These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
95-4502084
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
Large accelerated filer
ý
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
FINANCIAL STATEMENTS (UNAUDITED)
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2015, and December 31, 2014
|
|
|
|
|
|
|
|
Consolidated Statements of Income for the Three and Six Months Ended June 30, 2015 and 2014
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the Three and Six Months Ended
June 30, 2015 and 2014
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests for the Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2015 and 2014
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
ABR
|
Annualized Base Rent
|
|
AFFO
|
Adjusted Funds from Operations
|
|
bps
|
Basis Points
|
|
CIP
|
Construction in Progress
|
|
EBITDA
|
Earnings before Interest, Taxes, Depreciation, and Amortization
|
|
EPS
|
Earnings per Share
|
|
FASB
|
Financial Accounting Standards Board
|
|
FFO
|
Funds from Operations
|
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
|
HVAC
|
Heating, Ventilation, and Air Conditioning
|
|
LEED
®
|
Leadership in Energy and Environmental Design
|
|
LIBOR
|
London Interbank Offered Rate
|
|
NAREIT
|
National Association of Real Estate Investment Trusts
|
|
NAV
|
Net Asset Value
|
|
NBV
|
Net Book Value
|
|
NOI
|
Net Operating Income
|
|
NYSE
|
New York Stock Exchange
|
|
REIT
|
Real Estate Investment Trust
|
|
RSF
|
Rentable Square Feet/Foot
|
|
SEC
|
Securities and Exchange Commission
|
|
SoMa
|
South of Market (submarket of the San Francisco market)
|
|
U.S.
|
United States
|
|
VIE
|
Variable Interest Entity
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Investments in real estate
|
$
|
7,442,875
|
|
|
$
|
7,226,016
|
|
|
Cash and cash equivalents
|
68,617
|
|
|
86,011
|
|
||
|
Restricted cash
|
44,191
|
|
|
26,884
|
|
||
|
Tenant receivables
|
9,279
|
|
|
10,548
|
|
||
|
Deferred rent
|
257,427
|
|
|
234,124
|
|
||
|
Deferred leasing and financing costs
|
210,709
|
|
|
201,798
|
|
||
|
Investments
|
360,614
|
|
|
236,389
|
|
||
|
Other assets
|
131,179
|
|
|
114,266
|
|
||
|
Total assets
|
$
|
8,524,891
|
|
|
$
|
8,136,036
|
|
|
|
|
|
|
||||
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
||||
|
Secured notes payable
|
$
|
771,435
|
|
|
$
|
652,209
|
|
|
Unsecured senior notes payable
|
1,747,531
|
|
|
1,747,370
|
|
||
|
Unsecured senior line of credit
|
624,000
|
|
|
304,000
|
|
||
|
Unsecured senior bank term loans
|
950,000
|
|
|
975,000
|
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
531,612
|
|
|
489,085
|
|
||
|
Dividends payable
|
61,194
|
|
|
58,814
|
|
||
|
Total liabilities
|
4,685,772
|
|
|
4,226,478
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
14,248
|
|
|
14,315
|
|
||
|
|
|
|
|
||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity:
|
|
|
|
||||
|
Series D cumulative convertible preferred stock
|
237,163
|
|
|
237,163
|
|
||
|
Series E cumulative redeemable preferred stock
|
130,000
|
|
|
130,000
|
|
||
|
Common stock
|
717
|
|
|
715
|
|
||
|
Additional paid-in capital
|
3,371,016
|
|
|
3,461,189
|
|
||
|
Accumulated other comprehe
nsive income (loss)
|
83,980
|
|
|
(628
|
)
|
||
|
Alexandria’s stockholders’ equity
|
3,822,876
|
|
|
3,828,439
|
|
||
|
Noncontrolling interests
|
1,995
|
|
|
66,804
|
|
||
|
Total equity
|
3,824,871
|
|
|
3,895,243
|
|
||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
8,524,891
|
|
|
$
|
8,136,036
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental
|
$
|
151,805
|
|
|
$
|
134,992
|
|
|
$
|
295,413
|
|
|
$
|
265,562
|
|
|
Tenant recoveries
|
49,594
|
|
|
40,944
|
|
|
97,988
|
|
|
82,626
|
|
||||
|
Other income
|
2,757
|
|
|
466
|
|
|
7,508
|
|
|
4,400
|
|
||||
|
Total revenues
|
204,156
|
|
|
176,402
|
|
|
400,909
|
|
|
352,588
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Rental operations
|
62,250
|
|
|
52,353
|
|
|
123,473
|
|
|
104,860
|
|
||||
|
General and administrative
|
14,989
|
|
|
13,836
|
|
|
29,376
|
|
|
27,060
|
|
||||
|
Interest
|
26,668
|
|
|
17,433
|
|
|
49,904
|
|
|
36,556
|
|
||||
|
Depreciation and amortization
|
62,171
|
|
|
57,314
|
|
|
121,091
|
|
|
107,735
|
|
||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
14,510
|
|
|
—
|
|
||||
|
Loss on early extinguishment of debt
|
189
|
|
|
—
|
|
|
189
|
|
|
—
|
|
||||
|
Total expenses
|
166,267
|
|
|
140,936
|
|
|
338,543
|
|
|
276,211
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated joint ventures
|
541
|
|
|
—
|
|
|
1,115
|
|
|
—
|
|
||||
|
Income from continuing operations
|
38,430
|
|
|
35,466
|
|
|
63,481
|
|
|
76,377
|
|
||||
|
Loss from discontinued operations
|
—
|
|
|
(147
|
)
|
|
(43
|
)
|
|
(309
|
)
|
||||
|
Gain on sales of real estate – land parcels
|
—
|
|
|
797
|
|
|
—
|
|
|
797
|
|
||||
|
Net income
|
38,430
|
|
|
36,116
|
|
|
63,438
|
|
|
76,865
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends on preferred stock
|
(6,246
|
)
|
|
(6,472
|
)
|
|
(12,493
|
)
|
|
(12,943
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
(263
|
)
|
|
(1,307
|
)
|
|
(755
|
)
|
|
(2,502
|
)
|
||||
|
Net income attributable to unvested restricted stock awards
|
(630
|
)
|
|
(405
|
)
|
|
(1,113
|
)
|
|
(779
|
)
|
||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
31,291
|
|
|
$
|
27,932
|
|
|
$
|
49,077
|
|
|
$
|
60,641
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EPS attributable to Alexandria’s common stockholders – basic and diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.44
|
|
|
$
|
0.39
|
|
|
$
|
0.69
|
|
|
$
|
0.85
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
EPS – basic and diluted
|
$
|
0.44
|
|
|
$
|
0.39
|
|
|
$
|
0.69
|
|
|
$
|
0.85
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per share of common stock
|
$
|
0.77
|
|
|
$
|
0.72
|
|
|
$
|
1.51
|
|
|
$
|
1.42
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
$
|
38,430
|
|
|
$
|
36,116
|
|
|
$
|
63,438
|
|
|
$
|
76,865
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) on marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding gains (losses) arising during the period
|
55,401
|
|
|
(2,734
|
)
|
|
83,836
|
|
|
16,045
|
|
||||
|
Reclassification adjustment for losses included in net income
|
1,362
|
|
|
406
|
|
|
2,465
|
|
|
406
|
|
||||
|
Unrealized gains (losses) on marketable securities, net
|
56,763
|
|
|
(2,328
|
)
|
|
86,301
|
|
|
16,451
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (losses) gains on interest rate swap agreements:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized interest rate swap losses arising during the period
|
(1,225
|
)
|
|
(2,526
|
)
|
|
(4,238
|
)
|
|
(3,914
|
)
|
||||
|
Reclassification adjustment for amortization of losses to interest expense included in net income
|
710
|
|
|
1,123
|
|
|
1,215
|
|
|
4,613
|
|
||||
|
Unrealized (losses) gains on interest rate swap agreements, net
|
(515
|
)
|
|
(1,403
|
)
|
|
(3,023
|
)
|
|
699
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (losses) gains on foreign currency translation:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized foreign currency translation (losses) gains arising during the period
|
(1,507
|
)
|
|
5,915
|
|
|
(7,778
|
)
|
|
2,809
|
|
||||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
—
|
|
|
9,236
|
|
|
—
|
|
||||
|
Unrealized (losses) gains on foreign currency translation, net
|
(1,507
|
)
|
|
5,915
|
|
|
1,458
|
|
|
2,809
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total other comprehensive income
|
54,741
|
|
|
2,184
|
|
|
84,736
|
|
|
19,959
|
|
||||
|
Comprehensive income
|
93,171
|
|
|
38,300
|
|
|
148,174
|
|
|
96,824
|
|
||||
|
Less: comprehensive income attributable to noncontrolling interests
|
(237
|
)
|
|
(1,307
|
)
|
|
(883
|
)
|
|
(2,502
|
)
|
||||
|
Comprehensive income attributable to Alexandria’s common stockholders
|
$
|
92,934
|
|
|
$
|
36,993
|
|
|
$
|
147,291
|
|
|
$
|
94,322
|
|
|
|
|
Alexandria Real Estate Equities, Inc.’s Stockholders’ Equity
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
Series D
Cumulative
Convertible
Preferred
Stock
|
|
Series E
Cumulative
Redeemable
Preferred
Stock
|
|
Number of
Common
Shares
|
|
Common
Stock
|
|
Additional
Paid-In Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
Redeemable
Noncontrolling
Interests
|
|||||||||||||||||||
|
Balance as of December 31, 2014
|
|
$
|
237,163
|
|
|
$
|
130,000
|
|
|
71,463,876
|
|
|
$
|
715
|
|
|
$
|
3,461,189
|
|
|
$
|
—
|
|
|
$
|
(628
|
)
|
|
$
|
66,804
|
|
|
$
|
3,895,243
|
|
|
$
|
14,315
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,683
|
|
|
—
|
|
|
227
|
|
|
62,910
|
|
|
528
|
|
|||||||||
|
Total other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84,608
|
|
|
128
|
|
|
84,736
|
|
|
—
|
|
|||||||||
|
Contributions by noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
340
|
|
|
340
|
|
|
—
|
|
|||||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(595
|
)
|
|||||||||
|
Issuances of common stock
|
|
—
|
|
|
—
|
|
|
56,874
|
|
|
1
|
|
|
5,051
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,052
|
|
|
—
|
|
|||||||||
|
Issuances pursuant to stock plan
|
|
—
|
|
|
—
|
|
|
168,054
|
|
|
1
|
|
|
12,032
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,033
|
|
|
—
|
|
|||||||||
|
Purchase of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,463
|
)
|
|
—
|
|
|
—
|
|
|
(65,504
|
)
|
|
(113,967
|
)
|
|
—
|
|
|||||||||
|
Dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108,983
|
)
|
|
—
|
|
|
—
|
|
|
(108,983
|
)
|
|
—
|
|
|||||||||
|
Dividends declared on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,493
|
)
|
|
—
|
|
|
—
|
|
|
(12,493
|
)
|
|
—
|
|
|||||||||
|
Distributions in excess of earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58,793
|
)
|
|
58,793
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Balance as of June 30, 2015
|
|
$
|
237,163
|
|
|
$
|
130,000
|
|
|
71,688,804
|
|
|
$
|
717
|
|
|
$
|
3,371,016
|
|
|
$
|
—
|
|
|
$
|
83,980
|
|
|
$
|
1,995
|
|
|
$
|
3,824,871
|
|
|
$
|
14,248
|
|
|
Alexandria Real Estate Equities, Inc.
(In thousands)
(Unaudited)
|
|||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
63,438
|
|
|
$
|
76,865
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
121,091
|
|
|
107,735
|
|
||
|
Loss on early extinguishment of debt
|
189
|
|
|
—
|
|
||
|
Gain on sales of real estate – land parcels
|
—
|
|
|
(797
|
)
|
||
|
Impairment of real estate
|
14,510
|
|
|
—
|
|
||
|
Equity in earnings from unconsolidated joint ventures
|
(1,115
|
)
|
|
—
|
|
||
|
Distributions of earnings from unconsolidated joint ventures
|
648
|
|
|
—
|
|
||
|
Amortization of loan fees
|
5,723
|
|
|
5,304
|
|
||
|
Amortization of debt (premiums) discounts
|
(182
|
)
|
|
136
|
|
||
|
Amortization of acquired below-market leases
|
(1,939
|
)
|
|
(1,434
|
)
|
||
|
Deferred rent
|
(23,193
|
)
|
|
(24,619
|
)
|
||
|
Stock compensation expense
|
7,744
|
|
|
6,304
|
|
||
|
Investment gains
|
(13,710
|
)
|
|
(6,225
|
)
|
||
|
Investment losses
|
7,877
|
|
|
5,240
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Restricted cash
|
110
|
|
|
—
|
|
||
|
Tenant receivables
|
1,243
|
|
|
(735
|
)
|
||
|
Deferred leasing costs
|
(24,503
|
)
|
|
(17,452
|
)
|
||
|
Other assets
|
(4,921
|
)
|
|
(5,916
|
)
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
(1,610
|
)
|
|
85
|
|
||
|
Net cash provided by operating activities
|
151,400
|
|
|
144,491
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
||||
|
Proceeds from sales of real estate
|
92,455
|
|
|
17,868
|
|
||
|
Additions to real estate
|
(226,302
|
)
|
|
(210,792
|
)
|
||
|
Purchase of real estate
|
(137,493
|
)
|
|
(97,785
|
)
|
||
|
Deposits for investing activities
|
(15,501
|
)
|
|
—
|
|
||
|
Change in restricted cash related to construction projects
|
—
|
|
|
5,650
|
|
||
|
Investment in unconsolidated real estate joint ventures
|
(3,182
|
)
|
|
(1,405
|
)
|
||
|
Additions to investments
|
(52,738
|
)
|
|
(25,358
|
)
|
||
|
Sales of investments
|
22,474
|
|
|
8,794
|
|
||
|
Repayment of notes receivable
|
4,247
|
|
|
29,851
|
|
||
|
Net cash used in investing activities
|
$
|
(316,040
|
)
|
|
$
|
(273,177
|
)
|
|
Alexandria Real Estate Equities, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Financing Activities
|
|
|
|
||||
|
Borrowings from secured notes payable
|
$
|
42,867
|
|
|
$
|
77,762
|
|
|
Repayments of borrowings from secured notes payable
|
(10,075
|
)
|
|
(219,427
|
)
|
||
|
Borrowings from unsecured senior line of credit
|
915,000
|
|
|
637,000
|
|
||
|
Repayments of borrowings from unsecured senior line of credit
|
(595,000
|
)
|
|
(270,000
|
)
|
||
|
Repayments of borrowings from unsecured senior bank term loans
|
(25,000
|
)
|
|
—
|
|
||
|
Change in restricted cash related to financing activities
|
(1,520
|
)
|
|
1,212
|
|
||
|
Payment of loan fees
|
(3,559
|
)
|
|
(310
|
)
|
||
|
Proceeds from the issuance of common stock
|
5,052
|
|
|
—
|
|
||
|
Dividends on common stock
|
(106,603
|
)
|
|
(98,867
|
)
|
||
|
Dividends on preferred stock
|
(12,493
|
)
|
|
(12,943
|
)
|
||
|
Contributions by noncontrolling interests
|
340
|
|
|
19,410
|
|
||
|
Distributions to and purchases of noncontrolling interests
|
(61,890
|
)
|
|
(1,983
|
)
|
||
|
Net cash provided by financing activities
|
147,119
|
|
|
131,854
|
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
127
|
|
|
837
|
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash and cash equivalents
|
(17,394
|
)
|
|
4,005
|
|
||
|
Cash and cash equivalents as of the beginning of period
|
86,011
|
|
|
57,696
|
|
||
|
Cash and cash equivalents as of the end of period
|
$
|
68,617
|
|
|
$
|
61,701
|
|
|
|
|
|
|
||||
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
44,332
|
|
|
$
|
31,922
|
|
|
|
|
|
|
||||
|
Non-Cash Investing Activities
|
|
|
|
||||
|
Change in accrued construction
|
$
|
(27,469
|
)
|
|
$
|
592
|
|
|
Assumption of secured notes payable in connection with purchase of real estate
|
$
|
(82,000
|
)
|
|
$
|
(48,329
|
)
|
|
|
|
|
|
||||
|
Non-Cash Financing Activities
|
|
|
|
||||
|
Payable for purchase of noncontrolling interest
|
$
|
(52,672
|
)
|
|
$
|
—
|
|
|
1.
|
Background
|
|
|
|
Square Feet
|
|
|
Operating properties
|
|
16,822,194
|
|
|
Current value-creation projects (includes unconsolidated joint ventures)
|
|
1,995,729
|
|
|
Total operating and current value-creation projects
|
|
18,817,923
|
|
|
|
|
|
|
|
Near-term value-creation projects (CIP)
|
|
2,026,669
|
|
|
Future value-creation projects:
|
|
|
|
|
North America
|
|
3,807,375
|
|
|
Asia
|
|
6,419,707
|
|
|
|
|
10,227,082
|
|
|
|
|
|
|
|
Near-term and future value-creation projects
|
|
12,253,751
|
|
|
|
|
|
|
|
Total
|
|
31,071,674
|
|
|
•
|
Investment-grade client tenants represented approximately
53%
of our total annualized base rent;
|
|
•
|
Approximately
94%
of our leases (on an RSF basis) contained effective annual rent escalations that were either fixed (generally ranging from
3%
to
3.5%
) or indexed based on a consumer price index or other indices;
|
|
•
|
Approximately
96%
of our leases (on an RSF basis) were triple net leases, requiring client tenants to pay substantially all real estate taxes, insurance, utilities, common area, and other operating expenses (including increases thereto) in addition to base rent; and
|
|
•
|
Approximately
94%
of our leases (on an RSF basis) provided for the recapture of certain capital expenditures (such as HVAC systems maintenance and/or replacement, roof replacement, and parking lot resurfacing) that we believe would typically be borne by the landlord in traditional office leases.
|
|
2.
|
Basis of presentation and summary of significant accounting policies (continued)
|
|
2.
|
Basis of presentation and summary of significant accounting policies
|
|
•
|
The entity does not have sufficient equity to finance its activities without additional subordinated financial support;
|
|
•
|
The equity holders, as a group, lack the characteristics of a controlling financial interest; or
|
|
•
|
The legal entity is established with non-substantive voting rights.
|
|
2.
|
Basis of presentation and summary of significant accounting policies (continued)
|
|
2.
|
Basis of presentation and summary of significant accounting policies (continued)
|
|
2.
|
Basis of presentation and summary of significant accounting policies (continued)
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Management fee income
|
|
$
|
257
|
|
|
$
|
916
|
|
|
$
|
811
|
|
|
$
|
1,642
|
|
|
Interest and other income
|
|
379
|
|
|
911
|
|
|
864
|
|
|
1,773
|
|
||||
|
Investment income (loss)
|
|
2,121
|
|
|
(1,361
|
)
|
|
5,833
|
|
|
985
|
|
||||
|
Total other income
|
|
$
|
2,757
|
|
|
$
|
466
|
|
|
$
|
7,508
|
|
|
$
|
4,400
|
|
|
2.
|
Basis of presentation and summary of significant accounting policies (continued)
|
|
3.
|
Investments in real estate
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Land (related to rental properties)
|
|
$
|
683,670
|
|
|
$
|
624,681
|
|
|
Buildings and building improvements
|
|
6,690,157
|
|
|
6,171,504
|
|
||
|
Other improvements
|
|
234,393
|
|
|
192,128
|
|
||
|
Rental properties
|
|
7,608,220
|
|
|
6,988,313
|
|
||
|
|
|
|
|
|
||||
|
Current value-creation projects/Construction in progress (CIP):
|
|
|
|
|
||||
|
Current development in North America
|
|
409,619
|
|
|
500,894
|
|
||
|
Current redevelopment in North America
|
|
—
|
|
|
42,482
|
|
||
|
Current development in Asia
|
|
—
|
|
|
14,065
|
|
||
|
|
|
409,619
|
|
|
557,441
|
|
||
|
|
|
|
|
|
||||
|
Rental properties and current value-creation projects
|
|
8,017,839
|
|
|
7,545,754
|
|
||
|
|
|
|
|
|
||||
|
Near-term value-creation projects in North America (CIP):
|
|
|
|
|
||||
|
Alexandria Center
®
at Kendall Square – Binney Street
(1)
|
|
140,488
|
|
|
321,907
|
|
||
|
Other projects
|
|
105,623
|
|
|
107,471
|
|
||
|
|
|
246,111
|
|
|
429,378
|
|
||
|
|
|
|
|
|
||||
|
Future value-creation projects:
|
|
|
|
|
||||
|
North America
|
|
183,984
|
|
|
175,175
|
|
||
|
Asia
|
|
78,911
|
|
|
78,548
|
|
||
|
|
|
262,895
|
|
|
253,723
|
|
||
|
|
|
|
|
|
||||
|
Near-term and future value-creation projects
|
|
509,006
|
|
|
683,101
|
|
||
|
|
|
|
|
|
||||
|
Value-creation pipeline
|
|
918,625
|
|
|
1,240,542
|
|
||
|
|
|
|
|
|
||||
|
Gross investments in real estate
|
|
8,526,845
|
|
|
8,228,855
|
|
||
|
Equity method of accounting – unconsolidated joint ventures
|
|
121,055
|
|
|
117,406
|
|
||
|
Gross investments in real estate – including unconsolidated joint ventures
|
|
8,647,900
|
|
|
8,346,261
|
|
||
|
Less: accumulated depreciation
|
|
(1,205,025
|
)
|
|
(1,120,245
|
)
|
||
|
Investments in real estate
|
|
$
|
7,442,875
|
|
|
$
|
7,226,016
|
|
|
(1)
|
Includes amounts related to 100 Binney Street as of June 30, 2015, and 50, 60, and 100 Binney Street as of December 31, 2014.
|
|
3.
|
Investments in real estate (continued)
|
|
3.
|
Investments in real estate (continued)
|
|
•
|
Traditional predevelopment costs, including entitlement, design, construction drawings, BIM (3-D virtual modeling), budgeting, sustainability and energy optimization reviews, permitting, and planning for all aspects of the project; and
|
|
•
|
Site and infrastructure construction costs, including belowground site work, utility connections, land grading, drainage, egress and regress access points, foundation, and other costs to prepare the site for construction of aboveground building improvements.
|
|
4.
|
Investments
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
“Available-for-sale” marketable equity securities, cost basis
|
$
|
33,897
|
|
|
$
|
21,898
|
|
|
Unrealized gains
|
139,459
|
|
|
53,625
|
|
||
|
Unrealized losses
|
(791
|
)
|
|
(1,258
|
)
|
||
|
“Available-for-sale” marketable equity securities, at fair value
|
172,565
|
|
|
74,265
|
|
||
|
Investments accounted for under cost method
|
188,049
|
|
|
162,124
|
|
||
|
Total investments
|
$
|
360,614
|
|
|
$
|
236,389
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Investment gains
|
$
|
7,773
|
|
|
$
|
2,185
|
|
|
$
|
13,710
|
|
|
$
|
6,225
|
|
|
Investment losses
|
(5,652
|
)
|
|
(3,546
|
)
|
|
(7,877
|
)
|
|
(5,240
|
)
|
||||
|
Investment income (loss)
|
$
|
2,121
|
|
|
$
|
(1,361
|
)
|
|
$
|
5,833
|
|
|
$
|
985
|
|
|
5.
|
Fair value measurements
|
|
5.
|
Fair value measurements (continued)
|
|
|
|
|
|
June 30, 2015
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
“Available-for-sale” marketable equity securities
|
|
$
|
172,565
|
|
|
$
|
172,565
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swap agreements
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
|
$
|
3,951
|
|
|
$
|
—
|
|
|
$
|
3,951
|
|
|
$
|
—
|
|
|
|
|
|
|
December 31, 2014
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
“Available-for-sale” marketable equity securities
|
|
$
|
74,265
|
|
|
$
|
74,265
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
|
$
|
909
|
|
|
$
|
—
|
|
|
$
|
909
|
|
|
$
|
—
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
“Available-for-sale” marketable equity securities
|
$
|
172,565
|
|
|
$
|
172,565
|
|
|
$
|
74,265
|
|
|
$
|
74,265
|
|
|
Interest rate swap agreements
|
$
|
19
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
$
|
3,951
|
|
|
$
|
3,951
|
|
|
$
|
909
|
|
|
$
|
909
|
|
|
Secured notes payable
|
$
|
771,435
|
|
|
$
|
801,330
|
|
|
$
|
652,209
|
|
|
$
|
693,338
|
|
|
Unsecured senior notes payable
|
$
|
1,747,531
|
|
|
$
|
1,782,455
|
|
|
$
|
1,747,370
|
|
|
$
|
1,793,255
|
|
|
Unsecured senior line of credit
|
$
|
624,000
|
|
|
$
|
624,207
|
|
|
$
|
304,000
|
|
|
$
|
304,369
|
|
|
Unsecured senior bank term loans
|
$
|
950,000
|
|
|
$
|
953,387
|
|
|
$
|
975,000
|
|
|
$
|
976,010
|
|
|
6.
|
|
|
|
Fixed-Rate/Hedged
Variable-Rate
|
|
Unhedged
Variable-Rate
|
|
Total
Consolidated
|
|
Percentage of Total Debt
|
|
Weighted-Average
Interest Rate at
End of Period
(1)
|
|
Weighted-Average
Remaining Term
(in years)
|
||||||||
|
Secured notes payable
|
$
|
480,340
|
|
|
$
|
291,095
|
|
|
$
|
771,435
|
|
|
18.8
|
%
|
|
4.25
|
%
|
|
2.9
|
|
Unsecured senior notes payable
|
1,747,531
|
|
|
—
|
|
|
1,747,531
|
|
|
42.7
|
|
|
3.98
|
|
|
7.8
|
|||
|
$1.5 billion unsecured senior line of credit
|
—
|
|
|
624,000
|
|
|
624,000
|
|
|
15.2
|
|
|
1.22
|
|
|
3.5
|
|||
|
2019 Unsecured Senior Bank Term Loan
|
600,000
|
|
|
—
|
|
|
600,000
|
|
|
14.7
|
|
|
1.71
|
|
|
3.5
|
|||
|
2021 Unsecured Senior Bank Term Loan
|
350,000
|
|
|
—
|
|
|
350,000
|
|
|
8.6
|
|
|
1.52
|
|
|
5.5
|
|||
|
Total/weighted average
|
$
|
3,177,871
|
|
|
$
|
915,095
|
|
|
$
|
4,092,966
|
|
|
100.0
|
%
|
|
3.07
|
%
|
|
5.4
|
|
Percentage of total debt
|
78
|
%
|
|
22
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|||||
|
(1)
|
Represents the weighted-average interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate swap agreements. The weighted-average interest rate excludes bank fees and amortization of loan fees.
|
|
6.
|
Secured and unsecured senior debt (continued)
|
|
|
|
Stated
Rate
|
|
Weighted- Average
Interest Rate
(1)
|
|
Maturity Date
(2)
|
|
Principal Payments Remaining for the Periods Ending December 31,
|
|
|
|
|
||||||||||||||||||||||||
|
Debt
|
|
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
|||||||||||||||||||
|
Secured notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Greater Boston, San Francisco, and San Diego
|
|
5.73
|
%
|
|
5.73
|
%
|
|
1/1/16
|
|
$
|
914
|
|
|
$
|
75,501
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
76,415
|
|
|
Greater Boston, San Diego, and New York City
|
|
5.82
|
|
|
5.82
|
|
|
4/1/16
|
|
494
|
|
|
29,389
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,883
|
|
|||||||
|
San Diego
|
|
5.74
|
|
|
3.00
|
|
|
4/15/16
|
|
88
|
|
|
6,916
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,004
|
|
|||||||
|
San Francisco
|
|
L+1.40
|
|
|
1.59
|
|
|
6/1/16
|
(3)
|
—
|
|
|
20,631
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,631
|
|
|||||||
|
San Francisco
|
|
L+1.50
|
|
|
1.69
|
|
|
7/1/16
|
(4)
|
—
|
|
|
47,183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,183
|
|
|||||||
|
San Francisco
|
|
6.35
|
|
|
6.35
|
|
|
8/1/16
|
|
1,313
|
|
|
126,715
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
128,028
|
|
|||||||
|
Maryland
|
|
2.17
|
|
|
2.17
|
|
|
1/20/17
|
|
—
|
|
|
—
|
|
|
76,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,000
|
|
|||||||
|
Greater Boston
|
|
L+1.35
|
|
|
1.54
|
|
|
8/23/17
|
(5)
|
—
|
|
|
—
|
|
|
147,281
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147,281
|
|
|||||||
|
San Diego, Maryland, and Seattle
|
|
7.75
|
|
|
7.75
|
|
|
4/1/20
|
|
800
|
|
|
1,696
|
|
|
1,832
|
|
|
1,979
|
|
|
2,138
|
|
|
104,352
|
|
|
112,797
|
|
|||||||
|
San Diego
|
|
4.66
|
|
|
4.66
|
|
|
1/1/23
|
|
703
|
|
|
1,464
|
|
|
1,540
|
|
|
1,614
|
|
|
1,692
|
|
|
31,674
|
|
|
38,687
|
|
|||||||
|
Greater Boston
|
|
3.93
|
|
|
3.10
|
|
|
3/10/23
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,091
|
|
|
1,505
|
|
|
79,404
|
|
|
82,000
|
|
|||||||
|
San Francisco
|
|
6.50
|
|
|
6.50
|
|
|
7/1/36
|
|
10
|
|
|
19
|
|
|
20
|
|
|
22
|
|
|
23
|
|
|
728
|
|
|
822
|
|
|||||||
|
Unamortized premiums
|
|
|
|
|
|
|
|
|
|
367
|
|
|
610
|
|
|
573
|
|
|
588
|
|
|
595
|
|
|
1,971
|
|
|
4,704
|
|
|||||||
|
Secured notes payable weighted-average/subtotal
|
|
4.37
|
%
|
|
4.25
|
|
|
|
|
4,689
|
|
|
310,124
|
|
|
227,246
|
|
|
5,294
|
|
|
5,953
|
|
|
218,129
|
|
|
771,435
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2019 Unsecured Senior Bank Term Loan
|
|
L+1.20
|
%
|
|
1.71
|
|
|
1/3/19
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|
—
|
|
|
600,000
|
|
|||||||
|
2021 Unsecured Senior Bank Term Loan
|
|
L+1.10
|
%
|
|
1.52
|
|
|
1/15/21
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
|
350,000
|
|
|||||||
|
$1.5 billion unsecured senior line of credit
|
|
L+1.10
|
%
|
(6)
|
1.22
|
|
|
1/3/19
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
624,000
|
|
|
—
|
|
|
624,000
|
|
|||||||
|
Unsecured senior notes payable
|
|
2.75
|
%
|
|
2.79
|
|
|
1/15/20
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
|
400,000
|
|
|||||||
|
Unsecured senior notes payable
|
|
4.60
|
%
|
|
4.61
|
|
|
4/1/22
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550,000
|
|
|
550,000
|
|
|||||||
|
Unsecured senior notes payable
|
|
3.90
|
%
|
|
3.94
|
|
|
6/15/23
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
500,000
|
|
|||||||
|
Unsecured senior notes payable
|
|
4.50
|
%
|
|
4.51
|
|
|
7/30/29
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
300,000
|
|
|||||||
|
Unamortized discounts
|
|
|
|
|
|
|
|
|
|
(165
|
)
|
|
(337
|
)
|
|
(350
|
)
|
|
(362
|
)
|
|
(375
|
)
|
|
(880
|
)
|
|
(2,469
|
)
|
|||||||
|
Unsecured debt weighted-average/subtotal
|
|
|
|
|
2.79
|
|
|
|
|
(165
|
)
|
|
(337
|
)
|
|
(350
|
)
|
|
(362
|
)
|
|
1,223,625
|
|
|
2,099,120
|
|
|
3,321,531
|
|
|||||||
|
Weighted-average/total
|
|
|
|
|
3.07
|
%
|
|
|
|
$
|
4,524
|
|
|
$
|
309,787
|
|
|
$
|
226,896
|
|
|
$
|
4,932
|
|
|
$
|
1,229,578
|
|
|
$
|
2,317,249
|
|
|
$
|
4,092,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balloon payments
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
304,713
|
|
|
$
|
223,281
|
|
|
$
|
—
|
|
|
$
|
1,224,000
|
|
|
$
|
2,304,466
|
|
|
$
|
4,056,460
|
|
|
Principal amortization
|
|
|
|
|
|
|
|
|
|
4,524
|
|
|
5,074
|
|
|
3,615
|
|
|
4,932
|
|
|
5,578
|
|
|
12,783
|
|
|
36,506
|
|
|||||||
|
Total consolidated debt
|
|
|
|
|
|
|
|
|
|
$
|
4,524
|
|
|
$
|
309,787
|
|
|
$
|
226,896
|
|
|
$
|
4,932
|
|
|
$
|
1,229,578
|
|
|
$
|
2,317,249
|
|
|
$
|
4,092,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Fixed-rate/hedged variable-rate debt
|
|
|
|
|
|
|
|
|
|
$
|
4,524
|
|
|
$
|
241,973
|
|
|
$
|
3,615
|
|
|
$
|
4,932
|
|
|
$
|
605,578
|
|
|
$
|
2,317,249
|
|
|
$
|
3,177,871
|
|
|
Unhedged variable-rate debt
|
|
|
|
|
|
|
|
|
|
—
|
|
|
67,814
|
|
|
223,281
|
|
|
—
|
|
|
624,000
|
|
|
—
|
|
|
915,095
|
|
|||||||
|
Total consolidated debt
|
|
|
|
|
|
|
|
|
|
$
|
4,524
|
|
|
$
|
309,787
|
|
|
$
|
226,896
|
|
|
$
|
4,932
|
|
|
$
|
1,229,578
|
|
|
$
|
2,317,249
|
|
|
$
|
4,092,966
|
|
|
(1)
|
Represents the weighted-average interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate swap agreements. The weighted-average interest rate excludes bank fees and amortization of loan fees.
|
|
(2)
|
Includes any extension options that we control.
|
|
(3)
|
We have two, one-year options to extend the stated maturity date to June 1, 2018, subject to certain conditions.
|
|
(4)
|
We have a one-year option to extend the stated maturity date to July 1, 2017, subject to certain conditions.
|
|
(5)
|
We have a one-year option to extend the stated maturity date to August 23, 2018, subject to certain conditions.
|
|
(6)
|
Our unsecured senior line of credit contains a feature that allows lenders to competitively bid on the interest rate for borrowings under the facility. This may result in an interest rate that is below the stated rate of LIBOR+1.10%. In addition to the cost of borrowing, the facility is subject to an annual facility fee of
0.20%
, based on the aggregate commitments outstanding.
|
|
6.
|
Secured and unsecured senior debt (continued)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Gross interest
|
$
|
35,105
|
|
|
$
|
28,735
|
|
|
$
|
69,312
|
|
|
$
|
59,871
|
|
|
Capitalized interest
|
(8,437
|
)
|
|
(11,302
|
)
|
|
(19,408
|
)
|
|
(23,315
|
)
|
||||
|
Interest expense
|
$
|
26,668
|
|
|
$
|
17,433
|
|
|
$
|
49,904
|
|
|
$
|
36,556
|
|
|
Market
|
|
Stated Rate
|
|
Maturity Date
|
|
Outstanding Balance
|
|
Remaining Commitments
|
|
Total Commitments
|
||||||||||
|
San Francisco
|
|
|
L+1.40
|
%
|
|
6/1/16
|
(1)
|
|
$
|
20,631
|
|
|
$
|
15,369
|
|
|
$
|
36,000
|
|
|
|
San Francisco
|
|
|
L+1.50
|
%
|
|
7/1/16
|
(2)
|
|
47,183
|
|
|
7,817
|
|
|
55,000
|
|
||||
|
Greater Boston
|
|
|
L+1.35
|
%
|
|
8/23/17
|
(3)
|
|
147,281
|
|
|
103,119
|
|
|
250,400
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
$
|
215,095
|
|
|
$
|
126,305
|
|
|
$
|
341,400
|
|
|
(1)
|
We have
two
, one-year options to extend the stated maturity date to June 1, 2018, subject to certain conditions.
|
|
(2)
|
We have a one-year option to extend the stated maturity date to July 1, 2017, subject to certain conditions.
|
|
(3)
|
We have a
one
-year option to extend the stated maturity date to August 23, 2018, subject to certain conditions.
|
|
7.
|
Interest rate swap agreements
|
|
|
|
|
|
Number of Contracts
|
|
Weighted-Average Interest Pay Rate
(1)
|
|
Fair Value as of 6/30/15
|
|
Notional Amount in Effect as of
|
||||||||||||||||
|
Effective Date
|
|
Maturity Date
|
|
|
|
|
6/30/15
|
|
12/31/15
|
|
12/31/16
|
|
12/31/17
|
|||||||||||||
|
December 31, 2014
|
|
March 31, 2016
|
|
3
|
|
0.53%
|
|
$
|
(804
|
)
|
|
$
|
500,000
|
|
|
$
|
500,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
March 31, 2015
|
|
March 31, 2016
|
|
7
|
|
0.42%
|
|
(370
|
)
|
|
450,000
|
|
|
450,000
|
|
|
—
|
|
|
—
|
|
|||||
|
March 31, 2016
|
|
March 31, 2017
|
|
9
|
|
1.25%
|
|
(2,501
|
)
|
|
—
|
|
|
—
|
|
|
800,000
|
|
|
—
|
|
|||||
|
March 31, 2017
|
|
March 31, 2018
|
|
4
|
|
1.76%
|
|
(257
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200,000
|
|
|||||
|
Total
|
|
|
|
|
|
|
|
$
|
(3,932
|
)
|
|
$
|
950,000
|
|
|
$
|
950,000
|
|
|
$
|
800,000
|
|
|
$
|
200,000
|
|
|
(1)
|
In addition to the interest pay rate for each swap agreement, interest is payable at an applicable margin for borrowings outstanding as of
June 30, 2015
. Borrowings under our 2019 unsecured senior bank term loan (“2019 Unsecured Senior Bank Term Loan”) include an applicable margin of
1.20%
, and borrowings outstanding under our unsecured senior line of credit and 2021 Unsecured Senior Bank Term Loan include an applicable margin of
1.10%
.
|
|
|
|
|
|
Number of Contracts
|
|
Weighted-Average Interest Pay Rate
(1)
|
|
Fair Value as of 6/30/15
|
|
Notional Amount in Effect as of
|
||||||||||||||
|
Effective Date
|
|
Maturity Date
|
|
|
|
|
6/30/15
|
|
12/31/15
|
|
12/31/16
|
|
12/31/17
|
|||||||||||
|
March 31, 2017
|
|
March 31, 2018
|
|
3
|
|
1.51%
|
|
none
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
150,000
|
|
|
(1)
|
In addition to the interest pay rate for each swap agreement, interest is payable at an applicable margin for borrowings outstanding as of
June 30, 2015
. Borrowings under our 2019 Unsecured Senior Bank Term Loan include an applicable margin of
1.20%
, and borrowings outstanding under our unsecured senior line of credit and 2021 Unsecured Senior Bank Term Loan include an applicable margin of
1.10%
.
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Accounts payable and accrued expenses
|
$
|
126,510
|
|
|
$
|
127,828
|
|
|
Accrued construction
|
59,849
|
|
|
91,110
|
|
||
|
Acquired below-market leases
|
28,135
|
|
|
8,810
|
|
||
|
Conditional asset retirement obligations
|
8,912
|
|
|
9,108
|
|
||
|
Deferred rent liabilities
|
27,780
|
|
|
36,231
|
|
||
|
Interest rate swap liabilities
|
3,951
|
|
|
909
|
|
||
|
Prepaid rent and tenant security deposits
|
202,372
|
|
|
193,699
|
|
||
|
Other liabilities
(1)
|
74,103
|
|
|
21,390
|
|
||
|
Total
|
$
|
531,612
|
|
|
$
|
489,085
|
|
|
(1)
|
Our
June 30, 2015
, balance includes a
$54.0 million
liability related to the second installment payment for our acquisition of the remaining noncontrolling interest in our
1.2 million
RSF flagship campus at Alexandria Technology Square
®
. For additional information, refer to Note 11 – “Noncontrolling Interests” to our unaudited consolidated financial statements under Item 1 of this report.
|
|
9.
|
Earnings per share
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Income from continuing operations
|
$
|
38,430
|
|
|
$
|
35,466
|
|
|
$
|
63,481
|
|
|
$
|
76,377
|
|
|
Gain on sales of real estate – land parcels
|
—
|
|
|
797
|
|
|
—
|
|
|
797
|
|
||||
|
Dividends on preferred stock
|
(6,246
|
)
|
|
(6,472
|
)
|
|
(12,493
|
)
|
|
(12,943
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
(263
|
)
|
|
(1,307
|
)
|
|
(755
|
)
|
|
(2,502
|
)
|
||||
|
Net income attributable to unvested restricted stock awards
|
(630
|
)
|
|
(405
|
)
|
|
(1,113
|
)
|
|
(779
|
)
|
||||
|
Income from continuing operations attributable to Alexandria’s common stockholders – basic and diluted
|
31,291
|
|
|
28,079
|
|
|
49,120
|
|
|
60,950
|
|
||||
|
Loss from discontinued operations
|
—
|
|
|
(147
|
)
|
|
(43
|
)
|
|
(309
|
)
|
||||
|
Net income attributable to Alexandria’s common stockholders – basic and diluted
|
$
|
31,291
|
|
|
$
|
27,932
|
|
|
$
|
49,077
|
|
|
$
|
60,641
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares of common stock
outstanding – basic and diluted
|
71,412
|
|
|
71,126
|
|
|
71,389
|
|
|
71,100
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
EPS attributable to Alexandria’s common stockholders – basic and diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.44
|
|
|
$
|
0.39
|
|
|
$
|
0.69
|
|
|
$
|
0.85
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
EPS – basic and diluted
|
$
|
0.44
|
|
|
$
|
0.39
|
|
|
$
|
0.69
|
|
|
$
|
0.85
|
|
|
9.
|
Stockholders’ equity (continued)
|
|
10.
|
Stockholders’ equity
|
|
|
|
Unrealized Gain on Marketable Securities
|
|
Unrealized Loss on Interest Rate Swap Agreements
|
|
Unrealized Loss on Foreign Currency Translation
|
|
Total
|
||||||||
|
Balance as of December 31, 2014
|
|
$
|
52,367
|
|
|
$
|
(909
|
)
|
|
$
|
(52,086
|
)
|
|
$
|
(628
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss) before reclassifications
|
|
83,836
|
|
|
(4,238
|
)
|
|
(7,778
|
)
|
|
71,820
|
|
||||
|
Amounts reclassified from other comprehensive income (loss)
|
|
2,465
|
|
|
1,215
|
|
|
9,236
|
|
|
12,916
|
|
||||
|
|
|
86,301
|
|
|
(3,023
|
)
|
|
1,458
|
|
|
84,736
|
|
||||
|
Amounts attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
|
(128
|
)
|
||||
|
Net other comprehensive income (loss)
|
|
86,301
|
|
|
(3,023
|
)
|
|
1,330
|
|
|
84,608
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of June 30, 2015
|
|
$
|
138,668
|
|
|
$
|
(3,932
|
)
|
|
$
|
(50,756
|
)
|
|
$
|
83,980
|
|
|
11.
|
Noncontrolling interests
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Income from continuing operations attributable to Alexandria
|
|
$
|
38,167
|
|
|
$
|
34,956
|
|
|
$
|
62,726
|
|
|
$
|
74,672
|
|
|
Loss from discontinued operations
|
|
$
|
—
|
|
|
$
|
(147
|
)
|
|
$
|
(43
|
)
|
|
$
|
(309
|
)
|
|
12.
|
Assets classified as “held for sale”
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Properties classified as “held for sale”
|
$
|
114,456
|
|
|
$
|
173,706
|
|
|
Other assets
|
5,501
|
|
|
10,147
|
|
||
|
Total assets
|
119,957
|
|
|
183,853
|
|
||
|
|
|
|
|
|
|||
|
Total liabilities
|
—
|
|
|
(6,044
|
)
|
||
|
Net assets classified as “held for sale”
(1)
|
$
|
119,957
|
|
|
$
|
177,809
|
|
|
(1)
|
As of
June 30, 2015
, net assets classified as “held for sale” were composed of
two
properties.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Total revenues
|
|
$
|
2,497
|
|
|
$
|
2,426
|
|
|
$
|
4,827
|
|
|
$
|
4,926
|
|
|
Operating expenses
|
|
(999
|
)
|
|
(781
|
)
|
|
(1,765
|
)
|
|
(1,482
|
)
|
||||
|
Total revenues less operating expenses from assets classified as “held for sale,” not qualifying for classification as discontinued operations
|
|
1,498
|
|
|
1,645
|
|
|
3,062
|
|
|
3,444
|
|
||||
|
Depreciation expense
|
|
—
|
|
|
(1,782
|
)
|
|
(127
|
)
|
|
(3,673
|
)
|
||||
|
Impairment of real estate
|
|
—
|
|
|
—
|
|
|
(14,510
|
)
|
|
—
|
|
||||
|
Income (loss) from assets classified as “held for sale,” not qualifying as discontinued operations
(1)
|
|
$
|
1,498
|
|
|
$
|
(137
|
)
|
|
$
|
(11,575
|
)
|
|
$
|
(229
|
)
|
|
(1)
|
Includes the results of operations of
two
properties with an aggregate
234,186
RSF that were classified as “held for sale” as of
June 30, 2015
, and
three
properties with an aggregate
196,859
RSF that were sold during the
six months ended June 30, 2015
, but do not qualify for classification as discontinued operations. For additional information, refer to Note 2 – “Basis of Presentation and Summary of Significant Accounting Policies.”
|
|
13.
|
Subsequent events
|
|
14.
|
Condensed consolidating financial information
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real Estate Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,442,875
|
|
|
$
|
—
|
|
|
$
|
7,442,875
|
|
|
Cash and cash equivalents
|
35,230
|
|
|
—
|
|
|
33,387
|
|
|
—
|
|
|
68,617
|
|
|||||
|
Restricted cash
|
74
|
|
|
—
|
|
|
44,117
|
|
|
—
|
|
|
44,191
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
9,279
|
|
|
—
|
|
|
9,279
|
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
257,427
|
|
|
—
|
|
|
257,427
|
|
|||||
|
Deferred leasing and financing costs
|
33,666
|
|
|
—
|
|
|
177,043
|
|
|
—
|
|
|
210,709
|
|
|||||
|
Investments
|
—
|
|
|
5,274
|
|
|
355,340
|
|
|
—
|
|
|
360,614
|
|
|||||
|
Investments in and advances to affiliates
|
7,195,934
|
|
|
6,488,974
|
|
|
132,875
|
|
|
(13,817,783
|
)
|
|
—
|
|
|||||
|
Other assets
|
22,981
|
|
|
—
|
|
|
108,198
|
|
|
—
|
|
|
131,179
|
|
|||||
|
Total assets
|
$
|
7,287,885
|
|
|
$
|
6,494,248
|
|
|
$
|
8,560,541
|
|
|
$
|
(13,817,783
|
)
|
|
$
|
8,524,891
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
771,435
|
|
|
$
|
—
|
|
|
$
|
771,435
|
|
|
Unsecured senior notes payable
|
1,747,531
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,747,531
|
|
|||||
|
Unsecured senior line of credit
|
624,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
624,000
|
|
|||||
|
Unsecured senior bank term loans
|
950,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
950,000
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
82,572
|
|
|
—
|
|
|
449,040
|
|
|
—
|
|
|
531,612
|
|
|||||
|
Dividends payable
|
60,906
|
|
|
—
|
|
|
288
|
|
|
—
|
|
|
61,194
|
|
|||||
|
Total liabilities
|
3,465,009
|
|
|
—
|
|
|
1,220,763
|
|
|
—
|
|
|
4,685,772
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
14,248
|
|
|
—
|
|
|
14,248
|
|
|||||
|
Alexandria’s stockholders’ equity
|
3,822,876
|
|
|
6,494,248
|
|
|
7,323,535
|
|
|
(13,817,783
|
)
|
|
3,822,876
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
1,995
|
|
|
—
|
|
|
1,995
|
|
|||||
|
Total equity
|
3,822,876
|
|
|
6,494,248
|
|
|
7,325,530
|
|
|
(13,817,783
|
)
|
|
3,824,871
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
7,287,885
|
|
|
$
|
6,494,248
|
|
|
$
|
8,560,541
|
|
|
$
|
(13,817,783
|
)
|
|
$
|
8,524,891
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,226,016
|
|
|
$
|
—
|
|
|
$
|
7,226,016
|
|
|
Cash and cash equivalents
|
52,491
|
|
|
63
|
|
|
33,457
|
|
|
—
|
|
|
86,011
|
|
|||||
|
Restricted cash
|
67
|
|
|
—
|
|
|
26,817
|
|
|
—
|
|
|
26,884
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
10,548
|
|
|
—
|
|
|
10,548
|
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
234,124
|
|
|
—
|
|
|
234,124
|
|
|||||
|
Deferred leasing and financing costs
|
35,462
|
|
|
—
|
|
|
166,336
|
|
|
—
|
|
|
201,798
|
|
|||||
|
Investments
|
—
|
|
|
5,235
|
|
|
231,154
|
|
|
—
|
|
|
236,389
|
|
|||||
|
Investments in and advances to affiliates
|
6,874,866
|
|
|
6,295,852
|
|
|
128,943
|
|
|
(13,299,661
|
)
|
|
—
|
|
|||||
|
Other assets
|
19,461
|
|
|
—
|
|
|
94,805
|
|
|
—
|
|
|
114,266
|
|
|||||
|
Total assets
|
$
|
6,982,347
|
|
|
$
|
6,301,150
|
|
|
$
|
8,152,200
|
|
|
$
|
(13,299,661
|
)
|
|
$
|
8,136,036
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
652,209
|
|
|
$
|
—
|
|
|
$
|
652,209
|
|
|
Unsecured senior notes payable
|
1,747,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,747,370
|
|
|||||
|
Unsecured senior line of credit
|
304,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
304,000
|
|
|||||
|
Unsecured senior bank term loans
|
975,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
975,000
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
69,013
|
|
|
—
|
|
|
420,072
|
|
|
—
|
|
|
489,085
|
|
|||||
|
Dividends payable
|
58,525
|
|
|
—
|
|
|
289
|
|
|
—
|
|
|
58,814
|
|
|||||
|
Total liabilities
|
3,153,908
|
|
|
—
|
|
|
1,072,570
|
|
|
—
|
|
|
4,226,478
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
14,315
|
|
|
—
|
|
|
14,315
|
|
|||||
|
Alexandria’s stockholders’ equity
|
3,828,439
|
|
|
6,301,150
|
|
|
6,998,511
|
|
|
(13,299,661
|
)
|
|
3,828,439
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
66,804
|
|
|
—
|
|
|
66,804
|
|
|||||
|
Total equity
|
3,828,439
|
|
|
6,301,150
|
|
|
7,065,315
|
|
|
(13,299,661
|
)
|
|
3,895,243
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
6,982,347
|
|
|
$
|
6,301,150
|
|
|
$
|
8,152,200
|
|
|
$
|
(13,299,661
|
)
|
|
$
|
8,136,036
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
151,805
|
|
|
$
|
—
|
|
|
$
|
151,805
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
49,594
|
|
|
—
|
|
|
49,594
|
|
|||||
|
Other income
|
3,509
|
|
|
—
|
|
|
3,425
|
|
|
(4,177
|
)
|
|
2,757
|
|
|||||
|
Total revenues
|
3,509
|
|
|
—
|
|
|
204,824
|
|
|
(4,177
|
)
|
|
204,156
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
62,250
|
|
|
—
|
|
|
62,250
|
|
|||||
|
General and administrative
|
13,223
|
|
|
—
|
|
|
5,943
|
|
|
(4,177
|
)
|
|
14,989
|
|
|||||
|
Interest
|
19,867
|
|
|
—
|
|
|
6,801
|
|
|
—
|
|
|
26,668
|
|
|||||
|
Depreciation and amortization
|
1,469
|
|
|
—
|
|
|
60,702
|
|
|
—
|
|
|
62,171
|
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss on early extinguishment of debt
|
189
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
189
|
|
|||||
|
Total expenses
|
34,748
|
|
|
—
|
|
|
135,696
|
|
|
(4,177
|
)
|
|
166,267
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of unconsolidated joint ventures
|
—
|
|
|
—
|
|
|
541
|
|
|
—
|
|
|
541
|
|
|||||
|
Equity in earnings of affiliates
|
69,406
|
|
|
65,246
|
|
|
1,270
|
|
|
(135,922
|
)
|
|
—
|
|
|||||
|
Net income
|
38,167
|
|
|
65,246
|
|
|
70,939
|
|
|
(135,922
|
)
|
|
38,430
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends on preferred stock
|
(6,246
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,246
|
)
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(263
|
)
|
|
—
|
|
|
(263
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(630
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(630
|
)
|
|||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
31,291
|
|
|
$
|
65,246
|
|
|
$
|
70,676
|
|
|
$
|
(135,922
|
)
|
|
$
|
31,291
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134,992
|
|
|
$
|
—
|
|
|
$
|
134,992
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
40,944
|
|
|
—
|
|
|
40,944
|
|
|||||
|
Other income
|
2,916
|
|
|
(1,535
|
)
|
|
2,532
|
|
|
(3,447
|
)
|
|
466
|
|
|||||
|
Total revenues
|
2,916
|
|
|
(1,535
|
)
|
|
178,468
|
|
|
(3,447
|
)
|
|
176,402
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
52,353
|
|
|
—
|
|
|
52,353
|
|
|||||
|
General and administrative
|
11,506
|
|
|
—
|
|
|
5,777
|
|
|
(3,447
|
)
|
|
13,836
|
|
|||||
|
Interest
|
12,493
|
|
|
—
|
|
|
4,940
|
|
|
—
|
|
|
17,433
|
|
|||||
|
Depreciation and amortization
|
1,456
|
|
|
—
|
|
|
55,858
|
|
|
—
|
|
|
57,314
|
|
|||||
|
Total expenses
|
25,455
|
|
|
—
|
|
|
118,928
|
|
|
(3,447
|
)
|
|
140,936
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of affiliates
|
57,355
|
|
|
56,302
|
|
|
1,081
|
|
|
(114,738
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
34,816
|
|
|
54,767
|
|
|
60,621
|
|
|
(114,738
|
)
|
|
35,466
|
|
|||||
|
Loss from discontinued operations
|
(7
|
)
|
|
—
|
|
|
(140
|
)
|
|
—
|
|
|
(147
|
)
|
|||||
|
Gain on sales of real estate – land parcels
|
—
|
|
|
—
|
|
|
797
|
|
|
—
|
|
|
797
|
|
|||||
|
Net income
|
34,809
|
|
|
54,767
|
|
|
61,278
|
|
|
(114,738
|
)
|
|
36,116
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends on preferred stock
|
(6,472
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,472
|
)
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,307
|
)
|
|
—
|
|
|
(1,307
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(405
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(405
|
)
|
|||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
27,932
|
|
|
$
|
54,767
|
|
|
$
|
59,971
|
|
|
$
|
(114,738
|
)
|
|
$
|
27,932
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
295,413
|
|
|
$
|
—
|
|
|
$
|
295,413
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
97,988
|
|
|
—
|
|
|
97,988
|
|
|||||
|
Other income
|
6,535
|
|
|
(41
|
)
|
|
8,989
|
|
|
(7,975
|
)
|
|
7,508
|
|
|||||
|
Total revenues
|
6,535
|
|
|
(41
|
)
|
|
402,390
|
|
|
(7,975
|
)
|
|
400,909
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
123,473
|
|
|
—
|
|
|
123,473
|
|
|||||
|
General and administrative
|
25,449
|
|
|
—
|
|
|
11,902
|
|
|
(7,975
|
)
|
|
29,376
|
|
|||||
|
Interest
|
37,024
|
|
|
—
|
|
|
12,880
|
|
|
—
|
|
|
49,904
|
|
|||||
|
Depreciation and amortization
|
2,716
|
|
|
—
|
|
|
118,375
|
|
|
—
|
|
|
121,091
|
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
14,510
|
|
|
—
|
|
|
14,510
|
|
|||||
|
Loss on early extinguishment of debt
|
189
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
189
|
|
|||||
|
Total expenses
|
65,378
|
|
|
—
|
|
|
281,140
|
|
|
(7,975
|
)
|
|
338,543
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of unconsolidated joint ventures
|
—
|
|
|
—
|
|
|
1,115
|
|
|
—
|
|
|
1,115
|
|
|||||
|
Equity in earnings of affiliates
|
121,526
|
|
|
110,836
|
|
|
2,187
|
|
|
(234,549
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
62,683
|
|
|
110,795
|
|
|
124,552
|
|
|
(234,549
|
)
|
|
63,481
|
|
|||||
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
|||||
|
Net income
|
62,683
|
|
|
110,795
|
|
|
124,509
|
|
|
(234,549
|
)
|
|
63,438
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends on preferred stock
|
(12,493
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,493
|
)
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(755
|
)
|
|
—
|
|
|
(755
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(1,113
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,113
|
)
|
|||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
49,077
|
|
|
$
|
110,795
|
|
|
$
|
123,754
|
|
|
$
|
(234,549
|
)
|
|
$
|
49,077
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
265,562
|
|
|
$
|
—
|
|
|
$
|
265,562
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
82,626
|
|
|
—
|
|
|
82,626
|
|
|||||
|
Other income
|
5,835
|
|
|
(1,535
|
)
|
|
7,165
|
|
|
(7,065
|
)
|
|
4,400
|
|
|||||
|
Total revenues
|
5,835
|
|
|
(1,535
|
)
|
|
355,353
|
|
|
(7,065
|
)
|
|
352,588
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
104,860
|
|
|
—
|
|
|
104,860
|
|
|||||
|
General and administrative
|
22,366
|
|
|
—
|
|
|
11,759
|
|
|
(7,065
|
)
|
|
27,060
|
|
|||||
|
Interest
|
26,032
|
|
|
—
|
|
|
10,524
|
|
|
—
|
|
|
36,556
|
|
|||||
|
Depreciation and amortization
|
2,927
|
|
|
—
|
|
|
104,808
|
|
|
—
|
|
|
107,735
|
|
|||||
|
Total expenses
|
51,325
|
|
|
—
|
|
|
231,951
|
|
|
(7,065
|
)
|
|
276,211
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of affiliates
|
119,860
|
|
|
114,608
|
|
|
2,229
|
|
|
(236,697
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
74,370
|
|
|
113,073
|
|
|
125,631
|
|
|
(236,697
|
)
|
|
76,377
|
|
|||||
|
Loss from discontinued operations
|
(7
|
)
|
|
—
|
|
|
(302
|
)
|
|
—
|
|
|
(309
|
)
|
|||||
|
Gain on sales of real estate – land parcels
|
—
|
|
|
—
|
|
|
797
|
|
|
—
|
|
|
797
|
|
|||||
|
Net income
|
74,363
|
|
|
113,073
|
|
|
126,126
|
|
|
(236,697
|
)
|
|
76,865
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends on preferred stock
|
(12,943
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,943
|
)
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(2,502
|
)
|
|
—
|
|
|
(2,502
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(779
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(779
|
)
|
|||||
|
Net income attributable to Alexandria’s common stockholders
|
$
|
60,641
|
|
|
$
|
113,073
|
|
|
$
|
123,624
|
|
|
$
|
(236,697
|
)
|
|
$
|
60,641
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
38,167
|
|
|
$
|
65,246
|
|
|
$
|
70,939
|
|
|
$
|
(135,922
|
)
|
|
$
|
38,430
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains arising during the period
|
—
|
|
|
76
|
|
|
55,325
|
|
|
—
|
|
|
55,401
|
|
|||||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
—
|
|
|
1,362
|
|
|
—
|
|
|
1,362
|
|
|||||
|
Unrealized gains on marketable securities
|
—
|
|
|
76
|
|
|
56,687
|
|
|
—
|
|
|
56,763
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized losses on interest rate swap agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap losses arising during the period
|
(1,225
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,225
|
)
|
|||||
|
Reclassification adjustment for amortization of interest income included in net income
|
710
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
710
|
|
|||||
|
Unrealized losses on interest rate swap agreements
|
(515
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(515
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized losses on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation losses during the period
|
—
|
|
|
—
|
|
|
(1,507
|
)
|
|
—
|
|
|
(1,507
|
)
|
|||||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unrealized losses on foreign currency translation
|
—
|
|
|
—
|
|
|
(1,507
|
)
|
|
—
|
|
|
(1,507
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive (loss) income
|
(515
|
)
|
|
76
|
|
|
55,180
|
|
|
—
|
|
|
54,741
|
|
|||||
|
Comprehensive income
|
37,652
|
|
|
65,322
|
|
|
126,119
|
|
|
(135,922
|
)
|
|
93,171
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(237
|
)
|
|
—
|
|
|
(237
|
)
|
|||||
|
Comprehensive income attributable to Alexandria’s common stockholders
|
$
|
37,652
|
|
|
$
|
65,322
|
|
|
$
|
125,882
|
|
|
$
|
(135,922
|
)
|
|
$
|
92,934
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
34,809
|
|
|
$
|
54,767
|
|
|
$
|
61,278
|
|
|
$
|
(114,738
|
)
|
|
$
|
36,116
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
310
|
|
|
(3,044
|
)
|
|
—
|
|
|
(2,734
|
)
|
|||||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
—
|
|
|
406
|
|
|
—
|
|
|
406
|
|
|||||
|
Unrealized gains (losses) on marketable securities
|
—
|
|
|
310
|
|
|
(2,638
|
)
|
|
—
|
|
|
(2,328
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized losses on interest rate swap agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap losses arising during the period
|
(2,526
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,526
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
1,123
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,123
|
|
|||||
|
Unrealized losses on interest rate swap agreements
|
(1,403
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,403
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation gains
|
—
|
|
|
—
|
|
|
5,915
|
|
|
—
|
|
|
5,915
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive (loss) income
|
(1,403
|
)
|
|
310
|
|
|
3,277
|
|
|
—
|
|
|
2,184
|
|
|||||
|
Comprehensive income
|
33,406
|
|
|
55,077
|
|
|
64,555
|
|
|
(114,738
|
)
|
|
38,300
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,307
|
)
|
|
—
|
|
|
(1,307
|
)
|
|||||
|
Comprehensive income attributable to Alexandria’s common stockholders
|
$
|
33,406
|
|
|
$
|
55,077
|
|
|
$
|
63,248
|
|
|
$
|
(114,738
|
)
|
|
$
|
36,993
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
62,683
|
|
|
$
|
110,795
|
|
|
$
|
124,509
|
|
|
$
|
(234,549
|
)
|
|
$
|
63,438
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains arising during the period
|
—
|
|
|
22
|
|
|
83,814
|
|
|
—
|
|
|
83,836
|
|
|||||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
41
|
|
|
2,424
|
|
|
—
|
|
|
2,465
|
|
|||||
|
Unrealized gains on marketable securities
|
—
|
|
|
63
|
|
|
86,238
|
|
|
—
|
|
|
86,301
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized losses on interest rate swap agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap losses arising during the period
|
(4,238
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,238
|
)
|
|||||
|
Reclassification adjustment for amortization of interest income included in net income
|
1,215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,215
|
|
|||||
|
Unrealized losses on interest rate swap agreements
|
(3,023
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,023
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized losses on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation losses during the period
|
—
|
|
|
—
|
|
|
(7,778
|
)
|
|
—
|
|
|
(7,778
|
)
|
|||||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
—
|
|
|
9,236
|
|
|
—
|
|
|
9,236
|
|
|||||
|
Unrealized losses on foreign currency translation
|
—
|
|
|
—
|
|
|
1,458
|
|
|
—
|
|
|
1,458
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive (loss) income
|
(3,023
|
)
|
|
63
|
|
|
87,696
|
|
|
—
|
|
|
84,736
|
|
|||||
|
Comprehensive income
|
59,660
|
|
|
110,858
|
|
|
212,205
|
|
|
(234,549
|
)
|
|
148,174
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(883
|
)
|
|
—
|
|
|
(883
|
)
|
|||||
|
Comprehensive income attributable to Alexandria’s common stockholders
|
$
|
59,660
|
|
|
$
|
110,858
|
|
|
$
|
211,322
|
|
|
$
|
(234,549
|
)
|
|
$
|
147,291
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
74,363
|
|
|
$
|
113,073
|
|
|
$
|
126,126
|
|
|
$
|
(236,697
|
)
|
|
$
|
76,865
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains arising during the year
|
—
|
|
|
310
|
|
|
15,735
|
|
|
—
|
|
|
16,045
|
|
|||||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
—
|
|
|
406
|
|
|
—
|
|
|
406
|
|
|||||
|
Unrealized gains on marketable securities
|
—
|
|
|
310
|
|
|
16,141
|
|
|
—
|
|
|
16,451
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on interest rate swap agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate swap losses arising during the year
|
(3,914
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,914
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
4,613
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,613
|
|
|||||
|
Unrealized gains on interest rate swap agreements
|
699
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
699
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation gains
|
—
|
|
|
—
|
|
|
2,809
|
|
|
—
|
|
|
2,809
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income
|
699
|
|
|
310
|
|
|
18,950
|
|
|
—
|
|
|
19,959
|
|
|||||
|
Comprehensive income
|
75,062
|
|
|
113,383
|
|
|
145,076
|
|
|
(236,697
|
)
|
|
96,824
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(2,502
|
)
|
|
—
|
|
|
(2,502
|
)
|
|||||
|
Comprehensive income attributable to Alexandria’s common stockholders
|
$
|
75,062
|
|
|
$
|
113,383
|
|
|
$
|
142,574
|
|
|
$
|
(236,697
|
)
|
|
$
|
94,322
|
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
62,683
|
|
|
$
|
110,795
|
|
|
$
|
124,509
|
|
|
$
|
(234,549
|
)
|
|
$
|
63,438
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
2,716
|
|
|
—
|
|
|
118,375
|
|
|
—
|
|
|
121,091
|
|
|||||
|
Loss on early extinguishment of debt
|
189
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
189
|
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
14,510
|
|
|
—
|
|
|
14,510
|
|
|||||
|
Equity in earnings from unconsolidated joint ventures
|
—
|
|
|
—
|
|
|
(1,115
|
)
|
|
—
|
|
|
(1,115
|
)
|
|||||
|
Distributions of earnings from unconsolidated joint ventures
|
—
|
|
|
—
|
|
|
648
|
|
|
—
|
|
|
648
|
|
|||||
|
Amortization of loan fees
|
3,852
|
|
|
—
|
|
|
1,871
|
|
|
—
|
|
|
5,723
|
|
|||||
|
Amortization of debt discounts (premiums)
|
161
|
|
|
—
|
|
|
(343
|
)
|
|
—
|
|
|
(182
|
)
|
|||||
|
Amortization of acquired below-market leases
|
—
|
|
|
—
|
|
|
(1,939
|
)
|
|
—
|
|
|
(1,939
|
)
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
(23,193
|
)
|
|
—
|
|
|
(23,193
|
)
|
|||||
|
Stock compensation expense
|
7,744
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,744
|
|
|||||
|
Equity in earnings of affiliates
|
(121,526
|
)
|
|
(110,836
|
)
|
|
(2,187
|
)
|
|
234,549
|
|
|
—
|
|
|||||
|
Investment gains
|
—
|
|
|
—
|
|
|
(13,710
|
)
|
|
—
|
|
|
(13,710
|
)
|
|||||
|
Investment losses
|
—
|
|
|
41
|
|
|
7,836
|
|
|
—
|
|
|
7,877
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Restricted cash
|
(7
|
)
|
|
—
|
|
|
117
|
|
|
—
|
|
|
110
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
1,243
|
|
|
—
|
|
|
1,243
|
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
(24,503
|
)
|
|
—
|
|
|
(24,503
|
)
|
|||||
|
Other assets
|
(6,208
|
)
|
|
—
|
|
|
1,287
|
|
|
—
|
|
|
(4,921
|
)
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
10,367
|
|
|
—
|
|
|
(11,977
|
)
|
|
—
|
|
|
(1,610
|
)
|
|||||
|
Net cash (used in) provided by operating activities
|
(40,029
|
)
|
|
—
|
|
|
191,429
|
|
|
—
|
|
|
151,400
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sale of real estate
|
—
|
|
|
—
|
|
|
92,455
|
|
|
—
|
|
|
92,455
|
|
|||||
|
Additions to real estate
|
—
|
|
|
—
|
|
|
(226,302
|
)
|
|
—
|
|
|
(226,302
|
)
|
|||||
|
Purchase of real estate
|
—
|
|
|
—
|
|
|
(137,493
|
)
|
|
—
|
|
|
(137,493
|
)
|
|||||
|
Deposits for investing activities
|
—
|
|
|
—
|
|
|
(15,501
|
)
|
|
—
|
|
|
(15,501
|
)
|
|||||
|
Investment in unconsolidated real estate entities
|
—
|
|
|
—
|
|
|
(3,182
|
)
|
|
—
|
|
|
(3,182
|
)
|
|||||
|
Investments in subsidiaries
|
(199,541
|
)
|
|
(82,309
|
)
|
|
(1,711
|
)
|
|
283,561
|
|
|
—
|
|
|||||
|
Additions to investments
|
—
|
|
|
—
|
|
|
(52,738
|
)
|
|
—
|
|
|
(52,738
|
)
|
|||||
|
Sales of investments
|
—
|
|
|
6
|
|
|
22,468
|
|
|
—
|
|
|
22,474
|
|
|||||
|
Repayment of notes receivable
|
—
|
|
|
—
|
|
|
4,247
|
|
|
—
|
|
|
4,247
|
|
|||||
|
Net cash used in investing activities
|
$
|
(199,541
|
)
|
|
$
|
(82,303
|
)
|
|
$
|
(317,757
|
)
|
|
$
|
283,561
|
|
|
$
|
(316,040
|
)
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities, Inc. (Issuer) |
|
Alexandria Real
Estate Equities, L.P. (Guarantor Subsidiary) |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42,867
|
|
|
$
|
—
|
|
|
$
|
42,867
|
|
|
Repayments of borrowings from secured notes payable
|
—
|
|
|
—
|
|
|
(10,075
|
)
|
|
—
|
|
|
(10,075
|
)
|
|||||
|
Borrowings from unsecured senior line of credit
|
915,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
915,000
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(595,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(595,000
|
)
|
|||||
|
Repayments of borrowings from unsecured senior bank term loans
|
(25,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,000
|
)
|
|||||
|
Transfer to/from parent company
|
43,457
|
|
|
82,240
|
|
|
157,864
|
|
|
(283,561
|
)
|
|
—
|
|
|||||
|
Change in restricted cash related to financing activities
|
—
|
|
|
—
|
|
|
(1,520
|
)
|
|
—
|
|
|
(1,520
|
)
|
|||||
|
Loan fees
|
(2,104
|
)
|
|
—
|
|
|
(1,455
|
)
|
|
—
|
|
|
(3,559
|
)
|
|||||
|
Proceeds from the issuance of common stock
|
5,052
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,052
|
|
|||||
|
Dividends on common stock
|
(106,603
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(106,603
|
)
|
|||||
|
Dividends on preferred stock
|
(12,493
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,493
|
)
|
|||||
|
Contributions by noncontrolling interests
|
—
|
|
|
—
|
|
|
340
|
|
|
—
|
|
|
340
|
|
|||||
|
Distributions to and purchases of noncontrolling interests
|
—
|
|
|
—
|
|
|
(61,890
|
)
|
|
—
|
|
|
(61,890
|
)
|
|||||
|
Net cash provided by financing activities
|
222,309
|
|
|
82,240
|
|
|
126,131
|
|
|
(283,561
|
)
|
|
147,119
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
127
|
|
|
—
|
|
|
127
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net decrease in cash and cash equivalents
|
(17,261
|
)
|
|
(63
|
)
|
|
(70
|
)
|
|
—
|
|
|
(17,394
|
)
|
|||||
|
Cash and cash equivalents as of the beginning of period
|
52,491
|
|
|
63
|
|
|
33,457
|
|
|
—
|
|
|
86,011
|
|
|||||
|
Cash and cash equivalents as of the end of period
|
$
|
35,230
|
|
|
$
|
—
|
|
|
$
|
33,387
|
|
|
$
|
—
|
|
|
$
|
68,617
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
33,695
|
|
|
$
|
—
|
|
|
$
|
10,637
|
|
|
$
|
—
|
|
|
$
|
44,332
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in accrued construction
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(27,469
|
)
|
|
$
|
—
|
|
|
$
|
(27,469
|
)
|
|
Assumption of secured notes payable in connection with purchase of properties
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(82,000
|
)
|
|
$
|
—
|
|
|
$
|
(82,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payable for purchase of noncontrolling interest
|
$
|
(52,672
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(52,672
|
)
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
74,363
|
|
|
$
|
113,073
|
|
|
$
|
126,126
|
|
|
$
|
(236,697
|
)
|
|
$
|
76,865
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
2,927
|
|
|
—
|
|
|
104,808
|
|
|
—
|
|
|
107,735
|
|
|||||
|
Gain on sale of land parcel
|
—
|
|
|
—
|
|
|
(797
|
)
|
|
—
|
|
|
(797
|
)
|
|||||
|
Amortization of loan fees
|
3,542
|
|
|
—
|
|
|
1,762
|
|
|
—
|
|
|
5,304
|
|
|||||
|
Amortization of debt discounts
|
80
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
136
|
|
|||||
|
Amortization of acquired below-market leases
|
—
|
|
|
—
|
|
|
(1,434
|
)
|
|
—
|
|
|
(1,434
|
)
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
(24,619
|
)
|
|
—
|
|
|
(24,619
|
)
|
|||||
|
Stock compensation expense
|
6,304
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,304
|
|
|||||
|
Equity in earnings of affiliates
|
(119,860
|
)
|
|
(114,608
|
)
|
|
(2,229
|
)
|
|
236,697
|
|
|
—
|
|
|||||
|
Investment gains
|
—
|
|
|
—
|
|
|
(6,225
|
)
|
|
—
|
|
|
(6,225
|
)
|
|||||
|
Investment losses
|
—
|
|
|
1,535
|
|
|
3,705
|
|
|
—
|
|
|
5,240
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Restricted cash
|
(9
|
)
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
(735
|
)
|
|
—
|
|
|
(735
|
)
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
(17,452
|
)
|
|
—
|
|
|
(17,452
|
)
|
|||||
|
Other assets
|
(4,264
|
)
|
|
—
|
|
|
(1,652
|
)
|
|
—
|
|
|
(5,916
|
)
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
20,850
|
|
|
—
|
|
|
(20,765
|
)
|
|
—
|
|
|
85
|
|
|||||
|
Net cash (used in) provided by operating activities
|
(16,067
|
)
|
|
—
|
|
|
160,558
|
|
|
—
|
|
|
144,491
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sale of properties
|
—
|
|
|
—
|
|
|
17,868
|
|
|
—
|
|
|
17,868
|
|
|||||
|
Additions to real estate
|
—
|
|
|
—
|
|
|
(210,792
|
)
|
|
—
|
|
|
(210,792
|
)
|
|||||
|
Purchase of real estate
|
—
|
|
|
—
|
|
|
(97,785
|
)
|
|
—
|
|
|
(97,785
|
)
|
|||||
|
Change in restricted cash related to construction projects
|
—
|
|
|
—
|
|
|
5,650
|
|
|
—
|
|
|
5,650
|
|
|||||
|
Investment in unconsolidated joint venture
|
—
|
|
|
—
|
|
|
(1,405
|
)
|
|
—
|
|
|
(1,405
|
)
|
|||||
|
Investments in subsidiaries
|
(235,931
|
)
|
|
(205,546
|
)
|
|
(8,095
|
)
|
|
449,572
|
|
|
—
|
|
|||||
|
Additions to investments
|
—
|
|
|
—
|
|
|
(25,358
|
)
|
|
—
|
|
|
(25,358
|
)
|
|||||
|
Sales of investments
|
—
|
|
|
—
|
|
|
8,794
|
|
|
—
|
|
|
8,794
|
|
|||||
|
Proceeds from repayment of note receivable
|
—
|
|
|
—
|
|
|
29,851
|
|
|
—
|
|
|
29,851
|
|
|||||
|
Net cash used in investing activities
|
$
|
(235,931
|
)
|
|
$
|
(205,546
|
)
|
|
$
|
(281,272
|
)
|
|
$
|
449,572
|
|
|
$
|
(273,177
|
)
|
|
14.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,762
|
|
|
$
|
—
|
|
|
$
|
77,762
|
|
|
Repayments of borrowings from secured notes payable
|
—
|
|
|
—
|
|
|
(219,427
|
)
|
|
—
|
|
|
(219,427
|
)
|
|||||
|
Borrowings from unsecured senior line of credit
|
637,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
637,000
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(270,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(270,000
|
)
|
|||||
|
Transfer to/from parent company
|
103
|
|
|
205,546
|
|
|
243,923
|
|
|
(449,572
|
)
|
|
—
|
|
|||||
|
Change in restricted cash related to financing activities
|
—
|
|
|
—
|
|
|
1,212
|
|
|
—
|
|
|
1,212
|
|
|||||
|
Loan fees
|
(44
|
)
|
|
—
|
|
|
(266
|
)
|
|
—
|
|
|
(310
|
)
|
|||||
|
Dividends on common stock
|
(98,867
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(98,867
|
)
|
|||||
|
Dividends on preferred stock
|
(12,943
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,943
|
)
|
|||||
|
Contributions by noncontrolling interests
|
—
|
|
|
—
|
|
|
19,410
|
|
|
—
|
|
|
19,410
|
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,983
|
)
|
|
—
|
|
|
(1,983
|
)
|
|||||
|
Net cash provided by financing activities
|
255,249
|
|
|
205,546
|
|
|
120,631
|
|
|
(449,572
|
)
|
|
131,854
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
837
|
|
|
—
|
|
|
837
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase in cash and cash equivalents
|
3,251
|
|
|
—
|
|
|
754
|
|
|
—
|
|
|
4,005
|
|
|||||
|
Cash and cash equivalents as of the beginning of period
|
14,790
|
|
|
—
|
|
|
42,906
|
|
|
—
|
|
|
57,696
|
|
|||||
|
Cash and cash equivalents as of the end of period
|
$
|
18,041
|
|
|
$
|
—
|
|
|
$
|
43,660
|
|
|
$
|
—
|
|
|
$
|
61,701
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
22,218
|
|
|
$
|
—
|
|
|
$
|
9,704
|
|
|
$
|
—
|
|
|
$
|
31,922
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in accrued construction
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
592
|
|
|
$
|
—
|
|
|
$
|
592
|
|
|
Assumption of secured notes payable in connection with purchase of properties
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(48,329
|
)
|
|
$
|
—
|
|
|
$
|
(48,329
|
)
|
|
•
|
Operating factors such as a failure to operate our business successfully in comparison to market expectations or in comparison to our competitors, our inability to obtain capital when desired or refinance debt maturities when desired, and/or a failure to maintain our status as a REIT for federal tax purposes.
|
|
•
|
Market and industry factors such as adverse developments concerning the science and technology industries and/or our client tenants.
|
|
•
|
Government factors such as any unfavorable effects resulting from federal, state, local, and/or foreign government policies, laws, and/or funding levels.
|
|
•
|
Global factors such as negative economic, political, financial, credit market, and/or banking conditions.
|
|
•
|
Other factors such as climate change, cyber intrusions, and/or changes in laws, regulations, and financial accounting standards.
|
|
•
|
Executed agreement for the sale of a
70%
interest in our Class A facility located at 225 Binney Street, Cambridge, MA, to TIAA-CREF for a sale price of
$190.1 million
at a cash cap rate of
4.5%
; we expect to complete the sale in the fourth quarter of 2015;
|
|
•
|
2015 recipient of the NAREIT Investor CARE (Communication and Reporting Excellence) Gold Award by NAREIT as a best-in-class REIT that delivers transparency, quality, and efficient communications and reporting to the investment community;
|
|
•
|
FFO per share - diluted for the
three months ended June 30, 2015
, of
$1.31
, up
10.1%
, compared to
$1.19
for the
three months ended June 30, 2014
;
|
|
•
|
Same property NOI growth of
0.5%
and
4.7%
(cash basis) for the
three months ended June 30, 2015
, as compared to the
three months ended June 30, 2014
;
|
|
•
|
Rental rate increases of
14.5%
and
7.0%
(cash basis) for the
three months ended June 30, 2015
; on lease renewals and re-leasing of space aggregating
783,042
RSF;
|
|
•
|
Executed
1.9 million
RSF of leasing during the
three months ended June 30, 2015
; strong demand and pricing power in our key cluster markets;
|
|
•
|
Executed
1.1 million
RSF (included in the
1.9 million
RSF above) of leases related to Class A ground-up development space providing further visibility into key near-term multi-year growth drivers; further increasing proportion of total ABR in the future from Class A assets and high-quality tenants; and
|
|
•
|
Common stock dividend for the
three months ended June 30, 2015
, of
$0.77
per common share, up
5 cent
s, or
7%
, over the
three months ended June 30, 2014
; continuation of strategy to share growth in cash flows from operating activities with our shareholders while also retaining important capital for investment.
|
|
•
|
In
July 2015
, we executed an agreement for the sale of a
70%
interest in our Class A facility located at 225 Binney Street, Cambridge, MA, to TIAA-CREF for a sale price of
$190.1 million
at a cash cap rate of
4.5%
; we expect to complete the sale in the fourth quarter of 2015
|
|
•
|
2015 recipient of the Investor CARE (Communication and Reporting Excellence) Gold Award by NAREIT as a best-in-class REIT that delivers transparency, quality, and efficient communications and reporting to the investment community
|
|
•
|
FFO attributable to Alexandria’s common stockholders – basic and diluted:
|
|
•
|
$1.31
per share for the
three months ended June 30, 2015
, up
10.1%
, compared to
|
|
•
|
$2.59
per share for the
six months ended June 30, 2015
, up
9.7%
, compared to
|
|
•
|
$93.4 million
for the
three months ended June 30, 2015
, up
$8.9 million
, or
10.6%
, compared to
|
|
•
|
$184.8 million
for the
six months ended June 30, 2015
, up
$17.2 million
, or
10.3%
, compared to
|
|
•
|
Net income attributable to Alexandria’s common stockholders – diluted:
|
|
•
|
$31.3 million
, or
$0.44
per share, for the
three months ended June 30, 2015
, compared to
|
|
•
|
$49.1 million
, or
$0.69
per share, for the
six months ended June 30, 2015
, compared to
|
|
•
|
Total revenues:
|
|
•
|
$204.2 million
for the
three months ended June 30, 2015
, up
$27.8 million
, or
15.7%
, compared to
|
|
•
|
$400.9 million
for the
six months ended June 30, 2015
, up
$48.3 million
, or
13.7%
, compared to
|
|
•
|
NOI, including our share of unconsolidated joint ventures:
|
|
•
|
$142.8 million
for the
three months ended June 30, 2015
, up
$18.8 million
, or
15.1%
, compared to
|
|
•
|
$279.2 million
for the
six months ended June 30, 2015
, up
$31.5 million
, or
12.7%
, compared to
|
|
•
|
Same property NOI growth:
|
|
•
|
0.5%
and
4.7%
(cash basis) increase for the
three months ended June 30, 2015
, as compared to the
three months ended June 30, 2014
|
|
•
|
1.4%
and
6.2%
(cash basis) increase for the
six months ended June 30, 2015
, as compared to the
six months ended June 30, 2014
|
|
•
|
Executed leas
es for
1,915,379
RSF during the
three months ended June 30, 2015
, the highest quarterly leasing volume in the Company’s history, including:
|
|
•
|
304,326
RSF to
Eli Lilly and Company
, representing
100%
of the recently acquired redevelopment project at
10290 Campus Point Drive in our University Town Center submarket in San Diego
|
|
•
|
300,000
RSF to
Stripe, Inc.
, representing
100%
of 510 Townsend Street in our SoMa submarket in San Francisco
|
|
•
|
208,394
RSF to
Bristol-Myers Squibb Company
, representing
48%
of 100 Binney Street in our Cambridge submar
ket in Greater Boston
|
|
•
|
90,423
RSF to
Juno Therapeutics, Inc.
, representing
31%
of 400 Dexter Avenue North in our Lake Union submarket in Seattle
|
|
•
|
14.5%
and
7.0%
(cash basis) rental rate increases on lease renewals and re-leasing of space aggregating
783,042
RSF
|
|
•
|
Executed leases for
2,938,048
RSF during the
six months ended June 30, 2015
:
|
|
•
|
20.3%
and
11.2%
(cash basis) rental rate increases on lease renewals and re-leasing of space aggregating
1,272,328
RSF
|
|
•
|
Occupancy at 95.9% for propertie
s in North America as of
June 30, 2015
|
|
•
|
Operating margins at
70%
for the
three months ended June 30, 2015
|
|
•
|
Adjusted EBITDA margins at
65%
for the
three months ended June 30, 2015
|
|
•
|
Current development projects underway were on average
88%
leased or under negotiation (
71%
leased and
17%
under negotiation)
|
|
•
|
Near-term value-creation projects with estimated commencement of construction during the six months ending December 31, 2015, aggregating
1,097,564
RSF, were on average
100%
leased or under negotiation (
80%
leased and
20%
under negotiation)
|
|
•
|
Key value-creation projects placed into service during the
three months ended June 30, 2015
, include:
|
|
•
|
112,500
RSF to
FORUM Pharmaceuticals Inc.
at 225 Second Avenue in our Route 128 submarket in Greater Boston
|
|
•
|
51,997
RSF, including
48,990
RSF to the
Dana-Farber Cancer Institute, Inc.
at 360 Longwood Avenue in our Longwood Medical submarket in Greater Boston
|
|
•
|
Commencements of development project during the
three months ended June 30, 2015
:
|
|
•
|
287,806
RSF development project at 400 Dexter Avenue North in our Lake Union submarket in Seattle;
64%
leased/negotiating (
31%
leased and
33%
under negotiation)
|
|
•
|
In
April 2015
, we acquired 505 Brannan Street, a near-term development project in our SoMa submarket. The property is currently entitled for
135,000
RSF, and we are seeking entitlements for an additional
165,000
RSF. The purchase price of the land parcel was
$34.0 million
.
|
|
•
|
Refer to “Subsequent Events” section below for details on our acquisition of 10290 Campus Point Drive in our University Town Center submarket
|
|
•
|
$10.7 billion
total market capitalization as of
June 30, 2015
|
|
•
|
12%
of gross investment in real estate in value-creation pipeline (50% of pipeline undergoing construction)
|
|
•
|
7.5 times
net debt to Adjusted EBITDA – second quarter of 2015 annualized; the 2015 target range from 6.5 times to 7.5 times, with goal of less than 7.0 times by the fourth quarter of 2015
|
|
•
|
3.4 times
fixed-charge coverage ratio – second quarter of 2015 annualized
|
|
•
|
In June 2015, we completed a partial principal repayment of
$25.0 million
, extended the maturity date of the remaining $350 million unsecured senior bank term loan from 2016 to 2021, and reduced pricing to LIBOR+1.10% from LIBOR+1.20%
|
|
•
|
In June 2015, we exercised the first of two, one-year extensions on a
$47.2 million
secured construction loan, which extended the maturity date from July 1, 2015, to July 1, 2016
|
|
•
|
Limited debt maturities through 2018; well-laddered maturity profile
|
|
•
|
Executed additional interest rate swap agreements in April, June, and July 2015, with an aggregate notional amount of
$550 million
, to increase notional hedged variable-rate debt to a minimum of
$800 million
and
$350 million
during 2016 and 2017, respectively
|
|
•
|
22%
unhedged variable-rate debt as a percentage of total debt as of
June 30, 2015
, with goal of less than 15% by
December 31, 2015
|
|
•
|
51
LEED projects, including
35
LEED certified projects aggregating
5.4 million
RSF and
16
additional LEED projects in process aggregating
3.3 million
square feet
|
|
•
|
55%
of our total annualized base rent will be generated from LEED projects upon completion of our in-process projects
|
|
•
|
In July 2015, we commenced development of a
431,483
RSF value-creation project at 100 Binney Street in our Cambridge submarket;
98%
leased/negotiating, including
48%
leased to
Bristol-Myers Squibb Company
.
|
|
•
|
In July 2015, we acquired 10290 Campus Point Drive, a property aggregating
304,326
RSF. This highly strategic acquisition is located adjacent to our uniquely positioned life science campus at the Alexandria Center
®
for Life Science at Campus Pointe with high-quality on-site amenities in the heart of our University Town Center submarket. The acquired property is
100%
leased to the previous owner through September 30, 2015. In June 2015, we leased the entire
304,326
RSF to Eli Lilly and Company for
15.5 years
. In October 2015, we expect to commence conversion of the space into Class A office/laboratory space through redevelopment. Upon completion of this redevelopment project, Eli Lilly and Company will relocate its existing presence at 10300 Campus Point Drive of
125,409
RSF and the previously announced
106,173
RSF expansion, into our recently acquired 10290 Campus Point Drive. These changes resulted in a net increase of
72,744
RSF leased to Eli Lilly and Company at the campus. Our campus will ultimately contain an aggregate of
1,046,472
RSF, including
292,387
RSF of capacity for future ground-up development.
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
(Rentable square feet)
|
|
|
|
||||
|
Operating properties
|
16,822,194
|
|
|
16,727,985
|
|
||
|
Development properties
|
1,995,729
|
|
|
1,857,520
|
|
||
|
Redevelopment properties
|
—
|
|
|
143,777
|
|
||
|
RSF of total properties
|
18,817,923
|
|
|
18,729,282
|
|
||
|
|
|
|
|
||||
|
Number of properties
|
194
|
|
|
193
|
|
||
|
Occupancy in North America at period-end – operating
|
95.9
|
%
|
|
97.0
|
%
|
||
|
Occupancy in North America at period-end – operating and redevelopment
|
95.9
|
%
|
|
96.1
|
%
|
||
|
Annualized base rent per occupied RSF at period-end
|
$
|
38.70
|
|
|
$
|
37.23
|
|
|
•
|
Executed a total of
132
leases, with a weighted-average lease term of
9.1 years
, for
2,938,048
RSF, including
1,513,159
RSF related to our development or redevelopment projects during the
six months ended June 30, 2015
.
|
|
•
|
Achieved rental rate increases for renewed/re-leased space of
20.3%
and
11.2%
(cash basis) on
1,272,328
RSF during the
six months ended June 30, 2015
.
|
|
•
|
Occupancy rate for operating properties in North America of
95.9%
as of June 30, 2015
.
|
|
|
|
Three Months Ended
June 30, 2015
|
|
Six Months Ended
June 30, 2015 |
|
Year Ended
December 31, 2014
|
||||||||||||||||||
|
|
|
Including
Straight-line Rent
|
|
Cash Basis
|
|
Including
Straight-line Rent |
|
Cash Basis
|
|
Including
Straight-line Rent
|
|
Cash Basis
|
||||||||||||
|
(Dollars are per RSF)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Leasing activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Renewed/re-leased space
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Rental rate changes
|
|
14.5%
|
|
|
7.0%
|
|
|
20.3%
|
|
|
11.2%
|
|
|
13.3%
|
|
|
5.4%
|
|
||||||
|
New rates
|
|
$
|
36.35
|
|
|
$
|
36.57
|
|
|
$
|
36.60
|
|
|
$
|
36.99
|
|
|
$
|
40.32
|
|
|
$
|
40.73
|
|
|
Expiring rates
|
|
$
|
31.76
|
|
|
$
|
34.17
|
|
|
$
|
30.42
|
|
|
$
|
33.25
|
|
|
$
|
35.60
|
|
|
$
|
38.63
|
|
|
Rentable square footage
|
|
783,042
|
|
|
|
|
1,272,328
|
|
|
|
|
1,447,516
|
|
|
|
|||||||||
|
Number of leases
|
|
57
|
|
|
|
|
92
|
|
|
|
|
124
|
|
|
|
|||||||||
|
Tenant improvements/leasing commissions per square foot
|
|
$
|
7.95
|
|
|
|
|
$
|
9.59
|
|
|
|
|
$
|
10.49
|
|
|
|
||||||
|
Average lease terms
|
|
5.1 years
|
|
|
|
|
4.7 years
|
|
|
|
|
3.5 years
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Developed/redeveloped/previously vacant space leased
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
New rates
|
|
$
|
61.07
|
|
|
$
|
54.55
|
|
|
$
|
56.85
|
|
|
$
|
50.90
|
|
|
$
|
40.62
|
|
|
$
|
36.50
|
|
|
Rentable square footage
|
|
1,132,337
|
|
|
|
|
1,665,720
|
|
|
|
|
1,321,317
|
|
|
|
|||||||||
|
Number of leases
|
|
23
|
|
|
|
|
40
|
|
|
|
|
66
|
|
|
|
|||||||||
|
Tenant improvements/leasing commissions per square foot
|
|
$
|
15.20
|
|
|
|
|
$
|
16.47
|
|
|
|
|
$
|
14.96
|
|
|
|
||||||
|
Average lease terms
|
|
12.5 years
|
|
|
|
|
12.4 years
|
|
|
|
|
11.5 years
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Leasing activity summary (totals):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
New rates
|
|
$
|
50.97
|
|
|
$
|
47.20
|
|
|
$
|
48.08
|
|
|
$
|
44.88
|
|
|
$
|
40.46
|
|
|
$
|
38.71
|
|
|
Rentable square footage
|
|
1,915,379
|
|
|
|
|
2,938,048
|
|
(2)
|
|
|
2,768,833
|
|
|
|
|||||||||
|
Number of leases
|
|
80
|
|
|
|
|
132
|
|
|
|
|
190
|
|
|
|
|||||||||
|
Tenant improvements/leasing commissions per square foot
|
|
$
|
12.24
|
|
|
|
|
$
|
13.49
|
|
|
|
|
$
|
12.62
|
|
|
|
||||||
|
Average lease terms
|
|
9.5 years
|
|
|
|
|
9.1 years
|
|
|
|
|
7.3 years
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease expirations
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Expiring rates
|
|
$
|
30.06
|
|
|
$
|
31.77
|
|
|
$
|
29.39
|
|
|
$
|
31.88
|
|
|
$
|
33.09
|
|
|
$
|
35.79
|
|
|
Rentable square footage
|
|
1,010,951
|
|
|
|
|
1,627,479
|
|
|
|
|
1,733,614
|
|
|
|
|||||||||
|
Number of leases
|
|
69
|
|
|
|
|
116
|
|
|
|
|
151
|
|
|
|
|||||||||
|
(1)
|
Excludes
20
month-to-month leases for
32,498
RSF and
43,672
RSF as of
June 30, 2015
, and December 31, 2014, respectively.
|
|
(2)
|
During the
six months ended June 30, 2015
, we granted tenant concessions/free rent averaging
2.6
months with respect to the
2,938,048
RSF leased.
|
|
Year of Lease Expiration
|
|
Number of Leases Expiring
|
|
RSF of Expiring Leases
|
|
Percentage of
Aggregate Total RSF
|
|
ABR of
Expiring Leases (per RSF) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
2015
|
|
|
33
|
|
(1)
|
|
|
466,006
|
|
(1)
|
|
|
2.8
|
%
|
|
|
|
$
|
27.79
|
|
|
|
2016
|
|
|
88
|
|
|
|
|
1,382,244
|
|
|
|
|
8.2
|
%
|
|
|
|
$
|
31.59
|
|
|
|
2017
|
|
|
84
|
|
|
|
|
1,542,984
|
|
|
|
|
9.2
|
%
|
|
|
|
$
|
27.46
|
|
|
|
2018
|
|
|
82
|
|
|
|
|
1,742,989
|
|
|
|
|
10.4
|
%
|
|
|
|
$
|
39.06
|
|
|
|
2019
|
|
|
62
|
|
|
|
|
1,345,086
|
|
|
|
|
8.0
|
%
|
|
|
|
$
|
35.77
|
|
|
|
2020
|
|
|
57
|
|
|
|
|
1,482,844
|
|
|
|
|
8.8
|
%
|
|
|
|
$
|
36.35
|
|
|
|
2021
|
|
|
39
|
|
|
|
|
1,306,329
|
|
|
|
|
7.8
|
%
|
|
|
|
$
|
38.84
|
|
|
|
2022
|
|
|
26
|
|
|
|
|
896,973
|
|
|
|
|
5.3
|
%
|
|
|
|
$
|
34.31
|
|
|
|
2023
|
|
|
22
|
|
|
|
|
1,188,496
|
|
|
|
|
7.1
|
%
|
|
|
|
$
|
37.63
|
|
|
|
2024
|
|
|
15
|
|
|
|
|
794,391
|
|
|
|
|
4.7
|
%
|
|
|
|
$
|
45.09
|
|
|
|
Thereafter
|
|
|
44
|
|
|
|
|
3,498,160
|
|
|
|
|
20.8
|
%
|
|
|
|
$
|
47.88
|
|
|
|
(1)
|
Excludes
20
month-to-month leases for
32,498
RSF.
|
|
|
|
2015 RSF of Expiring Leases
|
|
ABR of
Expiring Leases
(per RSF)
|
|||||||||||||||
|
|
|
Leased
|
|
Negotiating/
Anticipating
|
|
Targeted for
Redevelopment
|
|
Remaining
Expiring Leases
|
|
Total
(1)
|
|
||||||||
|
Market
|
|
|
|
|
|
|
|||||||||||||
|
Greater Boston
|
|
14,460
|
|
|
8,023
|
|
|
—
|
|
|
32,211
|
|
|
54,694
|
|
|
$
|
40.18
|
|
|
San Francisco
|
|
114,769
|
|
|
8,878
|
|
|
—
|
|
|
—
|
|
|
123,647
|
|
|
38.06
|
|
|
|
New York City
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,727
|
|
|
9,727
|
|
|
N/A
|
|
|
|
San Diego
|
|
—
|
|
|
—
|
|
|
182,611
|
|
(2)
|
1,000
|
|
|
183,611
|
|
|
15.77
|
|
|
|
Seattle
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,578
|
|
|
39,578
|
|
|
22.93
|
|
|
|
Maryland
|
|
17,369
|
|
|
—
|
|
|
—
|
|
|
24,939
|
|
|
42,308
|
|
|
11.24
|
|
|
|
Research Triangle Park
|
|
4,575
|
|
|
—
|
|
|
—
|
|
|
443
|
|
|
5,018
|
|
|
N/A
|
|
|
|
Non-cluster markets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,647
|
|
|
5,647
|
|
|
N/A
|
|
|
|
Asia
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,776
|
|
|
1,776
|
|
|
16.20
|
|
|
|
Total
|
|
151,173
|
|
|
16,901
|
|
|
182,611
|
|
|
115,321
|
|
|
466,006
|
|
|
$
|
27.79
|
|
|
Percentage of expiring leases
|
|
32
|
%
|
|
4
|
%
|
|
39
|
%
|
|
25
|
%
|
|
100
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
2016 RSF of Expiring Leases
|
|
ABR of
Expiring Leases (per RSF) |
|||||||||||||||
|
|
|
Leased
|
|
Negotiating/
Anticipating |
|
Targeted for
Redevelopment |
|
Remaining
Expiring Leases |
|
Total
|
|
||||||||
|
Market
|
|
|
|
|
|
|
|||||||||||||
|
Greater Boston
|
|
34,676
|
|
|
62,073
|
|
|
—
|
|
|
129,002
|
|
|
225,751
|
|
|
$
|
44.66
|
|
|
San Francisco
|
|
6,233
|
|
|
13,589
|
|
|
—
|
|
|
143,320
|
|
|
163,142
|
|
|
30.69
|
|
|
|
New York City
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,447
|
|
|
5,447
|
|
|
N/A
|
|
|
|
San Diego
|
|
—
|
|
|
—
|
|
|
—
|
|
|
525,658
|
|
(3)
|
525,658
|
|
|
32.86
|
|
|
|
Seattle
|
|
2,468
|
|
|
—
|
|
|
—
|
|
|
44,188
|
|
|
46,656
|
|
|
34.33
|
|
|
|
Maryland
|
|
12,103
|
|
|
4,457
|
|
|
—
|
|
|
106,403
|
|
|
122,963
|
|
|
26.73
|
|
|
|
Research Triangle Park
|
|
32,008
|
|
|
—
|
|
|
—
|
|
|
110,336
|
|
|
142,344
|
|
|
23.15
|
|
|
|
Canada
|
|
60,917
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,917
|
|
|
24.35
|
|
|
|
Non-cluster markets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,854
|
|
|
3,854
|
|
|
N/A
|
|
|
|
Asia
|
|
—
|
|
|
81,170
|
|
|
—
|
|
|
4,342
|
|
|
85,512
|
|
|
16.48
|
|
|
|
Total
|
|
148,405
|
|
|
161,289
|
|
|
—
|
|
|
1,072,550
|
|
|
1,382,244
|
|
|
$
|
31.59
|
|
|
Percentage of expiring leases
|
|
11
|
%
|
|
12
|
%
|
|
—
|
%
|
|
77
|
%
|
|
100
|
%
|
|
|
||
|
(1)
|
Excludes
20
month-to-month leases for
32,498
RSF.
|
|
(2)
|
Comprises
133,731
RSF at 9625 Towne Centre Drive and
48,880
RSF at 10151 Barnes Canyon Road, which were acquired with the intent to redevelop them into tech office spaces in the third quarter of 2015 and the fourth quarter of 2015, respectively, upon expiration of the acquired in-place leases.
|
|
(3)
|
Includes 125,409 RSF leased to Eli Lilly and Company at 10300 Campus Point Drive with a contractual expiration in the fourth quarter of 2016. This tenant will relocate and expand into
304,326
RSF at our recently acquired redevelopment project at 10290 Campus Point Drive.
|
|
|
|
RSF
|
|
Number of Properties
|
|
Annualized Base Rent
|
|
ABR
|
||||||||||||||||||
|
Market
|
|
Operating
|
|
Development
|
|
Total
|
|
% Total
|
|
|
|
per RSF
(1)
|
||||||||||||||
|
Greater Boston
|
|
4,483,924
|
|
|
734,385
|
|
|
5,218,309
|
|
|
28
|
%
|
|
42
|
|
|
$
|
214,065
|
|
|
36
|
%
|
|
$
|
49.50
|
|
|
San Francisco
|
|
2,712,903
|
|
|
422,980
|
|
|
3,135,883
|
|
|
17
|
|
|
27
|
|
|
116,944
|
|
|
19
|
|
|
43.11
|
|
||
|
New York City
|
|
682,427
|
|
|
130,402
|
|
|
812,829
|
|
|
4
|
|
|
4
|
|
|
52,963
|
|
|
9
|
|
|
77.92
|
|
||
|
San Diego
|
|
3,197,821
|
|
|
358,609
|
|
|
3,556,430
|
|
|
19
|
|
|
49
|
|
|
100,950
|
|
|
17
|
|
|
33.41
|
|
||
|
Seattle
|
|
746,260
|
|
|
287,806
|
|
|
1,034,066
|
|
|
5
|
|
|
11
|
|
|
30,305
|
|
|
5
|
|
|
42.32
|
|
||
|
Maryland
|
|
2,156,196
|
|
|
—
|
|
|
2,156,196
|
|
|
11
|
|
|
29
|
|
|
49,257
|
|
|
8
|
|
|
24.40
|
|
||
|
Research Triangle Park
|
|
980,763
|
|
|
61,547
|
|
|
1,042,310
|
|
|
6
|
|
|
15
|
|
|
19,332
|
|
|
3
|
|
|
21.65
|
|
||
|
Canada
|
|
322,967
|
|
|
—
|
|
|
322,967
|
|
|
2
|
|
|
4
|
|
|
8,156
|
|
|
1
|
|
|
25.43
|
|
||
|
Non-cluster markets
|
|
105,033
|
|
|
—
|
|
|
105,033
|
|
|
1
|
|
|
3
|
|
|
1,347
|
|
|
—
|
|
|
18.87
|
|
||
|
North America
|
|
15,388,294
|
|
|
1,995,729
|
|
|
17,384,023
|
|
|
93
|
|
|
184
|
|
|
593,319
|
|
|
98
|
|
|
40.20
|
|
||
|
Asia
|
|
1,199,714
|
|
|
—
|
|
|
1,199,714
|
|
|
6
|
|
|
8
|
|
|
6,863
|
|
|
1
|
|
|
9.66
|
|
||
|
Subtotal
|
|
16,588,008
|
|
|
1,995,729
|
|
|
18,583,737
|
|
|
99
|
|
|
192
|
|
|
600,182
|
|
|
99
|
|
|
38.80
|
|
||
|
Properties “held for sale”
(2)
|
|
234,186
|
|
|
—
|
|
|
234,186
|
|
|
1
|
|
|
2
|
|
|
6,668
|
|
|
1
|
|
|
31.72
|
|
||
|
Total
|
|
16,822,194
|
|
|
1,995,729
|
|
|
18,817,923
|
|
|
100
|
%
|
|
194
|
|
|
$
|
606,850
|
|
|
100
|
%
|
|
$
|
38.70
|
|
|
(1)
|
Represents ABR per occupied RSF as of
June 30, 2015
.
|
|
(2)
|
Refer to Note 12 – “Assets Classified as Held-for-Sale” for additional information regarding properties classified as “held for sale” as of
June 30, 2015
.
|
|
ABR from Class A Assets in AAA Locations
|
75%
|
of ARE’s
Total ABR |
|
|
|
Operating Properties
|
|
Operating and Redevelopment Properties
|
||||||||||||||
|
Market
|
|
6/30/15
|
|
3/31/15
|
|
6/30/14
|
|
6/30/15
(1)
|
|
3/31/15
|
|
6/30/14
|
||||||
|
Greater Boston
|
|
96.5
|
%
|
(2)
|
98.9
|
%
|
|
98.5
|
%
|
|
96.5
|
%
|
|
96.4
|
%
|
|
95.5
|
%
|
|
San Francisco
|
|
100.0
|
|
|
98.5
|
|
|
98.4
|
|
|
100.0
|
|
|
98.5
|
|
|
98.4
|
|
|
New York City
|
|
99.6
|
|
|
99.5
|
|
|
98.4
|
|
|
99.6
|
|
|
99.5
|
|
|
98.4
|
|
|
San Diego
|
|
94.5
|
|
|
94.9
|
|
|
97.2
|
|
|
94.5
|
|
|
93.9
|
|
|
94.4
|
|
|
Seattle
|
|
96.0
|
|
|
96.2
|
|
|
93.3
|
|
|
96.0
|
|
|
96.2
|
|
|
93.3
|
|
|
Maryland
|
|
93.6
|
|
|
93.2
|
|
|
92.7
|
|
|
93.6
|
|
|
93.2
|
|
|
92.7
|
|
|
Research Triangle Park
|
|
91.0
|
|
(3)
|
98.8
|
|
|
99.5
|
|
|
91.0
|
|
|
98.8
|
|
|
99.5
|
|
|
Subtotal
|
|
96.0
|
|
(4)
|
97.0
|
|
|
97.1
|
|
|
96.0
|
|
|
96.1
|
|
|
95.7
|
|
|
Canada
|
|
99.3
|
|
|
99.0
|
|
|
97.6
|
|
|
99.3
|
|
|
99.0
|
|
|
97.6
|
|
|
Non-cluster markets
|
|
68.0
|
|
|
68.0
|
|
|
74.9
|
|
|
68.0
|
|
|
68.0
|
|
|
74.9
|
|
|
North America
|
|
95.9
|
%
|
(4)
|
96.8
|
%
|
|
96.9
|
%
|
|
95.9
|
%
|
|
95.9
|
%
|
|
95.6
|
%
|
|
(1)
|
There were no properties undergoing redevelopment as of
June 30, 2015
.
|
|
(2)
|
Consistent with our prior disclosures, the decline from March 31, 2015, is primarily driven by a 128,325 RSF full-building lease that expired at 19 Presidential Way in our Route 128 submarket. We are in the process of marketing the property for multi-tenancy office/laboratory use.
|
|
(3)
|
Consistent with our prior disclosures, the decline from March 31, 2015, is primarily driven by an 81,580 RSF full-building lease that expired at 2525 East NC Highway 54 in our Research Triangle Park market. We are in the process of marketing the property for multi-tenancy office/laboratory use.
|
|
(4)
|
See footnotes 2 and 3 above.
|
|
|
|
|
|
Remaining Lease Term in Years
(1)
|
|
Aggregate RSF
|
|
ABR
|
|
Percentage of Aggregate ABR
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
Investment-Grade Ratings
|
||||||||||||||||
|
|
|
Client Tenant
|
|
|
|
|
|
Fitch
|
|
Moody’s
|
|
S&P
|
||||||||||||
|
1
|
|
|
Novartis AG
|
|
|
2.5
|
|
|
|
697,814
|
|
|
$
|
33,890
|
|
|
5.6
|
%
|
|
AA
|
|
Aa3
|
|
AA-
|
|
2
|
|
|
ARIAD Pharmaceuticals, Inc.
|
|
|
14.8
|
|
|
|
386,111
|
|
|
29,994
|
|
|
4.9
|
|
|
—
|
|
—
|
|
—
|
|
|
3
|
|
|
Illumina, Inc.
|
|
|
14.7
|
|
|
|
595,886
|
|
|
25,452
|
|
|
4.2
|
|
|
—
|
|
—
|
|
BBB
|
|
|
4
|
|
|
New York University
|
|
|
15.3
|
|
|
|
209,224
|
|
|
19,897
|
|
|
3.3
|
|
|
—
|
|
Aa3
|
|
AA-
|
|
|
5
|
|
|
Roche
|
|
|
5.2
|
|
|
|
343,472
|
|
|
16,490
|
|
|
2.7
|
|
|
AA
|
|
A1
|
|
AA
|
|
|
6
|
|
|
Eli Lilly and Company
|
|
|
7.1
|
|
|
|
257,119
|
|
|
16,144
|
|
|
2.7
|
|
|
A
|
|
A2
|
|
AA-
|
|
|
7
|
|
|
Dana-Farber Cancer Institute, Inc.
|
|
|
15.0
|
|
|
|
203,090
|
|
|
15,038
|
|
|
2.5
|
|
|
—
|
|
A1
|
|
—
|
|
|
8
|
|
|
United States Government
|
|
|
9.9
|
|
|
|
263,147
|
|
|
14,769
|
|
|
2.4
|
|
|
AAA
|
|
Aaa
|
|
AA+
|
|
|
9
|
|
|
Amgen Inc.
|
|
|
8.3
|
|
|
|
401,623
|
|
|
14,278
|
|
|
2.4
|
|
|
BBB
|
|
Baa1
|
|
A
|
|
|
10
|
|
|
FibroGen, Inc.
|
|
|
8.4
|
|
|
|
234,249
|
|
|
14,278
|
|
|
2.4
|
|
|
—
|
|
—
|
|
—
|
|
|
11
|
|
|
Biogen Inc.
|
|
|
12.9
|
|
|
|
313,872
|
|
|
13,735
|
|
|
2.3
|
|
|
—
|
|
Baa1
|
|
A-
|
|
|
12
|
|
|
Massachusetts Institute of Technology
|
|
|
4.4
|
|
|
|
208,274
|
|
|
10,971
|
|
|
1.8
|
|
|
—
|
|
Aaa
|
|
AAA
|
|
|
13
|
|
|
The Regents of the University of California
|
|
|
8.3
|
|
|
|
230,633
|
|
|
10,354
|
|
|
1.7
|
|
|
AA
|
|
Aa2
|
|
AA
|
|
|
14
|
|
|
Bristol-Myers Squibb Company
|
|
|
3.7
|
|
|
|
251,316
|
|
|
10,175
|
|
|
1.7
|
|
|
A-
|
|
A2
|
|
A+
|
|
|
15
|
|
|
Celgene Corporation
|
|
|
6.1
|
|
|
|
273,086
|
|
|
10,093
|
|
|
1.7
|
|
|
—
|
|
Baa1
|
|
BBB+
|
|
|
16
|
|
|
The Scripps Research Institute
|
|
|
2.6
|
|
|
|
218,031
|
|
|
10,023
|
|
|
1.7
|
|
|
AA-
|
|
Aa3
|
|
—
|
|
|
17
|
|
|
GlaxoSmithKline plc
|
|
|
4.0
|
|
|
|
208,394
|
|
|
9,571
|
|
|
1.6
|
|
|
A+
|
|
A2
|
|
A+
|
|
|
18
|
|
|
Sanofi
|
|
|
6.1
|
|
|
|
179,697
|
|
|
8,001
|
|
|
1.3
|
|
|
AA-
|
|
A1
|
|
AA
|
|
|
19
|
|
|
Alnylam Pharmaceuticals, Inc.
|
|
|
6.3
|
|
|
|
129,424
|
|
|
7,314
|
|
|
1.2
|
|
|
—
|
|
—
|
|
—
|
|
|
20
|
|
|
Sumitomo Dainippon Pharma Co., Ltd.
|
|
|
7.8
|
|
|
|
106,232
|
|
|
6,441
|
|
|
1.1
|
|
|
—
|
|
—
|
|
—
|
|
|
|
|
Total/weighted-average
|
|
|
8.9
|
|
|
|
5,710,694
|
|
|
$
|
296,908
|
|
|
49.2
|
%
|
|
|
|
|
|
|
|
|
(1)
|
Based on percentage of aggregate annualized base rent in effect
as of June 30, 2015
.
|
|
|
|
|
Investment-Grade
Client Tenants: |
|
|
53%
|
|
|
of ARE’s
Total ABR |
|
|
|
|
|
|
|
|
2015 Disciplined Allocation of Capital
(1)
|
|
12% of Gross Investment in Real Estate in Value-Creation Pipeline
|
|
|
|
|
|
|
|
|
|
|
|
LEED-Certified Percentage of ABR
(2)
|
|
Pre-Leased
(3)
Percentage of Ground-Up Developments Since January 1, 2009
|
|
|
|
Single-Tenant
100%
Pre-leased
2.0M RSF
|
Multi-Tenant
36%
Pre-leased
2.1M RSF
|
|
(1)
|
Includes actual and projected construction and acquisitions for the year ending December 31, 2015. Refer to page
63
and page
64
for additional details.
|
|
(2)
|
Upon completion of our in-process LEED certification projects.
|
|
(3)
|
Represents average pre-leased percentage at the time development commenced.
|
|
|
|
Investments in Real Estate
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
Consolidated
|
|
ARE
Share of Unconsolidated Joint Ventures
(1)
|
|
Total
|
|
Square Feet
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Unconsolidated Joint Ventures
|
|
|
|
Per SF
(2)
|
|
||||||||||||||||
|
|
Page
|
|
|
Amount
|
|
%
|
|
Consolidated
|
|
|
Total
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Rental properties
|
$
|
7,608,220
|
|
|
$
|
57,254
|
|
|
$
|
7,665,474
|
|
|
88
|
%
|
|
16,612,566
|
|
|
209,628
|
|
|
16,822,194
|
|
|
$
|
463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current value-creation projects/
Construction in progress (CIP):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Current development projects
|
|
409,619
|
|
|
105,870
|
|
|
515,489
|
|
|
6
|
%
|
|
1,368,841
|
|
|
626,888
|
|
|
1,995,729
|
|
|
341
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Rental properties and current value-creation projects
|
|
8,017,839
|
|
|
163,124
|
|
|
8,180,963
|
|
|
|
|
17,981,407
|
|
|
836,516
|
|
|
18,817,923
|
|
|
450
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Near-term value-creation projects (CIP)
|
246,111
|
|
|
—
|
|
|
246,111
|
|
|
3
|
%
|
|
2,026,669
|
|
|
—
|
|
|
2,026,669
|
|
|
121
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Future value-creation projects:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
North America
|
183,984
|
|
|
—
|
|
|
183,984
|
|
|
2
|
%
|
|
3,807,375
|
|
|
—
|
|
|
3,807,375
|
|
|
48
|
|
|||||
|
Asia
|
78,911
|
|
|
—
|
|
|
78,911
|
|
|
1
|
%
|
|
6,419,707
|
|
|
—
|
|
|
6,419,707
|
|
|
12
|
|
|||||
|
|
|
262,895
|
|
|
—
|
|
|
262,895
|
|
|
|
|
10,227,082
|
|
|
—
|
|
|
10,227,082
|
|
|
26
|
|
|||||
|
Near-term and future value-creation projects
|
|
509,006
|
|
|
—
|
|
|
509,006
|
|
|
|
|
12,253,751
|
|
|
—
|
|
|
12,253,751
|
|
|
42
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Value-creation pipeline
|
|
918,625
|
|
|
105,870
|
|
|
1,024,495
|
|
|
12
|
%
|
|
13,622,592
|
|
|
626,888
|
|
|
14,249,480
|
|
|
84
|
|
||||
|
Gross investments in real estate
|
|
8,526,845
|
|
|
163,124
|
|
|
$
|
8,689,969
|
|
|
100
|
%
|
|
30,235,158
|
|
|
836,516
|
|
|
31,071,674
|
|
|
$
|
289
|
|
||
|
Equity method of accounting – unconsolidated joint ventures
|
121,055
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Gross investments in real estate – incl. unconsol. joint ventures
|
8,647,900
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Less: accumulated depreciation
|
|
(1,205,025
|
)
|
|
(874
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate
|
|
$
|
7,442,875
|
|
|
$
|
162,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
We believe the information on our share of investments in unconsolidated joint ventures is useful information for investors as it provides our proportional share of the investments in real estate from all properties. This information also allows investors to estimate the impact of real estate investments at the joint venture level.
|
|
(2)
|
Items that include our share of unconsolidated joint ventures are not calculated directly from amounts shown on this page. The per square foot amount represents the total cost of our rental properties and value-creation projects, including our partners’ share, divided by the total rentable or developable square feet of the respective property.
|
|
|
|
CIP
Square Feet
|
|
Total Project
|
|
Year of NOI Contribution – Forecast
|
|||||||||||||||
|
|
|
|
Square
Feet
|
|
Leased
|
|
Negotiating
|
|
Leased/Negotiating
|
|
2015
|
2016
|
2017
|
2018 and Beyond
|
|||||||
|
Property – Market/Submarket
|
|
|
|
|
|
|
|||||||||||||||
|
Current value-creation development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
360 Longwood Avenue – Greater Boston/Longwood Medical
|
|
203,908
|
|
|
413,536
|
|
|
63
|
%
|
|
—
|
%
|
|
63
|
%
|
|
|
||||
|
430 East 29th Street – New York City/Manhattan
|
|
130,402
|
|
|
418,639
|
|
|
76
|
|
|
22
|
|
|
98
|
|
|
|
||||
|
3013/3033 Science Park Road – San Diego/Torrey Pines
|
|
63,000
|
|
|
165,938
|
|
|
81
|
|
|
—
|
|
|
81
|
|
|
|
||||
|
5200 Illumina Way–Bldg 6 – San Diego/University Town Center
|
|
295,609
|
|
|
295,609
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
|
||||
|
6040 George Watts Hill Drive – Research Triangle Park/RTP
|
|
61,547
|
|
|
61,547
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
|
||||
|
50/60 Binney Street – Greater Boston/Cambridge
|
|
530,477
|
|
|
530,477
|
|
|
50
|
|
|
48
|
|
|
98
|
|
|
|
||||
|
1455/1515 Third Street – San Francisco/Mission Bay
|
|
422,980
|
|
|
422,980
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
|
||||
|
400 Dexter Avenue North – Seattle/Lake Union
|
|
287,806
|
|
|
287,806
|
|
|
31
|
|
|
33
|
|
(1)
|
64
|
|
|
|
||||
|
Total/weighted-average
|
|
1,995,729
|
|
|
2,596,532
|
|
|
71
|
%
|
|
17
|
%
|
|
88
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subsequent acquisitions of value-creation redevelopment projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
10290 Campus Point Drive – San Diego/University Town Center
|
|
304,326
|
|
|
304,326
|
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Near-term value-creation development projects
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
4796 Executive Drive – San Diego/University Town Center
|
|
61,755
|
|
|
61,755
|
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
|
||||
|
100 Binney Street – Greater Boston/Cambridge
|
|
431,483
|
|
|
431,483
|
|
|
48
|
|
|
50
|
|
|
98
|
|
|
|
||||
|
510 Townsend Street – San Francisco/SoMa
|
|
300,000
|
|
|
300,000
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
|
||||
|
505 Brannan Street – San Francisco/SoMa
|
|
135,000
|
|
|
135,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
5200 Illumina Way – San Diego/University Town Center
|
|
386,044
|
|
|
386,044
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
10300 Campus Point Drive–Bldg 2 – San Diego/University Town Center
|
|
292,387
|
|
|
292,387
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
East 29th Street – New York City/Manhattan
|
|
420,000
|
|
|
420,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(3)
|
|
||||
|
Total/weighted-average
|
|
2,026,669
|
|
|
2,026,669
|
|
|
28
|
%
|
|
11
|
%
|
|
39
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1) Includes expansion for 23,726 RSF currently under lease negotiation with Juno Therapeutics, Inc. Also, includes an option for Juno Therapeutics, Inc. to expand in the project by up to an additional 70,204 RSF.
(2) Refer to page
53
for RSF targeted for redevelopment.
(3) We hold an option to ground lease a parcel supporting the future ground-up development of approximately 420,000 SF at the Alexandria Center
®
for Life Science. We have begun discussions with the City of New York regarding this option and the potential to increase the site density beyond 420,000 SF.
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Leased Status
|
|
Project Start
Date
|
|
Initial Occupancy Date
|
|
Stabilized Occupancy Date
|
|||||||||||||||||||
|
|
|
Project RSF
|
|
Leased
|
|
Negotiating
|
|
Total Leased/Negotiating
|
|
|
|
||||||||||||||||||||||
|
Property – Market/Submarket
|
|
In Service
|
|
CIP
|
|
Total
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
|
|
|
||||||||||||
|
Consolidated development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
50/60 Binney Street – Greater Boston/Cambridge
|
|
—
|
|
|
530,477
|
|
|
530,477
|
|
|
267,277
|
|
|
50
|
%
|
|
253,103
|
|
|
48
|
%
|
|
520,380
|
|
|
98
|
%
|
|
1Q15
|
|
3Q17
|
|
2017
|
|
430 East 29th Street – New York City/Manhattan
|
|
288,237
|
|
|
130,402
|
|
|
418,639
|
|
|
318,645
|
|
|
76
|
%
|
|
90,886
|
|
|
22
|
%
|
|
409,531
|
|
|
98
|
%
|
|
4Q12
|
|
4Q13
|
|
2015
|
|
5200 Illumina Way–Building 6 –
San Diego/University Town Center |
|
—
|
|
|
295,609
|
|
|
295,609
|
|
|
295,609
|
|
|
100
|
%
|
|
—
|
|
|
—
|
%
|
|
295,609
|
|
|
100
|
%
|
|
3Q14
|
|
3Q16
|
|
2016
|
|
3013/3033 Science Park Road – San Diego/Torrey Pines
|
|
102,938
|
|
|
63,000
|
|
|
165,938
|
|
|
135,002
|
|
|
81
|
%
|
|
—
|
|
|
—
|
%
|
|
135,002
|
|
|
81
|
%
|
|
2Q14
|
|
4Q14
|
|
2016
|
|
400 Dexter Avenue North – Seattle/Lake Union
|
|
—
|
|
|
287,806
|
|
|
287,806
|
|
|
90,423
|
|
|
31
|
%
|
|
93,930
|
|
|
33
|
%
|
|
184,353
|
|
|
64
|
%
|
|
2Q15
|
|
1Q17
|
|
2018
|
|
6040 George Watts Hill Drive –
Research Triangle Park/Research Triangle Park |
|
—
|
|
|
61,547
|
|
|
61,547
|
|
|
61,547
|
|
|
100
|
%
|
|
—
|
|
|
—
|
%
|
|
61,547
|
|
|
100
|
%
|
|
4Q14
|
|
1Q16
|
|
2016
|
|
Consolidated development projects
|
|
391,175
|
|
|
1,368,841
|
|
|
1,760,016
|
|
|
1,168,503
|
|
|
66
|
%
|
|
437,919
|
|
|
25
|
%
|
|
1,606,422
|
|
|
91
|
%
|
|
|
|
|
|
|
|
|
|
Investment
|
|
Unlevered
|
|
|||||||||||||||||||||||
|
Property – Market/Submarket
|
|
|
|
Cost to Complete
|
|
|
|
|
Average Cash
Yield |
|
Initial Stabilized Yield
(Cash Basis) |
|
Initial Stabilized Yield
|
|
||||||||||||||
|
|
In Service
|
|
CIP
|
|
2015
|
|
Thereafter
|
|
Total at Completion
|
|
|
|
|
|||||||||||||||
|
Consolidated development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
50/60 Binney Street – Greater Boston/Cambridge
|
|
$
|
—
|
|
|
$
|
230,895
|
|
|
$
|
68,331
|
|
|
$
|
TBD
|
|
|
$
|
TBD
|
|
|
TBD
|
(1)
|
TBD
|
(1)
|
TBD
|
(1)
|
|
|
430 East 29th Street – New York City/Manhattan
|
|
$
|
313,574
|
|
|
$
|
122,687
|
|
|
$
|
26,984
|
|
|
$
|
—
|
|
|
$
|
463,245
|
|
|
7.1%
|
|
6.6%
|
|
6.5%
|
|
|
|
5200 Illumina Way–Building 6 –
San Diego/University Town Center |
|
$
|
—
|
|
|
$
|
19,494
|
|
|
$
|
20,476
|
|
|
$
|
29,930
|
|
|
$
|
69,900
|
|
|
8.6%
|
|
7.0%
|
|
8.4%
|
|
|
|
3013/3033 Science Park Road – San Diego/Torrey Pines
|
|
$
|
53,669
|
|
|
$
|
5,464
|
|
|
$
|
13,366
|
|
|
$
|
32,291
|
|
|
$
|
104,790
|
|
|
7.7%
|
|
7.2%
|
|
7.1%
|
|
|
|
400 Dexter Avenue North – Seattle/Lake Union
|
|
$
|
—
|
|
—
|
|
$
|
21,267
|
|
|
$
|
37,465
|
|
|
$
|
TBD
|
|
|
$
|
TBD
|
|
|
TBD
|
(1)
|
TBD
|
(1)
|
TBD
|
(1)
|
|
6040 George Watts Hill Drive –
Research Triangle Park/Research Triangle Park |
|
$
|
—
|
|
|
$
|
9,812
|
|
|
$
|
14,378
|
|
|
$
|
1,610
|
|
|
$
|
25,800
|
|
|
8.1%
|
|
7.3%
|
|
8.1%
|
|
|
|
Consolidated development projects
|
|
$
|
367,243
|
|
|
$
|
409,619
|
|
|
$
|
181,000
|
|
|
$
|
TBD
|
|
|
$
|
TBD
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The design and budget of this project are in process, and the estimated project costs with related yields are expected to be disclosed in the near future.
|
|
|
|
|
|
|
|
|
|
Leased Status
|
|
Project Start
Date
|
|
Initial Occupancy Date
|
|
Stabilized Occupancy Date
|
|||||||||||||||||||
|
|
|
Project RSF
|
|
Leased
|
|
Negotiating
|
|
Total Leased/Negotiating
|
|
|
|
||||||||||||||||||||||
|
Property – Market/Submarket
|
|
In Service
|
|
CIP
|
|
Total
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
|
RSF
|
|
%
|
|
|
|
||||||||||||
|
Unconsolidated joint venture development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
360 Longwood Avenue –
Greater Boston/Longwood Medical |
|
209,628
|
|
|
203,908
|
|
|
413,536
|
|
|
259,859
|
|
|
63
|
%
|
|
1,667
|
|
|
—
|
%
|
|
261,526
|
|
|
63
|
%
|
|
2Q12
|
|
3Q14
|
|
2016
|
|
1455/1515 Third Street –
San Francisco/Mission Bay |
|
—
|
|
|
422,980
|
|
|
422,980
|
|
|
422,980
|
|
|
100
|
%
|
|
—
|
|
|
—
|
%
|
|
422,980
|
|
|
100
|
%
|
|
3Q14
|
|
1Q17
|
|
2017
|
|
Total
|
|
209,628
|
|
|
626,888
|
|
|
836,516
|
|
|
682,839
|
|
|
82
|
%
|
|
1,667
|
|
|
—
|
%
|
|
684,506
|
|
|
82
|
%
|
|
|
|
|
|
|
|
|
|
Investment
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
|
|
Cost to Complete
|
|
|
|
|
Unlevered
(1)
|
|
|||||||||||||||||||||||||
|
|
|
|
|
2015
|
|
Thereafter
|
|
|
|
|
Average Cash
Yield
|
|
Initial Stabilized Yield
(Cash Basis) |
|
Initial Stabilized Yield
|
|
|||||||||||||||||||
|
Property – Market/Submarket
|
|
|
Construction
Financing |
|
Internal Funding
|
|
Construction
Financing |
|
Internal Funding
|
|
Total at Completion
|
|
|
|
|||||||||||||||||||||
|
|
In Service
|
|
CIP
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Unconsolidated joint venture development projects
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
100% of joint venture: 360 Longwood Avenue –
Greater Boston/Longwood Medical |
|
$
|
153,356
|
|
|
$
|
154,430
|
|
|
$
|
24,336
|
|
|
$
|
—
|
|
|
$
|
17,878
|
|
|
$
|
—
|
|
|
$
|
350,000
|
|
|
|
|
|
|
|
|
|
100% of joint venture: 1455/1515 Third Street –
San Francisco/Mission Bay (3) |
|
$
|
21,150
|
|
|
$
|
110,344
|
|
|
$
|
—
|
|
|
$
|
35,192
|
|
|
$
|
—
|
|
|
$
|
TBD
|
|
|
$
|
TBD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
ARE share of unconsolidated joint venture development projects
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
27.5% of joint venture: 360 Longwood Avenue –
Greater Boston/Longwood Medical |
|
$
|
46,467
|
|
|
$
|
46,852
|
|
|
$
|
6,692
|
|
|
$
|
550
|
|
|
$
|
4,916
|
|
|
$
|
3,488
|
|
|
$
|
108,965
|
|
|
8.2%
|
(3)
|
7.3%
|
(3)
|
7.8%
|
(3)
|
|
51.0% of joint venture: 1455/1515 Third Street –
San Francisco/Mission Bay |
|
$
|
10,787
|
|
|
$
|
59,018
|
|
|
$
|
—
|
|
|
$
|
19,450
|
|
|
$
|
—
|
|
|
$
|
TBD
|
|
|
$
|
TBD
|
|
|
TBD
|
(4)
|
TBD
|
(4)
|
TBD
|
(4)
|
|
Total ARE share of unconsolidated joint venture
development projects |
|
$
|
57,254
|
|
|
$
|
105,870
|
|
|
$
|
6,692
|
|
|
$
|
20,000
|
|
|
$
|
4,916
|
|
|
$
|
TBD
|
|
|
$
|
TBD
|
|
|
|
|
|
|
|
|
|
(1)
|
Our projected unlevered initial stabilized yield (cash basis) is based upon our share of the investment in real estate, including costs incurred directly by us outside of the joint venture. Development management fees earned from these development projects have been excluded from our estimate of unlevered yields.
|
|
(2)
|
Refer to
pages
69
for additional information regarding our unconsolidated joint ventures.
|
|
(3)
|
The unlevered initial stabilized yields have been updated to reflect rental rates achieved on recently executed leases as well as our expectations for future rental rates for the remaining
152,010
RSF that we are currently marketing. The yields decreased from previously disclosed estimated yields of 9.3% average cash yield, 8.3% for initial stabilized yield (cash basis), and 8.9% for initial stabilized yield.
|
|
(4)
|
The design and budget of this project are in process, and the estimated project costs with related yields are expected to be disclosed in the near future.
|
|
|
|
|
|
Square Feet
|
|
|
|||||||||||
|
Property – Market/Submarket
|
|
Book Value
|
|
Value-Creation Project
|
|
Embedded Land
(1)
|
|
Total
|
|
Cost Per
Square Foot
|
|||||||
|
Near-Term Value-Creation Development Projects –
Land undergoing predevelopment activities (CIP)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
100 Binney Street – Greater Boston/Cambridge
(2)
|
|
$
|
140,488
|
|
|
431,483
|
|
|
—
|
|
|
431,483
|
|
|
$
|
326
|
|
|
510 Townsend Street – San Francisco/SoMa
|
|
61,268
|
|
|
300,000
|
|
|
—
|
|
|
300,000
|
|
|
204
|
|
||
|
505 Brannan Street – San Francisco/SoMa
|
|
23,195
|
|
|
135,000
|
|
|
—
|
|
|
135,000
|
|
|
172
|
|
||
|
East 29th Street – New York City/Manhattan
|
|
—
|
|
|
—
|
|
|
420,000
|
|
(3)
|
420,000
|
|
|
—
|
|
||
|
5200 Illumina Way – San Diego/University Town Center
|
|
9,487
|
|
|
386,044
|
|
|
—
|
|
|
386,044
|
|
|
25
|
|
||
|
10300 Campus Point Drive–Bldg 2 – San Diego/University Town Center
|
|
6,302
|
|
|
292,387
|
|
(4)
|
—
|
|
|
292,387
|
|
|
22
|
|
||
|
4796 Executive Drive – San Diego/University Town Center
|
|
5,371
|
|
|
61,755
|
|
|
—
|
|
|
61,755
|
|
|
87
|
|
||
|
Near-term value-creation development projects
|
|
246,111
|
|
|
1,606,669
|
|
|
420,000
|
|
|
2,026,669
|
|
|
121
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Future Value-Creation Development Projects –
Land held for development
|
|
|
|
|
|
||||||||||||
|
Alexandria Technology Square
®
– Greater Boston/Cambridge
|
|
7,721
|
|
|
100,000
|
|
|
—
|
|
|
100,000
|
|
|
77
|
|
||
|
505 Brannan Street Expansion – San Francisco/SoMa
|
|
11,855
|
|
|
165,000
|
|
|
—
|
|
|
165,000
|
|
|
72
|
|
||
|
Grand Avenue – San Francisco/South San Francisco
(5)
|
|
45,056
|
|
|
397,132
|
|
|
—
|
|
|
397,132
|
|
|
113
|
|
||
|
560 Eccles Avenue – San Francisco/South San Francisco
(6)
|
|
17,655
|
|
|
144,000
|
|
|
—
|
|
|
144,000
|
|
|
123
|
|
||
|
ARE Sunrise – San Diego/Torrey Pines
|
|
—
|
|
|
—
|
|
|
133,000
|
|
|
133,000
|
|
|
—
|
|
||
|
1150/1165/1166 Eastlake Avenue East – Seattle/Lake Union
(7)
|
|
33,995
|
|
|
266,266
|
|
|
—
|
|
|
266,266
|
|
|
128
|
|
||
|
1818 Fairview Avenue East – Seattle/Lake Union
|
|
8,381
|
|
|
188,490
|
|
|
—
|
|
|
188,490
|
|
|
44
|
|
||
|
Other
|
|
59,321
|
|
|
1,927,487
|
|
|
486,000
|
|
|
2,413,487
|
|
|
25
|
|
||
|
Future value-creation development projects
|
|
183,984
|
|
|
3,188,375
|
|
|
619,000
|
|
|
3,807,375
|
|
|
48
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total near-term and future value-creation development projects in North America
|
|
$
|
430,095
|
|
|
4,795,044
|
|
|
1,039,000
|
|
|
5,834,044
|
|
|
$
|
74
|
|
|
(1)
|
Embedded land generally represents adjacent land acquired in connection with the acquisition of operating properties. As a result, the real estate basis attributable to these land parcels is primarily classified in rental properties.
|
|
(2)
|
Includes infrastructure-related costs consisting of utility access and roads, installation of storm drain systems, infiltration systems, traffic lighting/signals, streets, and sidewalks.
|
|
(3)
|
We hold a right to ground-lease a parcel supporting the future ground-up development of approximately 420,000 SF at the Alexandria Center
®
for Life Science pursuant to an option under our ground lease. We have begun discussions regarding this option and the potential to increase the site density beyond 420,000 SF.
|
|
(4)
|
In July 2015, we acquired 10290 Campus Point Drive, a property aggregating 304,326 RSF. This highly strategic acquisition is located adjacent to our uniquely positioned life science campus at the Alexandria Center
®
for Life Science at Campus Pointe with high-quality on-site amenities in the heart of our University Town Center submarket. The acquired property is 100% leased to the previous owner through September 30, 2015. In June 2015, we leased the entire 304,326 RSF to Eli Lilly and Company for 15.5 years. In October 2015, we expect to commence conversion of the space into Class A office/laboratory space through redevelopment. Upon completion of this redevelopment project, Eli Lilly and Company will relocate its existing presence at 10300 Campus Point Drive of 125,409 RSF and the previously announced 106,173 RSF expansion, into our recently acquired 10290 Campus Point Drive. These changes resulted in a net increase of 72,744 RSF leased to Eli Lilly and Company at the campus. Our campus will ultimately contain an aggregate of 1,046,472 RSF, including 292,387 RSF of capacity for future ground-up development.
|
|
(5)
|
Represents two additional land parcels located adjacent to/surrounding the recently developed 249/259/269 East Grand Avenue campus leased to Amgen Inc. in South San Francisco.
|
|
(6)
|
Represents an additional land parcel located nearby our 341/343 Oyster Point Boulevard properties and within walking distance of Roche’s campus in South San Francisco.
|
|
(7)
|
The cost per square foot for 1165 Eastlake Avenue East includes an existing structure that can substantially be incorporated into the development plans.
|
|
Projected Construction Spending
|
|
Six Months Ending December 31, 2015
|
|
|||||||||||
|
Current value-creation projects:
|
|
|
|
|
|
|
|
|||||||
|
|
Development (consolidated)
|
|
$
|
181,000
|
|
|
|
|
|
|||||
|
|
Development (unconsolidated joint venture)
|
|
|
20,000
|
|
|
|
|
|
|||||
|
|
Developments/redevelopments recently transferred to rental properties
|
|
|
60,000
|
|
(1)
|
|
|
||||||
|
|
Generic laboratory infrastructure/building improvement projects
|
|
|
40,000
|
|
(2)
|
|
|
||||||
|
|
|
Current value-creation projects
|
|
|
|
|
|
301,000
|
|
|
||||
|
Near-term value-creation projects
|
|
|
|
|
|
144,000
|
|
(3)
|
||||||
|
Value-creation projects
|
|
|
|
|
|
445,000
|
|
|
||||||
|
|
Non-revenue-enhancing capital expenditures and tenant improvements
|
|
|
|
|
|
7,000
|
|
|
|||||
|
Projected construction spending for the six months ending
December 31, 2015 (midpoint)
|
|
|
|
|
$
|
452,000
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Full-Year Construction Spending Guidance
|
|
|
|
|
Year Ending December 31, 2015
|
|
||||||||
|
Projected construction spending for the six months ending
December 31, 2015 (range)
|
|
|
|
|
$
|
402,000
|
|
–
|
502,000
|
|
|
|||
|
Actual construction spending for the six months ended June 30, 2015
|
|
|
|
|
|
197,672
|
|
|
||||||
|
Guidance range for the year ending December 31, 2015
|
|
|
|
|
$
|
600,000
|
|
–
|
700,000
|
|
|
|||
|
(1)
|
Includes spending for projects recently placed into service, including 11055/11065/11075 Roselle Street, 4757 Nexus Center Drive, and 1616 Eastlake Avenue East, that may require additional construction prior to occupancy, generally ranging from 15,000 to 30,000 RSF of the project, plus amounts related to 75/125 Binney Street.
|
|
(2)
|
Includes, among others, 3535 General Atomics Court, 9373 Town Center Drive, 5810/5820/6175 Nancy Ridge Drive, 44 Hartwell Avenue, 19 Presidential Way, and 2525 East NC Highway 54.
|
|
(3)
|
See overview of our near-term value-creation projects on pages
59
and
62
.
|
|
Actual Construction Spending
|
|
Six Months Ended June 30, 2015
|
||||
|
Development
|
|
$
|
114,678
|
|
||
|
Redevelopment
|
|
24,687
|
|
|||
|
Predevelopment
|
|
20,162
|
|
|||
|
Generic laboratory infrastructure/building improvement projects
(1)
|
|
32,299
|
|
|||
|
Asia
|
|
5,846
|
|
|||
|
Total construction spending
|
|
$
|
197,672
|
|
||
|
(1)
|
Includes revenue-enhancing projects and non-revenue-enhancing capital expenditures shown in the table below.
|
|
Actual Construction Spending
|
|
Six Months Ended June 30, 2015
|
||||
|
Construction spending (accrual basis)
|
|
$
|
197,672
|
|
||
|
Change in accrued construction
|
|
27,469
|
|
|||
|
Other
|
|
1,161
|
|
|||
|
Additions to real estate (cash basis)
|
|
$
|
226,302
|
|
||
|
Non-Revenue-Enhancing Capital Expenditures, Tenant Improvements, and Leasing Costs
|
|
Six Months Ended June 30, 2015
|
|
Recent Average
Per RSF
(1)
|
|||||||||||
|
|
Amount
|
|
RSF
|
|
Per RSF
|
|
|||||||||
|
Non-revenue-enhancing capital expenditures
|
|
$
|
5,021
|
|
|
15,913,666
|
|
|
$
|
0.32
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Tenant improvements and leasing costs:
|
|
|
|
|
|
|
|
|
|||||||
|
Re-tenanted space
|
|
$
|
4,650
|
|
|
316,361
|
|
|
$
|
14.70
|
|
|
$
|
13.40
|
|
|
Renewal space
|
|
7,554
|
|
|
955,967
|
|
|
7.90
|
|
|
6.69
|
|
|||
|
Total tenant improvements and leasing costs/weighted-average
|
|
$
|
12,204
|
|
|
1,272,328
|
|
|
$
|
9.59
|
|
|
$
|
8.25
|
|
|
(1)
|
Represents the average of the years ended December 31, 2011, through December 31, 2014, and the
six months ended June 30, 2015
, annualized.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
%
of Project
in Service
|
|
|
|
|
|
Unlevered
|
|||||||||||||||||||
|
|
|
|
|
RSF in Service
|
|
|
|
|
|
|
Average
Cash
Yield
|
|
Initial Stabilized Yield
(Cash Basis)
|
|
Initial Stabilized Yield
|
||||||||||||||||||||||
|
|
|
Date of Latest Placed into Service
|
|
Placed into Service Prior to 1/1/15
|
|
2015 Projects Placed into Service
|
|
Total Placed into Service
|
|
|
Total Project
|
|
|
|
|||||||||||||||||||||||
|
Property – Market/Submarket
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
|
|
Leased/
Negotiating
|
|
Investment
|
|
|
|
||||||||||||||||||||||
|
Consolidated development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
75/125 Binney Street – Greater Boston/Cambridge
|
|
March 2015
|
|
—
|
|
|
388,270
|
|
|
—
|
|
|
388,270
|
|
|
100%
|
|
99%
|
|
$
|
361,000
|
|
(1)
|
9.3
|
%
|
(1)
|
|
|
8.4
|
%
|
(1)
|
|
|
8.3
|
%
|
(1)
|
|
|
430 East 29th Street – New York City/Manhattan
|
|
April 2015
|
|
241,417
|
|
|
43,209
|
|
|
3,611
|
|
|
288,237
|
|
|
69%
|
|
98%
|
|
$
|
463,245
|
|
|
|
7.1
|
%
|
(2)
|
|
|
6.6
|
%
|
(2)
|
|
|
6.5
|
%
|
(2)
|
|
3013/3033 Science Park Road – San Diego/Torrey Pines
|
|
February 2015
|
|
42,047
|
|
|
60,891
|
|
|
—
|
|
|
102,938
|
|
|
62%
|
|
81%
|
|
$
|
104,790
|
|
|
|
7.7
|
%
|
(2)
|
|
|
7.2
|
%
|
(2)
|
|
|
7.1
|
%
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Unconsolidated joint venture development project
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
360 Longwood Avenue –
Greater Boston/Longwood Medical |
|
June 2015
|
|
155,524
|
|
|
2,107
|
|
|
51,997
|
|
|
209,628
|
|
|
51%
|
|
63%
|
|
$
|
108,965
|
|
(3)
|
8.2
|
%
|
(4)
|
|
|
7.3
|
%
|
(4)
|
|
|
7.8
|
%
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated redevelopment projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
225 Second Avenue – Greater Boston/Route 128
|
|
May 2015
|
|
—
|
|
|
—
|
|
|
112,500
|
|
|
112,500
|
|
|
100%
|
|
100%
|
|
$
|
47,172
|
|
|
|
9.0
|
%
|
(2)
|
|
|
8.3
|
%
|
(2)
|
|
|
8.4
|
%
|
(5)
|
|
11055/11065/11075 Roselle Street –
San Diego/Sorrento Valley |
|
June 2015
|
|
23,936
|
|
|
—
|
|
|
31,277
|
|
|
55,213
|
|
|
100%
|
|
75%
|
|
$
|
18,193
|
|
|
|
8.1
|
%
|
(6)
|
|
|
7.9
|
%
|
(6)
|
|
|
8.0
|
%
|
(6)
|
|
(1)
|
Previously disclosed estimated yields were 9.1% average cash yield, 8.0% for initial stabilized yield (cash basis), and 8.2% for initial stabilized yield and cost of completion was $351.4 million. The increase in yields and investment into the project reflect the final terms of our lease with ARIAD Pharmaceuticals, Inc., and excludes an additional $25 per RSF tenant improvement allowance available to the tenant in the future. If the tenant elects to use this allowance, the total cost at completion could increase up to an additional $10 million with an increase in rental income and an estimated 0.1% increase in our initial stabilized yield from 8.3% to 8.4%.
|
|
(2)
|
Consistent with previously disclosed estimated yields.
|
|
(3)
|
Represents only ARE’s investment at completion related to its 27.5% interest in this unconsolidated joint venture. See pages
61
and
69
for additional information.
|
|
(4)
|
The unlevered initial stabilized yields have been updated to reflect rental rates achieved on recently executed leases as well as our expectations for future rental rates for the remaining
152,010
RSF that we are currently marketing. The yields decreased from previously disclosed estimated yields of 9.3% average cash yield, 8.3% for initial stabilized yield (cash basis), and 8.9% for initial stabilized yield.
|
|
(5)
|
Increased from previously disclosed estimated yield of 8.3% for initial stabilized yield. The increase in the initial stabilized yield and investment into the project reflect the final terms of our lease with the client tenant.
|
|
(6)
|
Increased from previously discl
osed estimated yields of 8.0% for average cash yield, 7.8% for initial stabilized yield (cash basis), and 7.9% for initial stabilized yield. The increase in the yields
reflects the final project costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unlevered
|
|||||||||||||||
|
Property – Market/Submarket
|
|
|
|
Date Acquired
|
|
Number of Properties
|
|
Gross Purchase Price
|
|
Loan Assumption
|
|
|
|
Percentage
|
|
Average
Cash Yield |
|
Initial
Stabilized Yield (Cash) |
|
Initial
Stabilized Yield |
|||||||||||||
|
|
Type
|
|
|
|
|
|
RSF
|
|
Leased
|
|
Negotiating
|
|
|
|
|||||||||||||||||||
|
640 Memorial Drive –
Greater Boston/Cambridge |
|
Operating
|
|
1/21/15
|
|
1
|
|
$
|
176,500
|
|
|
$
|
82,000
|
|
(1)
|
225,504
|
|
|
100.0%
|
|
—%
|
|
|
6.8%
|
|
|
|
6.4%
|
|
|
|
7.5%
|
|
|
Alexandria Technology Square
®
(10% noncontrolling interest) – Greater Boston/Cambridge |
|
Operating
|
|
1/21/15
|
|
N/A
|
(2)
|
108,250
|
|
(2)
|
—
|
|
|
1,181,635
|
|
|
99.5%
|
|
—%
|
|
|
6.1%
|
(3)
|
|
|
5.4%
|
(3)
|
|
|
6.1%
|
(3)
|
||
|
505 Brannan Street – San Francisco/SoMa
|
|
Land
|
|
4/30/15
|
|
—
|
|
34,000
|
|
|
—
|
|
|
300,000
|
|
(4)
|
—%
|
|
—%
|
|
|
TBD
|
|
|
|
TBD
|
|
|
|
TBD
|
|
||
|
1818 Fairview Avenue East – Seattle/Lake Union
|
|
Land
|
|
5/6/15
|
|
—
|
|
8,444
|
|
(5)
|
—
|
|
|
188,490
|
|
|
—%
|
|
—%
|
|
|
TBD
|
|
|
|
TBD
|
|
|
|
TBD
|
|
||
|
|
|
|
|
|
|
1
|
|
$
|
327,194
|
|
|
$
|
82,000
|
|
|
1,895,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Subsequent acquisitions of redevelopment project
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
10290 Campus Point Drive –
San Diego/
University Town Center
|
|
Redevelopment
|
|
7/1/15
|
|
1
|
|
$
|
105,000
|
|
|
$
|
—
|
|
|
304,326
|
|
|
100.0%
|
|
—%
|
|
|
TBD
|
(6)
|
|
|
TBD
|
(6)
|
|
|
TBD
|
(6)
|
|
(1)
|
Represents a secured note payable with a contractual rate of 3.93% and a maturity date in 2023.
|
|
(2)
|
During the three months ended March 31, 2015, we executed an agreement to purchase the outstanding
10%
noncontrolling interest in our
1.2 million
RSF flagship campus at Alexandria Technology Square
®
for
$108.3 million
. Upon execution of the purchase agreement, we recognized a liability representing the fair value of the aggregate consideration, primarily consisting of the
$108.3 million
purchase price. The first installment of
$54.3 million
was paid on April 1, 2015, and the second installment of
$54.0 million
is due on April 1, 2016. For additional information, refer to Note 11 – “Noncontrolling Interests” to our unaudited consolidated financial statements under Item 1 of this report.
|
|
(3)
|
We believe there is further upside in our projected returns as we anticipate significant rent growth from 81% of the leases contractually ending in the five years following the date of acquisition. Additionally, we believe we can increase our 1.2 million RSF campus by an additional 100,000 RSF and further increase NOI. The campus is currently 100% occupied and subject to a long-term ground lease. After considering the $108.3 million purchase of the outstanding 10% noncontrolling interest in this flagship campus and the anticipated near- and medium-term upside in NOI from rental rate growth and campus expansion, we estimate that we can enhance our unlevered yields on our aggregate investment in the campus over the next five years to 8.5% and 8.1% (cash).
|
|
(4)
|
Ground-up development of a tech office building at 505 Brannan Street. This site is fully entitled under Proposition M for 135,000 RSF, and subject to market conditions, we expect to commence construction on the first phase of the project in the near term. We are also pursuing entitlements for a second phase aggregating 165,000 RSF, which will be built on top of the first phase. We expect to disclose the estimated investment and yields upon commencement of each phase of the ground-up development.
|
|
(5)
|
We acquired this site for future development, and the land parcel is subject to a long-term ground lease. The land parcel is located adjacent to one of our existing campuses in the Lake Union submarket.
|
|
(6)
|
In July 2015, we acquired 10290 Campus Point Drive, a property aggregating
304,326
RSF. This highly strategic acquisition is located adjacent to our uniquely positioned life science campus at the Alexandria Center
®
for Life Science at Campus Pointe with high-quality on-site amenities in the heart of our University Town Center submarket. The acquired property is 100% leased to the previous owner through September 30, 2015. In June 2015, we leased the entire
304,326
RSF property to Eli Lilly and Company for 15.5 years. In October 2015, we expect to commence conversion of the space into Class A office/laboratory space through redevelopment. Upon completion of this redevelopment project, Eli Lilly and Company will relocate its existing presence at 10300 Campus Point Drive of 125,409 RSF and the previously announced 106,173 RSF expansion, into our recently acquired 10290 Campus Point Drive. These changes resulted in a net increase of 72,744 RSF leased to Eli Lilly and Company at the campus. Our campus will ultimately contain an aggregate of 1,046,472 RSF, including 292,387 RSF of capacity for future ground-up development.
|
|
Property – Market/Submarket
|
|
Date Sold
|
|
Number of Operating Properties
|
|
Square Feet
|
|
Annual NOI
(1)
|
|
Sales Price
(2)
|
|||||||||
|
Dispositions completed in the first quarter of 2015
|
|
|
|
|
|
|
|
|
|||||||||||
|
661 University Avenue – Canada/Toronto
|
|
January
|
|
1
|
|
N/A
|
|
|
$
|
(1,363
|
)
|
|
$
|
54,104
|
|||||
|
Other
|
|
January/ March
|
|
2
|
|
196,859
|
|
|
(595
|
)
|
|
|
14,335
|
||||||
|
Dispositions completed in first quarter of 2015
|
|
|
|
|
|
|
|
$
|
(1,958
|
)
|
|
|
68,439
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dispositions completed in the second quarter of 2015
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
270 Third Street – Greater Boston/Cambridge
(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Sales price
|
|
June
|
|
—
|
|
N/A
|
|
|
$
|
—
|
|
|
|
43,000
|
|||||
|
Construction funding assumed by buyer
|
|
|
|
|
|
|
|
|
|
|
(17,523)
|
||||||||
|
Net proceeds
|
|
|
|
|
|
|
|
|
|
|
25,477
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pending/targeted asset sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
225 Binney Street – Greater Boston/Cambridge
(sale of 70% interest at 4.5% cash cap rate)
(4)
|
|
1
|
|
305,212
|
|
|
$
|
9,332
|
|
(4)
|
|
190,110
|
|||||||
|
500 Forbes Boulevard – San Francisco/South San Francisco
|
1
|
|
155,685
|
|
|
$
|
5,628
|
|
|
|
240,974
|
to
|
290,974
|
|
|||||
|
Other
|
|
|
|
|
|
240,000
|
|
|
$
|
8,200
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Completed and pending/targeted asset sales
|
|
|
|
|
|
|
|
525,000
|
to
|
575,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Projected – remainder/asset sales
|
|
|
TBD
|
|
|
TBD
|
|
|
|
195,000
|
|
to
|
245,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total dispositions completed and other sources of capital
(5)
|
|
|
|
|
|
|
$
|
720,000
|
|
to
|
$
|
820,000
|
|
||||||
|
(1)
|
Annualized using actual results for the quarter ended prior to the date of sale or the second quarter of 2015 for pending/targeted asset sales as of
June 30, 2015
.
|
|
(2)
|
Represents the sales price for completed dispositions and the estimated sales price for pending/targeted asset sales as of
June 30, 2015
.
|
|
(3)
|
Represents a residential project under construction totaling 91 units at the Alexandria Center
®
at Kendall Square. Our projected key sources and uses of capital reflect the savings of
$17.5 million
in projected construction spending.
|
|
(4)
|
In July 2015, we executed an agreement to sell a
70%
interest in our 225 Binney Street property to a high-quality institutional investor for
$190.1 million
at a
4.5%
cash cap rate. We expect to complete the sale in the fourth quarter of 2015. Annual NOI represents a
70%
share of annualized second quarter 2015 NOI of
$13.3 million
(including straight-line rent) for this property. Annualized NOI for the three months ended
June 30, 2015
, excluding straight-line rent, was $8.7 million.
|
|
(5)
|
We anticipate a portion of dispositions and other sources of capital will come from the sale of equity investments in publicly traded entities. As of
June 30, 2015
, our
$172.6 million
of equity investments in publicly traded entities had unrealized gains aggregating
$138.7 million
.
|
|
Three months ended June 30, 2015
|
||||||||||||||||||||
|
|
|
360 Longwood Avenue
|
|
1455/1515 Third Street
|
|
Total ARE
Share
|
||||||||||||||
|
|
|
100%
|
|
ARE’s 27.5%
Share
|
|
100%
|
|
ARE’s 51%
Share
|
|
|||||||||||
|
Revenue
|
|
$
|
4,491
|
|
|
$
|
1,300
|
|
(1)
|
$
|
47
|
|
|
$
|
24
|
|
|
$
|
1,324
|
|
|
Rental operations
|
|
(1,167
|
)
|
|
(320
|
)
|
|
(142
|
)
|
|
(73
|
)
|
|
(393
|
)
|
|||||
|
Interest
|
|
(139
|
)
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||
|
Depreciation and amortization
|
|
(831
|
)
|
|
(285
|
)
|
|
(132
|
)
|
|
(67
|
)
|
|
(352
|
)
|
|||||
|
Net income (loss)
|
|
$
|
2,354
|
|
|
$
|
657
|
|
|
$
|
(227
|
)
|
|
$
|
(116
|
)
|
|
$
|
541
|
|
|
Six months ended June 30, 2015
|
||||||||||||||||||||
|
|
|
360 Longwood Avenue
|
|
1455/1515 Third Street
|
|
Total ARE
Share
|
||||||||||||||
|
|
|
100%
|
|
ARE’s 27.5%
Share
|
|
100%
|
|
ARE’s 51%
Share
|
|
|||||||||||
|
Revenue
|
|
$
|
8,476
|
|
|
$
|
2,474
|
|
(1)
|
$
|
138
|
|
|
$
|
71
|
|
|
$
|
2,545
|
|
|
Rental operations
|
|
(2,230
|
)
|
|
(615
|
)
|
|
(272
|
)
|
|
(139
|
)
|
|
(754
|
)
|
|||||
|
Interest
|
|
(150
|
)
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|||||
|
Depreciation and amortization
|
|
(1,410
|
)
|
|
(499
|
)
|
|
(264
|
)
|
|
(135
|
)
|
|
(634
|
)
|
|||||
|
Net income (loss)
|
|
$
|
4,686
|
|
|
$
|
1,318
|
|
|
$
|
(398
|
)
|
|
$
|
(203
|
)
|
|
$
|
1,115
|
|
|
As of June 30, 2015
|
||||||||||||||||||||
|
|
|
360 Longwood Avenue
|
|
1455/1515 Third Street
|
|
Total ARE
Share
(2)
|
||||||||||||||
|
|
|
100%
|
|
ARE’s 27.5%
Share
(2)
|
|
100%
|
|
ARE’s 51%
Share
(2)
|
|
|||||||||||
|
Rental properties
|
|
$
|
153,356
|
|
|
$
|
46,467
|
|
|
$
|
21,150
|
|
|
$
|
10,787
|
|
|
$
|
57,254
|
|
|
Construction in progress
|
|
154,430
|
|
|
46,852
|
|
|
110,344
|
|
|
59,018
|
|
|
105,870
|
|
|||||
|
Gross investments in real estate
|
|
307,786
|
|
|
93,319
|
|
|
131,494
|
|
|
69,805
|
|
|
163,124
|
|
|||||
|
Less: accumulated depreciation
|
|
(1,919
|
)
|
|
(649
|
)
|
|
(441
|
)
|
|
(225
|
)
|
|
(874
|
)
|
|||||
|
Investments in real estate
|
|
305,867
|
|
|
92,670
|
|
|
131,053
|
|
|
69,580
|
|
|
162,250
|
|
|||||
|
Other assets
|
|
16,620
|
|
|
5,433
|
|
|
8,439
|
|
|
4,447
|
|
|
9,880
|
|
|||||
|
Total assets
|
|
$
|
322,487
|
|
|
$
|
98,103
|
|
|
$
|
139,492
|
|
|
$
|
74,027
|
|
|
$
|
172,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Secured notes payable
|
|
$
|
170,531
|
|
(3)
|
$
|
46,896
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46,896
|
|
|
Other liabilities
|
|
5,407
|
|
|
1,487
|
|
|
5,279
|
|
|
2,692
|
|
|
4,179
|
|
|||||
|
Total liabilities
|
|
175,938
|
|
|
48,383
|
|
|
5,279
|
|
|
2,692
|
|
|
51,075
|
|
|||||
|
Equity
|
|
146,549
|
|
|
49,720
|
|
|
134,213
|
|
|
71,335
|
|
|
121,055
|
|
|||||
|
Total liabilities and equity
|
|
$
|
322,487
|
|
|
$
|
98,103
|
|
|
$
|
139,492
|
|
|
$
|
74,027
|
|
|
$
|
172,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
RSF
|
|
|
|
RSF
|
|
|
|
|
||||||||||
|
Rental properties
|
|
209,628
|
|
|
|
|
—
|
|
|
|
|
|
||||||||
|
Active development (CIP)
(4)
|
|
203,908
|
|
|
|
|
422,980
|
|
|
|
|
|
||||||||
|
Total
|
|
413,536
|
|
|
|
|
422,980
|
|
|
|
|
|
||||||||
|
(1)
|
Includes development and property management fees earned.
|
|
(2)
|
Amounts include costs incurred directly by us outside of the joint ventures. We believe the information on our share of investments in unconsolidated joint ventures is useful information for investors as it provides our proportional share of the investments in real estate from all properties, including our share of the assets and liabilities of our unconsolidated joint ventures. This information also allows investors to estimate the impact of real estate investments and debt financing at the joint venture level.
|
|
(3)
|
Secured construction loan with an aggregate commitment of
$213.2 million
, which bears interest at LIBOR+3.75%, with a floor of 5.25%. The maturity date of the loan is April 1, 2017, with two, one-year options to extend the stated maturity date to April 1, 2019, subject to certain conditions.
|
|
(4)
|
Refer to page
61
for further detail of our unconsolidated joint venture development projects.
|
|
|
Number of Properties
|
|
ABR
(in thousands)
|
|
Occupancy Percentage
|
|
Book Value
(1)
(in thousands)
|
|
Square Feet
|
||||||
|
Rental properties in China
|
2
|
|
$
|
1,222
|
|
|
53.6
|
%
|
|
$
|
80,618
|
|
|
634,328
|
|
|
Rental properties in India
|
6
|
|
5,641
|
|
|
65.5
|
|
|
70,037
|
|
|
565,386
|
|
||
|
Rental properties in Asia
|
8
|
|
$
|
6,863
|
|
|
59.2
|
%
|
|
150,655
|
|
|
1,199,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Land held for future development in India
|
|
78,911
|
|
|
6,419,707
|
|
|||||||||
|
Total investments in real estate in Asia
|
|
$
|
229,566
|
|
(1)
|
7,619,421
|
|
||||||||
|
Favorable Lease Structure
|
|
Same Property NOI Increase
|
|
|
|
|
|
|
|
Percentage of
triple net leases |
96%
|
|
|
|
Percentage of leases
containing annual rent escalations |
94%
|
|
|
|
Percentage of leases
providing for the recapture of capital expenditures |
94%
|
|
|
|
|
|
|
|
|
NOI – Key Driver of NAV Growth
|
|
Occupancy of Operating Properties
North America
(2)
|
|
|
|
|
|
|
|
|
|
|
|
Rental Rate Increases:
Renewed/Re-leased Space
|
|
Adjusted EBITDA Margin
(1)
|
|
|
|
65%
|
|
|
(1)
|
Represents the
three months ended June 30, 2015
, annualized.
|
|
(2)
|
As of the end of each respective period.
|
|
|
|
Three Months Ended June 30, 2015
|
|
Six Months Ended June 30, 2015
|
||
|
Percentage change in NOI over comparable period from prior year
|
|
0.5%
|
|
|
1.4%
|
|
|
Percentage change in NOI (cash basis) over comparable period from prior year
|
|
4.7%
|
|
|
6.2%
|
|
|
Operating margin
|
|
70%
|
|
|
70%
|
|
|
Number of Same Properties
|
|
168
|
|
|
164
|
|
|
RSF
|
|
14,156,773
|
|
|
13,997,651
|
|
|
Occupancy – current-period average
|
|
95.7%
|
|
95.9%
|
||
|
Occupancy – same-period prior-year average
|
|
95.8%
|
|
95.6%
|
||
|
Development – current
|
|
Properties
|
|
|
50/60 Binney Street
|
|
2
|
|
|
430 East 29th Street
|
|
1
|
|
|
5200 Illumina Way – Building 6
|
|
1
|
|
|
3013/3033 Science Park Road
|
|
2
|
|
|
400 Dexter Avenue North
|
|
1
|
|
|
6040 George Watts Hill Drive
|
|
1
|
|
|
360 Longwood Avenue (unconsol. joint venture)
|
|
1
|
|
|
1455/1515 Third Street (unconsol. joint venture)
|
|
2
|
|
|
|
|
11
|
|
|
|
|
|
|
|
Development – placed into service after January 1, 2014
|
|
Properties
|
|
|
269 East Grand Avenue
|
|
1
|
|
|
499 Illinois Street
|
|
1
|
|
|
75/125 Binney Street
|
|
1
|
|
|
|
|
3
|
|
|
|
|
|
|
|
Redevelopment – placed into service after January 1, 2014
|
|
Properties
|
|
|
225 Second Avenue
|
|
1
|
|
|
11055/1065/11075 Roselle Street
|
|
3
|
|
|
10121 Barnes Canyon Road
|
|
1
|
|
|
|
|
5
|
|
|
|
|
|
|
|
Summary
|
|
Properties
|
|
|
Development – current
|
|
11
|
|
|
Projects placed into service after
January 1, 2014:
|
|
|
|
|
Development
|
|
3
|
|
|
Redevelopment
|
|
5
|
|
|
|
|
|
|
|
Development – Asia
|
|
2
|
|
|
|
|
|
|
|
Acquisitions after January 1, 2014:
|
|||
|
3545 Cray Court
|
|
1
|
|
|
4025/4031/4045 Sorrento Valley Boulevard
|
|
3
|
|
|
9625 Towne Centre Drive
|
|
1
|
|
|
640 Memorial Drive
|
|
1
|
|
|
|
|
|
|
|
Properties “held-for-sale” in current or
preceding periods
|
|
3
|
|
|
Total properties excluded from Same Properties
|
|
30
|
|
|
|
|
|
|
|
Same Properties
|
|
164
|
|
|
|
|
|
|
|
Total properties for the six months ended
June 30, 2015
|
|
194
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
|
Rental – Same Properties
|
|
$
|
127,800
|
|
|
$
|
127,658
|
|
|
$
|
142
|
|
|
0.1
|
%
|
|
Rental – Non-Same Properties
|
|
24,005
|
|
|
7,334
|
|
|
16,671
|
|
|
227.3
|
|
|||
|
Total rental
|
|
151,805
|
|
|
134,992
|
|
|
16,813
|
|
|
12.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Tenant recoveries – Same Properties
|
|
43,253
|
|
|
39,757
|
|
|
3,496
|
|
|
8.8
|
|
|||
|
Tenant recoveries – Non-Same Properties
|
|
6,341
|
|
|
1,187
|
|
|
5,154
|
|
|
434.2
|
|
|||
|
Total tenant recoveries
|
|
49,594
|
|
|
40,944
|
|
|
8,650
|
|
|
21.1
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other income – Same Properties
|
|
21
|
|
|
234
|
|
|
(213
|
)
|
|
(91.0
|
)
|
|||
|
Other income – Non-Same Properties
|
|
2,736
|
|
|
232
|
|
|
2,504
|
|
|
1,079.3
|
|
|||
|
Total other income
|
|
2,757
|
|
|
466
|
|
|
2,291
|
|
|
491.6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total revenues – Same Properties
|
|
171,074
|
|
|
167,649
|
|
|
3,425
|
|
|
2.0
|
|
|||
|
Total revenues – Non-Same Properties
|
|
33,082
|
|
|
8,753
|
|
|
24,329
|
|
|
278.0
|
|
|||
|
Total revenues
|
|
204,156
|
|
|
176,402
|
|
|
27,754
|
|
|
15.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Rental operations – Same Properties
|
|
51,759
|
|
|
48,961
|
|
|
2,798
|
|
|
5.7
|
|
|||
|
Rental operations – Non-Same Properties
|
|
10,491
|
|
|
3,392
|
|
|
7,099
|
|
|
209.3
|
|
|||
|
Total rental operations
|
|
62,250
|
|
|
52,353
|
|
|
9,897
|
|
|
18.9
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Our share of NOI from unconsolidated joint ventures:
|
|
|
|
|
|
|
|
|
|||||||
|
Joint venture NOI – Same Properties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Joint venture NOI – Non-Same Properties
|
|
931
|
|
|
—
|
|
|
931
|
|
|
100.0
|
|
|||
|
Our share of NOI from unconsolidated joint ventures
|
|
931
|
|
|
—
|
|
|
931
|
|
|
100.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
NOI from continuing operations:
|
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties
|
|
119,315
|
|
|
118,688
|
|
|
627
|
|
|
0.5
|
|
|||
|
NOI – Non-Same Properties
|
|
23,522
|
|
|
5,361
|
|
|
18,161
|
|
|
338.8
|
|
|||
|
Total NOI from continuing operations
|
|
142,837
|
|
|
124,049
|
|
|
18,788
|
|
|
15.1
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
General and administrative
|
|
14,989
|
|
|
13,836
|
|
|
1,153
|
|
|
8.3
|
|
|||
|
Interest
|
|
26,668
|
|
|
17,433
|
|
|
9,235
|
|
|
53.0
|
|
|||
|
Depreciation and amortization
|
|
62,171
|
|
|
57,314
|
|
|
4,857
|
|
|
8.5
|
|
|||
|
Loss on early extinguishment of debt
|
|
189
|
|
|
—
|
|
|
189
|
|
|
100.0
|
|
|||
|
|
|
104,017
|
|
|
88,583
|
|
|
15,434
|
|
|
17.4
|
|
|||
|
Less: our share of NOI from unconsolidated joint ventures
|
|
(931
|
)
|
|
—
|
|
|
(931
|
)
|
|
(100.0
|
)
|
|||
|
Equity in earnings of unconsolidated joint ventures
|
|
541
|
|
|
—
|
|
|
541
|
|
|
100.0
|
|
|||
|
Income from continuing operations
|
|
$
|
38,430
|
|
|
$
|
35,466
|
|
|
$
|
2,964
|
|
|
8.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties
|
|
$
|
119,315
|
|
|
$
|
118,688
|
|
|
$
|
627
|
|
|
0.5
|
%
|
|
Less: straight-line rent adjustments
|
|
(3,818
|
)
|
|
(8,412
|
)
|
|
4,594
|
|
|
(54.6
|
)
|
|||
|
NOI (cash basis) – Same Properties
|
|
$
|
115,497
|
|
|
$
|
110,276
|
|
|
$
|
5,221
|
|
|
4.7
|
%
|
|
|
|
Three Months Ended June 30,
|
|
|
||||||||
|
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Development related
|
|
$
|
19,186
|
|
|
$
|
5,359
|
|
|
$
|
13,827
|
|
|
Acquisitions related
|
|
4,010
|
|
|
—
|
|
|
4,010
|
|
|||
|
Other
|
|
809
|
|
|
1,975
|
|
|
(1,166
|
)
|
|||
|
Rental revenues – Non-Same Properties
|
|
$
|
24,005
|
|
|
$
|
7,334
|
|
|
$
|
16,671
|
|
|
|
|
Three Months Ended June 30,
|
|
|
||||||||
|
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Management fee income
|
|
$
|
257
|
|
|
$
|
916
|
|
|
$
|
(659
|
)
|
|
Interest and other income
|
|
379
|
|
|
911
|
|
|
(532
|
)
|
|||
|
Investment income (loss)
|
|
2,121
|
|
|
(1,361
|
)
|
|
3,482
|
|
|||
|
Total other income
|
|
$
|
2,757
|
|
|
$
|
466
|
|
|
$
|
2,291
|
|
|
|
|
Three Months Ended June 30,
|
|
|
||||||||
|
Component
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Secured notes payable
|
|
$
|
7,911
|
|
|
$
|
7,087
|
|
|
$
|
824
|
|
|
Unsecured senior notes payable
|
|
17,406
|
|
|
11,241
|
|
|
6,165
|
|
|||
|
Unsecured senior line of credit
|
|
2,651
|
|
|
2,698
|
|
|
(47
|
)
|
|||
|
Unsecured senior bank term loans
|
|
3,435
|
|
|
3,757
|
|
|
(322
|
)
|
|||
|
Interest rate swaps
|
|
710
|
|
|
1,123
|
|
|
(413
|
)
|
|||
|
Amortization of loan fees and other interest
|
|
2,992
|
|
|
2,829
|
|
|
163
|
|
|||
|
Total interest incurred
|
|
35,105
|
|
|
28,735
|
|
|
6,370
|
|
|||
|
Capitalized interest
|
|
(8,437
|
)
|
|
(11,302
|
)
|
|
2,865
|
|
|||
|
Total interest expense
|
|
$
|
26,668
|
|
|
$
|
17,433
|
|
|
$
|
9,235
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
|
Rental – Same Properties
|
|
$
|
251,321
|
|
|
$
|
249,383
|
|
|
$
|
1,938
|
|
|
0.8
|
%
|
|
Rental – Non-Same Properties
|
|
44,092
|
|
|
16,179
|
|
|
27,913
|
|
|
172.5
|
|
|||
|
Total rental
|
|
295,413
|
|
|
265,562
|
|
|
29,851
|
|
|
11.2
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Tenant recoveries – Same Properties
|
|
85,937
|
|
|
79,889
|
|
|
6,048
|
|
|
7.6
|
|
|||
|
Tenant recoveries – Non-Same Properties
|
|
12,051
|
|
|
2,737
|
|
|
9,314
|
|
|
340.3
|
|
|||
|
Total tenant recoveries
|
|
97,988
|
|
|
82,626
|
|
|
15,362
|
|
|
18.6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other income – Same Properties
|
|
33
|
|
|
270
|
|
|
(237
|
)
|
|
(87.8
|
)
|
|||
|
Other income – Non-Same Properties
|
|
7,475
|
|
|
4,130
|
|
|
3,345
|
|
|
81.0
|
|
|||
|
Total other income
|
|
7,508
|
|
|
4,400
|
|
|
3,108
|
|
|
70.6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total revenues – Same Properties
|
|
337,291
|
|
|
329,542
|
|
|
7,749
|
|
|
2.4
|
|
|||
|
Total revenues – Non-Same Properties
|
|
63,618
|
|
|
23,046
|
|
|
40,572
|
|
|
176.0
|
|
|||
|
Total revenues
|
|
400,909
|
|
|
352,588
|
|
|
48,321
|
|
|
13.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Rental operations – Same Properties
|
|
102,902
|
|
|
98,402
|
|
|
4,500
|
|
|
4.6
|
|
|||
|
Rental operations – Non-Same Properties
|
|
20,571
|
|
|
6,458
|
|
|
14,113
|
|
|
218.5
|
|
|||
|
Total rental operations
|
|
123,473
|
|
|
104,860
|
|
|
18,613
|
|
|
17.8
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Our share of NOI from unconsolidated joint ventures:
|
|
|
|
|
|
|
|
|
|||||||
|
Joint venture NOI – Same Properties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Joint venture NOI – Non-Same Properties
|
|
1,791
|
|
|
—
|
|
|
1,791
|
|
|
100.0
|
|
|||
|
Our share of NOI from unconsolidated joint ventures
|
|
1,791
|
|
|
—
|
|
|
1,791
|
|
|
100.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
NOI from continuing operations:
|
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties
|
|
234,389
|
|
|
231,140
|
|
|
3,249
|
|
|
1.4
|
|
|||
|
NOI – Non-Same Properties
|
|
44,838
|
|
|
16,588
|
|
|
28,250
|
|
|
170.3
|
|
|||
|
Total NOI from continuing operations
|
|
279,227
|
|
|
247,728
|
|
|
31,499
|
|
|
12.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
General and administrative
|
|
29,376
|
|
|
27,060
|
|
|
2,316
|
|
|
8.6
|
|
|||
|
Interest
|
|
49,904
|
|
|
36,556
|
|
|
13,348
|
|
|
36.5
|
|
|||
|
Depreciation and amortization
|
|
121,091
|
|
|
107,735
|
|
|
13,356
|
|
|
12.4
|
|
|||
|
Impairment of real estate
|
|
14,510
|
|
|
—
|
|
|
14,510
|
|
|
100.0
|
|
|||
|
Loss on early extinguishment of debt
|
|
189
|
|
|
—
|
|
|
189
|
|
|
100.0
|
|
|||
|
|
|
215,070
|
|
|
171,351
|
|
|
43,719
|
|
|
25.5
|
|
|||
|
Less: our share of NOI from unconsolidated joint ventures
|
|
(1,791
|
)
|
|
—
|
|
|
(1,791
|
)
|
|
(100.0
|
)
|
|||
|
Equity in earnings of unconsolidated joint ventures
|
|
1,115
|
|
|
—
|
|
|
1,115
|
|
|
100.0
|
|
|||
|
Income from continuing operations
|
|
$
|
63,481
|
|
|
$
|
76,377
|
|
|
$
|
(12,896
|
)
|
|
(16.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
NOI – Same Properties
|
|
$
|
234,389
|
|
|
$
|
231,140
|
|
|
$
|
3,249
|
|
|
1.4
|
%
|
|
Less: straight-line rent adjustments
|
|
(6,559
|
)
|
|
(16,643
|
)
|
|
10,084
|
|
|
(60.6
|
)
|
|||
|
NOI (cash basis) – Same Properties
|
|
$
|
227,830
|
|
|
$
|
214,497
|
|
|
$
|
13,333
|
|
|
6.2
|
%
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Development related
|
|
$
|
30,727
|
|
|
$
|
9,749
|
|
|
$
|
20,978
|
|
|
Acquisitions related
|
|
10,194
|
|
|
2,304
|
|
|
7,890
|
|
|||
|
Other
|
|
3,171
|
|
|
4,126
|
|
|
(955
|
)
|
|||
|
Rental revenues – Non-Same Properties
|
|
$
|
44,092
|
|
|
$
|
16,179
|
|
|
$
|
27,913
|
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Management fee income
|
|
$
|
811
|
|
|
$
|
1,642
|
|
|
$
|
(831
|
)
|
|
Interest and other income
|
|
864
|
|
|
1,773
|
|
|
(909
|
)
|
|||
|
Investment income
|
|
5,833
|
|
|
985
|
|
|
4,848
|
|
|||
|
Total other income
|
|
$
|
7,508
|
|
|
$
|
4,400
|
|
|
$
|
3,108
|
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
Component
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Secured notes payable
|
|
$
|
15,620
|
|
|
$
|
15,058
|
|
|
$
|
562
|
|
|
Unsecured senior notes payable
|
|
34,811
|
|
|
22,481
|
|
|
12,330
|
|
|||
|
Unsecured senior line of credit
|
|
4,724
|
|
|
4,737
|
|
|
(13
|
)
|
|||
|
Unsecured senior bank term loans
|
|
6,776
|
|
|
7,499
|
|
|
(723
|
)
|
|||
|
Interest rate swaps
|
|
1,215
|
|
|
4,613
|
|
|
(3,398
|
)
|
|||
|
Amortization of loan fees and other interest
|
|
6,166
|
|
|
5,483
|
|
|
683
|
|
|||
|
Total interest incurred
|
|
69,312
|
|
|
59,871
|
|
|
9,441
|
|
|||
|
Capitalized interest
|
|
(19,408
|
)
|
|
(23,315
|
)
|
|
3,907
|
|
|||
|
Total interest expense
|
|
$
|
49,904
|
|
|
$
|
36,556
|
|
|
$
|
13,348
|
|
|
Summary of Key
Changes in Guidance
|
|
|
Description
|
|||
|
FFO per share – diluted
|
+ $0.02
|
|
|
|
Midpoint of range increased by $0.02 to $5.24, driven by strong leasing activity, and narrowed range from $0.10 to $0.06
|
|
|
|
|
|
|
|||
|
(in thousands)
|
|
|
Description
|
|||
|
Sources of capital:
|
Midpoint
|
|
|
Increase in income-producing asset sales generates higher proceeds resulting in a reduction in incremental debt. A portion of the incremental proceeds will fund the acquisition of a redevelopment opportunity at 10290 Campus Point Drive.
|
||
|
Incremental debt
|
$
|
(75,000
|
)
|
|
|
|
|
Acquisition (non-cash)
|
(135,000
|
)
|
|
|
||
|
Remainder/asset sales
|
115,000
|
|
|
|
Reduction in projected construction spending includes, among other items, approximately $17.5 million of construction funding assumed by the buyer of 270 Third Street (see page
67
)
|
|
|
Net decrease in sources of capital
|
$
|
(95,000
|
)
|
|
|
|
|
|
|
|
|
|||
|
Uses of capital:
|
|
|
|
|||
|
Construction
|
$
|
(45,000
|
)
|
|
|
Decrease in acquisitions primarily due to change in timing of non-cash acquisition from 2015 to 2016, offset by purchase in July 2015, of 10290 Campus Point Drive, a 100% pre-leased redevelopment project
|
|
Acquisition
|
(50,000
|
)
|
|
|
||
|
Decrease in uses of capital
|
$
|
(95,000
|
)
|
|
|
|
|
EPS and FFO Per Share Attributable to Alexandria’s Common Stockholders – Diluted
|
||
|
Earnings per share
|
|
$1.44 to $1.50
|
|
Add: depreciation and amortization
|
|
3.59
|
|
Add: impairment of real estate
|
|
0.20
|
|
Other
|
|
(0.02)
|
|
FFO per share
|
|
$5.21 to $5.27
|
|
Key Assumptions
(Dollars in thousands)
|
|
Low
|
|
High
|
||||
|
Occupancy percentage for operating properties in North America as of December 31, 2015
|
|
96.9%
|
|
|
97.4%
|
|
||
|
|
|
|
|
|
||||
|
Same Properties’ performance:
|
|
|
|
|
||||
|
NOI increase
|
|
0.5%
|
|
|
2.5%
|
|
||
|
NOI increase (cash basis)
|
|
5.0%
|
|
|
7.0%
|
|
||
|
|
|
|
|
|
||||
|
Lease renewals and re-leasing of space:
|
|
|
|
|
||||
|
Rental rate increases
|
|
14.0%
|
|
|
17.0%
|
|
||
|
Rental rate increases (cash basis)
|
|
8.0%
|
|
|
10.0%
|
|
||
|
|
|
|
|
|
||||
|
Straight-line rent revenue
|
|
$
|
47,000
|
|
|
$
|
52,000
|
|
|
General and administrative expenses
|
|
$
|
55,000
|
|
|
$
|
59,000
|
|
|
Capitalization of interest
|
|
$
|
35,000
|
|
|
$
|
45,000
|
|
|
Interest expense
|
|
$
|
106,000
|
|
|
$
|
116,000
|
|
|
Key Credit Metrics
|
|
|
|
Net debt to Adjusted EBITDA – fourth quarter of 2015 annualized
|
|
<7.0x
|
|
Fixed-charge coverage ratio – fourth quarter of 2015 annualized
|
|
3.0x to 3.5x
|
|
Value-creation pipeline as a percentage of gross investments in real estate as of December 31, 2015
|
|
10% to 15%
|
|
Net Debt to Adjusted EBITDA
(1)
|
|
Unencumbered NOI
(2)
|
|
|
|
|
|
78%
|
|
|
|
||
|
|
||
|
Fixed-Charge Coverage Ratio
(1)
|
|
Liquidity
|
|
|
|
|
(1)
|
Quarter annualized.
|
|
(2)
|
For the three months ended June 30, 2015.
|
|
•
|
Retain positive cash flows from operating activities after payment of dividends for reinvestment in acquisitions and/or development and redevelopment projects;
|
|
•
|
Maintain adequate liquidity from net cash provided by operating activities, cash and cash equivalents, and available borrowing capacity under our unsecured senior line of credit and available commitments under our secured construction loans;
|
|
•
|
Reduce the amount of our unsecured bank debt;
|
|
•
|
Maintain diverse sources of capital, including sources from net cash provided by operating activities, unsecured debt, secured debt, selective asset sales, joint venture capital, preferred stock, and common stock;
|
|
•
|
Manage the amount of debt maturing in a single year;
|
|
•
|
Mitigate unhedged variable-rate debt through the reduction of short-term and medium-term variable-rate bank debt;
|
|
•
|
Maintain a large unencumbered asset pool to provide financial flexibility;
|
|
•
|
Fund preferred stock and common stock dividends from net cash provided by operating activities;
|
|
•
|
Manage a disciplined level of value-creation projects as a percentage of our gross investments in real estate;
|
|
•
|
Maintain high levels of pre-leasing in value-creation projects; and
|
|
•
|
Maintain solid key credit metrics, including net debt to Adjusted EBITDA and fixed-charge coverage ratio, with some variation from quarter to quarter and from year to year.
|
|
|
|
Balance as of
June 30, 2015
|
|
As of June 30, 2015
|
||||||
|
Facility
|
|
|
Maturity Date
(1)
|
|
Applicable Rate
|
|
Facility Fee
|
|||
|
2019 Unsecured Senior Bank Term Loan
|
|
$
|
600
|
million
|
|
January 2019
|
|
L+1.20%
|
|
N/A
|
|
2021 Unsecured Senior Bank Term Loan
|
|
$
|
350
|
million
|
|
January 2021
|
|
L+1.10%
|
|
N/A
|
|
$1.5 billion unsecured senior line of credit
|
|
$
|
624
|
million
|
|
January 2019
|
|
L+1.10%
|
|
0.20%
|
|
(1)
|
Includes any extension options that we control.
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
Actual
(2)
|
|
Leverage Ratio
|
|
Less than or equal to 60.0%
|
|
38.1%
|
|
Secured Debt Ratio
|
|
Less than or equal to 45.0%
|
|
7.1%
|
|
Fixed-Charge Coverage Ratio
|
|
Greater than or equal to 1.50x
|
|
3.15x
|
|
Unsecured Leverage Ratio
|
|
Less than or equal to 60.0%
|
|
43.5%
|
|
Unsecured Interest Coverage Ratio
|
|
Greater than or equal to 1.50x
|
|
7.02x
|
|
(1)
|
For definitions of the ratios, refer to the amended unsecured senior line of credit and unsecured senior bank term loan agreements, including (i) the agreement dated as of August 30, 2013, which was filed as an exhibit to our quarterly report on Form 10-Q filed with the SEC on November 7, 2013, and (ii) the agreement dated June 30, 2015, which is filed as an exhibit to this quarterly report on Form 10-Q.
|
|
(2)
|
Actual covenants are calculated pursuant to the specific terms of our unsecured senior line of credit and unsecured senior bank term loan agreements.
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
Actual
|
|
Total Debt to Total Assets
|
Less than or equal to 60%
|
|
43%
|
|
|
Secured Debt to Total Assets
|
Less than or equal to 40%
|
|
8%
|
|
|
Consolidated EBITDA to Interest Expense
|
Greater than or equal to 1.5x
|
|
6.0x
|
|
|
Unencumbered Total Asset Value to Unsecured Debt
|
Greater than or equal to 150%
|
|
227%
|
|
|
(1)
|
For definitions of the ratios, refer to the indenture at Exhibit 4.3 and related supplemental indentures at Exhibits 4.4, 4.7, 4.9, and 4.11, which are each listed in Item 6 of this report.
|
|
Key Sources and Uses of Capital
(in thousands)
|
|
Completed During the Six Months Ended June 30, 2015
|
|
2015 Guidance
|
||||||||
|
|
|
Low
|
|
High
|
||||||||
|
Sources of capital:
|
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities after dividends
|
|
$
|
61,000
|
|
|
$
|
115,000
|
|
|
$
|
135,000
|
|
|
Incremental debt
|
|
316,000
|
|
|
115,000
|
|
|
195,000
|
|
|||
|
Remainder/asset sales
(1)
|
|
94,000
|
|
|
720,000
|
|
|
820,000
|
|
|||
|
Total sources of capital
|
|
$
|
471,000
|
|
|
$
|
950,000
|
|
|
$
|
1,150,000
|
|
|
|
|
|
|
|
|
|
||||||
|
Uses of capital:
|
|
|
|
|
|
|
||||||
|
Construction
|
|
$
|
198,000
|
|
|
$
|
600,000
|
|
|
$
|
700,000
|
|
|
Acquisitions
(2)
|
|
273,000
|
|
|
350,000
|
|
|
450,000
|
|
|||
|
Total uses of capital
|
|
$
|
471,000
|
|
|
$
|
950,000
|
|
|
$
|
1,150,000
|
|
|
|
|
|
|
|
|
|
||||||
|
Incremental debt:
|
|
|
|
|
|
|
||||||
|
Issuance of unsecured senior and other notes payable
|
|
$
|
82,000
|
|
|
$
|
370,000
|
|
|
$
|
450,000
|
|
|
Borrowings under existing secured construction loans
|
|
43,000
|
|
|
80,000
|
|
|
130,000
|
|
|||
|
Repayments of secured notes payable
|
|
(10,000
|
)
|
|
(61,000
|
)
|
|
(137,000
|
)
|
|||
|
Activity on unsecured senior line of credit/other
|
|
201,000
|
|
|
(274,000
|
)
|
|
(248,000
|
)
|
|||
|
Incremental debt
|
|
$
|
316,000
|
|
|
$
|
115,000
|
|
|
$
|
195,000
|
|
|
(1)
|
Refer to page
67
for discussion on dispositions and other sources of capital.
|
|
(2)
|
Includes the acquisition in July 2015, of 10290 Campus Point Drive, a property aggregating
304,326
RSF, for
$105.0 million
. See pages
50
and
66
for additional information.
|
|
Description
|
|
Stated
Rate
|
|
Total
Commitments
|
|
Outstanding
Balance
|
|
Remaining Commitments
|
||||||
|
$1.5 billion unsecured senior line of credit
|
|
LIBOR+1.10%
|
|
$
|
1,500,000
|
|
|
$
|
624,000
|
|
|
$
|
876,000
|
|
|
Secured construction loan
|
|
LIBOR+1.40%
|
|
36,000
|
|
|
20,631
|
|
|
15,369
|
|
|||
|
Secured construction loan
|
|
LIBOR+1.50%
|
|
55,000
|
|
|
47,183
|
|
|
7,817
|
|
|||
|
Secured construction loan
|
|
LIBOR+1.35%
|
|
250,400
|
|
|
147,281
|
|
|
103,119
|
|
|||
|
|
|
|
|
$
|
1,841,400
|
|
|
$
|
839,095
|
|
|
1,002,305
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
68,617
|
|
|||||
|
Total liquidity
|
|
|
|
|
|
|
|
$
|
1,070,922
|
|
||||
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Funds held in trust under the terms of certain secured notes payable
|
$
|
21,268
|
|
|
$
|
19,350
|
|
|
Funds held in escrow related to construction projects and investing activities
|
20,040
|
|
|
4,539
|
|
||
|
Other restricted funds
|
2,883
|
|
|
2,995
|
|
||
|
Total
|
$
|
44,191
|
|
|
$
|
26,884
|
|
|
Loan Collateral
|
|
Total Commitments
|
|
Total Outstanding
|
|
Partners’ Share
|
|
ARE’s
27.5% Share
|
|
Maturity Date
|
|
Interest Rate
|
||||||||||||||
|
360 Longwood Avenue
|
|
$
|
213,200
|
|
|
$
|
170,531
|
|
|
$
|
123,635
|
|
|
$
|
46,896
|
|
|
|
4/1/17
|
(1)
|
|
|
5.25
|
%
|
(2)
|
|
|
(1)
|
We have two, one-year options to extend the stated maturity date to April 1, 2019, subject to certain conditions.
|
|
(2)
|
Secured construction loan bears interest at LIBOR+3.75%, with a floor of 5.25%.
|
|
|
|
|
Payments by Period
|
||||||||||||||||
|
|
Total
|
|
2015
|
|
2016-2017
|
|
2018-2019
|
|
Thereafter
|
||||||||||
|
Secured and unsecured debt
(1) (2)
|
$
|
4,090,731
|
|
|
$
|
4,322
|
|
|
$
|
536,187
|
|
|
$
|
1,234,064
|
|
|
$
|
2,316,158
|
|
|
Estimated interest payments on fixed-rate and hedged variable-rate debt
(3)
|
687,119
|
|
|
56,607
|
|
|
193,882
|
|
|
166,455
|
|
|
270,175
|
|
|||||
|
Estimated interest payments on variable-rate debt
(4)
|
39,090
|
|
|
2,519
|
|
|
15,385
|
|
|
16,683
|
|
|
4,503
|
|
|||||
|
Ground lease obligations
|
595,120
|
|
|
6,338
|
|
|
23,459
|
|
|
22,376
|
|
|
542,947
|
|
|||||
|
Other obligations
|
7,528
|
|
|
744
|
|
|
3,047
|
|
|
3,737
|
|
|
—
|
|
|||||
|
Total
|
$
|
5,419,588
|
|
|
$
|
70,530
|
|
|
$
|
771,960
|
|
|
$
|
1,443,315
|
|
|
$
|
3,133,783
|
|
|
(1)
|
Amounts represent principal amounts due and exclude unamortized premiums/discounts reflected on the consolidated balance sheets.
|
|
(2)
|
Payment dates include any extension options that we control.
|
|
(3)
|
Estimated interest payments on our fixed-rate debt and hedged variable-rate debt are based upon contractual interest rates, including the impact of interest rate swap agreements, interest payment dates, and scheduled maturity dates.
|
|
(4)
|
The interest payments on variable-rate debt are based on the interest rates in effect as of
June 30, 2015
.
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
151,400
|
|
|
$
|
144,491
|
|
|
$
|
6,909
|
|
|
Net cash used in investing activities
|
$
|
(316,040
|
)
|
|
$
|
(273,177
|
)
|
|
$
|
(42,863
|
)
|
|
Net cash provided by financing activities
|
$
|
147,119
|
|
|
$
|
131,854
|
|
|
$
|
15,265
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
151,400
|
|
|
$
|
144,491
|
|
|
$
|
6,909
|
|
|
Add: changes in operating assets and liabilities
|
29,681
|
|
|
24,018
|
|
|
5,663
|
|
|||
|
Net cash provided by operating activities before changes in operating assets and liabilities
|
$
|
181,081
|
|
|
$
|
168,509
|
|
|
$
|
12,572
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Proceeds from sales of real estate
|
$
|
92,455
|
|
|
$
|
17,868
|
|
|
$
|
74,587
|
|
|
Additions to real estate
|
(226,302
|
)
|
|
(210,792
|
)
|
|
(15,510
|
)
|
|||
|
Purchase of real estate
|
(137,493
|
)
|
|
(97,785
|
)
|
|
(39,708
|
)
|
|||
|
Deposits for investing activities
|
(15,501
|
)
|
|
—
|
|
|
(15,501
|
)
|
|||
|
Additions to investments
|
(52,738
|
)
|
|
(25,358
|
)
|
|
(27,380
|
)
|
|||
|
Sales of investments
|
22,474
|
|
|
8,794
|
|
|
13,680
|
|
|||
|
Repayment of notes receivable
|
4,247
|
|
|
29,851
|
|
|
(25,604
|
)
|
|||
|
Other
|
(3,182
|
)
|
|
4,245
|
|
|
(7,427
|
)
|
|||
|
Net cash used in investing activities
|
$
|
(316,040
|
)
|
|
$
|
(273,177
|
)
|
|
$
|
(42,863
|
)
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Borrowings from secured notes payable
|
$
|
42,867
|
|
|
$
|
77,762
|
|
|
$
|
(34,895
|
)
|
|
Repayments of borrowings from secured notes payable
|
(10,075
|
)
|
|
(219,427
|
)
|
|
209,352
|
|
|||
|
Borrowings from unsecured senior line of credit
|
915,000
|
|
|
637,000
|
|
|
278,000
|
|
|||
|
Repayments of borrowings from unsecured senior line of credit
|
(595,000
|
)
|
|
(270,000
|
)
|
|
(325,000
|
)
|
|||
|
Repayments of borrowings from unsecured senior bank term loans
|
(25,000
|
)
|
|
—
|
|
|
(25,000
|
)
|
|||
|
Total changes related to debt
|
327,792
|
|
|
225,335
|
|
|
102,457
|
|
|||
|
|
|
|
|
|
|
||||||
|
Dividend payments
|
(119,096
|
)
|
|
(111,810
|
)
|
|
(7,286
|
)
|
|||
|
Contributions by noncontrolling interests
|
340
|
|
|
19,410
|
|
|
(19,070
|
)
|
|||
|
Distributions to and purchases of noncontrolling interests
|
(61,890
|
)
|
|
(1,983
|
)
|
|
(59,907
|
)
|
|||
|
Other
|
(27
|
)
|
|
902
|
|
|
(929
|
)
|
|||
|
Net cash provided by financing activities
|
$
|
147,119
|
|
|
$
|
131,854
|
|
|
$
|
15,265
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Common stock dividends
|
$
|
106,603
|
|
|
$
|
98,867
|
|
|
$
|
7,736
|
|
|
Series D Preferred Stock dividends
|
8,301
|
|
|
8,750
|
|
|
(449
|
)
|
|||
|
Series E Preferred Stock dividends
|
4,192
|
|
|
4,193
|
|
|
(1
|
)
|
|||
|
|
$
|
119,096
|
|
|
$
|
111,810
|
|
|
$
|
7,286
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income attributable to Alexandria’s common stockholders
|
|
$
|
31,291
|
|
|
$
|
27,932
|
|
|
$
|
49,077
|
|
|
$
|
60,641
|
|
|
Depreciation and amortization
|
|
62,523
|
|
|
57,314
|
|
|
121,725
|
|
|
107,735
|
|
||||
|
Impairment of real estate – rental properties
|
|
—
|
|
|
—
|
|
|
14,510
|
|
|
—
|
|
||||
|
Gain on sales of real estate – land parcels
|
|
—
|
|
|
(797
|
)
|
|
—
|
|
|
(797
|
)
|
||||
|
Amount attributable to noncontrolling interests/
unvested restricted stock awards: |
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
893
|
|
|
1,712
|
|
|
1,868
|
|
|
3,281
|
|
||||
|
FFO
|
|
(1,274
|
)
|
|
(1,648
|
)
|
|
(2,415
|
)
|
|
(3,277
|
)
|
||||
|
FFO attributable to Alexandria’s common stockholders – basic and diluted
(1)
|
|
93,433
|
|
|
84,513
|
|
|
184,765
|
|
|
167,583
|
|
||||
|
Loss on early extinguishment of debt
|
|
189
|
|
|
—
|
|
|
189
|
|
|
—
|
|
||||
|
Allocation to unvested restricted stock awards
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
|
FFO attributable to Alexandria’s common stockholders –
diluted, as adjusted |
|
93,620
|
|
|
84,513
|
|
|
184,952
|
|
|
167,583
|
|
||||
|
Non-revenue-enhancing capital expenditures:
|
|
|
|
|
|
|
|
|
||||||||
|
Building improvements
|
|
(2,743
|
)
|
|
(1,255
|
)
|
|
(5,021
|
)
|
|
(3,035
|
)
|
||||
|
Tenant improvements and leasing commissions
|
|
(6,429
|
)
|
|
(3,934
|
)
|
|
(12,204
|
)
|
|
(7,987
|
)
|
||||
|
Straight-line rent revenue
|
|
(14,159
|
)
|
(2)
|
(12,737
|
)
|
|
(24,856
|
)
|
|
(24,619
|
)
|
||||
|
Straight-line rent expense on ground leases
|
|
510
|
|
|
697
|
|
|
873
|
|
|
1,408
|
|
||||
|
Amortization of acquired below-market leases
|
|
(1,006
|
)
|
|
(618
|
)
|
|
(1,939
|
)
|
|
(1,434
|
)
|
||||
|
Amortization of loan fees
|
|
2,921
|
|
|
2,743
|
|
|
5,756
|
|
|
5,304
|
|
||||
|
Amortization of debt (premiums) discounts
|
|
(100
|
)
|
|
(69
|
)
|
|
(182
|
)
|
|
136
|
|
||||
|
Stock compensation expense
|
|
4,054
|
|
|
3,076
|
|
|
7,744
|
|
|
6,304
|
|
||||
|
Allocation to unvested restricted stock awards
|
|
152
|
|
|
90
|
|
|
272
|
|
|
184
|
|
||||
|
AFFO attributable to Alexandria’s common stockholders – diluted
|
|
$
|
76,820
|
|
|
$
|
72,506
|
|
|
$
|
155,395
|
|
|
$
|
143,844
|
|
|
(1)
|
Calculated in accordance with standards established by the Board of Governors of the NAREIT in its April 2002 White Paper and related implementation guidance.
|
|
(2)
|
Increase in straight-line rent revenue in the second quarter of 2015 compared to the first quarter of 2015 is primarily due to the completion of the development of 75/125 Binney Street located in Cambridge, Massachusetts, on March 24, 2015. Straight-line rent is expected to decline quarter to quarter through the remainder of 2015.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Earnings per share attributable to Alexandria’s common stockholders – basic and diluted
|
|
$
|
0.44
|
|
|
$
|
0.39
|
|
|
$
|
0.69
|
|
|
$
|
0.85
|
|
|
Depreciation and amortization
|
|
0.87
|
|
|
0.81
|
|
|
1.70
|
|
|
1.52
|
|
||||
|
Impairment of real estate – rental properties
|
|
—
|
|
|
—
|
|
|
0.20
|
|
|
—
|
|
||||
|
Gain on sales of real estate – land parcels
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
||||
|
FFO per share attributable to Alexandria’s common stockholders – basic and diluted
(1)
and diluted, as adjusted
|
|
1.31
|
|
|
1.19
|
|
|
2.59
|
|
|
2.36
|
|
||||
|
Non-revenue-enhancing capital expenditures:
|
|
|
|
|
|
|
|
|
||||||||
|
Building improvements
|
|
(0.04
|
)
|
|
(0.02
|
)
|
|
(0.07
|
)
|
|
(0.04
|
)
|
||||
|
Tenant improvements and leasing commissions
|
|
(0.09
|
)
|
|
(0.06
|
)
|
|
(0.17
|
)
|
|
(0.11
|
)
|
||||
|
Straight-line rent revenue
|
|
(0.20
|
)
|
|
(0.18
|
)
|
|
(0.35
|
)
|
|
(0.35
|
)
|
||||
|
Straight-line rent expense on ground leases
|
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
|
0.02
|
|
||||
|
Amortization of acquired below-market leases
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
||||
|
Amortization of loan fees
|
|
0.04
|
|
|
0.04
|
|
|
0.08
|
|
|
0.07
|
|
||||
|
Stock compensation expense
|
|
0.06
|
|
|
0.05
|
|
|
0.11
|
|
|
0.09
|
|
||||
|
AFFO per share attributable to Alexandria’s common stockholders – diluted
|
|
$
|
1.08
|
|
|
$
|
1.02
|
|
|
$
|
2.18
|
|
|
$
|
2.02
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares of common stock outstanding for calculating FFO, FFO, as adjusted, and AFFO per share attributable to Alexandria’s common stockholders – basic and diluted
|
|
71,412
|
|
|
71,126
|
|
|
71,389
|
|
|
71,100
|
|
||||
|
(1)
|
Calculated in accordance with standards established by the Board of Governors of the NAREIT in its April 2002 White Paper and related implementation guidance.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
$
|
38,430
|
|
|
$
|
36,116
|
|
|
$
|
63,438
|
|
|
$
|
76,865
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
||||||||
|
Consolidated
|
26,668
|
|
|
17,433
|
|
|
49,904
|
|
|
36,556
|
|
||||
|
Our share of unconsolidated joint ventures
|
38
|
|
|
—
|
|
|
42
|
|
|
—
|
|
||||
|
Interest expense
|
26,706
|
|
|
17,433
|
|
|
49,946
|
|
|
36,556
|
|
||||
|
Income taxes
|
1,324
|
|
|
—
|
|
|
2,446
|
|
|
—
|
|
||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
||||||||
|
Consolidated
|
62,171
|
|
|
57,314
|
|
|
121,091
|
|
|
107,735
|
|
||||
|
Our share of unconsolidated joint ventures
|
352
|
|
|
—
|
|
|
634
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
62,523
|
|
|
57,314
|
|
|
121,725
|
|
|
107,735
|
|
||||
|
EBITDA
|
128,983
|
|
|
110,863
|
|
|
237,555
|
|
|
221,156
|
|
||||
|
Stock compensation expense
|
4,054
|
|
|
3,076
|
|
|
7,744
|
|
|
6,304
|
|
||||
|
Loss on early extinguishment of debt
|
189
|
|
|
—
|
|
|
189
|
|
|
—
|
|
||||
|
Gain on sales of real estate – land parcels
|
—
|
|
|
(797
|
)
|
|
—
|
|
|
(797
|
)
|
||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
14,510
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
$
|
133,226
|
|
|
$
|
113,142
|
|
|
$
|
259,998
|
|
|
$
|
226,663
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Adjusted EBITDA
|
$
|
133,226
|
|
|
$
|
113,142
|
|
|
$
|
259,998
|
|
|
$
|
226,663
|
|
|
Add back: operating loss from discontinued operations
|
—
|
|
|
147
|
|
|
43
|
|
|
309
|
|
||||
|
Adjusted EBITDA – excluding discontinued operations
|
$
|
133,226
|
|
|
$
|
113,289
|
|
|
$
|
260,041
|
|
|
$
|
226,972
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Consolidated
|
$
|
204,156
|
|
|
$
|
176,402
|
|
|
$
|
400,909
|
|
|
$
|
352,588
|
|
|
Our share of unconsolidated joint ventures
|
1,324
|
|
|
—
|
|
|
1,324
|
|
|
—
|
|
||||
|
Revenues
|
$
|
205,480
|
|
|
$
|
176,402
|
|
|
$
|
402,233
|
|
|
$
|
352,588
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA margins
|
65%
|
|
|
64%
|
|
|
65%
|
|
|
64%
|
|
||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Adjusted EBITDA
|
|
$
|
133,226
|
|
|
$
|
113,142
|
|
|
$
|
259,998
|
|
|
$
|
226,663
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
$
|
26,706
|
|
|
$
|
17,433
|
|
|
$
|
49,946
|
|
|
$
|
36,556
|
|
|
Capitalized interest:
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated
|
|
8,437
|
|
|
11,302
|
|
|
19,408
|
|
|
23,315
|
|
||||
|
Our share of unconsolidated joint ventures
|
|
617
|
|
|
—
|
|
|
1,205
|
|
|
—
|
|
||||
|
Capitalized interest
|
|
9,054
|
|
|
11,302
|
|
|
20,613
|
|
|
23,315
|
|
||||
|
Amortization of loan fees:
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated
|
|
(2,889
|
)
|
|
(2,743
|
)
|
|
(5,723
|
)
|
|
(5,304
|
)
|
||||
|
Our share of unconsolidated joint ventures
|
|
(32
|
)
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
||||
|
Amortization of loan fees
|
|
(2,921
|
)
|
|
(2,743
|
)
|
|
(5,756
|
)
|
|
(5,304
|
)
|
||||
|
Amortization of debt premiums (discounts)
|
|
100
|
|
|
69
|
|
|
182
|
|
|
(136
|
)
|
||||
|
Cash interest
|
|
32,939
|
|
|
26,061
|
|
|
64,985
|
|
|
54,431
|
|
||||
|
Dividends on preferred stock
|
|
6,246
|
|
|
6,472
|
|
|
12,493
|
|
|
12,943
|
|
||||
|
Fixed charges
|
|
$
|
39,185
|
|
|
$
|
32,533
|
|
|
$
|
77,478
|
|
|
$
|
67,374
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed-charge coverage ratio:
|
|
|
|
|
|
|
|
|
||||||||
|
– period annualized
|
|
3.4x
|
|
|
3.5x
|
|
|
3.4x
|
|
|
3.4x
|
|
||||
|
– trailing 12 months
|
|
3.3x
|
|
|
3.2x
|
|
|
3.3x
|
|
|
3.2x
|
|
||||
|
|
As of
|
|
As of
|
||||
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Secured notes payable:
|
|
|
|
||||
|
Consolidated
|
$
|
771,435
|
|
|
$
|
652,209
|
|
|
Our share of unconsolidated joint ventures
|
46,896
|
|
|
—
|
|
||
|
Secured notes payable
|
818,331
|
|
|
652,209
|
|
||
|
Unsecured senior notes payable
|
1,747,531
|
|
|
1,747,370
|
|
||
|
Unsecured senior line of credit
|
624,000
|
|
|
304,000
|
|
||
|
Unsecured senior bank term loans
|
950,000
|
|
|
975,000
|
|
||
|
Cash and cash equivalents:
|
|
|
|
||||
|
Consolidated
|
(68,617
|
)
|
|
(86,011
|
)
|
||
|
Our share of unconsolidated joint ventures
|
(4,006
|
)
|
|
—
|
|
||
|
Cash and cash equivalents
|
(72,623
|
)
|
|
(86,011
|
)
|
||
|
Less: restricted cash
|
(44,191
|
)
|
|
(26,884
|
)
|
||
|
Net debt
|
$
|
4,023,048
|
|
|
$
|
3,565,684
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
||||
|
– quarter annualized
|
$
|
532,904
|
|
|
$
|
493,432
|
|
|
– trailing 12 months
|
$
|
501,827
|
|
|
$
|
468,492
|
|
|
|
|
|
|
||||
|
Net debt to Adjusted EBITDA:
|
|
|
|
||||
|
– quarter annualized
|
7.5
|
x
|
|
7.2
|
x
|
||
|
– trailing 12 months
|
8.0
|
x
|
|
7.6
|
x
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Unencumbered NOI
|
$
|
110,820
|
|
|
$
|
103,951
|
|
|
$
|
222,777
|
|
|
$
|
207,047
|
|
|
Encumbered NOI
|
32,017
|
|
|
20,098
|
|
|
56,450
|
|
|
40,681
|
|
||||
|
NOI from continuing operations
|
$
|
142,837
|
|
|
$
|
124,049
|
|
|
$
|
279,227
|
|
|
$
|
247,728
|
|
|
Unencumbered NOI as a percentage of total NOI
|
78%
|
|
|
84%
|
|
|
80%
|
|
|
84%
|
|
||||
|
Annualized impact to future earnings due to variable-rate debt:
|
|
||
|
Rate increase of 1%
|
$
|
(7,151
|
)
|
|
Rate decrease of 1%
|
$
|
1,334
|
|
|
|
|
||
|
Effect on fair value of total consolidated debt and interest rate swap agreements:
|
|
||
|
Rate increase of 1%
|
$
|
(151,979
|
)
|
|
Rate decrease of 1%
|
$
|
148,847
|
|
|
Equity price risk:
|
|
||
|
Fair value increase of 10%
|
$
|
36,061
|
|
|
Fair value decrease of 10%
|
$
|
(36,061
|
)
|
|
Impact of potential future earnings due to foreign currency exchange rate:
|
|
||
|
Rate increase of 10%
|
$
|
17
|
|
|
Rate decrease of 10%
|
$
|
(17
|
)
|
|
|
|
||
|
Effect on the fair value of net investment in foreign subsidiaries due to foreign currency exchange rate:
|
|
||
|
Rate increase of 10%
|
$
|
25,528
|
|
|
Rate decrease of 10%
|
$
|
(25,528
|
)
|
|
Exhibit
Number
|
|
Exhibit Title
|
|
|
|
|
|
3.1*
|
|
Articles of Amendment and Restatement of the Company, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 14, 1997.
|
|
3.2*
|
|
Certificate of Correction of the Company, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 14, 1997.
|
|
3.3*
|
|
Bylaws of the Company (as amended May 7, 2015), filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on May 11, 2015.
|
|
3.4*
|
|
Articles Supplementary, dated June 9, 1999, relating to the 9.50% Series A Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 13, 1999.
|
|
3.5*
|
|
Articles Supplementary, dated February 10, 2000, relating to the election to be subject to Subtitle 8 of Title 3 of the Maryland General Corporation Law, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 10, 2000.
|
|
3.6*
|
|
Articles Supplementary, dated February 10, 2000, relating to the Series A Junior Participating Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 10, 2000.
|
|
3.7*
|
|
Articles Supplementary, dated January 18, 2002, relating to the 9.10% Series B Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s Form 8-A for registration of certain classes of securities filed with the SEC on January 18, 2002.
|
|
3.8*
|
|
Articles Supplementary, dated June 22, 2004, relating to the 8.375% Series C Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s Form 8-A for registration of certain classes of securities filed with the SEC on June 28, 2004.
|
|
3.9*
|
|
Articles Supplementary, dated March 25, 2008, relating to the 7.00% Series D Cumulative Convertible Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on March 25, 2008.
|
|
3.10*
|
|
Articles Supplementary, dated March 12, 2012, relating to the 6.45% Series E Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on March 14, 2012.
|
|
4.1*
|
|
Specimen certificate representing shares of common stock, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on May 5, 2011.
|
|
4.2*
|
|
Specimen certificate representing shares of 7.00% Series D Cumulative Convertible Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on March 25, 2008.
|
|
4.3*
|
|
Indenture, dated as of February 29, 2012, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 29, 2012.
|
|
4.4*
|
|
Supplemental Indenture No. 1, dated as of February 29, 2012, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 29, 2012.
|
|
4.5*
|
|
Form of 4.60% Senior Note due 2022 (included in Exhibit 4.4 above).
|
|
4.6*
|
|
Specimen certificate representing shares of 6.45% Series E Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s Form 8-A for registration of certain classes of securities filed with the SEC on March 12, 2012.
|
|
4.7*
|
|
Supplemental Indenture No. 2, dated as of June 7, 2013, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on June 7, 2013.
|
|
4.8*
|
|
Form of 3.90% Senior Note due 2023 (included in Exhibit 4.7 above).
|
|
4.9*
|
|
Supplemental Indenture No. 3, dated as of July 18, 2014, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on July 18, 2014.
|
|
4.10*
|
|
Form of 2.750% Senior Note due 2020 (included in Exhibit 4.9 above).
|
|
4.11*
|
|
Supplemental Indenture No. 4, dated as of July 18, 2014, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on July 18, 2014.
|
|
4.12*
|
|
Form of 4.500% Senior Note due 2029 (included in Exhibit 4.11 above).
|
|
10.1*
|
|
Amended and Restated Executive Employment Agreement, effective as of January 1, 2015, by and between the Company and Joel S. Marcus, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on April 7, 2015.
|
|
10.2
|
|
Third Amended and Restated Term Loan Agreement, dated as of June 30, 2015, among the Company, as Borrower,
Alexandria Real Estate Equities, L.P., as Guarantor, Citibank, N.A., as Administrative Agent, Royal Bank of Canada
and The Bank of Nova Scotia, as Co-Syndication Agents, Compass Bank, Regions Bank, MUFG Union Bank, N.A.,
SunTrust Bank, TD Bank, N.A., Mizuho Bank (USA) and PNC Bank National Association, as Co-Documentation
Agents, and Citigroup Global Markets Inc., RBC Capital Markets, and The Bank of Nova Scotia, as Joint Lead
Arrangers and Joint Book Running Managers.
|
|
12.1
|
|
Computation of Consolidated Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Stock Dividends.
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.0
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
|
The following materials from the Company’s quarterly report on Form 10-Q for the six months ended June 30, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of June 30, 2015, and December 31, 2014 (unaudited), (ii) Consolidated Statements of Income for the three and six months ended June 30, 2015 and 2014 (unaudited), (iii) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2015 and 2014 (unaudited), (iv) Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests for the six months ended June 30, 2015 (unaudited), (v) Consolidated Statements of Cash Flows for the six months ended June 30, 2015 and 2014 (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).
|
|
|
ALEXANDRIA REAL ESTATE EQUITIES, INC.
|
|
|
|
|
|
|
|
|
/s/ Joel S. Marcus
|
|
|
Joel S. Marcus
Chairman/Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/ Dean A. Shigenaga
|
|
|
Dean A. Shigenaga
Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|