These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
95-4502084
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
Consolidated Balance Sheets as of
June 30, 2014, and December 31, 2013
|
|
|
|
|
|
|
|
Consolidated Statements of Income for the Thre
e and Six Months Ended June 30, 2014 and 2013
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the Three
and Six Months Ended June 30, 2014 and 2013
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests for t
he Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the
Six Months Ended June 30, 2014 and 2013
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Assets
|
|
|
|
||||
|
Investments in real estate
|
$
|
7,030,117
|
|
|
$
|
6,776,914
|
|
|
Cash and cash equivalents
|
61,701
|
|
|
57,696
|
|
||
|
Restricted cash
|
24,519
|
|
|
27,709
|
|
||
|
Tenant receivables
|
10,654
|
|
|
9,918
|
|
||
|
Deferred rent
|
214,793
|
|
|
190,425
|
|
||
|
Deferred leasing and financing costs
|
193,621
|
|
|
192,658
|
|
||
|
Investments
|
174,802
|
|
|
140,288
|
|
||
|
Other assets
|
105,442
|
|
|
134,156
|
|
||
|
Total assets
|
$
|
7,815,649
|
|
|
$
|
7,529,764
|
|
|
|
|
|
|
||||
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
||||
|
Secured notes payable
|
$
|
615,551
|
|
|
$
|
708,831
|
|
|
Unsecured senior notes payable
|
1,048,310
|
|
|
1,048,230
|
|
||
|
Unsecured senior line of credit
|
571,000
|
|
|
204,000
|
|
||
|
Unsecured senior bank term loans
|
1,100,000
|
|
|
1,100,000
|
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
434,528
|
|
|
435,342
|
|
||
|
Dividends payable
|
57,377
|
|
|
54,420
|
|
||
|
Total liabilities
|
3,826,766
|
|
|
3,550,823
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
14,381
|
|
|
14,444
|
|
||
|
|
|
|
|
||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity:
|
|
|
|
||||
|
Series D cumulative convertible preferred stock
|
250,000
|
|
|
250,000
|
|
||
|
Series E cumulative redeemable preferred stock
|
130,000
|
|
|
130,000
|
|
||
|
Common stock
|
713
|
|
|
712
|
|
||
|
Additional paid-in capital
|
3,542,334
|
|
|
3,572,281
|
|
||
|
Accumulated other comprehensive loss
|
(16,245
|
)
|
|
(36,204
|
)
|
||
|
Alexandria’s stockholders’ equity
|
3,906,802
|
|
|
3,916,789
|
|
||
|
Noncontrolling interests
|
67,700
|
|
|
47,708
|
|
||
|
Total equity
|
3,974,502
|
|
|
3,964,497
|
|
||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
7,815,649
|
|
|
$
|
7,529,764
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental
|
$
|
134,992
|
|
|
$
|
114,493
|
|
|
$
|
265,562
|
|
|
$
|
226,019
|
|
|
Tenant recoveries
|
40,944
|
|
|
35,869
|
|
|
82,626
|
|
|
71,434
|
|
||||
|
Other income
|
466
|
|
|
3,568
|
|
|
4,400
|
|
|
6,560
|
|
||||
|
Total revenues
|
176,402
|
|
|
153,930
|
|
|
352,588
|
|
|
304,013
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Rental operations
|
52,353
|
|
|
46,277
|
|
|
104,860
|
|
|
91,463
|
|
||||
|
General and administrative
|
13,836
|
|
|
12,455
|
|
|
27,060
|
|
|
24,103
|
|
||||
|
Interest
|
17,433
|
|
|
15,978
|
|
|
36,556
|
|
|
33,998
|
|
||||
|
Depreciation and amortization
|
57,314
|
|
|
46,344
|
|
|
107,735
|
|
|
92,173
|
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
560
|
|
|
—
|
|
|
560
|
|
||||
|
Total expenses
|
140,936
|
|
|
121,614
|
|
|
276,211
|
|
|
242,297
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
35,466
|
|
|
32,316
|
|
|
76,377
|
|
|
61,716
|
|
||||
|
(Loss) income from discontinued operations
|
(147
|
)
|
|
249
|
|
|
(309
|
)
|
|
1,086
|
|
||||
|
Gain on sale of land parcel
|
797
|
|
|
772
|
|
|
797
|
|
|
772
|
|
||||
|
Net income
|
36,116
|
|
|
33,337
|
|
|
76,865
|
|
|
63,574
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends on preferred stock
|
(6,472
|
)
|
|
(6,471
|
)
|
|
(12,943
|
)
|
|
(12,942
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
(1,307
|
)
|
|
(980
|
)
|
|
(2,502
|
)
|
|
(1,962
|
)
|
||||
|
Net income attributable to unvested restricted stock awards
|
(405
|
)
|
|
(403
|
)
|
|
(779
|
)
|
|
(745
|
)
|
||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
27,932
|
|
|
$
|
25,483
|
|
|
$
|
60,641
|
|
|
$
|
47,925
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share attributable to Alexandria’s common stockholders – basic and diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.39
|
|
|
$
|
0.38
|
|
|
$
|
0.85
|
|
|
$
|
0.72
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.02
|
|
||||
|
Earnings per share – basic and diluted
|
$
|
0.39
|
|
|
$
|
0.38
|
|
|
$
|
0.85
|
|
|
$
|
0.74
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income
|
$
|
36,116
|
|
|
$
|
33,337
|
|
|
$
|
76,865
|
|
|
$
|
63,574
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (losses) gains on marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding (losses) gains arising during the period
|
(2,734
|
)
|
|
44
|
|
|
16,045
|
|
|
360
|
|
||||
|
Reclassification adjustment for losses (gains) included in net income
|
406
|
|
|
42
|
|
|
406
|
|
|
(230
|
)
|
||||
|
Unrealized (losses) gains on marketable securities, net
|
(2,328
|
)
|
|
86
|
|
|
16,451
|
|
|
130
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (losses) gains on interest rate swap agreements:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized interest rate swap (losses) gains arising during the period
|
(2,526
|
)
|
|
105
|
|
|
(3,914
|
)
|
|
(28
|
)
|
||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
1,123
|
|
|
3,834
|
|
|
4,613
|
|
|
8,142
|
|
||||
|
Unrealized (losses) gains on interest rate swap agreements, net
|
(1,403
|
)
|
|
3,939
|
|
|
699
|
|
|
8,114
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation gains (losses)
|
5,915
|
|
|
(20,698
|
)
|
|
2,809
|
|
|
(23,057
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total other comprehensive income (loss)
|
2,184
|
|
|
(16,673
|
)
|
|
19,959
|
|
|
(14,813
|
)
|
||||
|
Comprehensive income
|
38,300
|
|
|
16,664
|
|
|
96,824
|
|
|
48,761
|
|
||||
|
Less: comprehensive income attributable to noncontrolling interests
|
(1,307
|
)
|
|
(1,008
|
)
|
|
(2,502
|
)
|
|
(1,906
|
)
|
||||
|
Comprehensive income attributable to Alexandria’s common stockholders
|
$
|
36,993
|
|
|
$
|
15,656
|
|
|
$
|
94,322
|
|
|
$
|
46,855
|
|
|
|
|
Alexandria Real Estate Equities, Inc.’s Stockholders’ Equity
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
Series D
Cumulative
Convertible
Preferred
Stock
|
|
Series E
Cumulative
Redeemable
Preferred
Stock
|
|
Number of
Common
Shares
|
|
Common
Stock
|
|
Additional
Paid-In Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
Redeemable
Noncontrolling
Interests
|
|||||||||||||||||||
|
Balance as of December 31, 2013
|
|
$
|
250,000
|
|
|
$
|
130,000
|
|
|
71,172,197
|
|
|
$
|
712
|
|
|
$
|
3,572,281
|
|
|
$
|
—
|
|
|
$
|
(36,204
|
)
|
|
$
|
47,708
|
|
|
$
|
3,964,497
|
|
|
$
|
14,444
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74,363
|
|
|
—
|
|
|
1,970
|
|
|
76,333
|
|
|
532
|
|
|||||||||
|
Total other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,959
|
|
|
—
|
|
|
19,959
|
|
|
—
|
|
|||||||||
|
Contributions by noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,410
|
|
|
19,410
|
|
|
—
|
|
|||||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,388
|
)
|
|
(1,388
|
)
|
|
(595
|
)
|
|||||||||
|
Issuances pursuant to stock plan
|
|
—
|
|
|
—
|
|
|
145,884
|
|
|
1
|
|
|
10,457
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,458
|
|
|
—
|
|
|||||||||
|
Dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101,824
|
)
|
|
—
|
|
|
—
|
|
|
(101,824
|
)
|
|
—
|
|
|||||||||
|
Dividends declared on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,943
|
)
|
|
—
|
|
|
—
|
|
|
(12,943
|
)
|
|
—
|
|
|||||||||
|
Distributions in excess of earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,404
|
)
|
|
40,404
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Balance as of June 30, 2014
|
|
$
|
250,000
|
|
|
$
|
130,000
|
|
|
71,318,081
|
|
|
$
|
713
|
|
|
$
|
3,542,334
|
|
|
$
|
—
|
|
|
$
|
(16,245
|
)
|
|
$
|
67,700
|
|
|
$
|
3,974,502
|
|
|
$
|
14,381
|
|
|
Alexandria Real Estate Equities, Inc.
(In thousands)
(Unaudited)
|
|||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
76,865
|
|
|
$
|
63,574
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
107,735
|
|
|
93,575
|
|
||
|
Loss on early extinguishment of debt
|
—
|
|
|
560
|
|
||
|
Gain on sale of land parcel
|
(797
|
)
|
|
(772
|
)
|
||
|
Loss on sale of real estate
|
—
|
|
|
121
|
|
||
|
Amortization of loan fees and costs
|
5,304
|
|
|
4,813
|
|
||
|
Amortization of debt premiums/discounts
|
136
|
|
|
237
|
|
||
|
Amortization of acquired above and below market leases
|
(1,434
|
)
|
|
(1,660
|
)
|
||
|
Deferred rent
|
(24,619
|
)
|
|
(14,437
|
)
|
||
|
Stock compensation expense
|
6,304
|
|
|
7,812
|
|
||
|
Investment gains
|
(6,225
|
)
|
|
(2,666
|
)
|
||
|
Investment losses
|
5,240
|
|
|
529
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Restricted cash
|
—
|
|
|
392
|
|
||
|
Tenant receivables
|
(735
|
)
|
|
847
|
|
||
|
Deferred leasing costs
|
(17,452
|
)
|
|
(23,109
|
)
|
||
|
Other assets
|
(5,916
|
)
|
|
6,110
|
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
85
|
|
|
8,215
|
|
||
|
Net cash provided by operating activities
|
144,491
|
|
|
144,141
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
||||
|
Proceeds from sales of properties
|
17,868
|
|
|
101,815
|
|
||
|
Additions to properties
|
(210,792
|
)
|
|
(298,927
|
)
|
||
|
Purchase of properties
|
(97,785
|
)
|
|
—
|
|
||
|
Change in restricted cash related to construction projects
|
5,650
|
|
|
(8,889
|
)
|
||
|
Contributions to unconsolidated real estate entity
|
(1,405
|
)
|
|
(4,889
|
)
|
||
|
Loss in investments from unconsolidated real estate entity
|
—
|
|
|
(293
|
)
|
||
|
Additions to investments
|
(25,358
|
)
|
|
(14,833
|
)
|
||
|
Proceeds from sales of investments
|
8,794
|
|
|
9,544
|
|
||
|
Proceeds from repayment of note receivable
|
29,851
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
$
|
(273,177
|
)
|
|
$
|
(216,472
|
)
|
|
Alexandria Real Estate Equities, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Financing Activities
|
|
|
|
||||
|
Borrowings from secured notes payable
|
$
|
77,762
|
|
|
$
|
26,114
|
|
|
Repayments of borrowings from secured notes payable
|
(219,427
|
)
|
|
(31,436
|
)
|
||
|
Proceeds from issuance of unsecured senior notes payable
|
—
|
|
|
495,310
|
|
||
|
Principal borrowings from unsecured senior line of credit
|
637,000
|
|
|
305,000
|
|
||
|
Repayments of borrowings from unsecured senior line of credit
|
(270,000
|
)
|
|
(871,000
|
)
|
||
|
Repayment of unsecured senior bank term loan
|
—
|
|
|
(150,000
|
)
|
||
|
Change in restricted cash related to financings
|
1,212
|
|
|
16,634
|
|
||
|
Deferred financing costs paid
|
(310
|
)
|
|
(1,457
|
)
|
||
|
Proceeds from common stock offering
|
—
|
|
|
534,469
|
|
||
|
Dividends paid on common stock
|
(98,867
|
)
|
|
(73,932
|
)
|
||
|
Dividends paid on preferred stock
|
(12,943
|
)
|
|
(12,942
|
)
|
||
|
Contributions by noncontrolling interests
|
19,410
|
|
|
—
|
|
||
|
Distributions to noncontrolling interests
|
(1,388
|
)
|
|
(639
|
)
|
||
|
Distributions to redeemable noncontrolling interests
|
(595
|
)
|
|
(596
|
)
|
||
|
Net cash provided by financing activities
|
131,854
|
|
|
235,525
|
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
837
|
|
|
(1,960
|
)
|
||
|
|
|
|
|
||||
|
Net increase in cash and cash equivalents
|
4,005
|
|
|
161,234
|
|
||
|
Cash and cash equivalents at beginning of period
|
57,696
|
|
|
140,971
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
61,701
|
|
|
$
|
302,205
|
|
|
|
|
|
|
||||
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
31,922
|
|
|
$
|
29,259
|
|
|
|
|
|
|
||||
|
Non-Cash Investing Activities
|
|
|
|
||||
|
Note receivable issued in connection with sale of real estate
|
$
|
—
|
|
|
$
|
38,820
|
|
|
Change in accrued capital expenditures
|
$
|
592
|
|
|
$
|
(48,198
|
)
|
|
Assumption of secured notes payable in connection with purchase of properties
|
$
|
(48,329
|
)
|
|
$
|
—
|
|
|
1.
|
Background
|
|
|
|
Square Feet
|
|
|
Operating properties
|
|
15,804,327
|
|
|
Development properties
|
|
1,879,492
|
|
|
Redevelopment properties
|
|
197,289
|
|
|
Total operating and current value-creation projects
|
|
17,881,108
|
|
|
|
|
|
|
|
Near-term value-creation projects in North America (CIP)
|
|
2,474,163
|
|
|
Future value-creation projects
|
|
10,760,108
|
|
|
Land subject to sale negotiations
|
|
262,950
|
|
|
|
|
|
|
|
Total
|
|
31,378,329
|
|
|
|
Investment-grade client tenants represented approximately
52%
of our total ABR;
|
|
|
Approximately
96%
of our leases (on an RSF basis) contained effective annual rent escalations that were either fixed (generally ranging from
3%
to
3.5%
) or indexed based on a consumer price index or other index;
|
|
|
Approximately
94%
of our leases (on an RSF basis) were triple net leases, requiring client tenants to pay substantially all real estate taxes, insurance, utilities, common area, and other operating expenses (including increases thereto) in addition to base rent and;
|
|
|
Approximately
93%
of our leases (on an RSF basis) provided for the recapture of certain capital expenditures (such as heating, ventilation, and air conditioning (“HVAC”) systems maintenance and/or replacement, roof replacement, and parking lot resurfacing) that we believe would typically be borne by the landlord in traditional office leases.
|
|
2.
|
Basis of presentation
|
|
2.
|
Basis of presentation (continued)
|
|
2.
|
Basis of presentation (continued)
|
|
2.
|
Basis of presentation (continued)
|
|
3.
|
Investments in real estate
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Rental properties
|
$
|
6,668,458
|
|
|
$
|
6,442,208
|
|
|
Less: accumulated depreciation
|
(1,039,810
|
)
|
|
(952,106
|
)
|
||
|
Rental properties, net
|
5,628,648
|
|
|
5,490,102
|
|
||
|
|
|
|
|
||||
|
Construction in progress (“CIP”)/current value-creation projects:
|
|
|
|
||||
|
Current development in North America
|
613,104
|
|
|
558,482
|
|
||
|
Current redevelopment in North America
|
32,139
|
|
|
8,856
|
|
||
|
Current development in Asia
|
60,944
|
|
|
60,928
|
|
||
|
|
706,187
|
|
|
628,266
|
|
||
|
|
6,334,835
|
|
|
6,118,368
|
|
||
|
|
|
|
|
||||
|
Near-term value-creation projects in North America (CIP):
|
|
|
|
||||
|
50, 60, and 100 Binney Street
|
294,048
|
|
|
284,672
|
|
||
|
Other projects
|
108,790
|
|
|
97,617
|
|
||
|
|
402,838
|
|
|
382,289
|
|
||
|
|
|
|
|
||||
|
Future value-creation projects:
|
|
|
|
||||
|
North America
|
205,421
|
|
|
176,063
|
|
||
|
Asia
|
79,328
|
|
|
77,251
|
|
||
|
|
284,749
|
|
|
253,314
|
|
||
|
|
|
|
|
||||
|
Land subject to sale negotiations
|
7,695
|
|
|
22,943
|
|
||
|
|
|
|
|
|
|
||
|
Investments in real estate
|
$
|
7,030,117
|
|
|
$
|
6,776,914
|
|
|
3.
|
Investments in real estate (continued)
|
|
|
Traditional predevelopment costs, including entitlement, design, construction drawings, BIM (3-D virtual modeling), budgeting, sustainability and energy optimization reviews, permitting, and planning for all aspects of the project; and
|
|
|
Site and infrastructure construction costs, including belowground site work, utility connections, land grading, drainage, egress and regress access points, foundation, and other costs to prepare the site for construction of aboveground building improvements. For example, site and infrastructure costs for the
1.1 million
RSF primarily related to 50, 60, and 100 Binney Street of the Alexandria Center™ at Kendall Square are classified as predevelopment prior to commencement of vertical construction.
|
|
3.
|
Investments in real estate (continued)
|
|
4.
|
Investments
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
“Available-for-sale” marketable equity securities, cost basis
|
$
|
12,937
|
|
|
$
|
2,879
|
|
|
Unrealized gains
|
19,338
|
|
(1)
|
2,177
|
|
||
|
Unrealized losses
|
(1,297
|
)
|
|
(587
|
)
|
||
|
“Available-for-sale” marketable equity securities, at fair value
|
30,978
|
|
|
4,469
|
|
||
|
Investments accounted for under cost method
|
143,824
|
|
|
135,819
|
|
||
|
Total investments
|
$
|
174,802
|
|
|
$
|
140,288
|
|
|
(1)
|
The increase in our investments during the six months ended June 30, 2014, was primarily related to an increase in unrealized gains of approximately
$16.0 million
related to our investments in publicly traded life science companies. These unrealized gains are a component of our comprehensive income, within our stockholders’ equity, and have not been recognized in the accompanying consolidated statement of income for the six months ended June 30, 2014.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Investment gains
|
$
|
2,185
|
|
|
$
|
2,220
|
|
|
$
|
6,225
|
|
|
$
|
2,666
|
|
|
Investment losses
|
(3,546
|
)
|
|
(143
|
)
|
|
(5,240
|
)
|
|
(529
|
)
|
||||
|
Investment (loss) income
|
$
|
(1,361
|
)
|
|
$
|
2,077
|
|
|
$
|
985
|
|
|
$
|
2,137
|
|
|
5.
|
|
|
|
Fixed Rate/Hedged
Variable-Rate
|
|
Unhedged
Variable-Rate
|
|
Total
Consolidated
|
|
Weighted Average
Interest Rate at
End of Period
(1)
|
|
Weighted Average
Remaining Term
(in years)
|
|||||||
|
Secured notes payable
|
$
|
415,655
|
|
|
$
|
199,896
|
|
|
$
|
615,551
|
|
|
4.83
|
%
|
|
3.2
|
|
Unsecured senior notes payable
|
1,048,310
|
|
|
—
|
|
|
1,048,310
|
|
|
4.29
|
|
|
8.3
|
|||
|
$1.5 billion unsecured senior line of credit
|
—
|
|
|
571,000
|
|
|
571,000
|
|
(2)
|
1.25
|
|
|
4.5
|
|||
|
2016 Unsecured Senior Bank Term Loan
|
350,000
|
|
|
150,000
|
|
|
500,000
|
|
(2)
|
1.40
|
|
|
2.1
|
|||
|
2019 Unsecured Senior Bank Term Loan
|
600,000
|
|
|
—
|
|
|
600,000
|
|
|
2.05
|
|
|
4.5
|
|||
|
Total/weighted average
|
$
|
2,413,965
|
|
|
$
|
920,896
|
|
|
$
|
3,334,861
|
|
|
3.03
|
%
|
|
5.1
|
|
Percentage of total debt
|
72
|
%
|
|
28
|
%
|
|
100
|
%
|
|
|
|
|
||||
|
(1)
|
Represents the weighted average interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate swap agreements. The weighted average interest rate excludes bank fees and amortization of loan fees.
|
|
(2)
|
These amounts do not reflect our unsecured senior notes payable offering completed on July 18, 2014. Net proceeds of
$694 million
were used to reduce variable-rate debt, including the partial repayment of
$125 million
of our 2016 Unsecured Senior Bank Term Loan and the reduction of
$569 million
of borrowings outstanding on our unsecured senior line of credit. See Note 13 – Subsequent Events, to our consolidated financial statements (unaudited) appearing elsewhere in this quarterly report on Form 10-Q for further information.
|
|
5.
|
Secured and unsecured senior debt (continued)
|
|
|
|
Stated
Rate
|
|
Weighted Average
Interest Rate
(1)
|
|
Maturity Date
(2)
|
|
Principal Payments Remaining for the Period Ending December 31,
|
|
|
|
|
||||||||||||||||||||||||
|
Debt
|
|
|
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
|||||||||||||||||||
|
Secured notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
San Diego
|
|
5.39
|
%
|
|
4.00
|
%
|
|
11/01/14
|
|
$
|
7,386
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,386
|
|
|
Seattle
|
|
6.00
|
|
|
6.00
|
|
|
11/18/14
|
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|||||||
|
Maryland
|
|
5.64
|
|
|
4.50
|
|
|
06/01/15
|
|
69
|
|
|
5,777
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,846
|
|
|||||||
|
San Francisco Bay Area
|
|
L+1.50
|
|
|
1.66
|
|
|
07/01/15
|
|
—
|
|
|
46,399
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,399
|
|
|||||||
|
Greater Boston, San Francisco Bay Area, and San Diego
|
|
5.73
|
|
|
5.73
|
|
|
01/01/16
|
|
862
|
|
|
1,816
|
|
|
75,501
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78,179
|
|
|||||||
|
Greater Boston, San Diego, and New York City
|
|
5.82
|
|
|
5.82
|
|
|
04/01/16
|
|
465
|
|
|
988
|
|
|
29,389
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,842
|
|
|||||||
|
San Diego
|
|
5.74
|
|
|
3.00
|
|
|
04/15/16
|
|
83
|
|
|
175
|
|
|
6,916
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,174
|
|
|||||||
|
San Francisco Bay Area
|
|
L+1.40
|
|
|
1.56
|
|
|
06/01/16
|
|
—
|
|
|
—
|
|
|
11,936
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,936
|
|
|||||||
|
San Francisco Bay Area
|
|
6.35
|
|
|
6.35
|
|
|
08/01/16
|
|
1,229
|
|
|
2,652
|
|
|
126,715
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130,596
|
|
|||||||
|
Maryland
|
|
2.14
|
|
|
2.14
|
|
|
01/20/17
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,000
|
|
|
—
|
|
|
—
|
|
|
76,000
|
|
|||||||
|
Greater Boston
|
|
L+1.35
|
|
|
1.50
|
|
|
08/23/17
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65,440
|
|
|
—
|
|
|
—
|
|
|
65,440
|
|
|||||||
|
San Diego, Maryland, and Seattle
|
|
7.75
|
|
|
7.75
|
|
|
04/01/20
|
|
741
|
|
|
1,570
|
|
|
1,696
|
|
|
1,832
|
|
|
1,979
|
|
|
106,490
|
|
|
114,308
|
|
|||||||
|
San Diego
|
|
4.66
|
|
|
4.66
|
|
|
01/01/23
|
|
669
|
|
|
1,402
|
|
|
1,464
|
|
|
1,540
|
|
|
1,614
|
|
|
33,367
|
|
|
40,056
|
|
|||||||
|
San Francisco Bay Area
|
|
6.50
|
|
|
6.50
|
|
|
06/01/37
|
|
—
|
|
|
18
|
|
|
19
|
|
|
20
|
|
|
22
|
|
|
751
|
|
|
830
|
|
|||||||
|
Unamortized premiums
|
|
|
|
|
|
|
|
|
|
161
|
|
|
218
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
439
|
|
|||||||
|
Secured notes payable average/subtotal
|
|
4.89
|
%
|
|
4.83
|
|
|
|
|
11,785
|
|
|
61,015
|
|
|
253,696
|
|
|
144,832
|
|
|
3,615
|
|
|
140,608
|
|
|
615,551
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2016 Unsecured Senior Bank Term Loan
|
|
L+1.20
|
%
|
|
1.40
|
|
|
07/31/16
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|||||||
|
2019 Unsecured Senior Bank Term Loan
|
|
L+1.20
|
%
|
|
2.05
|
|
|
01/03/19
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|
600,000
|
|
|||||||
|
$1.5 billion unsecured senior line of credit
|
|
L+1.10
|
%
|
(3)
|
1.25
|
|
|
01/03/19
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
571,000
|
|
|
571,000
|
|
|||||||
|
Unsecured senior notes payable
|
|
4.60
|
%
|
|
4.61
|
|
|
04/01/22
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550,000
|
|
|
550,000
|
|
|||||||
|
Unsecured senior notes payable
|
|
3.90
|
%
|
|
3.94
|
|
|
06/15/23
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
500,000
|
|
|||||||
|
Unamortized discounts
|
|
|
|
|
|
|
|
|
|
(82
|
)
|
|
(170
|
)
|
|
(177
|
)
|
|
(184
|
)
|
|
(192
|
)
|
|
(885
|
)
|
|
(1,690
|
)
|
|||||||
|
Unsecured debt average/subtotal
|
|
|
|
|
2.63
|
|
|
|
|
(82
|
)
|
|
(170
|
)
|
|
499,823
|
|
|
(184
|
)
|
|
(192
|
)
|
|
2,220,115
|
|
|
2,719,310
|
|
|||||||
|
Average/total
|
|
|
|
|
3.03
|
%
|
|
|
|
$
|
11,703
|
|
|
$
|
60,845
|
|
|
$
|
753,519
|
|
|
$
|
144,648
|
|
|
$
|
3,423
|
|
|
$
|
2,360,723
|
|
|
$
|
3,334,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balloon payments
|
|
|
|
|
|
|
|
|
|
$
|
7,339
|
|
|
$
|
52,139
|
|
|
$
|
748,836
|
|
|
$
|
141,440
|
|
|
$
|
—
|
|
|
$
|
2,351,238
|
|
|
$
|
3,300,992
|
|
|
Principal amortization
|
|
|
|
|
|
|
|
|
|
4,364
|
|
|
8,706
|
|
|
4,683
|
|
|
3,208
|
|
|
3,423
|
|
|
9,485
|
|
|
33,869
|
|
|||||||
|
Total consolidated debt
|
|
|
|
|
|
|
|
|
|
$
|
11,703
|
|
|
$
|
60,845
|
|
|
$
|
753,519
|
|
|
$
|
144,648
|
|
|
$
|
3,423
|
|
|
$
|
2,360,723
|
|
|
$
|
3,334,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Fixed-rate/hedged variable-rate debt
|
|
|
|
|
|
|
|
|
|
$
|
11,583
|
|
|
$
|
14,446
|
|
|
$
|
591,582
|
|
|
$
|
3,208
|
|
|
$
|
3,423
|
|
|
$
|
1,789,723
|
|
|
$
|
2,413,965
|
|
|
Unhedged variable-rate debt
|
|
|
|
|
|
|
|
|
|
120
|
|
|
46,399
|
|
|
161,937
|
|
|
141,440
|
|
|
—
|
|
|
571,000
|
|
|
920,896
|
|
|||||||
|
Total consolidated debt
|
|
|
|
|
|
|
|
|
|
$
|
11,703
|
|
|
$
|
60,845
|
|
|
$
|
753,519
|
|
|
$
|
144,648
|
|
|
$
|
3,423
|
|
|
$
|
2,360,723
|
|
|
$
|
3,334,861
|
|
|
(1)
|
Represents the weighted average interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate swap agreements. The weighted average interest rate excludes bank fees and amortization of loan fees.
|
|
(2)
|
Includes any extension options that we control.
|
|
(3)
|
In addition to the stated rate, the unsecured senior line of credit is subject to an annual facility fee of
0.20%
.
|
|
5.
|
Secured and unsecured senior debt (continued)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Gross interest
|
$
|
28,735
|
|
|
$
|
31,668
|
|
|
$
|
59,871
|
|
|
$
|
63,709
|
|
|
Capitalized interest
|
(11,302
|
)
|
|
(15,690
|
)
|
|
(23,315
|
)
|
|
(29,711
|
)
|
||||
|
Interest expense
|
$
|
17,433
|
|
|
$
|
15,978
|
|
|
$
|
36,556
|
|
|
$
|
33,998
|
|
|
Address
|
|
Market
|
|
Stated Rate
|
|
Maturity Date
|
|
Outstanding Balance
|
|
Remaining Commitments
|
|
Total Aggregate Commitments
|
||||||||||
|
259 East Grand Avenue
|
|
San Francisco Bay Area
|
|
|
L+1.50
|
%
|
|
7/1/15
|
(1)
|
|
$
|
46,399
|
|
|
$
|
8,601
|
|
|
$
|
55,000
|
|
|
|
269 East Grand Avenue
|
|
San Francisco Bay Area
|
|
|
L+1.40
|
%
|
|
6/1/16
|
(2)
|
|
11,936
|
|
|
24,064
|
|
|
36,000
|
|
||||
|
75/125 Binney Street
|
|
Greater Boston
|
|
|
L+1.35
|
%
|
|
8/23/17
|
(3)
|
|
65,440
|
|
|
184,960
|
|
|
250,400
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
123,775
|
|
|
$
|
217,625
|
|
|
$
|
341,400
|
|
|
(1)
|
We have
two
, one-year options to extend the stated maturity date to July 1, 2017, subject to certain conditions.
|
|
(2)
|
We have
two
, one-year options to extend the stated maturity date to June 1, 2018, subject to certain conditions.
|
|
(3)
|
We have a one-year option to extend the stated maturity date to August 23, 2018, subject to certain conditions.
|
|
6.
|
Interest rate swap agreements
|
|
Effective Date
|
|
Maturity Date
|
|
Number of Contracts
|
|
Weighted Average Interest Pay
Rate (1) |
|
Fair Value as of 6/30/14
|
|
Notional Amount in Effect as of
|
||||||||||||||||
|
|
|
|
|
|
6/30/14
|
|
12/31/14
|
|
12/31/15
|
|
12/31/16
|
|||||||||||||||
|
December 31, 2013
|
|
December 31, 2014
|
|
2
|
|
0.98%
|
|
$
|
(2,114
|
)
|
|
$
|
500,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2013
|
|
March 31, 2015
|
|
2
|
|
0.23%
|
|
(144
|
)
|
|
250,000
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|||||
|
March 31, 2014
|
|
March 31, 2015
|
|
4
|
|
0.21%
|
|
(75
|
)
|
|
200,000
|
|
|
200,000
|
|
|
—
|
|
|
—
|
|
|||||
|
December 31, 2014
|
|
March 31, 2016
|
|
3
|
|
0.53%
|
|
(335
|
)
|
|
—
|
|
|
500,000
|
|
|
500,000
|
|
|
—
|
|
|||||
|
March 31, 2016
|
|
March 31, 2017
|
|
3
|
|
1.40%
|
|
46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|||||
|
Total
|
|
|
|
|
|
|
|
$
|
(2,622
|
)
|
|
$
|
950,000
|
|
|
$
|
950,000
|
|
|
$
|
500,000
|
|
|
$
|
500,000
|
|
|
(1)
|
In addition to the interest pay rate, borrowings outstanding as of
June 30, 2014
, under our unsecured senior bank term loans include an applicable margin of
1.20%
and borrowings outstanding under our unsecured senior line of credit include an applicable margin of
1.10%
.
|
|
7.
|
Fair value measurements
|
|
|
|
|
|
June 30, 2014
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
“Available-for-sale” securities
|
|
$
|
30,978
|
|
|
$
|
30,978
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swap agreements
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
|
$
|
2,668
|
|
|
$
|
—
|
|
|
$
|
2,668
|
|
|
$
|
—
|
|
|
|
|
|
|
December 31, 2013
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
“Available-for-sale” securities
|
|
$
|
4,469
|
|
|
$
|
4,469
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swap agreements
|
|
$
|
2,870
|
|
|
$
|
—
|
|
|
$
|
2,870
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
|
$
|
6,191
|
|
|
$
|
—
|
|
|
$
|
6,191
|
|
|
$
|
—
|
|
|
7.
|
Fair value measurements (continued)
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
“Available-for-sale” marketable equity securities
|
$
|
30,978
|
|
|
$
|
30,978
|
|
|
$
|
4,469
|
|
|
$
|
4,469
|
|
|
Interest rate swap agreements
|
$
|
46
|
|
|
$
|
46
|
|
|
$
|
2,870
|
|
|
$
|
2,870
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
$
|
2,668
|
|
|
$
|
2,668
|
|
|
$
|
6,191
|
|
|
$
|
6,191
|
|
|
Secured notes payable
|
$
|
615,551
|
|
|
$
|
664,724
|
|
|
$
|
708,831
|
|
|
$
|
736,772
|
|
|
Unsecured senior notes payable
|
$
|
1,048,310
|
|
|
$
|
1,081,305
|
|
|
$
|
1,048,230
|
|
|
$
|
1,043,125
|
|
|
Unsecured senior line of credit
|
$
|
571,000
|
|
|
$
|
570,393
|
|
|
$
|
204,000
|
|
|
$
|
193,714
|
|
|
Unsecured senior bank term loans
|
$
|
1,100,000
|
|
|
$
|
1,099,326
|
|
|
$
|
1,100,000
|
|
|
$
|
1,099,897
|
|
|
8.
|
Earnings per share
|
|
8.
|
Earnings per share (continued)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Income from continuing operations
|
$
|
35,466
|
|
|
$
|
32,316
|
|
|
$
|
76,377
|
|
|
$
|
61,716
|
|
|
Gain on sale of land parcel
|
797
|
|
|
772
|
|
|
797
|
|
|
772
|
|
||||
|
Dividends on preferred stock
|
(6,472
|
)
|
|
(6,471
|
)
|
|
(12,943
|
)
|
|
(12,942
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
(1,307
|
)
|
|
(980
|
)
|
|
(2,502
|
)
|
|
(1,962
|
)
|
||||
|
Net income attributable to unvested restricted stock awards
|
(405
|
)
|
|
(403
|
)
|
|
(779
|
)
|
|
(745
|
)
|
||||
|
Income from continuing operations attributable to Alexandria’s common stockholders – basic and diluted
|
28,079
|
|
|
25,234
|
|
|
60,950
|
|
|
46,839
|
|
||||
|
(Loss) income from discontinued operations
|
(147
|
)
|
|
249
|
|
|
(309
|
)
|
|
1,086
|
|
||||
|
Net income attributable to Alexandria’s common stockholders – basic and diluted
|
$
|
27,932
|
|
|
$
|
25,483
|
|
|
$
|
60,641
|
|
|
$
|
47,925
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares of common stock outstanding – basic and diluted
|
71,126
|
|
|
66,973
|
|
|
71,100
|
|
|
65,078
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share attributable to Alexandria’s common stockholders – basic and diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.39
|
|
|
$
|
0.38
|
|
|
$
|
0.85
|
|
|
$
|
0.72
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.02
|
|
||||
|
Earnings per share – basic and diluted
|
$
|
0.39
|
|
|
$
|
0.38
|
|
|
$
|
0.85
|
|
|
$
|
0.74
|
|
|
9.
|
Net income attributable to Alexandria Real Estate Equities, Inc.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Income from continuing operations
|
$
|
35,466
|
|
|
$
|
32,316
|
|
|
$
|
76,377
|
|
|
$
|
61,716
|
|
|
Gain on sale of land parcel
|
797
|
|
|
772
|
|
|
797
|
|
|
772
|
|
||||
|
Less: net income attributable to noncontrolling interests
|
(1,307
|
)
|
|
(980
|
)
|
|
(2,502
|
)
|
|
(1,962
|
)
|
||||
|
Income from continuing operations attributable to Alexandria Real Estate Equities, Inc.
|
34,956
|
|
|
32,108
|
|
|
74,672
|
|
|
60,526
|
|
||||
|
(Loss) income from discontinued operations
|
(147
|
)
|
|
249
|
|
|
(309
|
)
|
|
1,086
|
|
||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.
|
$
|
34,809
|
|
|
$
|
32,357
|
|
|
$
|
74,363
|
|
|
$
|
61,612
|
|
|
|
Unrealized Gain on Marketable Securities
|
|
Unrealized Loss on Interest Rate
Swap Agreements
|
|
Unrealized Loss on Foreign Currency Translation
|
|
Total
|
||||||||
|
Balance as of December 31, 2013
|
$
|
1,590
|
|
|
$
|
(3,321
|
)
|
|
$
|
(34,473
|
)
|
|
$
|
(36,204
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income before reclassifications
|
16,045
|
|
|
(3,914
|
)
|
|
2,809
|
|
|
14,940
|
|
||||
|
Amounts reclassified from other comprehensive income
|
406
|
|
|
4,613
|
|
|
—
|
|
|
5,019
|
|
||||
|
Net other comprehensive income
|
16,451
|
|
|
699
|
|
|
2,809
|
|
|
19,959
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of June 30, 2014
|
$
|
18,041
|
|
|
$
|
(2,622
|
)
|
|
$
|
(31,664
|
)
|
|
$
|
(16,245
|
)
|
|
11.
|
Noncontrolling interests
|
|
12
.
|
Discontinued operations
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Properties “held for sale,” net
|
$
|
7,651
|
|
|
$
|
7,644
|
|
|
Other assets
|
35
|
|
|
103
|
|
||
|
Total assets
|
7,686
|
|
|
7,747
|
|
||
|
|
|
|
|
|
|||
|
Total liabilities
|
(135
|
)
|
|
(266
|
)
|
||
|
Net assets of discontinued operations
|
$
|
7,551
|
|
|
$
|
7,481
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Total revenues
|
|
$
|
—
|
|
|
$
|
546
|
|
|
$
|
—
|
|
|
$
|
4,339
|
|
|
Operating expenses
|
|
147
|
|
|
280
|
|
|
309
|
|
|
1,730
|
|
||||
|
Total revenues less operating expenses from discontinued operations
|
|
(147
|
)
|
|
266
|
|
|
(309
|
)
|
|
2,609
|
|
||||
|
Depreciation expense
|
|
—
|
|
|
236
|
|
|
—
|
|
|
1,402
|
|
||||
|
(Gain) loss on sale of real estate
|
|
—
|
|
|
(219
|
)
|
|
—
|
|
|
121
|
|
||||
|
(Loss) income from discontinued operations
(1)
|
|
$
|
(147
|
)
|
|
$
|
249
|
|
|
$
|
(309
|
)
|
|
$
|
1,086
|
|
|
(1)
|
(Loss) income from discontinued operations includes the results of operations of
four
properties that were classified as “held for sale” as of
June 30, 2014
, as well as the results of operations (prior to disposition) and (gain) loss on sale of real estate attributable to
seven
properties sold during the period from January 1, 2013, to
June 30, 2014
.
|
|
13.
|
Subsequent events
|
|
14.
|
Condensed consolidating financial information
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real Estate Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,030,117
|
|
|
$
|
—
|
|
|
$
|
7,030,117
|
|
|
Cash and cash equivalents
|
18,041
|
|
|
—
|
|
|
43,660
|
|
|
—
|
|
|
61,701
|
|
|||||
|
Restricted cash
|
64
|
|
|
—
|
|
|
24,455
|
|
|
—
|
|
|
24,519
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
10,654
|
|
|
—
|
|
|
10,654
|
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
214,793
|
|
|
—
|
|
|
214,793
|
|
|||||
|
Deferred leasing and financing costs
|
33,298
|
|
|
—
|
|
|
160,323
|
|
|
—
|
|
|
193,621
|
|
|||||
|
Investments
|
—
|
|
|
9,637
|
|
|
165,165
|
|
|
—
|
|
|
174,802
|
|
|||||
|
Investments in and advances to affiliates
|
6,678,756
|
|
|
6,162,162
|
|
|
125,591
|
|
|
(12,966,509
|
)
|
|
—
|
|
|||||
|
Other assets
|
18,740
|
|
|
—
|
|
|
86,702
|
|
|
—
|
|
|
105,442
|
|
|||||
|
Total assets
|
$
|
6,748,899
|
|
|
$
|
6,171,799
|
|
|
$
|
7,861,460
|
|
|
$
|
(12,966,509
|
)
|
|
$
|
7,815,649
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
615,551
|
|
|
$
|
—
|
|
|
$
|
615,551
|
|
|
Unsecured senior notes payable
|
1,048,310
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,048,310
|
|
|||||
|
Unsecured senior line of credit
|
571,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
571,000
|
|
|||||
|
Unsecured senior bank term loans
|
1,100,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,100,000
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
65,700
|
|
|
—
|
|
|
368,828
|
|
|
—
|
|
|
434,528
|
|
|||||
|
Dividends payable
|
57,087
|
|
|
—
|
|
|
290
|
|
|
—
|
|
|
57,377
|
|
|||||
|
Total liabilities
|
2,842,097
|
|
|
—
|
|
|
984,669
|
|
|
—
|
|
|
3,826,766
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
14,381
|
|
|
—
|
|
|
14,381
|
|
|||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity
|
3,906,802
|
|
|
6,171,799
|
|
|
6,794,710
|
|
|
(12,966,509
|
)
|
|
3,906,802
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
67,700
|
|
|
—
|
|
|
67,700
|
|
|||||
|
Total equity
|
3,906,802
|
|
|
6,171,799
|
|
|
6,862,410
|
|
|
(12,966,509
|
)
|
|
3,974,502
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
6,748,899
|
|
|
$
|
6,171,799
|
|
|
$
|
7,861,460
|
|
|
$
|
(12,966,509
|
)
|
|
$
|
7,815,649
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,776,914
|
|
|
$
|
—
|
|
|
$
|
6,776,914
|
|
|
Cash and cash equivalents
|
14,790
|
|
|
—
|
|
|
42,906
|
|
|
—
|
|
|
57,696
|
|
|||||
|
Restricted cash
|
55
|
|
|
—
|
|
|
27,654
|
|
|
—
|
|
|
27,709
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
9,918
|
|
|
—
|
|
|
9,918
|
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
190,425
|
|
|
—
|
|
|
190,425
|
|
|||||
|
Deferred leasing and financing costs
|
36,901
|
|
|
—
|
|
|
155,757
|
|
|
—
|
|
|
192,658
|
|
|||||
|
Investments
|
—
|
|
|
10,868
|
|
|
129,420
|
|
|
—
|
|
|
140,288
|
|
|||||
|
Investments in and advances to affiliates
|
6,299,551
|
|
|
5,823,058
|
|
|
119,421
|
|
|
(12,242,030
|
)
|
|
—
|
|
|||||
|
Other assets
|
20,226
|
|
|
—
|
|
|
113,930
|
|
|
—
|
|
|
134,156
|
|
|||||
|
Total assets
|
$
|
6,371,523
|
|
|
$
|
5,833,926
|
|
|
$
|
7,566,345
|
|
|
$
|
(12,242,030
|
)
|
|
$
|
7,529,764
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
708,831
|
|
|
$
|
—
|
|
|
$
|
708,831
|
|
|
Unsecured senior notes payable
|
1,048,230
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,048,230
|
|
|||||
|
Unsecured senior line of credit
|
204,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204,000
|
|
|||||
|
Unsecured senior bank term loans
|
1,100,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,100,000
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
48,373
|
|
|
—
|
|
|
386,969
|
|
|
—
|
|
|
435,342
|
|
|||||
|
Dividends payable
|
54,131
|
|
|
—
|
|
|
289
|
|
|
—
|
|
|
54,420
|
|
|||||
|
Total liabilities
|
2,454,734
|
|
|
—
|
|
|
1,096,089
|
|
|
—
|
|
|
3,550,823
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
14,444
|
|
|
—
|
|
|
14,444
|
|
|||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity
|
3,916,789
|
|
|
5,833,926
|
|
|
6,408,104
|
|
|
(12,242,030
|
)
|
|
3,916,789
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
47,708
|
|
|
—
|
|
|
47,708
|
|
|||||
|
Total equity
|
3,916,789
|
|
|
5,833,926
|
|
|
6,455,812
|
|
|
(12,242,030
|
)
|
|
3,964,497
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
6,371,523
|
|
|
$
|
5,833,926
|
|
|
$
|
7,566,345
|
|
|
$
|
(12,242,030
|
)
|
|
$
|
7,529,764
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134,992
|
|
|
$
|
—
|
|
|
$
|
134,992
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
40,944
|
|
|
—
|
|
|
40,944
|
|
|||||
|
Other income
|
2,916
|
|
|
(1,535
|
)
|
|
2,532
|
|
|
(3,447
|
)
|
|
466
|
|
|||||
|
Total revenues
|
2,916
|
|
|
(1,535
|
)
|
|
178,468
|
|
|
(3,447
|
)
|
|
176,402
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
52,353
|
|
|
—
|
|
|
52,353
|
|
|||||
|
General and administrative
|
11,506
|
|
|
—
|
|
|
5,777
|
|
|
(3,447
|
)
|
|
13,836
|
|
|||||
|
Interest
|
12,493
|
|
|
—
|
|
|
4,940
|
|
|
—
|
|
|
17,433
|
|
|||||
|
Depreciation and amortization
|
1,456
|
|
|
—
|
|
|
55,858
|
|
|
—
|
|
|
57,314
|
|
|||||
|
Total expenses
|
25,455
|
|
|
—
|
|
|
118,928
|
|
|
(3,447
|
)
|
|
140,936
|
|
|||||
|
(Loss) income from continuing operations before equity in earnings of affiliates
|
(22,539
|
)
|
|
(1,535
|
)
|
|
59,540
|
|
|
—
|
|
|
35,466
|
|
|||||
|
Equity in earnings of affiliates
|
57,355
|
|
|
56,302
|
|
|
1,081
|
|
|
(114,738
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
34,816
|
|
|
54,767
|
|
|
60,621
|
|
|
(114,738
|
)
|
|
35,466
|
|
|||||
|
Loss from discontinued operations
|
(7
|
)
|
|
—
|
|
|
(140
|
)
|
|
—
|
|
|
(147
|
)
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
797
|
|
|
—
|
|
|
797
|
|
|||||
|
Net income
|
34,809
|
|
|
54,767
|
|
|
61,278
|
|
|
(114,738
|
)
|
|
36,116
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends on preferred stock
|
(6,472
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,472
|
)
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,307
|
)
|
|
—
|
|
|
(1,307
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(405
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(405
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
27,932
|
|
|
$
|
54,767
|
|
|
$
|
59,971
|
|
|
$
|
(114,738
|
)
|
|
$
|
27,932
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114,493
|
|
|
$
|
—
|
|
|
$
|
114,493
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
35,869
|
|
|
—
|
|
|
35,869
|
|
|||||
|
Other income
|
2,674
|
|
|
(75
|
)
|
|
4,098
|
|
|
(3,129
|
)
|
|
3,568
|
|
|||||
|
Total revenues
|
2,674
|
|
|
(75
|
)
|
|
154,460
|
|
|
(3,129
|
)
|
|
153,930
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
46,277
|
|
|
—
|
|
|
46,277
|
|
|||||
|
General and administrative
|
12,164
|
|
|
—
|
|
|
3,420
|
|
|
(3,129
|
)
|
|
12,455
|
|
|||||
|
Interest
|
10,090
|
|
|
—
|
|
|
5,888
|
|
|
—
|
|
|
15,978
|
|
|||||
|
Depreciation and amortization
|
1,446
|
|
|
—
|
|
|
44,898
|
|
|
—
|
|
|
46,344
|
|
|||||
|
Loss on early extinguishment of debt
|
560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
560
|
|
|||||
|
Total expenses
|
24,260
|
|
|
—
|
|
|
100,483
|
|
|
(3,129
|
)
|
|
121,614
|
|
|||||
|
(Loss) income from continuing operations before equity in earnings of affiliates
|
(21,586
|
)
|
|
(75
|
)
|
|
53,977
|
|
|
—
|
|
|
32,316
|
|
|||||
|
Equity in earnings of affiliates
|
53,912
|
|
|
48,944
|
|
|
939
|
|
|
(103,795
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
32,326
|
|
|
48,869
|
|
|
54,916
|
|
|
(103,795
|
)
|
|
32,316
|
|
|||||
|
Income from discontinued operations
|
31
|
|
|
—
|
|
|
218
|
|
|
—
|
|
|
249
|
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
772
|
|
|
—
|
|
|
772
|
|
|||||
|
Net income
|
32,357
|
|
|
48,869
|
|
|
55,906
|
|
|
(103,795
|
)
|
|
33,337
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends on preferred stock
|
(6,471
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,471
|
)
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(980
|
)
|
|
—
|
|
|
(980
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(403
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(403
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
25,483
|
|
|
$
|
48,869
|
|
|
$
|
54,926
|
|
|
$
|
(103,795
|
)
|
|
$
|
25,483
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
265,562
|
|
|
$
|
—
|
|
|
$
|
265,562
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
82,626
|
|
|
—
|
|
|
82,626
|
|
|||||
|
Other income
|
5,835
|
|
|
(1,535
|
)
|
|
7,165
|
|
|
(7,065
|
)
|
|
4,400
|
|
|||||
|
Total revenues
|
5,835
|
|
|
(1,535
|
)
|
|
355,353
|
|
|
(7,065
|
)
|
|
352,588
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
104,860
|
|
|
—
|
|
|
104,860
|
|
|||||
|
General and administrative
|
22,366
|
|
|
—
|
|
|
11,759
|
|
|
(7,065
|
)
|
|
27,060
|
|
|||||
|
Interest
|
26,032
|
|
|
—
|
|
|
10,524
|
|
|
—
|
|
|
36,556
|
|
|||||
|
Depreciation and amortization
|
2,927
|
|
|
—
|
|
|
104,808
|
|
|
—
|
|
|
107,735
|
|
|||||
|
Total expenses
|
51,325
|
|
|
—
|
|
|
231,951
|
|
|
(7,065
|
)
|
|
276,211
|
|
|||||
|
(Loss) income from continuing operations before equity in earnings of affiliates
|
(45,490
|
)
|
|
(1,535
|
)
|
|
123,402
|
|
|
—
|
|
|
76,377
|
|
|||||
|
Equity in earnings of affiliates
|
119,860
|
|
|
114,608
|
|
|
2,229
|
|
|
(236,697
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
74,370
|
|
|
113,073
|
|
|
125,631
|
|
|
(236,697
|
)
|
|
76,377
|
|
|||||
|
Loss from discontinued operations
|
(7
|
)
|
|
—
|
|
|
(302
|
)
|
|
—
|
|
|
(309
|
)
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
797
|
|
|
—
|
|
|
797
|
|
|||||
|
Net income
|
74,363
|
|
|
113,073
|
|
|
126,126
|
|
|
(236,697
|
)
|
|
76,865
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends on preferred stock
|
(12,943
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,943
|
)
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(2,502
|
)
|
|
—
|
|
|
(2,502
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(779
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(779
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
60,641
|
|
|
$
|
113,073
|
|
|
$
|
123,624
|
|
|
$
|
(236,697
|
)
|
|
$
|
60,641
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
226,019
|
|
|
$
|
—
|
|
|
$
|
226,019
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
71,434
|
|
|
—
|
|
|
71,434
|
|
|||||
|
Other income
|
5,269
|
|
|
(141
|
)
|
|
7,669
|
|
|
(6,237
|
)
|
|
6,560
|
|
|||||
|
Total revenues
|
5,269
|
|
|
(141
|
)
|
|
305,122
|
|
|
(6,237
|
)
|
|
304,013
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
91,463
|
|
|
—
|
|
|
91,463
|
|
|||||
|
General and administrative
|
22,433
|
|
|
—
|
|
|
7,907
|
|
|
(6,237
|
)
|
|
24,103
|
|
|||||
|
Interest
|
21,810
|
|
|
—
|
|
|
12,188
|
|
|
—
|
|
|
33,998
|
|
|||||
|
Depreciation and amortization
|
2,921
|
|
|
—
|
|
|
89,252
|
|
|
—
|
|
|
92,173
|
|
|||||
|
Loss on early extinguishment of debt
|
560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
560
|
|
|||||
|
Total expenses
|
47,724
|
|
|
—
|
|
|
200,810
|
|
|
(6,237
|
)
|
|
242,297
|
|
|||||
|
(Loss) income from continuing operations before equity in earnings of affiliates
|
(42,455
|
)
|
|
(141
|
)
|
|
104,312
|
|
|
—
|
|
|
61,716
|
|
|||||
|
Equity in earnings of affiliates
|
103,719
|
|
|
96,183
|
|
|
1,899
|
|
|
(201,801
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
61,264
|
|
|
96,042
|
|
|
106,211
|
|
|
(201,801
|
)
|
|
61,716
|
|
|||||
|
Income from discontinued operations
|
348
|
|
|
—
|
|
|
738
|
|
|
—
|
|
|
1,086
|
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
772
|
|
|
—
|
|
|
772
|
|
|||||
|
Net income
|
61,612
|
|
|
96,042
|
|
|
107,721
|
|
|
(201,801
|
)
|
|
63,574
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends on preferred stock
|
(12,942
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,942
|
)
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,962
|
)
|
|
—
|
|
|
(1,962
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(745
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(745
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
47,925
|
|
|
$
|
96,042
|
|
|
$
|
105,759
|
|
|
$
|
(201,801
|
)
|
|
$
|
47,925
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
34,809
|
|
|
$
|
54,767
|
|
|
$
|
61,278
|
|
|
$
|
(114,738
|
)
|
|
$
|
36,116
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
310
|
|
|
(3,044
|
)
|
|
—
|
|
|
(2,734
|
)
|
|||||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
—
|
|
|
406
|
|
|
—
|
|
|
406
|
|
|||||
|
Unrealized gains (losses) on marketable securities, net
|
—
|
|
|
310
|
|
|
(2,638
|
)
|
|
—
|
|
|
(2,328
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on interest rate swap agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap losses arising during the period
|
(2,526
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,526
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
1,123
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,123
|
|
|||||
|
Unrealized losses on interest rate swap agreements
|
(1,403
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,403
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation gains
|
—
|
|
|
—
|
|
|
5,915
|
|
|
—
|
|
|
5,915
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive (loss) income
|
(1,403
|
)
|
|
310
|
|
|
3,277
|
|
|
—
|
|
|
2,184
|
|
|||||
|
Comprehensive income
|
33,406
|
|
|
55,077
|
|
|
64,555
|
|
|
(114,738
|
)
|
|
38,300
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,307
|
)
|
|
—
|
|
|
(1,307
|
)
|
|||||
|
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
33,406
|
|
|
$
|
55,077
|
|
|
$
|
63,248
|
|
|
$
|
(114,738
|
)
|
|
$
|
36,993
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
32,357
|
|
|
$
|
48,869
|
|
|
$
|
55,906
|
|
|
$
|
(103,795
|
)
|
|
$
|
33,337
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (losses) gains on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding (losses) gains arising during the period
|
—
|
|
|
(244
|
)
|
|
288
|
|
|
—
|
|
|
44
|
|
|||||
|
Reclassification adjustment for losses (gains) included in net income
|
—
|
|
|
106
|
|
|
(64
|
)
|
|
—
|
|
|
42
|
|
|||||
|
Unrealized (losses) gains on marketable securities
|
—
|
|
|
(138
|
)
|
|
224
|
|
|
—
|
|
|
86
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on interest rate swap agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap losses arising during the period
|
105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
3,834
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,834
|
|
|||||
|
Unrealized gains on interest rate swap agreements
|
3,939
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,939
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation losses
|
—
|
|
|
—
|
|
|
(20,698
|
)
|
|
—
|
|
|
(20,698
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income (loss)
|
3,939
|
|
|
(138
|
)
|
|
(20,474
|
)
|
|
—
|
|
|
(16,673
|
)
|
|||||
|
Comprehensive income
|
36,296
|
|
|
48,731
|
|
|
35,432
|
|
|
(103,795
|
)
|
|
16,664
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,008
|
)
|
|
—
|
|
|
(1,008
|
)
|
|||||
|
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
36,296
|
|
|
$
|
48,731
|
|
|
$
|
34,424
|
|
|
$
|
(103,795
|
)
|
|
$
|
15,656
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
74,363
|
|
|
$
|
113,073
|
|
|
$
|
126,126
|
|
|
$
|
(236,697
|
)
|
|
$
|
76,865
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains arising during the period
|
—
|
|
|
310
|
|
|
15,735
|
|
|
—
|
|
|
16,045
|
|
|||||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
—
|
|
|
406
|
|
|
—
|
|
|
406
|
|
|||||
|
Unrealized gains on marketable securities
|
—
|
|
|
310
|
|
|
16,141
|
|
|
—
|
|
|
16,451
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on interest rate swap agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap gains arising during the period
|
(3,914
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,914
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
4,613
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,613
|
|
|||||
|
Unrealized gains on interest rate swap agreements
|
699
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
699
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation gains
|
—
|
|
|
—
|
|
|
2,809
|
|
|
—
|
|
|
2,809
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income
|
699
|
|
|
310
|
|
|
18,950
|
|
|
—
|
|
|
19,959
|
|
|||||
|
Comprehensive income
|
75,062
|
|
|
113,383
|
|
|
145,076
|
|
|
(236,697
|
)
|
|
96,824
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(2,502
|
)
|
|
—
|
|
|
(2,502
|
)
|
|||||
|
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
75,062
|
|
|
$
|
113,383
|
|
|
$
|
142,574
|
|
|
$
|
(236,697
|
)
|
|
$
|
94,322
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
61,612
|
|
|
$
|
96,042
|
|
|
$
|
107,721
|
|
|
$
|
(201,801
|
)
|
|
$
|
63,574
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
405
|
|
|
(45
|
)
|
|
—
|
|
|
360
|
|
|||||
|
Reclassification adjustment for (gains) losses included in net income
|
—
|
|
|
(375
|
)
|
|
145
|
|
|
—
|
|
|
(230
|
)
|
|||||
|
Unrealized gains on marketable securities
|
—
|
|
|
30
|
|
|
100
|
|
|
—
|
|
|
130
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on interest rate swap agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap losses arising during the period
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
8,142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,142
|
|
|||||
|
Unrealized gains on interest rate swap agreements
|
8,114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,114
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation losses
|
—
|
|
|
—
|
|
|
(23,057
|
)
|
|
—
|
|
|
(23,057
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income (loss)
|
8,114
|
|
|
30
|
|
|
(22,957
|
)
|
|
—
|
|
|
(14,813
|
)
|
|||||
|
Comprehensive income
|
69,726
|
|
|
96,072
|
|
|
84,764
|
|
|
(201,801
|
)
|
|
48,761
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,906
|
)
|
|
—
|
|
|
(1,906
|
)
|
|||||
|
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
69,726
|
|
|
$
|
96,072
|
|
|
$
|
82,858
|
|
|
$
|
(201,801
|
)
|
|
$
|
46,855
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
74,363
|
|
|
$
|
113,073
|
|
|
$
|
126,126
|
|
|
$
|
(236,697
|
)
|
|
$
|
76,865
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
2,927
|
|
|
—
|
|
|
104,808
|
|
|
—
|
|
|
107,735
|
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
(797
|
)
|
|
—
|
|
|
(797
|
)
|
|||||
|
Amortization of loan fees and costs
|
3,542
|
|
|
—
|
|
|
1,762
|
|
|
—
|
|
|
5,304
|
|
|||||
|
Amortization of debt premiums/discounts
|
80
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
136
|
|
|||||
|
Amortization of acquired above and below market leases
|
—
|
|
|
—
|
|
|
(1,434
|
)
|
|
—
|
|
|
(1,434
|
)
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
(24,619
|
)
|
|
—
|
|
|
(24,619
|
)
|
|||||
|
Stock compensation expense
|
6,304
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,304
|
|
|||||
|
Equity in income related to subsidiaries
|
(119,860
|
)
|
|
(114,608
|
)
|
|
(2,229
|
)
|
|
236,697
|
|
|
—
|
|
|||||
|
Investment gains
|
—
|
|
|
—
|
|
|
(6,225
|
)
|
|
—
|
|
|
(6,225
|
)
|
|||||
|
Investment losses
|
—
|
|
|
1,535
|
|
|
3,705
|
|
|
—
|
|
|
5,240
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted cash
|
(9
|
)
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
(735
|
)
|
|
—
|
|
|
(735
|
)
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
(17,452
|
)
|
|
—
|
|
|
(17,452
|
)
|
|||||
|
Other assets
|
(4,264
|
)
|
|
—
|
|
|
(1,652
|
)
|
|
—
|
|
|
(5,916
|
)
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
20,850
|
|
|
—
|
|
|
(20,765
|
)
|
|
—
|
|
|
85
|
|
|||||
|
Net cash (used in) provided by operating activities
|
(16,067
|
)
|
|
—
|
|
|
160,558
|
|
|
—
|
|
|
144,491
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sale of properties
|
—
|
|
|
—
|
|
|
17,868
|
|
|
—
|
|
|
17,868
|
|
|||||
|
Additions to properties
|
—
|
|
|
—
|
|
|
(210,792
|
)
|
|
—
|
|
|
(210,792
|
)
|
|||||
|
Purchase of properties
|
—
|
|
|
—
|
|
|
(97,785
|
)
|
|
—
|
|
|
(97,785
|
)
|
|||||
|
Change in restricted cash related to construction projects
|
—
|
|
|
—
|
|
|
5,650
|
|
|
—
|
|
|
5,650
|
|
|||||
|
Contributions to unconsolidated real estate entity
|
—
|
|
|
—
|
|
|
(1,405
|
)
|
|
—
|
|
|
(1,405
|
)
|
|||||
|
Investments in subsidiaries
|
(235,931
|
)
|
|
(205,546
|
)
|
|
(8,095
|
)
|
|
449,572
|
|
|
—
|
|
|||||
|
Additions to investments
|
—
|
|
|
—
|
|
|
(25,358
|
)
|
|
—
|
|
|
(25,358
|
)
|
|||||
|
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
8,794
|
|
|
—
|
|
|
8,794
|
|
|||||
|
Proceeds from repayment of note receivable
|
—
|
|
|
—
|
|
|
29,851
|
|
|
—
|
|
|
29,851
|
|
|||||
|
Net cash used in investing activities
|
$
|
(235,931
|
)
|
|
$
|
(205,546
|
)
|
|
$
|
(281,272
|
)
|
|
$
|
449,572
|
|
|
$
|
(273,177
|
)
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities, Inc. (Issuer) |
|
Alexandria Real
Estate Equities, L.P. (Guarantor Subsidiary) |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,762
|
|
|
$
|
—
|
|
|
$
|
77,762
|
|
|
Repayments of borrowings from secured notes payable
|
—
|
|
|
—
|
|
|
(219,427
|
)
|
|
—
|
|
|
(219,427
|
)
|
|||||
|
Principal borrowings from unsecured senior line of credit
|
637,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
637,000
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(270,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(270,000
|
)
|
|||||
|
Transfer to/from parent company
|
103
|
|
|
205,546
|
|
|
243,923
|
|
|
(449,572
|
)
|
|
—
|
|
|||||
|
Change in restricted cash related to financings
|
—
|
|
|
—
|
|
|
1,212
|
|
|
—
|
|
|
1,212
|
|
|||||
|
Deferred financing costs paid
|
(44
|
)
|
|
—
|
|
|
(266
|
)
|
|
—
|
|
|
(310
|
)
|
|||||
|
Dividends paid on common stock
|
(98,867
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(98,867
|
)
|
|||||
|
Dividends paid on preferred stock
|
(12,943
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,943
|
)
|
|||||
|
Contributions by noncontrolling interests
|
—
|
|
|
—
|
|
|
19,410
|
|
|
—
|
|
|
19,410
|
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,388
|
)
|
|
—
|
|
|
(1,388
|
)
|
|||||
|
Distributions to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
(595
|
)
|
|
—
|
|
|
(595
|
)
|
|||||
|
Net cash provided by financing activities
|
255,249
|
|
|
205,546
|
|
|
120,631
|
|
|
(449,572
|
)
|
|
131,854
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
837
|
|
|
—
|
|
|
837
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase in cash and cash equivalents
|
3,251
|
|
|
—
|
|
|
754
|
|
|
—
|
|
|
4,005
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
14,790
|
|
|
—
|
|
|
42,906
|
|
|
—
|
|
|
57,696
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
18,041
|
|
|
$
|
—
|
|
|
$
|
43,660
|
|
|
$
|
—
|
|
|
$
|
61,701
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
22,218
|
|
|
$
|
—
|
|
|
$
|
9,704
|
|
|
$
|
—
|
|
|
$
|
31,922
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in accrued capital expenditures
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
592
|
|
|
$
|
—
|
|
|
$
|
592
|
|
|
Assumption of secured notes payable in connection with purchase of properties
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(48,329
|
)
|
|
$
|
—
|
|
|
$
|
(48,329
|
)
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
61,612
|
|
|
$
|
96,042
|
|
|
$
|
107,721
|
|
|
$
|
(201,801
|
)
|
|
$
|
63,574
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
2,921
|
|
|
—
|
|
|
90,654
|
|
|
—
|
|
|
93,575
|
|
|||||
|
Loss on early extinguishment of debt
|
560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
560
|
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
(772
|
)
|
|
—
|
|
|
(772
|
)
|
|||||
|
Loss on sale of real estate
|
—
|
|
|
—
|
|
|
121
|
|
|
—
|
|
|
121
|
|
|||||
|
Amortization of loan fees and costs
|
3,381
|
|
|
—
|
|
|
1,432
|
|
|
—
|
|
|
4,813
|
|
|||||
|
Amortization of debt premiums/discounts
|
31
|
|
|
—
|
|
|
206
|
|
|
—
|
|
|
237
|
|
|||||
|
Amortization of acquired above and below market leases
|
—
|
|
|
—
|
|
|
(1,660
|
)
|
|
—
|
|
|
(1,660
|
)
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
(14,437
|
)
|
|
—
|
|
|
(14,437
|
)
|
|||||
|
Stock compensation expense
|
7,812
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,812
|
|
|||||
|
Equity in income related to subsidiaries
|
(103,719
|
)
|
|
(96,183
|
)
|
|
(1,899
|
)
|
|
201,801
|
|
|
—
|
|
|||||
|
Investment gains
|
—
|
|
|
(152
|
)
|
|
(2,514
|
)
|
|
—
|
|
|
(2,666
|
)
|
|||||
|
Investment losses
|
—
|
|
|
297
|
|
|
232
|
|
|
—
|
|
|
529
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted cash
|
10
|
|
|
—
|
|
|
382
|
|
|
—
|
|
|
392
|
|
|||||
|
Tenant receivables
|
1
|
|
|
—
|
|
|
846
|
|
|
—
|
|
|
847
|
|
|||||
|
Deferred leasing costs
|
(792
|
)
|
|
—
|
|
|
(22,317
|
)
|
|
—
|
|
|
(23,109
|
)
|
|||||
|
Other assets
|
31,434
|
|
|
—
|
|
|
(25,512
|
)
|
|
188
|
|
|
6,110
|
|
|||||
|
Intercompany receivables and payables
|
(40
|
)
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
(20,871
|
)
|
|
—
|
|
|
29,274
|
|
|
(188
|
)
|
|
8,215
|
|
|||||
|
Net cash (used in) provided by operating activities
|
(17,660
|
)
|
|
4
|
|
|
161,797
|
|
|
—
|
|
|
144,141
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sale of properties
|
10,796
|
|
|
—
|
|
|
91,019
|
|
|
—
|
|
|
101,815
|
|
|||||
|
Additions to properties
|
—
|
|
|
—
|
|
|
(298,927
|
)
|
|
—
|
|
|
(298,927
|
)
|
|||||
|
Change in restricted cash related to construction projects
|
—
|
|
|
—
|
|
|
(8,889
|
)
|
|
—
|
|
|
(8,889
|
)
|
|||||
|
Contributions to unconsolidated real estate entity
|
—
|
|
|
—
|
|
|
(4,889
|
)
|
|
—
|
|
|
(4,889
|
)
|
|||||
|
Loss in investments from unconsolidated real estate entity
|
—
|
|
|
—
|
|
|
(293
|
)
|
|
—
|
|
|
(293
|
)
|
|||||
|
Investments in subsidiaries
|
(61,214
|
)
|
|
(88,247
|
)
|
|
(1,243
|
)
|
|
150,704
|
|
|
—
|
|
|||||
|
Additions to investments
|
—
|
|
|
100
|
|
|
(14,933
|
)
|
|
—
|
|
|
(14,833
|
)
|
|||||
|
Proceeds from sales of investments
|
—
|
|
|
641
|
|
|
8,903
|
|
|
—
|
|
|
9,544
|
|
|||||
|
Net cash used in investing activities
|
$
|
(50,418
|
)
|
|
$
|
(87,506
|
)
|
|
$
|
(229,252
|
)
|
|
$
|
150,704
|
|
|
$
|
(216,472
|
)
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,114
|
|
|
$
|
—
|
|
|
$
|
26,114
|
|
|
Repayments of borrowings from secured notes payable
|
—
|
|
|
—
|
|
|
(31,436
|
)
|
|
—
|
|
|
(31,436
|
)
|
|||||
|
Proceeds from issuance of senior notes payable
|
495,310
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
495,310
|
|
|||||
|
Principal borrowings from unsecured senior line of credit
|
305,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
305,000
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(871,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(871,000
|
)
|
|||||
|
Repayments of unsecured senior bank term loans
|
(150,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(150,000
|
)
|
|||||
|
Transfer to/from parent company
|
—
|
|
|
85,589
|
|
|
65,115
|
|
|
(150,704
|
)
|
|
—
|
|
|||||
|
Change in restricted cash related to financings
|
—
|
|
|
—
|
|
|
16,634
|
|
|
—
|
|
|
16,634
|
|
|||||
|
Deferred financing costs paid
|
(1,095
|
)
|
|
—
|
|
|
(362
|
)
|
|
—
|
|
|
(1,457
|
)
|
|||||
|
Proceeds from common stock offerings
|
534,469
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
534,469
|
|
|||||
|
Dividends paid on common stock
|
(73,932
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73,932
|
)
|
|||||
|
Dividends paid on preferred stock
|
(12,942
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,942
|
)
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(639
|
)
|
|
—
|
|
|
(639
|
)
|
|||||
|
Distributions to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
(596
|
)
|
|
—
|
|
|
(596
|
)
|
|||||
|
Net cash provided by financing activities
|
225,810
|
|
|
85,589
|
|
|
74,830
|
|
|
(150,704
|
)
|
|
235,525
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(1,960
|
)
|
|
—
|
|
|
(1,960
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
157,732
|
|
|
(1,913
|
)
|
|
5,415
|
|
|
—
|
|
|
161,234
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
98,567
|
|
|
1,913
|
|
|
40,491
|
|
|
—
|
|
|
140,971
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
256,299
|
|
|
$
|
—
|
|
|
$
|
45,906
|
|
|
$
|
—
|
|
|
$
|
302,205
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
17,969
|
|
|
$
|
—
|
|
|
$
|
11,290
|
|
|
$
|
—
|
|
|
$
|
29,259
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Note receivable issued in connection with sale of real estate
|
$
|
29,820
|
|
|
$
|
—
|
|
|
$
|
9,000
|
|
|
$
|
—
|
|
|
$
|
38,820
|
|
|
Change in accrued capital expenditures
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(48,198
|
)
|
|
$
|
—
|
|
|
$
|
(48,198
|
)
|
|
•
|
Operational factors such as a failure to operate our business successfully in comparison to market expectations or in comparison to our competitors, our inability to obtain capital when desired or refinance debt maturities when desired, and/or a failure to maintain our status as a REIT for federal tax purposes;
|
|
•
|
Industrial factors such as adverse developments concerning the life science industry and/or our life science client tenants;
|
|
•
|
Governmental factors such as any unfavorable effects resulting from U.S., state, local and/or foreign government policies, laws, and/or funding levels;
|
|
•
|
Global factors such as negative economic, political, financial, credit market, and/or banking conditions; and
|
|
•
|
Other factors such as climate change, cyber-intrusions, and/or changes in laws, regulations, and financial accounting standards.
|
|
•
|
FFO attributable to Alexandria’s common stockholders – diluted, as adjusted:
|
|
•
|
$1.19
per share for the
three months ended June 30, 2014
, up
11.2%
, compared to
|
|
•
|
$2.36
per share for the
six months ended June 30, 2014
, up
8.3%
, compared to
|
|
•
|
$84.5 million
for the
three months ended June 30, 2014
, up $12.9 million, or 18.1%, compared to
|
|
•
|
$167.6 million
for the
six months ended June 30, 2014
, up $26.0 million, or 18.3%, compared to
|
|
•
|
Net income attributable to Alexandria’s common stockholders – diluted:
|
|
•
|
$27.9 million
, or
$0.39
per share, for the
three months ended June 30, 2014
, compared to
|
|
•
|
$60.6 million
, or
$0.85
per share, for the
six months ended June 30, 2014
, compared to
|
|
•
|
Total revenues:
|
|
•
|
$176.4 million
for the
three months ended June 30, 2014
, up
$22.5 million
, or
14.6%
, compared to
|
|
•
|
$352.6 million
for the
six months ended June 30, 2014
, up
$48.6 million
, or
16.0%
, compared to
|
|
•
|
NOI:
|
|
•
|
$124.0 million
for the
three months ended June 30, 2014
, up
$16.4 million
, or
15.2%
, compared to
|
|
•
|
$247.7 million
for the
six months ended June 30, 2014
, up
$35.2 million
, or
16.6%
, compared to
|
|
•
|
Same property NOI growth:
|
|
•
|
Up
5.3%
and
5.7%
(cash basis) for the
three months ended June 30, 2014
, compared to the
|
|
•
|
Up
4.5%
and
5.0%
(cash basis) for the
six months ended June 30, 2014
, compared to the
|
|
•
|
Leasing activity during the
three months ended June 30, 2014
:
|
|
•
|
Executed
62
leases for
752,364
RSF
|
|
•
|
9.9%
and
3.0%
(cash basis) rental rate increases on lease renewals and re-leasing of space
|
|
•
|
Leasing activity during the
six months ended June 30, 2014
:
|
|
•
|
Executed
107
leases for
1,315,757
RSF
|
|
•
|
13.6%
and
6.3%
(cash basis) rental rate increases on lease renewals and re-leasing of space
|
|
•
|
Occupancy for properties in North America, as of
June 30, 2014
:
|
|
•
|
96.9%
occupancy for operating properties, up
230
basis points (“bps”) from June 30, 2013
|
|
•
|
95.6%
occupancy for operating and redevelopment properties, up
270
bps from June 30, 2013
|
|
•
|
Operating margins steady at
70%
for the
three months ended June 30, 2014
|
|
•
|
52%
of total ABR from investment-grade client tenants
|
|
•
|
79%
of our development and redevelopment projects aggregating
1,934,431
RSF in North America are leased or under lease negotiations
|
|
•
|
Key deliveries during the
three months ended June 30, 2014
, from our value-creation projects included the following:
|
|
•
|
72,216 RSF to Illumina, Inc. at 499 Illinois Street in our Mission Bay submarket
|
|
•
|
37,943 RSF to several tenants at 430 East 29th Street, the Alexandria Center
TM
for Life Science, in our Manhattan submarket
|
|
•
|
During the
three months ended June 30, 2014
, we commenced development of 3013/3033 Science Park Road, a 165,938 RSF project in the Torrey Pines submarket of San Diego. This development project is currently 63% leased/under negotiation, including 25% pre-leased to a publicly traded life science company. Our ability to preserve the existing steel frame in a section of the project will allow us to reduce the time to deliver a portion of the project for initial occupancy in early 2015.
|
|
•
|
Delivery of high value pre-leased development and redevelopment projects will drive significant increases in EBITDA, cash flows, net asset value, and per share earnings. Additionally, deliveries over the next few quarters will drive non-income-producing assets (CIP and land) to 12% of gross real estate by the first quarter of 2015.
|
|
•
|
In April 2014, we acquired a land parcel at 500 Townsend Street, supporting the ground-up development of approximately 300,000 gross square feet, in the SoMa submarket of the San Francisco Bay Area for a purchase price of $50.0 million. We are in the process of perfecting entitlements and marketing for lease. Subject to market conditions, we plan to commence construction as soon as possible in 2015.
|
|
•
|
In May 2014, we completed the sale of a land parcel at 810 Dexter Avenue North in the Seattle market for a sales price of
$19.0 million
and a gain of
$797 thousand
. The buyer is expected to reposition the property for multi-family residential use.
|
|
•
|
In July 2014, we completed the sale of two land parcels in a non-cluster market for a sales price of $7.9 million and a gain of
$207 thousand
. The buyer is expected to use the land for academic institution purposes.
|
|
•
|
In July 2014, we completed an offering of $700 million aggregate principal amount of unsecured senior notes payable, consisting of the following:
|
|
•
|
$400 million of aggregate principal amount of our 2.75% Unsecured Senior Notes
|
|
•
|
$300 million of aggregate principal amount of our 4.50% Unsecured Senior Notes
|
|
•
|
Weighted average interest rate of 3.50% and maturity of 9.6 years
|
|
•
|
Weighted average remaining term of outstanding debt extended from 5.1 years to 6.3 years while prudently laddering debt maturities
|
|
•
|
Net proceeds of $694 million were used to reduce variable-rate debt, consisting of the partial repayment of $125 million of our 2016 Unsecured Senior Bank Term Loan and the reduction of $569 million of borrowings outstanding on our unsecured senior line of credit.
|
|
•
|
In connection with the partial repayment of $125 million of our 2016 Unsecured Senior Bank Term Loan, we recognized a loss on the early extinguishment of debt related to the write-off of unamortized loan fees totaling $0.5 million, or $0.01 per share.
|
|
•
|
Certain statistics as of
June 30, 2014
, on a pro forma basis for the $700 million unsecured senior notes payable offering completed in July 2014:
|
|
•
|
Liquidity of
$1.8 billion
|
|
•
|
Unhedged variable-rate debt as a percentage of total debt of
7%
|
|
•
|
Cash flows from operating activities, after dividends, plus increases in EBITDA in 2015, are expected to provide significant capacity to fund $500 million to $600 million of growth, including construction, in 2015
|
|
•
|
Unencumbered NOI as a percentage of total NOI of
84%
for the
three months ended June 30, 2014
|
|
•
|
In May 2014, our 225 Binney Street property achieved LEED Gold certification.
|
|
•
|
In June 2014, our 1201 Eastlake Avenue East achieved LEED Silver Existing Building Operations and Maintenance (“EB O&M”) certification. This building is part of only a handful of labs in the entire world with LEED Silver EB O&M certification.
|
|
•
|
As of
June 30, 2014
, our asset base had 29 LEED certified projects with an additional 27 LEED certifications in process.
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
RSF summary:
|
|
|
|
||||
|
Operating properties
|
15,804,327
|
|
|
15,534,238
|
|
||
|
Development properties
|
1,879,492
|
|
|
1,826,919
|
|
||
|
Redevelopment properties
|
197,289
|
|
|
99,873
|
|
||
|
RSF of total properties
|
17,881,108
|
|
|
17,461,030
|
|
||
|
|
|
|
|
||||
|
Near-term value-creation projects in North America (CIP)
|
2,474,163
|
|
|
2,641,663
|
|
||
|
Future value-creation projects
|
10,760,108
|
|
|
10,632,058
|
|
||
|
Land subject to sale negotiations
|
262,950
|
|
|
200,000
|
|
||
|
|
|
|
|
||||
|
Total
|
31,378,329
|
|
|
30,934,751
|
|
||
|
|
|
|
|
||||
|
Number of properties
|
187
|
|
|
180
|
|
||
|
Occupancy – operating
|
95.3
|
%
|
|
94.4
|
%
|
||
|
Occupancy – operating and redevelopment
|
94.0
|
%
|
|
93.8
|
%
|
||
|
ABR per leased RSF
|
$
|
36.76
|
|
|
$
|
35.90
|
|
|
•
|
Executed a total of
107
leases, with a weighted average lease term of
4.6 years
, for
1,315,757
RSF, including
208,003
RSF related to our development or redevelopment projects;
|
|
•
|
Achieved rental rate increases for renewed/re-leased space of
13.6%
and
6.3%
(on a cash basis); and
|
|
•
|
Increased the occupancy rate for operating properties in North America by
230
bps to
96.9%
as of June 30, 2014
, compared to
June 30, 2013
.
|
|
|
|
Three Months Ended
June 30, 2014
|
|
Six Months Ended
June 30, 2014
|
|
Year Ended
December 31, 2013
|
||||||||||||||||||
|
|
|
Including
Straight-line Rent
|
|
Cash Basis
|
|
Including
Straight-line Rent |
|
Cash Basis
|
|
Including
Straight-line Rent
|
|
Cash Basis
|
||||||||||||
|
Leasing activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Renewed/re-leased space
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Rental rate changes
|
|
9.9%
|
|
|
3.0%
|
|
|
13.6%
|
|
|
6.3%
|
|
|
16.2%
|
|
|
4.0%
|
|
||||||
|
New rates
|
|
$
|
42.28
|
|
|
$
|
43.68
|
|
|
$
|
41.79
|
|
|
$
|
42.31
|
|
|
$
|
32.00
|
|
|
$
|
31.04
|
|
|
Expiring rates
|
|
$
|
38.47
|
|
|
$
|
42.41
|
|
|
$
|
36.78
|
|
|
$
|
39.81
|
|
|
$
|
27.53
|
|
|
$
|
29.84
|
|
|
Rentable square footage
|
|
497,965
|
|
|
|
|
946,266
|
|
|
|
|
1,838,397
|
|
|
|
|
||||||||
|
Number of leases
|
|
43
|
|
|
|
|
75
|
|
|
|
|
120
|
|
|
|
|
||||||||
|
TIs/lease commissions per square foot
|
|
$
|
7.82
|
|
|
|
|
$
|
8.44
|
|
|
|
|
$
|
8.65
|
|
|
|
|
|||||
|
Average lease terms
|
|
3.3 years
|
|
|
|
|
3.5 years
|
|
|
|
|
5.2 years
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Developed/redeveloped/previously vacant space leased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
New rates
|
|
$
|
37.11
|
|
|
$
|
35.00
|
|
|
$
|
35.64
|
|
|
$
|
33.92
|
|
|
$
|
44.63
|
|
|
$
|
41.86
|
|
|
Rentable square footage
|
|
254,399
|
|
|
|
|
369,491
|
|
|
|
|
1,806,659
|
|
|
|
|
||||||||
|
Number of leases
|
|
19
|
|
|
|
|
32
|
|
|
|
|
92
|
|
|
|
|
||||||||
|
TIs/lease commissions per square foot
|
|
$
|
17.87
|
|
|
|
|
$
|
15.08
|
|
|
|
|
$
|
19.16
|
|
|
|
|
|||||
|
Average lease terms
|
|
8.4 years
|
|
|
|
|
7.5 years
|
|
|
|
|
10.0 years
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Leasing activity summary (totals):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
New rates
|
|
$
|
40.54
|
|
|
$
|
40.75
|
|
|
$
|
40.07
|
|
|
$
|
39.95
|
|
|
$
|
38.26
|
|
|
$
|
36.40
|
|
|
Rentable square footage
|
|
752,364
|
|
|
|
|
1,315,757
|
|
(2)
|
|
|
3,645,056
|
|
|
|
|
||||||||
|
Number of leases
|
|
62
|
|
|
|
|
107
|
|
|
|
|
212
|
|
|
|
|
||||||||
|
TIs/lease commissions per square foot
|
|
$
|
11.22
|
|
|
|
|
$
|
10.31
|
|
|
|
|
$
|
13.86
|
|
|
|
|
|||||
|
Average lease terms
|
|
5.0 years
|
|
|
|
|
4.6 years
|
|
|
|
|
7.6 years
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease expirations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expiring rates
|
|
$
|
37.07
|
|
|
$
|
40.64
|
|
|
$
|
34.87
|
|
|
$
|
37.51
|
|
|
$
|
27.74
|
|
|
$
|
30.15
|
|
|
Rentable square footage
|
|
564,668
|
|
|
|
|
1,107,029
|
|
|
|
|
2,144,447
|
|
|
|
|
||||||||
|
Number of leases
|
|
61
|
|
|
|
|
99
|
|
|
|
|
160
|
|
|
|
|
||||||||
|
(1)
|
Excludes
11
month-to-month leases for
26,356
RSF at
June 30, 2014
, and
11
month-to-month leases for
18,038
RSF at
December 31, 2013
.
|
|
(2)
|
During the
six months ended June 30, 2014
, we granted tenant concessions/free rent averaging approximately
2.6
months with respect to the
1,315,757
RSF leased.
|
|
Year of Lease Expiration
|
|
Number of Leases Expiring
|
|
RSF of Expiring Leases
|
|
Percentage of
Aggregate Total RSF
|
|
ABR of
Expiring Leases (per RSF) |
|||||||||||||
|
2014
|
|
|
39
|
|
(1)
|
|
|
373,717
|
|
(1)
|
|
|
2.5
|
%
|
|
|
|
$
|
27.34
|
|
|
|
2015
|
|
|
85
|
|
|
|
|
1,138,539
|
|
|
|
|
7.5
|
%
|
|
|
|
$
|
28.42
|
|
|
|
2016
|
|
|
85
|
|
|
|
|
1,379,813
|
|
|
|
|
9.1
|
%
|
|
|
|
$
|
34.76
|
|
|
|
2017
|
|
|
82
|
|
|
|
|
1,691,372
|
|
|
|
|
11.2
|
%
|
|
|
|
$
|
28.97
|
|
|
|
2018
|
|
|
59
|
|
|
|
|
1,574,838
|
|
|
|
|
10.4
|
%
|
|
|
|
$
|
40.35
|
|
|
|
2019
|
|
|
50
|
|
|
|
|
1,259,849
|
|
|
|
|
8.3
|
%
|
|
|
|
$
|
35.65
|
|
|
|
2020
|
|
|
31
|
|
|
|
|
1,110,392
|
|
|
|
|
7.3
|
%
|
|
|
|
$
|
37.45
|
|
|
|
2021
|
|
|
31
|
|
|
|
|
1,115,501
|
|
|
|
|
7.4
|
%
|
|
|
|
$
|
38.93
|
|
|
|
2022
|
|
|
17
|
|
|
|
|
633,004
|
|
|
|
|
4.2
|
%
|
|
|
|
$
|
29.45
|
|
|
|
2023
|
|
|
19
|
|
|
|
|
1,059,286
|
|
|
|
|
7.0
|
%
|
|
|
|
$
|
35.44
|
|
|
|
Thereafter
|
|
|
34
|
|
|
|
|
2,868,028
|
|
|
|
|
18.9
|
%
|
|
|
|
$
|
43.25
|
|
|
|
(1)
|
Excludes
11
month-to-month leases for
26,356
RSF.
|
|
|
|
2014 RSF of Expiring Leases
|
|
ABR of
Expiring Leases
(per RSF)
|
|||||||||||||||
|
|
|
Leased
|
|
Negotiating/
Anticipating
|
|
Targeted for
Redevelopment
|
|
Remaining
Expiring Leases
|
|
Total
(1)
|
|
||||||||
|
Market
|
|
|
|
|
|
|
|||||||||||||
|
Greater Boston
|
|
67,723
|
|
|
7,461
|
|
|
—
|
|
|
11,724
|
|
|
86,908
|
|
|
$
|
33.25
|
|
|
San Francisco Bay Area
|
|
12,763
|
|
|
21,260
|
|
|
—
|
|
|
20,470
|
|
|
54,493
|
|
|
31.59
|
|
|
|
San Diego
|
|
49,219
|
|
|
—
|
|
|
—
|
|
|
15,316
|
|
|
64,535
|
|
|
10.31
|
|
|
|
New York City
|
|
—
|
|
|
49,550
|
|
|
—
|
|
|
21,911
|
|
|
71,461
|
|
|
31.62
|
|
|
|
Maryland
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,613
|
|
(2)
|
58,613
|
|
|
28.08
|
|
|
|
Seattle
|
|
8,459
|
|
|
—
|
|
|
—
|
|
|
4,867
|
|
|
13,326
|
|
|
46.00
|
|
|
|
Research Triangle Park
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,140
|
|
|
8,140
|
|
|
17.40
|
|
|
|
Non-cluster markets
|
|
3,213
|
|
|
3,111
|
|
|
—
|
|
|
5,487
|
|
|
11,811
|
|
|
19.24
|
|
|
|
Asia
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,430
|
|
|
4,430
|
|
|
12.41
|
|
|
|
Total
|
|
141,377
|
|
|
81,382
|
|
|
—
|
|
|
150,958
|
|
|
373,717
|
|
|
$
|
27.34
|
|
|
Percentage of expiring leases
|
|
38
|
%
|
|
22
|
%
|
|
—
|
%
|
|
40
|
%
|
|
100
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
2015 RSF of Expiring Leases
|
|
ABR of
Expiring Leases (per RSF) |
|||||||||||||||
|
|
|
Leased
|
|
Negotiating/
Anticipating |
|
Targeted for
Redevelopment |
|
Remaining
Expiring Leases |
|
Total
|
|
||||||||
|
Market
|
|
|
|
|
|
|
|||||||||||||
|
Greater Boston
|
|
13,320
|
|
|
—
|
|
|
—
|
|
|
311,587
|
|
|
324,907
|
|
|
$
|
34.69
|
|
|
San Francisco Bay Area
|
|
71,746
|
|
|
—
|
|
|
—
|
|
|
114,691
|
|
|
186,437
|
|
|
34.28
|
|
|
|
San Diego
|
|
44,913
|
|
|
—
|
|
|
48,880
|
|
(3)
|
93,416
|
|
|
187,209
|
|
|
22.37
|
|
|
|
New York City
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,131
|
|
|
9,131
|
|
|
N/A
|
|
|
|
Maryland
|
|
—
|
|
|
38,595
|
|
|
—
|
|
|
136,056
|
|
|
174,651
|
|
|
20.43
|
|
|
|
Seattle
|
|
—
|
|
|
1,350
|
|
|
—
|
|
|
38,144
|
|
|
39,494
|
|
|
30.66
|
|
|
|
Research Triangle Park
|
|
2,490
|
|
|
31,776
|
|
|
—
|
|
|
170,007
|
|
|
204,273
|
|
|
20.12
|
|
|
|
Non-cluster markets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,514
|
|
|
7,514
|
|
|
21.32
|
|
|
|
Asia
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,923
|
|
|
4,923
|
|
|
17.02
|
|
|
|
Total
|
|
132,469
|
|
|
71,721
|
|
|
48,880
|
|
|
885,469
|
|
|
1,138,539
|
|
|
$
|
28.42
|
|
|
Percentage of expiring leases
|
|
12
|
%
|
|
6
|
%
|
|
4
|
%
|
|
78
|
%
|
|
100
|
%
|
|
|
||
|
(1)
|
Excludes
11
month-to-month leases for
26,356
RSF.
|
|
(2)
|
Includes a 54,906 RSF lease expiration in the fourth quarter of 2014 at our 5 Research Court project in Rockville. Subject to local market conditions, this property may undergo conversion from non-laboratory into laboratory/office through redevelopment upon rollover.
|
|
(3)
|
Represents the RSF at 10151 Barnes Canyon Road, which was acquired during the three months ended September 30, 2013. This property will undergo conversion into tech office through redevelopment in the fourth quarter of 2015 upon expiration of the lease that was in-place since the acquisition of the property.
|
|
|
|
RSF
|
|
Number of Properties
|
|
ABR
(Dollars in thousands) |
|||||||||||||||||||
|
Market
|
|
Operating
|
|
Development
|
|
Redevelopment
|
|
Total
|
|
% Total
|
|
|
|||||||||||||
|
Greater Boston
|
|
3,547,714
|
|
|
801,806
|
|
|
112,500
|
|
|
4,462,020
|
|
|
25
|
%
|
|
39
|
|
|
$
|
150,609
|
|
|
29
|
%
|
|
San Francisco Bay Area
|
|
2,612,429
|
|
|
254,608
|
|
|
—
|
|
|
2,867,037
|
|
|
16
|
|
|
26
|
|
|
106,405
|
|
|
20
|
|
|
|
San Diego
|
|
2,843,980
|
|
|
165,938
|
|
|
84,789
|
|
|
3,094,707
|
|
|
18
|
|
|
42
|
|
|
97,086
|
|
|
18
|
|
|
|
New York City
|
|
721,611
|
|
|
191,684
|
|
|
—
|
|
|
913,295
|
|
|
5
|
|
|
6
|
|
|
51,349
|
|
|
10
|
|
|
|
Maryland
|
|
2,155,346
|
|
|
—
|
|
|
—
|
|
|
2,155,346
|
|
|
12
|
|
|
29
|
|
|
50,123
|
|
|
10
|
|
|
|
Seattle
|
|
746,260
|
|
|
—
|
|
|
—
|
|
|
746,260
|
|
|
4
|
|
|
10
|
|
|
30,099
|
|
|
6
|
|
|
|
Research Triangle Park
|
|
1,025,786
|
|
|
—
|
|
|
—
|
|
|
1,025,786
|
|
|
6
|
|
|
15
|
|
|
21,566
|
|
|
4
|
|
|
|
Canada
|
|
1,103,507
|
|
|
—
|
|
|
—
|
|
|
1,103,507
|
|
|
6
|
|
|
5
|
|
|
9,009
|
|
|
2
|
|
|
|
Non-cluster markets
|
|
60,178
|
|
|
—
|
|
|
—
|
|
|
60,178
|
|
|
—
|
|
|
2
|
|
|
927
|
|
|
—
|
|
|
|
North America
|
|
14,816,811
|
|
|
1,414,036
|
|
|
197,289
|
|
|
16,428,136
|
|
|
92
|
|
|
174
|
|
|
517,173
|
|
|
99
|
|
|
|
Asia
|
|
903,230
|
|
|
465,456
|
|
|
—
|
|
|
1,368,686
|
|
|
8
|
|
|
9
|
|
|
5,921
|
|
|
1
|
|
|
|
Continuing operations
|
|
15,720,041
|
|
|
1,879,492
|
|
|
197,289
|
|
|
17,796,822
|
|
|
100
|
|
|
183
|
|
|
$
|
523,094
|
|
|
100
|
%
|
|
Properties “held for sale”
|
|
84,286
|
|
|
—
|
|
|
—
|
|
|
84,286
|
|
|
—
|
|
|
4
|
|
|
|
|
|
|||
|
Total
|
|
15,804,327
|
|
|
1,879,492
|
|
|
197,289
|
|
|
17,881,108
|
|
|
100
|
%
|
|
187
|
|
|
|
|
|
|
||
|
|
|
Operating Properties
|
|
Operating and Redevelopment Properties
|
||||||||||||||
|
Market
|
|
6/30/14
|
|
3/31/14
|
|
6/30/13
|
|
6/30/14
|
|
3/31/14
|
|
6/30/13
|
||||||
|
Greater Boston
|
|
98.5
|
%
|
|
97.5
|
%
|
|
95.5
|
%
|
|
95.5
|
%
|
|
94.5
|
%
|
|
94.7
|
%
|
|
San Francisco Bay Area
|
|
98.4
|
|
|
99.9
|
|
|
97.3
|
|
|
98.4
|
|
|
99.9
|
|
|
95.9
|
|
|
San Diego
|
|
97.2
|
|
|
96.6
|
|
|
94.2
|
|
|
94.4
|
|
|
93.0
|
|
|
91.7
|
|
|
New York City
|
|
98.4
|
|
|
98.3
|
|
|
98.4
|
|
|
98.4
|
|
|
98.3
|
|
|
98.4
|
|
|
Maryland
|
|
92.7
|
|
|
92.2
|
|
|
92.3
|
|
|
92.7
|
|
|
92.2
|
|
|
89.4
|
|
|
Seattle
|
|
93.3
|
|
|
92.9
|
|
|
93.1
|
|
|
93.3
|
|
|
92.9
|
|
|
89.9
|
|
|
Research Triangle Park
|
|
97.3
|
|
|
97.1
|
|
|
91.4
|
|
|
97.3
|
|
|
97.1
|
|
|
91.4
|
|
|
Canada
|
|
97.6
|
|
|
96.8
|
|
|
96.8
|
|
|
97.6
|
|
|
96.8
|
|
|
96.8
|
|
|
Non-cluster markets
|
|
93.9
|
|
|
91.7
|
|
|
54.0
|
|
|
93.9
|
|
|
91.7
|
|
|
54.0
|
|
|
North America
|
|
96.9
|
|
|
96.6
|
|
|
94.6
|
|
|
95.6
|
|
|
95.1
|
|
|
92.9
|
|
|
Asia
|
|
69.1
|
|
|
68.0
|
|
|
68.1
|
|
|
69.1
|
|
|
68.0
|
|
|
59.8
|
|
|
Continuing operations
|
|
95.3
|
%
|
|
94.9
|
%
|
|
93.3
|
%
|
|
94.0
|
%
|
|
93.5
|
%
|
|
91.2
|
%
|
|
|
|
|
|
Remaining Lease Term in Years
(1)
|
|
Aggregate RSF
|
|
Percentage of Aggregate Total RSF
|
|
ABR
|
|
Percentage of Aggregate ABR
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
Investment-Grade Ratings
|
||||||||||||||||||
|
|
|
Client Tenant
|
|
|
|
|
|
|
Fitch
|
|
Moody’s
|
|
S&P
|
||||||||||||||
|
1
|
|
|
Novartis AG
|
|
|
3.2
|
|
|
|
703,493
|
|
|
3.9
|
%
|
|
$
|
34,027
|
|
|
6.5
|
%
|
|
AA
|
|
Aa3
|
|
AA-
|
|
2
|
|
|
Illumina, Inc.
|
|
|
16.3
|
|
|
|
569,294
|
|
|
3.2
|
|
|
25,060
|
|
|
4.8
|
|
|
—
|
|
—
|
|
—
|
|
|
3
|
|
|
New York University
|
|
|
16.3
|
|
|
|
207,777
|
|
|
1.2
|
|
|
19,778
|
|
|
3.8
|
|
|
—
|
|
Aa3
|
|
AA-
|
|
|
4
|
|
|
Roche
|
|
|
5.6
|
|
|
|
409,734
|
|
|
2.3
|
|
|
18,671
|
|
|
3.6
|
|
|
AA
|
|
A1
|
|
AA
|
|
|
5
|
|
|
United States Government
|
|
|
9.0
|
|
|
|
399,633
|
|
|
2.2
|
|
|
17,918
|
|
|
3.4
|
|
|
AAA
|
|
Aaa
|
|
AA+
|
|
|
6
|
|
|
Eli Lilly and Company
|
|
|
9.4
|
|
|
|
257,119
|
|
|
1.4
|
|
|
15,257
|
|
|
2.9
|
|
|
A
|
|
A2
|
|
AA-
|
|
|
7
|
|
|
FibroGen, Inc.
|
|
|
9.4
|
|
|
|
234,249
|
|
|
1.3
|
|
|
14,197
|
|
|
2.7
|
|
|
—
|
|
—
|
|
—
|
|
|
8
|
|
|
Biogen Idec Inc.
|
|
|
13.9
|
|
|
|
313,872
|
|
|
1.8
|
|
|
13,707
|
|
|
2.6
|
|
|
—
|
|
Baa1
|
|
A-
|
|
|
9
|
|
|
Bristol-Myers Squibb Company
|
|
|
4.5
|
|
|
|
251,316
|
|
|
1.4
|
|
|
10,087
|
|
|
1.9
|
|
|
A-
|
|
A2
|
|
A+
|
|
|
10
|
|
|
Celgene Corporation
|
|
|
7.2
|
|
|
|
268,836
|
|
|
1.5
|
|
|
10,024
|
|
|
1.9
|
|
|
—
|
|
Baa2
|
|
BBB+
|
|
|
11
|
|
|
The Scripps Research Institute
|
|
|
2.3
|
|
|
|
218,031
|
|
|
1.2
|
|
|
9,965
|
|
|
1.9
|
|
|
AA-
|
|
Aa3
|
|
—
|
|
|
12
|
|
|
GlaxoSmithKline plc
|
|
|
5.1
|
|
|
|
208,394
|
|
|
1.2
|
|
|
9,936
|
|
|
1.9
|
|
|
A+
|
|
A1
|
|
A+
|
|
|
13
|
|
|
Amgen Inc.
|
|
|
8.8
|
|
|
|
294,373
|
|
|
1.6
|
|
|
9,603
|
|
|
1.8
|
|
|
BBB
|
|
Baa1
|
|
A
|
|
|
14
|
|
|
Massachusetts Institute of Technology
|
|
|
3.4
|
|
|
|
202,897
|
|
|
1.1
|
|
|
9,535
|
|
|
1.8
|
|
|
—
|
|
Aaa
|
|
AAA
|
|
|
15
|
|
|
The Regents of the University of California
|
|
|
7.2
|
|
|
|
188,654
|
|
|
1.1
|
|
|
7,787
|
|
|
1.5
|
|
|
AA
|
|
Aa2
|
|
AA
|
|
|
16
|
|
|
Alnylam Pharmaceuticals, Inc.
|
|
|
7.3
|
|
|
|
129,424
|
|
|
0.7
|
|
|
6,955
|
|
|
1.3
|
|
|
—
|
|
—
|
|
—
|
|
|
17
|
|
|
AstraZeneca PLC
|
|
|
2.5
|
|
|
|
218,308
|
|
|
1.2
|
|
|
6,835
|
|
|
1.3
|
|
|
AA-
|
|
A2
|
|
AA-
|
|
|
18
|
|
|
Pfizer Inc.
|
|
|
5.4
|
|
|
|
128,348
|
|
|
0.7
|
|
|
6,379
|
|
|
1.2
|
|
|
A+
|
|
A1
|
|
AA
|
|
|
19
|
|
|
Gilead Sciences, Inc.
|
|
|
6.0
|
|
|
|
109,969
|
|
|
0.6
|
|
|
5,824
|
|
|
1.1
|
|
|
—
|
|
Baa1
|
|
A-
|
|
|
20
|
|
|
Theravance Biopharma, Inc.
(2)
|
|
|
5.9
|
|
|
|
150,256
|
|
|
0.8
|
|
|
5,494
|
|
|
1.1
|
|
|
—
|
|
—
|
|
—
|
|
|
|
|
Total/weighted average
|
|
|
8.2
|
|
|
|
5,463,977
|
|
|
30.4
|
%
|
|
$
|
257,039
|
|
|
49.0
|
%
|
|
|
|
|
|
|
|
|
(1)
|
Represents remaining lease term in years based on percentage of aggregate ABR in effect
as of June 30, 2014
.
|
|
(2)
|
As of June 4, 2014, GlaxoSmithKline plc owned approximately 26% of the outstanding stock of Theravance Biopharma, Inc.
|
|
High-Quality Tenancy
|
|
|
||
|
|
|
|
|
|
|
52%
|
|
80%
|
|
|
|
of ARE’s TOTAL
ABR
|
of ARE’s
TOP 20
ABR
|
|
||
|
|
||||
|
|
|
|||
|
from Investment-Grade
Client Tenants
|
|
|||
|
|
||||
|
|
(By ABR)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unlevered
|
|||||||||||
|
Property/Market – Submarket
|
|
Type
|
|
Date Acquired
|
|
Number of Properties
|
|
Purchase Price
|
|
Loan Assumption
|
|
SF
|
|
Leased
%
|
|
Negotiating
%
|
|
Average
Cash Yield |
|
Initial
Stabilized Yield (Cash) |
|
Initial
Stabilized Yield |
||||||||
|
3545 Cray Court/San Diego – Torrey Pines
|
|
Operating
|
|
1/30/14
|
|
1
|
|
$
|
64,000
|
|
|
$
|
40,724
|
|
(1)
|
116,556
|
|
|
100%
|
|
—%
|
|
7.2%
|
|
7.0%
|
|
7.2%
|
|||
|
4025/4031/4045 Sorrento Valley Boulevard/ San Diego – Sorrento Valley
|
|
Operating
|
|
3/17/14
|
|
3
|
|
|
12,400
|
|
|
7,605
|
|
(2)
|
42,566
|
|
|
100%
|
|
—%
|
|
8.2%
|
|
7.8%
|
|
8.2%
|
||||
|
225 Second Avenue/Greater Boston – Route 128
|
|
Redevelopment
|
|
3/27/14
|
|
1
|
|
|
16,330
|
|
|
—
|
|
|
112,500
|
|
|
100%
|
(3)
|
—%
|
|
9.0%
|
|
8.3%
|
|
8.3%
|
||||
|
500 Townsend Street/San Francisco Bay Area – SoMa
|
|
Land
|
|
4/18/14
|
|
—
|
|
|
50,000
|
|
|
—
|
|
|
300,000
|
|
|
N/A
|
|
N/A
|
|
TBD
|
|
TBD
|
|
TBD
|
||||
|
Total
|
|
|
|
|
|
5
|
|
$
|
142,730
|
|
|
$
|
48,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
Low
|
|
|
High
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Acquisitions guidance range for the year ended December 31, 2014
|
|
$
|
100,000
|
|
–
|
$
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Secured note payable with a contractual rate of
4.66%
and a maturity date of
January 1, 2023
.
|
|
(2)
|
Secured note payable with a contractual rate of
5.74%
and a maturity date of
April 15, 2016
.
|
|
(3)
|
Acquired vacant. We subsequently leased 100% of the project to accommodate expansion requirements of an existing tenant.
|
|
|
|
|
|
|
|
Square
Feet
|
|
Leased/Negotiating %
|
|
Year of NOI Contribution – Forecast
|
||||||||||||||
|
Market
|
|
Submarket
|
|
Address
|
|
|
|
2014
|
2015
|
2016
|
2017 and Beyond
|
|||||||||||||
|
Current value-creation development/redevelopment projects
|
|
|
||||||||||||||||||||||
|
Greater Boston
|
|
Longwood Medical Area
|
|
360 Longwood Avenue
|
|
413,536
|
|
|
49%
|
|
|
|||||||||||||
|
New York City
|
|
Manhattan
|
|
430 East 29th Street
|
|
418,638
|
|
|
69%
|
|
|
|||||||||||||
|
San Francisco Bay Area
|
|
Mission Bay
|
|
499 Illinois Street
|
|
219,574
|
|
|
100%
|
|
|
|||||||||||||
|
San Francisco Bay Area
|
|
South San Francisco
|
|
269 East Grand Avenue
|
|
107,250
|
|
|
100%
|
|
|
|||||||||||||
|
San Diego
|
|
Sorrento Mesa
|
|
10121 Barnes Canyon Road
|
|
53,512
|
|
|
100%
|
|
|
|||||||||||||
|
San Diego
|
|
Sorrento Valley
|
|
11055/11065/11075 Roselle Street
|
|
55,213
|
|
|
75%
|
|
|
|||||||||||||
|
Greater Boston
|
|
Cambridge
|
|
75/125 Binney Street
|
|
388,270
|
|
|
99%
|
|
|
|||||||||||||
|
San Diego
|
|
Torrey Pines
|
|
3013/3033 Science Park Road
|
|
165,938
|
|
|
63%
|
|
|
|||||||||||||
|
Greater Boston
|
|
Route 128
|
|
225 Second Avenue
|
|
112,500
|
|
|
100%
|
|
|
|||||||||||||
|
Near-term value-creation development projects
(1)
|
|
|
||||||||||||||||||||||
|
San Diego
|
|
University Town Center
|
|
5200 Illumina Way – Building 6
|
|
149,663
|
|
|
100%
|
|
|
|||||||||||||
|
Research Triangle Park
|
|
Research Triangle Park
|
|
6 Davis Drive
|
|
220,000
|
|
|
40%
|
|
|
|||||||||||||
|
San Francisco Bay Area
|
|
SoMa
|
|
500 Townsend Street
|
|
300,000
|
|
|
—%
|
|
|
|||||||||||||
|
San Diego
|
|
University Town Center
|
|
10300 Campus Point Drive
|
|
140,000
|
|
|
76%
|
|
|
|||||||||||||
|
Seattle
|
|
Lake Union
|
|
400/416/430 Dexter Avenue
|
|
253,000
|
|
|
—%
|
|
|
|||||||||||||
|
Seattle
|
|
Lake Union
|
|
1165 Eastlake Avenue East
|
|
106,000
|
|
|
100%
|
|
|
|||||||||||||
|
Greater Boston
|
|
Cambridge
|
|
50 Binney Street
|
|
276,371
|
|
|
—%
|
|
|
|||||||||||||
|
Greater Boston
|
|
Cambridge
|
|
60 Binney Street
|
|
264,150
|
|
|
—%
|
|
|
|||||||||||||
|
Greater Boston
|
|
Cambridge
|
|
100 Binney Street
|
|
416,788
|
|
|
—%
|
|
|
|||||||||||||
|
|
||||||||||||||||||||||||
|
(1) S
ee page 47 for RSF target
ed for redevelopment.
|
|
|
|
Value-Creation Development Projects
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Value-Creation Redevelopment Projects
|
||||||||||||
|
|
|
|
|
|
|
|
|
Leased Status
|
|
Project Start Date
|
|
Initial Occupancy Date
|
|
Stabilized Occupancy Date
|
|||||||||||||||||||
|
|
|
Project RSF
|
|
Leased
|
|
Negotiating
|
|
Total Leased/Negotiating
|
|
|
|
||||||||||||||||||||||
|
Property/Market – Submarket
|
|
In Service
|
|
CIP
|
|
Total
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
|
|
|
||||||||||||
|
Consolidated development projects in North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
75/125 Binney Street/Greater Boston – Cambridge
|
|
—
|
|
|
388,270
|
|
|
388,270
|
|
|
386,111
|
|
|
99
|
%
|
|
—
|
|
|
—
|
%
|
|
386,111
|
|
|
99
|
%
|
|
1Q13
|
|
1Q15
|
|
2015
|
|
499 Illinois Street/San Francisco Bay Area – Mission Bay
|
|
72,216
|
|
|
147,358
|
|
|
219,574
|
|
|
219,574
|
|
|
100
|
%
|
|
—
|
|
|
—
|
%
|
|
219,574
|
|
|
100
|
%
|
|
2Q11
|
|
3Q14
|
|
2014
|
|
269 East Grand Avenue/San Francisco Bay Area – So. San Francisco
|
|
—
|
|
|
107,250
|
|
|
107,250
|
|
|
107,250
|
|
|
100
|
%
|
|
—
|
|
|
—
|
%
|
|
107,250
|
|
|
100
|
%
|
|
1Q13
|
|
4Q14
|
|
2014
|
|
3013/3033 Science Park Road/San Diego – Torrey Pines
|
|
—
|
|
|
165,938
|
|
|
165,938
|
|
|
42,047
|
|
|
25
|
%
|
|
63,000
|
|
|
38
|
%
|
|
105,047
|
|
|
63
|
%
|
|
2Q14
|
|
1Q15
|
|
2016
|
|
430 East 29th Street/New York City – Manhattan
|
|
226,954
|
|
|
191,684
|
|
|
418,638
|
|
|
254,466
|
|
|
61
|
%
|
|
35,643
|
|
|
8
|
%
|
|
290,109
|
|
|
69
|
%
|
|
4Q12
|
|
4Q13
|
|
2015
|
|
Consolidated development projects in North America
|
|
299,170
|
|
|
1,000,500
|
|
|
1,299,670
|
|
|
1,009,448
|
|
|
78
|
%
|
|
98,643
|
|
|
7
|
%
|
|
1,108,091
|
|
|
85
|
%
|
|
|
|
|
|
|
|
Unconsolidated joint venture development project
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
360 Longwood Avenue/Greater Boston – Longwood Medical Area
(1)
|
|
—
|
|
|
413,536
|
|
|
413,536
|
|
|
154,100
|
|
|
37
|
%
|
|
49,471
|
|
|
12
|
%
|
|
203,571
|
|
|
49
|
%
|
|
2Q12
|
|
4Q14
|
|
2016
|
|
Total
|
|
299,170
|
|
|
1,414,036
|
|
|
1,713,206
|
|
|
1,163,548
|
|
|
68
|
%
|
|
148,114
|
|
|
9
|
%
|
|
1,311,662
|
|
|
77
|
%
|
|
|
|
|
|
|
|
|
|
Investment
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
|
|
Cost to Complete
|
|
|
|
Unlevered
|
||||||||||||||||||||||||||
|
|
|
June 30, 2014
|
|
2014
|
|
2015 and Thereafter
|
|
|
|
Average Cash Yield
|
|
Initial Stabilized Yield
(Cash Basis) |
|
Initial Stabilized Yield
|
||||||||||||||||||||
|
Property/Market – Submarket
|
|
|
Construction
Financing |
|
Internal Funding
|
|
Construction
Financing |
|
Internal Funding
|
|
Total at Completion
|
|
|
|
||||||||||||||||||||
|
|
In Service
|
|
CIP
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Consolidated development projects in North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
75/125 Binney Street/Greater Boston – Cambridge
|
|
$
|
—
|
|
|
$
|
221,620
|
|
|
$
|
45,498
|
|
|
$
|
—
|
|
|
$
|
84,321
|
|
|
$
|
—
|
|
|
$
|
351,439
|
|
(2)
|
9.1%
|
|
8.0%
|
|
8.2%
|
|
499 Illinois Street/San Francisco Bay Area – Mission Bay
|
|
$
|
51,403
|
|
|
$
|
97,255
|
|
|
$
|
—
|
|
|
$
|
54,263
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
202,921
|
|
|
7.3%
|
|
6.4%
|
|
7.2%
|
|
269 East Grand Avenue/San Francisco Bay Area – So. San Francisco
|
|
$
|
—
|
|
|
$
|
33,609
|
|
|
$
|
17,691
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51,300
|
|
|
9.3%
|
|
8.1%
|
|
9.3%
|
|
3013/3033 Science Park Road/San Diego – Torrey Pines
|
|
$
|
—
|
|
|
$
|
30,783
|
|
|
$
|
—
|
|
|
$
|
13,668
|
|
|
$
|
—
|
|
|
$
|
60,340
|
|
|
$
|
104,791
|
|
|
7.7%
|
|
7.2%
|
|
7.1%
|
|
430 East 29th Street/New York City – Manhattan
|
|
$
|
213,947
|
|
|
$
|
181,789
|
|
|
$
|
—
|
|
|
$
|
22,974
|
|
|
$
|
—
|
|
|
$
|
44,535
|
|
|
$
|
463,245
|
|
|
7.1%
|
|
6.6%
|
|
6.5%
|
|
Consolidated development projects in North America
|
|
$
|
265,350
|
|
|
$
|
565,056
|
|
|
$
|
63,189
|
|
|
$
|
90,905
|
|
|
$
|
84,321
|
|
|
$
|
104,875
|
|
|
$
|
1,173,696
|
|
|
|
|
|
|
|
|
Unconsolidated joint venture development project
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
100% of JV: 360 Longwood Avenue/Greater Boston – Longwood Medical Area
(1)
|
|
$
|
—
|
|
|
$
|
265,184
|
|
|
$
|
25,105
|
|
|
$
|
906
|
|
|
$
|
57,166
|
|
|
$
|
1,639
|
|
|
$
|
350,000
|
|
|
9.3%
|
|
8.3%
|
|
8.9%
|
|
Less: Funding from secured construction loans and JV partner capital
|
|
$
|
—
|
|
|
$
|
(217,136
|
)
|
|
$
|
(25,105
|
)
|
|
$
|
—
|
|
|
$
|
(57,166
|
)
|
|
$
|
—
|
|
|
$
|
(299,407
|
)
|
|
|
|
|
|
|
|
ARE equity method accounting investment in 360 Longwood Avenue
|
|
$
|
—
|
|
|
$
|
48,048
|
|
|
$
|
—
|
|
|
$
|
906
|
|
|
$
|
—
|
|
|
$
|
1,639
|
|
|
$
|
50,593
|
|
|
|
|
|
|
|
|
Total ARE investment
|
|
$
|
265,350
|
|
|
$
|
613,104
|
|
|
$
|
63,189
|
|
|
$
|
91,811
|
|
|
$
|
84,321
|
|
|
$
|
106,514
|
|
|
$
|
1,224,289
|
|
|
|
|
|
|
|
|
Total 2014, 2015 and thereafter
|
|
|
|
|
|
|
|
$
|
155,000
|
|
|
|
|
$
|
190,835
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
We have a 27.5% interest in this unconsolidated joint venture accounted for under the equity method of accounting. See further discussion under “Investment in unconsolidated real estate entity” above.
|
|
(2)
|
In the three months ended September 30, 2013, we completed the preliminary design and budget for interior improvements for use by ARIAD Pharmaceuticals, Inc. (“ARIAD”). Based upon our lease with ARIAD, we expect an increase in both estimated NOI and estimated cost at completion, with no significant change in our estimated yields. In light of certain changes in ARIAD’S business, ARIAD is reassessing its plans to occupy the entire facility. As a result, plans and drawings for the interior improvements for the project have not been prepared and approved by ARIAD in accordance with the timelines specified in the lease. We expect ARIAD to finalize the design and budget for all or a portion of their interior improvements in the future and will provide an update on our estimated cost at completion and targeted yields. Pursuant to the terms of the lease we expect rent to commence in late March 2015.
|
|
|
|
|
|
|
|
|
|
Leased Status
|
|
Project Start Date
|
|
Initial Occupancy Date
|
|
Stabilized Occupancy Date
|
|||||||||||||||||||
|
|
|
Project RSF
|
|
Leased
|
|
Negotiating
|
|
Total Leased/Negotiating
|
|
|
|
||||||||||||||||||||||
|
Property/Market – Submarket
|
|
In Service
|
|
CIP
|
|
Total
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
|
|
|
||||||||||||
|
Consolidated redevelopment projects in North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
225 Second Avenue/Greater Boston – Route 128
(1)
|
|
—
|
|
|
112,500
|
|
|
112,500
|
|
|
112,500
|
|
|
100
|
%
|
|
—
|
|
|
—
|
%
|
|
112,500
|
|
|
100
|
%
|
|
1Q14
|
|
2Q15
|
|
2015
|
|
10121 Barnes Canyon Road/San Diego – Sorrento Mesa
(2)
|
|
—
|
|
|
53,512
|
|
|
53,512
|
|
|
53,512
|
|
|
100
|
%
|
|
—
|
|
|
—
|
%
|
|
53,512
|
|
|
100
|
%
|
|
1Q14
|
|
3Q14
|
|
2014
|
|
11055/11065/11075 Roselle Street/San Diego – Sorrento Valley
(1)
|
|
23,936
|
|
|
31,277
|
|
|
55,213
|
|
|
41,163
|
|
(3)
|
75
|
%
|
|
—
|
|
|
—
|
%
|
|
41,163
|
|
|
75
|
%
|
|
4Q13
|
|
2Q14
|
|
2015
|
|
Consolidated redevelopment projects in North America
|
|
23,936
|
|
|
197,289
|
|
|
221,225
|
|
|
207,175
|
|
|
94
|
%
|
|
—
|
|
|
—
|
%
|
|
207,175
|
|
|
94
|
%
|
|
|
|
|
|
|
|
|
|
Investment
|
|
Unlevered
|
||||||||||||||||||||||
|
|
|
|
|
|
|
Cost to Complete
|
|
|
|
|
|
Initial Stabilized Yield
(Cash Basis) |
|
|
||||||||||||
|
Property/Market – Submarket
|
|
June 30, 2014
|
|
2014 Funding
|
|
2015 and Thereafter Funding
|
|
Total at Completion
|
|
Average
Cash Yield |
|
|
Initial Stabilized Yield
|
|||||||||||||
|
|
In Service
|
|
CIP
|
|
|
|
|
|
|
|||||||||||||||||
|
Consolidated redevelopment projects in North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
225 Second Avenue/Greater Boston – Route 128
|
|
$
|
—
|
|
|
$
|
19,721
|
|
|
$
|
12,554
|
|
|
$
|
14,396
|
|
|
$
|
46,671
|
|
|
9.0%
|
|
8.3%
|
|
8.3%
|
|
10121 Barnes Canyon Road/San Diego – Sorrento Mesa
|
|
$
|
—
|
|
|
$
|
6,543
|
|
|
$
|
11,730
|
|
(4)
|
$
|
—
|
|
|
$
|
18,273
|
|
|
8.8%
|
|
7.7%
|
|
7.7%
|
|
11055/11065/11075 Roselle Street/San Diego – Sorrento Valley
|
|
$
|
6,975
|
|
|
$
|
5,875
|
|
|
$
|
2,716
|
|
|
$
|
2,784
|
|
|
$
|
18,350
|
|
|
8.0%
|
|
7.8%
|
|
7.9%
|
|
Consolidated redevelopment projects in North America
|
|
$
|
6,975
|
|
|
$
|
32,139
|
|
|
$
|
27,000
|
|
|
$
|
17,180
|
|
|
$
|
83,294
|
|
|
|
|
|
|
|
|
(1)
|
Acquired 225 Second Avenue and 11055/11065/11075 Roselle Street in March 2014 and November 2013, respectively, to accommodate expansion requirements of existing tenants.
|
|
(2)
|
Acquired in July 2013 with an in-place lease. This property became vacant in the first quarter of 2014, as anticipated, allowing us the opportunity to commence the redevelopment.
|
|
(3)
|
In the second quarter of 2014, we delivered
23,936
RSF to a life science company. We expect to deliver the remaining pre-leased 17,227 RSF in the second quarter of 2015.
|
|
(4)
|
This property is subject to a ground lease. Included in the cost to complete is an estimate of $4.4 million to complete the purchase of the fee interest in the land and improvements. We expect to complete the purchase of the land in the fourth quarter of 2014.
|
|
|
|
Land Undergoing Predevelopment Activities (CIP)
|
|
Land Held for Development
|
|
Embedded Land
(1)
|
|
Total
|
||||||||||||||||||||||||||||||
|
Property – Market
|
|
Book Value
|
|
Square
Feet
|
|
Cost Per
Square Foot
|
|
Book Value
|
|
Square
Feet
|
|
Cost Per
Square Foot
|
|
|
Square Feet
|
|
|
Book Value
|
|
Square
Feet
|
|
Cost Per
Square Foot
|
||||||||||||||||
|
Near-term value-creation development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Alexandria Center™ at Kendall Square (“ACKS”) – Greater Boston:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
50, 60, and 100 Binney Street
(2)
|
|
$
|
294,048
|
|
|
1,062,180
|
|
|
$
|
277
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
294,048
|
|
|
1,062,180
|
|
|
$
|
277
|
|
||
|
500 Townsend Street – San Francisco Bay Area
|
|
53,066
|
|
|
300,000
|
|
|
177
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,066
|
|
|
300,000
|
|
|
177
|
|
||||||||
|
5200 Illumina Way – San Diego
(3)
|
|
15,894
|
|
|
392,983
|
|
(3)
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,894
|
|
|
392,983
|
|
|
40
|
|
||||||||
|
10300 Campus Point Drive – San Diego
(4)
|
|
4,806
|
|
|
140,000
|
|
(4)
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,806
|
|
|
140,000
|
|
|
34
|
|
||||||||
|
400/416/430 Dexter Avenue North – Seattle
|
|
13,528
|
|
|
253,000
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,528
|
|
|
253,000
|
|
|
53
|
|
||||||||
|
1165 Eastlake Avenue East – Seattle
(5)
|
|
16,416
|
|
|
106,000
|
|
|
155
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,416
|
|
|
106,000
|
|
|
155
|
|
||||||||
|
6 Davis Drive – Research Triangle Park
|
|
5,080
|
|
|
220,000
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,080
|
|
|
220,000
|
|
|
23
|
|
||||||||
|
Near-term value-creation development projects
|
|
402,838
|
|
|
2,474,163
|
|
|
163
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
402,838
|
|
|
2,474,163
|
|
|
163
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Future value-creation development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
East 29th Street - New York City
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
420,000
|
|
(6)
|
—
|
|
|
420,000
|
|
|
—
|
|
||||||||
|
Alexandria Technology Square
®
– Greater Boston
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,722
|
|
|
100,000
|
|
|
77
|
|
|
—
|
|
|
7,722
|
|
|
100,000
|
|
|
77
|
|
||||||||
|
ACKS – 50 Rogers Street Residential – Greater Boston
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,075
|
|
|
150,000
|
|
|
27
|
|
|
—
|
|
|
4,075
|
|
|
150,000
|
|
|
27
|
|
||||||||
|
Grand Avenue – San Francisco Bay Area
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,002
|
|
|
397,132
|
|
|
113
|
|
|
—
|
|
|
45,002
|
|
|
397,132
|
|
|
113
|
|
||||||||
|
Rozzi/Eccles – San Francisco Bay Area
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,031
|
|
|
514,307
|
|
|
142
|
|
|
—
|
|
|
73,031
|
|
|
514,307
|
|
|
142
|
|
||||||||
|
Executive Drive/Other – San Diego
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,290
|
|
|
49,920
|
|
|
86
|
|
|
279,000
|
|
|
4,290
|
|
|
328,920
|
|
|
13
|
|
||||||||
|
9800 Medical Center Drive – Maryland
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,572
|
|
|
260,721
|
|
|
18
|
|
|
—
|
|
|
4,572
|
|
|
260,721
|
|
|
18
|
|
||||||||
|
9950 Medical Center Drive – Maryland
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,375
|
|
|
61,000
|
|
|
55
|
|
|
—
|
|
|
3,375
|
|
|
61,000
|
|
|
55
|
|
||||||||
|
Research Boulevard – Maryland
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,262
|
|
|
347,000
|
|
|
21
|
|
|
—
|
|
|
7,262
|
|
|
347,000
|
|
|
21
|
|
||||||||
|
Firstfield Road – Maryland
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,056
|
|
|
95,000
|
|
|
43
|
|
|
—
|
|
|
4,056
|
|
|
95,000
|
|
|
43
|
|
||||||||
|
124 Terry Avenue North – Seattle
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,839
|
|
|
200,000
|
|
|
34
|
|
|
—
|
|
|
6,839
|
|
|
200,000
|
|
|
34
|
|
||||||||
|
1150/1166 Eastlake Avenue East – Seattle
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,249
|
|
|
160,266
|
|
|
95
|
|
|
—
|
|
|
15,249
|
|
|
160,266
|
|
|
95
|
|
||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,948
|
|
|
820,055
|
|
|
37
|
|
|
486,000
|
|
|
29,948
|
|
|
1,306,055
|
|
|
23
|
|
||||||||
|
Future value-creation development projects
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205,421
|
|
|
3,155,401
|
|
|
65
|
|
|
1,185,000
|
|
|
205,421
|
|
|
4,340,401
|
|
|
47
|
|
||||||||
|
Total value-creation development projects
|
|
$
|
402,838
|
|
|
2,474,163
|
|
|
$
|
163
|
|
|
$
|
205,421
|
|
|
3,155,401
|
|
|
$
|
65
|
|
|
1,185,000
|
|
|
$
|
608,259
|
|
|
6,814,564
|
|
|
$
|
89
|
|
||
|
(1)
|
Embedded land generally represents adjacent land acquired in connection with the acquisition of operating properties. As a result, the real estate basis attributable to these land parcels is classified in rental properties, net.
|
|
(2)
|
Includes residential building totaling approximately 105,000 RSF.
|
|
(3)
|
We have an executed letter of intent for a new building (building 6) for 149,663 RSF. We expect to commence construction of this building in 2014.
|
|
(4)
|
We are currently negotiating a letter of intent with an existing tenant for an expansion into the majority of a new building. We expect to commence construction of this building in 2015.
|
|
(5)
|
The cost per square foot for 1165 Eastlake Avenue East includes an existing structure that can substantially be incorporated into the development plans.
|
|
(6)
|
We hold a right to ground lease a parcel supporting the future ground-up development of approximately 420,000 RSF at the Alexandria Center™ for Life Science pursuant to an option under our ground lease. We have begun discussions regarding this option and the future ground-up development project.
|
|
Projected Construction Spending
|
|
Six Months Ended
December 31, 2014
|
|
2014 Guidance Range
|
||||||||||
|
Current value-creation projects in North America:
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Development
|
|
$
|
155,000
|
|
|
|
|
|
|
|
|||
|
|
Redevelopment
|
|
|
27,000
|
|
|
|
|
|
|
|
|||
|
|
Developments/redevelopments recently transferred to rental properties
|
|
|
27,000
|
|
(1)
|
|
|
|
|||||
|
|
Generic laboratory infrastructure/building improvement projects
|
|
|
37,000
|
|
(2)
|
|
|
|
|||||
|
|
|
Current value-creation projects in North America
|
|
|
|
|
|
246,000
|
|
|
|
|
||
|
Near-term value-creation projects:
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Development
|
|
|
60,000
|
|
(3)
|
|
|
|
|||||
|
|
Redevelopment
|
|
|
2,000
|
|
|
|
|
|
|||||
|
|
Predevelopment
|
|
|
63,000
|
|
(4)
|
|
|
|
|||||
|
|
|
Near-term value-creation projects
|
|
|
|
|
|
125,000
|
|
|
|
|
||
|
Value-creation projects
|
|
|
|
|
|
371,000
|
|
|
|
|
||||
|
|
Non-revenue-enhancing capital expenditures
|
|
|
|
|
|
8,000
|
|
|
|
|
|||
|
Projected construction spending
|
|
|
|
|
$
|
379,000
|
|
|
$
|
349,000 – 409,000
|
|
|||
|
Actual construction spending for the six months ended June 30, 2014
|
|
|
|
|
|
|
|
|
211,036
|
|
||||
|
Guidance range for the year ended December 31, 2014
|
|
|
|
|
|
|
|
$
|
560,000 – 620,000
|
|
||||
|
(1)
|
Represents spending for recently delivered projects, including 4757 Nexus Center Drive, 1616 Eastlake Avenue East, and 1551 Eastlake Avenue East, that may require additional construction prior to occupancy, generally ranging from 15,000 RSF to 30,000 RSF of the project.
|
|
(2)
|
Includes, among others, 3535 General Atomics Court, 3000/3018 Western Avenue, 5810/5820 Nancy Ridge Drive, 8000 Virginia Manor Road, and 44 Hartwell Avenue.
|
|
(3)
|
Includes, among others, 5200 Illumina Way, Eastlake Avenue East, 10300 Campus Point Drive, and 6 Davis Drive.
|
|
(4)
|
Includes predevelopment costs related to: (i) approximately $9 million of site and infrastructure costs for the 1.1 million RSF related to the Alexandria Center™ at Kendall Square, including utility access and roads, installation of storm drain systems, infiltration systems, traffic lighting/signals, streets, and sidewalks (excluding the portion related to 75/125 Binney Street, which is included in the projected development spending), and (ii) approximately $27 million in connection with submittal of the building permit application, procurement of construction materials, as well as site mobilization related to 50 Binney Street and 60 Binney Street.
|
|
Actual Construction Spending
|
|
Six Months Ended June 30, 2014
|
||||
|
Development – North America
|
|
$
|
132,875
|
|
||
|
Redevelopment – North America
|
|
31,690
|
|
|||
|
Predevelopment
|
|
20,317
|
|
|||
|
Generic laboratory infrastructure/building improvement projects in North America
(1)
|
|
20,714
|
|
|||
|
Development and redevelopment – Asia
|
|
5,440
|
|
|||
|
Total construction spending
|
|
$
|
211,036
|
|
||
|
(1)
|
Includes revenue-enhancing projects and amounts shown in the following table related to non-revenue-enhancing capital expenditures.
|
|
Actual Construction Spending
|
|
Six Months Ended June 30, 2014
|
||||
|
Construction spending (accrual basis)
|
|
$
|
211,036
|
|
||
|
Change in accrued capital expenditures
|
|
(592
|
)
|
|||
|
Other
|
|
348
|
|
|||
|
Additions to properties (cash basis)
|
|
$
|
210,792
|
|
||
|
Non-revenue-enhancing Capital Expenditures, Tenant Improvements, and Leasing Costs
(1)
|
|
Six Months Ended June 30, 2014
|
|
5 Year Average
Per RSF
(2)
|
|||||||||||
|
|
Amount
|
|
RSF
|
|
Per RSF
|
|
|||||||||
|
Non-revenue-enhancing capital expenditures
|
|
$
|
3,035
|
|
|
14,528,858
|
|
|
$
|
0.21
|
|
|
$
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Tenant improvements and leasing costs:
|
|
|
|
|
|
|
|
|
|||||||
|
Re-tenanted space
|
|
$
|
4,035
|
|
|
214,453
|
|
|
$
|
18.82
|
|
|
$
|
10.17
|
|
|
Renewal space
|
|
3,952
|
|
|
731,813
|
|
|
$
|
5.40
|
|
|
$
|
5.30
|
|
|
|
Total tenant improvements and leasing costs/weighted average
|
|
$
|
7,987
|
|
|
946,266
|
|
|
$
|
8.44
|
|
|
$
|
6.63
|
|
|
(1)
|
Excludes amounts that are recoverable from client tenants, revenue-enhancing, or related to properties that have undergone redevelopment.
|
|
(2)
|
Represents the average of the years ended December 31, 2010, through December 31, 2013, and the six months ended June 30, 2014, annualized.
|
|
|
Number of Properties
|
|
ABR
(in thousands)
|
|
Occupancy Percentage
|
|
Book Value
(in thousands)
|
|
Square Feet
|
||||||
|
Rental properties, net, in China
|
2
|
|
$
|
938
|
|
|
63.7
|
%
|
|
$
|
56,674
|
|
|
471,384
|
|
|
Rental properties, net, in India
|
7
|
|
4,983
|
|
|
75.0
|
|
|
52,801
|
|
|
431,846
|
|
||
|
|
9
|
|
$
|
5,921
|
|
|
69.1
|
%
|
|
109,475
|
|
|
903,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction in progress:
|
|
|
|
|
|
|
|||||||||
|
Current development projects in China
|
|
26,391
|
|
|
160,694
|
|
|||||||||
|
Current development projects in India
|
|
34,553
|
|
|
304,762
|
|
|||||||||
|
|
|
|
|
|
|
|
60,944
|
|
|
465,456
|
|
||||
|
Future value-creation projects in Asia
|
|
79,328
|
|
|
6,419,707
|
|
|||||||||
|
Total investments in real estate, net, in Asia
|
|
$
|
249,747
|
|
|
7,788,393
|
|
||||||||
|
Development – current
|
|
Properties
|
|
Summary
|
|
Properties
|
||
|
75/125 Binney Street
|
|
1
|
|
|
Development – current
|
|
7
|
|
|
499 Illinois Street
|
|
1
|
|
|
Development – deliveries
|
|
1
|
|
|
269 East Grand Avenue
|
|
1
|
|
|
Redevelopment – current
|
|
4
|
|
|
3013/3033 Science Park Road
|
|
2
|
|
|
Redevelopment – deliveries
|
|
10
|
|
|
430 East 29th Street
|
|
1
|
|
|
|
|
|
|
|
360 Longwood Avenue (unconsolidated JV)
|
|
1
|
|
|
Development/redevelopment – Asia
|
|
5
|
|
|
|
|
7
|
|
|
|
|||
|
|
|
|
|
Acquisitions in North America since January 1, 2013:
|
||||
|
Development – deliveries since January 1, 2013
|
|
Properties
|
|
10151 Barnes Canyon Road
|
|
1
|
|
|
|
225 Binney Street
|
|
1
|
|
|
407 Davis Drive
|
|
1
|
|
|
|
|
|
|
150 Second Street
|
|
1
|
|
|
|
Redevelopment – current
|
|
Properties
|
|
3545 Cray Court
|
|
1
|
|
|
|
225 Second Avenue
|
|
1
|
|
|
4025/4031/4045 Sorrento Valley Boulevard
|
|
3
|
|
|
10121 Barnes Canyon Road
|
|
1
|
|
|
|
|
|
|
|
11055/11065 Roselle Street
|
|
2
|
|
|
Properties “held for sale”
|
|
4
|
|
|
|
|
4
|
|
|
Total properties excluded from Same Properties
|
|
38
|
|
|
|
|
|
|
|
|
|
||
|
Redevelopment – deliveries since January 1, 2013
|
|
Properties
|
|
Same Properties
|
|
149
|
|
|
|
400 Technology Square
|
|
1
|
|
|
|
|
|
|
|
285 Bear Hill Road
|
|
1
|
|
|
Total properties as of June 30, 2014
|
|
187
|
|
|
343 Oyster Point Boulevard
|
|
1
|
|
|
|
|
|
|
|
4757 Nexus Center Drive
|
|
1
|
|
|
|
|
|
|
|
11075 Roselle Street
|
|
1
|
|
|
|
|
|
|
|
1616 Eastlake Avenue East
|
|
1
|
|
|
|
|
|
|
|
1551 Eastlake Avenue East
|
|
1
|
|
|
|
|
|
|
|
9800 Medical Center Drive
|
|
3
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2014
|
|
Six Months Ended
June 30, 2014
|
||
|
Percentage change in NOI over comparable period from prior year
|
|
5.3%
|
|
|
4.5%
|
|
|
Percentage change in NOI (cash basis) over comparable period from prior year
|
|
5.7%
|
|
|
5.0%
|
|
|
Operating margin
|
|
70%
|
|
|
69%
|
|
|
Number of Same Properties
|
|
149
|
|
|
149
|
|
|
RSF
|
|
13,465,223
|
|
13,442,099
|
|
|
|
Occupancy – current period
|
|
96.6%
|
|
96.5%
|
||
|
Occupancy – same period prior year
|
|
93.4%
|
|
93.1%
|
||
|
|
Three Months Ended June 30,
|
|||||||||||||
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Rental – Same Properties
|
$
|
113,095
|
|
|
$
|
108,432
|
|
|
$
|
4,663
|
|
|
4.3
|
%
|
|
Rental – Non-Same Properties
|
21,897
|
|
|
6,061
|
|
|
15,836
|
|
|
261.3
|
|
|||
|
Total rental
|
134,992
|
|
|
114,493
|
|
|
20,499
|
|
|
17.9
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Tenant recoveries – Same Properties
|
36,388
|
|
|
33,963
|
|
|
2,425
|
|
|
7.1
|
|
|||
|
Tenant recoveries – Non-Same Properties
|
4,556
|
|
|
1,906
|
|
|
2,650
|
|
|
139.0
|
|
|||
|
Total tenant recoveries
|
40,944
|
|
|
35,869
|
|
|
5,075
|
|
|
14.1
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Other income – Same Properties
|
264
|
|
|
185
|
|
|
79
|
|
|
42.7
|
|
|||
|
Other income – Non-Same Properties
|
202
|
|
|
3,383
|
|
|
(3,181
|
)
|
|
(94.0
|
)
|
|||
|
Total other income
|
466
|
|
|
3,568
|
|
|
(3,102
|
)
|
|
(86.9
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Total revenues – Same Properties
|
149,747
|
|
|
142,580
|
|
|
7,167
|
|
|
5.0
|
|
|||
|
Total revenues – Non-Same Properties
|
26,655
|
|
|
11,350
|
|
|
15,305
|
|
|
134.8
|
|
|||
|
Total revenues
|
176,402
|
|
|
153,930
|
|
|
22,472
|
|
|
14.6
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Rental operations – Same Properties
|
45,038
|
|
|
43,108
|
|
|
1,930
|
|
|
4.5
|
|
|||
|
Rental operations – Non-Same Properties
|
7,315
|
|
|
3,169
|
|
|
4,146
|
|
|
130.8
|
|
|||
|
Total rental operations
|
52,353
|
|
|
46,277
|
|
|
6,076
|
|
|
13.1
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
NOI:
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties
|
104,709
|
|
|
99,472
|
|
|
5,237
|
|
|
5.3
|
|
|||
|
NOI – Non-Same Properties
|
19,340
|
|
|
8,181
|
|
|
11,159
|
|
|
136.4
|
|
|||
|
Total NOI
|
124,049
|
|
|
107,653
|
|
|
16,396
|
|
|
15.2
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|||||||
|
General and administrative
|
13,836
|
|
|
12,455
|
|
|
1,381
|
|
|
11.1
|
|
|||
|
Interest
|
17,433
|
|
|
15,978
|
|
|
1,455
|
|
|
9.1
|
|
|||
|
Depreciation and amortization
|
57,314
|
|
|
46,344
|
|
|
10,970
|
|
|
23.7
|
|
|||
|
Loss on early extinguishment of debt
|
—
|
|
|
560
|
|
|
(560
|
)
|
|
(100.0
|
)
|
|||
|
Total other expenses
|
88,583
|
|
|
75,337
|
|
|
13,246
|
|
|
17.6
|
|
|||
|
Income from continuing operations
|
$
|
35,466
|
|
|
$
|
32,316
|
|
|
$
|
3,150
|
|
|
9.7
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties
|
$
|
104,709
|
|
|
$
|
99,472
|
|
|
$
|
5,237
|
|
|
5.3
|
%
|
|
Less: straight-line rent adjustments
|
(6,015
|
)
|
|
(6,114
|
)
|
|
99
|
|
|
(1.6
|
)
|
|||
|
NOI (cash basis) – Same Properties
|
$
|
98,694
|
|
|
$
|
93,358
|
|
|
$
|
5,336
|
|
|
5.7
|
%
|
|
|
|
Three Months Ended June 30,
|
|
|
||||||||
|
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Management fee income
|
|
$
|
916
|
|
|
$
|
501
|
|
|
$
|
415
|
|
|
Interest income
|
|
911
|
|
|
990
|
|
|
(79
|
)
|
|||
|
Investment (loss) income
|
|
(1,361
|
)
|
|
2,077
|
|
|
(3,438
|
)
|
|||
|
Total other income
|
|
$
|
466
|
|
|
$
|
3,568
|
|
|
$
|
(3,102
|
)
|
|
|
|
Three Months Ended June 30,
|
|
|
||||||||
|
Component
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Secured notes payable
|
|
$
|
7,087
|
|
|
$
|
9,745
|
|
|
$
|
(2,658
|
)
|
|
Unsecured senior notes payable
|
|
11,241
|
|
|
7,642
|
|
|
3,599
|
|
|||
|
Unsecured senior line of credit
|
|
2,698
|
|
|
1,867
|
|
|
831
|
|
|||
|
Unsecured senior bank term loans
|
|
3,757
|
|
|
6,076
|
|
|
(2,319
|
)
|
|||
|
Interest rate swaps
|
|
1,123
|
|
|
3,834
|
|
|
(2,711
|
)
|
|||
|
Amortization of loan fees and other interest
|
|
2,829
|
|
|
2,497
|
|
|
332
|
|
|||
|
Unsecured senior convertible notes
|
|
—
|
|
|
7
|
|
|
(7
|
)
|
|||
|
Subtotal
|
|
28,735
|
|
|
31,668
|
|
|
(2,933
|
)
|
|||
|
Capitalized interest
|
|
(11,302
|
)
|
|
(15,690
|
)
|
|
4,388
|
|
|||
|
Total interest expense
|
|
$
|
17,433
|
|
|
$
|
15,978
|
|
|
$
|
1,455
|
|
|
|
Six Months Ended June 30,
|
|||||||||||||
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Rental – Same Properties
|
$
|
221,071
|
|
|
$
|
213,222
|
|
|
$
|
7,849
|
|
|
3.7
|
%
|
|
Rental – Non-Same Properties
|
44,491
|
|
|
12,797
|
|
|
31,694
|
|
|
247.7
|
|
|||
|
Total rental
|
265,562
|
|
|
226,019
|
|
|
39,543
|
|
|
17.5
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Tenant recoveries – Same Properties
|
72,989
|
|
|
67,745
|
|
|
5,244
|
|
|
7.7
|
|
|||
|
Tenant recoveries – Non-Same Properties
|
9,637
|
|
|
3,689
|
|
|
5,948
|
|
|
161.2
|
|
|||
|
Total tenant recoveries
|
82,626
|
|
|
71,434
|
|
|
11,192
|
|
|
15.7
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Other income – Same Properties
|
298
|
|
|
211
|
|
|
87
|
|
|
41.2
|
|
|||
|
Other income – Non-Same Properties
|
4,102
|
|
|
6,349
|
|
|
(2,247
|
)
|
|
(35.4
|
)
|
|||
|
Total other income
|
4,400
|
|
|
6,560
|
|
|
(2,160
|
)
|
|
(32.9
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Total revenues – Same Properties
|
294,358
|
|
|
281,178
|
|
|
13,180
|
|
|
4.7
|
|
|||
|
Total revenues – Non-Same Properties
|
58,230
|
|
|
22,835
|
|
|
35,395
|
|
|
155.0
|
|
|||
|
Total revenues
|
352,588
|
|
|
304,013
|
|
|
48,575
|
|
|
16.0
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Rental operations – Same Properties
|
90,262
|
|
|
85,821
|
|
|
4,441
|
|
|
5.2
|
|
|||
|
Rental operations – Non-Same Properties
|
14,598
|
|
|
5,642
|
|
|
8,956
|
|
|
158.7
|
|
|||
|
Total rental operations
|
104,860
|
|
|
91,463
|
|
|
13,397
|
|
|
14.6
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
NOI:
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties
|
204,096
|
|
|
195,357
|
|
|
8,739
|
|
|
4.5
|
|
|||
|
NOI – Non-Same Properties
|
43,632
|
|
|
17,193
|
|
|
26,439
|
|
|
153.8
|
|
|||
|
Total NOI
|
247,728
|
|
|
212,550
|
|
|
35,178
|
|
|
16.6
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|||||||
|
General and administrative
|
27,060
|
|
|
24,103
|
|
|
2,957
|
|
|
12.3
|
|
|||
|
Interest
|
36,556
|
|
|
33,998
|
|
|
2,558
|
|
|
7.5
|
|
|||
|
Depreciation and amortization
|
107,735
|
|
|
92,173
|
|
|
15,562
|
|
|
16.9
|
|
|||
|
Loss on early extinguishment of debt
|
—
|
|
|
560
|
|
|
(560
|
)
|
|
(100.0
|
)
|
|||
|
Total other expenses
|
171,351
|
|
|
150,834
|
|
|
20,517
|
|
|
13.6
|
|
|||
|
Income from continuing operations
|
$
|
76,377
|
|
|
$
|
61,716
|
|
|
$
|
14,661
|
|
|
23.8
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties
|
$
|
204,096
|
|
|
$
|
195,357
|
|
|
$
|
8,739
|
|
|
4.5
|
%
|
|
Less: straight-line rent adjustments
|
(10,794
|
)
|
|
(11,312
|
)
|
|
518
|
|
|
(4.6
|
)
|
|||
|
NOI (cash basis) – Same Properties
|
$
|
193,302
|
|
|
$
|
184,045
|
|
|
$
|
9,257
|
|
|
5.0
|
%
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Management fee income
|
|
$
|
1,642
|
|
|
$
|
2,106
|
|
|
$
|
(464
|
)
|
|
Interest income
|
|
1,773
|
|
|
2,317
|
|
|
(544
|
)
|
|||
|
Investment income
|
|
985
|
|
|
2,137
|
|
|
(1,152
|
)
|
|||
|
Total other income
|
|
$
|
4,400
|
|
|
$
|
6,560
|
|
|
$
|
(2,160
|
)
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
Component
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Secured notes payable
|
|
$
|
15,058
|
|
|
$
|
19,549
|
|
|
$
|
(4,491
|
)
|
|
Unsecured senior notes payable
|
|
22,481
|
|
|
13,977
|
|
|
8,504
|
|
|||
|
Unsecured senior line of credit
|
|
4,737
|
|
|
4,761
|
|
|
(24
|
)
|
|||
|
Unsecured senior bank term loans
|
|
7,499
|
|
|
12,301
|
|
|
(4,802
|
)
|
|||
|
Interest rate swaps
|
|
4,613
|
|
|
8,142
|
|
|
(3,529
|
)
|
|||
|
Amortization of loan fees and other interest
|
|
5,483
|
|
|
4,966
|
|
|
517
|
|
|||
|
Unsecured senior convertible notes
|
|
—
|
|
|
13
|
|
|
(13
|
)
|
|||
|
Subtotal
|
|
59,871
|
|
|
63,709
|
|
|
(3,838
|
)
|
|||
|
Capitalized interest
|
|
(23,315
|
)
|
|
(29,711
|
)
|
|
6,396
|
|
|||
|
Total interest expense
|
|
$
|
36,556
|
|
|
$
|
33,998
|
|
|
$
|
2,558
|
|
|
EPS and FFO Per Share Attributable to Alexandria’s Common Stockholders – Diluted
|
|
2014 Guidance
|
|
Earnings per share
|
|
$1.63 – $1.69
|
|
Add back: depreciation and amortization
|
|
3.13
|
|
Other
(1)
|
|
(0.03)
|
|
FFO per share
|
|
4.73 – 4.79
|
|
Add back: loss on early extinguishment of debt
(2)
|
|
0.01
|
|
FFO per share, as adjusted
|
|
$4.74 – $4.80
|
|
(1)
|
Includes an adjustment to eliminate the $0.01 per share gain realized on the sale of a land parcel in the second quarter of 2014.
|
|
(2)
|
Represents loss on early extinguishment of debt related to the write-off of unamortized loan fees of $0.01 per share as a result of the $125 million partial repayment of our 2016 Unsecured Senior Bank Term Loan in July 2014.
|
|
|
|
2014 Guidance
|
||||||
|
Key Assumptions
(Dollars in thousands)
|
|
Low
|
|
High
|
||||
|
Occupancy percentage for operating properties in North America at December 31, 2014:
|
|
96.7%
|
|
|
97.2%
|
|
||
|
|
|
|
|
|
||||
|
Same property performance:
|
|
|
|
|
||||
|
NOI increase
|
|
3%
|
|
|
5%
|
|
||
|
NOI increase (cash basis)
|
|
4%
|
|
|
6%
|
|
||
|
|
|
|
|
|
||||
|
Lease renewals and re-leasing of space:
|
|
|
|
|
||||
|
Rental rate increases
|
|
11%
|
|
|
14%
|
|
||
|
Rental rate increases (cash basis)
|
|
4%
|
|
|
6%
|
|
||
|
|
|
|
|
|
||||
|
Straight-line rents
|
|
$
|
42,000
|
|
|
$
|
47,000
|
|
|
General and administrative expenses
|
|
$
|
48,000
|
|
|
$
|
52,000
|
|
|
Capitalization of interest
|
|
$
|
37,000
|
|
|
$
|
47,000
|
|
|
Interest expense
|
|
$
|
76,000
|
|
|
$
|
92,000
|
|
|
Key Credit Metrics
|
|
As of December 31, 2014
|
|
Net debt to Adjusted EBITDA – fourth quarter of 2014 annualized
|
|
6.8x
|
|
Net debt to Adjusted EBITDA – trailing 12 months
|
|
7.2x
|
|
Fixed charge coverage ratio – fourth quarter of 2014 annualized
|
|
3.3x
|
|
Fixed charge coverage ratio – trailing 12 months
|
|
3.3x
|
|
Unhedged variable-rate debt as a percentage of total debt
|
|
≤11%
|
|
Non-income-producing assets as a percentage of gross investments in real estate
|
|
≤15%
|
|
Net Debt to Adjusted EBITDA
|
|
Fixed Charge Coverage Ratio
|
|
|
|
|
|
||
|
|
||
|
||
|
|
(1)
|
Represents non-income-producing assets as a percentage of gross investments in real estate. See pre-leasing of current projects on page
s 54 and 55.
|
|
(2)
|
Represents estimated net cash provided by operating activities after dividends.
|
|
(3)
|
Represents amount of construction that can be funded by debt through growth in adjusted EBITDA on a leverage neutral basis (6.5x net debt to adjusted EBITDA by 4Q15). Excludes EBITDA from projected acquisitions.
|
|
•
|
Reduce our amount of unsecured bank debt;
|
|
•
|
Maintain diverse sources of capital, including sources from net cash provided by operating activities, unsecured debt, secured debt, selective asset sales, joint ventures, preferred stock, and common stock;
|
|
•
|
Manage the amount of debt maturing in a single year;
|
|
•
|
Mitigate unhedged variable-rate debt exposure through the reduction of short-term and medium-term variable-rate bank debt;
|
|
•
|
Maintain adequate liquidity from net cash provided by operating activities, cash and cash equivalents, and available borrowing capacity under our unsecured senior line of credit and available commitments under secured construction loans;
|
|
•
|
Maintain a large unencumbered asset pool to provide financial flexibility;
|
|
•
|
Fund preferred stock and common stock dividends from net cash provided by operating activities;
|
|
•
|
Retain positive cash flows from operating activities after payment of dividends for reinvestment in acquisitions and/or development and redevelopment projects;
|
|
•
|
Continue to reduce our non-income-producing assets as a percentage of our gross investment in real estate through our continued delivery of development and redevelopment projects, and selective land sales; and
|
|
•
|
Maintain solid key credit metrics, including net debt to adjusted EBITDA and fixed charge coverage ratio, with some variation from quarter to quarter and year to year.
|
|
|
|
Balance at
June 30, 2014
|
|
As of June 30, 2014
|
|||||||
|
Facility
|
|
|
Maturity Date
(1)
|
|
Applicable Rate
|
|
Facility Fee
|
||||
|
2016 Unsecured Senior Bank Term Loan
|
|
$
|
500
|
million
|
(2)
|
July 2016
|
|
L+1.20%
|
|
N/A
|
|
|
2019 Unsecured Senior Bank Term Loan
|
|
$
|
600
|
million
|
|
January 2019
|
|
L+1.20%
|
|
N/A
|
|
|
$1.5 billion unsecured senior line of credit
|
|
$
|
571
|
million
|
(2)
|
January 2019
|
|
L+1.10%
|
|
0.20
|
%
|
|
(1)
|
Includes any extension options that we control.
|
|
(2)
|
Net proceeds of $694 million from our unsecured senior notes payable offering completed on July 18, 2014, were used to reduce variable-rate debt, including the partial repayment of $125 million of our 2016 Unsecured Senior Bank Term Loan and the reduction of $569 million of borrowings outstanding on our unsecured senior line of credit.
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
Actual
(2)
|
|
Leverage Ratio
|
|
Less than or equal to 60.0%
|
|
34.2%
|
|
Secured Debt Ratio
|
|
Less than or equal to 45.0%
|
|
6.3%
|
|
Fixed Charge Coverage Ratio
|
|
Greater than or equal to 1.50x
|
|
2.94x
|
|
Unsecured Leverage Ratio
|
|
Less than or equal to 60.0%
|
|
36.8%
|
|
Unsecured Interest Coverage Ratio
|
|
Greater than or equal to 1.50x
|
|
9.08x
|
|
(1)
|
For definitions of the ratios, refer to the amended unsecured senior line of credit and unsecured senior bank term loan agreements, each dated as of August 30, 2013, which were filed as exhibits to the Company’s Quarterly Report on Form 10-Q filed with the SEC on November 7, 2013.
|
|
(2)
|
Actual covenants are calculated pursuant to the specific terms to our unsecured senior line of credit and unsecured senior bank term loan agreements.
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
Actual
|
|
Total Debt to Total Assets
|
Less than or equal to 60%
|
|
38%
|
|
|
Secured Debt to Total Assets
|
Less than or equal to 40%
|
|
7%
|
|
|
Consolidated EBITDA to Interest Expense
|
Greater than or equal to 1.5x
|
|
6.9x
|
|
|
Unencumbered Total Asset Value to Unsecured Debt
|
Greater than or equal to 150%
|
|
266%
|
|
|
(1)
|
For definitions of the ratios, refer to the indenture and related supplemental indentures, which were filed as exhibits to our Current Reports on Form 8-K with the SEC on February 29, 2012, and June 7, 2013, respectively.
|
|
2014 Sources and Uses of Capital
(Dollars in thousands)
|
|
Completed
as of
July 28, 2014
|
|
Projected for 2014
|
||||||||
|
|
|
Low
|
|
High
|
||||||||
|
Sources of capital:
|
|
|
|
|
|
|
||||||
|
Unsecured senior notes payable
|
|
$
|
700,000
|
|
|
$
|
700,000
|
|
|
$
|
700,000
|
|
|
Secured notes payable borrowings
(1)
|
|
126,000
|
|
|
161,000
|
|
|
211,000
|
|
|||
|
Secured notes payable repayments
|
|
(198,000
|
)
|
|
(210,000
|
)
|
|
(210,000
|
)
|
|||
|
Unsecured senior term loan repayment
|
|
(125,000
|
)
|
|
(125,000
|
)
|
|
(125,000
|
)
|
|||
|
Net activity on unsecured senior line of credit
|
|
(233,000
|
)
|
|
(116,000
|
)
|
|
(121,000
|
)
|
|||
|
Net sources of debt capital
|
|
270,000
|
|
|
410,000
|
|
|
455,000
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other sources of capital:
|
|
|
|
|
|
|
||||||
|
Land sales/strategic joint venture capital
|
|
27,000
|
|
|
145,000
|
|
|
245,000
|
|
|||
|
Net cash provided by operating activities after dividends
|
|
57,000
|
|
|
105,000
|
|
|
120,000
|
|
|||
|
Total sources of capital
|
|
$
|
354,000
|
|
|
$
|
660,000
|
|
|
$
|
820,000
|
|
|
|
|
|
|
|
|
|
||||||
|
Uses of capital:
|
|
|
|
|
|
|
||||||
|
Construction
|
|
$
|
211,000
|
|
|
$
|
560,000
|
|
|
$
|
620,000
|
|
|
Acquisitions
|
|
143,000
|
|
|
100,000
|
|
|
200,000
|
|
|||
|
Total uses of capital
|
|
$
|
354,000
|
|
|
$
|
660,000
|
|
|
$
|
820,000
|
|
|
(1)
|
Includes two non-recourse secured notes payable aggregating $48.3 million assumed in connection with the acquisition of two operating assets in the three months ended March 31, 2014, as well as borrowings under secured construction loans.
|
|
Description
|
|
Stated
Rate
|
|
Total
Commitments
|
|
Outstanding
Balance
|
|
Available Liquidity
|
||||||
|
$1.5 billion unsecured senior line of credit
|
|
LIBOR + 1.10%
|
|
$
|
1,500,000
|
|
|
$
|
571,000
|
|
(1)
|
$
|
929,000
|
|
|
Secured construction loan
|
|
LIBOR + 1.50%
|
|
55,000
|
|
|
46,399
|
|
|
8,601
|
|
|||
|
Secured construction loan
|
|
LIBOR + 1.40%
|
|
36,000
|
|
|
11,936
|
|
|
24,064
|
|
|||
|
Secured construction loan
|
|
LIBOR + 1.35%
|
|
250,400
|
|
|
65,440
|
|
|
184,960
|
|
|||
|
|
|
|
|
$
|
1,841,400
|
|
|
$
|
694,775
|
|
|
1,146,625
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
61,701
|
|
|||||
|
Total
|
|
|
|
|
|
|
|
$
|
1,208,326
|
|
||||
|
(1)
|
In July 2014, we completed a $700 million unsecured senior notes payable offering. Net proceeds from this offering were used to reduce approximately $569 million of borrowings outstanding on our unsecured senior line of credit.
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Funds held in trust under the terms of certain secured notes payable
|
$
|
16,804
|
|
|
$
|
14,572
|
|
|
Funds held in escrow related to construction projects
|
5,656
|
|
|
5,655
|
|
||
|
Other restricted funds
|
2,059
|
|
|
7,482
|
|
||
|
Total
|
$
|
24,519
|
|
|
$
|
27,709
|
|
|
Loan Collateral
|
|
Total Commitments
|
|
Total Outstanding
|
|
Third Party Share
|
|
ARE Share
|
|
Maturity Date
|
|
Interest Rate
|
||||||||||||||
|
360 Longwood Avenue
|
|
$
|
213,200
|
|
|
$
|
128,003
|
|
|
$
|
92,802
|
|
|
$
|
35,201
|
|
(1)
|
|
|
4/1/2017
|
(2)
|
|
|
5.25
|
%
|
(3)
|
|
(1)
|
We have a 27.5% equity interest in this unconsolidated joint venture.
|
|
(2)
|
We have two, one-year options to extend the stated maturity date to April 1, 2019, subject to certain conditions.
|
|
(3)
|
Secured construction loan bears interest at LIBOR+3.75%, with a floor of 5.25%.
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
144,491
|
|
|
$
|
144,141
|
|
|
$
|
350
|
|
|
Net cash used in investing activities
|
$
|
(273,177
|
)
|
|
$
|
(216,472
|
)
|
|
$
|
(56,705
|
)
|
|
Net cash provided by financing activities
|
$
|
131,854
|
|
|
$
|
235,525
|
|
|
$
|
(103,671
|
)
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
144,491
|
|
|
$
|
144,141
|
|
|
$
|
350
|
|
|
Add back: Changes in operating assets and liabilities
|
24,018
|
|
|
7,545
|
|
|
16,473
|
|
|||
|
Net cash provided by operating activities before changes in operating assets and liabilities
|
$
|
168,509
|
|
|
$
|
151,686
|
|
|
$
|
16,823
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Proceeds from sales of properties
|
$
|
17,868
|
|
|
$
|
101,815
|
|
|
$
|
(83,947
|
)
|
|
Additions to properties
|
(210,792
|
)
|
|
(298,927
|
)
|
|
88,135
|
|
|||
|
Purchase of properties
|
(97,785
|
)
|
|
—
|
|
|
(97,785
|
)
|
|||
|
Proceeds from repayment of note receivable
|
29,851
|
|
|
—
|
|
|
29,851
|
|
|||
|
Other
|
(12,319
|
)
|
|
(19,360
|
)
|
|
7,041
|
|
|||
|
Net cash used in investing activities
|
$
|
(273,177
|
)
|
|
$
|
(216,472
|
)
|
|
$
|
(56,705
|
)
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Borrowings from secured notes payable
|
$
|
77,762
|
|
|
$
|
26,114
|
|
|
$
|
51,648
|
|
|
Repayments of borrowings from secured notes payable
|
(219,427
|
)
|
|
(31,436
|
)
|
|
(187,991
|
)
|
|||
|
Proceeds from issuance of unsecured senior notes payable
|
—
|
|
|
495,310
|
|
|
(495,310
|
)
|
|||
|
Principal borrowings from unsecured senior line of credit
|
637,000
|
|
|
305,000
|
|
|
332,000
|
|
|||
|
Repayments of borrowings from unsecured senior line of credit
|
(270,000
|
)
|
|
(871,000
|
)
|
|
601,000
|
|
|||
|
Repayment of unsecured senior bank term loan
|
—
|
|
|
(150,000
|
)
|
|
150,000
|
|
|||
|
Total changes related to debt
|
225,335
|
|
|
(226,012
|
)
|
|
451,347
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net proceeds from common stock offering
|
—
|
|
|
534,469
|
|
|
(534,469
|
)
|
|||
|
Dividend payments
|
(111,810
|
)
|
|
(86,874
|
)
|
|
(24,936
|
)
|
|||
|
Other
|
18,329
|
|
|
13,942
|
|
|
4,387
|
|
|||
|
Net cash provided by financing activities
|
$
|
131,854
|
|
|
$
|
235,525
|
|
|
$
|
(103,671
|
)
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Common stock dividends
|
$
|
98,867
|
|
|
$
|
73,932
|
|
|
$
|
24,935
|
|
|
Series D Preferred Stock dividends
|
8,750
|
|
|
8,750
|
|
|
—
|
|
|||
|
Series E Preferred Stock dividends
|
4,193
|
|
|
4,192
|
|
|
1
|
|
|||
|
|
$
|
111,810
|
|
|
$
|
86,874
|
|
|
$
|
24,936
|
|
|
|
|
|
Payments by Period
|
||||||||||||||||
|
|
Total
|
|
2014
|
|
2015 – 2016
|
|
2017 – 2018
|
|
Thereafter
|
||||||||||
|
Secured and unsecured debt
(1) (2)
|
$
|
3,336,112
|
|
|
$
|
11,624
|
|
|
$
|
814,433
|
|
|
$
|
148,447
|
|
|
$
|
2,361,608
|
|
|
Estimated interest payments on fixed rate and hedged variable-rate debt
(3)
|
500,301
|
|
|
47,697
|
|
|
153,443
|
|
|
113,358
|
|
|
185,803
|
|
|||||
|
Estimated interest payments on variable-rate debt
(4)
|
38,772
|
|
|
3,640
|
|
|
20,536
|
|
|
14,596
|
|
|
—
|
|
|||||
|
Ground lease obligations
|
682,638
|
|
|
5,936
|
|
|
20,498
|
|
|
21,343
|
|
|
634,861
|
|
|||||
|
Other obligations
|
9,118
|
|
|
837
|
|
|
2,923
|
|
|
3,209
|
|
|
2,149
|
|
|||||
|
Total
|
$
|
4,566,941
|
|
|
$
|
69,734
|
|
|
$
|
1,011,833
|
|
|
$
|
300,953
|
|
|
$
|
3,184,421
|
|
|
(1)
|
Amounts represent principal amounts due and exclude unamortized premiums/discounts reflected on the consolidated balance sheets.
|
|
(2)
|
Payment dates include any extension options that we control.
|
|
(3)
|
Estimated interest payments on our fixed rate debt and hedged variable-rate debt were based upon contractual interest rates, including the impact of interest rate swap agreements, interest payment dates, and scheduled maturity dates.
|
|
(4)
|
The interest payments on variable-rate debt were based on the interest rates in effect as of
June 30, 2014
.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income attributable to Alexandria’s common stockholders
|
|
$
|
27,932
|
|
|
$
|
25,483
|
|
|
$
|
60,641
|
|
|
$
|
47,925
|
|
|
Depreciation and amortization
|
|
57,314
|
|
|
46,580
|
|
|
107,735
|
|
|
93,575
|
|
||||
|
(Gain) loss on sale of real estate
|
|
—
|
|
|
(219
|
)
|
|
—
|
|
|
121
|
|
||||
|
Gain on sale of land parcel
|
|
(797
|
)
|
|
(772
|
)
|
|
(797
|
)
|
|
(772
|
)
|
||||
|
Amount attributable to noncontrolling interests/
unvested restricted stock awards: |
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
1,712
|
|
|
1,383
|
|
|
3,281
|
|
|
2,707
|
|
||||
|
FFO
|
|
(1,648
|
)
|
|
(1,437
|
)
|
|
(3,277
|
)
|
|
(2,501
|
)
|
||||
|
FFO attributable to Alexandria’s common stockholders – basic
|
|
84,513
|
|
|
71,018
|
|
|
167,583
|
|
|
141,055
|
|
||||
|
Assumed conversion of unsecured senior convertible notes
|
|
—
|
|
|
5
|
|
|
—
|
|
|
10
|
|
||||
|
FFO attributable to Alexandria’s common stockholders – diluted
|
|
84,513
|
|
|
71,023
|
|
|
167,583
|
|
|
141,065
|
|
||||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
560
|
|
|
—
|
|
|
560
|
|
||||
|
Allocation to unvested restricted stock awards
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
||||
|
FFO attributable to Alexandria’s common stockholders – diluted, as adjusted
|
|
84,513
|
|
|
71,571
|
|
|
167,583
|
|
|
141,613
|
|
||||
|
Non-revenue-enhancing capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Building improvements
|
|
(1,255
|
)
|
|
(337
|
)
|
|
(3,035
|
)
|
|
(933
|
)
|
||||
|
Tenant improvements and leasing commissions
|
|
(3,934
|
)
|
|
(2,990
|
)
|
|
(7,987
|
)
|
|
(3,872
|
)
|
||||
|
Straight-line rent revenue
|
|
(12,737
|
)
|
|
(8,239
|
)
|
|
(24,619
|
)
|
|
(14,437
|
)
|
||||
|
Straight-line rent expense on ground leases
|
|
697
|
|
|
539
|
|
|
1,408
|
|
|
1,077
|
|
||||
|
Capitalized income from development projects
|
|
—
|
|
|
9
|
|
|
—
|
|
|
31
|
|
||||
|
Amortization of acquired above and below market leases
|
|
(618
|
)
|
|
(830
|
)
|
|
(1,434
|
)
|
|
(1,660
|
)
|
||||
|
Amortization of loan fees
|
|
2,743
|
|
|
2,427
|
|
|
5,304
|
|
|
4,813
|
|
||||
|
Amortization of debt premiums/discounts
|
|
(69
|
)
|
|
115
|
|
|
136
|
|
|
230
|
|
||||
|
Stock compensation expense
|
|
3,076
|
|
|
4,463
|
|
|
6,304
|
|
|
7,812
|
|
||||
|
Allocation to unvested restricted stock awards
|
|
90
|
|
|
50
|
|
|
184
|
|
|
69
|
|
||||
|
AFFO attributable to Alexandria’s common stockholders – diluted
|
|
$
|
72,506
|
|
|
$
|
66,778
|
|
|
$
|
143,844
|
|
|
$
|
134,743
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income per share attributable to Alexandria’s common stockholders – basic and diluted
|
|
$
|
0.39
|
|
|
$
|
0.38
|
|
|
$
|
0.85
|
|
|
$
|
0.74
|
|
|
Depreciation and amortization
|
|
0.81
|
|
|
0.69
|
|
|
1.52
|
|
|
1.43
|
|
||||
|
Loss on sale of real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.01
|
|
||||
|
Gain on sale of land parcel
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.01
|
)
|
||||
|
FFO per share attributable to Alexandria’s common stockholders – basic and diluted
|
|
1.19
|
|
|
1.06
|
|
|
2.36
|
|
|
2.17
|
|
||||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
||||
|
FFO per share attributable to Alexandria’s common stockholders – diluted, as adjusted
|
|
1.19
|
|
|
1.07
|
|
|
2.36
|
|
|
2.18
|
|
||||
|
Non-revenue-enhancing capital expenditures:
|
|
|
|
|
|
|
|
|
||||||||
|
Building improvements
|
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
||||
|
Tenant improvements and leasing commissions
|
|
(0.06
|
)
|
|
(0.04
|
)
|
|
(0.11
|
)
|
|
(0.06
|
)
|
||||
|
Straight-line rent revenue
|
|
(0.18
|
)
|
|
(0.12
|
)
|
|
(0.35
|
)
|
|
(0.22
|
)
|
||||
|
Straight-line rent expense on ground leases
|
|
0.01
|
|
|
0.01
|
|
|
0.02
|
|
|
0.02
|
|
||||
|
Amortization of acquired above and below market leases
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
(0.03
|
)
|
||||
|
Amortization of loan fees
|
|
0.04
|
|
|
0.03
|
|
|
0.07
|
|
|
0.07
|
|
||||
|
Stock compensation expense
|
|
0.05
|
|
|
0.07
|
|
|
0.09
|
|
|
0.12
|
|
||||
|
AFFO per share attributable to Alexandria’s common stockholders – diluted
|
|
$
|
1.02
|
|
|
$
|
1.00
|
|
|
$
|
2.02
|
|
|
$
|
2.07
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Year Ended
|
||||||||||||||||||
|
|
6/30/14
|
|
12/31/13
|
|
6/30/13
|
|
6/30/14
|
|
6/30/13
|
|
12/31/13
|
||||||||||||
|
Net income
|
$
|
36,116
|
|
|
$
|
44,222
|
|
|
$
|
33,337
|
|
|
$
|
76,865
|
|
|
$
|
63,574
|
|
|
$
|
140,249
|
|
|
Interest expense
|
17,433
|
|
|
17,783
|
|
|
15,978
|
|
|
36,556
|
|
|
33,998
|
|
|
67,952
|
|
||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Continuing operations
|
57,314
|
|
|
48,084
|
|
|
46,344
|
|
|
107,735
|
|
|
92,173
|
|
|
189,123
|
|
||||||
|
Discontinued operations
|
—
|
|
|
17
|
|
|
236
|
|
|
—
|
|
|
1,402
|
|
|
1,655
|
|
||||||
|
EBITDA
|
110,863
|
|
|
110,106
|
|
|
95,895
|
|
|
221,156
|
|
|
191,147
|
|
|
398,979
|
|
||||||
|
Stock compensation expense
|
3,076
|
|
|
4,011
|
|
|
4,463
|
|
|
6,304
|
|
|
7,812
|
|
|
15,552
|
|
||||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
560
|
|
|
—
|
|
|
560
|
|
|
1,992
|
|
||||||
|
(Gain) loss on sale of real estate
|
—
|
|
|
—
|
|
|
(219
|
)
|
|
—
|
|
|
121
|
|
|
121
|
|
||||||
|
Gain on sale of land parcel
|
(797
|
)
|
|
(4,052
|
)
|
|
(772
|
)
|
|
(797
|
)
|
|
(772
|
)
|
|
(4,824
|
)
|
||||||
|
Impairment of investments
|
—
|
|
|
853
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
853
|
|
||||||
|
Deal costs
|
—
|
|
|
1,446
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,446
|
|
||||||
|
Adjusted EBITDA
|
$
|
113,142
|
|
|
$
|
112,364
|
|
|
$
|
99,927
|
|
|
$
|
226,663
|
|
|
$
|
198,868
|
|
|
$
|
414,119
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Year Ended
|
||||||||||||||||||
|
|
6/30/14
|
|
12/31/13
|
|
6/30/13
|
|
6/30/14
|
|
6/30/13
|
|
12/31/13
|
||||||||||||
|
Adjusted EBITDA
|
$
|
113,142
|
|
|
$
|
112,364
|
|
|
$
|
99,927
|
|
|
$
|
226,663
|
|
|
$
|
198,868
|
|
|
$
|
414,119
|
|
|
Add back: operating loss (income) from discontinued operations
|
147
|
|
|
126
|
|
|
(266
|
)
|
|
309
|
|
|
(2,609
|
)
|
|
(2,676
|
)
|
||||||
|
Adjusted EBITDA – excluding discontinued operations
|
$
|
113,289
|
|
|
$
|
112,490
|
|
|
$
|
99,661
|
|
|
$
|
226,972
|
|
|
$
|
196,259
|
|
|
$
|
411,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total revenues
|
$
|
176,402
|
|
|
$
|
168,823
|
|
|
$
|
153,930
|
|
|
$
|
352,588
|
|
|
$
|
304,013
|
|
|
$
|
631,151
|
|
|
Adjusted EBITDA margins
|
64%
|
|
|
67%
|
|
|
65%
|
|
|
64%
|
|
|
65%
|
|
|
65%
|
|
||||||
|
|
|
Three Months Ended
|
Six Months Ended
|
|
Year Ended
|
|||||||||||||||||||
|
|
|
6/30/14
|
|
12/31/13
|
|
6/30/13
|
|
6/30/14
|
|
6/30/13
|
|
12/31/13
|
||||||||||||
|
Adjusted EBITDA
|
|
$
|
113,142
|
|
|
$
|
112,364
|
|
|
$
|
99,927
|
|
|
$
|
226,663
|
|
|
$
|
198,868
|
|
|
$
|
414,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense
|
|
$
|
17,433
|
|
|
$
|
17,783
|
|
|
$
|
15,978
|
|
|
$
|
36,556
|
|
|
$
|
33,998
|
|
|
$
|
67,952
|
|
|
Add: capitalized interest
|
|
11,302
|
|
|
14,116
|
|
|
15,690
|
|
|
23,315
|
|
|
29,711
|
|
|
60,615
|
|
||||||
|
Less: amortization of loan fees
|
|
(2,743
|
)
|
|
(2,636
|
)
|
|
(2,427
|
)
|
|
(5,304
|
)
|
|
(4,813
|
)
|
|
(9,936
|
)
|
||||||
|
Less: amortization of debt premium/discounts
|
|
69
|
|
|
(146
|
)
|
|
(115
|
)
|
|
(136
|
)
|
|
(230
|
)
|
|
(529
|
)
|
||||||
|
Cash interest
|
|
26,061
|
|
|
29,117
|
|
|
29,126
|
|
|
54,431
|
|
|
58,666
|
|
|
118,102
|
|
||||||
|
Dividends on preferred stock
|
|
6,472
|
|
|
6,471
|
|
|
6,471
|
|
|
12,943
|
|
|
12,942
|
|
|
25,885
|
|
||||||
|
Fixed charges
|
|
$
|
32,533
|
|
|
$
|
35,588
|
|
|
$
|
35,597
|
|
|
$
|
67,374
|
|
|
$
|
71,608
|
|
|
$
|
143,987
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed charge coverage ratio – quarter annualized
|
|
3.5x
|
|
|
3.2x
|
|
|
2.8x
|
|
|
3.4x
|
|
|
2.8x
|
|
|
2.9x
|
|
||||||
|
Fixed charge coverage ratio – trailing 12 months
|
|
3.2x
|
|
|
2.9x
|
|
|
2.7x
|
|
|
3.2x
|
|
|
2.7x
|
|
|
2.9x
|
|
||||||
|
|
As of
June 30, 2014
|
|
As of
December 31, 2013
|
||||
|
Secured notes payable
|
$
|
615,551
|
|
|
$
|
708,831
|
|
|
Unsecured senior notes payable
|
1,048,310
|
|
|
1,048,230
|
|
||
|
Unsecured senior line of credit
|
571,000
|
|
|
204,000
|
|
||
|
Unsecured senior bank term loans
|
1,100,000
|
|
|
1,100,000
|
|
||
|
Less: cash and cash equivalents
|
(61,701
|
)
|
|
(57,696
|
)
|
||
|
Less: restricted cash
|
(24,519
|
)
|
|
(27,709
|
)
|
||
|
Net debt
|
$
|
3,248,641
|
|
|
$
|
2,975,656
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA – quarter annualized
|
$
|
452,568
|
|
|
$
|
449,456
|
|
|
Net debt to Adjusted EBITDA – quarter annualized
|
7.2
|
x
|
|
6.6
|
x
|
||
|
Adjusted EBITDA – trailing 12 months
|
$
|
441,914
|
|
|
$
|
414,119
|
|
|
Net debt to Adjusted EBITDA – trailing 12 months
|
7.4
|
x
|
|
7.2x
|
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Unencumbered NOI
|
$
|
103,951
|
|
|
$
|
74,966
|
|
|
$
|
207,047
|
|
|
$
|
146,109
|
|
|
Encumbered NOI
|
20,098
|
|
|
32,687
|
|
|
40,681
|
|
|
66,441
|
|
||||
|
Total NOI from continuing operations
|
$
|
124,049
|
|
|
$
|
107,653
|
|
|
$
|
247,728
|
|
|
$
|
212,550
|
|
|
Unencumbered NOI as a percentage of total NOI
|
84%
|
|
|
70%
|
|
|
84%
|
|
|
69%
|
|
||||
|
Annualized impact to future earnings due to variable-rate debt:
|
|
||
|
Rate increase of 1%
|
$
|
(5,749
|
)
|
|
Rate decrease of 1%
|
$
|
876
|
|
|
Effect on fair value of total consolidated debt and interest rate swap agreements:
|
|
||
|
Rate increase of 1%
|
$
|
(122,358
|
)
|
|
Rate decrease of 1%
|
$
|
106,398
|
|
|
Equity price risk:
|
|
||
|
Increase in fair value of 10%
|
$
|
17,480
|
|
|
Decrease in fair value of 10%
|
$
|
(17,480
|
)
|
|
Foreign currency exchange rate risk:
|
|
||
|
Increase in foreign currency exchange rate of 10%
|
$
|
(157
|
)
|
|
Decrease in foreign currency exchange rate of 10%
|
$
|
157
|
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit
Number
|
|
Exhibit Title
|
|
|
|
|
|
3.1*
|
|
Articles of Amendment and Restatement of the Company, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 14, 1997.
|
|
3.2*
|
|
Certificate of Correction of the Company, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 14, 1997.
|
|
3.3*
|
|
Bylaws of the Company (as amended December 15, 2011), filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on December 19, 2011.
|
|
3.4*
|
|
Articles Supplementary, dated June 9, 1999, relating to the 9.50% Series A Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 13, 1999.
|
|
3.5*
|
|
Articles Supplementary, dated February 10, 2000, relating to the election to be subject to Subtitle 8 of Title 3 of the Maryland General Corporation Law, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 10, 2000.
|
|
3.6*
|
|
Articles Supplementary, dated February 10, 2000, relating to the Series A Junior Participating Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 10, 2000.
|
|
3.7*
|
|
Articles Supplementary, dated January 18, 2002, relating to the 9.10% Series B Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s Form 8-A for registration of certain classes of securities filed with the SEC on January 18, 2002.
|
|
3.8*
|
|
Articles Supplementary, dated June 22, 2004, relating to the 8.375% Series C Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s Form 8-A for registration of certain classes of securities filed with the SEC on June 28, 2004.
|
|
3.9*
|
|
Articles Supplementary, dated March 25, 2008, relating to the 7.00% Series D Cumulative Convertible Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on March 25, 2008.
|
|
3.10*
|
|
Articles Supplementary, dated March 12, 2012, relating to the 6.45% Series E Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on March 14, 2012.
|
|
4.1*
|
|
Specimen certificate representing shares of common stock, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on May 5, 2011.
|
|
4.2*
|
|
Specimen certificate representing shares of 7.00% Series D Cumulative Convertible Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on March 25, 2008.
|
|
4.3*
|
|
Indenture, dated as of February 29, 2012, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 29, 2012.
|
|
4.4*
|
|
Supplemental Indenture No. 1, dated as of February 29, 2012, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 29, 2012.
|
|
4.5*
|
|
Form of 4.60% Senior Note due 2022 (included in Exhibit 4.4 above).
|
|
4.6*
|
|
Specimen certificate representing shares of 6.45% Series E Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s Form 8-A for registration of certain classes of securities filed with the SEC on March 12, 2012.
|
|
4.7*
|
|
Supplemental Indenture No. 2, dated as of June 7, 2013, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on June 7, 2013.
|
|
4.8*
|
|
Form of 3.90% Senior Note due 2023 (included in Exhibit 4.7 above).
|
|
4.9*
|
|
Supplemental Indenture No. 3, dated as of July 18, 2014, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on July 18, 2014.
|
|
4.10*
|
|
Form of 2.750% Senior Note due 2020 (included in Exhibit 4.9 above).
|
|
4.11*
|
|
Supplemental Indenture No. 4, dated as of July 18, 2014, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on July 18, 2014.
|
|
4.12*
|
|
Form of 4.500% Senior Note due 2029 (included in Exhibit 4.11 above).
|
|
10.1*
|
|
Amended and Restated Executive Employment Agreement, effective as of January 1, 2014, by and between the Company and Joel S. Marcus, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on May 1, 2014.
|
|
10.2
|
|
Amended and Restated 1997 Stock Award and Incentive Plan of the Company, dated May 29, 2014, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on May 29, 2014.
|
|
12.1
|
|
Computation of Consolidated Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Stock Dividends.
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.0
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
|
The following materials from the Company’s quarterly report on Form 10-Q for the six months ended June 30, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of June 30, 2014, and December 31, 2013 (unaudited), (ii) Consolidated Statements of Income for the three and six months ended June 30, 2014 and 2013 (unaudited), (iii) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2014 and 2013 (unaudited), (iv) Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests for the six months ended June 30, 2014 (unaudited), (v) Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013 (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).
|
|
|
ALEXANDRIA REAL ESTATE EQUITIES, INC.
|
|
|
|
|
|
|
|
|
/s/ Joel S. Marcus
|
|
|
Joel S. Marcus
Chairman/Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/ Dean A. Shigenaga
|
|
|
Dean A. Shigenaga
Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|