These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
95-4502084
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
FINANCIAL STATEMENTS (UNAUDITED)
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Assets
|
|
|
|
||||
|
Investments in real estate, net
|
$
|
6,453,379
|
|
|
$
|
6,424,578
|
|
|
Cash and cash equivalents
|
302,205
|
|
|
140,971
|
|
||
|
Restricted cash
|
30,914
|
|
|
39,947
|
|
||
|
Tenant receivables
|
7,577
|
|
|
8,449
|
|
||
|
Deferred rent
|
177,507
|
|
|
170,396
|
|
||
|
Deferred leasing and financing costs, net
|
164,362
|
|
|
160,048
|
|
||
|
Investments
|
122,605
|
|
|
115,048
|
|
||
|
Other assets
|
120,740
|
|
|
90,679
|
|
||
|
Total assets
|
$
|
7,379,289
|
|
|
$
|
7,150,116
|
|
|
|
|
|
|
||||
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
||||
|
Secured notes payable
|
$
|
711,029
|
|
|
$
|
716,144
|
|
|
Unsecured senior notes payable
|
1,048,395
|
|
|
549,805
|
|
||
|
Unsecured senior line of credit
|
—
|
|
|
566,000
|
|
||
|
Unsecured senior bank term loans
|
1,200,000
|
|
|
1,350,000
|
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
368,249
|
|
|
423,708
|
|
||
|
Dividends payable
|
52,141
|
|
|
41,401
|
|
||
|
Total liabilities
|
3,379,814
|
|
|
3,647,058
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
14,505
|
|
|
14,564
|
|
||
|
|
|
|
|
||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity:
|
|
|
|
|
|
||
|
Series D Cumulative Convertible Preferred Stock
|
250,000
|
|
|
250,000
|
|
||
|
Series E Cumulative Redeemable Preferred Stock
|
130,000
|
|
|
130,000
|
|
||
|
Common stock
|
710
|
|
|
632
|
|
||
|
Additional paid-in capital
|
3,596,477
|
|
|
3,086,052
|
|
||
|
Accumulated other comprehensive loss
|
(39,565
|
)
|
|
(24,833
|
)
|
||
|
Alexandria’s stockholders’ equity
|
3,937,622
|
|
|
3,441,851
|
|
||
|
Noncontrolling interests
|
47,348
|
|
|
46,643
|
|
||
|
Total equity
|
3,984,970
|
|
|
3,488,494
|
|
||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
7,379,289
|
|
|
$
|
7,150,116
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Rental
|
$
|
114,743
|
|
|
$
|
104,329
|
|
|
$
|
226,519
|
|
|
$
|
205,530
|
|
|
Tenant recoveries
|
35,923
|
|
|
31,881
|
|
|
71,534
|
|
|
63,763
|
|
||||
|
Other income
|
3,569
|
|
|
9,383
|
|
|
6,562
|
|
|
12,011
|
|
||||
|
Total revenues
|
154,235
|
|
|
145,593
|
|
|
304,615
|
|
|
281,304
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Rental operations
|
46,323
|
|
|
42,102
|
|
|
91,547
|
|
|
82,555
|
|
||||
|
General and administrative
|
12,472
|
|
|
12,298
|
|
|
24,120
|
|
|
22,655
|
|
||||
|
Interest
|
15,978
|
|
|
17,922
|
|
|
33,998
|
|
|
34,148
|
|
||||
|
Depreciation and amortization
|
46,580
|
|
|
50,741
|
|
|
92,645
|
|
|
92,527
|
|
||||
|
Loss on early extinguishment of debt
|
560
|
|
|
1,602
|
|
|
560
|
|
|
2,225
|
|
||||
|
Total expenses
|
121,913
|
|
|
124,665
|
|
|
242,870
|
|
|
234,110
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
32,322
|
|
|
20,928
|
|
|
61,745
|
|
|
47,194
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations, net
|
243
|
|
|
4,713
|
|
|
1,057
|
|
|
9,358
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of land parcel
|
772
|
|
|
—
|
|
|
772
|
|
|
1,864
|
|
||||
|
Net income
|
33,337
|
|
|
25,641
|
|
|
63,574
|
|
|
58,416
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to noncontrolling interests
|
980
|
|
|
851
|
|
|
1,962
|
|
|
1,562
|
|
||||
|
Dividends on preferred stock
|
6,471
|
|
|
6,903
|
|
|
12,942
|
|
|
14,386
|
|
||||
|
Preferred stock redemption charge
|
—
|
|
|
—
|
|
|
—
|
|
|
5,978
|
|
||||
|
Net income attributable to unvested restricted stock awards
|
403
|
|
|
271
|
|
|
745
|
|
|
506
|
|
||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
25,483
|
|
|
$
|
17,616
|
|
|
$
|
47,925
|
|
|
$
|
35,984
|
|
|
Earnings per share attributable to Alexandria’s common stockholders – basic and diluted:
|
|
|
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
0.38
|
|
|
$
|
0.21
|
|
|
$
|
0.72
|
|
|
$
|
0.43
|
|
|
Discontinued operations, net
|
—
|
|
|
0.08
|
|
|
0.02
|
|
|
0.15
|
|
||||
|
Earnings per share – basic and diluted
|
$
|
0.38
|
|
|
$
|
0.29
|
|
|
$
|
0.74
|
|
|
$
|
0.58
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
$
|
33,337
|
|
|
$
|
25,641
|
|
|
$
|
63,574
|
|
|
$
|
58,416
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||
|
Unrealized gains (losses) on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Unrealized holding gains (losses) arising during the period
|
44
|
|
|
(107
|
)
|
|
360
|
|
|
567
|
|
||||
|
Reclassification adjustment for (gains) losses included in net income
|
42
|
|
|
238
|
|
|
(230
|
)
|
|
(686
|
)
|
||||
|
Unrealized gains (losses) on marketable securities, net
|
86
|
|
|
131
|
|
|
130
|
|
|
(119
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) on interest rate swaps:
|
|
|
|
|
|
|
|
|
|
||||||
|
Unrealized interest rate swap gains (losses) arising during the period
|
105
|
|
|
(3,091
|
)
|
|
(28
|
)
|
|
(7,164
|
)
|
||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
3,834
|
|
|
5,895
|
|
|
8,142
|
|
|
11,670
|
|
||||
|
Unrealized gains on interest rate swap agreements, net
|
3,939
|
|
|
2,804
|
|
|
8,114
|
|
|
4,506
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation losses
|
(20,698
|
)
|
|
(17,192
|
)
|
|
(23,057
|
)
|
|
(7,233
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total other comprehensive income
|
(16,673
|
)
|
|
(14,257
|
)
|
|
(14,813
|
)
|
|
(2,846
|
)
|
||||
|
Comprehensive income
|
16,664
|
|
|
11,384
|
|
|
48,761
|
|
|
55,570
|
|
||||
|
Less: comprehensive income attributable to noncontrolling interests
|
(1,008
|
)
|
|
(875
|
)
|
|
(1,906
|
)
|
|
(1,574
|
)
|
||||
|
Comprehensive income attributable to Alexandria’s common stockholders
|
$
|
15,656
|
|
|
$
|
10,509
|
|
|
$
|
46,855
|
|
|
$
|
53,996
|
|
|
|
Alexandria Real Estate Equities, Inc.’s Stockholders’ Equity
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
Series D
Cumulative
Convertible
Preferred
Stock
|
|
Series E
Cumulative
Redeemable
Preferred
Stock
|
|
Number of
Common
Shares
|
|
Common
Stock
|
|
Additional
Paid-In Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
Redeemable
Noncontrolling
Interests
|
|||||||||||||||||||
|
Balance as of December 31, 2012
|
$
|
250,000
|
|
|
$
|
130,000
|
|
|
63,244,645
|
|
|
$
|
632
|
|
|
$
|
3,086,052
|
|
|
$
|
—
|
|
|
$
|
(24,833
|
)
|
|
$
|
46,643
|
|
|
$
|
3,488,494
|
|
|
$
|
14,564
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,612
|
|
|
—
|
|
|
1,425
|
|
|
63,037
|
|
|
537
|
|
|||||||||
|
Unrealized gain on marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130
|
|
|
—
|
|
|
130
|
|
|
—
|
|
|||||||||
|
Unrealized gain on interest rate swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,114
|
|
|
—
|
|
|
8,114
|
|
|
—
|
|
|||||||||
|
Foreign currency translation loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,976
|
)
|
|
(81
|
)
|
|
(23,057
|
)
|
|
—
|
|
|||||||||
|
Contributions by noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(639
|
)
|
|
(639
|
)
|
|
(596
|
)
|
|||||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
7,590,000
|
|
|
76
|
|
|
534,774
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
534,850
|
|
|
—
|
|
|||||||||
|
Issuances pursuant to stock plan
|
—
|
|
|
—
|
|
|
162,745
|
|
|
2
|
|
|
11,661
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,663
|
|
|
—
|
|
|||||||||
|
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84,680
|
)
|
|
—
|
|
|
—
|
|
|
(84,680
|
)
|
|
—
|
|
|||||||||
|
Dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,942
|
)
|
|
—
|
|
|
—
|
|
|
(12,942
|
)
|
|
—
|
|
|||||||||
|
Distributions in excess of earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,010
|
)
|
|
36,010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Balance as of June 30, 2013
|
$
|
250,000
|
|
|
$
|
130,000
|
|
|
70,997,390
|
|
|
$
|
710
|
|
|
$
|
3,596,477
|
|
|
$
|
—
|
|
|
$
|
(39,565
|
)
|
|
$
|
47,348
|
|
|
$
|
3,984,970
|
|
|
$
|
14,505
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Operating Activities
|
|
|
|
|
|
||
|
Net income
|
$
|
63,574
|
|
|
$
|
58,416
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
93,575
|
|
|
95,760
|
|
||
|
Loss on early extinguishment of debt
|
560
|
|
|
2,225
|
|
||
|
Gain on sale of land parcel
|
(772
|
)
|
|
(1,864
|
)
|
||
|
Loss (gain) on sale of real estate
|
121
|
|
|
(2
|
)
|
||
|
Amortization of loan fees and costs
|
4,813
|
|
|
4,857
|
|
||
|
Amortization of debt premiums/discounts
|
237
|
|
|
289
|
|
||
|
Amortization of acquired above and below market leases
|
(1,660
|
)
|
|
(1,578
|
)
|
||
|
Deferred rent
|
(14,437
|
)
|
|
(13,991
|
)
|
||
|
Stock compensation expense
|
7,812
|
|
|
6,567
|
|
||
|
Equity in loss related to investments
|
—
|
|
|
26
|
|
||
|
Gain on sales of investments
|
(2,666
|
)
|
|
(11,126
|
)
|
||
|
Loss on sales of investments
|
529
|
|
|
1,089
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Restricted cash
|
392
|
|
|
(610
|
)
|
||
|
Tenant receivables
|
847
|
|
|
1,366
|
|
||
|
Deferred leasing costs
|
(23,109
|
)
|
|
(13,791
|
)
|
||
|
Other assets
|
5,043
|
|
|
(9,331
|
)
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
8,215
|
|
|
25,225
|
|
||
|
Net cash provided by operating activities
|
143,074
|
|
|
143,527
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
|
|
||
|
Proceeds from sale of properties
|
101,815
|
|
|
1,905
|
|
||
|
Additions to properties
|
(298,927
|
)
|
|
(259,480
|
)
|
||
|
Purchase of properties
|
—
|
|
|
(42,171
|
)
|
||
|
Change in restricted cash related to construction projects
|
(8,889
|
)
|
|
(11,532
|
)
|
||
|
Distribution from unconsolidated real estate entity
|
274
|
|
|
22,250
|
|
||
|
Contributions to unconsolidated real estate entity
|
(5,163
|
)
|
|
(4,918
|
)
|
||
|
Loss in investments from unconsolidated entity
|
(293
|
)
|
|
—
|
|
||
|
Additions to investments
|
(14,833
|
)
|
|
(16,344
|
)
|
||
|
Proceeds from investments
|
9,544
|
|
|
17,559
|
|
||
|
Net cash used in investing activities
|
$
|
(216,472
|
)
|
|
$
|
(292,731
|
)
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Financing Activities
|
|
|
|
|
|
||
|
Borrowings from secured notes payable
|
$
|
26,114
|
|
|
$
|
—
|
|
|
Repayments of borrowings from secured notes payable
|
(31,436
|
)
|
|
(4,525
|
)
|
||
|
Proceeds from issuance of unsecured senior notes payable
|
495,310
|
|
|
544,649
|
|
||
|
Principal borrowings from unsecured senior line of credit
|
305,000
|
|
|
529,147
|
|
||
|
Repayments of borrowings from unsecured senior line of credit
|
(871,000
|
)
|
|
(520,147
|
)
|
||
|
Repayment of unsecured senior bank term loan
|
(150,000
|
)
|
|
(250,000
|
)
|
||
|
Repurchase of unsecured senior convertible notes
|
—
|
|
|
(84,801
|
)
|
||
|
Redemption of Series C Cumulative Redeemable Preferred Stock
|
—
|
|
|
(129,638
|
)
|
||
|
Proceeds from issuance of Series E Cumulative Redeemable Preferred Stock
|
—
|
|
|
124,868
|
|
||
|
Change in restricted cash related to financings
|
16,634
|
|
|
(7,714
|
)
|
||
|
Deferred financing costs paid
|
(1,457
|
)
|
|
(15,739
|
)
|
||
|
Proceeds from common stock offering
|
535,536
|
|
|
37,385
|
|
||
|
Proceeds from exercise of stock options
|
—
|
|
|
155
|
|
||
|
Dividends paid on common stock
|
(73,932
|
)
|
|
(60,791
|
)
|
||
|
Dividends paid on preferred stock
|
(12,942
|
)
|
|
(14,178
|
)
|
||
|
Distributions to redeemable noncontrolling interests
|
(596
|
)
|
|
(630
|
)
|
||
|
Contributions by noncontrolling interests
|
—
|
|
|
1,125
|
|
||
|
Distributions to noncontrolling interests
|
(639
|
)
|
|
(598
|
)
|
||
|
Net cash provided by financing activities
|
236,592
|
|
|
148,568
|
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
(1,960
|
)
|
|
3,034
|
|
||
|
|
|
|
|
||||
|
Net increase in cash and cash equivalents
|
161,234
|
|
|
2,398
|
|
||
|
Cash and cash equivalents at beginning of period
|
140,971
|
|
|
78,539
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
302,205
|
|
|
$
|
80,937
|
|
|
|
|
|
|
||||
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
29,259
|
|
|
$
|
22,693
|
|
|
|
|
|
|
||||
|
Non-Cash Investing Activities
|
|
|
|
|
|
||
|
Note receivable from sale of real estate
|
$
|
38,820
|
|
|
$
|
—
|
|
|
Change in accrued capital expenditures
|
$
|
(48,198
|
)
|
|
$
|
4,370
|
|
|
1.
|
Background
|
|
2.
|
Basis of presentation
|
|
3.
|
Investments in real estate
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Rental properties:
|
|
|
|
||||
|
Land (related to rental properties)
|
$
|
512,915
|
|
|
$
|
522,664
|
|
|
Buildings and building improvements
|
5,006,987
|
|
|
4,933,314
|
|
||
|
Other improvements
|
166,894
|
|
|
189,793
|
|
||
|
Rental properties
|
5,686,796
|
|
|
5,645,771
|
|
||
|
Less: accumulated depreciation
|
(878,199
|
)
|
|
(875,035
|
)
|
||
|
Rental properties, net
|
4,808,597
|
|
|
4,770,736
|
|
||
|
|
|
|
|
||||
|
Construction in progress (“CIP”)/current value-added projects:
|
|
|
|
|
|
||
|
Active development in North America
|
673,461
|
|
|
431,578
|
|
||
|
Investment in unconsolidated joint venture
|
33,838
|
|
|
28,656
|
|
||
|
Active redevelopment in North America
|
104,994
|
|
|
199,744
|
|
||
|
Active development and redevelopment in Asia
|
98,949
|
|
|
101,602
|
|
||
|
Generic infrastructure/building improvement projects in North America
|
53,333
|
|
(1)
|
80,599
|
|
||
|
|
964,575
|
|
|
842,179
|
|
||
|
Subtotal
|
5,773,172
|
|
|
5,612,915
|
|
||
|
|
|
|
|
||||
|
Land/future value-added projects:
|
|
|
|
|
|
||
|
Land undergoing predevelopment activities (CIP) in North America
(2)
|
313,498
|
|
|
433,310
|
|
||
|
Land held for future development in North America
|
211,292
|
|
|
296,039
|
|
||
|
Land held for future development/undergoing predevelopment activities (CIP) in Asia
|
79,105
|
|
|
82,314
|
|
||
|
Land subject to sale negotiations
|
76,312
|
|
|
—
|
|
||
|
|
680,207
|
|
|
811,663
|
|
||
|
Investments in real estate, net
|
$
|
6,453,379
|
|
|
$
|
6,424,578
|
|
|
(1)
|
Represents the book value associated with approximately
96,372
square feet at
four
projects undergoing construction of generic laboratory improvements, of which approximately
81%
was leased, but not delivered, as of June 30, 2013.
|
|
(2)
|
In addition to assets included in our gross investment in real estate, we hold options/rights for parcels supporting the future ground-up development of approximately
420,000
RSF in Alexandria Center
TM
for Life Science - New York City related to an option under our ground lease. Also, our asset base contains additional embedded development opportunities aggregating approximately
715,000
RSF which represents additional development and expansion rights related to existing rental properties.
|
|
•
|
Traditional preconstruction costs including entitlement, design, construction drawings, Building Information Modeling (3-D virtual modeling), budgeting, sustainability and energy optimization reviews, permitting, and planning for all aspects of the project prior to vertical construction of aboveground building improvements including infrastructure, belowground site work, utility connections, land grading, and egress and regress access points.
|
|
•
|
Site and infrastructure construction costs including belowground site work, utility connections, land grading, drainage, egress and regress access points, foundation, and other costs to prepare the site for vertical construction of aboveground building improvements. For example, site and infrastructure costs for the
1.2 million
rentable square feet (“RSF”) related to 50 Binney Street, 100 Binney Street, and
228,000
RSF of residential at the Alexandria Center™ at Kendall Square are classified as preconstruction prior to commencement of vertical construction. Site and infrastructure costs related to 75/125 Binney Street and 225 Binney Street are included in our estimate of cost of completion and initial stabilized yields for each project.
|
|
4.
|
Investments
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
“Available-for-sale” securities, cost basis
|
$
|
1,832
|
|
|
$
|
1,236
|
|
|
Gross unrealized gains
|
2,112
|
|
|
1,561
|
|
||
|
Gross unrealized losses
|
(509
|
)
|
|
(88
|
)
|
||
|
“Available-for-sale” securities, at fair value
|
3,435
|
|
|
2,709
|
|
||
|
Investments accounted for under cost method
|
119,164
|
|
|
112,333
|
|
||
|
Investments accounted for under equity method
|
6
|
|
|
6
|
|
||
|
Total investments
|
$
|
122,605
|
|
|
$
|
115,048
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Equity in loss related to equity method investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(26
|
)
|
|
Gross realized gains
|
2,220
|
|
|
9,127
|
|
|
2,666
|
|
|
11,126
|
|
||||
|
Gross realized losses
|
(143
|
)
|
|
(1,088
|
)
|
|
(529
|
)
|
|
(1,089
|
)
|
||||
|
Net investment income
|
$
|
2,077
|
|
|
$
|
8,039
|
|
|
$
|
2,137
|
|
|
$
|
10,011
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amount of gains (losses) reclassified from accumulated other comprehensive income to realized gains, net
|
$
|
(42
|
)
|
|
$
|
(238
|
)
|
|
$
|
230
|
|
|
$
|
686
|
|
|
5.
|
|
|
|
Fixed Rate/Hedged
Variable Rate
|
|
Unhedged
Variable Rate
|
|
Total
Consolidated
|
|
Percentage of Total
|
|
Weighted Average
Interest Rate at
End of Period
(1)
|
|
Weighted Average
Remaining Term
(including extension options, in years)
|
||||||||
|
Secured notes payable
|
$
|
591,623
|
|
|
$
|
119,406
|
|
|
$
|
711,029
|
|
|
24.0
|
%
|
|
5.48
|
%
|
|
2.7
|
|
Unsecured senior notes payable
|
1,048,395
|
|
|
—
|
|
|
1,048,395
|
|
|
35.4
|
|
|
4.29
|
|
|
9.3
|
|||
|
$1.5 billion unsecured senior line of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.39
|
|
|
3.8
|
|||
|
2016 Unsecured Senior Bank Term Loan
|
400,000
|
|
|
200,000
|
|
|
600,000
|
|
|
20.3
|
|
|
2.24
|
|
|
3.0
|
|||
|
2017 Unsecured Senior Bank Term Loan
|
600,000
|
|
|
—
|
|
|
600,000
|
|
|
20.3
|
|
|
3.93
|
|
|
3.6
|
|||
|
Total / weighted average
|
$
|
2,640,018
|
|
|
$
|
319,406
|
|
|
$
|
2,959,424
|
|
|
100.0
|
%
|
|
4.09
|
%
|
|
5.3
|
|
Percentage of total debt
|
89
|
%
|
|
11
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|||||
|
(1)
|
Represents the weighted average contractual interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate swap agreements. The weighted average interest rate excludes bank fees and amortization of loan fees.
|
|
|
|
Stated Interest Rate
|
|
Weighted Average Interest Rate
(1)
|
|
Maturity
Date
(2)
|
|
Remaining for the Period Ending December 31,
|
|
|
|
|
||||||||||||||||||||||||||
|
Debt
|
|
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
|||||||||||||||||||||
|
Secured notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Greater Boston
|
|
5.26
|
%
|
|
|
5.59
|
%
|
|
4/1/14
|
|
|
$
|
1,945
|
|
|
$
|
208,683
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
210,628
|
|
|
Suburban Washington, D.C.
|
|
2.18
|
|
|
|
2.18
|
|
|
4/20/14
|
(3)
|
|
—
|
|
|
76,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,000
|
|
|||||||
|
San Diego
|
|
6.05
|
|
|
|
4.88
|
|
|
7/1/14
|
|
|
59
|
|
|
6,458
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,517
|
|
|||||||
|
San Diego
|
|
5.39
|
|
|
|
4.00
|
|
|
11/1/14
|
|
|
74
|
|
|
7,495
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,569
|
|
|||||||
|
Seattle
|
|
6.00
|
|
|
|
6.00
|
|
|
11/18/14
|
|
|
120
|
|
|
240
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|||||||
|
Suburban Washington, D.C.
|
|
5.64
|
|
|
|
4.50
|
|
|
6/1/15
|
|
|
54
|
|
|
138
|
|
|
5,788
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,980
|
|
|||||||
|
Greater Boston, San Francisco Bay Area, and San Diego
|
|
5.73
|
|
|
|
5.73
|
|
|
1/1/16
|
|
|
814
|
|
|
1,713
|
|
|
1,816
|
|
|
75,501
|
|
|
—
|
|
|
—
|
|
|
79,844
|
|
|||||||
|
Greater Boston, San Diego, and Greater NYC
|
|
5.82
|
|
|
|
5.82
|
|
|
4/1/16
|
|
|
438
|
|
|
931
|
|
|
988
|
|
|
29,389
|
|
|
—
|
|
|
—
|
|
|
31,746
|
|
|||||||
|
San Francisco Bay Area
|
|
6.35
|
|
|
|
6.35
|
|
|
8/1/16
|
|
|
1,149
|
|
|
2,487
|
|
|
2,652
|
|
|
126,715
|
|
|
—
|
|
|
—
|
|
|
133,003
|
|
|||||||
|
San Francisco Bay Area
|
|
LIBOR+1.50
|
|
|
1.70
|
|
|
7/1/17
|
(4)
|
|
—
|
|
|
—
|
|
|
43,046
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,046
|
|
||||||||
|
San Diego, Suburban Washington, D.C., and Seattle
|
|
7.75
|
|
|
|
7.75
|
|
|
4/1/20
|
|
|
685
|
|
|
1,453
|
|
|
1,570
|
|
|
1,696
|
|
|
1,832
|
|
|
108,469
|
|
|
115,705
|
|
|||||||
|
San Francisco Bay Area
|
|
6.50
|
|
|
|
6.50
|
|
|
6/1/37
|
|
|
—
|
|
|
17
|
|
|
18
|
|
|
19
|
|
|
20
|
|
|
773
|
|
|
847
|
|
|||||||
|
Average/Total
|
|
5.42
|
%
|
|
|
5.48
|
|
|
|
|
|
5,338
|
|
|
305,615
|
|
|
55,878
|
|
|
233,320
|
|
|
1,852
|
|
|
109,242
|
|
|
711,245
|
|
|||||||
|
Unsecured debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
$1.5 billion unsecured senior line of credit
(5)
|
|
LIBOR+ 1.20%
|
|
(6)
|
|
1.39
|
|
|
4/30/17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
2016 Unsecured Senior Bank Term Loan
(5)
|
|
LIBOR+ 1.75%
|
|
|
|
2.24
|
|
|
6/30/16
|
(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|||||||
|
2017 Unsecured Senior Bank Term Loan
(5)
|
|
LIBOR+ 1.50%
|
|
|
|
3.93
|
|
|
1/31/17
|
(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|
—
|
|
|
600,000
|
|
|||||||
|
Unsecured senior notes payable
|
|
4.60
|
%
|
|
|
4.61
|
|
|
4/1/22
|
|
|
—
|
|
|
250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550,000
|
|
|
550,250
|
|
|||||||
|
Unsecured senior notes payable
|
|
3.90
|
%
|
|
|
3.94
|
|
|
6/15/23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
500,000
|
|
|||||||
|
Average/Subtotal
|
|
|
|
|
4.09
|
|
|
|
|
|
5,338
|
|
|
305,865
|
|
|
55,878
|
|
|
833,320
|
|
|
601,852
|
|
|
1,159,242
|
|
|
2,961,495
|
|
||||||||
|
Unamortized discounts
|
|
|
|
|
—
|
|
|
|
|
|
(294
|
)
|
|
(200
|
)
|
|
(139
|
)
|
|
(177
|
)
|
|
(184
|
)
|
|
(1,077
|
)
|
|
(2,071
|
)
|
||||||||
|
Average/Total
|
|
|
|
|
4.09
|
%
|
|
|
|
|
$
|
5,044
|
|
|
$
|
305,665
|
|
|
$
|
55,739
|
|
|
$
|
833,143
|
|
|
$
|
601,668
|
|
|
$
|
1,158,165
|
|
|
$
|
2,959,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balloon payments
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
297,330
|
|
|
$
|
48,774
|
|
|
$
|
830,029
|
|
|
$
|
600,000
|
|
|
$
|
654,352
|
|
|
$
|
2,430,485
|
|
||
|
Principal amortization
|
|
|
|
|
|
|
|
|
|
5,044
|
|
|
8,335
|
|
|
6,965
|
|
|
3,114
|
|
|
1,668
|
|
|
503,813
|
|
|
528,939
|
|
|||||||||
|
Total consolidated debt
|
|
|
|
|
|
|
|
|
|
$
|
5,044
|
|
|
$
|
305,665
|
|
|
$
|
55,739
|
|
|
$
|
833,143
|
|
|
$
|
601,668
|
|
|
$
|
1,158,165
|
|
|
$
|
2,959,424
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed rate/hedged variable rate debt
|
|
|
$
|
4,924
|
|
|
$
|
229,425
|
|
|
$
|
12,693
|
|
|
$
|
633,143
|
|
|
$
|
601,668
|
|
|
$
|
1,158,165
|
|
|
$
|
2,640,018
|
|
|||||||||
|
Unhedged variable rate debt
|
|
|
120
|
|
|
76,240
|
|
|
43,046
|
|
|
200,000
|
|
|
—
|
|
|
—
|
|
|
319,406
|
|
||||||||||||||||
|
Total consolidated debt
|
|
|
|
|
|
|
|
|
|
$
|
5,044
|
|
|
$
|
305,665
|
|
|
$
|
55,739
|
|
|
$
|
833,143
|
|
|
$
|
601,668
|
|
|
$
|
1,158,165
|
|
|
$
|
2,959,424
|
|
||
|
(1)
|
Represents the weighted average contractual interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate swap agreements. The weighted average interest rate excludes bank fees and amortization of loan fees.
|
|
(2)
|
Includes any extension options that we control.
|
|
(3)
|
This loan may be prepaid without any prepayment penalty.
|
|
(4)
|
We have two, one year options to extend the stated maturity date of July 1, 2015.
|
|
(5)
|
Does not reflect amendments completed or in progress subsequent to June 30, 2013, that will reduce our borrowing costs and/or extend our maturity as noted in our Subsequent Events note to the consolidated financial statements. See Note 13 for amended terms.
|
|
(6)
|
In addition to the stated rate, we were subject to an annual facility fee of
0.25%
as of June 30, 2013.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Gross interest
|
$
|
31,668
|
|
|
$
|
33,747
|
|
|
$
|
63,709
|
|
|
$
|
65,239
|
|
|
Capitalized interest
|
(15,690
|
)
|
|
(15,825
|
)
|
|
(29,711
|
)
|
|
(31,091
|
)
|
||||
|
Interest expense
|
$
|
15,978
|
|
|
$
|
17,922
|
|
|
$
|
33,998
|
|
|
$
|
34,148
|
|
|
6.
|
Interest rate swap agreements
|
|
|
|
|
|
|
|
Interest Pay
|
|
Fair Value as of
|
|
Notional Amount in Effect as of
|
|||||||||
|
Transaction Date
|
|
Effective Date
|
|
Termination Date
|
|
Rate
(1)
|
|
June 30, 2013
|
|
June 30, 2013
|
|
December 31, 2013
|
|||||||
|
December 2006
|
|
December 29, 2006
|
|
March 31, 2014
|
|
4.990
|
%
|
|
$
|
(1,804
|
)
|
|
$
|
50,000
|
|
|
$
|
50,000
|
|
|
October 2007
|
|
October 31, 2007
|
|
September 30, 2013
|
|
4.642
|
%
|
|
(563
|
)
|
|
50,000
|
|
|
—
|
|
|||
|
December 2006
|
|
November 30, 2009
|
|
March 31, 2014
|
|
5.015
|
%
|
|
(2,721
|
)
|
|
75,000
|
|
|
75,000
|
|
|||
|
December 2006
|
|
November 30, 2009
|
|
March 31, 2014
|
|
5.023
|
%
|
|
(2,725
|
)
|
|
75,000
|
|
|
75,000
|
|
|||
|
December 2011
|
|
December 31, 2012
|
|
December 31, 2013
|
|
0.640
|
%
|
|
(553
|
)
|
|
250,000
|
|
|
—
|
|
|||
|
December 2011
|
|
December 31, 2012
|
|
December 31, 2013
|
|
0.640
|
%
|
|
(553
|
)
|
|
250,000
|
|
|
—
|
|
|||
|
December 2011
|
|
December 31, 2012
|
|
December 31, 2013
|
|
0.644
|
%
|
|
(279
|
)
|
|
125,000
|
|
|
—
|
|
|||
|
December 2011
|
|
December 31, 2012
|
|
December 31, 2013
|
|
0.644
|
%
|
|
(279
|
)
|
|
125,000
|
|
|
—
|
|
|||
|
December 2011
|
|
December 31, 2013
|
|
December 31, 2014
|
|
0.977
|
%
|
|
(1,536
|
)
|
|
—
|
|
|
250,000
|
|
|||
|
December 2011
|
|
December 31, 2013
|
|
December 31, 2014
|
|
0.976
|
%
|
|
(1,534
|
)
|
|
—
|
|
|
250,000
|
|
|||
|
Total
|
|
|
|
|
|
|
|
|
$
|
(12,547
|
)
|
|
$
|
1,000,000
|
|
|
$
|
700,000
|
|
|
(1)
|
In addition to the interest pay rate, borrowings outstanding under our unsecured senior bank term loans include an applicable margin currently ranging from
1.50%
to
1.75%
as of
June 30, 2013
.
|
|
7.
|
Fair value measurements
|
|
|
|
|
|
June 30, 2013
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
|
$
|
3,435
|
|
|
$
|
3,435
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
|
$
|
12,547
|
|
|
$
|
—
|
|
|
$
|
12,547
|
|
|
$
|
—
|
|
|
|
|
|
|
December 31, 2012
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
|
$
|
2,709
|
|
|
$
|
2,709
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
|
$
|
20,661
|
|
|
$
|
—
|
|
|
$
|
20,661
|
|
|
$
|
—
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||
|
Marketable securities
|
$
|
3,435
|
|
|
$
|
3,435
|
|
|
$
|
2,709
|
|
|
$
|
2,709
|
|
|
Interest rate swap agreements
|
(12,547
|
)
|
|
(12,547
|
)
|
|
(20,661
|
)
|
|
(20,661
|
)
|
||||
|
Secured notes payable
|
(711,029
|
)
|
|
(766,262
|
)
|
|
(716,144
|
)
|
|
(788,455
|
)
|
||||
|
Unsecured senior notes payable
|
(1,048,395
|
)
|
|
(1,039,170
|
)
|
|
(549,805
|
)
|
|
(593,350
|
)
|
||||
|
Unsecured senior line of credit
|
—
|
|
|
—
|
|
|
(566,000
|
)
|
|
(567,196
|
)
|
||||
|
Unsecured senior bank term loans
|
(1,200,000
|
)
|
|
(1,357,376
|
)
|
|
(1,350,000
|
)
|
|
(1,405,124
|
)
|
||||
|
8.
|
Earnings per share
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Income from continuing operations
|
$
|
32,322
|
|
|
$
|
20,928
|
|
|
$
|
61,745
|
|
|
$
|
47,194
|
|
|
Gain on sale of land parcel
|
772
|
|
|
—
|
|
|
772
|
|
|
1,864
|
|
||||
|
Net income attributable to noncontrolling interests
|
(980
|
)
|
|
(851
|
)
|
|
(1,962
|
)
|
|
(1,562
|
)
|
||||
|
Dividends on preferred stock
|
(6,471
|
)
|
|
(6,903
|
)
|
|
(12,942
|
)
|
|
(14,386
|
)
|
||||
|
Preferred stock redemption charge
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,978
|
)
|
||||
|
Net income attributable to unvested restricted stock awards
|
(403
|
)
|
|
(271
|
)
|
|
(745
|
)
|
|
(506
|
)
|
||||
|
Income from continuing operations attributable to Alexandria’s common stockholders – basic and diluted
|
25,240
|
|
|
12,903
|
|
|
46,868
|
|
|
26,626
|
|
||||
|
Income from discontinued operations, net
|
243
|
|
|
4,713
|
|
|
1,057
|
|
|
9,358
|
|
||||
|
Net income attributable to Alexandria’s common stockholders – basic and diluted
|
$
|
25,483
|
|
|
$
|
17,616
|
|
|
$
|
47,925
|
|
|
$
|
35,984
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares of common stock outstanding – basic
|
66,973
|
|
|
61,663
|
|
|
65,078
|
|
|
61,586
|
|
||||
|
Dilutive effect of stock options
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted average shares of common stock outstanding – diluted
|
66,973
|
|
|
61,664
|
|
|
65,078
|
|
|
61,586
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share attributable to Alexandria’s common stockholders – basic and diluted:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Continuing operations
|
$
|
0.38
|
|
|
$
|
0.21
|
|
|
$
|
0.72
|
|
|
$
|
0.43
|
|
|
Discontinued operations, net
|
—
|
|
|
0.08
|
|
|
0.02
|
|
|
0.15
|
|
||||
|
Earnings per share – basic and diluted
|
$
|
0.38
|
|
|
$
|
0.29
|
|
|
$
|
0.74
|
|
|
$
|
0.58
|
|
|
9.
|
Net income attributable to Alexandria Real Estate Equities, Inc.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Income from continuing operations
|
$
|
32,322
|
|
|
$
|
20,928
|
|
|
$
|
61,745
|
|
|
$
|
47,194
|
|
|
Gain on sale of land parcel
|
772
|
|
|
—
|
|
|
772
|
|
|
1,864
|
|
||||
|
Less: net income attributable to noncontrolling interests
|
(980
|
)
|
|
(851
|
)
|
|
(1,962
|
)
|
|
(1,562
|
)
|
||||
|
Income from continuing operations attributable to Alexandria
|
32,114
|
|
|
20,077
|
|
|
60,555
|
|
|
47,496
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations, net
|
243
|
|
|
4,713
|
|
|
1,057
|
|
|
9,358
|
|
||||
|
Less: net income from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income attributable to Alexandria
|
$
|
32,357
|
|
|
$
|
24,790
|
|
|
$
|
61,612
|
|
|
$
|
56,854
|
|
|
10.
|
Stockholders’ equity
|
|
|
Unrealized Gain on Marketable Securities
|
|
Unrealized Loss on Interest Rate
Swap Agreements
|
|
Unrealized Loss on Foreign Currency Translation
|
|
Total
|
||||||||
|
Balance as of December 31, 2012
|
$
|
1,473
|
|
|
$
|
(20,661
|
)
|
|
$
|
(5,645
|
)
|
|
$
|
(24,833
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
360
|
|
|
(28
|
)
|
|
(22,976
|
)
|
|
(22,644
|
)
|
||||
|
Amounts reclassified from other comprehensive income
|
(230
|
)
|
|
8,142
|
|
|
—
|
|
|
7,912
|
|
||||
|
Net other comprehensive income (loss)
|
130
|
|
|
8,114
|
|
|
(22,976
|
)
|
|
(14,732
|
)
|
||||
|
Balance as of June 30, 2013
|
$
|
1,603
|
|
|
$
|
(12,547
|
)
|
|
$
|
(28,621
|
)
|
|
$
|
(39,565
|
)
|
|
11.
|
Noncontrolling interests
|
|
12.
|
Discontinued operations
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Properties “held for sale,” net
|
$
|
4,180
|
|
|
$
|
76,440
|
|
|
Other assets
|
7
|
|
|
4,546
|
|
||
|
Total assets
|
4,187
|
|
|
80,986
|
|
||
|
|
|
|
|
||||
|
Total liabilities
|
(8
|
)
|
|
(3,233
|
)
|
||
|
Net assets of discontinued operations
|
$
|
4,179
|
|
|
$
|
77,753
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Total revenues
|
$
|
241
|
|
|
$
|
8,831
|
|
|
$
|
3,737
|
|
|
$
|
18,138
|
|
|
Operating expenses
|
217
|
|
|
2,506
|
|
|
1,629
|
|
|
5,549
|
|
||||
|
Total revenues less operating expenses
|
24
|
|
|
6,325
|
|
|
2,108
|
|
|
12,589
|
|
||||
|
Depreciation expense
|
—
|
|
|
1,614
|
|
|
930
|
|
|
3,233
|
|
||||
|
(Gain) loss on sale of real estate
|
(219
|
)
|
|
(2
|
)
|
|
121
|
|
|
(2
|
)
|
||||
|
Income from discontinued operations, net
|
$
|
243
|
|
|
$
|
4,713
|
|
|
$
|
1,057
|
|
|
$
|
9,358
|
|
|
13.
|
Subsequent events
|
|
|
|
|
|
Maturity Date (including extensions)
|
|
Applicable Rate
|
|
Facility Fee
|
||||||
|
Facility
|
|
Status
|
|
Prior/
Current
|
|
Extended/
Proposed
|
|
Prior/
Current
|
|
Extended/
Proposed
|
|
Prior/
Current
|
|
Extended/
Proposed
|
|
$600 million 2016 Unsecured Senior Bank Term Loan
|
|
Complete
|
|
June 2016
|
|
July 2016
|
|
L +1.75%
|
|
L +1.20%
|
|
N/A
|
|
N/A
|
|
$600 million 2017 Unsecured Senior Bank Term Loan
|
|
In Progress
|
|
January 2017
|
|
January 2019
|
|
L +1.50%
|
|
L +1.20%
|
|
N/A
|
|
N/A
|
|
$1.5 billion unsecured senior line of credit
|
|
In Progress
|
|
April 2017
|
|
January 2019
|
|
L +1.20%
|
|
L +1.10%
|
|
0.25%
|
|
0.20%
|
|
14.
|
Condensed consolidating financial information
|
|
|
Alexandria Real Estate Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,453,379
|
|
|
$
|
—
|
|
|
$
|
6,453,379
|
|
|
Cash and cash equivalents
|
256,299
|
|
|
—
|
|
|
45,906
|
|
|
—
|
|
|
302,205
|
|
|||||
|
Restricted cash
|
42
|
|
|
—
|
|
|
30,872
|
|
|
—
|
|
|
30,914
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
7,577
|
|
|
—
|
|
|
7,577
|
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
177,507
|
|
|
—
|
|
|
177,507
|
|
|||||
|
Deferred leasing and financing costs, net
|
31,156
|
|
|
—
|
|
|
133,206
|
|
|
—
|
|
|
164,362
|
|
|||||
|
Investments
|
—
|
|
|
11,727
|
|
|
110,878
|
|
|
—
|
|
|
122,605
|
|
|||||
|
Investments in and advances to affiliates
|
5,976,349
|
|
|
5,520,444
|
|
|
113,244
|
|
|
(11,610,037
|
)
|
|
—
|
|
|||||
|
Intercompany note receivable
|
3,061
|
|
|
—
|
|
|
—
|
|
|
(3,061
|
)
|
|
—
|
|
|||||
|
Other assets
|
17,708
|
|
|
—
|
|
|
103,220
|
|
|
(188
|
)
|
|
120,740
|
|
|||||
|
Total assets
|
$
|
6,284,615
|
|
|
$
|
5,532,171
|
|
|
$
|
7,175,789
|
|
|
$
|
(11,613,286
|
)
|
|
$
|
7,379,289
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
711,029
|
|
|
$
|
—
|
|
|
$
|
711,029
|
|
|
Unsecured senior notes payable
|
1,048,395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,048,395
|
|
|||||
|
Unsecured senior line of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unsecured senior bank term loans
|
1,200,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,200,000
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
46,748
|
|
|
—
|
|
|
321,689
|
|
|
(188
|
)
|
|
368,249
|
|
|||||
|
Dividends payable
|
51,850
|
|
|
—
|
|
|
291
|
|
|
—
|
|
|
52,141
|
|
|||||
|
Intercompany note payable
|
—
|
|
|
—
|
|
|
3,061
|
|
|
(3,061
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
2,346,993
|
|
|
—
|
|
|
1,036,070
|
|
|
(3,249
|
)
|
|
3,379,814
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
14,505
|
|
|
—
|
|
|
14,505
|
|
|||||
|
Alexandria’s stockholders’ equity
|
3,937,622
|
|
|
5,532,171
|
|
|
6,077,866
|
|
|
(11,610,037
|
)
|
|
3,937,622
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
47,348
|
|
|
—
|
|
|
47,348
|
|
|||||
|
Total equity
|
3,937,622
|
|
|
5,532,171
|
|
|
6,125,214
|
|
|
(11,610,037
|
)
|
|
3,984,970
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
6,284,615
|
|
|
$
|
5,532,171
|
|
|
$
|
7,175,789
|
|
|
$
|
(11,613,286
|
)
|
|
$
|
7,379,289
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate, net
|
$
|
38,616
|
|
|
$
|
—
|
|
|
$
|
6,385,962
|
|
|
$
|
—
|
|
|
$
|
6,424,578
|
|
|
Cash and cash equivalents
|
98,567
|
|
|
1,913
|
|
|
40,491
|
|
|
—
|
|
|
140,971
|
|
|||||
|
Restricted cash
|
52
|
|
|
—
|
|
|
39,895
|
|
|
—
|
|
|
39,947
|
|
|||||
|
Tenant receivables
|
1
|
|
|
—
|
|
|
8,448
|
|
|
—
|
|
|
8,449
|
|
|||||
|
Deferred rent
|
1,876
|
|
|
—
|
|
|
168,520
|
|
|
—
|
|
|
170,396
|
|
|||||
|
Deferred leasing and financing costs, net
|
31,373
|
|
|
—
|
|
|
128,675
|
|
|
—
|
|
|
160,048
|
|
|||||
|
Investments
|
—
|
|
|
12,591
|
|
|
102,457
|
|
|
—
|
|
|
115,048
|
|
|||||
|
Investments in and advances to affiliates
|
5,833,368
|
|
|
5,358,883
|
|
|
110,100
|
|
|
(11,302,351
|
)
|
|
—
|
|
|||||
|
Intercompany note receivable
|
3,021
|
|
|
—
|
|
|
—
|
|
|
(3,021
|
)
|
|
—
|
|
|||||
|
Other assets
|
17,613
|
|
|
—
|
|
|
73,066
|
|
|
—
|
|
|
90,679
|
|
|||||
|
Total assets
|
$
|
6,024,487
|
|
|
$
|
5,373,387
|
|
|
$
|
7,057,614
|
|
|
$
|
(11,305,372
|
)
|
|
$
|
7,150,116
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
716,144
|
|
|
$
|
—
|
|
|
$
|
716,144
|
|
|
Unsecured senior notes payable
|
549,805
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
549,805
|
|
|||||
|
Unsecured senior line of credit
|
566,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
566,000
|
|
|||||
|
Unsecured senior bank term loans
|
1,350,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,350,000
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
75,728
|
|
|
—
|
|
|
347,980
|
|
|
—
|
|
|
423,708
|
|
|||||
|
Dividends payable
|
41,103
|
|
|
—
|
|
|
298
|
|
|
—
|
|
|
41,401
|
|
|||||
|
Intercompany notes payable
|
—
|
|
|
—
|
|
|
3,021
|
|
|
(3,021
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
2,582,636
|
|
|
—
|
|
|
1,067,443
|
|
|
(3,021
|
)
|
|
3,647,058
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
14,564
|
|
|
—
|
|
|
14,564
|
|
|||||
|
Alexandria’s stockholders’ equity
|
3,441,851
|
|
|
5,373,387
|
|
|
5,928,964
|
|
|
(11,302,351
|
)
|
|
3,441,851
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
46,643
|
|
|
—
|
|
|
46,643
|
|
|||||
|
Total equity
|
3,441,851
|
|
|
5,373,387
|
|
|
5,975,607
|
|
|
(11,302,351
|
)
|
|
3,488,494
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
6,024,487
|
|
|
$
|
5,373,387
|
|
|
$
|
7,057,614
|
|
|
$
|
(11,305,372
|
)
|
|
$
|
7,150,116
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114,743
|
|
|
$
|
—
|
|
|
$
|
114,743
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
35,923
|
|
|
—
|
|
|
35,923
|
|
|||||
|
Other income (loss)
|
2,675
|
|
|
(75
|
)
|
|
4,098
|
|
|
(3,129
|
)
|
|
3,569
|
|
|||||
|
Total revenues
|
2,675
|
|
|
(75
|
)
|
|
154,764
|
|
|
(3,129
|
)
|
|
154,235
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
46,323
|
|
|
—
|
|
|
46,323
|
|
|||||
|
General and administrative
|
12,154
|
|
|
—
|
|
|
3,447
|
|
|
(3,129
|
)
|
|
12,472
|
|
|||||
|
Interest
|
10,089
|
|
|
—
|
|
|
5,889
|
|
|
—
|
|
|
15,978
|
|
|||||
|
Depreciation and amortization
|
1,447
|
|
|
—
|
|
|
45,133
|
|
|
—
|
|
|
46,580
|
|
|||||
|
Loss on early extinguishment of debt
|
560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
560
|
|
|||||
|
Total expenses
|
24,250
|
|
|
—
|
|
|
100,792
|
|
|
(3,129
|
)
|
|
121,913
|
|
|||||
|
(Loss) income from continuing operations before equity in earnings of affiliates
|
(21,575
|
)
|
|
(75
|
)
|
|
53,972
|
|
|
—
|
|
|
32,322
|
|
|||||
|
Equity in earnings of affiliates
|
53,939
|
|
|
48,944
|
|
|
940
|
|
|
(103,823
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
32,364
|
|
|
48,869
|
|
|
54,912
|
|
|
(103,823
|
)
|
|
32,322
|
|
|||||
|
Income from discontinued operations, net
|
(7
|
)
|
|
—
|
|
|
250
|
|
|
—
|
|
|
243
|
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
772
|
|
|
—
|
|
|
772
|
|
|||||
|
Net income
|
32,357
|
|
|
48,869
|
|
|
55,934
|
|
|
(103,823
|
)
|
|
33,337
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
980
|
|
|
—
|
|
|
980
|
|
|||||
|
Dividends on preferred stock
|
6,471
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,471
|
|
|||||
|
Net income attributable to unvested restricted stock awards
|
403
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
403
|
|
|||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
25,483
|
|
|
$
|
48,869
|
|
|
$
|
54,954
|
|
|
$
|
(103,823
|
)
|
|
$
|
25,483
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
104,329
|
|
|
$
|
—
|
|
|
$
|
104,329
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
31,881
|
|
|
—
|
|
|
31,881
|
|
|||||
|
Other income (loss)
|
2,271
|
|
|
255
|
|
|
10,005
|
|
|
(3,148
|
)
|
|
9,383
|
|
|||||
|
Total revenues
|
2,271
|
|
|
255
|
|
|
146,215
|
|
|
(3,148
|
)
|
|
145,593
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
42,102
|
|
|
—
|
|
|
42,102
|
|
|||||
|
General and administrative
|
12,944
|
|
|
1
|
|
|
2,501
|
|
|
(3,148
|
)
|
|
12,298
|
|
|||||
|
Interest
|
12,106
|
|
|
—
|
|
|
5,816
|
|
|
—
|
|
|
17,922
|
|
|||||
|
Depreciation and amortization
|
1,039
|
|
|
—
|
|
|
49,702
|
|
|
—
|
|
|
50,741
|
|
|||||
|
Loss on early extinguishment of debt
|
1,602
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,602
|
|
|||||
|
Total expenses
|
27,691
|
|
|
1
|
|
|
100,121
|
|
|
(3,148
|
)
|
|
124,665
|
|
|||||
|
(Loss) income from continuing operations before equity in earnings of affiliates
|
(25,420
|
)
|
|
254
|
|
|
46,094
|
|
|
—
|
|
|
20,928
|
|
|||||
|
Equity in earnings of affiliates
|
48,878
|
|
|
46,584
|
|
|
944
|
|
|
(96,406
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
23,458
|
|
|
46,838
|
|
|
47,038
|
|
|
(96,406
|
)
|
|
20,928
|
|
|||||
|
Income from discontinued operations, net
|
1,332
|
|
|
—
|
|
|
3,381
|
|
|
—
|
|
|
4,713
|
|
|||||
|
Net income
|
24,790
|
|
|
46,838
|
|
|
50,419
|
|
|
(96,406
|
)
|
|
25,641
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
851
|
|
|
—
|
|
|
851
|
|
|||||
|
Dividends on preferred stock
|
6,903
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,903
|
|
|||||
|
Net income attributable to unvested restricted stock awards
|
271
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
271
|
|
|||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
17,616
|
|
|
$
|
46,838
|
|
|
$
|
49,568
|
|
|
$
|
(96,406
|
)
|
|
$
|
17,616
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
226,519
|
|
|
$
|
—
|
|
|
$
|
226,519
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
71,534
|
|
|
—
|
|
|
71,534
|
|
|||||
|
Other income (loss)
|
5,269
|
|
|
(141
|
)
|
|
7,671
|
|
|
(6,237
|
)
|
|
6,562
|
|
|||||
|
Total revenues
|
5,269
|
|
|
(141
|
)
|
|
305,724
|
|
|
(6,237
|
)
|
|
304,615
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
91,547
|
|
|
—
|
|
|
91,547
|
|
|||||
|
General and administrative
|
22,433
|
|
|
—
|
|
|
7,924
|
|
|
(6,237
|
)
|
|
24,120
|
|
|||||
|
Interest
|
21,810
|
|
|
—
|
|
|
12,188
|
|
|
—
|
|
|
33,998
|
|
|||||
|
Depreciation and amortization
|
2,921
|
|
|
—
|
|
|
89,724
|
|
|
—
|
|
|
92,645
|
|
|||||
|
Loss on early extinguishment of debt
|
560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
560
|
|
|||||
|
Total expenses
|
47,724
|
|
|
—
|
|
|
201,383
|
|
|
(6,237
|
)
|
|
242,870
|
|
|||||
|
(Loss) income from continuing operations before equity in earnings of affiliates
|
(42,455
|
)
|
|
(141
|
)
|
|
104,341
|
|
|
—
|
|
|
61,745
|
|
|||||
|
Equity in earnings of affiliates
|
103,719
|
|
|
96,183
|
|
|
1,899
|
|
|
(201,801
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
61,264
|
|
|
96,042
|
|
|
106,240
|
|
|
(201,801
|
)
|
|
61,745
|
|
|||||
|
Income from discontinued operations, net
|
348
|
|
|
—
|
|
|
709
|
|
|
—
|
|
|
1,057
|
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
772
|
|
|
—
|
|
|
772
|
|
|||||
|
Net income
|
61,612
|
|
|
96,042
|
|
|
107,721
|
|
|
(201,801
|
)
|
|
63,574
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
1,962
|
|
|
—
|
|
|
1,962
|
|
|||||
|
Dividends on preferred stock
|
12,942
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,942
|
|
|||||
|
Net income attributable to unvested restricted stock awards
|
745
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
745
|
|
|||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
47,925
|
|
|
$
|
96,042
|
|
|
$
|
105,759
|
|
|
$
|
(201,801
|
)
|
|
$
|
47,925
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
205,530
|
|
|
$
|
—
|
|
|
$
|
205,530
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
63,763
|
|
|
—
|
|
|
63,763
|
|
|||||
|
Other income (loss)
|
4,807
|
|
|
840
|
|
|
12,887
|
|
|
(6,523
|
)
|
|
12,011
|
|
|||||
|
Total revenues
|
4,807
|
|
|
840
|
|
|
282,180
|
|
|
(6,523
|
)
|
|
281,304
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
82,555
|
|
|
—
|
|
|
82,555
|
|
|||||
|
General and administrative
|
22,442
|
|
|
1
|
|
|
6,735
|
|
|
(6,523
|
)
|
|
22,655
|
|
|||||
|
Interest
|
22,676
|
|
|
—
|
|
|
11,472
|
|
|
—
|
|
|
34,148
|
|
|||||
|
Depreciation and amortization
|
2,056
|
|
|
—
|
|
|
90,471
|
|
|
—
|
|
|
92,527
|
|
|||||
|
Loss on early extinguishment of debt
|
2,225
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,225
|
|
|||||
|
Total expenses
|
49,399
|
|
|
1
|
|
|
191,233
|
|
|
(6,523
|
)
|
|
234,110
|
|
|||||
|
(Loss) income from continuing operations before equity in earnings of affiliates
|
(44,592
|
)
|
|
839
|
|
|
90,947
|
|
|
—
|
|
|
47,194
|
|
|||||
|
Equity in earnings of affiliates
|
98,888
|
|
|
92,282
|
|
|
1,857
|
|
|
(193,027
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
54,296
|
|
|
93,121
|
|
|
92,804
|
|
|
(193,027
|
)
|
|
47,194
|
|
|||||
|
Income from discontinued operations, net
|
2,558
|
|
|
—
|
|
|
6,800
|
|
|
—
|
|
|
9,358
|
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
1,864
|
|
|
—
|
|
|
1,864
|
|
|||||
|
Net income
|
56,854
|
|
|
93,121
|
|
|
101,468
|
|
|
(193,027
|
)
|
|
58,416
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
1,562
|
|
|
—
|
|
|
1,562
|
|
|||||
|
Dividends on preferred stock
|
14,386
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,386
|
|
|||||
|
Preferred stock redemption charge
|
5,978
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,978
|
|
|||||
|
Net income attributable to unvested restricted stock awards
|
506
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
506
|
|
|||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
35,984
|
|
|
$
|
93,121
|
|
|
$
|
99,906
|
|
|
$
|
(193,027
|
)
|
|
$
|
35,984
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
32,357
|
|
|
$
|
48,869
|
|
|
$
|
55,934
|
|
|
$
|
(103,823
|
)
|
|
$
|
33,337
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
(244
|
)
|
|
288
|
|
|
—
|
|
|
44
|
|
|||||
|
Reclassification adjustment for (gains) losses included in net income
|
—
|
|
|
106
|
|
|
(64
|
)
|
|
—
|
|
|
42
|
|
|||||
|
Unrealized gains (losses) on marketable securities, net
|
—
|
|
|
(138
|
)
|
|
224
|
|
|
—
|
|
|
86
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on interest rate swaps:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap gains arising during the period
|
105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
3,834
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,834
|
|
|||||
|
Unrealized gains on interest rate swaps, net
|
3,939
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,939
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation losses
|
—
|
|
|
—
|
|
|
(20,698
|
)
|
|
—
|
|
|
(20,698
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income
|
3,939
|
|
|
(138
|
)
|
|
(20,474
|
)
|
|
—
|
|
|
(16,673
|
)
|
|||||
|
Comprehensive income
|
36,296
|
|
|
48,731
|
|
|
35,460
|
|
|
(103,823
|
)
|
|
16,664
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,008
|
)
|
|
—
|
|
|
(1,008
|
)
|
|||||
|
Comprehensive income attributable to Alexandria’s common stockholders
|
$
|
36,296
|
|
|
$
|
48,731
|
|
|
$
|
34,452
|
|
|
$
|
(103,823
|
)
|
|
$
|
15,656
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
24,790
|
|
|
$
|
46,838
|
|
|
$
|
50,419
|
|
|
$
|
(96,406
|
)
|
|
$
|
25,641
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
74
|
|
|
(181
|
)
|
|
—
|
|
|
(107
|
)
|
|||||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
75
|
|
|
163
|
|
|
—
|
|
|
238
|
|
|||||
|
Unrealized gains (losses) on marketable securities, net
|
—
|
|
|
149
|
|
|
(18
|
)
|
|
—
|
|
|
131
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on interest rate swaps:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap gains (losses) arising during the period
|
(3,091
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,091
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
5,895
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,895
|
|
|||||
|
Unrealized gains (losses) on interest rate swaps, net
|
2,804
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,804
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation losses
|
—
|
|
|
—
|
|
|
(17,192
|
)
|
|
—
|
|
|
(17,192
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income
|
2,804
|
|
|
149
|
|
|
(17,210
|
)
|
|
—
|
|
|
(14,257
|
)
|
|||||
|
Comprehensive income
|
27,594
|
|
|
46,987
|
|
|
33,209
|
|
|
(96,406
|
)
|
|
11,384
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(875
|
)
|
|
—
|
|
|
(875
|
)
|
|||||
|
Comprehensive income attributable to Alexandria’s common stockholders
|
$
|
27,594
|
|
|
$
|
46,987
|
|
|
$
|
32,334
|
|
|
$
|
(96,406
|
)
|
|
$
|
10,509
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
61,612
|
|
|
$
|
96,042
|
|
|
$
|
107,721
|
|
|
$
|
(201,801
|
)
|
|
$
|
63,574
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on marketable securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
405
|
|
|
(45
|
)
|
|
—
|
|
|
360
|
|
|||||
|
Reclassification adjustment for (gains) losses included in net income
|
—
|
|
|
(375
|
)
|
|
145
|
|
|
—
|
|
|
(230
|
)
|
|||||
|
Unrealized gains on marketable securities, net
|
—
|
|
|
30
|
|
|
100
|
|
|
—
|
|
|
130
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on interest rate swaps:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap losses arising during the period
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
8,142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,142
|
|
|||||
|
Unrealized gains on interest rate swaps, net
|
8,114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,114
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation losses
|
—
|
|
|
—
|
|
|
(23,057
|
)
|
|
—
|
|
|
(23,057
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income
|
8,114
|
|
|
30
|
|
|
(22,957
|
)
|
|
—
|
|
|
(14,813
|
)
|
|||||
|
Comprehensive income
|
69,726
|
|
|
96,072
|
|
|
84,764
|
|
|
(201,801
|
)
|
|
48,761
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,906
|
)
|
|
—
|
|
|
(1,906
|
)
|
|||||
|
Comprehensive income attributable to Alexandria's common stockholders
|
$
|
69,726
|
|
|
$
|
96,072
|
|
|
$
|
82,858
|
|
|
$
|
(201,801
|
)
|
|
$
|
46,855
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
56,854
|
|
|
$
|
93,121
|
|
|
$
|
101,468
|
|
|
$
|
(193,027
|
)
|
|
$
|
58,416
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains arising during the period
|
—
|
|
|
106
|
|
|
461
|
|
|
—
|
|
|
567
|
|
|||||
|
Reclassification adjustment for (gains) losses included in net income
|
—
|
|
|
64
|
|
|
(750
|
)
|
|
—
|
|
|
(686
|
)
|
|||||
|
Unrealized gains (losses) on marketable securities, net
|
—
|
|
|
170
|
|
|
(289
|
)
|
|
—
|
|
|
(119
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on interest rate swaps:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap losses arising during the period
|
(7,164
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,164
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
11,670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,670
|
|
|||||
|
Unrealized gains on interest rate swaps, net
|
4,506
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,506
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation losses
|
—
|
|
|
—
|
|
|
(7,233
|
)
|
|
—
|
|
|
(7,233
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income
|
4,506
|
|
|
170
|
|
|
(7,522
|
)
|
|
—
|
|
|
(2,846
|
)
|
|||||
|
Comprehensive income
|
61,360
|
|
|
93,291
|
|
|
93,946
|
|
|
(193,027
|
)
|
|
55,570
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,574
|
)
|
|
—
|
|
|
(1,574
|
)
|
|||||
|
Comprehensive income attributable to Alexandria’s common stockholders
|
$
|
61,360
|
|
|
$
|
93,291
|
|
|
$
|
92,372
|
|
|
$
|
(193,027
|
)
|
|
$
|
53,996
|
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
61,612
|
|
|
$
|
96,042
|
|
|
$
|
107,721
|
|
|
$
|
(201,801
|
)
|
|
$
|
63,574
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
2,921
|
|
|
—
|
|
|
90,654
|
|
|
—
|
|
|
93,575
|
|
|||||
|
Loss on early extinguishment of debt
|
560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
560
|
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
(772
|
)
|
|
—
|
|
|
(772
|
)
|
|||||
|
Loss on sale of real estate
|
—
|
|
|
—
|
|
|
121
|
|
|
—
|
|
|
121
|
|
|||||
|
Amortization of loan fees and costs
|
3,381
|
|
|
—
|
|
|
1,432
|
|
|
—
|
|
|
4,813
|
|
|||||
|
Amortization of debt premiums/discounts
|
31
|
|
|
—
|
|
|
206
|
|
|
—
|
|
|
237
|
|
|||||
|
Amortization of acquired above and below market leases
|
—
|
|
|
—
|
|
|
(1,660
|
)
|
|
—
|
|
|
(1,660
|
)
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
(14,437
|
)
|
|
—
|
|
|
(14,437
|
)
|
|||||
|
Stock compensation expense
|
7,812
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,812
|
|
|||||
|
Equity in (income) loss related to subsidiaries
|
(103,719
|
)
|
|
(96,183
|
)
|
|
(1,899
|
)
|
|
201,801
|
|
|
—
|
|
|||||
|
Gain on sales of investments
|
—
|
|
|
(152
|
)
|
|
(2,514
|
)
|
|
—
|
|
|
(2,666
|
)
|
|||||
|
Loss on sales of investments
|
—
|
|
|
297
|
|
|
232
|
|
|
—
|
|
|
529
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted cash
|
10
|
|
|
—
|
|
|
382
|
|
|
—
|
|
|
392
|
|
|||||
|
Tenant receivables
|
1
|
|
|
—
|
|
|
846
|
|
|
—
|
|
|
847
|
|
|||||
|
Deferred leasing costs
|
(792
|
)
|
|
—
|
|
|
(22,317
|
)
|
|
—
|
|
|
(23,109
|
)
|
|||||
|
Other assets
|
30,367
|
|
|
—
|
|
|
(25,512
|
)
|
|
188
|
|
|
5,043
|
|
|||||
|
Intercompany receivables and payables
|
(40
|
)
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
(20,871
|
)
|
|
—
|
|
|
29,274
|
|
|
(188
|
)
|
|
8,215
|
|
|||||
|
Net cash provided by (used in) operating activities
|
(18,727
|
)
|
|
4
|
|
|
161,797
|
|
|
—
|
|
|
143,074
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sale of properties
|
10,796
|
|
|
—
|
|
|
91,019
|
|
|
—
|
|
|
101,815
|
|
|||||
|
Additions to properties
|
—
|
|
|
—
|
|
|
(298,927
|
)
|
|
—
|
|
|
(298,927
|
)
|
|||||
|
Change in restricted cash related to construction projects
|
—
|
|
|
—
|
|
|
(8,889
|
)
|
|
—
|
|
|
(8,889
|
)
|
|||||
|
Distributions from unconsolidated real estate entity
|
—
|
|
|
—
|
|
|
274
|
|
|
—
|
|
|
274
|
|
|||||
|
Contributions to unconsolidated real estate entity
|
—
|
|
|
—
|
|
|
(5,163
|
)
|
|
—
|
|
|
(5,163
|
)
|
|||||
|
Loss in investments from unconsolidated entity
|
—
|
|
|
—
|
|
|
(293
|
)
|
|
—
|
|
|
(293
|
)
|
|||||
|
Investments in subsidiaries
|
(61,214
|
)
|
|
(88,247
|
)
|
|
(1,243
|
)
|
|
150,704
|
|
|
—
|
|
|||||
|
Additions to investments
|
—
|
|
|
100
|
|
|
(14,933
|
)
|
|
—
|
|
|
(14,833
|
)
|
|||||
|
Proceeds from investments
|
—
|
|
|
641
|
|
|
8,903
|
|
|
—
|
|
|
9,544
|
|
|||||
|
Net cash used in investing activities
|
(50,418
|
)
|
|
(87,506
|
)
|
|
(229,252
|
)
|
|
150,704
|
|
|
(216,472
|
)
|
|||||
|
|
Alexandria Real
Estate Equities, Inc. (Issuer) |
|
Alexandria Real
Estate Equities, L.P. (Guarantor Subsidiary) |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,114
|
|
|
$
|
—
|
|
|
$
|
26,114
|
|
|
Repayments of borrowings from secured notes payable
|
—
|
|
|
—
|
|
|
(31,436
|
)
|
|
—
|
|
|
(31,436
|
)
|
|||||
|
Proceeds from issuance of senior notes payable
|
495,310
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
495,310
|
|
|||||
|
Principal borrowings from unsecured senior line of credit
|
305,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
305,000
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(871,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(871,000
|
)
|
|||||
|
Repayments of unsecured senior bank term loans
|
(150,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(150,000
|
)
|
|||||
|
Transfer to/from parent company
|
—
|
|
|
85,589
|
|
|
65,115
|
|
|
(150,704
|
)
|
|
—
|
|
|||||
|
Change in restricted cash related to financings
|
—
|
|
|
—
|
|
|
16,634
|
|
|
—
|
|
|
16,634
|
|
|||||
|
Deferred financing costs paid
|
(1,095
|
)
|
|
—
|
|
|
(362
|
)
|
|
—
|
|
|
(1,457
|
)
|
|||||
|
Proceeds from common stock offerings
|
535,536
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
535,536
|
|
|||||
|
Dividends paid on common stock
|
(73,932
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73,932
|
)
|
|||||
|
Dividends paid on preferred stock
|
(12,942
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,942
|
)
|
|||||
|
Distributions to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
(596
|
)
|
|
—
|
|
|
(596
|
)
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(639
|
)
|
|
—
|
|
|
(639
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
226,877
|
|
|
85,589
|
|
|
74,830
|
|
|
(150,704
|
)
|
|
236,592
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(1,960
|
)
|
|
—
|
|
|
(1,960
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
157,732
|
|
|
(1,913
|
)
|
|
5,415
|
|
|
—
|
|
|
161,234
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
98,567
|
|
|
1,913
|
|
|
40,491
|
|
|
—
|
|
|
140,971
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
256,299
|
|
|
$
|
—
|
|
|
$
|
45,906
|
|
|
$
|
—
|
|
|
$
|
302,205
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
17,969
|
|
|
—
|
|
|
11,290
|
|
|
—
|
|
|
29,259
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Note receivable from sale of real estate
|
29,820
|
|
|
—
|
|
|
9,000
|
|
|
—
|
|
|
38,820
|
|
|||||
|
Changes in accrued capital expenditures
|
—
|
|
|
—
|
|
|
(48,198
|
)
|
|
—
|
|
|
(48,198
|
)
|
|||||
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
56,854
|
|
|
$
|
93,121
|
|
|
$
|
101,468
|
|
|
$
|
(193,027
|
)
|
|
$
|
58,416
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
2,785
|
|
|
—
|
|
|
92,975
|
|
|
—
|
|
|
95,760
|
|
|||||
|
Loss on early extinguishment of debt
|
2,225
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,225
|
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
(1,864
|
)
|
|
—
|
|
|
(1,864
|
)
|
|||||
|
Gain on sale of real estate
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Amortization of loan fees and costs
|
3,628
|
|
|
—
|
|
|
1,229
|
|
|
—
|
|
|
4,857
|
|
|||||
|
Amortization of debt premiums/discounts
|
92
|
|
|
—
|
|
|
197
|
|
|
—
|
|
|
289
|
|
|||||
|
Amortization of acquired above and below market leases
|
—
|
|
|
—
|
|
|
(1,578
|
)
|
|
—
|
|
|
(1,578
|
)
|
|||||
|
Deferred rent
|
18
|
|
|
—
|
|
|
(14,009
|
)
|
|
—
|
|
|
(13,991
|
)
|
|||||
|
Stock compensation expense
|
6,567
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,567
|
|
|||||
|
Equity in loss related to investments
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||
|
Equity in (income) loss related to subsidiaries
|
(98,888
|
)
|
|
(92,282
|
)
|
|
(1,857
|
)
|
|
193,027
|
|
|
—
|
|
|||||
|
Gain on sales of investments
|
—
|
|
|
(1,048
|
)
|
|
(10,078
|
)
|
|
—
|
|
|
(11,126
|
)
|
|||||
|
Loss on sales of investments
|
—
|
|
|
183
|
|
|
906
|
|
|
—
|
|
|
1,089
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted cash
|
5
|
|
|
—
|
|
|
(615
|
)
|
|
—
|
|
|
(610
|
)
|
|||||
|
Tenant receivables
|
(3
|
)
|
|
—
|
|
|
1,369
|
|
|
—
|
|
|
1,366
|
|
|||||
|
Deferred leasing costs
|
4,839
|
|
|
—
|
|
|
(18,630
|
)
|
|
—
|
|
|
(13,791
|
)
|
|||||
|
Other assets
|
960
|
|
|
—
|
|
|
(10,291
|
)
|
|
—
|
|
|
(9,331
|
)
|
|||||
|
Intercompany receivables and payables
|
(55
|
)
|
|
—
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
2,739
|
|
|
—
|
|
|
22,486
|
|
|
—
|
|
|
25,225
|
|
|||||
|
Net cash provided by (used in) operating activities
|
(18,234
|
)
|
|
—
|
|
|
161,761
|
|
|
—
|
|
|
143,527
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sale of properties
|
—
|
|
|
—
|
|
|
1,905
|
|
|
—
|
|
|
1,905
|
|
|||||
|
Additions to properties
|
(661
|
)
|
|
—
|
|
|
(258,819
|
)
|
|
—
|
|
|
(259,480
|
)
|
|||||
|
Purchase of properties
|
—
|
|
|
—
|
|
|
(42,171
|
)
|
|
—
|
|
|
(42,171
|
)
|
|||||
|
Change in restricted cash related to construction projects
|
—
|
|
|
—
|
|
|
(11,532
|
)
|
|
—
|
|
|
(11,532
|
)
|
|||||
|
Distribution from unconsolidated real estate entity
|
—
|
|
|
—
|
|
|
22,250
|
|
|
—
|
|
|
22,250
|
|
|||||
|
Contributions to unconsolidated real estate entity
|
—
|
|
|
—
|
|
|
(4,918
|
)
|
|
—
|
|
|
(4,918
|
)
|
|||||
|
Investments in subsidiaries
|
(123,118
|
)
|
|
(100,360
|
)
|
|
216
|
|
|
223,262
|
|
|
—
|
|
|||||
|
Additions to investments
|
—
|
|
|
(308
|
)
|
|
(16,036
|
)
|
|
—
|
|
|
(16,344
|
)
|
|||||
|
Proceeds from investments
|
—
|
|
|
1,882
|
|
|
15,677
|
|
|
—
|
|
|
17,559
|
|
|||||
|
Net cash used in investing activities
|
$
|
(123,779
|
)
|
|
$
|
(98,786
|
)
|
|
$
|
(293,428
|
)
|
|
$
|
223,262
|
|
|
$
|
(292,731
|
)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayments of borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4,525
|
)
|
|
$
|
—
|
|
|
$
|
(4,525
|
)
|
|
Proceeds from issuance of unsecured senior notes payable
|
544,649
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
544,649
|
|
|||||
|
Principal borrowings from unsecured senior line of credit
|
529,147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
529,147
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(520,147
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(520,147
|
)
|
|||||
|
Repayment of unsecured senior bank term loan
|
(250,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250,000
|
)
|
|||||
|
Repurchase of unsecured senior convertible notes
|
(84,801
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84,801
|
)
|
|||||
|
Redemption of Series C Cumulative Redeemable Preferred Stock
|
(129,638
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129,638
|
)
|
|||||
|
Proceeds from issuance of Series E Cumulative Redeemable Preferred Stock
|
124,868
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124,868
|
|
|||||
|
Change in restricted cash related to financing
|
—
|
|
|
—
|
|
|
(7,714
|
)
|
|
—
|
|
|
(7,714
|
)
|
|||||
|
Deferred financing costs paid
|
(14,983
|
)
|
|
—
|
|
|
(756
|
)
|
|
—
|
|
|
(15,739
|
)
|
|||||
|
Proceeds from common stock offering
|
37,385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,385
|
|
|||||
|
Proceeds from exercise of stock options
|
155
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|||||
|
Dividends paid on common stock
|
(60,791
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60,791
|
)
|
|||||
|
Dividends paid on preferred stock
|
(14,178
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,178
|
)
|
|||||
|
Distributions to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
(630
|
)
|
|
—
|
|
|
(630
|
)
|
|||||
|
Transfers to/from parent company
|
—
|
|
|
98,786
|
|
|
124,476
|
|
|
(223,262
|
)
|
|
—
|
|
|||||
|
Contributions by noncontrolling interests
|
—
|
|
|
—
|
|
|
1,125
|
|
|
—
|
|
|
1,125
|
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(598
|
)
|
|
—
|
|
|
(598
|
)
|
|||||
|
Net cash provided by financing activities
|
161,666
|
|
|
98,786
|
|
|
111,378
|
|
|
(223,262
|
)
|
|
148,568
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
3,034
|
|
|
—
|
|
|
3,034
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
19,653
|
|
|
—
|
|
|
(17,255
|
)
|
|
—
|
|
|
2,398
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
10,608
|
|
|
—
|
|
|
67,931
|
|
|
—
|
|
|
78,539
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
30,261
|
|
|
$
|
—
|
|
|
$
|
50,676
|
|
|
$
|
—
|
|
|
$
|
80,937
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
12,405
|
|
|
$
|
—
|
|
|
$
|
10,288
|
|
|
$
|
—
|
|
|
$
|
22,693
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Changes in accrued capital expenditures
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,370
|
|
|
$
|
—
|
|
|
$
|
4,370
|
|
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
The continuation of the ongoing economic crisis in Europe;
|
|
•
|
Failure of the U.S. government to agree on a debt ceiling or deficit reduction plan;
|
|
•
|
Inability of the U.S. government to avoid the fiscal cliff or sequestration;
|
|
•
|
The end of quantitative easing monetary policies by the Federal Reserve;
|
|
•
|
Potential and further downgrades of the credit ratings of major financial institutions, or their perceived creditworthiness;
|
|
•
|
The seizure or illiquidity of credit markets;
|
|
•
|
Failure to meet market expectations for our financial performance;
|
|
•
|
Our inability to obtain capital (debt, construction financing, and/or equity) or refinance debt maturities;
|
|
•
|
Potential negative impact of capital plan objectives to reduce our balance sheet leverage;
|
|
•
|
Our inability to comply with financial covenants in our debt agreements;
|
|
•
|
Inflation or deflation;
|
|
•
|
Prolonged period of stagnant growth;
|
|
•
|
Increased interest rates and operating costs;
|
|
•
|
Adverse economic or real estate developments in our markets;
|
|
•
|
Our failure to successfully complete and lease our existing space held for redevelopment and new properties acquired for that purpose and any properties undergoing development;
|
|
•
|
Significant decreases in our active development, active redevelopment, or predevelopment activities, resulting in significant increases in our interest, operating, and payroll expenses;
|
|
•
|
Our failure to successfully operate or lease acquired properties;
|
|
•
|
The financial condition of our insurance carriers;
|
|
•
|
Government changes to the healthcare system and its negative impact on our client tenants;
|
|
•
|
Adverse developments concerning the life science industry and/or our life science client tenants;
|
|
•
|
Client tenant base concentration within life science industry;
|
|
•
|
Potential decreases in U.S. National Institutes of Health (“NIH”) funding;
|
|
•
|
U.S. government client tenants’ not receiving government funding;
|
|
•
|
Government-driven changes to the healthcare system that may reduce pricing of drugs, negatively impact healthcare coverage, or negatively impact reimbursement of healthcare services and products;
|
|
•
|
The nature and extent of future competition;
|
|
•
|
Lower rental rates and/or higher vacancy rates;
|
|
•
|
Failure to renew or replace expiring leases;
|
|
•
|
Defaults on or non-renewal of leases by client tenants;
|
|
•
|
Availability of and our ability to attract and retain qualified personnel;
|
|
•
|
Our failure to comply with laws or changes in law;
|
|
•
|
Compliance with environmental laws;
|
|
•
|
Extreme weather conditions or climate change;
|
|
•
|
Our failure to maintain our status as a REIT for federal tax purposes;
|
|
•
|
Changes in laws, regulations, and financial accounting standards;
|
|
•
|
Certain ownership interests outside the U.S. that may subject us to different or greater risks than those associated with our domestic operations;
|
|
•
|
Fluctuations in foreign currency exchange rates;
|
|
•
|
Security breaches through cyber-attacks or cyber-intrusions;
|
|
•
|
Changes in the method of determining the LIBOR; and
|
|
•
|
Negative impact on economic growth resulting from the combination of federal income tax increases and government spending restrictions.
|
|
•
|
Funds from operations (“FFO”) attributable to Alexandria’s common stockholders - diluted, as adjusted:
|
|
•
|
$71.6 million, or $1.07 per share, for the three months ended June 30, 2013 (“2Q13”), compared to $65.8 million, or $1.07 per share, for the three months ended June 30, 2012 (“2Q12”)
|
|
•
|
$141.6 million, or $2.18 per share, for the six months ended June 30, 2013 (“YTD 2Q13”), compared to $132.0 million, or $2.14 per share, for the six months ended June 30, 2012 (“YTD 2Q12”)
|
|
•
|
Adjusted funds from operations (“AFFO”) attributable to Alexandria's common stockholders - diluted:
|
|
•
|
$66.8 million, or $1.00 per share, for 2Q13 compared to $64.0 million, or $1.04 per share, for 2Q12
|
|
•
|
$134.7 million, or $2.07 per share, for YTD 2Q13 compared to $126.4 million, or $2.05 per share, for YTD 2Q12
|
|
•
|
Net income attributable to Alexandria's common stockholders - diluted:
|
|
•
|
$25.5 million, or $0.38 per share, for 2Q13 compared to $17.6 million, or $0.29 per share, for 2Q12
|
|
•
|
$47.9 million, or $0.74 per share, for YTD 2Q13 compared to $36.0 million, or $0.58 per share, for YTD 2Q12
|
|
•
|
Total revenues from continuing operations:
|
|
•
|
$154.2 million for 2Q13, up 5.9%, compared to $145.6 million for 2Q12
|
|
•
|
$304.6 million YTD 2Q13, up 8.3%, compared to $281.3 million for YTD 2Q12
|
|
•
|
Net operating income (“NOI”) from continuing operations:
|
|
•
|
$107.9 million for 2Q13, up 4.3%, compared to $103.5 million for 2Q12
|
|
•
|
$213.1 million for YTD 2Q13, up 7.2%, compared to $198.7 million for YTD 2Q12
|
|
•
|
Same property NOI performance:
|
|
•
|
7.2% and 3.2% increases on a cash and GAAP basis, respectively, for 2Q13 compared to 2Q12
|
|
•
|
8.3% and 2.0% increases on a cash and GAAP basis, respectively, for YTD 2Q13 compared to YTD 2Q12
|
|
•
|
Leasing activity solid during the three months ended June 30, 2013:
|
|
•
|
Executed 66 leases for 768,000 RSF, including 270,000 RSF of development and redevelopment space
|
|
•
|
Rental rate increase of 6.7% and 12.7% on a cash and GAAP basis, respectively, on renewed/re-leased space
|
|
•
|
Key life science space leasing:
|
|
•
|
Investment-grade entity leased 121,632 RSF at 430 East 29th Street development in the Greater NYC market
|
|
•
|
Illumina, Inc. leased 97,702 RSF at 499 Illinois Street development in the San Francisco Bay Area market
|
|
•
|
Sarepta Therapeutics, Inc. leased 46,376 RSF at 215 First Street in the Greater Boston market
|
|
•
|
Eli Lilly and Company leased 27,950 RSF at 620 Professional Drive in the Suburban Washington, D.C. market
|
|
•
|
Nominal remaining expiring leases in 2013 of 410,254 RSF, or 3% of total operating RSF
|
|
•
|
Occupancy for North American Properties, as of June 30, 2013:
|
|
•
|
94.6% for operating properties and 92.9% for operating and redevelopment properties, up 40 basis points and 110 basis points, respectively, since March 31, 2013
|
|
•
|
Investment-grade client tenants represented 46% of total annualized base rent (“ABR”)
|
|
•
|
Investment-grade client tenants represented 72% of ABR from our top 10 client tenants
|
|
•
|
Contractual annual rent escalations in 95% of our leases
|
|
•
|
We completed in 2Q13 a secondary offering of 7.6 million shares of common stock at a price of $73.50 per share. The net proceeds of $535.5 million were used to repay outstanding balances under our unsecured senior line of credit.
|
|
•
|
We completed in 2Q13 a $500 million 3.90% 10-year unsecured senior notes payable offering. Net proceeds of $495.3 million were used to reduce outstanding variable rate bank debt, including a $150 million partial repayment of our $750 million 2016 Unsecured Senior Bank Term Loan and to increase our available cash balance. In connection with the partial repayment of our 2016 Unsecured Bank Term Loan, we recognized a loss on the early extinguishment of debt related to the write-off of unamortized loan fees totaling $0.6 million, or $0.01 per share.
|
|
•
|
Liquidity of $1.8 billion, including $1.5 billion available under our unsecured senior line of credit and $302.2 million in cash and cash equivalents as of June 30, 2013.
|
|
•
|
We closed in 2Q13 a secured construction loan, with aggregate commitments of $36 million at a rate of LIBOR + 1.40%, for 100% pre-leased development project at 269 East Grand Avenue in the San Francisco Bay Area market.
|
|
•
|
Net debt to EBITDA of 6.6x for the twelve months ended
June 30, 2013
.
|
|
•
|
Fixed charge coverage ratio of 2.7x for the twelve months ended
June 30, 2013
.
|
|
•
|
Unhedged variable rate debt totaling 11% of total consolidated debt as of
June 30, 2013
.
|
|
•
|
We completed in 2Q13 $22.5 million of real estate property sales, at a gain of $1.0 million, as follows:
|
|
•
|
$4.4 million of non-strategic income producing assets at a gain of $0.2 million
|
|
•
|
$18.1 million of non-income-producing land at a gain of $0.8 million
|
|
Rentable square feet
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Operating properties
|
14,251,293
|
|
|
14,500,845
|
|
||
|
Development properties
|
2,473,835
|
|
|
2,473,835
|
|
||
|
Redevelopment properties
|
309,969
|
|
|
547,092
|
|
||
|
Total rentable square feet
|
17,035,097
|
|
|
17,521,772
|
|
||
|
Number of properties
|
173
|
|
|
179
|
|
||
|
Occupancy of operating properties
|
93.3
|
%
|
|
93.4
|
%
|
||
|
Occupancy of operating and redevelopment properties
|
91.2
|
%
|
|
89.8
|
%
|
||
|
Annualized base rent per leased rentable square foot
|
$
|
34.98
|
|
|
$
|
34.59
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Year Ended
|
||||||||||||||||||
|
|
June 30, 2013
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||
|
Leasing activity:
|
Cash
|
|
GAAP
|
|
Cash
|
|
GAAP
|
|
Cash
|
|
GAAP
|
||||||||||||
|
Renewed/re-leased space
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Rental rate changes
|
6.7
|
%
|
|
12.7
|
%
|
|
6.5
|
%
|
|
12.7
|
%
|
|
(2.0
|
)%
|
|
5.2
|
%
|
||||||
|
New rates
|
$
|
33.22
|
|
|
$
|
33.61
|
|
|
$
|
32.65
|
|
|
$
|
33.00
|
|
|
$
|
29.86
|
|
|
$
|
30.36
|
|
|
Expiring rates
|
$
|
31.12
|
|
|
$
|
29.82
|
|
|
$
|
30.66
|
|
|
$
|
29.28
|
|
|
$
|
30.47
|
|
|
$
|
28.87
|
|
|
Rentable square footage
|
331,043
|
|
|
|
|
486,924
|
|
|
|
|
1,475,403
|
|
|
|
|||||||||
|
Number of leases
|
33
|
|
|
|
|
50
|
|
|
|
|
102
|
|
|
|
|||||||||
|
TI’s/lease commissions per square foot
|
$
|
9.03
|
|
|
|
|
$
|
7.95
|
|
|
|
|
$
|
6.22
|
|
|
|
||||||
|
Average lease terms
|
4.8 years
|
|
|
|
|
4.1 years
|
|
|
|
|
4.7 years
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Developed/redeveloped/previously vacant space leased
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
New rates
|
$
|
46.73
|
|
|
$
|
54.11
|
|
|
$
|
49.04
|
|
|
$
|
53.24
|
|
|
$
|
30.66
|
|
|
$
|
32.56
|
|
|
Rentable square footage
|
436,892
|
|
|
|
|
983,912
|
|
|
|
|
1,805,693
|
|
|
|
|||||||||
|
Number of leases
|
33
|
|
|
|
|
58
|
|
|
|
|
85
|
|
|
|
|||||||||
|
TI’s/lease commissions per square foot
|
$
|
31.40
|
|
|
|
|
$
|
18.12
|
|
|
|
|
$
|
11.02
|
|
|
|
||||||
|
Average lease terms
|
11.2 years
|
|
|
|
|
10.7 years
|
|
|
|
|
9.0 years
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Leasing activity summary:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Totals
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
New rates
|
$
|
40.91
|
|
|
$
|
45.27
|
|
|
$
|
43.62
|
|
|
$
|
46.54
|
|
|
$
|
30.30
|
|
|
$
|
31.57
|
|
|
Rentable square footage
|
767,935
|
|
|
|
|
1,470,836
|
|
|
|
|
3,281,096
|
|
|
|
|||||||||
|
Number of leases
|
66
|
|
|
|
|
108
|
|
|
|
|
187
|
|
|
|
|||||||||
|
TI’s/lease commissions per square foot
|
$
|
21.76
|
|
|
|
|
$
|
14.75
|
|
|
|
|
$
|
8.87
|
|
|
|
||||||
|
Average lease terms
|
8.4 years
|
|
|
|
|
8.6 years
|
|
|
|
|
7.1 years
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease expirations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Expiring rates
|
$
|
31.15
|
|
|
$
|
29.86
|
|
|
$
|
31.44
|
|
|
$
|
29.42
|
|
|
$
|
30.03
|
|
|
$
|
27.65
|
|
|
Rentable square footage
|
440,712
|
|
|
|
|
747,722
|
|
|
|
|
2,350,348
|
|
|
|
|||||||||
|
Number of leases
|
50
|
|
|
|
|
81
|
|
|
|
|
162
|
|
|
|
|||||||||
|
(1)
|
Excludes ten month-to-month leases for 37,011 RSF at June 30, 2013.
|
|
Lease Structure
|
|
June 30, 2013
|
|
|
Percentage of triple net leases
|
|
94%
|
|
|
Percentage of leases containing annual rent escalations
|
|
95%
|
|
|
Percentage of leases providing for the recapture of capital expenditures
|
|
92%
|
|
|
Year of Lease Expiration
|
|
Number of Leases Expiring
|
|
RSF of Expiring Leases
|
|
Percentage of
Aggregate Total RSF
|
|
Annualized Base Rent of Expiring Leases (per RSF)
|
|||||
|
2013
|
|
43
|
|
(1)
|
|
410,254
|
|
(1)
|
|
3.0
|
%
|
|
$31.83
|
|
2014
|
|
102
|
|
|
|
1,176,749
|
|
|
|
8.6
|
%
|
|
$28.93
|
|
2015
|
|
77
|
|
|
|
1,411,738
|
|
|
|
10.3
|
%
|
|
$32.45
|
|
2016
|
|
66
|
|
|
|
1,413,108
|
|
|
|
10.3
|
%
|
|
$30.38
|
|
2017
|
|
64
|
|
|
|
1,585,740
|
|
|
|
11.5
|
%
|
|
$30.67
|
|
2018
|
|
36
|
|
|
|
1,296,499
|
|
|
|
9.4
|
%
|
|
$39.48
|
|
2019
|
|
24
|
|
|
|
690,566
|
|
|
|
5.0
|
%
|
|
$32.83
|
|
2020
|
|
17
|
|
|
|
789,909
|
|
|
|
5.8
|
%
|
|
$39.93
|
|
2021
|
|
20
|
|
|
|
828,009
|
|
|
|
6.0
|
%
|
|
$37.02
|
|
2022
|
|
16
|
|
|
|
567,703
|
|
|
|
4.1
|
%
|
|
$29.32
|
|
Thereafter
|
|
29
|
|
|
|
2,318,276
|
|
|
|
16.9
|
%
|
|
$39.73
|
|
(1)
|
Excludes 10 month-to-month leases for 37,011 RSF.
|
|
|
|
2013 RSF of Expiring Leases
|
|
Annualized Base Rent of Expiring Leases (per RSF)
|
|
|||||||||||||||
|
Market
|
|
Leased
|
|
Negotiating/Anticipating
|
|
Targeted for Redevelopment
|
|
Remaining Expiring Leases
|
|
Total
(1)
|
|
|
||||||||
|
Greater Boston
|
|
47,160
|
|
|
21,396
|
|
|
—
|
|
|
33,620
|
|
|
102,176
|
|
|
$
|
38.04
|
|
|
|
San Francisco Bay Area
|
|
12,313
|
|
|
16,818
|
|
|
—
|
|
|
36,003
|
|
|
65,134
|
|
|
22.13
|
|
|
|
|
San Diego
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,013
|
|
|
34,013
|
|
|
29.51
|
|
|
|
|
Greater NYC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Suburban Washington, D.C.
|
|
—
|
|
|
114,568
|
|
(2)
|
—
|
|
|
54,352
|
|
|
168,920
|
|
|
34.53
|
|
|
|
|
Seattle
|
|
—
|
|
|
1,350
|
|
|
—
|
|
|
9,574
|
|
|
10,924
|
|
|
27.46
|
|
|
|
|
Research Triangle Park
|
|
—
|
|
|
16,587
|
|
|
—
|
|
|
1,603
|
|
|
18,190
|
|
|
25.24
|
|
|
|
|
Canada
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Non-cluster markets
|
|
—
|
|
|
3,508
|
|
|
—
|
|
|
1,000
|
|
|
4,508
|
|
|
12.35
|
|
|
|
|
Asia
|
|
—
|
|
|
4,069
|
|
|
—
|
|
|
2,320
|
|
|
6,389
|
|
|
12.00
|
|
(3)
|
|
|
Total
|
|
59,473
|
|
|
178,296
|
|
|
—
|
|
|
172,485
|
|
|
410,254
|
|
|
$
|
31.83
|
|
|
|
Percentage of expiring leases
|
|
15
|
%
|
|
43
|
%
|
|
—
|
%
|
|
42
|
%
|
|
100
|
%
|
|
|
|
||
|
|
|
2014 RSF of Expiring Leases
|
|
Annualized Base Rent of Expiring Leases (per RSF)
|
|
|||||||||||||||
|
Market
|
|
Leased
|
|
Negotiating/Anticipating
|
|
Targeted for Redevelopment
|
|
Remaining Expiring Leases
|
|
Total
|
|
|
||||||||
|
Greater Boston
|
|
—
|
|
|
87,516
|
|
|
—
|
|
|
237,327
|
|
|
324,843
|
|
|
$
|
38.03
|
|
|
|
San Francisco Bay Area
|
|
19,291
|
|
|
31,760
|
|
|
—
|
|
|
280,164
|
|
|
331,215
|
|
|
27.08
|
|
|
|
|
San Diego
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52,153
|
|
|
52,153
|
|
|
23.25
|
|
|
|
|
Greater NYC
|
|
—
|
|
|
48,281
|
|
|
—
|
|
|
42,487
|
|
|
90,768
|
|
|
38.65
|
|
|
|
|
Suburban Washington, D.C.
|
|
—
|
|
|
8,319
|
|
|
85,297
|
|
(4)
|
74,017
|
|
|
167,633
|
|
|
19.18
|
|
|
|
|
Seattle
|
|
—
|
|
|
13,401
|
|
|
—
|
|
|
9,571
|
|
|
22,972
|
|
|
43.57
|
|
|
|
|
Research Triangle Park
|
|
—
|
|
|
10,527
|
|
|
—
|
|
|
45,812
|
|
|
56,339
|
|
|
22.91
|
|
|
|
|
Canada
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81,870
|
|
|
81,870
|
|
|
21.51
|
|
|
|
|
Non-cluster markets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,407
|
|
|
22,407
|
|
|
18.35
|
|
|
|
|
Asia
|
|
—
|
|
|
15,760
|
|
|
—
|
|
|
10,789
|
|
|
26,549
|
|
|
11.89
|
|
(3)
|
|
|
Total
|
|
19,291
|
|
|
215,564
|
|
|
85,297
|
|
|
856,597
|
|
|
1,176,749
|
|
|
$
|
28.93
|
|
|
|
Percentage of expiring leases
|
|
2
|
%
|
|
18
|
%
|
|
7
|
%
|
|
73
|
%
|
|
100
|
%
|
|
|
|
||
|
(1)
|
Excludes 10 month-to-month leases for 37,011 RSF.
|
|
(2)
|
Includes approximately 55,000 RSF at 5 Research Court. We expect the tenant to extend their lease beyond the 2013 lease expiration date. This property consists of non-laboratory space and upon rollover may undergo conversion into laboratory space through redevelopment subsequent to the final lease expiration.
|
|
(3)
|
Expirations relate to two properties with an average investment of $101 per RSF.
|
|
(4)
|
Represents projects containing approximately 60,000 RSF and 25,000 RSF at 930 Clopper Road and 1500 East Gude Drive, respectively, which we expect to convert from non-laboratory space to laboratory space through redevelopment.
|
|
|
|
Rentable Square Feet
|
|
Number of
|
|
|
|||||||||||||||||||
|
Market
|
|
Operating
|
|
Development
|
|
Redevelopment
|
|
Total
|
|
% Total
|
|
Properties
|
|
Annualized Base Rent
(1)
|
|||||||||||
|
Greater Boston
|
|
3,093,019
|
|
|
691,487
|
|
|
26,270
|
|
|
3,810,776
|
|
|
22
|
%
|
|
36
|
|
|
$
|
119,616
|
|
|
27
|
%
|
|
San Francisco Bay Area
|
|
2,504,258
|
|
|
330,030
|
|
|
36,473
|
|
|
2,870,761
|
|
|
17
|
|
|
26
|
|
|
95,849
|
|
|
22
|
|
|
|
San Diego
|
|
2,575,382
|
|
|
—
|
|
|
68,423
|
|
|
2,643,805
|
|
|
16
|
|
|
33
|
|
|
84,267
|
|
|
20
|
|
|
|
Greater NYC
|
|
494,656
|
|
|
419,806
|
|
|
—
|
|
|
914,462
|
|
|
5
|
|
|
6
|
|
|
32,048
|
|
|
7
|
|
|
|
Suburban Washington, D.C.
|
|
2,088,291
|
|
|
—
|
|
|
67,055
|
|
|
2,155,346
|
|
|
13
|
|
|
29
|
|
|
43,627
|
|
|
10
|
|
|
|
Seattle
|
|
720,496
|
|
|
—
|
|
|
26,020
|
|
|
746,516
|
|
|
4
|
|
|
10
|
|
|
29,170
|
|
|
7
|
|
|
|
Research Triangle Park
|
|
941,807
|
|
|
—
|
|
|
—
|
|
|
941,807
|
|
|
6
|
|
|
14
|
|
|
18,764
|
|
|
4
|
|
|
|
Canada
|
|
1,103,507
|
|
|
—
|
|
|
—
|
|
|
1,103,507
|
|
|
7
|
|
|
5
|
|
|
9,397
|
|
|
2
|
|
|
|
Non-cluster markets
|
|
61,002
|
|
|
—
|
|
|
—
|
|
|
61,002
|
|
|
—
|
|
|
2
|
|
|
609
|
|
|
—
|
|
|
|
North America
|
|
13,582,418
|
|
|
1,441,323
|
|
|
224,241
|
|
|
15,247,982
|
|
|
90
|
|
|
161
|
|
|
433,347
|
|
|
99
|
|
|
|
Asia
|
|
617,602
|
|
|
618,976
|
|
|
85,728
|
|
|
1,322,306
|
|
|
8
|
|
|
9
|
|
|
4,736
|
|
|
1
|
|
|
|
Continuing operations
|
|
14,200,020
|
|
|
2,060,299
|
|
|
309,969
|
|
|
16,570,288
|
|
|
98
|
|
|
170
|
|
|
438,083
|
|
|
100
|
%
|
|
|
Discontinued operations
|
|
51,273
|
|
|
—
|
|
|
—
|
|
|
51,273
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
|
||
|
Consolidated
|
|
14,251,293
|
|
|
2,060,299
|
|
|
309,969
|
|
|
16,621,561
|
|
|
98
|
|
|
172
|
|
|
$
|
438,083
|
|
|
|
|
|
Greater Boston - unconsolidated
|
|
—
|
|
|
413,536
|
|
|
—
|
|
|
413,536
|
|
|
2
|
|
|
1
|
|
|
|
|
|
|||
|
Total consolidated and unconsolidated
|
|
14,251,293
|
|
|
2,473,835
|
|
|
309,969
|
|
|
17,035,097
|
|
|
100
|
%
|
|
173
|
|
|
|
|
|
|||
|
(1)
|
Annualized base rent means the annualized fixed base rental amount in effect as of
June 30, 2013
(using rental revenue computed on a straight-line basis in accordance with GAAP). Represents annualized base rent related to our operating rentable square feet.
|
|
|
|
Operating Properties
|
|
Operating and Redevelopment Properties
|
||||||||||||||
|
Market
|
|
June 30, 2013
|
|
March 31, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
March 31, 2013
|
|
June 30, 2012
|
||||||
|
Greater Boston
|
|
95.5
|
%
|
|
95.8
|
%
|
|
93.1
|
%
|
|
94.7
|
%
|
|
93.5
|
%
|
|
84.1
|
%
|
|
San Francisco Bay Area
|
|
97.3
|
|
|
95.8
|
|
|
97.0
|
|
|
95.9
|
|
|
93.8
|
|
|
94.7
|
|
|
San Diego
|
|
94.2
|
|
|
93.4
|
|
|
95.5
|
|
|
91.7
|
|
|
91.0
|
|
|
85.5
|
|
|
Greater NYC
|
|
98.4
|
|
|
98.4
|
|
|
94.2
|
|
|
98.4
|
|
|
98.4
|
|
|
94.2
|
|
|
Suburban Washington, D.C.
|
|
92.3
|
|
|
90.8
|
|
|
90.1
|
|
|
89.4
|
|
|
88.0
|
|
|
86.3
|
|
|
Seattle
|
|
93.1
|
|
(1)
|
96.7
|
|
|
96.1
|
|
|
89.9
|
|
|
88.2
|
|
|
90.8
|
|
|
Research Triangle Park
|
|
91.4
|
|
(2)
|
93.6
|
|
|
95.5
|
|
|
91.4
|
|
|
93.6
|
|
|
95.5
|
|
|
Canada
|
|
96.8
|
|
|
94.7
|
|
|
92.7
|
|
|
96.8
|
|
|
94.7
|
|
|
92.7
|
|
|
Non-cluster markets
|
|
54.0
|
|
|
54.0
|
|
|
51.4
|
|
|
54.0
|
|
|
54.0
|
|
|
51.4
|
|
|
North America
|
|
94.6
|
|
|
94.2
|
|
|
93.9
|
|
|
92.9
|
|
|
91.8
|
|
|
88.4
|
|
|
Asia
|
|
68.1
|
|
|
67.1
|
|
|
67.4
|
|
|
59.8
|
|
|
57.7
|
|
|
55.0
|
|
|
Continuing operations
|
|
93.3
|
%
|
|
93.0
|
%
|
|
92.9
|
%
|
|
91.2
|
%
|
|
90.1
|
%
|
|
86.9
|
%
|
|
(1)
|
Decrease primarily attributable to the delivery of 39,661 vacant RSF at our redevelopment project at 1551 Eastlake Avenue in the Lake Union submarket. Excluding this delivery, the occupancy percentage of operating properties was 98.5%.
|
|
(2)
|
We anticipate an increase in occupancy during the three months ended December 31, 2013.
|
|
|
|
|
Number of Leases
|
|
Remaining Lease Term in
Years
(1)
|
|
Aggregate Rentable Square Feet
|
|
Percentage
of Aggregate Total Square Feet |
|
|
|
Percentage
of Aggregate Annualized Base Rent |
|
Investment-Grade
Client Tenants
|
|
|
|||||||||||
|
|
Client Tenant
|
|
|
|
|
|
Annualized Base Rent
|
|
|
Fitch Rating
|
|
Moody’s Rating
|
|
S&P Rating
|
|
Education/Research
|
||||||||||||
|
1
|
Novartis AG
|
|
13
|
|
|
3.7
|
|
|
635,917
|
|
|
3.8
|
%
|
|
$
|
31,993
|
|
|
7.3
|
%
|
|
AA
|
|
Aa3
|
|
AA-
|
|
−
|
|
2
|
Illumina, Inc.
|
|
1
|
|
|
18.3
|
|
|
497,078
|
|
|
3.0
|
|
|
19,531
|
|
|
4.5
|
|
|
−
|
|
−
|
|
−
|
|
−
|
|
|
3
|
Bristol-Myers Squibb Company
|
|
6
|
|
|
4.6
|
|
|
419,624
|
|
|
2.5
|
|
|
15,840
|
|
|
3.6
|
|
|
A-
|
|
A2
|
|
A+
|
|
−
|
|
|
4
|
Eli Lilly and Company
|
|
6
|
|
|
9.7
|
|
|
290,132
|
|
|
1.7
|
|
|
15,563
|
|
|
3.6
|
|
|
A
|
|
A2
|
|
AA-
|
|
−
|
|
|
5
|
FibroGen, Inc.
|
|
1
|
|
|
10.4
|
|
|
234,249
|
|
|
1.4
|
|
|
14,197
|
|
|
3.3
|
|
|
−
|
|
−
|
|
−
|
|
−
|
|
|
6
|
Roche
|
|
3
|
|
|
4.8
|
|
|
348,918
|
|
|
2.1
|
|
|
13,867
|
|
|
3.2
|
|
|
AA
|
|
A1
|
|
AA
|
|
−
|
|
|
7
|
United States Government
|
|
9
|
|
|
4.8
|
|
|
332,578
|
|
|
2.0
|
|
|
13,119
|
|
|
3.0
|
|
|
AAA
|
|
Aaa
|
|
AA+
|
|
−
|
|
|
8
|
GlaxoSmithKline plc
|
|
5
|
|
|
6.1
|
|
|
208,394
|
|
|
1.3
|
|
|
10,187
|
|
|
2.3
|
|
|
A+
|
|
A1
|
|
A+
|
|
−
|
|
|
9
|
Celgene Corporation
|
|
3
|
|
|
8.1
|
|
|
250,586
|
|
|
1.5
|
|
|
9,340
|
|
|
2.1
|
|
|
−
|
|
Baa2
|
|
BBB+
|
|
−
|
|
|
10
|
Onyx Pharmaceuticals, Inc.
|
|
2
|
|
|
9.0
|
|
|
228,373
|
|
|
1.4
|
|
|
8,498
|
|
|
1.9
|
|
|
−
|
|
−
|
|
−
|
|
−
|
|
|
11
|
Massachusetts Institute of Technology
|
|
4
|
|
|
3.8
|
|
|
185,403
|
|
|
1.1
|
|
|
8,496
|
|
|
1.9
|
|
|
−
|
|
Aaa
|
|
AAA
|
|
ü
|
|
|
12
|
NYU-Neuroscience Translational Research Institute
|
|
2
|
|
|
10.5
|
|
|
86,756
|
|
|
0.5
|
|
|
8,012
|
|
|
1.8
|
|
|
−
|
|
Aa3
|
|
AA-
|
|
ü
|
|
|
13
|
The Regents of the University of California
|
|
3
|
|
|
8.2
|
|
|
188,654
|
|
|
1.1
|
|
|
7,787
|
|
|
1.8
|
|
|
AA
|
|
Aa1
|
|
AA
|
|
ü
|
|
|
14
|
Alnylam Pharmaceuticals, Inc.
|
|
1
|
|
|
3.3
|
|
|
129,424
|
|
|
0.8
|
|
|
6,081
|
|
|
1.4
|
|
|
−
|
|
−
|
|
−
|
|
−
|
|
|
15
|
Gilead Sciences, Inc.
|
|
1
|
|
|
7.0
|
|
|
109,969
|
|
|
0.7
|
|
|
5,824
|
|
|
1.3
|
|
|
−
|
|
Baa1
|
|
A-
|
|
−
|
|
|
16
|
Pfizer Inc.
|
|
2
|
|
|
5.7
|
|
|
116,518
|
|
|
0.7
|
|
|
5,502
|
|
|
1.3
|
|
|
A+
|
|
A1
|
|
AA
|
|
−
|
|
|
17
|
The Scripps Research Institute
|
|
2
|
|
|
3.4
|
|
|
101,775
|
|
|
0.6
|
|
|
5,200
|
|
|
1.2
|
|
|
AA-
|
|
Aa3
|
|
−
|
|
ü
|
|
|
18
|
Theravance, Inc.
(2)
|
|
2
|
|
|
6.9
|
|
|
130,342
|
|
|
0.8
|
|
|
4,895
|
|
|
1.1
|
|
|
−
|
|
−
|
|
−
|
|
−
|
|
|
19
|
Infinity Pharmaceuticals, Inc.
|
|
2
|
|
|
1.6
|
|
|
68,020
|
|
|
0.4
|
|
|
4,423
|
|
|
1.0
|
|
|
−
|
|
−
|
|
−
|
|
−
|
|
|
20
|
Quest Diagnostics Incorporated
|
|
1
|
|
|
3.5
|
|
|
248,186
|
|
|
1.5
|
|
|
4,341
|
|
|
1.0
|
|
|
BBB+
|
|
Baa2
|
|
BBB+
|
|
−
|
|
|
|
Total/weighted average top 20
|
|
69
|
|
|
7.3
|
|
|
4,810,896
|
|
|
28.9
|
%
|
|
$
|
212,696
|
|
|
48.6
|
%
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents remaining lease term in years based on percentage of aggregate annualized base rent in effect as of June 30, 2013.
|
|
(2)
|
As of April 25, 2013, GlaxoSmithKline plc owned approximately 27% of the outstanding stock of Theravance, Inc.
|
|
|
June 30, 2013
|
|||||
|
|
Book Value
|
|
Square Feet
|
|||
|
Rental properties:
|
|
|
|
|||
|
Land (related to rental properties)
|
$
|
512,915
|
|
|
|
|
|
Buildings and building improvements
|
5,006,987
|
|
|
|
||
|
Other improvements
|
166,894
|
|
|
|
||
|
Rental properties
|
5,686,796
|
|
|
14,251,293
|
|
|
|
Less: accumulated depreciation
|
(878,199
|
)
|
|
|
||
|
Rental properties, net
|
4,808,597
|
|
|
|
||
|
|
|
|
|
|||
|
Construction in progress/current value-added projects:
|
|
|
|
|||
|
Active development in North America
|
673,461
|
|
|
1,441,323
|
|
|
|
Investment in unconsolidated joint venture
|
33,838
|
|
|
413,536
|
|
|
|
Active redevelopment in North America
|
104,994
|
|
|
224,241
|
|
|
|
Active development and redevelopment in Asia
|
98,949
|
|
|
704,704
|
|
|
|
Generic infrastructure/building improvement projects in North America
|
53,333
|
|
(1)
|
|
||
|
|
964,575
|
|
|
2,783,804
|
|
|
|
|
|
|
|
|||
|
Subtotal
|
5,773,172
|
|
|
17,035,097
|
|
|
|
|
|
|
|
|||
|
Land/future value-added projects:
|
|
|
|
|||
|
Land undergoing predevelopment activities (CIP) in North America
(2)
|
313,498
|
|
|
1,917,667
|
|
|
|
Land held for future development in North America
|
211,292
|
|
|
3,531,843
|
|
|
|
Land held for future development/undergoing predevelopment activities (CIP) in Asia
|
79,105
|
|
|
6,828,864
|
|
|
|
Land subject to sale negotiations
|
76,312
|
|
|
458,724
|
|
|
|
|
680,207
|
|
|
12,737,098
|
|
|
|
|
|
|
|
|||
|
Investments in real estate, net
|
$
|
6,453,379
|
|
|
29,772,195
|
|
|
Add: accumulated depreciation
|
878,199
|
|
|
|
||
|
Gross investments in real estate
(2)
|
$
|
7,331,578
|
|
|
29,772,195
|
|
|
(1)
|
Represents the book value associated with approximately 96,372 square feet at four projects undergoing construction of generic laboratory improvements, of which approximately 81% was leased, but not delivered, as of June 30, 2013.
|
|
(2)
|
In addition to assets included in our gross investments in real estate, we hold options/rights for parcels supporting the future ground-up development of approximately 420,000 RSF in Alexandria Center
TM
for Life Science - New York City related to an option under our ground lease. Also, our asset base contains additional embedded development opportunities aggregating approximately 715,000 RSF which represents additional development and expansion rights related to existing rental properties.
|
|
|
|
Projected
|
||||||
|
Projected construction spending
|
|
Six Months Ended December 31, 2013
|
|
Thereafter
|
||||
|
Development projects - North America
|
|
$
|
202,148
|
|
|
$
|
340,612
|
|
|
Redevelopment projects - North America
|
|
27,562
|
|
|
10,451
|
|
||
|
Development and redevelopment projects - Asia
|
|
14,185
|
|
|
37,798
|
|
||
|
Future value-added construction projects
|
|
41,237
|
|
(1)
|
TBD
|
|
||
|
Total development and redevelopment projects
|
|
285,132
|
|
|
388,861
|
|
||
|
|
|
|
|
|
||||
|
Value-added predevelopment
(2)
|
|
43,024
|
|
(3)
|
TBD
|
|
||
|
Generic infrastructure/building improvement projects in North America
(4)
|
|
29,534
|
|
|
TBD
|
|
||
|
Non-revenue-enhancing capital expenditures
|
|
3,549
|
|
|
TBD
|
|
||
|
Total construction spending
|
|
$
|
361,239
|
|
|
$
|
388,861
|
|
|
|
|
|
|
|
||||
|
Guidance range for development, redevelopment, and construction for the six months ended December 31, 2013
|
|
$346,000 - 376,000
|
|
(5)
|
|
|||
|
(1)
|
Includes future value-added projects, including among others, 3033 Science Park Road, and remaining construction costs related to certain value-added projects recently transferred into rental properties upon substantial completion. The recently completed projects include certain spaces, generally less than 10% of the project, that may require additional construction prior to occupancy. For example, this includes our recently delivered redevelopments at 400 Technology Square, 1551 Eastlake Avenue, and 10300 Campus Point Drive which generally have 15,000 to 30,000 RSF of value added activities to complete in connection with the lease-up of the space.
|
|
(2)
|
Refer to the land undergoing predevelopment activities (additional CIP) section in the definition of future value-added projects.
|
|
(3)
|
Includes traditional preconstruction costs plus predevelopment costs related to: i) approximately $16 million related to site and infrastructure costs for the 1.2 million RSF related to 50 Binney Street, 100 Binney Street and the 228,000 RSF of residential at the Alexandria Center™ at Kendall Square, including utility access and roads, installation of storm drain lines, infiltration systems, water lines, traffic lighting/signals, streets, and sidewalks, and ii) approximately $5 million related to the design, permitting, and construction of the building foundation for a new residential building adjacent to the 75/125 Binney Street development project at the Alexandria Center™ at Kendall Square. Site and infrastructure costs related to 75/125 Binney Street and 225 Binney Street are included in our estimate of cost at completion and initial stabilized yields for each project.
|
|
(4)
|
Includes, among others, generic infrastructure building improvement projects in North America, including 2625/2627/2631 Hanover Street, 7030 Kit Creek Road, 1300 Quince Orchard Boulevard, 44 Hartwell Avenue, 215 First Street, and 300 Technology Square.
|
|
(5)
|
The estimated development, redevelopment, and construction amounts for the six months ended December 31, 2013, represent the mid-point of our guidance for total spending. Our guidance provides a range for the total construction spending for 2013 primarily to accommodate timing of construction activity.
|
|
Historical construction spending
|
|
Six Months Ended June 30, 2013
|
||
|
Development projects - North America
|
|
$
|
152,955
|
|
|
Redevelopment projects - North America
|
|
53,779
|
|
|
|
Development and redevelopment projects - Asia
|
|
4,461
|
|
|
|
Total development and redevelopment projects
|
|
211,195
|
|
|
|
|
|
|
||
|
Value-added predevelopment
(1)
|
|
28,194
|
|
|
|
Generic infrastructure/building improvement projects in North America
(2)
|
|
13,197
|
|
|
|
Total construction spending
|
|
$
|
252,586
|
|
|
(1)
|
Includes traditional preconstruction costs plus predevelopment costs related to the 1.2 million RSF related to 50 Binney Street, 100 Binney Street and the 228,000 RSF of residential at the Alexandria Center™ at Kendall Square including: i) site and infrastructure costs for, including utility access and roads, installation of storm drain lines, infiltration systems, water lines, traffic lighting/signals, streets, and sidewalks, ii) building design, and iii) other related project costs including capitalized interest.
|
|
(2)
|
Includes revenue-enhancing projects and amounts shown in the table below related to non-revenue-enhancing capital expenditures.
|
|
|
|
Six Months Ended June 30, 2013
|
||
|
Non-revenue enhancing capital expenditures
(1)
|
|
$
|
933
|
|
|
Square feet in asset base
|
|
14,010,754
|
|
|
|
Non-revenue enhancing capital expenditures per square foot
|
|
$
|
0.07
|
|
|
Tenant improvements and leasing costs:
|
|
|
||
|
Re-tenanted space
(2)
|
|
|
||
|
Tenant improvements and leasing costs
|
|
$
|
2,231
|
|
|
Re-tenanted square feet
|
|
132,585
|
|
|
|
Per square foot
|
|
$
|
16.83
|
|
|
Renewal space
|
|
|
||
|
Tenant improvements and leasing costs
|
|
$
|
1,641
|
|
|
Renewal square feet
|
|
354,339
|
|
|
|
Per square foot
|
|
$
|
4.63
|
|
|
(1)
|
Includes, among other costs, capital expenditures such as roof and HVAC system replacements.
|
|
(2)
|
Excludes space that has undergone redevelopment before re-tenanting.
|
|
|
|
|
|
Leased Status RSF
|
|
|
|
Project Start Date
|
|
Initial Occupancy Date
|
|
Stabilization Date
|
|
|
|||||||||||||||
|
|
|
|
|
Leased
|
|
Negotiating
|
|
Total Leased/Negotiating
|
|
|
|
|
|
||||||||||||||||
|
Property/Market
-
Submarket
|
|
CIP RSF
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
|
|
|
|
Client Tenants
|
||||||||||
|
Consolidated development projects in North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
75/125 Binney Street/Greater Boston - Cambridge
|
|
386,275
|
|
|
244,123
|
|
|
63
|
%
|
|
139,374
|
|
(1)
|
36
|
%
|
|
383,497
|
|
|
99
|
%
|
|
1Q13
|
|
1Q15
|
|
2015
|
|
ARIAD Pharmaceuticals, Inc.
|
|
225 Binney Street/Greater Boston - Cambridge
|
|
305,212
|
|
|
305,212
|
|
|
100
|
%
|
|
—
|
|
|
—
|
%
|
|
305,212
|
|
|
100
|
%
|
|
4Q11
|
|
Oct 2013
|
|
Oct 2013
|
|
Biogen Idec Inc.
|
|
499 Illinois Street/San Francisco Bay Area - Mission Bay
|
|
222,780
|
|
|
97,702
|
|
|
44
|
%
|
|
64,848
|
|
(2)
|
29
|
%
|
|
162,550
|
|
|
73
|
%
|
|
2Q11
|
|
2Q14
|
|
2014
|
|
Illumina, Inc.
|
|
269 East Grand Avenue/San Francisco Bay Area - So. San Francisco
|
|
107,250
|
|
|
107,250
|
|
|
100
|
%
|
|
—
|
|
|
—
|
%
|
|
107,250
|
|
|
100
|
%
|
|
1Q13
|
|
4Q14
|
|
2014
|
|
Onyx Pharmaceuticals, Inc.
|
|
430 East 29th Street/Greater NYC - Manhattan
|
|
419,806
|
|
|
182,448
|
|
|
44
|
%
|
|
52,257
|
|
|
12
|
%
|
|
234,705
|
|
|
56
|
%
|
|
4Q12
|
|
Dec 2013
|
|
2015
|
|
Roche/Investment-grade entity
|
|
Consolidated development projects in North America
|
|
1,441,323
|
|
|
936,735
|
|
|
65
|
%
|
|
256,479
|
|
|
18
|
%
|
|
1,193,214
|
|
|
83
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Unconsolidated joint venture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
360 Longwood Avenue/Greater Boston - Longwood
|
|
413,536
|
|
|
154,100
|
|
|
37
|
%
|
|
70,000
|
|
|
17
|
%
|
|
224,100
|
|
|
54
|
%
|
|
2Q12
|
|
4Q14
|
|
2016
|
|
Dana-Farber Cancer Institute, Inc.
|
|
Total/weighted average
|
|
1,854,859
|
|
|
1,090,835
|
|
|
59
|
%
|
|
326,479
|
|
|
17
|
%
|
|
1,417,314
|
|
|
76
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Investment
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
|
|
Cost To Complete
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
2013
|
|
2014 and Thereafter
|
|
|
|
|
|
Initial Stabilized Yield (unlevered)
|
|
|
||||||||||||||||||||
|
|
|
|
|
Construction Loans
|
|
Internal Funding
|
|
Construction Loans
|
|
Internal Funding
|
|
Total at Completion
|
|
Cost
Per RSF
|
|
|
Average
Cash Yield
|
|||||||||||||||||
|
Property/Market
-
Submarket
|
|
CIP
|
|
|
|
|
|
|
|
Cash
|
|
GAAP
|
|
|||||||||||||||||||||
|
Consolidated development projects in North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
75/125 Binney Street/Greater Boston - Cambridge
|
|
$
|
123,218
|
|
|
$
|
57,173
|
|
|
$
|
—
|
|
|
$
|
171,048
|
|
|
$
|
—
|
|
|
$
|
351,439
|
|
(3)
|
$
|
910
|
|
|
8.0%
|
|
8.2%
|
|
9.1%
|
|
225 Binney Street/Greater Boston - Cambridge
|
|
$
|
145,172
|
|
|
$
|
—
|
|
|
$
|
35,101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
180,273
|
|
|
$
|
591
|
|
|
7.5%
|
|
8.1%
|
|
8.1%
|
|
499 Illinois Street/San Francisco Bay Area - Mission Bay
|
|
$
|
116,776
|
|
|
$
|
—
|
|
|
$
|
14,033
|
|
|
$
|
—
|
|
|
$
|
22,400
|
|
|
$
|
153,209
|
|
|
$
|
688
|
|
|
6.4%
|
|
7.2%
|
|
7.3%
|
|
269 East Grand Avenue/ San Francisco Bay Area - So. San Francisco
|
|
$
|
9,626
|
|
|
$
|
1,572
|
|
|
$
|
5,674
|
|
|
$
|
34,428
|
|
|
$
|
—
|
|
|
$
|
51,300
|
|
|
$
|
478
|
|
|
8.1%
|
|
9.3%
|
|
9.3%
|
|
430 East 29th Street/Greater NYC - Manhattan
|
|
$
|
278,669
|
|
|
$
|
—
|
|
|
$
|
75,035
|
|
|
$
|
—
|
|
|
$
|
109,541
|
|
|
$
|
463,245
|
|
|
$
|
1,103
|
|
|
6.6%
|
|
6.5%
|
|
7.1%
|
|
Consolidated development projects in North America
|
|
$
|
673,461
|
|
|
$
|
58,745
|
|
|
$
|
129,843
|
|
|
$
|
205,476
|
|
|
$
|
131,941
|
|
|
$
|
1,199,466
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Property/Market - Submarket
|
|
CIP
|
|
Construction Loans and
JV Capital
|
|
Internal Funding
|
|
Construction Loans and
JV Capital
|
|
Internal Funding
|
|
Total at Completion
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unconsolidated joint venture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
100% of JV: 360 Longwood Avenue/Greater Boston - Longwood
|
|
$
|
168,776
|
|
|
$
|
38,934
|
|
|
$
|
13,560
|
|
|
$
|
125,535
|
|
|
$
|
3,195
|
|
|
$
|
350,000
|
|
|
$
|
846
|
|
|
8.3%
|
|
8.9%
|
|
9.3%
|
|
Less: Funding from Secured Construction Loans and JV Partner Capital
(4)
|
|
$
|
(134,938
|
)
|
|
$
|
(38,934
|
)
|
|
$
|
—
|
|
|
$
|
(125,535
|
)
|
|
$
|
—
|
|
|
$
|
(299,407
|
)
|
|
|
|
|
|
|
|
|
||
|
ARE investment in 360 Longwood Avenue (27.5% interest)
|
|
$
|
33,838
|
|
|
$
|
—
|
|
|
$
|
13,560
|
|
|
$
|
—
|
|
|
$
|
3,195
|
|
|
$
|
50,593
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total ARE investment
|
|
$
|
707,299
|
|
|
$
|
58,745
|
|
|
$
|
143,403
|
|
|
$
|
205,476
|
|
|
$
|
135,136
|
|
|
$
|
1,250,059
|
|
|
|
|
|
|
|
|
|
||
|
Total 2013 and Thereafter
|
|
|
|
|
|
$
|
202,148
|
|
|
|
|
$
|
340,612
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
ARIAD Pharmaceuticals, Inc. executed an LOI at 75/125 Binney Street 139,374 RSF of expansion space. An amendment to their lease is in process to increase their RSF to 383,497, or 99% of the development.
|
|
(2)
|
Includes 30,000 RSF subject to an executed LOI and lease negotiations. The remaining 34,848 RSF is under negotiation.
|
|
(3)
|
We expect to close a construction loan financing during the three months ended September 30, 2013, to provide funding for 65% of the total cost at completion.
|
|
(4)
|
Includes non-recourse secured construction loan of approximately $213.2 million, at a rate of L+3.75% with a floor of 5.25%, of which approximately $75.0 million was drawn as of June 30, 2013.
|
|
|
|
Project RSF
|
|
Leased Status
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
In
|
|
|
|
|
|
Leased
|
|
Negotiating
|
|
Total Leased/Negotiating
|
|
Former
|
|
Use After
|
|
|
||||||||||||||
|
Property/Market − Submarket
|
|
Service
|
|
CIP
|
|
Total
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
|
Use
|
|
Conversion
|
|
Client Tenants
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
285 Bear Hill Road/Greater Boston - Route 128
|
|
—
|
|
|
26,270
|
|
|
26,270
|
|
|
26,270
|
|
|
100
|
%
|
|
—
|
|
|
—
|
%
|
|
26,270
|
|
|
100%
|
|
Office/
Manufacturing
|
|
Laboratory
|
|
Intelligent Medical Devices, Inc.
|
|
343 Oyster Point/San Francisco Bay Area - South San Francisco
|
|
17,507
|
|
|
36,473
|
|
|
53,980
|
|
|
42,445
|
|
|
79
|
%
|
|
—
|
|
|
—
|
%
|
|
42,445
|
|
|
79%
|
|
Office
|
|
Laboratory
|
|
Calithera BioSciences, Inc.;
CytomX Therapeutics, Inc.
|
|
4757 Nexus Center Drive/San Diego - University Town Center
|
|
—
|
|
|
68,423
|
|
(1)
|
68,423
|
|
|
68,423
|
|
(1)
|
100
|
%
|
|
—
|
|
|
—
|
%
|
|
68,423
|
|
|
100%
|
|
Office/R&D/
Manufacturing/
Warehouse
|
|
Laboratory
|
|
Genomatica, Inc.
|
|
9800 Medical Center Drive/Suburban Washington, D.C. - Rockville
|
|
8,001
|
|
|
67,055
|
|
|
75,056
|
|
|
75,056
|
|
|
100
|
%
|
|
—
|
|
|
—
|
%
|
|
75,056
|
|
|
100%
|
|
Office/
Laboratory
|
|
Laboratory
|
|
National Institutes of Health
|
|
1616 Eastlake Avenue/Seattle - Lake Union
|
|
40,756
|
|
|
26,020
|
|
|
66,776
|
|
|
40,756
|
|
|
61
|
%
|
|
—
|
|
|
—
|
%
|
|
40,756
|
|
|
61%
|
|
Office
|
|
Laboratory
|
|
Infectious Disease Research Institute
|
|
Total/weighted average
|
|
66,264
|
|
|
224,241
|
|
|
290,505
|
|
|
252,950
|
|
|
87
|
%
|
|
—
|
|
|
—
|
%
|
|
252,950
|
|
|
87%
|
|
|
|
|
|
|
|
|
|
Investment
|
|
Initial Stabilized Yield (unlevered)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
June 30, 2013
|
|
To Complete
|
|
|
|
|
|
|
|
|
Project Start Date
|
|
Initial Occupancy Date
|
|
Stabilization Date
|
|||||||||||||||||||
|
|
|
In Service
|
|
CIP
|
|
2013
|
|
2014 and Thereafter
|
|
Total at Completion
|
|
Cost Per RSF
|
|
|
Average Cash Yield
|
|
|
|
||||||||||||||||||
|
Property/Market − Submarket
|
|
|
|
|
|
|
|
Cash
|
|
GAAP
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
285 Bear Hill Road/Greater Boston - Route 128
|
|
$
|
—
|
|
|
$
|
5,173
|
|
|
$
|
4,023
|
|
|
$
|
—
|
|
|
$
|
9,196
|
|
|
$
|
350
|
|
|
8.4%
|
|
8.8%
|
|
9.2%
|
|
4Q11
|
|
3Q13
|
|
3Q13
|
|
343 Oyster Point/San Francisco Bay Area - South San Francisco
|
|
$
|
5,222
|
|
|
$
|
9,882
|
|
|
$
|
1,317
|
|
|
$
|
918
|
|
|
$
|
17,339
|
|
|
$
|
321
|
|
|
9.6%
|
|
9.8%
|
|
10.1%
|
|
1Q12
|
|
3Q13
|
|
4Q13
|
|
4757 Nexus Center Drive/San Diego - University Town Center
|
|
$
|
—
|
|
|
$
|
10,619
|
|
|
$
|
18,694
|
|
|
$
|
5,516
|
|
|
$
|
34,829
|
|
|
$
|
509
|
|
|
7.6%
|
|
7.8%
|
|
8.5%
|
|
4Q12
|
|
4Q13
|
|
4Q13
(1)
|
|
9800 Medical Center Drive/Suburban Washington, D.C. - Rockville
|
|
$
|
8,275
|
|
|
$
|
69,279
|
|
|
$
|
3,150
|
|
|
$
|
—
|
|
|
$
|
80,704
|
|
|
$
|
1,075
|
|
(2)
|
5.4%
|
|
5.4%
|
|
5.4%
|
|
3Q09
|
|
1Q13
|
|
3Q13
|
|
1616 Eastlake Avenue/Seattle - Lake Union
|
|
$
|
23,380
|
|
|
$
|
10,041
|
|
|
$
|
378
|
|
|
$
|
4,017
|
|
|
$
|
37,816
|
|
|
$
|
566
|
|
|
8.4%
|
|
8.6%
|
|
9.4%
|
|
4Q12
|
|
2Q13
|
|
2014
|
|
Total/weighted average
|
|
$
|
36,877
|
|
|
$
|
104,994
|
|
|
$
|
27,562
|
|
|
$
|
10,451
|
|
|
$
|
179,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
We expect to deliver 54,102 RSF, or 79% of the total project, to Genomatica, Inc. during the three months ended December 31, 2013. Genomatica, Inc. is contractually required to lease the remaining 14,411 RSF 18 to 24 months following the delivery of the initial 54,102 rentable square foot space.
|
|
(2)
|
Our multi-tenant four-building property at 9800 Medical Center Drive contains an aggregate of 281,586 RSF. Our total cash investment in the entire four-building property upon completion of the redevelopment will approximate $580 per square foot. Our total expected cash investment for the four-building property of approximately $580 per square foot includes our expected total investment at completion related to the 75,056 rentable square foot redevelopment of approximately $1,075 per square foot.
|
|
|
|
Land Undergoing Predevelopment Activities
(Additional CIP)
|
|
Land Held for Future Development
|
|
Total
|
|||||||||||||||||||||||||||
|
Market: Property - Submarket
|
|
Book Value
|
|
Square
Feet
|
|
Cost per
Square Foot
|
|
Book Value
|
|
Square
Feet
|
|
Cost per
Square Foot
|
|
Book Value
|
|
Square
Feet
|
|
Cost per
Square Foot
|
|||||||||||||||
|
Greater Boston:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Alexandria Center
TM
at Kendall Square - Lab/Office - Cambridge/Inner Suburbs
|
|
$
|
258,442
|
|
|
974,264
|
|
|
$
|
265
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
258,442
|
|
|
974,264
|
|
|
$
|
265
|
|
|
Alexandria Center
TM
at Kendall Square - Residential - Cambridge/Inner Suburbs
|
|
1,956
|
|
|
78,000
|
|
|
25
|
|
|
3,413
|
|
|
150,000
|
|
|
23
|
|
|
5,369
|
|
|
228,000
|
|
|
24
|
|
||||||
|
Subtotal - Alexandria Center
TM
at Kendall Square
|
|
260,398
|
|
|
1,052,264
|
|
|
247
|
|
|
3,413
|
|
|
150,000
|
|
|
23
|
|
|
263,811
|
|
|
1,202,264
|
|
|
219
|
|
||||||
|
Technology Square - Cambridge/Inner Suburbs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,721
|
|
|
100,000
|
|
|
77
|
|
|
7,721
|
|
|
100,000
|
|
|
77
|
|
||||||
|
Greater Boston
|
|
$
|
260,398
|
|
|
1,052,264
|
|
|
$
|
247
|
|
|
$
|
11,134
|
|
|
250,000
|
|
|
$
|
45
|
|
|
$
|
271,532
|
|
|
1,302,264
|
|
|
$
|
209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
San Francisco Bay Area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Grand Ave - South San Francisco
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
42,853
|
|
|
397,132
|
|
|
$
|
108
|
|
|
$
|
42,853
|
|
|
397,132
|
|
|
$
|
108
|
|
|
Rozzi/Eccles - South San Francisco
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,864
|
|
|
514,307
|
|
|
142
|
|
|
72,864
|
|
|
514,307
|
|
|
142
|
|
||||||
|
San Francisco Bay Area
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
115,717
|
|
|
911,439
|
|
|
$
|
127
|
|
|
$
|
115,717
|
|
|
911,439
|
|
|
$
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
San Diego:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Science Park Road - Torrey Pines
|
|
$
|
16,635
|
|
|
176,500
|
|
|
$
|
94
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
16,635
|
|
|
176,500
|
|
|
$
|
94
|
|
|
5200 Illumina Way - University Town Center
|
|
14,719
|
|
|
392,983
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,719
|
|
|
392,983
|
|
|
37
|
|
||||||
|
10300 Campus Point - University Town Center
|
|
3,992
|
|
|
140,000
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,992
|
|
|
140,000
|
|
|
29
|
|
||||||
|
Executive Drive - University Town Center
|
|
3,995
|
|
|
49,920
|
|
|
80
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,995
|
|
|
49,920
|
|
|
80
|
|
||||||
|
San Diego
|
|
$
|
39,341
|
|
|
759,403
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
39,341
|
|
|
759,403
|
|
|
$
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Suburban Washington D.C.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Medical Center Drive - Rockville
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
7,548
|
|
|
321,721
|
|
|
$
|
23
|
|
|
$
|
7,548
|
|
|
321,721
|
|
|
$
|
23
|
|
|
Research Boulevard - Rockville
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,905
|
|
|
347,000
|
|
|
20
|
|
|
6,905
|
|
|
347,000
|
|
|
20
|
|
||||||
|
Firstfield Road - Gaithersburg
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,052
|
|
|
95,000
|
|
|
43
|
|
|
4,052
|
|
|
95,000
|
|
|
43
|
|
||||||
|
Suburban Washington D.C.
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
18,505
|
|
|
763,721
|
|
|
$
|
24
|
|
|
$
|
18,505
|
|
|
763,721
|
|
|
$
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Seattle:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Dexter/Terry Ave - Lake Union
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
18,747
|
|
|
232,300
|
|
|
$
|
81
|
|
|
$
|
18,747
|
|
|
232,300
|
|
|
$
|
81
|
|
|
Eastlake Ave - Lake Union
|
|
13,759
|
|
|
106,000
|
|
|
130
|
|
|
15,248
|
|
|
160,266
|
|
|
95
|
|
|
29,007
|
|
|
266,266
|
|
|
109
|
|
||||||
|
Seattle
|
|
$
|
13,759
|
|
|
106,000
|
|
|
$
|
130
|
|
|
$
|
33,995
|
|
|
392,566
|
|
|
$
|
87
|
|
|
$
|
47,754
|
|
|
498,566
|
|
|
$
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Other Markets
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
31,941
|
|
|
1,214,117
|
|
|
$
|
26
|
|
|
$
|
31,941
|
|
|
1,214,117
|
|
|
$
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Future value-added projects in North America
|
|
$
|
313,498
|
|
|
1,917,667
|
|
|
$
|
163
|
|
|
$
|
211,292
|
|
|
3,531,843
|
|
|
$
|
60
|
|
|
$
|
524,790
|
|
|
5,449,510
|
|
|
$
|
96
|
|
|
|
|
June 30, 2013
|
|||||||||
|
|
|
Book Value
|
|
Square Feet
|
|
Cost per
Square Foot
|
|||||
|
Rental properties, net, in China
|
|
$
|
21,233
|
|
|
299,484
|
|
|
$
|
71
|
|
|
Rental properties, net, in India
|
|
34,077
|
|
|
318,118
|
|
|
107
|
|
||
|
|
|
|
|
|
|
|
|||||
|
CIP/current value-added projects:
|
|
|
|
|
|
|
|||||
|
Active development projects in China
|
|
59,584
|
|
|
309,476
|
|
|
193
|
|
||
|
Active development projects in India
|
|
28,875
|
|
|
309,500
|
|
|
93
|
|
||
|
Active redevelopment projects in India
|
|
10,490
|
|
|
85,728
|
|
|
122
|
|
||
|
|
|
98,949
|
|
|
704,704
|
|
|
140
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Land held for future development/land undergoing predevelopment activities
(additional CIP) – India
|
|
79,105
|
|
|
6,828,864
|
|
|
12
|
|
||
|
Total investments in real estate, net, in Asia
|
|
$
|
233,364
|
|
|
8,151,170
|
|
|
$
|
29
|
|
|
|
|
|
|
|
|
|
|
Leased Status RSF
|
||||||||||||||||||||||||
|
|
|
Project RSF
|
|
Leased
|
|
Negotiating
|
|
Total Leased/Negotiating
|
||||||||||||||||||||||||
|
Description
|
|
In Service
|
|
CIP
|
|
Total
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
||||||||||||||
|
China development project
|
|
—
|
|
|
309,476
|
|
|
309,476
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||||
|
India development projects
|
|
—
|
|
|
309,500
|
|
|
309,500
|
|
|
203,000
|
|
|
66
|
%
|
|
—
|
|
|
—
|
%
|
|
203,000
|
|
|
66
|
%
|
|||||
|
India redevelopment projects
|
|
54,960
|
|
|
85,728
|
|
|
140,688
|
|
|
55,160
|
|
|
39
|
%
|
|
6,400
|
|
|
5
|
%
|
|
61,560
|
|
|
44
|
%
|
|||||
|
Total active development and redevelopment in Asia
|
|
54,960
|
|
|
704,704
|
|
|
759,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Investment
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
To Complete
|
|
Total at Completion
|
||||||||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
In Service
|
|
CIP
|
|
2013
|
|
2014 and Thereafter
|
|
|||||||||||||||
|
China development project
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
59,584
|
|
|
$
|
1,776
|
|
|
$
|
20,940
|
|
|
$
|
82,300
|
|
||||
|
India development projects
|
|
|
|
|
|
|
|
|
|
—
|
|
|
28,875
|
|
|
10,186
|
|
|
12,724
|
|
|
51,785
|
|
|||||||||
|
India redevelopment projects
|
|
|
|
|
|
|
|
|
|
5,862
|
|
|
10,490
|
|
|
2,223
|
|
|
4,134
|
|
|
22,709
|
|
|||||||||
|
Total active development and redevelopment in Asia
|
|
|
|
|
|
|
|
|
|
$
|
5,862
|
|
|
$
|
98,949
|
|
|
$
|
14,185
|
|
|
$
|
37,798
|
|
|
$
|
156,794
|
|
||||
|
Development - active
|
Properties
|
|
Redevelopment - deliveries since January 1, 2012
|
Properties
|
|
||
|
225 Binney Street
|
1
|
|
|
10300 Campus Point Drive
|
1
|
|
|
|
499 Illinois Street
|
1
|
|
|
20 Walkup Drive
|
1
|
|
|
|
269 East Grand Avenue
|
1
|
|
|
11119 North Torrey Pines Road
|
1
|
|
|
|
430 East 29th Street
|
1
|
|
|
3530/3550 John Hopkins Court
|
2
|
|
|
|
75/125 Binney Street
|
1
|
|
|
620 Professional Drive
|
1
|
|
|
|
360 Longwood Avenue (joint venture)
|
1
|
|
|
6275 Nancy Ridge Drive
|
1
|
|
|
|
|
6
|
|
|
1551 Eastlake Avenue
|
1
|
|
|
|
|
|
|
400 Technology Square
|
1
|
|
|
|
|
Redevelopment - active
|
|
|
|
9
|
|
|
|
|
9800 Medical Center Drive
|
3
|
|
|
|
|
|
|
|
1616 Eastlake Avenue
|
1
|
|
|
Development - active
|
6
|
|
|
|
285 Bear Hill Road
|
1
|
|
|
Redevelopment - active
|
7
|
|
|
|
343 Oyster Point Boulevard
|
1
|
|
|
Development - deliveries
|
6
|
|
|
|
4757 Nexus Center Drive
|
1
|
|
|
Redevelopment - deliveries
|
9
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
Development/Redevelopment - Asia
|
7
|
|
(2)
|
|
|
Development - deliveries since January 1, 2012
|
|
|
|
|
|
||
|
259 East Grand Avenue
|
1
|
|
|
Acquisitions in North America since January 1, 2012
|
|
||
|
400/450 East Jamie Court
|
2
|
|
|
6 Davis Drive
|
1
|
|
|
|
Canada
|
1
|
|
(1)
|
|
|
|
|
|
4755 Nexus Center Drive
|
1
|
|
|
Properties held for sale
|
2
|
|
|
|
5200 Illumina Way
|
1
|
|
(1)
|
Total properties excluded from same properties
|
38
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
Same properties
|
135
|
|
|
|
|
|
|
|
Total consolidated and unconsolidated properties as of June 30, 2013
|
173
|
|
|
|
|
(1)
|
These properties each represent multiple buildings, a portion of which are included in our same property results. As a result, 26,426 RSF and 127,373 RSF for Canada and 5200 Illumina Way, respectively, have been excluded from our same property results.
|
|
(2)
|
Property count in Asia includes one development delivery, one property acquired since January 1, 2012, and five active development and redevelopment properties.
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Rental – Same Properties
|
$
|
96,605
|
|
|
$
|
92,794
|
|
|
$
|
3,811
|
|
|
4.1
|
%
|
|
Rental – Non-Same Properties
|
18,138
|
|
|
11,535
|
|
|
6,603
|
|
|
57.2
|
|
|||
|
Total rental
|
114,743
|
|
|
104,329
|
|
|
10,414
|
|
|
10.0
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Tenant recoveries – Same Properties
|
29,830
|
|
|
29,282
|
|
|
548
|
|
|
1.9
|
|
|||
|
Tenant recoveries – Non-Same Properties
|
6,093
|
|
|
2,599
|
|
|
3,494
|
|
|
134.4
|
|
|||
|
Total tenant recoveries
|
35,923
|
|
|
31,881
|
|
|
4,042
|
|
|
12.7
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Other income – Same Properties
|
203
|
|
|
24
|
|
|
179
|
|
|
745.8
|
|
|||
|
Other income – Non-Same Properties
|
3,366
|
|
|
9,359
|
|
|
(5,993
|
)
|
|
(64.0
|
)
|
|||
|
Total other income
|
3,569
|
|
|
9,383
|
|
|
(5,814
|
)
|
|
(62.0
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Total revenues – Same Properties
|
126,638
|
|
|
122,100
|
|
|
4,538
|
|
|
3.7
|
|
|||
|
Total revenues – Non-Same Properties
|
27,597
|
|
|
23,493
|
|
|
4,104
|
|
|
17.5
|
|
|||
|
Total revenues
|
154,235
|
|
|
145,593
|
|
|
8,642
|
|
|
5.9
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Rental operations – Same Properties
|
39,143
|
|
|
37,291
|
|
|
1,852
|
|
|
5.0
|
|
|||
|
Rental operations – Non-Same Properties
|
7,180
|
|
|
4,811
|
|
|
2,369
|
|
|
49.2
|
|
|||
|
Total rental operations
|
46,323
|
|
|
42,102
|
|
|
4,221
|
|
|
10.0
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
NOI:
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties – GAAP basis
|
87,495
|
|
|
84,809
|
|
|
2,686
|
|
|
3.2
|
|
|||
|
NOI – Non-Same Properties
|
20,417
|
|
|
18,682
|
|
|
1,735
|
|
|
9.3
|
|
|||
|
Total NOI
|
107,912
|
|
|
103,491
|
|
|
4,421
|
|
|
4.3
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|||||||
|
General and administrative
|
12,472
|
|
|
12,298
|
|
|
174
|
|
|
1.4
|
|
|||
|
Interest
|
15,978
|
|
|
17,922
|
|
|
(1,944
|
)
|
|
(10.8
|
)
|
|||
|
Depreciation and amortization
|
46,580
|
|
|
50,741
|
|
|
(4,161
|
)
|
|
(8.2
|
)
|
|||
|
Loss on early extinguishment of debt
|
560
|
|
|
1,602
|
|
|
(1,042
|
)
|
|
(65.0
|
)
|
|||
|
Total other expenses
|
75,590
|
|
|
82,563
|
|
|
(6,973
|
)
|
|
(8.4
|
)
|
|||
|
Income from continuing operations
|
$
|
32,322
|
|
|
$
|
20,928
|
|
|
$
|
11,394
|
|
|
54.4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties – GAAP basis
|
$
|
87,495
|
|
|
$
|
84,809
|
|
|
$
|
2,686
|
|
|
3.2
|
%
|
|
Less: straight-line rent adjustments
|
(1,807
|
)
|
|
(4,897
|
)
|
|
3,090
|
|
|
(63.1
|
)
|
|||
|
NOI – Same Properties – cash basis
|
$
|
85,688
|
|
|
$
|
79,912
|
|
|
$
|
5,776
|
|
|
7.2
|
%
|
|
|
|
Three Months Ended June 30,
|
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Management fee income
|
|
$
|
501
|
|
|
$
|
511
|
|
|
$
|
(10
|
)
|
|
Interest income
|
|
991
|
|
|
833
|
|
|
158
|
|
|||
|
Investment income
|
|
2,077
|
|
|
8,039
|
|
|
(5,962
|
)
|
|||
|
Total other income
|
|
$
|
3,569
|
|
|
$
|
9,383
|
|
|
$
|
(5,814
|
)
|
|
|
|
Three Months Ended June 30,
|
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Secured notes payable
|
|
$
|
9,745
|
|
|
$
|
10,134
|
|
|
$
|
(389
|
)
|
|
Unsecured senior notes payable and convertible notes
|
|
7,649
|
|
|
6,343
|
|
|
1,306
|
|
|||
|
Unsecured senior line of credit
|
|
1,867
|
|
|
2,687
|
|
|
(820
|
)
|
|||
|
Unsecured senior bank term loans
|
|
6,076
|
|
|
6,406
|
|
|
(330
|
)
|
|||
|
Interest rate swaps
|
|
3,834
|
|
|
5,896
|
|
|
(2,062
|
)
|
|||
|
Amortization of loan fees and other interest
|
|
2,497
|
|
|
2,281
|
|
|
216
|
|
|||
|
Subtotal
|
|
31,668
|
|
|
33,747
|
|
|
(2,079
|
)
|
|||
|
Capitalized interest
|
|
(15,690
|
)
|
|
(15,825
|
)
|
|
135
|
|
|||
|
Total interest expense
|
|
$
|
15,978
|
|
|
$
|
17,922
|
|
|
$
|
(1,944
|
)
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Rental – Same Properties
|
$
|
190,681
|
|
|
$
|
185,022
|
|
|
$
|
5,659
|
|
|
3.1
|
%
|
|
Rental – Non-Same Properties
|
35,838
|
|
|
20,508
|
|
|
15,330
|
|
|
74.8
|
|
|||
|
Total rental
|
226,519
|
|
|
205,530
|
|
|
20,989
|
|
|
10.2
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Tenant recoveries – Same Properties
|
60,087
|
|
|
58,034
|
|
|
2,053
|
|
|
3.5
|
|
|||
|
Tenant recoveries – Non-Same Properties
|
11,447
|
|
|
5,729
|
|
|
5,718
|
|
|
99.8
|
|
|||
|
Total tenant recoveries
|
71,534
|
|
|
63,763
|
|
|
7,771
|
|
|
12.2
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Other income – Same Properties
|
323
|
|
|
82
|
|
|
241
|
|
|
293.9
|
|
|||
|
Other income – Non-Same Properties
|
6,239
|
|
|
11,929
|
|
|
(5,690
|
)
|
|
(47.7
|
)
|
|||
|
Total other income
|
6,562
|
|
|
12,011
|
|
|
(5,449
|
)
|
|
(45.4
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Total revenues – Same Properties
|
251,091
|
|
|
243,138
|
|
|
7,953
|
|
|
3.3
|
|
|||
|
Total revenues – Non-Same Properties
|
53,524
|
|
|
38,166
|
|
|
15,358
|
|
|
40.2
|
|
|||
|
Total revenues
|
304,615
|
|
|
281,304
|
|
|
23,311
|
|
|
8.3
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Rental operations – Same Properties
|
78,234
|
|
|
73,672
|
|
|
4,562
|
|
|
6.2
|
|
|||
|
Rental operations – Non-Same Properties
|
13,313
|
|
|
8,883
|
|
|
4,430
|
|
|
49.9
|
|
|||
|
Total rental operations
|
91,547
|
|
|
82,555
|
|
|
8,992
|
|
|
10.9
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
NOI:
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties – GAAP basis
|
172,857
|
|
|
169,466
|
|
|
3,391
|
|
|
2.0
|
|
|||
|
NOI – Non-Same Properties
|
40,211
|
|
|
29,283
|
|
|
10,928
|
|
|
37.3
|
|
|||
|
Total NOI
|
213,068
|
|
|
198,749
|
|
|
14,319
|
|
|
7.2
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|||||||
|
General and administrative
|
24,120
|
|
|
22,655
|
|
|
1,465
|
|
|
6.5
|
|
|||
|
Interest
|
33,998
|
|
|
34,148
|
|
|
(150
|
)
|
|
(0.4
|
)
|
|||
|
Depreciation and amortization
|
92,645
|
|
|
92,527
|
|
|
118
|
|
|
0.1
|
|
|||
|
Loss on early extinguishment of debt
|
560
|
|
|
2,225
|
|
|
(1,665
|
)
|
|
(74.8
|
)
|
|||
|
Total other expenses
|
151,323
|
|
|
151,555
|
|
|
(232
|
)
|
|
(0.2
|
)
|
|||
|
Income from continuing operations
|
$
|
61,745
|
|
|
$
|
47,194
|
|
|
$
|
14,551
|
|
|
30.8
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties – GAAP basis
|
$
|
172,857
|
|
|
$
|
169,466
|
|
|
$
|
3,391
|
|
|
2.0
|
%
|
|
Less: straight-line rent adjustments
|
(2,306
|
)
|
|
(11,952
|
)
|
|
9,646
|
|
|
(80.7
|
)
|
|||
|
NOI – Same Properties – cash basis
|
$
|
170,551
|
|
|
$
|
157,514
|
|
|
$
|
13,037
|
|
|
8.3
|
%
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Management fee income
|
|
$
|
2,107
|
|
|
$
|
560
|
|
|
$
|
1,547
|
|
|
Interest income
|
|
2,318
|
|
|
1,440
|
|
|
878
|
|
|||
|
Investment income
|
|
2,137
|
|
|
10,011
|
|
|
(7,874
|
)
|
|||
|
Total other income
|
|
$
|
6,562
|
|
|
$
|
12,011
|
|
|
$
|
(5,449
|
)
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Secured notes payable
|
$
|
19,549
|
|
|
$
|
20,242
|
|
|
$
|
(693
|
)
|
|
Unsecured senior notes payable and senior convertible notes
|
13,990
|
|
|
8,749
|
|
|
5,241
|
|
|||
|
Unsecured senior line of credit
|
4,761
|
|
|
6,664
|
|
|
(1,903
|
)
|
|||
|
Unsecured senior bank term loans
|
12,301
|
|
|
12,943
|
|
|
(642
|
)
|
|||
|
Interest rate swaps
|
8,142
|
|
|
11,670
|
|
|
(3,528
|
)
|
|||
|
Amortization of loan fees and other interest
|
4,966
|
|
|
4,971
|
|
|
(5
|
)
|
|||
|
Subtotal
|
63,709
|
|
|
65,239
|
|
|
(1,530
|
)
|
|||
|
Capitalized interest
|
(29,711
|
)
|
|
(31,091
|
)
|
|
1,380
|
|
|||
|
Total interest expense
|
$
|
33,998
|
|
|
$
|
34,148
|
|
|
$
|
(150
|
)
|
|
Guidance for the Year Ended December 31, 2013
|
|
Reported on July 29, 2013
|
|
Reported on May 13, 2013
|
|
Earnings per share attributable to Alexandria’s common stockholders – diluted
|
|
$1.53 to $1.63
|
|
$1.50 to $1.60
|
|
Depreciation and amortization
|
|
$2.76 to $2.86
|
|
$2.80 to $2.90
|
|
(Gain) loss on sale of real estate
|
|
$(0.01)
|
|
$0.01
|
|
Other
|
|
$(0.01)
|
|
$(0.01)
|
|
FFO per share attributable to Alexandria’s common stockholders – diluted
|
|
$4.32 to $4.42
|
|
$4.35 to $4.45
|
|
Add back: actual 2Q13 per share loss on early extinguishment of debt
(1)
|
|
$0.01
|
|
N/A
|
|
Add back: projected 3Q13 per share loss on early extinguishment of debt
|
|
$0.02
|
|
N/A
|
|
FFO per share attributable to Alexandria’s common stockholders – diluted
|
|
$4.35 to $4.45
|
|
$4.35 to $4.45
|
|
|
|
|
|
|
|
Key projection assumptions:
|
|
|
|
|
|
Same property net operating income growth – cash basis
|
|
5% to 7%
|
|
5% to 7%
|
|
Same property net operating income growth – GAAP basis
|
|
1% to 3%
|
|
1% to 3%
|
|
Rental rate steps on lease renewals and re-leasing of space – cash basis
|
|
3% to 5%
|
|
1% to 3%
|
|
Rental rate steps on lease renewals and re-leasing of space – GAAP basis
|
|
11% to 13%
|
|
7% to 12%
|
|
Occupancy percentage for all operating properties at December 31, 2013
|
|
94.3% to 94.7%
|
|
94.3% to 94.7%
|
|
Straight-line rents
|
|
$24 to $26 million
|
|
$24 to $26 million
|
|
Amortization of above and below market leases
|
|
$3 to $4 million
|
|
$3 to $4 million
|
|
General and administrative expenses
|
|
$48 to $51 million
|
|
$48 to $51 million
|
|
Capitalization of interest
|
|
$51 to $57 million
|
|
$51 to $57 million
|
|
Interest expense, net
|
|
$71 to $81 million
|
|
$71 to $81 million
|
|
Net debt to adjusted EBITDA for the annualized three months ended December 31, 2013
|
|
6.5x
|
|
6.5x
|
|
Fixed charge coverage ratio for the annualized three months ended December 31, 2013
|
|
3.0x
|
|
3.0x
|
|
Non-income-producing land as a percentage of our gross real estate by December 31, 2013
|
|
15% to 17%
|
|
15% to 17%
|
|
(1)
|
Represents loss on early extinguishment of debt related to the write-off of unamortized loan fees of $0.01 per share as a result of the $150 million partial repayment of our 2016 Unsecured Senior Bank Term Loan during the three months ended June 30, 2013, and the estimated loss on early extinguishment of debt related to the write-off of unamortized loan fees of $0.02 per share as a result of amendments of our 2016 Unsecured Senior Bank Term Loan, 2017 Unsecured Senior Bank Term Loan, and $1.5 billion unsecured senior line of credit which we expect to complete during the three months ended September 30, 2013.
|
|
•
|
Reduce leverage as a percentage of debt to total gross assets and improve our ratio of debt to earnings before interest, taxes, depreciation, and amortization;
|
|
•
|
Maintain diverse sources of capital, including sources from net cash flows from operating activities, unsecured debt, secured debt, selective asset sales, joint ventures, preferred stock, and common stock;
|
|
•
|
Manage the amount of debt maturing in a single year;
|
|
•
|
Mitigate unhedged variable rate debt exposure by transitioning our balance sheet debt from short-term and medium-term variable rate bank debt to long-term unsecured fixed rate debt, and utilize interest rate swap agreements in the interim period during this transition of debt;
|
|
•
|
Maintain adequate liquidity from net cash provided by operating activities, cash and cash equivalents, and available borrowing capacity under our unsecured senior line of credit;
|
|
•
|
Maintain available borrowing capacity in excess of 50% under our $1.5 billion unsecured senior line of credit, except temporarily as necessary;
|
|
•
|
Fund preferred stock and common stock dividends from net cash provided by operating activities;
|
|
•
|
Retain positive cash flows from operating activities after payment of dividends for reinvestment in acquisitions and/or development and redevelopment projects; and
|
|
•
|
Reduce our non-income-producing assets as a percentage of our gross investment in real estate.
|
|
|
|
Three Months Ended June 30,
|
||||
|
Key Credit Metrics
(1)
|
|
2013
|
|
2012
|
||
|
Net debt to Adjusted EBITDA
(2)
|
|
6.6x
|
|
|
7.1x
|
|
|
Net debt to gross assets (excluding cash and restricted cash)
(3)
|
|
33
|
%
|
|
38
|
%
|
|
Fixed charge coverage ratio
(2)
|
|
2.8x
|
|
|
2.6x
|
|
|
Interest coverage ratio
(2)
|
|
3.4x
|
|
|
3.2x
|
|
|
Unencumbered net operating income as a percentage of total net operating income
(2)
|
|
70
|
%
|
|
72
|
%
|
|
Liquidity – unsecured senior line of credit availability and unrestricted cash
(3)
|
|
$1.8 billion
|
|
|
$1.2 billion
|
|
|
Non-income-producing assets as a percentage of gross real estate
(3)
|
|
21
|
%
|
|
25
|
%
|
|
Unhedged variable rate debt as a percentage of total debt
(3)
|
|
11
|
%
|
|
12
|
%
|
|
Investment-grade client tenants as a percentage of total annualized base rent
(3)
|
|
46
|
%
|
|
48
|
%
|
|
(1)
|
These metrics reflect certain non-GAAP financial measures. See “Non-GAAP Measures” for more information, including definitions and reconciliations to the most directly comparable GAAP measures.
|
|
(2)
|
Periods represent annualized metrics. We believe key credit metrics for the three months ended June 30, 2013 and 2012, annualized, reflect the completion of many development and redevelopment projects and are indicative of the Company’s current operating trends.
|
|
(3)
|
At the end of the period.
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
Actual
(2)
|
|
Total Debt to Total Assets
|
|
Less than or equal to 60%
|
|
33%
|
|
Secured Debt to Total Assets
|
|
Less than or equal to 40%
|
|
8%
|
|
Consolidated EBITDA to Interest Expense
|
|
Greater than or equal to 1.50x
|
|
2.5x
|
|
Unsecured Leverage Ratio
|
|
Less than or equal to 60%
|
|
37%
|
|
Unsecured Interest Coverage Ratio
|
|
Greater than or equal to 1.75x
|
|
7.2x
|
|
(1)
|
For a definition of the ratios used in the table above, refer to the amended unsecured senior line of credit and unsecured senior bank term loan agreements, each dated as of April 30, 2012, which were filed as exhibits to our Quarterly Report on Form 10-Q filed with the SEC on August 8, 2012.
|
|
(2)
|
Actual covenants are calculated pursuant to the specific terms to our unsecured senior line of credit and unsecured senior bank term loan agreements.
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
Actual
(2)
|
|
Total Debt to Total Assets
|
|
Less than or equal to 60%
|
|
36%
|
|
Secured Debt to Total Assets
|
|
Less than or equal to 40%
|
|
9%
|
|
Consolidated EBITDA to Interest Expense
|
|
Greater than or equal to 1.50x
|
|
5.28x
|
|
Unencumbered Total Asset Value to Unsecured Debt
|
|
Greater than or equal to 150%
|
|
284%
|
|
(1)
|
For a definition of the ratios used in the table above, refer to the most current indenture and related supplements, which were filed with the SEC as exhibits to our Current Report on Form 8-K on February 29, 2012 and June 7, 2013.
|
|
(2)
|
Actual covenants are calculated pursuant to the specific terms of the Indenture.
|
|
|
|
Reported on
July 29, 2013 |
|
Reported on
May 13, 2013 |
|||||||||
|
Sources and Uses of Capital for the Year Ended December 31, 2013 (in millions)
|
|
Completed
|
|
Projected
|
|
Total
|
|
Total
|
|||||
|
Sources of capital:
|
|
|
|
|
|
|
|
|
|||||
|
Net cash provided by operating activities less dividends
|
|
$
|
66
|
|
|
$ 64 - 84
|
|
|
$ 130 - 150
|
|
|
$ 130 - 150
|
|
|
Non-income-producing land sales
|
|
18
|
|
|
131 - 171
|
|
|
149 - 189
|
|
|
149 - 189
|
|
|
|
Income-producing asset sales
|
|
129
|
|
|
0 - 5
|
|
|
129 - 134
|
|
|
125 - 138
|
|
|
|
Secured construction loan borrowings
|
|
26
|
|
|
19 - 39
|
|
|
45 - 65
|
|
|
45 - 55
|
|
|
|
Unsecured senior notes payable
|
|
500
|
|
|
—
|
|
|
500
|
|
|
350 - 450
|
|
|
|
Common stock offering
|
|
536
|
|
|
—
|
|
|
536
|
|
|
415 - 490
|
|
|
|
Available cash and borrowings on unsecured senior line of credit
(1)
|
|
—
|
|
|
324 - 369
|
|
|
324 - 369
|
|
|
—
|
|
|
|
Total sources of capital
|
|
$
|
1,275
|
|
|
$ 538 - 668
|
|
|
$ 1,813 - 1,943
|
|
|
$ 1,214 - 1,472
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Uses of capital:
|
|
|
|
|
|
|
|
|
|||||
|
Development, redevelopment, and construction
|
|
$
|
253
|
|
|
$ 346 - 376
|
|
|
$ 599 - 629
|
|
|
$ 617 - 667
|
|
|
Seller financing of asset sales
|
|
39
|
|
|
—
|
|
|
39
|
|
|
39
|
|
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
|||||
|
Completed/in-process acquisitions
|
|
13
|
|
|
64
|
|
|
77
|
|
|
—
|
|
|
|
Additional acquisitions
|
|
—
|
|
|
123 - 223
|
|
|
123 - 223
|
|
|
200 - 300
|
|
|
|
Secured notes payable repayments
|
|
32
|
|
|
5
|
|
|
37
|
|
|
37
|
|
|
|
Unsecured senior bank term loan repayment
|
|
150
|
|
|
—
|
|
|
150
|
|
|
125 - 175
|
|
|
|
Excess cash retained from issuance of unsecured senior notes payable/pay down of unsecured senior line of credit
|
|
788
|
|
|
—
|
|
|
788
|
|
|
196 - 254
|
|
|
|
Total uses of capital
|
|
$
|
1,275
|
|
|
$ 538 - 668
|
|
|
$ 1,813 - 1,943
|
|
|
$ 1,214 - 1,472
|
|
|
(1)
|
We had $302.2 million in cash and cash equivalents as of June 30, 2013.
|
|
Description
|
|
Sales Price
|
||
|
Completed
|
|
|
||
|
Land sold during the three months ended June 30, 2013
|
|
$
|
18,050
|
|
|
|
|
|
||
|
Projected
|
|
|
||
|
Land subject to purchase and sale agreement
|
|
55,000
|
|
|
|
Land subject to sale negotiations
|
|
30,000
|
|
|
|
Additional land sales
|
|
46,000 - 86,000
|
|
|
|
Total projected non-income-producing land sales for the six months ended December 31, 2013
|
|
$ 131,000 - 171,000
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Funds held in trust under the terms of certain secured notes payable
|
$
|
12,891
|
|
|
$
|
29,526
|
|
|
Funds held in escrow related to construction projects
|
5,653
|
|
|
5,652
|
|
||
|
Other restricted funds
|
12,370
|
|
|
4,769
|
|
||
|
Total
|
$
|
30,914
|
|
|
$
|
39,947
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
143,074
|
|
|
$
|
143,527
|
|
|
$
|
(453
|
)
|
|
Net cash used in investing activities
|
$
|
(216,472
|
)
|
|
$
|
(292,731
|
)
|
|
$
|
76,259
|
|
|
Net cash provided by financing activities
|
$
|
236,592
|
|
|
$
|
148,568
|
|
|
$
|
88,024
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
143,074
|
|
|
$
|
143,527
|
|
|
$
|
(453
|
)
|
|
Changes in assets and liabilities
|
8,612
|
|
|
(2,859
|
)
|
|
11,471
|
|
|||
|
Net cash provided by operating activities before changes in assets and liabilities
|
$
|
151,686
|
|
|
$
|
140,668
|
|
|
$
|
11,018
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Proceeds from sales of properties
|
$
|
101,815
|
|
|
$
|
1,905
|
|
|
$
|
99,910
|
|
|
Additions to properties
|
(298,927
|
)
|
|
(259,480
|
)
|
|
(39,447
|
)
|
|||
|
Purchase of properties
|
—
|
|
|
(42,171
|
)
|
|
42,171
|
|
|||
|
Other
|
(19,360
|
)
|
|
7,015
|
|
|
(26,375
|
)
|
|||
|
Net cash used in investing activities
|
$
|
(216,472
|
)
|
|
$
|
(292,731
|
)
|
|
$
|
76,259
|
|
|
Address/Market
|
|
Commencement Date
|
|
|
|
Pre-Leased/Negotiating Percentage
|
|
Investment
at Completion
|
|
Cost Per RSF
|
|
Initial
Stabilized Yield
|
|
Average Cash Yield
|
|
Key Client Tenant
|
||||||||||
|
|
RSF
|
|
|
|
|
Cash
|
|
GAAP
|
|
|
||||||||||||||||
|
Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
75/125 Binney Street/ Greater Boston
|
|
January 2013
|
|
386,275
|
|
99
|
%
|
|
$
|
351,439
|
|
|
$
|
910
|
|
|
8.0
|
%
|
|
8.2
|
%
|
|
9.1
|
%
|
|
ARIAD Pharmaceuticals, Inc.
|
|
269 East Grand Avenue/ San Francisco Bay Area
|
|
March 2013
|
|
107,250
|
|
100
|
%
|
|
$
|
51,300
|
|
|
$
|
478
|
|
|
8.1
|
%
|
|
9.3
|
%
|
|
9.3
|
%
|
|
Onyx Pharmaceuticals, Inc.
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Borrowings from secured notes payable
|
$
|
26,114
|
|
|
$
|
—
|
|
|
$
|
26,114
|
|
|
Repayments of borrowings from secured notes payable
|
(31,436
|
)
|
|
(4,525
|
)
|
|
(26,911
|
)
|
|||
|
Proceeds from issuance of unsecured senior notes payable
|
495,310
|
|
|
544,649
|
|
|
(49,339
|
)
|
|||
|
Principal borrowings from unsecured senior line of credit
|
305,000
|
|
|
529,147
|
|
|
(224,147
|
)
|
|||
|
Repayment of unsecured senior line of credit
|
(871,000
|
)
|
|
(520,147
|
)
|
|
(350,853
|
)
|
|||
|
Repayment of unsecured senior bank term loan
|
(150,000
|
)
|
|
(250,000
|
)
|
|
100,000
|
|
|||
|
Repurchase of unsecured senior convertible notes
|
—
|
|
|
(84,801
|
)
|
|
84,801
|
|
|||
|
Total changes related to debt
|
(226,012
|
)
|
|
214,323
|
|
|
(440,335
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Redemption of Series C Cumulative Redeemable Preferred Stock
|
—
|
|
|
(129,638
|
)
|
|
129,638
|
|
|||
|
Proceeds from issuance of Series E Cumulative Redeemable Preferred Stock
|
—
|
|
|
124,868
|
|
|
(124,868
|
)
|
|||
|
Total changes related to preferred stock
|
—
|
|
|
(4,770
|
)
|
|
4,770
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net proceeds from common stock offering
|
535,536
|
|
|
37,385
|
|
|
498,151
|
|
|||
|
Dividend payments
|
(86,874
|
)
|
|
(74,969
|
)
|
|
(11,905
|
)
|
|||
|
Other
|
13,942
|
|
|
(23,401
|
)
|
|
37,343
|
|
|||
|
Net cash provided by financing activities
|
$
|
236,592
|
|
|
$
|
148,568
|
|
|
$
|
88,024
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Common stock dividends
|
$
|
73,932
|
|
|
$
|
60,791
|
|
|
$
|
13,141
|
|
|
Series C Cumulative Redeemable Preferred Stock dividends
|
—
|
|
|
5,428
|
|
|
(5,428
|
)
|
|||
|
Series D Cumulative Convertible Preferred Stock dividends
|
8,750
|
|
|
8,750
|
|
|
—
|
|
|||
|
Series E Cumulative Redeemable Preferred Stock dividends
|
4,192
|
|
|
—
|
|
|
4,192
|
|
|||
|
|
$
|
86,874
|
|
|
$
|
74,969
|
|
|
$
|
11,905
|
|
|
|
|
|
Payments by Period
|
||||||||||||||||
|
|
Total
|
|
2013
|
|
2014-2015
|
|
2016-2017
|
|
Thereafter
|
||||||||||
|
Secured and unsecured debt
(1) (2) (3)
|
$
|
2,961,495
|
|
|
$
|
5,338
|
|
|
$
|
361,743
|
|
|
$
|
1,435,172
|
|
|
$
|
1,159,242
|
|
|
Estimated interest payments on fixed rate and hedged variable rate debt
(4)
|
161,738
|
|
|
32,454
|
|
|
72,885
|
|
|
31,416
|
|
|
24,983
|
|
|||||
|
Estimated interest payments on variable rate debt
(5)
|
59,053
|
|
|
3,095
|
|
|
37,246
|
|
|
18,712
|
|
|
—
|
|
|||||
|
Ground lease obligations
|
646,709
|
|
|
6,761
|
|
|
19,043
|
|
|
20,212
|
|
|
600,693
|
|
|||||
|
Other obligations
|
5,859
|
|
|
442
|
|
|
1,688
|
|
|
1,851
|
|
|
1,878
|
|
|||||
|
Total
|
$
|
3,834,854
|
|
|
$
|
48,090
|
|
|
$
|
492,605
|
|
|
$
|
1,507,363
|
|
|
$
|
1,786,796
|
|
|
(1)
|
Amounts represent principal amounts due and exclude unamortized premiums/discounts reflected on the consolidated balance sheets.
|
|
(2)
|
Amounts include noncontrolling interests’ share of scheduled principal maturities of approximately $21.2 million, of which approximately $20.9 million matures in 2014. See discussion under Note 5, Secured and Unsecured Senior Debt, for additional information.
|
|
(3)
|
Payment dates include any extension options that we control.
|
|
(4)
|
Estimated interest payments on our fixed rate debt and hedged variable rate debt were based upon contractual interest rates, including the impact of interest rate swap agreements, interest payment dates, and scheduled maturity dates.
|
|
(5)
|
The interest payments on variable rate debt were based on the interest rates in effect as of June 30, 2013.
|
|
|
|
|
|
|
|
Interest Pay
|
|
Fair Value as of
|
|
Notional Amount in Effect as of
|
|||||||||
|
Transaction Date
|
|
Effective Date
|
|
Termination Date
|
|
Rate
(1)
|
|
June 30, 2013
|
|
June 30, 2013
|
|
December 31, 2013
|
|||||||
|
December 2006
|
|
December 29, 2006
|
|
March 31, 2014
|
|
4.990
|
%
|
|
$
|
(1,804
|
)
|
|
$
|
50,000
|
|
|
$
|
50,000
|
|
|
October 2007
|
|
October 31, 2007
|
|
September 30, 2013
|
|
4.642
|
%
|
|
(563
|
)
|
|
50,000
|
|
|
—
|
|
|||
|
December 2006
|
|
November 30, 2009
|
|
March 31, 2014
|
|
5.015
|
%
|
|
(2,721
|
)
|
|
75,000
|
|
|
75,000
|
|
|||
|
December 2006
|
|
November 30, 2009
|
|
March 31, 2014
|
|
5.023
|
%
|
|
(2,725
|
)
|
|
75,000
|
|
|
75,000
|
|
|||
|
December 2011
|
|
December 31, 2012
|
|
December 31, 2013
|
|
0.640
|
%
|
|
(553
|
)
|
|
250,000
|
|
|
—
|
|
|||
|
December 2011
|
|
December 31, 2012
|
|
December 31, 2013
|
|
0.640
|
%
|
|
(553
|
)
|
|
250,000
|
|
|
—
|
|
|||
|
December 2011
|
|
December 31, 2012
|
|
December 31, 2013
|
|
0.644
|
%
|
|
(279
|
)
|
|
125,000
|
|
|
—
|
|
|||
|
December 2011
|
|
December 31, 2012
|
|
December 31, 2013
|
|
0.644
|
%
|
|
(279
|
)
|
|
125,000
|
|
|
—
|
|
|||
|
December 2011
|
|
December 31, 2013
|
|
December 31, 2014
|
|
0.977
|
%
|
|
(1,536
|
)
|
|
—
|
|
|
250,000
|
|
|||
|
December 2011
|
|
December 31, 2013
|
|
December 31, 2014
|
|
0.976
|
%
|
|
(1,534
|
)
|
|
—
|
|
|
250,000
|
|
|||
|
Total
|
|
|
|
|
|
|
|
$
|
(12,547
|
)
|
|
$
|
1,000,000
|
|
|
$
|
700,000
|
|
|
|
(1)
|
In addition to the interest pay rate, borrowings outstanding under our unsecured senior bank term loans include an applicable margin ranging from 1.50% to 1.75% as of June 30, 2013.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income attributable to Alexandria’s common stockholders – basic
|
$
|
25,483
|
|
|
$
|
17,616
|
|
|
$
|
47,925
|
|
|
$
|
35,984
|
|
|
Depreciation and amortization
|
46,580
|
|
|
52,355
|
|
|
93,575
|
|
|
95,760
|
|
||||
|
Loss (gain) on sale of real estate
|
(219
|
)
|
|
(2
|
)
|
|
121
|
|
|
(2
|
)
|
||||
|
Gain on sale of land parcel
|
(772
|
)
|
|
—
|
|
|
(772
|
)
|
|
(1,864
|
)
|
||||
|
Amount attributable to noncontrolling interests/unvested restricted stock awards:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
1,383
|
|
|
1,122
|
|
|
2,707
|
|
|
2,068
|
|
||||
|
FFO
|
(1,437
|
)
|
|
(1,133
|
)
|
|
(2,501
|
)
|
|
(2,305
|
)
|
||||
|
FFO attributable to Alexandria’s common stockholders – basic
|
71,018
|
|
|
69,958
|
|
|
141,055
|
|
|
129,641
|
|
||||
|
Assumed conversion of 8.00% Unsecured Senior Convertible Notes
|
5
|
|
|
6
|
|
|
10
|
|
|
11
|
|
||||
|
FFO attributable to Alexandria’s common stockholders – diluted
|
71,023
|
|
|
69,964
|
|
|
141,065
|
|
|
129,652
|
|
||||
|
Realized gain on equity investment primarily related to one non-tenant life science entity
|
—
|
|
|
(5,811
|
)
|
|
—
|
|
|
(5,811
|
)
|
||||
|
Loss on early extinguishment of debt
|
560
|
|
|
1,602
|
|
|
560
|
|
|
2,225
|
|
||||
|
Preferred stock redemption charge
|
—
|
|
|
—
|
|
|
—
|
|
|
5,978
|
|
||||
|
Allocation to unvested restricted stock awards
|
(12
|
)
|
|
35
|
|
|
(12
|
)
|
|
(20
|
)
|
||||
|
FFO attributable to Alexandria’s common stockholders – diluted, as adjusted
|
71,571
|
|
|
65,790
|
|
|
141,613
|
|
|
132,024
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-revenue-enhancing capital expenditures:
|
|
|
|
|
|
|
|
||||||||
|
Maintenance building improvements
|
(337
|
)
|
|
(594
|
)
|
|
(933
|
)
|
|
(804
|
)
|
||||
|
Tenant improvements and leasing commissions
|
(2,990
|
)
|
|
(2,148
|
)
|
|
(3,872
|
)
|
|
(4,167
|
)
|
||||
|
Straight-line rent revenue
|
(8,239
|
)
|
|
(5,195
|
)
|
|
(14,437
|
)
|
|
(13,991
|
)
|
||||
|
Straight-line rent expense on ground leases
|
539
|
|
|
1,207
|
|
|
1,077
|
|
|
2,613
|
|
||||
|
Capitalized income from development projects
|
9
|
|
|
72
|
|
|
31
|
|
|
550
|
|
||||
|
Amortization of acquired above and below market leases
|
(830
|
)
|
|
(778
|
)
|
|
(1,660
|
)
|
|
(1,578
|
)
|
||||
|
Amortization of loan fees
|
2,427
|
|
|
2,214
|
|
|
4,813
|
|
|
4,857
|
|
||||
|
Amortization of debt premiums/discounts
|
115
|
|
|
110
|
|
|
230
|
|
|
289
|
|
||||
|
Stock compensation
|
4,463
|
|
|
3,274
|
|
|
7,812
|
|
|
6,567
|
|
||||
|
Allocation to unvested restricted stock awards
|
50
|
|
|
15
|
|
|
69
|
|
|
48
|
|
||||
|
AFFO attributable to Alexandria’s common stockholders – diluted
|
$
|
66,778
|
|
|
$
|
63,967
|
|
|
$
|
134,743
|
|
|
$
|
126,408
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income per share attributable to Alexandria’s common stockholders – basic
|
$
|
0.38
|
|
|
$
|
0.29
|
|
|
$
|
0.74
|
|
|
$
|
0.58
|
|
|
Depreciation and amortization
|
0.69
|
|
|
0.84
|
|
|
1.43
|
|
|
1.56
|
|
||||
|
Loss on sale of real estate
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
||||
|
Gain on sale of land parcel
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
(0.03
|
)
|
||||
|
Amount attributable to noncontrolling interests/unvested restricted stock awards:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
0.02
|
|
|
0.02
|
|
|
0.04
|
|
|
0.03
|
|
||||
|
FFO
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.04
|
)
|
|
(0.04
|
)
|
||||
|
FFO per share attributable to Alexandria’s common stockholders – basic
|
1.06
|
|
|
1.13
|
|
|
2.17
|
|
|
2.11
|
|
||||
|
FFO per share attributable to Alexandria’s common stockholders – diluted
|
1.06
|
|
|
1.13
|
|
|
2.17
|
|
|
2.11
|
|
||||
|
Realized gain on equity investment primarily related to one non-tenant life science entity
|
—
|
|
|
(0.09
|
)
|
|
−
|
|
|
(0.09
|
)
|
||||
|
Loss on early extinguishment of debt
|
0.01
|
|
|
0.03
|
|
|
0.01
|
|
|
0.03
|
|
||||
|
Preferred stock redemption charge
|
—
|
|
|
—
|
|
|
—
|
|
|
0.10
|
|
||||
|
FFO per share attributable to Alexandria’s common stockholders – diluted, as adjusted
|
1.07
|
|
|
1.07
|
|
|
2.18
|
|
|
2.14
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-revenue-enhancing capital expenditures:
|
|
|
|
|
|
|
|
||||||||
|
Maintenance building improvements
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.01
|
)
|
||||
|
Tenant improvements and leasing commissions
|
(0.04
|
)
|
|
(0.03
|
)
|
|
(0.06
|
)
|
|
(0.07
|
)
|
||||
|
Straight-line rent revenue
|
(0.12
|
)
|
|
(0.08
|
)
|
|
(0.22
|
)
|
|
(0.23
|
)
|
||||
|
Straight-line rent expense on ground leases
|
0.01
|
|
|
0.02
|
|
|
0.02
|
|
|
0.04
|
|
||||
|
Amortization of acquired above and below market leases
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.03
|
)
|
|
(0.03
|
)
|
||||
|
Amortization of loan fees
|
0.03
|
|
|
0.03
|
|
|
0.07
|
|
|
0.09
|
|
||||
|
Stock compensation
|
0.07
|
|
|
0.05
|
|
|
0.12
|
|
|
0.11
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
0.01
|
|
||||
|
AFFO per share attributable to Alexandria’s common stockholders – diluted
|
$
|
1.00
|
|
|
$
|
1.04
|
|
|
$
|
2.07
|
|
|
$
|
2.05
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
$
|
33,337
|
|
|
$
|
25,641
|
|
|
$
|
63,574
|
|
|
$
|
58,416
|
|
|
Interest expense – continuing operations
|
15,978
|
|
|
17,922
|
|
|
33,998
|
|
|
34,148
|
|
||||
|
Depreciation and amortization – continuing operations
|
46,580
|
|
|
50,741
|
|
|
92,645
|
|
|
92,527
|
|
||||
|
Depreciation and amortization – discontinued operations
|
—
|
|
|
1,614
|
|
|
930
|
|
|
3,233
|
|
||||
|
EBITDA
|
95,895
|
|
|
95,918
|
|
|
191,147
|
|
|
188,324
|
|
||||
|
Stock compensation expense
|
4,463
|
|
|
3,274
|
|
|
7,812
|
|
|
6,567
|
|
||||
|
Loss on early extinguishment of debt
|
560
|
|
|
1,602
|
|
|
560
|
|
|
2,225
|
|
||||
|
(Gain) loss on sale of real estate
|
(219
|
)
|
|
(2
|
)
|
|
121
|
|
|
(2
|
)
|
||||
|
Gain on sale of land parcel
|
(772
|
)
|
|
—
|
|
|
(772
|
)
|
|
(1,864
|
)
|
||||
|
Adjusted EBITDA
|
$
|
99,927
|
|
|
$
|
100,792
|
|
|
$
|
198,868
|
|
|
$
|
195,250
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
$
|
154,235
|
|
|
$
|
145,593
|
|
|
$
|
304,615
|
|
|
$
|
281,304
|
|
|
Adjusted EBITDA margins
|
65
|
%
|
|
69
|
%
|
|
65
|
%
|
|
69
|
%
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Adjusted EBITDA
|
$
|
99,927
|
|
|
$
|
100,792
|
|
|
$
|
198,868
|
|
|
$
|
195,250
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense – continuing operations
|
$
|
15,978
|
|
|
$
|
17,922
|
|
|
$
|
33,998
|
|
|
$
|
34,148
|
|
|
Add: capitalized interest
|
15,690
|
|
|
15,825
|
|
|
29,711
|
|
|
31,091
|
|
||||
|
Less: amortization of loan fees
|
(2,427
|
)
|
|
(2,214
|
)
|
|
(4,813
|
)
|
|
(4,857
|
)
|
||||
|
Less: amortization of debt premium/discounts
|
(123
|
)
|
|
(110
|
)
|
|
(238
|
)
|
|
(289
|
)
|
||||
|
Cash interest
|
29,118
|
|
|
31,423
|
|
|
58,658
|
|
|
60,093
|
|
||||
|
Dividends on preferred stock
|
6,471
|
|
|
6,903
|
|
|
12,942
|
|
|
14,386
|
|
||||
|
Fixed charges
|
$
|
35,589
|
|
|
$
|
38,326
|
|
|
$
|
71,600
|
|
|
$
|
74,479
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed charge coverage ratio - period annualized
|
2.8x
|
|
|
2.6x
|
|
|
2.8x
|
|
|
2.6x
|
|
||||
|
Fixed charge coverage ratio - trailing 12 months
|
2.7x
|
|
|
2.7x
|
|
|
2.7x
|
|
|
2.7x
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Adjusted EBITDA
|
$
|
99,927
|
|
|
$
|
100,792
|
|
|
$
|
198,868
|
|
|
$
|
195,250
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense – continuing operations
|
$
|
15,978
|
|
|
$
|
17,922
|
|
|
$
|
33,998
|
|
|
$
|
34,148
|
|
|
Add: capitalized interest
|
15,690
|
|
|
15,825
|
|
|
29,711
|
|
|
31,091
|
|
||||
|
Less: amortization of loan fees
|
(2,427
|
)
|
|
(2,214
|
)
|
|
(4,813
|
)
|
|
(4,857
|
)
|
||||
|
Less: amortization of debt premium/discounts
|
(123
|
)
|
|
(110
|
)
|
|
(238
|
)
|
|
(289
|
)
|
||||
|
Cash interest
|
$
|
29,118
|
|
|
$
|
31,423
|
|
|
$
|
58,658
|
|
|
$
|
60,093
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest coverage ratio
|
3.4x
|
|
|
3.2x
|
|
|
3.4x
|
|
|
3.2x
|
|
||||
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Secured notes payable
|
$
|
711,029
|
|
|
$
|
716,144
|
|
|
Unsecured senior notes payable
|
1,048,395
|
|
|
549,805
|
|
||
|
Unsecured senior line of credit
|
—
|
|
|
566,000
|
|
||
|
Unsecured senior bank term loans
|
1,200,000
|
|
|
1,350,000
|
|
||
|
Less: cash and cash equivalents
|
(302,205
|
)
|
|
(140,971
|
)
|
||
|
Less: restricted cash
|
(30,914
|
)
|
|
(39,947
|
)
|
||
|
Net debt
|
$
|
2,626,305
|
|
|
$
|
3,001,031
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA (quarter annualized)
(1)
|
$
|
399,708
|
|
|
$
|
408,876
|
|
|
|
|
|
|
||||
|
Net debt to Adjusted EBITDA (quarter annualized)
(1)
|
6.6x
|
|
|
7.3x
|
|
||
|
|
|
|
|
||||
|
Adjusted EBITDA (trailing 12 months)
|
$
|
396,739
|
|
|
$
|
393,124
|
|
|
|
|
|
|
||||
|
Net debt to Adjusted EBITDA (trailing 12 months)
|
6.6x
|
|
|
7.6x
|
|
||
|
(1)
|
We believe the Adjusted EBITDA and net debt to Adjusted EBITDA for the three and six months ended June 30, 2013, and December 31, 2012, annualized, reflect the completion of many development and redevelopment projects and are indicative of the Company’s current operating trends.
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Net debt
|
$
|
2,626,305
|
|
|
$
|
3,001,031
|
|
|
|
|
|
|
||||
|
Total assets
|
$
|
7,379,289
|
|
|
$
|
7,150,116
|
|
|
Add: accumulated depreciation
|
878,199
|
|
|
875,035
|
|
||
|
Less: cash and cash equivalents
|
(302,205
|
)
|
|
(140,971
|
)
|
||
|
Less: restricted cash
|
(30,914
|
)
|
|
(39,947
|
)
|
||
|
Gross assets (excluding cash and restricted cash)
|
$
|
7,924,369
|
|
|
$
|
7,844,233
|
|
|
|
|
|
|
||||
|
Net debt to gross assets (excluding cash and restricted cash)
|
33
|
%
|
|
38
|
%
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Continuing operations
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Total revenues
|
$
|
154,235
|
|
|
$
|
145,593
|
|
|
$
|
304,615
|
|
|
$
|
281,304
|
|
|
Operating expenses
|
46,323
|
|
|
42,102
|
|
|
91,547
|
|
|
82,555
|
|
||||
|
NOI from continuing operations
|
107,912
|
|
|
103,491
|
|
|
213,068
|
|
|
198,749
|
|
||||
|
General and administrative
|
12,472
|
|
|
12,298
|
|
|
24,120
|
|
|
22,655
|
|
||||
|
Interest expense
|
15,978
|
|
|
17,922
|
|
|
33,998
|
|
|
34,148
|
|
||||
|
Depreciation expense
|
46,580
|
|
|
50,741
|
|
|
92,645
|
|
|
92,527
|
|
||||
|
Loss on early extinguishment of debt
|
560
|
|
|
1,602
|
|
|
560
|
|
|
2,225
|
|
||||
|
Income from continuing operations, net
|
$
|
32,322
|
|
|
$
|
20,928
|
|
|
$
|
61,745
|
|
|
$
|
47,194
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Unencumbered NOI
|
$
|
75,225
|
|
|
$
|
74,823
|
|
|
$
|
146,627
|
|
|
$
|
141,022
|
|
|
Encumbered NOI
|
32,687
|
|
|
28,668
|
|
|
66,441
|
|
|
57,727
|
|
||||
|
Total NOI from continuing operations
|
$
|
107,912
|
|
|
$
|
103,491
|
|
|
$
|
213,068
|
|
|
$
|
198,749
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unencumbered net operating income as a percentage of total net operating income
|
70
|
%
|
|
72
|
%
|
|
69
|
%
|
|
71
|
%
|
||||
|
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
As of June 30, 2013
|
|
As of December 31, 2012
|
||||
|
Annualized impact to future earnings due to variable rate debt:
|
|
|
|
||||
|
Rate increase of 1%
|
$
|
(5,828
|
)
|
|
$
|
(5,870
|
)
|
|
Rate decrease of 1%
|
$
|
5,235
|
|
|
$
|
1,101
|
|
|
Effect on fair value of secured debt:
|
|
|
|
||||
|
Rate increase of 1%
|
$
|
(30,171
|
)
|
|
$
|
(37,146
|
)
|
|
Rate decrease of 1%
|
$
|
23,347
|
|
|
$
|
27,260
|
|
|
|
As of June 30, 2013
|
|
As of December 31, 2012
|
||||
|
Equity price risk:
|
|
|
|
||||
|
Increase in fair value of 10%
|
$
|
12,261
|
|
|
$
|
11,505
|
|
|
Decrease in fair value of 10%
|
$
|
(12,261
|
)
|
|
$
|
(11,505
|
)
|
|
|
As of June 30, 2013
|
|
As of December 31, 2012
|
||||
|
Foreign currency exchange rate risk:
|
|
|
|
||||
|
Increase in foreign currency exchange rate of 10%
|
$
|
(123
|
)
|
|
$
|
(29
|
)
|
|
Decrease in foreign currency exchange rate of 10%
|
$
|
123
|
|
|
$
|
29
|
|
|
Item 4.
|
CONTROLS AND PROCEDURES
|
|
Item 1A.
|
RISK FACTORS
|
|
Item 6.
|
EXHIBITS
|
|
3.1*
|
Articles of Amendment and Restatement of the Company, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 14, 1997.
|
|
3.2*
|
Certificate of Correction of the Company, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 14, 1997.
|
|
3.3*
|
Bylaws of the Company (as amended December 15, 2011), filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on December 19, 2011.
|
|
3.4*
|
Articles Supplementary, dated June 9, 1999, relating to the 9.50% Series A Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 13, 1999.
|
|
3.5*
|
Articles Supplementary, dated February 10, 2000, relating to the election to be subject to Subtitle 8 of Title 3 of the Maryland General Corporation Law, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 10, 2000.
|
|
3.6*
|
Articles Supplementary, dated February 10, 2000, relating to the Series A Junior Participating Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 10, 2000.
|
|
3.7*
|
Articles Supplementary, dated January 18, 2002, relating to the 9.10% Series B Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s Form 8-A for registration of certain classes of securities filed with the SEC on January 18, 2002.
|
|
3.8*
|
Articles Supplementary, dated June 22, 2004, relating to the 8.375% Series C Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s Form 8-A for registration of certain classes of securities filed with the SEC on June 28, 2004.
|
|
3.9*
|
Articles Supplementary, dated March 25, 2008, relating to the 7.00% Series D Cumulative Convertible Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on March 25, 2008.
|
|
3.10*
|
Articles Supplementary, dated March 12, 2012, relating to the 6.45% Series E Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on March 14, 2012.
|
|
4.1*
|
Specimen certificate representing shares of common stock, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on May 5, 2011.
|
|
4.2*
|
Specimen certificate representing shares of 7.00% Series D Cumulative Convertible Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on March 25, 2008.
|
|
4.3*
|
Indenture, dated as of April 27, 2009, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and Wilmington Trust Company, as Trustee, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 10, 2009.
|
|
4.4*
|
Indenture, dated as of February 29, 2012, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 29, 2012.
|
|
4.5*
|
Supplemental Indenture No. 1, dated as of February 29, 2012, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 29, 2012.
|
|
4.6*
|
Form of 4.60% Senior Note due 2022 (included in Exhibit 4.5 above).
|
|
4.7*
|
Specimen certificate representing shares of 6.45% Series E Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s Form 8-A for registration of certain classes of securities filed with the SEC on March 12, 2012.
|
|
4.8*
|
Supplemental Indenture No. 2, dated as of June 7, 2013, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company's current report on Form 8-K filed with the SEC on June 7, 2013.
|
|
4.9*
|
Form of 3.90% Senior Note due 2023 (included in Exhibit 4.8 above).
|
|
11.1
|
Statement of Computation of Per Share Earnings (included in Note 8 to the Consolidated Financial Statements).
|
|
12.1
|
Computation of Consolidated Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Stock Dividends.
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.0
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
The following materials from the Company’s quarterly report on Form 10-Q for the six months ended June 30, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of June 30, 2013, and December 31, 2012 (unaudited), (ii) Consolidated Statements of Income for the three and six months ended June 30, 2013 and 2012 (unaudited), (iii) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2013 and 2012 (unaudited), (iv) Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests for the six months ended June 30, 2013 (unaudited), (v) Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012 (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).
|
|
|
ALEXANDRIA REAL ESTATE EQUITIES, INC.
|
|
|
|
|
|
|
|
|
/s/ Joel S. Marcus
|
|
|
Joel S. Marcus
Chairman/Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/ Dean A. Shigenaga
|
|
|
Dean A. Shigenaga
Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|