These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
11-2644611
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
Page
|
||
|
Part I.
|
Financial Information
|
2
|
|
Item 1.
|
||
|
2
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
Item 2.
|
15
|
|
|
Item 3.
|
24
|
|
|
Item 4.
|
24
|
|
|
Part II.
|
Other Information
|
25
|
|
Item 1.
|
25
|
|
|
Item 1A.
|
25
|
|
|
Item 2.
|
28
|
|
|
Item 3.
|
28
|
|
|
Item 4.
|
28
|
|
|
Item 5.
|
28
|
|
|
Item 6.
|
29
|
|
|
29
|
|
(Unaudited)
|
||||||||
|
September 30,
2010
|
December 31,
2009
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
2,649,410
|
$
|
2,154,825
|
||||
|
Trade accounts receivable, net
|
2,668,129
|
2,565,734
|
||||||
|
Inventories
|
7,727,973
|
6,774,166
|
||||||
|
Prepaid expenses and other current assets
|
1,027,171
|
919,222
|
||||||
|
Deferred income tax asset, net
|
800,000
|
800,000
|
||||||
|
Total current assets
|
14,872,683
|
13,213,947
|
||||||
|
Property and equipment, net
|
8,600,756
|
8,813,882
|
||||||
|
Other assets:
|
||||||||
|
Brand name and trademark
|
1,509,662
|
1,509,662
|
||||||
|
Purchased technology, net
|
3,059,359
|
3,270,067
|
||||||
|
License rights, net
|
105,206
|
152,549
|
||||||
|
Restricted cash held in escrow
|
-
|
35,635
|
||||||
|
Deferred income tax asset, net
|
646,849
|
158,641
|
||||||
|
Deposits
|
606,261
|
430,076
|
||||||
|
Total other assets
|
5,927,337
|
5,556,630
|
||||||
|
Total assets
|
$
|
29,400,776
|
$
|
27,584,459
|
||||
|
(Unaudited)
|
||||||||
|
September 30,
2010
|
December 31,
2009
|
|||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
1,135,837
|
$
|
589,407
|
||||
|
Deferred revenue
|
988
|
3,994
|
||||||
|
Accrued payroll
|
89,247
|
77,779
|
||||||
|
Accrued vacation
|
249,180
|
170,514
|
||||||
|
Customer deposits
|
6,222
|
5,930
|
||||||
|
Current portion of amounts due to Lican
|
50,000
|
50,000
|
||||||
|
Current portion of mortgage note payable to bank
|
135,000
|
135,000
|
||||||
|
Line of credit
|
-
|
1,000,000
|
||||||
|
Accrued and other liabilities
|
554,081
|
440,253
|
||||||
|
Total current liabilities
|
2,220,555
|
2,472,877
|
||||||
|
Mortgage note payable to bank, net of current portion
|
3,638,750
|
3,740,000
|
||||||
|
Equipment loan
|
111,575
|
-
|
||||||
|
Warrant liability – fair value
|
104,684
|
-
|
||||||
|
Due to Lican, net of current portion – fair value
|
113,400
|
218,150
|
||||||
|
Total liabilities
|
6,188,964
|
6,431,027
|
||||||
|
Commitments and Contingencies (see Note 12)
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, par value $.001; 10,000,000 shares authorized; none issued or outstanding
|
--
|
--
|
||||||
|
Common stock, par value $.001 par value; 40,000,000 shares authorized; 17,702,513 and 17,094,773 issued and 17,559,434 and 16,951,695 outstanding on September 30, 2010 and December 31, 2009, respectively
|
17,560
|
16,952
|
||||||
|
Additional paid-in capital
|
25,191,105
|
23,056,526
|
||||||
|
Accumulated other comprehensive loss
|
-
|
(88,967
|
)
|
|||||
|
Accumulated deficit
|
(1,996,853
|
)
|
(1,831,079
|
)
|
||||
|
Total stockholders' equity
|
23,211,812
|
21,153,432
|
||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
29,400,776
|
$
|
27,584,459
|
||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Sales
|
$
|
6,501,163
|
$
|
6,371,371
|
$
|
17,997,180
|
$
|
20,420,272
|
||||||||
|
Cost of sales
|
3,797,451
|
3,611,482
|
10,692,297
|
11,359,427
|
||||||||||||
|
Gross profit
|
2,703,712
|
2,759,889
|
7,304,883
|
9,060,845
|
||||||||||||
|
Other costs and expenses:
|
||||||||||||||||
|
Research and development
|
441,853
|
495,818
|
1,466,248
|
1,497,332
|
||||||||||||
|
Professional services
|
556,269
|
303,415
|
1,234,533
|
1,023,905
|
||||||||||||
|
Salaries and related costs
|
781,886
|
759,114
|
2,386,200
|
2,303,807
|
||||||||||||
|
Selling, general and administrative
|
1,038,813
|
1,312,033
|
3,456,496
|
3,531,874
|
||||||||||||
|
Total other costs and expenses
|
2,818,821
|
2,870,380
|
8,543,477
|
8,356,918
|
||||||||||||
|
Income (loss) from operations
|
(115,109
|
)
|
(110,491
|
)
|
(1,238,594
|
)
|
703,927
|
|||||||||
|
Change in fair value of liabilities, net
|
182,137
|
-
|
799,302
|
-
|
||||||||||||
|
Interest (expense) income, net
|
(57,929
|
)
|
(55,013
|
)
|
(168,935
|
)
|
1,376
|
|||||||||
|
Income (loss) before income taxes
|
9,099
|
(165,504
|
)
|
(608,227
|
)
|
705,303
|
||||||||||
|
Benefit (provision) for income taxes
|
(4,863
|
) |
127,755
|
442,453
|
(137,167
|
)
|
||||||||||
|
Net income (loss)
|
$
|
4,236
|
$
|
(37,749
|
)
|
$
|
(165,774
|
)
|
$
|
568,136
|
||||||
|
Earnings (loss) per share
|
||||||||||||||||
|
Basic
|
$
|
–
|
$
|
–
|
$
|
(0.01
|
) |
$
|
0.03
|
|||||||
|
Diluted
|
$
|
–
|
$
|
–
|
$
|
(0.01
|
) |
$
|
0.03
|
|||||||
|
Weighted average number of shares outstanding
|
17,557,352
|
16,912,402
|
17,301,326
|
16,881,743
|
||||||||||||
|
Weighted average number of shares outstanding adjusted for dilutive securities
|
17,755,765
|
16,912,402
|
17,301,326
|
17,809,845
|
||||||||||||
|
Common Stock
|
Additional Paid-in | Accumulated Other Comprehensive | Accumulated | |||||||||||||||||||||
|
Shares
|
Par Value
|
Capital
|
Gain (Loss)
|
Deficit
|
Total
|
|||||||||||||||||||
|
January 1, 2009
|
16,795,269
|
$
|
16,796
|
$
|
22,841,545
|
$
|
(88,464
|
)
|
$
|
(2,426,601
|
)
|
$
|
20,343,276
|
|||||||||||
|
Options exercised
|
183,250
|
183
|
286,233
|
–
|
–
|
286,416
|
||||||||||||||||||
|
Stock swap to acquire options
|
(26,824
|
)
|
(27
|
)
|
(207,635
|
)
|
–
|
–
|
(207,662
|
)
|
||||||||||||||
| Stock based compensation |
–
|
–
|
136,383
|
–
|
–
|
136,383
|
||||||||||||||||||
|
Net income
|
–
|
–
|
–
|
–
|
595,522
|
595,522
|
||||||||||||||||||
|
Foreign currency re-measurement
|
–
|
–
|
–
|
(503
|
)
|
–
|
(503
|
)
|
||||||||||||||||
|
Comprehensive income
|
–
|
–
|
–
|
–
|
–
|
595,019
|
||||||||||||||||||
|
December 31, 2009
|
16,951,695
|
16,952
|
23,056,526
|
(88,967
|
)
|
(1,831,079
|
)
|
21,153,432
|
||||||||||||||||
|
Options exercised
|
42,000
|
42
|
38,774
|
–
|
–
|
38,816
|
||||||||||||||||||
|
Stock swap to acquire options
|
(5,690
|
)
|
(5
|
)
|
(29,745
|
)
|
–
|
–
|
(29,750
|
)
|
||||||||||||||
| Stock based compensation |
–
|
–
|
118,437
|
–
|
–
|
118,437
|
||||||||||||||||||
|
Shares issued in private placement (net of costs)
|
571,429
|
571
|
2,766,415
|
–
|
–
|
2,766,986
|
||||||||||||||||||
| Change in fair value of liabilities |
–
|
–
|
(799,302 | ) |
–
|
–
|
(799,302 | ) | ||||||||||||||||
|
Tax benefit from share based payments
|
–
|
–
|
40,000
|
–
|
–
|
40,000
|
||||||||||||||||||
|
Net loss
|
–
|
–
|
–
|
–
|
(165,774
|
)
|
(165,774
|
)
|
||||||||||||||||
|
Foreign currency re-measurement
|
–
|
–
|
–
|
88,967
|
–
|
88,967
|
||||||||||||||||||
|
Comprehensive loss
|
–
|
–
|
–
|
–
|
–
|
(76,807
|
)
|
|||||||||||||||||
|
September 30, 2010
|
17,559,434
|
$
|
17,560
|
$
|
25,191,105
|
$
|
-
|
$
|
(1,996,853
|
)
|
$
|
23,211,812
|
||||||||||||
|
2010
|
2009
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net income (loss)
|
$
|
(165,774
|
)
|
$
|
568,136
|
|||
|
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:
|
||||||||
|
Depreciation and amortization of property and equipment
|
594,843
|
562,402
|
||||||
|
Amortization of intangible assets
|
204,606
|
204,606
|
||||||
|
Provision for (recovery of) inventory obsolescence
|
(37,985
|
)
|
6,498
|
|||||
|
Loss on disposal of property and equipment , net
|
66,959
|
1,628
|
||||||
|
Loss on impairment of intangible asset
(Note 4)
|
66,746
|
-
|
||||||
|
Stock based compensation
|
118,437
|
103,333
|
||||||
|
Change in fair value of liabilities
|
(799,302
|
)
|
-
|
|||||
|
Benefit (provision) for deferred taxes
|
(448,208
|
)
|
(14,733
|
) | ||||
|
Changes in current assets and liabilities:
|
||||||||
|
Trade receivables
|
(102,529
|
)
|
746,757
|
|||||
|
Prepaid expenses
|
(107,949
|
)
|
226,778
|
|||||
|
Inventories
|
(915,683
|
)
|
(1,740,104
|
) | ||||
|
Deposits and other assets
|
(176,185
|
)
|
(16,069
|
) | ||||
|
Accounts payable and customer deposits
|
546,723
|
(556,468
|
) | |||||
|
Accrued and other liabilities
|
114,204
|
127,788
|
||||||
|
Accrued payroll
|
11,468
|
105,764
|
||||||
|
Accrued vacation
|
78,666
|
28,128
|
||||||
|
Income taxes payable
|
-
|
(77,943
|
) | |||||
|
Accrued litigation settlement
|
-
|
160,000
|
||||||
|
Deferred revenues
|
(3,006
|
)
|
(15,408
|
) | ||||
|
Net cash (used in) provided by operating activities
|
(953,969
|
)
|
421,093
|
|||||
|
Cash flows from investing activities
|
||||||||
|
Purchases of property and equipment
|
(350,404
|
)
|
(
2,232,983
|
) | ||||
|
Cash flows from financing activities
|
||||||||
|
Proceeds from escrow account
|
35,637
|
1,249,481
|
||||||
|
Proceeds from private placement (net of costs of $233,014)
|
2,766,986
|
-
|
||||||
|
Net change in line of credit
|
(1,000,382
|
)
|
1,000,000
|
|||||
|
Payments on mortgage note payable
|
(101,250
|
)
|
(93,750
|
)
|
||||
|
Proceeds from stock option exercises
|
9,000
|
78,750
|
||||||
|
Net cash provided by financing activities
|
1,709,991
|
2,234,481
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
88,967
|
(62,379
|
)
|
|||||
|
Net change in cash equivalents
|
494,585
|
360,212
|
||||||
|
Cash and cash equivalents, beginning of period
|
2,154,825
|
2,564,443
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
2,649,410
|
$
|
2,924,655
|
||||
|
Cash paid during the nine months ended September 30, 2010 and 2009:
|
||||||||
|
Interest paid, net of amounts capitalized
|
$
|
168,935
|
$
|
71,136
|
||||
|
Income taxes
|
$
|
-
|
$
|
229,843
|
||||
|
Noncash financing activities
during the nine months ended September 30, 2010 and 2009:
|
||||||||
|
Equipment financed with loan
|
$
|
111,575
|
$
|
-
|
||||
|
September
30, 2010
|
December
31, 2009
|
|||||||
|
Raw materials
|
$
|
4,380,372
|
$
|
4,254,044
|
||||
|
Work in process
|
2,589,245
|
1,944,266
|
||||||
|
Finished goods
|
1,243,101
|
1,116,893
|
||||||
|
Gross inventories
|
8,212,718
|
7,315,203
|
||||||
|
Less: reserve for obsolescence
|
(484,745
|
)
|
(541,037
|
)
|
||||
|
Net inventories
|
$
|
7,727,973
|
$
|
6,774,166
|
||||
|
September 30, 2010
|
December 31, 2009
|
|||||||
|
Trade name (life indefinite)
|
$
|
1,509,662
|
$
|
1,509,662
|
||||
|
Purchased technology (9-17 yr life) (Note 4)
|
$
|
3,887,173
|
$
|
3,940,618
|
||||
|
Less: Accumulated amortization
|
(827,814
|
)
|
(670,551
|
)
|
||||
|
Net carrying amount
|
$
|
3,059,359
|
$
|
3,270,067
|
||||
|
License rights (5 yr life)
|
$
|
315,619
|
$
|
315,619
|
||||
|
Less accumulated amortization
|
(210,413
|
)
|
(163,070
|
)
|
||||
|
Net carrying amount
|
$
|
105,206
|
$
|
152,549
|
||||
|
September 30, 2010
Fair Value Measurements
|
||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and equivalents – United States
|
$
|
2,606
|
$
|
2,606
|
$
|
–
|
$
|
–
|
||||||||
|
Cash and equivalents - Foreign currency
|
43
|
43
|
–
|
–
|
||||||||||||
|
Total assets
|
$
|
2,649
|
$
|
2,649
|
$
|
–
|
$
|
–
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Warrant liability
(1)
|
$
|
105
|
$
|
–
|
–
|
$
|
105
|
|||||||||
|
Due to Lican
(2)
|
113
|
–
|
$
|
–
|
113
|
|||||||||||
|
Total liabilities
|
$
|
218
|
$
|
–
|
$
|
–
|
$
|
218
|
||||||||
|
December 31, 2009
Fair Value Measurements
|
||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and equivalents – United States
|
$
|
2,073
|
$
|
2,073
|
$
|
–
|
$
|
–
|
||||||||
|
Cash and equivalents – Foreign currency
|
82
|
82
|
–
|
–
|
||||||||||||
|
Total
|
$
|
2,155
|
$
|
2,155
|
$
|
–
|
$
|
–
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Due to Lican
(2)
|
$
|
218
|
$
|
–
|
$
|
–
|
$
|
218
|
||||||||
|
|
(1)
|
Refer to Warrants and Stockholders’ Equity (Note 7) for valuation assumptions.
|
|
|
(2)
|
This amount is based upon the probable realization of 75,000 out of a possible 150,000 contingent shares related to the Lican Developments, Ltd. Asset Purchase Agreement, which was valued at the adjusted current fair value market share price.
|
|
Description
|
Nine Months Ended
September 30, 2010
|
Year Ended
December 31, 2009
|
||||||
|
Beginning balance
|
$ | 218 | $ | 218 | ||||
|
Purchases, issuances, and settlements (Note 7)
|
799 | -- | ||||||
|
Total gain included in earnings
(3)
|
(799 | ) | -- | |||||
|
Ending Balance
|
$ | 218 | $ | 218 | ||||
|
|
(3)
|
Gains for the period ended September 30, 2010 related to the revaluation of equity based liabilities. The gains related to the warrant liability portion were calculated from the date of the warrant issuance (April 18, 2010) through September 30, 2010. These gains and losses are reflected in our consolidated statements of operations as a component of other income (expense).
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net income (loss)
|
$
|
4,236
|
$
|
(37,749
|
)
|
$
|
(165,774
|
)
|
$
|
568,136
|
||||||
|
Basic weighted average shares outstanding
|
17,557,352
|
16,912,402
|
17,301,326
|
16,881,743
|
||||||||||||
|
Effect of potential dilutive securities
|
198,413
|
n/a
(4)
|
n/a
(5)
|
928,102
|
||||||||||||
|
Diluted weighted average shares outstanding
|
17,755,765
|
16,912,402
|
17,301,326
|
17,809,845
|
||||||||||||
|
Basic EPS
|
$
|
--
|
$
|
--
|
$
|
(0.01
|
) |
$
|
0.03
|
|||||||
|
Diluted EPS
|
$
|
--
|
$
|
--
|
$
|
(0.01
|
) |
$
|
0.03
|
|||||||
|
|
(4)
|
For the three month period ended September 30, 2009 dilutive shares in the amount of 1,014,002 were excluded due to their anti-dilutive effect.
|
|
|
(5)
|
For the nine month period ended September 30, 2010 dilutive shares in the amount of 290,563 were excluded due to their anti-dilutive effect.
|
|
Number Of Options
|
Weighted Average Exercise Price
|
|||||||
|
Outstanding at December 31, 2009
|
1,741,525
|
$
|
3.61
|
|||||
|
Granted
|
195,000
|
$
|
5.56
|
|||||
|
Exercised
|
( 42,000
|
)
|
$
|
.92
|
||||
|
Canceled
|
(11,425
|
)
|
$
|
7.33
|
||||
|
Outstanding at September 30, 2010
|
1,883,100
|
$
|
3.85
|
|||||
|
Three Months Ended September 30,
|
||||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
USA
|
Canada
|
USA
|
Canada
|
|||||||||||||
|
Sales, net
|
$
|
6,501
|
$
|
-
|
$
|
6,306
|
$
|
65
|
||||||||
|
Gross profit
|
$
|
2,704
|
$
|
-
|
$
|
2,759
|
$
|
-
|
||||||||
|
Operating expenses
|
$
|
(2,819
|
)
|
$
|
-
|
$
|
(2,716
|
)
|
$
|
(154
|
)
|
|||||
|
Net income (loss)
|
$
|
4
|
$
|
-
|
$
|
116
|
$
|
(154
|
)
|
|||||||
|
Nine Months Ended September 30,
|
||||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
USA
|
Canada
|
USA
|
Canada
|
|||||||||||||
|
Sales, net
|
$
|
17,955
|
$
|
42
|
$
|
20,014
|
$
|
406
|
||||||||
|
Gross profit
|
$
|
7,405
|
$
|
(100
|
)
|
$
|
8,935
|
$
|
126
|
|||||||
|
Operating expenses
|
$
|
(8,303
|
)
|
$
|
(241
|
)
|
$
|
(7,738
|
)
|
$
|
(619
|
)
|
||||
|
Net income (loss)
|
$
|
175
|
$
|
(341
|
)
|
$
|
1,062
|
$
|
(494
|
)
|
||||||
|
|
●
|
general economic and political conditions, such as political instability, credit market uncertainty, the rate of economic growth or decline in our principal geographic or product markets or fluctuations in exchange rates; continued deterioration in or stabilization of the global economy;
|
|
|
●
|
changes in general economic and industry conditions in markets in which we participate, such as:
|
|
|
●
|
continued deterioration in or destabilization of the global economy;
|
|
|
●
|
the strength of product demand and the markets we serve;
|
|
|
●
|
the intensity of competition, including that from foreign competitors;
|
|
|
●
|
pricing pressures;
|
|
|
●
|
the financial condition of our customers;
|
|
|
●
|
market acceptance of new product introductions and enhancements;
|
|
|
●
|
the introduction of new products and enhancements by competitors;
|
|
|
●
|
our ability to maintain and expand relationships with large customers;
|
|
|
●
|
our ability to source raw material commodities from our suppliers without interruption and at reasonable prices; and
|
|
|
●
|
our ability to source components from third parties, in particular from foreign manufacturers, without interruption and at reasonable prices;
|
|
|
●
|
our ability to access capital markets and obtain anticipated financing under favorable terms;
|
|
|
●
|
our ability to identify, complete and integrate acquisitions successfully and to realize expected synergies on our anticipated timetable;
|
|
|
●
|
changes in our business strategies, including acquisition, divestiture and restructuring activities;
|
|
|
●
|
changes in operating factors, such as continued improvement in manufacturing activities, the achievement of related efficiencies and inventory risks due to shifts in market demand;
|
|
|
●
|
our ability to generate savings from our cost reduction actions;
|
|
|
●
|
unanticipated developments that could occur with respect to contingencies such as litigation, intellectual property matters, product liability exposures and environmental matters; and
|
|
|
●
|
our ability to accurately evaluate the effects of contingent liabilities.
|
|
Sales by Product Line
|
Three months ended
September
30,
|
Percent
|
Nine months ended
September
30,
|
Percent
|
||||||||||||||||||||
|
(in thousands)
|
2010
|
2009
|
change
|
2010
|
2009
|
change
|
||||||||||||||||||
|
Electrosurgical
|
$ | 4,300 | $ | 4,217 | 2.0 | % | $ | 11,759 | $ | 14,126 | (16.8 | %) | ||||||||||||
|
Cauteries
|
1,651 | 1,575 | 4.8 | % | 4,763 | 4,623 | 3.0 | % | ||||||||||||||||
|
Other
|
550 | 579 | (5.0 | %) | 1,475 | 1,671 | (11.7 | %) | ||||||||||||||||
|
Total
|
$ | 6,501 | $ | 6,371 | 2.0 | % | $ | 17,997 | $ | 20,420 | (11.9 | %) | ||||||||||||
|
Sales by Domestic and International (in thousands)
|
Three months ended
September
30,
|
Percent
|
Nine months ended
September
30,
|
Percent
|
||||||||||||||||||||
|
2010
|
2009
|
change
|
2010
|
2009
|
change
|
|||||||||||||||||||
|
Domestic
|
$ | 5,259 | $ | 5,506 | (4.5 | %) | $ | 14,230 | $ | 17,121 | (16.9 | %) | ||||||||||||
|
International
|
1,242 | 865 | 43.6 | % | 3,767 | 3,299 | 14.2 | % | ||||||||||||||||
|
Total
|
$ | 6,501 | $ | 6,371 | 2.0 | % | $ | 17,997 | $ | 20,420 | (11.9 | %) | ||||||||||||
|
|
●
|
sales of electrosurgical disposables were up approximately $83,000 or 2.0% mainly due an increase in the sales of generators and electrodes both domestic and internationally offset by a reduction in the sale of ablators.; and
|
|
|
●
|
sales of cauteries were up approximately $76,000 or 4.8% mainly a result of an increase in replaceable cauteries.
|
|
●
|
sales of other products decreased by approximately $29,000 mainly due to a decrease in the sale of penlights.
|
|
|
●
|
sales of electrosurgical disposable decrease approximately $3.281 million mainly due to decreased sales of ablators offset by an increase in sales of electrodes; and
|
|
|
●
|
sales of other products were down approximately $196,000 or 11.7% mainly due to a reduction in the sale of penlights.
|
|
|
●
|
sales of electrosurgical generators were up approximately $861,000 or 10.0% mainly due an increase in the sales of generators both domestic and internationally; and
|
|
|
●
|
sales of cauteries were up approximately $140,000 or 3.0% mainly a result of an increase in replaceable cauteries.
|
|
Three months ended
|
Nine months ended
|
|||||||||||||||||||||||||||||||||||||||
|
September 30, 2010
|
Percentage of sales
|
Percent
|
September 30, 2010
|
Percentage of sales
|
Percent
|
|||||||||||||||||||||||||||||||||||
|
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
Change
|
2010
|
2009
|
2010
|
2009
|
Change
|
||||||||||||||||||||||||||||||
|
Cost of sales
|
$ | 3,797 | $ | 3,611 | 58.4 | % | 56.7 | % | 5.1 | % | $ | 10,692 | $ | 11,359 | 59.4 | % | 55.6 | % | (5.9 | %) | ||||||||||||||||||||
|
Gross profit
|
$ | 2,704 | $ | 2,760 | 41.6 | % | 43.3 | % | (2.0 | %) | $ | 7,305 | $ | 9,061 | 40.6 | % | 44.4 | % | (19.4 | %) | ||||||||||||||||||||
|
|
●
|
a increase of approximately $42,000 in direct labor costs mainly related to quality and engineering in the third quarter;
|
|
|
●
|
a $10,000 increase in depreciation expense;
|
|
|
●
|
a $165,000 decrease in allocation of capitalized manufacturing overhead to cost of sales;
|
|
|
●
|
a $21,000 increase in shipping costs; and
|
|
|
●
|
a $3,000 increase in material costs.
|
|
●
|
an increase in sales of approximately $130,000; and
|
|
●
|
a decrease of approximately $55,000 in cost of sales related to consolidation of our Canadian operation.
|
|
|
●
|
a decrease in sales of approximately $2.423 million;
|
|
|
●
|
a $30,000 increase in direct labor costs mainly due to increased insurance costs;
|
|
|
●
|
a $377,000 decrease in the allocation of capitalized manufacturing overhead to cost of sales;
|
|
|
●
|
a $82,000 increase in depreciation expense; and
|
|
|
●
|
a $127,000 decrease in gross profit from our Canadian operation due to the consolidation of the facilities to Florida.
|
|
●
|
a $1.225 million decrease in material costs;
|
|
●
|
a $47,000 decrease in rent; and
|
|
●
|
a $11,000 decrease in shipping materials.
|
|
Three months ended
|
Nine months ended
|
|||||||||||||||||||||||||||||||||||||||
|
September 30, 2010
|
Percentage of sales
|
Percent
|
September 30, 2010
|
Percentage of sales
|
Percent
|
|||||||||||||||||||||||||||||||||||
|
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
Change
|
2010
|
2009
|
2010
|
2009
|
Change
|
||||||||||||||||||||||||||||||
|
R & D expense
|
$ | 442 | $ | 496 | 6.8 | % | 7.8 | % | (10.9 | %) | $ | 1,466 | $ | 1,497 | 8.2 | % | 7.3 | % | (2.1 | %) | ||||||||||||||||||||
|
|
●
|
a $16,000 increase in other research and development costs to support new products.
|
|
|
●
|
a $56,000 increase in engineering cost for additional staffing to support the vessel sealing product line;
|
|
|
●
|
a $165,000 increase in consulting costs to support the vessel sealing product line; and
|
|
|
●
|
a $71,000 increase in other research and development costs to support new products.
|
|
Three months ended
|
Nine months ended
|
|||||||||||||||||||||||||||||||||||||||
|
September 30, 2010
|
Percentage of sales
|
Percent
|
September 30, 2010
|
Percentage of sales
|
Percent
|
|||||||||||||||||||||||||||||||||||
|
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
Change
|
2010
|
2009
|
2010
|
2009
|
Change
|
||||||||||||||||||||||||||||||
|
Professional services
|
$ | 556 | $ | 303 | 8.6 | % | 4.8 | % | 83.3 | % | $ | 1,235 | $ | 1,024 | 6.9 | % | 5.0 | % | 20.6 | % | ||||||||||||||||||||
|
|
●
|
a $25,000 increase in consulting cost mainly due to engaging Growthink to support the marketing of new products;
|
|
|
●
|
a $71,000 increase mainly due to tax consulting fees attributable to an IRS audit of the 2008 tax year; and
|
|
|
●
|
a $172,000 increase in legal fees related to litigation.
|
|
|
●
|
a $47,000 increase in consulting expense for Growthink, which was offset by decreased financial consulting cost;
|
|
|
●
|
a $55,000 increase in tax consulting fees attributable to an IRS audit of the 2008 tax year; and
|
|
|
●
|
A $134,000 increase in legal fees related to litigation.
|
|
Three months ended
|
Nine months ended
|
|||||||||||||||||||||||||||||||||||||||
|
September 30, 2010
|
Percentage of sales
|
Percent
|
September 30, 2010
|
Percentage of sales
|
Percent
|
|||||||||||||||||||||||||||||||||||
|
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
Change
|
2010
|
2009
|
2010
|
2009
|
Change
|
||||||||||||||||||||||||||||||
|
Salaries & related cost
|
$ | 782 | $ | 759 | 12.0 | % | 11.9 | % | 3.0 | % | $ | 2,386 | $ | 2,304 | 13.3 | % | 11.3 | % | 3.6 | % | ||||||||||||||||||||
|
|
●
|
a $46,000 increase in salaries due to new in-house legal counsel; and
|
|
|
●
|
a $19,000 decrease in marketing salaries from a reduction of two high level marketing positions; and
|
|
|
●
|
a $4,000 decrease due to a reduction of an administrative position from the consolidation of our Canadian operations to Florida.
|
|
|
●
|
$186,000 increase in salaries due to new legal counsel, which includes a onetime $80,000 salary payment to cover moving costs;
|
|
|
●
|
a $24,000 increase in health insurance cost;
|
|
|
●
|
a $12,000 increase in compensation expense due to the issuance of new options; and
|
|
|
●
|
a $13,000 increase in employee benefits.
|
|
●
|
a $134,000 decrease in marketing salaries from a reduction of two high level marketing positions.
|
|
●
|
A $19,000 in salaries for Bovie Canada due to the consolidation of those operations to our Florida facility.
|
|
Three months ended
|
Nine months ended
|
|||||||||||||||||||||||||||||||||||||||
|
September 30, 2010
|
Percentage of sales
|
Percent
|
September 30, 2010
|
Percentage of sales
|
Percent
|
|||||||||||||||||||||||||||||||||||
|
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
Change
|
2010
|
2009
|
2010
|
2009
|
Change
|
||||||||||||||||||||||||||||||
|
SG & A costs
|
$ | 1,039 | $ | 1,312 | 16.0 | % | 20.6 | % | (20.8 | %) | $ | 3,456 | $ | 3,532 | 19.2 | % | 17.3 | % | (2.1 | %) | ||||||||||||||||||||
|
|
●
|
a $160,000 decrease costs related to a lawsuit settlement in third quarter of 2009;
|
|
|
●
|
a $30,000 decrease in depreciation expense attributable to the consolidation of our Canadian operations to Florida;
|
|
|
●
|
a $35,000 reduction in SG & A costs due to the consolidation of our Canadian operations to Florida;
|
|
|
●
|
a $58,000 decrease in show costs resulting from timing of shows versus the prior period;
|
|
|
●
|
a $27,000 decrease in utilities cost attributable to finalizing the consolidation of our operations in Florida;
|
|
|
●
|
a $56,000 decrease in consulting costs related to our European sales distribution channel; and
|
|
|
●
|
a $16,000 decrease in taxes and licenses related to moving to our new facility.
|
|
|
●
|
a $34,000 increase in advertising costs to support our distribution and new product sales;
|
|
|
●
|
a $38,000 increase in regulatory costs to support our new products;
|
|
|
●
|
a $18,000 increase in travel costs as a result travel to support the development and sale of new products;
|
|
|
●
|
a $9,000 increase in loss on disposal of assets related to Canada; and
|
|
|
●
|
a $10,000 increase in credit card and bank fees as more customers are paying by credit card.
|
|
|
●
|
a $160,000 decrease costs related to a lawsuit settlement in third quarter of 2009;
|
|
|
●
|
a $40,000 decrease in show costs resulting from timing of shows versus the prior period;
|
|
●
|
a $39,000 decrease in general insurance expense due to an increase in insurance costs offset by a credit from an insurance audit;
|
|
●
|
a $17,000 reduction in moving costs due to the move to the new facility in 2009 costing more than the move to consolidate our Canadian operations to Florida;
|
|
●
|
a $127,000 decrease in consulting costs related to our European sales distribution channel;
|
|
●
|
a $50,000 decrease in depreciation expense attributable to the consolidation of our Canadian operations to Florida;
|
|
●
|
a $59,000 decrease in utility expense attributable to finalizing the consolidation of our operations in Florida;
|
|
●
|
a $30,000 decrease in phone costs as a result of the move to the new building in the second quarter of 2009;
|
|
●
|
a $3,000 decrease in taxes and license costs related to our moving to the new facility; and
|
|
●
|
a $11,000 decrease in commissions paid in 2010.
|
|
|
●
|
$40,000 increase in Bovie Canada cost due to one time write-offs attributable to the consolidation of operations to Florida;
|
|
●
|
a $25,000 increase in consulting costs for the development of the surgical suite marketing plan;
|
|
|
●
|
a $55,000 increase in advertising costs and marketing supplies to support our distribution and new product sales;
|
|
|
●
|
a $86,000 increase in regulatory costs to support our new products;
|
|
|
●
|
a $48,000 increase in travel costs as a result of travel to support the development and sale of new products;
|
|
|
●
|
a $23,000 loss on disposition of fixed assets related to our move to the new facility;
|
|
|
●
|
a $35,000 increase in foreign currency loss due to fluctuation in rates attributable to vendor payments and the consolidation of our Canadian operations to Florida;
|
|
|
●
|
a $30,000 increase in credit card and bank fees as more customers are paying by credit card;
|
|
|
●
|
a $16,000 increase in promotional training for our distribution and new government contract sales;
|
|
|
●
|
a $14,000 increase in royalty payments for the Meg product line;
|
|
|
●
|
a $18,000 increase in repair and maintenance due to supporting a larger facility;
|
|
|
●
|
a $18,000 increase in rent expense due to allocation of leased building to SG&A vs. CGS before the move to the new facility;
|
|
|
●
|
a $32,000 increase in postage and marketing supplies to support the new product lines; and
|
|
|
●
|
a 21,000 increase in computer and infrastructure costs to support our new products.
|
|
(in thousands)
|
Three months ended
September 30,
|
Percent of sales
|
Percent
|
Nine months ended
September 30,
|
Percent of sales
|
Percent
|
||||||||||||||||||||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
change
|
2010
|
2009
|
2010
|
2009
|
change
|
|||||||||||||||||||||||||||||||
|
Interest income (expense)
|
$ | (57 | ) | $ | (55 | ) | (0.9 | %) | (0.9 | %) | (3.6 | %) | $ | (169 | ) | $ | 1 | (0.9 | %) | 0.0 | % | (17000 | %) | |||||||||||||||||
|
Other gain
|
$ | 182 | 0 | 2.8 | % | 0.0 | % | $ | 799 | 0 | 4.4 | % | 0.0 | % | ||||||||||||||||||||||||||
|
(in thousands)
|
Three months ended
September 30,
|
Percent of sales
|
Percent
|
Nine months ended
September 30,
|
Percent of sales
|
Percent
|
||||||||||||||||||||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
change
|
2010
|
2009
|
2010
|
2009
|
change
|
|||||||||||||||||||||||||||||||
|
Income before inc. taxes
|
$ | 9 | $ | (165 | ) | (2.7 | %) | (2.6 | %) | (105 | %) | $ | (608 | ) | $ | 705 | (3.4 | %) | 3.5 | % | (186 | %) | ||||||||||||||||||
|
Benefit (Provision) taxes
|
$ | (5 | ) | $ | 128 | (0.1 | %) | 2.0 | % | 104 | % | $ | 442 | $ | (137 | ) | 2.5 | % | (0.7 | %) | (422 | %) | ||||||||||||||||||
|
Effective tax rate
|
55.5 | % | -- | -- | 19.4 | % | ||||||||||||||||||||||||||||||||||
|
|
●
|
a decline in proceeds from the escrow account of approximately $36,000;
|
|
|
●
|
an increase in cash resulting from sales of our common shares of approximately $2.8 million net of placement costs; and
|
|
|
●
|
a net change in the line of credit of approximately $1 million.
|
|
Description
|
Years Ending December 31,
|
|||||||||||||||||||||||
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
|||||||||||||||||||
|
Operating leases
|
$
|
70
|
$
|
252
|
$
|
247
|
$
|
223
|
$
|
11
|
$
|
-
|
||||||||||||
|
Employment agreements
|
$
|
235
|
$
|
1,052
|
$
|
1,058
|
$
|
914
|
$
|
73
|
$
|
-
|
||||||||||||
|
Purchase Commitments
|
$
|
1,117
|
$
|
3,351
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
|
●
|
our listing status on the NYSE Amex Market;
|
|
|
●
|
our operating results or operating results below the expectations of public market analysts and investors;
|
|
|
●
|
developments in our relationships with or developments affecting our major customers;
|
|
|
●
|
negative regulatory action or regulatory non-approval with respect to our new products;
|
|
|
●
|
government regulation, governmental investigations, or audits related to us or to our products;
|
|
|
●
|
developments related to our patents or other proprietary rights or those of our competitors; and
|
|
|
●
|
changes in the position of securities analysts with respect to our stock;
|
|
|
●
|
the regulatory approvals of our new products are delayed or we are required to conduct further research and development of our products prior to receiving regulatory approval;
|
|
|
●
|
we are unable to build a sales and marketing group to successfully launch and sell our products;
|
|
|
●
|
we are unable to raise the additional funds needed to successfully develop and commercialize our products or acquire additional products for growth;
|
|
|
●
|
we are required to allocate available funds to litigation matters;
|
|
|
●
|
we are unable to manufacture the quantity of product needed in accordance with current good manufacturing practices to meet market demand, or at all;
|
|
|
●
|
our product is determined to be ineffective or unsafe following approval and is removed from the market or we are required to perform additional research and development to further prove the safety and effectiveness of the product before re-entry into the market;
|
|
|
●
|
competition from other products or technologies prevents or reduces market acceptance of our products;
|
|
|
●
|
we do not have and cannot obtain the intellectual property rights needed to manufacture or market our products without infringing on another company’s patents; or
|
|
|
●
|
we are unsuccessful in defending against patent infringement claims that could be brought against us our products or technologies;
|
|
Certifications of Andrew Makrides, President and Chief Executive Officer of Registrant pursuant to Rule 13a-14 adopted under the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certifications of Gary D. Pickett, Chief Financial Officer of Registrant pursuant to Rule 13a-14 adopted under the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley act of 2002.
|
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Bovie Medical Corporation
|
||
|
Dated: November 9, 2010
|
By:
|
/s/ Andrew Makrides
|
|
Andrew Makrides
|
||
|
Chief Executive Officer
|
||
|
Dated: November 9, 2010
|
By:
|
/s/ Gary D. Pickett
|
|
Gary D. Pickett
|
||
|
Chief Financial Officer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|