These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Jersey
|
|
98-1029562
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
Large accelerated filer
|
|
x
.
|
|
Accelerated filer
|
|
¨
.
|
|
Non-accelerated filer
|
|
¨
. (Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
.
|
|
|
||
|
|
|
Page
|
|
Part I - Financial Information
|
||
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Part II - Other Information
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
||
|
Exhibits
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||
|
Net sales
|
$
|
4,091
|
|
|
$
|
3,631
|
|
|
$
|
12,348
|
|
|
$
|
11,286
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
3,256
|
|
|
2,862
|
|
|
9,869
|
|
|
8,994
|
|
||||
|
Selling, general and administrative
|
278
|
|
|
249
|
|
|
834
|
|
|
765
|
|
||||
|
Amortization
|
34
|
|
|
23
|
|
|
101
|
|
|
70
|
|
||||
|
Restructuring (Note 7)
|
63
|
|
|
36
|
|
|
252
|
|
|
69
|
|
||||
|
Total operating expenses
|
3,631
|
|
|
3,170
|
|
|
11,056
|
|
|
9,898
|
|
||||
|
Operating income
|
460
|
|
|
461
|
|
|
1,292
|
|
|
1,388
|
|
||||
|
Interest expense
|
(41
|
)
|
|
(30
|
)
|
|
(123
|
)
|
|
(92
|
)
|
||||
|
Other expense, net (Note 16)
|
(66
|
)
|
|
(11
|
)
|
|
(64
|
)
|
|
(67
|
)
|
||||
|
Income from continuing operations before income taxes and equity income
|
353
|
|
|
420
|
|
|
1,105
|
|
|
1,229
|
|
||||
|
Income tax expense
|
(57
|
)
|
|
(61
|
)
|
|
(216
|
)
|
|
(202
|
)
|
||||
|
Income from continuing operations before equity income
|
296
|
|
|
359
|
|
|
889
|
|
|
1,027
|
|
||||
|
Equity income, net of tax
|
10
|
|
|
5
|
|
|
23
|
|
|
10
|
|
||||
|
Income from continuing operations
|
306
|
|
|
364
|
|
|
912
|
|
|
1,037
|
|
||||
|
Income from discontinued operations, net of tax (Note 21)
|
—
|
|
|
54
|
|
|
108
|
|
|
277
|
|
||||
|
Net income
|
306
|
|
|
418
|
|
|
1,020
|
|
|
1,314
|
|
||||
|
Net income attributable to noncontrolling interest
|
13
|
|
|
14
|
|
|
44
|
|
|
56
|
|
||||
|
Net income attributable to Delphi
|
$
|
293
|
|
|
$
|
404
|
|
|
$
|
976
|
|
|
$
|
1,258
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts attributable to Delphi:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
293
|
|
|
$
|
351
|
|
|
$
|
871
|
|
|
$
|
989
|
|
|
Income from discontinued operations
|
—
|
|
|
53
|
|
|
105
|
|
|
269
|
|
||||
|
Net income
|
$
|
293
|
|
|
$
|
404
|
|
|
$
|
976
|
|
|
$
|
1,258
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
1.08
|
|
|
$
|
1.24
|
|
|
$
|
3.18
|
|
|
$
|
3.44
|
|
|
Discontinued operations
|
—
|
|
|
0.19
|
|
|
0.38
|
|
|
0.94
|
|
||||
|
Basic net income per share attributable to Delphi
|
$
|
1.08
|
|
|
$
|
1.43
|
|
|
$
|
3.56
|
|
|
$
|
4.38
|
|
|
Weighted average number of basic shares outstanding
|
272.19
|
|
|
282.97
|
|
|
273.91
|
|
|
287.18
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
1.07
|
|
|
$
|
1.23
|
|
|
$
|
3.18
|
|
|
$
|
3.43
|
|
|
Discontinued operations
|
—
|
|
|
0.19
|
|
|
0.38
|
|
|
0.93
|
|
||||
|
Diluted net income per share attributable to Delphi
|
$
|
1.07
|
|
|
$
|
1.42
|
|
|
$
|
3.56
|
|
|
$
|
4.36
|
|
|
Weighted average number of diluted shares outstanding
|
272.77
|
|
|
284.40
|
|
|
274.39
|
|
|
288.33
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cash dividends declared per share
|
$
|
0.29
|
|
|
$
|
0.25
|
|
|
$
|
0.87
|
|
|
$
|
0.75
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Net income
|
$
|
306
|
|
|
$
|
418
|
|
|
$
|
1,020
|
|
|
$
|
1,314
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Currency translation adjustments
|
27
|
|
|
(120
|
)
|
|
8
|
|
|
(293
|
)
|
||||
|
Net change in unrecognized gain (loss) on derivative instruments, net of tax (Note 14)
|
6
|
|
|
(33
|
)
|
|
55
|
|
|
(39
|
)
|
||||
|
Employee benefit plans adjustment, net of tax
|
6
|
|
|
24
|
|
|
28
|
|
|
46
|
|
||||
|
Other comprehensive income (loss)
|
39
|
|
|
(129
|
)
|
|
91
|
|
|
(286
|
)
|
||||
|
Comprehensive income
|
345
|
|
|
289
|
|
|
1,111
|
|
|
1,028
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
14
|
|
|
3
|
|
|
43
|
|
|
44
|
|
||||
|
Comprehensive income attributable to Delphi
|
$
|
331
|
|
|
$
|
286
|
|
|
$
|
1,068
|
|
|
$
|
984
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(Unaudited)
|
|
|||||
|
|
|
|
|
||||
|
|
(in millions)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
395
|
|
|
$
|
535
|
|
|
Restricted cash
|
2
|
|
|
1
|
|
||
|
Accounts receivable, net
|
2,983
|
|
|
2,750
|
|
||
|
Inventories (Note 3)
|
1,375
|
|
|
1,181
|
|
||
|
Other current assets (Note 4)
|
392
|
|
|
431
|
|
||
|
Current assets held for sale (Note 21)
|
—
|
|
|
223
|
|
||
|
Total current assets
|
5,147
|
|
|
5,121
|
|
||
|
Long-term assets:
|
|
|
|
||||
|
Property, net
|
3,522
|
|
|
3,377
|
|
||
|
Investments in affiliates
|
104
|
|
|
94
|
|
||
|
Intangible assets, net (Note 2)
|
1,322
|
|
|
1,383
|
|
||
|
Goodwill (Note 2)
|
1,583
|
|
|
1,539
|
|
||
|
Other long-term assets (Note 4)
|
444
|
|
|
459
|
|
||
|
Total long-term assets
|
6,975
|
|
|
6,852
|
|
||
|
Total assets
|
$
|
12,122
|
|
|
$
|
11,973
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Short-term debt (Note 8)
|
$
|
36
|
|
|
$
|
52
|
|
|
Accounts payable
|
2,544
|
|
|
2,541
|
|
||
|
Accrued liabilities (Note 5)
|
1,261
|
|
|
1,204
|
|
||
|
Current liabilities held for sale (Note 21)
|
—
|
|
|
130
|
|
||
|
Total current liabilities
|
3,841
|
|
|
3,927
|
|
||
|
Long-term liabilities:
|
|
|
|
||||
|
Long-term debt (Note 8)
|
4,038
|
|
|
3,956
|
|
||
|
Pension benefit obligations
|
794
|
|
|
854
|
|
||
|
Other long-term liabilities (Note 5)
|
528
|
|
|
503
|
|
||
|
Total long-term liabilities
|
5,360
|
|
|
5,313
|
|
||
|
Total liabilities
|
9,201
|
|
|
9,240
|
|
||
|
Commitments and contingencies (Note 10)
|
|
|
|
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred shares, $0.01 par value per share, 50,000,000 shares authorized, none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Ordinary shares, $0.01 par value per share, 1,200,000,000 shares authorized, 271,277,612 and 278,208,470 issued and outstanding as of September 30, 2016 and December 31, 2015, respectively
|
3
|
|
|
3
|
|
||
|
Additional paid-in-capital
|
1,620
|
|
|
1,653
|
|
||
|
Retained earnings
|
1,870
|
|
|
1,627
|
|
||
|
Accumulated other comprehensive loss (Note 13)
|
(941
|
)
|
|
(1,033
|
)
|
||
|
Total Delphi shareholders’ equity
|
2,552
|
|
|
2,250
|
|
||
|
Noncontrolling interest
|
369
|
|
|
483
|
|
||
|
Total shareholders’ equity
|
2,921
|
|
|
2,733
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
12,122
|
|
|
$
|
11,973
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
|
(in millions)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
1,020
|
|
|
$
|
1,314
|
|
|
Income from discontinued operations, net of tax
|
108
|
|
|
277
|
|
||
|
Income from continuing operations
|
912
|
|
|
1,037
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
425
|
|
|
324
|
|
||
|
Amortization
|
101
|
|
|
70
|
|
||
|
Amortization of deferred debt issuance costs
|
7
|
|
|
8
|
|
||
|
Restructuring expense, net of cash paid
|
73
|
|
|
(26
|
)
|
||
|
Deferred income taxes
|
21
|
|
|
(10
|
)
|
||
|
Pension and other postretirement benefit expenses
|
45
|
|
|
60
|
|
||
|
Income from equity method investments, net of dividends received
|
(15
|
)
|
|
3
|
|
||
|
Loss on extinguishment of debt
|
73
|
|
|
52
|
|
||
|
Gain on sale of assets
|
(4
|
)
|
|
(22
|
)
|
||
|
Share-based compensation
|
47
|
|
|
52
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable, net
|
(230
|
)
|
|
(217
|
)
|
||
|
Inventories
|
(193
|
)
|
|
(179
|
)
|
||
|
Other assets
|
10
|
|
|
(26
|
)
|
||
|
Accounts payable
|
74
|
|
|
125
|
|
||
|
Accrued and other long-term liabilities
|
(2
|
)
|
|
(92
|
)
|
||
|
Other, net
|
(26
|
)
|
|
(71
|
)
|
||
|
Pension contributions
|
(60
|
)
|
|
(59
|
)
|
||
|
Net cash provided by operating activities from continuing operations
|
1,258
|
|
|
1,029
|
|
||
|
Net cash used in operating activities from discontinued operations
|
—
|
|
|
(21
|
)
|
||
|
Net cash provided by operating activities
|
1,258
|
|
|
1,008
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(614
|
)
|
|
(539
|
)
|
||
|
Proceeds from sale of property / investments
|
14
|
|
|
7
|
|
||
|
Net proceeds from divestiture of discontinued operations
|
52
|
|
|
730
|
|
||
|
Proceeds from business divestitures, net of $7 payment in 2015
|
—
|
|
|
18
|
|
||
|
Cost of business acquisitions, net of cash acquired
|
(15
|
)
|
|
(15
|
)
|
||
|
Cost of technology investments
|
(3
|
)
|
|
(23
|
)
|
||
|
Deposit for acquisition of HellermannTyton
|
—
|
|
|
(844
|
)
|
||
|
Settlement of derivatives
|
(16
|
)
|
|
—
|
|
||
|
Increase in restricted cash
|
(1
|
)
|
|
(1
|
)
|
||
|
Net cash used in investing activities from continuing operations
|
(583
|
)
|
|
(667
|
)
|
||
|
Net cash used in investing activities from discontinued operations
|
(4
|
)
|
|
(68
|
)
|
||
|
Net cash used in investing activities
|
(587
|
)
|
|
(735
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Net (repayments) proceeds under other short-term debt agreements
|
(14
|
)
|
|
399
|
|
||
|
Repayment of senior notes
|
(862
|
)
|
|
(546
|
)
|
||
|
Proceeds from issuance of senior notes, net of issuance costs
|
852
|
|
|
753
|
|
||
|
Contingent consideration and deferred acquisition purchase price payments
|
(4
|
)
|
|
—
|
|
||
|
Dividend payments of consolidated affiliates to minority shareholders
|
(24
|
)
|
|
(63
|
)
|
||
|
Repurchase of ordinary shares
|
(530
|
)
|
|
(946
|
)
|
||
|
Distribution of cash dividends
|
(238
|
)
|
|
(216
|
)
|
||
|
Taxes withheld and paid on employees' restricted share awards
|
(40
|
)
|
|
(58
|
)
|
||
|
Net cash used in financing activities
|
(860
|
)
|
|
(677
|
)
|
||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
5
|
|
|
(41
|
)
|
||
|
Decrease in cash and cash equivalents
|
(184
|
)
|
|
(445
|
)
|
||
|
Cash and cash equivalents at beginning of the period
|
579
|
|
|
904
|
|
||
|
Cash and cash equivalents at end of the period
|
$
|
395
|
|
|
$
|
459
|
|
|
Cash and cash equivalents of discontinued operations
|
$
|
—
|
|
|
$
|
25
|
|
|
Cash and cash equivalents of continuing operations
|
$
|
395
|
|
|
$
|
434
|
|
|
|
Ordinary Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Number of Shares
|
|
Amount
|
|
Additional Paid in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total Delphi Shareholders’ Equity
|
|
Noncontrolling Interest
|
|
Total Shareholders’ Equity
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||||||||
|
Balance at January 1, 2016
|
278
|
|
|
$
|
3
|
|
|
$
|
1,653
|
|
|
$
|
1,627
|
|
|
$
|
(1,033
|
)
|
|
$
|
2,250
|
|
|
$
|
483
|
|
|
$
|
2,733
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
976
|
|
|
—
|
|
|
976
|
|
|
44
|
|
|
1,020
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
92
|
|
|
(1
|
)
|
|
91
|
|
|||||||
|
Dividends on ordinary shares
|
—
|
|
|
—
|
|
|
3
|
|
|
(241
|
)
|
|
—
|
|
|
(238
|
)
|
|
—
|
|
|
(238
|
)
|
|||||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
(56
|
)
|
|||||||
|
Taxes withheld on employees' restricted share award vestings
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
(40
|
)
|
|||||||
|
Repurchase of ordinary shares
|
(8
|
)
|
|
—
|
|
|
(43
|
)
|
|
(492
|
)
|
|
—
|
|
|
(535
|
)
|
|
—
|
|
|
(535
|
)
|
|||||||
|
Divestiture of business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|
(101
|
)
|
|||||||
|
Share-based compensation
|
2
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
|||||||
|
Balance at September 30, 2016
|
272
|
|
|
$
|
3
|
|
|
$
|
1,620
|
|
|
$
|
1,870
|
|
|
$
|
(941
|
)
|
|
$
|
2,552
|
|
|
$
|
369
|
|
|
$
|
2,921
|
|
|
|
Percentage of Total Net Sales
|
|
|
Accounts and Other Receivables
|
||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
||||||||||
|
GM
|
15
|
%
|
|
15
|
%
|
|
14
|
%
|
|
14
|
%
|
|
|
$
|
412
|
|
|
$
|
289
|
|
|
VW
|
8
|
%
|
|
8
|
%
|
|
8
|
%
|
|
8
|
%
|
|
|
169
|
|
|
186
|
|
||
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
||||
|
|
(in millions)
|
||||||
|
Productive material
|
$
|
739
|
|
|
$
|
634
|
|
|
Work-in-process
|
117
|
|
|
98
|
|
||
|
Finished goods
|
519
|
|
|
449
|
|
||
|
Total
|
$
|
1,375
|
|
|
$
|
1,181
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
||||
|
|
(in millions)
|
||||||
|
Value added tax receivable
|
$
|
181
|
|
|
$
|
198
|
|
|
Prepaid insurance and other expenses
|
53
|
|
|
78
|
|
||
|
Reimbursable engineering costs
|
64
|
|
|
55
|
|
||
|
Notes receivable
|
16
|
|
|
25
|
|
||
|
Income and other taxes receivable
|
63
|
|
|
44
|
|
||
|
Deposits to vendors
|
10
|
|
|
8
|
|
||
|
Derivative financial instruments (Note 14)
|
4
|
|
|
—
|
|
||
|
Other
|
1
|
|
|
23
|
|
||
|
Total
|
$
|
392
|
|
|
$
|
431
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
||||
|
|
(in millions)
|
||||||
|
Deferred income taxes, net
|
$
|
223
|
|
|
$
|
238
|
|
|
Unamortized Revolving Credit Facility debt issuance costs (Note 8)
|
10
|
|
|
12
|
|
||
|
Income and other taxes receivable
|
55
|
|
|
54
|
|
||
|
Reimbursable engineering costs
|
26
|
|
|
43
|
|
||
|
Value added tax receivable
|
32
|
|
|
24
|
|
||
|
Cost method investments
|
26
|
|
|
23
|
|
||
|
Derivative financial instruments (Note 14)
|
1
|
|
|
—
|
|
||
|
Other
|
71
|
|
|
65
|
|
||
|
Total
|
$
|
444
|
|
|
$
|
459
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
||||
|
|
(in millions)
|
||||||
|
Payroll-related obligations
|
$
|
249
|
|
|
$
|
221
|
|
|
Employee benefits, including current pension obligations
|
63
|
|
|
90
|
|
||
|
Income and other taxes payable
|
210
|
|
|
222
|
|
||
|
Warranty obligations (Note 6)
|
60
|
|
|
69
|
|
||
|
Restructuring (Note 7)
|
170
|
|
|
85
|
|
||
|
Customer deposits
|
33
|
|
|
36
|
|
||
|
Derivative financial instruments (Note 14)
|
62
|
|
|
108
|
|
||
|
Accrued interest
|
23
|
|
|
39
|
|
||
|
Dividends payable of consolidated affiliates to minority shareholders
|
10
|
|
|
—
|
|
||
|
Other
|
381
|
|
|
334
|
|
||
|
Total
|
$
|
1,261
|
|
|
$
|
1,204
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
||||
|
|
(in millions)
|
||||||
|
Environmental (Note 10)
|
$
|
5
|
|
|
$
|
3
|
|
|
Extended disability benefits
|
8
|
|
|
8
|
|
||
|
Warranty obligations (Note 6)
|
61
|
|
|
62
|
|
||
|
Restructuring (Note 7)
|
34
|
|
|
46
|
|
||
|
Payroll-related obligations
|
9
|
|
|
9
|
|
||
|
Accrued income taxes
|
53
|
|
|
31
|
|
||
|
Deferred income taxes, net
|
283
|
|
|
252
|
|
||
|
Derivative financial instruments (Note 14)
|
9
|
|
|
21
|
|
||
|
Other
|
66
|
|
|
71
|
|
||
|
Total
|
$
|
528
|
|
|
$
|
503
|
|
|
|
Warranty Obligations
|
||
|
|
|
||
|
|
(in millions)
|
||
|
Accrual balance at beginning of period
|
$
|
131
|
|
|
Provision for estimated warranties incurred during the period
|
45
|
|
|
|
Changes in estimate for pre-existing warranties
|
6
|
|
|
|
Settlements made during the period (in cash or in kind)
|
(61
|
)
|
|
|
Accrual balance at end of period
|
$
|
121
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Electrical/Electronic Architecture
|
$
|
30
|
|
|
$
|
13
|
|
|
$
|
65
|
|
|
$
|
22
|
|
|
Powertrain Systems
|
22
|
|
|
19
|
|
|
157
|
|
|
33
|
|
||||
|
Electronics and Safety
|
11
|
|
|
4
|
|
|
30
|
|
|
14
|
|
||||
|
Total
|
$
|
63
|
|
|
$
|
36
|
|
|
$
|
252
|
|
|
$
|
69
|
|
|
|
Employee Termination Benefits Liability
|
|
Other Exit Costs Liability
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Accrual balance at January 1, 2016
|
$
|
129
|
|
|
$
|
2
|
|
|
$
|
131
|
|
|
Provision for estimated expenses incurred during the period
|
246
|
|
|
6
|
|
|
252
|
|
|||
|
Payments made during the period
|
(179
|
)
|
|
—
|
|
|
(179
|
)
|
|||
|
Accrual balance at September 30, 2016
|
$
|
196
|
|
|
$
|
8
|
|
|
$
|
204
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
||||
|
|
(in millions)
|
||||||
|
3.15%, senior notes, due 2020 (net of $3 and $4 unamortized issuance costs and $1 and $1 discount, respectively)
|
$
|
646
|
|
|
$
|
645
|
|
|
5.00%, senior notes, due 2023 (net of $0 and $9 unamortized issuance costs, respectively)
|
—
|
|
|
791
|
|
||
|
4.15%, senior notes, due 2024 (net of $4 and $5 unamortized issuance costs and $2 and $2 discount, respectively)
|
694
|
|
|
693
|
|
||
|
1.50%, Euro-denominated senior notes, due 2025 (net of $4 and $5 unamortized issuance costs and $3 and $3 discount, respectively)
|
778
|
|
|
757
|
|
||
|
4.25%, senior notes, due 2026 (net of $4 and $4 unamortized issuance costs, respectively)
|
646
|
|
|
646
|
|
||
|
1.60%, Euro-denominated senior notes, due 2028 (net of $4 and $0 unamortized issuance costs and $1 and $0 discount, respectively)
|
556
|
|
|
—
|
|
||
|
4.40%, senior notes, due 2046 (net of $3 and $0 unamortized issuance costs and $2 and $0 discount, respectively)
|
295
|
|
|
—
|
|
||
|
Tranche A Term Loan, due 2021 (net of $2 and $1 unamortized issuance costs, respectively)
|
398
|
|
|
399
|
|
||
|
Capital leases and other
|
61
|
|
|
77
|
|
||
|
Total debt
|
4,074
|
|
|
4,008
|
|
||
|
Less: current portion
|
(36
|
)
|
|
(52
|
)
|
||
|
Long-term debt
|
$
|
4,038
|
|
|
$
|
3,956
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
LIBOR plus
|
|
ABR plus
|
|
LIBOR plus
|
|
ABR plus
|
||||
|
Revolving Credit Facility
|
1.10
|
%
|
|
0.10
|
%
|
|
1.00
|
%
|
|
0.00
|
%
|
|
Tranche A Term Loan
|
1.25
|
%
|
|
0.25
|
%
|
|
1.00
|
%
|
|
0.00
|
%
|
|
|
|
|
Borrowings as of
|
|
|
|||
|
|
|
|
September 30, 2016
|
|
Rate effective as of
|
|||
|
|
Applicable Rate
|
|
(in millions)
|
|
September 30, 2016
|
|||
|
Tranche A Term Loan
|
LIBOR plus 1.25%
|
|
$
|
400
|
|
|
1.8125
|
%
|
|
|
Non-U.S. Plans
|
|
U.S. Plans
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Service cost
|
$
|
12
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
17
|
|
|
19
|
|
|
—
|
|
|
—
|
|
||||
|
Expected return on plan assets
|
(18
|
)
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
||||
|
Settlement loss (1)
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
||||
|
Amortization of actuarial losses
|
4
|
|
|
4
|
|
|
—
|
|
|
1
|
|
||||
|
Net periodic benefit cost
|
$
|
15
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Non-U.S. Plans
|
|
U.S. Plans
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Service cost
|
$
|
37
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
51
|
|
|
58
|
|
|
1
|
|
|
1
|
|
||||
|
Expected return on plan assets
|
(54
|
)
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
||||
|
Settlement loss (1)
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||||
|
Amortization of actuarial losses
|
11
|
|
|
13
|
|
|
—
|
|
|
1
|
|
||||
|
Net periodic benefit cost
|
$
|
45
|
|
|
$
|
74
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
(1)
|
Primarily relates to amounts recognized related to the divestiture of the Company's Reception Systems business, as further described in Note 17. Acquisitions and Divestitures.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(dollars in millions)
|
||||||||||||||
|
Income tax expense
|
$
|
57
|
|
|
$
|
61
|
|
|
$
|
216
|
|
|
$
|
202
|
|
|
Effective tax rate
|
16
|
%
|
|
15
|
%
|
|
20
|
%
|
|
16
|
%
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Tax credits (1)
|
$
|
5
|
|
|
$
|
(5
|
)
|
|
$
|
5
|
|
|
$
|
(5
|
)
|
|
Withholding taxes
|
(2
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
(2
|
)
|
||||
|
Other change in tax reserves
|
1
|
|
|
(1
|
)
|
|
1
|
|
|
3
|
|
||||
|
Change in tax law (2)
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
|
Other adjustments (3)
|
(14
|
)
|
|
3
|
|
|
(9
|
)
|
|
4
|
|
||||
|
Income tax (benefit) expense associated with unusual or infrequent items
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
(1)
|
For the
three and nine months ended
September 30, 2016
and
September 30, 2015
, the tax expense and benefit, respectively, primarily relate to provision to return adjustments.
|
|
(2)
|
For the
three and nine months ended
September 30, 2016
, the tax expense primarily relates to the enactment of the U.K. Finance Act 2016 on September 15, 2016, which provides for a reduction of the U.K. corporate income tax rate from
18%
to
17%
effective April 1, 2020. The income tax accounting effect, including any retroactive effect, of a tax law change is accounted for in the period of enactment, which in this case was the third quarter of 2016. As a result, the effective tax rate was impacted by an increased tax expense of approximately $6 million for the three and nine months ended September 30, 2016 due to the resultant impact on the net deferred tax asset balances.
|
|
(3)
|
For the
three and nine months ended
September 30, 2016
and
September 30, 2015
, the tax benefit and expense, respectively, primarily relate to provision to return adjustments and audit settlements.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in millions, except per share data)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
293
|
|
|
$
|
351
|
|
|
$
|
871
|
|
|
$
|
989
|
|
|
Income from discontinued operations
|
—
|
|
|
53
|
|
|
105
|
|
|
269
|
|
||||
|
Net income attributable to Delphi
|
$
|
293
|
|
|
$
|
404
|
|
|
$
|
976
|
|
|
$
|
1,258
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average ordinary shares outstanding, basic
|
272.19
|
|
|
282.97
|
|
|
273.91
|
|
|
287.18
|
|
||||
|
Dilutive shares related to restricted stock units ("RSUs")
|
0.58
|
|
|
1.43
|
|
|
0.48
|
|
|
1.15
|
|
||||
|
Weighted average ordinary shares outstanding, including dilutive shares
|
272.77
|
|
|
284.40
|
|
|
274.39
|
|
|
288.33
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
1.08
|
|
|
$
|
1.24
|
|
|
$
|
3.18
|
|
|
$
|
3.44
|
|
|
Discontinued operations
|
—
|
|
|
0.19
|
|
|
0.38
|
|
|
0.94
|
|
||||
|
Basic net income per share attributable to Delphi
|
$
|
1.08
|
|
|
$
|
1.43
|
|
|
$
|
3.56
|
|
|
$
|
4.38
|
|
|
Diluted net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
1.07
|
|
|
$
|
1.23
|
|
|
$
|
3.18
|
|
|
$
|
3.43
|
|
|
Discontinued operations
|
—
|
|
|
0.19
|
|
|
0.38
|
|
|
0.93
|
|
||||
|
Diluted net income per share attributable to Delphi
|
$
|
1.07
|
|
|
$
|
1.42
|
|
|
$
|
3.56
|
|
|
$
|
4.36
|
|
|
Anti-dilutive securities share impact
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Total number of shares repurchased
|
1,487,900
|
|
|
5,292,240
|
|
|
7,980,325
|
|
|
12,174,805
|
|
||||
|
Average price paid per share
|
$
|
67.24
|
|
|
$
|
76.83
|
|
|
$
|
67.00
|
|
|
$
|
78.79
|
|
|
Total (in millions)
|
$
|
100
|
|
|
$
|
406
|
|
|
$
|
535
|
|
|
$
|
959
|
|
|
|
Dividend
|
|
Amount
|
||||
|
|
Per Share
|
|
(in millions)
|
||||
|
2016:
|
|
|
|
||||
|
Third quarter
|
$
|
0.29
|
|
|
$
|
79
|
|
|
Second quarter
|
0.29
|
|
|
79
|
|
||
|
First quarter
|
0.29
|
|
|
80
|
|
||
|
Total
|
$
|
0.87
|
|
|
$
|
238
|
|
|
2015:
|
|
|
|
||||
|
Fourth quarter
|
$
|
0.25
|
|
|
$
|
70
|
|
|
Third quarter
|
0.25
|
|
|
71
|
|
||
|
Second quarter
|
0.25
|
|
|
72
|
|
||
|
First quarter
|
0.25
|
|
|
73
|
|
||
|
Total
|
$
|
1.00
|
|
|
$
|
286
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
(678
|
)
|
|
$
|
(505
|
)
|
|
$
|
(661
|
)
|
|
$
|
(333
|
)
|
|
Aggregate adjustment for the period (1)
|
26
|
|
|
(109
|
)
|
|
9
|
|
|
(281
|
)
|
||||
|
Balance at end of period
|
(652
|
)
|
|
(614
|
)
|
|
(652
|
)
|
|
(614
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gains (losses) on derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
(57
|
)
|
|
(84
|
)
|
|
(106
|
)
|
|
(78
|
)
|
||||
|
Other comprehensive income (loss) before reclassifications (net tax effect of $10, $16, $17 and $30)
|
(16
|
)
|
|
(55
|
)
|
|
(21
|
)
|
|
(105
|
)
|
||||
|
Reclassification to income (net tax effect of $8, $7, $24 and $20)
|
22
|
|
|
22
|
|
|
76
|
|
|
66
|
|
||||
|
Balance at end of period
|
(51
|
)
|
|
(117
|
)
|
|
(51
|
)
|
|
(117
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Pension and postretirement plans:
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
(244
|
)
|
|
(308
|
)
|
|
(266
|
)
|
|
(330
|
)
|
||||
|
Other comprehensive income before reclassifications (net tax effect of $0, $1, $4 and $2)
|
3
|
|
|
7
|
|
|
19
|
|
|
18
|
|
||||
|
Reclassification to income (net tax effect of $0, $1, $1 and $2)
|
3
|
|
|
17
|
|
|
9
|
|
|
28
|
|
||||
|
Balance at end of period
|
(238
|
)
|
|
(284
|
)
|
|
(238
|
)
|
|
(284
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated other comprehensive loss, end of period
|
$
|
(941
|
)
|
|
$
|
(1,015
|
)
|
|
$
|
(941
|
)
|
|
$
|
(1,015
|
)
|
|
(1)
|
Includes losses of
$10 million
and
$18 million
for the
three and nine months ended
September 30, 2016
, and
$6 million
and
$27 million
for the
three and nine months ended
September 30, 2015
, respectively, related to non-derivative net investment hedges. Refer to Note 14. Derivatives and Hedging Activities for further description of these hedges.
|
|
Reclassification Out of Accumulated Other Comprehensive Income
|
||||||||||||||||||
|
Details About Accumulated Other Comprehensive Income Components
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Affected Line Item in the Statement of Operations
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Gains (losses) on derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
|
$
|
(10
|
)
|
|
$
|
(11
|
)
|
|
$
|
(35
|
)
|
|
$
|
(32
|
)
|
|
Cost of sales
|
|
Foreign currency derivatives
|
|
(20
|
)
|
|
(18
|
)
|
|
(65
|
)
|
|
(54
|
)
|
|
Cost of sales
|
||||
|
|
|
(30
|
)
|
|
(29
|
)
|
|
(100
|
)
|
|
(86
|
)
|
|
Income before income taxes
|
||||
|
|
|
8
|
|
|
7
|
|
|
24
|
|
|
20
|
|
|
Income tax expense
|
||||
|
|
|
(22
|
)
|
|
(22
|
)
|
|
(76
|
)
|
|
(66
|
)
|
|
Net income
|
||||
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Net income attributable to noncontrolling interest
|
||||
|
|
|
$
|
(22
|
)
|
|
$
|
(22
|
)
|
|
$
|
(76
|
)
|
|
$
|
(66
|
)
|
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pension and postretirement plans:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Actuarial losses
|
|
$
|
(3
|
)
|
|
$
|
(5
|
)
|
|
$
|
(10
|
)
|
|
$
|
(14
|
)
|
|
(1)
|
|
Settlement loss
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(16
|
)
|
|
(1)
|
||||
|
|
|
(3
|
)
|
|
(18
|
)
|
|
(10
|
)
|
|
(30
|
)
|
|
Income before income taxes
|
||||
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
Income tax expense
|
||||
|
|
|
(3
|
)
|
|
(17
|
)
|
|
(9
|
)
|
|
(28
|
)
|
|
Net income
|
||||
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Net income attributable to noncontrolling interest
|
||||
|
|
|
$
|
(3
|
)
|
|
$
|
(17
|
)
|
|
$
|
(9
|
)
|
|
$
|
(28
|
)
|
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total reclassifications for the period
|
|
$
|
(25
|
)
|
|
$
|
(39
|
)
|
|
$
|
(85
|
)
|
|
$
|
(94
|
)
|
|
|
|
(1)
|
These accumulated other comprehensive loss components are included in the computation of net periodic pension cost (see Note 9. Pension Benefits for additional details).
|
|
Commodity
|
Quantity Hedged
|
|
Unit of Measure
|
|
Notional Amount
(Approximate USD Equivalent) |
|||
|
|
|
|
|
|
|
|||
|
|
(in thousands)
|
|
(in millions)
|
|||||
|
Copper
|
55,257
|
|
|
pounds
|
|
$
|
120
|
|
|
Foreign Currency
|
Quantity Hedged
|
|
Unit of Measure
|
|
Notional Amount
(Approximate USD Equivalent)
|
|||
|
|
|
|
|
|
|
|||
|
|
(in millions)
|
|||||||
|
Mexican Peso
|
9,837
|
|
|
MXN
|
|
$
|
510
|
|
|
Chinese Yuan Renminbi
|
3,192
|
|
|
RMB
|
|
480
|
|
|
|
Polish Zloty
|
271
|
|
|
PLN
|
|
70
|
|
|
|
New Turkish Lira
|
196
|
|
|
TRY
|
|
65
|
|
|
|
Hungarian Forint
|
14,153
|
|
|
HUF
|
|
50
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
|
Net Amounts of Assets and (Liabilities) Presented in the Balance Sheet
|
||||||||||
|
|
Balance Sheet Location
|
|
September 30,
2016 |
|
Balance Sheet Location
|
|
September 30,
2016 |
|
September 30,
2016 |
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|||||||||
|
Commodity derivatives
|
Other current assets
|
|
$
|
—
|
|
|
Accrued liabilities
|
|
$
|
12
|
|
|
|
||
|
Foreign currency derivatives*
|
Other current assets
|
|
1
|
|
|
Other current assets
|
|
—
|
|
|
$
|
1
|
|
||
|
Foreign currency derivatives*
|
Accrued liabilities
|
|
4
|
|
|
Accrued liabilities
|
|
53
|
|
|
(49
|
)
|
|||
|
Commodity derivatives
|
Other long-term assets
|
|
1
|
|
|
Other long-term liabilities
|
|
—
|
|
|
|
||||
|
Foreign currency derivatives*
|
Other long-term liabilities
|
|
1
|
|
|
Other long-term liabilities
|
|
10
|
|
|
(9
|
)
|
|||
|
Derivatives designated as net investment hedges:
|
|
|
|
|
|
|
|||||||||
|
Foreign currency derivatives
|
Other current assets
|
|
$
|
3
|
|
|
Accrued liabilities
|
|
$
|
—
|
|
|
|
|
|
|
Total derivatives designated as hedges
|
|
$
|
10
|
|
|
|
|
$
|
75
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Derivatives not designated:
|
|
|
|
|
|
|
|
|
|||||||
|
Foreign currency derivatives*
|
Accrued liabilities
|
|
$
|
2
|
|
|
Accrued liabilities
|
|
$
|
3
|
|
|
(1
|
)
|
|
|
Total derivatives not designated as hedges
|
|
$
|
2
|
|
|
|
|
$
|
3
|
|
|
|
|||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
|
Net Amounts of Assets and (Liabilities) Presented in the Balance Sheet
|
||||||||||
|
|
Balance Sheet Location
|
|
December 31,
2015 |
|
Balance Sheet Location
|
|
December 31,
2015 |
|
December 31,
2015 |
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|||||||||
|
Commodity derivatives
|
Other current assets
|
|
$
|
—
|
|
|
Accrued liabilities
|
|
$
|
39
|
|
|
|
||
|
Foreign currency derivatives*
|
Accrued liabilities
|
|
3
|
|
|
Accrued liabilities
|
|
69
|
|
|
$
|
(66
|
)
|
||
|
Commodity derivatives
|
Other long-term assets
|
|
—
|
|
|
Other long-term liabilities
|
|
10
|
|
|
|
||||
|
Foreign currency derivatives*
|
Other long-term liabilities
|
|
1
|
|
|
Other long-term liabilities
|
|
12
|
|
|
(11
|
)
|
|||
|
Total derivatives designated as hedges
|
|
$
|
4
|
|
|
|
|
$
|
130
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Derivatives not designated:
|
|
|
|
|
|
|
|
|
|||||||
|
Commodity derivatives
|
Other current assets
|
|
$
|
—
|
|
|
Accrued liabilities
|
|
$
|
2
|
|
|
|
||
|
Foreign currency derivatives*
|
Accrued liabilities
|
|
2
|
|
|
Accrued liabilities
|
|
3
|
|
|
(1
|
)
|
|||
|
Foreign currency derivatives*
|
Other long-term liabilities
|
|
1
|
|
|
Other long-term liabilities
|
|
1
|
|
|
—
|
|
|||
|
Total derivatives not designated as hedges
|
|
$
|
3
|
|
|
|
|
$
|
6
|
|
|
|
|||
|
Three Months Ended September 30, 2016
|
Gain (loss) Recognized in OCI (Effective Portion)
|
|
Loss Reclassified from OCI into Income (Effective Portion)
|
|
Gain Recognized in Income (Ineffective Portion Excluded from Effectiveness Testing)
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
$
|
1
|
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
(26
|
)
|
|
(20
|
)
|
|
—
|
|
|||
|
Derivatives designated as net investment hedges:
|
|
|
|
|
|
||||||
|
Foreign currency derivatives
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total
|
$
|
(26
|
)
|
|
$
|
(30
|
)
|
|
$
|
—
|
|
|
|
Gain Recognized in Income
|
||
|
|
|
||
|
|
(in millions)
|
||
|
Derivatives not designated:
|
|
||
|
Commodity derivatives
|
$
|
—
|
|
|
Foreign currency derivatives
|
1
|
|
|
|
Total
|
$
|
1
|
|
|
Three Months Ended September 30, 2015
|
Loss Recognized in OCI (Effective Portion)
|
|
Loss Reclassified from OCI into Income (Effective Portion)
|
|
Gain Recognized in Income (Ineffective Portion Excluded from Effectiveness Testing)
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
$
|
(28
|
)
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
(43
|
)
|
|
(18
|
)
|
|
—
|
|
|||
|
Total
|
$
|
(71
|
)
|
|
$
|
(29
|
)
|
|
$
|
—
|
|
|
|
Loss Recognized in Income
|
||
|
|
|
||
|
|
(in millions)
|
||
|
Derivatives not designated:
|
|
||
|
Commodity derivatives
|
$
|
—
|
|
|
Foreign currency derivatives
|
(11
|
)
|
|
|
Total
|
$
|
(11
|
)
|
|
Nine Months Ended September 30, 2016
|
Gain (loss) Recognized in OCI (Effective Portion)
|
|
Loss Reclassified from OCI into Income (Effective Portion)
|
|
Gain Recognized in Income (Ineffective Portion Excluded from Effectiveness Testing)
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
$
|
5
|
|
|
$
|
(35
|
)
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
(46
|
)
|
|
(65
|
)
|
|
—
|
|
|||
|
Derivatives designated as net investment hedges:
|
|
|
|
|
|
||||||
|
Foreign currency derivatives
|
3
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
$
|
(38
|
)
|
|
$
|
(100
|
)
|
|
$
|
—
|
|
|
|
Loss Recognized in Income
|
||
|
|
|
||
|
|
(in millions)
|
||
|
Derivatives not designated:
|
|
||
|
Commodity derivatives
|
$
|
—
|
|
|
Foreign currency derivatives
|
(1
|
)
|
|
|
Total
|
$
|
(1
|
)
|
|
Nine Months Ended September 30, 2015
|
Loss Recognized in OCI (Effective Portion)
|
|
Loss Reclassified from OCI into Income (Effective Portion)
|
|
Gain Recognized in Income (Ineffective Portion Excluded from Effectiveness Testing)
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
$
|
(53
|
)
|
|
$
|
(29
|
)
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
(82
|
)
|
|
(50
|
)
|
|
—
|
|
|||
|
Total
|
$
|
(135
|
)
|
|
$
|
(79
|
)
|
|
$
|
—
|
|
|
|
Loss Recognized in Income
|
||
|
|
|
||
|
|
(in millions)
|
||
|
Derivatives not designated:
|
|
||
|
Commodity derivatives
|
$
|
(3
|
)
|
|
Foreign currency derivatives
|
(16
|
)
|
|
|
Total
|
$
|
(19
|
)
|
|
|
Total
|
|
Quoted Prices in Active Markets
Level 1 |
|
Significant Other Observable Inputs
Level 2 |
|
Significant Unobservable Inputs
Level 3 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
As of September 30, 2016
|
|
||||||||||||||
|
Commodity derivatives
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Total
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Total
|
|
Quoted Prices in Active Markets
Level 1 |
|
Significant Other Observable Inputs
Level 2 |
|
Significant Unobservable Inputs
Level 3 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
As of September 30, 2016
|
|
||||||||||||||
|
Commodity derivatives
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
59
|
|
|
—
|
|
|
59
|
|
|
—
|
|
||||
|
Contingent consideration
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||
|
Total
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
71
|
|
|
$
|
31
|
|
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
78
|
|
|
—
|
|
|
78
|
|
|
—
|
|
||||
|
Contingent consideration
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||
|
Total
|
$
|
161
|
|
|
$
|
—
|
|
|
$
|
129
|
|
|
$
|
32
|
|
|
|
Contingent Consideration Liability
|
||
|
|
|
||
|
|
(in millions)
|
||
|
Fair value at beginning of period
|
$
|
32
|
|
|
Additions
|
—
|
|
|
|
Payments
|
(2
|
)
|
|
|
Interest accretion
|
1
|
|
|
|
Fair value at end of period
|
$
|
31
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Interest income
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
Loss on extinguishment of debt
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
|
(52
|
)
|
||||
|
Costs associated with acquisitions
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(12
|
)
|
||||
|
Other, net
|
6
|
|
|
(2
|
)
|
|
7
|
|
|
(7
|
)
|
||||
|
Other expense, net
|
$
|
(66
|
)
|
|
$
|
(11
|
)
|
|
$
|
(64
|
)
|
|
$
|
(67
|
)
|
|
Purchase price, cash consideration
|
$
|
15
|
|
|
|
|
||
|
Intangible assets
|
$
|
10
|
|
|
Goodwill resulting from purchase
|
5
|
|
|
|
Total purchase price allocation
|
$
|
15
|
|
|
Purchase price, cash consideration, net of cash acquired
|
$
|
1,534
|
|
|
Debt and pension liabilities assumed
|
258
|
|
|
|
Total consideration, net of cash acquired
|
$
|
1,792
|
|
|
|
|
||
|
Property, plant and equipment
|
$
|
328
|
|
|
Indefinite-lived intangible assets
|
128
|
|
|
|
Definite-lived intangible assets
|
557
|
|
|
|
Other liabilities, net
|
(82
|
)
|
|
|
Identifiable net assets acquired
|
931
|
|
|
|
Goodwill resulting from purchase
|
861
|
|
|
|
Total purchase price allocation
|
$
|
1,792
|
|
|
Purchase price, cash consideration, net of cash acquired
|
$
|
104
|
|
|
Purchase price, fair value of contingent consideration
|
20
|
|
|
|
Total purchase price, net of cash acquired
|
$
|
124
|
|
|
|
|
||
|
Intangible assets
|
$
|
66
|
|
|
Other assets, net
|
4
|
|
|
|
Identifiable net assets acquired
|
70
|
|
|
|
Goodwill resulting from purchase
|
54
|
|
|
|
Total purchase price allocation
|
$
|
124
|
|
|
Purchase price, cash consideration
|
$
|
16
|
|
|
Purchase price, deferred consideration
|
11
|
|
|
|
Purchase price, fair value of contingent consideration
|
5
|
|
|
|
Fair value of previously held investment
|
4
|
|
|
|
Total purchase price
|
$
|
36
|
|
|
|
|
||
|
Indefinite-lived intangible assets
|
$
|
24
|
|
|
Definite-lived intangible assets
|
1
|
|
|
|
Other liabilities, net
|
(8
|
)
|
|
|
Identifiable net assets acquired
|
17
|
|
|
|
Goodwill resulting from purchase
|
19
|
|
|
|
Total purchase price allocation
|
$
|
36
|
|
|
Metric
|
2016 Grant
|
|
|
2013 - 2015 Grants
|
|
|
2012 Grant
|
|
Average return on net assets (1)
|
50%
|
|
|
50%
|
|
|
50%
|
|
Cumulative net income
|
25%
|
|
|
N/A
|
|
|
30%
|
|
Cumulative earnings per share (2)
|
N/A
|
|
|
30%
|
|
|
N/A
|
|
Relative total shareholder return (3)
|
25%
|
|
|
20%
|
|
|
20%
|
|
(1)
|
Average return on net assets is measured by tax-affected operating income divided by average net working capital plus average net property, plant and equipment for each calendar year during the respective performance period.
|
|
(2)
|
Cumulative earnings per share is measured by net income attributable to Delphi divided by the weighted average number of diluted shares outstanding for the respective three-year performance period.
|
|
(3)
|
Relative total shareholder return is measured by comparing the average closing price per share of the Company’s ordinary shares for all available trading days in the fourth quarter of the end of the performance period to the average closing price per share of the Company’s ordinary shares for all available trading days in the fourth quarter of the year preceding the grant, including dividends, and assessed against a comparable measure of competitor and peer group companies.
|
|
Grant Date
|
|
RSUs Granted
|
|
Grant Date Fair Value
|
|
Time-Based Award Vesting Dates
|
|
Performance-Based Award Vesting Date
|
|||
|
|
|
(in millions)
|
|
|
|
|
|||||
|
February 2012
|
|
1.88
|
|
|
$
|
59
|
|
|
Annually on anniversary of grant date, 2013 - 2015
|
|
December 31, 2014
|
|
February 2013
|
|
1.45
|
|
|
60
|
|
|
Annually on anniversary of grant date, 2014 - 2016
|
|
December 31, 2015
|
|
|
February 2014
|
|
0.78
|
|
|
53
|
|
|
Annually on anniversary of grant date, 2015 - 2017
|
|
December 31, 2016
|
|
|
February 2015
|
|
0.90
|
|
|
76
|
|
|
Annually on anniversary of grant date, 2016 - 2018
|
|
December 31, 2017
|
|
|
February 2016
|
|
0.71
|
|
|
48
|
|
|
Annually on anniversary of grant date, 2017 - 2019
|
|
December 31, 2018
|
|
|
|
RSUs
|
|
Weighted Average Grant
Date Fair Value
|
|||
|
|
(in thousands)
|
|
|
|||
|
Nonvested, January 1, 2016
|
1,980
|
|
|
$
|
74.66
|
|
|
Granted
|
865
|
|
|
67.83
|
|
|
|
Vested
|
(474
|
)
|
|
59.17
|
|
|
|
Forfeited
|
(211
|
)
|
|
74.09
|
|
|
|
Nonvested, September 30, 2016
|
2,160
|
|
|
75.38
|
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,091
|
|
|
$
|
—
|
|
|
$
|
4,091
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
3,256
|
|
|
—
|
|
|
3,256
|
|
||||||
|
Selling, general and administrative
|
44
|
|
|
—
|
|
|
—
|
|
|
234
|
|
|
—
|
|
|
278
|
|
||||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||||
|
Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
||||||
|
Total operating expenses
|
44
|
|
|
—
|
|
|
—
|
|
|
3,587
|
|
|
—
|
|
|
3,631
|
|
||||||
|
Operating (loss) income
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
504
|
|
|
—
|
|
|
460
|
|
||||||
|
Interest (expense) income
|
(54
|
)
|
|
(4
|
)
|
|
(52
|
)
|
|
(19
|
)
|
|
88
|
|
|
(41
|
)
|
||||||
|
Other (expense) income, net
|
(5
|
)
|
|
34
|
|
|
(51
|
)
|
|
44
|
|
|
(88
|
)
|
|
(66
|
)
|
||||||
|
(Loss) income from continuing operations before income taxes and equity income
|
(103
|
)
|
|
30
|
|
|
(103
|
)
|
|
529
|
|
|
—
|
|
|
353
|
|
||||||
|
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
38
|
|
|
(95
|
)
|
|
—
|
|
|
(57
|
)
|
||||||
|
(Loss) income from continuing operations before equity income
|
(103
|
)
|
|
30
|
|
|
(65
|
)
|
|
434
|
|
|
—
|
|
|
296
|
|
||||||
|
Equity in net income of affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||
|
Equity in net income (loss) of subsidiaries
|
396
|
|
|
347
|
|
|
111
|
|
|
—
|
|
|
(854
|
)
|
|
—
|
|
||||||
|
Income from continuing operations
|
293
|
|
|
377
|
|
|
46
|
|
|
444
|
|
|
(854
|
)
|
|
306
|
|
||||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net income (loss)
|
293
|
|
|
377
|
|
|
46
|
|
|
444
|
|
|
(854
|
)
|
|
306
|
|
||||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||||
|
Net income (loss) attributable to Delphi
|
$
|
293
|
|
|
$
|
377
|
|
|
$
|
46
|
|
|
$
|
431
|
|
|
$
|
(854
|
)
|
|
$
|
293
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,348
|
|
|
$
|
—
|
|
|
$
|
12,348
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
9,869
|
|
|
—
|
|
|
9,869
|
|
||||||
|
Selling, general and administrative
|
108
|
|
|
—
|
|
|
—
|
|
|
726
|
|
|
—
|
|
|
834
|
|
||||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
—
|
|
|
101
|
|
||||||
|
Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
252
|
|
|
—
|
|
|
252
|
|
||||||
|
Total operating expenses
|
108
|
|
|
—
|
|
|
—
|
|
|
10,948
|
|
|
—
|
|
|
11,056
|
|
||||||
|
Operating (loss) income
|
(108
|
)
|
|
—
|
|
|
—
|
|
|
1,400
|
|
|
—
|
|
|
1,292
|
|
||||||
|
Interest (expense) income
|
(150
|
)
|
|
(20
|
)
|
|
(153
|
)
|
|
(58
|
)
|
|
258
|
|
|
(123
|
)
|
||||||
|
Other (expense) income, net
|
(5
|
)
|
|
96
|
|
|
(18
|
)
|
|
121
|
|
|
(258
|
)
|
|
(64
|
)
|
||||||
|
(Loss) income from continuing operations before income taxes and equity income
|
(263
|
)
|
|
76
|
|
|
(171
|
)
|
|
1,463
|
|
|
—
|
|
|
1,105
|
|
||||||
|
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
63
|
|
|
(279
|
)
|
|
—
|
|
|
(216
|
)
|
||||||
|
(Loss) income from continuing operations before equity income
|
(263
|
)
|
|
76
|
|
|
(108
|
)
|
|
1,184
|
|
|
—
|
|
|
889
|
|
||||||
|
Equity in net income of affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||||
|
Equity in net income (loss) of subsidiaries
|
1,239
|
|
|
1,147
|
|
|
362
|
|
|
—
|
|
|
(2,748
|
)
|
|
—
|
|
||||||
|
Income from continuing operations
|
976
|
|
|
1,223
|
|
|
254
|
|
|
1,207
|
|
|
(2,748
|
)
|
|
912
|
|
||||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
||||||
|
Net income (loss)
|
976
|
|
|
1,223
|
|
|
254
|
|
|
1,315
|
|
|
(2,748
|
)
|
|
1,020
|
|
||||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
||||||
|
Net income (loss) attributable to Delphi
|
$
|
976
|
|
|
$
|
1,223
|
|
|
$
|
254
|
|
|
$
|
1,271
|
|
|
$
|
(2,748
|
)
|
|
$
|
976
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,631
|
|
|
$
|
—
|
|
|
$
|
3,631
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
2,868
|
|
|
—
|
|
|
2,862
|
|
||||||
|
Selling, general and administrative
|
38
|
|
|
—
|
|
|
—
|
|
|
211
|
|
|
—
|
|
|
249
|
|
||||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||||
|
Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||||
|
Total operating expenses
|
38
|
|
|
—
|
|
|
(6
|
)
|
|
3,138
|
|
|
—
|
|
|
3,170
|
|
||||||
|
Operating (loss) income
|
(38
|
)
|
|
—
|
|
|
6
|
|
|
493
|
|
|
—
|
|
|
461
|
|
||||||
|
Interest (expense) income
|
(29
|
)
|
|
(8
|
)
|
|
(45
|
)
|
|
(19
|
)
|
|
71
|
|
|
(30
|
)
|
||||||
|
Other income (expense), net
|
—
|
|
|
23
|
|
|
10
|
|
|
27
|
|
|
(71
|
)
|
|
(11
|
)
|
||||||
|
(Loss) income from continuing operations before income taxes and equity income
|
(67
|
)
|
|
15
|
|
|
(29
|
)
|
|
501
|
|
|
—
|
|
|
420
|
|
||||||
|
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
11
|
|
|
(72
|
)
|
|
—
|
|
|
(61
|
)
|
||||||
|
(Loss) income from continuing operations before equity income
|
(67
|
)
|
|
15
|
|
|
(18
|
)
|
|
429
|
|
|
—
|
|
|
359
|
|
||||||
|
Equity in net income of affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
|
Equity in net income (loss) of subsidiaries
|
471
|
|
|
456
|
|
|
96
|
|
|
—
|
|
|
(1,023
|
)
|
|
—
|
|
||||||
|
Income from continuing operations
|
404
|
|
|
471
|
|
|
78
|
|
|
434
|
|
|
(1,023
|
)
|
|
364
|
|
||||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
||||||
|
Net income (loss)
|
404
|
|
|
471
|
|
|
78
|
|
|
488
|
|
|
(1,023
|
)
|
|
418
|
|
||||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
|
Net income (loss) attributable to Delphi
|
$
|
404
|
|
|
$
|
471
|
|
|
$
|
78
|
|
|
$
|
474
|
|
|
$
|
(1,023
|
)
|
|
$
|
404
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,286
|
|
|
$
|
—
|
|
|
$
|
11,286
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
9,000
|
|
|
—
|
|
|
8,994
|
|
||||||
|
Selling, general and administrative
|
64
|
|
|
—
|
|
|
—
|
|
|
701
|
|
|
—
|
|
|
765
|
|
||||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
70
|
|
||||||
|
Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|
—
|
|
|
69
|
|
||||||
|
Total operating expenses
|
64
|
|
|
—
|
|
|
(6
|
)
|
|
9,840
|
|
|
—
|
|
|
9,898
|
|
||||||
|
Operating (loss) income
|
(64
|
)
|
|
—
|
|
|
6
|
|
|
1,446
|
|
|
—
|
|
|
1,388
|
|
||||||
|
Interest (expense) income
|
(75
|
)
|
|
(23
|
)
|
|
(128
|
)
|
|
(70
|
)
|
|
204
|
|
|
(92
|
)
|
||||||
|
Other income (expense), net
|
—
|
|
|
58
|
|
|
3
|
|
|
76
|
|
|
(204
|
)
|
|
(67
|
)
|
||||||
|
(Loss) income from continuing operations before income taxes and equity income
|
(139
|
)
|
|
35
|
|
|
(119
|
)
|
|
1,452
|
|
|
—
|
|
|
1,229
|
|
||||||
|
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
44
|
|
|
(246
|
)
|
|
—
|
|
|
(202
|
)
|
||||||
|
(Loss) income from continuing operations before equity income
|
(139
|
)
|
|
35
|
|
|
(75
|
)
|
|
1,206
|
|
|
—
|
|
|
1,027
|
|
||||||
|
Equity in net income of affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||
|
Equity in net income (loss) of subsidiaries
|
1,397
|
|
|
1,362
|
|
|
358
|
|
|
—
|
|
|
(3,117
|
)
|
|
—
|
|
||||||
|
Income from continuing operations
|
1,258
|
|
|
1,397
|
|
|
283
|
|
|
1,216
|
|
|
(3,117
|
)
|
|
1,037
|
|
||||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
277
|
|
|
—
|
|
|
277
|
|
||||||
|
Net income (loss)
|
1,258
|
|
|
1,397
|
|
|
283
|
|
|
1,493
|
|
|
(3,117
|
)
|
|
1,314
|
|
||||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
||||||
|
Net income (loss) attributable to Delphi
|
$
|
1,258
|
|
|
$
|
1,397
|
|
|
$
|
283
|
|
|
$
|
1,437
|
|
|
$
|
(3,117
|
)
|
|
$
|
1,258
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net income (loss)
|
$
|
293
|
|
|
$
|
377
|
|
|
$
|
46
|
|
|
$
|
444
|
|
|
$
|
(854
|
)
|
|
$
|
306
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation adjustments
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
27
|
|
||||||
|
Net change in unrecognized gain (loss) on derivative instruments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
|
Employee benefit plans adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
|
Other comprehensive (loss) income
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
39
|
|
||||||
|
Equity in other comprehensive income (loss) of subsidiaries
|
47
|
|
|
(85
|
)
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
||||||
|
Comprehensive income (loss)
|
331
|
|
|
292
|
|
|
46
|
|
|
492
|
|
|
(816
|
)
|
|
345
|
|
||||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
|
Comprehensive income (loss) attributable to Delphi
|
$
|
331
|
|
|
$
|
292
|
|
|
$
|
46
|
|
|
$
|
478
|
|
|
$
|
(816
|
)
|
|
$
|
331
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net income (loss)
|
$
|
976
|
|
|
$
|
1,223
|
|
|
$
|
254
|
|
|
$
|
1,315
|
|
|
$
|
(2,748
|
)
|
|
$
|
1,020
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation adjustments
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
8
|
|
||||||
|
Net change in unrecognized gain (loss) on derivative instruments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
55
|
|
||||||
|
Employee benefit plans adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||||
|
Other comprehensive (loss) income
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
91
|
|
||||||
|
Equity in other comprehensive income (loss) of subsidiaries
|
110
|
|
|
(210
|
)
|
|
11
|
|
|
—
|
|
|
89
|
|
|
—
|
|
||||||
|
Comprehensive income (loss)
|
1,068
|
|
|
1,013
|
|
|
265
|
|
|
1,424
|
|
|
(2,659
|
)
|
|
1,111
|
|
||||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||||
|
Comprehensive income (loss) attributable to Delphi
|
$
|
1,068
|
|
|
$
|
1,013
|
|
|
$
|
265
|
|
|
$
|
1,381
|
|
|
$
|
(2,659
|
)
|
|
$
|
1,068
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net income (loss)
|
$
|
404
|
|
|
$
|
471
|
|
|
$
|
78
|
|
|
$
|
488
|
|
|
$
|
(1,023
|
)
|
|
$
|
418
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation adjustments
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|
(120
|
)
|
||||||
|
Net change in unrecognized gain (loss) on derivative instruments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
||||||
|
Employee benefit plans adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||||
|
Other comprehensive loss
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(124
|
)
|
|
—
|
|
|
(129
|
)
|
||||||
|
Equity in other comprehensive (loss) income of subsidiaries
|
(113
|
)
|
|
(185
|
)
|
|
(23
|
)
|
|
—
|
|
|
321
|
|
|
—
|
|
||||||
|
Comprehensive income (loss)
|
286
|
|
|
286
|
|
|
55
|
|
|
364
|
|
|
(702
|
)
|
|
289
|
|
||||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
|
Comprehensive income (loss) attributable to Delphi
|
$
|
286
|
|
|
$
|
286
|
|
|
$
|
55
|
|
|
$
|
361
|
|
|
$
|
(702
|
)
|
|
$
|
286
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net income (loss)
|
$
|
1,258
|
|
|
$
|
1,397
|
|
|
$
|
283
|
|
|
$
|
1,493
|
|
|
$
|
(3,117
|
)
|
|
$
|
1,314
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation adjustments
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(266
|
)
|
|
—
|
|
|
(293
|
)
|
||||||
|
Net change in unrecognized gain (loss) on derivative instruments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
||||||
|
Employee benefit plans adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
||||||
|
Other comprehensive loss
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(259
|
)
|
|
—
|
|
|
(286
|
)
|
||||||
|
Equity in other comprehensive (loss) income of subsidiaries
|
(247
|
)
|
|
(413
|
)
|
|
(26
|
)
|
|
—
|
|
|
686
|
|
|
—
|
|
||||||
|
Comprehensive income (loss)
|
984
|
|
|
984
|
|
|
257
|
|
|
1,234
|
|
|
(2,431
|
)
|
|
1,028
|
|
||||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
||||||
|
Comprehensive income (loss) attributable to Delphi
|
$
|
984
|
|
|
$
|
984
|
|
|
$
|
257
|
|
|
$
|
1,190
|
|
|
$
|
(2,431
|
)
|
|
$
|
984
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
394
|
|
|
$
|
—
|
|
|
$
|
395
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
2,983
|
|
|
—
|
|
|
2,983
|
|
||||||
|
Intercompany receivables, current
|
—
|
|
|
1,197
|
|
|
231
|
|
|
5,283
|
|
|
(6,711
|
)
|
|
—
|
|
||||||
|
Inventories
|
—
|
|
|
—
|
|
|
—
|
|
|
1,375
|
|
|
—
|
|
|
1,375
|
|
||||||
|
Other current assets
|
—
|
|
|
—
|
|
|
—
|
|
|
392
|
|
|
—
|
|
|
392
|
|
||||||
|
Total current assets
|
1
|
|
|
1,197
|
|
|
231
|
|
|
10,429
|
|
|
(6,711
|
)
|
|
5,147
|
|
||||||
|
Long-term assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intercompany receivables, long-term
|
—
|
|
|
1,676
|
|
|
1,052
|
|
|
1,755
|
|
|
(4,483
|
)
|
|
—
|
|
||||||
|
Property, net
|
—
|
|
|
—
|
|
|
—
|
|
|
3,522
|
|
|
—
|
|
|
3,522
|
|
||||||
|
Investments in affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|
—
|
|
|
104
|
|
||||||
|
Investments in subsidiaries
|
10,936
|
|
|
8,555
|
|
|
3,421
|
|
|
—
|
|
|
(22,912
|
)
|
|
—
|
|
||||||
|
Intangible assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
2,905
|
|
|
—
|
|
|
2,905
|
|
||||||
|
Other long-term assets
|
—
|
|
|
—
|
|
|
10
|
|
|
434
|
|
|
—
|
|
|
444
|
|
||||||
|
Total long-term assets
|
10,936
|
|
|
10,231
|
|
|
4,483
|
|
|
8,720
|
|
|
(27,395
|
)
|
|
6,975
|
|
||||||
|
Total assets
|
$
|
10,937
|
|
|
$
|
11,428
|
|
|
$
|
4,714
|
|
|
$
|
19,149
|
|
|
$
|
(34,106
|
)
|
|
$
|
12,122
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
Accounts payable
|
2
|
|
|
—
|
|
|
—
|
|
|
2,542
|
|
|
—
|
|
|
2,544
|
|
||||||
|
Intercompany payables, current
|
5,270
|
|
|
68
|
|
|
966
|
|
|
407
|
|
|
(6,711
|
)
|
|
—
|
|
||||||
|
Accrued liabilities
|
28
|
|
|
—
|
|
|
1
|
|
|
1,232
|
|
|
—
|
|
|
1,261
|
|
||||||
|
Total current liabilities
|
5,300
|
|
|
68
|
|
|
967
|
|
|
4,217
|
|
|
(6,711
|
)
|
|
3,841
|
|
||||||
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
2,920
|
|
|
—
|
|
|
1,092
|
|
|
26
|
|
|
—
|
|
|
4,038
|
|
||||||
|
Intercompany payables, long-term
|
165
|
|
|
1,314
|
|
|
1,902
|
|
|
1,102
|
|
|
(4,483
|
)
|
|
—
|
|
||||||
|
Pension benefit obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
794
|
|
|
—
|
|
|
794
|
|
||||||
|
Other long-term liabilities
|
—
|
|
|
—
|
|
|
27
|
|
|
501
|
|
|
—
|
|
|
528
|
|
||||||
|
Total long-term liabilities
|
3,085
|
|
|
1,314
|
|
|
3,021
|
|
|
2,423
|
|
|
(4,483
|
)
|
|
5,360
|
|
||||||
|
Total liabilities
|
8,385
|
|
|
1,382
|
|
|
3,988
|
|
|
6,640
|
|
|
(11,194
|
)
|
|
9,201
|
|
||||||
|
Total Delphi shareholders’ equity
|
2,552
|
|
|
10,046
|
|
|
726
|
|
|
12,140
|
|
|
(22,912
|
)
|
|
2,552
|
|
||||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
369
|
|
|
—
|
|
|
369
|
|
||||||
|
Total shareholders’ equity
|
2,552
|
|
|
10,046
|
|
|
726
|
|
|
12,509
|
|
|
(22,912
|
)
|
|
2,921
|
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
10,937
|
|
|
$
|
11,428
|
|
|
$
|
4,714
|
|
|
$
|
19,149
|
|
|
$
|
(34,106
|
)
|
|
$
|
12,122
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
531
|
|
|
$
|
—
|
|
|
$
|
535
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
2,750
|
|
|
—
|
|
|
2,750
|
|
||||||
|
Intercompany receivables, current
|
101
|
|
|
1,148
|
|
|
387
|
|
|
4,852
|
|
|
(6,488
|
)
|
|
—
|
|
||||||
|
Inventories
|
—
|
|
|
—
|
|
|
—
|
|
|
1,181
|
|
|
—
|
|
|
1,181
|
|
||||||
|
Other current assets
|
—
|
|
|
—
|
|
|
—
|
|
|
431
|
|
|
—
|
|
|
431
|
|
||||||
|
Current assets held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
223
|
|
|
—
|
|
|
223
|
|
||||||
|
Total current assets
|
105
|
|
|
1,148
|
|
|
387
|
|
|
9,969
|
|
|
(6,488
|
)
|
|
5,121
|
|
||||||
|
Long-term assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intercompany receivables, long-term
|
—
|
|
|
775
|
|
|
1,007
|
|
|
1,743
|
|
|
(3,525
|
)
|
|
—
|
|
||||||
|
Property, net
|
—
|
|
|
—
|
|
|
—
|
|
|
3,377
|
|
|
—
|
|
|
3,377
|
|
||||||
|
Investments in affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
||||||
|
Investments in subsidiaries
|
8,916
|
|
|
8,028
|
|
|
3,118
|
|
|
—
|
|
|
(20,062
|
)
|
|
—
|
|
||||||
|
Intangible assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
2,922
|
|
|
—
|
|
|
2,922
|
|
||||||
|
Other long-term assets
|
—
|
|
|
—
|
|
|
12
|
|
|
447
|
|
|
—
|
|
|
459
|
|
||||||
|
Total long-term assets
|
8,916
|
|
|
8,803
|
|
|
4,137
|
|
|
8,583
|
|
|
(23,587
|
)
|
|
6,852
|
|
||||||
|
Total assets
|
$
|
9,021
|
|
|
$
|
9,951
|
|
|
$
|
4,524
|
|
|
$
|
18,552
|
|
|
$
|
(30,075
|
)
|
|
$
|
11,973
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
Accounts payable
|
2
|
|
|
—
|
|
|
—
|
|
|
2,539
|
|
|
—
|
|
|
2,541
|
|
||||||
|
Intercompany payables, current
|
4,543
|
|
|
555
|
|
|
905
|
|
|
480
|
|
|
(6,483
|
)
|
|
—
|
|
||||||
|
Accrued liabilities
|
17
|
|
|
—
|
|
|
24
|
|
|
1,163
|
|
|
—
|
|
|
1,204
|
|
||||||
|
Current liabilities held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
130
|
|
|
—
|
|
|
130
|
|
||||||
|
Total current liabilities
|
4,562
|
|
|
555
|
|
|
929
|
|
|
4,364
|
|
|
(6,483
|
)
|
|
3,927
|
|
||||||
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
2,047
|
|
|
—
|
|
|
1,883
|
|
|
26
|
|
|
—
|
|
|
3,956
|
|
||||||
|
Intercompany payables, long-term
|
162
|
|
|
1,305
|
|
|
1,001
|
|
|
1,057
|
|
|
(3,525
|
)
|
|
—
|
|
||||||
|
Pension benefit obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
854
|
|
|
—
|
|
|
854
|
|
||||||
|
Other long-term liabilities
|
—
|
|
|
—
|
|
|
27
|
|
|
476
|
|
|
—
|
|
|
503
|
|
||||||
|
Total long-term liabilities
|
2,209
|
|
|
1,305
|
|
|
2,911
|
|
|
2,413
|
|
|
(3,525
|
)
|
|
5,313
|
|
||||||
|
Total liabilities
|
6,771
|
|
|
1,860
|
|
|
3,840
|
|
|
6,777
|
|
|
(10,008
|
)
|
|
9,240
|
|
||||||
|
Total Delphi shareholders’ equity
|
2,250
|
|
|
8,091
|
|
|
684
|
|
|
11,292
|
|
|
(20,067
|
)
|
|
2,250
|
|
||||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
483
|
|
|
—
|
|
|
483
|
|
||||||
|
Total shareholders’ equity
|
2,250
|
|
|
8,091
|
|
|
684
|
|
|
11,775
|
|
|
(20,067
|
)
|
|
2,733
|
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
9,021
|
|
|
$
|
9,951
|
|
|
$
|
4,524
|
|
|
$
|
18,552
|
|
|
$
|
(30,075
|
)
|
|
$
|
11,973
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net cash (used in) provided by operating activities from continuing operations
|
$
|
(81
|
)
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
1,306
|
|
|
$
|
—
|
|
|
$
|
1,258
|
|
|
Net cash provided by operating activities from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net cash (used in) provided by operating activities
|
(81
|
)
|
|
33
|
|
|
—
|
|
|
1,306
|
|
|
—
|
|
|
1,258
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
—
|
|
|
—
|
|
|
—
|
|
|
(614
|
)
|
|
—
|
|
|
(614
|
)
|
||||||
|
Proceeds from sale of property / investments
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
|
Net proceeds from divestiture of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
||||||
|
Cost of business acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||||
|
Cost of technology investments
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
|
Settlement of derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
||||||
|
Increase in restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Loans to affiliates
|
—
|
|
|
(887
|
)
|
|
—
|
|
|
(1,194
|
)
|
|
2,081
|
|
|
—
|
|
||||||
|
Repayments of loans from affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
353
|
|
|
(353
|
)
|
|
—
|
|
||||||
|
Investments in subsidiaries
|
(854
|
)
|
|
—
|
|
|
(350
|
)
|
|
—
|
|
|
1,204
|
|
|
—
|
|
||||||
|
Net cash (used in) provided by investing activities from continuing operations
|
(854
|
)
|
|
(887
|
)
|
|
(368
|
)
|
|
(1,406
|
)
|
|
2,932
|
|
|
(583
|
)
|
||||||
|
Net cash used in investing activities from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
|
Net cash (used in) provided by investing activities
|
(854
|
)
|
|
(887
|
)
|
|
(368
|
)
|
|
(1,410
|
)
|
|
2,932
|
|
|
(587
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net repayments under other short-term debt agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
||||||
|
Repayment of senior notes
|
—
|
|
|
—
|
|
|
(862
|
)
|
|
—
|
|
|
—
|
|
|
(862
|
)
|
||||||
|
Proceeds from issuance of senior notes, net of issuance costs
|
852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
852
|
|
||||||
|
Contingent consideration and deferred acquisition purchase price payments
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
||||||
|
Proceeds from borrowings from affiliates
|
851
|
|
|
—
|
|
|
1,230
|
|
|
—
|
|
|
(2,081
|
)
|
|
—
|
|
||||||
|
Payments on borrowings from affiliates
|
(353
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
353
|
|
|
—
|
|
||||||
|
Investment from parent
|
350
|
|
|
854
|
|
|
—
|
|
|
—
|
|
|
(1,204
|
)
|
|
—
|
|
||||||
|
Repurchase of ordinary shares
|
(530
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(530
|
)
|
||||||
|
Distribution of cash dividends
|
(238
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(238
|
)
|
||||||
|
Taxes withheld and paid on employees' restricted share awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
(40
|
)
|
||||||
|
Net cash provided by (used in) financing activities
|
932
|
|
|
854
|
|
|
368
|
|
|
(82
|
)
|
|
(2,932
|
)
|
|
(860
|
)
|
||||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
|
Decrease in cash and cash equivalents
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(181
|
)
|
|
—
|
|
|
(184
|
)
|
||||||
|
Cash and cash equivalents at beginning of period
|
4
|
|
|
—
|
|
|
—
|
|
|
575
|
|
|
—
|
|
|
579
|
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
394
|
|
|
$
|
—
|
|
|
$
|
395
|
|
|
Cash and cash equivalents of discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cash and cash equivalents of continuing operations
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
394
|
|
|
$
|
—
|
|
|
$
|
395
|
|
|
|
Parent
|
|
Subsidiary Guarantors
|
|
Subsidiary Issuer/Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Net cash (used in) provided by operating activities from continuing operations
|
$
|
(15
|
)
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
1,044
|
|
|
$
|
(100
|
)
|
|
$
|
1,029
|
|
|
Net cash used in operating activities from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
||||||
|
Net cash (used in) provided by operating activities
|
(15
|
)
|
|
100
|
|
|
—
|
|
|
1,023
|
|
|
(100
|
)
|
|
1,008
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
—
|
|
|
—
|
|
|
—
|
|
|
(539
|
)
|
|
—
|
|
|
(539
|
)
|
||||||
|
Proceeds from sale of property / investments
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
|
Net proceeds from divestiture of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
—
|
|
|
730
|
|
||||||
|
Proceeds from business divestitures, net of $7 payment in 2015
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||
|
Cost of business acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
||||||
|
Cost of technology investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
||||||
|
Deposit for acquisition of HellermannTyton
|
—
|
|
|
—
|
|
|
—
|
|
|
(844
|
)
|
|
—
|
|
|
(844
|
)
|
||||||
|
Increase in restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Loans to affiliates
|
—
|
|
|
(853
|
)
|
|
(342
|
)
|
|
(1,237
|
)
|
|
2,432
|
|
|
—
|
|
||||||
|
Repayments of loans from affiliates
|
—
|
|
|
—
|
|
|
135
|
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
||||||
|
Investments in subsidiaries
|
(753
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
753
|
|
|
—
|
|
||||||
|
Net cash (used in) provided by investing activities from continuing operations
|
(753
|
)
|
|
(853
|
)
|
|
(207
|
)
|
|
(1,904
|
)
|
|
3,050
|
|
|
(667
|
)
|
||||||
|
Net cash used in investing activities from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
(68
|
)
|
||||||
|
Net cash (used in) provided by investing activities
|
(753
|
)
|
|
(853
|
)
|
|
(207
|
)
|
|
(1,972
|
)
|
|
3,050
|
|
|
(735
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net proceeds under other short-term debt agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
399
|
|
|
—
|
|
|
399
|
|
||||||
|
Repayment of senior notes
|
—
|
|
|
—
|
|
|
(546
|
)
|
|
—
|
|
|
—
|
|
|
(546
|
)
|
||||||
|
Proceeds from issuance of senior notes, net of issuance costs
|
753
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
753
|
|
||||||
|
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
||||||
|
Proceeds from borrowings from affiliates
|
1,332
|
|
|
—
|
|
|
853
|
|
|
247
|
|
|
(2,432
|
)
|
|
—
|
|
||||||
|
Payments on borrowings from affiliates
|
(135
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|
—
|
|
||||||
|
Investment from parent
|
—
|
|
|
753
|
|
|
—
|
|
|
—
|
|
|
(753
|
)
|
|
—
|
|
||||||
|
Dividends paid to affiliates
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
100
|
|
|
—
|
|
||||||
|
Repurchase of ordinary shares
|
(946
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(946
|
)
|
||||||
|
Distribution of cash dividends
|
(216
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(216
|
)
|
||||||
|
Taxes withheld and paid on employees' restricted share awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
|
—
|
|
|
(58
|
)
|
||||||
|
Net cash provided by (used in) financing activities
|
788
|
|
|
753
|
|
|
207
|
|
|
525
|
|
|
(2,950
|
)
|
|
(677
|
)
|
||||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
(41
|
)
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
20
|
|
|
—
|
|
|
—
|
|
|
(465
|
)
|
|
—
|
|
|
(445
|
)
|
||||||
|
Cash and cash equivalents at beginning of period
|
9
|
|
|
1
|
|
|
—
|
|
|
894
|
|
|
—
|
|
|
904
|
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
29
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
429
|
|
|
$
|
—
|
|
|
$
|
459
|
|
|
Cash and cash equivalents of discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
Cash and cash equivalents of continuing operations
|
$
|
29
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
404
|
|
|
$
|
—
|
|
|
$
|
434
|
|
|
•
|
Electrical/Electronic Architecture, which includes complete electrical architecture and component products.
|
|
•
|
Powertrain Systems, which includes extensive systems integration expertise in gasoline, diesel and fuel handling and full end-to-end systems including fuel and air injection, combustion, electronics controls, exhaust handling, test and validation capabilities, electric and hybrid electric vehicle power electronics, aftermarket, and original equipment service.
|
|
•
|
Electronics and Safety, which includes component and systems integration expertise in infotainment and connectivity, body controls and security systems, displays, mechatronics and passive and active safety electronics, as well as advanced development of software.
|
|
•
|
Eliminations and Other, which includes i) the elimination of inter-segment transactions, and ii) certain other expenses and income of a non-operating or strategic nature.
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Three Months Ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
2,287
|
|
|
$
|
1,077
|
|
|
$
|
763
|
|
|
$
|
(36
|
)
|
|
$
|
4,091
|
|
|
Depreciation & amortization
|
$
|
102
|
|
|
$
|
47
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
174
|
|
|
Adjusted operating income
|
$
|
316
|
|
|
$
|
120
|
|
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
531
|
|
|
Operating income
|
$
|
282
|
|
|
$
|
96
|
|
|
$
|
82
|
|
|
$
|
—
|
|
|
$
|
460
|
|
|
Equity income
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
Net income attributable to noncontrolling interest
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Three Months Ended September 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
1,941
|
|
|
$
|
1,064
|
|
|
$
|
668
|
|
|
$
|
(42
|
)
|
|
$
|
3,631
|
|
|
Depreciation & amortization
|
$
|
67
|
|
|
$
|
48
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
131
|
|
|
Adjusted operating income
|
$
|
263
|
|
|
$
|
115
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
470
|
|
|
Operating income
|
$
|
245
|
|
|
$
|
92
|
|
|
$
|
124
|
|
|
$
|
—
|
|
|
$
|
461
|
|
|
Equity income
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Net income attributable to noncontrolling interest
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Nine Months Ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
6,916
|
|
|
$
|
3,340
|
|
|
$
|
2,208
|
|
|
$
|
(116
|
)
|
|
$
|
12,348
|
|
|
Depreciation & amortization
|
$
|
297
|
|
|
$
|
163
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
526
|
|
|
Adjusted operating income
|
$
|
964
|
|
|
$
|
378
|
|
|
$
|
275
|
|
|
$
|
—
|
|
|
$
|
1,617
|
|
|
Operating income
|
$
|
863
|
|
|
$
|
191
|
|
|
$
|
238
|
|
|
$
|
—
|
|
|
$
|
1,292
|
|
|
Equity income
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
Net income attributable to noncontrolling interest
|
$
|
19
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Nine Months Ended September 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
6,063
|
|
|
$
|
3,293
|
|
|
$
|
2,058
|
|
|
$
|
(128
|
)
|
|
$
|
11,286
|
|
|
Depreciation & amortization
|
$
|
202
|
|
|
$
|
142
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
394
|
|
|
Adjusted operating income
|
$
|
819
|
|
|
$
|
377
|
|
|
$
|
272
|
|
|
$
|
—
|
|
|
$
|
1,468
|
|
|
Operating income
|
$
|
765
|
|
|
$
|
335
|
|
|
$
|
288
|
|
|
$
|
—
|
|
|
$
|
1,388
|
|
|
Equity income
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
Net income attributable to noncontrolling interest
|
$
|
25
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48
|
|
|
(1)
|
Eliminations and Other includes the elimination of inter-segment transactions.
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Eliminations
and Other |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Three Months Ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operating income
|
$
|
316
|
|
|
$
|
120
|
|
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
531
|
|
|
Restructuring
|
(30
|
)
|
|
(22
|
)
|
|
(11
|
)
|
|
—
|
|
|
(63
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(4
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Asset impairments
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Operating income
|
$
|
282
|
|
|
$
|
96
|
|
|
$
|
82
|
|
|
$
|
—
|
|
|
460
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
(41
|
)
|
|||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
(66
|
)
|
|||||||||
|
Income from continuing operations before income taxes and equity income
|
|
|
|
|
|
|
|
|
353
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(57
|
)
|
|||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
10
|
|
|||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
306
|
|
|||||||||
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
306
|
|
|||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
13
|
|
|||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
$
|
293
|
|
||||||||
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Eliminations
and Other |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Three Months Ended September 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operating income
|
$
|
263
|
|
|
$
|
115
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
470
|
|
|
Restructuring
|
(13
|
)
|
|
(19
|
)
|
|
(4
|
)
|
|
—
|
|
|
(36
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(5
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
|
Gain (loss) on business divestitures, net
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|||||
|
Operating income
|
$
|
245
|
|
|
$
|
92
|
|
|
$
|
124
|
|
|
$
|
—
|
|
|
461
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
(30
|
)
|
|||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
(11
|
)
|
|||||||||
|
Income from continuing operations before income taxes and equity income
|
|
|
|
|
|
|
|
|
420
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(61
|
)
|
|||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
5
|
|
|||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
364
|
|
|||||||||
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
54
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
418
|
|
|||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
14
|
|
|||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
$
|
404
|
|
||||||||
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Eliminations
and Other |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Nine Months Ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operating income
|
$
|
964
|
|
|
$
|
378
|
|
|
$
|
275
|
|
|
$
|
—
|
|
|
$
|
1,617
|
|
|
Restructuring
|
(65
|
)
|
|
(157
|
)
|
|
(30
|
)
|
|
—
|
|
|
(252
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(36
|
)
|
|
(8
|
)
|
|
(6
|
)
|
|
—
|
|
|
(50
|
)
|
|||||
|
Asset impairments
|
—
|
|
|
(22
|
)
|
|
(1
|
)
|
|
—
|
|
|
(23
|
)
|
|||||
|
Operating income
|
$
|
863
|
|
|
$
|
191
|
|
|
$
|
238
|
|
|
$
|
—
|
|
|
1,292
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
(123
|
)
|
|||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
(64
|
)
|
|||||||||
|
Income from continuing operations before income taxes and equity income
|
|
|
|
|
|
|
|
|
1,105
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(216
|
)
|
|||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
23
|
|
|||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
912
|
|
|||||||||
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
108
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
1,020
|
|
|||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
44
|
|
|||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
$
|
976
|
|
||||||||
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Eliminations
and Other |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Nine Months Ended September 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operating income
|
$
|
819
|
|
|
$
|
377
|
|
|
$
|
272
|
|
|
$
|
—
|
|
|
$
|
1,468
|
|
|
Restructuring
|
(22
|
)
|
|
(33
|
)
|
|
(14
|
)
|
|
—
|
|
|
(69
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(15
|
)
|
|
(9
|
)
|
|
(6
|
)
|
|
—
|
|
|
(30
|
)
|
|||||
|
Asset impairments
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
|
Gain (loss) on business divestitures, net
|
(14
|
)
|
|
—
|
|
|
39
|
|
|
—
|
|
|
25
|
|
|||||
|
Operating income
|
$
|
765
|
|
|
$
|
335
|
|
|
$
|
288
|
|
|
$
|
—
|
|
|
1,388
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
(92
|
)
|
|||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
(67
|
)
|
|||||||||
|
Income from continuing operations before income taxes and equity income
|
|
|
|
|
|
|
|
|
1,229
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(202
|
)
|
|||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
10
|
|
|||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
1,037
|
|
|||||||||
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
277
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
1,314
|
|
|||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
56
|
|
|||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
$
|
1,258
|
|
||||||||
|
|
|
December 31,
2015 |
||
|
|
|
|
||
|
|
|
(in millions)
|
||
|
Cash and cash equivalents
|
|
$
|
44
|
|
|
Accounts receivable, net
|
|
79
|
|
|
|
Inventories, net
|
|
17
|
|
|
|
Property, net
|
|
74
|
|
|
|
Intangible assets, net
|
|
1
|
|
|
|
Other assets
|
|
8
|
|
|
|
Total assets of the discontinued operations classified as held for sale
|
|
$
|
223
|
|
|
|
|
|
||
|
Accounts payable
|
|
$
|
97
|
|
|
Accrued liabilities
|
|
27
|
|
|
|
Other liabilities
|
|
6
|
|
|
|
Total liabilities of the discontinued operations classified as held for sale
|
|
$
|
130
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
66
|
|
|
$
|
78
|
|
|
$
|
821
|
|
|
Cost of sales
|
—
|
|
|
60
|
|
|
67
|
|
|
748
|
|
||||
|
Selling, general and administrative
|
—
|
|
|
3
|
|
|
4
|
|
|
25
|
|
||||
|
Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
Income from discontinued operations before income taxes and equity income
|
—
|
|
|
3
|
|
|
7
|
|
|
45
|
|
||||
|
Income tax benefit (expense) on discontinued operations
|
—
|
|
|
5
|
|
|
—
|
|
|
(11
|
)
|
||||
|
Equity loss from discontinued operations, net of tax
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Gain on divestiture of discontinued operations, net of tax
|
—
|
|
|
47
|
|
|
104
|
|
|
332
|
|
||||
|
Adjustment to prior period gain on divestiture, net of tax
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
|
Impairment loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(88
|
)
|
||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
54
|
|
|
108
|
|
|
277
|
|
||||
|
Income from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
1
|
|
|
3
|
|
|
8
|
|
||||
|
Net income from discontinued operations attributable to Delphi
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
105
|
|
|
$
|
269
|
|
|
•
|
Executive Overview
|
|
•
|
Consolidated Results of Operations
|
|
•
|
Results of Operations by Segment
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Off-Balance Sheet Arrangements
|
|
•
|
Contingencies and Environmental Matters
|
|
•
|
Recently Issued Accounting Pronouncements
|
|
•
|
Critical Accounting Estimates
|
|
•
|
Volume, net of contractual price reductions—changes in volume offset by contractual price reductions (which typically range from 1% to 3% of net sales) and changes in mix;
|
|
•
|
Operational performance—changes to costs for materials and commodities or manufacturing variances; and
|
|
•
|
Other—including restructuring costs and any remaining variances not included in Volume, net of contractual price reductions or Operational performance.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable)
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(dollars in millions)
|
||||||||||||||||||||||
|
Net sales
|
$
|
4,091
|
|
|
$
|
3,631
|
|
|
$
|
460
|
|
|
$
|
12,348
|
|
|
$
|
11,286
|
|
|
$
|
1,062
|
|
|
Cost of sales
|
3,256
|
|
|
2,862
|
|
|
(394
|
)
|
|
9,869
|
|
|
8,994
|
|
|
(875
|
)
|
||||||
|
Gross margin
|
835
|
|
20.4%
|
769
|
|
21.2%
|
66
|
|
|
2,479
|
|
20.1%
|
2,292
|
|
20.3%
|
187
|
|
||||||
|
Selling, general and administrative
|
278
|
|
|
249
|
|
|
(29
|
)
|
|
834
|
|
|
765
|
|
|
(69
|
)
|
||||||
|
Amortization
|
34
|
|
|
23
|
|
|
(11
|
)
|
|
101
|
|
|
70
|
|
|
(31
|
)
|
||||||
|
Restructuring
|
63
|
|
|
36
|
|
|
(27
|
)
|
|
252
|
|
|
69
|
|
|
(183
|
)
|
||||||
|
Operating income
|
460
|
|
|
461
|
|
|
(1
|
)
|
|
1,292
|
|
|
1,388
|
|
|
(96
|
)
|
||||||
|
Interest expense
|
(41
|
)
|
|
(30
|
)
|
|
(11
|
)
|
|
(123
|
)
|
|
(92
|
)
|
|
(31
|
)
|
||||||
|
Other expense, net
|
(66
|
)
|
|
(11
|
)
|
|
(55
|
)
|
|
(64
|
)
|
|
(67
|
)
|
|
3
|
|
||||||
|
Income from continuing operations before income taxes and equity income
|
353
|
|
|
420
|
|
|
(67
|
)
|
|
1,105
|
|
|
1,229
|
|
|
(124
|
)
|
||||||
|
Income tax expense
|
(57
|
)
|
|
(61
|
)
|
|
4
|
|
|
(216
|
)
|
|
(202
|
)
|
|
(14
|
)
|
||||||
|
Income from continuing operations before equity income
|
296
|
|
|
359
|
|
|
(63
|
)
|
|
889
|
|
|
1,027
|
|
|
(138
|
)
|
||||||
|
Equity income, net of tax
|
10
|
|
|
5
|
|
|
5
|
|
|
23
|
|
|
10
|
|
|
13
|
|
||||||
|
Income from continuing operations
|
306
|
|
|
364
|
|
|
(58
|
)
|
|
912
|
|
|
1,037
|
|
|
(125
|
)
|
||||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
54
|
|
|
(54
|
)
|
|
108
|
|
|
277
|
|
|
(169
|
)
|
||||||
|
Net income
|
306
|
|
|
418
|
|
|
(112
|
)
|
|
1,020
|
|
|
1,314
|
|
|
(294
|
)
|
||||||
|
Net income attributable to noncontrolling interest
|
13
|
|
|
14
|
|
|
(1
|
)
|
|
44
|
|
|
56
|
|
|
(12
|
)
|
||||||
|
Net income attributable to Delphi
|
$
|
293
|
|
|
$
|
404
|
|
|
$
|
(111
|
)
|
|
$
|
976
|
|
|
$
|
1,258
|
|
|
$
|
(282
|
)
|
|
|
Three Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
FX
|
|
Commodity pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Total net sales
|
$
|
4,091
|
|
|
$
|
3,631
|
|
|
$
|
460
|
|
|
|
$
|
363
|
|
|
$
|
(52
|
)
|
|
$
|
(38
|
)
|
|
$
|
187
|
|
|
$
|
460
|
|
|
|
Nine Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
FX
|
|
Commodity pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Total net sales
|
$
|
12,348
|
|
|
$
|
11,286
|
|
|
$
|
1,062
|
|
|
|
$
|
856
|
|
|
$
|
(206
|
)
|
|
$
|
(108
|
)
|
|
$
|
520
|
|
|
$
|
1,062
|
|
|
|
Three Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable)
|
|
|
Volume (a)
|
|
FX
|
|
Operational performance
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
(dollars in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Cost of sales
|
$
|
3,256
|
|
|
$
|
2,862
|
|
|
$
|
(394
|
)
|
|
|
$
|
(345
|
)
|
|
$
|
36
|
|
|
$
|
55
|
|
|
$
|
(140
|
)
|
|
$
|
(394
|
)
|
|
Gross margin
|
$
|
835
|
|
|
$
|
769
|
|
|
$
|
66
|
|
|
|
$
|
18
|
|
|
$
|
(16
|
)
|
|
$
|
55
|
|
|
$
|
9
|
|
|
$
|
66
|
|
|
Percentage of net sales
|
20.4
|
%
|
|
21.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Presented net of contractual price reductions for gross margin variance.
|
|
•
|
Net increased costs of $109 million resulting from the operations of the businesses acquired and divested, primarily HellermannTyton, as further described in Note 17. Acquisitions and Divestitures and
|
|
•
|
The absence of the $39 million gain on the divestiture of the Reception Systems business recorded during the three months ended September 30, 2015, as further described in Note 17. Acquisitions and Divestitures.
|
|
|
Nine Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Favorable/(unfavorable)
|
|
|
Volume (a)
|
|
FX
|
|
Operational performance
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
(dollars in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Cost of sales
|
$
|
9,869
|
|
|
$
|
8,994
|
|
|
$
|
(875
|
)
|
|
|
$
|
(869
|
)
|
|
$
|
177
|
|
|
$
|
149
|
|
|
$
|
(332
|
)
|
|
$
|
(875
|
)
|
|
Gross margin
|
$
|
2,479
|
|
|
$
|
2,292
|
|
|
$
|
187
|
|
|
|
$
|
(13
|
)
|
|
$
|
(29
|
)
|
|
$
|
149
|
|
|
$
|
80
|
|
|
$
|
187
|
|
|
Percentage of net sales
|
20.1
|
%
|
|
20.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Presented net of contractual price reductions for gross margin variance.
|
|
•
|
Net increased costs of $317 million resulting from the operations of the businesses acquired and divested, primarily HellermannTyton, as further described in Note 17. Acquisitions and Divestitures and
|
|
•
|
The absence of the $39 million gain on the divestiture of the Reception Systems business recorded during the nine months ended September 30, 2015, as further described in Note 17. Acquisitions and Divestitures.
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable) |
||||||
|
|
|
|
|
|
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Selling, general and administrative expense
|
$
|
278
|
|
|
$
|
249
|
|
|
$
|
(29
|
)
|
|
Percentage of net sales
|
6.8
|
%
|
|
6.9
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Selling, general and administrative expense
|
$
|
834
|
|
|
$
|
765
|
|
|
$
|
(69
|
)
|
|
Percentage of net sales
|
6.8
|
%
|
|
6.8
|
%
|
|
|
||||
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable) |
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Amortization
|
$
|
34
|
|
|
$
|
23
|
|
|
$
|
(11
|
)
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Amortization
|
$
|
101
|
|
|
$
|
70
|
|
|
$
|
(31
|
)
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable) |
||||||
|
|
|
|
|
|
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Restructuring
|
$
|
63
|
|
|
$
|
36
|
|
|
$
|
(27
|
)
|
|
Percentage of net sales
|
1.5
|
%
|
|
1.0
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Restructuring
|
$
|
252
|
|
|
$
|
69
|
|
|
$
|
(183
|
)
|
|
Percentage of net sales
|
2.0
|
%
|
|
0.6
|
%
|
|
|
||||
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable) |
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Interest expense
|
$
|
41
|
|
|
$
|
30
|
|
|
$
|
(11
|
)
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Interest expense
|
$
|
123
|
|
|
$
|
92
|
|
|
$
|
(31
|
)
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable) |
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Other expense, net
|
$
|
(66
|
)
|
|
$
|
(11
|
)
|
|
$
|
(55
|
)
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Other expense, net
|
$
|
(64
|
)
|
|
$
|
(67
|
)
|
|
$
|
3
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable) |
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Income tax expense
|
$
|
57
|
|
|
$
|
61
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Income tax expense
|
$
|
216
|
|
|
$
|
202
|
|
|
$
|
(14
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Tax credits (1)
|
$
|
5
|
|
|
$
|
(5
|
)
|
|
$
|
5
|
|
|
$
|
(5
|
)
|
|
Withholding taxes
|
(2
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
(2
|
)
|
||||
|
Other change in tax reserves
|
1
|
|
|
(1
|
)
|
|
1
|
|
|
3
|
|
||||
|
Change in tax law (2)
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
|
Other adjustments (3)
|
(14
|
)
|
|
3
|
|
|
(9
|
)
|
|
4
|
|
||||
|
Income tax (benefit) expense associated with unusual or infrequent items
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
(1)
|
For the
three and nine months ended
September 30, 2016
and
September 30, 2015
, the tax expense and benefit, respectively, primarily relate to provision to return adjustments.
|
|
(2)
|
For the
three and nine months ended
September 30, 2016
, the tax expense primarily relates to the enactment of the U.K. Finance Act 2016 on September 15, 2016, which provides for a reduction of the U.K. corporate income tax rate from 18% to 17% effective April 1, 2020. The income tax accounting effect, including any retroactive effect, of a tax law change is accounted for in the period of enactment, which in this case was the third quarter of 2016. As a result, the effective tax rate was impacted by an increased tax expense of approximately $6 million for the three and nine months ended September 30, 2016 due to the resultant impact on the net deferred tax asset balances.
|
|
(3)
|
For the
three and nine months ended
September 30, 2016
and
September 30, 2015
, the tax benefit and expense, respectively, primarily relate to provision to return adjustments and audit settlements.
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable) |
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Equity income, net of tax
|
$
|
10
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Equity income, net of tax
|
$
|
23
|
|
|
$
|
10
|
|
|
$
|
13
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable) |
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Income from discontinued operations, net of tax
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
(54
|
)
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Income from discontinued operations, net of tax
|
$
|
108
|
|
|
$
|
277
|
|
|
$
|
(169
|
)
|
|
•
|
Electrical/Electronic Architecture, which includes complete electrical architecture and component products.
|
|
•
|
Powertrain Systems, which includes extensive systems integration expertise in gasoline, diesel and fuel handling and full end-to-end systems including fuel injection, combustion, electronics controls, test and validation capabilities, electric and hybrid electric vehicle power electronics, aftermarket and original equipment service.
|
|
•
|
Electronics and Safety, which includes component and systems integration expertise in infotainment and connectivity, body controls and security systems, displays, mechatronics and passive and active safety electronics, as well as advanced development of software.
|
|
•
|
Eliminations and Other, which includes i) the elimination of inter-segment transactions, and ii) certain other expenses and income of a non-operating or strategic nature.
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Eliminations
and Other |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Three Months Ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operating income
|
$
|
316
|
|
|
$
|
120
|
|
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
531
|
|
|
Restructuring
|
(30
|
)
|
|
(22
|
)
|
|
(11
|
)
|
|
—
|
|
|
(63
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(4
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Asset impairments
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Operating income
|
$
|
282
|
|
|
$
|
96
|
|
|
$
|
82
|
|
|
$
|
—
|
|
|
460
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
(41
|
)
|
|||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
(66
|
)
|
|||||||||
|
Income from continuing operations before income taxes and equity income
|
|
|
|
|
|
|
|
|
353
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(57
|
)
|
|||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
10
|
|
|||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
306
|
|
|||||||||
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
306
|
|
|||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
13
|
|
|||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
$
|
293
|
|
||||||||
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Eliminations
and Other |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Three Months Ended September 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operating income
|
$
|
263
|
|
|
$
|
115
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
470
|
|
|
Restructuring
|
(13
|
)
|
|
(19
|
)
|
|
(4
|
)
|
|
—
|
|
|
(36
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(5
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
|
Gain (loss) on business divestitures, net
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|||||
|
Operating income
|
$
|
245
|
|
|
$
|
92
|
|
|
$
|
124
|
|
|
$
|
—
|
|
|
461
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
(30
|
)
|
|||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
(11
|
)
|
|||||||||
|
Income from continuing operations before income taxes and equity income
|
|
|
|
|
|
|
|
|
420
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(61
|
)
|
|||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
5
|
|
|||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
364
|
|
|||||||||
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
54
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
418
|
|
|||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
14
|
|
|||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
$
|
404
|
|
||||||||
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Eliminations
and Other |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Nine Months Ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operating income
|
$
|
964
|
|
|
$
|
378
|
|
|
$
|
275
|
|
|
$
|
—
|
|
|
$
|
1,617
|
|
|
Restructuring
|
(65
|
)
|
|
(157
|
)
|
|
(30
|
)
|
|
—
|
|
|
(252
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(36
|
)
|
|
(8
|
)
|
|
(6
|
)
|
|
—
|
|
|
(50
|
)
|
|||||
|
Asset impairments
|
—
|
|
|
(22
|
)
|
|
(1
|
)
|
|
—
|
|
|
(23
|
)
|
|||||
|
Operating income
|
$
|
863
|
|
|
$
|
191
|
|
|
$
|
238
|
|
|
$
|
—
|
|
|
1,292
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
(123
|
)
|
|||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
(64
|
)
|
|||||||||
|
Income from continuing operations before income taxes and equity income
|
|
|
|
|
|
|
|
|
1,105
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(216
|
)
|
|||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
23
|
|
|||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
912
|
|
|||||||||
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
108
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
1,020
|
|
|||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
44
|
|
|||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
$
|
976
|
|
||||||||
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Eliminations
and Other |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
For the Nine Months Ended September 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operating income
|
$
|
819
|
|
|
$
|
377
|
|
|
$
|
272
|
|
|
$
|
—
|
|
|
$
|
1,468
|
|
|
Restructuring
|
(22
|
)
|
|
(33
|
)
|
|
(14
|
)
|
|
—
|
|
|
(69
|
)
|
|||||
|
Other acquisition and portfolio project costs
|
(15
|
)
|
|
(9
|
)
|
|
(6
|
)
|
|
—
|
|
|
(30
|
)
|
|||||
|
Asset impairments
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
|
Gain (loss) on business divestitures, net
|
(14
|
)
|
|
—
|
|
|
39
|
|
|
—
|
|
|
25
|
|
|||||
|
Operating income
|
$
|
765
|
|
|
$
|
335
|
|
|
$
|
288
|
|
|
$
|
—
|
|
|
1,388
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
(92
|
)
|
|||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
(67
|
)
|
|||||||||
|
Income from continuing operations before income taxes and equity income
|
|
|
|
|
|
|
|
|
1,229
|
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
(202
|
)
|
|||||||||
|
Equity income, net of tax
|
|
|
|
|
|
|
|
|
10
|
|
|||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
1,037
|
|
|||||||||
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
277
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
1,314
|
|
|||||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
56
|
|
|||||||||
|
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
$
|
1,258
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
FX
|
|
Commodity pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
$
|
2,287
|
|
|
$
|
1,941
|
|
|
$
|
346
|
|
|
|
$
|
205
|
|
|
$
|
(18
|
)
|
|
$
|
(38
|
)
|
|
$
|
197
|
|
|
$
|
346
|
|
|
Powertrain Systems
|
1,077
|
|
|
1,064
|
|
|
13
|
|
|
|
43
|
|
|
(31
|
)
|
|
—
|
|
|
1
|
|
|
13
|
|
||||||||
|
Electronics and Safety
|
763
|
|
|
668
|
|
|
95
|
|
|
|
111
|
|
|
(4
|
)
|
|
—
|
|
|
(12
|
)
|
|
95
|
|
||||||||
|
Eliminations and Other
|
(36
|
)
|
|
(42
|
)
|
|
6
|
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
6
|
|
||||||||
|
Total
|
$
|
4,091
|
|
|
$
|
3,631
|
|
|
$
|
460
|
|
|
|
$
|
363
|
|
|
$
|
(52
|
)
|
|
$
|
(38
|
)
|
|
$
|
187
|
|
|
$
|
460
|
|
|
|
Nine Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
FX
|
|
Commodity pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
$
|
6,916
|
|
|
$
|
6,063
|
|
|
$
|
853
|
|
|
|
$
|
471
|
|
|
$
|
(100
|
)
|
|
$
|
(108
|
)
|
|
$
|
590
|
|
|
$
|
853
|
|
|
Powertrain Systems
|
3,340
|
|
|
3,293
|
|
|
47
|
|
|
|
137
|
|
|
(94
|
)
|
|
—
|
|
|
4
|
|
|
47
|
|
||||||||
|
Electronics and Safety
|
2,208
|
|
|
2,058
|
|
|
150
|
|
|
|
241
|
|
|
(15
|
)
|
|
—
|
|
|
(76
|
)
|
|
150
|
|
||||||||
|
Eliminations and Other
|
(116
|
)
|
|
(128
|
)
|
|
12
|
|
|
|
7
|
|
|
3
|
|
|
—
|
|
|
2
|
|
|
12
|
|
||||||||
|
Total
|
$
|
12,348
|
|
|
$
|
11,286
|
|
|
$
|
1,062
|
|
|
|
$
|
856
|
|
|
$
|
(206
|
)
|
|
$
|
(108
|
)
|
|
$
|
520
|
|
|
$
|
1,062
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Electrical/Electronic Architecture
|
21.9
|
%
|
|
20.3
|
%
|
|
21.5
|
%
|
|
20.0
|
%
|
|
Powertrain Systems
|
18.3
|
%
|
|
18.7
|
%
|
|
17.6
|
%
|
|
19.2
|
%
|
|
Electronics and Safety (1)
|
18.1
|
%
|
|
26.3
|
%
|
|
18.3
|
%
|
|
21.9
|
%
|
|
Eliminations and Other
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Total
|
20.4
|
%
|
|
21.2
|
%
|
|
20.1
|
%
|
|
20.3
|
%
|
|
(1)
|
The three and nine months ended September 30, 2015 include the $39 million pre-tax gain on the divestiture of the Company's Reception Systems business, as further described in Note 17. Acquisitions and Divestitures.
|
|
|
Three Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
Operational performance
|
|
Other
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
$
|
316
|
|
|
$
|
263
|
|
|
$
|
53
|
|
|
|
$
|
30
|
|
|
$
|
16
|
|
|
$
|
7
|
|
|
$
|
53
|
|
|
Powertrain Systems
|
120
|
|
|
115
|
|
|
5
|
|
|
|
(12
|
)
|
|
23
|
|
|
(6
|
)
|
|
5
|
|
|||||||
|
Electronics and Safety
|
95
|
|
|
92
|
|
|
3
|
|
|
|
—
|
|
|
16
|
|
|
(13
|
)
|
|
3
|
|
|||||||
|
Eliminations and Other
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
$
|
531
|
|
|
$
|
470
|
|
|
$
|
61
|
|
|
|
$
|
18
|
|
|
$
|
55
|
|
|
$
|
(12
|
)
|
|
$
|
61
|
|
|
•
|
$12 million of unfavorable foreign currency impacts, primarily related to the Chinese Yuan Renminbi;
|
|
•
|
$20 million of increased depreciation and amortization, not including depreciation and amortization of businesses acquired and divested, partially offset by
|
|
•
|
Net increased adjusted operating income of $22 million resulting from the operations of the businesses acquired and divested, primarily resulting from the operations of HellermannTyton.
|
|
|
Nine Months Ended September 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of contractual price reductions
|
|
Operational performance
|
|
Other
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||
|
Electrical/Electronic Architecture
|
$
|
964
|
|
|
$
|
819
|
|
|
$
|
145
|
|
|
|
$
|
62
|
|
|
$
|
16
|
|
|
$
|
67
|
|
|
$
|
145
|
|
|
Powertrain Systems
|
378
|
|
|
377
|
|
|
1
|
|
|
|
(44
|
)
|
|
73
|
|
|
(28
|
)
|
|
1
|
|
|||||||
|
Electronics and Safety
|
275
|
|
|
272
|
|
|
3
|
|
|
|
(32
|
)
|
|
60
|
|
|
(25
|
)
|
|
3
|
|
|||||||
|
Eliminations and Other
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
$
|
1,617
|
|
|
$
|
1,468
|
|
|
$
|
149
|
|
|
|
$
|
(14
|
)
|
|
$
|
149
|
|
|
$
|
14
|
|
|
$
|
149
|
|
|
•
|
Net increased adjusted operating income of $62 million resulting from the operations of the businesses acquired and divested, primarily resulting from the operations of HellermannTyton, partially offset by a reduction resulting from the divestiture of our Reception Systems business; which was partially offset by
|
|
•
|
$52 million of increased depreciation and amortization, not including depreciation and amortization of businesses acquired and divested.
|
|
|
September 30,
2016 |
||
|
|
|
||
|
|
(in millions)
|
||
|
Cash and cash equivalents
|
$
|
395
|
|
|
Revolving Credit Facility, unutilized portion (1)
|
1,993
|
|
|
|
Committed European accounts receivable factoring facility, unutilized portion (2)
|
393
|
|
|
|
Total available liquidity
|
$
|
2,781
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Total number of shares repurchased
|
1,487,900
|
|
|
5,292,240
|
|
|
7,980,325
|
|
|
12,174,805
|
|
||||
|
Average price paid per share
|
$
|
67.24
|
|
|
$
|
76.83
|
|
|
$
|
67.00
|
|
|
$
|
78.79
|
|
|
Total (in millions)
|
$
|
100
|
|
|
$
|
406
|
|
|
$
|
535
|
|
|
$
|
959
|
|
|
|
Dividend
|
|
Amount
|
||||
|
|
Per Share
|
|
(in millions)
|
||||
|
2016:
|
|
|
|
||||
|
Third quarter
|
$
|
0.29
|
|
|
$
|
79
|
|
|
Second quarter
|
0.29
|
|
|
79
|
|
||
|
First quarter
|
0.29
|
|
|
80
|
|
||
|
Total
|
$
|
0.87
|
|
|
$
|
238
|
|
|
2015:
|
|
|
|
||||
|
Fourth quarter
|
$
|
0.25
|
|
|
$
|
70
|
|
|
Third quarter
|
0.25
|
|
|
71
|
|
||
|
Second quarter
|
0.25
|
|
|
72
|
|
||
|
First quarter
|
0.25
|
|
|
73
|
|
||
|
Total
|
$
|
1.00
|
|
|
$
|
286
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
LIBOR plus
|
|
ABR plus
|
|
LIBOR plus
|
|
ABR plus
|
||||
|
Revolving Credit Facility
|
1.10
|
%
|
|
0.10
|
%
|
|
1.00
|
%
|
|
0.00
|
%
|
|
Tranche A Term Loan
|
1.25
|
%
|
|
0.25
|
%
|
|
1.00
|
%
|
|
0.00
|
%
|
|
|
|
|
Borrowings as of
|
|
|
|||
|
|
|
|
September 30, 2016
|
|
Rate effective as of
|
|||
|
|
Applicable Rate
|
|
(in millions)
|
|
September 30, 2016
|
|||
|
Tranche A Term Loan
|
LIBOR plus 1.25%
|
|
$
|
400
|
|
|
1.8125
|
%
|
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share (2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Program (in millions) (3)
|
||||||
|
July 1, 2016 to July 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1,572
|
|
|
|
August 1, 2016 to August 31, 2016
|
|
953,400
|
|
|
$
|
66.00
|
|
|
953,400
|
|
|
1,509
|
|
|
|
September 1, 2016 to September 30, 2016
|
|
534,500
|
|
|
69.44
|
|
|
534,500
|
|
|
1,472
|
|
||
|
Total
|
|
1,487,900
|
|
|
67.24
|
|
|
1,487,900
|
|
|
|
|||
|
(1)
|
The total number of shares purchased under the Board authorized plans are described below. The number of shares purchased excludes the 10,012 shares granted for vested RSUs during the three months ended September 30, 2016 that were withheld to cover minimum withholding taxes.
|
|
(2)
|
Excluding commissions.
|
|
(3)
|
In April 2016, the Board of Directors authorized a share repurchase program of up to $1.5 billion. This program follows the completion of the previously announced share repurchase program of $1.5 billion, which was approved by the Board of Directors in January 2015. The timing of repurchases is dependent on price, market conditions and applicable regulatory requirements.
|
|
Exhibit
Number
|
|
Description
|
|
4.1
|
|
Third Supplemental Indenture, dated as of September 15, 2016, among Delphi Automotive PLC, the guarantors named therein, Wilmington Trust, National Association, as Trustee and Deutsche Bank Trust Company Americas, as Registrar, Paying Agent and Authenticating Agent (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of the Company filed with the SEC on September 15, 2016)
|
|
4.2
|
|
Fourth Supplemental Indenture, dated as of September 20, 2016, among Delphi Automotive PLC, the guarantors named therein, Wilmington Trust, National Association, as Trustee and Deutsche Bank Trust Company Americas, as Registrar, Paying Agent and Authenticating Agent (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of the Company filed with the SEC on September 20, 2016)
|
|
10.1
|
|
Restatement Agreement to Amended and Restated Credit Agreement, dated as of August 17, 2016, among Delphi Automotive PLC, Delphi Corporation, JPMorgan Chase Bank, N.A., as Administrative Agent, Swingline Lender, Issuing Bank and a Lender (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of the Company filed with the SEC on August 18, 2016)
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer*
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer*
|
|
32.1
|
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
32.2
|
|
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
101.INS
|
|
XBRL Instance Document#
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document#
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document#
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document#
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document#
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document#
|
|
|
|
|
|
|
|
DELPHI AUTOMOTIVE PLC
|
|
|
|
|
|
|
|
/s/ Joseph R. Massaro
|
|
|
|
By: Joseph R. Massaro
|
|
|
|
Chief Financial Officer and
|
|
|
|
Senior Vice President
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|