|
18
|
|
|
$
|
59
|
|
|
$
|
(59
|
)
|
|
$
|
18
|
|
|
Powertrain Systems
|
|
571
|
|
|
487
|
|
|
84
|
|
|
|
(50
|
)
|
|
72
|
|
|
62
|
|
|
84
|
|
|||||||
|
Electronics and Safety
|
|
269
|
|
|
279
|
|
|
(10
|
)
|
|
|
(84
|
)
|
|
65
|
|
|
9
|
|
|
(10
|
)
|
|||||||
|
Thermal Systems
|
|
91
|
|
|
133
|
|
|
(42
|
)
|
|
|
(53
|
)
|
|
26
|
|
|
(15
|
)
|
|
(42
|
)
|
|||||||
|
Eliminations and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
|
$
|
1,639
|
|
|
$
|
1,589
|
|
|
$
|
50
|
|
|
|
$
|
(169
|
)
|
|
$
|
222
|
|
|
$
|
(3
|
)
|
|
$
|
50
|
|
|
•
|
Decreased warranty expense in 2012, primarily related to a $76 million charge in 2011 as a result of the settlement for certain components supplied by Delphi’s Powertrain segment and favorable warranty claims experience in 2012, including a customer settlement of $25 million;
|
|
•
|
Offset by $86 million of decreased EBITDA due to fluctuations in foreign currency exchange rates; and
|
|
•
|
$48 million due to increased accruals for incentive compensation in 2012 related to Delphi’s salaried workforce.
|
|
|
|
|
|
Borrowings as of
|
|
Rates effective as of
|
|
||||
|
|
|
LIBOR plus
|
|
September 30, 2012
|
|
September 30, 2012
|
|
||||
|
Revolving Credit Facility
|
|
2.00
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
|
Tranche A Term Loan
|
|
2.00
|
%
|
|
210
|
|
|
2.25
|
%
|
|
|
|
Tranche B Term Loan
|
|
2.50
|
%
|
|
772
|
|
|
3.50
|
%
|
*
|
|
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share (2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Program (in millions) (3)
|
||||||
|
July 1, 2012 to July 31, 2012
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
150
|
|
|
August 1, 2012 to August 31, 2012
|
|
2,923,213
|
|
|
29.10
|
|
|
2,923,213
|
|
|
65
|
|
||
|
September 1, 2012 to September 30, 2012
|
|
2,520,000
|
|
|
30.58
|
|
|
2,520,000
|
|
|
738
|
|
||
|
Total
|
|
5,443,213
|
|
|
29.78
|
|
|
5,443,213
|
|
|
|
|||
|
(1)
|
The total number of shares purchased under the Board authorized plans described below.
|
|
(2)
|
Excluding commissions.
|
|
(3)
|
In September 2012, the Board of Directors authorized a share repurchase program of up to $750 million. This program follows the completion of $300 million of shares repurchased under the Company's previously announced share repurchase program that was approved by the Board of Directors and commenced in January 2012. The timing of repurchases is dependent on price, market conditions and applicable regulatory requirements.
|
|
Exhibit
Number
|
|
Description
|
|
10.1
|
|
Restatement Agreement to Amended and Restated Credit Agreement dated as of September 14, 2012, among Delphi Corporation, Delphi Automotive PLC, Delphi Automotive LLP, Delphi Automotive Holdings US Limited, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of the Company filed with the SEC on September 18 , 2012).
|
|
10.2
|
|
Letter Agreement, dated October 29, 2012, between the Company and Kevin P. Clark. *+
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer.*
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer.*
|
|
32.1
|
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
32.2
|
|
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
101.INS
|
|
XBRL Instance Document.#
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.#
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.#
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.#
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.#
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.#
|
|
|
|
|
|
|
|
DELPHI AUTOMOTIVE PLC
|
|
|
|
|
|
|
|
/s/ K
EVIN
P. C
LARK
|
|
|
|
By: Kevin P. Clark
|
|
|
|
Senior Vice President and
|
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|