These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
95-4502084
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
Large accelerated filer
☒
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
(Do not check if a smaller reporting company)
|
Smaller reporting company
☐
|
|
|
Emerging growth company
☐
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
ASU
|
Accounting Standards Update
|
|
ATM
|
At the Market
|
|
BBA
|
British Bankers’ Association
|
|
CIP
|
Construction in Progress
|
|
EPS
|
Earnings per Share
|
|
FASB
|
Financial Accounting Standards Board
|
|
FFO
|
Funds from Operations
|
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
|
HVAC
|
Heating, Ventilation, and Air Conditioning
|
|
JV
|
Joint Venture
|
|
LEED
®
|
Leadership in Energy and Environmental Design
|
|
LIBOR
|
London Interbank Offered Rate
|
|
NAREIT
|
National Association of Real Estate Investment Trusts
|
|
NYSE
|
New York Stock Exchange
|
|
REIT
|
Real Estate Investment Trust
|
|
RSF
|
Rentable Square Feet/Foot
|
|
SEC
|
Securities and Exchange Commission
|
|
SF
|
Square Feet/Foot
|
|
SoMa
|
South of Market (submarket of the San Francisco market)
|
|
U.S.
|
United States
|
|
VIE
|
Variable Interest Entity
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Assets
|
|
|
|
||||
|
Investments in real estate
|
$
|
9,470,667
|
|
|
$
|
9,077,972
|
|
|
Investments in unconsolidated real estate joint venture
|
50,457
|
|
|
50,221
|
|
||
|
Cash and cash equivalents
|
151,209
|
|
|
125,032
|
|
||
|
Restricted cash
|
18,320
|
|
|
16,334
|
|
||
|
Tenant receivables
|
9,979
|
|
|
9,744
|
|
||
|
Deferred rent
|
364,348
|
|
|
335,974
|
|
||
|
Deferred leasing costs
|
202,613
|
|
|
195,937
|
|
||
|
Investments
|
394,471
|
|
|
342,477
|
|
||
|
Other assets
|
206,562
|
|
|
201,197
|
|
||
|
Total assets
|
$
|
10,868,626
|
|
|
$
|
10,354,888
|
|
|
|
|
|
|
||||
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
||||
|
Secured notes payable
|
$
|
1,083,758
|
|
|
$
|
1,011,292
|
|
|
Unsecured senior notes payable
|
2,799,508
|
|
|
2,378,262
|
|
||
|
Unsecured senior line of credit
|
—
|
|
|
28,000
|
|
||
|
Unsecured senior bank term loans
|
547,420
|
|
|
746,471
|
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
782,637
|
|
|
731,671
|
|
||
|
Dividends payable
|
78,976
|
|
|
76,914
|
|
||
|
Preferred stock redemption liability
|
130,000
|
|
|
—
|
|
||
|
Total liabilities
|
5,422,299
|
|
|
4,972,610
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
11,320
|
|
|
11,307
|
|
||
|
|
|
|
|
||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity:
|
|
|
|
||||
|
7.00% Series D cumulative convertible preferred stock
|
74,386
|
|
|
86,914
|
|
||
|
6.45% Series E cumulative redeemable preferred stock
|
—
|
|
|
130,000
|
|
||
|
Common stock
|
899
|
|
|
877
|
|
||
|
Additional paid-in capital
|
4,855,686
|
|
|
4,672,650
|
|
||
|
Accumulated other comprehensive income
|
21,460
|
|
|
5,355
|
|
||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity
|
4,952,431
|
|
|
4,895,796
|
|
||
|
Noncontrolling interests
|
482,576
|
|
|
475,175
|
|
||
|
Total equity
|
5,435,007
|
|
|
5,370,971
|
|
||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
10,868,626
|
|
|
$
|
10,354,888
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Revenues:
|
|
|
|
||||
|
Rental
|
$
|
207,193
|
|
|
$
|
158,276
|
|
|
Tenant recoveries
|
61,346
|
|
|
52,597
|
|
||
|
Other income
|
2,338
|
|
|
5,216
|
|
||
|
Total revenues
|
270,877
|
|
|
216,089
|
|
||
|
|
|
|
|
||||
|
Expenses:
|
|
|
|
||||
|
Rental operations
|
77,087
|
|
|
65,837
|
|
||
|
General and administrative
|
19,229
|
|
|
15,188
|
|
||
|
Interest
|
29,784
|
|
|
24,855
|
|
||
|
Depreciation and amortization
|
97,183
|
|
|
70,866
|
|
||
|
Impairment of real estate
|
—
|
|
|
28,980
|
|
||
|
Loss on early extinguishment of debt
|
670
|
|
|
—
|
|
||
|
Total expenses
|
223,953
|
|
|
205,726
|
|
||
|
|
|
|
|
||||
|
Equity in earnings (losses) of unconsolidated real estate joint ventures
|
361
|
|
|
(397
|
)
|
||
|
Gain on sales of real estate – rental properties
|
270
|
|
|
—
|
|
||
|
Net income
|
47,555
|
|
|
9,966
|
|
||
|
Net income attributable to noncontrolling interests
|
(5,844
|
)
|
|
(4,030
|
)
|
||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
41,711
|
|
|
5,936
|
|
||
|
Dividends on preferred stock
|
(3,784
|
)
|
|
(5,907
|
)
|
||
|
Preferred stock redemption charge
|
(11,279
|
)
|
|
(3,046
|
)
|
||
|
Net income attributable to unvested restricted stock awards
|
(987
|
)
|
|
(801
|
)
|
||
|
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
25,661
|
|
|
$
|
(3,818
|
)
|
|
|
|
|
|
||||
|
Net income (loss) per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic and diluted
|
|
|
|
||||
|
Net income (loss) per share
|
$
|
0.29
|
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
||||
|
Dividends declared per share of common stock
|
$
|
0.83
|
|
|
$
|
0.80
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net income
|
$
|
47,555
|
|
|
$
|
9,966
|
|
|
Other comprehensive income (loss)
|
|
|
|
||||
|
Unrealized gains (losses) on available-for-sale equity securities:
|
|
|
|
||||
|
Unrealized holding gains (losses) arising during the period
|
10,421
|
|
|
(47,423
|
)
|
||
|
Reclassification adjustments for losses (gains) included in net income
|
133
|
|
|
(7,026
|
)
|
||
|
Unrealized gains (losses) on available-for-sale equity securities, net
|
10,554
|
|
|
(54,449
|
)
|
||
|
|
|
|
|
||||
|
Unrealized gains (losses) on interest rate hedge agreements:
|
|
|
|
||||
|
Unrealized interest rate hedge gains (losses) arising during the period
|
1,217
|
|
|
(6,961
|
)
|
||
|
Reclassification adjustment for amortization to interest expense included in net income
|
905
|
|
|
158
|
|
||
|
Unrealized gains (losses) on interest rate hedge agreements, net
|
2,122
|
|
|
(6,803
|
)
|
||
|
|
|
|
|
||||
|
Unrealized gains on foreign currency translation:
|
|
|
|
||||
|
Unrealized foreign currency translation gains arising during the period
|
1,012
|
|
|
3,528
|
|
||
|
Reclassification adjustments for losses included in net income
|
2,421
|
|
|
—
|
|
||
|
Unrealized gains on foreign currency translation, net
|
3,433
|
|
|
3,528
|
|
||
|
|
|
|
|
||||
|
Total other comprehensive income (loss)
|
16,109
|
|
|
(57,724
|
)
|
||
|
Comprehensive income (loss)
|
63,664
|
|
|
(47,758
|
)
|
||
|
Less: comprehensive income attributable to noncontrolling interests
|
(5,848
|
)
|
|
(4,030
|
)
|
||
|
Comprehensive income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
57,816
|
|
|
$
|
(51,788
|
)
|
|
|
|
Alexandria Real Estate Equities, Inc.’s Stockholders’ Equity
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
7.00% Series D
Cumulative
Convertible
Preferred
Stock
|
|
6.45% Series E
Cumulative
Redeemable
Preferred
Stock
|
|
Number of
Common
Shares
|
|
Common
Stock
|
|
Additional
Paid-In Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
Redeemable
Noncontrolling
Interests
|
|||||||||||||||||||
|
Balance as of December 31, 2016
|
|
$
|
86,914
|
|
|
$
|
130,000
|
|
|
87,665,880
|
|
|
$
|
877
|
|
|
$
|
4,672,650
|
|
|
$
|
—
|
|
|
$
|
5,355
|
|
|
$
|
475,175
|
|
|
$
|
5,370,971
|
|
|
$
|
11,307
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,711
|
|
|
—
|
|
|
5,617
|
|
|
47,328
|
|
|
227
|
|
|||||||||
|
Total other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,105
|
|
|
4
|
|
|
16,109
|
|
|
—
|
|
|||||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,108
|
)
|
|
(5,108
|
)
|
|
(214
|
)
|
|||||||||
|
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,888
|
|
|
6,888
|
|
|
—
|
|
|||||||||
|
Issuances of common stock
|
|
—
|
|
|
—
|
|
|
2,100,000
|
|
|
21
|
|
|
217,738
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
217,759
|
|
|
—
|
|
|||||||||
|
Issuances pursuant to stock plan
|
|
—
|
|
|
—
|
|
|
118,373
|
|
|
1
|
|
|
8,717
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,718
|
|
|
—
|
|
|||||||||
|
Repurchase of 7.00% Series D preferred stock
|
|
(12,528
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
(5,797
|
)
|
|
—
|
|
|
—
|
|
|
(17,934
|
)
|
|
—
|
|
|||||||||
|
Redemption of 6.45% Series E preferred stock
|
|
—
|
|
|
(130,000
|
)
|
|
—
|
|
|
—
|
|
|
5,132
|
|
|
(5,482
|
)
|
|
—
|
|
|
—
|
|
|
(130,350
|
)
|
|
—
|
|
|||||||||
|
Dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75,590
|
)
|
|
—
|
|
|
—
|
|
|
(75,590
|
)
|
|
—
|
|
|||||||||
|
Dividends declared on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,784
|
)
|
|
—
|
|
|
—
|
|
|
(3,784
|
)
|
|
—
|
|
|||||||||
|
Distributions in excess of earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,942
|
)
|
|
48,942
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Balance as of March 31, 2017
|
|
$
|
74,386
|
|
|
$
|
—
|
|
|
89,884,253
|
|
|
$
|
899
|
|
|
$
|
4,855,686
|
|
|
$
|
—
|
|
|
$
|
21,460
|
|
|
$
|
482,576
|
|
|
$
|
5,435,007
|
|
|
$
|
11,320
|
|
|
Alexandria Real Estate Equities, Inc.
(In thousands)
(Unaudited)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
47,555
|
|
|
$
|
9,966
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
97,183
|
|
|
70,866
|
|
||
|
Loss on early extinguishment of debt
|
670
|
|
|
—
|
|
||
|
Gain on sales of real estate – rental properties
|
(270
|
)
|
|
—
|
|
||
|
Impairment of real estate
|
—
|
|
|
28,980
|
|
||
|
Equity in (earnings) losses of unconsolidated real estate joint ventures
|
(361
|
)
|
|
397
|
|
||
|
Distributions of earnings from unconsolidated real estate joint ventures
|
125
|
|
|
98
|
|
||
|
Amortization of loan fees
|
2,895
|
|
|
2,760
|
|
||
|
Amortization of debt premiums
|
(596
|
)
|
|
(86
|
)
|
||
|
Amortization of acquired below-market leases
|
(5,359
|
)
|
|
(974
|
)
|
||
|
Deferred rent
|
(35,592
|
)
|
|
(12,138
|
)
|
||
|
Stock compensation expense
|
5,252
|
|
|
5,439
|
|
||
|
Investment gains
|
(1,795
|
)
|
|
(5,891
|
)
|
||
|
Investment losses
|
308
|
|
|
1,782
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Restricted cash
|
(180
|
)
|
|
671
|
|
||
|
Tenant receivables
|
(235
|
)
|
|
521
|
|
||
|
Deferred leasing costs
|
(16,072
|
)
|
|
(7,083
|
)
|
||
|
Other assets
|
(3,987
|
)
|
|
(2,525
|
)
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
17,923
|
|
|
8,999
|
|
||
|
Net cash provided by operating activities
|
107,464
|
|
|
101,782
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
||||
|
Proceeds from sales of real estate
|
2,827
|
|
|
—
|
|
||
|
Additions to real estate
|
(218,473
|
)
|
|
(159,501
|
)
|
||
|
Purchase of real estate
|
(217,643
|
)
|
|
—
|
|
||
|
Deposits for investing activities
|
3,200
|
|
|
—
|
|
||
|
Investments in unconsolidated real estate joint ventures
|
—
|
|
|
(449
|
)
|
||
|
Additions to investments
|
(43,974
|
)
|
|
(22,085
|
)
|
||
|
Sales of investments
|
5,707
|
|
|
10,913
|
|
||
|
Net cash used in investing activities
|
$
|
(468,356
|
)
|
|
$
|
(171,122
|
)
|
|
Alexandria Real Estate Equities, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Financing Activities
|
|
|
|
||||
|
Borrowings from secured notes payable
|
$
|
73,401
|
|
|
$
|
64,922
|
|
|
Repayments of borrowings from secured notes payable
|
(829
|
)
|
|
(58,657
|
)
|
||
|
Proceeds from issuance of unsecured senior notes payable
|
424,384
|
|
|
—
|
|
||
|
Borrowings from unsecured senior line of credit
|
1,139,000
|
|
|
555,000
|
|
||
|
Repayments of borrowings from unsecured senior line of credit
|
(1,167,000
|
)
|
|
(407,000
|
)
|
||
|
Repayments of borrowings from unsecured senior bank term loans
|
(200,000
|
)
|
|
—
|
|
||
|
Change in restricted cash related to financing activities
|
(1,806
|
)
|
|
8,316
|
|
||
|
Payment of loan fees
|
(4,335
|
)
|
|
(377
|
)
|
||
|
Repurchase of preferred stock
|
(17,934
|
)
|
|
(25,618
|
)
|
||
|
Proceeds from the issuance of common stock
|
217,759
|
|
|
25,278
|
|
||
|
Dividends on common stock
|
(73,705
|
)
|
|
(56,490
|
)
|
||
|
Dividends on preferred stock
|
(3,617
|
)
|
|
(6,247
|
)
|
||
|
Financing costs paid for sale of noncontrolling interests
|
—
|
|
|
(6,420
|
)
|
||
|
Contributions from noncontrolling interests
|
6,888
|
|
|
—
|
|
||
|
Distributions to noncontrolling interests
|
(5,322
|
)
|
|
(1,927
|
)
|
||
|
Net cash provided by financing activities
|
386,884
|
|
|
90,780
|
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
185
|
|
|
(341
|
)
|
||
|
|
|
|
|
||||
|
Net increase in cash and cash equivalents
|
26,177
|
|
|
21,099
|
|
||
|
Cash and cash equivalents as of the beginning of period
|
125,032
|
|
|
125,098
|
|
||
|
Cash and cash equivalents as of the end of period
|
$
|
151,209
|
|
|
$
|
146,197
|
|
|
|
|
|
|
||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
30,080
|
|
|
$
|
14,068
|
|
|
|
|
|
|
||||
|
Non-Cash Investing Activities:
|
|
|
|
||||
|
Change in accrued construction
|
$
|
(1,693
|
)
|
|
$
|
29,197
|
|
|
|
|
|
|
||||
|
Non-Cash Financing Activities:
|
|
|
|
||||
|
Payable for redemption of preferred stock
|
$
|
130,000
|
|
|
$
|
—
|
|
|
1.
|
Background
|
|
•
|
Investment-grade tenants represented
51%
of our total annual rental revenue;
|
|
•
|
Approximately
97%
of our leases (on an RSF basis) were triple net leases, requiring tenants to pay substantially all real estate taxes, insurance, utilities, common area expenses, and other operating expenses (including increases thereto) in addition to base rent;
|
|
•
|
Approximately
96%
of our leases (on an RSF basis) contained effective annual rent escalations that were either fixed (generally ranging from
3%
to
3.5%
)
or indexed based on a consumer price index or other index; and
|
|
•
|
Approximately
95%
of our leases (on an RSF basis)
provided for the recapture of certain capital expenditures (such as HVAC systems maintenance and/or replacement, roof replacement, and parking lot resurfacing) that we believe would typically be borne by the landlord in traditional office leases.
|
|
2.
|
Basis of presentation and summary of significant accounting policies
|
|
•
|
A legal structure has been established to conduct business activities and to hold assets; such entity can be in the form of a partnership, limited liability company, or corporation, among others; and
|
|
•
|
The entity established has variable interests – i.e., it has variable interests that are contractual, such as equity ownership or other financial interests that change with changes in the fair value of the entity’s net assets.
|
|
1)
|
The entity does not have sufficient equity to finance its activities without additional subordinated financial support;
|
|
2)
|
The entity is established with non-substantive voting rights (i.e., where the entity deprives the majority economic interest holder(s) of voting rights); or
|
|
3)
|
The equity holders, as a group, lack the characteristics of a controlling financial interest. Equity holders meet this criteria if they lack any of the following:
|
|
•
|
The power, through voting rights or similar rights, to direct the activities of the entity that most significantly influence the entity’s economic performance, as evidenced by:
|
|
•
|
Substantive participating rights in day-to-day management of the entity’s activities; or
|
|
•
|
Substantive kick-out rights over the party responsible for significant decisions;
|
|
•
|
The obligation to absorb the entity’s expected losses; and
|
|
•
|
The right to receive the entity’s expected residual returns.
|
|
•
|
Participating rights provide the noncontrolling equity holders the ability to direct significant financial and operating decisions made in the ordinary course of business that most significantly influence the entity’s economic performance.
|
|
•
|
Kick-out rights allow the noncontrolling equity holders to remove the general partner or managing member without cause.
|
|
2.
|
Basis of presentation and summary of significant accounting policies (continued)
|
|
•
|
Substantially all of the fair value of the gross assets acquired is concentrated in either a single identifiable asset or a group of similar identifiable assets; or
|
|
•
|
The integrated set of assets and activities is lacking, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs (i.e., revenue generated before and after the transaction).
|
|
•
|
The process includes an organized workforce (or includes an acquired contract that provides access to an organized workforce), that is skilled, knowledgeable, and experienced in performing the process;
|
|
•
|
The process cannot be replaced without significant cost, effort, or delay; or
|
|
•
|
The process is considered unique or scarce.
|
|
2.
|
Basis of presentation and summary of significant accounting policies (continued)
|
|
2.
|
Basis of presentation and summary of significant accounting policies (continued)
|
|
2.
|
Basis of presentation and summary of significant accounting policies (continued)
|
|
2.
|
Basis of presentation and summary of significant accounting policies (continued)
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Management fee income
|
|
$
|
313
|
|
|
$
|
253
|
|
|
Interest and other income
|
|
538
|
|
|
854
|
|
||
|
Investment income
|
|
1,487
|
|
|
4,109
|
|
||
|
Total other income
|
|
$
|
2,338
|
|
|
$
|
5,216
|
|
|
2.
|
Basis of presentation and summary of significant accounting policies (continued)
|
|
2.
|
Basis of presentation and summary of significant accounting policies (continued)
|
|
3.
|
Investments in real estate
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
North America:
|
|
|
|
|
||||
|
Land (related to rental properties)
|
|
$
|
1,130,352
|
|
|
$
|
1,131,416
|
|
|
Buildings and building improvements
|
|
8,073,029
|
|
|
7,810,269
|
|
||
|
Other improvements
|
|
597,937
|
|
|
584,565
|
|
||
|
Rental properties
|
|
9,801,318
|
|
|
9,526,250
|
|
||
|
Undergoing construction
|
|
744,221
|
|
|
809,254
|
|
||
|
Marketing and pre-construction
|
|
91,872
|
|
|
—
|
|
||
|
Near-term developments
|
|
111,113
|
|
|
—
|
|
||
|
Future development projects
|
|
309,343
|
|
|
253,551
|
|
||
|
Gross investments in real estate – North America
|
|
11,057,867
|
|
|
10,589,055
|
|
||
|
Less: accumulated depreciation
|
|
(1,623,228
|
)
|
|
(1,546,798
|
)
|
||
|
Net investments in real estate – North America
|
|
9,434,639
|
|
|
9,042,257
|
|
||
|
Net investments in real estate – Asia
(1)
|
|
36,028
|
|
|
35,715
|
|
||
|
Investments in real estate
|
|
$
|
9,470,667
|
|
|
$
|
9,077,972
|
|
|
(1)
|
Refer to “Assets classified as held for sale in Asia” in Note 14 – “Assets Classified as Held for Sale” to these unaudited consolidated financial statements for further information.
|
|
3.
|
Investments in real estate (continued)
|
|
3.
|
Investments in real estate (continued)
|
|
1)
|
The entity does not have sufficient equity to finance its activities without additional subordinated financial support.
|
|
•
|
Each joint venture has significant equity at risk to fund its activities as the ventures are primarily capitalized by contributions from the members and could obtain, if necessary, non-recourse commercial financing arrangements on customary terms.
|
|
2)
|
The entity is established with non-substantive voting rights.
|
|
•
|
The voting rights of each joint venture require both members to approve major decisions, which results in voting rights that are disproportionate to the members’ economic interest. However, the activities of each joint venture are conducted on behalf of both members, so the voting rights, while disproportionate, are substantive.
|
|
3)
|
The equity holders, as a group, lack the characteristics of a controlling financial interest, as evidenced by lack of substantive kick-out rights or substantive participating rights.
|
|
•
|
TIAA lacks substantive kick-out rights as it may not remove us as the managing member without cause.
|
|
•
|
TIAA also lacks substantive participating rights as day-to-day control is vested in us as the managing member and the major decisions that require unanimous consent are primarily protective in nature.
|
|
3.
|
Investments in real estate (continued)
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Investments in real estate
|
|
$
|
986,381
|
|
|
$
|
993,710
|
|
|
Cash and cash equivalents
|
|
27,294
|
|
|
27,498
|
|
||
|
Other assets
|
|
62,031
|
|
|
57,166
|
|
||
|
Total assets
|
|
$
|
1,075,706
|
|
|
$
|
1,078,374
|
|
|
|
|
|
|
|
||||
|
Secured notes payable
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other liabilities
|
|
55,356
|
|
|
66,711
|
|
||
|
Total liabilities
|
|
55,356
|
|
|
66,711
|
|
||
|
Alexandria Real Estate Equities, Inc.’s share of equity
|
|
539,253
|
|
|
538,069
|
|
||
|
Noncontrolling interests’ share of equity
|
|
481,097
|
|
|
473,594
|
|
||
|
Total liabilities and equity
|
|
$
|
1,075,706
|
|
|
$
|
1,078,374
|
|
|
|
|
|
|
|
||||
|
4.
|
Investment in unconsolidated real estate joint venture
|
|
Tranche
|
|
Maturity Date
|
|
Stated Rate
|
|
Outstanding Balance
|
|
Remaining Commitments
|
|
Total
|
||||||||||
|
Fixed rate
|
|
July 5, 2017
|
(1
|
)
|
|
5.25
|
%
|
|
|
$
|
173,226
|
|
|
$
|
2,015
|
|
|
$
|
175,241
|
|
|
Floating rate
(2)
|
|
July 5, 2017
|
(1
|
)
|
|
L+3.75
|
%
|
|
|
13,075
|
|
|
24,884
|
|
|
37,959
|
|
|||
|
|
|
|
|
|
|
|
|
$
|
186,301
|
|
|
$
|
26,899
|
|
|
$
|
213,200
|
|
||
|
(1)
|
In March 2017, the unconsolidated real estate joint venture extended the maturity date of the existing secured construction loan to July 5, 2017. We expect to refinance the secured construction loan in connection with the sale of a condominium interest in
203,090
RSF of 360 Longwood Avenue and, receive a net distribution from the joint venture.
|
|
(2)
|
Borrowings under the floating rate tranche have an interest rate floor equal to
5.25%
and are subject to an interest rate cap on LIBOR of
3.50%
.
|
|
1)
|
The entity does not have sufficient equity to finance its activities without additional subordinated financial support.
|
|
•
|
This entity has significant equity and non-recourse financing in place to support operations.
|
|
2)
|
The entity is established with non-substantive voting rights.
|
|
•
|
Our 27.5% ownership interest in 360 Longwood Avenue consists of an interest in a joint venture with a development partner. The joint venture with our development partner holds an interest in the property with an institutional investor. Our development partner was responsible for the day-to-day management of construction and development activities, and we are responsible for the day-to-day administrative operations of components of the property following development completion. At the property level, all major decisions (including the development plan, annual budget, leasing plan, and financing plan) require approval of all three investors. Although voting rights within the structure are disproportionate to the members’ economic interests, the activities of the ventures are conducted on behalf of all members, and therefore, the voting rights, while disproportionate, are substantive.
|
|
3)
|
The equity holders, as a group, lack the characteristics of a controlling financial interest, as evidenced by lack of substantive kick-out rights or substantive participating rights.
|
|
•
|
The other members have significant participating rights, including in the day-to-day management of development activities and the participation in decisions related to the operations of the property.
|
|
5.
|
Investments
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Available-for-sale equity securities, cost basis
|
$
|
44,383
|
|
|
$
|
41,392
|
|
|
Unrealized gains
|
36,713
|
|
|
25,076
|
|
||
|
Unrealized losses
|
(6,866
|
)
|
|
(5,783
|
)
|
||
|
Available-for-sale equity securities, at fair value
|
74,230
|
|
|
60,685
|
|
||
|
Investments accounted for under cost method
|
320,241
|
|
|
281,792
|
|
||
|
Total investments
|
$
|
394,471
|
|
|
$
|
342,477
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Investment gains
|
$
|
1,795
|
|
|
$
|
5,891
|
|
|
Investment losses
|
(308
|
)
|
|
(1,782
|
)
|
||
|
Investment income
|
$
|
1,487
|
|
|
$
|
4,109
|
|
|
6.
|
Other assets
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Acquired below-market ground leases
|
$
|
12,856
|
|
|
$
|
12,913
|
|
|
Acquired in-place leases
|
57,214
|
|
|
63,408
|
|
||
|
Deferred compensation plan
|
12,943
|
|
|
11,632
|
|
||
|
Deferred financing costs
–
$1.65 billion unsecured senior line of credit
|
13,311
|
|
|
14,239
|
|
||
|
Deposits
|
5,083
|
|
|
3,302
|
|
||
|
Furniture, fixtures, and equipment, net
|
12,304
|
|
|
12,839
|
|
||
|
Interest rate hedge assets
|
4,463
|
|
|
4,115
|
|
||
|
Net investment in direct financing lease
|
37,680
|
|
|
37,297
|
|
||
|
Notes receivable
|
674
|
|
|
694
|
|
||
|
Prepaid expenses
|
14,895
|
|
|
9,724
|
|
||
|
Property, plant, and equipment
|
20,909
|
|
|
19,891
|
|
||
|
Other assets
|
14,230
|
|
|
11,143
|
|
||
|
Total
|
$
|
206,562
|
|
|
$
|
201,197
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Gross investment in direct financing lease
|
|
$
|
264,954
|
|
|
$
|
264,954
|
|
|
Less: unearned income
|
|
(227,274
|
)
|
|
(227,657
|
)
|
||
|
Net investment in direct financing lease
|
|
$
|
37,680
|
|
|
$
|
37,297
|
|
|
Year
|
|
Total
|
||
|
2017
|
|
$
|
1,044
|
|
|
2018
|
|
1,607
|
|
|
|
2019
|
|
1,655
|
|
|
|
2020
|
|
1,705
|
|
|
|
2021
|
|
1,756
|
|
|
|
Thereafter
|
|
256,996
|
|
|
|
Total
|
|
$
|
264,763
|
|
|
7.
|
Fair value measurements
|
|
|
|
|
|
March 31, 2017
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale equity securities
|
|
$
|
74,230
|
|
|
$
|
74,230
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate hedge agreements
|
|
$
|
4,463
|
|
|
$
|
—
|
|
|
$
|
4,463
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate hedge agreements
|
|
$
|
1,813
|
|
|
$
|
—
|
|
|
$
|
1,813
|
|
|
$
|
—
|
|
|
|
|
|
|
December 31, 2016
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale equity securities
|
|
$
|
60,685
|
|
|
$
|
60,685
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate hedge agreements
|
|
$
|
4,115
|
|
|
$
|
—
|
|
|
$
|
4,115
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate hedge agreements
|
|
$
|
3,587
|
|
|
$
|
—
|
|
|
$
|
3,587
|
|
|
$
|
—
|
|
|
7.
|
Fair value measurements (continued)
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale equity securities
|
$
|
74,230
|
|
|
$
|
74,230
|
|
|
$
|
60,685
|
|
|
$
|
60,685
|
|
|
Interest rate hedge agreements
|
$
|
4,463
|
|
|
$
|
4,463
|
|
|
$
|
4,115
|
|
|
$
|
4,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate hedge agreements
|
$
|
1,813
|
|
|
$
|
1,813
|
|
|
$
|
3,587
|
|
|
$
|
3,587
|
|
|
Secured notes payable
|
$
|
1,083,758
|
|
|
$
|
1,087,324
|
|
|
$
|
1,011,292
|
|
|
$
|
1,016,782
|
|
|
Unsecured senior notes payable
|
$
|
2,799,508
|
|
|
$
|
2,888,833
|
|
|
$
|
2,378,262
|
|
|
$
|
2,431,470
|
|
|
Unsecured senior line of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,000
|
|
|
$
|
27,998
|
|
|
Unsecured senior bank term loans
|
$
|
547,420
|
|
|
$
|
552,590
|
|
|
$
|
746,471
|
|
|
$
|
750,422
|
|
|
8.
|
|
|
|
Fixed-Rate/Hedged
Variable-Rate
|
|
Unhedged
Variable-Rate
|
|
|
|
|
|
Weighted-Average
|
||||||||||
|
|
|
|
|
|
|
|
Interest
|
|
Remaining Term
(in years)
|
||||||||||
|
|
|
|
Total
|
|
Percentage
|
|
Rate
(1)
|
|
|||||||||||
|
Secured notes payable
|
$
|
868,597
|
|
|
$
|
215,161
|
|
|
$
|
1,083,758
|
|
|
24.5
|
%
|
|
3.64
|
%
|
|
3.3
|
|
Unsecured senior notes payable
|
2,799,508
|
|
|
—
|
|
|
2,799,508
|
|
|
63.1
|
|
|
4.16
|
|
|
7.5
|
|||
|
$1.65 billion unsecured senior line of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
4.6
|
|||
|
2019 Unsecured Senior Bank Term Loan
|
199,361
|
|
|
—
|
|
|
199,361
|
|
|
4.5
|
|
|
3.00
|
|
|
1.8
|
|||
|
2021 Unsecured Senior Bank Term Loan
|
348,059
|
|
|
—
|
|
|
348,059
|
|
|
7.9
|
|
|
2.44
|
|
|
3.8
|
|||
|
Total/weighted average
|
$
|
4,215,525
|
|
|
$
|
215,161
|
|
|
$
|
4,430,686
|
|
|
100.0
|
%
|
|
3.84
|
%
|
|
6.0
|
|
Percentage of total debt
|
95%
|
|
|
5%
|
|
|
100%
|
|
|
|
|
|
|
|
|||||
|
(1)
|
Represents the weighted-average interest rate as of the end of the applicable period, including expense/income related to our interest rate hedge agreements, amortization of debt premiums (discounts), amortization of loan fees, and other bank fees.
|
|
8.
|
Secured and unsecured senior debt (continued)
|
|
|
|
Stated
Rate
|
|
Weighted-Average
Interest Rate
(1)
|
|
Maturity
|
|
Principal Payments Remaining for the Periods Ending December 31,
|
|
|
|
Unamortized (Deferred Financing Cost), (Discount)/Premium
|
|
|
||||||||||||||||||||||||||||||
|
Debt
|
|
|
|
Date
(2)
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Principal
|
|
|
Total
|
|||||||||||||||||||||||
|
Secured notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Greater Boston
|
|
L+1.35%
|
|
|
2.93
|
%
|
|
8/23/18
|
|
$
|
—
|
|
|
$
|
212,289
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
212,289
|
|
|
$
|
(1,020
|
)
|
|
$
|
211,269
|
|
|
Greater Boston
|
|
L+1.50%
|
|
|
2.77
|
|
|
1/28/19
|
(3)
|
—
|
|
|
—
|
|
|
288,269
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
288,269
|
|
|
(2,188
|
)
|
|
286,081
|
|
|||||||||
|
Greater Boston
|
|
L+2.00%
|
|
|
3.34
|
|
|
4/20/19
|
(3)
|
—
|
|
|
—
|
|
|
137,603
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137,603
|
|
|
(2,764
|
)
|
|
134,839
|
|
|||||||||
|
Greater Boston, Seattle, and Maryland
|
|
7.75
|
%
|
|
8.15
|
|
|
4/1/20
|
|
1,387
|
|
|
1,979
|
|
|
2,138
|
|
|
104,352
|
|
|
—
|
|
|
—
|
|
|
109,856
|
|
|
(1,002
|
)
|
|
108,854
|
|
|||||||||
|
San Diego
|
|
4.66
|
%
|
|
4.93
|
|
|
1/1/23
|
|
1,026
|
|
|
1,608
|
|
|
1,687
|
|
|
1,762
|
|
|
1,852
|
|
|
28,201
|
|
|
36,136
|
|
|
(378
|
)
|
|
35,758
|
|
|||||||||
|
Greater Boston
|
|
3.93
|
%
|
|
3.19
|
|
|
3/10/23
|
|
—
|
|
|
1,091
|
|
|
1,505
|
|
|
1,566
|
|
|
1,628
|
|
|
76,210
|
|
|
82,000
|
|
|
3,212
|
|
|
85,212
|
|
|||||||||
|
Greater Boston
|
|
4.82
|
%
|
|
3.36
|
|
|
2/6/24
|
|
—
|
|
|
2,720
|
|
|
3,090
|
|
|
3,217
|
|
|
3,406
|
|
|
190,567
|
|
|
203,000
|
|
|
17,952
|
|
|
220,952
|
|
|||||||||
|
San Francisco
|
|
6.50
|
%
|
|
6.66
|
|
|
7/1/36
|
|
20
|
|
|
22
|
|
|
23
|
|
|
25
|
|
|
26
|
|
|
677
|
|
|
793
|
|
|
—
|
|
|
793
|
|
|||||||||
|
Secured debt weighted-average interest rate/subtotal
|
|
3.95
|
%
|
|
3.64
|
|
|
|
|
2,433
|
|
|
219,709
|
|
|
434,315
|
|
|
110,922
|
|
|
6,912
|
|
|
295,655
|
|
|
1,069,946
|
|
|
13,812
|
|
|
1,083,758
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
2019 Unsecured Senior Bank Term Loan
|
|
L+1.20
|
%
|
|
3.00
|
|
|
1/3/19
|
|
—
|
|
|
—
|
|
|
200,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200,000
|
|
|
(639
|
)
|
|
199,361
|
|
|||||||||
|
2021 Unsecured Senior Bank Term Loan
|
|
L+1.10
|
%
|
|
2.44
|
|
|
1/15/21
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
|
—
|
|
|
350,000
|
|
|
(1,941
|
)
|
|
348,059
|
|
|||||||||
|
$1.65 billion unsecured senior line of credit
|
|
L+1.00
|
%
|
(4)
|
N/A
|
|
|
10/29/21
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Unsecured senior notes payable
|
|
2.75
|
%
|
|
2.96
|
|
|
1/15/20
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
|
(2,211
|
)
|
|
397,789
|
|
|||||||||
|
Unsecured senior notes payable
|
|
4.60
|
%
|
|
4.75
|
|
|
4/1/22
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550,000
|
|
|
550,000
|
|
|
(3,244
|
)
|
|
546,756
|
|
|||||||||
|
Unsecured senior notes payable
|
|
3.90
|
%
|
|
4.04
|
|
|
6/15/23
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
500,000
|
|
|
(3,669
|
)
|
|
496,331
|
|
|||||||||
|
Unsecured senior notes payable
|
|
4.30
|
%
|
|
4.52
|
|
|
1/15/26
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
300,000
|
|
|
(4,229
|
)
|
|
295,771
|
|
|||||||||
|
Unsecured senior notes payable
|
|
3.95
|
%
|
|
4.14
|
|
|
1/15/27
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
|
350,000
|
|
|
(4,876
|
)
|
|
345,124
|
|
|||||||||
|
Unsecured senior notes payable
|
|
3.95
|
%
|
|
4.10
|
|
|
1/15/28
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
425,000
|
|
|
425,000
|
|
|
(4,539
|
)
|
|
420,461
|
|
|||||||||
|
Unsecured senior notes payable
|
|
4.50
|
%
|
|
4.62
|
|
|
7/30/29
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
300,000
|
|
|
(2,724
|
)
|
|
297,276
|
|
|||||||||
|
Unsecured debt weighted average/subtotal
|
|
|
|
3.91
|
|
|
|
|
—
|
|
|
—
|
|
|
200,000
|
|
|
400,000
|
|
|
350,000
|
|
|
2,425,000
|
|
|
3,375,000
|
|
|
(28,072
|
)
|
|
3,346,928
|
|
||||||||||
|
Weighted-average interest rate/total
|
|
|
|
3.84
|
%
|
|
|
|
$
|
2,433
|
|
|
$
|
219,709
|
|
|
$
|
634,315
|
|
|
$
|
510,922
|
|
|
$
|
356,912
|
|
|
$
|
2,720,655
|
|
|
$
|
4,444,946
|
|
|
$
|
(14,260
|
)
|
|
$
|
4,430,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balloon payments
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
212,289
|
|
|
$
|
625,872
|
|
|
$
|
503,979
|
|
|
$
|
350,000
|
|
|
$
|
2,708,417
|
|
|
$
|
4,400,557
|
|
|
$
|
—
|
|
|
$
|
4,400,557
|
|
||
|
Principal amortization
|
|
|
|
|
|
|
|
2,433
|
|
|
7,420
|
|
|
8,443
|
|
|
6,943
|
|
|
6,912
|
|
|
12,238
|
|
|
44,389
|
|
|
(14,260
|
)
|
|
30,129
|
|
|||||||||||
|
Total debt
|
|
|
|
|
|
|
|
$
|
2,433
|
|
|
$
|
219,709
|
|
|
$
|
634,315
|
|
|
$
|
510,922
|
|
|
$
|
356,912
|
|
|
$
|
2,720,655
|
|
|
$
|
4,444,946
|
|
|
$
|
(14,260
|
)
|
|
$
|
4,430,686
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Fixed-rate/hedged variable-rate debt
|
|
|
|
|
|
|
|
$
|
2,433
|
|
|
$
|
157,420
|
|
|
$
|
481,443
|
|
|
$
|
510,922
|
|
|
$
|
356,912
|
|
|
$
|
2,720,655
|
|
|
$
|
4,229,785
|
|
|
$
|
(14,260
|
)
|
|
$
|
4,215,525
|
|
||
|
Unhedged variable-rate debt
|
|
|
|
|
|
|
|
—
|
|
|
62,289
|
|
|
152,872
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
215,161
|
|
|
—
|
|
|
215,161
|
|
|||||||||||
|
Total debt
|
|
|
|
|
|
|
|
$
|
2,433
|
|
|
$
|
219,709
|
|
|
$
|
634,315
|
|
|
$
|
510,922
|
|
|
$
|
356,912
|
|
|
$
|
2,720,655
|
|
|
$
|
4,444,946
|
|
|
$
|
(14,260
|
)
|
|
$
|
4,430,686
|
|
||
|
(1)
|
Represents the weighted-average interest rate as of the end of the applicable period, including expense/income related to our interest rate hedge agreements, amortization of debt premiums (discounts), amortization of loan fees, and other bank fees.
|
|
(2)
|
Reflects any extension options that we control.
|
|
(3)
|
Refer to “Secured Construction Loans” in Note 8 – “Secured and Unsecured Senior Debt” for options to extend maturity dates.
|
|
(4)
|
Our $1.65 billion unsecured senior line of credit contains a feature that allows lenders to competitively bid on the interest rate for borrowings under the facility. This may result in an interest rate that is below the stated rate. In addition to the cost of borrowing, the facility is subject to an annual facility fee of
0.20%
, based on the aggregate commitments. Unamortized deferred financing costs related to our $1.65 billion unsecured senior line of credit are classified in other assets and are excluded from the calculation of the weighted-average interest rate.
|
|
8.
|
Secured and unsecured senior debt (continued)
|
|
Property/Market
|
|
Stated Rate
|
|
Maturity Date
|
|
Outstanding Principal Balance
|
|
Remaining Commitments
|
|
Aggregate Commitments
|
|||||||||||
|
75/125 Binney Street/Greater Boston
|
|
|
L+1.35
|
%
|
|
|
8/23/18
|
|
|
$
|
212,289
|
|
|
$
|
38,111
|
|
|
$
|
250,400
|
|
|
|
50 and 60 Binney Street/Greater Boston
|
|
|
L+1.50
|
%
|
|
|
1/28/19
|
(1)
|
|
288,269
|
|
|
61,731
|
|
|
350,000
|
|
||||
|
100 Binney Street/Greater Boston
|
|
|
L+2.00
|
%
|
|
|
4/20/19
|
(2)
|
|
137,603
|
|
|
166,678
|
|
|
304,281
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
$
|
638,161
|
|
|
$
|
266,520
|
|
|
$
|
904,681
|
|
|
|
(1)
|
We have
two
,
one
-year options to extend the stated maturity date to January 28, 2021, subject to certain conditions.
|
|
(2)
|
We have
two
,
one
-year options to extend the stated maturity date to April 20, 2021, subject to certain conditions.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Gross interest
|
$
|
42,948
|
|
|
$
|
36,954
|
|
|
Capitalized interest
|
(13,164
|
)
|
|
(12,099
|
)
|
||
|
Interest expense
|
$
|
29,784
|
|
|
$
|
24,855
|
|
|
9.
|
Interest rate hedge agreements
|
|
Interest Rate Hedge Type
|
|
|
|
|
Number of Contracts
|
|
Weighted-Average Interest Pay/
Cap Rate
(1)
|
|
Fair Value
as of 3/31/17
|
|
Notional Amount in Effect as of
|
||||||||||||||||
|
Effective Date
|
|
Maturity Date
|
|
|
|
|
3/31/17
|
|
12/31/17
|
|
12/31/18
|
|
12/31/19
|
||||||||||||||
|
Swap
|
March 31, 2017
|
|
March 31, 2018
|
|
15
|
|
1.31%
|
|
$
|
(682
|
)
|
|
$
|
900,000
|
|
|
$
|
900,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cap
|
July 29, 2016
|
|
April 20, 2019
|
|
2
|
|
2.00%
|
|
231
|
|
|
73,000
|
|
|
126,000
|
|
|
150,000
|
|
|
—
|
|
|||||
|
Swap
|
March 29, 2018
|
|
March 31, 2019
|
|
6
|
|
1.01%
|
|
3,101
|
|
|
—
|
|
|
—
|
|
|
450,000
|
|
|
—
|
|
|||||
|
Swap
|
March 29, 2018
|
|
March 31, 2019
|
|
2
|
|
1.60%
|
|
N/A
|
|
(2)
|
—
|
|
|
—
|
|
|
150,000
|
|
|
—
|
|
|||||
|
Swap
|
March 29, 2019
|
|
March 31, 2020
|
|
1
|
|
1.89%
|
|
N/A
|
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|||||
|
Total
|
|
|
|
|
|
|
|
|
$
|
2,650
|
|
(3)
|
$
|
973,000
|
|
|
$
|
1,026,000
|
|
|
$
|
750,000
|
|
|
$
|
100,000
|
|
|
(1)
|
In addition to the interest pay rate for each swap agreement, interest is payable at an applicable margin over LIBOR for borrowings outstanding as of
March 31, 2017
, as listed under the column heading “Stated Rate” in our summary table of outstanding indebtedness and respective principal payments under Note 8 – “Secured and Unsecured Senior Debt” to these unaudited consolidated financial statements.
|
|
(2)
|
These interest rate swap agreements were executed and designated as cash flow hedges of interest rate risk in April 2017.
|
|
(3)
|
This total represents the net of the fair value of interest rate hedges in an asset position of
$4.5 million
and the fair value of interest rate hedges in a liability position of
$1.8 million
. Refer to Note 7 – “Fair Value Measurements” to these unaudited consolidated financial statements for further information.
|
|
10.
|
Accounts payable, accrued expenses, and tenant security deposits
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Accounts payable and accrued expenses
|
$
|
391,030
|
|
|
$
|
366,174
|
|
|
Acquired below-market leases
|
87,648
|
|
|
59,509
|
|
||
|
Conditional asset retirement obligations
|
4,279
|
|
|
3,095
|
|
||
|
Deferred rent liabilities
|
27,878
|
|
|
34,426
|
|
||
|
Interest rate hedge liabilities
|
1,813
|
|
|
3,587
|
|
||
|
Unearned rent and tenant security deposits
|
239,136
|
|
|
231,416
|
|
||
|
Other liabilities
|
30,853
|
|
|
33,464
|
|
||
|
Total
|
$
|
782,637
|
|
|
$
|
731,671
|
|
|
11.
|
Earnings per share
|
|
11.
|
Earnings per share (continued)
|
|
|
Three Months Ended March 31,
|
|
||||||
|
|
2017
|
|
2016
|
|
||||
|
Net income
|
$
|
47,555
|
|
|
$
|
9,966
|
|
|
|
Net income attributable to noncontrolling interests
|
(5,844
|
)
|
|
(4,030
|
)
|
|
||
|
Dividends on preferred stock
|
(3,784
|
)
|
|
(5,907
|
)
|
|
||
|
Preferred stock redemption charge
|
(11,279
|
)
|
|
(3,046
|
)
|
|
||
|
Net income attributable to unvested restricted stock awards
|
(987
|
)
|
|
(801
|
)
|
|
||
|
Numerator for basic and diluted EPS – net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
25,661
|
|
|
$
|
(3,818
|
)
|
|
|
|
|
|
|
|
||||
|
Denominator for basic EPS – weighted-average shares of common stock outstanding
|
88,147
|
|
|
72,584
|
|
|
||
|
Dilutive effect of forward equity sales agreements
|
53
|
|
|
—
|
|
|
||
|
Denominator for diluted EPS – adjusted – weighted-average shares of common stock outstanding
|
88,200
|
|
|
72,584
|
|
|
||
|
Net income (loss) per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic and diluted
|
|
|
|
|
||||
|
Net income (loss) per share
|
$
|
0.29
|
|
|
$
|
(0.05
|
)
|
|
|
12.
|
Stockholders’ equity
|
|
12.
|
Stockholders’ equity (continued)
|
|
|
|
Net Unrealized Gain (Loss) on:
|
|
|
||||||||||||
|
|
|
Available-for- Sale Equity Securities
|
|
Interest Rate
Hedge Agreements |
|
Foreign Currency Translation
|
|
Total
|
||||||||
|
Balance as of December 31, 2016
|
|
$
|
19,293
|
|
|
$
|
405
|
|
|
$
|
(14,343
|
)
|
|
$
|
5,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other comprehensive income before reclassifications
|
|
10,421
|
|
|
1,217
|
|
|
1,012
|
|
|
12,650
|
|
||||
|
Amounts reclassified from other comprehensive income
|
|
133
|
|
|
905
|
|
|
2,421
|
|
|
3,459
|
|
||||
|
|
|
10,554
|
|
|
2,122
|
|
|
3,433
|
|
|
16,109
|
|
||||
|
Amounts attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||
|
Net other comprehensive income
|
|
10,554
|
|
|
2,122
|
|
|
3,429
|
|
|
16,105
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance as of March 31, 2017
|
|
$
|
29,847
|
|
|
$
|
2,527
|
|
|
$
|
(10,914
|
)
|
|
$
|
21,460
|
|
|
13.
|
Noncontrolling interests
|
|
14.
|
Assets classified as held for sale
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Total assets
|
$
|
916
|
|
|
$
|
3,375
|
|
|
Total liabilities
|
—
|
|
|
—
|
|
||
|
Net assets classified as held for sale – North America
|
$
|
916
|
|
|
$
|
3,375
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Total assets
|
$
|
40,375
|
|
|
$
|
39,643
|
|
|
Total liabilities
|
(2,284
|
)
|
|
(2,342
|
)
|
||
|
Total accumulated other comprehensive income
|
509
|
|
|
828
|
|
||
|
Net assets classified as held for sale – Asia
|
$
|
38,600
|
|
|
$
|
38,129
|
|
|
15.
|
Subsequent events
|
|
16.
|
Condensed consolidating financial information
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real Estate Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,470,667
|
|
|
$
|
—
|
|
|
$
|
9,470,667
|
|
|
Investments in unconsolidated real estate JV
|
—
|
|
|
—
|
|
|
50,457
|
|
|
—
|
|
|
50,457
|
|
|||||
|
Cash and cash equivalents
|
82,436
|
|
|
—
|
|
|
68,773
|
|
|
—
|
|
|
151,209
|
|
|||||
|
Restricted cash
|
98
|
|
|
—
|
|
|
18,222
|
|
|
—
|
|
|
18,320
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
9,979
|
|
|
—
|
|
|
9,979
|
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
364,348
|
|
|
—
|
|
|
364,348
|
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
202,613
|
|
|
—
|
|
|
202,613
|
|
|||||
|
Investments
|
—
|
|
|
4,411
|
|
|
390,060
|
|
|
—
|
|
|
394,471
|
|
|||||
|
Investments in and advances to affiliates
|
8,514,012
|
|
|
7,729,100
|
|
|
157,375
|
|
|
(16,400,487
|
)
|
|
—
|
|
|||||
|
Other assets
|
47,122
|
|
|
—
|
|
|
159,440
|
|
|
—
|
|
|
206,562
|
|
|||||
|
Total assets
|
$
|
8,643,668
|
|
|
$
|
7,733,511
|
|
|
$
|
10,891,934
|
|
|
$
|
(16,400,487
|
)
|
|
$
|
10,868,626
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,083,758
|
|
|
$
|
—
|
|
|
$
|
1,083,758
|
|
|
Unsecured senior notes payable
|
2,799,508
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,799,508
|
|
|||||
|
Unsecured senior line of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unsecured senior bank term loans
|
547,420
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
547,420
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
135,514
|
|
|
—
|
|
|
647,123
|
|
|
—
|
|
|
782,637
|
|
|||||
|
Dividends payable
|
78,795
|
|
|
—
|
|
|
181
|
|
|
—
|
|
|
78,976
|
|
|||||
|
Preferred stock redemption liability
|
130,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130,000
|
|
|||||
|
Total liabilities
|
3,691,237
|
|
|
—
|
|
|
1,731,062
|
|
|
—
|
|
|
5,422,299
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
11,320
|
|
|
—
|
|
|
11,320
|
|
|||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity
|
4,952,431
|
|
|
7,733,511
|
|
|
8,666,976
|
|
|
(16,400,487
|
)
|
|
4,952,431
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
482,576
|
|
|
—
|
|
|
482,576
|
|
|||||
|
Total equity
|
4,952,431
|
|
|
7,733,511
|
|
|
9,149,552
|
|
|
(16,400,487
|
)
|
|
5,435,007
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
8,643,668
|
|
|
$
|
7,733,511
|
|
|
$
|
10,891,934
|
|
|
$
|
(16,400,487
|
)
|
|
$
|
10,868,626
|
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,077,972
|
|
|
$
|
—
|
|
|
$
|
9,077,972
|
|
|
Investments in unconsolidated real estate JV
|
—
|
|
|
—
|
|
|
50,221
|
|
|
—
|
|
|
50,221
|
|
|||||
|
Cash and cash equivalents
|
30,603
|
|
|
—
|
|
|
94,429
|
|
|
—
|
|
|
125,032
|
|
|||||
|
Restricted cash
|
102
|
|
|
—
|
|
|
16,232
|
|
|
—
|
|
|
16,334
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
9,744
|
|
|
—
|
|
|
9,744
|
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
335,974
|
|
|
—
|
|
|
335,974
|
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
195,937
|
|
|
—
|
|
|
195,937
|
|
|||||
|
Investments
|
—
|
|
|
4,440
|
|
|
338,037
|
|
|
—
|
|
|
342,477
|
|
|||||
|
Investments in and advances to affiliates
|
8,152,965
|
|
|
7,444,919
|
|
|
151,594
|
|
|
(15,749,478
|
)
|
|
—
|
|
|||||
|
Other assets
|
45,646
|
|
|
—
|
|
|
155,551
|
|
|
—
|
|
|
201,197
|
|
|||||
|
Total assets
|
$
|
8,229,316
|
|
|
$
|
7,449,359
|
|
|
$
|
10,425,691
|
|
|
$
|
(15,749,478
|
)
|
|
$
|
10,354,888
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,011,292
|
|
|
$
|
—
|
|
|
$
|
1,011,292
|
|
|
Unsecured senior notes payable
|
2,378,262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,378,262
|
|
|||||
|
Unsecured senior line of credit
|
28,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,000
|
|
|||||
|
Unsecured senior bank term loans
|
746,471
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
746,471
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
104,044
|
|
|
—
|
|
|
627,627
|
|
|
—
|
|
|
731,671
|
|
|||||
|
Dividends payable
|
76,743
|
|
|
—
|
|
|
171
|
|
|
—
|
|
|
76,914
|
|
|||||
|
Total liabilities
|
3,333,520
|
|
|
—
|
|
|
1,639,090
|
|
|
—
|
|
|
4,972,610
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
11,307
|
|
|
—
|
|
|
11,307
|
|
|||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity
|
4,895,796
|
|
|
7,449,359
|
|
|
8,300,119
|
|
|
(15,749,478
|
)
|
|
4,895,796
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
475,175
|
|
|
—
|
|
|
475,175
|
|
|||||
|
Total equity
|
4,895,796
|
|
|
7,449,359
|
|
|
8,775,294
|
|
|
(15,749,478
|
)
|
|
5,370,971
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
8,229,316
|
|
|
$
|
7,449,359
|
|
|
$
|
10,425,691
|
|
|
$
|
(15,749,478
|
)
|
|
$
|
10,354,888
|
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
207,193
|
|
|
$
|
—
|
|
|
$
|
207,193
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
61,346
|
|
|
—
|
|
|
61,346
|
|
|||||
|
Other income
|
3,983
|
|
|
11
|
|
|
2,981
|
|
|
(4,637
|
)
|
|
2,338
|
|
|||||
|
Total revenues
|
3,983
|
|
|
11
|
|
|
271,520
|
|
|
(4,637
|
)
|
|
270,877
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
77,087
|
|
|
—
|
|
|
77,087
|
|
|||||
|
General and administrative
|
19,246
|
|
|
—
|
|
|
4,620
|
|
|
(4,637
|
)
|
|
19,229
|
|
|||||
|
Interest
|
27,118
|
|
|
—
|
|
|
2,666
|
|
|
—
|
|
|
29,784
|
|
|||||
|
Depreciation and amortization
|
1,709
|
|
|
—
|
|
|
95,474
|
|
|
—
|
|
|
97,183
|
|
|||||
|
Loss on early extinguishment of debt
|
670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
670
|
|
|||||
|
Total expenses
|
48,743
|
|
|
—
|
|
|
179,847
|
|
|
(4,637
|
)
|
|
223,953
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in earnings of unconsolidated real estate JV
|
—
|
|
|
—
|
|
|
361
|
|
|
—
|
|
|
361
|
|
|||||
|
Equity in earnings of affiliates
|
86,471
|
|
|
82,848
|
|
|
1,632
|
|
|
(170,951
|
)
|
|
—
|
|
|||||
|
Gain on sales of real estate – rental properties
|
—
|
|
|
—
|
|
|
270
|
|
|
—
|
|
|
270
|
|
|||||
|
Net income
|
41,711
|
|
|
82,859
|
|
|
93,936
|
|
|
(170,951
|
)
|
|
47,555
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(5,844
|
)
|
|
—
|
|
|
(5,844
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
41,711
|
|
|
82,859
|
|
|
88,092
|
|
|
(170,951
|
)
|
|
41,711
|
|
|||||
|
Dividends on preferred stock
|
(3,784
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,784
|
)
|
|||||
|
Preferred stock redemption charge
|
(11,279
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,279
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(987
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(987
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
25,661
|
|
|
$
|
82,859
|
|
|
$
|
88,092
|
|
|
$
|
(170,951
|
)
|
|
$
|
25,661
|
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
158,276
|
|
|
$
|
—
|
|
|
$
|
158,276
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
52,597
|
|
|
—
|
|
|
52,597
|
|
|||||
|
Other income (loss)
|
3,075
|
|
|
(4
|
)
|
|
5,741
|
|
|
(3,596
|
)
|
|
5,216
|
|
|||||
|
Total revenues
|
3,075
|
|
|
(4
|
)
|
|
216,614
|
|
|
(3,596
|
)
|
|
216,089
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
65,837
|
|
|
—
|
|
|
65,837
|
|
|||||
|
General and administrative
|
14,318
|
|
|
—
|
|
|
4,466
|
|
|
(3,596
|
)
|
|
15,188
|
|
|||||
|
Interest
|
19,222
|
|
|
—
|
|
|
5,633
|
|
|
—
|
|
|
24,855
|
|
|||||
|
Depreciation and amortization
|
1,614
|
|
|
—
|
|
|
69,252
|
|
|
—
|
|
|
70,866
|
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
28,980
|
|
|
—
|
|
|
28,980
|
|
|||||
|
Total expenses
|
35,154
|
|
|
—
|
|
|
174,168
|
|
|
(3,596
|
)
|
|
205,726
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in losses of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
(397
|
)
|
|
—
|
|
|
(397
|
)
|
|||||
|
Equity in earnings of affiliates
|
38,015
|
|
|
30,679
|
|
|
639
|
|
|
(69,333
|
)
|
|
—
|
|
|||||
|
Net income
|
5,936
|
|
|
30,675
|
|
|
42,688
|
|
|
(69,333
|
)
|
|
9,966
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(4,030
|
)
|
|
—
|
|
|
(4,030
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
5,936
|
|
|
30,675
|
|
|
38,658
|
|
|
(69,333
|
)
|
|
5,936
|
|
|||||
|
Dividends on preferred stock
|
(5,907
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,907
|
)
|
|||||
|
Preferred stock redemption charge
|
(3,046
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,046
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(801
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(801
|
)
|
|||||
|
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
(3,818
|
)
|
|
$
|
30,675
|
|
|
$
|
38,658
|
|
|
$
|
(69,333
|
)
|
|
$
|
(3,818
|
)
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
41,711
|
|
|
$
|
82,859
|
|
|
$
|
93,936
|
|
|
$
|
(170,951
|
)
|
|
$
|
47,555
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on available-for-sale equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
(44
|
)
|
|
10,465
|
|
|
—
|
|
|
10,421
|
|
|||||
|
Reclassification adjustments for losses included in net income
|
—
|
|
|
3
|
|
|
130
|
|
|
—
|
|
|
133
|
|
|||||
|
Unrealized gains (losses) on available-for-sale equity securities, net
|
—
|
|
|
(41
|
)
|
|
10,595
|
|
|
—
|
|
|
10,554
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on interest rate hedge agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate hedge gains (losses) arising during the period
|
1,299
|
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
|
1,217
|
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
904
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
905
|
|
|||||
|
Unrealized gains (losses) on interest rate hedge agreements, net
|
2,203
|
|
|
—
|
|
|
(81
|
)
|
|
—
|
|
|
2,122
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation gains arising during the period
|
—
|
|
|
—
|
|
|
1,012
|
|
|
—
|
|
|
1,012
|
|
|||||
|
Reclassification adjustments for losses included in net income
|
—
|
|
|
—
|
|
|
2,421
|
|
|
—
|
|
|
2,421
|
|
|||||
|
Unrealized gains on foreign currency translation, net
|
—
|
|
|
—
|
|
|
3,433
|
|
|
—
|
|
|
3,433
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income (loss)
|
2,203
|
|
|
(41
|
)
|
|
13,947
|
|
|
—
|
|
|
16,109
|
|
|||||
|
Comprehensive income
|
43,914
|
|
|
82,818
|
|
|
107,883
|
|
|
(170,951
|
)
|
|
63,664
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(5,848
|
)
|
|
—
|
|
|
(5,848
|
)
|
|||||
|
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
43,914
|
|
|
$
|
82,818
|
|
|
$
|
102,035
|
|
|
$
|
(170,951
|
)
|
|
$
|
57,816
|
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
5,936
|
|
|
$
|
30,675
|
|
|
$
|
42,688
|
|
|
$
|
(69,333
|
)
|
|
$
|
9,966
|
|
|
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on available-for-sale equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
(23
|
)
|
|
(47,400
|
)
|
|
—
|
|
|
(47,423
|
)
|
|||||
|
Reclassification adjustments for losses (gains) included in net income
|
—
|
|
|
11
|
|
|
(7,037
|
)
|
|
—
|
|
|
(7,026
|
)
|
|||||
|
Unrealized gains (losses) on available-for-sale equity securities, net
|
—
|
|
|
(12
|
)
|
|
(54,437
|
)
|
|
—
|
|
|
(54,449
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (losses) gains on interest rate hedge agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate hedge (losses) gains arising during the period
|
(6,961
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,961
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
158
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|||||
|
Unrealized (losses) gains on interest rate hedge agreements, net
|
(6,803
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,803
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation gains arising during the period
|
—
|
|
|
—
|
|
|
3,528
|
|
|
—
|
|
|
3,528
|
|
|||||
|
Unrealized gains on foreign currency translation, net
|
—
|
|
|
—
|
|
|
3,528
|
|
|
—
|
|
|
3,528
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive loss
|
(6,803
|
)
|
|
(12
|
)
|
|
(50,909
|
)
|
|
—
|
|
|
(57,724
|
)
|
|||||
|
Comprehensive (loss) income
|
(867
|
)
|
|
30,663
|
|
|
(8,221
|
)
|
|
(69,333
|
)
|
|
(47,758
|
)
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(4,030
|
)
|
|
—
|
|
|
(4,030
|
)
|
|||||
|
Comprehensive (loss) income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
(867
|
)
|
|
$
|
30,663
|
|
|
$
|
(12,251
|
)
|
|
$
|
(69,333
|
)
|
|
$
|
(51,788
|
)
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
41,711
|
|
|
$
|
82,859
|
|
|
$
|
93,936
|
|
|
$
|
(170,951
|
)
|
|
$
|
47,555
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
1,709
|
|
|
—
|
|
|
95,474
|
|
|
—
|
|
|
97,183
|
|
|||||
|
Loss on early extinguishment of debt
|
670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
670
|
|
|||||
|
Gain on sales of real estate – rental properties
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
|
(270
|
)
|
|||||
|
Equity in earnings of unconsolidated real estate joint venture
|
—
|
|
|
—
|
|
|
(361
|
)
|
|
—
|
|
|
(361
|
)
|
|||||
|
Distributions of earnings from unconsolidated real estate joint venture
|
—
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
125
|
|
|||||
|
Amortization of loan fees
|
1,887
|
|
|
—
|
|
|
1,008
|
|
|
—
|
|
|
2,895
|
|
|||||
|
Amortization of debt discounts (premiums)
|
140
|
|
|
—
|
|
|
(736
|
)
|
|
—
|
|
|
(596
|
)
|
|||||
|
Amortization of acquired below-market leases
|
—
|
|
|
—
|
|
|
(5,359
|
)
|
|
—
|
|
|
(5,359
|
)
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
(35,592
|
)
|
|
—
|
|
|
(35,592
|
)
|
|||||
|
Stock compensation expense
|
5,252
|
|
|
|
|
|
—
|
|
|
—
|
|
|
5,252
|
|
|||||
|
Equity in earnings of affiliates
|
(86,471
|
)
|
|
(82,848
|
)
|
|
(1,632
|
)
|
|
170,951
|
|
|
—
|
|
|||||
|
Investment gains
|
—
|
|
|
(15
|
)
|
|
(1,780
|
)
|
|
—
|
|
|
(1,795
|
)
|
|||||
|
Investment losses
|
—
|
|
|
4
|
|
|
304
|
|
|
—
|
|
|
308
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Restricted cash
|
4
|
|
|
—
|
|
|
(184
|
)
|
|
—
|
|
|
(180
|
)
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
(235
|
)
|
|
—
|
|
|
(235
|
)
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
(16,072
|
)
|
|
—
|
|
|
(16,072
|
)
|
|||||
|
Other assets
|
(3,686
|
)
|
|
—
|
|
|
(301
|
)
|
|
—
|
|
|
(3,987
|
)
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
32,896
|
|
|
—
|
|
|
(14,973
|
)
|
|
—
|
|
|
17,923
|
|
|||||
|
Net cash (used in) provided by operating activities
|
(5,888
|
)
|
|
—
|
|
|
113,352
|
|
|
—
|
|
|
107,464
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sales of real estate
|
—
|
|
|
—
|
|
|
2,827
|
|
|
—
|
|
|
2,827
|
|
|||||
|
Additions to real estate
|
—
|
|
|
—
|
|
|
(218,473
|
)
|
|
—
|
|
|
(218,473
|
)
|
|||||
|
Purchase of real estate
|
—
|
|
|
—
|
|
|
(217,643
|
)
|
|
—
|
|
|
(217,643
|
)
|
|||||
|
Deposits for investing activities
|
—
|
|
|
—
|
|
|
3,200
|
|
|
—
|
|
|
3,200
|
|
|||||
|
Investments in subsidiaries
|
(274,576
|
)
|
|
(201,333
|
)
|
|
(4,149
|
)
|
|
480,058
|
|
|
—
|
|
|||||
|
Additions to investments
|
—
|
|
|
—
|
|
|
(43,974
|
)
|
|
—
|
|
|
(43,974
|
)
|
|||||
|
Sales of investments
|
—
|
|
|
—
|
|
|
5,707
|
|
|
—
|
|
|
5,707
|
|
|||||
|
Net cash used in investing activities
|
$
|
(274,576
|
)
|
|
$
|
(201,333
|
)
|
|
$
|
(472,505
|
)
|
|
$
|
480,058
|
|
|
$
|
(468,356
|
)
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities, Inc. (Issuer) |
|
Alexandria Real
Estate Equities, L.P. (Guarantor Subsidiary) |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73,401
|
|
|
$
|
—
|
|
|
$
|
73,401
|
|
|
Repayments of borrowings from secured notes payable
|
—
|
|
|
—
|
|
|
(829
|
)
|
|
—
|
|
|
(829
|
)
|
|||||
|
Proceeds from issuance of unsecured senior notes payable
|
424,384
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
424,384
|
|
|||||
|
Borrowings from unsecured senior line of credit
|
1,139,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,139,000
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(1,167,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,167,000
|
)
|
|||||
|
Repayments of borrowings from unsecured senior bank term loans
|
(200,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(200,000
|
)
|
|||||
|
Transfer to/from parent company
|
17,367
|
|
|
201,333
|
|
|
261,358
|
|
|
(480,058
|
)
|
|
—
|
|
|||||
|
Change in restricted cash related to financing activities
|
—
|
|
|
—
|
|
|
(1,806
|
)
|
|
—
|
|
|
(1,806
|
)
|
|||||
|
Payment of loan fees
|
(3,957
|
)
|
|
—
|
|
|
(378
|
)
|
|
—
|
|
|
(4,335
|
)
|
|||||
|
Repurchases of preferred stock
|
(17,934
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,934
|
)
|
|||||
|
Proceeds from the issuance of common stock
|
217,759
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
217,759
|
|
|||||
|
Dividends on common stock
|
(73,705
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73,705
|
)
|
|||||
|
Dividends on preferred stock
|
(3,617
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,617
|
)
|
|||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
6,888
|
|
|
—
|
|
|
6,888
|
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(5,322
|
)
|
|
—
|
|
|
(5,322
|
)
|
|||||
|
Net cash provided by financing activities
|
332,297
|
|
|
201,333
|
|
|
333,312
|
|
|
(480,058
|
)
|
|
386,884
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
185
|
|
|
—
|
|
|
185
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
51,833
|
|
|
—
|
|
|
(25,656
|
)
|
|
—
|
|
|
26,177
|
|
|||||
|
Cash and cash equivalents as of the beginning of period
|
30,603
|
|
|
—
|
|
|
94,429
|
|
|
—
|
|
|
125,032
|
|
|||||
|
Cash and cash equivalents as of the end of period
|
$
|
82,436
|
|
|
$
|
—
|
|
|
$
|
68,773
|
|
|
$
|
—
|
|
|
$
|
151,209
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
24,708
|
|
|
$
|
—
|
|
|
$
|
5,372
|
|
|
$
|
—
|
|
|
$
|
30,080
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in accrued construction
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,693
|
)
|
|
$
|
—
|
|
|
$
|
(1,693
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payable for redemption of preferred stock
|
$
|
130,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
130,000
|
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
5,936
|
|
|
$
|
30,675
|
|
|
$
|
42,688
|
|
|
$
|
(69,333
|
)
|
|
$
|
9,966
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
1,614
|
|
|
—
|
|
|
69,252
|
|
|
—
|
|
|
70,866
|
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
28,980
|
|
|
—
|
|
|
28,980
|
|
|||||
|
Equity in losses of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
397
|
|
|
—
|
|
|
397
|
|
|||||
|
Distributions of earnings from unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
|||||
|
Amortization of loan fees
|
1,934
|
|
|
—
|
|
|
826
|
|
|
—
|
|
|
2,760
|
|
|||||
|
Amortization of debt discounts (premiums)
|
106
|
|
|
—
|
|
|
(192
|
)
|
|
—
|
|
|
(86
|
)
|
|||||
|
Amortization of acquired below-market leases
|
—
|
|
|
—
|
|
|
(974
|
)
|
|
—
|
|
|
(974
|
)
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
(12,138
|
)
|
|
—
|
|
|
(12,138
|
)
|
|||||
|
Stock compensation expense
|
5,439
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,439
|
|
|||||
|
Equity in earnings of affiliates
|
(38,015
|
)
|
|
(30,679
|
)
|
|
(639
|
)
|
|
69,333
|
|
|
—
|
|
|||||
|
Investment gains
|
—
|
|
|
(7
|
)
|
|
(5,884
|
)
|
|
—
|
|
|
(5,891
|
)
|
|||||
|
Investment losses
|
—
|
|
|
11
|
|
|
1,771
|
|
|
—
|
|
|
1,782
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Restricted cash
|
10
|
|
|
—
|
|
|
661
|
|
|
—
|
|
|
671
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
521
|
|
|
—
|
|
|
521
|
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
(7,083
|
)
|
|
—
|
|
|
(7,083
|
)
|
|||||
|
Other assets
|
(1,733
|
)
|
|
—
|
|
|
(792
|
)
|
|
—
|
|
|
(2,525
|
)
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
11,856
|
|
|
—
|
|
|
(2,857
|
)
|
|
—
|
|
|
8,999
|
|
|||||
|
Net cash (used in) provided by operating activities
|
(12,853
|
)
|
|
—
|
|
|
114,635
|
|
|
—
|
|
|
101,782
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to real estate
|
—
|
|
|
—
|
|
|
(159,501
|
)
|
|
—
|
|
|
(159,501
|
)
|
|||||
|
Investments in unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
(449
|
)
|
|
—
|
|
|
(449
|
)
|
|||||
|
Investments in subsidiaries
|
(21,431
|
)
|
|
(64,275
|
)
|
|
(1,273
|
)
|
|
86,979
|
|
|
—
|
|
|||||
|
Additions to investments
|
—
|
|
|
—
|
|
|
(22,085
|
)
|
|
—
|
|
|
(22,085
|
)
|
|||||
|
Sales of investments
|
—
|
|
|
—
|
|
|
10,913
|
|
|
—
|
|
|
10,913
|
|
|||||
|
Net cash used in investing activities
|
$
|
(21,431
|
)
|
|
$
|
(64,275
|
)
|
|
$
|
(172,395
|
)
|
|
$
|
86,979
|
|
|
$
|
(171,122
|
)
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64,922
|
|
|
$
|
—
|
|
|
$
|
64,922
|
|
|
Repayments of borrowings from secured notes payable
|
—
|
|
|
—
|
|
|
(58,657
|
)
|
|
—
|
|
|
(58,657
|
)
|
|||||
|
Principal borrowings from unsecured senior line of credit
|
555,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
555,000
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(407,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(407,000
|
)
|
|||||
|
Transfer to/from parent company
|
(48,594
|
)
|
|
64,275
|
|
|
71,298
|
|
|
(86,979
|
)
|
|
—
|
|
|||||
|
Change in restricted cash related to financing activities
|
—
|
|
|
—
|
|
|
8,316
|
|
|
—
|
|
|
8,316
|
|
|||||
|
Payment of loan fees
|
—
|
|
|
—
|
|
|
(377
|
)
|
|
—
|
|
|
(377
|
)
|
|||||
|
Repurchase of 7.00% Series D cumulative convertible preferred stock
|
(25,618
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,618
|
)
|
|||||
|
Proceeds from the issuance of common stock
|
25,278
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,278
|
|
|||||
|
Dividends on common stock
|
(56,490
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56,490
|
)
|
|||||
|
Dividends on preferred stock
|
(6,247
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,247
|
)
|
|||||
|
Financing costs paid for sales of noncontrolling interests
|
—
|
|
|
—
|
|
|
(6,420
|
)
|
|
—
|
|
|
(6,420
|
)
|
|||||
|
Contributions by noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,927
|
)
|
|
—
|
|
|
(1,927
|
)
|
|||||
|
Net cash provided by financing activities
|
36,329
|
|
|
64,275
|
|
|
77,155
|
|
|
(86,979
|
)
|
|
90,780
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(341
|
)
|
|
—
|
|
|
(341
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase in cash and cash equivalents
|
2,045
|
|
|
—
|
|
|
19,054
|
|
|
—
|
|
|
21,099
|
|
|||||
|
Cash and cash equivalents as of the beginning of period
|
31,982
|
|
|
—
|
|
|
93,116
|
|
|
—
|
|
|
125,098
|
|
|||||
|
Cash and cash equivalents as of the end of period
|
$
|
34,027
|
|
|
$
|
—
|
|
|
$
|
112,170
|
|
|
$
|
—
|
|
|
$
|
146,197
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
8,889
|
|
|
$
|
—
|
|
|
$
|
5,179
|
|
|
$
|
—
|
|
|
$
|
14,068
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in accrued construction
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,197
|
|
|
$
|
29,197
|
|
|
•
|
Operating factors such as a failure to operate our business successfully in comparison to market expectations or in comparison to our competitors, our inability to obtain capital when desired or refinance debt maturities when desired, and/or a failure to maintain our status as a REIT for federal tax purposes.
|
|
•
|
Market and industry factors such as adverse developments concerning the life science and technology industries and/or our tenants.
|
|
•
|
Government factors such as any unfavorable effects resulting from federal, state, local, and/or foreign government policies, laws, and/or funding levels.
|
|
•
|
Global factors such as negative economic, political, financial, credit market, and/or banking conditions.
|
|
•
|
Other factors such as climate change, cyber intrusions, and/or changes in laws, regulations, and financial accounting standards.
|
|
•
|
Total revenues of
$270.9 million
, up
25.4%
, for the three months ended
March 31, 2017
, compared to
$216.1 million
for the three months ended
March 31, 2016
;
|
|
•
|
Substantial leasing activity and strong rental rate growth, in light of minimal contractual lease expirations at the beginning of 2017 and a highly leased value-creation pipeline:
|
|
|
|
Three Months Ended March 31, 2017
|
|
|
Total leasing activity – RSF
|
|
1,320,781
|
|
|
Lease renewals and re-leasing of space:
|
|
|
|
|
Rental rate increases
|
|
27.8%
|
|
|
Rental rate increases (cash basis)
|
|
17.7%
|
|
|
RSF (included in total leasing activity above)
|
|
878,863
|
|
|
•
|
Executed key leases at average rental rate increases of
25.9%
and
17.4%
(cash basis) during the three months ended
March 31, 2017
, included in the statistics above:
|
|
•
|
302,626
RSF, leased to Novartis AG at 100 and 200 Technology Square in our Cambridge submarket;
|
|
•
|
155,685
RSF, leased to Genentech, Inc., a subsidiary of Roche, at 500 Forbes Boulevard in our South San Francisco submarket; and
|
|
•
|
43,625
RSF, leased to Vir Biotechnology, Inc. at 499 Illinois Street in our Mission Bay/SoMa submarket.
|
|
•
|
Same property net operating income growth of
2.6%
and
5.5%
(cash basis) for the three months ended
March 31, 2017
, compared to the three months ended
March 31, 2016
.
|
|
•
|
Current and recent deliveries of Class A properties in our urban innovation clusters from our value-creation pipeline are expected to significantly increase net operating income:
|
|
Delivery Date
|
|
RSF
(1)
|
|
Percentage Leased
(1)
|
|
Incremental Annual Net Operating Income
(1)
|
||
|
2016
|
|
1,893,928
|
|
94%
|
|
|
$92 million
|
(2)
|
|
1Q17
|
|
272,612
|
|
100%
|
|
|
$16 million
|
|
|
2Q17–4Q17
|
|
1,132,505
|
|
78%
|
|
$79 million to $89 million
|
||
|
(1) Represents incremental annual net operating income upon stabilization of our development and redevelopment of new Class A properties, including only our share of real estate joint venture projects. RSF and percentage leased represent 100% of each property.
(2) Delivery of 2016 projects were primarily weighted toward the three months ended December 31, 2016.
|
||||||||
|
•
|
Key development project placed into service during the three months ended
March 31, 2017
:
241,276
RSF, leased to Juno Therapeutics, Inc. at 400 Dexter Avenue North in our Lake Union submarket; and
|
|
•
|
Incremental contractual cash rents of
$10 million
per quarter, or
$40 million
annually, commenced in April 2017 primarily from our recently developed buildings at 75/125 Binney Street and 50 and 60 Binney Street in our Cambridge submarket.
|
|
•
|
Common stock dividend for the
three months ended March 31, 2017
, of
$0.83
per common share, up
3 cents
, or
4%
, over the
three months ended March 31, 2016
; continuation of our strategy to share growth in cash flows from operating activities with our stockholders, while also retaining a significant portion for reinvestment.
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|||||||||
|
Net income (loss) attributable to Alexandria’s common stockholders – diluted:
|
|
|
|
|
|
|
|
|||||||
|
In millions
|
$
|
25.7
|
|
|
$
|
(3.8
|
)
|
|
$
|
29.5
|
|
|
N/A
|
|
|
Per share
|
$
|
0.29
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.34
|
|
|
N/A
|
|
|
Funds from operations attributable to Alexandria’s common stockholders – diluted, as adjusted:
|
|
|
|
|
|
|
|
|||||||
|
In millions
|
$
|
130.6
|
|
|
$
|
97.1
|
|
|
$
|
33.5
|
|
|
34.5
|
%
|
|
Per share
|
$
|
1.48
|
|
|
$
|
1.34
|
|
|
$
|
0.14
|
|
|
10.4
|
%
|
|
Items included in net income (loss) attributable to Alexandria’s common stockholders (amounts are shown after deducting any amounts attributable to noncontrolling interests):
|
|||||||||||||||
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(In millions, except per share amounts)
|
Amount
|
|
Per Share – Diluted
|
||||||||||||
|
Impairment of real estate – Asia
|
$
|
—
|
|
|
$
|
(29.0
|
)
|
|
$
|
—
|
|
|
$
|
(0.40
|
)
|
|
Loss on early extinguishment of debt
|
(0.7
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
||||
|
Preferred stock redemption charge
|
(11.3
|
)
|
|
(3.0
|
)
|
|
(0.12
|
)
|
|
(0.04
|
)
|
||||
|
Total
|
$
|
(12.0
|
)
|
|
$
|
(32.0
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
(0.44
|
)
|
|
Weighted-average shares of common stock outstanding – diluted
|
|
|
|
|
88.2
|
|
|
72.6
|
|
||||||
|
•
|
Percentage of annual rental revenue in effect from investment-grade tenants as of
March 31, 2017
:
51%
;
|
|
•
|
Percentage of annual rental revenue in effect from Class A properties in AAA locations as of
March 31, 2017
:
79%
;
|
|
•
|
Occupancy for operating properties in North America as of
March 31, 2017
:
95.5%
; a decline of
1.1%
from December 31, 2016 primarily relating to
125,409
RSF vacated in the first quarter of 2017 by Eli Lilly and Company at 10300 Campus Point Drive located in our University Town Center submarket as they relocated and expanded into
305,006
RSF at 10290 Campus Point Drive in December 2016;
|
|
•
|
Operating margin for the
three months ended March 31, 2017
:
72%
;
|
|
•
|
Adjusted EBITDA margin for the
three months ended March 31, 2017
:
67%
; and
|
|
•
|
See “Strong Internal Growth” in the section above for information on our leasing activity, rental rate growth, and same property net operating income growth.
|
|
•
|
See “Key Highlights” of the “Executive Summary” within this Item 2 for information on our value-creation pipeline.
|
|
•
|
Solid pre-leasing of
5.2 million
RSF of ground-up developments that commenced since January 1, 2009.
|
|
•
|
100%
pre-leasing on
2.7 million
RSF for
16
single-tenant buildings; and
|
|
•
|
38%
pre-leasing on
2.5 million
RSF for
nine
multi-tenant buildings.
|
|
•
|
We completed or entered into several agreements to acquire real estate consisting primarily of land parcels and a redevelopment property aggregating
3.2 million
SF across our AAA urban innovation cluster locations for an aggregate purchase price of
$412.2 million
; and
|
|
•
|
See the “Acquisitions” section within this Item 2 for additional information on our completed and pending strategic acquisitions.
|
|
•
|
In February 2017, S&P Global Ratings upgraded our corporate credit rating to BBB/Stable from BBB-/Positive;
|
|
•
|
$14.5 billion
total market capitalization as of
March 31, 2017
;
|
|
•
|
$2.2 billion
of liquidity as of
March 31, 2017
;
|
|
•
|
Net debt to Adjusted EBITDA:
|
|
•
|
Fixed-charge coverage ratio:
|
|
•
|
First quarter of 2017
, annualized:
4.1x
; 12 months ended
March 31, 2017
:
3.8x
; and
|
|
•
|
Fourth quarter of 2017, annualized target: greater than
4.0x
;
|
|
•
|
Current and future value-creation pipeline was
11%
of gross investments in real estate in North America as of
|
|
•
|
5%
unhedged variable-rate debt as a percentage of total debt as of
March 31, 2017
.
|
|
•
|
In March 2017, we completed the offering of
$425.0 million
of unsecured senior notes, due in
2028
, at an interest rate of
3.95%
for net proceeds of
$420.5 million
;
|
|
•
|
In March 2017, we entered into an offering to sell an aggregate
6.9 million
shares of our common stock, at a public offering price of
$108.55
per share. Approximately 60% of the proceeds will fund value-creation acquisitions and construction and 40% will fund balance sheet improvements, including reduction in our projected net debt to Adjusted EBITDA
–
fourth quarter of 2017 annualized by 0.2x, and redemption of our Series E (“ Series E Redeemable Preferred Stock”). Aggregate net proceeds from the sale, after underwriters’ discount and issuance costs, of
$713.3 million
consisted of the following:
|
|
•
|
2.1 million
shares issued at closing with net proceeds of
$217.8 million
; and
|
|
•
|
4.8 million
shares subject to forward equity sales agreements expiring no later than March 2018, with net proceeds of
$495.5 million
, which will be further adjusted as provided in the sales agreements:
|
|
•
|
In March 2017, we announced the redemption of all
5.2 million
outstanding shares of our Series E Redeemable Preferred Stock at a redemption price of
$25.00
per share plus accrued dividends. As a result of this announcement, we reclassified the
$130.0 million
par value outstanding to a preferred stock redemption liability and recognized a preferred stock redemption charge of
$5.5 million
related to the write-off of original issuance costs. We completed the redemption on
April 14, 2017
;
|
|
•
|
Repurchased, in privately negotiated transactions,
501,115
shares of our Series D (“Series D Convertible Preferred Stock”) at an aggregate price of
$17.9 million
, or
$35.79
per share, and recognized a preferred stock redemption charge of
$5.8 million
during the
three months ended March 31, 2017
; and
|
|
•
|
In March 2017, we repaid
$200 million
of our 2019 Unsecured Senior Bank Term Loan, to reduce the total outstanding balance from
$400 million
to
$200 million
and recognized a loss of
$670 thousand
related to the write-off of unamortized loan fees.
|
|
•
|
50%
of total annual rental revenue expected from LEED certified projects upon completion of in-process projects;
|
|
•
|
In January 2017, 75/125 Binney Street at Alexandria Center
®
at Kendall Square achieved LEED Gold certification from the U.S. Green Building Council;
|
|
•
|
In March 2017, Alexandria and Joel S. Marcus were honored to chair the U.S. Navy SEAL Foundation’s Ninth Annual Benefit Dinner in New York City. The event raised a record-breaking
$12.8 million
to support the Navy SEAL Foundation’s mission-critical work providing vital services for U.S. Navy SEAL families and included support from 100% of Alexandria’s employees;
|
|
•
|
In February 2017, Alexandria convened the Alexandria Summit
®
– Innovate Ag 2017 in New York City.
|
|
•
|
Executed
three
interest rate swap agreements:
|
|
•
|
$150 million
notional amount at a fixed pay rate of
1.60%
, effective March 29, 2018; and
|
|
•
|
$100 million
notional amount at a fixed pay rate of
1.89%
, effective March 29, 2019.
|
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Including
Straight-Line Rent
|
|
Cash Basis
|
|
Including
Straight-Line Rent
|
|
Cash Basis
|
||||||||
|
(Dollars are per RSF)
|
|
|
|
|
|
|
|
|
||||||||
|
Leasing activity:
|
|
|
|
|
|
|
|
|
||||||||
|
Renewed/re-leased space
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Rental rate changes
|
|
27.8%
|
|
|
17.7%
|
|
|
27.6%
|
|
|
12.0%
|
|
||||
|
New rates
|
|
$
|
54.59
|
|
|
$
|
50.03
|
|
|
$
|
48.60
|
|
|
$
|
45.83
|
|
|
Expiring rates
|
|
$
|
42.72
|
|
|
$
|
42.49
|
|
|
$
|
38.09
|
|
|
$
|
40.92
|
|
|
Rentable square footage
|
|
878,863
|
|
|
|
|
2,129,608
|
|
|
|
||||||
|
Number of leases
|
|
41
|
|
|
|
|
126
|
|
|
|
||||||
|
Tenant improvements/leasing commissions
|
|
$
|
20.91
|
|
(2)
|
|
|
$
|
15.69
|
|
|
|
||||
|
Weighted-average lease term
|
|
6.2 years
|
|
|
|
|
5.5 years
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Developed/redeveloped/previously vacant space leased
|
|
|
|
|
|
|
|
|
||||||||
|
New rates
|
|
$
|
23.13
|
|
(3)
|
$
|
14.55
|
|
(3)
|
$
|
50.24
|
|
|
$
|
38.72
|
|
|
Rentable square footage
|
|
441,918
|
|
(3)
|
|
|
1,260,459
|
|
|
|
||||||
|
Number of leases
|
|
16
|
|
|
|
|
53
|
|
|
|
||||||
|
Tenant improvements/leasing commissions
|
|
$
|
2.51
|
|
|
|
|
$
|
12.42
|
|
|
|
||||
|
Weighted-average lease term
|
|
15.3 years
|
|
|
|
|
32.6 years
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Leasing activity summary (totals):
|
|
|
|
|
|
|
|
|
||||||||
|
New rates
|
|
$
|
44.06
|
|
|
$
|
38.16
|
|
|
$
|
49.21
|
|
|
$
|
43.19
|
|
|
Rentable square footage
|
|
1,320,781
|
|
(4)
|
|
|
3,390,067
|
|
|
|
||||||
|
Number of leases
|
|
57
|
|
(5)
|
|
|
179
|
|
|
|
||||||
|
Tenant improvements/leasing commissions
|
|
$
|
14.75
|
|
|
|
|
$
|
14.48
|
|
|
|
||||
|
Weighted-average lease term
|
|
9.2 years
|
|
|
|
|
15.6 years
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Lease expirations:
(1)
|
|
|
|
|
|
|
|
|
||||||||
|
Expiring rates
|
|
$
|
40.50
|
|
|
$
|
40.53
|
|
|
$
|
36.70
|
|
|
$
|
39.32
|
|
|
Rentable square footage
|
|
1,144,838
|
|
|
|
|
2,484,169
|
|
|
|
||||||
|
Number of leases
|
|
49
|
|
|
|
|
166
|
|
|
|
||||||
|
(1)
|
Excludes
21
month-to-month leases for
35,665
RSF and
20
month-to-month leases for
31,207
RSF as of
March 31, 2017
, and December 31,
2016
, respectively.
|
|
(2)
|
Includes approximately
$3.8 million
, or
$4.30
per square foot, related to base building work to be performed by tenants for enhancements to common areas and building energy efficiency projects at two of our properties in Cambridge.
|
|
(3)
|
Amounts for the
three months ended March 31, 2017
reflect our lease of the existing
232,470
RSF with a leading tennis and fitness facility at 88 Bluxome Street in our Mission Bay/SoMa submarket of San Francisco. Excluding this lease, new rental rates on developed/redeveloped/previously vacant space were
$30.60
and
$27.84
(cash basis) on
209,448
RSF of total developed/redeveloped/previously vacant space leasing activity.
|
|
(4)
|
During the
three months ended March 31, 2017
, we granted tenant concessions/free rent averaging
2.6
months with respect to the
1,320,781
RSF leased.
|
|
(5)
|
Approximately
68%
of the
57
leases executed during the
three months ended March 31, 2017
, did not include concessions for free rent.
|
|
Year
|
|
Number of Leases
|
|
RSF
|
|
Percentage of
Occupied RSF |
|
Annual Rental Revenue
(per RSF) |
|
Percentage of Total
Annual Rental Revenue |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2017
|
|
|
59
|
|
(1)
|
|
|
593,561
|
|
(1)
|
|
|
3.4
|
%
|
(1)
|
|
|
$
|
31.79
|
|
(1)
|
|
|
2.7
|
%
|
(1)
|
|
2018
|
|
|
117
|
|
|
|
|
1,426,548
|
|
|
|
|
8.1
|
%
|
|
|
|
$
|
38.83
|
|
|
|
|
7.0
|
%
|
|
|
2019
|
|
|
83
|
|
|
|
|
1,454,711
|
|
|
|
|
8.3
|
%
|
|
|
|
$
|
41.03
|
|
|
|
|
7.5
|
%
|
|
|
2020
|
|
|
90
|
|
|
|
|
1,892,243
|
|
|
|
|
10.7
|
%
|
|
|
|
$
|
38.79
|
|
|
|
|
9.2
|
%
|
|
|
2021
|
|
|
74
|
|
|
|
|
1,629,965
|
|
|
|
|
9.2
|
%
|
|
|
|
$
|
42.46
|
|
|
|
|
8.7
|
%
|
|
|
2022
|
|
|
57
|
|
|
|
|
1,193,068
|
|
|
|
|
6.8
|
%
|
|
|
|
$
|
46.09
|
|
|
|
|
6.9
|
%
|
|
|
2023
|
|
|
33
|
|
|
|
|
1,618,375
|
|
|
|
|
9.2
|
%
|
|
|
|
$
|
42.78
|
|
|
|
|
8.7
|
%
|
|
|
2024
|
|
|
20
|
|
|
|
|
1,121,672
|
|
|
|
|
6.4
|
%
|
|
|
|
$
|
45.17
|
|
|
|
|
6.4
|
%
|
|
|
2025
|
|
|
15
|
|
|
|
|
453,982
|
|
|
|
|
2.6
|
%
|
|
|
|
$
|
48.45
|
|
|
|
|
2.8
|
%
|
|
|
2026
|
|
|
17
|
|
|
|
|
716,922
|
|
|
|
|
4.1
|
%
|
|
|
|
$
|
43.85
|
|
|
|
|
4.0
|
%
|
|
|
Thereafter
|
|
|
49
|
|
|
|
|
5,527,161
|
|
|
|
|
31.2
|
%
|
|
|
|
$
|
51.99
|
|
|
|
|
36.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lease expirations include 100% of the RSF for each property managed by us in North America.
|
||||||||||||||||||||||||||
|
(1)
|
Excludes
21
month-to-month leases for
35,665
RSF.
|
|
|
|
2017 Contractual Lease Expirations
|
|
Annual Rental Revenue
(per RSF) |
||||||||||||||||
|
|
|
Leased
|
|
|
Negotiating/
Anticipating |
|
Targeted for
Redevelopment |
|
Remaining
Expiring Leases |
|
Total
(1)
|
|
||||||||
|
Market
|
|
|
|
|
|
|
|
|||||||||||||
|
Greater Boston
|
|
8,893
|
|
|
|
42,054
|
|
|
—
|
|
|
62,329
|
|
|
113,276
|
|
|
$
|
41.27
|
|
|
San Francisco
|
|
68,079
|
|
|
|
—
|
|
|
—
|
|
|
1,184
|
|
|
69,263
|
|
|
58.75
|
|
|
|
New York City
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
15,919
|
|
|
15,919
|
|
|
N/A
|
|
|
|
San Diego
|
|
129,687
|
|
(3)
|
|
11,932
|
|
|
—
|
|
|
50,776
|
|
|
192,395
|
|
|
27.04
|
|
|
|
Seattle
|
|
22,471
|
|
|
|
—
|
|
|
—
|
|
|
6,180
|
|
|
28,651
|
|
|
47.69
|
|
|
|
Maryland
|
|
—
|
|
|
|
24,027
|
|
|
—
|
|
|
3,868
|
|
|
27,895
|
|
|
19.03
|
|
|
|
Research Triangle Park
|
|
53,167
|
|
|
|
33,916
|
|
|
—
|
|
|
31,714
|
|
|
118,797
|
|
|
16.01
|
|
|
|
Canada
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Non-cluster markets
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
27,365
|
|
|
27,365
|
|
|
22.58
|
|
|
|
Total
|
|
282,297
|
|
|
|
111,929
|
|
|
—
|
|
|
199,335
|
|
|
593,561
|
|
|
$
|
31.79
|
|
|
Percentage of expiring leases
|
|
48
|
%
|
|
|
19
|
%
|
|
—
|
%
|
|
33
|
%
|
|
100
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
2018 Contractual Lease Expirations
|
|
Annual Rental Revenue
(per RSF) |
||||||||||||||||
|
|
|
Leased
|
|
|
Negotiating/
Anticipating |
|
Targeted for
Redevelopment |
|
Remaining
Expiring Leases |
|
Total
|
|
||||||||
|
Market
|
|
|
|
|
|
|
|
|||||||||||||
|
Greater Boston
|
|
18,263
|
|
|
|
71,025
|
|
|
—
|
|
|
426,774
|
|
(2)
|
516,062
|
|
|
$
|
50.54
|
|
|
San Francisco
|
|
34,623
|
|
|
|
—
|
|
|
—
|
|
|
268,641
|
|
|
303,264
|
|
|
42.17
|
|
|
|
New York City
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
4,941
|
|
|
4,941
|
|
|
N/A
|
|
|
|
San Diego
|
|
15,611
|
|
|
|
—
|
|
|
—
|
|
|
240,341
|
|
|
255,952
|
|
|
33.88
|
|
|
|
Seattle
|
|
7,770
|
|
|
|
—
|
|
|
—
|
|
|
15,264
|
|
|
23,034
|
|
|
49.04
|
|
|
|
Maryland
|
|
—
|
|
|
|
4,925
|
|
|
—
|
|
|
167,411
|
|
|
172,336
|
|
|
15.20
|
|
|
|
Research Triangle Park
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
59,666
|
|
|
59,666
|
|
|
26.28
|
|
|
|
Canada
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
80,689
|
|
|
80,689
|
|
|
20.71
|
|
|
|
Non-cluster markets
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
10,604
|
|
|
10,604
|
|
|
26.58
|
|
|
|
Total
|
|
76,267
|
|
|
|
75,950
|
|
|
—
|
|
|
1,274,331
|
|
|
1,426,548
|
|
|
$
|
38.83
|
|
|
Percentage of expiring leases
|
|
5
|
%
|
|
|
5
|
%
|
|
—
|
%
|
|
90
|
%
|
|
100
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Lease expirations include 100% of the RSF for each property managed by us in North America. Annual rental revenue (per RSF) represents amounts in effect as of March 31, 2017.
|
||||||||||||||||||||
|
(1)
|
Excludes
21
month-to-month leases for
35,665
RSF.
|
|
(2)
|
Includes
297,191
RSF located in our Cambridge submarket for the remaining expiring leases in 2018.
|
|
(3)
|
Includes one lease aggregating
109,780
RSF that was renewed in April 2017.
|
|
Cash Flows from High-Quality, Diversified, and Innovative Tenants
|
|||
|
|
|
|
|
|
Annual Rental Revenue from Investment-Grade Tenants
(1)
|
|||
|
51%
|
|||
|
|
|||
|
Tenant Mix by Annual Rental Revenue
(1)
|
|||
|
|||
|
(1)
|
Represents annual rental revenue in effect as of
March 31, 2017
.
|
|
High-Quality Cash Flows from Class A Properties in AAA Locations
|
|
|
|
|
|
AAA Locations
|
|
|
Class A Properties in
AAA Locations
|
|
|
79%
|
|
|
of ARE’s
Annual Rental Revenue (1) |
|
|
|
Percentage of ARE’s Annual Rental Revenue
(1)
|
|
Solid Demand for Class A Properties
in AAA Locations Drives Solid Occupancy
|
|
|
|
|
|
Solid Historical
Occupancy (2) |
Occupancy of Operating Properties across Key Locations as of March 31, 2017
|
|
|
|
|
95%
|
|
|
Over 10 Years
|
|
|
(1)
|
Represents annual rental revenue in effect as of
March 31, 2017
.
|
|
(2)
|
Average occupancy of operating properties in North America as of each December 31 for the last 10 years and as of
March 31, 2017
.
|
|
|
|
RSF
|
|
Number of Properties
|
|
Annual Rental Revenue
|
|||||||||||||||||||||||
|
Market
|
|
Operating
|
|
Development
|
|
Redevelopment
|
|
Total
|
|
% of Total
|
|
|
Total
|
|
% of Total
|
|
Per RSF
|
||||||||||||
|
Greater Boston
|
|
5,852,281
|
|
|
431,483
|
|
|
—
|
|
|
6,283,764
|
|
|
31
|
%
|
|
51
|
|
|
$
|
334,603
|
|
|
41
|
%
|
|
$
|
59.50
|
|
|
San Francisco
|
|
3,441,926
|
|
|
747,355
|
|
|
—
|
|
|
4,189,281
|
|
|
21
|
|
|
31
|
|
|
153,943
|
|
|
19
|
|
|
44.81
|
|
||
|
New York City
|
|
727,674
|
|
|
—
|
|
|
—
|
|
|
727,674
|
|
|
4
|
|
|
2
|
|
|
62,011
|
|
|
8
|
|
|
87.12
|
|
||
|
San Diego
|
|
3,826,635
|
|
|
202,187
|
|
|
162,156
|
|
|
4,190,978
|
|
|
21
|
|
|
52
|
|
|
128,395
|
|
|
16
|
|
|
36.89
|
|
||
|
Seattle
|
|
989,085
|
|
|
48,835
|
|
|
—
|
|
|
1,037,920
|
|
|
5
|
|
|
11
|
|
|
46,484
|
|
|
5
|
|
|
47.88
|
|
||
|
Maryland
|
|
2,085,196
|
|
|
—
|
|
|
—
|
|
|
2,085,196
|
|
|
11
|
|
|
28
|
|
|
49,711
|
|
|
6
|
|
|
25.74
|
|
||
|
Research Triangle Park
|
|
1,043,726
|
|
|
—
|
|
|
—
|
|
|
1,043,726
|
|
|
5
|
|
|
15
|
|
|
23,775
|
|
|
3
|
|
|
23.36
|
|
||
|
Canada
|
|
256,967
|
|
|
—
|
|
|
—
|
|
|
256,967
|
|
|
1
|
|
|
3
|
|
|
6,474
|
|
|
1
|
|
|
25.41
|
|
||
|
Non-cluster markets
|
|
268,689
|
|
|
—
|
|
|
—
|
|
|
268,689
|
|
|
1
|
|
|
6
|
|
|
6,052
|
|
|
1
|
|
|
25.48
|
|
||
|
North America
|
|
18,492,179
|
|
|
1,429,860
|
|
|
162,156
|
|
|
20,084,195
|
|
|
100
|
%
|
|
199
|
|
|
$
|
811,448
|
|
|
100
|
%
|
|
$
|
45.94
|
|
|
|
|
Operating Properties
|
|
Operating and Redevelopment Properties
|
||||||||||||||
|
Market
|
|
3/31/17
|
|
12/31/16
|
|
3/31/16
|
|
3/31/17
|
|
12/31/16
|
|
3/31/16
|
||||||
|
Greater Boston
|
|
96.1
|
%
|
|
96.2
|
%
|
|
97.6
|
%
|
|
96.1
|
%
|
|
96.2
|
%
|
|
96.3
|
%
|
|
San Francisco
|
|
99.8
|
|
|
99.9
|
|
|
100.0
|
|
|
99.8
|
|
|
99.9
|
|
|
100.0
|
|
|
New York City
|
|
97.8
|
|
|
97.3
|
|
|
99.7
|
|
|
97.8
|
|
|
97.3
|
|
|
99.7
|
|
|
San Diego
|
|
91.0
|
|
(1)
|
94.3
|
|
|
94.5
|
|
|
87.3
|
|
(1)
|
90.4
|
|
|
80.1
|
|
|
Seattle
|
|
98.2
|
|
|
97.6
|
|
|
99.2
|
|
|
98.2
|
|
|
97.6
|
|
|
99.2
|
|
|
Maryland
|
|
92.6
|
|
(2)
|
95.8
|
|
|
95.9
|
|
|
92.6
|
|
(2)
|
95.8
|
|
|
95.9
|
|
|
Research Triangle Park
|
|
97.5
|
|
|
99.0
|
|
|
98.6
|
|
|
97.5
|
|
|
99.0
|
|
|
98.6
|
|
|
Subtotal
|
|
95.6
|
|
|
96.7
|
|
|
97.5
|
|
|
94.7
|
|
|
95.8
|
|
|
93.8
|
|
|
Canada
|
|
99.2
|
|
|
99.2
|
|
|
99.3
|
|
|
99.2
|
|
|
99.2
|
|
|
99.3
|
|
|
Non-cluster markets
|
|
88.4
|
|
|
87.7
|
|
|
88.1
|
|
|
88.4
|
|
|
87.7
|
|
|
88.1
|
|
|
North America
|
|
95.5
|
%
|
|
96.6
|
%
|
|
97.3
|
%
|
|
94.7
|
%
|
|
95.7
|
%
|
|
93.8
|
%
|
|
(1)
|
The decline from December 31, 2016, primarily relates to
125,409
RSF vacated in the first quarter of
2017
by Eli Lilly and Company (“Eli Lilly”) at 10300 Campus Point Drive located in our University Town Center submarket. Eli Lilly and Company relocated and expanded into
305,006
RSF at 10290 Campus Point Drive in December 2016. We are in negotiations with a tenant to lease
86,010
RSF.
|
|
(2)
|
The decline from December 31, 2016, primarily relates to
59,838
RSF that became vacant at 930 Clopper Road located in our Gaithersburg submarket. We are actively marketing the property for lease and do not anticipate significant additional capital to be invested to re-tenant the space.
|
|
|
|
|
|
Remaining Lease Term in Years
(1)
|
|
Aggregate RSF
|
|
Annual Rental Revenue
(1)
|
|
Percentage of Aggregate Annual Rental Revenue
(1)
|
|
Investment-Grade Ratings
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Tenant
|
|
|
|
|
|
Moody’s
|
|
S&P
|
|||||||||||
|
1
|
|
|
Illumina, Inc.
|
|
|
13.2
|
|
|
|
891,495
|
|
|
$
|
31,301
|
|
|
3.9%
|
|
—
|
|
BBB
|
|
2
|
|
|
Takeda Pharmaceutical Company Ltd.
|
|
|
13.0
|
|
|
|
386,111
|
|
|
30,051
|
|
|
3.7
|
|
A1
|
|
A-
|
|
|
3
|
|
|
Eli Lilly and Company
|
|
|
12.6
|
|
|
|
469,266
|
|
|
29,342
|
|
|
3.6
|
|
A2
|
|
AA-
|
|
|
4
|
|
|
Novartis AG
|
|
|
9.6
|
|
|
|
377,831
|
|
|
28,630
|
|
|
3.5
|
|
Aa3
|
|
AA-
|
|
|
5
|
|
|
Sanofi
|
|
|
10.7
|
|
|
|
446,975
|
|
|
25,163
|
|
|
3.1
|
|
A1
|
|
AA
|
|
|
6
|
|
|
bluebird bio, Inc.
|
|
|
8.9
|
|
|
|
338,911
|
|
|
23,566
|
|
|
2.9
|
|
—
|
|
—
|
|
|
7
|
|
|
Uber Technologies, Inc.
|
|
|
75.7
|
|
|
|
422,980
|
|
|
22,107
|
|
|
2.7
|
|
—
|
|
—
|
|
|
8
|
|
|
New York University
|
|
|
13.4
|
|
|
|
209,224
|
|
|
20,651
|
|
|
2.5
|
|
Aa3
|
|
AA-
|
|
|
9
|
|
|
Dana-Farber Cancer Institute, Inc.
|
|
|
13.6
|
|
|
|
254,130
|
|
|
19,512
|
|
|
2.4
|
|
A1
|
|
—
|
|
|
10
|
|
|
Roche
|
|
|
4.9
|
|
|
|
343,861
|
|
|
17,597
|
|
|
2.2
|
|
A1
|
|
AA
|
|
|
11
|
|
|
Amgen Inc.
|
|
|
7.0
|
|
|
|
407,369
|
|
|
16,838
|
|
|
2.1
|
|
Baa1
|
|
A
|
|
|
12
|
|
|
Massachusetts Institute of Technology
|
|
|
8.2
|
|
|
|
256,126
|
|
|
16,554
|
|
|
2.0
|
|
Aaa
|
|
AAA
|
|
|
13
|
|
|
United States Government
|
|
|
8.2
|
|
|
|
263,147
|
|
|
14,816
|
|
|
1.8
|
|
Aaa
|
|
AA+
|
|
|
14
|
|
|
Celgene Corporation
|
|
|
6.4
|
|
|
|
344,320
|
|
|
14,608
|
|
|
1.8
|
|
Baa2
|
|
BBB+
|
|
|
15
|
|
|
FibroGen, Inc.
|
|
|
6.6
|
|
|
|
234,249
|
|
|
14,198
|
|
|
1.7
|
|
—
|
|
—
|
|
|
16
|
|
|
Biogen Inc.
|
|
|
11.5
|
|
|
|
305,212
|
|
|
13,278
|
|
|
1.6
|
|
Baa1
|
|
A-
|
|
|
17
|
|
|
Juno Therapeutics, Inc.
|
|
|
12.0
|
|
|
|
241,276
|
|
|
12,619
|
|
|
1.6
|
|
—
|
|
—
|
|
|
18
|
|
|
Merrimack Pharmaceuticals, Inc.
|
|
|
2.3
|
|
|
|
167,167
|
|
|
11,246
|
|
|
1.4
|
|
—
|
|
—
|
|
|
19
|
|
|
Bristol-Myers Squibb Company
|
|
|
1.9
|
|
|
|
251,316
|
|
|
10,743
|
|
|
1.3
|
|
A2
|
|
A+
|
|
|
20
|
|
|
The Regents of the University of California
|
|
|
6.4
|
|
|
|
233,527
|
|
|
10,707
|
|
|
1.3
|
|
Aa2
|
|
AA
|
|
|
|
|
Total/weighted average
|
|
|
13.6
|
|
(2)
|
|
6,844,493
|
|
|
$
|
383,527
|
|
|
47.1%
|
|
|
|
|
|
|
(1)
|
Based on percentage of aggregate annual rental revenue in effect as of
March 31, 2017
.
|
|
(2)
|
Excluding Uber Technologies, Inc., the weighted-average remaining lease term for our top 20 tenants is
9.8
years.
|
|
(1)
|
Represents incremental annual net operating income upon stabilization of our development and redevelopment of new Class A properties, including only our share of real estate joint venture projects. RSF and percentage leased represent 100% of each property.
|
|
(2)
|
Delivery of 2016 projects were primarily weighted toward the three months ended December 31, 2016.
|
|
|
Investments in Real Estate
|
|
Occupancy/
Percentage
Leased
|
|
Square Feet
|
||||||||||||
|
|
|
|
Consolidated
|
|
Unconsolidated
|
|
Total
|
||||||||||
|
Investments in real estate – North America:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Rental properties
|
$
|
9,801,318
|
|
|
95.5
|
%
|
|
|
|
18,078,380
|
|
|
413,799
|
|
|
18,492,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Development and redevelopment of new Class A properties:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2017 deliveries
|
675,206
|
|
|
83.0
|
%
|
|
79.0%
|
|
1,132,505
|
|
|
—
|
|
|
1,132,505
|
|
|
|
2018 and 2019 deliveries
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Undergoing construction
|
69,015
|
|
|
65.0
|
%
|
|
|
459,511
|
|
|
—
|
|
|
459,511
|
|
||
|
Marketing and pre-construction
|
91,872
|
|
|
N/A
|
|
|
|
|
1,473,634
|
|
|
—
|
|
|
1,473,634
|
|
|
|
2019 and beyond – near-term developments
|
111,113
|
|
|
N/A
|
|
|
|
|
2,010,009
|
|
|
|
|
2,010,009
|
|
||
|
Future development projects
|
309,343
|
|
|
N/A
|
|
|
|
|
4,608,942
|
|
|
—
|
|
|
4,608,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross investments in real estate – North America
|
11,057,867
|
|
|
|
|
|
|
27,762,981
|
|
|
413,799
|
|
|
28,176,780
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less: accumulated depreciation
|
(1,623,228
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net investments in real estate – North America
|
9,434,639
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net investments in real estate – Asia
|
36,028
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investments in real estate
|
$
|
9,470,667
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Delivery Date
|
|
RSF
(1)
|
|
Percentage Leased
(1)
|
|
Incremental Annual Net Operating Income
(1)
|
||
|
2016
|
|
1,893,928
|
|
94%
|
|
|
$92 million
|
(2)
|
|
1Q17
|
|
272,612
|
|
100%
|
|
|
$16 million
|
|
|
2Q17–4Q17
|
|
1,132,505
|
|
78%
|
|
$79 million to $89 million
|
||
|
(1) Represents incremental annual net operating income upon stabilization of our development and redevelopment of new Class A properties, including only our share of real estate joint venture projects. RSF and percentage leased represent 100% of each property.
(2) Delivery of 2016 projects were primarily weighted toward the three months ended December 31, 2016.
|
||||||||
|
50 Binney Street
|
|
60 Binney Street
|
|
11 Hurley Street
|
|
1455 and 1515 Third Street
|
|
430 East 29th Street
|
|
Greater Boston/Cambridge
|
|
Greater Boston/Cambridge
|
|
Greater Boston/Cambridge
|
|
San Francisco/Mission Bay/SoMa
|
|
New York City/Manhattan
|
|
274,734 RSF
|
|
255,743 RSF
|
|
59,783 RSF
|
|
422,980 RSF
|
|
418,639 RSF
|
|
Sanofi Genzyme
|
|
bluebird bio, Inc.
|
|
Editas Medicine, Inc.
|
|
Uber Technologies, Inc.
|
|
Roche/New York University/Others
|
|
|
|
|
|
|
|
|
|
|
ARE Spectrum
|
|
10290 Campus Point Drive
|
|
5200 Illumina Way, Building 6
|
|
4796 Executive Drive
|
|
400 Dexter Avenue North
|
|
San Diego/Torrey Pines
|
|
San Diego/University Town Center
|
|
San Diego/University Town Center
|
|
San Diego/University Town Center
|
|
Seattle/Lake Union
|
|
31,336 RSF
|
|
305,006 RSF
|
|
295,609 RSF
|
|
61,755 RSF
|
|
241,276 RSF
|
|
The Medicines Company
|
|
Eli Lilly and Company
|
|
Illumina, Inc.
|
|
Otonomy, Inc.
|
|
Juno Therapeutics, Inc.
|
|
|
|
|
|
|
|
|
|
|
Property/Market/Submarket
|
|
Our Ownership Interest
|
|
Date Delivered
|
|
RSF in Service
|
|
Total Project
|
|
Unlevered Yields
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
Prior to 4/1/16
|
|
Placed into Service
|
|
Total
|
|
|
Average Cash
|
|
Initial Stabilized Cash Basis
|
|
Initial Stabilized
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
2Q16
|
|
3Q16
|
|
4Q16
|
|
1Q17
|
|
|
Leased
|
|
RSF
|
|
Investment
|
|
|
|
|||||||||||||||||||||||||
|
Consolidated development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
50 and 60 Binney Street/
Greater Boston/Cambridge
|
|
100%
|
|
9/30/16
|
|
—
|
|
|
—
|
|
|
530,477
|
|
|
—
|
|
|
—
|
|
|
530,477
|
|
|
99%
|
|
530,477
|
|
$
|
474,000
|
|
|
|
8.6
|
%
|
|
|
|
7.7
|
%
|
|
|
|
7.9
|
%
|
|
|
1455 and 1515 Third Street/
San Francisco/Mission Bay/SoMa
|
|
100%
|
|
11/10/16
|
|
—
|
|
|
—
|
|
|
—
|
|
|
422,980
|
|
|
—
|
|
|
422,980
|
|
|
100%
|
|
422,980
|
|
$
|
155,000
|
|
|
|
14.5
|
%
|
|
|
|
7.0
|
%
|
|
|
|
14.4
|
%
|
|
|
430 East 29th Street/
New York City/ Manhattan
|
|
100%
|
|
Various
|
|
356,044
|
|
|
62,595
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
418,639
|
|
|
100%
|
|
418,639
|
|
$
|
471,000
|
|
|
|
7.6
|
%
|
|
|
|
7.0
|
%
|
|
|
|
7.1
|
%
|
|
|
ARE Spectrum/San Diego/
Torrey Pines
|
|
100%
|
|
Various
|
|
102,938
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,336
|
|
|
134,274
|
|
|
98%
|
|
336,461
|
|
$
|
278,000
|
|
|
|
6.9
|
%
|
|
|
|
6.1
|
%
|
|
|
|
6.4
|
%
|
|
|
5200 Illumina Way, Building 6/
San Diego/University Town Center
|
|
100%
|
|
6/20/16
|
|
—
|
|
|
295,609
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
295,609
|
|
|
100%
|
|
295,609
|
|
$
|
68,000
|
|
|
|
8.8
|
%
|
|
|
|
7.2
|
%
|
|
|
|
8.6
|
%
|
|
|
4796 Executive Drive/
San Diego/University Town Center |
|
100%
|
|
12/1/16
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,755
|
|
|
—
|
|
|
61,755
|
|
|
100%
|
|
61,755
|
|
$
|
41,000
|
|
|
|
8.0
|
%
|
|
|
|
7.0
|
%
|
|
|
|
7.4
|
%
|
|
|
400 Dexter Avenue North/Seattle/
Lake Union
|
|
100%
|
|
3/31/17
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
241,276
|
|
|
241,276
|
|
|
89%
|
|
290,111
|
|
$
|
232,000
|
|
|
|
7.3
|
%
|
|
|
|
6.9
|
%
|
|
|
|
7.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Consolidated redevelopment projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
11 Hurley Street/
Greater Boston/Cambridge
|
|
100%
|
|
9/29/16
|
|
—
|
|
|
—
|
|
|
59,783
|
|
|
—
|
|
|
—
|
|
|
59,783
|
|
|
100%
|
|
59,783
|
|
$
|
36,500
|
|
|
|
9.8
|
%
|
|
|
|
8.8
|
%
|
|
|
|
9.7
|
%
|
|
|
10290 Campus Point Drive/
San Diego/University Town Center |
|
55%
|
|
12/2/16
|
|
—
|
|
|
—
|
|
|
—
|
|
|
305,006
|
|
|
—
|
|
|
305,006
|
|
|
100%
|
|
305,006
|
|
$
|
231,000
|
|
|
|
7.7
|
%
|
|
|
|
6.8
|
%
|
|
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Unconsolidated joint venture development project
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
360 Longwood Avenue/
Greater Boston/
Longwood Medical Area
|
|
27.5%
|
|
Various
|
|
262,367
|
|
|
51,040
|
|
|
—
|
|
|
100,392
|
|
|
—
|
|
|
413,799
|
|
|
80%
|
|
413,799
|
|
$
|
108,965
|
|
|
|
8.2
|
%
|
|
|
|
7.3
|
%
|
|
|
|
7.8
|
%
|
|
|
Total
|
|
|
|
|
|
721,349
|
|
|
409,244
|
|
|
590,260
|
|
|
890,133
|
|
|
272,612
|
|
|
2,883,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
100 Binney Street
|
|
510 Townsend Street
|
|
505 Brannan Street, Phase I
|
|
ARE Spectrum
|
|
400 Dexter Avenue North
|
|
Greater Boston/Cambridge
|
|
San Francisco/Mission Bay/SoMa
|
|
San Francisco/Mission Bay/SoMa
|
|
San Diego/Torrey Pines
|
|
Seattle/Lake Union
|
|
431,483 RSF
|
|
300,000 RSF
|
|
150,000 RSF
|
|
202,187 RSF
|
|
48,835 RSF
|
|
Bristol-Myers Squibb Company
|
|
Stripe, Inc.
|
|
Pinterest, Inc.
|
|
Celgene Corporation
Vertex Pharmaceuticals Incorporated Wellspring Biosciences LLC |
|
Juno Therapeutics, Inc.
ClubCorp Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
Project RSF
|
|
Percentage
|
|
Project Start
|
|
Occupancy
|
||||||||||||||
|
Property/Market/Submarket
|
|
In Service
|
|
CIP
|
|
Total
|
|
Leased
|
|
Negotiating
|
|
Total
|
|
|
Initial
|
|
Stabilized
|
|||||
|
ARE Spectrum/San Diego/Torrey Pines
|
|
134,274
|
|
|
202,187
|
|
336,461
|
|
98
|
%
|
|
—
|
%
|
|
98
|
%
|
|
2Q16
|
|
1Q17
|
|
4Q17
|
|
400 Dexter Avenue North/Seattle/Lake Union
|
|
241,276
|
|
|
48,835
|
|
290,111
|
|
89
|
%
|
|
11
|
%
|
|
100
|
%
|
|
2Q15
|
|
1Q17
|
|
4Q17
|
|
5200 Illumina Way, Parking Structure/San Diego/University Town Center
|
|
—
|
|
|
N/A
|
|
N/A
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
2Q16
|
|
2Q17
|
|
2Q17
|
|
510 Townsend Street/San Francisco/Mission Bay/SoMa
|
|
—
|
|
|
300,000
|
|
300,000
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
3Q15
|
|
4Q17
|
|
4Q17
|
|
100 Binney Street/Greater Boston/Cambridge
|
|
—
|
|
|
431,483
|
|
431,483
|
|
48
|
%
|
|
47
|
%
|
|
95
|
%
|
|
3Q15
|
|
4Q17
|
|
4Q17
|
|
505 Brannan Street, Phase I/San Francisco/Mission Bay/SoMa
|
|
—
|
|
|
150,000
|
|
150,000
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
1Q16
|
|
4Q17
|
|
4Q17
|
|
Total
|
|
375,550
|
|
|
1,132,505
|
|
1,508,055
|
|
83
|
%
|
|
15
|
%
|
|
98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unlevered Yields
|
||||||||||||||
|
Property/Market/Submarket
|
|
Our Ownership Interest
|
|
|
|
|
|
Cost to Complete
|
|
Total at Completion
|
|
Average
Cash
|
|
Initial Stabilized Cash Basis
|
|
Initial Stabilized
|
|||||||||||
|
|
|
In Service
|
|
CIP
|
|
|
|
|
|
||||||||||||||||||
|
ARE Spectrum/San Diego/Torrey Pines
|
|
100%
|
|
$
|
88,115
|
|
|
$
|
106,506
|
|
|
$
|
83,379
|
|
|
$
|
278,000
|
|
|
6.9%
|
|
6.1%
|
|
6.4%
|
|||
|
400 Dexter Avenue North/Seattle/Lake Union
|
|
100%
|
|
160,862
|
|
|
28,296
|
|
|
42,842
|
|
|
|
232,000
|
|
|
7.3%
|
|
6.9%
|
|
7.2%
|
||||||
|
5200 Illumina Way, Parking Structure/San Diego/University Town Center
|
|
100%
|
|
—
|
|
|
34,761
|
|
|
35,239
|
|
|
|
70,000
|
|
|
7.0%
|
|
7.0%
|
|
7.0%
|
||||||
|
510 Townsend Street/San Francisco/Mission Bay/SoMa
|
|
100%
|
|
—
|
|
|
131,955
|
|
|
106,045
|
|
|
|
238,000
|
|
|
7.9%
|
|
7.0%
|
|
7.2%
|
||||||
|
100 Binney Street/Greater Boston/Cambridge
|
|
100%
|
|
11,555
|
|
|
296,917
|
|
|
226,528
|
|
|
|
535,000
|
|
|
7.9%
|
|
7.0%
|
|
7.7%
|
||||||
|
505 Brannan Street, Phase I/San Francisco/Mission Bay/SoMa
|
|
99.6%
|
|
—
|
|
|
76,771
|
|
|
64,229
|
|
|
|
141,000
|
|
|
8.6%
|
|
7.0%
|
|
8.2%
|
||||||
|
Total
|
|
|
|
$
|
260,532
|
|
|
$
|
675,206
|
|
|
$
|
558,262
|
|
|
$
|
1,494,000
|
|
|
|
|
|
|
|
|
|
|
|
399 Binney Street
|
|
161 First Street
|
|
1655 and 1715 Third Street
|
|
213 East Grand Avenue
|
|
Greater Boston/Cambridge
|
|
Greater Boston/Cambridge
|
|
San Francisco/Mission Bay/SoMa
|
|
San Francisco/South San Francisco
|
|
172,500 SF
|
|
183,644 SF
|
|
580,000 SF
|
|
297,355 RSF
|
|
|
|
|
|
|
|
|
279 East Grand Avenue
|
|
9625 Towne Centre Drive
|
|
1818 Fairview Avenue East
|
|
3054 Cornwallis Road
|
|
San Francisco/South San Francisco
|
|
San Diego/University Town Center
|
|
Seattle/Lake Union
|
|
Research Triangle Park/RTP
|
|
199,000 SF
|
|
162,156 SF
|
|
188,490 SF
|
|
150,000 SF
|
|
|
|
|
|
|
|
|
Property/Market/Submarket
|
|
Dev/ Redev
|
|
Project RSF
|
|
Percentage
|
|
Project
Start
(1)
|
|
Occupancy
(1)
|
|||||||||||||||
|
|
|
In Service
|
|
CIP
|
|
Total
|
|
Leased
|
|
Negotiating
|
|
Total
|
|
|
Initial
|
|
Stabilized
|
||||||||
|
Active construction projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
9625 Towne Centre Drive/San Diego/University Town Center
|
|
Redev
|
|
—
|
|
|
162,156
|
|
|
162,156
|
|
—
|
%
|
|
100
|
%
|
|
100
|
%
|
|
3Q15
|
|
4Q18
|
|
2018
|
|
213 East Grand Avenue/San Francisco/South San Francisco
|
|
Dev
|
|
—
|
|
|
297,355
|
|
|
297,355
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
2Q17
|
|
1Q19
|
|
2019
|
|
|
|
|
|
—
|
|
|
459,511
|
|
|
459,511
|
|
65
|
%
|
|
35
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
Marketing and pre-construction projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
399 Binney Street (Alexandria Center® at One Kendall Square)/Greater Boston/Cambridge
|
|
Dev
|
|
—
|
|
|
172,500
|
|
|
172,500
|
|
TBD
|
|
2018
|
|
TBD
|
|||||||||
|
3054 Cornwallis Road/Research Triangle Park/RTP
(2)
|
|
Redev
|
|
—
|
|
|
150,000
|
|
|
150,000
|
|
|
2018
|
|
TBD
|
||||||||||
|
1655 and 1715 Third Street/San Francisco/Mission Bay/SoMa
(3)
|
|
Dev
|
|
—
|
|
|
580,000
|
|
|
580,000
|
|
—
|
%
|
|
100
|
%
|
|
100
|
%
|
|
2018
|
|
2019
|
|
2019
|
|
279 East Grand Avenue/San Francisco/South San Francisco
|
|
Dev
|
|
—
|
|
|
199,000
|
|
|
199,000
|
|
TBD
|
|
2019
|
|
TBD
|
|||||||||
|
1818 Fairview Avenue East/Seattle/Lake Union
|
|
Dev
|
|
—
|
|
|
188,490
|
|
|
188,490
|
|
|
2019
|
|
TBD
|
||||||||||
|
161 First Street/Greater Boston/Cambridge
(4)
|
|
Dev
|
|
—
|
|
|
183,644
|
|
|
183,644
|
|
|
N/A
|
|
N/A
|
||||||||||
|
|
|
|
|
—
|
|
|
1,473,634
|
|
|
1,473,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Property/Market/Submarket
|
|
Our Ownership Interest
|
|
In Service
|
|
CIP
|
|
Cost to
Complete
(5)
|
|
Total at
Completion
(5)
|
|
Unlevered Yields
(5)
|
|||||
|
|
|
|
|
|
|
||||||||||||
|
Active construction projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
9625 Towne Centre Drive/San Diego/University Town Center
|
|
100%
|
|
$
|
—
|
|
|
$
|
26,540
|
|
|
TBD
|
|
|
TBD
|
|
TBD
|
|
213 East Grand Avenue/San Francisco/South San Francisco
|
|
100%
|
|
—
|
|
|
42,475
|
|
|
TBD
|
|
|
TBD
|
|
TBD
|
||
|
|
|
|
|
$
|
—
|
|
|
$
|
69,015
|
|
|
TBD
|
|
|
TBD
|
|
TBD
|
|
Marketing and pre-construction projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
399 Binney Street (Alexandria Center® at One Kendall Square)/Greater Boston/Cambridge
|
|
100%
|
|
$
|
—
|
|
|
$
|
64,984
|
|
|
TBD
|
|||||
|
3054 Cornwallis Road/Research Triangle Park/RTP
(2)
|
|
100%
|
|
—
|
|
|
—
|
|
|
||||||||
|
1655 and 1715 Third Street/San Francisco/Mission Bay/SoMa
(3)
|
|
10%
|
|
—
|
|
|
—
|
|
|
||||||||
|
279 East Grand Avenue/San Francisco/South San Francisco
|
|
100%
|
|
—
|
|
|
9,842
|
|
|
||||||||
|
1818 Fairview Avenue East/Seattle/Lake Union
|
|
100%
|
|
—
|
|
|
11,308
|
|
|
||||||||
|
161 First Street/Greater Boston/Cambridge
(4)
|
|
100%
|
|
|
|
5,738
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
$
|
—
|
|
|
$
|
91,872
|
|
|
|
|
|
|
|
|
|
(1)
|
Anticipated project start dates, and initial occupancy dates are subject to leasing and/or market conditions. Stabilized occupancy may vary depending on single tenancy versus multi-tenancy.
|
|
(2)
|
The design and budget of these projects are in process, and the estimated project costs with related yields will be disclosed in the future.
|
|
(3)
|
Represents acquisition under contract as of 1Q17, we expect to complete the acquisition during 2Q17.
|
|
(4)
|
Executed an agreement to purchase a 10% interest in a joint venture with Uber and the Golden State Warriors. Our initial cash contribution of
$35 million
will be funded at closing of the joint venture in 2018. The joint venture will acquire land with completed below-grade improvements to the building foundation and parking garage, and complete vertical construction of two buildings aggregating
580,000
RSF, which will be leased to Uber.
|
|
(5)
|
Represents a multi-family residential development with approximately 130-140 units. As part of our successful efforts to increase the entitlements on our Alexandria Center® at Kendall Square development, we were required to develop two multi-family residential projects, one of which was previously completed and sold. We may market this project for sale.
|
|
303 Binney Street
|
|
960 Industrial
|
|
East 29th Street
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5200 Illumina Way
|
|
Campus Point Drive
|
|
9800 Medical Center Drive
|
|
|
|
|
|
|
|
|
Property/Submarket
|
|
Book Value
|
|
Project SF
|
|
Per SF
|
|
||||||||
|
Greater Boston
|
|
|
|
|
|
|
|
|
|
|
|||||
|
303 Binney Street/Cambridge
|
|
|
$
|
82,882
|
|
(1)
|
|
208,965
|
|
|
|
$
|
397
|
|
|
|
San Francisco
|
|
|
|
|
|
|
|
|
|
|
|||||
|
960 Industrial Road/Greater Stanford
|
|
|
—
|
|
(1)
|
|
500,000
|
|
|
|
—
|
|
|
||
|
New York
|
|
|
|
|
|
|
|
|
|
|
|||||
|
East 29th Street/Manhattan
|
|
|
—
|
|
|
|
420,000
|
|
|
|
—
|
|
|
||
|
San Diego
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
5200 Illumina Way/University Town Center
|
|
|
10,846
|
|
|
|
386,044
|
|
|
|
28
|
|
|
||
|
Campus Point Drive/University Town Center
|
|
|
11,653
|
|
|
|
315,000
|
|
|
|
37
|
|
|
||
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|||||
|
9800 Medical Center Drive/Rockville
|
|
|
5,732
|
|
|
|
180,000
|
|
|
|
32
|
|
|
||
|
Total near-term value-creation projects
|
|
|
$
|
111,113
|
|
|
|
2,010,009
|
|
|
|
$
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Property/Submarket
|
|
Our
Ownership
Interest
|
|
Book Value
|
|
Square Feet
|
|
||||||||||||||||||||
|
|
|
|
Undergoing
Construction
|
|
Near-Term Developments
|
|
Future Development
|
|
Total
|
|
|||||||||||||||||
|
|
|
|
|
Marketing and
Pre-construction
|
|
2019 and Beyond
|
|
|
|
||||||||||||||||||
|
Greater Boston
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Various near-term deliveries
|
|
|
100%
|
|
|
|
$
|
450,521
|
|
|
|
431,483
|
|
|
356,144
|
|
|
208,965
|
|
|
—
|
|
|
996,592
|
|
|
|
|
Alexandria Technology Square
®
/Cambridge
|
|
|
100%
|
|
|
|
7,787
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
100,000
|
|
|
||
|
Other future projects
|
|
|
100%
|
|
|
|
5,614
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
221,955
|
|
|
221,955
|
|
|
||
|
|
|
|
|
|
|
|
463,922
|
|
|
|
431,483
|
|
|
356,144
|
|
|
208,965
|
|
|
321,955
|
|
|
1,318,547
|
|
|
||
|
San Francisco
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Various near-term deliveries
|
|
|
Various
|
|
|
|
261,043
|
|
|
|
747,355
|
|
|
779,000
|
|
|
500,000
|
|
|
—
|
|
|
2,026,355
|
|
|
||
|
88 Bluxome Street/Mission Bay/SoMa
|
|
|
100%
|
|
|
|
155,977
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,070,925
|
|
|
1,070,925
|
|
|
||
|
505 Brannan Street, Phase II/Mission Bay/SoMa
|
|
|
99.6%
|
|
|
|
13,996
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
165,000
|
|
|
165,000
|
|
|
||
|
East Grand Avenue/South San Francisco
|
|
|
100%
|
|
|
|
5,805
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,000
|
|
|
90,000
|
|
|
||
|
Other future projects
|
|
|
100%
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95,620
|
|
|
95,620
|
|
|
||
|
|
|
|
|
|
|
|
436,821
|
|
|
|
747,355
|
|
|
779,000
|
|
|
500,000
|
|
|
1,421,545
|
|
|
3,447,900
|
|
|
||
|
New York City
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
East 29th Street/Manhattan
|
|
|
100%
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
420,000
|
|
|
—
|
|
|
420,000
|
|
|
||
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
420,000
|
|
|
—
|
|
|
420,000
|
|
|
||
|
San Diego
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Various near-term deliveries
|
|
|
100%
|
|
|
|
190,306
|
|
|
|
364,343
|
|
|
—
|
|
|
701,044
|
|
|
—
|
|
|
1,065,387
|
|
|
||
|
Vista Wateridge/Sorrento Mesa
|
|
|
100%
|
|
|
|
3,752
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
163,000
|
|
|
163,000
|
|
|
||
|
Other future projects
|
|
|
100%
|
|
|
|
31,894
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
259,895
|
|
|
259,895
|
|
|
||
|
|
|
|
|
|
|
|
225,952
|
|
|
|
364,343
|
|
|
—
|
|
|
701,044
|
|
|
422,895
|
|
|
1,488,282
|
|
|
||
|
Seattle
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Various near-term deliveries
|
|
|
100%
|
|
|
|
39,604
|
|
|
|
48,835
|
|
|
188,490
|
|
|
—
|
|
|
—
|
|
|
237,325
|
|
|
||
|
1150/1165/1166 Eastlake Avenue East/Lake Union
|
|
|
100%
|
|
|
|
36,633
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
366,000
|
|
|
366,000
|
|
|
||
|
|
|
|
|
|
|
|
76,237
|
|
|
|
48,835
|
|
|
188,490
|
|
|
—
|
|
|
366,000
|
|
|
603,325
|
|
|
||
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Various near-term deliveries
|
|
|
100%
|
|
|
|
5,732
|
|
|
|
—
|
|
|
—
|
|
|
180,000
|
|
|
—
|
|
|
180,000
|
|
|
||
|
Other future projects
|
|
|
100%
|
|
|
|
15,376
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
408,000
|
|
|
408,000
|
|
|
||
|
|
|
|
|
|
|
|
21,108
|
|
|
|
—
|
|
|
—
|
|
|
180,000
|
|
|
408,000
|
|
|
588,000
|
|
|
||
|
Research Triangle Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Various near-term deliveries
|
|
|
100%
|
|
|
|
—
|
|
|
|
—
|
|
|
150,000
|
|
|
—
|
|
|
—
|
|
|
150,000
|
|
|
||
|
6 Davis Drive/Research Triangle Park
|
|
|
100%
|
|
|
|
16,568
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000,000
|
|
|
1,000,000
|
|
|
||
|
Other future projects
|
|
|
100%
|
|
|
|
4,150
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,262
|
|
|
76,262
|
|
|
||
|
|
|
|
|
|
|
|
20,718
|
|
|
|
—
|
|
|
150,000
|
|
|
—
|
|
|
1,076,262
|
|
|
1,226,262
|
|
|
||
|
Non-cluster markets – other future projects
|
|
|
100%
|
|
|
|
11,791
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
592,285
|
|
|
592,285
|
|
|
||
|
|
|
|
|
|
|
|
$
|
1,256,549
|
|
|
|
1,592,016
|
|
|
1,473,634
|
|
|
2,010,009
|
|
|
4,608,942
|
|
|
9,684,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended March 31, 2017
|
|
||
|
Construction Spending
|
|
|
|||
|
Construction spending (cash basis)
(1)
|
|
$
|
218,473
|
|
|
|
Decrease in accrued construction
|
|
(1,693
|
)
|
|
|
|
Construction spending
|
|
$
|
216,780
|
|
|
|
Projected Construction Spending
|
|
Year Ending
December 31, 2017 |
|
|||||||
|
Development and redevelopment projects
|
|
$
|
552,000
|
|
|
|||||
|
Contributions from noncontrolling interests (consolidated joint ventures)
|
|
|
(9,000
|
)
|
|
|||||
|
Generic laboratory infrastructure/building improvement projects
|
|
|
95,000
|
|
|
|||||
|
Non-revenue-enhancing capital expenditures and tenant improvements
|
|
|
10,000
|
|
|
|||||
|
Projected construction spending for nine months ending December 31, 2017
|
|
|
648,000
|
|
|
|||||
|
Actual construction spend for three months ended March 31, 2017
|
|
|
216,780
|
|
|
|||||
|
Guidance range
|
|
$
|
815,000
|
|
–
|
915,000
|
|
|
||
|
2017 Disciplined Allocation of Capital
(2)
|
|
93% to Urban Innovation Submarkets
|
|
|
(1)
|
Includes revenue-enhancing projects and non-revenue-enhancing capital expenditures.
|
|
(2)
|
Represents the percentage of projected spending by submarket, including projected acquisitions expected in our sources and uses of capital guidance ranging from
$380 million
to
$480 million
.
|
|
Non-Revenue-Enhancing Capital Expenditures
(1)
|
|
Three Months Ended March 31, 2017
|
|
Recent Average
per RSF (2) |
|||||||||||
|
|
Amount
|
|
RSF
|
|
Per RSF
|
|
|||||||||
|
Non-revenue-enhancing capital expenditures
|
|
$
|
1,138
|
|
|
17,018
|
|
|
$
|
0.07
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Tenant improvements and leasing costs:
|
|
|
|
|
|
|
|
|
|||||||
|
Re-tenanted space
|
|
$
|
4,582
|
|
|
177,707
|
|
|
$
|
25.79
|
|
|
$
|
17.86
|
|
|
Renewal space
|
|
13,795
|
|
|
701,156
|
|
|
19.67
|
|
|
11.79
|
|
|||
|
Total tenant improvements and leasing costs/weighted average
|
|
$
|
18,377
|
|
(3)
|
878,863
|
|
|
$
|
20.91
|
|
(3)
|
$
|
13.42
|
|
|
(1)
|
Excludes amounts that are recoverable from tenants, revenue-enhancing, or related to properties that have undergone redevelopment.
|
|
(2)
|
Represents the average of the five years ended December 31, 2016, and the three months ended
March 31, 2017
.
|
|
(3)
|
Increase from the three months ended December 31, 2016 primarily relates to tenant improvement commitments and leasing commissions incurred for leases executed that generated average increases in rental rates of
25.9%
and
17.4%
(cash basis).
Includes approximately
$3.8 million
, or
$4.30
per square foot, related to base building work to be performed by tenants for enhancements to common areas and building energy efficiency projects at two of our properties in Cambridge.
|
|
|
|
|
|
Date of Purchase
|
|
Number of Properties
|
|
Square Footage
|
|
Purchase Price
|
|
|||||||||||||
|
Submarket/Market
|
|
Property
|
|
|
|
Operating
|
|
Redevelopment
|
|
Future Development
|
|
Completed
|
|
Pending
|
|
|||||||||
|
Cambridge/Greater Boston
|
|
303 Binney Street
(1)
|
|
3/29/17
|
|
—
|
|
—
|
|
|
—
|
|
|
208,965
|
|
|
$
|
80,250
|
|
|
$
|
—
|
|
|
|
Mission Bay/SoMa/
San Francisco |
|
88 Bluxome Street
(2)
|
|
1/10/17
|
|
1
|
|
232,470
|
|
|
—
|
|
|
1,070,925
|
|
|
130,000
|
|
|
—
|
|
|
||
|
|
1655 and 1715 Third Street
(3)
(10% interest in real estate joint venture) |
|
1H18
|
|
—
|
|
—
|
|
|
—
|
|
|
580,000
|
|
|
—
|
|
|
35,000
|
|
|
|||
|
Greater Stanford/
San Francisco |
|
960 Industrial Road
(4)
|
|
2Q17
|
|
1
|
|
195,000
|
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|
64,959
|
|
|
||
|
Torrey Pines/Sorrento Mesa/
San Diego
|
|
3050 Callan Road and Vista Wateridge
|
|
3/24/17
|
|
—
|
|
—
|
|
|
—
|
|
|
229,000
|
|
|
8,250
|
|
|
—
|
|
|
||
|
Research Triangle Park/RTP
|
|
3054 East Cornwallis Road
|
|
2Q17
|
|
1
|
|
—
|
|
|
150,000
|
|
|
—
|
|
|
—
|
|
|
8,750
|
|
|
||
|
Pending acquisition
(5)
|
|
|
|
2Q17
|
|
—
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|
85,000
|
|
|
||
|
|
|
|
|
|
|
3
|
|
427,470
|
|
|
150,000
|
|
|
3,088,890
|
|
|
$
|
218,500
|
|
|
$
|
193,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$412,209
|
|
|||||||||
|
(1)
|
Land parcels located adjacent to our Alexandria Center
®
at One Kendall Square campus that are currently entitled for the development of
163,339
RSF of office or office/laboratory space and
45,626
RSF of residential space. We may seek to increase the entitlements, which may result in additional purchase price consideration.
|
|
(2)
|
We are currently pursuing entitlements for the development of two buildings aggregating
1,070,925
RSF in two phases. The existing
232,470
RSF building is operating as a leading tennis and fitness facility. The future development square footage is inclusive of the current operating RSF.
|
|
(3)
|
Executed an agreement to purchase a 10% interest in a joint venture with Uber Technologies, Inc. (“Uber”) and the Golden State Warriors. Our initial cash contribution of
$35 million
will be funded at closing of the joint venture in 2018. The joint venture will acquire land with completed below-grade improvements, building foundation and parking garage, and will complete vertical construction of two buildings aggregating
580,000
RSF, which will be leased to Uber.
|
|
(4)
|
Future ground-up development site with an operating component. We expect to pursue entitlements aggregating
500,000
RSF for a multi-building development. We anticipate leasing the existing property back to the seller on a short-term basis until we obtain entitlements.
|
|
(5)
|
Land parcel for the development of two buildings aggregating
500,000
RSF. Details of the pending acquisition will be disclosed in our quarterly report on Form 10-Q for the period ending June 30, 2017.
|
|
|
|
|
|
|
|
Net Operating
Income
(1)
|
|
Net Operating Income
(Cash)
(1)
|
|
Contractual Sales Price
|
|
|||||||
|
Property/Market/Submarket
|
|
Date of Sale
|
|
RSF
|
|
|
|
|
||||||||||
|
Dispositions completed and under contract:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
6146 Nancy Ridge Drive/San Diego/Sorrento Mesa
|
|
1/6/17
|
|
21,940
|
|
|
N/A
|
|
N/A
|
|
$
|
3,000
|
|
|
||||
|
360 Longwood Avenue/Greater Boston/Longwood Medical Area
|
|
July 2017
|
|
203,090
|
|
(2)
|
$
|
4,134
|
|
(2)
|
$
|
3,990
|
|
(2)
|
|
65,701
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
68,701
|
|
|
|||||
|
(1)
|
Represents annualized amounts for the quarter ended prior to the date of sale. Cash net operating income excludes straight-line rent and amortization of acquired below-market leases.
|
|
(2)
|
Represents the sale of a condominium interest for approximately 49% of the building RSF, or
203,090
RSF, in our unconsolidated real estate joint venture property. Net operating income, net operating income (cash basis), and contractual sales price represent our 27.5% share related to the sale of the condominium interest. In March 2017, the unconsolidated real estate joint venture extended the maturity date of the existing secured construction loan to July 5, 2017. We expect to refinance the secured construction loan in connection with the condominium sale and to receive a net distribution from the joint venture. RSF represents 100% of the property.
|
|
Public/Private Investment Mix
(Cost) |
|
Tenant/Non-Tenant Mix
(Cost)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Investment
Type
|
|
Cost
|
|
Net Unrealized Gains
|
|
Total
|
|
Number of Investments
|
||||||
|
Public
|
|
$
|
44,383
|
|
|
$
|
29,847
|
|
|
$
|
74,230
|
|
|
235
|
|
Private
|
|
320,241
|
|
|
—
|
|
|
320,241
|
|
|
Average Cost
|
|||
|
Total
|
|
$
|
364,624
|
|
|
$
|
29,847
|
|
|
$
|
394,471
|
|
|
$1.6M
|
|
|
|
|
|
|
|
|
|
|||||||
|
Favorable Lease Structure
(1)
|
|
Same Property Net Operating Income Increases
|
|
|||||||
|
|
|
|
|
|
||||||
|
Stable cash flows
|
|
|
|
|
||||||
|
Percentage of triple
net leases
|
97%
|
|
|
|||||||
|
Increasing cash flows
|
|
|
|
|
||||||
|
Percentage of leases containing annual rent escalations
|
96%
|
|
|
|||||||
|
Lower capex burden
|
|
|
|
|
||||||
|
Percentage of leases providing for the
recapture of capital expenditures
|
95%
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|||||||
|
Margins
(2)
|
|
Rental Rate Increases:
Renewed/Re-Leased Space |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
Operating
|
|
|
||||
|
67%
|
|
|
|
72%
|
|
|
||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Percentages calculated based on RSF
as of March 31, 2017
.
|
|
(2)
|
Represents the
three months ended March 31, 2017
.
|
|
|
|
Three Months Ended March 31, 2017
|
|
|
|
Percentage change in net operating income over comparable period from prior year
|
|
2.6%
|
|
|
|
Percentage change in net operating income (cash basis) over comparable period from prior year
|
|
5.5%
|
|
|
|
Operating margin
|
|
71%
|
|
|
|
Number of Same Properties
|
|
166
|
|
|
|
RSF
|
|
14,385,549
|
|
|
|
Occupancy – current-period average
|
|
96.5%
|
(1)
|
|
|
Occupancy – same-period prior-year average
|
|
97.1%
|
|
|
|
(1)
|
The decline in Same Property occupancy from the three months ended March 31, 2016 primarily relates to
125,409
RSF vacated in January 2017 by Eli Lilly and Company at 10300 Campus Point Drive located in our University Town Center submarket. Eli Lilly and Company relocated and expanded into
305,006
RSF at our recently delivered redevelopment project at 10290 Campus Point Drive, a non-Same Property, in December 2016. Additionally,
59,838
RSF became vacant during the three months ended March 31, 2017, at 930 Clopper Road located in our Gaithersburg submarket. We are actively marketing these spaces for lease.
|
|
Development – under construction
|
|
Properties
|
|
|
|
100 Binney Street
|
|
1
|
|
|
|
510 Townsend Street
|
|
1
|
|
|
|
505 Brannan Street
|
|
1
|
|
|
|
ARE Spectrum
|
|
3
|
|
|
|
213 East Grand Avenue
|
|
1
|
|
|
|
400 Dexter Avenue North
|
|
1
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
Development – placed into service after January 1, 2016
|
|
Properties
|
|
|
|
50 and 60 Binney Street
|
|
2
|
|
|
|
430 East 29th Street
|
|
1
|
|
|
|
5200 Illumina Way, Building 6
|
|
1
|
|
|
|
4796 Executive Drive
|
|
1
|
|
|
|
360 Longwood Avenue (unconsolidated real estate joint venture)
|
|
1
|
|
|
|
1455 and 1515 Third Street
|
|
2
|
|
(1)
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
Redevelopment – under construction
|
|
Properties
|
|
|
9625 Towne Centre Drive
|
|
1
|
|
|
|
|
1
|
|
|
Redevelopment – placed into service after January 1, 2016
|
|
Properties
|
|
|
10151 Barnes Canyon Road
|
|
1
|
|
|
11 Hurley Street
|
|
1
|
|
|
10290 Campus Point Drive
|
|
1
|
|
|
|
|
3
|
|
|
Acquisitions after January 1, 2016
|
|
Properties
|
|
|
Torrey Ridge Science Center
|
|
3
|
|
|
Alexandria Center
®
at One Kendall Square
|
|
9
|
|
|
88 Bluxome Street
|
|
1
|
|
|
|
|
13
|
|
|
Total properties excluded from Same Properties
|
|
33
|
|
|
Same Properties
|
|
166
|
|
|
Total properties in North America as of March 31, 2017
|
|
199
|
|
|
|
|||
|
(1)
|
Represents two land parcels and a parking garage 100% leased to Uber.
|
|
(Dollars in thousands)
|
|
Three Months Ended March 31,
|
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
|||||||
|
Same Properties
|
|
$
|
151,620
|
|
|
$
|
146,917
|
|
|
$
|
4,703
|
|
|
3.2
|
%
|
|
|
Non-Same Properties
|
|
55,573
|
|
|
11,359
|
|
|
44,214
|
|
|
389.2
|
|
|
|||
|
Total rental
|
|
207,193
|
|
|
158,276
|
|
|
48,917
|
|
|
30.9
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
50,415
|
|
|
48,148
|
|
|
2,267
|
|
|
4.7
|
|
|
|||
|
Non-Same Properties
|
|
10,931
|
|
|
4,449
|
|
|
6,482
|
|
|
145.7
|
|
|
|||
|
Total tenant recoveries
|
|
61,346
|
|
|
52,597
|
|
|
8,749
|
|
|
16.6
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
141
|
|
|
9
|
|
|
132
|
|
|
1,466.7
|
|
|
|||
|
Non-Same Properties
|
|
2,197
|
|
|
5,207
|
|
|
(3,010
|
)
|
|
(57.8
|
)
|
|
|||
|
Total other income
|
|
2,338
|
|
|
5,216
|
|
|
(2,878
|
)
|
|
(55.2
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
202,176
|
|
|
195,074
|
|
|
7,102
|
|
|
3.6
|
|
|
|||
|
Non-Same Properties
|
|
68,701
|
|
|
21,015
|
|
|
47,686
|
|
|
226.9
|
|
|
|||
|
Total revenues
|
|
270,877
|
|
|
216,089
|
|
|
54,788
|
|
|
25.4
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
59,449
|
|
|
55,949
|
|
|
3,500
|
|
|
6.3
|
|
|
|||
|
Non-Same Properties
|
|
17,638
|
|
|
9,888
|
|
|
7,750
|
|
|
78.4
|
|
|
|||
|
Total rental operations
|
|
77,087
|
|
|
65,837
|
|
|
11,250
|
|
|
17.1
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
142,727
|
|
|
139,125
|
|
|
3,602
|
|
|
2.6
|
|
|
|||
|
Non-Same Properties
|
|
51,063
|
|
|
11,127
|
|
|
39,936
|
|
|
358.9
|
|
|
|||
|
Net operating income
|
|
$
|
193,790
|
|
|
$
|
150,252
|
|
|
$
|
43,538
|
|
|
29.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net operating income – Same Properties
|
|
$
|
142,727
|
|
|
$
|
139,125
|
|
|
$
|
3,602
|
|
|
2.6
|
%
|
|
|
Straight-line rent revenue and amortization of acquired below-market leases
|
|
(8,044
|
)
|
|
(11,456
|
)
|
|
3,412
|
|
|
(29.8
|
)
|
|
|||
|
Net operating income – Same Properties (cash basis)
|
|
$
|
134,683
|
|
|
$
|
127,669
|
|
|
$
|
7,014
|
|
|
5.5
|
%
|
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Management fee income
|
|
$
|
313
|
|
|
$
|
253
|
|
|
$
|
60
|
|
|
Interest and other income
|
|
538
|
|
|
854
|
|
|
(316
|
)
|
|||
|
Investment income
|
|
1,487
|
|
|
4,109
|
|
|
(2,622
|
)
|
|||
|
Total other income
|
|
$
|
2,338
|
|
|
$
|
5,216
|
|
|
$
|
(2,878
|
)
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
Component
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Interest incurred
|
|
$
|
42,948
|
|
|
$
|
36,954
|
|
|
$
|
5,994
|
|
|
Capitalized interest
|
|
(13,164
|
)
|
|
(12,099
|
)
|
|
(1,065
|
)
|
|||
|
Interest expense
|
|
$
|
29,784
|
|
|
$
|
24,855
|
|
|
$
|
4,929
|
|
|
|
|
|
|
|
|
|
||||||
|
Average debt balance outstanding
(1)
|
|
$
|
4,389,943
|
|
|
$
|
4,066,987
|
|
|
$
|
322,956
|
|
|
Weighted-average annual interest rate
(2)
|
|
3.9
|
%
|
|
3.6
|
%
|
|
0.3
|
%
|
|||
|
(1)
|
Represents the average debt balance outstanding during the three months ended
March 31, 2017
and
2016
.
|
|
(2)
|
Represents annualized total interest incurred divided by the average debt balance outstanding in the respective periods.
|
|
Component
|
|
Interest Rate
(1)
|
|
Effective Date
|
|
Change
|
||||
|
Increases in interest incurred due to:
|
|
|
|
|
|
|
|
|
||
|
Issuance of debt:
|
|
|
|
|
|
|
|
|
||
|
Secured construction loans
|
|
|
Various
|
|
|
Various
|
|
$
|
2,160
|
|
|
$350 million unsecured senior note payable
|
|
|
4.14%
|
|
|
June 2016
|
|
3,490
|
|
|
|
$425 million unsecured senior note payable
|
|
|
4.10%
|
|
|
March 2017
|
|
1,310
|
|
|
|
Assumption of $203 million secured note payable
|
|
|
3.36%
|
|
|
November 2016
|
|
1,830
|
|
|
|
Fluctuations in interest rate:
|
|
|
|
|
|
|
|
|
||
|
Hedge agreements becoming effective
|
|
|
|
|
|
|
|
750
|
|
|
|
Variable-rate unsecured senior bank term loan
|
|
|
|
|
|
|
|
290
|
|
|
|
Total increases
|
|
|
|
|
|
|
|
9,830
|
|
|
|
Decreases in interest incurred due to:
|
|
|
|
|
|
|
|
|
||
|
Repayments of debt:
|
|
|
|
|
|
|
|
|
||
|
Secured notes payable
(2)
|
|
|
Various
|
|
|
Various
|
|
(2,520
|
)
|
|
|
Variable-rate unsecured senior bank term loan
|
|
|
|
|
|
|
|
(840
|
)
|
|
|
Lower average balance on unsecured senior line of credit
|
|
|
|
|
|
|
|
(290
|
)
|
|
|
Amortization of deferred financing fees
|
|
|
|
|
|
|
|
(180
|
)
|
|
|
Other decrease in interest
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
Total decreases
|
|
|
|
|
|
|
|
(3,836
|
)
|
|
|
Change in interest incurred
|
|
|
|
|
|
|
|
5,994
|
|
|
|
Increase in capitalized interest
(3)
|
|
|
|
|
|
|
|
(1,065
|
)
|
|
|
Total change in interest expense
|
|
|
|
|
|
|
|
$
|
4,929
|
|
|
(1)
|
Represents the interest rate as of the end of the applicable period, plus the impact of debt premiums/discounts, interest rate hedge agreements, and deferred financing costs.
|
|
(2)
|
Decrease is due to the repayments of
three
secured notes payable aggregating
$249.8 million
, subsequent to the
three months ended March 31, 2016
.
|
|
(3)
|
Increase in capitalized interest is due to increased construction activity on our highly leased development and redevelopment projects in our value-creation pipeline aggregating
1.6 million
RSF.
|
|
|
March 31, 2017
|
|
||||||
|
|
Noncontrolling Interest Share of Consolidated Real Estate JVs
|
|
Our Share of Unconsolidated
Real Estate JV
|
|
||||
|
Investments in real estate
|
$
|
476,969
|
|
|
$
|
92,542
|
|
|
|
Cash and cash equivalents
|
12,797
|
|
|
3,477
|
|
|
||
|
Other assets
|
29,328
|
|
|
8,545
|
|
|
||
|
Secured notes payable
|
—
|
|
|
(51,233
|
)
|
|
||
|
Other liabilities
|
(25,198
|
)
|
|
(2,874
|
)
|
|
||
|
Redeemable noncontrolling interests
|
(11,320
|
)
|
(1)
|
—
|
|
|
||
|
|
$
|
482,576
|
|
|
$
|
50,457
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended March 31, 2017
|
|
||||||
|
|
Noncontrolling Interest Share of Consolidated Real Estate JVs
|
|
Our Share of Unconsolidated
Real Estate JV |
|
||||
|
Total revenues
|
$
|
13,020
|
|
|
$
|
2,348
|
|
|
|
Rental operations
|
(3,740
|
)
|
|
(848
|
)
|
|
||
|
|
9,280
|
|
|
1,500
|
|
|
||
|
General and administrative
|
(20
|
)
|
|
(23
|
)
|
|
||
|
Interest
|
—
|
|
|
(704
|
)
|
|
||
|
Depreciation and amortization
|
(3,642
|
)
|
|
(412
|
)
|
|
||
|
Net income
(1)
|
$
|
5,618
|
|
|
$
|
361
|
|
|
|
|
|
|
|
|
||||
|
Consolidated Real Estate Joint Ventures
|
|
||
|
Property/Market/Submarket
|
|
Noncontrolling
(2)
Interest Share
|
|
|
225 Binney Street/Greater Boston/Cambridge
|
|
70%
|
|
|
1500 Owens Street/San Francisco/Mission Bay/SoMa
|
|
49.9%
|
|
|
409 and 499 Illinois Street/San Francisco/Mission Bay/SoMa
|
|
40%
|
|
|
10290 and 10300 Campus Point Drive/San Diego/
University Town Center
|
|
45%
|
|
|
|
|
|
|
|
Unconsolidated Real Estate Joint Venture
|
|
||
|
Property/Market/Submarket
|
|
Our Share
|
|
|
360 Longwood Avenue/Greater Boston/Longwood Medical Area
|
|
27.5%
|
|
|
|
|
|
|
|
Our unconsolidated real estate joint venture at 360 Longwood Avenue has a non-recourse, secured construction loan that includes the following key terms (amounts represent 100% at the joint venture level):
|
|||||||||||||||||||
|
Tranche
|
|
Maturity Date
|
|
Stated Rate
|
|
Outstanding Balance
|
|
Remaining Commitments
|
|
Total
|
|||||||||
|
Fixed rate
|
|
July 5, 2017
|
(3)
|
|
5.25
|
%
|
|
|
$
|
173,226
|
|
|
$
|
2,015
|
|
|
$
|
175,241
|
|
|
Floating rate
(4)
|
|
July 5, 2017
|
(3)
|
|
L+3.75
|
%
|
|
|
13,075
|
|
|
24,884
|
|
|
37,959
|
|
|||
|
|
|
|
|
|
|
|
|
$
|
186,301
|
|
|
$
|
26,899
|
|
|
$
|
213,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
(1)
|
Represents a redeemable noncontrolling interest in our consolidated real estate project at 213 East Grand Avenue, located in our South San Francisco submarket, aggregating
297,355
RSF. The noncontrolling interests in the real estate joint venture commenced in August 2005 and earn a fixed preferred return of
8.4%
, which is excluded from our net income calculation.
|
|
(2)
|
In addition to the consolidated real estate joint ventures listed, various partners hold insignificant interests in three other properties.
|
|
(3)
|
In March 2017, the unconsolidated real estate joint venture extended the maturity date of the existing secured construction loan to July 5, 2017. We expect to refinance the secured construction loan in connection with the sale of a condominium interest in
203,090
RSF of 360 Longwood Avenue and to receive a net distribution from the joint venture. See “Sources and uses of capital” within Item 2 of this report for additional discussion.
|
|
(4)
|
Borrowings under the floating rate tranche have an interest rate floor equal to
5.25%
and are subject to an interest rate cap on LIBOR of
3.50%
.
|
|
Summary of Key Changes in Guidance
|
|
As of 5/1/17
|
|
As of 3/9/17
|
|
|
EPS, FFO per share, and FFO per share, as adjusted
|
|
See below
|
|
See below
|
|
|
Rental rate increases up 1%
|
|
19.5% to 22.5%
|
|
18.5% to 21.5%
|
|
|
Rental rate increases (cash basis) up 1%
|
|
7.5% to 10.5%
|
|
6.5% to 9.5%
|
|
|
Same property NOI increase up 0.5%
|
|
2.0% to 4.0%
|
|
1.5% to 3.5%
|
|
|
Capitalization of interest
(1)
|
|
$48 to $58 million
|
|
$42 to $52 million
|
|
|
Earnings per Share and Funds From Operations per Share Attributable to Alexandria’s Common Stockholders – Diluted
|
||||||||
|
|
|
As of 5/1/17
|
|
|
As of 3/9/17
|
|
||
|
Earnings per share
|
|
$1.43 to $1.53
|
|
|
$1.39 to $1.59
|
|
||
|
Depreciation and amortization
|
|
4.45
|
|
|
|
4.45
|
|
|
|
Allocation of unvested restricted stock awards
|
|
(0.04)
|
|
|
|
(0.04)
|
|
|
|
Funds from operations per share
|
|
$5.84 to $5.94
|
|
|
$5.80 to $6.00
|
|
||
|
Add: loss on early extinguishment of debt
|
|
0.01
|
|
|
|
0.01
|
|
|
|
Add: preferred stock redemption charge
|
|
0.12
(2)
|
|
|
|
0.09
|
|
|
|
Funds from operations per share, as adjusted
|
|
$5.97 to $6.07
|
|
|
$5.90 to $6.10
|
|
||
|
Key Assumptions
(Dollars in millions)
|
|
2017 Guidance
|
||||||
|
|
Low
|
|
High
|
|||||
|
Occupancy percentage for operating properties in North America as of December 31, 2017
|
|
96.6%
|
|
|
97.2%
|
|
||
|
|
|
|
|
|
||||
|
Lease renewals and re-leasing of space:
|
|
|
|
|
||||
|
Rental rate increases
|
|
19.5%
|
|
|
22.5%
|
|
||
|
Rental rate increases (cash basis)
|
|
7.5%
|
|
|
10.5%
|
|
||
|
|
|
|
|
|
||||
|
Same property performance:
|
|
|
|
|
||||
|
Net operating income increase
|
|
2.0%
|
|
|
4.0%
|
|
||
|
Net operating income increase (cash basis)
|
|
5.5%
|
|
|
7.5%
|
|
||
|
|
|
|
|
|
||||
|
Straight-line rent revenue
|
|
$
|
107
|
|
|
$
|
112
|
|
|
General and administrative expenses
|
|
$
|
68
|
|
|
$
|
73
|
|
|
Capitalization of interest
(1)
|
|
$
|
48
|
|
|
$
|
58
|
|
|
Interest expense
|
|
$
|
131
|
|
|
$
|
141
|
|
|
(1)
|
Increased from a range from $42 million to $52 million to a range from $48 million to $58 million to reflect capitalization of interest related to the completed and projected acquisitions of 303 Binney Street, 3054 East Cornwallis Road, 3050 Callan Road, Vista Wateridge, and a pending acquisition of a land parcel. See the “Acquisitions” section within this Item 2 for additional information. There was no change in our guidance for interest expense.
|
|
(2)
|
Includes charges aggregating
$5.8 million
related to the repurchases of
501,115
outstanding shares of our Series D Convertible Preferred Stock during the three months ended March 31, 2017, and
$5.5 million
related to the redemption of our Series E Redeemable Preferred Stock in April 2017. Excludes any charges related to future repurchases of our Series D Convertible Preferred Stock.
|
|
Key Credit Metrics
|
|
As of 5/1/17
|
|
|
Net debt to Adjusted EBITDA – fourth quarter of 2017, annualized
|
|
5.3x to 5.8x
|
|
|
Net debt and preferred stock to Adjusted EBITDA – fourth quarter of 2017, annualized
|
|
5.3x to 5.8x
|
|
|
Fixed-charge coverage ratio – fourth quarter of 2017, annualized
|
|
Greater than 4.0x
|
|
|
Value-creation pipeline as a percentage of gross investments in real estate as of December 31, 2017
|
|
Less than 10%
|
|
|
Net Debt to Adjusted EBITDA
(1)
|
|
Net Debt and Preferred Stock to Adjusted EBITDA
(1)
|
|||
|
|
|
|||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|
|
|||
|
Fixed-Charge Coverage Ratio
(1)
|
Liquidity
|
||||
|
|
$2.2B
|
|||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
(In millions)
|
|
|||
|
|
Availability under our $1.65 billion unsecured senior line of credit
|
$
|
1,650
|
|
|
|
|
Remaining construction loan commitments
|
267
|
|
||
|
|
Available-for-sale equity securities, at fair value
|
74
|
|
||
|
|
Cash, cash equivalents, and restricted cash
|
170
|
|
||
|
|
|
|
$
|
2,161
|
|
|
(1)
|
Quarter annualized.
|
|
•
|
Retain positive cash flows from operating activities after payment of dividends and distributions to noncontrolling interests for investment in development and redevelopment projects and/or acquisitions;
|
|
•
|
Maintain significant liquidity from net cash provided by operating activities, cash, cash equivalents, and restricted cash, available-for-sale equity securities, available borrowing capacity under our $1.65 billion unsecured senior line of credit, and available commitments under our secured construction loans;
|
|
•
|
Reduce the aggregate amount outstanding under our unsecured senior bank term loans;
|
|
•
|
Maintain a well-laddered debt maturity profile;
|
|
•
|
Decrease the ratio of net debt to Adjusted EBITDA and net debt and preferred stock to Adjusted EBITDA, allowing for some variation from quarter to quarter and year to year;
|
|
•
|
Maintain diverse sources of capital, including sources from net cash provided by operating activities, unsecured debt, secured debt, selective asset sales, joint venture capital, preferred stock, and common stock;
|
|
•
|
Mitigate unhedged variable-rate debt exposure through the reduction of short-term and medium-term variable-rate bank debt;
|
|
•
|
Maintain a large unencumbered asset pool to provide financial flexibility;
|
|
•
|
Fund preferred stock and common stock dividends and distributions to noncontrolling interests from net cash provided by operating activities;
|
|
•
|
Manage a disciplined level of value-creation projects as a percentage of our gross investments in real estate; and
|
|
•
|
Maintain high levels of pre-leasing and percentage leased in value-creation projects.
|
|
|
|
March 31, 2017
|
||||||||
|
Facility
|
|
Balance
|
|
Maturity Date
(1)
|
|
Applicable Margin
|
|
Facility Fee
|
||
|
$1.65 billion unsecured senior line of credit
|
|
$
|
—
|
|
|
October 2021
|
|
L+1.00%
|
|
0.20%
|
|
2019 Unsecured Senior Bank Term Loan
|
|
$
|
199,361
|
|
|
January 2019
|
|
L+1.20%
|
|
N/A
|
|
2021 Unsecured Senior Bank Term Loan
|
|
$
|
348,059
|
|
|
January 2021
|
|
L+1.10%
|
|
N/A
|
|
(1)
|
Includes any extension options that we control.
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
Actual
|
|
Leverage Ratio
|
|
Less than or equal to 60.0%
|
|
31.6%
|
|
Secured Debt Ratio
|
|
Less than or equal to 45.0%
|
|
7.3%
|
|
Fixed-Charge Coverage Ratio
|
|
Greater than or equal to 1.50x
|
|
3.58x
|
|
Unsecured Leverage Ratio
|
|
Less than or equal to 60.0%
|
|
30.3%
|
|
Unsecured Interest Coverage Ratio
|
|
Greater than or equal to 1.50x
|
|
6.37x
|
|
(1)
|
For definitions of the ratios, refer to the amended unsecured senior line of credit and unsecured senior bank term loan agreements at Exhibits 10.1, 10.2, and 10.3 hereto, which are each listed under Item 6 of this report.
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
Actual
|
|
Total Debt to Total Assets
|
Less than or equal to 60%
|
|
36%
|
|
|
Secured Debt to Total Assets
|
Less than or equal to 40%
|
|
9%
|
|
|
Consolidated EBITDA
(2)
to Interest Expense
|
Greater than or equal to 1.5x
|
|
5.8x
|
|
|
Unencumbered Total Asset Value to Unsecured Debt
|
Greater than or equal to 150%
|
|
279%
|
|
|
(1)
|
For definitions of the ratios, refer to the indenture at Exhibits 4.3, 4.13, and 4.18 hereto and the related supplemental indentures at Exhibits 4.4, 4.7, 4.9, 4.11, 4.14, 4.16, and 4.19 hereto, which are each listed under Item 6 of this report.
|
|
(2)
|
The calculation of consolidated EBITDA is based on the definitions contained in our loan agreements and is not directly comparable to the computation of EBITDA as described in Exchange Act Release No. 47226.
|
|
Key Sources and Uses of Capital
(In millions)
|
|
2017 Guidance
|
|
||||||||||
|
|
Range
|
|
Midpoint
|
|
|||||||||
|
Sources of capital:
|
|
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities after dividends
|
|
$
|
115
|
|
|
$
|
135
|
|
|
$
|
125
|
|
|
|
Incremental debt
|
|
300
|
|
|
280
|
|
|
290
|
|
|
|||
|
Real estate dispositions and common equity
|
|
970
|
|
|
1,240
|
|
|
1,105
|
|
(1)(2)
|
|||
|
Total sources of capital
|
|
$
|
1,385
|
|
|
$
|
1,655
|
|
|
$
|
1,520
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Uses of capital:
|
|
|
|
|
|
|
|
||||||
|
Construction
|
|
$
|
815
|
|
|
$
|
915
|
|
|
$
|
865
|
|
|
|
Acquisitions
|
|
380
|
|
|
480
|
|
|
430
|
|
(2)
|
|||
|
7.00% Series D convertible preferred stock repurchases
|
|
60
|
|
|
130
|
|
|
95
|
|
|
|||
|
6.45% Series E redeemable preferred stock redemption
|
|
130
|
|
|
130
|
|
|
130
|
|
|
|||
|
Total uses of capital
|
|
$
|
1,385
|
|
|
$
|
1,655
|
|
|
$
|
1,520
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Incremental debt (included above):
|
|
|
|
|
|
|
|
||||||
|
Issuance of unsecured senior notes payable
|
|
$
|
425
|
|
|
$
|
425
|
|
|
$
|
425
|
|
|
|
Borrowings – secured construction loans
|
|
200
|
|
|
250
|
|
|
225
|
|
|
|||
|
Repayments of secured notes payable
|
|
(5
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|
|||
|
Repayment of unsecured senior term loan
|
|
(200
|
)
|
|
(200
|
)
|
|
(200
|
)
|
|
|||
|
$1.65 billion unsecured senior line of credit/other
|
|
(120
|
)
|
|
(185
|
)
|
|
(152
|
)
|
|
|||
|
Incremental debt
|
|
$
|
300
|
|
|
$
|
280
|
|
|
$
|
290
|
|
|
|
(1)
|
Includes the public offering of
6.9 million
shares of our common stock in March 2017, of which
4.8 million
shares are subject to forward equity sales agreements, with anticipated aggregate net proceeds of
$713.3 million
, subject to adjustments as provided in the forward equity sales agreements. Also includes our share of the proceeds from the anticipated sale of a condominium interest in
203,090
RSF of our unconsolidated real estate joint venture property at 360 Longwood Avenue, aggregating approximately
$65.7 million
, pursuant to the exercise of a purchase option by the anchor tenant. The sale is expected to close in July 2017.
|
|
(2)
|
Increase since March 9, 2017, is related to the pending
$85.0 million
acquisition of a land parcel for the development of
500,000
RSF of new Class A properties. Also includes remaining purchase price of
$56.8 million
related to the acquisition of the remaining 49% interest in our unconsolidated real estate joint venture with Uber completed in November 2016. This amount will be paid in three equal installments in 2017, upon Uber’s completion of construction milestones. Refer to “Acquisitions” within this Item 2 for additional information.
|
|
Description
|
|
Stated
Rate
|
|
Aggregate
Commitments
|
|
Outstanding
Balance
|
|
Remaining Commitments/Liquidity
|
||||||
|
$1.65 billion unsecured senior line of credit
|
|
L+1.00%
|
|
$
|
1,650,000
|
|
|
$
|
—
|
|
|
$
|
1,650,000
|
|
|
Secured construction loans:
|
|
|
|
|
|
|
|
|
||||||
|
75/125 Binney Street/Greater Boston
|
|
L+1.35%
|
|
250,400
|
|
|
212,289
|
|
|
38,111
|
|
|||
|
50 and 60 Binney Street/Greater Boston
|
|
L+1.50%
|
|
350,000
|
|
|
288,269
|
|
|
61,731
|
|
|||
|
100 Binney Street/Greater Boston
|
|
L+2.00%
|
|
304,281
|
|
|
137,603
|
|
|
166,678
|
|
|||
|
|
|
|
|
$
|
2,554,681
|
|
|
$
|
638,161
|
|
|
1,916,520
|
|
|
|
Available-for-sale equity securities, at fair value
|
|
|
|
|
|
|
|
74,230
|
|
|||||
|
Cash, cash equivalents, and restricted cash
|
|
|
|
|
|
|
|
169,529
|
|
|||||
|
Total liquidity
|
|
|
|
|
|
|
|
$
|
2,160,279
|
|
||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Funds held in trust under the terms of certain secured notes payable
|
$
|
9,193
|
|
|
$
|
7,387
|
|
|
Funds held in escrow related to construction projects and investing activities
|
4,541
|
|
|
4,541
|
|
||
|
Other
|
4,586
|
|
|
4,406
|
|
||
|
Total
|
$
|
18,320
|
|
|
$
|
16,334
|
|
|
•
|
2.1 million
shares issued at closing with net proceeds of
$217.8 million
; and
|
|
•
|
4.8 million
shares subject to forward equity sales agreements expiring no later than March 2018 with net proceeds of
$495.5 million
, which will be further adjusted as provided in the sales agreements.
|
|
Tranche
|
|
Maturity Date
|
|
Stated Rate
|
|
Outstanding Balance
|
|
Remaining Commitments
|
|
Total
|
|||||||||
|
Fixed rate
|
|
July 5, 2017
|
(1)
|
|
5.25
|
%
|
|
|
$
|
173,226
|
|
|
$
|
2,015
|
|
|
$
|
175,241
|
|
|
Floating rate
(2)
|
|
July 5, 2017
|
(1)
|
|
L+3.75
|
%
|
|
|
13,075
|
|
|
24,884
|
|
|
37,959
|
|
|||
|
|
|
|
|
|
|
|
|
$
|
186,301
|
|
|
$
|
26,899
|
|
|
$
|
213,200
|
|
|
|
(1)
|
In March 2017, the unconsolidated real estate joint venture extended the maturity date of the existing secured construction loan to July 5, 2017. We expect to refinance the secured construction loan in connection with the sale of a condominium interest in
203,090
RSF of 360 Longwood Avenue and to receive a net distribution from the joint venture.
|
|
(2)
|
Borrowings under the floating rate tranche have an interest rate floor equal to
5.25%
and are subject to an interest rate cap on LIBOR of
3.50%
.
|
|
|
|
|
Payments by Period
|
||||||||||||||||
|
|
Total
|
|
2017
|
|
2018-2019
|
|
2020-2021
|
|
Thereafter
|
||||||||||
|
Secured and unsecured debt
(1) (2)
|
$
|
4,444,946
|
|
|
$
|
2,433
|
|
|
$
|
854,024
|
|
|
$
|
867,834
|
|
|
$
|
2,720,655
|
|
|
Estimated interest payments on fixed-rate and hedged variable-rate debt
(3)
|
1,079,398
|
|
|
113,099
|
|
|
302,006
|
|
|
246,494
|
|
|
417,799
|
|
|||||
|
Estimated interest payments on variable-rate debt
(4)
|
8,851
|
|
|
3,839
|
|
|
5,012
|
|
|
—
|
|
|
—
|
|
|||||
|
Ground lease obligations
|
523,530
|
|
|
8,953
|
|
|
21,586
|
|
|
20,974
|
|
|
472,017
|
|
|||||
|
Other obligations
|
4,366
|
|
|
1,159
|
|
|
3,106
|
|
|
101
|
|
|
—
|
|
|||||
|
Total
|
$
|
6,061,091
|
|
|
$
|
129,483
|
|
|
$
|
1,185,734
|
|
|
$
|
1,135,403
|
|
|
$
|
3,610,471
|
|
|
(1)
|
Amounts represent principal amounts due and exclude unamortized debt premiums/discounts and deferred financing costs reflected on the consolidated balance sheets.
|
|
(2)
|
Payment dates reflect any extension options that we control.
|
|
(3)
|
Estimated interest payments on our fixed-rate and hedged variable-rate debt are based upon contractual interest rates, including the impact of interest rate hedge agreements, interest payment dates, and scheduled maturity dates.
|
|
(4)
|
The interest payments on variable-rate debt are based on the interest rates in effect as of
March 31, 2017
.
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
107,464
|
|
|
$
|
101,782
|
|
|
$
|
5,682
|
|
|
Net cash used in investing activities
|
$
|
(468,356
|
)
|
|
$
|
(171,122
|
)
|
|
$
|
(297,234
|
)
|
|
Net cash provided by financing activities
|
$
|
386,884
|
|
|
$
|
90,780
|
|
|
$
|
296,104
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Proceeds from sales of real estate
|
$
|
2,827
|
|
|
$
|
—
|
|
|
$
|
2,827
|
|
|
Additions to real estate
|
(218,473
|
)
|
|
(159,501
|
)
|
|
(58,972
|
)
|
|||
|
Purchase of real estate
|
(217,643
|
)
|
|
—
|
|
|
(217,643
|
)
|
|||
|
Deposits for investing activities
|
3,200
|
|
|
—
|
|
|
3,200
|
|
|||
|
Additions to investments
|
(43,974
|
)
|
|
(22,085
|
)
|
|
(21,889
|
)
|
|||
|
Sales of investments
|
5,707
|
|
|
10,913
|
|
|
(5,206
|
)
|
|||
|
Other
|
—
|
|
|
(449
|
)
|
|
449
|
|
|||
|
Net cash used in investing activities
|
$
|
(468,356
|
)
|
|
$
|
(171,122
|
)
|
|
$
|
(297,234
|
)
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Borrowings from secured notes payable
|
$
|
73,401
|
|
|
$
|
64,922
|
|
|
$
|
8,479
|
|
|
Repayments of borrowings from secured notes payable
|
(829
|
)
|
|
(58,657
|
)
|
|
57,828
|
|
|||
|
Proceeds from issuance of unsecured senior notes payable
|
424,384
|
|
|
—
|
|
|
424,384
|
|
|||
|
Borrowings from unsecured senior line of credit
|
1,139,000
|
|
|
555,000
|
|
|
584,000
|
|
|||
|
Repayments of borrowings from unsecured senior line of credit
|
(1,167,000
|
)
|
|
(407,000
|
)
|
|
(760,000
|
)
|
|||
|
Repayments of borrowings from unsecured senior bank term loans
|
(200,000
|
)
|
|
—
|
|
|
(200,000
|
)
|
|||
|
Changes related to debt
|
268,956
|
|
|
154,265
|
|
|
114,691
|
|
|||
|
|
|
|
|
|
|
||||||
|
Repurchase of 7.00% Series D cumulative convertible preferred stock
|
(17,934
|
)
|
|
(25,618
|
)
|
|
7,684
|
|
|||
|
Proceeds from the issuance of common stock
|
217,759
|
|
|
25,278
|
|
|
192,481
|
|
|||
|
Dividend payments
|
(77,322
|
)
|
|
(62,737
|
)
|
|
(14,585
|
)
|
|||
|
Contributions from noncontrolling interests
|
6,888
|
|
|
—
|
|
|
6,888
|
|
|||
|
Distributions to noncontrolling interests
|
(5,322
|
)
|
|
(1,927
|
)
|
|
(3,395
|
)
|
|||
|
Other
|
(6,141
|
)
|
|
1,519
|
|
|
(7,660
|
)
|
|||
|
Net cash provided by financing activities
|
$
|
386,884
|
|
|
$
|
90,780
|
|
|
$
|
296,104
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Common stock dividends
|
$
|
73,705
|
|
|
$
|
56,490
|
|
|
$
|
17,215
|
|
|
7.00% Series D cumulative convertible preferred stock dividends
|
1,520
|
|
|
4,150
|
|
|
(2,630
|
)
|
|||
|
6.45% Series E cumulative redeemable preferred stock dividends
|
2,097
|
|
|
2,097
|
|
|
—
|
|
|||
|
|
$
|
77,322
|
|
|
$
|
62,737
|
|
|
$
|
14,585
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
|
$
|
25,661
|
|
|
$
|
(3,818
|
)
|
|
Depreciation and amortization
|
|
97,183
|
|
|
70,866
|
|
||
|
Noncontrolling share of depreciation and amortization from consolidated real estate JVs
|
|
(3,642
|
)
|
|
(2,301
|
)
|
||
|
Our share of depreciation and amortization from unconsolidated real estate JVs
|
|
412
|
|
|
743
|
|
||
|
Gain on sales of real estate – rental properties
|
|
(270
|
)
|
|
—
|
|
||
|
Allocation to unvested restricted stock awards
|
|
(561
|
)
|
|
(80
|
)
|
||
|
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic and diluted
(1)
|
|
118,783
|
|
|
65,410
|
|
||
|
Impairment of land parcels
|
|
—
|
|
|
28,980
|
|
||
|
Loss on early extinguishment of debt
|
|
670
|
|
|
—
|
|
||
|
Preferred stock redemption charge
|
|
11,279
|
|
|
3,046
|
|
||
|
Allocation to unvested restricted stock awards
|
|
(150
|
)
|
|
(358
|
)
|
||
|
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted
|
|
$
|
130,582
|
|
|
$
|
97,078
|
|
|
(1)
|
Calculated in accordance with standards established by the NAREIT Board of Governors in its April 2002 White Paper and related implementation guidance.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net income (loss) per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
|
$
|
0.29
|
|
|
$
|
(0.05
|
)
|
|
Depreciation and amortization
|
|
1.06
|
|
|
0.95
|
|
||
|
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic and diluted
(1)
|
|
1.35
|
|
|
0.90
|
|
||
|
Impairment of land parcels
|
|
—
|
|
|
0.40
|
|
||
|
Loss on early extinguishment of debt
|
|
0.01
|
|
|
—
|
|
||
|
Preferred stock redemption charge
|
|
0.12
|
|
|
0.04
|
|
||
|
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted
|
|
$
|
1.48
|
|
|
$
|
1.34
|
|
|
|
|
|
|
|
||||
|
Weighted-average shares of common stock outstanding for calculating funds from operations per share and funds from operations, as adjusted, per share – diluted
|
|
88,200
|
|
|
72,584
|
|
||
|
(1)
|
Calculated in accordance with standards established by the NAREIT Board of Governors in its April 2002 White Paper and related implementation guidance.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net income
|
$
|
47,555
|
|
|
$
|
9,966
|
|
|
Interest expense
|
29,784
|
|
|
24,855
|
|
||
|
Income taxes
|
767
|
|
|
1,095
|
|
||
|
Depreciation and amortization
|
97,183
|
|
|
70,866
|
|
||
|
Stock compensation expense
|
5,252
|
|
|
5,439
|
|
||
|
Loss on early extinguishment of debt
|
670
|
|
|
—
|
|
||
|
Gain on sales of real estate – rental properties
|
(270
|
)
|
|
—
|
|
||
|
Impairment of real estate
|
—
|
|
|
28,980
|
|
||
|
Adjusted EBITDA
|
$
|
180,941
|
|
|
$
|
141,201
|
|
|
|
|
|
|
||||
|
Revenues
|
$
|
270,877
|
|
|
$
|
216,089
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA Margins
|
67
|
%
|
|
65
|
%
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Adjusted EBITDA
|
|
$
|
180,941
|
|
|
$
|
141,201
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
|
$
|
29,784
|
|
|
$
|
24,855
|
|
|
Capitalized interest
|
|
13,164
|
|
|
12,099
|
|
||
|
Amortization of loan fees
|
|
(2,895
|
)
|
|
(2,759
|
)
|
||
|
Amortization of debt premium
|
|
596
|
|
|
86
|
|
||
|
Cash interest
|
|
40,649
|
|
|
34,281
|
|
||
|
Dividends on preferred stock
|
|
3,784
|
|
|
5,907
|
|
||
|
Fixed charges
|
|
$
|
44,433
|
|
|
$
|
40,188
|
|
|
|
|
|
|
|
||||
|
Fixed-charge coverage ratio:
|
|
|
|
|
||||
|
– period annualized
|
|
4.1x
|
|
|
3.5x
|
|
||
|
– trailing 12 months
|
|
3.8x
|
|
|
3.5x
|
|
||
|
•
|
Initial stabilized yield reflects rental income, including contractual rent escalations and any rent concessions over the term(s) of the lease(s), calculated on a straight-line basis.
|
|
•
|
Initial stabilized yield (cash basis) reflects cash rents at the stabilization date after initial rental concessions, if any, have elapsed and our total cash investment in the property.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Secured notes payable
|
$
|
1,083,758
|
|
|
$
|
1,011,292
|
|
|
Unsecured senior notes payable
|
2,799,508
|
|
|
2,378,262
|
|
||
|
Unsecured senior line of credit
|
—
|
|
|
28,000
|
|
||
|
Unsecured senior bank term loans
|
547,420
|
|
|
746,471
|
|
||
|
Unamortized deferred financing costs
|
31,616
|
|
|
29,917
|
|
||
|
Cash and cash equivalents
|
(151,209
|
)
|
|
(125,032
|
)
|
||
|
Restricted cash
|
(18,320
|
)
|
|
(16,334
|
)
|
||
|
Net debt
|
$
|
4,292,773
|
|
|
$
|
4,052,576
|
|
|
|
|
|
|
||||
|
Net debt
|
$
|
4,292,773
|
|
|
$
|
4,052,576
|
|
|
7.00% Series D cumulative convertible preferred stock
|
74,386
|
|
|
86,914
|
|
||
|
6.45% Series E cumulative redeemable preferred stock
|
—
|
|
|
130,000
|
|
||
|
Net debt and preferred stock
|
$
|
4,367,159
|
|
|
$
|
4,269,490
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
||||
|
– quarter annualized
|
$
|
723,764
|
|
|
$
|
662,836
|
|
|
– trailing 12 months
|
$
|
650,579
|
|
|
$
|
610,839
|
|
|
|
|
|
|
||||
|
Net debt to Adjusted EBITDA:
|
|
|
|
||||
|
– quarter annualized
|
5.9
|
x
|
|
6.1
|
x
|
||
|
– trailing 12 months
|
6.6
|
x
|
|
6.6
|
x
|
||
|
Net debt and preferred stock to Adjusted EBITDA:
|
|
|
|
||||
|
– quarter annualized
|
6.0
|
x
|
|
6.4
|
x
|
||
|
– trailing 12 months
|
6.7
|
x
|
|
7.0
|
x
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net income
|
|
$
|
47,555
|
|
|
$
|
9,966
|
|
|
|
|
|
|
|
||||
|
Equity in (earnings) losses of unconsolidated real estate joint ventures
|
|
(361
|
)
|
|
397
|
|
||
|
General and administrative
|
|
19,229
|
|
|
15,188
|
|
||
|
Interest expense
|
|
29,784
|
|
|
24,855
|
|
||
|
Depreciation and amortization
|
|
97,183
|
|
|
70,866
|
|
||
|
Impairment of real estate
|
|
—
|
|
|
28,980
|
|
||
|
Loss on early extinguishment of debt
|
|
670
|
|
|
—
|
|
||
|
Gain on sales of real estate – rental properties
|
|
(270
|
)
|
|
—
|
|
||
|
Total net operating income
|
|
$
|
193,790
|
|
|
$
|
150,252
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Unencumbered net operating income
|
$
|
157,391
|
|
|
$
|
123,801
|
|
|
Encumbered net operating income
|
36,399
|
|
|
26,451
|
|
||
|
Total net operating income
|
$
|
193,790
|
|
|
$
|
150,252
|
|
|
Unencumbered net operating income as a percentage of total net operating income
|
81%
|
|
|
82%
|
|
||
|
Annualized effect on future earnings due to variable-rate debt:
|
|
||
|
Rate increase of 1%
|
$
|
(1,946
|
)
|
|
Rate decrease of 1%
|
$
|
1,912
|
|
|
|
|
||
|
Effect on fair value of total consolidated debt and interest rate hedge agreements:
|
|
||
|
Rate increase of 1%
|
$
|
(211,298
|
)
|
|
Rate decrease of 1%
|
$
|
227,493
|
|
|
Equity price risk:
|
|
||
|
Fair value increase of 10%
|
$
|
39,447
|
|
|
Fair value decrease of 10%
|
$
|
(39,447
|
)
|
|
Effect of potential future earnings due to foreign currency exchange rate:
|
|
||
|
Rate increase of 10%
|
$
|
(163
|
)
|
|
Rate decrease of 10%
|
$
|
163
|
|
|
|
|
||
|
Effect on the fair value of net investment in foreign subsidiaries due to foreign currency exchange rate:
|
|
||
|
Rate increase of 10%
|
$
|
11,575
|
|
|
Rate decrease of 10%
|
$
|
(11,575
|
)
|
|
Exhibit
Number
|
|
Exhibit Title
|
|
Incorporated by Reference to:
|
|
Date Filed
|
|
3.1*
|
|
|
Form 10-Q
|
|
August 14, 1997
|
|
|
3.2*
|
|
|
Form 10-Q
|
|
August 14, 1997
|
|
|
3.3*
|
|
|
Form 8-K
|
|
May 11, 2015
|
|
|
3.4*
|
|
|
Form 10-Q
|
|
August 13, 1999
|
|
|
3.5*
|
|
|
Form 8-K
|
|
February 10, 2000
|
|
|
3.6*
|
|
|
Form 8-K
|
|
February 10, 2000
|
|
|
3.7*
|
|
|
Form 8-A
|
|
January 18, 2002
|
|
|
3.8*
|
|
|
Form 8-A
|
|
June 28, 2004
|
|
|
3.9*
|
|
|
Form 8-K
|
|
March 25, 2008
|
|
|
3.10*
|
|
|
Form 8-K
|
|
March 14, 2012
|
|
|
4.1*
|
|
|
Form 10-Q
|
|
May 5, 2011
|
|
|
4.2*
|
|
|
Form 8-K
|
|
March 25, 2008
|
|
|
4.3*
|
|
|
Form 8-K
|
|
February 29, 2012
|
|
|
4.4*
|
|
|
Form 8-K
|
|
February 29, 2012
|
|
|
4.5*
|
|
|
Form 8-K
|
|
February 29, 2012
|
|
|
4.6*
|
|
|
Form 8-A
|
|
March 12, 2012
|
|
|
4.7*
|
|
|
Form 8-K
|
|
June 7, 2013
|
|
|
4.8*
|
|
|
Form 8-K
|
|
June 7, 2013
|
|
|
4.9*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
4.10*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
Exhibit
Number
|
|
Exhibit Title
|
|
Incorporated by Reference to:
|
|
Date Filed
|
|
4.11*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
4.12*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
4.13*
|
|
|
Form 8-K
|
|
November 17, 2015
|
|
|
4.14*
|
|
|
Form 8-K
|
|
November 17, 2015
|
|
|
4.15*
|
|
|
Form 8-K
|
|
November 17, 2015
|
|
|
4.16*
|
|
|
Form 8-K
|
|
June 10, 2016
|
|
|
4.17*
|
|
|
Form 8-K
|
|
June 10, 2016
|
|
|
4.18*
|
|
|
Form 8-K
|
|
March 3, 2017
|
|
|
4.19*
|
|
|
Form 8-K
|
|
March 3, 2017
|
|
|
4.20*
|
|
|
Form 8-K
|
|
March 3, 2017
|
|
|
10.1*
|
|
|
Form 10-Q
|
|
November 2, 2016
|
|
|
10.2*
|
|
|
Form 10-Q
|
|
November 2, 2016
|
|
|
10.3*
|
|
|
Form 10-Q
|
|
November 2, 2016
|
|
|
12.1
|
|
Computation of Consolidated Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Stock Dividends
|
|
N/A
|
|
Filed herewith
|
|
31
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
N/A
|
|
Filed herewith
|
|
Exhibit
Number
|
|
Exhibit Title
|
|
Incorporated by Reference to:
|
|
Date Filed
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
N/A
|
|
Filed herewith
|
|
32.0
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
N/A
|
|
Filed herewith
|
|
101
|
|
The following materials from the Company’s quarterly report on Form 10-Q for the three months ended March 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016 (unaudited), (ii) Consolidated Statements of Income for the three months ended March 31, 2017 and 2016 (unaudited), (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2017 and 2016 (unaudited), (iv) Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests for the three months ended March 31, 2017 (unaudited), (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016 (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited)
|
|
N/A
|
|
Filed herewith
|
|
|
ALEXANDRIA REAL ESTATE EQUITIES, INC.
|
|
|
|
|
|
|
|
|
/s/ Joel S. Marcus
|
|
|
Joel S. Marcus
Chairman/Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/ Dean A. Shigenaga
|
|
|
Dean A. Shigenaga
Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|