These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
95-4502084
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
FINANCIAL STATEMENTS (UNAUDITED)
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Assets
|
|
|
|
||||
|
Investments in real estate, net
|
$
|
6,613,761
|
|
|
$
|
6,424,578
|
|
|
Cash and cash equivalents
|
53,839
|
|
|
140,971
|
|
||
|
Restricted cash
|
30,654
|
|
|
39,947
|
|
||
|
Tenant receivables
|
8,671
|
|
|
8,449
|
|
||
|
Deferred rent
|
182,909
|
|
|
170,396
|
|
||
|
Deferred leasing and financing costs, net
|
179,805
|
|
|
160,048
|
|
||
|
Investments
|
129,163
|
|
|
115,048
|
|
||
|
Other assets
|
159,567
|
|
|
90,679
|
|
||
|
Total assets
|
$
|
7,358,369
|
|
|
$
|
7,150,116
|
|
|
|
|
|
|
||||
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
||||
|
Secured notes payable
|
$
|
708,653
|
|
|
$
|
716,144
|
|
|
Unsecured senior notes payable
|
1,048,190
|
|
|
549,805
|
|
||
|
Unsecured senior line of credit
|
14,000
|
|
|
566,000
|
|
||
|
Unsecured senior bank term loans
|
1,100,000
|
|
|
1,350,000
|
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
452,139
|
|
|
423,708
|
|
||
|
Dividends payable
|
54,413
|
|
|
41,401
|
|
||
|
Total liabilities
|
3,377,395
|
|
|
3,647,058
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
14,475
|
|
|
14,564
|
|
||
|
|
|
|
|
||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity:
|
|
|
|
||||
|
Series D cumulative convertible preferred stock
|
250,000
|
|
|
250,000
|
|
||
|
Series E cumulative redeemable preferred stock
|
130,000
|
|
|
130,000
|
|
||
|
Common stock
|
711
|
|
|
632
|
|
||
|
Additional paid-in capital
|
3,578,343
|
|
|
3,086,052
|
|
||
|
Accumulated other comprehensive loss
|
(40,026
|
)
|
|
(24,833
|
)
|
||
|
Alexandria’s stockholders’ equity
|
3,919,028
|
|
|
3,441,851
|
|
||
|
Noncontrolling interests
|
47,471
|
|
|
46,643
|
|
||
|
Total equity
|
3,966,499
|
|
|
3,488,494
|
|
||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
7,358,369
|
|
|
$
|
7,150,116
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental
|
$
|
116,302
|
|
|
$
|
106,216
|
|
|
$
|
342,821
|
|
|
$
|
311,746
|
|
|
Tenant recoveries
|
38,757
|
|
|
34,006
|
|
|
110,291
|
|
|
97,769
|
|
||||
|
Other income
|
3,571
|
|
|
2,628
|
|
|
10,133
|
|
|
14,639
|
|
||||
|
Total revenues
|
158,630
|
|
|
142,850
|
|
|
463,245
|
|
|
424,154
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Rental operations
|
47,742
|
|
|
44,203
|
|
|
139,289
|
|
|
126,758
|
|
||||
|
General and administrative
|
11,666
|
|
|
12,470
|
|
|
35,786
|
|
|
35,125
|
|
||||
|
Interest
|
16,171
|
|
|
17,092
|
|
|
50,169
|
|
|
51,240
|
|
||||
|
Depreciation and amortization
|
49,102
|
|
|
46,584
|
|
|
141,747
|
|
|
139,111
|
|
||||
|
Loss on early extinguishment of debt
|
1,432
|
|
|
—
|
|
|
1,992
|
|
|
2,225
|
|
||||
|
Total expenses
|
126,113
|
|
|
120,349
|
|
|
368,983
|
|
|
354,459
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
32,517
|
|
|
22,501
|
|
|
94,262
|
|
|
69,695
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from discontinued operations before impairment of real estate
|
(64
|
)
|
|
5,603
|
|
|
993
|
|
|
14,961
|
|
||||
|
Impairment of real estate
|
—
|
|
|
(9,799
|
)
|
|
—
|
|
|
(9,799
|
)
|
||||
|
(Loss) income from discontinued operations, net
|
(64
|
)
|
|
(4,196
|
)
|
|
993
|
|
|
5,162
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gains on sales of land parcels
|
—
|
|
|
—
|
|
|
772
|
|
|
1,864
|
|
||||
|
Net income
|
32,453
|
|
|
18,305
|
|
|
96,027
|
|
|
76,721
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to noncontrolling interests
|
960
|
|
|
828
|
|
|
2,922
|
|
|
2,390
|
|
||||
|
Dividends on preferred stock
|
6,472
|
|
|
6,471
|
|
|
19,414
|
|
|
20,857
|
|
||||
|
Preferred stock redemption charge
|
—
|
|
|
—
|
|
|
—
|
|
|
5,978
|
|
||||
|
Net income attributable to unvested restricted stock awards
|
442
|
|
|
360
|
|
|
1,187
|
|
|
866
|
|
||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
24,579
|
|
|
$
|
10,646
|
|
|
$
|
72,504
|
|
|
$
|
46,630
|
|
|
Earnings per share attributable to Alexandria’s common stockholders – basic and diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.35
|
|
|
$
|
0.24
|
|
|
$
|
1.07
|
|
|
$
|
0.67
|
|
|
Discontinued operations, net
|
—
|
|
|
(0.07
|
)
|
|
0.01
|
|
|
0.08
|
|
||||
|
Earnings per share – basic and diluted
|
$
|
0.35
|
|
|
$
|
0.17
|
|
|
$
|
1.08
|
|
|
$
|
0.75
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
$
|
32,453
|
|
|
$
|
18,305
|
|
|
$
|
96,027
|
|
|
$
|
76,721
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) on marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding (losses) gains arising during the period
|
(37
|
)
|
|
796
|
|
|
323
|
|
|
1,363
|
|
||||
|
Reclassification adjustment for gains included in net income
|
(250
|
)
|
|
(1,421
|
)
|
|
(480
|
)
|
|
(2,107
|
)
|
||||
|
Unrealized losses on marketable securities, net
|
(287
|
)
|
|
(625
|
)
|
|
(157
|
)
|
|
(744
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) on interest rate swaps:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized interest rate swap losses arising during the period
|
(676
|
)
|
|
(2,818
|
)
|
|
(704
|
)
|
|
(9,982
|
)
|
||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
3,904
|
|
|
5,956
|
|
|
12,046
|
|
|
17,626
|
|
||||
|
Unrealized gains on interest rate swap agreements, net
|
3,228
|
|
|
3,138
|
|
|
11,342
|
|
|
7,644
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation (losses) gains
|
(3,404
|
)
|
|
15,104
|
|
|
(26,461
|
)
|
|
7,871
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total other comprehensive (loss) income
|
(463
|
)
|
|
17,617
|
|
|
(15,276
|
)
|
|
14,771
|
|
||||
|
Comprehensive income
|
31,990
|
|
|
35,922
|
|
|
80,751
|
|
|
91,492
|
|
||||
|
Less: comprehensive income attributable to noncontrolling interests
|
(933
|
)
|
|
(805
|
)
|
|
(2,839
|
)
|
|
(2,379
|
)
|
||||
|
Comprehensive income attributable to Alexandria’s common stockholders
|
$
|
31,057
|
|
|
$
|
35,117
|
|
|
$
|
77,912
|
|
|
$
|
89,113
|
|
|
|
Alexandria Real Estate Equities, Inc.’s Stockholders’ Equity
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
Series D
Cumulative
Convertible
Preferred
Stock
|
|
Series E
Cumulative
Redeemable
Preferred
Stock
|
|
Number of
Common
Shares
|
|
Common
Stock
|
|
Additional
Paid-In Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
Redeemable
Noncontrolling
Interests
|
|||||||||||||||||||
|
Balance as of December 31, 2012
|
$
|
250,000
|
|
|
$
|
130,000
|
|
|
63,244,645
|
|
|
$
|
632
|
|
|
$
|
3,086,052
|
|
|
$
|
—
|
|
|
$
|
(24,833
|
)
|
|
$
|
46,643
|
|
|
$
|
3,488,494
|
|
|
$
|
14,564
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93,105
|
|
|
—
|
|
|
2,118
|
|
|
95,223
|
|
|
804
|
|
|||||||||
|
Total other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,193
|
)
|
|
(83
|
)
|
|
(15,276
|
)
|
|
—
|
|
|||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,207
|
)
|
|
(1,207
|
)
|
|
(893
|
)
|
|||||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
7,590,000
|
|
|
76
|
|
|
534,601
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
534,677
|
|
|
—
|
|
|||||||||
|
Issuances pursuant to stock plan
|
—
|
|
|
—
|
|
|
246,283
|
|
|
3
|
|
|
17,387
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,390
|
|
|
—
|
|
|||||||||
|
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(133,388
|
)
|
|
—
|
|
|
—
|
|
|
(133,388
|
)
|
|
—
|
|
|||||||||
|
Dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,414
|
)
|
|
—
|
|
|
—
|
|
|
(19,414
|
)
|
|
—
|
|
|||||||||
|
Distributions in excess of earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59,697
|
)
|
|
59,697
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Balance as of September 30, 2013
|
$
|
250,000
|
|
|
$
|
130,000
|
|
|
71,080,928
|
|
|
$
|
711
|
|
|
$
|
3,578,343
|
|
|
$
|
—
|
|
|
$
|
(40,026
|
)
|
|
$
|
47,471
|
|
|
$
|
3,966,499
|
|
|
$
|
14,475
|
|
|
|
Nine Months Ended
September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
96,027
|
|
|
$
|
76,721
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
142,677
|
|
|
143,933
|
|
||
|
Loss on early extinguishment of debt
|
1,992
|
|
|
2,225
|
|
||
|
Gain on sale of land parcel
|
(772
|
)
|
|
(1,864
|
)
|
||
|
Loss (gain) on sale of real estate
|
121
|
|
|
(1,564
|
)
|
||
|
Non-cash impairment of real estate
|
—
|
|
|
9,799
|
|
||
|
Amortization of loan fees and costs
|
7,300
|
|
|
7,327
|
|
||
|
Amortization of debt premiums/discounts
|
383
|
|
|
401
|
|
||
|
Amortization of acquired above and below market leases
|
(2,490
|
)
|
|
(2,356
|
)
|
||
|
Deferred rent
|
(20,007
|
)
|
|
(19,216
|
)
|
||
|
Stock compensation expense
|
11,541
|
|
|
10,412
|
|
||
|
Equity in loss related to investments
|
—
|
|
|
26
|
|
||
|
Gain on sales of investments
|
(4,716
|
)
|
|
(12,316
|
)
|
||
|
Loss on sales of investments
|
529
|
|
|
1,607
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Restricted cash
|
1,243
|
|
|
441
|
|
||
|
Tenant receivables
|
(271
|
)
|
|
(2,637
|
)
|
||
|
Deferred leasing costs
|
(37,190
|
)
|
|
(23,597
|
)
|
||
|
Other assets
|
(11,428
|
)
|
|
(3,230
|
)
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
51,437
|
|
|
41,378
|
|
||
|
Net cash provided by operating activities
|
236,376
|
|
|
227,490
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
||||
|
Proceeds from sale of properties
|
101,815
|
|
|
36,179
|
|
||
|
Additions to properties
|
(450,140
|
)
|
|
(406,066
|
)
|
||
|
Purchase of properties
|
(24,537
|
)
|
|
(42,171
|
)
|
||
|
Change in restricted cash related to construction projects
|
5,711
|
|
|
(11,453
|
)
|
||
|
Distributions from unconsolidated real estate entity
|
—
|
|
|
22,250
|
|
||
|
Contributions to unconsolidated real estate entity
|
(13,881
|
)
|
|
(5,042
|
)
|
||
|
Additions to investments
|
(22,835
|
)
|
|
(21,997
|
)
|
||
|
Proceeds from investments
|
12,750
|
|
|
19,905
|
|
||
|
Net cash used in investing activities
|
$
|
(391,117
|
)
|
|
$
|
(408,395
|
)
|
|
|
Nine Months Ended
September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Financing Activities
|
|
|
|
||||
|
Borrowings from secured notes payable
|
$
|
26,319
|
|
|
$
|
2,874
|
|
|
Repayments of borrowings from secured notes payable
|
(34,120
|
)
|
|
(8,125
|
)
|
||
|
Proceeds from issuance of unsecured senior notes payable
|
498,561
|
|
|
549,533
|
|
||
|
Principal borrowings from unsecured senior line of credit and unsecured senior bank term loans
|
319,000
|
|
|
623,147
|
|
||
|
Repayments of borrowings from unsecured senior line of credit
|
(871,000
|
)
|
|
(580,147
|
)
|
||
|
Repayment of unsecured senior bank term loan
|
(250,000
|
)
|
|
(250,000
|
)
|
||
|
Repurchase of unsecured senior convertible notes
|
(384
|
)
|
|
(84,801
|
)
|
||
|
Redemption of Series C Cumulative Redeemable Preferred Stock
|
—
|
|
|
(129,638
|
)
|
||
|
Proceeds from issuance of Series E Cumulative Redeemable Preferred Stock
|
—
|
|
|
124,868
|
|
||
|
Change in restricted cash related to financings
|
923
|
|
|
(10,476
|
)
|
||
|
Deferred financing costs paid
|
(16,247
|
)
|
|
(25,301
|
)
|
||
|
Proceeds from common stock offerings
|
535,686
|
|
|
98,443
|
|
||
|
Proceeds from exercise of stock options
|
—
|
|
|
155
|
|
||
|
Dividends paid on common stock
|
(120,367
|
)
|
|
(92,743
|
)
|
||
|
Dividends paid on preferred stock
|
(19,414
|
)
|
|
(21,348
|
)
|
||
|
Distributions to redeemable noncontrolling interests
|
—
|
|
|
(943
|
)
|
||
|
Redemption of redeemable noncontrolling interests
|
—
|
|
|
(150
|
)
|
||
|
Contributions by noncontrolling interests
|
—
|
|
|
1,626
|
|
||
|
Distributions to noncontrolling interests
|
(2,100
|
)
|
|
(770
|
)
|
||
|
Net cash provided by financing activities
|
66,857
|
|
|
196,204
|
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
752
|
|
|
1,066
|
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash and cash equivalents
|
(87,132
|
)
|
|
16,365
|
|
||
|
Cash and cash equivalents at beginning of period
|
140,971
|
|
|
78,539
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
53,839
|
|
|
$
|
94,904
|
|
|
|
|
|
|
||||
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
34,281
|
|
|
$
|
30,485
|
|
|
|
|
|
|
||||
|
Non-Cash Investing Activities
|
|
|
|
||||
|
Note receivable from sale of real estate
|
$
|
38,820
|
|
|
$
|
6,125
|
|
|
1.
|
Background
|
|
2.
|
Basis of presentation
|
|
3.
|
Investments in real estate
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Rental properties:
|
|
|
|
||||
|
Land (related to rental properties)
|
$
|
542,511
|
|
|
$
|
522,664
|
|
|
Buildings and building improvements
|
5,315,447
|
|
|
4,933,314
|
|
||
|
Other improvements
|
170,078
|
|
|
189,793
|
|
||
|
Rental properties
|
6,028,036
|
|
|
5,645,771
|
|
||
|
Less: accumulated depreciation
|
(915,494
|
)
|
|
(875,035
|
)
|
||
|
Rental properties, net
|
5,112,542
|
|
|
4,770,736
|
|
||
|
|
|
|
|
||||
|
Construction in progress (“CIP”)/current value-creation projects:
|
|
|
|
||||
|
Active development in North America
|
594,973
|
|
|
431,578
|
|
||
|
Investment in unconsolidated joint venture
|
42,537
|
|
(1)
|
28,656
|
|
||
|
Active redevelopment in North America
|
24,960
|
|
|
199,744
|
|
||
|
Active development and redevelopment in Asia
|
97,319
|
|
|
101,602
|
|
||
|
Generic infrastructure/building improvement projects in North America
|
46,227
|
|
|
80,599
|
|
||
|
|
806,016
|
|
|
842,179
|
|
||
|
Subtotal
|
5,918,558
|
|
|
5,612,915
|
|
||
|
|
|
|
|
||||
|
Land/future value-creation projects:
|
|
|
|
||||
|
Land undergoing predevelopment activities (CIP) in North America
|
351,062
|
|
|
433,310
|
|
||
|
Land held for future development in North America
|
190,427
|
|
|
296,039
|
|
||
|
Land held for future development/undergoing predevelopment activities (CIP) in Asia
|
77,274
|
|
|
82,314
|
|
||
|
Land subject to sale negotiations
|
76,440
|
|
|
—
|
|
||
|
|
695,203
|
|
|
811,663
|
|
||
|
Investments in real estate, net
|
$
|
6,613,761
|
|
|
$
|
6,424,578
|
|
|
(1)
|
The book value for this unconsolidated joint venture represents our equity investment in the project.
|
|
|
Traditional preconstruction costs including entitlement, design, construction drawings, Building Information Modeling (3-D virtual modeling), budgeting, sustainability and energy optimization reviews, permitting, and planning for all aspects of the project.
|
|
|
Site and infrastructure construction costs including belowground site work, utility connections, land grading, drainage, egress and regress access points, foundation, and other costs to prepare the site for vertical construction of aboveground building improvements. For example, site and infrastructure costs for the
1.2 million
RSF primarily related to 50 Binney Street and 100 Binney Street of the Alexandria Center™ at Kendall Square are classified as predevelopment prior to commencement of vertical construction.
|
|
4.
|
Investments
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
“Available-for-sale” securities, cost basis
|
$
|
1,940
|
|
|
$
|
1,236
|
|
|
Gross unrealized gains
|
1,708
|
|
|
1,561
|
|
||
|
Gross unrealized losses
|
(392
|
)
|
|
(88
|
)
|
||
|
“Available-for-sale” securities, at fair value
|
3,256
|
|
|
2,709
|
|
||
|
Investments accounted for under cost method
|
125,901
|
|
|
112,333
|
|
||
|
Investments accounted for under equity method
|
6
|
|
|
6
|
|
||
|
Total investments
|
$
|
129,163
|
|
|
$
|
115,048
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Gross realized gains
|
$
|
2,050
|
|
|
$
|
1,190
|
|
|
$
|
4,716
|
|
|
$
|
12,316
|
|
|
Gross realized losses
|
—
|
|
|
(518
|
)
|
|
(529
|
)
|
|
(1,607
|
)
|
||||
|
Equity in loss related to equity method investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
||||
|
Investment income
|
$
|
2,050
|
|
|
$
|
672
|
|
|
$
|
4,187
|
|
|
$
|
10,683
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amount of gains reclassified from accumulated other comprehensive income to realized gains, net
|
$
|
250
|
|
|
$
|
1,421
|
|
|
$
|
480
|
|
|
$
|
2,107
|
|
|
5.
|
|
|
|
Fixed Rate/Hedged
Variable Rate
|
|
Unhedged
Variable Rate
|
|
Total
Consolidated
|
|
Percentage of Total
|
|
Weighted Average
Interest Rate at
End of Period
(1)
|
|
Weighted Average
Remaining Term
(in years)
|
||||||||
|
Secured notes payable, net
|
$
|
589,126
|
|
|
$
|
119,527
|
|
|
$
|
708,653
|
|
|
24.7
|
%
|
|
5.47
|
%
|
|
2.5
|
|
Unsecured senior notes payable, net
|
1,048,190
|
|
|
—
|
|
|
1,048,190
|
|
|
36.5
|
|
|
4.29
|
|
|
9.1
|
|||
|
$1.5 billion unsecured senior line of credit
|
—
|
|
|
14,000
|
|
|
14,000
|
|
|
0.5
|
|
|
1.28
|
|
|
5.3
|
|||
|
2016 Unsecured Senior Bank Term Loan
|
350,000
|
|
|
150,000
|
|
|
500,000
|
|
|
17.4
|
|
|
1.70
|
|
|
2.8
|
|||
|
2019 Unsecured Senior Bank Term Loan
|
600,000
|
|
|
—
|
|
|
600,000
|
|
|
20.9
|
|
|
3.30
|
|
|
5.3
|
|||
|
Total debt / weighted average
|
$
|
2,587,316
|
|
|
$
|
283,527
|
|
|
$
|
2,870,843
|
|
|
100.0
|
%
|
|
3.91
|
%
|
|
5.5
|
|
Percentage of total debt
|
90
|
%
|
|
10
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|||||
|
(1)
|
Represents the weighted average contractual interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate swap agreements. The weighted average interest rate excludes bank fees and amortization of loan fees.
|
|
|
|
Stated
Rate
|
|
Weighted Average
Interest Rate
(1)
|
|
Maturity Date
(2)
|
|
Remaining for the Period Ending December 31,
|
|
|
|
|
|||||||||||||||||||||||||
|
Debt
|
|
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
||||||||||||||||||||
|
Secured notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Greater Boston
|
|
5.26
|
%
|
|
5.59
|
|
%
|
|
04/01/14
|
|
$
|
979
|
|
|
$
|
208,683
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
209,662
|
|
|
Suburban Washington, D.C.
|
|
2.17
|
|
|
2.17
|
|
|
|
04/20/14
|
(3)
|
—
|
|
|
76,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,000
|
|
|||||||
|
San Diego
|
|
6.05
|
|
|
4.88
|
|
|
|
07/01/14
|
|
24
|
|
|
6,458
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,482
|
|
|||||||
|
San Diego
|
|
5.39
|
|
|
4.00
|
|
|
|
11/01/14
|
|
30
|
|
|
7,495
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,525
|
|
|||||||
|
Seattle
|
|
6.00
|
|
|
6.00
|
|
|
|
11/18/14
|
|
60
|
|
|
240
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|||||||
|
Suburban Washington, D.C.
|
|
5.64
|
|
|
4.50
|
|
|
|
06/01/15
|
|
22
|
|
|
138
|
|
|
5,788
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,948
|
|
|||||||
|
Greater Boston, San Diego, and Greater New York City
|
|
5.73
|
|
|
5.73
|
|
|
|
01/01/16
|
|
416
|
|
|
1,713
|
|
|
1,816
|
|
|
75,501
|
|
|
—
|
|
|
—
|
|
|
79,446
|
|
|||||||
|
Greater Boston, San Diego, and Greater NYC
|
|
5.82
|
|
|
5.82
|
|
|
|
04/01/16
|
|
221
|
|
|
931
|
|
|
988
|
|
|
29,389
|
|
|
—
|
|
|
—
|
|
|
31,529
|
|
|||||||
|
San Francisco Bay Area
|
|
6.35
|
|
|
6.35
|
|
|
|
08/01/16
|
|
580
|
|
|
2,487
|
|
|
2,652
|
|
|
126,715
|
|
|
—
|
|
|
—
|
|
|
132,434
|
|
|||||||
|
San Francisco Bay Area
|
|
L+1.50
|
|
|
1.69
|
|
|
|
07/01/15
|
(4)
|
—
|
|
|
—
|
|
|
43,227
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,227
|
|
|||||||
|
San Francisco Bay Area
|
|
L+1.40
|
|
|
1.59
|
|
|
|
06/01/16
|
(5)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Greater Boston
|
|
L+1.35
|
|
|
1.54
|
|
|
|
08/23/17
|
(6)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
San Diego, Suburban Washington, D.C., and Seattle
|
|
7.75
|
|
|
7.75
|
|
|
|
04/01/20
|
|
345
|
|
|
1,453
|
|
|
1,570
|
|
|
1,696
|
|
|
1,832
|
|
|
108,469
|
|
|
115,365
|
|
|||||||
|
San Francisco Bay Area
|
|
6.50
|
|
|
6.50
|
|
|
|
06/01/37
|
|
—
|
|
|
17
|
|
|
18
|
|
|
19
|
|
|
20
|
|
|
773
|
|
|
847
|
|
|||||||
|
Average/Total
|
|
5.41
|
%
|
|
5.47
|
|
|
|
|
|
2,677
|
|
|
305,615
|
|
|
56,059
|
|
|
233,320
|
|
|
1,852
|
|
|
109,242
|
|
|
708,765
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
$1.5 billion unsecured senior line of credit
|
|
L+1.10
|
%
|
(7)
|
1.28
|
|
|
|
01/03/19
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,000
|
|
|
14,000
|
|
|||||||
|
2016 Unsecured Senior Bank Term Loan
|
|
L+1.20
|
%
|
|
1.70
|
|
|
|
07/31/16
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|||||||
|
2019 Unsecured Senior Bank Term Loan
|
|
L+1.20
|
%
|
|
3.30
|
|
|
|
01/03/19
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|
600,000
|
|
|||||||
|
Unsecured senior notes payable
|
|
4.60
|
%
|
|
4.61
|
|
|
|
04/01/22
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550,000
|
|
|
550,000
|
|
|||||||
|
Unsecured senior notes payable
|
|
3.90
|
%
|
|
3.94
|
|
|
|
06/15/23
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
500,000
|
|
|||||||
|
Average/Subtotal
|
|
|
|
|
3.91
|
|
|
|
|
|
2,677
|
|
|
305,615
|
|
|
56,059
|
|
|
733,320
|
|
|
1,852
|
|
|
1,773,242
|
|
|
2,872,765
|
|
|||||||
|
Unamortized discounts
|
|
|
|
|
—
|
|
|
|
|
|
(146
|
)
|
|
(199
|
)
|
|
(139
|
)
|
|
(177
|
)
|
|
(184
|
)
|
|
(1,077
|
)
|
|
(1,922
|
)
|
|||||||
|
Average/Total
|
|
|
|
|
3.91
|
|
%
|
|
|
|
$
|
2,531
|
|
|
$
|
305,416
|
|
|
$
|
55,920
|
|
|
$
|
733,143
|
|
|
$
|
1,668
|
|
|
$
|
1,772,165
|
|
|
$
|
2,870,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balloon payments
|
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
297,080
|
|
|
$
|
48,955
|
|
|
$
|
730,029
|
|
|
$
|
—
|
|
|
$
|
1,768,352
|
|
|
$
|
2,844,416
|
|
|
Principal amortization
|
|
|
|
|
|
|
|
|
|
|
2,531
|
|
|
8,336
|
|
|
6,965
|
|
|
3,114
|
|
|
1,668
|
|
|
3,813
|
|
|
26,427
|
|
|||||||
|
Total consolidated debt
|
|
|
|
|
|
|
|
|
|
|
$
|
2,531
|
|
|
$
|
305,416
|
|
|
$
|
55,920
|
|
|
$
|
733,143
|
|
|
$
|
1,668
|
|
|
$
|
1,772,165
|
|
|
$
|
2,870,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fixed rate/hedged variable rate debt
|
|
|
|
|
|
|
|
|
|
|
$
|
2,471
|
|
|
$
|
229,176
|
|
|
$
|
12,693
|
|
|
$
|
583,143
|
|
|
$
|
1,668
|
|
|
$
|
1,758,165
|
|
|
$
|
2,587,316
|
|
|
Unhedged variable rate debt
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
76,240
|
|
|
43,227
|
|
|
150,000
|
|
|
—
|
|
|
14,000
|
|
|
283,527
|
|
|||||||
|
Total consolidated debt
|
|
|
|
|
|
|
|
|
|
|
$
|
2,531
|
|
|
$
|
305,416
|
|
|
$
|
55,920
|
|
|
$
|
733,143
|
|
|
$
|
1,668
|
|
|
$
|
1,772,165
|
|
|
$
|
2,870,843
|
|
|
(1)
|
Represents the weighted average contractual interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate swap agreements. The weighted average interest rate excludes bank fees and amortization of loan fees.
|
|
(2)
|
Includes any extension options that we control.
|
|
(3)
|
We are having discussions with the lender on an extension of the maturity date.
|
|
(4)
|
Secured construction loan with aggregate commitments of
$55.0 million
. We have
two
, one-year options to extend the stated maturity date to July 1, 2017, subject to certain conditions.
|
|
(5)
|
Secured construction loan with aggregate commitments of
$33.0 million
. We have
two
, one-year options to extend the stated maturity date to June 1, 2018, subject to certain conditions. As of
September 30, 2013
, we had not drawn on the loan.
|
|
(6)
|
Secured construction loan with aggregate commitments of
$245.4 million
. We have a one-year option to extend the stated maturity date to August 23, 2018, subject to certain conditions. As of
September 30, 2013
, we had not drawn on the loan.
|
|
(7)
|
In addition to the stated rate, the line of credit is subject to an annual facility fee of
0.20%
.
|
|
|
|
Balance at 9/30/13
|
|
Maturity Date
|
|
Applicable Rate
|
|
Facility Fee
|
||||||||||
|
Facility
|
|
|
Prior
|
|
Amended
|
|
Prior
|
|
Amended
|
|
Prior
|
|
Amended
|
|||||
|
2016 Unsecured Senior Bank Term Loan
|
|
$
|
500
|
million
|
|
June 2016
|
|
July 2016
|
|
L +1.75%
|
|
L +1.20%
|
|
N/A
|
|
|
N/A
|
|
|
2019 Unsecured Senior Bank Term Loan
|
|
$
|
600
|
million
|
|
January 2017
|
|
January 2019
|
|
L +1.50%
|
|
L +1.20%
|
|
N/A
|
|
|
N/A
|
|
|
$1.5 billion unsecured senior line of credit
|
|
$
|
14
|
million
|
|
April 2017
|
|
January 2019
|
|
L +1.20%
|
|
L +1.10%
|
|
0.25
|
%
|
|
0.20
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Gross interest
|
$
|
32,959
|
|
|
$
|
33,855
|
|
|
$
|
96,668
|
|
|
$
|
99,094
|
|
|
Capitalized interest
|
(16,788
|
)
|
|
(16,763
|
)
|
|
(46,499
|
)
|
|
(47,854
|
)
|
||||
|
Interest expense
|
$
|
16,171
|
|
|
$
|
17,092
|
|
|
$
|
50,169
|
|
|
$
|
51,240
|
|
|
6.
|
Interest rate swap agreements
|
|
|
|
|
|
Interest Pay Rate
(1)
|
|
Fair Value as of September 30, 2013
|
|
Notional Amount in Effect as of
|
|||||||||
|
Effective Date
|
|
Termination Date
|
|
|
|
September 30, 2013
|
|
December 31, 2013
|
|||||||||
|
December 29, 2006
|
|
March 31, 2014
|
|
4.990
|
%
|
|
$
|
(1,205
|
)
|
|
$
|
50,000
|
|
|
$
|
50,000
|
|
|
November 30, 2009
|
|
March 31, 2014
|
|
5.015
|
%
|
|
(1,817
|
)
|
|
75,000
|
|
|
75,000
|
|
|||
|
November 30, 2009
|
|
March 31, 2014
|
|
5.023
|
%
|
|
(1,820
|
)
|
|
75,000
|
|
|
75,000
|
|
|||
|
December 31, 2012
|
|
December 31, 2013
|
|
0.640
|
%
|
|
(291
|
)
|
|
250,000
|
|
|
—
|
|
|||
|
December 31, 2012
|
|
December 31, 2013
|
|
0.640
|
%
|
|
(291
|
)
|
|
250,000
|
|
|
—
|
|
|||
|
December 31, 2012
|
|
December 31, 2013
|
|
0.644
|
%
|
|
(147
|
)
|
|
125,000
|
|
|
—
|
|
|||
|
December 31, 2012
|
|
December 31, 2013
|
|
0.644
|
%
|
|
(147
|
)
|
|
125,000
|
|
|
—
|
|
|||
|
December 31, 2013
|
|
December 31, 2014
|
|
0.977
|
%
|
|
(1,802
|
)
|
|
—
|
|
|
250,000
|
|
|||
|
December 31, 2013
|
|
December 31, 2014
|
|
0.976
|
%
|
|
(1,799
|
)
|
|
—
|
|
|
250,000
|
|
|||
|
Total
|
|
|
|
|
|
$
|
(9,319
|
)
|
|
$
|
950,000
|
|
|
$
|
700,000
|
|
|
|
(1)
|
In addition to the interest pay rate, borrowings outstanding under our unsecured senior bank term loans include an applicable margin of
1.20%
as of
September 30, 2013
.
|
|
7.
|
Fair value measurements
|
|
|
|
|
|
September 30, 2013
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
|
$
|
3,256
|
|
|
$
|
3,256
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
|
$
|
9,319
|
|
|
$
|
—
|
|
|
$
|
9,319
|
|
|
$
|
—
|
|
|
|
|
|
|
December 31, 2012
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
|
$
|
2,709
|
|
|
$
|
2,709
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
|
$
|
20,661
|
|
|
$
|
—
|
|
|
$
|
20,661
|
|
|
$
|
—
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
$
|
3,256
|
|
|
$
|
3,256
|
|
|
$
|
2,709
|
|
|
$
|
2,709
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
$
|
9,319
|
|
|
$
|
9,319
|
|
|
$
|
20,661
|
|
|
$
|
20,661
|
|
|
Secured notes payable
|
$
|
708,653
|
|
|
$
|
761,047
|
|
|
$
|
716,144
|
|
|
$
|
788,455
|
|
|
Unsecured senior notes payable
|
$
|
1,048,190
|
|
|
$
|
1,028,750
|
|
|
$
|
549,805
|
|
|
$
|
593,350
|
|
|
Unsecured senior line of credit
|
$
|
14,000
|
|
|
$
|
13,738
|
|
|
$
|
566,000
|
|
|
$
|
567,196
|
|
|
Unsecured senior bank term loans
|
$
|
1,100,000
|
|
|
$
|
1,088,322
|
|
|
$
|
1,350,000
|
|
|
$
|
1,405,124
|
|
|
8.
|
Earnings per share
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Income from continuing operations
|
$
|
32,517
|
|
|
$
|
22,501
|
|
|
$
|
94,262
|
|
|
$
|
69,695
|
|
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
772
|
|
|
1,864
|
|
||||
|
Net income attributable to noncontrolling interests
|
(960
|
)
|
|
(828
|
)
|
|
(2,922
|
)
|
|
(2,390
|
)
|
||||
|
Dividends on preferred stock
|
(6,472
|
)
|
|
(6,471
|
)
|
|
(19,414
|
)
|
|
(20,857
|
)
|
||||
|
Preferred stock redemption charge
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,978
|
)
|
||||
|
Net income attributable to unvested restricted stock awards
|
(442
|
)
|
|
(360
|
)
|
|
(1,187
|
)
|
|
(866
|
)
|
||||
|
Income from continuing operations attributable to Alexandria’s common stockholders – basic and diluted
|
24,643
|
|
|
14,842
|
|
|
71,511
|
|
|
41,468
|
|
||||
|
(Loss) income from discontinued operations, net
|
(64
|
)
|
|
(4,196
|
)
|
|
993
|
|
|
5,162
|
|
||||
|
Net income attributable to Alexandria’s common stockholders – basic and diluted
|
$
|
24,579
|
|
|
$
|
10,646
|
|
|
$
|
72,504
|
|
|
$
|
46,630
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares of common stock outstanding – basic and diluted
|
70,900
|
|
|
62,364
|
|
|
67,040
|
|
|
61,847
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share attributable to Alexandria’s common stockholders – basic and diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.35
|
|
|
$
|
0.24
|
|
|
$
|
1.07
|
|
|
$
|
0.67
|
|
|
Discontinued operations, net
|
—
|
|
|
(0.07
|
)
|
|
0.01
|
|
|
0.08
|
|
||||
|
Earnings per share – basic and diluted
|
$
|
0.35
|
|
|
$
|
0.17
|
|
|
$
|
1.08
|
|
|
$
|
0.75
|
|
|
9.
|
Net income attributable to Alexandria Real Estate Equities, Inc.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Income from continuing operations
|
$
|
32,517
|
|
|
$
|
22,501
|
|
|
$
|
94,262
|
|
|
$
|
69,695
|
|
|
Gain on sale of land parcels
|
—
|
|
|
—
|
|
|
772
|
|
|
1,864
|
|
||||
|
Less: net income attributable to noncontrolling interests
|
(960
|
)
|
|
(828
|
)
|
|
(2,922
|
)
|
|
(2,390
|
)
|
||||
|
Income from continuing operations attributable to Alexandria
|
31,557
|
|
|
21,673
|
|
|
92,112
|
|
|
69,169
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from discontinued operations, net
|
(64
|
)
|
|
(4,196
|
)
|
|
993
|
|
|
5,162
|
|
||||
|
Less: net income from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income attributable to Alexandria
|
$
|
31,493
|
|
|
$
|
17,477
|
|
|
$
|
93,105
|
|
|
$
|
74,331
|
|
|
10.
|
Stockholders’ equity
|
|
|
Unrealized Gain on Marketable Securities
|
|
Unrealized Loss on Interest Rate
Swap Agreements
|
|
Unrealized Loss on Foreign Currency Translation
|
|
Total
|
||||||||
|
Balance as of December 31, 2012
|
$
|
1,473
|
|
|
$
|
(20,661
|
)
|
|
$
|
(5,645
|
)
|
|
$
|
(24,833
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
323
|
|
|
(704
|
)
|
|
(26,378
|
)
|
|
(26,759
|
)
|
||||
|
Amounts reclassified from other comprehensive income
|
(480
|
)
|
|
12,046
|
|
|
—
|
|
|
11,566
|
|
||||
|
Net other comprehensive (loss) income
|
(157
|
)
|
|
11,342
|
|
|
(26,378
|
)
|
|
(15,193
|
)
|
||||
|
Balance as of September 30, 2013
|
$
|
1,316
|
|
|
$
|
(9,319
|
)
|
|
$
|
(32,023
|
)
|
|
$
|
(40,026
|
)
|
|
11.
|
Noncontrolling interests
|
|
12.
|
Discontinued operations
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Properties “held for sale,” net
|
$
|
4,510
|
|
|
$
|
76,440
|
|
|
Other assets
|
14
|
|
|
4,546
|
|
||
|
Total assets
|
4,524
|
|
|
80,986
|
|
||
|
|
|
|
|
|
|||
|
Total liabilities
|
(32
|
)
|
|
(3,233
|
)
|
||
|
Net assets of discontinued operations
|
$
|
4,492
|
|
|
$
|
77,753
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Total revenues
|
|
$
|
4
|
|
|
$
|
8,418
|
|
|
$
|
3,741
|
|
|
$
|
26,556
|
|
|
Operating expenses
|
|
68
|
|
|
2,788
|
|
|
1,697
|
|
|
8,337
|
|
||||
|
Total revenues less operating expenses from discontinued operations
|
|
(64
|
)
|
|
5,630
|
|
|
2,044
|
|
|
18,219
|
|
||||
|
Depreciation expense
|
|
—
|
|
|
1,589
|
|
|
930
|
|
|
4,822
|
|
||||
|
(Gain) loss on sale of real estate
|
|
—
|
|
|
(1,562
|
)
|
|
121
|
|
|
(1,564
|
)
|
||||
|
Impairment of real estate
|
|
—
|
|
|
9,799
|
|
|
—
|
|
|
9,799
|
|
||||
|
(Loss) income from discontinued operations, net
(1)
|
|
$
|
(64
|
)
|
|
$
|
(4,196
|
)
|
|
$
|
993
|
|
|
$
|
5,162
|
|
|
(1)
|
(Loss) income from discontinued operations, net, includes the results of operations for
two
operating properties that were classified as “held for sale” as of
September 30, 2013
, as well as the results of operations (prior to disposition) and (gain) loss on sale of real estate attributable to
10
properties sold during the period from January 1, 2012, to
September 30, 2013
.
|
|
14.
|
Condensed consolidating financial information
|
|
|
Alexandria Real Estate Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,613,761
|
|
|
$
|
—
|
|
|
$
|
6,613,761
|
|
|
Cash and cash equivalents
|
14,667
|
|
|
—
|
|
|
39,172
|
|
|
—
|
|
|
53,839
|
|
|||||
|
Restricted cash
|
61
|
|
|
—
|
|
|
30,593
|
|
|
—
|
|
|
30,654
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
8,671
|
|
|
—
|
|
|
8,671
|
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
182,909
|
|
|
—
|
|
|
182,909
|
|
|||||
|
Deferred leasing and financing costs, net
|
38,462
|
|
|
—
|
|
|
141,343
|
|
|
—
|
|
|
179,805
|
|
|||||
|
Investments
|
—
|
|
|
11,828
|
|
|
117,335
|
|
|
—
|
|
|
129,163
|
|
|||||
|
Investments in and advances to affiliates
|
6,119,819
|
|
|
5,655,063
|
|
|
116,004
|
|
|
(11,890,886
|
)
|
|
—
|
|
|||||
|
Other assets
|
17,801
|
|
|
—
|
|
|
141,766
|
|
|
—
|
|
|
159,567
|
|
|||||
|
Total assets
|
$
|
6,190,810
|
|
|
$
|
5,666,891
|
|
|
$
|
7,391,554
|
|
|
$
|
(11,890,886
|
)
|
|
$
|
7,358,369
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
708,653
|
|
|
$
|
—
|
|
|
$
|
708,653
|
|
|
Unsecured senior notes payable
|
1,048,190
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,048,190
|
|
|||||
|
Unsecured senior line of credit
|
14,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,000
|
|
|||||
|
Unsecured senior bank term loans
|
1,100,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,100,000
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
55,467
|
|
|
—
|
|
|
396,672
|
|
|
—
|
|
|
452,139
|
|
|||||
|
Dividends payable
|
54,125
|
|
|
—
|
|
|
288
|
|
|
—
|
|
|
54,413
|
|
|||||
|
Total liabilities
|
2,271,782
|
|
|
—
|
|
|
1,105,613
|
|
|
—
|
|
|
3,377,395
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
14,475
|
|
|
—
|
|
|
14,475
|
|
|||||
|
Alexandria’s stockholders’ equity
|
3,919,028
|
|
|
5,666,891
|
|
|
6,223,995
|
|
|
(11,890,886
|
)
|
|
3,919,028
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
47,471
|
|
|
—
|
|
|
47,471
|
|
|||||
|
Total equity
|
3,919,028
|
|
|
5,666,891
|
|
|
6,271,466
|
|
|
(11,890,886
|
)
|
|
3,966,499
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
6,190,810
|
|
|
$
|
5,666,891
|
|
|
$
|
7,391,554
|
|
|
$
|
(11,890,886
|
)
|
|
$
|
7,358,369
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate, net
|
$
|
38,616
|
|
|
$
|
—
|
|
|
$
|
6,385,962
|
|
|
$
|
—
|
|
|
$
|
6,424,578
|
|
|
Cash and cash equivalents
|
98,567
|
|
|
1,913
|
|
|
40,491
|
|
|
—
|
|
|
140,971
|
|
|||||
|
Restricted cash
|
52
|
|
|
—
|
|
|
39,895
|
|
|
—
|
|
|
39,947
|
|
|||||
|
Tenant receivables
|
1
|
|
|
—
|
|
|
8,448
|
|
|
—
|
|
|
8,449
|
|
|||||
|
Deferred rent
|
1,876
|
|
|
—
|
|
|
168,520
|
|
|
—
|
|
|
170,396
|
|
|||||
|
Deferred leasing and financing costs, net
|
31,373
|
|
|
—
|
|
|
128,675
|
|
|
—
|
|
|
160,048
|
|
|||||
|
Investments
|
—
|
|
|
12,591
|
|
|
102,457
|
|
|
—
|
|
|
115,048
|
|
|||||
|
Investments in and advances to affiliates
|
5,833,368
|
|
|
5,358,883
|
|
|
110,100
|
|
|
(11,302,351
|
)
|
|
—
|
|
|||||
|
Intercompany note receivable
|
3,021
|
|
|
—
|
|
|
—
|
|
|
(3,021
|
)
|
|
—
|
|
|||||
|
Other assets
|
17,613
|
|
|
—
|
|
|
73,066
|
|
|
—
|
|
|
90,679
|
|
|||||
|
Total assets
|
$
|
6,024,487
|
|
|
$
|
5,373,387
|
|
|
$
|
7,057,614
|
|
|
$
|
(11,305,372
|
)
|
|
$
|
7,150,116
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
716,144
|
|
|
$
|
—
|
|
|
$
|
716,144
|
|
|
Unsecured senior notes payable
|
549,805
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
549,805
|
|
|||||
|
Unsecured senior line of credit
|
566,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
566,000
|
|
|||||
|
Unsecured senior bank term loans
|
1,350,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,350,000
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
75,728
|
|
|
—
|
|
|
347,980
|
|
|
—
|
|
|
423,708
|
|
|||||
|
Dividends payable
|
41,103
|
|
|
—
|
|
|
298
|
|
|
—
|
|
|
41,401
|
|
|||||
|
Intercompany notes payable
|
—
|
|
|
—
|
|
|
3,021
|
|
|
(3,021
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
2,582,636
|
|
|
—
|
|
|
1,067,443
|
|
|
(3,021
|
)
|
|
3,647,058
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
14,564
|
|
|
—
|
|
|
14,564
|
|
|||||
|
Alexandria’s stockholders’ equity
|
3,441,851
|
|
|
5,373,387
|
|
|
5,928,964
|
|
|
(11,302,351
|
)
|
|
3,441,851
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
46,643
|
|
|
—
|
|
|
46,643
|
|
|||||
|
Total equity
|
3,441,851
|
|
|
5,373,387
|
|
|
5,975,607
|
|
|
(11,302,351
|
)
|
|
3,488,494
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
6,024,487
|
|
|
$
|
5,373,387
|
|
|
$
|
7,057,614
|
|
|
$
|
(11,305,372
|
)
|
|
$
|
7,150,116
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
116,302
|
|
|
$
|
—
|
|
|
$
|
116,302
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
38,757
|
|
|
—
|
|
|
38,757
|
|
|||||
|
Other income
|
2,802
|
|
|
(1
|
)
|
|
3,965
|
|
|
(3,195
|
)
|
|
3,571
|
|
|||||
|
Total revenues
|
2,802
|
|
|
(1
|
)
|
|
159,024
|
|
|
(3,195
|
)
|
|
158,630
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
47,742
|
|
|
—
|
|
|
47,742
|
|
|||||
|
General and administrative
|
10,141
|
|
|
—
|
|
|
4,720
|
|
|
(3,195
|
)
|
|
11,666
|
|
|||||
|
Interest
|
10,238
|
|
|
—
|
|
|
5,933
|
|
|
—
|
|
|
16,171
|
|
|||||
|
Depreciation and amortization
|
1,472
|
|
|
—
|
|
|
47,630
|
|
|
—
|
|
|
49,102
|
|
|||||
|
Loss on early extinguishment of debt
|
1,432
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,432
|
|
|||||
|
Total expenses
|
23,283
|
|
|
—
|
|
|
106,025
|
|
|
(3,195
|
)
|
|
126,113
|
|
|||||
|
Income (loss) from continuing operations before equity in earnings of affiliates
|
(20,481
|
)
|
|
(1
|
)
|
|
52,999
|
|
|
—
|
|
|
32,517
|
|
|||||
|
Equity in earnings of affiliates
|
51,975
|
|
|
48,477
|
|
|
959
|
|
|
(101,411
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
31,494
|
|
|
48,476
|
|
|
53,958
|
|
|
(101,411
|
)
|
|
32,517
|
|
|||||
|
(Loss) income from discontinued operations, net
|
(1
|
)
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
(64
|
)
|
|||||
|
Net income
|
31,493
|
|
|
48,476
|
|
|
53,895
|
|
|
(101,411
|
)
|
|
32,453
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
960
|
|
|
—
|
|
|
960
|
|
|||||
|
Dividends on preferred stock
|
6,472
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,472
|
|
|||||
|
Net income attributable to unvested restricted stock awards
|
442
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
442
|
|
|||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
24,579
|
|
|
$
|
48,476
|
|
|
$
|
52,935
|
|
|
$
|
(101,411
|
)
|
|
$
|
24,579
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
106,216
|
|
|
$
|
—
|
|
|
$
|
106,216
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
34,006
|
|
|
—
|
|
|
34,006
|
|
|||||
|
Other income
|
2,785
|
|
|
51
|
|
|
3,209
|
|
|
(3,417
|
)
|
|
2,628
|
|
|||||
|
Total revenues
|
2,785
|
|
|
51
|
|
|
143,431
|
|
|
(3,417
|
)
|
|
142,850
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
44,203
|
|
|
—
|
|
|
44,203
|
|
|||||
|
General and administrative
|
9,587
|
|
|
—
|
|
|
6,300
|
|
|
(3,417
|
)
|
|
12,470
|
|
|||||
|
Interest
|
11,785
|
|
|
—
|
|
|
5,307
|
|
|
—
|
|
|
17,092
|
|
|||||
|
Depreciation and amortization
|
1,725
|
|
|
—
|
|
|
44,859
|
|
|
—
|
|
|
46,584
|
|
|||||
|
Total expenses
|
23,097
|
|
|
—
|
|
|
100,669
|
|
|
(3,417
|
)
|
|
120,349
|
|
|||||
|
Income (loss) from continuing operations before equity in earnings of affiliates
|
(20,312
|
)
|
|
51
|
|
|
42,762
|
|
|
—
|
|
|
22,501
|
|
|||||
|
Equity in earnings of affiliates
|
41,380
|
|
|
42,064
|
|
|
804
|
|
|
(84,248
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
21,068
|
|
|
42,115
|
|
|
43,566
|
|
|
(84,248
|
)
|
|
22,501
|
|
|||||
|
(Loss) income from discontinued operations, net
|
(3,591
|
)
|
|
—
|
|
|
(605
|
)
|
|
—
|
|
|
(4,196
|
)
|
|||||
|
Net income
|
17,477
|
|
|
42,115
|
|
|
42,961
|
|
|
(84,248
|
)
|
|
18,305
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
828
|
|
|
—
|
|
|
828
|
|
|||||
|
Dividends on preferred stock
|
6,471
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,471
|
|
|||||
|
Net income attributable to unvested restricted stock awards
|
360
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
10,646
|
|
|
$
|
42,115
|
|
|
$
|
42,133
|
|
|
$
|
(84,248
|
)
|
|
$
|
10,646
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
342,821
|
|
|
$
|
—
|
|
|
$
|
342,821
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
110,291
|
|
|
—
|
|
|
110,291
|
|
|||||
|
Other income
|
8,071
|
|
|
(142
|
)
|
|
11,636
|
|
|
(9,432
|
)
|
|
10,133
|
|
|||||
|
Total revenues
|
8,071
|
|
|
(142
|
)
|
|
464,748
|
|
|
(9,432
|
)
|
|
463,245
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
139,289
|
|
|
—
|
|
|
139,289
|
|
|||||
|
General and administrative
|
32,574
|
|
|
—
|
|
|
12,644
|
|
|
(9,432
|
)
|
|
35,786
|
|
|||||
|
Interest
|
32,048
|
|
|
—
|
|
|
18,121
|
|
|
—
|
|
|
50,169
|
|
|||||
|
Depreciation and amortization
|
4,393
|
|
|
—
|
|
|
137,354
|
|
|
—
|
|
|
141,747
|
|
|||||
|
Loss on early extinguishment of debt
|
1,992
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,992
|
|
|||||
|
Total expenses
|
71,007
|
|
|
—
|
|
|
307,408
|
|
|
(9,432
|
)
|
|
368,983
|
|
|||||
|
Income (loss) from continuing operations before equity in earnings of affiliates
|
(62,936
|
)
|
|
(142
|
)
|
|
157,340
|
|
|
—
|
|
|
94,262
|
|
|||||
|
Equity in earnings of affiliates
|
155,694
|
|
|
144,660
|
|
|
2,858
|
|
|
(303,212
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
92,758
|
|
|
144,518
|
|
|
160,198
|
|
|
(303,212
|
)
|
|
94,262
|
|
|||||
|
Income from discontinued operations, net
|
347
|
|
|
—
|
|
|
646
|
|
|
—
|
|
|
993
|
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
772
|
|
|
—
|
|
|
772
|
|
|||||
|
Net income
|
93,105
|
|
|
144,518
|
|
|
161,616
|
|
|
(303,212
|
)
|
|
96,027
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
2,922
|
|
|
—
|
|
|
2,922
|
|
|||||
|
Dividends on preferred stock
|
19,414
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,414
|
|
|||||
|
Net income attributable to unvested restricted stock awards
|
1,187
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,187
|
|
|||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
72,504
|
|
|
$
|
144,518
|
|
|
$
|
158,694
|
|
|
$
|
(303,212
|
)
|
|
$
|
72,504
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
311,746
|
|
|
$
|
—
|
|
|
$
|
311,746
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
97,769
|
|
|
—
|
|
|
97,769
|
|
|||||
|
Other income
|
7,593
|
|
|
891
|
|
|
16,095
|
|
|
(9,940
|
)
|
|
14,639
|
|
|||||
|
Total revenues
|
7,593
|
|
|
891
|
|
|
425,610
|
|
|
(9,940
|
)
|
|
424,154
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
126,758
|
|
|
—
|
|
|
126,758
|
|
|||||
|
General and administrative
|
32,030
|
|
|
1
|
|
|
13,034
|
|
|
(9,940
|
)
|
|
35,125
|
|
|||||
|
Interest
|
34,460
|
|
|
—
|
|
|
16,780
|
|
|
—
|
|
|
51,240
|
|
|||||
|
Depreciation and amortization
|
3,781
|
|
|
—
|
|
|
135,330
|
|
|
—
|
|
|
139,111
|
|
|||||
|
Loss on early extinguishment of debt
|
2,225
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,225
|
|
|||||
|
Total expenses
|
72,496
|
|
|
1
|
|
|
291,902
|
|
|
(9,940
|
)
|
|
354,459
|
|
|||||
|
Income (loss) from continuing operations before equity in earnings of affiliates
|
(64,903
|
)
|
|
890
|
|
|
133,708
|
|
|
—
|
|
|
69,695
|
|
|||||
|
Equity in earnings of affiliates
|
140,267
|
|
|
134,346
|
|
|
2,662
|
|
|
(277,275
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
75,364
|
|
|
135,236
|
|
|
136,370
|
|
|
(277,275
|
)
|
|
69,695
|
|
|||||
|
Income (loss) from discontinued operations, net
|
(1,033
|
)
|
|
—
|
|
|
6,195
|
|
|
—
|
|
|
5,162
|
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
1,864
|
|
|
—
|
|
|
1,864
|
|
|||||
|
Net income
|
74,331
|
|
|
135,236
|
|
|
144,429
|
|
|
(277,275
|
)
|
|
76,721
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
2,390
|
|
|
—
|
|
|
2,390
|
|
|||||
|
Dividends on preferred stock
|
20,857
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,857
|
|
|||||
|
Preferred stock redemption charge
|
5,978
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,978
|
|
|||||
|
Net income attributable to unvested restricted stock awards
|
866
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
866
|
|
|||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
46,630
|
|
|
$
|
135,236
|
|
|
$
|
142,039
|
|
|
$
|
(277,275
|
)
|
|
$
|
46,630
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
31,493
|
|
|
$
|
48,476
|
|
|
$
|
53,895
|
|
|
$
|
(101,411
|
)
|
|
$
|
32,453
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
(796
|
)
|
|
759
|
|
|
—
|
|
|
(37
|
)
|
|||||
|
Reclassification adjustment for (gains) losses included in net income
|
—
|
|
|
519
|
|
|
(769
|
)
|
|
—
|
|
|
(250
|
)
|
|||||
|
Unrealized gains (losses) on marketable securities, net
|
—
|
|
|
(277
|
)
|
|
(10
|
)
|
|
—
|
|
|
(287
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on interest rate swaps:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap gains arising during the period
|
(676
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(676
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
3,904
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,904
|
|
|||||
|
Unrealized gains on interest rate swaps, net
|
3,228
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,228
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation losses
|
—
|
|
|
—
|
|
|
(3,404
|
)
|
|
—
|
|
|
(3,404
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income (loss)
|
3,228
|
|
|
(277
|
)
|
|
(3,414
|
)
|
|
—
|
|
|
(463
|
)
|
|||||
|
Comprehensive income
|
34,721
|
|
|
48,199
|
|
|
50,481
|
|
|
(101,411
|
)
|
|
31,990
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(933
|
)
|
|
—
|
|
|
(933
|
)
|
|||||
|
Comprehensive income attributable to Alexandria’s common stockholders
|
$
|
34,721
|
|
|
$
|
48,199
|
|
|
$
|
49,548
|
|
|
$
|
(101,411
|
)
|
|
$
|
31,057
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
17,477
|
|
|
$
|
42,115
|
|
|
$
|
42,961
|
|
|
$
|
(84,248
|
)
|
|
$
|
18,305
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
23
|
|
|
773
|
|
|
—
|
|
|
796
|
|
|||||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
(11
|
)
|
|
(1,410
|
)
|
|
—
|
|
|
(1,421
|
)
|
|||||
|
Unrealized gains (losses) on marketable securities, net
|
—
|
|
|
12
|
|
|
(637
|
)
|
|
—
|
|
|
(625
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on interest rate swaps:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap gains (losses) arising during the period
|
(2,818
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,818
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
5,956
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,956
|
|
|||||
|
Unrealized gains (losses) on interest rate swaps, net
|
3,138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,138
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation losses
|
—
|
|
|
—
|
|
|
15,104
|
|
|
—
|
|
|
15,104
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income
|
3,138
|
|
|
12
|
|
|
14,467
|
|
|
—
|
|
|
17,617
|
|
|||||
|
Comprehensive income
|
20,615
|
|
|
42,127
|
|
|
57,428
|
|
|
(84,248
|
)
|
|
35,922
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(805
|
)
|
|
—
|
|
|
(805
|
)
|
|||||
|
Comprehensive income attributable to Alexandria’s common stockholders
|
$
|
20,615
|
|
|
$
|
42,127
|
|
|
$
|
56,623
|
|
|
$
|
(84,248
|
)
|
|
$
|
35,117
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
93,105
|
|
|
$
|
144,518
|
|
|
$
|
161,616
|
|
|
$
|
(303,212
|
)
|
|
$
|
96,027
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
(391
|
)
|
|
714
|
|
|
—
|
|
|
323
|
|
|||||
|
Reclassification adjustment for (gains) losses included in net income
|
—
|
|
|
144
|
|
|
(624
|
)
|
|
—
|
|
|
(480
|
)
|
|||||
|
Unrealized gains on marketable securities, net
|
—
|
|
|
(247
|
)
|
|
90
|
|
|
—
|
|
|
(157
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on interest rate swaps:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap losses arising during the period
|
(704
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(704
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
12,046
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,046
|
|
|||||
|
Unrealized gains on interest rate swaps, net
|
11,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,342
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation losses
|
—
|
|
|
—
|
|
|
(26,461
|
)
|
|
—
|
|
|
(26,461
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income
|
11,342
|
|
|
(247
|
)
|
|
(26,371
|
)
|
|
—
|
|
|
(15,276
|
)
|
|||||
|
Comprehensive income
|
104,447
|
|
|
144,271
|
|
|
135,245
|
|
|
(303,212
|
)
|
|
80,751
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(2,839
|
)
|
|
—
|
|
|
(2,839
|
)
|
|||||
|
Comprehensive income attributable to Alexandria's common stockholders
|
$
|
104,447
|
|
|
$
|
144,271
|
|
|
$
|
132,406
|
|
|
$
|
(303,212
|
)
|
|
$
|
77,912
|
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
74,331
|
|
|
$
|
135,236
|
|
|
$
|
144,429
|
|
|
$
|
(277,275
|
)
|
|
$
|
76,721
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains arising during the period
|
—
|
|
|
10
|
|
|
1,353
|
|
|
—
|
|
|
1,363
|
|
|||||
|
Reclassification adjustment for (gains) losses included in net income
|
—
|
|
|
172
|
|
|
(2,279
|
)
|
|
—
|
|
|
(2,107
|
)
|
|||||
|
Unrealized gains (losses) on marketable securities, net
|
—
|
|
|
182
|
|
|
(926
|
)
|
|
—
|
|
|
(744
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on interest rate swaps:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap losses arising during the period
|
(9,982
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,982
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
17,626
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,626
|
|
|||||
|
Unrealized gains on interest rate swaps, net
|
7,644
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,644
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation losses
|
—
|
|
|
—
|
|
|
7,871
|
|
|
—
|
|
|
7,871
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income
|
7,644
|
|
|
182
|
|
|
6,945
|
|
|
—
|
|
|
14,771
|
|
|||||
|
Comprehensive income
|
81,975
|
|
|
135,418
|
|
|
151,374
|
|
|
(277,275
|
)
|
|
91,492
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(2,379
|
)
|
|
—
|
|
|
(2,379
|
)
|
|||||
|
Comprehensive income attributable to Alexandria’s common stockholders
|
$
|
81,975
|
|
|
$
|
135,418
|
|
|
$
|
148,995
|
|
|
$
|
(277,275
|
)
|
|
$
|
89,113
|
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
93,105
|
|
|
$
|
144,518
|
|
|
$
|
161,616
|
|
|
$
|
(303,212
|
)
|
|
$
|
96,027
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
4,393
|
|
|
—
|
|
|
138,284
|
|
|
—
|
|
|
142,677
|
|
|||||
|
Loss on early extinguishment of debt
|
1,992
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,992
|
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
(772
|
)
|
|
—
|
|
|
(772
|
)
|
|||||
|
Loss on sale of real estate
|
—
|
|
|
—
|
|
|
121
|
|
|
—
|
|
|
121
|
|
|||||
|
Amortization of loan fees and costs
|
5,148
|
|
|
—
|
|
|
2,152
|
|
|
—
|
|
|
7,300
|
|
|||||
|
Amortization of debt premiums/discounts
|
75
|
|
|
—
|
|
|
308
|
|
|
—
|
|
|
383
|
|
|||||
|
Amortization of acquired above and below market leases
|
—
|
|
|
—
|
|
|
(2,490
|
)
|
|
—
|
|
|
(2,490
|
)
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
(20,007
|
)
|
|
—
|
|
|
(20,007
|
)
|
|||||
|
Stock compensation expense
|
11,541
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,541
|
|
|||||
|
Equity in (income) loss related to subsidiaries
|
(155,694
|
)
|
|
(144,660
|
)
|
|
(2,858
|
)
|
|
303,212
|
|
|
—
|
|
|||||
|
Gain on sales of investments
|
—
|
|
|
(152
|
)
|
|
(4,564
|
)
|
|
—
|
|
|
(4,716
|
)
|
|||||
|
Loss on sales of investments
|
—
|
|
|
298
|
|
|
231
|
|
|
—
|
|
|
529
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted cash
|
(8
|
)
|
|
—
|
|
|
1,251
|
|
|
—
|
|
|
1,243
|
|
|||||
|
Tenant receivables
|
1
|
|
|
—
|
|
|
(272
|
)
|
|
—
|
|
|
(271
|
)
|
|||||
|
Deferred leasing costs
|
2,421
|
|
|
—
|
|
|
(39,611
|
)
|
|
—
|
|
|
(37,190
|
)
|
|||||
|
Other assets
|
(5,570
|
)
|
|
—
|
|
|
(5,858
|
)
|
|
—
|
|
|
(11,428
|
)
|
|||||
|
Intercompany receivables and payables
|
3,021
|
|
|
—
|
|
|
(3,021
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
(9,599
|
)
|
|
—
|
|
|
61,036
|
|
|
—
|
|
|
51,437
|
|
|||||
|
Net cash provided by (used in) operating activities
|
(49,174
|
)
|
|
4
|
|
|
285,546
|
|
|
—
|
|
|
236,376
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sale of properties
|
10,796
|
|
|
—
|
|
|
91,019
|
|
|
—
|
|
|
101,815
|
|
|||||
|
Additions to properties
|
3,539
|
|
|
—
|
|
|
(453,679
|
)
|
|
—
|
|
|
(450,140
|
)
|
|||||
|
Purchase of properties
|
—
|
|
|
—
|
|
|
(24,537
|
)
|
|
—
|
|
|
(24,537
|
)
|
|||||
|
Change in restricted cash related to construction projects
|
—
|
|
|
—
|
|
|
5,711
|
|
|
—
|
|
|
5,711
|
|
|||||
|
Contributions to unconsolidated real estate entity
|
—
|
|
|
—
|
|
|
(13,881
|
)
|
|
—
|
|
|
(13,881
|
)
|
|||||
|
Investments in subsidiaries
|
(126,967
|
)
|
|
(170,033
|
)
|
|
(3,045
|
)
|
|
300,045
|
|
|
—
|
|
|||||
|
Additions to investments
|
—
|
|
|
—
|
|
|
(22,835
|
)
|
|
—
|
|
|
(22,835
|
)
|
|||||
|
Proceeds from investments
|
—
|
|
|
1,594
|
|
|
11,156
|
|
|
—
|
|
|
12,750
|
|
|||||
|
Net cash provided by (used in) investing activities
|
$
|
(112,632
|
)
|
|
$
|
(168,439
|
)
|
|
$
|
(410,091
|
)
|
|
$
|
300,045
|
|
|
$
|
(391,117
|
)
|
|
|
Alexandria Real
Estate Equities, Inc. (Issuer) |
|
Alexandria Real
Estate Equities, L.P. (Guarantor Subsidiary) |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,319
|
|
|
$
|
—
|
|
|
$
|
26,319
|
|
|
Repayments of borrowings from secured notes payable
|
—
|
|
|
—
|
|
|
(34,120
|
)
|
|
—
|
|
|
(34,120
|
)
|
|||||
|
Proceeds from issuance of senior notes payable
|
498,561
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
498,561
|
|
|||||
|
Principal borrowings from unsecured senior line of credit
|
319,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319,000
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(871,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(871,000
|
)
|
|||||
|
Repayments of unsecured senior bank term loans
|
(250,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250,000
|
)
|
|||||
|
Repurchase of unsecured senior convertible notes
|
(384
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(384
|
)
|
|||||
|
Transfer to/from parent company
|
—
|
|
|
166,522
|
|
|
133,523
|
|
|
(300,045
|
)
|
|
—
|
|
|||||
|
Change in restricted cash related to financings
|
(1
|
)
|
|
—
|
|
|
924
|
|
|
—
|
|
|
923
|
|
|||||
|
Deferred financing costs paid
|
(14,175
|
)
|
|
—
|
|
|
(2,072
|
)
|
|
—
|
|
|
(16,247
|
)
|
|||||
|
Proceeds from common stock offerings
|
535,686
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
535,686
|
|
|||||
|
Dividends paid on common stock
|
(120,367
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(120,367
|
)
|
|||||
|
Dividends paid on preferred stock
|
(19,414
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,414
|
)
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(2,100
|
)
|
|
—
|
|
|
(2,100
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
77,906
|
|
|
166,522
|
|
|
122,474
|
|
|
(300,045
|
)
|
|
66,857
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
752
|
|
|
—
|
|
|
752
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(83,900
|
)
|
|
(1,913
|
)
|
|
(1,319
|
)
|
|
—
|
|
|
(87,132
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
98,567
|
|
|
1,913
|
|
|
40,491
|
|
|
—
|
|
|
140,971
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
14,667
|
|
|
$
|
—
|
|
|
$
|
39,172
|
|
|
$
|
—
|
|
|
$
|
53,839
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
16,569
|
|
|
$
|
—
|
|
|
$
|
17,712
|
|
|
$
|
—
|
|
|
$
|
34,281
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Note receivable from sale of real estate
|
$
|
29,820
|
|
|
$
|
—
|
|
|
$
|
9,000
|
|
|
$
|
—
|
|
|
$
|
38,820
|
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
74,331
|
|
|
$
|
135,236
|
|
|
$
|
144,429
|
|
|
$
|
(277,275
|
)
|
|
$
|
76,721
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
3,781
|
|
|
—
|
|
|
140,152
|
|
|
—
|
|
|
143,933
|
|
|||||
|
Loss on early extinguishment of debt
|
2,225
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,225
|
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
(1,864
|
)
|
|
—
|
|
|
(1,864
|
)
|
|||||
|
Gain on sale of real estate
|
—
|
|
|
—
|
|
|
(1,564
|
)
|
|
—
|
|
|
(1,564
|
)
|
|||||
|
Non-cash impairment of real estate
|
4,799
|
|
|
|
|
5,000
|
|
|
|
|
9,799
|
|
|||||||
|
Amortization of loan fees and costs
|
5,307
|
|
|
—
|
|
|
2,020
|
|
|
—
|
|
|
7,327
|
|
|||||
|
Amortization of debt premiums/discounts
|
104
|
|
|
—
|
|
|
297
|
|
|
—
|
|
|
401
|
|
|||||
|
Amortization of acquired above and below market leases
|
—
|
|
|
—
|
|
|
(2,356
|
)
|
|
—
|
|
|
(2,356
|
)
|
|||||
|
Deferred rent
|
164
|
|
|
—
|
|
|
(19,380
|
)
|
|
—
|
|
|
(19,216
|
)
|
|||||
|
Stock compensation expense
|
10,412
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,412
|
|
|||||
|
Equity in loss related to investments
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||
|
Equity in (income) loss related to subsidiaries
|
(140,267
|
)
|
|
(134,346
|
)
|
|
(2,662
|
)
|
|
277,275
|
|
|
—
|
|
|||||
|
Gain on sales of investments
|
—
|
|
|
(1,109
|
)
|
|
(11,207
|
)
|
|
—
|
|
|
(12,316
|
)
|
|||||
|
Loss on sales of investments
|
—
|
|
|
195
|
|
|
1,412
|
|
|
—
|
|
|
1,607
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted cash
|
(8
|
)
|
|
—
|
|
|
449
|
|
|
—
|
|
|
441
|
|
|||||
|
Tenant receivables
|
11
|
|
|
—
|
|
|
(2,648
|
)
|
|
—
|
|
|
(2,637
|
)
|
|||||
|
Deferred leasing costs
|
4,232
|
|
|
—
|
|
|
(27,829
|
)
|
|
—
|
|
|
(23,597
|
)
|
|||||
|
Other assets
|
2,603
|
|
|
—
|
|
|
(5,833
|
)
|
|
—
|
|
|
(3,230
|
)
|
|||||
|
Intercompany receivables and payables
|
(49
|
)
|
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
3,592
|
|
|
—
|
|
|
37,786
|
|
|
—
|
|
|
41,378
|
|
|||||
|
Net cash provided by (used in) operating activities
|
(28,763
|
)
|
|
2
|
|
|
256,251
|
|
|
—
|
|
|
227,490
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sale of properties
|
—
|
|
|
—
|
|
|
36,179
|
|
|
—
|
|
|
36,179
|
|
|||||
|
Additions to properties
|
(1,192
|
)
|
|
—
|
|
|
(404,874
|
)
|
|
—
|
|
|
(406,066
|
)
|
|||||
|
Purchase of properties
|
—
|
|
|
—
|
|
|
(42,171
|
)
|
|
—
|
|
|
(42,171
|
)
|
|||||
|
Change in restricted cash related to construction projects
|
—
|
|
|
—
|
|
|
(11,453
|
)
|
|
—
|
|
|
(11,453
|
)
|
|||||
|
Distribution from unconsolidated real estate entity
|
—
|
|
|
—
|
|
|
22,250
|
|
|
—
|
|
|
22,250
|
|
|||||
|
Contributions to unconsolidated real estate entity
|
—
|
|
|
—
|
|
|
(5,042
|
)
|
|
—
|
|
|
(5,042
|
)
|
|||||
|
Investments in subsidiaries
|
(147,782
|
)
|
|
(112,504
|
)
|
|
(389
|
)
|
|
260,675
|
|
|
—
|
|
|||||
|
Additions to investments
|
—
|
|
|
(160
|
)
|
|
(21,837
|
)
|
|
—
|
|
|
(21,997
|
)
|
|||||
|
Proceeds from investments
|
—
|
|
|
1,944
|
|
|
17,961
|
|
|
—
|
|
|
19,905
|
|
|||||
|
Net cash provided by (used in) investing activities
|
$
|
(148,974
|
)
|
|
$
|
(110,720
|
)
|
|
$
|
(409,376
|
)
|
|
$
|
260,675
|
|
|
$
|
(408,395
|
)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,874
|
|
|
$
|
—
|
|
|
$
|
2,874
|
|
|
Repayments of borrowings from secured notes payable
|
—
|
|
|
—
|
|
|
(8,125
|
)
|
|
—
|
|
|
(8,125
|
)
|
|||||
|
Proceeds from issuance of unsecured senior notes payable
|
549,533
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
549,533
|
|
|||||
|
Principal borrowings from unsecured senior line of credit and unsecured senior bank term loan
|
623,147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
623,147
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(580,147
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(580,147
|
)
|
|||||
|
Repayment of unsecured senior bank term loan
|
(250,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250,000
|
)
|
|||||
|
Repurchase of unsecured senior convertible notes
|
(84,801
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84,801
|
)
|
|||||
|
Redemption of Series C Cumulative Redeemable Preferred Stock
|
(129,638
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129,638
|
)
|
|||||
|
Proceeds from issuance of Series E Cumulative Redeemable Preferred Stock
|
124,868
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124,868
|
|
|||||
|
Transfer to/from parent company
|
—
|
|
|
110,718
|
|
|
149,957
|
|
|
(260,675
|
)
|
|
—
|
|
|||||
|
Change in restricted cash related to financings
|
—
|
|
|
—
|
|
|
(10,476
|
)
|
|
—
|
|
|
(10,476
|
)
|
|||||
|
Deferred financing costs paid
|
(19,949
|
)
|
|
—
|
|
|
(5,352
|
)
|
|
—
|
|
|
(25,301
|
)
|
|||||
|
Proceeds from common stock offering
|
98,443
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98,443
|
|
|||||
|
Proceeds from exercise of stock options
|
155
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|||||
|
Dividends paid on common stock
|
(92,743
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92,743
|
)
|
|||||
|
Dividends paid on preferred stock
|
(21,348
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,348
|
)
|
|||||
|
Distributions to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
(943
|
)
|
|
—
|
|
|
(943
|
)
|
|||||
|
Redemption of redeemable noncontrolling interests
|
4
|
|
|
—
|
|
|
(154
|
)
|
|
—
|
|
|
(150
|
)
|
|||||
|
Contributions by noncontrolling interests
|
—
|
|
|
—
|
|
|
1,626
|
|
|
—
|
|
|
1,626
|
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(770
|
)
|
|
—
|
|
|
(770
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
217,524
|
|
|
110,718
|
|
|
128,637
|
|
|
(260,675
|
)
|
|
196,204
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
1,066
|
|
|
—
|
|
|
1,066
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
39,787
|
|
|
—
|
|
|
(23,422
|
)
|
|
—
|
|
|
16,365
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
10,608
|
|
|
—
|
|
|
67,931
|
|
|
—
|
|
|
78,539
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
50,395
|
|
|
$
|
—
|
|
|
$
|
44,509
|
|
|
$
|
—
|
|
|
$
|
94,904
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
23,226
|
|
|
$
|
—
|
|
|
$
|
7,259
|
|
|
$
|
—
|
|
|
$
|
30,485
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Note receivable from sale of real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,125
|
|
|
$
|
—
|
|
|
$
|
6,125
|
|
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
The continuation of the ongoing economic crisis in Europe;
|
|
•
|
Failure of the U.S. government to agree on a debt ceiling or deficit reduction plan;
|
|
•
|
Inability of the U.S. government to avoid the fiscal cliff or sequestration;
|
|
•
|
The end of quantitative easing monetary policies by the Federal Reserve;
|
|
•
|
Potential and further downgrades of the credit ratings of major financial institutions, or their perceived creditworthiness;
|
|
•
|
The seizure or illiquidity of credit markets;
|
|
•
|
Failure to meet market expectations for our financial performance;
|
|
•
|
Our inability to obtain capital (debt, construction financing, and/or equity) or refinance debt maturities;
|
|
•
|
Potential negative impact of capital plan objectives to reduce our balance sheet leverage;
|
|
•
|
Our inability to comply with financial covenants in our debt agreements;
|
|
•
|
Inflation or deflation;
|
|
•
|
Prolonged period of stagnant growth;
|
|
•
|
Increased interest rates and operating costs;
|
|
•
|
Adverse economic or real estate developments in our markets;
|
|
•
|
Our failure to successfully complete and lease our existing space held for redevelopment and new properties acquired for that purpose and any properties undergoing development;
|
|
•
|
Significant decreases in our active development, active redevelopment, or predevelopment activities, resulting in significant increases in our interest, operating, and payroll expenses;
|
|
•
|
Our failure to successfully operate or lease acquired properties;
|
|
•
|
The financial condition of our insurance carriers;
|
|
•
|
Adverse developments concerning the life science industry and/or our life science client tenants;
|
|
•
|
Client tenant base concentration within the life science industry;
|
|
•
|
Potential decreases in U.S. National Institutes of Health (“NIH”) funding;
|
|
•
|
U.S. government client tenants’ not receiving government funding;
|
|
•
|
Government-driven changes to the healthcare system and its negative impact on our client tenants, including changes that may reduce pricing of drugs, negatively impact healthcare coverage, or negatively impact reimbursement of healthcare services and products;
|
|
•
|
Our life science industry client tenants are subject to a number of risks unique to the life science industry, including (i) high levels of regulation, (ii) safety and efficacy of their products, (iii) significant funding requirements for product research and development, and (iv) changes in technology, patent expiration and intellectual property protection. These risks may adversely affect their ability to make rental payments to us or satisfy their other lease obligations, and consequently, may materially adversely affect our business, results of operations, financial condition, and stock price;
|
|
•
|
The nature and extent of future competition;
|
|
•
|
Lower rental rates and/or higher vacancy rates;
|
|
•
|
Failure to renew or replace expiring leases;
|
|
•
|
Defaults on or non-renewal of leases by client tenants;
|
|
•
|
Availability of and our ability to attract and retain qualified personnel;
|
|
•
|
Our failure to comply with laws or changes in law;
|
|
•
|
Compliance with environmental laws;
|
|
•
|
Extreme weather conditions or climate change;
|
|
•
|
Our failure to maintain our status as a REIT for federal tax purposes;
|
|
•
|
Changes in laws, regulations, and financial accounting standards;
|
|
•
|
Certain ownership interests outside the U.S. that may subject us to different or greater risks than those associated with our domestic operations;
|
|
•
|
Fluctuations in foreign currency exchange rates;
|
|
•
|
Security breaches through cyber-attacks or cyber-intrusions;
|
|
•
|
Changes in the method of determining the LIBOR; and
|
|
•
|
Negative impact on economic growth resulting from the combination of federal income tax increases and government spending restrictions.
|
|
•
|
Net income attributable to Alexandria’s common stockholders – diluted:
|
|
•
|
$
24.6 million
, or $
0.35
per share, for the
three months ended September 30, 2013
(“3Q13”) compared to
|
|
•
|
$
72.5 million
, or $
1.08
per share, for the
nine months ended September 30, 2013
(“YTD 3Q13”) compared to
|
|
•
|
Funds from operations (“FFO”) attributable to Alexandria’s common stockholders – diluted, as adjusted:
|
|
•
|
$
75.0 million
, or $
1.06
per share, for
3Q13
compared to $
67.1 million
, or $
1.08
per share, for
3Q12
|
|
•
|
$
216.6 million
, or $
3.23
per share, for
YTD 3Q13
compared to $
199.1 million
, or $
3.22
per share, for
YTD 3Q12
|
|
•
|
Adjusted funds from operations (“AFFO”) attributable to Alexandria’s common stockholders – diluted:
|
|
•
|
$
70.2 million
, or $
0.99
per share, for
3Q13
compared to $
65.0 million
, or $
1.04
per share, for
3Q12
|
|
•
|
$
205.0 million
, or $
3.06
per share, for
YTD 3Q13
compared to $
191.4 million
, or $
3.09
per share, for
YTD 3Q12
|
|
•
|
$
158.6 million
for
3Q13
, up
11.0%
, compared to $
142.9 million
for
3Q12
|
|
•
|
$
463.2 million
YTD 3Q13
, up
9.2%
, compared to $
424.2 million
for
YTD 3Q12
|
|
•
|
Net operating income (“NOI”) from continuing operations:
|
|
•
|
$
110.9 million
for
3Q13
, up
12.4%
, compared to $
98.6 million
for
3Q12
|
|
•
|
$
324.0 million
for
YTD 3Q13
, up
8.9%
, compared to $
297.4 million
for
YTD 3Q12
|
|
•
|
Same property NOI performance:
|
|
•
|
4.7%
and
1.9%
increases on a cash and GAAP basis, respectively, for
3Q13
compared to
3Q12
|
|
•
|
6.5%
and
2.0%
increases on a cash and GAAP basis, respectively, for
YTD 3Q13
compared to
YTD 3Q12
|
|
•
|
Leasing activity strong during the
three months ended September 30, 2013
:
|
|
•
|
57
leases executed for
829,533
RSF, including
228,311
RSF of development and redevelopment space
|
|
•
|
Rental rate increase of
4.1%
and
16.5%
on a cash and GAAP basis, respectively, on renewed/re-leased space
|
|
•
|
Occupancy for North American properties, as of
September 30, 2013
:
|
|
•
|
95.0%
for operating properties and
94.5%
for operating and redevelopment properties, up
40
basis points (“bps”) and
160 bps
, respectively, compared to
June 30, 2013
|
|
•
|
Operating margins steady at
70%
for
3Q13
and
YTD 3Q13
|
|
•
|
Investment-grade client tenants represent
50%
of total annualized base rent (“ABR”)
|
|
•
|
On September 30, 2013, we delivered a build-to-suit development project located at 225 Binney Street in the Greater Boston market:
|
|
•
|
305,212
RSF,
100%
leased to Biogen Idec, Inc. for 15 years
|
|
•
|
Initial stabilized yields of
7.7%
and
8.2%
for cash and GAAP, respectively; average cash yield of
8.2%
|
|
•
|
During the quarter ended September 30, 2013, we delivered an aggregate of
155,818
RSF at four redevelopment projects in North America:
|
|
•
|
Total redevelopment spaces aggregating
222,082
RSF with occupancy of
83%
, including
155,818
RSF delivered in 3Q13 at an average occupancy of 76% and
66,264
RSF placed in service prior to 3Q13 with occupancy of 100%.
|
|
•
|
Average initial stabilized yields for the 222,082 RSF of
7.0%
and
7.1%
for cash and GAAP, respectively; average cash yield of
7.3%
|
|
•
|
Reduced outstanding debt under our unsecured senior line of credit and unsecured senior bank term loans by $802.0 million since
December 31, 2012
|
|
•
|
Closed a secured construction loan with aggregate commitments of
$245.4 million
at a rate of
LIBOR + 1.35%
, for our development project at
75/125 Binney Street
in the
Greater Boston
market
|
|
•
|
Liquidity of
$1.54 billion
, consisting of
$1.49 billion
available under our unsecured senior line of credit and
$53.8 million
in cash and cash equivalents as of
September 30, 2013
|
|
•
|
Net debt to adjusted EBITDA of
6.8x
for the three months ended
September 30, 2013
(annualized)
|
|
•
|
Fixed charge coverage ratio of
2.8x
for the three months ended
September 30, 2013
(annualized)
|
|
•
|
Unhedged variable rate debt at
10%
of total consolidated debt as of
September 30, 2013
|
|
•
|
Non-income-producing assets (CIP and land) at
19%
of gross investments in real estate as of
September 30, 2013
, down from
23%
as of
December 31, 2012
, due to deliveries of development and redevelopment projects noted above
|
|
Rentable square feet
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Operating properties
|
14,950,417
|
|
|
14,500,845
|
|
||
|
Development properties
|
2,192,712
|
|
|
2,473,835
|
|
||
|
Redevelopment properties
|
113,083
|
|
|
547,092
|
|
||
|
Total rentable square feet
|
17,256,212
|
|
|
17,521,772
|
|
||
|
Number of properties
|
176
|
|
|
179
|
|
||
|
Occupancy of operating properties
|
93.5
|
%
|
|
93.4
|
%
|
||
|
Occupancy of operating and redevelopment properties
|
92.8
|
%
|
|
89.8
|
%
|
||
|
Annualized base rent per leased rentable square foot
|
$
|
35.20
|
|
|
$
|
34.59
|
|
|
|
|
Three Months Ended September 30, 2013
|
|
Nine Months Ended September 30, 2013
|
|
Year Ended
December 31, 2012 |
||||||||||||||||||
|
Leasing activity:
|
|
Cash
|
|
GAAP
|
|
Cash
|
|
GAAP
|
|
Cash
|
|
GAAP
|
||||||||||||
|
Renewed/re-leased space
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Rental rate changes
|
|
4.1%
|
|
|
16.5%
|
|
|
5.2%
|
|
|
14.6%
|
|
|
(2.0)%
|
|
|
5.2%
|
|
||||||
|
New rates
|
|
$
|
31.19
|
|
|
$
|
32.64
|
|
|
$
|
31.91
|
|
|
$
|
32.83
|
|
|
$
|
29.86
|
|
|
$
|
30.36
|
|
|
Expiring rates
|
|
$
|
29.96
|
|
|
$
|
28.01
|
|
|
$
|
30.32
|
|
|
$
|
28.65
|
|
|
$
|
30.47
|
|
|
$
|
28.87
|
|
|
Rentable square footage
|
|
498,143
|
|
|
|
|
985,067
|
|
|
|
|
1,475,403
|
|
|
|
|
||||||||
|
Number of leases
|
|
37
|
|
|
|
|
83
|
|
|
|
|
102
|
|
|
|
|
||||||||
|
TI’s/lease commissions per square foot
|
|
$
|
7.50
|
|
|
|
|
$
|
7.73
|
|
|
|
|
$
|
6.22
|
|
|
|
|
|||||
|
Average lease terms
|
|
4.4 years
|
|
|
|
|
4.3 years
|
|
|
|
|
4.7 years
|
|
|
|
|
||||||||
|
Developed/redeveloped/previously vacant space leased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
New rates
|
|
$
|
47.06
|
|
|
$
|
47.39
|
|
|
$
|
48.54
|
|
|
$
|
51.76
|
|
|
$
|
30.66
|
|
|
$
|
32.56
|
|
|
Rentable square footage
|
|
331,390
|
|
|
|
|
1,315,302
|
|
|
|
|
1,805,693
|
|
|
|
|
||||||||
|
Number of leases
|
|
20
|
|
|
|
|
77
|
|
|
|
|
85
|
|
|
|
|
||||||||
|
TI’s/lease commissions per square foot
|
|
$
|
25.08
|
|
|
|
|
$
|
22.69
|
|
|
|
|
$
|
11.02
|
|
|
|
|
|||||
|
Average lease terms
|
|
11.0 years
|
|
|
|
|
10.8 years
|
|
|
|
|
9.0 years
|
|
|
|
|
||||||||
|
Leasing activity summary:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Totals
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
New rates
|
|
$
|
37.53
|
|
|
$
|
38.53
|
|
|
$
|
41.42
|
|
|
$
|
43.66
|
|
|
$
|
30.30
|
|
|
$
|
31.57
|
|
|
Rentable square footage
|
|
829,533
|
|
|
|
|
2,300,369
|
|
|
|
|
3,281,096
|
|
|
|
|
||||||||
|
Number of leases
|
|
57
|
|
|
|
|
160
|
|
|
|
|
187
|
|
|
|
|
||||||||
|
TI’s/lease commissions per square foot
|
|
$
|
14.52
|
|
|
|
|
$
|
16.28
|
|
|
|
|
$
|
8.87
|
|
|
|
|
|||||
|
Average lease terms
|
|
7.0 years
|
|
|
|
|
8.0 years
|
|
|
|
|
7.1 years
|
|
|
|
|
||||||||
|
Lease expirations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expiring rates
|
|
$
|
30.35
|
|
|
$
|
28.53
|
|
|
$
|
30.83
|
|
|
$
|
28.93
|
|
|
$
|
30.03
|
|
|
$
|
27.65
|
|
|
Rentable square footage
|
|
575,429
|
|
|
|
|
1,251,867
|
|
|
|
|
2,350,348
|
|
|
|
|
||||||||
|
Number of leases
|
|
56
|
|
|
|
|
119
|
|
|
|
|
162
|
|
|
|
|
||||||||
|
(1)
|
Excludes
11
month-to-month leases for
21,254
RSF at
September 30, 2013
.
|
|
Lease Structure
|
|
September 30, 2013
|
|
Percentage of triple net leases
|
|
94%
|
|
Percentage of leases containing annual rent escalations
|
|
95%
|
|
Percentage of leases providing for the recapture of capital expenditures
|
|
92%
|
|
Year of Lease Expiration
|
|
Number of Leases Expiring
|
|
RSF of Expiring Leases
|
|
Percentage of
Aggregate Total RSF |
|
Annualized Base Rent of
Expiring Leases (per RSF) |
|||||||||
|
2013
|
|
|
23
|
(1)
|
|
|
297,336
|
|
(1)
|
|
2.1%
|
|
|
$
|
32.98
|
|
|
|
2014
|
|
|
97
|
|
|
|
1,052,398
|
|
|
|
7.4%
|
|
|
$
|
30.01
|
|
|
|
2015
|
|
|
77
|
|
|
|
1,383,686
|
|
|
|
9.7%
|
|
|
$
|
31.86
|
|
|
|
2016
|
|
|
77
|
|
|
|
1,199,576
|
|
|
|
8.4%
|
|
|
$
|
32.44
|
|
|
|
2017
|
|
|
68
|
|
|
|
1,758,948
|
|
|
|
12.4%
|
|
|
$
|
26.32
|
|
|
|
2018
|
|
|
45
|
|
|
|
1,412,524
|
|
|
|
9.9%
|
|
|
$
|
40.11
|
|
|
|
2019
|
|
|
26
|
|
|
|
909,270
|
|
|
|
6.4%
|
|
|
$
|
35.79
|
|
|
|
2020
|
|
|
21
|
|
|
|
875,332
|
|
|
|
6.2%
|
|
|
$
|
38.40
|
|
|
|
2021
|
|
|
18
|
|
|
|
714,240
|
|
|
|
5.0%
|
|
|
$
|
34.61
|
|
|
|
2022
|
|
|
16
|
|
|
|
606,839
|
|
|
|
4.3%
|
|
|
$
|
29.16
|
|
|
|
Thereafter
|
|
|
39
|
|
|
|
2,974,099
|
|
|
|
20.9%
|
|
|
$
|
40.58
|
|
|
|
(1)
|
Excludes
11
month-to-month leases for approximately
21,254
RSF.
|
|
|
|
2013 RSF of Expiring Leases
|
|
Annualized
Base Rent of Expiring Leases (per RSF) |
|
|||||||||||||||
|
|
|
Leased
|
|
Negotiating/
Anticipating |
|
Targeted for
Redevelopment |
|
Remaining
Expiring Leases |
|
Total
|
|
|
||||||||
|
Market
|
|
|
|
|
|
|
|
|||||||||||||
|
Greater Boston
|
|
37,394
|
|
|
—
|
|
|
—
|
|
|
19,958
|
|
|
57,352
|
|
|
$
|
37.59
|
|
|
|
San Francisco Bay Area
|
|
3,941
|
|
|
17,702
|
|
|
—
|
|
|
3,657
|
|
|
25,300
|
|
|
16.50
|
|
|
|
|
San Diego
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,013
|
|
|
34,013
|
|
|
29.51
|
|
|
|
|
Greater New York City
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,191
|
|
|
1,191
|
|
|
123.48
|
|
|
|
|
Suburban Washington, D.C.
|
|
64,606
|
|
|
54,906
|
|
(1)
|
—
|
|
|
49,437
|
|
|
168,949
|
|
|
33.91
|
|
|
|
|
Seattle
|
|
—
|
|
|
2,636
|
|
|
—
|
|
|
—
|
|
|
2,636
|
|
|
61.92
|
|
|
|
|
Research Triangle Park
|
|
—
|
|
|
4,575
|
|
|
—
|
|
|
—
|
|
|
4,575
|
|
|
29.10
|
|
|
|
|
Canada
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Non-cluster markets
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
25.20
|
|
|
|
|
Asia
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,320
|
|
|
2,320
|
|
|
12.95
|
|
(2)
|
|
|
Total
|
|
105,941
|
|
|
80,819
|
|
|
—
|
|
|
110,576
|
|
|
297,336
|
|
(3)
|
$
|
32.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
2014 RSF of Expiring Leases
|
|
Annualized
Base Rent of Expiring Leases (per RSF) |
|
|||||||||||||||
|
|
|
Leased
|
|
Negotiating/
Anticipating |
|
Targeted for
Redevelopment |
|
Remaining
Expiring Leases |
|
Total
|
|
|
||||||||
|
Market
|
|
|
|
|
|
|
|
|||||||||||||
|
Greater Boston
|
|
7,087
|
|
|
105,195
|
|
|
—
|
|
|
170,823
|
|
|
283,105
|
|
|
$
|
42.07
|
|
|
|
San Francisco Bay Area
|
|
50,904
|
|
|
120,171
|
|
|
—
|
|
|
158,895
|
|
|
329,970
|
|
|
27.41
|
|
|
|
|
San Diego
|
|
—
|
|
|
—
|
|
|
67,015
|
|
(4)
|
17,412
|
|
|
84,427
|
|
|
16.87
|
|
|
|
|
Greater New York City
|
|
—
|
|
|
48,281
|
|
|
—
|
|
|
42,487
|
|
|
90,768
|
|
|
38.65
|
|
|
|
|
Suburban Washington, D.C.
|
|
—
|
|
|
3,073
|
|
|
—
|
|
|
65,579
|
|
|
68,652
|
|
|
20.39
|
|
|
|
|
Seattle
|
|
—
|
|
|
9,020
|
|
|
—
|
|
|
15,116
|
|
|
24,136
|
|
|
38.89
|
|
|
|
|
Research Triangle Park
|
|
6,498
|
|
|
10,527
|
|
|
—
|
|
|
29,050
|
|
|
46,075
|
|
|
21.11
|
|
|
|
|
Canada
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81,870
|
|
|
81,870
|
|
|
21.35
|
|
|
|
|
Non-cluster markets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,817
|
|
|
15,817
|
|
|
19.99
|
|
|
|
|
Asia
|
|
—
|
|
|
18,800
|
|
|
—
|
|
|
8,778
|
|
|
27,578
|
|
|
11.55
|
|
(2)
|
|
|
Total
|
|
64,489
|
|
|
315,067
|
|
|
67,015
|
|
|
605,827
|
|
|
1,052,398
|
|
|
$
|
30.01
|
|
|
|
Percentage of expiring leases
|
|
6
|
%
|
|
30
|
%
|
|
6
|
%
|
|
58
|
%
|
|
100
|
%
|
|
|
|
||
|
(1)
|
Represents the square footage of 5 Research Court. We expect the tenant of this property to extend its lease of
54,906
RSF beyond the 2013 lease expiration date. This property consists of non-laboratory space and upon rollover will likely undergo conversion into laboratory space through redevelopment.
|
|
(2)
|
Expirations relate to two properties with an average investment of
$101
per RSF.
|
|
(3)
|
Excludes
11
month-to-month leases for approximately
21,254
RSF.
|
|
(4)
|
Represents the square footage of 10121 Barnes Canyon Road, which was acquired in 3Q13 and will undergo redevelopment upon rollover in the first quarter of 2014.
|
|
|
|
Rentable Square Feet
|
|
Number of Properties
|
|
Annualized Base Rent (dollars in thousands)
|
|||||||||||||||||||
|
Market
|
|
Operating
|
|
Development
|
|
Redevelopment
|
|
Total
|
|
% Total
|
|
|
|||||||||||||
|
Greater Boston
|
|
3,424,500
|
|
|
801,806
|
|
|
—
|
|
|
4,226,306
|
|
|
25
|
%
|
|
37
|
|
|
$
|
135,515
|
|
|
29
|
%
|
|
San Francisco Bay Area
|
|
2,540,731
|
|
|
330,030
|
|
|
—
|
|
|
2,870,761
|
|
|
17
|
%
|
|
26
|
|
|
96,793
|
|
|
21
|
%
|
|
|
San Diego
|
|
2,691,277
|
|
|
—
|
|
|
68,423
|
|
|
2,759,700
|
|
|
16
|
%
|
|
35
|
|
|
86,664
|
|
|
19
|
%
|
|
|
Greater New York City
|
|
494,656
|
|
|
418,638
|
|
|
—
|
|
|
913,294
|
|
|
5
|
%
|
|
6
|
|
|
32,047
|
|
|
7
|
%
|
|
|
Suburban Washington, D.C.
|
|
2,155,346
|
|
|
—
|
|
|
—
|
|
|
2,155,346
|
|
|
13
|
%
|
|
29
|
|
|
49,151
|
|
|
11
|
%
|
|
|
Seattle
|
|
746,516
|
|
|
—
|
|
|
—
|
|
|
746,516
|
|
|
4
|
%
|
|
10
|
|
|
29,398
|
|
|
6
|
%
|
|
|
Research Triangle Park
|
|
1,023,763
|
|
|
—
|
|
|
—
|
|
|
1,023,763
|
|
|
6
|
%
|
|
15
|
|
|
20,360
|
|
|
4
|
%
|
|
|
Canada
|
|
1,103,507
|
|
|
—
|
|
|
—
|
|
|
1,103,507
|
|
|
6
|
%
|
|
5
|
|
|
9,327
|
|
|
2
|
%
|
|
|
Non-cluster markets
|
|
60,178
|
|
|
—
|
|
|
—
|
|
|
60,178
|
|
|
—
|
%
|
|
2
|
|
|
854
|
|
|
—%
|
|
|
|
North America
|
|
14,240,474
|
|
|
1,550,474
|
|
|
68,423
|
|
|
15,859,371
|
|
|
92
|
%
|
|
165
|
|
|
460,109
|
|
|
99
|
%
|
|
|
Asia
|
|
658,670
|
|
|
642,238
|
|
|
44,660
|
|
|
1,345,568
|
|
|
8
|
%
|
|
9
|
|
|
4,669
|
|
|
1
|
%
|
|
|
Continuing operations
|
|
14,899,144
|
|
|
2,192,712
|
|
|
113,083
|
|
|
17,204,939
|
|
|
100
|
%
|
|
174
|
|
|
$
|
464,778
|
|
|
100
|
%
|
|
Properties “held for sale”
|
|
51,273
|
|
|
—
|
|
|
—
|
|
|
51,273
|
|
|
—
|
%
|
|
2
|
|
|
|
|
|
|||
|
Total
|
|
14,950,417
|
|
|
2,192,712
|
|
|
113,083
|
|
|
17,256,212
|
|
|
100
|
%
|
|
176
|
|
|
|
|
|
|||
|
|
|
Operating Properties
|
|
Operating and Redevelopment Properties
|
||||||||||||||
|
Market
|
|
9/30/13
|
|
6/30/13
|
|
9/30/12
|
|
9/30/13
|
|
6/30/13
|
|
9/30/12
|
||||||
|
Greater Boston
|
|
96.3
|
%
|
|
95.5
|
%
|
|
94.3
|
%
|
|
96.3
|
%
|
|
94.7
|
%
|
|
84.3
|
%
|
|
San Francisco Bay Area
|
|
96.1
|
|
|
97.3
|
|
|
98.0
|
|
|
96.1
|
|
|
95.9
|
|
|
95.7
|
|
|
San Diego
|
|
95.0
|
|
|
94.2
|
|
|
95.2
|
|
|
92.7
|
|
|
91.7
|
|
|
93.3
|
|
|
Greater New York City
|
|
98.4
|
|
|
98.4
|
|
|
95.0
|
|
|
98.4
|
|
|
98.4
|
|
|
95.0
|
|
|
Suburban Washington, D.C.
|
|
93.7
|
|
|
92.3
|
|
|
89.4
|
|
|
93.7
|
|
|
89.4
|
|
|
85.7
|
|
|
Seattle
|
|
90.1
|
|
(1)
|
93.1
|
|
(1)
|
96.3
|
|
|
90.1
|
|
|
89.9
|
|
|
89.6
|
|
|
Research Triangle Park
|
|
92.0
|
|
(2)
|
91.4
|
|
|
95.5
|
|
|
92.0
|
|
|
91.4
|
|
|
95.5
|
|
|
Canada
|
|
96.8
|
|
|
96.8
|
|
|
92.7
|
|
|
96.8
|
|
|
96.8
|
|
|
92.7
|
|
|
Non-cluster markets
|
|
91.7
|
|
|
54.0
|
|
|
51.4
|
|
|
91.7
|
|
|
54.0
|
|
|
51.4
|
|
|
North America
|
|
95.0
|
|
|
94.6
|
|
|
94.2
|
|
|
94.5
|
|
|
92.9
|
|
|
90.0
|
|
|
Asia
|
|
63.9
|
|
|
68.1
|
|
|
68.1
|
|
|
59.8
|
|
|
59.8
|
|
|
57.2
|
|
|
Continuing operations
|
|
93.5
|
%
|
|
93.3
|
%
|
|
93.0
|
%
|
|
92.8
|
%
|
|
91.2
|
%
|
|
88.3
|
%
|
|
(1)
|
Decrease primarily attributable to the delivery of 39,661 vacant RSF from our redevelopment project at 1551 Eastlake Avenue in 2Q13 and the delivery of 26,020 vacant RSF from our redevelopment project at 1616 Eastlake Avenue in 3Q13. Excluding these deliveries, the occupancy percentage of Seattle operating properties was 98.8%
as of September 30, 2013
, and 98.5% as of
June 30, 2013
.
|
|
(2)
|
We anticipate an increase in occupancy during the fourth quarter of 2013.
|
|
|
|
|
|
Number of Leases
|
|
Remaining Lease Term in Years (1)
|
|
Aggregate Rentable Square Feet
|
|
Percentage of Aggregate Total Square Feet
|
|
Annualized
Base Rent |
|
Percentage of Aggregate Annualized Base Rent
|
|
Investment-Grade
Ratings
|
|
||||||||||||
|
|
|
Client Tenant
|
|
|
|
|
|
|
|
Fitch
|
|
Moody’s
|
|
S&P
|
|
||||||||||||||
|
1
|
|
Novartis AG
|
|
13
|
|
|
3.4
|
|
|
|
636,967
|
|
|
3.7
|
%
|
|
$
|
31,900
|
|
|
6.9
|
%
|
|
AA
|
|
Aa3
|
|
AA-
|
|
|
2
|
|
Illumina, Inc.
|
|
1
|
|
|
18.1
|
|
|
|
497,078
|
|
|
2.9
|
|
|
19,531
|
|
|
4.2
|
|
|
—
|
|
—
|
|
—
|
|
|
|
3
|
|
United States Government
|
|
10
|
|
|
7.4
|
|
|
|
399,633
|
|
|
2.3
|
|
|
18,132
|
|
|
3.9
|
|
|
AAA
|
|
Aaa
|
|
AA+
|
|
|
|
4
|
|
Bristol-Myers Squibb Company
|
|
6
|
|
|
4.4
|
|
|
|
419,624
|
|
|
2.4
|
|
|
15,840
|
|
|
3.4
|
|
|
A-
|
|
A2
|
|
A+
|
|
|
|
5
|
|
Eli Lilly and Company
|
|
6
|
|
|
9.5
|
|
|
|
290,132
|
|
|
1.7
|
|
|
15,564
|
|
|
3.3
|
|
|
A
|
|
A2
|
|
AA-
|
|
|
|
6
|
|
Biogen Idec Inc.
|
|
1
|
|
|
15.0
|
|
|
|
305,212
|
|
|
1.8
|
|
|
14,302
|
|
|
3.1
|
|
|
—
|
|
Baa2
|
|
A-
|
|
|
|
7
|
|
FibroGen, Inc.
|
|
1
|
|
|
10.1
|
|
|
|
234,249
|
|
|
1.4
|
|
|
14,197
|
|
|
3.1
|
|
|
—
|
|
—
|
|
—
|
|
|
|
8
|
|
Roche
|
|
3
|
|
|
4.6
|
|
|
|
348,918
|
|
|
2.0
|
|
|
13,867
|
|
|
3.0
|
|
|
AA
|
|
A1
|
|
AA
|
|
|
|
9
|
|
GlaxoSmithKline plc
|
|
5
|
|
|
5.8
|
|
|
|
208,394
|
|
|
1.2
|
|
|
10,173
|
|
|
2.2
|
|
|
A+
|
|
A1
|
|
A+
|
|
|
|
10
|
|
Amgen Inc.
|
|
3
|
|
|
9.5
|
|
|
|
294,373
|
|
|
1.7
|
|
|
9,682
|
|
|
2.1
|
|
|
BBB
|
|
Baa1
|
|
A
|
|
|
|
11
|
|
Celgene Corporation
|
|
3
|
|
|
7.8
|
|
|
|
250,586
|
|
|
1.5
|
|
|
9,361
|
|
|
2.0
|
|
|
—
|
|
Baa2
|
|
BBB+
|
|
|
|
12
|
|
Massachusetts Institute of Technology
|
|
4
|
|
|
3.9
|
|
|
|
185,403
|
|
|
1.1
|
|
|
8,496
|
|
|
1.8
|
|
|
—
|
|
Aaa
|
|
AAA
|
|
|
|
13
|
|
NYU-Neuroscience Translational Research Institute
|
|
2
|
|
|
10.3
|
|
|
|
86,756
|
|
|
0.5
|
|
|
8,012
|
|
|
1.7
|
|
|
—
|
|
Aa3
|
|
AA-
|
|
|
|
14
|
|
The Regents of the University of California
|
|
3
|
|
|
7.9
|
|
|
|
188,654
|
|
|
1.1
|
|
|
7,787
|
|
|
1.7
|
|
|
AA+
|
|
Aa1
|
|
AA
|
|
|
|
15
|
|
Alnylam Pharmaceuticals, Inc.
|
|
1
|
|
|
3.0
|
|
|
|
129,424
|
|
|
0.8
|
|
|
6,081
|
|
|
1.3
|
|
|
—
|
|
—
|
|
—
|
|
|
|
16
|
|
Gilead Sciences, Inc.
|
|
1
|
|
|
6.8
|
|
|
|
109,969
|
|
|
0.6
|
|
|
5,824
|
|
|
1.3
|
|
|
—
|
|
Baa1
|
|
A-
|
|
|
|
17
|
|
Pfizer Inc.
|
|
2
|
|
|
5.4
|
|
|
|
116,518
|
|
|
0.7
|
|
|
5,502
|
|
|
1.2
|
|
|
A+
|
|
A1
|
|
AA
|
|
|
|
18
|
|
Theravance, Inc.
(2)
|
|
2
|
|
|
6.7
|
|
|
|
150,256
|
|
|
0.9
|
|
|
5,494
|
|
|
1.2
|
|
|
—
|
|
—
|
|
—
|
|
|
|
19
|
|
The Scripps Research Institute
|
|
2
|
|
|
3.1
|
|
|
|
101,775
|
|
|
0.6
|
|
|
5,200
|
|
|
1.1
|
|
|
AA-
|
|
Aa3
|
|
—
|
|
|
|
20
|
|
Bayer AG
|
|
3
|
|
|
7.3
|
|
|
|
169,154
|
|
|
1.0
|
|
|
4,762
|
|
|
1.0
|
|
|
A
|
|
A3
|
|
A-
|
|
|
|
|
|
Total/weighted average
|
|
72
|
|
|
7.9
|
|
|
|
5,123,075
|
|
|
29.9
|
%
|
|
$
|
229,707
|
|
|
49.5
|
%
|
|
|
|
|
|
|
|
|
(1)
|
Represents remaining lease term in years based on percentage of aggregate ABR in effect
as of September 30, 2013
.
|
|
(2)
|
As of July 30, 2013, GlaxoSmithKline plc owned approximately 27% of the outstanding stock of Theravance, Inc.
|
|
Investment-Grade Client Tenants Represent 50% of Alexandria’s Total Annualized Base Rent at 3Q13
Investment-Grade Client Tenants Represent 80% of ABR from our Top 20 Client Tenants at 3Q13
|
|
|
|
September 30, 2013
|
|||||
|
|
Book Value
|
|
Square Feet
|
|||
|
Rental properties:
|
|
|
|
|||
|
Land (related to rental properties)
|
$
|
542,511
|
|
|
|
|
|
Buildings and building improvements
|
5,315,447
|
|
|
|
||
|
Other improvements
|
170,078
|
|
|
|
||
|
Rental properties
|
6,028,036
|
|
|
14,950,417
|
|
|
|
Less: accumulated depreciation
|
(915,494
|
)
|
|
|
||
|
Rental properties, net
|
5,112,542
|
|
|
|
||
|
|
|
|
|
|||
|
CIP/current value-creation projects:
|
|
|
|
|||
|
Active development in North America
|
594,973
|
|
|
1,136,938
|
|
|
|
Investment in unconsolidated joint venture
|
42,537
|
|
(1)
|
413,536
|
|
|
|
Active redevelopment in North America
|
24,960
|
|
|
68,423
|
|
|
|
Active development and redevelopment in Asia
|
97,319
|
|
|
686,898
|
|
|
|
Generic infrastructure/building improvement projects in North America
|
46,227
|
|
(2)
|
|
||
|
|
806,016
|
|
|
2,305,795
|
|
|
|
Subtotal
|
5,918,558
|
|
|
17,256,212
|
|
|
|
|
|
|
|
|||
|
Land/future value-creation projects:
|
|
|
|
|||
|
Land undergoing predevelopment activities (CIP) in North America
|
351,062
|
|
|
2,287,849
|
|
|
|
Land held for future development in North America
|
190,427
|
|
|
3,325,577
|
|
|
|
Land held for future development/undergoing predevelopment activities (CIP) in Asia
|
77,274
|
|
|
6,419,707
|
|
|
|
Land subject to sale negotiations
|
76,440
|
|
|
458,724
|
|
|
|
|
695,203
|
|
|
12,491,857
|
|
|
|
Investments in real estate, net
|
6,613,761
|
|
|
29,748,069
|
|
|
|
Add: accumulated depreciation
|
915,494
|
|
|
|
||
|
Gross investments in real estate
|
$
|
7,529,255
|
|
|
29,748,069
|
|
|
(1)
|
The book value for this unconsolidated joint venture represents our equity investment in the project.
|
|
(2)
|
Represents the book value associated with approximately
75,879
square feet at four projects undergoing construction of generic laboratory improvements as of
September 30, 2013
. For these projects,
100%
was leased or subject to a letter of intent, but not delivered as of
September 30, 2013
.
|
|
|
|
3Q13 Delivery
|
|
RSF
|
|
Project Occupancy at September 30, 2013
|
|
Total Project Investment
(1)
|
|
Project Quarterly GAAP NOI
|
|
Initial Stabilized
|
|
Average Cash Yield
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Address/Market – Submarket
|
|
Date Delivered
|
|
RSF Delivered
|
|
Delivered Prior to 3Q13
|
|
Project
|
|
|
|
2Q13
|
|
3Q13
|
|
Estimated 4Q13
(2)
|
|
Estimated Stabilized
|
|
Cash Yield
|
|
GAAP Yield
|
|
|
Client Tenants
|
||||||||||||||||
|
Development projects in North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
225 Binney Street/Greater Boston – Cambridge
|
|
End of September 2013
|
|
305,212
|
|
|
—
|
|
|
305,212
|
|
|
100%
|
|
$
|
174,160
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,575
|
|
|
$
|
3,575
|
|
|
7.7%
|
|
8.2%
|
|
8.2%
|
|
Biogen Idec Inc.
|
|
Redevelopment projects in North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
285 Bear Hill Road/Greater Boston – Route 128
|
|
End of September 2013
|
|
26,270
|
|
|
—
|
|
|
26,270
|
|
|
100%
|
|
9,267
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|
203
|
|
|
8.4%
|
|
8.8%
|
|
9.2%
|
|
Intelligent Medical Devices, Inc.
|
|||||
|
343 Oyster Point Boulevard/San Francisco Bay Area – South San Francisco
|
|
July 2013
|
|
36,473
|
|
|
17,507
|
|
|
53,980
|
|
|
79%
|
|
16,632
|
|
|
—
|
|
|
258
|
|
|
285
|
|
|
416
|
|
|
9.9%
|
|
10.0%
|
|
10.4%
|
|
Calithera BioSciences, Inc.; CytomX Therapeutics, Inc.
|
|||||
|
9800 Medical Center Drive/Suburban Washington, D.C. – Rockville
(3)
|
|
August 2013
|
|
67,055
|
|
|
8,001
|
|
|
75,056
|
|
|
100%
|
|
79,165
|
|
|
66
|
|
|
428
|
|
|
1,090
|
|
|
1,090
|
|
|
5.5%
|
|
5.5%
|
|
5.5%
|
|
National Institutes of Health
|
|||||
|
1616 Eastlake Avenue/Seattle – Lake Union
(3)
|
|
July 2013
|
|
26,020
|
|
|
40,756
|
|
|
66,776
|
|
|
61%
|
|
37,906
|
|
|
492
|
|
|
492
|
|
|
492
|
|
|
830
|
|
|
8.4%
|
|
8.8%
|
|
9.4%
|
|
Infectious Disease Research Institute
|
|||||
|
Subtotal redevelopment projects in North America/weighted average
|
|
|
|
155,818
|
|
|
66,264
|
|
|
222,082
|
|
|
83%
|
|
142,970
|
|
|
558
|
|
|
1,178
|
|
|
2,070
|
|
|
2,539
|
|
|
|
|
|
|
|
|
|
|||||
|
Total/weighted average
|
|
|
|
461,030
|
|
|
66,264
|
|
|
527,294
|
|
|
93%
|
|
$
|
317,130
|
|
|
$
|
558
|
|
|
$
|
1,178
|
|
|
$
|
5,645
|
|
|
$
|
6,114
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Total project investment represents the historical gross real estate cost basis in accordance with GAAP, including land, building and other costs.
|
|
(2)
|
Represents estimated NOI based upon executed leases.
|
|
(3)
|
Project represents a partial-building redevelopment project. The RSF, occupancy, total investment, yield and NOI information is related to the redevelopment portion of the property and does not represent information for the entire property.
|
|
•
|
Initial stabilized yield - cash basis: reflects cash rents at the stabilization date after initial rental concessions, if any, have elapsed.
|
|
•
|
Initial stabilized yield - GAAP basis: reflects cash rents, including contractual rent escalations and any rent concessions over the term(s) of the lease(s), calculated on a straight-line basis.
|
|
|
|
|
|
Leased Status
|
|
Project Start Date
|
|
Initial Occupancy Date
|
|
Stabilized Occupancy Date
|
|
|
|||||||||||||||||
|
|
|
|
|
Leased
|
|
Negotiating
|
|
Total Leased/Negotiating
|
|
|
|
|
|
||||||||||||||||
|
Property/Market – Submarket
|
|
CIP RSF
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
|
|
|
|
Client Tenants
|
||||||||||
|
Consolidated development projects in North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
75/125 Binney Street/Greater Boston – Cambridge
|
|
388,270
|
|
|
386,111
|
|
|
99
|
%
|
|
—
|
|
|
—
|
%
|
|
386,111
|
|
|
99
|
%
|
|
1Q13
|
|
1Q15
|
|
2015
|
|
ARIAD Pharmaceuticals, Inc.
|
|
499 Illinois Street/San Francisco Bay Area – Mission Bay
|
|
222,780
|
|
|
171,987
|
|
|
77
|
|
|
11,132
|
|
|
5
|
|
|
183,119
|
|
(1)
|
82
|
|
|
2Q11
|
|
2Q14
|
|
2014
|
|
Illumina, Inc./The Regents of the University of California
|
|
269 East Grand Avenue/San Francisco Bay Area – So. San Francisco
|
|
107,250
|
|
|
107,250
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
107,250
|
|
|
100
|
|
|
1Q13
|
|
4Q14
|
|
2014
|
|
Amgen Inc.
|
|
430 East 29th Street/Greater New York City – Manhattan
|
|
418,638
|
|
|
199,220
|
|
|
48
|
|
|
83,734
|
|
|
20
|
|
|
282,954
|
|
|
68
|
|
|
4Q12
|
|
4Q13
|
|
2015
|
|
Roche/Investment-grade entity
|
|
Consolidated development projects in North America
|
|
1,136,938
|
|
|
864,568
|
|
|
76
|
|
|
94,866
|
|
|
8
|
|
|
959,434
|
|
|
84
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated joint venture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
360 Longwood Avenue/Greater Boston – Longwood Medical Area
|
|
413,536
|
|
|
154,100
|
|
|
37
|
|
|
78,978
|
|
|
19
|
|
|
233,078
|
|
|
56
|
|
|
2Q12
|
|
4Q14
|
|
2016
|
|
Dana-Farber Cancer Institute, Inc.
|
|
Total/weighted average
|
|
1,550,474
|
|
|
1,018,668
|
|
|
66
|
%
|
|
173,844
|
|
|
11
|
%
|
|
1,192,512
|
|
|
77
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Consolidated redevelopment projects in North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
4757 Nexus Center Drive/San Diego – University Town Center
|
|
68,423
|
|
|
68,423
|
|
|
100
|
%
|
|
—
|
|
|
—
|
%
|
|
68,423
|
|
|
100
|
%
|
|
4Q12
|
|
4Q13
|
|
4Q13
(2)
|
|
Genomatica, Inc.
|
|
|
|
Investment
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
Cost to Complete
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
2013
|
|
2014 and Thereafter
|
|
|
|
Initial Stabilized Yield (Unlevered)
|
|
Average Cash Yield
|
|||||||||||||||||||||
|
Property/Market – Submarket
|
|
CIP
|
|
Construction
Financing |
|
Internal Funding
|
|
Construction
Financing |
|
Internal Funding
|
|
Total at Completion
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
Cash
|
|
GAAP
|
|
|||||||||||||||||||||||
|
Consolidated development projects in North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
75/125 Binney Street/Greater Boston – Cambridge
|
|
$
|
142,291
|
|
|
$
|
28,372
|
|
|
$
|
—
|
|
|
$
|
180,776
|
|
|
$
|
—
|
|
|
$
|
351,439
|
|
(3)
|
8.0
|
%
|
|
8.2
|
%
|
|
9.1
|
%
|
|
499 Illinois Street/San Francisco Bay Area – Mission Bay
|
|
118,919
|
|
|
—
|
|
|
8,657
|
|
|
—
|
|
|
75,345
|
|
|
$
|
202,921
|
|
(4)
|
6.4
|
%
|
|
7.2
|
%
|
|
7.3
|
%
|
|||||
|
269 East Grand Avenue/San Francisco Bay Area – So. San Francisco
|
|
14,448
|
|
|
1,265
|
|
|
1,017
|
|
|
34,570
|
|
|
—
|
|
|
$
|
51,300
|
|
|
8.1
|
%
|
|
9.3
|
%
|
|
9.3
|
%
|
|||||
|
430 East 29th Street/Greater New York City – Manhattan
|
|
319,315
|
|
|
—
|
|
|
29,226
|
|
|
—
|
|
|
114,704
|
|
|
$
|
463,245
|
|
|
6.6
|
%
|
|
6.5
|
%
|
|
7.1
|
%
|
|||||
|
Consolidated development projects in North America
|
|
594,973
|
|
|
29,637
|
|
|
38,900
|
|
|
215,346
|
|
|
190,049
|
|
|
1,068,905
|
|
|
|
|
|
|
|
|||||||||
|
Unconsolidated joint venture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
100% of JV: 360 Longwood Avenue/Greater Boston – Longwood Medical Area
|
|
198,921
|
|
|
20,760
|
|
|
4,784
|
|
|
122,263
|
|
|
3,272
|
|
|
$
|
350,000
|
|
|
8.3
|
%
|
|
8.9
|
%
|
|
9.3
|
%
|
|||||
|
Less: Funding from secured construction loans and JV partner capital
|
|
(156,384
|
)
|
|
(20,760
|
)
|
|
—
|
|
|
(122,263
|
)
|
|
—
|
|
|
$
|
(299,407
|
)
|
|
|
|
|
|
|
||||||||
|
ARE investment in 360 Longwood Avenue (27.5% interest)
|
|
42,537
|
|
|
—
|
|
|
4,784
|
|
|
—
|
|
|
3,272
|
|
|
50,593
|
|
|
|
|
|
|
|
|||||||||
|
Total ARE investment
|
|
$
|
637,510
|
|
|
$
|
29,637
|
|
|
$
|
43,684
|
|
|
$
|
215,346
|
|
|
$
|
193,321
|
|
|
$
|
1,119,498
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total 2013, 2014 and thereafter
|
|
|
|
|
|
$
|
73,321
|
|
|
|
|
$
|
408,667
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Consolidated redevelopment projects in North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
4757 Nexus Center Drive/San Diego – University Town Center
|
|
$
|
24,960
|
|
|
$
|
—
|
|
|
$
|
4,332
|
|
|
$
|
—
|
|
|
$
|
5,537
|
|
(2)
|
$
|
34,829
|
|
|
7.6
|
%
|
|
7.8
|
%
|
|
8.5
|
%
|
|
(1)
|
Includes 43,625 RSF leased to a high-quality biopharmaceutical company in October 2013.
|
|
(2)
|
We expect to deliver 54,012 RSF, or 79% of the total project in the fourth quarter of 2013. Genomatica, Inc. is contractually required to lease the remaining 14,411 RSF 18 to 24 months following the delivery of the initial 54,012 RSF.
|
|
(3)
|
In the third quarter of 2013, we completed the preliminary design and budget for interior improvements for use by Ariad. Based upon our lease with Ariad, we expected an increase in both estimated net operating income and estimated cost of completion; with no significant change in our estimated yields. We expect to finalize the design and budget for the interior improvements in the future and will provide an update on our estimated cost at completion and targeted yields. See “Update on our ground-up development at 75/125 Binney Street
” located earlier within Item 2 of this Report and preceding “Operating Summary”.
|
|
(4)
|
The total estimated cost at completion has been updated to reflect the additional costs necessary to incorporate tenant building specifications for Illumina, Inc., The Regents of the University of California, and a high-quality biopharmaceutical tenant aggregating approximately 171,987 RSF. The tenants are funding the costs of the additional improvements through rent over their initial lease term pursuant to their respective leases.
|
|
|
|
Land Undergoing Predevelopment Activities (Additional CIP)
|
|
Land Held for Future Development
|
|
Embedded Land
(1)
|
|
Total
|
||||||||||||||||||||||||||||||
|
Property – Market
|
|
Book Value
|
|
Square
Feet |
|
Cost per
Square Foot |
|
Book Value
|
|
Square
Feet |
|
Cost per
Square Foot |
|
|
Square Feet
|
|
|
Book Value
|
|
Square
Feet |
|
Cost per
Square Foot |
||||||||||||||||
|
Near-term value-creation development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Alexandria Center™ at Kendall Square – Greater Boston:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
50 and 100 Binney Street and Residential
|
|
$
|
273,871
|
|
|
1,062,180
|
|
|
$
|
258
|
|
|
$
|
3,856
|
|
|
150,000
|
|
|
$
|
26
|
|
|
—
|
|
|
$
|
277,727
|
|
|
1,212,180
|
|
|
$
|
229
|
|
||
|
3013/3033 Science Park Road – San Diego
|
|
17,799
|
|
|
176,500
|
|
|
101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,799
|
|
|
176,500
|
|
|
101
|
|
||||||||
|
5200 Illumina Way – San Diego
|
|
14,988
|
|
|
392,983
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,988
|
|
|
392,983
|
|
|
38
|
|
||||||||
|
10300 Campus Point – San Diego
|
|
4,452
|
|
|
140,000
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,452
|
|
|
140,000
|
|
|
32
|
|
||||||||
|
East 29th Street – Greater New York City
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
420,000
|
|
(2)
|
—
|
|
|
420,000
|
|
|
N/A
|
|
||||||||
|
124 Terry Avenue North – Seattle
|
|
6,274
|
|
|
200,000
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,274
|
|
|
200,000
|
|
|
31
|
|
||||||||
|
1150/1165/1166 Eastlake Avenue – Seattle
|
|
29,611
|
|
|
266,266
|
|
|
111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,611
|
|
|
266,266
|
|
|
111
|
|
||||||||
|
Near-term value-creation development projects
|
|
$
|
346,995
|
|
|
2,237,929
|
|
|
$
|
155
|
|
|
$
|
3,856
|
|
|
150,000
|
|
|
$
|
26
|
|
|
420,000
|
|
|
$
|
350,851
|
|
|
2,807,929
|
|
|
$
|
125
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Future value-creation development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Technology Square – Greater Boston
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
7,721
|
|
|
100,000
|
|
|
$
|
77
|
|
|
—
|
|
|
$
|
7,721
|
|
|
100,000
|
|
|
$
|
77
|
|
||
|
Grand Ave – San Francisco Bay Area
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,853
|
|
|
397,132
|
|
|
108
|
|
|
—
|
|
|
42,853
|
|
|
397,132
|
|
|
108
|
|
||||||||
|
Rozzi/Eccles – San Francisco Bay Area
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,887
|
|
|
514,307
|
|
|
142
|
|
|
—
|
|
|
72,887
|
|
|
514,307
|
|
|
142
|
|
||||||||
|
Executive Drive – San Diego
|
|
4,067
|
|
|
49,920
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,067
|
|
|
49,920
|
|
|
81
|
|
||||||||
|
Other – San Diego
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
279,000
|
|
|
—
|
|
|
279,000
|
|
|
N/A
|
|
||||||||
|
Medical Center Drive – Suburban Washington, D.C.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,548
|
|
|
321,721
|
|
|
23
|
|
|
—
|
|
|
7,548
|
|
|
321,721
|
|
|
23
|
|
||||||||
|
Research Boulevard – Suburban Washington, D.C.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,006
|
|
|
347,000
|
|
|
20
|
|
|
—
|
|
|
7,006
|
|
|
347,000
|
|
|
20
|
|
||||||||
|
Firstfield Road – Suburban Washington, D.C.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,052
|
|
|
95,000
|
|
|
43
|
|
|
—
|
|
|
4,052
|
|
|
95,000
|
|
|
43
|
|
||||||||
|
Dexter Avenue – Seattle
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,560
|
|
|
186,300
|
|
|
67
|
|
|
—
|
|
|
12,560
|
|
|
186,300
|
|
|
67
|
|
||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,944
|
|
|
1,214,117
|
|
|
26
|
|
|
436,000
|
|
|
31,944
|
|
|
1,650,117
|
|
|
19
|
|
||||||||
|
Future value-creation development projects
|
|
$
|
4,067
|
|
|
49,920
|
|
|
$
|
81
|
|
|
$
|
186,571
|
|
|
3,175,577
|
|
|
$
|
59
|
|
|
715,000
|
|
|
$
|
190,638
|
|
|
3,940,497
|
|
|
$
|
48
|
|
||
|
Total value-creation development projects
|
|
$
|
351,062
|
|
|
2,287,849
|
|
|
$
|
153
|
|
|
$
|
190,427
|
|
|
3,325,577
|
|
|
$
|
57
|
|
|
1,135,000
|
|
|
$
|
541,489
|
|
|
6,748,426
|
|
|
$
|
80
|
|
||
|
(1)
|
Embedded land generally represents adjacent land acquired in connection with the acquisition of operating properties. As a result, the real estate basis attributable to these land parcels is classified in rental properties, net.
|
|
(2)
|
We hold a right to ground lease a parcel supporting the future ground-up development of approximately 420,000 RSF at the Alexandria Center™ for Life Science - New York pursuant to an option under our ground lease.
|
|
Projected construction spending
|
|
Three Months Ended
December 31, 2013 |
|
Thereafter
|
||||
|
Development projects – North America
|
|
$
|
73,321
|
|
|
$
|
408,667
|
|
|
Redevelopment projects – North America
|
|
4,332
|
|
|
5,537
|
|
||
|
Development and redevelopment projects – Asia
|
|
5,945
|
|
|
TBD
|
|
||
|
Future value-creation construction projects
|
|
23,357
|
|
(1)
|
TBD
|
|
||
|
Total development and redevelopment projects
|
|
106,955
|
|
|
414,204
|
|
||
|
Predevelopment
(2)
|
|
17,607
|
|
(2)
|
TBD
|
|
||
|
Generic infrastructure/building improvement projects in North America
|
|
23,078
|
|
(3)
|
TBD
|
|
||
|
Maintenance building improvements
|
|
4,640
|
|
|
TBD
|
|
||
|
Total construction spending
|
|
$
|
152,280
|
|
|
$
|
414,204
|
|
|
Guidance range for the three months ended December 31, 2013
|
|
$
|
137,000 - 167,000
|
|
|
|
(1)
|
Includes future value-creation projects, including, among others, 3033 Science Park Road and 10121 Barnes Canyon Road, and remaining construction costs related to certain value-creation projects recently transferred into rental properties upon substantial completion. The recently completed projects include certain spaces, generally less than 10% of the project, that may require additional construction prior to occupancy. For example, this includes our recently delivered redevelopment projects at 343 Oyster Point Boulevard, 1616 Eastlake Avenue, 400 Technology Square, 1551 Eastlake Avenue, and 10300 Campus Point Drive, which generally have 15,000 to 30,000 RSF of value-creation activities to complete in connection with the lease-up of the space.
|
|
(2)
|
Includes traditional preconstruction costs plus predevelopment costs related to: (i) approximately $8.0 million related to site and infrastructure costs for the 1.2 million RSF related to 50 Binney Street, 100 Binney Street, and the 238,000 RSF of residential at the Alexandria Center™ at Kendall Square, including utility access and roads, installation of storm drain systems, infiltration systems, traffic lighting/signals, streets, and sidewalks, and (ii) approximately $3.0 million related to the design, permitting, and construction drawings related to 50 Binney Street. Site and infrastructure costs related to 75/125 Binney Street are included in our estimate of cost at completion and initial stabilized yields.
|
|
(3)
|
Includes, among others, generic infrastructure building improvement projects in North America, including 2625/2627/2631 Hanover Street, 7030 Kit Creek Road, and 215 First Street.
|
|
Historical construction spending
|
|
Nine Months Ended September 30, 2013
|
||
|
Development projects – North America
|
|
$
|
256,465
|
|
|
Redevelopment projects – North America
|
|
91,162
|
|
|
|
Development and redevelopment projects – Asia
|
|
5,773
|
|
|
|
Total development and redevelopment projects
|
|
353,400
|
|
|
|
Predevelopment
(1)
|
|
48,253
|
|
|
|
Generic infrastructure/building improvement projects in North America
(2)
|
|
27,806
|
|
|
|
Total construction spending
|
|
$
|
429,459
|
|
|
(1)
|
See note (2) above.
|
|
(2)
|
Includes revenue-enhancing projects and amounts shown in the table below related to non-revenue-enhancing capital expenditures.
|
|
|
|
Nine Months Ended September 30, 2013
|
|||||||||
|
|
|
Amount
|
|
Square Feet
|
|
Per Square Foot
|
|||||
|
Non-revenue-enhancing capital expenditures
(1)
|
|
$
|
2,414
|
|
|
13,932,949
|
|
|
$
|
0.17
|
|
|
Tenant improvements and leasing costs:
|
|
|
|
|
|
|
|||||
|
Re-tenanted space
|
|
$
|
3,743
|
|
|
255,250
|
|
|
$
|
14.66
|
|
|
Renewal space
|
|
3,868
|
|
|
729,817
|
|
|
5.30
|
|
||
|
Total
|
|
$
|
7,611
|
|
|
985,067
|
|
|
$
|
7.73
|
|
|
(1)
|
Includes, among other costs, capital expenditures such as roof and HVAC system replacements.
|
|
|
|
September 30, 2013
|
|||||||||
|
|
|
Book Value
(in thousands)
|
|
Square Feet
|
|
Cost per
Square Foot
|
|||||
|
Rental properties, net, in China
|
|
$
|
21,225
|
|
|
299,484
|
|
|
$
|
71
|
|
|
Rental properties, net, in India
|
|
37,862
|
|
|
359,186
|
|
|
105
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Construction in progress:
|
|
|
|
|
|
|
|
|
|
||
|
Active development projects in China
|
|
61,201
|
|
|
309,476
|
|
|
198
|
|
||
|
Active development projects in India
|
|
31,411
|
|
|
332,762
|
|
|
94
|
|
||
|
Active redevelopment projects in India
|
|
4,707
|
|
|
44,660
|
|
|
105
|
|
||
|
|
|
97,319
|
|
|
686,898
|
|
|
142
|
|
||
|
Land held for future development/land undergoing predevelopment activities (additional CIP) – India
|
|
77,274
|
|
|
6,419,707
|
|
|
12
|
|
||
|
Total investments in real estate, net, in Asia
|
|
$
|
233,680
|
|
|
7,765,275
|
|
|
$
|
30
|
|
|
Development – active
|
|
Properties
|
|
Description
|
|
Properties
|
||
|
499 Illinois Street
|
|
1
|
|
|
Development – active
|
|
5
|
|
|
269 East Grand Avenue
|
|
1
|
|
|
Redevelopment – active
|
|
1
|
|
|
430 East 29th Street
|
|
1
|
|
|
Development – deliveries
|
|
7
|
|
|
75/125 Binney Street
|
|
1
|
|
|
Redevelopment – deliveries
|
|
15
|
|
|
360 Longwood Avenue (unconsolidated JV)
|
|
1
|
|
|
|
|
|
|
|
|
|
5
|
|
|
Development/redevelopment – Asia
|
|
7
|
|
|
|
|
|
|
|
|
|
||
|
Redevelopment – active
|
|
|
|
Acquisitions in North America since January 1, 2012
|
||||
|
4757 Nexus Center Drive
|
|
1
|
|
|
6 Davis Drive
|
|
1
|
|
|
|
|
|
|
407 Davis Drive
|
|
1
|
|
|
|
|
|
|
|
10121/10151 Barnes Canyon Road
|
|
2
|
|
|
|
Development – deliveries since January 1, 2012
|
|
|
|
|
|
|
||
|
259 East Grand Avenue
|
|
1
|
|
|
Properties held for sale
|
|
2
|
|
|
400/450 East Jamie Court
|
|
2
|
|
|
Total properties excluded from same properties
|
|
41
|
|
|
4755 Nexus Center Drive
|
|
1
|
|
|
Same properties
|
|
135
|
|
|
5200 Illumina Way
|
|
1
|
|
(1)
|
|
|
|
|
|
225 Binney Street
|
|
1
|
|
|
Total properties as of September 30, 2013
|
|
176
|
|
|
Canada
|
|
1
|
|
(1)
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Redevelopment – deliveries since January 1, 2012
|
|
|
|
|
|
|
||
|
10300 Campus Point Drive
|
|
1
|
|
|
|
|
|
|
|
20 Walkup Drive
|
|
1
|
|
|
|
|
|
|
|
11119 North Torrey Pines Road
|
|
1
|
|
|
|
|
|
|
|
3530/3550 John Hopkins Court
|
|
2
|
|
|
|
|
|
|
|
620 Professional Drive
|
|
1
|
|
|
|
|
|
|
|
6275 Nancy Ridge Drive
|
|
1
|
|
|
|
|
|
|
|
1551 Eastlake Avenue
|
|
1
|
|
|
|
|
|
|
|
400 Technology Square
|
|
1
|
|
|
|
|
|
|
|
9800 Medical Center Drive
|
|
3
|
|
|
|
|
|
|
|
1616 Eastlake Avenue
|
|
1
|
|
|
|
|
|
|
|
285 Bear Hill Road
|
|
1
|
|
|
|
|
|
|
|
343 Oyster Point Boulevard
|
|
1
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
(1)
|
These properties each represent multiple buildings, a portion of which are included in our Same Property results. As a result, 26,426 RSF and 127,373 RSF for Canada and 5200 Illumina Way, respectively, have been excluded from our Same Property results.
|
|
Same property data
|
|
Three Months Ended September 30, 2013
|
|
Nine Months Ended September 30, 2013
|
||
|
Percentage change in NOI over comparable period from prior year – cash basis
|
|
4.7%
|
|
6.5%
|
||
|
Percentage change in NOI over comparable period from prior year – GAAP basis
|
|
1.9%
|
|
2.0%
|
||
|
Operating margin – GAAP basis
|
|
68%
|
|
69%
|
||
|
Number of same properties
|
|
139
|
|
|
135
|
|
|
Rentable square feet
|
|
12,050,578
|
|
|
11,812,169
|
|
|
Occupancy – current period
|
|
93.5
|
%
|
|
93.2
|
%
|
|
Occupancy – same period prior year
|
|
92.8
|
%
|
|
92.6
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|||||||||||
|
Revenues:
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
Rental – Same Properties
|
$
|
96,700
|
|
|
$
|
95,100
|
|
|
$
|
1,600
|
|
|
1.7
|
%
|
|
Rental – Non-Same Properties
|
19,602
|
|
|
11,116
|
|
|
8,486
|
|
|
76.3
|
|
|||
|
Total rental
|
116,302
|
|
|
106,216
|
|
|
10,086
|
|
|
9.5
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Tenant recoveries – Same Properties
|
32,559
|
|
|
30,946
|
|
|
1,613
|
|
|
5.2
|
|
|||
|
Tenant recoveries – Non-Same Properties
|
6,198
|
|
|
3,060
|
|
|
3,138
|
|
|
102.5
|
|
|||
|
Total tenant recoveries
|
38,757
|
|
|
34,006
|
|
|
4,751
|
|
|
14.0
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Other income – Same Properties
|
52
|
|
|
217
|
|
|
(165
|
)
|
|
(76.0
|
)
|
|||
|
Other income – Non-Same Properties
|
3,519
|
|
|
2,411
|
|
|
1,108
|
|
|
46.0
|
|
|||
|
Total other income
|
3,571
|
|
|
2,628
|
|
|
943
|
|
|
35.9
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Total revenues – Same Properties
|
129,311
|
|
|
126,263
|
|
|
3,048
|
|
|
2.4
|
|
|||
|
Total revenues – Non-Same Properties
|
29,319
|
|
|
16,587
|
|
|
12,732
|
|
|
76.8
|
|
|||
|
Total revenues
|
158,630
|
|
|
142,850
|
|
|
15,780
|
|
|
11.0
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Rental operations – Same Properties
|
41,371
|
|
|
39,963
|
|
|
1,408
|
|
|
3.5
|
|
|||
|
Rental operations – Non-Same Properties
|
6,371
|
|
|
4,240
|
|
|
2,131
|
|
|
50.3
|
|
|||
|
Total rental operations
|
47,742
|
|
|
44,203
|
|
|
3,539
|
|
|
8.0
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Net operating income:
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties
|
87,940
|
|
|
86,300
|
|
|
1,640
|
|
|
1.9
|
|
|||
|
NOI – Non-Same Properties
|
22,948
|
|
|
12,347
|
|
|
10,601
|
|
|
85.9
|
|
|||
|
Total NOI
|
110,888
|
|
|
98,647
|
|
|
12,241
|
|
|
12.4
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|||||||
|
General and administrative
|
11,666
|
|
|
12,470
|
|
|
(804
|
)
|
|
(6.4
|
)
|
|||
|
Interest
|
16,171
|
|
|
17,092
|
|
|
(921
|
)
|
|
(5.4
|
)
|
|||
|
Depreciation and amortization
|
49,102
|
|
|
46,584
|
|
|
2,518
|
|
|
5.4
|
|
|||
|
Loss on early extinguishment of debt
|
1,432
|
|
|
—
|
|
|
1,432
|
|
|
100.0
|
|
|||
|
Total other expenses
|
78,371
|
|
|
76,146
|
|
|
2,225
|
|
|
2.9
|
|
|||
|
Income from continuing operations
|
$
|
32,517
|
|
|
$
|
22,501
|
|
|
$
|
10,016
|
|
|
44.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties – GAAP basis
|
$
|
87,940
|
|
|
$
|
86,300
|
|
|
$
|
1,640
|
|
|
1.9
|
%
|
|
Less: straight-line rent adjustments
|
(1,722
|
)
|
|
(3,976
|
)
|
|
2,254
|
|
|
(56.7
|
)
|
|||
|
NOI – Same Properties – cash basis
|
$
|
86,218
|
|
|
$
|
82,324
|
|
|
$
|
3,894
|
|
|
4.7
|
%
|
|
|
Three Months Ended September 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Management fee income
|
$
|
328
|
|
|
$
|
925
|
|
|
$
|
(597
|
)
|
|
Interest income
|
1,193
|
|
|
1,031
|
|
|
162
|
|
|||
|
Investment income
|
2,050
|
|
|
672
|
|
|
1,378
|
|
|||
|
Total other income
|
$
|
3,571
|
|
|
$
|
2,628
|
|
|
$
|
943
|
|
|
|
|
Three Months Ended September 30,
|
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Secured notes payable
|
|
$
|
9,494
|
|
|
$
|
10,149
|
|
|
$
|
(655
|
)
|
|
Unsecured senior notes payable and convertible notes
|
|
11,246
|
|
|
6,411
|
|
|
4,835
|
|
|||
|
Unsecured senior line of credit
|
|
971
|
|
|
2,570
|
|
|
(1,599
|
)
|
|||
|
Unsecured senior bank term loans
|
|
4,782
|
|
|
6,237
|
|
|
(1,455
|
)
|
|||
|
Interest rate swaps
|
|
3,904
|
|
|
5,956
|
|
|
(2,052
|
)
|
|||
|
Amortization of loan fees and other interest
|
|
2,562
|
|
|
2,532
|
|
|
30
|
|
|||
|
Subtotal
|
|
32,959
|
|
|
33,855
|
|
|
(896
|
)
|
|||
|
Capitalized interest
|
|
(16,788
|
)
|
|
(16,763
|
)
|
|
(25
|
)
|
|||
|
Total interest expense
|
|
$
|
16,171
|
|
|
$
|
17,092
|
|
|
$
|
(921
|
)
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
Revenues:
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
Rental – Same Properties
|
$
|
285,684
|
|
|
$
|
278,563
|
|
|
$
|
7,121
|
|
|
2.6
|
%
|
|
Rental – Non-Same Properties
|
57,137
|
|
|
33,183
|
|
|
23,954
|
|
|
72.2
|
|
|||
|
Total rental
|
342,821
|
|
|
311,746
|
|
|
31,075
|
|
|
10.0
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Tenant recoveries – Same Properties
|
92,273
|
|
|
88,595
|
|
|
3,678
|
|
|
4.2
|
|
|||
|
Tenant recoveries – Non-Same Properties
|
18,018
|
|
|
9,174
|
|
|
8,844
|
|
|
96.4
|
|
|||
|
Total tenant recoveries
|
110,291
|
|
|
97,769
|
|
|
12,522
|
|
|
12.8
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Other income – Same Properties
|
303
|
|
|
298
|
|
|
5
|
|
|
1.7
|
|
|||
|
Other income – Non-Same Properties
|
9,830
|
|
|
14,341
|
|
|
(4,511
|
)
|
|
(31.5
|
)
|
|||
|
Total other income
|
10,133
|
|
|
14,639
|
|
|
(4,506
|
)
|
|
(30.8
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Total revenues – Same Properties
|
378,260
|
|
|
367,456
|
|
|
10,804
|
|
|
2.9
|
|
|||
|
Total revenues – Non-Same Properties
|
84,985
|
|
|
56,698
|
|
|
28,287
|
|
|
49.9
|
|
|||
|
Total revenues
|
463,245
|
|
|
424,154
|
|
|
39,091
|
|
|
9.2
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Rental operations – Same Properties
|
119,113
|
|
|
113,418
|
|
|
5,695
|
|
|
5.0
|
|
|||
|
Rental operations – Non-Same Properties
|
20,176
|
|
|
13,340
|
|
|
6,836
|
|
|
51.2
|
|
|||
|
Total rental operations
|
139,289
|
|
|
126,758
|
|
|
12,531
|
|
|
9.9
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Net operating income:
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties
|
259,147
|
|
|
254,038
|
|
|
5,109
|
|
|
2.0
|
|
|||
|
NOI – Non-Same Properties
|
64,809
|
|
|
43,358
|
|
|
21,451
|
|
|
49.5
|
|
|||
|
Total NOI
|
323,956
|
|
|
297,396
|
|
|
26,560
|
|
|
8.9
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|||||||
|
General and administrative
|
35,786
|
|
|
35,125
|
|
|
661
|
|
|
1.9
|
|
|||
|
Interest
|
50,169
|
|
|
51,240
|
|
|
(1,071
|
)
|
|
(2.1
|
)
|
|||
|
Depreciation and amortization
|
141,747
|
|
|
139,111
|
|
|
2,636
|
|
|
1.9
|
|
|||
|
Loss on early extinguishment of debt
|
1,992
|
|
|
2,225
|
|
|
(233
|
)
|
|
(10.5
|
)
|
|||
|
Total other expenses
|
229,694
|
|
|
227,701
|
|
|
1,993
|
|
|
0.9
|
%
|
|||
|
Income from continuing operations
|
$
|
94,262
|
|
|
$
|
69,695
|
|
|
$
|
24,567
|
|
|
35.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties – GAAP basis
|
$
|
259,147
|
|
|
$
|
254,038
|
|
|
$
|
5,109
|
|
|
2.0
|
%
|
|
Less: straight-line rent adjustments
|
(3,382
|
)
|
|
(13,900
|
)
|
|
10,518
|
|
|
(75.7
|
)
|
|||
|
NOI – Same Properties – cash basis
|
$
|
255,765
|
|
|
$
|
240,138
|
|
|
$
|
15,627
|
|
|
6.5
|
%
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Management fee income
|
|
$
|
2,435
|
|
|
$
|
1,485
|
|
|
$
|
950
|
|
|
Interest income
|
|
3,511
|
|
|
2,471
|
|
|
1,040
|
|
|||
|
Investment income
|
|
4,187
|
|
|
10,683
|
|
|
(6,496
|
)
|
|||
|
Total other income
|
|
$
|
10,133
|
|
|
$
|
14,639
|
|
|
$
|
(4,506
|
)
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Secured notes payable
|
$
|
29,043
|
|
|
$
|
30,390
|
|
|
$
|
(1,347
|
)
|
|
Unsecured senior notes payable and senior convertible notes
|
25,236
|
|
|
15,160
|
|
|
10,076
|
|
|||
|
Unsecured senior line of credit
|
5,732
|
|
|
9,234
|
|
|
(3,502
|
)
|
|||
|
Unsecured senior bank term loans
|
17,083
|
|
|
19,181
|
|
|
(2,098
|
)
|
|||
|
Interest rate swaps
|
12,046
|
|
|
17,627
|
|
|
(5,581
|
)
|
|||
|
Amortization of loan fees and other interest
|
7,528
|
|
|
7,502
|
|
|
26
|
|
|||
|
Subtotal
|
96,668
|
|
|
99,094
|
|
|
(2,426
|
)
|
|||
|
Capitalized interest
|
(46,499
|
)
|
|
(47,854
|
)
|
|
1,355
|
|
|||
|
Total interest expense
|
$
|
50,169
|
|
|
$
|
51,240
|
|
|
$
|
(1,071
|
)
|
|
Guidance for the Year Ended December 31, 2013
|
|
Reported on
October 28, 2013
|
|
Reported on
July 29, 2013
|
||
|
Earnings per share attributable to Alexandria’s common stockholders – diluted
|
|
$
|
1.54 - 1.58
|
|
$
|
1.53 - 1.63
|
|
Add back: depreciation and amortization
|
|
|
2.81 - 2.85
|
|
|
2.76 - 2.86
|
|
Less: gain on sale of real estate
|
|
|
(0.01)
|
|
|
(0.01)
|
|
Other
|
|
|
(0.01)
|
|
|
(0.01)
|
|
FFO per share attributable to Alexandria’s common stockholders – diluted
|
|
|
4.35 - 4.39
|
|
|
4.32 - 4.42
|
|
Add back: loss on early extinguishment of debt
|
|
|
0.03
|
|
|
0.03
|
|
FFO per share attributable to Alexandria’s common stockholders – diluted, as adjusted
|
|
$
|
4.38 - 4.42
|
|
$
|
4.35 - 4.45
|
|
Key projection assumptions:
|
|
|
|
|
|
|
|
Same property NOI growth – cash basis
|
|
|
5% - 7%
|
|
|
5% - 7%
|
|
Same property NOI growth – GAAP basis
|
|
|
1% - 3%
|
|
|
1% - 3%
|
|
Rental rate steps on lease renewals and re-leasing of space – cash basis
|
|
|
3% - 5%
|
|
|
3% - 5%
|
|
Rental rate steps on lease renewals and re-leasing of space – GAAP basis
|
|
|
14% - 16%
|
|
|
11% - 13%
|
|
Occupancy percentage for operating properties at December 31, 2013
|
|
|
94.3% - 94.8%
|
|
|
94.3% - 94.7%
|
|
Straight-line rents
|
|
$
|
24 - 26 million
|
|
$
|
24 - 26 million
|
|
Amortization of above and below market leases
|
|
$
|
3 - 4 million
|
|
$
|
3 - 4 million
|
|
General and administrative expenses
|
|
$
|
48 - 51 million
|
|
$
|
48 - 51 million
|
|
Capitalization of interest
|
|
$
|
51 - 57 million
|
|
$
|
51 - 57 million
|
|
Interest expense, net
|
|
$
|
71 - 81 million
|
|
$
|
71 - 81 million
|
|
Net debt to adjusted EBITDA – three months ended December 31, 2013 – annualized
|
|
|
6.5x
|
|
|
6.5x
|
|
Fixed charge coverage ratio – three months ended December 31, 2013 – annualized
|
|
|
3.0x
|
|
|
3.0x
|
|
Non-income-producing assets as a percentage of gross real estate as of December 31, 2013
|
|
|
15% - 17%
|
|
|
15% - 17%
|
|
•
|
Reduce leverage as a percentage of debt to total gross assets and improve our ratio of debt to earnings before interest, taxes, depreciation, and amortization;
|
|
•
|
Maintain diverse sources of capital, including sources from net cash flows from operating activities, unsecured debt, secured debt, selective asset sales, joint ventures, preferred stock, and common stock;
|
|
•
|
Manage the amount of debt maturing in a single year;
|
|
•
|
Mitigate unhedged variable rate debt exposure by transitioning our balance sheet debt from short-term and medium-term variable rate bank debt to long-term unsecured fixed rate debt, and utilize interest rate swap agreements in the interim period during this transition of debt;
|
|
•
|
Maintain adequate liquidity from net cash provided by operating activities, cash and cash equivalents, and available borrowing capacity under our unsecured senior line of credit;
|
|
•
|
Maintain available borrowing capacity in excess of 50% under our $1.5 billion unsecured senior line of credit, except temporarily as necessary;
|
|
•
|
Fund preferred stock and common stock dividends from net cash provided by operating activities;
|
|
•
|
Retain positive cash flows from operating activities after payment of dividends for reinvestment in acquisitions and/or development and redevelopment projects; and
|
|
•
|
Reduce our non-income-producing assets as a percentage of our gross investment in real estate.
|
|
|
|
Three Months Ended September 30,
|
||
|
Key Credit Metrics
(1)
|
|
2013
|
|
2012
|
|
Net debt to Adjusted EBITDA
(2)
|
|
6.8x
|
|
7.6x
|
|
Net debt to gross assets (excluding cash and restricted cash)
(3)
|
|
34%
|
|
38%
|
|
Fixed charge coverage ratio
(2)
|
|
2.8x
|
|
2.5x
|
|
Interest coverage ratio
(2)
|
|
3.4x
|
|
3.1x
|
|
Unencumbered net operating income as a percentage of total net operating income
(2)
|
|
69%
|
|
72%
|
|
Liquidity – unsecured senior line of credit availability and unrestricted cash
(3)
|
|
$1.5 billion
|
|
$1.2 billion
|
|
Unhedged variable rate debt as a percentage of total debt
(3)
|
|
10%
|
|
15%
|
|
Non-income-producing assets as a percentage of gross real estate
(3)
|
|
19%
|
|
25%
|
|
Investment-grade client tenants as a percentage of total annualized base rent
(3)
|
|
50%
|
|
48%
|
|
(1)
|
These metrics reflect certain non-GAAP financial measures. See “Non-GAAP Measures” for more information, including definitions and reconciliations to the most directly comparable GAAP measures.
|
|
(2)
|
Periods represent annualized metrics. We believe key credit metrics for the
three months ended September 30, 2013
and
2012
, annualized, reflect the completion of many development and redevelopment projects and are indicative of the Company’s current operating trends.
|
|
(3)
|
At the end of the period.
|
|
|
|
Balance at 9/30/13
|
|
Maturity Date
|
|
Applicable Rate
|
|
Facility Fee
|
||||||||||
|
Facility
|
|
|
Prior
|
|
Amended
|
|
Prior
|
|
Amended
|
|
Prior
|
|
Amended
|
|||||
|
2016 Unsecured Senior Bank Term Loan
|
|
$
|
500
|
million
|
|
June 2016
|
|
July 2016
|
|
L +1.75%
|
|
L +1.20%
|
|
N/A
|
|
|
N/A
|
|
|
2019 Unsecured Senior Bank Term Loan
|
|
$
|
600
|
million
|
|
January 2017
|
|
January 2019
|
|
L +1.50%
|
|
L +1.20%
|
|
N/A
|
|
|
N/A
|
|
|
$1.5 billion unsecured senior line of credit
|
|
$
|
14
|
million
|
|
April 2017
|
|
January 2019
|
|
L +1.20%
|
|
L +1.10%
|
|
0.25
|
%
|
|
0.20
|
%
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
Actual
|
|
Total Debt to Total Assets
|
|
Less than or equal to 60%
|
|
31%
|
|
Secured Debt to Total Assets
|
|
Less than or equal to 45%
|
|
8%
|
|
Consolidated EBITDA to Interest Expense
|
|
Greater than or equal to 1.50x
|
|
2.58x
|
|
Unsecured Leverage Ratio
|
|
Less than or equal to 60%
|
|
35%
|
|
Unsecured Interest Coverage Ratio
|
|
Greater than or equal to 1.50x
|
|
7.34x
|
|
(1)
|
For a definition of the ratios, refer to the amended unsecured senior line of credit and unsecured senior bank term loan agreements, each dated as of August 30, 2013, which are filed as exhibits to this Quarterly Report on Form 10-Q.
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
Actual
|
|
Total Debt to Total Assets
|
|
Less than or equal to 60%
|
|
35%
|
|
Secured Debt to Total Assets
|
|
Less than or equal to 40%
|
|
9%
|
|
Consolidated EBITDA to Interest Expense
|
|
Greater than or equal to 1.50x
|
|
5.95x
|
|
Unencumbered Total Asset Value to Unsecured Debt
|
|
Greater than or equal to 150%
|
|
285%
|
|
(1)
|
For a definition of the ratios, refer to the most current indenture and related supplements, which are filed with the SEC as exhibits to our Current Report on Form 8-K on February 29, 2012, and June 7, 2013.
|
|
Sources and Uses of Capital for the Year Ended December 31, 2013 (in millions)
|
|
Reported on
October 28, 2013 |
|
Reported on
July 29, 2013 |
||||||||||||
|
|
Completed
|
|
Projected
|
|
Total
|
|
Total
|
|||||||||
|
Sources of capital:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net cash provided by operating activities less dividends
|
|
$
|
93
|
|
|
$
|
32 - 42
|
|
|
$
|
125 - 135
|
|
|
$
|
130 - 150
|
|
|
Land sales
|
|
18
|
|
|
|
55
|
|
|
|
73
|
|
|
|
149 - 189
|
|
|
|
Income-producing asset sales
|
|
129
|
|
|
|
—
|
|
|
|
129
|
|
|
|
129 - 134
|
|
|
|
Secured construction loan borrowings
|
|
26
|
|
|
|
14 - 34
|
|
|
|
40 - 60
|
|
|
|
45 - 65
|
|
|
|
Secured loans assumed in connection with acquisitions
|
|
—
|
|
|
|
48
|
|
|
|
48
|
|
|
|
—
|
|
|
|
Unsecured senior notes payable
|
|
500
|
|
|
|
—
|
|
|
|
500
|
|
|
|
500
|
|
|
|
Common stock offering
|
|
536
|
|
|
|
—
|
|
|
|
536
|
|
|
|
536
|
|
|
|
Available cash and borrowings on unsecured senior line of credit
|
|
271
|
|
|
|
58 - 108
|
|
|
|
329 - 379
|
|
|
|
324 - 369
|
|
|
|
Total sources of capital
|
|
$
|
1,573
|
|
|
$
|
207 - 287
|
|
|
$
|
1,780 - 1,860
|
|
|
$
|
1,813 - 1,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Uses of capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Development, redevelopment, and construction
|
|
429
|
|
|
$
|
137 - 167
|
|
|
$
|
566 - 596
|
|
|
$
|
599 - 629
|
|
|
|
Seller financing of asset sales
|
|
39
|
|
|
|
—
|
|
|
|
39
|
|
|
|
39
|
|
|
|
Acquisitions
|
|
33
|
|
|
|
67 - 117
|
|
|
|
100 - 150
|
|
|
|
200 - 300
|
|
|
|
Secured notes payable repayments
|
|
34
|
|
|
|
3
|
|
|
|
37
|
|
|
|
37
|
|
|
|
Unsecured senior bank term loan repayment
|
|
250
|
|
|
|
—
|
|
|
|
250
|
|
|
|
150
|
|
|
|
Excess cash retained from issuance of unsecured senior notes payable/paydown of unsecured senior line of credit
|
|
788
|
|
|
|
—
|
|
|
|
788
|
|
|
|
788
|
|
|
|
Total uses of capital
|
|
$
|
1,573
|
|
|
$
|
207 - 287
|
|
|
$
|
1,780 - 1,860
|
|
|
$
|
1,813 - 1,943
|
|
|
Description
|
|
Amount
|
|
||
|
1600 Owens Street, inclusive of parking rights (at negotiated sales price)
|
|
$
|
55,000
|
|
(1)
|
|
Land subject to sale negotiations
|
|
30,000
|
|
(2)
|
|
|
Total
|
|
85,000
|
|
|
|
|
(1)
|
Land with a basis of approximately $51 million, inclusive of parking rights and estimated closing costs, projected to close in December 2013.
|
|
(2)
|
Land sales projected to close in 2014.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Funds held in trust under the terms of certain secured notes payable
|
$
|
15,362
|
|
|
$
|
29,526
|
|
|
Funds held in escrow related to construction projects
|
5,654
|
|
|
5,652
|
|
||
|
Other restricted funds
|
9,638
|
|
|
4,769
|
|
||
|
Total
|
$
|
30,654
|
|
|
$
|
39,947
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
236,376
|
|
|
$
|
227,490
|
|
|
$
|
8,886
|
|
|
Net cash used in investing activities
|
$
|
(391,117
|
)
|
|
$
|
(408,395
|
)
|
|
$
|
17,278
|
|
|
Net cash provided by financing activities
|
$
|
66,857
|
|
|
$
|
196,204
|
|
|
$
|
(129,347
|
)
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
236,376
|
|
|
$
|
227,490
|
|
|
$
|
8,886
|
|
|
Less: changes in operating assets and liabilities
|
(3,791
|
)
|
|
(12,355
|
)
|
|
8,564
|
|
|||
|
Net cash provided by operating activities before changes in assets and liabilities
|
$
|
232,585
|
|
|
$
|
215,135
|
|
|
$
|
17,450
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Proceeds from sales of properties
|
$
|
101,815
|
|
|
$
|
36,179
|
|
|
$
|
65,636
|
|
|
Additions to properties
|
(450,140
|
)
|
|
(406,066
|
)
|
|
(44,074
|
)
|
|||
|
Purchase of properties
|
(24,537
|
)
|
|
(42,171
|
)
|
|
17,634
|
|
|||
|
Other
|
(18,255
|
)
|
|
3,663
|
|
|
(21,918
|
)
|
|||
|
Net cash used in investing activities
|
$
|
(391,117
|
)
|
|
$
|
(408,395
|
)
|
|
$
|
17,278
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Borrowings from secured notes payable
|
$
|
26,319
|
|
|
$
|
2,874
|
|
|
$
|
23,445
|
|
|
Repayments of borrowings from secured notes payable
|
(34,120
|
)
|
|
(8,125
|
)
|
|
(25,995
|
)
|
|||
|
Proceeds from issuance of unsecured senior notes payable
|
498,561
|
|
|
549,533
|
|
|
(50,972
|
)
|
|||
|
Principal borrowings from unsecured senior line of credit
|
319,000
|
|
|
623,147
|
|
|
(304,147
|
)
|
|||
|
Repayment of unsecured senior line of credit
|
(871,000
|
)
|
|
(580,147
|
)
|
|
(290,853
|
)
|
|||
|
Repayment of unsecured senior bank term loan
|
(250,000
|
)
|
|
(250,000
|
)
|
|
—
|
|
|||
|
Repurchase of unsecured senior convertible notes
|
(384
|
)
|
|
(84,801
|
)
|
|
84,417
|
|
|||
|
Total changes related to debt
|
(311,624
|
)
|
|
252,481
|
|
|
(564,105
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Redemption of Series C Cumulative Redeemable Preferred Stock
|
—
|
|
|
(129,638
|
)
|
|
129,638
|
|
|||
|
Proceeds from issuance of Series E Cumulative Redeemable Preferred Stock
|
—
|
|
|
124,868
|
|
|
(124,868
|
)
|
|||
|
Total changes related to preferred stock
|
—
|
|
|
(4,770
|
)
|
|
4,770
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net proceeds from common stock offering
|
535,686
|
|
|
98,443
|
|
|
437,243
|
|
|||
|
Dividend payments
|
(139,781
|
)
|
|
(114,091
|
)
|
|
(25,690
|
)
|
|||
|
Other
|
(17,424
|
)
|
|
(35,859
|
)
|
|
18,435
|
|
|||
|
Net cash provided by financing activities
|
$
|
66,857
|
|
|
$
|
196,204
|
|
|
$
|
(129,347
|
)
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Common stock dividends
|
$
|
120,367
|
|
|
$
|
92,743
|
|
|
$
|
27,624
|
|
|
Series C Cumulative Redeemable Preferred Stock dividends
|
—
|
|
|
5,428
|
|
|
(5,428
|
)
|
|||
|
Series D Cumulative Convertible Preferred Stock dividends
|
13,125
|
|
|
13,125
|
|
|
—
|
|
|||
|
Series E Cumulative Redeemable Preferred Stock dividends
|
6,289
|
|
|
2,795
|
|
|
3,494
|
|
|||
|
|
$
|
139,781
|
|
|
$
|
114,091
|
|
|
$
|
25,690
|
|
|
|
|
|
Payments by Period
|
||||||||||||||||
|
|
Total
|
|
2013
|
|
2014 - 2015
|
|
2016 - 2017
|
|
Thereafter
|
||||||||||
|
Secured and unsecured debt
(1) (2) (3)
|
$
|
2,872,765
|
|
|
$
|
2,677
|
|
|
$
|
361,674
|
|
|
$
|
735,172
|
|
|
$
|
1,773,242
|
|
|
Estimated interest payments on fixed rate and hedged variable rate debt
(4)
|
146,335
|
|
|
15,977
|
|
|
73,959
|
|
|
31,416
|
|
|
24,983
|
|
|||||
|
Estimated interest payments on variable rate debt
(5)
|
36,610
|
|
|
933
|
|
|
23,266
|
|
|
12,411
|
|
|
—
|
|
|||||
|
Ground lease obligations
|
639,874
|
|
|
1,981
|
|
|
18,859
|
|
|
19,973
|
|
|
599,061
|
|
|||||
|
Other obligations
|
5,638
|
|
|
221
|
|
|
1,688
|
|
|
1,851
|
|
|
1,878
|
|
|||||
|
Total
|
$
|
3,701,222
|
|
|
$
|
21,789
|
|
|
$
|
479,446
|
|
|
$
|
800,823
|
|
|
$
|
2,399,164
|
|
|
(1)
|
Amounts represent principal amounts due and exclude unamortized premiums/discounts reflected on the consolidated balance sheets.
|
|
(2)
|
Amounts include noncontrolling interests’ share of scheduled principal maturities of approximately $21.2 million, of which approximately $20.9 million matures in 2014. See discussion under Note 5, Secured and Unsecured Senior Debt, for additional information.
|
|
(3)
|
Payment dates include any extension options that we control.
|
|
(4)
|
Estimated interest payments on our fixed rate debt and hedged variable rate debt were based upon contractual interest rates, including the impact of interest rate swap agreements, interest payment dates, and scheduled maturity dates.
|
|
(5)
|
The interest payments on variable rate debt were based on the interest rates in effect as of
September 30, 2013
.
|
|
Effective
Date
|
|
Termination
Date
|
|
Interest Pay
Rate
(1)
|
|
Fair Value as of September 30, 2013
|
|
Notional Amount in Effect as of
|
||||||||
|
|
|
|
|
September 30, 2013
|
|
December 31, 2013
|
||||||||||
|
December 29, 2006
|
|
March 31, 2014
|
4.990%
|
|
$
|
(1,205
|
)
|
|
$
|
50,000
|
|
|
$
|
50,000
|
|
|
|
November 30, 2009
|
|
March 31, 2014
|
5.015%
|
|
(1,817
|
)
|
|
75,000
|
|
|
75,000
|
|
||||
|
November 30, 2009
|
|
March 31, 2014
|
5.023%
|
|
(1,820
|
)
|
|
75,000
|
|
|
75,000
|
|
||||
|
December 31, 2012
|
|
December 31, 2013
|
0.640%
|
|
(291
|
)
|
|
250,000
|
|
|
—
|
|
||||
|
December 31, 2012
|
|
December 31, 2013
|
0.640%
|
|
(291
|
)
|
|
250,000
|
|
|
—
|
|
||||
|
December 31, 2012
|
|
December 31, 2013
|
0.644%
|
|
(147
|
)
|
|
125,000
|
|
|
—
|
|
||||
|
December 31, 2012
|
|
December 31, 2013
|
0.644%
|
|
(147
|
)
|
|
125,000
|
|
|
—
|
|
||||
|
December 31, 2013
|
|
December 31, 2014
|
0.977%
|
|
(1,802
|
)
|
|
—
|
|
|
250,000
|
|
||||
|
December 31, 2013
|
|
December 31, 2014
|
0.976%
|
|
(1,799
|
)
|
|
—
|
|
|
250,000
|
|
||||
|
Total
|
|
|
|
|
|
$
|
(9,319
|
)
|
|
$
|
950,000
|
|
|
$
|
700,000
|
|
|
(1)
|
In addition to the interest pay rate, borrowings outstanding under our unsecured senior bank term loans include an applicable margin of 1.20% as of
September 30, 2013
.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income attributable to Alexandria’s common stockholders – basic
|
|
$
|
24,579
|
|
|
$
|
10,646
|
|
|
$
|
72,504
|
|
|
$
|
46,630
|
|
|
Depreciation and amortization
|
|
49,102
|
|
|
48,173
|
|
|
142,677
|
|
|
143,933
|
|
||||
|
(Gain) loss on sale of real estate
|
|
—
|
|
|
(1,562
|
)
|
|
121
|
|
|
(1,564
|
)
|
||||
|
Impairment of real estate
|
|
—
|
|
|
9,799
|
|
|
—
|
|
|
9,799
|
|
||||
|
Gain on sale of land parcel
|
|
—
|
|
|
—
|
|
|
(772
|
)
|
|
(1,864
|
)
|
||||
|
Amount attributable to noncontrolling interests/unvested restricted stock awards:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
1,402
|
|
|
1,188
|
|
|
4,109
|
|
|
3,256
|
|
||||
|
FFO
|
|
(1,494
|
)
|
|
(1,148
|
)
|
|
(3,995
|
)
|
|
(3,452
|
)
|
||||
|
FFO attributable to Alexandria’s common stockholders – basic
|
|
73,589
|
|
|
67,096
|
|
|
214,644
|
|
|
196,738
|
|
||||
|
Assumed conversion of 8.00% unsecured senior convertible notes
|
|
5
|
|
|
5
|
|
|
15
|
|
|
16
|
|
||||
|
FFO attributable to Alexandria’s common stockholders – diluted
|
|
73,594
|
|
|
67,101
|
|
|
214,659
|
|
|
196,754
|
|
||||
|
Realized gain on equity investment primarily related to one non-tenant life science entity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,811
|
)
|
||||
|
Loss on early extinguishment of debt
|
|
1,432
|
|
|
—
|
|
|
1,992
|
|
|
2,225
|
|
||||
|
Preferred stock redemption charge
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,978
|
|
||||
|
Allocation to unvested restricted stock awards
|
|
(11
|
)
|
|
—
|
|
|
(23
|
)
|
|
(21
|
)
|
||||
|
FFO attributable to Alexandria’s common stockholders – diluted, as adjusted
|
|
75,015
|
|
|
67,101
|
|
|
216,628
|
|
|
199,125
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-revenue-enhancing capital expenditures:
|
|
|
|
|
|
|
|
|
||||||||
|
Maintenance building improvements
|
|
(1,481
|
)
|
|
(935
|
)
|
|
(2,414
|
)
|
|
(1,739
|
)
|
||||
|
Tenant improvements and leasing commissions
|
|
(3,739
|
)
|
|
(1,844
|
)
|
|
(7,611
|
)
|
|
(6,011
|
)
|
||||
|
Straight-line rent revenue
|
|
(5,570
|
)
|
|
(5,225
|
)
|
|
(20,007
|
)
|
|
(19,216
|
)
|
||||
|
Straight-line rent expense on ground leases
|
|
374
|
|
|
201
|
|
|
1,451
|
|
|
2,814
|
|
||||
|
Capitalized income from development projects
|
|
40
|
|
|
50
|
|
|
71
|
|
|
600
|
|
||||
|
Amortization of acquired above and below market leases
|
|
(830
|
)
|
|
(778
|
)
|
|
(2,490
|
)
|
|
(2,356
|
)
|
||||
|
Amortization of loan fees
|
|
2,487
|
|
|
2,470
|
|
|
7,300
|
|
|
7,327
|
|
||||
|
Amortization of debt premiums/discounts
|
|
153
|
|
|
112
|
|
|
383
|
|
|
401
|
|
||||
|
Stock compensation
|
|
3,729
|
|
|
3,845
|
|
|
11,541
|
|
|
10,412
|
|
||||
|
Allocation to unvested restricted stock awards
|
|
28
|
|
|
19
|
|
|
105
|
|
|
67
|
|
||||
|
AFFO attributable to Alexandria’s common stockholders – diluted
|
|
$
|
70,206
|
|
|
$
|
65,016
|
|
|
$
|
204,957
|
|
|
$
|
191,424
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income per share attributable to Alexandria’s common stockholders – basic
|
|
$
|
0.35
|
|
|
$
|
0.17
|
|
|
$
|
1.08
|
|
|
$
|
0.75
|
|
|
Depreciation and amortization
|
|
0.69
|
|
|
0.78
|
|
|
2.13
|
|
|
2.34
|
|
||||
|
Gain on sale of real estate
|
|
—
|
|
|
(0.03
|
)
|
|
—
|
|
|
(0.03
|
)
|
||||
|
Impairment of real estate
|
|
—
|
|
|
0.16
|
|
|
—
|
|
|
0.16
|
|
||||
|
Gain on sale of land parcel
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
(0.03
|
)
|
||||
|
Amount attributable to noncontrolling interests/unvested restricted stock awards:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
0.02
|
|
|
0.02
|
|
|
0.06
|
|
|
0.05
|
|
||||
|
FFO
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.06
|
)
|
|
(0.06
|
)
|
||||
|
FFO per share attributable to Alexandria’s common stockholders – basic and diluted
|
|
1.04
|
|
|
1.08
|
|
|
3.20
|
|
|
3.18
|
|
||||
|
Realized gain on equity investment primarily related to one non-tenant life science entity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.09
|
)
|
||||
|
Loss on early extinguishment of debt
|
|
0.02
|
|
|
—
|
|
|
0.03
|
|
|
0.03
|
|
||||
|
Preferred stock redemption charge
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.10
|
|
||||
|
FFO per share attributable to Alexandria’s common stockholders – diluted, as adjusted
|
|
1.06
|
|
|
1.08
|
|
|
3.23
|
|
|
3.22
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-revenue-enhancing capital expenditures:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Maintenance building improvements
|
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.03
|
)
|
||||
|
Tenant improvements and leasing commissions
|
|
(0.05
|
)
|
|
(0.03
|
)
|
|
(0.11
|
)
|
|
(0.10
|
)
|
||||
|
Straight-line rent revenue
|
|
(0.08
|
)
|
|
(0.08
|
)
|
|
(0.30
|
)
|
|
(0.31
|
)
|
||||
|
Straight-line rent expense on ground leases
|
|
0.01
|
|
|
—
|
|
|
0.02
|
|
|
0.05
|
|
||||
|
Amortization of acquired above and below market leases
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.04
|
)
|
||||
|
Amortization of loan fees
|
|
0.03
|
|
|
0.03
|
|
|
0.12
|
|
|
0.11
|
|
||||
|
Stock compensation
|
|
0.05
|
|
|
0.06
|
|
|
0.17
|
|
|
0.17
|
|
||||
|
Other
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
0.02
|
|
||||
|
AFFO per share attributable to Alexandria’s common stockholders – diluted
|
|
$
|
0.99
|
|
|
$
|
1.04
|
|
|
$
|
3.06
|
|
|
$
|
3.09
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September, 30
|
||||||||||||
|
(dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
$
|
32,453
|
|
|
$
|
18,305
|
|
|
$
|
96,027
|
|
|
$
|
76,721
|
|
|
Interest expense – continuing operations
|
16,171
|
|
|
17,092
|
|
|
50,169
|
|
|
51,240
|
|
||||
|
Depreciation and amortization – continuing operations
|
49,102
|
|
|
46,584
|
|
|
141,747
|
|
|
139,111
|
|
||||
|
Depreciation and amortization – discontinued operations
|
—
|
|
|
1,589
|
|
|
930
|
|
|
4,822
|
|
||||
|
EBITDA
|
97,726
|
|
|
83,570
|
|
|
288,873
|
|
|
271,894
|
|
||||
|
Stock compensation expense
|
3,729
|
|
|
3,845
|
|
|
11,541
|
|
|
10,412
|
|
||||
|
Loss on early extinguishment of debt
|
1,432
|
|
|
—
|
|
|
1,992
|
|
|
2,225
|
|
||||
|
(Gain) loss on sale of real estate
|
—
|
|
|
(1,562
|
)
|
|
121
|
|
|
(1,564
|
)
|
||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
(772
|
)
|
|
(1,864
|
)
|
||||
|
Impairment of real estate
|
—
|
|
|
9,799
|
|
|
—
|
|
|
9,799
|
|
||||
|
Adjusted EBITDA
|
$
|
102,887
|
|
|
$
|
95,652
|
|
|
$
|
301,755
|
|
|
$
|
290,902
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
$
|
158,630
|
|
|
$
|
142,850
|
|
|
$
|
463,245
|
|
|
424,154
|
|
|
|
Adjusted EBITDA margins
|
65%
|
|
|
67%
|
|
|
65%
|
|
|
69%
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Adjusted EBITDA
|
$
|
102,887
|
|
|
$
|
95,652
|
|
|
$
|
301,755
|
|
|
$
|
290,902
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense – continuing operations
|
$
|
16,171
|
|
|
$
|
17,092
|
|
|
$
|
50,169
|
|
|
$
|
51,240
|
|
|
Add: capitalized interest
|
16,788
|
|
|
16,763
|
|
|
46,499
|
|
|
47,854
|
|
||||
|
Less: amortization of loan fees
|
(2,487
|
)
|
|
(2,470
|
)
|
|
(7,300
|
)
|
|
(7,327
|
)
|
||||
|
Less: amortization of debt premium/discounts
|
(153
|
)
|
|
(112
|
)
|
|
(383
|
)
|
|
(401
|
)
|
||||
|
Cash interest
|
30,319
|
|
|
31,273
|
|
|
88,985
|
|
|
91,366
|
|
||||
|
Dividends on preferred stock
|
6,472
|
|
|
6,471
|
|
|
19,414
|
|
|
20,857
|
|
||||
|
Fixed charges
|
$
|
36,791
|
|
|
$
|
37,744
|
|
|
$
|
108,399
|
|
|
$
|
112,223
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed charge coverage ratio – period annualized
|
2.8
|
x
|
|
2.5x
|
|
|
2.8
|
x
|
|
2.6
|
x
|
||||
|
Fixed charge coverage ratio – trailing 12 months
|
2.8
|
x
|
|
2.6x
|
|
|
2.8
|
x
|
|
2.6
|
x
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Adjusted EBITDA
|
$
|
102,887
|
|
|
$
|
95,652
|
|
|
$
|
301,755
|
|
|
$
|
290,902
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense – continuing operations
|
$
|
16,171
|
|
|
$
|
17,092
|
|
|
$
|
50,169
|
|
|
$
|
51,240
|
|
|
Add: capitalized interest
|
16,788
|
|
|
16,763
|
|
|
46,499
|
|
|
47,854
|
|
||||
|
Less: amortization of loan fees
|
(2,487
|
)
|
|
(2,470
|
)
|
|
(7,300
|
)
|
|
(7,327
|
)
|
||||
|
Less: amortization of debt premium/discounts
|
(153
|
)
|
|
(112
|
)
|
|
(383
|
)
|
|
(401
|
)
|
||||
|
Cash interest
|
$
|
30,319
|
|
|
$
|
31,273
|
|
|
$
|
88,985
|
|
|
$
|
91,366
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest coverage ratio – period annualized
|
3.4
|
x
|
|
3.1
|
x
|
|
3.4
|
x
|
|
3.2
|
x
|
||||
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Secured notes payable
|
$
|
708,653
|
|
|
$
|
716,144
|
|
|
Unsecured senior notes payable
|
1,048,190
|
|
|
549,805
|
|
||
|
Unsecured senior line of credit
|
14,000
|
|
|
566,000
|
|
||
|
Unsecured senior bank term loans
|
1,100,000
|
|
|
1,350,000
|
|
||
|
Less: cash and cash equivalents
|
(53,839
|
)
|
|
(140,971
|
)
|
||
|
Less: restricted cash
|
(30,654
|
)
|
|
(39,947
|
)
|
||
|
Net debt
|
$
|
2,786,350
|
|
|
$
|
3,001,031
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA (quarter annualized)
(1)
|
$
|
411,548
|
|
|
$
|
408,876
|
|
|
Net debt to Adjusted EBITDA (quarter annualized)
(1)
|
6.8
|
x
|
|
7.3x
|
|
||
|
Adjusted EBITDA (trailing 12 months)
|
$
|
403,974
|
|
|
$
|
393,124
|
|
|
Net debt to Adjusted EBITDA (trailing 12 months)
|
6.9
|
x
|
|
7.6x
|
|
||
|
(1)
|
We believe the Adjusted EBITDA and net debt to Adjusted EBITDA for the
three months ended September 30, 2013
, and
December 31, 2012
, annualized, reflect the completion of many development and redevelopment projects and are indicative of the Company’s current operating trends.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Net debt
|
$
|
2,786,350
|
|
|
$
|
3,001,031
|
|
|
|
|
|
|
||||
|
Total assets
|
$
|
7,358,369
|
|
|
$
|
7,150,116
|
|
|
Add: accumulated depreciation
|
915,494
|
|
|
875,035
|
|
||
|
Less: cash and cash equivalents
|
(53,839
|
)
|
|
(140,971
|
)
|
||
|
Less: restricted cash
|
(30,654
|
)
|
|
(39,947
|
)
|
||
|
Gross assets (excluding cash and restricted cash)
|
$
|
8,189,370
|
|
|
$
|
7,844,233
|
|
|
|
|
|
|
||||
|
Net debt to gross assets (excluding cash and restricted cash)
|
34
|
%
|
|
38
|
%
|
||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Continuing operations
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Total revenues
|
$
|
158,630
|
|
|
$
|
142,850
|
|
|
$
|
463,245
|
|
|
$
|
424,154
|
|
|
Operating expenses
|
47,742
|
|
|
44,203
|
|
|
139,289
|
|
|
126,758
|
|
||||
|
NOI from continuing operations
|
110,888
|
|
|
98,647
|
|
|
323,956
|
|
|
297,396
|
|
||||
|
General and administrative
|
11,666
|
|
|
12,470
|
|
|
35,786
|
|
|
35,125
|
|
||||
|
Interest expense
|
16,171
|
|
|
17,092
|
|
|
50,169
|
|
|
51,240
|
|
||||
|
Depreciation expense
|
49,102
|
|
|
46,584
|
|
|
141,747
|
|
|
139,111
|
|
||||
|
Loss on early extinguishment of debt
|
1,432
|
|
|
—
|
|
|
1,992
|
|
|
2,225
|
|
||||
|
Income from continuing operations, net
|
$
|
32,517
|
|
|
$
|
22,501
|
|
|
$
|
94,262
|
|
|
$
|
69,695
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Unencumbered NOI
|
$
|
76,864
|
|
|
$
|
71,349
|
|
|
$
|
223,491
|
|
|
$
|
212,371
|
|
|
Encumbered NOI
|
34,024
|
|
|
27,298
|
|
|
100,465
|
|
|
85,025
|
|
||||
|
Total NOI from continuing operations
|
$
|
110,888
|
|
|
$
|
98,647
|
|
|
$
|
323,956
|
|
|
$
|
297,396
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unencumbered NOI as a percentage of total NOI
|
69
|
%
|
|
72
|
%
|
|
69
|
%
|
|
71
|
%
|
||||
|
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
As of September 30, 2013
|
|
As of December 31, 2012
|
||||
|
Annualized impact to future earnings due to variable rate debt:
|
|
|
|
||||
|
Rate increase of 1%
|
$
|
(5,313
|
)
|
|
$
|
(5,870
|
)
|
|
Rate decrease of 1%
|
$
|
2,056
|
|
|
$
|
1,101
|
|
|
Effect on fair value of secured debt:
|
|
|
|
||||
|
Rate increase of 1%
|
$
|
(27,053
|
)
|
|
$
|
(37,146
|
)
|
|
Rate decrease of 1%
|
$
|
21,730
|
|
|
$
|
27,260
|
|
|
|
As of September 30, 2013
|
|
As of December 31, 2012
|
||||
|
Equity price risk:
|
|
|
|
||||
|
Increase in fair value of 10%
|
$
|
12,916
|
|
|
$
|
11,505
|
|
|
Decrease in fair value of 10%
|
$
|
(12,916
|
)
|
|
$
|
(11,505
|
)
|
|
|
As of September 30, 2013
|
|
As of December 31, 2012
|
||||
|
Foreign currency exchange rate risk:
|
|
|
|
||||
|
Increase in foreign currency exchange rate of 10%
|
$
|
(76
|
)
|
|
$
|
(29
|
)
|
|
Decrease in foreign currency exchange rate of 10%
|
$
|
76
|
|
|
$
|
29
|
|
|
Item 4.
|
CONTROLS AND PROCEDURES
|
|
Item 1A.
|
RISK FACTORS
|
|
•
|
Drugs that are developed and manufactured by some of our client tenants require regulatory approval, including the approval of the U.S. Food and Drug Administration, prior to being made, marketed, sold, and used. The regulatory approval process to manufacture and market drugs is costly, typically takes several years, requires validation through clinical trials and the use of substantial resources, and is often unpredictable. A client tenant may fail to obtain or experience significant delays in obtaining these approvals. Even if they obtain regulatory approvals, marketed products will be subject to ongoing regulatory review and potential loss of approvals.
|
|
•
|
The ability of some of our client tenants to commercialize any future products successfully will depend in part on the coverage and reimbursement levels set by governmental authorities, private health insurers and other third-party payors. Additionally, reimbursements may decrease in the future.
|
|
•
|
Some of our client tenants developing potential products may find that their products are not effective, or may even be harmful, when tested in humans.
|
|
•
|
Some of our client tenants are dependent upon the commercial success of certain lead products. Even if a product made by a client tenant is successfully developed, proven safe and effective in human clinical trials, and the requisite regulatory approvals are obtained, subsequent discovery of safety issues with these products could cause product liability events, additional regulatory scrutiny and requirements for additional labeling, loss of approval, withdrawal of products from the market and the imposition of fines or criminal penalties.
|
|
•
|
A drug made by a client tenant may not be well accepted by doctors and patients, or may be less effective or accepted than a competitor’s drug, even if it is successfully developed.
|
|
•
|
The negative results of safety signals arising from the clinical trials of the competitors of our client tenants may prompt regulatory agencies to take actions that may adversely affect the clinical trials or products of our client tenants.
|
|
•
|
Some of our client tenants require significant funding to develop and commercialize their products and technologies, which funding must be obtained from venture capital firms; private investors; the public markets; companies in the life science industry; or federal, state, and local governments. Such funding may become unavailable or difficult to obtain. The ability of each client tenant to raise capital will depend on its financial and operating condition and the overall condition of the financial, banking, and economic environment.
|
|
•
|
Even with sufficient funding, some of our client tenants may not be able to discover or identify potential drug targets in humans, or potential drugs for use in humans, or to create tools or technologies that are commercially useful in the discovery or identification of potential drug targets or drugs.
|
|
•
|
Some of our client tenants may not be able to successfully manufacture their drugs economically, even if such drugs are proven through human clinical trials to be safe and effective in humans.
|
|
•
|
Marketed products also face commercialization risk, and client tenants may never realize projected levels of product utilization or revenues.
|
|
•
|
Negative news regarding the products, clinical trials or other business developments of our client tenants may cause their stock prices or credit profile to deteriorate.
|
|
•
|
Our client tenants sell products and services in an industry that is characterized by rapid and significant technological changes, frequent new product and service introductions and enhancements, evolving industry standards, and uncertainty over the implementation of new healthcare reform legislation, which may cause them to lose competitive positions and adversely affect their operations.
|
|
•
|
Some of our client tenants and their licensors require patent, copyright, or trade secret protection to develop, make, market, and sell their products and technologies. A client tenant may be unable to commercialize its products or technologies if patents covering such products or technologies are not issued, or are successfully challenged, narrowed, invalidated, or circumvented by third parties, or if the client tenant fails to obtain licenses to the discoveries of third parties necessary to commercialize its products or technologies.
|
|
Item 6.
|
EXHIBITS
|
|
3.1*
|
Articles of Amendment and Restatement of the Company, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 14, 1997.
|
|
3.2*
|
Certificate of Correction of the Company, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 14, 1997.
|
|
3.3*
|
Bylaws of the Company (as amended December 15, 2011), filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on December 19, 2011.
|
|
3.4*
|
Articles Supplementary, dated June 9, 1999, relating to the 9.50% Series A Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 13, 1999.
|
|
3.5*
|
Articles Supplementary, dated February 10, 2000, relating to the election to be subject to Subtitle 8 of Title 3 of the Maryland General Corporation Law, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 10, 2000.
|
|
3.6*
|
Articles Supplementary, dated February 10, 2000, relating to the Series A Junior Participating Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 10, 2000.
|
|
3.7*
|
Articles Supplementary, dated January 18, 2002, relating to the 9.10% Series B Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s Form 8-A for registration of certain classes of securities filed with the SEC on January 18, 2002.
|
|
3.8*
|
Articles Supplementary, dated June 22, 2004, relating to the 8.375% Series C Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s Form 8-A for registration of certain classes of securities filed with the SEC on June 28, 2004.
|
|
3.9*
|
Articles Supplementary, dated March 25, 2008, relating to the 7.00% Series D Cumulative Convertible Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on March 25, 2008.
|
|
3.10*
|
Articles Supplementary, dated March 12, 2012, relating to the 6.45% Series E Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on March 14, 2012.
|
|
4.1*
|
Specimen certificate representing shares of common stock, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on May 5, 2011.
|
|
4.2*
|
Specimen certificate representing shares of 7.00% Series D Cumulative Convertible Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on March 25, 2008.
|
|
4.3*
|
Indenture, dated as of April 27, 2009, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and Wilmington Trust Company, as Trustee, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 10, 2009.
|
|
4.4*
|
Indenture, dated as of February 29, 2012, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 29, 2012.
|
|
4.5*
|
Supplemental Indenture No. 1, dated as of February 29, 2012, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 29, 2012.
|
|
4.6*
|
Form of 4.60% Senior Note due 2022 (included in Exhibit 4.5 above).
|
|
4.7*
|
Specimen certificate representing shares of 6.45% Series E Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s Form 8-A for registration of certain classes of securities filed with the SEC on March 12, 2012.
|
|
4.8*
|
Supplemental Indenture No. 2, dated as of June 7, 2013, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company's current report on Form 8-K filed with the SEC on June 7, 2013.
|
|
4.9*
|
Form of 3.90% Senior Note due 2023 (included in Exhibit 4.8 above).
|
|
10.1
|
Fourth Amended and Restated Credit Agreement, dated as of August 30, 2013, among the Company, as Borrower, Alexandria Real Estate Equities, L.P., as Guarantor, Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, Merrill Lynch, Pierce, Fenner & Smith Incorporated, J.P. Morgan Securities LLC, and Citigroup Global Markets Inc., as Joint Lead Arrangers and Joint Book Runners, JPMorgan Chase Bank, N.A. and Citigroup Global Markets Inc., as Co-Syndication Agents, Barclays Bank PLC, Capital One, N.A., Compass Bank, Credit Agricole Corporate and Investment Bank, Goldman Sachs Bank USA, HSBC Bank USA, National Association, Royal Bank of Canada, The Bank of Nova Scotia, and The Royal Bank of Scotland PLC, as Co-Documentation Agents.
|
|
10.2
|
Amended and Restated Term Loan Agreement, dated as of August 30, 2013, among the Company, as Borrower, Alexandria Real Estate Equities, L.P., as Guarantor, Bank of America, N.A., as Administrative Agent, JPMorgan Chase Bank, N.A. and Citigroup Global Markets Inc., as Co-Syndication Agents, Barclays Bank PLC, Capital One, N.A., Compass Bank, Credit Agricole Corporate and Investment Bank, Goldman Sachs Bank USA, HSBC Bank USA, National Association, Royal Bank of Canada, The Bank of Nova Scotia, and The Royal Bank of Scotland PLC, as Co-Documentation Agents, and J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, and Citigroup Global Markets Inc., as Joint Lead Arrangers and Joint Lead Book Runners.
|
|
10.3
|
Second Amended and Restated Term Loan Agreement, dated as of July 26, 2013, among the Company, as Borrower, Alexandria Real Estate Equities, L.P., as Guarantor, Citibank, N.A., as Administrative Agent, Royal Bank of Canada and The Royal Bank of Scotland PLC, as Co-Syndication Agents, The Bank of Nova Scotia and Compass Bank, as Co-Documentation Agents, and Citigroup Global Markets Inc., RBC Capital Markets, and RBS Securities Inc., as Joint Lead Arrangers and Joint Book Running Managers.
|
|
10.4
|
First Amendment to Second Amended and Restated Term Loan Agreement, dated as of August 30, 2013, among the Company and Alexandria Real Estate Equities, L.P., as Credit Parties, Citibank, N.A., as Administrative Agent, Royal Bank of Canada and The Royal Bank of Scotland PLC, as Co-Syndication Agents, The Bank of Nova Scotia and Compass Bank, as Co-Documentation Agents, and Citigroup Global Markets Inc., RBC Capital Markets, and RBS Securities Inc., as Joint Lead Arrangers and Joint Book Running Managers.
|
|
12.1
|
Computation of Consolidated Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Stock Dividends.
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.0
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
The following materials from the Company’s quarterly report on Form 10-Q for the nine months ended September 30, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2013, and December 31, 2012 (unaudited), (ii) Consolidated Statements of Income for the three and nine months ended September 30, 2013 and 2012 (unaudited), (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2013 and 2012 (unaudited), (iv) Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests for the nine months ended September 30, 2013 (unaudited), (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and 2012 (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).
|
|
|
ALEXANDRIA REAL ESTATE EQUITIES, INC.
|
|
|
|
|
|
|
|
|
/s/ Joel S. Marcus
|
|
|
Joel S. Marcus
Chairman/Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/ Dean A. Shigenaga
|
|
|
Dean A. Shigenaga
Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|